AI assistant
Creative Media & Community Trust Corporation — Interim / Quarterly Report 2021
Aug 10, 2021
6737_rns_2021-08-10_795fc6f6-fb6f-4f72-b922-e47be5b9c6c9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One):
ಹಿ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2021
OR
ロ
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
Commission File Number 1-13610
CIM COMMERCIAL TRUST CORPORATION
(Exact name of registrant as specified in its charter)
Maryland
(State or Other Jurisdiction of Incorporation or Organization)
17950 Preston Road, Suite 600, Dallas, Texas
(Address of Principal Executive Offices)
75-6446078 (I.R.S. Employer Identification No.) 75252
(Zip Code)
(972) 349-3200
(Registrant's telephone number, including area code)
Securities Registered Pursuant to Section 12(b) of the Act:
| Common Stock, $0.001 Par Value | CMCT | Nasdaq Global Market |
|---|---|---|
| Common Stock, $0.001 Par Value | CMCT-L | Tel Aviv Stock Exchange |
| Series L Preferred Stock, $0.001 Par Value | CMCTP | Nasdaq Global Market |
| Series L Preferred Stock, $0.001 Par Value | CMCTP | Tel Aviv Stock Exchange |
| (Title of each class) | (Trading symbol) | (Name of each exchange on which registered) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ሬ □ Νο Ο
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ሬ No □
Indicate by check mark whether the Registrant is a large accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | Accelerated filer | Non-accelerated filer | |
|---|---|---|---|
| Smaller reporting company | Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes □ No Ø
As of August 2, 2021, the Registrant had outstanding 23,369,331 shares of common stock, par value $0.001 per share.
!#!!& (&)'(#&$#&(#""')'&'
",
| $"# | |||
|---|---|---|---|
| $&( | !G8@ | '**!'($+.)0'+<A4A6<4?+G4G8@8AGF | |
| BAFB?<74G874?4A68+;88GFP"HA8 4A7868@58E | |||
| BAFB?<74G87+G4G8@8AGFB9'C8E4G<BAFP,;E884A7+<K%BAG;FA787"HA84A7 | |||
| BAFB?<74G87+G4G8@8AGFB9DH<GLP+<K%BAG;FA787"HA8 4A7 | |||
| BAFB?<74G87+G4G8@8AGFB94F;?BJFP+<K%BAG;FA787"HA8 4A7 | |||
| &BG8FGBBAFB?<74G87<A4A6<4?+G4G8@8AGF | |||
| !G8@ | %4A4:8@8AGSF<F6HFF<BA4A7A4?LF<FB9<A4A6<4?BA7<G<BA4A7*8FH?GFB9'C8E4G<BAF | ||
| !G8@ | )H4AG<G4G<I84A7)H4?<G4G<I8<F6?BFHE8F5BHG%4E>8G* | ||
| !G8@ | BAGEB?F4A7(EB687HE8F | ||
| $&( | 0&#.$+.)0'+ | ||
| !G8@ | $8:4?(EB6887<A:F | ||
| !G8@ | *46GBEF | ||
| !G8@ | -AE8:<FG8E87+4?8FB9DH<GL+86HE<G<8F4A7-F8B9(EB6887F | ||
| !G8@ | 894H?GF-CBA+8A<BE+86HE<G<8F | ||
| !G8@ | %<A8+498GL<F6?BFHE8F | ||
| !G8@ | 'G;8E!A9BE@4G<BA | ||
| !G8@ | K;<5<GF |
PART I Financial Information Item 1. Financial Statements CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES Consolidated Balance Sheets (In thousands, except share and per share amounts) (Unaudited)
| June 30, 2021 | December 31, 2020 | ||||
|---|---|---|---|---|---|
| A SSIBTS | |||||
| Investments in real estate, net | ಕ್ಕಾ | 498,521 | ਦਿੱਤੇ | 506,040 | |
| Cash and cash equivalents | 59,730 | 33,636 | |||
| Restricted cash | 9,804 | 10,013 | |||
| Loans receivable, net | 81.942 | 83,135 | |||
| Accounts receivable, net | 1,795 | 1,737 | |||
| Deferred rent receivable and charges, net | 36,339 | 35,956 | |||
| Other intangible assets, net | 5,754 | 6,313 | |||
| Loan servicing asset, net and other assets | 10,939 | 8,787 | |||
| TOTAL ASSETS | ക്ക | 704,824 | ਦਿੱਤੇ | 685,617 | |
| LIABILITIES, REDEEMABLE PREFERRED STOCK, AND EQUITY | |||||
| LIABILITIES: | |||||
| Debt, net | S | 260,717 | S | 324,313 | |
| Accounts payable and accrued expenses | 13,678 | 20,327 | |||
| Intangible liabilities, net | 388 | 587 | |||
| Due to related parties | 10,632 | 6,706 | |||
| Other liabilities | 12,413 | 9,733 | |||
| Total liabilities | 297,828 | 361,666 | |||
| COMMITMENTS AND CONTINGENCIES (Note 13) | |||||
| REDEEMABLE PREFERED STOCK: Series A cumulative redeemable preferred stock,$0.001 par value; 36,000,000 shares authorized; 1,845,681 and 1,844,881 shares issued andoutstanding, respectively, as of June 30, 2021 and 2,008,256 and 2,007,856 shares issuedand outstanding, respectively, as of December 31, 2020; Inquidation preference of $25.00 pershare, subject to adjustment | 42,470 | 45,837 | |||
| EQUITY: | |||||
| Series A cumulative redeemable preferred stock, $0.001 par value; 36,000,000 sharesauthorized; 5,408,954 and 5,253,377 shares issued and outstanding, respectively, as of June30, 2021 and 4,484,376 and 4,377,762 shares issued and outstanding, respectively, as ofDecember 31, 2020; liquidation preference of $25.00 per share, subject to adjustment | 130,595 | 108,729 | |||
| Series D cumulative redeemable preferred stock, $0.001 par value; 32,000,000 sharesauthorized; 31,025 shares issued and outstanding as of June 30, 2021 and 19,145 sharesissued and outstanding as of December 31, 2020; liquidation preference of $25.00 pershare, subject to adjustment | 764 | 473 | |||
| Series L cumulative redeemable preferred stock, $0.001 par value; 9,000,000 sharesauthorized; 8,080,740 and 5,387,160 shares issued and outstanding, respectively, as of June30, 2021 and December 31, 2020; liquidation preference of $28.37 per share, subject toadjustment | 152,834 | 152,834 | |||
| Common stock, $0.001 par value; 900,000,000 shares authorized; 23,369,331 shares issuedand outstanding as of June 30, 2021 and 14,827,410 shares issued and outstanding as ofDecember 31, 2020. | 24 | ો ર | |||
| Additional paid-in capital | 868,929 | 794,127 | |||
| Distributions in excess of earnings | (788,957) | (778,519) | |||
| Total stockholders' equity | 364,189 | 277,659 | |||
| Noncontrolling interests | 337 | 455 | |||
| Total equity | 364,526 | 278,114 | |||
| TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK, AND EQUITY | S | 704,824 | S | 685,617 |
The accompanying notes are an integral part of these consolidated financial statements.
CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES Consolidated Statements of Operations (In thousands, except per share amounts) (Unaudited)
| Three Months EndedJune 30, | Six Months EndedJune 30, | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | ||
| REVENUES: | |||||
| Rental and other property income | $ 13,309 | $ 13,700 | $ 26,658 | $ 28,519 | |
| Hotel income | 3,130 | 869 | 4,862 | 8,628 | |
| Interest and other income | 6,234 | 1,941 | 10,032 | 4,898 | |
| Total Revenues | 22,673 | 16,510 | 41,552 | 42,045 | |
| EXPENSES: | |||||
| Rental and other property operating | 9,115 | 7,492 | 17,405 | 20,007 | |
| Asset management and other fees to related parties | 2,260 | 2,376 | 4,519 | 5,021 | |
| Expense reimbursements to related parties-corporate | 454 | 615 | 1,059 | 1,427 | |
| Expense reimbursements to related parties-lending segment | 433 | 998 | 1,164 | 1,680 | |
| Interest | 2,673 | 2,896 | 5,305 | 6,063 | |
| General and administrative | 1,146 | 1,668 | 3,768 | 3,402 | |
| Depreciation and amortization | 5,069 | 5,197 | 10,106 | 10,455 | |
| 21,150 | 21,242 | 43,326 | 48,055 | ||
| INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES | 1,523 | (4,732) | (1,774) | (6,010) | |
| Provision (benefit) for income taxes | 996 | (691) | 1,370 | (713) | |
| NET INCOME (LOSS) | 527 | (4,041) | (3,144) | (5,297) | |
| Net loss (income) attributable to noncontrolling interests | 3 | (2) | ব | (6) | |
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | 530 | (4,043) | (3,140) | (5,303) | |
| Redeemable preferred stock dividends declared or accumulated (Note 9) | (4,621) | (3,990) | (9,087) | (9,346) | |
| Redeemable preferred stock deemed dividends (Note 9) | (106) | (52) | (163) | (213) | |
| Redeemable preferred stock redemptions (Note 9) | (13) | (56) | (26) | (66) | |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ (4,210) | (8,141)A | $(12,416) | $(14,928) | |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS PERSHARE: | |||||
| Basic | સ્ત્ર(0.28) | (0.55)ಲ್ಲಿ | (0.83)ಲ್ಲಿ ಕ | ਦਿੱਤਾ। ਉ(1.02) | |
| Diluted | S(0.28) | સ્ત્ર(0.55) | (0.83)ર્સ્ડ | ക്ക(1.02) | |
| WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: | |||||
| Basic | 15,102 | 14,782 | 14,956 | 14,690 | |
| Diluted | 15,102 | 14,782 | 14,956 | 14,690 |
The accompanying notes are an integral part of these consolidated financial statements.
CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES Consolidated Statements of Equity
(In thousands, except share and per share amounts) (Unaudited)
| Six Months Ended June 30, 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | Preferred Stock | ||||||||
| Shares | ParValue | Shares | ParValue | AdditionalPaid-inCapital | Distributionsin Excess ofEarnings | TotalStockholders'Equity | Non-controllingInterests | TotalEquity | |
| Balances, December 31, 2020 | 14,827,410 | 15A | 9,784,067 | $ 262,036 | $ 794,127 | A(178,519) | 277,659A | న్న455 | $ 278,114 |
| Contributions to noncontrolling interests | |||||||||
| Distributions to noncontrolling interests | (114) | (114) | |||||||
| Stock-based compensation expense | 60 | 60 | 60 | ||||||
| Common dividends ($0.075 per share) | (1,112) | (1,112) | (1,112) | ||||||
| Dividends to holders of Series APreferred Stock ($0.34375 per share) | (2,350) | (2,350) | (2,350) | ||||||
| Issuance of Series D Preferred Stock | 4,045 | 99 | (3) | 96 | 96 | ||||
| Dividends to holders of Series DPreferred Stock ($0.35313 per share) | (9) | (9) | (9) | ||||||
| Reclassification of Series A PreferredStock to permanent equity | 366,991 | 9,144 | (901) | 8,243 | 8,243 | ||||
| Redeemable Preferred Stock deemeddividends | (27) | (57) | (57) | ||||||
| Redemption of Series A Preferred Stock | (29,462) | (733) | 61 | (13) | (685) | (685) | |||
| Net loss | (3,670) | (3,670) | (1) | (3,671) | |||||
| Balances, March 31, 2021 | 14,827,410 | ಕાર | 10,125,641 | $ 270,546 | ನಿ793,344 | ಕ್ಕೆ(785,730) | 278,1752 | 340ಕೊ | 278,515A |
| Stock-based compensation expense | 20,332 | રે0 | રે0 | રે0 | |||||
| Common dividends ($0.075 per share) | (1,114) | (1,114) | (1,114) | ||||||
| Dividends to holders of Series APreferred Stock ($0.34375 per share) | (2,511) | (2,511) | (2,511) | ||||||
| Issuance of Series D Preferred Stock | 7,835 | 192 | (7) | 185 | 185 | ||||
| Dividends to holders of Series DPreferred Stock ($0.35313 per share) | (13) | (13) | (13) | ||||||
| Reclassification of Series A PreferredStock to permanent equity | 556,587 | 13,915 | (1,434) | 12,481 | 12,481 | ||||
| Redeemable Preferred Stock deemeddividends | (106) | (106) | (106) | ||||||
| Redemption of Series A Preferred Stock | (18,501) | (460) | 42 | (13) | (431) | (431) | |||
| Issuance of Common Stock | 8,521,589 | 9 | 76,934 | 76,943 | 76,943 | ||||
| Net (loss) income | 530 | 530 | (3) | 527 | |||||
| Balances, June 30, 2021 | 23,369,331 | ಕ24 | 10,671,562 | $ 284,193 | 868,929A | (788,957)ಕೆ | ર્સ્વ364,189 | 337న్ | ಕೆ.364,526 |
(Continued)
CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES Consolidated Statements of Equity (Continued)
(In thousands, except share and per share amounts) (Unaudited) Six Months Ended June 30, 2020
| Common StockPreferred Stock | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Shares | ParValue | Shares | ParValue | AdditionalPaid-inCapital | Distributionsin Excess ofEarnings | TotalStockholders'Equity | Non-controllingInterests | TotalEquity | |
| Balances, December 31, 2019 | 14,602,149 | ારA | 8,224,254 | $223,467 | 794,825A | (740,617)A | 277,690ಕೆ | ಕરે(રેસ્તર) રહ્યારે તે તે તે તે તે તે તે તે તે તે તે આ રાજ્યના તાલુકામાં આવેલું એ તેમ જ દૂધની ડેરી જેવી સવલતો પ્રાપ્ય થયેલી છે. આ ગામનાં છે. આ ગામનાં છે. આ ગામનાં છે. આ ગામના | 278,195A |
| Stock-based compensation expense | 56 | 56 | 56 | ||||||
| Common dividends ($0.075 per share) | (1,095) | (1,095) | (1,095) | ||||||
| Issuance of Series A Preferred Warrants | 28 | 28 | 28 | ||||||
| Dividends to holders of Series APreferred Stock ($0.68750 per share) | (3,252) | (3,252) | (3,252) | ||||||
| Issuance of Series D Preferred Stock | 5,980 | 1 20 | (5) | 145 | 145 | ||||
| Dividends to holders of Series DPreferred Stock ($0.588542 per share) | (3) | (3) | (3) | ||||||
| Reclassification of Series A PreferredStock to permanent equity | 304,274 | 7,588 | (640) | 6,948 | 6,948 | ||||
| Redeemable Preferred Stock deemeddividends | (161) | (161) | (161) | ||||||
| Redemption of Series A Preferred Stock | (2,452) | (61) | 5 | (10) | (66) | (66) | |||
| Net (loss) income | (1,260) | (1,260) | 4 | (1,256) | |||||
| Balances, March 31, 2020 | 14,602,149 | ] રેಿ | 8,532,056 | 231,144 | 794,269A | ਸਿ(746,398) | 279,030 | 509ಕ್ಕೆ | 279,539A |
| Distributions to noncontrolling interests | (45) | (45) | |||||||
| Stock-based compensation expense | 21,912 | ર્સ્વ | રે રે | ર્સ્ | |||||
| Issuance of shares of Common Stock inexchange for asset management fees | 203,349 | 2,359 | 2,359 | 2,359 | |||||
| Common dividends ($0.075 per share) | (1,112) | (1,112) | (1,112) | ||||||
| Issuance of Series D Preferred Stock | 920 | 23 | (1) | 22 | 22 | ||||
| Dividends to holders of Series DPreferred Stock ($0.35313 per share) | (3) | (3) | (3) | ||||||
| Dividends to holders of Series APreferred Stock ($0.34375 per share) | (1,886) | (1,886) | (1,886) | ||||||
| Reclassification of Series A PreferredStock to permanent equity | 427,064 | 10,638 | (899) | 9,739 | 9,739 | ||||
| Redeemable Preferred Stock deemeddividends | (52) | (52) | (52) | ||||||
| Redemption of Series A Preferred Stock | (5,532) | (138) | 11 | (56) | (183) | (183) | |||
| Net (loss) income | (4,043) | (4,043) | 2 | (4,041) | |||||
| Balances. June 30. 2020 | 14.827.410 | ક। | 8.954.508 | 241.667 | 795.795 | ಕ(753 550) | 283 927 | ರ್ಕ466 | 284 393ಕೆ |
The accompanying notes are an integral part of these consolidated financial statements.
!#!!& (&)'(#&$#&(#""')'&' =<A=:72/B32'B/B3;3<BA=4/A6:=EA <B6=CA/<2A)</C27B32
| '7F!=<B6A<232C<3 | |||
|---|---|---|---|
| + $'/+'%'(,!&,!.!,!+ | |||
| &8G?BFF | |||
| 7=HFG@8AGFGBE86BA6<?8A8G<A6B@8GBA8G64F;CEBI<7875LBC8E4G<A:46G<I<G<8F | |||
| 8CE86<4G<BA4A74@BEG<M4G<BA A8G | |||
| @BEG<M4G<BAB97898EE87?B4A6BFGF | |||
| @BEG<M4G<BAB9CE8@<H@F4A77<F6BHAGFBA785G | |||
| -AE84?<M87CE8@<H@47=HFG@8AG | |||
| @BEG<M4G<BA4A7466E8G<BABA?B4AFE868<I45?8 A8G | |||
| /E<G8B99FB9HA6B??86G<5?8E868<I45?8F | |||
| 898EE87<A6B@8G4K8F | |||
| +GB6>54F876B@C8AF4G<BA | |||
| $B4AF9HA787 ;8?79BEF4?8GBF86BA74EL@4E>8G | |||
| (EB6887F9EB@F4?8B9:H4E4AG887?B4AF | |||
| (E<A6<C4?6B??86G87BA?B4AFFH5=86GGBF86HE875BEEBJ<A:F | |||
| 'G;8EBC8E4G<A:46G<I<GL | |||
| ;4A:8F<ABC8E4G<A:4FF8GF4A7?<45<?<G<8F | |||
| 66BHAGFE868<I45?8 | |||
| 'G;8E4FF8GF | |||
| 66BHAGFC4L45?84A7466EH878KC8AF8F | |||
| 898EE87?84F<A:6BFGF | |||
| 'G;8E?<45<?<G<8F | |||
| H8GBE8?4G87C4EG<8F | |||
| &8G64F;CEBI<7875LBC8E4G<A:46G<I<G<8F | |||
| + $'/+*'%!&.+,!&,!.!,!+ | |||
| 77<G<BAFGB<AI8FG@8AGF<AE84?8FG4G8 | |||
| $B4AF9HA787 | |||
| (E<A6<C4?6B??86G87BA?B4AF | |||
| 'G;8E<AI8FG<A:46G<I<GL | P | ||
| &8G64F;HF87<A<AI8FG<A:46G<I<G<8F | |||
| + $'/+*'%!&&!&,!.!,!+ | |||
| (4L@8AGB9E8IB?I<A:6E87<G946<?<G<8F @BEG:4:8FC4L45?8 G8E@ABG8F4A7CE<A6<C4?BA+4?B4A546>87ABG8F | |||
| (EB6887F9EB@E8IB?I<A:6E87<G946<?<G<8F4A7G8E@ABG8F | |||
| (4L@8AGB9CE<A6<C4?BAF86HE875BEEBJ<A:F | |||
| (4L@8AGB97898EE87CE898EE87FGB6>B998E<A:6BFGF | |||
| (4L@8AGB97898EE876BFGF | |||
| (4L@8AGB96B@@BA7<I<78A7F | |||
| (EB6887F9EB@<FFH4A68B9B@@BA+GB6> | P | ||
| (4L@8AGB9B@@BA+GB6>B998E<A:6BFGF | P | ||
| &8GCEB6887F9EB@<FFH4A68B9+8E<8F(E898EE87/4EE4AGF | P | ||
| &8GCEB6887F9EB@<FFH4A68B9(E898EE87+GB6> | |||
| (4L@8AGB9CE898EE87FGB6>7<I<78A7F | |||
| *878@CG<BAB9(E898EE87+GB6> | |||
| &BA6BAGEB??<A:<AG8E8FGFS7<FGE<5HG<BAF | |||
| &8G64F;CEBI<7875L9<A4A6<A:46G<I<G<8F |
BAG<AH87
CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES Consolidated Statements of Cash Flows (Continued) (In thousands) (Unaudited)
| Six Months EndedJune 30, | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 25,885 | 50,205 | ||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH: | ||||
| Beginning of period | 43.649 | 35.947 | ||
| End of period | S | 69,534 | ದಿ | 86,152 |
| RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH TO THECONSOLIDATED BALANCE SHEETS | ||||
| Cash and cash equivalents | S | 59,730 | S | 75,192 |
| Restricted cash | 9,804 | 10,960 | ||
| Total cash and cash equivalents and restricted cash | ಕಾ | 69,534 | S | 86,152 |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
| Cash paid during the period for interest | ಲ್ಲಿ ಮಾ | 4.582 | S | 5,567 |
| Federal income taxes paid | S | 425 | S | 100 |
| SUPPLEMENTAL DISCLOSURES OF NONCASHING AND FINANCING ACTIVITES: | ||||
| Accrued capital expenditures, tenant improvements and real estate developments | S | 390 | S | 3,761 |
| Accrued preferred stock offering costs | ನಿ | 984 | S | 616 |
| Accrual of dividends payable to preferred stockholders | S | 3.260 | S | 2,428 |
| Preferred stock offering costs offset against redeemable preferred stock | S | 250 | S | 305 |
| Reclassification of Series A Preferred Stock from temporary equity to permanent equity | ക്ക | 20,724 | S | 16,687 |
| Accrued deferred costs | ಲ್ಲಿ ನಿರ್ವಾರಿ ಮಾಡಿ ಮಾಡಿದ್ದಾರೆ. ನಿರ್ಮಿಸಿದ ಮುಂದಿಗಳು ಮಾಡಿ ಮಾಡಿದ್ದಾರೆ. ನಿರ್ಮಿಸಿದ ಮುದ್ರಿ ಮಾಡಿಗೂ ಸಾಮಿಕಾರಿ ಮಾಡಿ ಮಾಡಿದ್ದಾರೆ. ಮುಂದಿಗಳು ಮುಂದಿಗಳು ಮಾಡಿಗೂ ಮುಂದಿಗಳು ಮಾಡಿಗೂ ಮುಂದಿಗಳು ಮಾಡಿಗೂ | સ્ત્રિ | 457 | |
| Reclassification of loans receivable, net to real estate owned | S | S | 174 | |
| Redeemable preferred stock deemed dividends | ತಿ | 163 | S | 213 |
| Accrued redeemable preferred stock fees | S | 640 | S | 249 |
| Equity-based payment for management fees | ಲ್ಲಿ ಮಾ | 2,419 | S | 2,359 |
| Accrued Common Stock offering costs included in additional paid-in capital | S | 1.557 | S |
The accompanying notes are an integral part of these consolidated financial statements.
CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 2021 (Unaudited)
1. ORGANIZATION AND OPERATIONS
CIM Commercial Trust Corporation ("CIM Commercial" or the "Company"), a Maryland corporation and real estate investment trust ("REIT"), together with its wholly-owned subsidiaries, primarily owns and operates Class A and creative office real assets in vibrant and improving metropolitan communities throughout the United States. The Company, supported by the broad real estate capabilities of CIM Group'), seeks to focus on the acquisition, ownership, operation and development of cash flowing creative office, multifamily, retail, parking, infill industrial and limited service hospitality real assets in communities qualified by CIM Group. These communities are located in areas that include traditional downtown areas and suburban main streets, which barriers to entry, high population density, positive population trends and a propensity for growth. The Company was originally organized in 1993 as PMC Commercial Trust ("PMC Commercial"), a Texas real estate investment trust.
On July 8, 2013, PMC Commercial entered into a merger agreement with CIM Urban REIT, LLC ("CIM REIT"), an affiliate of CIM Group, and subsidiaries of the respective parties. CIM REIT was a private commercial REIT and was the owner of CIM Urban Partners, L.P. (*CIM Urban'). The merger was completed on March 11, 2014 (the "Acquisition Date").
The Company's common stock, $0.001 par value per share ("Common Stock"), is currently traded on the Nasdaq Global Market ("Nasdaq") under the ticker symbol "CMCT", and on the Tel Aviv Stock Exchange (the "TASE") under the ticker symbol "CMCT-L." The Company's Series L preferred stock, $0.001 par value per share ("Series L Preferred Stock"), is currently traded on Nasdaq and on the TASE, in each case under the ticker symbol "CMCTP." The Company has authorized for issuance 900,000 shares of common stock and 100,000,000 shares of preferred stock ("Preferred Stock").
The Company filed Articles of Amendment (the "Reverse Stock Split Amendment") to effectuate a one-for-three reverse stock split of the Company's Common Stock, effective on September 3, 2019 (the "Reverse Stock Sphil"). Pursuant to the Reverse Stock Split Amendment, every three shares of Common Stock issued and outstanding immediately pror to the effective time of the Reverse Stock Split were converted into one share of Common Stock, par value $0.003 per share. In connection with the Reverse Split Amendment, the Company filed Articles of Amendment to revert the par value of the Common Stock issued and outstanding from $0.003 per share, effective as of September 3, 2019, following the effective time of the Reverse Split Amendment. All Common Stock and per share of Common Stock amounts set forth in this Quarterly Report on Form 10-Q have been adjusted to give retroactive effect to the Reverse Stock Split, unless otherwise stated
The Company conducted a continuous public offering of Series A Preferred Units from October 2016 through January 2020, where each Series A Preferred Unit consisted of one share of Series A Preferred Stock, par value $0.001 per share, of the Company (collectively, the "Series A Preferred Stock") with an initial stated value of $25.00 per share, subject to adjustment (the "Series A Preferred Stock Stated Value"), and one warrant (collectively, the "Series A Preferred Warrants") to purchase 0.25 of a share of Common Stock, subject to adjustment (Note 10). Proceeds and expenses from the sale of the Series A Preferred Units were allocated to the Series A Preferred Warrants using their relative fair values on the date of issuance.
Since February 2020, the Company has been conducting a continuous public offering of Series A Preferred Stock and Series D preferred stock, par value $0.001 per share (the "Series D Preferred Stock"), with an initial stated value of $25.00 per share, subject to adjustment (the "Series D Preferred Stock Stated Value"). The selies A Preferred Stock in the offering has been, and is expected to continue to be, $25.00 per share and the selling price of the Series D Preferred Stock was $25.00 per share for all sales that occurred from the beginning of the offering to and including June 28, 2020 and is expected to be, and since June 29, 2020, has been, $24.50 per share through the life of the offering.
In June 2021, the Company conducted a rights offering (the "Rights Offering") pursuant to which the Company issued an aggregate of 8,521,589 shares of Common Stock at a subscription price of $9.25 per share for aggregate gross proceeds of $78.8 million before issuance costs of $1.9 million.
CIM Commercial has qualified and intends to continue to qualify as a REIT, as defined in the Internal Revenue Code of 1986, as amended.
''#$&'"((#""')!!&-#'""(#)"("$# '
BE@BE8<A9BE@4G<BAE8:4E7<A:G;8B@C4ALSFF<:A<9<64AG466BHAG<A:CB?<6<8F4A78FG<@4G8F C?84F8E898EGBQ4F<FB9 (E8F8AG4G<BA4A7+H@@4ELB9+<:A<9<64AG66BHAG<A:(B?<6<8FR6BAG4<A87<A&BG8GBG;8B@C4ALSF6BAFB?<74G879<A4A6<4? FG4G8@8AGF9BEG;8L84E8A787868@58E
<A6?H787<AG;8B@C4ALSFAAH4?*8CBEGBABE@ #9<?87J<G;G;8 +86HE<G<8F4A7K6;4A:8B@@<FF<BAQ+RBA%4E6; 4A74@8A787BACE<?
G;8Q
BE@ #R
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
4E8ABGA868FF4E<?L<A7<64G<I8B9G;8E8FH?GFG;4G@4L 588KC86G879BEG;8L84E8A7<A:868@58E :<I8A 4@BA:BG;8EG;<A:F G;8HA68EG4<A<@C46GB9G;8ABI8?6BEBA4I<EHF Q'.! RBAG;8B@C4ALSFBC8E4G<BAF7HE<A:G;8E8@4<A78EB9G;8L84E,;8466B@C4AL<A:<AG8E<@6BAFB?<74G87 9<A4A6<4?FG4G8@8AGFF;BH?758E847<A6BA=HA6G<BAJ<G;G;8B@C4ALSF4H7<G876BAFB?<74G879<A4A6<4?FG4G8@8AGF4A7G;8ABG8F G;8E8GB <A6?H787<AG;8
BE@ #
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
G;8B@C4AL78G8E@<A87G;4GG;8GEHFG 9BE@879BEG;858A89<GB9G;8ABG8;B?78EFG;8Q,EHFGR9BEG;8F86HE<G<M4G<BAB9G;8HA:H4E4AG887CBEG<BAB968EG4<AB9G;8 B@C4ALSF+4?B4AFE868<I45?8<F6BAF<78E874.!CC?L<A:G;86BAFB?<74G<BAE8DH<E8@8AGF9BE.!F G;8B@C4AL 78G8E@<A87G;4G<G<FG;8CE<@4EL58A89<6<4EL54F87BA<GFCBJ8EGB7<E86G46G<I<G<8FG;EBH:;<GFEB?84FF8EI<68E4A7<GFB5?<:4G<BAF GB45FBE5?BFF8F4A7E<:;GGBE868<I858A89<GF&BG8
<D3AB;3<BA7<&3/:AB/B3P!AI8FG@8AGF<AE84?8FG4G84E8FG4G874G78CE86<4G876BFG8CE86<4G<BA4A74@BEG<M4G<BA 4E8E86BE787BA4FGE4<:;G ?<A854F<FBI8EG;88FG<@4G87HF89H??<I8F4F9B??BJF
| H<?7<A:F4A7<@CEBI8@8AGF | L84EF |
|---|---|
| HEA<GHE8 9<KGHE8F 4A78DH<C@8AG | L84EF |
| ,8A4AG<@CEBI8@8AGF | $8FF8EB9HF89H??<98BE?84F8G8E@ |
,;8B@C4AL64C<G4?<M8FCEB=86G6BFGF <A6?H7<A:CE8 6BAFGEH6G<BA6BFGF <AG8E8FG8KC8AF8 CEBC8EGLG4K8F <AFHE4A68 4A7BG;8E6BFGF7<E86G?LE8?4G874A78FF8AG<4?GBG;878I8?BC@8AG E878I8?BC@8AG BE6BAFGEH6G<BAB94CEB=86G J;<?846G<I<G<8F 4E8BA:B<A:GBCE8C4E84A4FF8G9BE<GF<AG8A787HF8BFGF<A6HEE8749G8E4CEB=86G<FFH5FG4AG<4??L6B@C?8G84A7E847L9BE<GF <AG8A787HF84E88KC8AF874F<A6HEE87
!@CEBI8@8AGF4A7E8C?468@8AGF4E864C<G4?<M87J;8AG;8L8KG8A7G;8HF89H??<98 <A6E84F864C46<GL BE<@CEBI8G;8 899<6<8A6LB9G;84FF8G'E7<A4ELE8C4<EF4A7@4<AG8A4A684E88KC8AF874F<A6HEE87
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
4A7
G;8B@C4ALE86B:A<M87AB<@C4<E@8AGB9?BA: ?<I87 4FF8GF&BG8
**&3D3<C3&31=5<7B7=<**PGG;8<A68CG<BAB94E8I8AH8 CEB7H6<A:6BAGE46G G;8B@C4AL78G8E@<A8F<946BAGE46G DH4?<9<8F4F4?84F84A7<9ABG G;8A4F46HFGB@8E6BAGE46G4F87BAG;<F78G8E@<A4G<BA G;84CCEBCE<4G8GE84G@8AG<A466BE74A68 J<G;(<F4CC?<87GBG;86BAGE46G <A6?H7<A:<GFE8I8AH8E86B:A<G<BA
$5$-4$%1.,+$ 2(-& "3(5(3($2
3333333333333333333333
,;8B@C4ALBC8E4G8F4F4?8FFBEB9E84?8FG4G84FF8GF,;8B@C4AL78G8E@<A87G;4GG;8B@C4ALSF6BAGE46GFJ<G;<GF G8A4AGF8KC?<6<G?L<78AG<9LG;8CE8@<F8F4A7G;4G4ALFH5FG<GHG<BAE<:;GFGBE8?B64G8G8A4AGFGBBG;8ECE8@<F8FJ<G;<AG;8F4@8 5H<?7<A:FG4G87<AG;86BAGE46G4E8ABGFH5FG4AG<I877<G<BA4??L FB?BA:4FC4L@8AGF4E8@478G<@8?LHA78EFH6;6BAGE46GF G;8 B@C4ALSFG8A4AGF;4I8G;8E<:;GGBB5G4<AFH5FG4AG<4??L4??G;886BAB@<658A89<GF9EB@G;8HF8B9G;8<78AG<9<874FF8G4A764A 7<E86G;BJ4A79BEJ;4GCHECBF8G;8CE8@<F8F4E8HF87GB6BA7H6GG;8<EBC8E4G<BAF,;8E89BE8 G;86BAGE46GFJ<G;G;8B@C4ALSF G8A4AGF6BAFG<GHG8?84F8F
???84F8F4E86?4FF<9<874FBC8E4G<A:?84F8F4A7@<A<@H@E8AGF4E8E86B:A<M87BA4FGE4<:;G ?<A854F<FBI8EG;8G8E@FB9 G;8?84F8FJ;8A6B??86G45<?<GL<FCEB545?84A7G;8G8A4AG;4FG4>8ACBFF8FF<BABE6BAGEB?FG;8C;LF<64?HF8B9G;8?84F874FF8G ,;88K68FFB9E8AGFE86B:A<M87BI8E4@BHAGF6BAGE46GH4??L7H8CHEFH4AGGBG;8HA78E?L<A:?84F8F<FE86BE7874F7898EE87E8AG!9 G;8?84F8CEBI<78F9BEG8A4AG<@CEBI8@8AGF G;8B@C4AL78G8E@<A8FJ;8G;8EG;8G8A4AG<@CEBI8@8AGF 9BE466BHAG<A: CHECBF8F 4E8BJA875LG;8G8A4AGBEG;8B@C4AL/;8AG;8B@C4AL<FG;8BJA8EB9G;8G8A4AG<@CEBI8@8AGF G;8G8A4AG<F ABG6BAF<78E87GB;4I8G4>8AC;LF<64?CBFF8FF<BABE;4I86BAGEB?B9G;8C;LF<64?HF8B9G;8?84F874FF8GHAG<?G;8G8A4AG <@CEBI8@8AGF4E8FH5FG4AG<4??L6B@C?8G87/;8AG;8G8A4AG<F6BAF<78E87G;8BJA8EB9G;8<@CEBI8@8AGF 4ALG8A4AG <@CEBI8@8AG4??BJ4A68G;4G<F9HA787<FGE84G874F4A<A68AG<I8$84F8<A68AG<I8FC4<7GBG8A4AGF4E8<A6?H787<ABG;8E4FF8GF 4A74@BEG<M874F4E87H6G<BAGBE8AG4?E8I8AH8BA4FGE4<:;G ?<A854F<FBI8EG;8G8E@B9G;8E8?4G87?84F8FB9"HA8
4A7 868@58E
?84F8<A68AG<I8FB9@<??<BA4A7 @<??<BA E8FC86G<I8?L 4E8CE8F8AG87A8GB9466H@H?4G87 4@BEG<M4G<BAB9@<??<BA4A7@<??<BA E8FC86G<I8?L
*8<@5HEF8@8AGF9EB@G8A4AGF 6BAF<FG<A:B94@BHAGF7H89EB@G8A4AGF9BE6B@@BA4E84@4<AG8A4A68 E84?8FG4G8G4K8F <AFHE4A68 4A7BG;8EE86BI8E45?86BFGF 4E8E86B:A<M874FE8I8AH84A74E8<A6?H787<AE8AG4?4A7BG;8ECEBC8EGL<A6B@8<AG;8 C8E<B7G;88KC8AF8F4E8<A6HEE87 J<G;G;86BEE8FCBA7<A:8KC8AF8F<A6?H787<AE8AG4?4A7BG;8ECEBC8EGLBC8E4G<A:8KC8AF8 ,8A4AGE8<@5HEF8@8AGF4E8E86B:A<M874A7CE8F8AG87BA4:EBFF54F<FJ;8AG;8B@C4AL<FCE<@4E<?LE8FCBAF<5?89BE9H?9<??<A: G;8CEB@<F8GBCEBI<78G;8FC86<9<87:BB7BEF8EI<684A76BAGEB?G;4GFC86<9<87:BB7BEF8EI<68589BE8<G<FGE4AF98EE87GBG;8 G8A4AG,;8B@C4AL;4F8?86G87ABGGBF8C4E4G8?84F84A7ABA ?84F86B@CBA8AGF4FG;8C4GG8EAB9E8I8AH8E86B:A<G<BA7B8FABG 7<998E9BEG;8GJB6B@CBA8AGF 4A7G;8ABA ?84F86B@CBA8AG<FABGG;8CE<@4EL6B@CBA8AG<AG;8B@C4ALSF?84F8F
!A477<G<BAGB@<A<@H@E8AGF 68EG4<A?84F8F <A6?H7<A:G;8B@C4ALSFC4E><A:?84F8FJ<G;G;<E7 C4EGLBC8E4GBEF CEBI<789BE477<G<BA4?E8AGF54F87HCBAI4EL<A:C8E68AG4:8FB9G8A4AGFSF4?8F<A8K68FFB94AAH4?@<A<@H@F(8E68AG4:8E8AG<F E86B:A<M87BA68?8FF88FSFC86<9<87F4?8FG4E:8GF;4I8588A@8G
BEG;8G;E884A7F<K@BAG;F8A787"HA8
4A7
G;8B@C4ALE86B:A<M87E8AG4?<A6B@84F9B??BJF<A G;BHF4A7F
| (6@33!=<B6A<232C<3 | '7F!=<B6A<232C<3 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| &3<B/:/<2=B63@>@=>3@BG7<1=;3 | |||||||||
| <K87?84F8C4L@8AGF | |||||||||
| .4E<45?8?84F8C4L@8AGF | |||||||||
| *8AG4?4A7BG;8ECEBC8EGL<A6B@8 |
<K87?84F8C4L@8AGF<A6?H786BAGE46GH4?E8AGFHA78E?84F84:E88@8AGFJ<G;G8A4AGFE86B:A<M87BA4FGE4<:;G ?<A854F<F BI8EG;8?84F8G8E@ <A6?H7<A:4@BEG<M4G<BAB946DH<E8745BI8 @4E>8G?84F8F 58?BJ @4E>8G?84F8F4A7?84F8<A68AG<I8F
.4E<45?8?84F8C4L@8AGF<A6?H788KC8AF8E8<@5HEF8@8AGF5<??87GBG8A4AGF4A7C8E68AG4:8E8AG A8GB9547785G8KC8AF8 9EB@G;8B@C4ALSFBC8E4G<A:?84F8F
,;8B@C4AL6BAG<AH4??LE8I<8JFJ;8G;8E6B??86G<BAB9?84F8 E8?4G87E868<I45?8F <A6?H7<A:4ALFGE4<:;G ?<A8E8AG 4A7 6HEE8AG4A79HGHE8BC8E4G<A:8KC8AF8E8<@5HEF8@8AGF9EB@G8A4AGF<FCEB545?8,;878G8E@<A4G<BAB9J;8G;8E6B??86G45<?<GL<F CEB545?8G4>8F<AGB6BAF<78E4G<BAG;8G8A4AGSFC4L@8AG;<FGBEL G;89<A4A6<4?6BA7<G<BAB9G;8G8A4AG 5HF<A8FF6BA7<G<BAF<AG;8 <A7HFGEL<AJ;<6;G;8G8A4AGBC8E4G8F4A786BAB@<66BA7<G<BAF<AG;84E84<AJ;<6;G;8CEBC8EGL<F?B64G87-CBAG;8 78G8E@<A4G<BAG;4GG;86B??86G45<?<GLB94E868<I45?8<FABGCEB545?8 G;8B@C4ALJ<??E86BE74E87H6G<BAGBE8AG4?4A7BG;8E CEBC8EGL<A6B@89BE4@BHAGFCE8I<BHF?LE86BE7874A74786E84F8<AG;8BHGFG4A7<A:E868<I45?8*8I8AH89EB@?84F8FJ;8E8 6B??86G<BA<F788@87GB58ABGCEB545?8<FE86BE787BA464F;54F<FHAG<?6B??86G45<?<GL586B@8FCEB545?8%4A4:8@8AGSF 8FG<@4G8B9G;86B??86G45<?<GLB9?84F8 E8?4G87E868<I45?8F<F54F87BAG;858FG<A9BE@4G<BA4I4<?45?84GG;8G<@8B98FG<@4G8,;8 B@C4AL7B8FABGHF84:8A8E4?E8F8EI84CCEB46;4A7?84F8 E8?4G87E868<I45?8F4E847=HFG874A7G4>8A4:4<AFGE8AG4?4A7BG;8E CEBC8EGL<A6B@8BA?LJ;8A6B??86G45<?<GL586B@8FABGCEB545?8FB9"HA8
4A7868@58E
G;8B@C4AL ;47<78AG<9<8768EG4<AG8A4AGFJ;8E86B??86G<BAJ4FAB?BA:8E6BAF<78E87CEB545?84A7786E84F87BHGFG4A7<A:E868<I45?8F5L @<??<BA4A7@<??<BA E8FC86G<I8?L 46EBFF4??BC8E4G<A:?84F8F
$5$-4$%1.,+$-#(-& "3(5(3($2
!AG8E8FG<A6B@8<A6?H787<A<AG8E8FG4A7BG;8E<A6B@8<F6B@CE<F87B9<AG8E8FG84EA87BA?B4AF4A7G;8B@C4ALSF F;BEG G8E@<AI8FG@8AGF4A7G;8466E8G<BAB9A8G?B4ABE<:<A4G<BA988F4A77<F6BHAGF!AG8E8FG<A6B@8BA?B4AF<F466EH874F 84EA87J<G;G;8466EH4?B9<AG8E8FGFHFC8A787J;8AG;8E8?4G87?B4A586B@8F4&BA 66EH4?$B4A4F789<A8758?BJ
$5$-4$%1.,'.3$+ "3(5(3($2
G6BAGE46G<A68CG<BA G;8B@C4AL4FF8FF8FG;8:BB7F4A7F8EI<68FCEB@<F87<A<GF6BAGE46GFJ<G;6HFGB@8EF4A7 <78AG<9<8F4C8E9BE@4A68B5?<:4G<BA9BE846;CEB@<F8GBGE4AF98EGBG;86HFGB@8E4:BB7BEF8EI<68BE5HA7?8B9:BB7FBE F8EI<68FG;4G<F7<FG<A6G,B<78AG<9LG;8C8E9BE@4A68B5?<:4G<BAF G;8B@C4AL6BAF<78EF4??B9G;8:BB7FBEF8EI<68FCEB@<F87 <AG;86BAGE46GE8:4E7?8FFB9J;8G;8EG;8L4E88KC?<6<G?LFG4G87BE<@C?<875L6HFGB@4EL5HF<A8FFCE46G<68F.4E<BHFC8E9BE@4A68 B5?<:4G<BAFB9;BG8?E8I8AH8F64A5864G8:BE<M874F9B??BJF
- O 64A68??45?84A7ABA64A68?45?8EBB@E8I8AH8F9EB@E8F8EI4G<BAF4A7
- O 4A6<??4ELF8EI<68F<A6?H7<A:946<?<GLHF4:84A79BB7BE58I8E4:8
4A68??45?8E8F8EI4G<BAFE8CE8F8AG4F<A:?8C8E9BE@4A68B5?<:4G<BAB9CEBI<7<A:?B7:<A:F8EI<68F4GG;8;BG8?,;8 B@C4ALF4G<F9<8F<GFC8E9BE@4A68B5?<:4G<BA4A7E86B:A<M8FE8I8AH8F4FFB6<4G87J<G;G;8F8E8F8EI4G<BAFBI8EG<@84FF8EI<68F 4E8E8A78E87GBG;86HFGB@8E,;8B@C4ALF4G<F9<8F<GFC8E9BE@4A68B5?<:4G<BA4A7E86B:A<M8FE8I8AH8F4FFB6<4G87J<G; ABA64A68?45?8E8F8EI4G<BAF4GG;884E?<8EB9<G;874G8BAJ;<6;G;86HFGB@8E64A68?FG;8E8F8EI4G<BABE<<BI8EG<@84F F8EI<68F4E8E8A78E87GBG;86HFGB@8E
A6<??4ELF8EI<68F<A6?H78946<?<G<8FHF4:84A7CEBI<7<A:9BB74A758I8E4:8,;8B@C4ALF4G<F9<8F<GFC8E9BE@4A68 B5?<:4G<BA4A7E86B:A<M8FE8I8AH8F4FFB6<4G87J<G;G;8F8F8EI<68F4G4CB<AG<AG<@84FG;8:BB7BEF8EI<68<F78?<I8E87GBG;8 6HFGB@8E
G<A68CG<BAB9G;8F86BAGE46GFJ<G;6HFGB@8EF9BE;BG8?E8I8AH8F G;86BAGE46GH4?CE<68<F8DH<I4?8AGGBG;8GE4AF46G<BA CE<684FG;8E84E8AB8?8@8AGFB9I4E<45?86BAF<78E4G<BAGB8FG<@4G8
,;8B@C4ALCE8F8AGF;BG8?E8I8AH8FA8GB9F4?8F B66HC4A6L 4A7BG;8EG4K8F
CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 2021 (Unaudited) - (Continued)
Below is a reconciliation of the hotel revenue from contracts with customers to the total hotel segment revenue disclosed in Note 15 (in thousands):
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | ||||||
| Hotel properties | |||||||||
| Hotel income | S | 3,130 | ದಿ | 869 | ದಿ | 4,862 | ಲ್ಲಿ | 8,628 | |
| Rental and other property income | 334 | 227 | 465 | 689 | |||||
| Interest and other income | 13 | 18 | 28 | 50 | |||||
| Hotel revenues | 3.477 | 1,114 | 5,355 | 9,367 |
Tenant recoveries outside of the lease agreements
Tenant recoveries outside of the lease agreements are related to construction projects in which the Company's tenants have agreed to fully reimburse the Company for all costs related to construction. These services include architectural, permit expediter and construction services. At inception of the contract with the contractual price is equivalent to the transaction price as there are no elements of variable consideration to estimate. While these are distinct, in the context of the arrangement with the customer, all of these services are bundled together and represent a single package of construction services requested by the company satisfies its performance obligation and recognizes revenues associated with these services over time as the construction is completed. No such amounts were recognized for tenant recoveries outside of the lease agreements for each of the three and six months ended June 30, 2021 and 2020. As of June 30, 2021, there were no remaining performance obligations associated with tenant recoveries outside of the lease agreements.
Loans Receivable-The Company's loans receivable are carried at their unamortized principal balance less unamortized acquisition discounts and premiums, deferred origination fees, retained loan discounts and loss reserves. Acquisition discounts or premiums, origination fees and retained loan discounts are amortized as a component of interest and other income using the effective interest method over the life of the respective loans, or on a straight-line basis when it approximates the effective interest method. All loans were originated pursuant to programs sponsored by the Small Business Administration (the "SBA"). The programs consist of loans originated under the SBA 7(a) Small Business Loan Program and, commencing with the quarter ended June 30, 2020, the Paycheck Protection Program (the "PPP").
Pursuant to the SBA 7(a) Small Business Loan Program, the Company sells the portion of the loan that is guaranteed by the SBA. Upon sale of the SBA guaranteed portion of the loans, which are accounted for as sales, the unguaranteed portion of the loan retained by the Company is recorded at fair value and a discount is recorded as a reduction in basis of the retained portion of the loan. Unamortized retained loan discounts were $9.0 million as of June 30, 2021 and December 31, 2020, respectively.
At the Acquisition Date, the carrying value of the Company's loans was adjusted to estimated fair market value and acquisition discounts of $33.9 million were recorded, which are being accreted to interest and other income using the effective interest method. Acquisition discounts of $438,000 and $492,000 remained as of June 30, 2021 and December 31, 2020, respectively.
A loan receivable is generally classified as non-accrual (a "Non-Accrual Loan") if (i) it is past due as to payment of principal or interest for a period of 60 days or more, (i) any portion of the loan is classified as doubtful or is charged-off or (ii) the repayment in full of the principal and or interest is in doubt. Generally, loans are charged-off when management determines that the Company will be unable to collect any remaining amounts due under the loan agreement, either through liquidation of collateral or other means. Income, included in interest and other income, on a Non-Accrual Loan is recognized on the cost recovery basis.
Loan Loss Reserves-On a quarterly basis, and more frequently if indicators exist, the Company evaluates the collectability of its loans receivable. The Company's evaluation of collectability involves significant judgment, and a review of the ability of the borrower to make principal and interest payments, the underlying collateral and the borrowers' business models and future operations. For the three and six months ended June 30, 2021, the Company recorded a net recovery of $88,000 and a net impairment of $4,000, respectively, on its loans receivable. For the three and June 30, 2020, the Company recorded a net impairment of $36,000 and a net recovery of $16,000, respectively, on its loans receivable. There were no material loans receivable subject to credit risk which were considered to be impaired as of June 30, 2021 or December 31, 2020. The Company considers a loan to be impaired when the Company does not expect to collect all of the
6BAGE46GH4?<AG8E8FG4A7CE<A6<C4?C4L@8AGF4FF6;87H?87<AG;8?B4A4:E88@8AGF,;8B@C4AL4?FB8FG45?<F;8F4:8A8E4??B4A ?BFFE8F8EI8J;8A4I4<?45?8<A9BE@4G<BA<A7<64G8FG;4G<G<FCEB545?84?BFF;4FB66HEE8754F87BAG;864EEL<A:I4?H8B9G;8 CBEG9B?<B4A7G;84@BHAGB9G;8?BFF64A58E84FBA45?L8FG<@4G87+<:A<9<64AG=H7:@8AG<FE8DH<E87<A78G8E@<A<A:G;8:8A8E4? ?B4A?BFFE8F8EI8 <A6?H7<A:8FG<@4G8FB9G;8?<>8?<;BB7B97894H?G4A7G;88FG<@4G8794<EI4?H8B9G;86B??4G8E4?,;8:8A8E4??B4A ?BFFE8F8EI8<A6?H78FG;BF8?B4AF J;<6;@4L;4I8A8:4G<I86;4E46G8E<FG<6FJ;<6;;4I8ABGL8G586B@8>ABJAGBG;8B@C4AL !A477<G<BAGBG;8E8F8EI8F8FG45?<F;87BA?B4AFABG6BAF<78E87<@C4<E87G;4G;4I8588A8I4?H4G87HA78E4FC86<9<68I4?H4G<BA G;8B@C4AL8FG45?<F;8FG;8:8A8E4??B4A?BFFE8F8EI8HF<A:46BAF<FG8AG@8G;B7B?B:LGB78G8E@<A84?BFFC8E68AG4:8GB58 4CC?<87GB?B4A54?4A68F,;8F8?BFFC8E68AG4:8F4E854F87BA@4AL946GBEF CE<@4E<?L6H@H?4G<I84A7E868AG?BFF;<FGBEL4A7 :8A8E4?86BAB@<66BA7<G<BAFFB9"HA8
4A7868@58E
G;8B@C4AL;47?B4A?BFFE8F8EI8FB9 4A7
E8FC86G<I8?L
343@@32&3<B&3137D/0:3/<26/@53AP898EE87E8AGE868<I45?84A76;4E:8F6BAF<FGB97898EE87E8AG 7898EE87 ?84F<A:6BFGF 7898EE87B998E<A:6BFGF&BG84A7BG;8E7898EE876BFGF898EE87?84F<A:6BFGF J;<6;E8CE8F8AG?84F8 6B@@<FF<BAF4A7BG;8E7<E86G6BFGF4FFB6<4G87J<G;G;846DH<F<G<BAB9G8A4AGF 4E864C<G4?<M874A74@BEG<M87BA4FGE4<:;G ?<A8 54F<FBI8EG;8G8E@FB9G;8E8?4G87?84F8F898EE87B998E<A:6BFGFE8CE8F8AG7<E86G6BFGF<A6HEE87<A6BAA86G<BAJ<G;G;8 B@C4ALSFB998E<A:FB9+8E<8F(E898EE87-A<GF 4A7 49G8E"4AH4EL
+8E<8F(E898EE87+GB6>4A7+8E<8F(E898EE87 +GB6> 8K6?H7<A:6BFGFFC86<9<64??L<78AG<9<45?8GB46?BF<A: FH6;4F6B@@<FF<BAF 784?8E @4A4:8E988F 4A7BG;8EB998E<A:988F 4A78KC8AF8F8A8E4??L 9BE4FC86<9<6<FFH4A68B9F86HE<G<8F <FFH4A68 FC86<9<6B998E<A:6BFGF4E8E86BE7874F4E87H6G<BAB9 CEB6887FE4<F87BAG;8<FFH4A6874G84A7B998E<A:6BFGF<A6HEE875HGABG7<E86G?LE8?4G87GB4FC86<9<64??L<78AG<9<45?86?BF<A:B94 F86HE<GL4E87898EE87898EE87B998E<A:6BFGF4E89<EFG4??B64G87GB846;<FFH4A68B94F86HE<GLBA4CEB E4G454F<F8DH4?GBG;8 E4G<BB9G;8AH@58EB9F86HE<G<8F<FFH87<A4:<I8A<FFH4A68GBG;8@4K<@H@AH@58EB9F86HE<G<8FG;4G4E88KC86G87GB58<FFH87 <AG;8E8?4G87B998E<A:!AG;864F8B9G;8+8E<8F(E898EE87-A<GF J;<6;J8E8<FFH87CE<BEGB85EH4EL
G;8<FFH4A68 FC86<9<6B998E<A:6BFGF4A7G;87898EE87B998E<A:6BFGF4??B64G87GBFH6;<FFH4A68J8E89HEG;8E4??B64G87GBG;8+8E<8F(E898EE87 +GB6>4A7+8E<8F(E898EE87/4EE4AGF<FFH87<AFH6;<FFH4A6854F87BAG;8E8?4G<I894<EI4?H8B9G;8<AFGEH@8AGFBAG;874G8B9 <FFH4A68,;87898EE87B998E<A:6BFGF4??B64G87GBG;8+8E<8F(E898EE87+GB6>4A7+8E<8F(E898EE87/4EE4AGF4E8E87H6G<BAF GBG8@CBE4EL8DH<GL4A7C8E@4A8AG8DH<GL E8FC86G<I8?L
FB9"HA8
4A7868@58E
7898EE87E8AGE868<I45?84A76;4E:8F6BAF<FGB9G;89B??BJ<A:<A G;BHF4A7F
| C<3 | 313;03@ | |||
|---|---|---|---|---|
| 898EE87E8AGE868<I45?8 | ||||
| 898EE87?84F<A:6BFGF A8GB9466H@H?4G874@BEG<M4G<BAB9 4A7E8FC86G<I8?L | ||||
| 898EE87B998E<A:6BFGF | ||||
| 'G;8E7898EE876BFGF | ||||
| 898EE87E8AGE868<I45?84A76;4E:8F A8G |
&3233;/0:3$@343@@32'B=19P8:<AA<A:BAG;874G8B9BE<:<A4?<FFH4A68B94AL:<I8AF;4E8FB9+8E<8F(E898EE87 +GB6>BE+8E<8F(E898EE87+GB6> 4A79EB@4A749G8EG;89<9G;4AA<I8EF4EL74G8B9G;8BE<:<A4?<FFH4A68B9G;8+8E<8F$ (E898EE87+GB6> G;8;B?78EB9FH6;F;4E8F;4FG;8E<:;GGBE8DH<E8G;8B@C4ALGBE8788@FH6;F;4E8F FH5=86GGB68EG4<A ?<@<G4G<BAF4F7<F6HFF87<A&BG8,;8B@C4ALE86BE7FG;846G<I<GLE8?4G87GBG;8+8E<8F(E898EE87/4EE4AGF +8E<8F (E898EE87+GB6>4A7+8E<8F$(E898EE87+GB6><AC8E@4A8AG8DH<GL!AG;88I8AG4;B?78EB9+8E<8F(E898EE87+GB6>E8DH8FGF E878@CG<BAB9FH6;F;4E8F4A7FH6;E878@CG8FC?468CE<BEGBG;89<EFG4AA<I8EF4ELB9G;874G8B9BE<:<A4?<FFH4A68 G;8 B@C4AL<FE8DH<E87GBC4LFH6;E878@CG<BA<A64F;F4E8FH?G G;8B@C4ALE86BE7F<FFH4A68FB9+8E<8F(E898EE87+GB6><A G8@CBE4EL8DH<GL'AG;89<EFG4AA<I8EF4ELB9G;874G8B9BE<:<A4?<FFH4A68B94C4EG<6H?4EF;4E8B9+8E<8F(E898EE87+GB6> G;8 B@C4ALE86?4FF<9<8FFH6;F;4E8B9+8E<8F(E898EE87+GB6>9EB@G8@CBE4EL8DH<GLGBC8E@4A8AG8DH<GL5864HF8G;8984GHE8 :<I<A:E<F8GBG8@CBE4EL8DH<GL6?4FF<9<64G<BA G;8E8DH<E8@8AGGBF4G<F9LE878@CG<BAE8DH8FGF<A64F; ?4CF8FBAG;89<EFG 4AA<I8EF4EL74G8
"=<1=<B@=::7<5<B3@3ABAP&BA6BAGEB??<A:<AG8E8FGFE8CE8F8AGG;8<AG8E8FGF<AI4E<BHFCEBC8EG<8FBJA875LG;<E7 C4EG<8F
&3AB@71B32/A6P,;8B@C4ALSF@BEG:4:8?B4A4A7;BG8?@4A4:8@8AG4:E88@8AGFCEBI<789BE78CBF<G<A:64F;<AGB E8FGE<6G87466BHAGFE8F8EI879BE64C<G4?8KC8A7<GHE8F 9E88E8AG G8A4AG<@CEBI8@8AG4A7?84F<A:6B@@<FF<BAB5?<:4G<BAF *8FGE<6G8764F;4?FB<A6?H78F64F;E8DH<E87GB58F8:E8:4G87<A6BAA86G<BAJ<G;68EG4<AB9G;8B@C4ALSF?B4AFE868<I45?8
&31:/AA7471/B7=<AP8EG4<ACE<BEC8E<B74@BHAGF;4I8588AE86?4FF<9<87GB6BA9BE@J<G;G;86HEE8AGC8E<B7 CE8F8AG4G<BA,;8F8E86?4FF<9<64G<BAF;47AB89986GBACE8I<BHF?LE8CBEG87GBG4?FBEFH5GBG4?F,;8E86?4FF<9<64G<BAF;4I8588A @478GBG;86BAFB?<74G87FG4G8@8AGB964F;9?BJF9BEG;8F<K@BAG;F8A787"HA8
4F9B??BJF<AG;BHF4A7F
| '7F!=<B6A<232C<3 | |||||||
|---|---|---|---|---|---|---|---|
| A>@3D7=CA:G@3>=@B32 | &31:/AA7471/B7=< | A&3D7A32 | |||||
| =<A=:72/B32'B/B3;3<BA=4/A6:=EA | |||||||
| 8CE86<4G<BA4A74@BEG<M4G<BA A8G | |||||||
| 898EE87E8AG4A74@BEG<M4G<BAB9<AG4A:<5?84FF8GF ?<45<?<G<8F4A7?84F8<A7H68@8AGF | P | ||||||
| 'G;8E4FF8GF | |||||||
| (4L@8AGB9E8IB?I<A:6E87<G946<?<G<8F @BEG:4:8FC4L45?8 G8E@ABG8F4A7CE<A6<C4?BA+4?B4A546>87ABG8F | P | ||||||
| (4L@8AGB9CE<A6<C4?BA+4?B4A546>87ABG8F | P | ||||||
| (4L@8AGB9HAF86HE87E8IB?I<A:?<A8FB96E87<G E8IB?I<A:6E87<G946<?<GL4A7BEG8E@ABG8 | P | ||||||
| (EB6887F9EB@E8IB?I<A:6E87<G946<?<G<8F4A7G8E@ABG8F | P | ||||||
| (EB6887F9EB@HAF86HE87E8IB?I<A:?<A8FB96E87<G E8IB?I<A:6E87<G946<?<GL4A7BEG8E@ABG8 | P | ||||||
| BEEBJ879HA7F9EB@G;8878E4?*8F8EI8G;EBH:;G;8(4L6;86>(EBG86G<BA(EB:E4@$<DH<7<GL46<?<GL | P | ||||||
| (4L@8AGB97898EE876BFGF | |||||||
| (4L@8AGB97898EE87?B4A6BFGF | P | ||||||
| &8GCEB6887F9EB@<FFH4A68B9(E898EE87+GB6> | |||||||
| &8GCEB6887F9EB@<FFH4A68B9+8E<8F(E898EE87+GB6> | P | ||||||
| 77<G<BAFGB7898EE87?B4A6BFGF<A6?H787<A466BHAGFC4L45?84A7466EH878KC8AF8F | P | ||||||
| 66EH877898EE876BFGF | |||||||
| (E898EE87FGB6>B998E<A:6BFGFB99F8G4:4<AFGE8788@45?8CE898EE87FGB6> | |||||||
| (E898EE87FGB6>B998E<A:6BFGFB99F8G4:4<AFGE8788@45?8CE898EE87FGB6><AC8E@4A8AG8DH<GL | P | ||||||
| 66EH87E8788@45?8CE898EE87FGB6>988F | |||||||
| *8788@45?8+8E<8F(E898EE87+GB6>988F<A6?H787<A466BHAGFC4L45?84A7466EH878KC8AF8F | P |
)A3=4AB7;/B3AP,;8CE8C4E4G<BAB96BAFB?<74G879<A4A6<4?FG4G8@8AGF<A6BA9BE@<GLJ<G;(E8DH<E8F @4A4:8@8AGGB@4>868EG4<A8FG<@4G8F4A74FFH@CG<BAFG;4G49986GG;8E8CBEG874@BHAGFB94FF8GF4A7?<45<?<G<8F 7<F6?BFHE8B9 6BAG<A:8AG4FF8GF4A7?<45<?<G<8F4GG;874G8B9G;86BAFB?<74G879<A4A6<4?FG4G8@8AGF 4A7G;8E8CBEG874@BHAGFB9E8I8AH8F4A7 8KC8AF8F7HE<A:G;8E8CBEG<A:C8E<B7,;8B@C4AL54F8FFH6;8FG<@4G8FBA;<FGBE<64?8KC8E<8A68 <A9BE@4G<BA4I4<?45?84GG;8 G<@8 4A74FFH@CG<BAFG;8B@C4AL58?<8I8FGB58E84FBA45?8HA78EG;86<E6H@FG4A68F4A74GFH6;G<@8 <A6?H7<A:G;8<@C46GB9 8KGE4BE7<A4EL8I8AGFFH6;4F'.! 6GH4?E8FH?GF6BH?77<998E9EB@G;BF88FG<@4G8F
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
FHCCBEG45?89BE864FGFG;4G49986GG;86B??86G45<?<GLB9G;89<A4A6<4?4FF8GF4A78?<@<A4G8FG;8Q<A6HEE87?BFFR@8G;B7B?B:LHA78E 6HEE8AG(+-6?4E<9<87G;4GE868<I45?8F4E<F<A:9EB@BC8E4G<A:?84F8F4E8ABGJ<G;<AG;8F6BC8B9,BC<6 !AFG847 <@C4<E@8AGB9E868<I45?8F4E<F<A:9EB@BC8E4G<A:?84F8FF;BH?758466BHAG879BE<A466BE74A68J<G;+-&B $84F8F,BC<6BEF@4??8EE8CBEG<A:6B@C4A<8F CH5?<68AG<G<8FG;4G4E8ABG+9<?8EF 4A78AG<G<8FG;4G4E8ABGCH5?<6 5HF<A8FF8AG<G<8F G;8+-<F89986G<I89BE4AAH4?E8CBEG<A:C8E<B7F<A6?H7<A:<AG8E<@E8CBEG<A:C8E<B7FJ<G;<AG;BF8C8E<B7F 58:<AA<A:49G8E868@58E 4E?L47BCG<BA<FC8E@<GG879BE4AAH4?E8CBEG<A:C8E<B7F<A6?H7<A:<AG8E<@E8CBEG<A: C8E<B7FJ<G;<AG;BF8C8E<B7F58:<AA<A:49G8E868@58E ,;8B@C4AL;4FABGL8G47BCG87+-4A7G;8 E8?4G87HC74G8F4A7E8@4<AF<AG;8CEB68FFB98I4?H4G<A:G;8<@C46GB947BCG<BAB9G;<FA8J466BHAG<A::H<74A68BA<GF 6BAFB?<74G879<A4A6<4?FG4G8@8AGF
'ACE<?
G;8+<FFH874DH8FG<BA 4A7 4AFJ8E7B6H@8AGG;8Q)RGB477E8FFFG4>8;B?78EDH8FG<BAF BAG;84CC?<64G<BAB9G;8?84F8466BHAG<A::H<74A689BE?84F86BA68FF<BAFE8?4G87GBG;889986GFB9'.! ,;8?84F8 @B7<9<64G<BA:H<74A68<A,BC<6 $ 2$2 BE,BC<6 $ 2$2JBH?7E8DH<E8G;8B@C4ALGB78G8E@<A8 BA4?84F85L ?84F854F<F <94?84F86BA68FF<BAJ4FG;8E8FH?GB94A8J4EE4A:8@8AGE846;87J<G;G;8G8A4AGGE84G87J<G;<AG;8?84F8 @B7<9<64G<BA466BHAG<A:9E4@8JBE>BE<94?84F86BA68FF<BAJ4F@478CHEFH4AGGBG;88A9BE6845?8E<:;GF4A7B5?<:4G<BAFB9G;8 8K<FG<A:?84F84:E88@8AGCE86?H7879EB@4CC?L<A:G;8?84F8@B7<9<64G<BA466BHAG<A:9E4@8JBE> BJ8I8E G;8)CEBI<78F G;4GG;8B@C4AL@4L5LC4FFG;8?84F85L?84F84A4?LF<F<968EG4<A6E<G8E<44E8@8G 4A7<AFG8478?86GGB8<G;8E6BAF<FG8AG?L4CC?L BE6BAF<FG8AG?LABG4CC?L G;8?84F8@B7<9<64GBA9E4@8JBEGB:EBHCFB9?84F8FJ<G;F<@<?4E6;4E46G8E<FG<6F4A7F<@<?4E 6<E6H@FG4A68FF78F6E<58758?BJ G;8B@C4AL;4F8?86G87ABGGB4CC?LG;8?84F8@B7<9<64G<BA:H<74A68GB6BA68FF<BAF E8?4G87GBG;889986GFB9'.! G;4G7BABGE8FH?G<A4FH5FG4AG<4?<A6E84F8<AG;8B@C4ALSFE<:;GF4F?8FFBE <A6?H7<A: 6BA68FF<BAFG;4GE8FH?G<AG;8GBG4?C4L@8AGFE8DH<E875LG;8@B7<9<87?84F858<A:FH5FG4AG<4??LG;8F4@84FBE?8FFG;4AG;8GBG4? C4L@8AGFE8DH<E875LG;8BE<:<A4??84F8
"*'(!"('"& '((
!AI8FG@8AGF<AE84?8FG4G86BAF<FGB9G;89B??BJ<A:<AG;BHF4A7F
| 313;03@ | |||
|---|---|---|---|
| C<3 |
,;8B@C4ALE86BE78778CE86<4G<BA8KC8AF8B9@<??<BA4A7@<??<BA9BEG;8G;E88@BAG;F8A787"HA8 4A7
E8FC86G<I8?L 4A7@<??<BA4A7@<??<BA9BEG;8F<K@BAG;F8A787"HA8
4A7
E8FC86G<I8?L
,;894<EI4?H8B9E84?8FG4G846DH<E87<FE86BE787GBG;846DH<E87G4A:<5?84FF8GF 6BAF<FG<A:CE<@4E<?LB9?4A7 ?4A7 <@CEBI8@8AGF 5H<?7<A:4A7<@CEBI8@8AGF G8A4AG<@CEBI8@8AGF 9HEA<GHE8 9<KGHE8F 4A78DH<C@8AG 4A7<78AG<9<87<AG4A:<5?8 4FF8GF4A7?<45<?<G<8F 6BAF<FG<A:B9G;8I4?H8B946DH<E8745BI8 @4E>8G4A758?BJ @4E>8G?84F8F <A C?468?84F8F4A7:EBHA7 ?84F8F <94AL 54F87<A846;64F8BAG;8<EE8FC86G<I894<EI4?H8F$B4ACE8@<H@F <AG;864F8B945BI8 @4E>8GE4G8?B4AF BE?B4A 7<F6BHAGF <AG;864F8B958?BJ @4E>8GE4G8?B4AF 4E8E86BE78754F87BAG;894<EI4?H8B94AL?B4AF4FFH@87<A6BAA86G<BAJ<G; 46DH<E<A:G;8E84?8FG4G8
/<2? (@/<A/1B7=<AP,;8E8J8E8AB46DH<F<G<BAFBE7<FCBF<G<BAF7HE<A:G;8F<K@BAG;F8A787"HA8 BE"HA8
#"'&*
$B4AFE868<I45?86BAF<FGB9G;89B??BJ<A:<AG;BHF4A7F
| C<3 | 313;03@ | ||||||
|---|---|---|---|---|---|---|---|
| +4?B4AFE868<I45?8 FH5=86GGB6E87<GE | |||||||
| +4?B4AFE868<I45?8 FH5=86GGB?B4A546>87ABG8F | |||||||
| +4?B4AFE868<I45?8 (4L6;86>(EBG86G<BA(EB:E4@ | |||||||
| +4?B4AFE868<I45?8 FH5=86GGBF86HE875BEEBJ<A:F | |||||||
| +4?B4AFE868<I45?8 ;8?79BEF4?8 | |||||||
| $B4AFE868<I45?8 | |||||||
| 898EE8764C<G4?<M876BFGF A8G | |||||||
| $B4A?BFFE8F8EI8F | |||||||
| $B4AFE868<I45?8 A8G |
'/ =/<A&3137D/0:3'C0831BB=@327B&7A9P*8CE8F8AGFG;8HA:H4E4AG887CBEG<BAFB9?B4AFBE<:<A4G87 HA78EG;8+4+@4??HF<A8FF$B4A(EB:E4@J;<6;J8E8E8G4<A875LG;8B@C4AL
'/ =/<A&3137D/0:3'C0831BB= =/</1932"=B3AP*8CE8F8AGFG;8HA:H4E4AG887CBEG<BAFB9?B4AF BE<:<A4G87HA78EG;8+4+@4??HF<A8FF$B4A(EB:E4@J;<6;J8E8GE4AF98EE87GB4GEHFG4A74E8;8?74F6B??4G8E4?<A 6BAA86G<BAJ<G;4F86HE<G<M4G<BAGE4AF46G<BA,;8CEB6887FE868<I879EB@G;8GE4AF98E4E8E89?86G874F?B4A 546>87ABG8FC4L45?8 &BG8,;8F8?B4AF4E8FH5=86GGB6E87<GE
**'/ =/<A&3137D/0:3$/G16319$@=B31B7=<$@=5@/;**PF4+4?<68AF88 G;8B@C4AL<F4A4HG;BE<M87 ?8A78EHA78EG;8(((4A7;4FBE<:<A4G87@<??<BA<A?B4AFHA78EG;8CEB:E4@J<G;@<??<BABHGFG4A7<A:4FB9"HA8 ,;8B@C4AL8KC86GF4F<:A<9<64AGCBEG<BAB9G;8F8?B4AFJ<??589BE:<I8A4A7E8C4<7 8<G;8E<AC4EGBE<A9H?? 5LG;8 + <A6?H7<A:5BG;CE<A6<C4?4A7466EH87<AG8E8FG
'/ =/<A&3137D/0:3'C0831BB='31C@32=@@=E7<5AP*8CE8F8AGFG;8:BI8EA@8AG:H4E4AG887CBEG<BAFB9 ?B4AFBE<:<A4G87HA78EG;8+4+@4??HF<A8FF$B4A(EB:E4@J;<6;J8E8FB?7J<G;G;8CEB6887FE868<I879EB@G;8F4?8 E89?86G874FF86HE875BEEBJ<A:FP:BI8EA@8AG:H4E4AG887?B4AF,;8E8<FAB6E87<GE4FFB6<4G87J<G;G;8F8?B4AFF<A68G;8 +;4F:H4E4AG887C4L@8AGB9G;8CE<A6<C4?
'/ =/<A&3137D/0:33:24=@'/:3P*8CE8F8AGFG;8:BI8EA@8AG:H4E4AG887CBEG<BAB9?B4AF;8?79BEF4?84G G;88A7B9G;8C8E<B7BEG;4G;47588AFB?75HG<AE8FC86GB9J;<6;CEB6887F;47ABG588AE868<I874FB9G;88A7B9G;8C8E<B7
#B63@
FB9"HA8
4A7868@58E
G;8B@C4ALSF?B4AFFH5=86GGB6E87<GEJ8E84A7 E8FC86G<I8?L 6BA68AGE4G87<AG;8;BFC<G4?<GL<A7HFGELFB9"HA8
4A7868@58E
4A7 E8FC86G<I8?L B9G;8B@C4ALSF?B4AFFH5=86GGB6E87<GEJ8E86HEE8AG,;8B@C4AL6?4FF<9<8F?B4AFJ<G;A8:4G<I8 6;4E46G8E<FG<6F<AFH5FG4A74E764G8:BE<8FE4A:<A:9EB@FC86<4?@8AG<BAGB7BH5G9H?FB95BG;"HA8
4A7868@58E @<??<BAB9?B4AFFH5=86GGB6E87<GEJ8E86?4FF<9<87<AFH5FG4A74E764G8:BE<8F
#(&"(" ''('" ('
F6;87H?8B9G;8B@C4ALSF<AG4A:<5?84FF8GF4A7?<45<?<G<8F4A7E8?4G87466H@H?4G874@BEG<M4G<BA4A7466E8G<BA4FB9 "HA8
4A7868@58E
<F4F9B??BJF<AG;BHF4A7F
| C<3 | 313;03@ | ||||
|---|---|---|---|---|---|
| <B/<570:3:3/A3/AA3BA | |||||
| 6DH<E87<AC?468?84F8F A8GB9466H@H?4G874@BEG<M4G<BAB9 4A7E8FC86G<I8?L J<G;4A4I8E4:8HF89H??<98B94A7L84EFE8FC86G<I8?L | |||||
| 6DH<E8745BI8@4E>8G?84F8F A8GB9466H@H?4G874@BEG<M4G<BAB94A7E8FC86G<I8?L 5BG;J<G;4A4I8E4:8HF89H??<98B9L84EF | |||||
| ,E478A4@84A7?<68AF8 | |||||
| ,BG4?<AG4A:<5?8?84F84FF8GF A8G | |||||
| <B/<570:3:3/A3:7/07:7B73A | |||||
| 6DH<E8758?BJ@4E>8G?84F8F A8GB9466H@H?4G874@BEG<M4G<BAB9 4A7E8FC86G<I8?L J<G;4A4I8E4:8HF89H??<98B94A7L84EFE8FC86G<I8?L |
@BEG<M4G<BAB9G;846DH<E8745BI8 @4E>8G?84F8F<FE86BE7874F4E87H6G<BAGBE8AG4?4A7BG;8ECEBC8EGL<A6B@8 4A7 4@BEG<M4G<BAB9G;846DH<E87<A C?468?84F8F<F<A6?H787<A78CE86<4G<BA4A74@BEG<M4G<BA<AG;8466B@C4AL<A:6BAFB?<74G87 FG4G8@8AGFB9BC8E4G<BAF@BEG<M4G<BAB9G;846DH<E8758?BJ @4E>8G?84F8F<FE86BE7874F4A<A6E84F8GBE8AG4?4A7BG;8E CEBC8EGL<A6B@8<AG;8466B@C4AL<A:6BAFB?<74G87FG4G8@8AGFB9BC8E4G<BAF
HE<A:G;8G;E884A7F<K@BAG;F8A787"HA8
4A7
G;8B@C4ALE86B:A<M874@BEG<M4G<BAE8?4G87GB<GF <AG4A:<5?84FF8GF4A7?<45<?<G<8F4F9B??BJF<AG;BHF4A7F
| (6@33!=<B6A<232C<3 | '7F!=<B6A<232C<3 | |||||||
|---|---|---|---|---|---|---|---|---|
| 6DH<E8745BI8@4E>8G?84F84@BEG<M4G<BA | ||||||||
| 6DH<E87<AC?468?84F84@BEG<M4G<BA | ||||||||
| 6DH<E8758?BJ@4E>8G?84F84@BEG<M4G<BA |
F6;87H?8B99HGHE84@BEG<M4G<BA4A7466E8G<BAB946DH<E87<AG4A:<5?84FF8GF4A7?<45<?<G<8F4FB9"HA8
<F4F 9B??BJF<AG;BHF4A7F
| AA3BA | 7/07:7B73A | ||||||
|---|---|---|---|---|---|---|---|
| -3/@A<27<5313;03@ | 1?C7@320=D3!/@93B3/A3A | 1?C7@32<$:/133/A3A | 1?C7@323:=E!/@93B3/A3A | ||||
| +<K@BAG;F8A7<A:868@58E | |||||||
| P | |||||||
| P | |||||||
| ,;8E849G8E | P | P | |||||
(
,;89B??BJ<A:G45?8FH@@4E<M8FG;8785G54?4A68F4FB9"HA8
4A7868@58E
4A7G;8785G46G<I<GL 9BEG;8F<K@BAG;F8A787"HA8
<AG;BHF4A7F
| C@7<5B63'7F!=<B6A<232C<3 | ||||||
|---|---|---|---|---|---|---|
| /:/<13A/A=4313;03@ | 30BAAC/<13AAAC;>B7=<A | &3>/G;3<BA!=27471/B7=<A | 11@3B7=<;=@B7H/B7=< | C<3 | /:/<13A/A=4 | |
| %BEG:4:8(4L45?8 | ||||||
| 'HGFG4A7<A:4?4A68 | P | P | P | |||
| 898EE87?B4A6BFGFP%BEG:4:8(4L45?8 | P | P | ||||
| (=B/:!=@B5/53$/G/0:3 | P | P | ||||
| +86HE87BEEBJ<A:FPBI8EA@8AGH4E4AG887$B4AF | ||||||
| 'HGFG4A7<A:4?4A68 | P | P | ||||
| -A4@BEG<M87CE8@<H@F | P | P | ||||
| (=B/:'31C@32=@@=E7<5AJ=D3@<;3<BC/@/<B332=/<A | P | |||||
| 'G;8E85G | ||||||
| E8IB?I<A:6E87<G946<?<GL | P | |||||
| HAF86HE87E8IB?I<A:6E87<G946<?<GL | P | P | P | P | P | |
| "HA<BEFH5BE7<A4G87ABG8F | P | P | P | |||
| +4?B4A546>87ABG8F | P | P | ||||
| BEEBJ879HA7F9EB@G;8878E4?*8F8EI8G;EBH:;G;8(4L6;86>(EBG86G<BA(EB:E4@$<DH<7<GL | ||||||
| 46<?<GL | P | |||||
| 898EE87?B4A6BFGFPBG;8E785G | P | P | ||||
| <F6BHAGBA=HA<BEFH5BE7<A4G87ABG8F | P | P | ||||
| (=B/:#B63@30B | ||||||
| (=B/:30B"3B |
!=@B5/53$/G/0:3P,;8@BEG:4:8C4L45?8<FF86HE875L47887B9GEHFGBA4CEBC8EGL4A74FF<:A@8AGFB9E8AGF E868<I45?8FB9"HA8
G;8B@C4ALSF@BEG:4:8C4L45?8;4749<K87<AG8E8FGE4G8B9C8E4AAH@ J<G;@BAG;?L C4L@8AGFB9<AG8E8FGBA?L 7H8BA"H?L ,;8?B4A<FABAE86BHEF8
'31C@32=@@=E7<5A=D3@<;3<BC/@/<B332 =/<AP+86HE875BEEBJ<A:F :BI8EA@8AG:H4E4AG887?B4AFE8CE8F8AG FB?7?B4AFJ;<6;4E8GE84G874FF86HE875BEEBJ<A:F5864HF8G;8?B4AF4?8F7<7ABG@88GG;878E86B:A<G<BA6E<G8E<4CEBI<7879BE<A + $"41$#.11.6(-& -#.++ 3$1 +,;8F8?B4AF<A6?H78764F;CE8@<H@FG;4G4E84@BEG<M874F4E87H6G<BAGB <AG8E8FG8KC8AF8BI8EG;8?<98B9G;8?B4AHF<A:G;889986G<I8<AG8E8FG@8G;B74A74E89H??L4@BEG<M87J;8AG;8HA78E?L<A:?B4A<F E8C4<7<A9H??FB9"HA8
G;8B@C4ALSFF86HE875BEEBJ<A:F :BI8EA@8AG:H4E4AG887?B4AF<A6?H787@<??<BAB9 ?B4AFFB?79BE4CE8@<H@4A78K68FFFCE847 J<G;4I4E<45?8E4G8 E8F8GDH4EG8E?L 54F87BACE<@8E4G8J<G;J8<:;G874I8E4:8 6BHCBAE4G8B9 4A7@<??<BAB9?B4AFFB?79BE4A8K68FFFCE847 J<G;4I4E<45?8E4G8 E8F8GDH4EG8E?L 54F87BACE<@8 E4G8J<G;J8<:;G874I8E4:86BHCBAE4G8B9
&3D=:D7<5@327B/17:7BGP!A'6GB58E !%B@@8E6<4?8AG8E87<AGB4F86HE87E8IB?I<A:6E87<G946<?<GL J<G;454A>FLA7<64G8G;4G 4F4@8A787 4??BJF!%B@@8E6<4?GB5BEEBJHCGB @<??<BA FH5=86GGB45BEEBJ<A:54F8 64?6H?4G<BAG;8Q E8IB?I<A:6E87<G946<?<GLR!A+8CG8@58E
G;8 E8IB?I<A:6E87<G946<?<GLJ4F4@8A787G;8Q E87<G46<?<GL%B7<9<64G<BARGBE8@87LG;889986GG;4G'.! ;47BA!%B@@8E6<4?SF45<?<GLGB5BEEBJHA78EG;8 E8IB?I<A:6E87<G946<?<GL7HE<A:G;8C8E<B79EB@+8CG8@58E
G;EBH:;H:HFG G;8Q898EE4?(8E<B7R,;8 E8IB?I<A:6E87<G946<?<GL584EF<AG8E8FG<7HE<A:G;8898EE4?(8E<B74GG;854F8E4G8C?HF BE$!'*C?HF
4A7<<49G8EG;8898EE4?(8E<B7 4GG;854F8E4G8C?HF BE$!'*C?HFFB9"HA8
4A7868@58E
G;8I4E<45?8<AG8E8FGE4G8J4F4A7 E8FC86G<I8?L,;8 E8IB?I<A:6E87<G946<?<GL<F4?FBFH5=86GGB4A HAHF876B@@<G@8AG988B9 BE 78C8A7<A:BAG;84@BHAGB94::E8:4G8HAHF876B@@<G@8AGF,;8 E8IB?I<A: 6E87<G946<?<GL<FF86HE875L7887FB9GEHFGBA68EG4<AB9G;8B@C4ALSFCEBC8EG<8FHE<A:G;8898EE4?(8E<B7 G;8B@C4ALSF 5BEEBJ<A:64C46<GL<FFH5=86GGB4 @<??<BAE8F8EI8 J;<6;@4L58E87H6875L68EG4<A64C<G4?8KC8A7<GHE8F@478<AE8FC86G B9G;8B@C4ALSFCEBC8EG<8FF86HE<A:G;8 E8IB?I<A:6E87<G946<?<GL 4A7G;8E8DH<E8@8AGG;4GG;8B@C4AL@4<AG4<A4 @<A<@H@54?4A68B9Q?<DH<74FF8GFRB9 @<??<BA J;<6;4E8789<A874FHA8A6H@58E8764F;4A764F;8DH<I4?8AGF4A7 HCGB @<??<BAHA9HA7874I4<?45<?<GLHA78EG;8 E8IB?I<A:6E87<G946<?<GL 'G;8EG;4A4F78F6E<587<AG;8CE8687<A: F8AG8A68 G;8 E8IB?I<A:6E87<G946<?<GL6BAG4<AF6HFGB@4EL6BI8A4AGF4A7<FABGFH5=86GGB4AL9<A4A6<4?6BI8A4AGFG;BH:; G;84@BHAGG;8B@C4AL@4L5BEEBJHA78EG;8 E8IB?I<A:6E87<G946<?<GL<F78G8E@<A875L45BEEBJ<A:54F864?6H?4G<BA ,;8 E8IB?I<A:6E87<G946<?<GL@4GHE8F<A'6GB58E 4A7CEBI<78F9BEBA8BA8 L84E8KG8AF<BABCG<BAHA78E68EG4<A 6BA7<G<BAFFB9"HA8
4A7868@58E
@<??<BA4A7@<??<BA E8FC86G<I8?L J4FBHGFG4A7<A: HA78EG;8 E8IB?I<A:6E87<G946<?<GL 4A74CCEBK<@4G8?L@<??<BA4A7 @<??<BA E8FC86G<I8?L J4F4I4<?45?89BE 9HGHE85BEEBJ<A:F
)<A31C@32&3D=:D7<5@327B/17:7BGP!A%4L
GB9HEG;8E8A;4A68<GF?<DH<7<GLCBF<G<BA4A7@4<AG4<A 9<A4A6<4?9?8K<5<?<GL !%B@@8E6<4?8AG8E87<AGB4AHAF86HE87E8IB?I<A:6E87<G946<?<GLJ<G;454A>G;8Q
HAF86HE87 E8IB?I<A:6E87<G946<?<GLRCHEFH4AGGBJ;<6;!%B@@8E6<4?64A5BEEBJHCGB4@4K<@H@B9
@<??<BA'HGFG4A7<A: 47I4A68FHA78EG;8
HAF86HE87E8IB?I<A:6E87<G946<?<GL584E<AG8E8FG4GG;8E4G8B9
!%B@@8E6<4?4?FBC4LF4 E8IB?I<A:6E87<G946<?<GL988B9J<G;846;47I4A68HA78EG;8
HAF86HE87E8IB?I<A:6E87<G946<?<GL J;<6;988<FFH5=86G GB464CB9
<AG;84::E8:4G8,;8
HAF86HE87E8IB?I<A:6E87<G946<?<GL6BAG4<AF68EG4<A6HFGB@4EL6BI8A4AGF <A6?H7<A:4@4K<@H@?8I8E4:8E4G<B4A74@<A<@H@9<K876;4E:86BI8E4:8E4G<B 4FJ8??4F68EG4<ABG;8E6BA7<G<BAF,;8 HAF86HE87E8IB?I<A:6E87<G946<?<GL@4GHE8F<A%4L FB9"HA8
J4FBHGFG4A7<A:HA78EG;8
HAF86HE87 E8IB?I<A:6E87<G946<?<GL4A7
@<??<BAJ4F4I4<?45?89BE9HGHE85BEEBJ<A:F
C<7=@'C0=@27</B32"=B3AP,;8B@C4AL;4F=HA<BEFH5BE7<A4G87ABG8FJ<G;4I4E<45?8<AG8E8FGE4G8J;<6;E8F8GF DH4EG8E?L54F87BAG;8G;E88 @BAG;$!'*C?HF J<G;DH4EG8E?L<AG8E8FGBA?LC4L@8AGF,;8=HA<BEFH5BE7<A4G8754?4A68 <F7H84G@4GHE<GLBA%4E6;
,;8=HA<BEFH5BE7<A4G87ABG8F@4L58E8788@874GC4E4GG;8B@C4ALSFBCG<BA
'/ =/</1932"=B3AP+4?B4A 546>87ABG8F4E8F86HE875L7887FB9GEHFGBE@BEG:4:8F'A%4L G;8B@C4AL6B@C?8G874F86HE<G<M4G<BAB9G;8HA:H4E4AG887CBEG<BAB968EG4<AB9<GF+4?B4AFE868<I45?8J<G;G;8 <FFH4A68B9@<??<BAB9HA:H4E4AG887+4?B4A 546>87ABG8F,;8+4?B4A 546>87ABG8F4E86B??4G8E4?<M87 FB?8?L5LG;8E<:;GGBE868<I8C4L@8AGF4A7BG;8EE86BI8E<8F4GGE<5HG45?8GBG;8HA:H4E4AG887CBEG<BAFB968EG4<AB9G;8 B@C4ALSF+4?B4AFE868<I45?8,;8+4?B4A 546>87ABG8F@4GHE8BA%4E6;
J<G;@BAG;?LC4L@8AGF 7H84FC4L@8AGFBAG;86B??4G8E4?<M87?B4AF4E8E868<I874F87BAG;84AG<6<C4G87E8C4L@8AGFB9G;8B@C4ALSF6B??4G8E4?<M87 +4?B4AF 4G<FFH4A68 G;8B@C4AL8FG<@4G87G;8J8<:;G874I8E4:8?<98B9G;8+4?B4A 546>87ABG8FGB58 4CCEBK<@4G8?LGJBL84EF,;8+4?B4A 546>87ABG8F584E<AG8E8FG4GG;8?BJ8EB9G;8BA8 @BAG;$!'*C?HF BEG;8 CE<@8E4G8?8FF ,;8B@C4ALE89?86GFG;8+4?B4AFE868<I45?84F4FF8GFBA<GF6BAFB?<74G8754?4A68F;88GF4A7G;8 +4?B4A 546>87ABG8F4F785GBA<GF6BAFB?<74G8754?4A68F;88GF,;8E8FGE<6G8764F;BAG;8B@C4ALSF6BAFB?<74G87 54?4A68F;88GF<A6?H7879HA7FE8?4G87GBG;8B@C4ALSF+4?B4A 546>87ABG8FB9@<??<BA4A7@<??<BA4FB9"HA8 4A7868@58E
E8FC86G<I8?L
$/G16319$@=B31B7=<$@=5@/; 7?C727BG/17:7BGP!A"HA8
G;8B@C4AL6B@@8A6875BEEBJ<A:9HA7F9EB@ G;8878E4?*8F8EI8G;EBH:;G;8((($<DH<7<GL46<?<GLG;8Q((($R7I4A68FHA78EG;8((($64EEL4A<AG8E8FGE4G8B9 4E8@478BA47B??4E 9BE 7B??4E54F<F54F87BAG;84@BHAGB9?B4AFBE<:<A4G87HA78EG;8(((4A74E8F86HE875L?B4AF @4785LG;8B@C4ALHA78EG;8(((,;8((($6BAG4<AF6HFGB@4EL6BI8A4AGF5HG<FABGFH5=86GGB4AL9<A4A6<4?6BI8A4AGF ,;8@4GHE<GL74G8B9((($5BEEBJ<A:F<FG;8F4@84FG;8@4GHE<GL74G8B9G;8?B4AFC?87:87GBF86HE8G;88KG8AF<BAB96E87<G :8A8E4??LGJBL84EFG@4GHE<GL 5BG;CE<A6<C4?4A7466EH87<AG8E8FG4E87H8,;8@4GHE<GL74G8B94((($5BEEBJ<A:J<??58 4668?8E4G87<9 4@BA:BG;8EG;<A:F G;8B@C4AL;4F588AE8<@5HEF875LG;8+9BE4?B4A9BE:<I8A8FFGBG;88KG8AGB9G;8 9BE:<I8A8FF G;8B@C4AL;4FE868<I87C4L@8AG9EB@G;8+E8CE8F8AG<A:8K8E6<F8B9G;8?B4A:H4E4AG88BEG;8B@C4AL;4F E868<I87C4L@8AG9EB@G;8HA78E?L<A:5BEEBJ8EGBG;88KG8AGB9G;8C4L@8AGE868<I87,;8B@C4AL5BEEBJ87@BA8LHA78E G;8((($GB9<A4A684??G;8?B4AFG;8B@C4ALBE<:<A4G87HA78EG;8(((FB9"HA8
@<??<BAJ4FBHGFG4A7<A: HA78EG;8((($FB9"H?L ABA8J8KG8AF<BAFB96E87<G@4L58@478HA78EG;8((($ HA?8FFG;8878E4?*8F8EI8 B4E74A7G;8-A<G87+G4G8F8C4EG@8AGB9G;8,E84FHEL786<78GB8KG8A7G;8((($
898EE87?B4A6BFGF J;<6;E8CE8F8AG?8:4?4A7G;<E7 C4EGL988F<A6HEE87<A6BAA86G<BAJ<G;G;8B@C4ALSF5BEEBJ<A: 46G<I<G<8F 4E864C<G4?<M874A74@BEG<M87GB<AG8E8FG8KC8AF8BA4FGE4<:;G ?<A854F<FBI8EG;8?<98B9G;8E8?4G87?B4A
3333333333333333333333
!#!!& (&)'(#&$#&(#""')'&' "#('(##"'# ("" '((!"(' C<3 ?)</C27B32I=<B7<C32
4CCEBK<@4G<A:G;889986G<I8<AG8E8FG@8G;B7898EE87?B4A6BFGF4E8CE8F8AG87A8GB9466H@H?4G874@BEG<M4G<BA4A74E84 E87H6G<BAGBGBG4?785G
FB9"HA8
4A7868@58E
466EH87<AG8E8FG4A7HAHF876B@@<G@8AG988FC4L45?8B9
4A7
E8FC86G<I8?L J8E8<A6?H787<A466BHAGFC4L45?84A7466EH878KC8AF8F
HGHE8CE<A6<C4?C4L@8AGFBAG;8B@C4ALSF785G9468I4?H84FB9"HA8
4E84F9B??BJF<AG;BHF4A7F
| -3/@A<27<5313;03@ | !=@B5/53$/G/0:3 | '31C@32=@@=E7<5A$@7<17>/: | &3D=:D7<5@327B/17:7BG | #B63@ | (=B/: | |||
|---|---|---|---|---|---|---|---|---|
| +<K@BAG;F8A7<A:868@58E | P | P | ||||||
| P | ||||||||
| P | P | |||||||
| P | P | |||||||
| P | P | |||||||
| ,;8E849G8E | P | |||||||
(E<A6<C4?C4L@8AGFBAF86HE875BEEBJ<A:F4A7+4?B4A 546>87ABG8F J;<6;4E8<A6?H787<A'G;8E 4E8:8A8E4??L 78C8A78AGHCBA64F;9?BJFE868<I879EB@G;8HA78E?L<A:?B4AF,;8B@C4ALSF8FG<@4G8B9G;8<EE8C4L@8AG<F54F87 BAF6;87H?87C4L@8AGFBAG;8HA78E?L<A:?B4AF,;8B@C4ALSF8FG<@4G8J<??7<998E9EB@46GH4?4@BHAGFGBG;88KG8AG G;8B@C4AL8KC8E<8A68FCE8C4L@8AGF4A7BE?B4A?<DH<74G<BAFBE6;4E:8 B99F&BC4L@8AG<F7H8HA?8FFC4L@8AGF4E8 E868<I879EB@G;85BEEBJ8EFBAG;8HA78E?L<A:?B4AF
*8CE8F8AGFG;8=HA<BEFH5BE7<A4G87ABG8F +4?B4A 546>87ABG8F 4A75BEEBJ879HA7F9EB@G;8878E4?*8F8EI8 G;EBH:;G;8((($
'(#'#!$"'(#"$ "'
'ACE<? G;8B@C4ALSF5B4E7B97<E86GBEFG;8QB4E7B9<E86GBEFRHA4A<@BHF?L4CCEBI87G;8!% B@@8E6<4?,EHFGBECBE4G<BA DH<GL!A68AG<I8(?4AG;8Q DH<GL!A68AG<I8(?4AR J;<6;J4F4CCEBI875LG;8 B@C4ALSFFGB6>;B?78EF-A78EG;8 DH<GL!A68AG<I8(?4A G;8B@C4AL:E4AG874J4E7FB9E8FGE<6G87F;4E8FB9B@@BA +GB6>GB846;B9G;8<A78C8A78AG@8@58EFB9G;8B4E7B9<E86GBEF4F9B??BJF
| @/<B/B3 | *3AB7<5/B3 | &3AB@71B32'6/@3A=4=;;=<'B=19<27D72C/: | &3AB@71B32'6/@3A=4=;;=<'B=1955@35/B3 |
|---|---|---|---|
| %4L | %4L | ||
| "H?L | %4L | ||
| %4L | 85EH4EL | ||
| %4L | %4L | ||
| %4L |
B@C8AF4G<BA8KC8AF8E8?4G87GBG;8F8E8FGE<6G87F;4E8FB9B@@BA+GB6><FE86B:A<M87BI8EG;8I8FG<A:C8E<B7 4A7 :8A8E4??LI8FGF54F87BABA8L84EB96BAG<AHBHFF8EI<68,;8B@C4ALE86BE7876B@C8AF4G<BA8KC8AF8E8?4G87GBG;8F8 E8FGE<6G87F;4E8FB9B@@BA+GB6><AG;84@BHAGB9
4A7
9BEG;8G;E88@BAG;F8A787"HA8 4A7
E8FC86G<I8?L 4A7
4A7
9BEG;8F<K@BAG;F8A787"HA8
4A7
E8FC86G<I8?L
,;8F8F;4E8FI8FG87<A%4L
6BA6HEE8AGJ<G;G;8I8FG<A:B9G;8E8FGE<6G87F;4E8FB9B@@BA+GB6>:E4AG87<A%4L
'A85EH4EL G;8B@C4ALSFB4E7B9<E86GBEF4CCEBI87G;8<@@87<4G8I8FG<A:B9 F;4E8FG;4G;47 588A:E4AG87<A%4L
GB49BE@8E<A78C8A78AG@8@58EB9G;8B4E7B9<E86GBEF9B??BJ<A:;<F784G;
,;8F8F;4E8FJ<??I8FG49G8EBA8L84EB96BAG<AHBHFF8EI<68
FB9"HA8
G;8E8J4F
B9GBG4?HAE86B:A<M876B@C8AF4G<BA8KC8AF8E8?4G87GBE8FGE<6G87F;4E8FB9 B@@BA+GB6>J;<6;J<??58E86B:A<M87E4G45?LBI8EG;8E8@4<A<A:I8FG<A:C8E<B7
&""'$&'&K$'L
3333333333333333333333
,;86B@CHG4G<BAFB954F<6(+4E854F87BAG;8B@C4ALSFJ8<:;G874I8E4:8F;4E8FBHGFG4A7<A:,;854F<6J8<:;G87 4I8E4:8AH@58EB9F;4E8FB9B@@BA+GB6>BHGFG4A7<A:J4F
4A7
9BEG;8G;E88@BAG;F8A787"HA8 4A7
E8FC86G<I8?L 4A7
4A7
9BEG;8F<K@BAG;F8A787"HA8
4A7
E8FC86G<I8?L BEG;8G;E884A7F<K@BAG;F8A787"HA8
G;8E8J4FAB7<998E8A68<AG;87<?HG87J8<:;G874I8E4:8AH@58EB9F;4E8FB9 B@@BA+GB6>BHGFG4A7<A:4F6B@C4E87G;854F<6J8<:;G874I8E4:8AH@58EB9F;4E8FB9B@@BA+GB6>BHGFG4A7<A:!ABE78E GB64?6H?4G8G;87<?HG87J8<:;G874I8E4:8AH@58EB9F;4E8FB9B@@BA+GB6>BHGFG4A7<A:9BEG;8G;E884A7F<K@BAG;F8A787 "HA8
G;854F<6J8<:;G874I8E4:8AH@58EB9F;4E8FB9B@@BA+GB6>BHGFG4A7<A:J4F<A6E84F875L 4A7F;4E8F E8FC86G<I8?L GBE89?86GG;87<?HG<I889986GB968EG4<AF;4E8FB9G;8B@C4ALSF+8E<8F(E898EE87+GB6>&BF;4E8FB9+8E<8F (E898EE87+GB6>BHGFG4A7<A:4FB9"HA8
;4747<?HG<I889986G4A7ABF;4E8FB9+8E<8F(E898EE87+GB6>J8E8 BHGFG4A7<A:4FB9"HA8
'HGFG4A7<A:+8E<8F(E898EE87/4EE4AGFJ8E8ABG<A6?H787<AG;86B@CHG4G<BAB97<?HG87(+ 9BEG;8G;E884A7F<K@BAG;F8A787"HA8
4A7
5864HF8G;8<E<@C46GJ4F8<G;8E4AG< 7<?HG<I8BEFH6;J4EE4AGFJ8E8 ABG8K8E6<F45?87HE<A:FH6;C8E<B7F&BG8 'HGFG4A7<A:F;4E8FB9+8E<8F$(E898EE87+GB6>J8E8ABG<A6?H787<AG;8 6B@CHG4G<BAB97<?HG87(+9BEG;8G;E884A7F<K@BAG;F8A787"HA8
4A7
5864HF8FH6;F;4E8FJ8E8ABG E8788@45?87HE<A:FH6;C8E<B7F
(+9BEG;8L84E GB 74G8C8E<B7@4L7<998E9EB@G;8FH@B9DH4EG8E?L(+4@BHAGF7H8GBG;8E8DH<E87@8G;B79BE 6B@CHG<A:(+<AG;8E8FC86G<I8C8E<B7F!A477<G<BA (+<F64?6H?4G87<A78C8A78AG?L9BE846;6B@CBA8AG4A7@4LABG58 477<G<I87H8GBEBHA7<A:
CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 2021 (Unaudited) – (Continued)
The following table reconciles the numerator and denominator used in computing the Company's basic and diluted per-share amounts for net loss attributable to common stockholders for the three and six months ended June 30, 2021 and 2020 (in thousands, except per share amounts):
| Three MonthsEnded June 30, | Six Months EndedJune 30, | |||||||
|---|---|---|---|---|---|---|---|---|
| 20212020 | 2021 | 2020 | ||||||
| Numerator: | ||||||||
| Net loss attributable to common stockholders | $ (4,210) $ (8,141) $(12,416) $(14,928) | |||||||
| Redeemable preferred stock dividends declared on dilutive shares | (1) | |||||||
| Diluted net loss attributable to common stockholders | (4,210) | $ (8,141) $ (12,416) | $ (14,929) | |||||
| Denominator: | ||||||||
| Basic weighted average shares of Common Stock outstanding | 15,102 | 14,782 | 14,956 | 14,690 | ||||
| Effect of dilutive securities-contingently issuable shares | ||||||||
| Diluted weighted average shares and common stock equivalents outstanding - 15,102 | 14,782 | 14,956 | 14,690 | |||||
| Net loss attributable to common stockholders per share: | ||||||||
| Basic | (0.28) | A | (0.55) | ಕೊ | (0.83) | A | (1.02) | |
| Diluted | (0.28) | (0.55) | (0.83) | (1.02 |
&! $&&&'(#
,;8G45?858?BJCEBI<78F<A9BE@4G<BAE8:4E7<A:G;8<FFH4A68F E86?4FF<9<64G<BAF4A7E878@CG<BAFB9846;6?4FFB9G;8 B@C4ALSFCE898EE87FGB6><AC8E@4A8AG8DH<GL7HE<A:G;8G;E884A7F<K@BAG;F8A787"HA8
4A7
7B??4E4@BHAGF <AG;BHF4A7F
| $@343@@32'B=19 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| '3@73A | '3@73A | '3@73A | (=B/: | ||||||||||
| '6/@3A;=C<B | '6/@3A | ;=C<B | '6/@3A | ;=C<B | '6/@3A | ;=C<B | |||||||
| /:/<13A313;03@ | P | P | |||||||||||
| !FFH4A68B9+8E<8F(E898EE87+GB6> | P | P | P | P | |||||||||
| *86?4FF<9<64G<BAB9+8E<8F(E898EE87+GB6>GBC8E@4A8AG8DH<GL | P | P | P | P | |||||||||
| *878@CG<BAB9+8E<8F(E898EE87+GB6> | P | P | P | P | |||||||||
| /:/<13A!/@16 | |||||||||||||
| !FFH4A68B9+8E<8F(E898EE87+GB6> | P | P | P | P | |||||||||
| *86?4FF<9<64G<BAB9+8E<8F(E898EE87+GB6>GBC8E@4A8AG8DH<GL | P | P | P | P | |||||||||
| *878@CG<BAB9+8E<8F(E898EE87+GB6> | P | P | P | P | |||||||||
| /:/<13AC<3 | |||||||||||||
| /:/<13A313;03@ | |||||||||||||
| !FFH4A68B9+8E<8F(E898EE87+GB6> | P | P | P | P | |||||||||
| *86?4FF<9<64G<BAB9+8E<8F(E898EE87+GB6>GBC8E@4A8AG8DH<GL | P | P | P | P | |||||||||
| *878@CG<BAB9+8E<8F(E898EE87+GB6> | P | P | P | P | |||||||||
| /:/<13A!/@16 | |||||||||||||
| !FFH4A68B9+8E<8F(E898EE87+GB6> | P | P | P | P | |||||||||
| *86?4FF<9<64G<BAB9+8E<8F(E898EE87+GB6>GBC8E@4A8AG8DH<GL | P | P | P | P | |||||||||
| *878@CG<BAB9+8E<8F(E898EE87+GB6> | P | P | P | P | |||||||||
| /:/<13AC<3 |
FB9"HA8
G;8B@C4AL;47<FFH87<AE8:<FG8E87CH5?<6B998E<A:F F;4E8FB9+8E<8F(E898EE87 +GB6> +8E<8F(E898EE87/4EE4AGF4A7 F;4E8FB9+8E<8F(E898EE87+GB6>4A7E868<I87:EBFFCEB6887FB9 @<??<BA@<??<BAB9J;<6;J4F4??B64G87GBG;8+8E<8F(E898EE87+GB6>
B9J;<6;J4F4??B64G87GBG;8 +8E<8F(E898EE87/4EE4AGF 4A7
B9J;<6;J4F4??B64G87GBG;8+8E<8F(E898EE87+GB6>4A7 477<G<BA4??L ;47 <FFH87 F;4E8FB9+8E<8F(E898EE87+GB6>4FC4L@8AG9BEF8EI<68FGBG;87@<A<FGE4GBE 9BEJ;<6;AB64F;CEB6887F J8E8E868<I87!A6BAA86G<BAJ<G;FH6;<FFH4A68 6BFGFFC86<9<64??L<78AG<9<45?8GBG;8B998E<A:B9+8E<8F(E898EE87+GB6> +8E<8F(E898EE87/4EE4AGF4A7+8E<8F(E898EE87+GB6> FH6;4F6B@@<FF<BAF 784?8E@4A4:8E988F4A7BG;8EB998E<A:988F 4A78KC8AF8F GBG4?87@<??<BA@<??<BAB9J;<6;J4F4??B64G87GBG;8+8E<8F(E898EE87+GB6>
B9J;<6; J4F4??B64G87GBG;8+8E<8F(E898EE87/4EE4AGF 4A7
B9J;<6;J4F4??B64G87GBG;8+8E<8F(E898EE87+GB6>!A 477<G<BA 4FB9"HA8
ABA <FFH4A68 FC86<9<66BFGFE8?4G87GBG;<FB998E<A:GBG4?87@<??<BAFB9"HA8
G;8 B@C4AL;47E86?4FF<9<874A74??B64G87@<??<BA
4A7
9EB@7898EE876;4E:8FGB+8E<8F(E898EE87+GB6>
CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 2021 (Unaudited) - (Continued)
Series A Preferred Warrants and Series D Preferred Stock, respectively, as a reduction to the gross proceeds received. Such reclassification was based on the cumber of securities issued relative to the maximum number of securities expected to be issued under the offering. As of June 30, 2021, there were 7,098,258 shares of Series A Preferred Stock outstanding, 4.603.287 Series A Preferred Warrants to purchase 1.194.159 shares of Common Stock outstanding, and 31.025 shares of Series D Preferred Stock outstanding. As of June 30, 2021, 156,377 shares of Series A Preferred Stock and no shares of Series D Preferred Stock had been redeemed.
Series A Preferred Stock-The Company conducted a continuous public offering of Series A Preferred Units from October 2016 through January 2020, where each Series A Preferred Unit consisted of one share of Series A Preferred Stock, par value $0.001 per share, of the Company with an initial stated value of $25.00 per share, subject to adjustment, and one warrant to purchase 0.25 of a share of Common Stock. Proceeds and expenses from the sale of the Series A Preferred Units were allocated to the Series A Preferred Stock and Series A Preferred Warrants using their relative fair values on the date of issuance.
Since February 2020, the Company has been conducting a continuous public offering with respect to shares of the Company's Series A Preferred Stock, which, since such time, is no longer being issued as a unit with an accompanying Series A Preferred Warrant.
Net proceeds from the issuance of Series A Preferred Stock are initially recorded in temporary equity at an amount equal to the gross proceeds allocated to such shares of Series A Preferred Stock minus the costs specifically dentifiable to the issuance of such shares and the non-issuance specific offering costs allocated to such shares. If the net proceeds from the issuance of Series A Preferred Stock are less than the redemption value of such shares at the time they are issued, or if the redemption value of such shares subsequently becomes greater than the carrying value of such shares, an adjustment is recorded to increase the carrying amount of such shares to their redemption value as of the balance sheet date. Such adjustment is considered a deemed dividend for purposes of calculating basic and diluted EPS. For the three and six months ended June 30, 2021, the Company recorded redeemable preferred stock deemed dividends of $106,000, respectively, related to such adjustments. For the three and six months ended June 30, 2020, the Company recorded redeemable preferred stock deemed dividends of $52,000 and $213,000, respectively, related to such adjustments.
On the first anniversary of the issuance of a particular share of Series A Preferred Stock, the Company reclassifies such share of Series A Preferred Stock from temporary equity because the feature giving rise to temporary equity classification, the requirement to satisfy redemption requests in cash, lapses on the first anniversary date. As of June 30, 2021, the Company had reclassified an aggregate of $121.2 million in net proceeds from temporary equity to permanent equity.
Series D Preferred Stock-Since February 2020, the Company has been conducting a continuous public offering with respect to shares of its Series D Preferred Stock, par value $0.001 per share, subject to adjustment. The selling price of the Series D Preferred Stock was $25.00 per share for all sales that occurred from the offering to and including June 28, 2020 and is expected to be, and since June 29, 2020, has been, $24.50 per share through the end of the life of the offering. Shares of Series D Preferred Stock are recorded in permanent equity at the time of their issuance.
Series L Preferred Stock-On November 21, 2017, the Company issued 8,080,740 shares of Series L Preferred Stock having an initial stated value of $28.37 per share ("Series L Preferred Stock Stated Value"), subject to adjustment. The Company received gross proceeds of $229.3 million from the sale of the Series L Preferred Stock, which was reduced by issuance-specific offering costs, such as commissions, dealer manager fees, and other offering fees and expenses, totaling $15.9 million, a discount of $2.9 million, and non-issuance-specific costs of $2.5 million. These fees have been recorded as a reduction to the gross proceeds in permanent equity.
Until the fifth anniversary of the date of original issuance of the Series L Preferred Stock, the Company is prohibited from issuing any shares of preferred stock ranking senior to or on parity with the Series L Preferred Stock with respect to the payment of dividends, other distribution, and or dissolution or winding up of the Company unless the Minimum Fixed Charge Coverage Ratio, calculated in accordance with the Articles Supplementary describing the Series L. Preferred Stock, is equal to or greater than 1.25:1.00. As of June 30, 2021 and December 31, 2020, the Company was in compliance with the Series L Preferred Stock Minimum Fixed Charge Coverage Ratio.
Refer to Note 12 for a discussion of certain payments the Company has made in shares of Common Stock and in shares of Preferred Stock and may make in shares of Preferred Stock in lieu of cash payments in order to remain in compliance with the Series L Preferred Stock Minimum Fixed Charge Coverage Ratio.
Dividends-With respect to the payment of dividends, the Series A Preferred Stock ranks senior to the Series L Preferred Stock and the Common Stock, and on party with the Series D Preferred Stock. The Series L Preferred Stock ranks
F8A<BEGBG;8B@@BA+GB6>8K68CGJ<G;E8FC86GGB4A7BA?LGBG;88KG8AGB9G;8!A<G<4?<I<78A74A7=HA<BEGBG;8+8E<8F (E898EE87+GB6> +8E<8F(E898EE87+GB6>4A7B@@BA+GB6>J<G;E8FC86GGB4A7BA?LGBG;88KG8AGB9G;8!A<G<4?<I<78A7 /<G;E8FC86GGBG;87<FGE<5HG<BAB94@BHAGFHCBA?<DH<74G<BA 7<FFB?HG<BABEJ<A7<A: HC G;8+8E<8F(E898EE87+GB6>E4A>FBA C4E<GLJ<G;G;8+8E<8F(E898EE87+GB6>4A7+8E<8F$(E898EE87+GB6> GBG;88KG8AGB9G;8+8E<8F$(E898EE87+GB6>+G4G87 .4?H8 4A7BG;8EJFF8A<BEGBG;8+8E<8F$(E898EE87+GB6>4A7G;8B@@BA+GB6>/<G;E8FC86GGBG;87<FGE<5HG<BAB9 4@BHAGFHCBA?<DH<74G<BA 7<FFB?HG<BABEJ<A7<A: HC G;8+8E<8F$(E898EE87+GB6>E4A>FF8A<BEGBG;8B@@BA+GB6> 5BG;< GBG;88KG8AGB9G;8+8E<8F$(E898EE87+GB6>+G4G87.4?H84A7<<9B??BJ<A:C4L@8AGGB;B?78EFB9G;8B@@BA+GB6>B94A 4@BHAG8DH4?GB4ALHAC4<7!A<G<4?<I<78A7 GBG;88KG8AGB94AL466EH874A7HAC4<77<I<78A7FBAG;8+8E<8F$(E898EE87+GB6> BAC4E<GLJ<G;G;8+8E<8F(E898EE87+GB6>4A7+8E<8F(E898EE87+GB6> GBG;88KG8AGB9G;8+8E<8F$(E898EE87+GB6>+G4G87 .4?H84A7=HA<BEGBG;8+8E<8F(E898EE87+GB6> +8E<8F(E898EE87+GB6>4A7B@@BA+GB6>GBG;88KG8AGB9G;8!A<G<4? <I<78A7 <A4??<AFG4A68FJ<G;E8FC86GGB4AL466EH874A7HAC4<77<I<78A7FBAG;8+8E<8F$(E898EE87+GB6>
B?78EFB9+8E<8F(E898EE87+GB6>4E88AG<G?87GBE868<I8 <9 4F4A7J;8A4HG;BE<M875LG;8B@C4ALSFB4E7B9 <E86GBEF 4A7786?4E875LG;8B@C4ALBHGB9?8:4??L4I4<?45?89HA7F 6H@H?4G<I864F;7<I<78A7FBA846;F;4E8B9+8E<8F (E898EE87+GB6>4G4A4AAH4?E4G8B9 B9G;8+8E<8F(E898EE87+GB6>+G4G87.4?H8<8 G;88DH<I4?8AGB9 C8E F;4E8C8EDH4EG8EG;8Q+8E<8F<I<78A7R B?78EFB9+8E<8F(E898EE87+GB6>4E88AG<G?87GBE868<I8 <9 4F4A7J;8A 4HG;BE<M875LG;8B@C4ALSFB4E7B9<E86GBEF 4A7786?4E875LG;8B@C4ALBHGB9?8:4??L4I4<?45?89HA7F 6H@H?4G<I864F; 7<I<78A7FBA846;F;4E8B9+8E<8F(E898EE87+GB6>4G4A4AAH4?E4G8B9B9G;8+8E<8F(E898EE87+GB6>+G4G87.4?H8 <8 G;88DH<I4?8AGB9 C8EF;4E8C8EDH4EG8EG;8Q+8E<8F<I<78A7R<I<78A7FBA846;F;4E8B9+8E<8F(E898EE87 +GB6>4A7+8E<8F(E898EE87+GB6>58:<A466EH<A:BA 4A74E86H@H?4G<I89EB@ G;874G8B9<FFH4A68
,;8B@C4AL8KC86GFGBC4LG;8+8E<8F<I<78A74A7+8E<8F<I<78A7<A4EE84EFBA4@BAG;?L54F<F<A466BE74A68 J<G;G;89BE8:B<A:CEBI<F<BAF HA?8FFG;8B@C4ALSFE8FH?GFB9BC8E4G<BAF :8A8E4?9<A4A6<A:6BA7<G<BAF :8A8E4?86BAB@<6 6BA7<G<BAF 4CC?<645?8E8DH<E8@8AGFB9G;8%$BEBG;8E946GBEF@4>8<G<@CEH78AGGB7BFB,;8G<@<A:4A74@BHAGB9G;8 +8E<8F<I<78A74A7G;8+8E<8F<I<78A7J<??5878G8E@<A875LG;8B@C4ALSFB4E7B9<E86GBEF <A<GFFB?87<F6E8G<BA 4A7@4LI4EL9EB@G<@8GBG<@8
B?78EFB9+8E<8F$(E898EE87+GB6>4E88AG<G?87GBE868<I8 <9 4F4A7J;8A4HG;BE<M875LG;8B@C4ALSFB4E7B9 <E86GBEF 4A7786?4E875LG;8B@C4ALBHGB9?8:4??L4I4<?45?89HA7F 6H@H?4G<I864F;7<I<78A7FBA846;F;4E8B9+8E<8F$ (E898EE87+GB6>4G4A4AAH4?E4G8B9 B9G;8+8E<8F$(E898EE87+GB6>+G4G87.4?H8<8 G;88DH<I4?8AGB9 C8E F;4E8C8EL84E<I<78A7FBA846;F;4E8B9+8E<8F$(E898EE87+GB6>58:4A466EH<A:BA 4A74E86H@H?4G<I89EB@ G;874G8B9 <FFH4A68
,;8B@C4AL8KC86GFGBC4L7<I<78A7FBAG;8+8E<8F$(E898EE87+GB6><A4EE84EFBA4A4AAH4?54F<F<A466BE74A68 J<G;G;89BE8:B<A:CEBI<F<BAF HA?8FFG;8B@C4ALSFE8FH?GFB9BC8E4G<BAF :8A8E4?9<A4A6<A:6BA7<G<BAF :8A8E4?86BAB@<6 6BA7<G<BAF 4CC?<645?8E8DH<E8@8AGFB9G;8%$BEBG;8E946GBEF@4>8<G<@CEH78AGGB7BFB!9G;8B@C4AL94<?FGBG<@8?L 786?4E87<FGE<5HG<BAFBE94<?FGBG<@8?LC4L7<FGE<5HG<BAFBAG;8+8E<8F$(E898EE87+GB6> G;84AAH4?7<I<78A7E4G8B9G;8+8E<8F$ (E898EE87+GB6>J<??G8@CBE4E<?L<A6E84F85L
C8EL84E HCGB4@4K<@H@E4G8B9 C8E4AAH@ BJ8I8E CE<BEGBG;8 C4L@8AGB94AL7<FGE<5HG<BAFBA+8E<8F$(E898EE87+GB6><AE8FC86GB94:<I8AL84E G;8B@C4AL@HFG9<EFG786?4E84A7C4L 7<I<78A7FBAG;8B@@BA+GB6><AE8FC86GB9FH6;L84E<A4A4::E8:4G84@BHAG8DH4?GBG;8!A<G<4?<I<78A74AABHA6875LG;8 B@C4ALSFB4E7B9<E86GBEF4GG;88A7B9G;8CE<BE9<F64?L84E'A868@58E
G;8B@C4AL4AABHA6874A!A<G<4? <I<78A7BAF;4E8FB9<GFB@@BA+GB6>9BE9<F64?L84E <AG;84::E8:4G84@BHAGB9 B9J;<6;
;47 588AC4<74FB9"HA8
HE<A:G;8F<K@BAG;F8A787"HA8
G;8B@C4ALC4<7@<??<BA
4A7@<??<BAB964F; 7<I<78A7FBAG;8+8E<8F(E898EE87+GB6> +8E<8F(E898EE87+GB6>4A7+8E<8F$(E898EE87+GB6> E8FC86G<I8?LHE<A:G;8F<K @BAG;F8A787"HA8
G;8B@C4ALC4<7@<??<BA
4A7@<??<BAB964F;7<I<78A7FBAG;8+8E<8F (E898EE87+GB6> +8E<8F(E898EE87+GB6>4A7+8E<8F$(E898EE87+GB6> E8FC86G<I8?L
&323;>B7=<AP,;8B@C4ALSF+8E<8F(E898EE87+GB6>4A7+8E<8F(E898EE87+GB6>4E8E8788@45?84GG;8BCG<BAB9 G;8;B?78EBE!%B@@8E6<4?,;8E878@CG<BAF6;87H?8B9G;8+8E<8F(E898EE87+GB6>4A7+8E<8F(E898EE87+GB6>4??BJF E878@CG<BAF4GG;8BCG<BAB9G;8;B?78EB9+8E<8F(E898EE87+GB6>BE+8E<8F(E898EE87+GB6>9EB@G;874G8B9BE<:<A4? <FFH4A68B94ALFH6;F;4E8F4GG;8+8E<8F(E898EE87+GB6>+G4G87.4?H8BE+8E<8F(E898EE87+GB6>+G4G87.4?H8 E8FC86G<I8?L ?8FF4E878@CG<BA9884CC?<645?8CE<BEGBG;89<9G;4AA<I8EF4ELB9G;8<FFH4A68B9FH6;F;4E8F C?HF466EH874A7HAC4<77<I<78A7F !%B@@8E6<4?;4FG;8E<:;GGBE8788@G;8+8E<8F(E898EE87+GB6>BE+8E<8F(E898EE87+GB6>49G8EG;89<9G;4AA<I8EF4ELB9 G;874G8B9BE<:<A4?<FFH4A68B9FH6;F;4E8F4GG;8+8E<8F(E898EE87+GB6>+G4G87.4?H8BE+8E<8F(E898EE87+GB6>+G4G87 .4?H8 E8FC86G<I8?L C?HF466EH874A7HAC4<77<I<78A7FGG;8B@C4ALSF7<F6E8G<BA G;8E878@CG<BACE<68J<??58C4<7<A64F; BE<AB@@BA+GB6>54F87BAG;8IB?H@8J8<:;G874I8E4:8CE<68B9G;8B@C4ALSFB@@BA+GB6>9BEG;8 GE47<A:74LF
CE<BEGBG;8E878@CG<BACEBI<787G;4GG;8E878@CG<BACE<68B94ALF;4E8FB9+8E<8F(E898EE87+GB6>E8788@87CE<BEGBG;89<EFG 4AA<I8EF4ELB9G;874G8B9BE<:<A4?<FFH4A68B9FH6;F;4E8F@HFG58C4<7<A64F;
EB@4A749G8EG;89<9G;4AA<I8EF4ELB9G;874G8B9BE<:<A4?<FFH4A68B9G;8+8E<8F$(E898EE87+GB6> 846;;B?78EJ<?? ;4I8G;8E<:;GGBE8DH<E8G;8B@C4ALGBE8788@ 4A7G;8B@C4ALJ<??4?FB;4I8G;8BCG<BAGBE8788@FH5=86GGB68EG4<A 6BA7<G<BAF FH6;F;4E8FB9+8E<8F$(E898EE87+GB6>4G4E878@CG<BACE<688DH4?GBG;8+8E<8F$(E898EE87+GB6>+G4G87.4?H8 C?HF CEBI<78768EG4<A6BA7<G<BAF4E8@8G 4??466EH874A7HAC4<77<FGE<5HG<BAF&BGJ<G;FG4A7<A:G;89BE8:B<A: 4;B?78EB9 F;4E8FB9G;8B@C4ALSF+8E<8F$(E898EE87+GB6>@4LE8DH<E8G;8B@C4ALGBE8788@FH6;F;4E8F4G4ALG<@8CE<BEGBG;89<9G; 4AA<I8EF4ELB9G;874G8B9BE<:<A4?<FFH4A68B9G;8+8E<8F$(E898EE87+GB6><9G;8B@C4AL7B8FABG786?4E84A7C4L<A9H?? G;87<FGE<5HG<BABAG;8+8E<8F$(E898EE87+GB6>9BE4AL4AAH4?C8E<B7CE<BEGBFH6;9<9G;4AA<I8EF4ELBEG;8B@C4AL7B8F ABG786?4E84A7C4L4??466EH874A7HAC4<77<FGE<5HG<BAFBAG;8+8E<8F$(E898EE87+GB6>9BE4??C4FG7<I<78A7C8E<B7FCE<BEGBG;8 4CC?<645?8;B?78EE878@CG<BA74G8,;84CC?<645?8E878@CG<BACE<68C4L45?8HCBAE878@CG<BAB94AL+8E<8F$(E898EE87+GB6> J<??58@478 <AG;8B@C4ALSFFB?87<F6E8G<BA <AG;89BE@B964F;<A!$+4GG;8G;8A 6HEE8AG6HEE8A6L8K6;4A:8E4G8 78G8E@<A87<A466BE74A68J<G;G;8EG<6?8F+HCC?8@8AG4EL789<A<A:G;8G8E@FB9G;8+8E<8F$(E898EE87+GB6> <A8DH4?I4?H8 G;EBH:;G;8<FFH4A68B9F;4E8FB9B@@BA+GB6> J<G;G;8I4?H8B9FH6;B@@BA+GB6>GB58788@87G;8?BJ8EB9<G;8&. C8EF;4E8B9G;8B@C4ALSFB@@BA+GB6>4F@BFGE868AG?LCH5?<F;875LG;8B@C4AL4FB9G;889986G<I874G8B9E878@CG<BA 4A7<<G;8IB?H@8 J8<:;G874I8E4:8CE<68B9G;8B@C4ALSFB@@BA+GB6> 78G8E@<A87<A466BE74A68J<G;G;8EG<6?8F +HCC?8@8AG4EL789<A<A:G;8G8E@FB9G;8+8E<8F$(E898EE87+GB6> BE<A46B@5<A4G<BAB964F;<A!$+4A7G;8B@C4ALSF B@@BA+GB6> 54F87BAG;86BAI8EF<BA@86;4A<F@FF8G9BEG;<A4A7 E8FC86G<I8?L
'(## &'M%)(-
7D723<2A
B?78EFB9G;8B@C4ALSFB@@BA+GB6>4E88AG<G?87GBE868<I87<I<78A7F <9 4F4A7J;8A4HG;BE<M875LG;8B4E7B9 <E86GBEF4A7786?4E875LG;8B@C4ALBHGB9?8:4??L4I4<?45?89HA7F!A78G8E@<A<A:G;8B@C4ALSF7<I<78A7CB?<6L G;8 B4E7B9<E86GBEF6BAF<78EF@4AL946GBEF<A6?H7<A:G;84@BHAGB964F;E8FBHE68F4I4<?45?89BE7<I<78A77<FGE<5HG<BAF 64C<G4? FC8A7<A:C?4AF 64F;9?BJ G;8B@C4ALSF9<A4A6<4?CBF<G<BA 4CC?<645?8E8DH<E8@8AGFB9G;8%$ 4AL4CC?<645?86BAGE46GH4? E8FGE<6G<BAF 4A79HGHE8:EBJG;<A&.4A764F;9?BJC8EF;4E8CEBFC86GFBAF8DH8AG?L G;87<I<78A7E4G8BA4DH4EG8E?L54F<F 7B8FABGA868FF4E<?L6BEE8?4G87<E86G?LGB4AL<A7<I<7H4?946GBE4F;7<I<78A7FC8EF;4E8B9B@@BA+GB6>C4<7<AE8FC86GB9 G;8F<K@BAG;F8A787"HA8
4A7
6BAF<FGB9G;89B??BJ<A:
| 31:/@/B7=</B3 | $/G;3<B/B3 | (G>3 | /A67D723<2$3@'6/@3=4=;;=<'B=19 | ||
|---|---|---|---|---|---|
| "HA8 | "HA8 | *8:H?4E)H4EG8E?L | |||
| %4E6; | %4E6; | *8:H?4E)H4EG8E?L | |||
| "HA8 | "HA8 | *8:H?4E)H4EG8E?L | |||
| %4E6; | %4E6; | *8:H?4E)H4EG8E?L |
&756BA#443@7<5
!A"HA8 G;8B@C4AL6BA7H6G87G;8*<:;GF'998E<A:CHEFH4AGGBJ;<6;G;8B@C4AL<FFH874A4::E8:4G8B9 F;4E8FB9B@@BA+GB6>4G4FH5F6E<CG<BACE<68B9C8EF;4E89BE4::E8:4G8:EBFFCEB6887FB9@<??<BA '998E<A:6BFGFB9@<??<BAJ8E8<A6HEE87<A6BAA86G<BAJ<G;G;8*<:;GF'998E<A:4A7E86BE7874F4E87H6G<BAGB477<G<BA4? C4<7 <A64C<G4?
'3@73A$@343@@32+/@@/<BA
(E<BEGB85EH4EL
G;8+8E<8F(E898EE87+GB6>J4FFB?74F4HA<GG;4G<A6?H787BA8F;4E8B9+8E<8F(E898EE87 +GB6>4A7BA8+8E<8F(E898EE87/4EE4AGG;4G6BH?7588K8E6<F87GBCHE6;4F8 B94F;4E8B9B@@BA+GB6>,;8+8E<8F (E898EE87/4EE4AGF4E88K8E6<F45?858:<AA<A:BAG;89<EFG4AA<I8EF4ELB9G;874G8B9G;8<EBE<:<A4?<FFH4A68HAG<?4A7<A6?H7<A: G;89<9G;4AA<I8EF4ELB9G;874G8B9FH6;<FFH4A68GG;8G<@8B9<FFH4A68 G;88K8E6<F8CE<68B9846;+8E<8F(E898EE87/4EE4AG J4F4G4 CE8@<H@GBG;8C8EF;4E88FG<@4G87&.B9G;8B@C4ALSFB@@BA+GB6>G;8A@BFGE868AG?LCH5?<F;874A7 78F<:A4G874FG;8CC?<645?8&. BJ8I8E <A466BE74A68J<G;G;8G8E@FB9G;8+8E<8F(E898EE87/4EE4AGF G;88K8E6<F8 CE<68B9846;+8E<8F(E898EE87/4EE4AG<FFH87CE<BEGBG;8*8I8EF8+GB6>+C?<GJ4F4HGB@4G<64??L47=HFG87GBE89?86GG;889986G B9G;8*8I8EF8+GB6>+C?<G4A7 <AG;87<F6E8G<BAB9G;8B@C4ALSFB4E7B9<E86GBEF G;88K8E6<F8CE<684A7G;8AH@58EB9
CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 2021 (Unaudited) - (Continued)
shares issuable upon exercise of each Series A Preferred Warrant issued prior to the Special Dividend was adjusted to reflect the effect of the Special Dividend.
Proceeds and expenses from the sale of the Series A Preferred Units were allocated to the Series A Preferred Stock and Series A Preferred Warrants using their values on the date of issuance. As of June 30, 2021, the Company had issued 4,603,287 Series A Preferred Warrants to purchase 1,194,159 shares of Common Stock in connection with the Company's offering of Series A Preferred Units and allocated net proceeds of $614,000, after specifically identifiable offering costs and allocated general offering costs, to the Series A Preferred Warrants in permanent equity.
11. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company determines the estimated fair value of financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable in a marketplace. The hierarchy for inputs used in measuring fair value is as follows:
Level 1 Inputs-Quoted prices in active markets for identical assets or liabilities
Level 2 Inputs-Observable inputs other than quoted prices in active markets for identical assets and liabilities
Level 3 Inputs-Unobservable inputs
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.
Management's estimation of the Company's financial instruments is based on a Level 3 valuation in the fair value hierarchy established for disclosure of how a company values its financial instruments. In general, quoted market prices from active markets for the identical financial instrument (Level 1 inputs), if available, should be used to value a financial instrument. If quoted prices are not available for the identical instrument, then a determination should be made if Level 2 inputs are available. Level 2 inputs include quoted prices for similar financial instruments in active markets for identical or similar financial instruments in markets that are not active (i.e., markets in which there are for the financial instruments, the prices are not current, price quotations vary substantially, or in which little information is released publicly). There is limited reliable market information for the Company's financial instruments and the Company utilizes other methodologies based on unobservable inputs for valuation purposes since there are no Level 1 or Level 2 inputs available. Accordingly, Level 3 inputs are used to measure fair value.
In general, estimates of fair value may differ from the carrying amounts of the financial assets and liabilities primarily as a result of the effects of discounting future cash flows. Considerable judgment is required to interpret market data and develop estimates of fair value. Accordingly, the estimates presented are made at a point in time and may not be indicative of the amounts the Company could realize in a current market exchange.
The following describes the methods the Company uses to estimate the fair value of the Company's financial assets and liabilities.
Debt-The carrying amounts of the Company's secured borrowings-government guaranteed loans, SBA 7(a) loanbacked notes, 2018 revolving credit facility and borrowed funds from the Federal Reserve through the PPPLF approximate their fair values, as the interest rates on these securities are variable and approximate current market interest rates. The Company determines the fair value of mortgage notes payable and junior subordinated notes by performing discounted cash flow analyses using an appropriate market discount rate. The Company calculates the market discount rate for its mortgage notes payable by obtaining period-end treasury or swap rates, as applicable, for maturities that correspond to the Company's debt and then adding an appropriate credit spreads take into account factors such as the Company's credit standing, the maturity of the debt, whether the debt is secured or unsecured, and the loan-to-value ratios of the debt. When estimating the fair value of the Company's mortgages payable as of June 30, 2021 and December 31, 2020, the Company used a rate of 3.30% and 3.38%, respectively. The rate the fair value of the Company's junior subordinated notes was 4.40% and 4.49% as of June 30, 2021 and December 31, 2020, respectively.
Loans Receivable-The Company determines the fair value of loans receivable by performing a present value analysis for the anticipated future cash flows using an appropriate market discount rate taking into consideration the credit risk and using an anticipated prepayment rate. The value of the government guaranteed portions of loans held for sale is based
CE<@4E<?LBAG;84AG<6<C4G87CEB6887FGB58E868<I87HCBAF4?8,;89B??BJ<A:FH@@4E<M8FG;8E4A:8FB97<F6BHAGE4G8F4A7 CE8C4L@8AGE4G8FHF87GB4EE<I84GG;88FG<@4G8794<EI4?H8FB9G;8B@C4ALSF?B4AFE868<I45?8
| C<3 | 313;03@ | |||
|---|---|---|---|---|
| 7A1=C<B&/B3 | $@3>/G;3<B&/B3 | 7A1=C<B&/B3 | $@3>/G;3<B&/B3 | |
| +4?B4AFE868<I45?8 FH5=86GGB6E87<GE | ||||
| +4?B4AFE868<I45?8 FH5=86GGB?B4A | ||||
| 546>87ABG8F | ||||
| +4?B4AFE868<I45?8 C4L6;86>CEBG86G<BACEB:E4@ | & | & | ||
| +4?B4AFE868<I45?8 FH5=86GGBF86HE875BEEBJ<A:F | ||||
#B63@7</<17/:<AB@C;3<BAP,;864EEL<A:4@BHAGFB9G;8B@C4ALSF64F;4A764F;8DH<I4?8AGF E8FGE<6G8764F; 466BHAGFE868<I45?8 466BHAGFC4L45?8 4A7466EH878KC8AF8F4CCEBK<@4G8G;8<E94<EI4?H8F7H8GBG;8<EF;BEG G8E@@4GHE<G<8F4G "HA8
4A7868@58E
,;88FG<@4G8794<EI4?H8FB9G;BF89<A4A6<4?<AFGEH@8AGFJ;<6;4E8ABGE86BE7874G94<EI4?H8BA4E86HEE<A:54F<FBAG;8 B@C4ALSF6BAFB?<74G8754?4A68F;88GF4E84F9B??BJF7B??4E4@BHAGF<AG;BHF4A7F
| C<3 | 313;03@ | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| /@@G7<5;=C<B | AB7;/B32/7@*/:C3 | /@@G7<5;=C<B | AB7;/B32/7@*/:C3 | 3D3: | |||||
| FF8GF | |||||||||
| +4?B4AFE868<I45?8 FH5=86GGB6E87<GE | |||||||||
| +4?B4AFE868<I45?8 FH5=86GGB?B4A546>87ABG8F | |||||||||
| +4?B4AFE868<I45?8 C4L6;86>CEBG86G<BACEB:E4@ | |||||||||
| +4?B4AFE868<I45?8 FH5=86GGBF86HE875BEEBJ<A:F | |||||||||
| +4?B4AFE868<I45?8 ;8?79BEF4?8 | |||||||||
| $<45<?<G<8F | |||||||||
| %BEG:4:8FC4L45?8 | |||||||||
| "HA<BEFH5BE7<A4G87ABG8F |
,;864EEL<A:4@BHAGF9BEG;8@BEG:4:8C4L45?84A7=HA<BEFH5BE7<A4G87ABG8FE8CE8F8AGFG;8CE<A6<C4?BHGFG4A7<A: 4@BHAGF 8K6?H7<A:7898EE87?B4A6BFGF4A77<F6BHAGF
& ($&(-(&"'(#"'
3333333333333333333333
AA3B!/</53;3<B/<2#B63@33AB=&3:/B32$/@B73A
AA3B!/</53;3<B33A7!%-E54A4A7!%4C<G4? $$ 4A499<?<4G8B9!%*!,4A7!%EBHCQ!% 4C<G4?R ;4I84A<AI8FG@8AG@4A4:8@8AG4:E88@8AG CHEFH4AGGBJ;<6;!%-E54A8A:4:87!%4C<G4?GBCEBI<7868EG4<A F8EI<68FGB!%-E54AG;8Q!AI8FG@8AG%4A4:8@8AG:E88@8AGR!%4C<G4?;4F4FF<:A87<GF7HG<8FHA78EG;8!AI8FG@8AG %4A4:8@8AG:E88@8AGGB<GF9BHEJ;B??L BJA87FH5F<7<4E<8F!%4C<G4?+86HE<G<8F%4A4:8@8AG $$ 4F86HE<G<8F @4A4:8E !%4C<G4?*85G%4A4:8@8AG $$ 4785G@4A4:8E !%4C<G4?BAGEB??87B@C4AL%4A4:8@8AG $$ 4 6BAGEB??876B@C4AL@4A4:8E 4A7!%4C<G4?*84?(EBC8EGL%4A4:8@8AG $$ 4E84?CEBC8EGL@4A4:8E,;8Q'C8E4GBER E898EFGB!%4C<G4?4A7<GF9BHEJ;B??L BJA87FH5F<7<4E<8F
!%-E54AC4LF4FF8G@4A4:8@8AG988FGBG;8'C8E4GBEBA4DH4EG8E?L54F<F<A4EE84EF,;8988<F64?6H?4G874F4 C8E68AG4:8B9G;874<?L4I8E4:847=HFG8794<EI4?H8B9!%-E54ASF4FF8GF7B??4E4@BHAGF<AG;BHF4A7F
| /7:GD3@/5328CAB32/7@*/:C3=4!)@0/<MAAA3BA | %C/@B3@:G33 | |||||||
|---|---|---|---|---|---|---|---|---|
| @=;@3/B3@=4 | (=/<2<1:C27<5 | $3@13<B/53 | ||||||
| P | ||||||||
FF8G@4A4:8@8AG988F4E8<A6?H787<A4FF8G@4A4:8@8AG4A7BG;8E988FGBE8?4G87C4EG<8F<AG;8466B@C4AL<A: 6BAFB?<74G87FG4G8@8AGFB9BC8E4G<BAF
!A?<8HB964F;C4L@8AGB9G;84FF8G@4A4:8@8AG988 G;8B@C4AL;4F<FFH87GBG;8'C8E4GBEF;4E8FB9<GFB@@BA +GB6>4A7F;4E8FB9<GF+8E<8F(E898EE87+GB6>+H5=86GGB4CC?<645?8?4JF4A7E8:H?4G<BAFHA78E&4F74D4A7G;8,+4A7 G;84:E88@8AGB9G;8'C8E4GBE <G<F?<>8?LG;4GG;8B@C4ALJ<??F88>GBC4LFB@8BEC4EGB9G;84FF8G@4A4:8@8AG988F7HE<A: <AF;4E8FB9+8E<8F(E898EE87+GB6>
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
2;7<7AB@/B7D333A/<2F>3<A3A7!%B@@8E6<4?4A7<GFFH5F<7<4E<8F;4I84@4FG8EF8EI<68F4:E88@8AGG;8 Q%4FG8E+8EI<68F:E88@8AGRJ<G;!%+8EI<68(EBI<78E $$G;8Q7@<A<FGE4GBER 4A499<?<4G8B9!%EBHC CHEFH4AGGB J;<6;G;87@<A<FGE4GBECEBI<78F BE4EE4A:8F9BEBG;8EF8EI<68CEBI<78EFGBCEBI<78 @4A4:8@8AG4A747@<A<FGE4G<BAF8EI<68F GB!%B@@8E6<4?4A7<GFFH5F<7<4E<8F(HEFH4AGGBG;8%4FG8E+8EI<68F:E88@8AG G;8B@C4AL4CCB<AG874A499<?<4G8B9 !%EBHC4FG;847@<A<FGE4GBEB9-E54A(4EGA8EF( $$-A78EG;8%4FG8E+8EI<68F:E88@8AG !%B@@8E6<4?C4<74 54F8F8EI<68988G;8Q4F8+8EI<6888RGBG;87@<A<FGE4GBE<A<G<4??LF8G4G @<??<BAC8EL84EFH5=86GGB4A4AAH4? 8F64?4G<BA5L4FC86<9<87<A9?4G<BA946GBE58:<AA<A:BA"4AH4EL C4L45?8DH4EG8E?L<A4EE84EF'A%4L
G;8 %4FG8E+8EI<68F:E88@8AGJ4F4@8A787GBE8C?468G;84F8+8EI<6888J<G;4A<A68AG<I8988G;8Q!A68AG<I888RCHEFH4AG GBJ;<6;G;87@<A<FGE4GBEE868<I8F BA4DH4EG8E?L54F<F
B9!%B@@8E6<4?SFDH4EG8E?L6BE89HA7F9EB@BC8E4G<BAF<A 8K68FFB94DH4EG8E?LG;E8F;B?78DH4?GB<8
BA4A4AAH4?<M8754F<FB9!%B@@8E6<4?SF4I8E4:847=HFG87 6B@@BAFGB6>;B?78EFS8DH<GL<8 6B@@BAFGB6>;B?78EFS8DH<GLC?HF466H@H?4G8778CE86<4G<BA4A74@BEG<M4G<BA9BEFH6; DH4EG8E,;84@8A7@8AG<F89986G<I84FB9CE<?
,;84F8+8EI<6888<F<A6?H787<A4FF8G@4A4:8@8AG4A7BG;8E988F GBE8?4G87C4EG<8F<AG;8466B@C4AL<A:6BAFB?<74G87FG4G8@8AGFB9BC8E4G<BAF
!A477<G<BA CHEFH4AGGBG;8G8E@FB9G;8%4FG8E+8EI<68F:E88@8AG G;87@<A<FGE4GBE@4LE868<I86B@C8AF4G<BA4A7 BEE8<@5HEF8@8AG9BEC8E9BE@<A:68EG4<AF8EI<68F9BE!%B@@8E6<4?4A7<GFFH5F<7<4E<8FG;4G4E8ABG6BI8E875LG;84F8 +8EI<6888BEG;8!A68AG<I888 4FG;864F8@4L58HE<A:G;8F<K@BAG;F8A787"HA8
4A7
FH6;F8EI<68F C8E9BE@875LG;87@<A<FGE4GBE4A7<GF499<?<4G8F<A6?H787466BHAG<A: G4K E8CBEG<A: <AG8EA4?4H7<G ?8:4? 6B@C?<4A68 E @4A4:8@8AG !, ;H@4AE8FBHE68F 6BECBE4G86B@@HA<64G<BAF BC8E4G<BA4?4A7BA :B<A:FHCCBEG<A6BAA86G<BAJ<G;G;8 B@C4ALSFB998E<A:B9(E898EE87+GB6>,;87@<A<FGE4GBESF6B@C8AF4G<BA<F54F87BAG;8F4?4E<8F4A758A89<GFB9G;8 8@C?BL88FB9G;87@<A<FGE4GBE4A7BE<GF499<?<4G8FJ;BC8E9BE@87G;8F8F8EI<68F4??B64G8754F87BAG;8C8E68AG4:8B9G<@8 FC8AGBAG;84994<EFB9!%B@@8E6<4?4A7<GFFH5F<7<4E<8F,;88KC8AF89BEFH6;F8EI<68F<F<A6?H787<A8KC8AF8 E8<@5HEF8@8AGFGBE8?4G87C4EG<8FP6BECBE4G8<AG;8466B@C4AL<A:6BAFB?<74G87FG4G8@8AGFB9BC8E4G<BAF
3<27<5'35;33<A3A7,;8B@C4AL;4F4+G499<A:4A7*8<@5HEF8@8AG:E88@8AGJ<G;!%++G499<A: $$Q!%+R 4A499<?<4G8B9!%EBHC 4A7G;8B@C4ALSFFH5F<7<4EL (%B@@8E6<4?$8A7<A: $$,;8 4:E88@8AGCEBI<78FG;4G!%+J<??CEBI<78C8EFBAA8?4A7E8FBHE68FGBG;8B@C4AL4A7G;4GG;8B@C4ALJ<??E8<@5HEF8
CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 2021 (Unaudited) - (Continued)
CIM SBA for the costs and expenses of providing such personnel and resources. The expense is included in expense reimbursements to related parties-lending segment in the accompanying consolidated statements of operations.
Offering-Related Fees-The Company had an Amendment, Assignment and Assumption Agreement (the "Assignment Agreement") with CCO Capital"). CCO Capital"). CCO Capital is a registered broker dealer and is under common control with the Operator and the Administrator. As a result of the Assignment Agreement, CCO Capital became the exclusive dealer manager for the Company's public offering of the Series A Preferred Units effective as of May 31, 2019. The Company's offering of the Series A Preferred Units end of January 2020. On January 28, 2020, the Company entered into the Second Amended and Restated Dealer Manager Agreement, pursuant to which CCO Capital acts as the exclusive dealer manager for the Company's public offering of its Series A Preferred Stock and Series D Preferred Stock. Thereunder, the Company agreed to pay CCO Capital, as the dealer manager for the offering, (1) an upfront dealer manager fee of up to 1.25% of the selling price of each share of Preferred Stock sold, (2) selling commissions of up to 5.50% of the selling price of each share of Series A Preferred Stock sold (with no selling commissions payable in respect of Series D Preferred Stock sold) and (3) a trailing dealer manager fee that accrues daily in an amount equal to 1/365" of 0.25% per annum of the selling price of each share of Preferred Stock sold. CCO Capital, in its sole discretion, may reallow to another brokerdealer authorized by it to sell shares in the offering a portion of the upfront dealer manager fee earned by it in respect of shares sold by such broker-dealer.
On April 9, 2020, the Company entered into Amendment No. 1 to the Second Amended and Restated Dealer Manager Agreement, pursuant to which the selling commissions were increased from up to 5.00% to up to 7.00% of the selling price of each share of Series A Preferred Stock sold thereafter. The Company has been informed that CCO Capital generally reallows 100% of the selling commissions on sales of Series A Preferred Stock and generally reallows substantially all of the upfront dealer manager fee on sales of Series A Preferred Stock and Series D Preferred Stock, to participating brokers.
The Company recorded fees and expense reimbursements as shown in the table below for services provided by related parties related to the services described above during the periods indicated (in thousands):
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||||||
|---|---|---|---|---|---|---|---|---|
| 20212020 | 2021 | 2020 | ||||||
| Asset Management Fees: | ||||||||
| Asset management fees (1) | S | 2,260 | ಕೆ | 2,376 | S | 4,519 | ಕಿ | 4,739 |
| Property Management Fees and Reimbursements: | ||||||||
| Property management fees | S | 404 | S | 370 | S | 807 | S | 797 |
| Onsite management and other cost reimbursement | S | 755 | S | ર્ભાર | S | 1,564 | S | 1,584 |
| Leasing commissions | S | 33 | S | 43 | S | 48 | S | 83 |
| Construction management fees | S | 22 | S | 107 | S | 35 | S | 277 |
| Administrative Fees and Expenses: | ||||||||
| Base service fee (2) | S | S | S | S | 282 | |||
| Expense reimbursements to related parties - corporate | S | 454 | S | ર્ભ રિ | S | 1,059 | S | 1,427 |
| Lending Segment Expenses: | ||||||||
| Expense reimbursements to related parties - lending segment | S | 433 | S | 998 | S | 1,164 | S | 1,680 |
| Offering-Related Fees: | ||||||||
| Upfront dealer manager and trailing dealer manager fees | S | 272 | S | 350 | S | 422 | S | 289 |
| Non-issuance specific offering costs (3) | S | 43 | S | 21 | S | 64 | S | 45 |
(1) For the three and six months ended June 30, 2020, the Company issued to the Operator 203,349 shares of Common Stock, in lieu of cash payment of the asset management fee for the first quarter of 2020, and 95,245 shares of our Series A Preferred Stock, in lieu of cash payment of the asset management fee for the second quarter of 2020. Subsequent to June 30, 2021, the Company issued to the Operator 89,338 shares of Series A Preferred Stock in lieu of cash payment of the asset management fee for the first quarter of 2021.
(2) Preferred Stock, in lieu of cash as payment of the Base Service Fee for the first quarter of 2020.
FB9"HA8
4A7868@58E
@<??<BA4A7@<??<BA E8FC86G<I8?L J4F<A6?H787<A7898EE87 6BFGF4FE8<@5HEF45?88KC8AF8F<A6HEE87CHEFH4AGGBG;8%4FG8E+8EI<68F:E88@8AG4A7G;8G;8A4CC?<645?8784?8E @4A4:8E4:E88@8AGJ<G;'4C<G4?,;8F8ABA <FFH4A68FC86<9<66BFGF4E84??B64G874:4<AFGG;8:EBFFCEB6887F9EB@ G;8F4?8B9G;8+8E<8F(E898EE87+GB6>4A7G;8+8E<8F(E898EE87+GB6>BA4CEBE4G454F<F9BE846;<FFH4A684F4 C8E68AG4:8B9G;8GBG4?B998E<A:
FB9"HA8
4A7868@58E
7H8GBE8?4G87C4EG<8F6BAF<FG87B9G;89B??BJ<A:<AG;BHF4A7F
| C<3 | 313;03@ | |||||
|---|---|---|---|---|---|---|
| FF8G@4A4:8@8AG988F | ||||||
| (EBC8EGL@4A4:8@8AG988F4A7E8<@5HEF8@8AGF | ||||||
| KC8AF8E8<@5HEF8@8AGF6BECBE4G8 | ||||||
| KC8AF8E8<@5HEF8@8AGF?8A7<A:F8:@8AG | ||||||
| -C9EBAG784?8E@4A4:8E4A7GE4<?<A:784?8E@4A4:8E988F | ||||||
| &BA<FFH4A68FC86<9<6B998E<A:6BFGF | ||||||
| 'G;8E4@BHAGF7H8GBG;8!%%4A4:8@8AGAG<G<8F4A768EG4<AB9<GF499<?<4G8F | ||||||
| ,BG4?7H8GBE8?4G87C4EG<8F |
#B63@
HE<A:G;8L84E8A787868@58E
G;8B@C4ALSF(E8F<78AG "4A+4?<G E8G<E8789986G<I84FB9+8CG8@58E %E+4?<GE868<I874
C4L@8AG E8CE8F8AG<A:BA8L84EB9;<F54F8F4?4EL HCBAG;8F4G<F946G<BAB968EG4<A 6BA7<G<BAFFC86<9<87G;8E8<A <A6?H7<A:G;88K86HG<BAB94A4:E88@8AGJ<G;G;8B@C4ALG;4G6BAG4<AF 4@BA:BG;8EG;<A:F @HGH4?E8?84F84A7ABA 7<FC4E4:8@8AGCEBI<F<BAF*8?4G87GBG;<FC4L@8AG
J4F5BEA85LG;8B@C4AL54F87BAG;8 G<@8G;4G%E+4?<G78IBG87GBG;8B@C4ALE8?4G<I8GBBG;8E@4GG8EFE8?4G<A:GB!%EBHC
'A'6GB58E 4A499<?<4G8B9!%EBHC8AG8E87<AGB49<I8 L84E?84F8E8A8J4?J<G;E8FC86GGB4CEBC8EGLBJA87 5LG;8B@C4AL,;8?84F8J4F4@8A787GB4@BAG; GB @BAG;G8E@<A85EH4EL 4A7J4FG8E@<A4G87<A'6GB58E
,;8 B@C4ALE86BE787E8AG4?4A7BG;8ECEBC8EGL<A6B@8E8?4G87GBG;<FG8A4AGB9 4A7
9BEG;8G;E88@BAG;F8A787"HA8 4A7
E8FC86G<I8?L 4A7 4A7
9BEG;8F<K@BAG;F8A787"HA8
4A7
E8FC86G<I8?L
'A%4L !%EBHC8AG8E87<AGB4A4CCEBK<@4G8?L L84E?84F89BE4CCEBK<@4G8?L
E8AG45?8FDH4E8 988GJ<G;E8FC86GGB4CEBC8EGLBJA875LG;8B@C4AL,;8?84F8J4F4@8A787BAH:HFG GBE87H68G;8E8AG45?8FDH4E8 988GGB4CCEBK<@4G8?L
E8AG45?8FDH4E8988G,;8B@C4ALE86BE787E8AG4?4A7BG;8ECEBC8EGL<A6B@8E8?4G87GBG;<FG8A4AG B9
4A7
9BEG;8G;E884A7F<K@BAG;F E8FC86G<I8?L 8A7875BG;"HA8
4A7
E8FC86G<I8?L
#!!(!"('"#"(""'
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
$C@16/A3=;;7B;3<BAPFB9"HA8
G;8B@C4AL;478AG8E87<AGB4CHE6;4F84:E88@8AGJ<G;4A HA499<?<4G87G;<E7 C4EGLF8??8EGB46DH<E84
<AG8E8FG<ABA8B99<68CEBC8EGL FH5=86GGB@88G<A:68EG4<A6E<G8E<4 9BE4A 4::E8:4G8CHE6;4F8CE<68B9@<??<BA 8K6?HF<I8B96?BF<A:6BFGFFB9"HA8
G;8B@C4AL;47
B9 CEBC8EGL8F6EBJ78CBF<GF;8?75L4A8F6EBJ4:8AG<A6BAA86G<BAJ<G;G;<F9HGHE8CEBC8EGL46DH<F<G<BA,;<F78CBF<G<F<A6?H787<A G;8466B@C4AL<A:6BAFB?<74G8754?4A68F;88GF<A?B4AF8EI<6<A:4FF8G A8G4A7BG;8E4FF8GF,;<FCEBC8EGLJ4FFH5F8DH8AG?L 46DH<E87<A"H?L &BG8
**3<3@/:**P!A6BAA86G<BAJ<G;G;8BJA8EF;<C4A7BC8E4G<BAB9E84?8FG4G8CEBC8EG<8F G;8B@C4AL;4F68EG4<A B5?<:4G<BAF9BEG;8C4L@8AGB9G8A4AG<@CEBI8@8AG4??BJ4A68F4A7?84F86B@@<FF<BAF<A6BAA86G<BAJ<G;A8J?84F8F4A7 E8A8J4?F!%B@@8E6<4?;474GBG4?B9 @<??<BA<A9HGHE8B5?<:4G<BAFHA78E?84F8FGB9HA7G8A4AG<@CEBI8@8AGF4A7BG;8E 9HGHE86BAFGEH6G<BAB5?<:4G<BAF4FB9"HA8
FB9"HA8
@<??<BAJ4F9HA787GBE8F8EI8466BHAGF<A6?H787
<AE8FGE<6G8764F;BAG;8B@C4ALSF6BAFB?<74G8754?4A68F;88G9BEG;8F8G8A4AG<@CEBI8@8AGB5?<:4G<BAF<A6BAA86G<BAJ<G;G;8 @BEG:4:8?B4A4:E88@8AG8AG8E87<AGB<A"HA8
;>:=G;3<B5@33;3<BAP,;8B@C4AL;4F4A8@C?BL@8AG4:E88@8AGJ<G;BA8B9<GFB99<68EF-A78E68EG4<A 6<E6H@FG4A68F G;<F8@C?BL@8AG4:E88@8AGCEBI<78F9BEF8I8E4A68C4L@8AG8DH4?GBG;84AAH4?54F8F4?4ELC4<7GBG;8 B99<68E4A7784G;4A77<F45<?<GLC4L@8AGF<A4A4@BHAG8DH4?GBGJBG<@8F4A7BA8G<@8 E8FC86G<I8?L G;84AAH4?54F8F4?4EL C4<7GBG;8B99<68E
**7B75/B7=<**P,;8B@C4AL<FABG6HEE8AG?L<AIB?I87<A4AL@4G8E<4?C8A7<A:BEG;E84G8A87?8:4?CEB6887<A:FABE GB G;8B@C4ALSF>ABJ?87:8 4E84AL@4G8E<4??8:4?CEB6887<A:F6HEE8AG?LG;E84G8A874:4<AFGG;8B@C4AL BG;8EG;4AEBHG<A8 ?<G<:4G<BA4E<F<A:<AG;8BE7<A4EL6BHEF8B95HF<A8FF!AG;8ABE@4?6BHEF8B95HF<A8FF G;8B@C4AL<FC8E<B7<64??LC4EGLGB 68EG4<A?8:4?46G<BAF4A7CEB6887<A:F<AIB?I<A:@4GG8EFG;4G4E8:8A8E4??L<A6<78AG4?GBG;8B@C4ALSF5HF<A8FF/;<?8G;8 BHG6B@8B9G;8F8?8:4?46G<BAF4A7CEB6887<A:F64AABG58CE87<6G87J<G;68EG4<AGL <A@4A4:8@8AGSFBC<A<BA G;8E8FB?HG<BAB9 G;8F8?8:4?CEB6887<A:F4A746G<BAFJ<??ABG;4I84@4G8E<4?47I8EF889986GBAG;8B@C4ALSF5HF<A8FF 9<A4A6<4?6BA7<G<BA E8FH?GFB9BC8E4G<BAF 64F;9?BJBEG;8B@C4ALSF45<?<GLGBF4G<F9L<GF785GF8EI<68B5?<:4G<BAFBEGB@4<AG4<A<GF?8I8?B9 7<FGE<5HG<BAFBAB@@BA+GB6>BE(E898EE87+GB6>
!A+8CG8@58E G;8B@C4AL9<?874?4JFH<G4:4<AFGG;8<GL4A7BHAGLB9+4AE4A6<A:4E89HA7B9G;8 @<??<BA<AC8A4?G<8F <AG8E8FG4A7?8:4?988FC4<75LG;8B@C4AL9BEE84?CEBC8EGLGE4AF98EG4K4??8:87?L7H89BE4 GE4AF46G<BA<A4CE<BEL84E,;8B@C4AL7<FCHG87G;4GFH6;C8A4?G<8F <AG8E8FG4A7?8:4?988FJ8E8C4L45?85HG <ABE78EGB 6BAG8FGG;84FF8EG87G4KB5?<:4G<BAF G;8B@C4AL;47GBC4LFH6;4@BHAGFGBG;8<GL4A7BHAGLB9+4AE4A6<F6B<AH:HFG ,;8B@C4AL;4F588AI<:BEBHF?LCHEFH<A:G;<F?<G<:4G<BA4A7<AG8A7GB6BAG<AH8GB7BFB
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
''
HGHE8@<A<@H@E8AG4?E8I8AH8HA78E?BA: G8E@BC8E4G<A:?84F8F4FB9"HA8
8K6?H7<A:G8A4AG E8<@5HEF8@8AGFB968EG4<A6BFGF 4E84F9B??BJF<AG;BHF4A7F
| -3/@A<27<5313;03@ | (=B/: |
|---|---|
| +<K@BAG;F8A7<A:868@58E | |
| ,;8E849G8E | |
'!"(' #')&
,;8B@C4ALSFE8CBEG45?8F8:@8AGF7HE<A:G;8G;E884A7F<K@BAG;F8A787"HA8
4A7
6BAF<FGB9GJB GLC8FB96B@@8E6<4?E84?8FG4G8CEBC8EG<8F A4@8?L B99<684A7;BG8? 4FJ8??4F4F8:@8AG9BEG;8B@C4ALSF?8A7<A:5HF<A8FF %4A4:8@8AG<AG8EA4??L8I4?H4G8FG;8BC8E4G<A:C8E9BE@4A684A79<A4A6<4?E8FH?GFB9G;8F8:@8AGF54F87BAA8GBC8E4G<A: <A6B@8,;8B@C4AL4?FB;4F68EG4<A:8A8E4?4A747@<A<FGE4G<I8?8I8?46G<I<G<8F <A6?H7<A:CH5?<66B@C4AL8KC8AF8F ?8:4? 466BHAG<A: 4A7G4KCE8C4E4G<BAG;4G4E8ABG6BAF<78E87F8C4E4G8BC8E4G<A:F8:@8AGF,;8E8CBEG45?8F8:@8AGF4E8466BHAG879BE BAG;8F4@854F<FB9466BHAG<A:4F78F6E<587<AG;8ABG8FGBG;8B@C4ALSF4H7<G876BAFB?<74G879<A4A6<4?FG4G8@8AGF9BEG;8 L84E8A787868@58E
<A6?H787<AG;8
BE@ #
BEG;8B@C4ALSFE84?8FG4G8F8:@8AGF G;8B@C4AL789<A8FA8GBC8E4G<A:<A6B@8?BFF4FE8AG4?4A7BG;8ECEBC8EGL <A6B@84A78KC8AF8E8<@5HEF8@8AGF?8FFCEBC8EGLE8?4G878KC8AF8F 4A78K6?H78FABA CEBC8EGL<A6B@84A78KC8AF8F <AG8E8FG 8KC8AF8 78CE86<4G<BA4A74@BEG<M4G<BA 6BECBE4G8E8?4G87:8A8E4?4A747@<A<FGE4G<I88KC8AF8F :4<A?BFFBAF4?8B9E84?8FG4G8 :4<A?BFFBA84E?L8KG<A:H<F;@8AGB9785G <@C4<E@8AGB9E84?8FG4G8 GE4AF46G<BA6BFGF 4A7CEBI<F<BA58A89<G9BE<A6B@8 G4K8FBEG;8B@C4ALSF?8A7<A:F8:@8AG G;8B@C4AL789<A8FA8GBC8E4G<A:<A6B@84F<AG8E8FG<A6B@8A8GB9<AG8E8FG 8KC8AF84A7:8A8E4?BI8E;8478KC8AF8F
,;8A8GBC8E4G<A:<A6B@8?BFFB9G;8B@C4ALSFF8:@8AGF9BEG;8G;E884A7F<K@BAG;F8A787"HA8
4A7 <F4F9B??BJF<AG;BHF4A7F
| (6@33!=<B6A<232C<3 | '7F!=<B6A<232C<3 | |||||||
|---|---|---|---|---|---|---|---|---|
| #44713 | ||||||||
| *8I8AH8F | ||||||||
| (EBC8EGL8KC8AF8F | ||||||||
| 'C8E4G<A: | ||||||||
| 8A8E4?4A747@<A<FGE4G<I8 | ||||||||
| ,BG4?CEBC8EGL8KC8AF8F | ||||||||
| +8:@8AGA8GBC8E4G<A:<A6B@8PB99<68 | ||||||||
| =B3: | ||||||||
| *8I8AH8F | ||||||||
| (EBC8EGL8KC8AF8F | ||||||||
| 'C8E4G<A: | ||||||||
| 8A8E4?4A747@<A<FGE4G<I8 | ||||||||
| ,BG4?CEBC8EGL8KC8AF8F | ||||||||
| +8:@8AGA8GBC8E4G<A:?BFF<A6B@8P;BG8? | ||||||||
| 3<27<5 | ||||||||
| *8I8AH8F | ||||||||
| $8A7<A:8KC8AF8F | ||||||||
| !AG8E8FG8KC8AF8 | ||||||||
| KC8AF8E8<@5HEF8@8AGFGBE8?4G87C4EG<8FP?8A7<A:F8:@8AG | ||||||||
| 8A8E4?4A747@<A<FGE4G<I8 | ||||||||
| ,BG4??8A7<A:8KC8AF8F | ||||||||
| +8:@8AGA8GBC8E4G<A:<A6B@8?BFFP?8A7<A: | ||||||||
| ,BG4?F8:@8AGA8GBC8E4G<A:<A6B@8 |
3333333333333333333333
!#!!& (&)'(#&$#&(#""')'&' "#('(##"'# ("" '((!"(' C<3 ?)</C27B32I=<B7<C32
E86BA6<?<4G<BAB9F8:@8AGA8GBC8E4G<A:<A6B@8GBA8G<A6B@84GGE<5HG45?8GBG;8B@C4AL9BEG;8G;E884A7F<K @BAG;F8A787"HA8
4A7
<F4F9B??BJF<AG;BHF4A7F
| (6@33!=<B6A<232C<3 | '7F!=<B6A<232C<3 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| ,BG4?F8:@8AGA8GBC8E4G<A:<A6B@8 | |||||||||
| !AG8E8FG4A7BG;8E<A6B@8 | |||||||||
| FF8G@4A4:8@8AG4A7BG;8E988FGBE8?4G87C4EG<8F | |||||||||
| KC8AF8E8<@5HEF8@8AGFGBE8?4G87C4EG<8FP6BECBE4G8 | |||||||||
| !AG8E8FG8KC8AF8 | |||||||||
| 8A8E4?4A747@<A<FGE4G<I8 | |||||||||
| 8CE86<4G<BA4A74@BEG<M4G<BA | |||||||||
| !A6B@8?BFF589BE8CEBI<F<BA9BE<A6B@8G4K8F | |||||||||
| (EBI<F<BA58A89<G9BE<A6B@8G4K8F | |||||||||
| &8G<A6B@8?BFF | |||||||||
| &8G?BFF<A6B@84GGE<5HG45?8GBABA6BAGEB??<A:<AG8E8FGF | |||||||||
| &8G<A6B@8?BFF4GGE<5HG45?8GBG;8B@C4AL |
,;86BA78AF874FF8GF9BE846;B9G;8F8:@8AGF4FB9"HA8
4A7868@58E
4?BA:J<G;64C<G4? 8KC8A7<GHE8F4A7?B4ABE<:<A4G<BAF9BEG;8F<K@BAG;F8A787"HA8
4A7
4E84F9B??BJF<AG;BHF4A7F
| 313;03@ | |||
|---|---|---|---|
| C<3 |
| '7F!=<B6A<232C<3 | ||||
|---|---|---|---|---|
| />7B/:3F>3<27BC@3A/<2:=/<=@757</B7=<A | ||||
| '99<68 | ||||
| BG8? | ||||
| ,BG4?64C<G4?8KC8A7<GHE8F | ||||
| $B4ABE<:<A4G<BAF | ||||
| ,BG4?64C<G4?8KC8A7<GHE8F4A7?B4ABE<:<A4G<BAF |
*8CE8F8AGF477<G<BAF4A7<@CEBI8@8AGFGBE84?8FG4G8<AI8FG@8AGF 8K6?H7<A:46DH<F<G<BAF!A6?H78FG;846G<I<GL9BE 7<FCBF<G<BAFG;EBH:;G;8<EE8FC86G<I87<FCBF<G<BA74G8F
CIM COMMERCIAL TRUST CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS June 30, 2021 (Unaudited) – (Continued)
16. SUBSEQUENT EVENTS
The following events occurred subsequent to June 30, 2021:
Property Acquisition
In July 2021, the Company acquired from an unrelated third-party a 100% fee-simple interest in an office property located in Los Angeles, California for a purchase price of $2.9 million, which excludes transaction costs of $44,000 that were incurred and capitalized in connection. The property has approximately 4,900 square feet of office space.
Debt
Subsequent to June 30, 2021, the Company repaid $25.0 million on its 2018 revolving credit facility.
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
This Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), which are intended to be covered by the safe harbors created thereby. Such forward-looking statements can be identified by the use of forward-looking terminology such as "may" "will," "project," "target," "intend" "believe" "anticipate," "ectimte," "could," "could," "would," "continue," "potential," "forecast," "seek," "plan," or "sho variations or similar words or phrases. Such forward-looking statements include, among others, statements about CMCT's plans and objectives relating to future growth and availability of funds, and the trading liquidity of CMCT's Common Stock. Such forward-looking statements are based on particular assumptions that management of CMCT has made in light of its experience, as well as its perception of expected future developments and other factors that it believes are appropriate under the circumstances. Forward-looking statements are necessarily estimates reflecting the judgment and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These risks and uncertainties include those associated with (i) the scope, severity and duration of the current pandemic of CVVID-19, and actions taken to contain the pandemic or mitigate its impact, (ii) the adverse effect of COVID-19 on the financial condition, results of operations, cash flows and performance of CMCT and its tenants and business partners, the real estate market and the global economy and financial markets, (iii) the timing, form and operational effects of CMCT's development activities, (iv) the ability of CMCT to raise in place rents to existing market rents and to maintain or increase occupancy levels, (v) fluctuations in market rents, including as a result of COVID-19, and (vi) general economic, market and other conditions. Additional important factors that could cause CMCT's actual results to differ materially from CMCT's expectations are discussed under the sectors" in the Company's Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 16, 2021 and amended on April 30, 2021 (the "2020 Form 10-K"). The forward-looking statements included herein are based on current expectations and there can be no assurance that these expectations will be attained. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond CMCT's control. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Form 10-2 will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements inclusion of such information should not be regarded as a representation by CMCT or any other person that CMCT's objectives and plans will be achieved. Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made. CMCT does not undertake to update them to reflect changes that occur after the date they are made.
The following discussion of our financial condition as of June 30, 2021 and results of operations for the three and six months ended June 30, 2021 and 2020 should be read in conjunction with the 2020 Form 10-K. For a more detailed description of the risks affecting our financial condition and results of operations, see "Risk Factors" in Part I, Item 1A of the 2020 Form 10-K and in Part II, Item 1A of this Quarterly Report. Capitalized terms used herein, but not otherwise defined, shall have the meaning ascribed to those terms in "Part I - Financial Information" of this Quarterly Report on Form 10-Q, including the notes to the consolidated financial statements contained therein. The terms "we," "us," "our" and the "Company" refer to CIM Commercial Trust Corporation and its subsidiaries.
Definitions
We use certain defined terms throughout this Quarterly Report on Form 10-Q that have the following meanings:
The phrase "ADR" represents average daily rate. It is calculated as trailing 6-month room revenue divided by the number of rooms occupied.
The phrase "annualized rent" represents gross monthly base rent, or gross monthly contractual rent under parking and retail leases, multiplied by 12. This amount reflects total cash rent before abatements. Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent.
The phrase "RevPAR" revenue per available room. It is calculated as trailing 6-month room revenue divided by the number of available rooms.
Executive Summary
Business Overview
CIM Commercial is a Maryland corporation and REIT. We primarily own and operate Class A and creative office real assets in vibrant and improving metropolitan communities throughout the United States. We, supported by the broad real estate capabilities of CIM Group, seek to focus on the acquisition, ownership, operation and development of cash flowing creative office, multifamily, retail, parking, infill industrial and limited service hospitality real assets in communities qualified by CM Group. These communities are located in areas that include traditional downtown areas and suburban main streets, which have high barriers to entry, high population density, positive population trends and a propensity for growth. We believe that the critical mass of redevelopment in such areas creates positive externalities, which enhance the value of real estate assets in the area. We believe that these assets will provide greater returns than similar assets in other markets, as a result of the population growth, public commitment, and significant private investment that characterize these areas. We intend that no acquisition will exceed more than 10% of our gross asset value.
We are operated by affiliates of CIM Group. CIM is a community-focused real estate and infrastructure owner, operator, lender and developer. Headquartered in Los Angeles, CA, CIM has offices across the United States and in Tokyo, Japan.
COVID-19
In March 2020, the World Health Organization declared the outbreak of COVID-19 a pandemic. Since then, COVID-19 has spread worldwide, causing significant disruptions to the U.S. and world economies. and has triggered a period of significant global economic slowdown. In the first half of 2021, the U.S. and world economy initially showed signs of recovery from the impact of COVID-19 as vaccination rates increased, virus caseloads declined and businesses, schools and public services began to reopen. However, the emergence of variant strains of COVID-19 has threatened to slow or reverse these trends in the third quarter of 2021 and beyond. As a result, there continues to be uncertainty regarding the continued impact of COVID-19 on the U.S. and international economies.
The information provided in the table below provides insight into the effects of COVID-19 on our rent collections for the three months ended June 30, 2021 for our parking tenants. For the three months ended June 30, 2021, rent collections for our office and retail tenants were generally consistent with such rent collections prior to the effects of COVID-19. We undertake no obligation to provide rent collection, concession or allowance information for any future period. The information presented below is preliminary and unaudited, and we undertake no obligation to update such information other than as may be required by law:
| Parking Tenants(1) | Three Months EndedJune 30, 2021 |
|---|---|
| Rent Collected (2) | 32.3 % |
| Recorded as Bad Debt | 67.7 % |
| Total | 100.0 % |
There have been no significant changes in parking tenant rent collections subsequent to June 30, 2021. (1)
Rent collected is calculated as the aggregate contractual rent collected for each month in the applicable period (2) presented from the beginning of that month through August 2, 2021, divided by the aggregate contractual rent charged for the applicable period. Rent collection percentages are calculated based on contractual rents (excluding percentage rents and contractually obligated reimbursements by our tenants).
Additionally, the spread of COVID-19 in the United States and the resulting restrictions on travel, meetings and social gatherings that have been implemented from time have impacted, and are expected to continue to materially impact so long as they persist, the operations of our hotel in Sacramento, California. For the three months ended June 30, 2021, the hotel segment net operating loss of our hotel was $2,000. Based on current expectations, we anticipate that the net operating income of our hotel for the second half of 2021 will be lower as compared to pre-COVID-19 levels for the comparable periods. As a result, contributions by the hotel to our funds from operations during such periods will be significantly diminished.
Our lending division has also suffered adverse impacts relating to COVID-19. Loans originated and serviced under the SBA 7(a) Small Business Loan Program through June 30, 2021 consist primarily of loans to borrowers in the limited service hospitality sector. Since the onset of COVID-19 in the United States, our borrowers have been experiencing significant reductions in cash flow as the travel and leisure industry decline caused by COVID-19 has continued to impact limited service
,45?8B9BAG8AGF
;BFC<G4?<GLCEBC8EG<8F,;8FH5FG4AG<4?@4=BE<GLB9BHE5BEEBJ8EFE868<I87E8?<89HA78EG;8BEBA4I<EHF<7 *8?<894A7 6BAB@<6+86HE<GL6GG;8Q*+6GR7HE<A:G;8L84E8A787868@58E
G;EBH:;FH5F<7L<AG;89BE@B9F<K @BAG;FB9@BAG;?L?B4AC4L@8AGF@478BAG;85BEEBJ8ESF58;4?9CHEFH4AGGB+86G<BAB9G;8*+6GHEG;8E +86G<BA B9G;8*+6GJ4F8KG8A7874A7 58:<AA<A:85EH4EL G;8*+6GCEBI<787HCGB4A477<G<BA4?9<I8 @BAG;FB9FH5F<7LB9F6;87H?87CE<A6<C4?4A7<AG8E8FGC4L@8AGFHCGB
C8E@BAG; C8E?B4AJ;<6;J4FE868<I879BEG;8 FH5FG4AG<4?@4=BE<GLB9BHE5BEEBJ8EF
F4E8FH?GB9G;8CBG8AG<4?A8:4G<I8<@C46GBAG;864F;9?BJB9BHE5BEEBJ8EF J8<A6E84F87BHE?B4A?BFFE8F8EI8F 6B@@8A6<A:J<G;G;8F86BA7;4?9B9
8C8A7<A:HCBAG;8?8A:G;B96BAG<AH4GBAB9@4E8G7<FEHCG<BAF9BEG;8?<@<G87 F8EI<68;BFC<G4?<GL<A7HFGEL J8@4L;4I8477<G<BA4?<A6E84F8F<ABHE?B4A?BFFE8F8EI8F4A7H?G<@4G8?L4A<A6E84F8<A?B4A?BFF8F 4A7FH6;?BFF8F@4L58@4G8E<4?
,;8F<GH4G<BAFHEEBHA7<A:'.! E8@4<AF9?H<7 4A7J8;4I8588A46G<I8?L@4A4:<A:BHEE8FCBAF8<A 6B??45BE4G<BAJ<G;G8A4AGF :BI8EA@8AGB99<6<4?F4A75HF<A8FFC4EGA8EF4A74FF8FF<A:G;8<@C46GGBBHE9<A4A6<4?CBF<G<BA4A7 BC8E4G<A:E8FH?GF 4FJ8??4FG;8477<G<BA4?CBG8AG<4?47I8EF878I8?BC@8AGF<ABHE5HF<A8FF/8;4I8G4>8AFG8CFGB474CGGBG;8 7<99<6H?G5HF<A8FF8AI<EBA@8AG<AJ;<6;J8BC8E4G84A7GBFGE8A:G;8ABHE5HF<A8FFGBCBF<G<BABHE5HF<A8FFGBG;E<I8CBFG '.! ,;8F8FG8CF<A6?H78<E87H6<A:BHE6BECBE4G8BI8E;8478KC8AF8F5LE84?<:A<A:68EG4<AFHCCBEG9HA6G<BAF4A7 E87H6<A:8@C?BL886B@C8AF4G<BA4GBHE'C8E4GBE <A6?H7<A:ABG4CCB<AG<A:4E8C?468@8AG9BEBHE(E8F<78AGJ;BE8G<E877HE<A: G;8G;<E7DH4EG8E <<9B6HF<A:BA4CCEBCE<4G86BFG E87H6G<BA@84FHE8F4GBHECEBC8EG<8F <<<G8@CBE4E<?LFHFC8A7<A:G;8I4FG @4=BE<GLB946G<I<G<8FE8?4G87GBG;8E8CBF<G<BA<A:B9BHEB99<685H<?7<A:4G /<?F;<E8BH?8I4E7<A$BFA:8?8F 4?<9BEA<4 4A7E8ABI4G<BAF4GG;8+;8E4GBAE4A7 BG8?<A+46E4@8AGB 4?<9BEA<4 <IE4<F<A:64C<G4?<A"HA8 G;EBH:;G;8*<:;GF '998E<A:CHEFH4AGGBJ;<6;J8E868<I87:EBFFCEB6887FB9@<??<BA589BE8<FFH4A686BFGFB9@<??<BA I<A6E84F<A: ?<DH<7<GL5L8AG8E<A:<AGBG;8
HAF86HE87E8IB?I<A:6E87<G946<?<GL<A%4L
4668FF<A:58:<AA<A:<A"HA8
9HA7F G;EBH:;G;8878E4?*8F8EI8G;EBH:;G;8(4L6;86>(EBG86G<BA(EB:E4@$<DH<7<GL46<?<GLG;8Q((($R8FG45?<F;879BE?8A78EF J;BBE<:<A4G8?B4AFCHEFH4AGGBG;8(4L6;86>(EBG86G<BA(EB:E4@G;8Q(((R4A78AG8E<A:<AGBG;8 E87<G46<?<GL %B7<9<64G<BA<A+8CG8@58E
4A7I<4@8A7<A:BHE%4FG8E+8EI<68F:E88@8AGGB8?<@<A4G8G;84F8+8EI<68884F 78F6E<587<A&BG8GBG;86BAFB?<74G879<A4A6<4?FG4G8@8AGF<A6?H787<AG;<F)H4EG8E?L*8CBEGBABE@ )
,;88KG8AGGBJ;<6;'.! J<??6BAG<AH8GB<@C46GBHEBC8E4G<BAF4A7G;BF8B9BHEG8A4AGF4A75HF<A8FFC4EGA8EF J<??78C8A7BA9HGHE878I8?BC@8AGF J;<6;4E8;<:;?LHA68EG4<A4A764AABG58CE87<6G87J<G;6BA9<78A68 <A6?H7<A:G;8F6BC8 F8I8E<GL4A77HE4G<BAB9'.! 4A746G8AGB6BAG4<AG;8C4A78@<6BE@<G<:4G8<GF<@C46G G;87<FGE<5HG<BA4A7 4668CG4A68B9I466<A8F4A7G;8<E<@C46GBAG;8G<@<A:4A7FC887B986BAB@<6E86BI8EL G;8FCE847B9A8JI4E<4AGFB9 '.! 6BA68EAFE8:4E7<A:477<G<BA4?FHE:8FB9'.! 4F4E8FH?GG;8E8B9 G;8<@C46GFBAG;8-+4A7<AG8EA4G<BA4? 86BAB@<8F4A7G;88KG8AGGBJ;<6;9878E4? FG4G84A7?B64?:BI8EA@8AGFCEBI<78E8?<89BE4FF<FG4A68GBG;BF849986G875L '.! /864AABGCE87<6GG;8F<:A<9<64A68 8KG8AGBE7HE4G<BAB94AL47I8EF8<@C46GB9'.! BABHE5HF<A8FF 9<A4A6<4?6BA7<G<BA E8FH?GFB9BC8E4G<BAF 64F;9?BJBEBHE45<?<GLGBF4G<F9L<GF785GF8EI<68B5?<:4G<BAFBEGB@4<AG4<A<GF?8I8?B9 7<FGE<5HG<BAFBA<GFB@@BA+GB6>BE(E898EE87+GB6> BJ8I8E BHE5HF<A8FF 9<A4A6<4?6BA7<G<BA E8FH?GFB9BC8E4G<BAF 4A7 ?<DH<7<GL;4I8588A47I8EF8?L49986G874A7J<???<>8?L6BAG<AH8GB5847I8EF8?L49986G879BEG;8E8@4<A78EB9
.+,#.0'#/
FB9"HA8
BHEE84?8FG4G8CBEG9B?<B6BAF<FG87B94FF8GF 4??B9J;<6;J8E8988 F<@C?8CEBC8EG<8FFB9 "HA8
BHEA<A8B99<68CEBC8EG<8F GBG4?<A:4CCEBK<@4G8?L@<??<BAE8AG45?8FDH4E8988G J8E8 B66HC<87 BHEBA8 78I8?BC@8AGF<G8J4F58<A:HF874F4C4E><A:?BG 4A7BHEBA8;BG8?J<G;4A4A6<??4ELC4E><A::4E4:8 J;<6;;4F4GBG4?B9 EBB@F ;47*8I(*B99BEG;8F<K@BAG;F8A787"HA8
!A"H?L G;8B@C4AL46DH<E879EB@4AHAE8?4G87G;<E7C4EGL4
988 F<@C?8<AG8E8FG<ABA8477<G<BA4?B99<68 CEBC8EGLGBG4?<A:4CCEBK<@4G8?L
FDH4E8988GB9B99<68FC468
0.0#%5
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
5L F<78<AI8FG@8AGFBE6B <AI8FG@8AGFJ<G;I8;<6?8F@4A4:875L!%EBHC/8<AG8A7G;4GAB46DH<F<G<BAJ<??8K6887@BE8 G;4A B9BHE:EBFF4FF8GI4?H8
F4@4GG8EB9CEH78AG@4A4:8@8AG J8E8:H?4E?L8I4?H4G8846;4FF8GJ<G;<ABHECBEG9B?<B4FJ8??4FBHEFGE4G8:<8F +H6;E8I<8J@4LE8FH?G<A7<FCBF<G<BAFJ;8A4A4FF8GAB?BA:8E9<GFBHEBI8E4??B5=86G<I8FBEFGE4G8:<8F J;8AJ858?<8I8G;8 CEB6887F:8A8E4G879EB@G;8F4?8B94A4FF8G64A58E878C?BL87<ABA8BE@BE84FF8GFG;4GJ<??:8A8E4G858GG8EE8GHEAFBEJ;8A 4@BA:BG;8EG;<A:F G;8@4E>8GI4?H8B9FH6;4FF8G<F8DH4?GBBE8K6887FBHEI<8JB9<GF<AGE<AF<6I4?H8/8;4I84CBEG9B?<BB9 4GGE46G<I84FF8GFJ<G;F<:A<9<64AGF4@8FGBE8:EBJG;BCCBEGHA<GL 4A7J8@4L;4I8BCCBEGHA<G<8FGB7<FCBF8B9FB@8B9G;BF8 4FF8GF4G4GGE46G<I8CE<68F,BG;88KG8AGG;4GJ87BFB J8J<??F88>GBE878C?BLCEB6887F<AG;8F4@8CEB9<?8B94FF8GFG;4GJ84E8 CHEFH<A:J<G;G;864C<G4?J8;4I8E4<F879EB@G;8*<:;GF'998E<A:
.+1,,#.0'+*/
!%EBHC58?<8I8FG;4G4I4FG@4=BE<GLB9G;8EF4FFB6<4G87J<G;46DH<E<A:E84?8FG4G84E8@<G<:4G875L 466H@H?4G<A:?B64?@4E>8G>ABJ?87:8B9G;86B@@HA<GLJ;8E8G;84FF8G<F?B64G87F4E8FH?G !%EBHCGLC<64??LFC8A7F F<:A<9<64AGE8FBHE68FBI8E4C8E<B7B958GJ88AF<K@BAG;F4A79<I8L84EF8I4?H4G<A:6B@@HA<G<8FCEBEGB@4<A:4AL 46DH<F<G<BAF,;87<FG<A6G7<FGE<6GFG;4G!%EBHC<78AG<9<8FG;EBH:;G;<FCEB68FF4FG4E:8GF9BE46DH<F<G<BAF4E8E898EE87GB4F Q)H4?<9<87B@@HA<G<8FR)H4?<9<87B@@HA<G<8FGLC<64??L;4I8787<64G87E8FBHE68FGB586B@8 BE4E86HEE8AG?L I<5E4AG 6B@@HA<G<8FJ;8E8C8BC?864A? F;BC4A7588AG8EG4<A87 4??J<G;<AJ4?><A:7<FG4A68BE6?BF8CEBK<@<GLGBCH5?<6 GE4AFCBEG4G<BA,;8F84E84F J;<6;<A6?H78GE47<G<BA4?7BJAGBJA4E84F4A7FH5HE54A@4<AFGE88GF :8A8E4??L;4I8;<:;54EE<8EF GB8AGEL ;<:;CBCH?4G<BA78AF<GL CBF<G<I8CBCH?4G<BAGE8A7F 4CEBC8AF<GL9BE:EBJG;4A7FHCCBEG9BE<AI8FG@8AG!%EBHC 58?<8I8FG;4GG;86E<G<64?@4FFB9E878I8?BC@8AG<AFH6;)H4?<9<87B@@HA<G<8F6E84G8FCBF<G<I88KG8EA4?<G<8F J;<6;8A;4A68G;8 I4?H8B9E84?8FG4G84FF8GF<AG;84E84!%EBHCG4E:8GF46DH<F<G<BAFB97<I8EF8GLC8FB9E84?8FG4G84FF8GF <A6?H7<A:E8G4<? E8F<78AG<4? B99<68 C4E><A: ;BG8? F<:A4:84A7@<K87 HF8G;EBH:;!%EBHCSF8KG8AF4A7<GF6HEE8AGBCCBEGHA<FG<6 46G<I<G<8F+<A68 !%EBHC;4F<78AG<9<87)H4?<9<87B@@HA<G<8F4A7;4F78C?BL8764C<G4?<AB9G;8F8 6B@@HA<G<8F
!%EBHCF88>FGB@4K<@<M8G;8I4?H8B9<GF;B?7<A:FG;EBH:;46G<I8BAF<G8CEBC8EGL@4A4:8@8AG4A7?84F<A:!% EBHC;4F8KG8AF<I8<A ;BHF8E8F84E6; 46DH<F<G<BA 6E87<G4A4?LF<F 78I8?BC@8AG 9<A4A68 ?84F<A:4A7BAF<G8CEBC8EGL @4A4:8@8AG64C45<?<G<8F J;<6;?8I8E4:8<GF788CHA78EFG4A7<A:B9@8GEBCB?<G4A6B@@HA<G<8FGBCBF<G<BACEBC8EG<8F9BE@H?G<C?8 HF8F4A7GB@4K<@<M8BC8E4G<A:<A6B@8F4I8EG<64??L <AG8:E4G87BJA8E4A7BC8E4GBE !%EBHC;4F<A ;BHF8BAF<G8CEBC8EGL @4A4:8@8AG4A7?84F<A:64C45<?<G<8F(EBC8EGL@4A4:8EFCE8C4E84AAH4?64C<G4?4A7BC8E4G<A:5H7:8GF4A7@BAG;?LBC8E4G<A: E8CBEGF @BA<GBEE8FH?GF4A7BI8EF88I8A7BEF8EI<68F @4<AG8A4A684A764C<G4?<@CEBI8@8AGF6;87H?8F!A477<G<BA G;8L8AFHE8 G;4GE8I8AH8B5=86G<I8F4E8@8G ?84F8G8E@F4E89B??BJ87 E868<I45?8F4E86B??86G87 CE8I8AG4G<I8@4<AG8A4A68CEB:E4@F4E8 <@C?8@8AG87 I8A7BEF4E88I4?H4G874A78KC8AF8F4E86BAGEB??87!A477<G<BA !%EBHCSFE84?4FF8GF@4A4:8@8AG6B@@<GG88 G;8Q*84?FF8GF%4A4:8@8AGB@@<GG88RE8I<8JF4A74CCEBI8FFGE4G8:<6C?4AF9BE846;4FF8G <A6?H7<A:9<A4A6<4? ?84F<A: @4E>8G<A: CEBC8EGLCBF<G<BA<A:4A77<FCBF<G<BAC?4AF,;8*84?FF8GF%4A4:8@8AGB@@<GG88E8I<8JF4A74CCEBI8FG;8 4AAH4?5HF<A8FFC?4A9BE846;CEBC8EGL <A6?H7<A:<GF64C<G4?4A7BC8E4G<A:5H7:8G!%EBHCSFBE:4A<M4G<BA4?FGEH6GHE8 CEBI<78F9BE6BAG<AH<GLG;EBH:;@H?G< 7<F6<C?<A4ELG84@FE8FCBAF<5?89BE4A4FF8G9EB@G;8G<@8B9G;8BE<:<A4?<AI8FG@8AG E86B@@8A74G<BA G;EBH:;G;8<@C?8@8AG4G<BAB9G;84FF8GSF5HF<A8FFC?4A 4A74AL7<FCBF<G<BA46G<I<G<8F
!%EBHCSF!AI8FG@8AGF4A78I8?BC@8AGG84@F4E8F8C4E4G8:EBHCFG;4GJBE>I8EL6?BF8?LGB:8G;8EBAGE4AF46G<BAF E8DH<E<A:78I8?BC@8AG8KC8EG<F8/;<?8G;8!AI8FG@8AGFG84@<FE8FCBAF<5?89BE46DH<F<G<BA4A4?LF<F 5BG;G;8!AI8FG@8AGF4A7 8I8?BC@8AGG84@FC8E9BE@7H87<?<:8A68 8I4?H4G84A778G8E@<A8HA78EJE<G<A:4FFH@CG<BAF4A7C4EG<6<C4G8<AG;8 78I8?BC@8AG@4A4:8@8AG4A7BA:B<A:4FF8G@4A4:8@8AGB9!%EBHCSFBCCBEGHA<FG<64FF8GF,;88I8?BC@8AGG84@<F4?FB E8FCBAF<5?89BEG;8BI8EF<:;G4A7BE8K86HG<BAB9F86HE<A:8AG<G?8@8AGF4A7G;878I8?BC@8AG?E8CBF<G<BA<A:CEB68FF!A<AFG4A68F J;8E8!%EBHC<FABGG;8?84778I8?BC8E !%EBHCSF<A ;BHF88I8?BC@8AGG84@6BAG<AH8FGBCEBI<7878I8?BC@8AG4A7 6BAFGEH6G<BABI8EF<:;GGB6B FCBAFBEFG;EBH:;4F;47BJG84@G;4GBI8EF88FG;8CEB:E8FFB9G;878I8?BC@8AG9EB@58:<AA<A:GB 8A7GB8AFHE847;8E8A68GBG;85H7:8GF F6;87H?8F DH4?<GL4A7F6BC8B9G;8CEB=86G<ABE78EGB@4<AG4<A!%EBHCSFI<F<BA9BE G;89<A4?CEB7H6G,;8!AI8FG@8AGF4A78I8?BC@8AGG84@F<AG8E46G4F46B;8F<I8G84@J;8AFBHE6<A: HA78EJE<G<A: 46DH<E<A: 8K86HG<A:4A7@4A4:<A:G;85HF<A8FFC?4AB94ABCCBEGHA<FG<646DH<F<G<BA
'**!'*%0.0#%5
/8@4L9<A4A68BHE9HGHE846G<I<G<8FG;EBH:;BA8BE@BE8B9G;89B??BJ<A:@8G;B7F<B998E<A:FB9F;4E8FB9B@@BA +GB6> (E898EE87+GB6>BEBG;8E8DH<GL4A7BE785GF86HE<G<8FB9G;8B@C4AL<<6E87<G946<?<G<8F4A7G8E@?B4AF<<<G;8 477<G<BAB9F8A<BEE86BHEF8BEABA E86BHEF8785GHF<A:G4E:8G46DH<F<G<BAF4FJ8??4F8K<FG<A:4FF8GF4F6B??4G8E4?<IG;8F4?8B9 8K<FG<A:4FF8GF4A7BEI64F;9?BJF9EB@BC8E4G<BAF
/8<FFH87GBG;8'C8E4GBE4A4::E8:4G8B9 F;4E8FB9BHEB@@BA+GB6>4A7 F;4E8FB9BHE+8E<8F (E898EE87+GB6> C4EI4?H8
C8EF;4E8Q+8E<8F(E898EE87+GB6>R 4FC4L@8AG <A?<8HB964F; 9BE4??4FF8G@4A4:8@8AG 988FBJ87GBG;8'C8E4GBE<AE8FC86GB9988F<A6HEE877HE<A:G;8L84E8A787868@58E
4A7 F;4E8FB9+8E<8F (E898EE87+GB6>4FC4L@8AG<A?<8HB964F; 9BEG;84FF8G@4A4:8@8AG9889BEG;8G;E88@BAG;F8A787%4E6; 77<G<BA4??L J8<FFH87GBG;87@<A<FGE4GBE F;4E8FB9+8E<8F(E898EE87+GB6> <A?<8HB964F;4FC4L@8AGB9G;84F8 +8EI<68884F789<A8758?BJ<AE8FC86GB9G;8G;E88@BAG;F8A787%4E6;
??B9FH6;F86HE<G<8FJ8E8<FFH87 CHEFH4AGGBG;88K8@CG<BA9EB@E8:<FGE4G<BA6BAG4<A87<A+86G<BA4B9G;8+86HE<G<8F6G!G<F?<>8?LG;4GJ8J<??6BAGGBC4LFB@8BEC4EGB9G;84FF8G@4A4:8@8AG988F9BEG;8L84E8A7<A:868@58E <AF;4E8FB9+8E<8F(E898EE87 +GB6>
#*0(0#.#*"/
3333333333333333333333
3333333333333333333333
3333333333333333333333
#44713'B/B7AB71A,;89B??BJ<A:G45?8F8GF9BEG;B66HC4A6LE4G8F4A74AAH4?<M87E8AGC8EB66HC<87FDH4E89BBG46EBFF BHEB99<68CBEG9B?<B4FB9G;8FC86<9<87C8E<B7F
| A=4C<3 | |||||
|---|---|---|---|---|---|
| '66HC4A6L | |||||
| AAH4?<M87E8AGC8EB66HC<87FDH4E89BBG |
,;8<A9BE@4G<BACE8F8AG87<AG;<FG45?8E8CE8F8AGF;<FGBE<64?<A9BE@4G<BA4FB9G;874G8<A7<64G87J<G;BHG:<I<A:89986G GB4ALCEBC8EGLF4?8FB66HEE<A:G;8E849G8E
'I8EG;8A8KG9BHEDH4EG8EF J88KC86GGBF888KC<E<A:64F;E8AGF4FF8G9BEG;<AG;8G45?858?BJ
| =@B63(6@33!=<B6A<232 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| '3>B3;03@ | 313;03@ | !/@16 | C<3 | ||||||
| F>7@7<5/A6&3<BA | |||||||||
| KC<E<A:FDH4E8988G | |||||||||
| KC<E<A:E8AGC8EFDH4E89BBG |
%BAG; GB @BAG;G8A4AGFB66HCL<A:4GBG4?B9 FDH4E8988G4E8<A6?H787<AG;88KC<E<A:?84F8F<AG;89<EFGDH4EG8E ?<FG87
*8CE8F8AGF4AAH4?<M87E8AG 4FB9"HA8
HA78E?84F8F8KC<E<A:7HE<A:G;8C8E<B7F45BI8
HE<A:G;8G;E884A7F<K@BAG;F8A787"HA8
J88K86HG87?84F8FJ<G;G8E@F?BA:8EG;4A@BAG;FGBG4?<A: 4A7 FDH4E8988G E8FC86G<I8?L,;8G45?858?BJF8GF9BEG;<A9BE@4G<BABA68EG4<AB9BHE8K86HG87?84F8F7HE<A:G;8 G;E884A7F<K@BAG;F8A787"HA8
8K6?H7<A:FC468G;4GJ4FI464AG9BE@BE8G;4ABA8L84E @BAG; GB @BAG;?84F8F ?84F8FJ<G;4ABE<:<A4?G8E@B9?8FFG;4A@BAG;F E8?4G87C4EGL?84F8F 4A7FC468J;8E8G;8CE8I<BHFG8A4AGJ4F4E8?4G87 C4EGL
| "C;03@=43/A3A | &3<B/0:3'?C/@333B | "3E/A6&33@'?C/@3==B | F>7@7<5/A6&33@'?C/@3==B | |||
|---|---|---|---|---|---|---|
| ,;E88@BAG;F8A787"HA8 | ||||||
| +<K@BAG;F8A787"HA8 |
4F87BAG;8AH@58EB9G8A4AGFG;4GF<:A87?84F8F
4F;E8AGFE8CE8F8AG:EBFF@BAG;?L54F8E8AG @H?G<C?<875L,;<F4@BHAGE89?86GFGBG4?64F;E8AG589BE8454G8@8AGF /;8E84CC?<645?8 4AAH4?<M87E8AG;4F588A:EBFF87HC5L477<A:4AAH4?<M878KC8AF8E8<@5HEF8@8AGFGB54F8E8AG
?H6GH4G<BAFAFH5@4E8GF 5H<?7<A:F4A7G8E@FB9?84F8F@4L64HF8?4E:8I4E<4G<BAF<AG;8F8AH@58EF4A7@4>8 CE87<6G<A:G;86;4A:8F<AE8AG<A4ALFC86<9<6C8E<B77<99<6H?G 'HEE8AG4?4A7B66HC4A6LE4G8F4E8<@C46G875L:8A8E4?86BAB@<6
,BG4?454G8@8AGF E8CE8F8AG<A:?84F8<A68AG<I8F<AG;89BE@B99E88E8AG 9BEG;8@BAG;F8A787"HA8
4A7 J8E84CCEBK<@4G8?L@<??<BA4A7@<??<BA E8FC86G<I8?L
,45?8B9BAG8AGF
6BA7<G<BAF <A6?H7<A:G;8C468B9E8:<BA4?4A786BAB@<6:EBJG; 4A74668FFGB64C<G4?,;8E89BE8 J864AABG:<I84AL4FFHE4A68 G;4G?84F8FJ<??58E8A8J87BEG;4G4I4<?45?8FC468J<??58E8 ?84F874GE8AG4?E4G8F8DH4?GBBE45BI8G;86HEE8AG@4E>8GE4G8F 77<G<BA4??L 786E84F8778@4A74A7BG;8EA8:4G<I8GE8A7FBEHA9BE8F8845?88I8AGF FH6;4F'.! G;4G<@C4<EBHE45<?<GL GBG<@8?LE8A8JBEE8 ?84F8FC4686BH?7;4I84@4G8E<4?47I8EF889986GBABHE5HF<A8FF 9<A4A6<4?6BA7<G<BA E8FH?GFB9BC8E4G<BAF 64F;9?BJBEBHE45<?<GLGBF4G<F9LBHE785GF8EI<68B5?<:4G<BAFBEGB@4<AG4<ABHE?8I8?B97<FGE<5HG<BAFBABHEB@@BA+GB6>BE (E898EE87+GB6>
=B3:'B/B7AB71A,;89B??BJ<A:G45?8F8GF9BEG;G;8B66HC4A6L *4A7*8I(*9BEBHE;BG8?<A+46E4@8AGB 4?<9BEA<49BEG;8FC86<9<87C8E<B7F
| =@B63'7F!=<B6A<232C<3 | |||||
|---|---|---|---|---|---|
| '66HC4A6L | |||||
| * | |||||
| 8I( |
'3/A=</:7BG
'HEE8I8AH8F4A78KC8AF8F9BEBHE;BG8?CEBC8EGL4E8FH5=86GGBF84FBA4?<GL7HE<A:G;8L84E8A8E4??L BHE;BG8? E8I8AH8F4E8:E84G8E<AG;89<EFG4A7F86BA7DH4EG8EFG;4AG;8G;<E74A79BHEG;DH4EG8EF,;<FF84FBA4?<GL64A588KC86G87GB64HF8 DH4EG8E?L9?H6GH4G<BAF<AE8I8AH8F F8:@8AGA8GBC8E4G<A:<A6B@8 A8G<A6B@84A764F;CEBI<7875LBC8E4G<A:46G<I<G<8F 77<G<BA4??L BHEBC8E4G<A:E8FH?GF;4I8588A4A7J<??5847I8EF8?L49986G875LG;86BAG<AH8789986GFB9'.! !A477<G<BA G;8;BG8?<A7HFGEL<F6L6?<64?4A778@4A7:8A8E4??L9B??BJF BA4?4::8754F8L@46EB86BAB@<6946GBEF
#*"'*%#%)#*0
,;EBH:;BHE?B4AFBE<:<A4G87HA78EG;8+SF4H4E4AG887$B4A(EB:E4@ J84E84A4G<BA4??8A78EG;4GCE<@4E<?L BE<:<A4G8F?B4AFGBF@4??5HF<A8FF8F/8<78AG<9L?B4ABE<:<A4G<BABCCBEGHA<G<8FG;EBH:;C8EFBA4?6BAG46GF <AG8EA8GE898EE4?F 4GG8A74A684GGE478F;BJF4A7@88G<A:F 7<E86G@4<?<A:F 47I8EG<F8@8AGF<AGE478CH5?<64G<BAF4A7BG;8E@4E>8G<A:@8G;B7F/8 4?FB:8A8E4G8?B4AFG;EBH:;E898EE4?F9EB@E84?8FG4G84A7?B4A5EB>8EF 9E4A6;<F8E8CE8F8AG4G<I8F 8K<FG<A:5BEEBJ8EF ?4JL8EF 4A7466BHAG4AGF
!A477<G<BA 4F4+4?<68AF88 J84E84A4HG;BE<M87?8A78EHA78EG;8((( J;<6;J4F8A46G877HE<A:G;8L84E 8A787868@58E
,;8(((CEBI<78F?8A78EFHA78EG;8CEB:E4@J<G;4
:H4E4AGLB9E8C4L@8AGCEBI<78768EG4<A6BA7<G<BAF4E8@8G 4A7CEBI<78FF@4??5HF<A8FF8FJ<G;HA6B??4G8E4?<M874A7HA:H4E4AG887?B4AF4G4A<AG8E8FGE4G8B9
$B4AFBE<:<A4G87HA78E G;8(((J<??589H??L9BE:<I8A FH5=86GGB68EG4<A?<@<G4G<BAF J;8AHF875LG;85BEEBJ8E9BEC4LEB??6BFGF <AG8E8FGBA@BEG:4:8F E8AG 4A7HG<?<G<8FBEG;BF8?B4AFG;4G4E89BE:<I8A G;8+J<??E8@<G
B9G;8E8@4<A<A:BHGFG4A7<A:CE<A6<C4?C?HF 466EH87<AG8E8FGGBHFBEG;BF8?B4AFJ;BF85BEEBJ8EF7BABG@88GG;86E<G8E<4E8DH<E879BE9BE:<I8A8FF G;85BEEBJ8E<F E8DH<E87GBE8C4LG;8E8@4<A<A:B5?<:4G<BA-CBA45BEEBJ8E7894H?GB94ALE8@4<A<A:54?4A687H8 <94AL G;8+J<??E8@<G G;854?4A687H8GBHF,;8?B4AFG;4GJ8BE<:<A4G87HA78EG;8(((;4I84GJB L84EG8E@<9BE<:<A4G87CE<BEGB"HA8
4A7 ;4I849<I8 L84EG8E@<9BE<:<A4G8749G8E"HA8
/8B5G4<A9HA7FGBBE<:<A4G8?B4AFHA78EG;8(((9EB@G;8878E4? *8F8EI8BA454F<FG;4G6BEE8?4G8FGBG;8BHGFG4A7<A:CE<A6<C4?54?4A687H89EB@BHE5BEEBJ8EFCHEFH4AGGBG;8(((BA47B??4E 9BE 7B??4E54F<FJ<G;46BFGB99HA7FB9
$@=>3@BG=<13<B@/B7=<
FB9"HA8
J8;4768EG4<AG8A4AG4A7:8B:E4C;<66BA68AGE4G<BAF<ABHECEBC8EGL;B?7<A:F#4<F8E J;<6; B66HC<87B99<68FC468<ABA8B9BHE'4>?4A7 4?<9BEA<4CEBC8EG<8F 466BHAG879BE B9BHE4AAH4?<M87E8AG4?<A6B@89BEG;8 G;E88@BAG;F8A787"HA8
&BBG;8EG8A4AG466BHAG879BE:E84G8EG;4A
B9BHE4AAH4?<M87E8AG4?<A6B@89BEG;8 G;E88@BAG;F8A787"HA8
!A477<G<BA F8I8AB9BHEB99<68CEBC8EG<8FJ8E8?B64G87<A4?<9BEA<4 J;<6;466BHAG879BE B9BHE4AAH4?<M87E8AG4?<A6B@89BEG;8G;E88@BAG;F8A787"HA8
&3AC:BA=4#>3@/B7=<A
+),.'/+*+$0&#&.##+*0&/*"#"1*#0+0&#&.##+*0&/*"#"1*#
#0*!+)#-+//*"
| (6@33!=<B6A<232C<3 | 6/<53 | |||||||
|---|---|---|---|---|---|---|---|---|
| 7B??4EF<AG;BHF4A7F | ||||||||
| ,BG4?E8I8AH8F | ||||||||
| ,BG4?8KC8AF8F | ||||||||
| &8G<A6B@8?BFF |
&8G<A6B@8?BFF <A6E84F87GB
BE5L@<??<BA 9BEG;8G;E88@BAG;F8A787"HA8
6B@C4E87GB4 A8G?BFFB9 @<??<BA9BEG;8G;E88@BAG;F8A787"HA8
,;8<A6E84F8<FCE<@4E<?L4GGE<5HG45?8GB4A<A6E84F8B9 @<??<BA<ABHE?8A7<A:F8:@8AGA8GBC8E4G<A:<A6B@84FJ8??4F4786E84F8B9
<A4FF8G@4A4:8@8AG4A7BG;8E988FGB E8?4G87C4EG<8F 4786E84F8B9
<A8KC8AF8E8<@5HEF8@8AGFGBE8?4G87C4EG<8F 6BECBE4G8 4786E84F8B9
<A 78CE86<4G<BA4A74@BEG<M4G<BA 4A74786E84F8B9
<A<AG8E8FG8KC8AF8 C4EG<4??LB99F8G5L4A<A6E84F8B9@<??<BA<A CEBI<F<BA9BE<A6B@8G4K8F
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
$<>84AL@8GE<6 'F;BH?7ABG58HF874FG;8BA?L@84FHE8B9BHEC8E9BE@4A685864HF8<G8K6?H78F78CE86<4G<BA4A7 4@BEG<M4G<BA4A764CGHE8FA8<G;8EG;86;4A:8F<AG;8I4?H8B9BHEE84?8FG4G8CEBC8EG<8FG;4GE8FH?G9EB@HF8BE@4E>8G6BA7<G<BAF ABEG;8?8I8?B964C<G4?8KC8A7<GHE8F4A7?84F<A:6B@@<FF<BAFA868FF4ELGB@4<AG4<AG;8BC8E4G<A:C8E9BE@4A68B9BHE CEBC8EG<8F 4??B9J;<6;;4I8E84?86BAB@<689986G4A76BH?7@4G8E<4??L<@C46GBHEBC8E4G<A:E8FH?GF'G;8E*!,F@4LABG 64?6H?4G8'<A466BE74A68J<G;G;8FG4A74E7F8FG45?<F;875LG;8&*!,466BE7<A:?L BHE'@4LABG586B@C4E45?8GB G;8'FB9BG;8E*!,F,;8E89BE8 'F;BH?7586BAF<78E87BA?L4F4FHCC?8@8AGGBA8G<A6B@8?BFF4F4@84FHE8B9BHE C8E9BE@4A684A7F;BH?7ABG58HF874F4FHCC?8@8AGGBBEFH5FG<GHG8@84FHE89BE64F;9?BJF9EB@BC8E4G<A:46G<I<G<8F6B@CHG87 <A466BE74A68J<G;('F;BH?7ABG58HF874F4@84FHE8B9BHE?<DH<7<GL ABE<F<G<A7<64G<I8B99HA7F4I4<?45?8GB9HA7 BHE64F;A887F <A6?H7<A:BHE45<?<GLGBC4L7<I<78A7F
,;89B??BJ<A:G45?8F8GF9BEG;4E86BA6<?<4G<BAB9A8G?BFF4GGE<5HG45?8GB6B@@BAFGB6>;B?78EFGB'4GGE<5HG45?8GB 6B@@BAFGB6>;B?78EF<AG;BHF4A7F
| (6@33!=<B6A<232C<3 | |||||
|---|---|---|---|---|---|
| &8G?BFF4GGE<5HG45?8GB6B@@BAFGB6>;B?78EF | |||||
| 8CE86<4G<BA4A74@BEG<M4G<BA | |||||
| '4GGE<5HG45?8GB6B@@BAFGB6>;B?78EF |
'4GGE<5HG45?8GB6B@@BAFGB6>;B?78EFJ4F
9BEG;8G;E88@BAG;F8A787"HA8
4A<A6E84F8B9 @<??<BA6B@C4E87GB4?BFFB9@<??<BA9BEG;8G;E88@BAG;F8A787"HA8
,;8<A6E84F8<A'<FCE<@4E<?L 4GGE<5HG45?8GB4A<A6E84F8B9@<??<BA<ABHE?8A7<A:F8:@8AGA8GBC8E4G<A:<A6B@8
Table of Contents
Summary Segment Results
During the three months ended June 30, 2021 and 2020, CIM Commercial operated in three segments: office and hotel properties and lending. Set forth and described below are summary segment results for our operating segments (dollar amounts in thousands).
| Three Months Ended June 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | S | 0/0 | ||||||
| Revenues: | |||||||||
| Office | S | 13,356 | S | 13,763 | S | (407) | (3.0)% | ||
| Hotel | S | 3,477 | S | 1,114 | S | 2,363 | 212.1 % | ||
| Lending | S | 5,839 | S | 1,598 | S | 4,241 | 265.4 % | ||
| Expenses: | |||||||||
| Office | S | 5,770 | S | 5,504 | S | 266 | 4.8 % | ||
| Hotel | ಕಾ | 3,479 | S | 2,232 | S | 1,247 | 55.9 % | ||
| Lending | S | 792 | S | 1,708 | S | (916) | (53.6)% | ||
| Non-Segment Revenue and Expenses: | |||||||||
| Interest and other income | ಕ್ಕಿ | S | ે રે | S | (34) | (97.1)% | |||
| Asset management and other fees to related parties | S | (2,260) | ಕ | (2,376) | સ્ત્ર | 116 | (4.9)% | ||
| Expense reimbursements to related parties - corporate | S | (454) | es | (615) | સ્ત્ર | 161 | (26.2)% | ||
| Interest expense | S | (2,491) | ಕ್ಕಾ | (2,707) | સ્ત્ર | 216 | (8.0)% | ||
| General and administrative | ಕ್ಕಿ | (835) | es | (903) | ર્જિ | 68 | (7.5)% | ||
| Depreciation and amortization | S | (5,069) | es | (5,197) | સ્ત્ર | 128 | (2.5)% | ||
| (Provision) benefit for income taxes | S | (996) | ਟੈ | 691 | S | (1,687) | (244.1)% |
Revenues
Office Revenue: Office revenue includes rental revenue, expense reimbursements and lease termination income from office properties. Office revenue decreased to $13.4 million, or by 3.0%, for the three months ended June 30, 2021 compared to $13.8 million for the three months ended June 30, 2020. The decrease is primarily due to lower revenues at an office property in Los Angeles, California and at an office property in Beverly Hills, California due to decreases in occupancy as compared to the second quarter of 2020.
Hotel Revenue: Hotel revenue increased to $3.5 million, or by 212.1%, for the three months ended June 30, 2021, compared to $1.1 million for the three months ended June 30, 2020, primarily due to an increase in occupancy, average daily rate, and food, beverage, and other sundry hotel services during the second quarter of 2021 as compared to the second quarter of 2020 as a result of the easing of government restrictions associated with COVID-19. However, the outbreak of COVID-19 will likely continue to negatively affect the operations of our hotel through the remainder of 2021 as described in "—COVID-19" above.
Lending Revenue: Lending revenue represents revenue from our lending subsidiaries, including interest income on loans and other loan related fee income. Lending revenue increased to $5.4%, for the three months ended June 30, 2021, compared to $1.6 million for the three months ended June 30, 2020. The increase is primarily due to an increase in premium income from the sale of the guaranteed portion of our SBA 7(a) loans, which benefited from an increase in the SBA guaranty support from a maximum of 75% per loan and higher market premiums (noting that the level of guaranty support from the SBA is not permanent and may be changed back to 75% at any time by act of Congress). In addition, there was an interest income resulting from an increase in our average outstanding lending portfolio during the three months ended June 30, 2021 compared to the three months ended June 30, 2020.
Expenses
Office Expenses: Office expenses increased to $5.8 million, or by 4.8%, for the three months ended June 30, 2021, compared to $5.5 million for the three months ended June 30, 2020. The increase is primarily due to an increase in operating expenses at our office property in Oakland, California.
,45?8B9BAG8AGF
+0#(4,#*/#/ BG8?8KC8AF8F<A6E84F87GB@<??<BA BE5L 9BEG;8G;E88@BAG;F8A787"HA8
6B@C4E87GB@<??<BA9BEG;8G;E88@BAG;F8A787"HA8
CE<@4E<?L4F4E8FH?GB9<A6E84F87B66HC4A6L4GG;8;BG8?4F 6B@C4E87GBG;8F86BA7DH4EG8EB9
,;8BHG5E84>B9'.! <F8KC86G87GB64HF8;BG8?8KC8AF8FGBE8@4<A?BJ8E G;EBH:;G;8E8@4<A78EB9 4F6B@C4E87GBCE8 '.! ?8I8?F9BEG;86B@C4E45?8C8E<B7F
#*"'*%4,#*/#/ $8A7<A:8KC8AF8FE8CE8F8AG8KC8AF8F9EB@BHE?8A7<A:FH5F<7<4E<8F <A6?H7<A:<AG8E8FG8KC8AF8 :8A8E4?4A747@<A<FGE4G<I88KC8AF8F4A7988FGBE8?4G87C4EGL$8A7<A:8KC8AF8F786E84F87GB
BE5L 9BEG;8 G;E88@BAG;F8A787"HA8
6B@C4E87GB@<??<BA9BEG;8G;E88@BAG;F8A787"HA8
,;8786E84F8J4F CE<@4E<?L7H8GB4A<A6E84F8<A4??B64G878KC8AF8F<A6HEE877HE<A:G;8G;E88 @BAG;F8A787"HA8
E8?4G87GBG;8 78I8?BC@8AGB9G;8?B4ABE<:<A4G<BAC?4G9BE@9BEG;8(((
//#0*%#)#*0*"0&#.##/0+#(0#".0'#/ FF8G@4A4:8@8AG988F4A7BG;8E988FGBE8?4G87C4EG<8F J;<6;;4I8ABG588A4??B64G87GBBHEBC8E4G<A:F8:@8AGF J8E8@<??<BA9BEG;8G;E88@BAG;F8A787"HA8
4 786E84F8B9 6B@C4E87GB@<??<BA9BEG;8G;E88@BAG;F8A787"HA8
FF8G@4A4:8@8AG988F4E864?6H?4G87 54F87BA4C8E68AG4:8B9G;874<?L4I8E4:847=HFG8794<EI4?H8B9!%-E54ASF4FF8GF J;<6;4E84CCE4<F87<AG;89BHEG;DH4EG8E B9846;L84E,;8?BJ8E988FE89?86G4786E84F8<AG;847=HFG8794<EI4?H8B9!%-E54ASF4FF8GF4F6B@C4E87GBG;8F86BA7 DH4EG8EB9
7H8GB?BJ8E4CCE4<F87I4?H8FB9BHEF4@8FGBE8CEBC8EG<8F C4EG<4??LB99F8G5LG;8CHE6;4F8B94AB99<68CEBC8EGL 4A7<A6E8@8AG4?64C<G4?8KC8A7<GHE8F<A6HEE87FH5F8DH8AGGB"HA8
'A%4L
G;8%4FG8E+8EI<68F:E88@8AGJ4F4@8A787GBE8C?468G;84F8+8EI<6888J<G;G;8!A68AG<I8 88,;84@8A7@8AG5864@889986G<I84FB9CE<?
,;87@<A<FGE4GBE7<7ABG84EA4A!A68AG<I8889BEG;8G;E88 @BAG;F8A787"HA8
4F87BABHE8KC86G87C8E9BE@4A689BEG;8E8@4<A78EB9 <G<FI8EL?<>8?LG;4GJ8J<??ABG C4L4AL!A68AG<I888<A
4,#*/##') 1./#)#*0/0+#(0#".0'#/J+.,+.0# ,;87@<A<FGE4GBEE868<I8F6B@C8AF4G<BA4A7BE E8<@5HEF8@8AG9BEC8E9BE@<A:68EG4<AF8EI<68F9BE!%B@@8E6<4?4A7<GFFH5F<7<4E<8FG;4G4E8ABG6BI8E875LG;8!A68AG<I8 88KC8AF8E8<@5HEF8@8AGFGBE8?4G87C4EG<8F 6BECBE4G8J8E8
9BEG;8G;E88@BAG;F8A787"HA8
4786E84F8 B9 6B@C4E87GB
9BEG;8G;E88@BAG;F8A787"HA8
,;8786E84F8J4FCE<@4E<?L7H8GBE87H6G<BAF<A 4??B64G87C4LEB??
*0#.#/04,#*/# !AG8E8FG8KC8AF8 J;<6;;4FABG588A4??B64G87GBBHEBC8E4G<A:F8:@8AGF J4F@<??<BA9BEG;8 G;E88@BAG;F8A787"HA8
4786E84F8B9 6B@C4E87GB@<??<BA9BEG;8G;E88@BAG;F8A787"HA8
,;8 786E84F8<FCE<@4E<?L7H8GB4786E84F8<AG;8$!'*6B@CBA8AGB9G;8<AG8E8FGE4G8FBABHEI4E<45?8<AG8E8FG785G CE<@4E<?L7H8 GB4?BJ8E4I8E4:8BHGFG4A7<A:CE<A6<C4?54?4A68BABHE *8IB?I<A:E87<G46<?<GL6B@C4E87GBG;8G;E88@BAG;F8A787 "HA8
C4EG<4??LB99F8G5L4A<A6E84F8<A<AG8E8FG8KC8AF8BABHEE8IB?I<A:6E87<G946<?<GLE8FH?G<A:9EB@G;8 E87<G 46<?<GL%B7<9<64G<BA
#*#.(*"")'*'/0.0'2#4,#*/#/ 8A8E4?4A747@<A<FGE4G<I88KC8AF8F J;<6;;4I8ABG588A4??B64G87GBBHE BC8E4G<A:F8:@8AGF J8E8
9BEG;8G;E88@BAG;F8A787"HA8
4786E84F8B96B@C4E87GB
9BEG;8 G;E88@BAG;F8A787"HA8
,;8786E84F8<FCE<@4E<?L7H8GB4786E84F8<A466BHAG<A:4A76BAFH?G<A:988F
#,.#!'0'+**")+.0'60'+*4,#*/# 8CE86<4G<BA4A74@BEG<M4G<BA8KC8AF8J4F@<??<BA9BEG;8G;E88 @BAG;F8A787"HA8
4786E84F8B9
6B@C4E87GB@<??<BA9BEG;8G;E88@BAG;F8A787"HA8
-.+2'/'+*?#*#$'0$+.*!+)#4#/ (EBI<F<BA9BE<A6B@8G4K8FJ4F
9BEG;8G;E88@BAG;F8A787"HA8 4F6B@C4E87GB458A89<G9BE<A6B@8G4K8FB9
9BEG;8G;E88@BAG;F8A787"HA8
,;86;4A:8<ACEBI<F<BA 9BE<A6B@8G4K8F<F7H8GB4A<A6E84F8<AG4K45?8<A6B@84GBHEG4K45?8*!,FH5F<7<4E<8F7HE<A:G;8 G;E88@BAG;F8A787"HA8 E8?4G87GBG;8BC8E4G<A:E8FH?GFB9BHE?8A7<A:7<I<F<BA
,45?8B9BAG8AGF
+),.'/+*+$0&#'4+*0&/*"#"1*#0+0&#'4+*0&/*"#"1*#
#0+//
| '7F!=<B6A<232C<3 | 6/<53 | |||||
|---|---|---|---|---|---|---|
| 7B??4EF<AG;BHF4A7F | ||||||
| ,BG4?E8I8AH8F | ||||||
| ,BG4?8KC8AF8F | ||||||
| &8G?BFF |
&8G?BFF786E84F87GB@<??<BA BE5L@<??<BA 9BEG;8F<K@BAG;F8A787"HA8
6B@C4E87GBA8G?BFFB9 @<??<BA9BEG;8F<K@BAG;F8A787"HA8
,;8786E84F8<FCE<@4E<?L4GGE<5HG45?8GB4A<A6E84F8B9@<??<BA<AGBG4? F8:@8AGA8GBC8E4G<A:<A6B@84FJ8??4F4786E84F8B9
<A4FF8G@4A4:8@8AG4A7BG;8E988FGBE8?4G87C4EG<8F 4 786E84F8B9
<A8KC8AF8E8<@5HEF8@8AGFGBE8?4G87C4EG<8F 6BECBE4G8 4786E84F8B9
<A78CE86<4G<BA4A7 4@BEG<M4G<BA 4A74786E84F8B9
<A<AG8E8FG8KC8AF8 C4EG<4??LB99F8G5L4A<A6E84F8B9
<A:8A8E4?4A7 47@<A<FGE4G<I88KC8AF8F4A74A<A6E84F8B9@<??<BA<ACEBI<F<BA9BE<A6B@8G4K8F
,;89B??BJ<A:G45?8F8GF9BEG;4E86BA6<?<4G<BAB9A8G?BFF4GGE<5HG45?8GB6B@@BAFGB6>;B?78EFGB'4GGE<5HG45?8GB 6B@@BAFGB6>;B?78EF<AG;BHF4A7F
| '7F!=<B6A<232C<3 | ||||
|---|---|---|---|---|
| &8G?BFF4GGE<5HG45?8GB6B@@BAFGB6>;B?78EF | ||||
| 8CE86<4G<BA4A74@BEG<M4G<BA | ||||
| '4GGE<5HG45?8GB6B@@BAFGB6>;B?78EF |
'4GGE<5HG45?8GB6B@@BAFGB6>;B?78EFJ4F@<??<BA9BEG;8F<K@BAG;F8A787"HA8
4A<A6E84F8B9 @<??<BA6B@C4E87GB@<??<BA9BEG;8F<K@BAG;F8A787"HA8
,;8<A6E84F8<A'<FCE<@4E<?L4GGE<5HG45?8GB 4A<A6E84F8B9@<??<BA<AGBG4?F8:@8AGA8GBC8E4G<A:<A6B@8
Table of Contents
Summary Segment Results
During the six months ended June 30, 2021 and 2020, CIM Commercial operated in three segments: office and hotel properties and lending. Set forth and described below are summary segment results for our operating segments (dollar amounts in thousands).
| Six Months Ended June 30, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | S | 0/0 | ||||
| Revenues: | |||||||
| Office | S | 26,883 | S | 28,660 | S | (1,777) | (6.2)% |
| Hotel | S | 5,355 | S | 9,367 | S | (4,012) | (42.8)% |
| Lending | ಕ್ಕಾ | 9,313 | S | 3,982 | S | 5,331 | 133.9 % |
| Expenses: | |||||||
| Office | S | 11,510 | S | 11,648 | S | (138) | (1.2)% |
| Hotel | S | 6,164 | S | 8,714 | S | (2,550) | (29.3)% |
| Lending | S | 2,160 | S | 3,081 | S | (921) | (29.9)% |
| Non-Segment Revenue and Expenses: | |||||||
| Interest and other income | ಕ್ಕಿ | - | S | 36 | S | (35) | (97.2)% |
| Asset management and other fees to related parties | S | (4,519) | es | (5,021) | es | 502 | (10.0)% |
| Expense reimbursements to related parties - corporate | S | (1,059) | ਦਿੱਤਾ। ਉ | (1,427) | es | 368 | (25.8)% |
| Interest expense | S | (4,932) | es | (5,583) | es | 651 | (11.7)% |
| General and administrative | ಕ್ಕಿ | (2,876) | ಕೆ | (2,126) | S | (750) | 35.3 % |
| Depreciation and amortization | S | (10,106) | ರಿ | (10,455) | ಕ್ಕಾ | 349 | (3.3)% |
| (Provision) benefit for income taxes | S | (1,370) | ರಿ | 713 | S | (2,083) | (292.1)% |
Revenues
Office Revenue: Office revenue includes rental revenue, expense reimbursements and lease termination income from office properties. Office revenue decreased to $26.9 million, or by 6.2%, for the six months ended June 30, 2021 compared to $28.7 million for the six months ended June 30, 2020. The decrease is primarily due to lower revenues at an office property in Los Angeles, California, and lower revenues at an office property in Beverly Hills, California due to decreases in occupancy as compared to the six months ended June 30, 2020.
Hotel Revenue: Hotel revenue decreased to $5.4 million, or by 42.8%, for the six months ended June 30, 2021, compared to $9.4 million for the six months ended June 30, 2020, primarily due to decreases in occupancy, average daily rate, and food, beverage, and other sundry hotel services during the period January 2021 as compared to March 2020 through June 2020 as a result of COVID-19 (see "—COVID-19" above). The outbreak of COVID-19 will likely continue to negatively affect the operations of our hotel through the remainder of 2021 as described in "—COVID-19" above.
Lending Revenue: Lending revenue represents revenue from our lending subsidiaries, including interest income on loans and other loan related fee income. Lending revenue increased to $9.3 million, or by 133.9%, for the six months ended June 30, 2021, compared to $4.0 million for the six months ended June 30, 2020. The increase in premium income from the sale of the guaranteed portion of our SBA 7(a) loans, which benefited from an increase in the SBA guaranty support from a maximum of 75% per loan and higher market premiums (noting that the level of guaranty support from the SBA is not permanent and may be changed back to 75% at any time by act of Congress).
Expenses
Office Expenses: Office expenses decreased to $11.5 million, or by 1.2%, for the six months ended June 30, 2021, compared to $11.6 million for the six months ended June 30, 2020.
Hotel Expenses: Hotel expenses decreased to $6.2 million, or by 29.3%, for the six months ended June 30, 2021, compared to $8.7 million for the six months ended June 30, 2020, primarily as a result of decreased occupancy at the hotel during the period January 2021 through June 2021 as compared to March 2020 through June 2020 as a result of COVID-19. The outbreak of COVID-19 is expected to cause hotel expenses to remain lower through the remainder of 2021 as compared to pre-COVID-19 levels for the comparable periods.
Lending Expenses: Lending expenses represent expenses from our lending subsidiaries, including interest expense, general and administrative expenses and fees to related party. Lending expenses decreased to $2.2 million, or by 29.9%, for the six months ended June 30, 2021, compared to $3.1 million for the six months ended June 30, 2020, primarily due to a decrease in costs incurred and expense reimbursements to related partes during the six months ended June 30, 2020 related to the development of the loan origination platform for the PPP and assistance with origination of SBA 7(a) loans under the PPP not recurring during the six months ended June 30, 2021.
Asset Management and Other Fees to Related Parties: Asset management fees and other fees to related parties, which have not been allocated to our operating segments, were $4.5 million for the six months ended June 30, 2021, a decrease of $502,000, compared to $5.0 million for the six months ended June 30, 2020. Asset management fees totaled $4.5 million for the six months ended June 30, 2021, compared to $4.7 million for the six months ended June 30, 2020. Asset management fees are calculated based on a percentage of the daily average adjusted fair value of CIM Urban's assets, which are appraised in the fourth quarter of each year. The lower fees reflect a decrease in the adjusted fair value of CIM Urban's assets as compared to the second quarter of 2020 due to lower appraised values of our same store properties, partially offset by the purchase of an office property and incremental capital expenditures incurred subsequent to June 30, 2020.
CIM Commercial also paid a Base Service Fee to the Administrator, a related party, which totaled $0 for the six months ended June 30, 2021 compared to $282,000 for the six months ended June 30, 2020. On May 11, 2020, the Master Services Agreement was amended to replace the Base Service Fee. The amendment was effective as of April 1, 2020. Based on our expected performance of 2021, it is very likely that we will not pay any Incentive Fee in 2021.
Expense Reimbursements to Related Parties-Corporate: The Administrator receives compensation and or reimbursement for performing certain services for CIM Commercial and its subsidiaries that are not covered by the Base Service Fee or the Incentive Fee, as the case may be. Expense reimbursements to related parties-corporate were $1.1 million for the six months ended June 30, 2021, a decrease of 25.8%, compared to $1.4 million for the six months ended June 30, 2020. The decrease was primarily due to reductions in allocated payroll.
Interest Expense: Interest expense, which has not been allocated to our operating segments, was $4.9 million for the six months ended June 30, 2021, a decrease of $651,000 compared to $5.6 million for the six months ended June 30, 2020. The decrease is primarily due to a lower average outstanding principal balance on our 2018 revolving credit facility during the six months ended June 30, 2021 compared to the six months ended June 30, 2020, partially offset by an increase in interest expense on our revolving credit facility resulting from the 2018 Credit Facility Modification.
General and Administrative Expenses: General and administrative expenses, which have not been allocated to our operating segments, were $2.9 million for the six months ended June 30, 2021, an increase of $750,000 compared to $2.1 million for the six months ended June 30, 2020. The increase is primarily due to an increase in legal fees as compared to the six months ended June 30, 2020.
Depreciation and Amortization Expense: Depreciation and amortization expense was $10.1 million for the six months ended June 30, 2021, a decrease of $349,000 compared to $10.5 million for the six months ended June 30, 2020.
(Provision) Benefit for Income Taxes: Provision for income taxes was $1.4 million for the six months ended June 30, 2021 compared to a benefit for income taxes of $713,000 for the six months ended June 30, 2020. The increase in provision for income taxes is due to an increase in taxable income at our taxable REIT subsidiaries during the six months ended June 30, 2021 related to the operating results of our lending division.
Cash Flow Analysis
Our cash flows from operating activities are primarily dependent upon the real estate assets owned, occupancy level of our real estate assets, the rental rates achieved through our leases, the collectability of rent and recoveries from our tenants, and loan related activity, many of which were negatively impacted by the effects of COVID-19 during the six months ended June 30, 2021 and June 30, 2020. Our cash flows from operating activities are also impacted by fluctuations in operating expenses and other general and administrative costs. Net cash provided by operating activities increased by $12.6 million for the six months ended June 30, 2021, as compared to the same period in 2020. The increase was primarily due to an increase of $38.3 million in proceeds from the sale of guaranteed loans, partially offset by an increase of $36.2 million in loans
9HA787 4A<A6E84F8B9@<??<BAE8FH?G<A:9EB@4?BJ8E?8I8?B9JBE><A:64C<G4?HF876B@C4E87GBG;8CE<BEC8E<B7 4A74 @<??<BA786E84F8<AA8G?BFF47=HFG879BE78CE86<4G<BA4A74@BEG<M4G<BA8KC8AF84A7JE<G8 B99FB9HA6B??86G<5?8E868<I45?8F
'HE64F;9?BJF9EB@<AI8FG<A:46G<I<G<8F4E8CE<@4E<?LE8?4G87GBCEBC8EGL46DH<F<G<BAF4A7F4?8F 8KC8A7<GHE8F9BE 78I8?BC@8AGBEE8CBF<G<BA<A:B9CEBC8EG<8F 64C<G4?8KC8A7<GHE8F4A764F;9?BJF4FFB6<4G87J<G;?B4AFBE<:<A4G874GBHE?8A7<A: F8:@8AG&8G64F;HF87<A<AI8FG<A:46G<I<G<8F786E84F875L@<??<BA9BEG;8F<K@BAG;F8A787"HA8
4F6B@C4E87 GBG;8F4@8C8E<B7<A
,;8786E84F8J4FCE<@4E<?L7H8GB4786E84F8B9@<??<BA<A64F;HF87GB9HA7477<G<BAFGB <AI8FG@8AGF<AE84?8FG4G8 4A74@<??<BA<A6E84F8B9CE<A6<C4?6B??86G87BA?B4AFA8GB9?B4AF9HA7877HE<A:G;8F<K@BAG;F 8A787"HA8
'HE64F;9?BJF9EB@9<A4A6<A:46G<I<G<8F4E8:8A8E4??L<@C46G875L5BEEBJ<A:F4A764C<G4?46G<I<G<8F&8G64F; CEBI<7875L9<A4A6<A:46G<I<G<8F786E84F875L@<??<BA9BEG;8F<K@BAG;F8A787"HA8
4F6B@C4E87GBG;8F4@8 C8E<B7<A
,;86;4A:8J4FCE<@4E<?L7H8GB4A<A6E84F8B9@<??<BA<A785GE8C4L@8AGF A8GB9CEB6887F9EB@ <A6E8@8AG4?5BEEBJ<A:F 4A74786E84F8B9 @<??<BA9EB@A8GCEB6887F9EB@G;8<FFH4A68B9(E898EE87+GB6>4A7J4EE4AGF C4EG<4??LB99F8G5L4A<A6E84F8B9@<??<BA9EB@G;8A8GCEB6887F9EB@G;8<FFH4A68B9B@@BA+GB6><A6BAA86G<BAJ<G; G;8*<:;GF'998E<A:
7?C727BG/<2/>7B/:&3A=C@13A
#*#.(
/86HEE8AG?L;4I8FH5FG4AG<4?64F;BA;4A7 4A7@4L9<A4A68BHE9HGHE846G<I<G<8FG;EBH:;BA8BE@BE8B9G;89B??BJ<A: @8G;B7F<B998E<A:FB9F;4E8FB9B@@BA+GB6> (E898EE87+GB6>BEBG;8E8DH<GL4A7BE785GF86HE<G<8FB9G;8B@C4AL<< 6E87<G946<?<G<8F4A7G8E@?B4AF<<<G;8477<G<BAB9F8A<BEE86BHEF8BEABA E86BHEF8785GHF<A:G4E:8G46DH<F<G<BAF4FJ8??4F 8K<FG<A:4FF8GF4F6B??4G8E4?<IG;8F4?8B98K<FG<A:4FF8GF4A7BEI64F;9?BJF9EB@BC8E4G<BAF
'HE?BA: G8E@?<DH<7<GLA887FJ<??6BAF<FGCE<@4E<?LB99HA7FA868FF4EL9BE46DH<F<G<BAFB94FF8GF 78I8?BC@8AGBE E8CBF<G<BA<A:B9CEBC8EG<8F BEE8 ?84F<A:B9FC468<A8K<FG<A:CEBC8EG<8F 64C<G4?8KC8A7<GHE8F E89<A4A6<A:B9<A785G87A8FF + 4?B4ABE<:<A4G<BAF C4L<A:7<FGE<5HG<BAFBABHE(E898EE87+GB6>BE4ALBG;8ECE898EE87FGB6>J8@4L<FFH8 4AL9HGHE8 E8CHE6;4F84A7BEE878@CG<BAB9BHE(E898EE87+GB6><9J86;BBF8 BE4E8E8DH<E87 GBC4LG;8E878@CG<BACE<68<A64F;<AFG847 B9<AF;4E8FB9BHEB@@BA+GB6>4A77<FGE<5HG<BAFBABHEB@@BA+GB6>77<G<BA4??L BHEBHGFG4A7<A:6B@@<G@8AGFGB 9HA7?B4AFJ8E8@<??<BA4FB9"HA8
FH5FG4AG<4??L4??B9J;<6;E89?86GCE<@8 54F87?B4AFGB58BE<:<A4G875LBHE FH5F<7<4EL8A:4:87<A+4+@4??HF<A8FF$B4A(EB:E4@?8A7<A:,;8@4=BE<GLB9G;8F86B@@<G@8AGF;4I8:BI8EA@8AG :H4E4AG88FB9 5HGAB?8FFG;4A4A7J858?<8I8G;4GJ8J<??5845?8GBF8??G;8:H4E4AG887CBEG<BAB9G;8F8?B4AF<A4 ?<DH7F86BA74EL@4E8GHCBA9H??L9HA7<A:G;8F8?B4AF+<A68FB@86B@@<G@8AGF4E88KC86G87GB8KC<E8J<G;BHG58<A:7E4JA HCBA GBG4?6B@@<G@8AG4@BHAGF7BABGA868FF4E<?LE8CE8F8AG9HGHE864F;E8DH<E8@8AGF
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
BE@ #!9J864AABGB5G4<A9HA7<A:9BEBHE?BA: G8E@?<DH<7<GLA887F BHE4FF8GF@4L :8A8E4G8?BJ8E64F;9?BJFBE786?<A8<AI4?H8 BE5BG; J;<6;@4L64HF8HFGBF8??4FF8GF4G4G<@8J;8AJ8JBH?7ABGBG;8EJ<F8 7BFBJ;<6;6BH?7;4I84@4G8E<4?47I8EF889986GBABHE5HF<A8FF 9<A4A6<4?6BA7<G<BA E8FH?GFB9BC8E4G<BAF 64F;9?BJBEBHE 45<?<GLGBF4G<F9LBHE785GF8EI<68B5?<:4G<BAFBEGB@4<AG4<ABHE?8I8?B97<FGE<5HG<BAFBABHEB@@BA+GB6>BE(E898EE87+GB6>
+1.!#/*"/#/+$1*"/
+.0%%#/
/8;4I8BA8@BEG:4:8?B4A4:E88@8AGJ<G;4ABHGFG4A7<A:54?4A68B9@<??<BA4FB9"HA8
*#2+(2'*%
.#"'0!'('0'#/*
!A'6GB58E J88AG8E87<AGBG;8 E8IB?I<A:6E87<G946<?<GLG;4G 4F4@8A787 4??BJFHFGB5BEEBJHCGB @<??<BA FH5=86GGB45BEEBJ<A:54F864?6H?4G<BAFB9"HA8
4A7868@58E
G;8I4E<45?8<AG8E8FGE4G8J4F 4A7 E8FC86G<I8?L,;8 E8IB?I<A:6E87<G946<?<GL@4GHE8F<A'6GB58E 4A7CEBI<78F9BEBA8BA8 L84E 8KG8AF<BABCG<BAHA78E68EG4<A6BA7<G<BAFFB9H:HFG "HA8
4A7868@58E
@<??<BA
,45?8B9BAG8AGF
@<??<BA4A7@<??<BA E8FC86G<I8?L J4FBHGFG4A7<A:HA78EG;8 E8IB?I<A:6E87<G946<?<GL4A74CCEBK<@4G8?L @<??<BA @<??<BA 4A7 @<??<BA E8FC86G<I8?L J4F4I4<?45?89BE9HGHE85BEEBJ<A:F
!A%4L
GB9HEG;8E8A;4A68BHE?<DH<7<GLCBF<G<BA4A7@4<AG4<A9<A4A6<4?9?8K<5<?<GL J88AG8E87<AGBG;8 HAF86HE87E8IB?I<A:6E87<G946<?<GLCHEFH4AGGBJ;<6;J864A5BEEBJHCGB4@4K<@H@B9
@<??<BA'HGFG4A7<A:47I4A68F HA78EG;8
HAF86HE87E8IB?I<A:6E87<G946<?<GL584E<AG8E8FG4GG;8E4G8B9
,;8
HAF86HE87E8IB?I<A:6E87<G 946<?<GL@4GHE8F<A%4L FB95BG;H:HFG 4A7"HA8
J4FBHGFG4A7<A:HA78EG;8
HAF86HE87 E8IB?I<A:6E87<G946<?<GL4A7
@<??<BAJ4F4I4<?45?89BE9HGHE85BEEBJ<A:F
!A"HA8
J85BEEBJ879HA7F9EB@G;8878E4?*8F8EI8G;EBH:;G;8((($7I4A68FHA78EG;8((($64EEL4A <AG8E8FGE4G8B9 4E8@478BA47B??4E 9BE 7B??4E54F<F54F87BAG;84@BHAGB9?B4AFBE<:<A4G87HA78EG;8(((4A74E8 F86HE875L?B4AF@4785LHFHA78EG;8(((,;8((($6BAG4<AF6HFGB@4EL6BI8A4AGF5HG<FABGFH5=86GGB4AL9<A4A6<4? 6BI8A4AGF,;8@4GHE<GL74G8B9((($5BEEBJ<A:F<FG;8F4@84FG;8@4GHE<GL74G8B9G;8?B4AFC?87:87GBF86HE8G;88KG8AF<BA B96E87<G :8A8E4??LGJBL84EFG@4GHE<GL 5BG;CE<A6<C4?4A7466EH87<AG8E8FG4E87H8,;8@4GHE<GL74G8B94((($5BEEBJ<A: J<??584668?8E4G87<9 4@BA:BG;8EG;<A:F J8;4I8588AE8<@5HEF875LG;8+9BE4?B4A9BE:<I8A8FFGBG;88KG8AGB9G;8 9BE:<I8A8FF J8;4I8E868<I87C4L@8AG9EB@G;8+E8CE8F8AG<A:8K8E6<F8B9G;8?B4A:H4E4AG88BEJ8;4I8E868<I87C4L@8AG 9EB@G;8HA78E?L<A:5BEEBJ8EGBG;88KG8AGB9G;8C4L@8AGE868<I87/85BEEBJ87@BA8LHA78EG;8((($GB9<A4A684??G;8 ?B4AFJ8BE<:<A4G87HA78EG;8(((FB9H:HFG 4A7"HA8
@<??<BA4A7@<??<BA E8FC86G<I8?L J4F BHGFG4A7<A:HA78EG;8((($FB9"H?L ABA8J8KG8AF<BAFB96E87<G@4L58@478HA78EG;8((($ HA?8FFG;8 878E4?*8F8EI8B4E74A7G;8-A<G87+G4G8F8C4EG@8AGB9G;8,E84FHEL786<78GB8KG8A7G;8((($
0&#.'**!'*%!0'2'05
'A%4L
J86B@C?8G874F86HE<G<M4G<BAB9G;8HA:H4E4AG887CBEG<BAB968EG4<AB9BHE+4?B4AF E868<I45?8J<G;G;8<FFH4A68B9@<??<BAB9HA:H4E4AG887+4?B4A 546>87ABG8F,;8+4?B4A 546>87ABG8F @4GHE8BA%4E6;
J<G;@BAG;?LC4L@8AGF7H84FC4L@8AGFBAG;86B??4G8E4?<M87?B4AF4E8E868<I874F87BAG;8 4AG<6<C4G87E8C4L@8AGFB9BHE6B??4G8E4?<M87+4?B4AF 4G<FFH4A68 J88FG<@4G87G;8J8<:;G874I8E4:8?<98B9G;8+ 4?B4A 546>87ABG8FGB584CCEBK<@4G8?LGJBL84EF,;8+4?B4A 546>87ABG8F584E<AG8E8FG4GG;8?BJ8EB9G;8BA8 @BAG;$!'*C?HF BEG;8CE<@8E4G8?8FF ,;8BHGFG4A7<A:54?4A68B9+4?B4A 546>87ABG8FBAH:HFG "HA8
4A7868@58E
J4F@<??<BA @<??<BA4A7@<??<BA E8FC86G<I8?L
/8;4I8=HA<BEFH5BE7<A4G87ABG8FJ<G;4I4E<45?8<AG8E8FGE4G8G;4GE8F8GFDH4EG8E?L54F87BAG;8G;E88 @BAG;$!'* C?HF J<G;DH4EG8E?L<AG8E8FGBA?LC4L@8AGF,;8=HA<BEFH5BE7<A4G8754?4A68<F7H84G@4GHE<GLBA%4E6;
,;8 =HA<BEFH5BE7<A4G87ABG8F@4L58E8788@874GC4E4GBHEBCG<BA,;84::E8:4G8CE<A6<C4?54?4A68B9G;8=HA<BEFH5BE7<A4G87 ABG8FJ4F@<??<BA4FB9"HA8
F4+4?<68AF88 J84E84A4HG;BE<M87?8A78EHA78EG;8(((4A7;4I8BE<:<A4G87@<??<BA?B4AFHA78EG;8 CEB:E4@FB9H:HFG 4A7"HA8
J8;47@<??<BA4A7@<??<BA E8FC86G<I8?L BHGFG4A7<A:<A((( ?B4AF/88KC86G4F<:A<9<64AGCBEG<BAB9G;8F8?B4AFJ<??589BE:<I8A4A7E8C4<7 8<G;8E<AC4EGBE<A9H?? 5LG;8+ <A6?H7<A: 5BG;CE<A6<C4?4A7466EH87<AG8E8FG
#!1.'0'#/$$#.'*%/
/86BA7H6G8746BAG<AHBHFCH5?<6B998E<A:B9+8E<8F(E898EE87-A<GF9EB@'6GB58E G;EBH:;"4AH4EL
J;8E8846;+8E<8F(E898EE87-A<G6BAF<FG87B9BA8F;4E8B9+8E<8F(E898EE87+GB6>4A7BA8+8E<8F(E898EE87/4EE4AG HE<A:G;8G8AHE8B9G;8B998E<A: J8<FFH87 +8E<8F(E898EE87-A<GF4A7E868<I87A8GCEB6887FB9 @<??<BA 49G8E6B@@<FF<BAF 988F4A74??B64G876BFGF
,;8+8E<8F(E898EE87/4EE4AGF4E88K8E6<F45?858:<AA<A:BAG;89<EFG4AA<I8EF4ELB9G;874G8B9G;8<EBE<:<A4?<FFH4A68 HAG<?4A7<A6?H7<A:G;89<9G;4AA<I8EF4ELB9G;874G8B9FH6;<FFH4A68GG;8G<@8B9<FFH4A68 G;88K8E6<F8CE<68B9846;+8E<8F (E898EE87/4EE4AGJ4F8DH4?GB4 CE8@<H@GBG;8C8EF;4E88FG<@4G87&.B9BHEB@@BA+GB6>@BFGE868AG?L CH5?<F;874A778F<:A4G874FG;8CC?<645?8&.5LHF4GG;8G<@8B9<FFH4A68 BJ8I8E <A466BE74A68J<G;G;8G8E@FB9G;8 +8E<8F(E898EE87/4EE4AGF G;88K8E6<F8CE<68B9846;+8E<8F(E898EE87/4EE4AG<FFH87CE<BEGBG;8*8I8EF8+GB6>+C?<GJ4F 4HGB@4G<64??L47=HFG87GBE89?86GG;889986GB9G;8*8I8EF8+GB6>+C?<G4A7 <AG;87<F6E8G<BAB9BHEB4E7B9<E86GBEF G;8 8K8E6<F8CE<684A7G;8AH@58EB9F;4E8F<FFH45?8HCBA8K8E6<F8B9846;+8E<8F(E898EE87/4EE4AG<FFH87CE<BEGBG;8+C86<4? <I<78A7J4F47=HFG87GBE89?86GG;889986GB9G;8+C86<4?<I<78A7FB9"HA8
G;8E8J8E8 +8E<8F (E898EE87/4EE4AGFGBCHE6;4F8 F;4E8FB9B@@BA+GB6>BHGFG4A7<A:
+<A6885EH4EL
J8;4I86BA7H6G8746BAG<AHBHFCH5?<6B998E<A:B9HCGB4CCEBK<@4G8?L @<??<BAB9BHE +8E<8F(E898EE87+GB6>4A7+8E<8F(E898EE87+GB6>/8<AG8A7GBHF8G;8A8GCEB6887F9EB@G;8B998E<A:9BE:8A8E4? 6BECBE4G8CHECBF8F 46DH<F<G<BAFB9F;4E8FB9BHEB@@BA+GB6>4A7(E898EE87+GB6> J;8G;8EG;EBH:;BA8BE@BE8G8A78E
B998EF F;4E8E8CHE6;4F8FBEBG;8EJ<F8 4A746DH<F<G<BAF6BAF<FG8AGJ<G;BHE46DH<F<G<BA4A74FF8G@4A4:8@8AGFGE4G8:<8FFB9 "HA8
J8;47<FFH87 F;4E8FB9+8E<8F(E898EE87+GB6>4A7 F;4E8FB9+8E<8F(E898EE87+GB6>4A7 E868<I874::E8:4G8A8GCEB6887FB9@<??<BA49G8E6B@@<FF<BAF 988F4A74??B64G876BFGF
'A%4E6;
J88FG45?<F;874AQ4GG;8@4E>8GRQ,%RCEB:E4@G;EBH:;J;<6;J8@4L 9EB@G<@8GBG<@8<A BHE7<F6E8G<BA B998E4A7F8??F;4E8FB9B@@BA+GB6>;4I<A:4A4::E8:4G8B998E<A:CE<68B9HCGB @<??<BAG;EBH:;4A AI8FG@8AG54A<A:9<E@46G<A:4FG;8F4?8F4:8AG+4?8FB9B@@BA+GB6>HA78EG;8,%CEB:E4@@4L58@4787<E86G?LBABE G;EBH:;&4F74D 4@BA:BG;8E@8G;B7F/8<AG8A7GBHF8G;8A8GCEB6887F9EB@F;4E8FFB?7HA78EG;8,%CEB:E4@ <94AL 9BE :8A8E4?6BECBE4G8CHECBF8F 46DH<F<G<BAFB9F;4E8FB9BHE(E898EE87+GB6> J;8G;8EG;EBH:;BA8BE@BE8G8A78EB998EF F;4E8 E8CHE6;4F8FBEBG;8EJ<F8 4A746DH<F<G<BAF6BAF<FG8AGJ<G;BHE46DH<F<G<BA4A74FF8G@4A4:8@8AGFGE4G8:<8FFB9H:HFG ABF4?8FB9B@@BA+GB6>;4I8588A@478HA78EG;8,%CEB:E4@
!A"HA8 J86BA7H6G87G;8*<:;GF'998E<A:CHEFH4AGGBJ;<6;J8<FFH874A4::E8:4G8B9 F;4E8FB9 B@@BA+GB6>4G4FH5F6E<CG<BACE<68B9C8EF;4E89BE4::E8:4G8:EBFFCEB6887FB9@<??<BA589BE8<FFH4A686BFGFB9 @<??<BA
'2'"#*"/*"#"#),0'+*/
B?78EFB9+8E<8F(E898EE87+GB6> +8E<8F(E898EE87+GB6>4A7+8E<8F$(E898EE87+GB6>4E88AG<G?87GBE868<I8 <9 4F4A7J;8A4HG;BE<M875LBHEB4E7B9<E86GBEF 4A7786?4E875LHFBHGB9?8:4??L4I4<?45?89HA7F 6H@H?4G<I864F;7<I<78A7F BA846;F;4E84G4A4AAH4?E4G8B9 B9G;8+8E<8F(E898EE87+GB6>+G4G87.4?H8<8 G;88DH<I4?8AGB9 C8EF;4E8 C8EDH4EG8E B9G;8+8E<8F(E898EE87+GB6>+G4G87.4?H8<8 G;88DH<I4?8AGB9 C8EF;4E8C8EDH4EG8E 4A7 B9G;8+8E<8F$(E898EE87+GB6>+G4G87.4?H8<8 G;88DH<I4?8AGB9 C8EF;4E8C8EL84E E8FC86G<I8?L BJ8I8E <9J894<?GBG<@8?L786?4E87<FGE<5HG<BAFBE94<?GBG<@8?LC4L4AL7<FGE<5HG<BABAG;8+8E<8F$(E898EE87+GB6> G;84AAH4? 7<I<78A7E4G8B9G;8+8E<8F$(E898EE87+GB6>J<??G8@CBE4E<?L<A6E84F85L
C8EL84E HCGB4@4K<@H@4AAH4?E4G8B9 B9G;8+8E<8F$(E898EE87+GB6>+G4G87.4?H8<I<78A7FBA846;F;4E8B9(E898EE87+GB6>58:<A466EH<A:BA 4A74E8 6H@H?4G<I89EB@ G;874G8B9<FFH4A68(E<BEGBG;8C4L@8AGB94AL7<FGE<5HG<BAFBA+8E<8F$(E898EE87+GB6><AE8FC86GB94 :<I8AL84E J8@HFG9<EFG786?4E84A7C4L7<I<78A7FBAG;8B@@BA+GB6><AE8FC86GB9FH6;L84E<A4A4::E8:4G84@BHAG8DH4? GBG;8!A<G<4?<I<78A74AABHA6875LBHEB4E7B9<E86GBEF4GG;88A7B9G;8CE<BE9<F64?L84E'A868@58E
J8 4AABHA6874A!A<G<4?<I<78A7BAF;4E8FB9BHEB@@BA+GB6>9BE9<F64?L84E <AG;84::E8:4G84@BHAGB9 B9 J;<6;
;47588AC4<74FB9"HA8
/88KC86GGBC4L7<I<78A7FBAG;8+8E<8F(E898EE87+GB6>4A7+8E<8F(E898EE87+GB6><A4EE84EFBA4@BAG;?L 54F<F 4A7BAG;8+8E<8F$(E898EE87+GB6><A4EE84EFBA4L84E?L54F<F HA?8FFBHEE8FH?GFB9BC8E4G<BAF BHE:8A8E4?9<A4A6<A: 6BA7<G<BAF :8A8E4?86BAB@<66BA7<G<BAF 4CC?<645?8E8DH<E8@8AGFB9G;8%$BEBG;8E946GBEF@4>8<G<@CEH78AGGB7BFB ,;8G<@<A:4A74@BHAGB97<I<78A7F786?4E874A7C4<7BABHE(E898EE87+GB6>J<??5878G8E@<A875LBHEB4E7B9<E86GBEF <A <GFFB?87<F6E8G<BA 4A7@4LI4EL9EB@G<@8GBG<@8
B?78EFB9BHEB@@BA+GB6>4E88AG<G?87GBE868<I87<I<78A7F <9 4F4A7J;8A4HG;BE<M875LG;8B4E7B9<E86GBEF 4A7786?4E875LHFBHGB9?8:4??L4I4<?45?89HA7F!A78G8E@<A<A:BHE7<I<78A7CB?<6L G;8B4E7B9<E86GBEF6BAF<78EF@4AL 946GBEF<A6?H7<A:G;84@BHAGB964F;E8FBHE68F4I4<?45?89BE7<I<78A77<FGE<5HG<BAF 64C<G4?FC8A7<A:C?4AF 64F;9?BJ BHE 9<A4A6<4?CBF<G<BA 4CC?<645?8E8DH<E8@8AGFB9G;8%$ 4AL4CC?<645?86BAGE46GH4?E8FGE<6G<BAF 4A79HGHE8:EBJG;<A&.4A7 64F;9?BJC8EF;4E8CEBFC86GFBAF8DH8AG?L G;87<I<78A7E4G8BA4DH4EG8E?L54F<F7B8FABGA868FF4E<?L6BEE8?4G87<E86G?LGB4AL <A7<I<7H4?946GBE
EB@G;874G8B9<FFH4A68HAG<?G;89<9G;4AA<I8EF4ELB9G;874G8B9<FFH4A68 ;B?78EFB9+8E<8F(E898EE87+GB6>4A7 +8E<8F(E898EE87+GB6>@4LE8DH<E8HFGBE8788@FH6;F;4E8F4G47<F6BHAGGBG;8+8E<8F(E898EE87+G4G87.4?H84A7+8E<8F (E898EE87+G4G87.4?H8 E8FC86G<I8?LEB@4A749G8EG;89<9G;4AA<I8EF4ELB9G;874G8B9BE<:<A4?<FFH4A68B94ALF;4E8B9BHE (E898EE87+GB6> J8:8A8E4??LFH5=86GGB68EG4<A6BA7<G<BAF;4I8G;8E<:;G5HGABGG;8B5?<:4G<BAGBE8788@ 4A7G;8;B?78EB9 FH6;F;4E8@4LE8DH<E8HFGBE8788@ FH6;F;4E84G4E878@CG<BACE<688DH4?GB
B9G;8FG4G87I4?H8B9FH6;F;4E8 C?HF4AL 466EH875HGHAC4<77<I<78A7F<AE8FC86GB9FH6;F;4E84FB9G;889986G<I874G8B9G;8E878@CG<BA,;8E878@CG<BACE<68<AE8FC86G B94ALF;4E8B9(E898EE87+GB6> J;8G;8EE8788@874GBHEBCG<BABE4GG;8BCG<BAB94;B?78E @4L58C4<7<A64F;BE<AF;4E8FB9 B@@BA+GB6><ABHEFB?87<F6E8G<BAHE<A:G;8G;E88@BAG;F8A787"HA8
J8E8788@87 F;4E8FB9+8E<8F (E898EE87+GB6>4A7ABF;4E8FB9+8E<8F(E898EE87+GB6>BE+8E<8F$(E898EE87+GB6>
#44/:/<13'633B@@/<53;3<BA
FB9"HA8
J87<7ABG;4I84ALB99 54?4A68F;88G4EE4A:8@8AGF
&313<B:GAAC3211=C<B7<5$@=<=C<13;3<BA
'HEE868AG?L<FFH87466BHAG<A:CEBABHA68@8AGF4E878F6E<587<A&BG8GBG;86BAFB?<74G879<A4A6<4?FG4G8@8AGF <A6?H787<AG;<F)H4EG8E?L*8CBEGBABE@ )
B3;
%C/<B7B/B7D3/<2%C/:7B/B7D37A1:=AC@3A0=CB!/@93B&7A9
,;894<EI4?H8B9BHE@BEG:4:8C4L45?8<FF8AF<G<I8GB9?H6GH4G<BAF<A<AG8E8FGE4G8F<F6BHAG8764F;9?BJ4A4?LF<F<F :8A8E4??LHF87GB8FG<@4G8G;894<EI4?H8B9BHE@BEG:4:8C4L45?8 HF<A:4E4G8B9 4A74FB9"HA8
4A7 868@58E
E8FC86G<I8?LFB9"HA8
4A7868@58E
BHE@BEG:4:8C4L45?8;4745BB>I4?H8B9 @<??<BA 4A7494<EI4?H8B9
@<??<BA4A7
@<??<BA E8FC86G<I8?L
'HE9HGHE8<A6B@8 64F;9?BJ4A794<EI4?H8FE8?8I4AGGB9<A4A6<4?<AFGEH@8AGF4E878C8A78AGHCBACE8I4?8AG@4E>8G <AG8E8FGE4G8F%4E>8GEE898EFGBG;8EB9?BFF9EB@47I8EF86;4A:8FA@4E8GCE<68F4A7<AG8E8FGE4G8F/84E88KCBF87GB @4E>8GE<AG;89BE@B96;4A:8F<A<AG8E8FGE4G8F4A7G;8CBG8AG<4?<@C46GFH6;6;4A:8F@4L;4I8BAG;864F;9?BJF9EB@BHE 9?B4G<A:E4G8785GBEG;894<EI4?H8FB9BHE9<K87E4G8785GFB9"HA8
4A7868@58E
8K6?H7<A:CE8@<H@F 7<F6BHAGF 4A77898EE87?B4A6BFGF @<??<BABE4A7@<??<BABE B9BHE785G E8FC86G<I8?L J4F 9<K87E4G85BEEBJ<A:F 4A7@<??<BABE4A7@<??<BABE E8FC86G<I8?L J4F9?B4G<A:E4G85BEEBJ<A:F 4F87BAG;8?8I8?B99?B4G<A:E4G8785GBHGFG4A7<A:4FB9"HA8
4A7868@58E
454F<FCB<AG6;4A:8<A $!'*JBH?7E8FH?G<A4A4AAH4?<@C46GGBBHE84EA<A:FB94CCEBK<@4G8?L
4A7
E8FC86G<I8?L/864?6H?4G8 <AG8E8FGE4G8F8AF<G<I<GL5L@H?G<C?L<A:G;84@BHAGB99?B4G<A:E4G8785G5LG;8E8FC86G<I86;4A:8<AE4G8,;8F8AF<G<I<GL4A4?LF<F 7B8FABGG4>8<AGB6BAF<78E4G<BACBFF<5?86;4A:8F<AG;854?4A68FBE94<EI4?H8B9BHE9?B4G<A:E4G8785G
B3;
=<B@=:A/<2$@=132C@3A
D/:C/B7=<=47A1:=AC@3=<B@=:A/<2$@=132C@3A
FB9G;88A7B9G;8C8E<B76BI8E875LG;<FE8CBEG J864EE<87BHG4A8I4?H4G<BA HA78EG;8FHC8EI<F<BA4A7J<G;G;8 C4EG<6<C4G<BAB9BHE@4A4:8@8AG <A6?H7<A:BHE(E<A6<C4?K86HG<I8'99<68E4A7(E<A6<C4?<A4A6<4?'99<68E E8:4E7<A:G;8 89986G<I8A8FFB9G;878F<:A4A7BC8E4G<BAB9BHE7<F6?BFHE86BAGEB?F4A7CEB687HE8F4F789<A87<A*H?8F4 84A7 7 8HA78EG;8K6;4A:86G4F87BAG;4G8I4?H4G<BA 4FB9"HA8
BHE(E<A6<C4?K86HG<I8'99<68E4A7 (E<A6<C4?<A4A6<4?'99<68E6BA6?H787 4FB9G;4GG<@8 G;4GBHE7<F6?BFHE86BAGEB?F4A7CEB687HE8FJ8E889986G<I8<A8AFHE<A: G;4G<A9BE@4G<BAE8DH<E87GB587<F6?BF875LHF<AG;8E8CBEGFG;4GJ89<?8BEFH5@<GGBG;8+HA78EG;8K6;4A:86G<F E86BE787 CEB68FF87 FH@@4E<M874A7E8CBEG87J<G;<AG;8G<@8C8E<B7FFC86<9<875LG;8+SFEH?8F4A79BE@F4A7<A6?H78 6BAGEB?F4A7CEB687HE8F78F<:A87GB8AFHE8G;8<A9BE@4G<BAE8DH<E87GB587<F6?BF875LHF<AFH6;E8CBEGF<F466H@H?4G874A7 6B@@HA<64G87GB@4A4:8@8AG <A6?H7<A:BHE(E<A6<C4?K86HG<I8'99<68E4A7(E<A6<C4?<A4A6<4?'99<68E 4F4CCEBCE<4G8 GB 4??BJG<@8?L786<F<BAFE8:4E7<A:E8DH<E877<F6?BFHE8
6/<53A7<<B3@</:=<B@=:#D3@7</<17/:&3>=@B7<5
,;8E8;4I8588AAB6;4A:8F<ABHE<AG8EA4?6BAGEB?BI8E9<A4A6<4?E8CBEG<A:G;4GB66HEE877HE<A:G;8DH4EG8E8A787"HA8 G;4G;4I8@4G8E<4??L49986G87 BE4E8E84FBA45?L?<>8?LGB@4G8E<4??L49986G BHE<AG8EA4?6BAGEB?BI8E9<A4A6<4?E8CBEG<A:
$&(
#B63@<4=@;/B7=<
B3; 35/:$@=13327<5A
/84E8ABG6HEE8AG?L<AIB?I87<A4AL@4G8E<4?C8A7<A:BEG;E84G8A87?8:4?CEB6887<A:FABE GBBHE>ABJ?87:8 4E84AL @4G8E<4??8:4?CEB6887<A:F6HEE8AG?LG;E84G8A874:4<AFGHF BG;8EG;4AEBHG<A8?<G<:4G<BA4E<F<A:<AG;8BE7<A4EL6BHEF8B9 5HF<A8FF!AG;8ABE@4?6BHEF8B95HF<A8FF J84E8C8E<B7<64??LC4EGLGB68EG4<A?8:4?46G<BAF4A7CEB6887<A:F<AIB?I<A:@4GG8EF G;4G4E8:8A8E4??L<A6<78AG4?GBBHE5HF<A8FF/;<?8G;8BHG6B@8B9G;8F8?8:4?46G<BAF4A7CEB6887<A:F64AABG58CE87<6G87J<G; 68EG4<AGL <A@4A4:8@8AGSFBC<A<BA G;8E8FB?HG<BAB9G;8F8?8:4?CEB6887<A:F4A746G<BAFJ<??ABG;4I84@4G8E<4?47I8EF889986G BABHE5HF<A8FF 9<A4A6<4?6BA7<G<BA E8FH?GFB9BC8E4G<BAF 64F;9?BJBEBHE45<?<GLGBF4G<F9LBHE785GF8EI<68B5?<:4G<BAFBEGB @4<AG4<ABHE?8I8?B97<FGE<5HG<BAFBABHEB@@BA+GB6>BE(E898EE87+GB6>
B3; &7A9/1B=@A
,;8E8;4I8588AAB@4G8E<4?6;4A:8FGBG;8E946GBEF7<F6?BF87<A-*46GBEF-<A(4EG! !G8@B9G;8
BE@ #
B3;? )<@357AB3@32'/:3A=4?C7BG'31C@7B73A/<2)A3=4$@=1332A
&BA8
**B3;
34/C:BA)>=<'3<7=@'31C@7B73A**
&BA8
B3; !7<3'/43BG7A1:=AC@3A
&BG4CC?<645?8
B3; #B63@<4=@;/B7=<
,;8B@C4AL8KC86GFGB;B?7<GF AAH4?%88G<A:B9+GB6>;B?78EF<AG;89BHEG;DH4EG8EB9
,45?8B9BAG8AGF
B3; F6707BA
| F6707B"C;03@ | F6707B3A1@7>B7=< |
|---|---|
| L?4JFB9!%B@@8E6<4?,EHFGBECBE4G<BA 4F4@8A787 | |
| +86G<BA '99<68E8EG<9<64G<BAP;<89K86HG<I8'99<68E | |
| +86G<BA '99<68E8EG<9<64G<BAP;<89<A4A6<4?'99<68E | |
| +86G<BA '99<68E8EG<9<64G<BAP;<89K86HG<I8'99<68E | |
| +86G<BA '99<68E8EG<9<64G<BAP;<89<A4A6<4?'99<68E | |
| !&+ | 0*$!AFG4A68B6H@8AGPG;8<AFG4A687B6H@8AG7B8FABG4CC84E<AG;8<AG8E46G<I874G49<?8F5864HF8<GF0*$BAG;8!AG8E46G<I84G4<?85864HF8<GF0*$G4:F4E88@587787J<G;<AG;8<A?<A80*$7B6H@8AG |
| + | 0*$,4KBAB@LKG8AF<BA+6;8@4B6H@8AG |
| $ | 0*$,4KBAB@LKG8AF<BA4?6H?4G<BA$54F8B6H@8AG |
| 0*$,4KBAB@LKG8AF<BA89<A<G<BA$54F8B6H@8AG | |
| $ | 0*$,4KBAB@LKG8AF<BA$458?$54F8B6H@8AG |
| (* | 0*$,4KBAB@LKG8AF<BA(E8F8AG4G<BA$54F8B6H@8AG |
| BI8EC4:8!AG8E46G<I84G4<?8 9BE@4GG87<A<A?<A80*$<A6?H787<AK;<5<G |
3333333333333333333333333333333333333333333333333333333333333333333333333333333