AI assistant
Creative Media & Community Trust Corporation — Earnings Release 2021
Mar 17, 2022
6737_rns_2022-03-17_2a6a1157-8975-480b-a5ff-e6cf8ba10435.pdf
Earnings Release
Open in viewerOpens in your device viewer
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): March 16, 2022
Commission File Number 1-13610
CREATIVE MEDIA & COMMUNITY TRUST CORPORATION
(Exact name of registrant as specified in its charter)
Maryland 75-6446078
(State or Other Jurisdiction of Incorporation or Organization) 17950 Preston Road, Suite 600, Dallas, TX 75252 (972) 349-3200
(I.R.S. Employer Identification No.) (Address of Principal Executive Offices) (Registrant's telephone number)
None (Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
| Securities Registered Pursuant to Section 12(b) of the Act: Title of each class |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Trading Symbol(s) | Name of each exchange on which registered | |||||||||
| CMCT | Nasdaq Global Market | |||||||||
| CMCT-L | Tel Aviv Stock Exchange | |||||||||
| CMCTP | Nasdaq Global Market | |||||||||
| CMCTP | Tel Aviv Stock Exchange | |||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Item 2.02 Results of Operations and Financial Condition
On March 16, 2022, Creative Media & Community Trust Corporation (the "Company") issued a press release announcing its financial results for the period ended December 31, 2021. A copy of the press release is attached to this Form 8-K as Exhibit 99.1 and is incorporated by reference herein.
The information in this Item 2.02 and Exhibit 99.1 are being furnished and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Item 7.01. Regulation FD Disclosure
A copy of the Company's Q4 2021 Investor Presentation is attached to this Form 8-K as Exhibit 99.2 and is incorporated by reference herein. Additionally, the Company has posted a copy of the presentation on its Shareholder Relations page at www.creativemediacommunity.com.
The information in this Item 7.01 and Exhibit 99.2 are being furnished and shall not be deemed "filed" for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing of the Company under the Securities Act or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Item 9.01 Financial Statements and Exhibits.
Exhibit Number Exhibit Description
- 99.1 Press Release dated March 16, 2022, regarding the Company's financial results for the quarter ended December 31, 2021.
- 99.2 Investor Presentation Q4 2021.
- 104 Cover Page Interactive Data File (embedded within the Inline XBRL document).
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CREATIVE MEDIA & COMMUNITY TRUST CORPORATION
/s/ David Thompson David Thompson Chief Executive Officer
Dated: March 16, 2022 By:

Creative Media & Community Trust Corporation Reports 2021 Fourth Quarter Results
Dallas — (March 16, 2022) Creative Media & Community Trust Corporation (formerly known as CIM Commercial Trust Corporation) (NASDAQ: CMCT and TASE: CMCT-L) ("we", "our", "CMCT", or the "Company"), a real estate investment trust ("REIT") that primarily acquires, owns, and operates Class A and creative office assets in vibrant and improving metropolitan communities throughout the United States (including improving and developing such assets), today reported operating results for the three months and year ended December 31, 2021.
Fourth Quarter 2021 Highlights
• Portfolio
- Same-store office portfolio was 80.1% leased. (1)
- Executed 37,625 square feet of leases with terms longer than 12 months.
Financial Results
- ◦ Net loss attributable to common stockholders of \$4.3 million, or \$0.19 per diluted share.
- Funds from operations ("FFO") attributable to common stockholders was \$598,000, or \$0.03 per diluted share. (2)
- Core FFO attributable to common stockholders was \$801,000, or \$0.03 per diluted share. (3)
Management Commentary
"We expect to start benefiting in 2022 from our dramatically lower cost structure and the improved leasing environment, as recently signed leases commence throughout the year," said David Thompson, Chief Executive Officer of Creative Media & Community Trust Corporation".
"Our new management fee structure, that took effect on January 1, 2022, is expected to reduce our costs by approximately \$5 million annually and we executed 37,625 square feet of leases in the fourth quarter of 2021 and 19,095 square feet during the first two months of 2022.
CMCT is investing in and developing creative and inspiring office in vibrant markets where tenants are seeking a modern design aesthetic that emphasizes comfort, collaboration and flexibility – the type of environment that supports the recruitment and retention of talented professionals. We continue to see demand for space from rapidly growing industries such as technology, media and entertainment.
We are also now focused on investing in and developing highly amenitized, premier multifamily properties situated in dynamic markets with similar business and employment characteristics to its creative office investments and have assembled several multifamily development sites that are actively proceeding.
We have an attractive portfolio with significant same store growth opportunity. To the extent that existing assets do not fit our sharpened focus, we will opportunistically dispose of such assets over time and redeploy the proceeds in premier multifamily or creative office."
Financial Highlights
Real Estate Portfolio
As of December 31, 2021, our real estate portfolio consisted of 14 assets, all of which were fee-simple properties. The portfolio included 11 office properties and one development site, which is being used as a parking lot, totaling approximately 1.3 million rentable square feet, and one 503-room hotel with an ancillary parking garage.
Financial Results
Net loss attributable to common stockholders was \$4.3 million, or \$0.19 per diluted share of common stock, for the three months ended December 31, 2021, compared to a net loss attributable to common stockholders of \$8.9 million, or \$0.60 per diluted share of common stock, for the three months ended December 31, 2020.
FFO attributable to common stockholders was \$598,000, or \$0.03 per diluted share of common stock, for the three months ended December 31, 2021,compared to a loss of \$3.2 million, or \$0.21 per diluted share of common stock, for the three months ended December 31, 2020. (2)
Core FFO attributable to common stockholders was \$801,000, or \$0.03 per diluted share of common stock, for the three months ended December 31, 2021, compared to a loss of \$3.1 million, or \$0.21 per diluted share of common stock, for the three months ended December 31, 2020. The increase in FFO and Core FFO is primarily attributable to an increase in hotel and lending segment net operating income. (3)
Segment Information
Our reportable segments during the three months ended December 31, 2021 and 2020 consisted of two types of commercial real estate properties, namely, office and hotel, as well as a segment for our lending business. Total segment NOI was \$12.1 million for the three months ended December 31, 2021, compared to \$7.4 million for the three months ended December 31, 2020. (4)
Office
Same-Store
Same-store office segment NOI decreased by 6.3% while same store-store office cash NOI , excluding lease termination income, decreased by 9.8% for the three months ended December 31, 2021 compared to the three months ended December 31, 2020. The decrease in same-store office segment NOI is primarily due to lower revenues at an office property in Beverly Hills, California, an office property in Los Angeles, California and an office property in Oakland, California, all due to decreases in occupancy as compared to the prior year, partially offset by an increase in revenues at an office property in Austin, Texas due to an increase in occupancy. (1) (4) (1) (5) (1) (4)
At December 31, 2021, the Company's same-store office portfolio was 78.0% occupied, a decrease of 110 basis points year-over-year on a same-store basis, and 80.1% leased, a decrease of 20 basis points year-over-year on a samestore basis. The annualized rent per occupied square foot on a same-store basis was \$52.57 at December 31, 2021 compared to \$50.96 at December 31, 2020. During the three months ended December 31, 2021, the Company executed 10,828 square feet of recurring leases at our same-store office portfolio. (1) (1) (1) (6) (2) (1)
Total Office
Office segment NOI decreased by 5.9% for the three months ended December 31, 2021 compared to the three months ended December 31, 2020. The decrease is primarily due to lower revenues at an office property in Beverly Hills, California, an office property in Los Angeles, California and an office property in Oakland, California, all due to decreases in occupancy as compared to the prior year, partially offset by an increase in revenues at an office property in Austin, Texas due to an increase in occupancy and an increase in revenues related to another office property in Austin, Texas that was purchased in November 2020. (4)
Hotel
Hotel segment NOI increased to \$1.8 million for the three months ended December 31, 2021, from \$(393,000) for the three months ended December 31, 2020, due to increases in occupancy, ADR, and food, beverage, and other sundry services as a result of easing travel restrictions related to COVID-19. The following table sets forth the occupancy, average daily rate and revenue per available room (RevPAR) for our hotel for the specified periods: (4)
| Three Months Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Occupancy | 69.9 % | 26.8 % | ||||
| (a) Average daily rate |
\$ 153.77 |
\$ | 120.86 | |||
| (b) RevPAR |
\$ 107.55 |
\$ | 32.39 |
a. Calculated as trailing 3-month room revenue divided by the number of rooms occupied.
b. Calculated as trailing 3-month room revenue divided by the number of available rooms.
Lending
Our lending segment primarily consists of our SBA 7(a) lending platform, which is a national lender that primarily originates loans to small businesses in the hospitality industry. Lending segment NOI increased by 363.5% for the three months ended December 31, (4)
2021, compared to the three months ended December 31, 2020. The increase is primarily due to an increase in premium income from the sale of the guaranteed portion of our SBA 7(a) loans, which benefited from an increase in the SBA guaranty support from a maximum of 75% per loan to 90% per loan and higher market premiums. In addition, there was an increase in interest income resulting from an increase in our average outstanding lending portfolio during the three months ended December 31, 2021 compared to the three months ended December 31, 2020. As a result of the conclusion of the enhanced government support provided by the CARES Act, the SBA guaranty support has now reverted back to 75% from 90% as of October 1, 2021 for loans approved after September 30, 2021. This will likely cause future loan originations to decline and the premiums achieved on sales of the guaranteed portion of our SBA 7(a) loans to decrease, in each case possibly by a material amount.
Debt and Equity
During the three months ended December 31, 2021, we issued 391,788 shares of Series A Preferred Stock for aggregate net proceeds of approximately \$9.0 million. Net proceeds represent gross proceeds offset by costs specifically identifiable to the offering of Series A Preferred Stock. Additionally, during the three months ended December 31, 2021, we paid down \$15.0 million, net of additional borrowings, on our 2018 revolving credit facility.
Dividends
On December 9, 2021, we declared a quarterly cash dividend of \$0.0750 per share of our common stock, which was paid on January 5, 2022 to stockholders of record at the close of business on December 20, 2021.
On December 9, 2021, we declared an annual cash dividend of \$1.56035 per share of our Series L Preferred Stock, which was paid on January 25, 2022 to stockholders of record at the close of business on December 31, 2021.
On December 9, 2021, we declared a quarterly cash dividend of \$0.34375 per share of our Series A Preferred Stock for the first quarter of 2022. The dividend is payable as follows: \$0.114583 per share on February 15, 2022, March 15, 2022 and April 15, 2022 to stockholders of record at the close of business on February 5, 2022, March 5, 2022 and April 5, 2022, respectively.
On December 9, 2021, we declared a quarterly cash dividend of \$0.35313 per share of our Series D Preferred Stock for the fist quarter of 2022. The dividend is payable as follows: \$0.117708 per share on February 15, 2022, March 15, 2022 and April 15, 2022 to stockholders of record at the close of business on February 5, 2022, March 5, 2022 and April 5, 2022, respectively.
About the Data
Descriptions of certain performance measures, including Segment NOI, Cash NOI, FFO attributable to common stockholders, and Core FFO are provided below. Refer to the subsequent tables for reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure.
- (1) Same-store properties are properties that we have owned and operated in a consistent manner and reported in our consolidated results during the entire span of the periods being reported. We excluded from our same-store property set this quarter any properties (i) acquired on or after October 1, 2020; (ii) sold or otherwise removed from our consolidated financial statements on or before December 31, 2021; or (iii) that underwent a major repositioning project we believed significantly affected its results at any point during the period commencing on October 1, 2020 and ending on December 31, 2021. When determining our same-store properties as of December 31, 2021, one property was excluded pursuant to (i), ten properties were excluded pursuant to (ii) above, and no properties were excluded pursuant to (iii) above.
- (2) FFO attributable to common stockholders: a non-GAAP measure representing net income (loss) attributable to common stockholders, computed in accordance with GAAP, which reflects the deduction of redeemable preferred stock dividends accumulated, excluding gains (or losses) from sales of real estate, impairment of real estate, and real estate depreciation and amortization. We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts (the "NAREIT"). Please see our reconciliations of net income (loss) attributable to common stockholders to FFO attributable to common stockholders starting on page 9, and the discussion of the benefits and limitations of FFO as a supplemental measure of operating performance.
- (3) Core FFO attributable to common stockholders ("Core FFO"): a non-GAAP measure representing FFO attributable to common stockholders (computed as described above), excluding gain (loss) on early extinguishment of debt, redeemable preferred stock deemed dividends, redeemable preferred stock redemptions, gain (loss) on termination of interest rate swaps, and transaction costs.
We believe that FFO is a widely recognized and appropriate measure of the performance of a REIT and that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. In addition, we believe that Core FFO is a useful metric for securities analysts, investors and
other interested parties in the evaluation of our Company as it excludes from FFO the effect of certain amounts that we believe are non-recurring, are non-operating in nature as they relate to the manner in which we finance our operations, or transactions outside of the ordinary course of business.
Like any metric, FFO and Core FFO should not be used as the only measure of our performance because it excludes depreciation and amortization and captures neither the changes in the value of our real estate properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, and Core FFO excludes amounts incurred in connection with non-recurring special projects, prepaying or defeasing our debt, repurchasing our preferred stock, and adjusting the carrying value of our preferred stock classified in temporary equity to its redemption value, all of which have real economic effect and could materially impact our operating results. Other REITs may not calculate FFO and Core FFO in the same manner as we do, or at all; accordingly, our FFO and Core FFO may not be comparable to the FFOs and Core FFOs of other REITs. Therefore, FFO and Core FFO should be considered only as a supplement to net income (loss) as a measure of our performance and should not be used as a supplement to or substitute measure for cash flows from operating activities computed in accordance with GAAP. FFO and Core FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends. FFO and Core FFO per share for the year-to-date period may differ from the sum of quarterly FFO and Core FFO per share amounts due to the required method for computing per share amounts for the respective periods. In addition, FFO and Core FFO per share is calculated independently for each component and may not be additive due to rounding.
- (4) Segment net operating income ("segment NOI"): for our real estate segments represents rental and other property income and expense reimbursements less property related expenses and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision for income taxes. For our lending segment, segment NOI represents interest income net of interest expense and general overhead expenses. Please see our reconciliations of office, hotel, lending, and total cash NOI to segment NOI and net income (loss) attributable to common stockholders starting on page 11.
- (5) Cash net operating income ("cash NOI"): for our real estate segments represents segment NOI adjusted to exclude the effect of the straight lining of rents, acquired above/below market lease amortization and other adjustments required by generally accepted accounting principles ("GAAP"). For our lending segment, there is no distinction between cash NOI and segment NOI. Please see our reconciliations of office, hotel, lending, and total cash NOI to segment NOI and net income (loss) attributable to common stockholders starting on page 11.
- Segment NOI and Cash NOI are not measures of operating results or cash flows from operating activities as measured by GAAP and should not be considered alternatives to income from continuing operations, or to cash flows as a measure of liquidity, or as an indication of our performance or of our ability to pay dividends. Companies may not calculate Segment NOI or Cash NOI in the same manner. We consider Segment NOI and Cash NOI to be useful performance measures to investors and management because, when compared across periods, they reflect the revenues and expenses directly associated with owning and operating our properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing a perspective not immediately apparent from income from continuing operations. Additionally, we believe that Cash NOI is helpful to investors because it eliminates straight line rent and other non-cash adjustments to revenue and expenses.
4
(6) Annualized rent per occupied square foot represents gross monthly base rent under leases commenced as of the specified periods, multiplied by twelve. This amount reflects total cash rent before abatements. Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent. Annualized rent for certain office properties includes rent attributable to retail.
FORWARD-LOOKING STATEMENTS
This press release contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), which are intended to be covered by the safe harbors created thereby. Such forward-looking statements can be identified by the use of forward-looking terminology such as "may," "will," "project," "target," "expect," "intend," "might," "believe," "anticipate," "estimate," "could," "would," "continue," "pursue," "potential," "forecast," "seek," "plan," or "should," or "goal" or the negative thereof or other variations or similar words or phrases. Such forward-looking statements include, among others, statements about CMCT's plans and objectives relating to future growth and outlook. Such forward-looking statements are based on particular assumptions that management of CMCT has made in light of its experience, as well as its perception of expected future developments and other factors that it believes are appropriate under the circumstances. Forward-looking statements are necessarily estimates reflecting the judgment of CMCT's management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These risks and uncertainties include those associated with (i) the scope, severity and duration of the current pandemic of COVID-19, and actions taken to contain the pandemic or mitigate its impact, (ii) the adverse effect of COVID-19 on the financial condition, results of operations, cash flows and performance of CMCT and its tenants and business partners, the real estate market and the global economy and financial markets, among others, (iii) the timing, form, and operational effects of CMCT's development activities, (iv) the ability of CMCT to raise in place rents to existing market rents and to maintain or increase occupancy levels, (v) fluctuations in market rents, including as a result of COVID-19, (vi) the effects of inflation and higher interest rates on the operations and profitability of CMCT and (vii) general economic, market and other conditions. Additional important factors that could cause CMCT's actual results to differ materially from CMCT's expectations are discussed under the section "Risk Factors" in CMCT's Annual Report on Form 10-K for the year ended December 31, 2021. The forward-looking statements included herein are based on current expectations and there can be no assurance that these expectations will be attained. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond CMCT's control. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by CMCT or any other person that CMCT's objectives and plans will be achieved. Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made. CMCT does not undertake to update them to reflect changes that occur after the date they are made.
5
For Creative Media & Community Trust Corporation Media Relations: Bill Mendel, 212-397-1030 [email protected]
or
Shareholder Relations: Steve Altebrando, 646-652-8473 [email protected]
CREATIVE MEDIA & COMMUNITY TRUST CORPORATION AND SUBSIDIARIES Consolidated Balance Sheets (Unaudited and in thousands, except share and per share amounts)
December 31, 2021 2020 ASSETS Investments in real estate, net \$ 497,984 \$ 506,040 Cash and cash equivalents 22,311 33,636 Restricted cash 11,340 10,013 Loans receivable, net 73,543 83,135 Accounts receivable, net 3,396 1,737 Deferred rent receivable and charges, net 36,095 35,956 Other intangible assets, net 5,251 6,313 Other assets 10,946 8,787 TOTAL ASSETS \$ 660,866 \$ 685,617 LIABILITIES, REDEEMABLE PREFERRED STOCK, AND EQUITY LIABILITIES: Debt, net \$ 201,145 \$ 324,313 Accounts payable and accrued expenses 26,751 20,327 Intangible liabilities, net 237 587 Due to related parties 4,541 6,706 Other liabilities 16,861 9,733 Total liabilities 249,535 361,666 COMMITMENTS AND CONTINGENCIES REDEEMABLE PREFERRED STOCK: Series A cumulative redeemable preferred stock, \$0.001 par value; 36,000,000 shares authorized; 1,633,965 and 1,631,965 shares issued and outstanding, respectively, as of December 31, 2021 and 2,008,256 and 2,007,856 shares issued and outstanding, respectively, as of December 31, 2020; liquidation preference of \$25.00 per share, subject to adjustment 37,782 45,837 EQUITY: Series A cumulative redeemable preferred stock, \$0.001 par value; 36,000,000 shares authorized; 6,492,632 and 6,271,337 shares issued and outstanding, respectively, as of December 31, 2021 and 4,484,376 and 4,377,762 shares issued and outstanding, respectively, as of December 31, 2020; liquidation preference of \$25.00 per share, subject to adjustment 156,431 108,729 Series D cumulative redeemable preferred stock, \$0.001 par value; 32,000,000 shares authorized; 56,857 shares issued and outstanding as of December 31, 2021 and 19,145 shares issued and outstanding as of December 31, 2020; liquidation preference of \$25.00 per share, subject to adjustment 1,396 473 Series L cumulative redeemable preferred stock, \$0.001 par value; 9,000,000 shares authorized; 8,080,740 and 5,387,160 shares issued and outstanding, respectively, as of December 31, 2021 and 8,080,740 and 5,387,160 shares issued and outstanding as of December 31, 2020; liquidation preference of \$28.37 per share, subject to adjustment 152,834 152,834 Common stock, \$0.001 par value; 900,000,000 shares authorized; 23,369,331 and 14,827,410 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively 24 15 Additional paid-in capital 866,746 794,127 Distributions in excess of earnings (804,227) (778,519) Total stockholders' equity 373,204 277,659 Noncontrolling interests 345 455 Total equity 373,549 278,114 TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK, AND EQUITY \$ 660,866 \$ 685,617
CREATIVE MEDIA & COMMUNITY TRUST CORPORATION AND SUBSIDIARIES Consolidated Statements of Operations
(Unaudited and in thousands, except per share amounts) Three Months Ended Year Ended December 31, December 31, 2021 2020 2021 2020 REVENUES: Rental and other property income \$ 13,342 \$ 13,407 \$ 52,838 \$ 54,823 Hotel income 6,648 1,729 16,722 11,882 Interest and other income 5,135 2,693 21,366 10,503 Total Revenues 25,125 17,829 90,926 77,208 EXPENSES: Rental and other property operating 11,909 8,715 39,272 37,544 Asset management and other fees to related parties 2,249 2,385 9,030 9,793 Expense reimbursements to related parties—corporate 458 177 2,050 2,243 Expense reimbursements to related parties—lending segment 702 910 1,921 3,491 Interest 1,923 2,709 9,413 11,415 General and administrative 1,451 1,634 6,844 6,772 Transaction costs 143 — 143 — Depreciation and amortization 4,945 5,678 20,112 21,406 Loss on early extinguishment of debt — — — 281 Total Expenses 23,780 22,208 88,785 92,945 INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES 1,345 (4,379) 2,141 (15,737) Provision (benefit) for income taxes 676 9 2,992 (722) NET INCOME (LOSS) 669 (4,388) (851) (15,015) Net (income) loss attributable to noncontrolling interests (3) (2) 1 (1) NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY 666 (4,390) (850) (15,016) Redeemable preferred stock dividends declared or accumulated (4,953) (4,389) (18,763) (18,002) Redeemable preferred stock deemed dividends — (77) (253) (377) Redeemable preferred stock redemptions (60) (5) (113) (72) NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS \$ (4,347) \$ (8,861) \$ (19,979) \$ (33,467) NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS PER SHARE: Basic \$ (0.19) \$ (0.60) \$ (1.04) \$ (2.27) Diluted \$ (0.19) \$ (0.60) \$ (1.04) \$ (2.27) WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic 23,349 14,805 19,187 14,748 Diluted 23,349 14,805 19,187 14,748
CREATIVE MEDIA & COMMUNITY TRUST CORPORATION AND SUBSIDIARIES Funds from Operations (Unaudited and in thousands, except per share amounts)
| Three Months Ended | December 31, | Year Ended December 31, |
||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||
| Numerator: | ||||||||
| Net loss attributable to common stockholders | \$ | (4,347) \$ | (8,861) \$ | (19,979) \$ | (33,467) | |||
| Depreciation and amortization | 4,945 | 5,678 | 20,112 | 21,406 | ||||
| Impairment of real estate | — | — | — | — | ||||
| Gain on sale of depreciable assets | — | — | — | — | ||||
| FFO attributable to common stockholders | \$ | 598 \$ | (3,183) \$ | 133 \$ | (12,061) | |||
| Redeemable preferred stock dividends declared on dilutive shares (a) | — | — | (1) | (1) | ||||
| Dilutive FFO attributable to common stockholders | \$ | 598 \$ | (3,183) \$ | 132 \$ | (12,062) | |||
| Denominator: | ||||||||
| Basic weighted average shares of common stock outstanding | 23,349 | 14,805 | 19,187 | 14,748 | ||||
| Diluted weighted average shares and common stock equivalents outstanding | 23,369 | 14,805 | 19,203 | 14,748 | ||||
| FFO attributable to common stockholders per share | ||||||||
| Basic | \$ | 0.03 \$ | (0.21) \$ | 0.01 \$ | (0.82) | |||
| Diluted | \$ | 0.03 \$ | (0.21) \$ | 0.01 \$ | (0.82) |
(a) For the three months and the years ended December 31, 2021 and 2020, the effect of certain shares of redeemable preferred stock were excluded from the computation of diluted FFO attributable to common stockholders and the diluted weighted average shares and common stock equivalents outstanding as such inclusion would be anti-dilutive.
CREATIVE MEDIA & COMMUNITY TRUST CORPORATION AND SUBSIDIARIES Core Funds from Operations (Unaudited and in thousands, except per share amounts)
| Three Months Ended | December 31, | Year Ended December 31, |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 2020 |
2021 | ||||||||
| Numerator: | |||||||||
| Net loss attributable to common stockholders | \$ | (4,347) \$ | (8,861) \$ | (19,979) \$ | (33,467) | ||||
| Depreciation and amortization | 4,945 | 5,678 | 20,112 | 21,406 | |||||
| Impairment of real estate | — | — | — | — | |||||
| Gain on sale of depreciable assets | — | — | — | — | |||||
| FFO attributable to common stockholders | \$ | 598 \$ | (3,183) \$ | 133 \$ | (12,061) | ||||
| Loss on early extinguishment of debt | — | — | — | 281 | |||||
| Redeemable preferred stock deemed dividends | — | 77 | 253 | 377 | |||||
| Redeemable preferred stock redemptions | 60 | 5 | 113 | 72 | |||||
| Transaction costs | 143 | — | 143 | — | |||||
| Core FFO attributable to common stockholders | \$ | 801 \$ | (3,101) \$ | 642 \$ | (11,331) | ||||
| Redeemable preferred stock dividends declared on dilutive shares (a) | — | — | (1) | (1) | |||||
| Dilutive Core FFO attributable to common stockholders | \$ | 801 \$ | (3,101) \$ | 641 \$ | (11,332) | ||||
| Denominator: | |||||||||
| Basic weighted average shares of common stock outstanding | 23,349 | 14,805 | 19,187 | 14,748 | |||||
| Diluted weighted average shares and common stock equivalents outstanding | 23,369 | 14,805 | 19,204 | 14,748 | |||||
| Core FFO attributable to common stockholders per share: | |||||||||
| Basic | \$ | 0.03 \$ | (0.21) \$ | 0.03 \$ | (0.77) | ||||
| Diluted | \$ | 0.03 \$ | (0.21) \$ | 0.03 \$ | (0.77) |
(a) For the three months and the years ended December 31, 2021 and 2020, the effect of certain shares of redeemable preferred stock were excluded from the computation of diluted FFO attributable to common stockholders and the diluted weighted average shares and common stock equivalents outstanding as such inclusion would be anti-dilutive.
CREATIVE MEDIA & COMMUNITY TRUST CORPORATION AND SUBSIDIARIES Reconciliation of Net Operating Income
(Unaudited and in thousands)
| Three Months Ended December 31, 2021 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Same-Store Office | Non-Same-Store Office | Total Office | Hotel | Lending | Total | |||||||
| Cash net operating income (loss) excluding lease termination income | \$ | 6,449 \$ | 45 \$ | 6,494 \$ | 1,814 \$ | 3,648 \$ | 11,956 | |||||
| Cash lease termination income | 150 | — | 150 | — | — | 150 | ||||||
| Cash net operating income (loss) | 6,599 | 45 | 6,644 | 1,814 | 3,648 | 12,106 | ||||||
| Deferred rent and amortization of intangible assets, liabilities, and lease inducements | (18) | (1) | (19) | (2) | — | (21) | ||||||
| Straight line lease termination income | — | — | — | — | — | — | ||||||
| Segment net operating income (loss) | 6,581 | 44 | 6,625 | 1,812 | 3,648 | 12,085 | ||||||
| Asset management and other fees to related parties | (2,249) | |||||||||||
| Expense reimbursements to related parties — corporate |
(458) | |||||||||||
| Interest expense | (1,993) | |||||||||||
| General and administrative | (952) | |||||||||||
| Transaction costs | (143) | |||||||||||
| Depreciation and amortization | (4,945) | |||||||||||
| Income before provision for income taxes | 1,345 | |||||||||||
| Provision for income taxes | (676) | |||||||||||
| Net income | 669 | |||||||||||
| Net income attributable to noncontrolling interests | (3) | |||||||||||
| Net income attributable to the Company | \$ | 666 |
| Three Months Ended December 31, 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Same-Store Office | Non-Same-Store Office | Total Office | Hotel | Lending | Total | |||||
| Cash net operating income (loss) excluding lease termination income | \$ | 7,148 \$ | 20 \$ | 7,168 \$ | (391) \$ | 787 \$ | 7,564 | |||
| Cash lease termination income | — | — | — | — | — | — | ||||
| Cash net operating income (loss) | 7,148 | 20 | 7,168 | (391) | 787 | 7,564 | ||||
| Deferred rent and amortization of intangible assets, liabilities, and lease inducements | (206) | (1) | (207) | (2) | — | (209) | ||||
| Segment net operating income (loss) | 7,020 | 19 | 7,039 | (393) | 787 | 7,433 | ||||
| Interest and other income | 6 | |||||||||
| Asset management and other fees to related parties | (2,385) | |||||||||
| Expense reimbursements to related parties — corporate |
(177) | |||||||||
| Interest expense | (2,491) | |||||||||
| General and administrative | (1,087) | |||||||||
| Depreciation and amortization | (5,678) | |||||||||
| Loss before provision for income taxes | (4,379) | |||||||||
| Provision for income taxes | (9) | |||||||||
| Net loss | (4,388) | |||||||||
| Net income attributable to noncontrolling interests | (2) | |||||||||
| Net loss attributable to the Company | \$ | (4,390) |


Free Writing Prospectus | Creative Media & Community Trust Corporation
Filed Pursuant to Rule 433 | Dated March 16, 2022 | Registration Statement No. 333-233255
Creative Media & Community Trust Corporation (formerial Trust Corporation) ("CMCT") has filed a registration statement (including a base prospectus) with the Secrities and Exchange Commission (the "SEC") in respect of the offering to which this communication relates. Before you participate in CMCT's offering of Series D Prefered Stock, you should read the prospectus supplement, dated January 28, 2020, and the accompanying base prospectus, dated December 4, 2019, as supplement No. 7, dated September 22, 2021. Before making any investment in such offering, you should read the other the SEC for more complete information about CMCT and such offering. You may obtain these documents for free by visiting EDGAR on the SEC web site at www.sec.gov. You may request to receive a prospectus in respect of either of the foregoing offerings by calling toll-free at 1-866-341-2653.
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29. w.creativemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation 2
Forward-looking Statements
The information set forth herein contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), which are intended to be covered by the safe harbors created thereby. Such forward-looking statements include the timing and terms of the rights offering and the future activities and performance of CMCT, and may be identified by the use of forward-looking terminology such as "may," "will," "project," "target," "expect," "intend," "might," "believe," "anticipate," "estimate," "could," "would," "continue," "pursue," "potential," "forecast," "seek," "plan," "opportunity," "should", or "goal" or the negative thereof or other variations or similar words or phrases. Such forward-looking statements also include, among others, statements about CMCT's plans and objectives relating to future growth and availability of funds. Such forwardlooking statements are based on particular assumptions that management of CMCT has made in light of its experience, as well as its perception of expected future developments and other factors that it believes are appropriate under the circumstances. Forward-looking statements are necessarily estimates reflecting the judgment of CMCT's management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These risks and uncertainties include those associated with (i) the scope, severity and duration of the current pandemic of COVID-19, and actions taken to contain the pandemic or mitigate its impact, and the winding down or termination of government assistance programs implemented to address the pandemic, (ii) the adverse effect of COVID-19 on the financial condition, results of operations, cash flows and performance of CMCT and its tenants and business partners, the real estate market and the global
economy and financial markets, among others, (iii) the timing, form, and operational effects of CMCT's development activities, (iv) the ability of CMCT to raise in place rents to existing market rents and to maintain or increase occupancy levels, (v) fluctuations in market rents, including as a result of COVID-19, (vi) the effect of inflation and higher interest rates on the operations and profitability of CMCT and (vii) general economic, market and other conditions. Additional important factors that could cause CMCT's actual results to differ materially from CMCT's expectations are discussed under the section "Risk Factors" in CMCT's Annual Report on Form 10-K for the year ended December 31, 2021. The forward-looking statements included herein are based on current expectations and there can be no assurance that these expectations will be attained. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond CMCT's control. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by CMCT or any other person that CMCT's objectives and plans will be achieved. Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made. CMCT does not undertake to update them to reflect changes that occur after the date they are made, except as may be required by applicable law.
| Note: All pages of the Presentation must be viewed in conjunction with the important Disclosures starting on page 29. | |
|---|---|
| www.creativemediacommunity.com CMCT Creative Media & Community Trust Corporation |
CMCT
CIM Group: Manager of CMCT

CMCT
4
Ciki as a f Oklazio is statemin under Assemble no Precedi on Preces in Prizers A Period Proper 2016 Merce of per 20 met Proper 20 virus oper 20 virus opera Leville Linder on
Creative Media & Community Trust Corporation ("CMCT") CMCT

CMCT: Investing Ahead of the Curve


Positioned to benefit from the trend toward a more cohesive work/live lifestyle
Track record of identifying and investing in vibrant and emerging communities
Resources, market knowledge and relationships for smooth execution
Development pipeline of "next generation" properties that cater to rapidly growing industries
Access to capital to execute on high growth business plan while minimizing risks for common stockholders
| ©2022 CMCT | CMCT Creative Media & Com
Positioned to Benefit From Changing Lifestyles1
CMCT
The pandemic accelerated the trend toward a more cohesive work/live lifestyle.
Key Office Trends
- · Growing demand for "creative office"
- · Desire for spaces that inspire employees
- · Emphasis on comfort, cool and "wow factor"
- · Battle to recruit and retain top talent

What is "creative office"?
1) Statements made on this slide are based on CIM's of and beliefs.
Note: All pages of the presentation must be viewed in conjunt Disclosures starting on page 23. See "Property Pictures" on page 29 under lingortant Disclo v.creativemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Positioned to Benefit From Changing Lifestyles


Positioned to Benefit From Changing Lifestyles1
CMCT

scommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Identifying Vibrant and Emerging Sub-Markets
CMCT

vemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corpo
Identifying Vibrant and Emerging Sub-Markets

@sycamoredistrict
Case Study:
Sycamore Media District in Hollywood
Transformed into a flourishing, walkable urban locale
Home to leading media and entertainment companies such as SiriusXM, Roc Nation, Showtime, Ticketmaster/Live Nation, Oprah Winfrey Network, and Hyperobject Industries
"This Stylish Street in Hollywood is
Becoming L.A.'s New City Center."
Becoming L.A.'s New City

s starting on page 29
mmunity.com | @2022 CMCT | CMCT Creative Media & Community Trust Corporation

Core in house capabilities include acquisition, credit analysis, development,
financing, leasing, on-site property management and distribution
70% of investments sourced off-market1
Chair of CIM's Executive, Investment, Allocation and Real
Management (a full service provider of leveraged finance
solutions) and OCV Management (owner of technology
companies)
Chairman of the Board of CIM Real Estate Finance and
Previously worked at Drexel Burnham Lambert, Inc. and
began his career as an attorney with Cravath, Swaine
CMCT Management
Shaul Kuba
CMCT Chief Investment Officer and CMCT Board Member2 CIM Group Co-founder Head of CIM's Development Team and actively involved in nead of Cliff it Development, redevelopment and
the successful development, redevelopment and
repositioning of CIM's real estate assets around the U.S.

David Thompson СМСТ СЕО
Nathan DeBacker
СМСТ СFO
CIM Group CFO and Principal 15 years of previous experience with Hilton Hotels Corporation, most recently as Senior Vice President and Controller
Previously Senior Vice President and Chief Financial Officer
for Cole REITs at VEREIT

Inside Board Members
Avi Shemesh
Ziff Davis
and Moore, LLP
Richard Ressler
CIM Group Co-founder
CMCT Chairman of the Board
Assets Management Committees • Founder of Orchard Capital Corp., OFS Capital
CIM Group Co-founder CMCT Board Member
Responsible for CIM's long-term relationships with strategic institutions and oversees teams essential to strategic institutions and oversees teams essential co
acquisitions, portfolio management and internal and
external communication
market percentage based on invested equity across all CIM investments.
appointment of Mr. Kuba as the Chief Investment Officer of CMCT is expected to be finalized in 2022.
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29.
v.creativemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Resources, Market-Knowledge and Relationships1


High Quality Class A & Creative Office Portfolio1
CMCT
| Stabilized Portfolio | |||
|---|---|---|---|
| Location | Sub-Market | Rentable Square Feet ("SE") |
% Occupied | 96 Leased |
Annualized Rent Per Occupied SF |
|---|---|---|---|---|---|
| Oakland, CA | |||||
| 1 Kaiser Plaza | Lake Merritt | 537,811 | 86.5 % | 86.5 % | 5 47.75 |
| San Francisco, CA | |||||
| 1130 Howard Street | South of Market | 21,194 | 100.0 % | 100.0 % | 85.83 |
| Los Angeles, CA | |||||
| 11620 Wilshire Boulevard | West Los Angeles | 196,227 | 80.3 % | 80.3 % | 49.61 |
| 11600 Wilshire Boulevard | West Los Angeles | 57,737 | 86.3 % | 88.2 % | 55.02 |
| 8944 Lindblade Street ** | West Los Angeles | 7,980 | 100.0 % | 100.0 % | 65.79 |
| 8960 & 8966 Washington Boulevard |
West Los Angeles | 24,448 | 100.0 % | 100.0 % | 57.47 |
| 1037 North Sycamore Avenue | Hollywood | 4,900 | 96 | 96 | |
| Austin, TX | |||||
| 3601 S Congress Avenue | South | 227,853 | 86.9 % | 96.6 % | 44.13 |
| 1021 E 7th Street | East | 11,180 | 100.0 % | 100.0 % | 50.36 |
| TOTAL | 1,089,330 | 85.9 % | 88.0 % | \$ 48.98 |

1) As of 12/31/2021
2) Executed lease for 100% of building in January 2022.
**See "Development Pipeline" table on next slide.
Note: All pages of the Presentation must be viewed in conjur with the Imp ng on page 29.
m | ©2022 CMCT | | CMCT Creative Media & Community Trust Corporation
Multifamily and Creative Office Pipeline1

15
| Value Add Assets | ||||||
|---|---|---|---|---|---|---|
| Location | Sub-Market | Rentable Square Feet ("SF") |
% Occupied | 0/0 Leased |
Annualized Rent Per Occupied SF |
Notes |
| Los Angeles, CA | ||||||
| 4750 Wilshire Boulevard | Mid-Wilshire | 140,332 | 21.6 % | 21.6 % \$ | Actively marketing vacant space and simultaneously pursuing entitlements to convert unleased space to 49.45 multi-family (received design approval in February 2022) |
|
| 9460 Wilshire Boulevard | Beverly Hills | 97,745 | 67.2 % | 72.6 % | 105.06 | Actively marketing retail suites for lease |
| 1910 West Sunset " | Echo Park | 100,324 | N/A | N/A | N/A | Renovation program includes lobby, amenity space, and open up ceilings on vacant space |
| IOTEAL | 338 401 | 491 96 | 507 % | 87 55 | Annualized Rent Per Occupied SF excludes 1910 West SUITSPT |
Development Pipeline
| East Austin Echo Park, Los Angeles West Los Angeles Hollywood, Los Angeles |
Creative Office Multifamily Creative Office |
|||||
|---|---|---|---|---|---|---|
| Multifamily and Creative Office | ||||||
| 3101 S. Western5,6 Jefferson Park, Los Angeles Multifamily |
||||||
| Jefferson Park, Los Angeles | Multifamily | |||||
| Oakland | Office or Multi-family | |||||
| 3) Currently this 32,212 sf building is 100% leased to a single tenant. | 2) CMCT and a co-mestor purchased the property in the of the property. On the date of aquisition the property was approximately 75% leased. | |||||
| Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29. | ||||||

Overview
- » CMCT and a co-investor acquired 1910 W. Sunset Blvd for approximately \$51 million in February 2022 (CMCT owns ~44%)
- » Approximately 100,000 SF creative office building and a plan to develop approximately 50-unit residential units by-right
- » The 8-story building with floor-to-ceiling windows is the tallest in Echo Park, providing spectacular views in all directions
- » Ability to create 13-foot ceiling heights on newly renovated space
- » Intend to renovate lobby and potentially add new rooftop amenity
- » Ideal location and product for entertainment, and fashion tenants
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29.
1) Source Costar; based on East Hollywood/Silver Lake submarket. Accessed December 2021
w.creativer nediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
A Dynamic Emerging Submarket
- Echo Park is an emerging trendy submarket northwest of downtown LA; walkable area with dozens of dining and entertainment options
- · Located ~1 mile from Dodgers Stadium and adjacent to newly renovated Echo Park Lake, which features walking paths, picnic areas, paddle boats and lotus flower gardens
- Easy access to four major freeways (Hollywood, Pasadena, Glendale and Golden State Freeways); approximate 20 minute drive to Hollywood, Downtown LA, Pasadena and Burbank
- Average 10-year annual office rent growth of 4.8%
- Average 10-year office vacancy of 6.6%¹


Beverly Hills & Park Mile: Value-Add Opportunities
9460 Wilshire Boulevard (Beverly Hills)
- » Prominent location in Los Angeles in the prestigious Golden Triangle of Beverly Hills
- » Adjacent to the Four Seasons Beverly Wilshire Hotel and Rodeo Drive
- » ~18,000 SF of retail space expired in 2020 and 2021; active efforts to re-lease at premium price levels
4750 Wilshire Boulevard (Park Mile)
- » Actively marketing vacant space and simultaneously pursuing entitlements to convert unleased space to multifamily (received design review approval in February 2022)
- » Centrally located in Park Mile/Hancock Park
- » Short drive time to Hollywood/West Hollywood (10 minutes), Beverly Hills/Culver City/Downtown LA (20 minutes) and Santa Monica (30 minutes)


Note: All pages of the Presentation must be on with the Important Disclo ures starting on page 29. ediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Hollywood: Luxury Multifamily & Creative Office


» CMCT intends to acquire 1000 N. La Brea
» Business plan includes multifamily development, creative office development and rehab and re-lease of existing building
A Dynamic Thriving Submarket
- · The property is located in the Hollywood submarket of Los Angeles, CA.
- The building is located one block from N Sycamore and multiple CMCT and CIM assets
- Desirable location for multifamily and creative office space / studio
- · Home to leading media and entertainment companies such as SiriusXM, Roc Nation, Showtime, Ticketmaster/Live Nation, Oprah Winfrey Network, and Hyperobject Industries.

Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29. w.creativemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Culver City: Potential Creative Office Development


A Dynamic Thriving Submarket
- Well-located asset in the heart of Culver City
- Home to several high-profile media and technology companies including Apple, Amazon, HBO and Sony
- Adjacent to the Metro Expo Line, offering easy access to both the Westside and Downtown LA
- · Office Rent growth 16% CAGR over the last decade¹
Overview
- » In 2014, CMCT acquired Lindblade Media Center for \$18.5 million
- » Campus consists of:
- ~24,000 sf of creative office space at 8960 & 8666 Washington Boulevard
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29.
- ~7,980 sf at 8944 Lindblade Street currently used for broadcasting
- » Potential to redevelop into creative office
1) Source JLL offering memorandum, August 2021.
ediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation

Capital Structure Designed To Enhance Returns and Mitigate Risk

Preferred Stock Program
» Access to continuously offered preferred stock allows CMCT to enhance returns by executing on high return business plans while minimizing risks for common stockholders
Series A, D and L
- » Perpetual Preferred Stock (Series A and L: 5.5% coupon)
- » Series A is continuously offered bi-monthly issuance
- » CMCT and investor option to call/redeem five years from issuance at stated value, plus accrued and unpaid dividends1
- » Redemption payable in cash or CMCT common stock, at election of CMCT2

Target Capital Structure4

1) Wesses and Since States and the new clear many and the market in same as allerce de are are are are are are are are are are are are are are armer e a marte meller me armer
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29.
ww.creativemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation

Appendix
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29.
v.creativemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
CIM Group: Commitment to ESG
CIM is committed to incorporating Environmental, Social and Governance (ESG) criteria into its business strategies and day-today operations while supporting its tenants, employees and communities in these initiatives.1

Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29.
Sustainable & Environmental Initiatives
- » For more than 25 years, CIM has developed and operated sustainable infrastructure needed to support growing communities. Key projects include renewable energy, water storage and wasteto-value initiatives.
- » CIM is a member of the Principles for Responsible Investment (PRI), a GRESB assessment participant and a partner in the EPA's Energy Star® program, with several LEED certified buildings. Additionally, CIM uses Energy Star® consumption tracking at more than 100 properties.
- » CIM's water storage solution improves water supply sustainability, while its waste-to-value solution produces an alternative to petroleum-based products, cuts carbon emission and frees up landfills.
ESG Committee
» Comprised of leaders from across the organization, CIM's ESG committee supports and elevates CIM's sustainability efforts. The committee authored CIM's formal ESG policy, which details the organization's continued commitment to incorporate ESG best practices into each new project and ongoing.
CIMpact
- » CIMpact coordinates grassroots initiatives and partners with regional and national non-profit organizations to further CIM's positive impact in communities.
- » Through ClMpact, we support and encourage corporate and employee-led voluntary community service activities on both local and national levels.
Diversity, Equity & Inclusion Council
» Through employee education and reporting, as well as community outreach, the Diversity & Inclusion Council plays a crucial role in CIM's effort to encourage employees to honor and celebrate diversity in relationships with each other and all those we serve.
1) While Clift (1) the consider CSS (10) in End does not pursue an ES-based investment stategy of init it it westments to those hat meet specific ES criteria
mmunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
CMCT
Alignment of Interests

| CIM Group Commitment to CMCT CIM Group owns ~41.3% of CMCT common stock |
Management and Corporate Governance CMCT's Board includes CIM Group's three co-founders (Richard Ressler, Avi Shemesh, and Shaul Kuba) Strong Market Knowledge and Sourcing CMCT benefits from CIM Group's identification of Qualified Communities, sourcing capabilities and access to resources of vertically integrated platform |
|||||
|---|---|---|---|---|---|---|
| Management Agreement/Master Services Agreement Fees | ||||||
| » 1% of net asset value | » Reimbursement of shared services at cost | |||||
| » Income incentive fee is 20% of CMCT's quarterly core funds from operations in excess of a quarterly threshold equal to 1.75% (i.e., 7% on an annualized basis) of CMCT's average adjusted common stockholders' equity, subject to catchup" |
(accounting, tax, reporting, etc.) » Perpetual term |
|||||
| » 15% of cumulative aggregate realized capital gains net of aggregate realized capital losses minus (ii) the aggregate capital gains fees paid in prior periods. Realized capital gains and realized capital losses are calculated by subtracting from the sales price of a property (a) any costs and expenses incurred to sell such property and (b) the property's original acquisition price plus any subsequent, non-reimbursed capital |
||||||
| improvements thereon paid for by CMCT. |
m | ©2022 CMCT | | CMCT Creative Media & Community Trust Corporation
CMCT Creative Office Case Study: Penn Field (Austin)


Overview
- · CMCT acquired Penn Field (3601 S. Congress Ave) in 2007 in an off-market transaction
- · The creative office campus attracts a diverse tenant mix including technology, media and entertainment companies
- · In-place rents have increased more than threefold since the acquisition and in-place rents remain below market (\$44.13 versus market rents of \$51.67)1
- · CMCT expects leased percentage to reach 99% based on recent lease with Google Fiber
- · In 2020, CMCT completed a \$15 million, ~44,000 SF office building on the campus. CMCT fully leased the new building to a F45 Fitness for its new corporate headquarters through 2029 with an expected return on cost at stabilization of 11% and annual FFO/share contribution of \$0.03
1) Source: CBRE 4Q'21 Austin Office report, 2) Source: CoStar July 2021 Office Market Report. Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29.
www.creativemediacommunity.com | CMCT Creative Media & Community Trust Corporation
A Compelling Growth Market 2
- · No state income tax and diverse employment sources – government, education and tech
- · Home to many large U.S. corporations including Amazon, Facebook, Apple, Cisco, eBay, GM, Google, IBM, Intel, Oracle, Paypal, 3M and Whole Foods
- Rapid market office rent growth (24% from 2015-2020)
- ・ Population growth Five year forecast growth
rate of 2.1% (versus 0.5% in the U.S.) - Employment growth Ten year historical growth rate of 3.47% (versus 1.04% in the U.S.)

Key Metrics

Top Five Tenants (December 31, 2021)
| Tenant | Property | Lease Expiration |
Annualized Rent (in thousands) |
% of Annualized Rent |
Rentable Square Feet |
% of Rentable Square Feet |
|
|---|---|---|---|---|---|---|---|
| Kaiser Foundation Health Plan, Inc. | Kaiser Plaza | 2025-2027 | A | 16,729 | 30.9 % | 366,777 | 27.6 % |
| MUFG Union Bank, N.A. | 9460 Wilshire Boulevard | 2029 | 3,755 | 6.9 % | 27,569 | 2.1 % | |
| F45 Training Holdings, Inc. | 3601 S Congress Avenue | 2030 | 2,279 | 4.2 % | 44,171 | 3.3 % | |
| 3 Arts Entertainment, Inc. | 9460 Wilshire Boulevard | 2026 | 2.274 | 4.2 % | 27,112 | 2.0 % | |
| Westwood One, Inc. | Lindblade Media Center | 2025 | 1,930 | 3.6 % | 32,428 | 2.4 % | |
| Total for Top Five Tenants | 26,967 | 49.8 % | 498,057 | 37.4 % | |||
| All Other Tenants | 27,244 | 50.2 % | 533,186 | 40.3 % | |||
| Vacant | 96 - |
296,164 | 22.3 % | ||||
| Total Office | 54,211 | 100.0 % | 1,327,407 | 100.0 % |
Lease Expirations as a % of Annualized Office Rent (As of December 31, 2021)

11 годела: 22, 21: вернатар капас предсести (места се седенские селекс сеги в селове селове се по в селове се по в селове селове се по в селедника се се подестала се се се се
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29.
nediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation w.creativer
| Three Months Ended | Year Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Unaudited and in thousands) | March 31. 2021 |
June 30, 2021 |
September 30, 2021 |
December 31. 2021 |
December 31. 2021 |
|||||
| Net income attributable to common stockholders | ಳಿ | (8,206) | 5 | (4,210) | રે | (3,216) | ಕ್ಕೆ | (4,347) | ಕ | (19,979) |
| Depreciation and amortization | 5,037 | 5,069 | 5,061 | 4,945 | 20,112 | |||||
| FFO attributable to common stockholders | \$ | (3,169) | ਟੈ | 859 | ಕ್ಕೆ | 1,845 | ಳಿ | 598 | 133 | |
| Straight-line rent and straight-line lease termination fees | (253) | (556) | 345 | 14 | (450) | |||||
| Amortization of lease inducements | 92 | 90 | 131 | 101 | 414 | |||||
| Amortization of above and below market leases | (112) | (81) | (76) | (69) | (338) | |||||
| Amortization of premiums and discounts on debt | 2 | 13 | (24) | (52) | (61) | |||||
| Amortization and accretion on loans receivable, net | (129) | (150) | (147) | (196) | (622) | |||||
| Amortization of deferred loan costs | 324 | 311 | 156 | 277 | 1,068 | |||||
| Unrealized premium adjustment | 467 | 990 | 774 | 699 | 2,930 | |||||
| Deferred income taxes | (72) | 59 | 123 | (38) | 72 | |||||
| Non-cash compensation | 60 | 50 | 55 | 55 | 220 | |||||
| Redeemable preferred stock redemptions | 13 | 13 | 27 | 60 | 113 | |||||
| Redeemable preferred stock dividends | 57 | 106 | 90 | 253 | ||||||
| Transaction costs | 143 | 143 | ||||||||
| Recurring capital expenditures, tenant improvements, and leasing commissions |
(391) | (349) | (747) | (1,573) | (3,060) | |||||
| AFFO attributable to common stockholders | (3,111) | S | 1,355 | 2,552 | 19 | 815 |
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29.
ediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Capital Structure Designed to Enhance Returns and Mitigate Risk
Debt & Preferred Summary (December 31, 2021)'
| Mortgage Payable | Interest structure (fixed/variable etc.) |
Interest Rate | Maturity/ Expiration Date |
Loan balance (in millions) |
||
|---|---|---|---|---|---|---|
| 1 Kaiser Plaza | Fixed | 4.14% | 7/1/2026 | \$ | 97.1 | |
| Total Mortgage Payable Other Debt |
4.14% | S | 97.1 | |||
| SBA 7(a) Loan-Backed Notes | Variable | LIBOR + 1.40% | 3/20/2043 | S | 7.7 | |
| Borrowed Funds from the Federal Reserve through the PPPLF 3 |
Fixed | 0.35% | Various | 5.0 | ||
| Total Other Debt | S | 12.7 | ||||
| Corporate Debt | ||||||
| 2018 Revolving Credit Facility " | Variable | LIBOR + 1.55% | 10/31/2022 | \$ | 60.0 | |
| 2020 Unsecured Revolving Credit Facility 3 |
Fixed | 1.0096 | 5/1/2027 | |||
| Junior Subordinated Notes | Variable | LIBOR + 3.25% | 3/30/2035 | ക | 27.1 | |
| Total Corporate Debt | క్కి | 87.1 | ||||
| Total Debt | \$ | 196.9 |


CMCT
Fixed Debt vs. Floating Debt (December 31, 2021)"
Excluding SBA 7(a) Loan Backed Notes

See "Important Information - Debt and Preferred Summary" on slide 28.
Preferred Stock
Total Preferred Stock
Total Debt + Preferred Stock
Series A
Series D
Series L
Interest structure
Fixed
Fixed
Fixed
(fixed/variable etc.) Coupon
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29.
5.50%
5.65%
5.50%
ww.creativemediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Maturity/
Expiration
N/A
N/A
N/A
46
S
Important Information - Debt and Preferred Summary CMCT
- 1 -Excludes: (a) \$6.7 million of secured borrowings - government guaranteed loans, which represent sold loans that are treated as secured borrowing because the loan sales did not meet the derecognition criteria provided for in ASC 860-30, Secured Borrowing and Collateral, and (b) premiums, discounts and debt issuance costs.
- In May 2018, we completed a securitization of the unguaranteed portion of 2. certain of our SBA 7(a) loans receivable with the issuance of \$38.2 million of unguaranteed SBA 7(a) loan-backed notes. The SBA 7(a) loan-backed notes are collateralized by the right to receive payments and other recoveries attributable to the unguaranteed portions of certain of our SBA 7(a) loans receivable. The
notes mature on March 20, 2043, with monthly payments due as payments on the collateralized loans are received. Based on the anticipated repayments of our collateralized SBA 7(a) loans, at issuance, we estimated the weighted average life of the notes to be approximately two years. - In June 2020, CMCT borrowed funds from the Federal Reserve through the 3. Paycheck Protection Program Liquidity Facility (the "PPPLF"). Advances under the
PPPLF carry an interest rate of 0.35%, are made on a dollar-for-dollar basis based on the amount of loans originated under the Paycheck Protection Program and are secured by loans made by CMCT under the Paycheck Protection Program. The
maturity date of PPPLF borrowings is the same as the maturity date of the loans pledged to secure the extension of credit, generally two or five years. At maturity both principal and accrued interest are due - In October 2018, CMCT entered into a secured revolving credit facility with a bank syndicate that, as amended, allows CMCT to borrow up to \$209.5 million, subject to a borrowing base calculation (the "2018 revolving credit facility"). In September 2020, the 2018 revolving credit facility was amended (the "2018 Credit Facility Modification") to remedy the effect that COVID-19 had on CMCT's ability to borrow under the 2019 revolving credit facility during the period from September 2, 2020
through June 30, 2021 (the "Deferral Period"). The 2018 revolving credit facility bore interest during the Deferral Period at (A) the base rate plus 1.05% or (B) LIBOR plus 2.05% and (ii) after the Deferral Period, at (A) the base rate plus 0.55% or (B) LIBOR plus 1.55%. The 2018 revolving credit facility is also subject to an unused commitment fee of 0.15% or 0.25% depending on the amount of
aggregate unused commitments. The 2018 revolving credit facility is secured by deeds of trust on certain of our properties.
The 2018 revolving credit facility matures in October 2022 and provides for one one-year extension option under certain conditions. As of December 31, 2021, \$117.6 million was available for future borrowings.
- 5 In May 2020, CMCT entered into an unsecured revolving credit facility with a bank (the "2020 unsecured revolving credit facility") pursuant to which CMCT can
borrow up to a maximum of \$10,000,000. Outstanding advances under the 2020 unsecured revolving credit facility bear interest at the rate of 1.00%. CMCT also pays a revolving credit facility fee of 1.12% with each advance under the 2020 unsecured revolving credit facility, which fee is subject to a cap of \$112,000 in the aggregate. The 2020 unsecured revolving credit facility contains certain customary covenants including a maximum leverage ratio and a minimum fixed charge coverage ratio, as well as certain other conditions. The 2020 unsecured revolving credit facility matures in May 2022. - Outstanding Series A Preferred Stock represents total shares issued as of
December 31, 2021 of 8,126,597, less redemptions of 223,295 shares, multiplied 6 by the stated value of \$25.00 per share. Includes shares issued to CIM Group in lieu of cash payment of the asset management fee. Gross proceeds are not net of commissions, fees, allocated costs or discount - Outstanding Series D Preferred Stock represents total shares issued as of 7. December 31, 2021 of 56,857 multiplied by the stated value of \$25.00 per share. Gross proceeds are not net of commissions, fees, allocated costs or discount.
- 000 Outstanding Series L Preferred Stock represents total shares outstanding as of December 31, 2021 of 5,387,160, multiplied by the stated value of \$28.37 per share. Gross proceeds are not net of commissions, fees, allocated costs or discount.
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29. rediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation

Annualized rent represents gross monthly base rent, or gross monthly contractual rent under parking and retail leases, multiplied by 12. This amount reflects total cash rent before abatements. Where applicable,
annualized rent has been grossed up by adding annualized expense reimbursements to base rent. Annualized rent for certain office properties includes rent attributable to retail.
Assets Owned and Operated (AOO) represents the aggregate assets
owned and operated by CIM on behalf of partners (including where CIM contributes alongside for its own account) and co-investors, whether or not CIM has discretion, in each case without duplication.
Investment-Level Returns represent the performance of an investment based on the equity contributed to the investment and distributed from the investment, provided that generally, (a) distributions resulting from debt proceeds or third party capital used to replace equity contributions are applied as a reduction in contributions and, accordingly, are not treated as
distributions; (b) any entity-level debt is allocated to the investments and assumed to be investment-level debt, the significant effects of which are as follows: (i) equity contributed is reduced by the amount of assumed debt and (ii) equity distributed is reduced by the amount of repayments on such debt; (c) temporary (working capital) contributions may be treated as a reduction of total contributions in the period the capital is returned to the fund and (d) certain amounts re-contributed to an investment are deemed to be reductions in prior distributions rather than additional contributions; the effects of (a) - (d) are to reduce the amount of distributions and contributions. Deposits and other pre-closing cash outflows are generally assumed to be contributed to the investment at closing. Returns are calculated after taking into account investment-level costs, but before taking into account entity-level costs and expenses, organizational expenses, management fees and taxes, the effect of which is expected to be material.
DISCLAIMERS. The results that an investor will realize will depend, to a significant degree, on the assets actually purchased by CMCT from time to time and the actual performance of such assets, which may be impacted by economic and market factors, including COVID-19. The actual performance of CMCT will be subject to a variety of risks and uncertainties, including those on slide 2. In no circumstance should the hypothetical returns be regarded as a representation, warranty or prediction that a specific investment or group of investments will reflect any particular performance or that it will achieve or is likely to achieve any particular result or that investors will be able to avoid losses, including total loss of their investments. Inherent in any investment is the potential for loss. There can be no assurance that CMCT will achieve comparable results, that the returns sought will be achieved or that CMCT will be able to execute its proposed strategy. Actual realized returns on investments may differ materially from any return indicated herein.
Property Pictures. The property/properties shown may not be representative of all transactions of a given type or of investments generally, may represent an investment/investments that performed better than other investments made by CIM-funds, is not necessarily indicative of the performance of all such investments by CIM-funds and is intended solely to be illustrative of the types of investments that may be made by CMCT. There can be no assurance similar investment opportunities will be available to CMCT or that CMCT will generate similar returns.
Logos. CIM Group is not affiliated with, associated with, or a sponsor of any of the tenants pictured or mentioned. The names, logos and all related product and service names, design marks and slogans are the trademarks or service marks of their respective companies.
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29.
rediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation
Important Disclosures
CMCT
Capital Returned to Shareholders The amounts of regular and special cash dividends per share are based on the number of shares outstanding as of the applicable record dates. All amounts have been adjusted to give retroactive effect to the reverse stock split that occurred in 2019. Past performance is not indicative of future results. CMCT is the product of a merger (the "Merger") between a subsidiary of CIM Urban REIT, LLC ("CIM REIT"), a fund operated by CIM Group, and PMC Commercial Trust ("PMC"), a
publicly traded mortgage real estate investment trust, consummated in Q1 2014. Represents dividends paid on our common stock from lanuary 1. 2014 through September 30, 2020. Excludes a special dividend paid to PMC Commercial Trust's stockholders in connection with the Merger, but includes 2014 dividends received by CIM REIT stockholders prior to the Merger and dividends on convertible preferred stock received by Urban Partners II, LLC, an affiliate of CIM REIT and CIM Group, on an as converted basis, in the Merger. The per share equivalent in proceeds from CMCT's June 2016 tender offer is \$6.45, calculated by dividing \$210,000,000, the amount used by CMCT to purchase shares of common stock of CMCT in the tender offer, by 32,558,732, the number of shares of common stock outstanding immediately prior to such tender offer, as adjusted to give retroactive effect to the reverse stock split that occurred in 2019.
Funds From Operations (FFO) The Company believes that funds from operations ("FFO"), a non-GAAP measure, is a widely recognized and
appropriate measure of the performance of a REIT and that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO represents net income (loss) attributable to common stockholders, computed in accordance with GAAP, which reflects the deduction of redeemable preferred stock dividends accumulated, excluding gains (or losses) from sales of real estate, impairment of real estate, and real estate depreciation and amortization. The Company calculates FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts (the "NAREIT").
Like any metric, FFO should not be used as the only measure of our performance because it excludes depreciation and amortization and captures neither the changes in the value of our real estate properties that
result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effect and could materially impact our operating results. Other REITs may not calculate FFO in accordance with the standards established by the NAREIT: accordingly our FFO may not be comparable to the FFOs of other REITs. Therefore, FFO should be considered only as a supplement to net income (loss) as a measure of our performance and should not be used as a supplement to or substitute measure for cash flows from operating activities computed in accordance with GAAP. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund CMCT's cash needs, including CMCT's ability to pay dividends.
Adjusted Funds From Operations (AFFO) AFFO is a non-GAAP, nonstandardized measure which is widely reported by REITs. Other REITs may
use different methodologies for calculating AFFO and, as a result, CMCTs
AFFO may not be comparable to AFFO by (a) eliminating the impact on FFO of (i) straight-line rent revenue
and expense; (ii) amortization of lease inducements; (iii) amortization of above and below market debt, loan premiums and discounts, and deferred loan costs; (v) amortization of tax abatement; (vi) amortization of
loan receivable discount and accretion of fees on loans receivable; (vi)
unrealized p non-cash compensation expense; (x) loss on early extinguishment of debt;
(xi) redeemable preferred stock redemptions; and (xii) redeemable
preferred stock payments and (ii) recurring capital expenditures and recurring tenant
improvements and leasing commissions.
AFFO is not intended to represent cash flow but may provide additional perspective on CMCT's operating results and our ability to fund cash needs
and pay dividends. AFFO should only be considered as a supplement to net income.
Note: All pages of the Presentation must be viewed in conjunction with the Important Disclosures starting on page 29 ediacommunity.com | ©2022 CMCT | CMCT Creative Media & Community Trust Corporation