AI assistant
Cravatex Ltd. — Interim / Quarterly Report 2020
Nov 13, 2019
63129_rns_2019-11-13_739a1b8e-0211-48ba-ba69-3465fc9c53b3.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Corporate Off Matulya Centre. 2nd Floor. Senapatt Bapat Marg, Lower Parel (W), Mumbai -400 013 GIN L9301 OMH 1951 PLC008546 T +91 22 6666 7474 F +91 22 2497 3210 E 1nfo@cravatex com W www cravatex com
r 3: -I rn 0
==> picture [149 x 49] intentionally omitted <==
November 13, 2019
BSE Limited
Department of Corporate Services (DCS-Listing) Phiroze Jeejeebhoy Towers Dalal Street Mumbai - 400 001
Company Code: 509472
Dear Sirs,
-
Sub: Unaudited Financial Results for the Quarter and Half Year ended September 30, 2019
-
Ref: Disclosure under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 .
We wish to inform you that the Board of Directors of the Company at their meeting held today, which started at 05:00 p.m. and concluded at 6.05 p.m., have approved the Unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter and half year ended September 30, 2019.
The Unaudited Financial Results (Standalone and Consolidated) of the Company and the Limited Review Report of the Statutory Auditors on the aforesaid results are enclosed.
Kindly take the same on record.
==> picture [155 x 84] intentionally omitted <==
Company Secretary
Encl : a.a.
Registered Office: Sahas 4th floor 414 2 Veer Savarkar Marg. Prabhadev,. Mumbai - 400 025
r 3: � rn 0
r orporate Off· Matulya C1 ntre 2'ld F >c. r >1 nar at1 Bapat Mar L >wer Jar -.1 'W' �umba1 i Q 11 CIN L11010MH ?i' LC00��46
T ,91226666 7474 F 91222497 3210 E 1flfo@cravatex m W www rvat x co
==> picture [145 x 50] intentionally omitted <==
(Rupees In Lacs)
(A)Part-1: Statement of Standalone Unaudited Financial Results for the Quarter & Half Year Ended September 30, 2019
| Standalone | Standalone | |||||||
|---|---|---|---|---|---|---|---|---|
| SN | Pariculars | Quarer ended | SixMonths ended | Yearended | ||||
| Sep 30, | Jun30, | Sep 30, | Sep 30, | Sep 30, | March 31, | |||
| 2019 | 2019 | 2018 | 2019 | 2018 | 2019 | |||
| I | Revenue from Operations | 145.42 | 3.04 | 8.71 | 148.46 | 18.53 | 103.95 | |
| II | OtherIncome | 248.93 | 111.92 | 249.57 | 360.85 | 347.71 | 707.70 | |
| Ill | TOTALINCOME(I+II) | 394.36 | 114.96 | 258.28 | 509.31 | 366.24 | 811.65 | |
| IV | EXPENSES | |||||||
| Purchase of Stock-in-Trade | 138.29 | 1.75 | 138.29 | 1.75 | 70.70 | |||
| Change in Inventoriesof Stock-in-Trade | 0.14 | 2.62 | 7.53 | 2.76 | 16.49 | 33.26 | ||
| Employee Benefits Expense | 29.76 | 26.63 | 31.10 | 56.38 | 48.12 | 99.97 | ||
| Finance Costs | 18.09 | 18.84 | 26.34 | 36.93 | 53.84 | 101.59 | ||
| Depreciation and Amorisation Expense | 20.25 | 20.12 | 20.76 | 40.37 | 42.36 | 82.92 | ||
| Other Expenses | 21.38 | 21.22 | 45.05 | 42.60 | 68.84 | 128.0 | ||
| TOTAL EXPENSES(IV) | 227 .91 | 89.43 | 132.53 | 317.33 | 231.40 | 516.44 | ||
| v | Profit/(Loss)beforeExceptionalItemsand rex (l)·(IV) | 166.45 | 25.53 | 125.75 | 191.98 | 134.84 | 295.21 | |
| VI | txceotnalltems | |||||||
| VII | Profit/(Loss)before 'axtxpenses(V•VI) | 166.45 | 25.53 | 125.75 | 191.98 | 134.84 | 295.21 | |
| VIII | Tax Expenses: | |||||||
| Current Tax | 15.93 | 5.59 | 34.00 | 21.52 | 34.00 | 69.50 | ||
| Deferred Tal | (13.18) | (2.43) | (2.84) | (15.61) | (S.94) | (11.31) | ||
| ShorI(Elcess) provision | of the earlier period | 19.28 | 19.28 | 10.58 | ||||
| Total rextxoense | 2.75 | 3.16 | 50.44 | 5.91 | 47.34 | 68.77 | ||
| IX | Proft/(Loss)for the period | (VII·VI) | 163.70 | 22.37 | 75.31 | 186.06 | 87.50 | 226.44 |
| x | Other ComprehensiveIncome fortheyear | (1.97) | ||||||
| XI | Total ComprehensiveIncome for theyear(IX+X) | 163.70 | 22.37 | 75.31 | 186.06 | 87.50 | 224.47 | |
| XII | EarningsPerEquity Share (Face Value Rs.10each) | |||||||
| Basic | 6.33 | 0.87 | 2.91 | 7.20 | 3.39 | 8.69 | ||
| Diluted | 6.33 | 0.87 | 2.91 | 7.20 | 3.39 | 8.69 |
Notes:
-
1 The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors in their meeting held on November 13, 2019.
-
2 This statement has been prepared in accordance with the Companies (Indian Accounting Standards) Rules 2015 (Ind AS) prescribed under Section 133 of the Companies Act, 2013 and other recognised accounting practices and policies to the extent applicable.
-
3 The Company adopted Indian Accounting Standards (IND AS) from April 01, 2017, and accordingly, these financial results have been prepared in accordance with the recognition and measurement principles in IND AS 34 - Interim Financial Reporting, prescribed under section 133 of the Companies Act, 2013 read with the relevant rules issued thereunder and the other accounting principles generally accepted in India.
-
4 The statutorv auditors have carried out a limited review of the standalone results for the half year & quarter ended September 30, 2019.
-
5 The Company operates only in one primarv business segment.
-
6 The Company has chosen to exercise the option of lower tax rate of 25.17% (inclusive of surcharge and cess) under section llSBAA of the Income Tax Act,1961 as introduced by the raxatton laws (amendment) Ordinance 2019. The full impact of this change has been recognised in the tax expense for the quarter and silC months ended 30th September 2019. This has resulted in reversal of deferred tex liability of Rs.15.61 Lakhs (Net off Mat credit entitlement) on account of remeasurement of deferred tax liability as at 31st March, 2019.
-
7 Figures of the previous period's have been regrouped wherever necessarv to conform to the current period classifications.
==> picture [72 x 73] intentionally omitted <==
==> picture [84 x 84] intentionally omitted <==
Registered Office· di d 4tt 0.,1 4 , L Ve r Sav rkar M ro Pr n, d I Vur iH 4 )Q ')'."15
==> picture [144 x 48] intentionally omitted <==
r ( orporate >ff Matulya Centre, 2nd loor, Senapau Bapat Marg, owe, Parel (W), Mumbai 40( 01 3: CIN 93010MH1951PIC008546 -i rn T +9' 22 666� 7474 F •91222497 !210 0 E ntc �< r avatex com W w .cr vatex om
| Rupees in Lacs | ||
|---|---|---|
| (A} Par-II:Statementof StandaloneUnauditedAssets&Liabltles asat September 30,2019 | ||
| PARTICULRS | Asat 30.0.2019 | As at 31.03.2019 |
| (Unaudited) | (Audited) | |
| ASSETS | ||
| !)Non-current Assets | ||
| a)Proper, Plant andEquipment | 138.67 | 16.97 |
| b)lnvestment Propery | 664.55 | 672.70 |
| c)Other IntangibleAssets | 89.42 | 98.31 |
| d)Financlal Assets | ||
| (i)Investments | 3,312.85 | 3,312.85 |
| {ii)Loans | 8.16 | 8.16 |
| e)Other non-current assets | 13.50 | 13.50 |
| 4,227.14 | 4,266.48 | |
| Z)CurrentAssets | ||
| a)lnventories | 1.28 | 4.04 |
| b)FinancialAssets | ||
| (1)Investments | 180.37 | 100.77 |
| (ii)Trade receivables | 170.07 | 23.10 |
| (i)Cash and cash equivalents | 60.15 | 83.39 |
| {iv)Bank balances other than(ii)above | 6.26 | 7.56 |
| (v)Others | 35.0 | 35.0 |
| c)Current Tax assets {Net) | 87.14 | 67.40 |
| d)Other current assets | 11.06 | 16.80 |
| 551.34 | 338.06 | |
| TOTAL | 4,778.48 | 4,60.54 |
| EQUIT AND LIABILITIES | ||
| EQUIT | ||
| a) Equity Sharecapital | 258.42 | 258.42 |
| b) other Equity | 3,060.16 | 2,925.78 |
| 3,318.57 | 3,18.19 | |
| LIABILITIES | ||
| (1) Non-current Liabities | ||
| a)Financial tb s |
||
| i)Borrowings | 486.01 | 491.20 |
| ii)Others | 26.18 | 27.85 |
| b)Oeferred tax liabilities (Net) | 90.81 | 106.42 |
| c)OtherNon-Current Liabities | 334.48 | 338.28 |
| d)Provisions | 3.39 | 3.08 |
| 940.86 | 966.82 | |
| (2) Current Liabities | ||
| a)Financial Liabilities | ||
| l) Borrowings | 70.77 | 119.60 |
| Ii) Trade payables | 156.38 | 15.31 |
| ii) Others | 278.65 | 291.52 |
| b)Other Current Liabilities | 11.96 | 25.82 |
| c)Provisions | 1.28 | 1.28 |
| 519.05 | 453.53 | |
| TOTAL | 4,778.48 | 4,60.54 |
==> picture [70 x 70] intentionally omitted <==
==> picture [82 x 81] intentionally omitted <==
Registered Office: 5 ha 4th +loc r i 14 ' ) V er evarkat Merq. pr t: hadevi fviur ib e �OU C 2
==> picture [158 x 48] intentionally omitted <==
Corporate Off. Matulya Centre, 2nd. Floor, Senapen Bapat Marg, Lower Parel {W}, Mumbai - 400 013 CIN L 9301 OMH1951 PLC008546
T +91226666 7474 F +91222497 3210
E [email protected] W www.cravatex com
- (A) Part-111: STATEMENT OF CASH FLOW FOR THE HALF YEAR ENDED 30TH SEPTEMBER, 2019
| Rupees inLacs | ||||
|---|---|---|---|---|
| Six Months ended | For the year | |||
| Pariculars | Sep 30,2019 | Sep 30, 2018 | ended 31st March2019 |
|
| (Unaudited) | (Unaudited) | {Audited) | ||
| A | Cash flowfromoperating activities | |||
| Net profit beforetax | 191.98 | 134.85 | 295.21 | |
| Adjustmentsfor: | ||||
| Depreciation | 40.37 | 42.36 | 82.92 | |
| Interest income | (0.88) | (6.18) | ||
| RentIncome | (172.97) | (140.29) | (312.85) | |
| Gain on Investments | (0.03) | (0.03) | ||
| Loss on debts measured atfairvalue | 30.40 | 40.32 | 73.94 | |
| Fixed assets written off | 11.08 | |||
| DividendIncome | (133.14) | (142.99) | (276.60) | |
| Investment measured atfair value | (0.17) | |||
| Finance Cost | 6.54 | 13.52 | 27 65 | |
| Operatingprofit before working capitalchanges | (36.83) | (53.13) | (105.03) | |
| Adjustmentsfor: | ||||
| (!ncrease)/Decreasein Trade Receivables | (146.97) | 30.67 | 18.90 | |
| (lncrease)/DecreaseinInventories | 2.76 | 16.49 | 33.26 | |
| (lncrease)/Decrease in Loans&Advances | 3.50 | 3.50 | ||
| (lncrease)/Decrease in OtherAssets | 5.74 | (64.56) | 3.06 | |
| lncrease/(Decrease) in TradePayable | 141.08 | (24.20) | (20.53) | |
| lncrease/(Decrease)m Other utns | (32.20) | 89.55 | (48.20) | |
| lncrease/(Decrease) in Prcvns | 0.31 | 2.39 | ||
| Cash generated fromoperations | (66.12) | (1.67) | (112.65) | |
| Directaxes Refund/(paid) | (41.26) | 27.90 | (7.91) | |
| Net cash from operating activities | (1078) | 26.23 | (120.56) | |
| B | Cashflow from investingactivities | |||
| Additions to Fixed assets | (1.03) | (0.45) | (0.59) | |
| Loss onsaleof assets | (0.58) | O.Q3 | ||
| PurchaseofInvestments | (79.61) | (100.77) | ||
| SaleofFixedassets | 0.87 | 0.25 | ||
| Gainon Investments | 0.03 | 0.20 | ||
| OtherBank Balances | 1.30 | (24.63) | 0.93 | |
| Dividend Income | 133.14 | 142.99 | 276.60 | |
| Rent Income | 172.97 | 140.29 | 312.85 | |
| lnterest received | 0.88 | 6.18 | ||
| Net cash from/(used in) investingactivities | 226.78 | 259.39 | 495.68 | |
| c | Cash flow fromfnancing activities | |||
| RepaymentfromLong-termBorrowings | (35.59) | (137.44) |
(414.35) |
|
| Repayment of Short-termBorrowings | (48.83) | (162.82) |
53.44 |
|
| Interest Paid | (6.54) | (13.52) |
(27.65) |
|
| Dividend Paid | (51.68) | (25.84) |
(25.84) |
|
| Net cash from/(used in)financing activities | (142.64) | (339.62) |
(414.40) |
|
| 0 | Net cash flows during the year(A+B+C) | (23.24) | (54.01) |
(39.28) |
| Cash and cash eqwvalents(opening balance) | 83.39 | 122.67 | 122.67 | |
| Cashand cash equivalents (closingbalance) | 60.15 | 68.68 | 83.39 | |
| Notes: |
- 1 The above cashflow statement has been prepared under 'indirect Method' as set out in m the Indian Accounting standard-7 on Statement on Cash Flows
By order of the Board For Cravatex limited ��Tl:�� i iv/uA1e � At -I Place: Mumbai Rajesh Batra • I � Date : November 13, 2019 Chairman and Managing Director "(s[<, ..] DIN : 00020764
==> picture [70 x 71] intentionally omitted <==
Registered Office· Sahas. 4th floor. 414 / 2 Veer Savarkar Marg, Prabhadev,, Mumbai 400 025
QPas��tes Chartered Accountants
Vile Parle: Tel· -+-91 22 26184444 / 33 / 45 / 4646 105/106 Shyamkamal. D-Bu1ldmg. Agarwal Market. V,le Parle (East). Mumbai 400 057
Independent Auditor's Review Report on standalone unaudited quarterly and year to date financial results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended
To The Board of Directors Cravatex Limited
We have reviewed the accompanying statement of unaudited financial results of Cravatex Limited ('The Company') for the period ended 30th September 2019. This statement is the responsibility of the Company's Management and has been approved by the Board of Directors. Our responsibility is to issue a report on these financial statements based on our review.
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to wh e financial statemen re free of material misstatement. ether th ts a
A review is limited primarily to inquiries of company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and accordingly, we do not express an audit opinion.
Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying statement of unaudited financial results prepared in accordance with applicable accounting standards and other recognized accounting practices and policies has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 including the manner in which it is to be disclosed, or that it contains any material misstatement.
Place: Mumbai Date: 13[1] h November 2019
For GPS & Associates Chartered Accountants c;,'> Firm Reg No· 2 44W '\ ' fj .r�\ / . /lj \, .,·, .:<t ''{0.:o-:c� r..�;·7 ·-�=--=:"/ H.Y. Gurjar (Partner) M.No.: 032485 UDIN: I A�)AACO I 31?.4
Corporate Off: Matulya Centre, 2nd Floor, Senapatr Bapat Marg, Lower Parel (W), Mumbai 400 013 CIN L93010MH1951PLC008546
rri O
T +91226666 7474 F +91222497 3210
E [email protected] W www.cravatex.com
| {Rup s InLacs) | {Rup s InLacs) | ||||||
|---|---|---|---|---|---|---|---|
| B)PA | RT·I: Statement of ConsolidatedUnaudited Financial Resultsfor | theQuarter&Half | VearEnded September 30,2019 | ||||
| Quarterended | Half year | ended | Vear ended | ||||
| s,. No. |
Particulars | September "n 201Q |
June 30, 2019 | September "n �n10 |
Sptember '" 2"'" |
Sptember �n 2"1o |
March31, '"1" |
| (Unaudited) | !Unaudited I | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| Income | |||||||
| ' " "' |
Revenuefrom Operations Other Income TOTAL INCOME(I+II) |
24.270.50 121 31 24,391.8 |
16,05.64 125.78 16,131.42 |
20,692.51 103 43 20,795.94 |
40.276.14 247.0 40,523.22 |
31.416 93 20.41 31,617.34 |
71,765.98 415.76 72,181.74 |
| rv | EXPENSES | ||||||
| Purchase of Stok-in-Trade | 17,051.00 | 11,692.27 | 18,828.10 | 28,743 27 | 25,982.44 | 55,82370 | |
| Changein Inventories ofStok-in-Trade | (337.46) | 128.04 | (3,826.93) | [20.42) | (3.30472) | (4,743.79) | |
| EmployeeBenefits Expense | 1,713.81 | 1,243 65 | l,05 83 | 2,957.46 | 1,97892 | 5,212.98 | |
| Finance Costs | 288 17 | 183.63 | 9857 | 471.80 | 209.86 | 509.39 | |
| Depreciation andAmorisation Expense | 29648 | 29196 | 13720 | 588.44 | 270.50 | 573.28 | |
| OtherExpenses | 4,282.61 | 2,803 04 | 3,297.27 | 7,085.65 | S,255.90 | 13,117.79 | |
| TOTAL EXPENSES(IV) | 23,294.61 | 16,342.59 | 19,540.04 | 39,637.20 | 30,392.90 | 70,493.35 | |
| v | Proflt/(Loss)beforeExceptionalItemsandTax \1)-{IV) | 1,097.19 | (211.17) | 1,255.89 | 886.02 | 1,224.44 | 1,688,39 |
| vr | Exceptional Items | ||||||
| vu | Proft/(LossJbefore'ax Expenses{V - Vl) | 1,097.19 | (211.17) | 1,255.89 | 886.02 | 1,224.44 | 1,688.39 |
| VIII | TaxExpenses. | ||||||
| Current Tax | 306 54 | 17625 | 271.43 | 48279 | 339.60 | 593.79 | |
| DeferredTax | (13.18) | (2.43) |
(2.83) | (15.61) | (5.93) | 1653 | |
| Shor/{Excess) provisionoftheearlierperiod | 1928 | 19.28 | 11.90 | ||||
| TotalTaxExpenses | 293.36 | 173.82 | 287.89 | 467.18 | 352.95 | 622.22 | |
| " x |
Proftt/(Loss) for theperiod{VII-VI) OtherComprehensiveIncomefortheyear |
83.83 (1.88) |
(384.99) (188) |
968,01 | 418.8 (3.77) |
871.49 | 1,066.17 {9.50) |
| xr | TotalComprehensiveIncomeforthe year(IX+X) | 801.95 | (38.99) | 968.01 | 415.08 | 871.49 | 1,056,67 |
| Net profit attributableto: | |||||||
| Ownersof the HoldingCompany | 803.84 | (384.961 | 968.01 | 418.88 | 871so | 1.066.20 | |
| Non-ontrollingInterest | (0.01) | (0.03) |
00 | (0.04) | (0.01) | (O03) | |
| 83.83 | (38.99) | 968.01 | 418.8 | 871.49 | 1,066.17 | ||
| OtherComprehensivelncome/(loss)attributableto: | |||||||
| OwnersoftheHoldingCompany | (1.89) | (188) |
(3.77) | (950) | |||
| Non·controllingInterest | (00) | (0.00) | (0.0) | ||||
| (1.89} | (1.88) |
(3.77) | {9.50) | ||||
| TotalComprehensivelncome/(loss)attributableto: | |||||||
| OwnersoftheHoldingCompany | 801.95 | (386.84) | 96801 | 415.11 | 871.50 | 1,056.70 | |
| Non-ontrollingInterest | {0.01) | [003) |
00 | (004) | {0.01) | (0.03) | |
| 81.95 | (386,87) | 968.01 | 415.08 | 871.49 | 1,056.66 | ||
| '" | EarningsPerEquityShare (Face vae Rs.10 each) Basic |
31.11 | {14.90) | 37.46 | 16.21 | 33.72 | 41.26 |
| Diiuted | 31.11 | (14.90) | 37.46 | 16.21 | 33.72 | 41.26 |
- \B)PART·I: Statement of Consolidated Unaudited Financial Results for the Quarter & Half Vear Ended September 30, 2019
Notes
-
1 The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors in their meeting held on November 12, 2019. The Statutory Auditors of cravatex Limited ('the Company') and its subsrcranes (namely 'Cravatex Brands nmueo' & 88 (UK) Ltd) [the Holding Company and its subsidiary together referred to as 'the Group'] have ca med out limited review of the above results pursuant to Regulation 33 of the secunnes and Exchange Board of India (Listing Obhgatrons and Disclosure Requirements) Regulations, 2015, as amended and have issued an unmodified review opinion. The consolidated financlal results for the quarter and half year ended 30 September 2018, were not subjected to limited review by Statutory Auditors of the Company.
-
2 This statement has been prepared m accordance with the Companies (Indian Accounting Standards) Rules 2015 {Ind AS) prescribed under Section 133 of the Companies Act, 2013 and other recognised accountmg practices and policies to the extent applicable.
-
3 The figures tor the quaner ended September 30, 2019 and September 30, 2018 are the balancmg figures between the unaudited financial results for the half year
-
ended September 30, 2019 and the published unaudited financial results for the quarter ended on June 30, 2019 & June 2018 respectively.
-
4 The statutory auditors have earned out a limited review of the consolidated results for the half year ended September 30, 2019.
-
S The Imancsal statements of BB {UK) Limited are prepared 1n accordance with United Kingdom Generaly Accepted Accounting Principles (UK GAAP).
-
6 BB (UK) limited has proposed a dividend of 150,000 GBP In its board meeting held on October 31, 2019. This dividend will be recorded m the books of craverex Limited on receipt of the dividend in accordance with IND AS 115
-
7 Previous year/ periods figures have been re-grouped / re-classified wherever necessary
==> picture [70 x 72] intentionally omitted <==
==> picture [82 x 84] intentionally omitted <==
Registered Office: Sanes. 41h floor, 414 I 2, Veer Savarkar Marg, Prabhadev,, Mumba, 400 025
Corporate Off· Matulya Centre. 2nd Floor, Senapatt Bapat Marg, Lower Parel (W), Mumbai 400 013
' 3: -I rn 0
CIN L93010MH1951PLC008546
==> picture [146 x 50] intentionally omitted <==
T t91226666 7474 F <91 22 2497 3210
==> picture [175 x 8] intentionally omitted <==
| r 0 t |
|||
|---|---|---|---|
| (Rupees in Lacs) | |||
| (B)PART·II:Statement of ConsolidatedUnaudited Assets& | Liabilitiesasat September 30, 2019 | ||
| As at30.09.2019 | As | at31.03.2019 | |
| Particulars | (Unaudited) | (Audited) | |
| (A)ASSETS | |||
| (l)Non·Current assets | |||
| (a)Property,Plant and Equipment | 868.11 | 810.97 | |
| (b)lnvestment Propery (c)Other Intangible Assets |
664.55 5,602.41 |
672.70 3,287.59 |
|
| (d)Financial Assets | |||
| (i) Loans | 164.30 | 286.76 | |
| (ii) Others | 31.02 | 31.02 | |
| (e)Other Non-Current Assets | 165.51 | 109.41 | |
| TotalNon - Current Assets | 7,495.91 | S,198.46 | |
| (2)Current Assets | |||
| (a)Inventories | 8,581.00 | 8,371.59 | |
| {b) Financial Assets | |||
| (i)lnvestments | 180.37 | 100.77 | |
| (ii)Trade receivables | 14,431.42 | 15,003.10 | |
| (iii) Cash and cash equivalents | 694.74 | 400.38 | |
| (iv) BankBalances other than Cashand Cash Equivalents |
73.49 | 127.42 | |
| (v) Others Financial Assets | 2,922.27 | 241.64 | |
| {c)Loans and advances | 428.70 | 148.73 | |
| (d) Current Tax Assets {Net) | 87.14 | 67.40 | |
| (e) Other current assets | 485.44 | 260.44 | |
| TotalCurrent Assets | 27,884.57 | 24,721.46 | |
| TOTAL ASSETS | 35,380.48 | 29,919.92 | |
| (B)EQUITY AND LIABILITIES | |||
| (l)EQUITY | |||
| (a) Equity Share capital | 258.42 | 258.42 | |
| (b) Other Equity | 2,106.20 | 1,719.32 | |
| Equity attributable toshareholders ofthe Company | 2,364.62 |
1,977.74 | |
| Non-controlling interests | (0.05) | (0.01) | |
| Total Equity | 2,364.57 | 1,977.73 | |
| (2)LIABILITIES | |||
| (I)Non-CurrentLiabilities | |||
| (a)FinancialLiabilities | |||
| (i)Borrowings | 8,397.01 | 8,402.20 | |
| (ii) Others | 445.18 | 27.85 | |
| (b) Provisions | 181.96 | 154.46 | |
| (c)Deferred taxliabilities(Net) | 141.54 | 139.97 | |
| (d)Other Non-Current Liabilities | 553.08 | 449.05 | |
| Total Non CurrentLiabilities | 9,718.77 | 9,173.53 | |
| (II)CurrentLiabilities | |||
| (a)FinancialLiabilities | |||
| (i) Borrowing | 4,890.10 | 3,266.12 | |
| (i) Trade payables | 3,359.94 | 2,255.11 | |
| (ii) Others | 3,973.66 | 1,292.13 | |
| (b)Other Current Liabilities | 9,595.09 | 11,1615 | |
| (c)Provisions | 1,478.34 | 794.05 | |
| Total Currentliabities | 23,297.14 | 18,768,66 | |
| TOTAL EQUITY AND LIABILITIES | 35,380.48 | 29,919.92 |
Registered Office. Sahas. 4th floor. 4 1 4 2 Veer Savarkar Marg, Prabhadevr. Mumbai 400 O:->S
==> picture [148 x 49] intentionally omitted <==
==> picture [13 x 44] intentionally omitted <==
----- Start of picture text -----
r
3:
�
rn
0
----- End of picture text -----
Corporate Off Matulya Centre, 2nd. Floor. Senapan Bapat Marg. Lower Parel (W), Mumbai· 400 013 CIN L9301OMH1951 PLC008546
T +91226666 7474 F +91222497 3210
E [email protected] W www cravatex.com
(B) PART·III: STATEMENT OF CASH FLOW FOR THE HALF YEAR ENDED 30TH SEPTEMBER, 2019
| Rupees in Lacs | Rupees in Lacs | Rupees in Lacs | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Pariculars | Aat30th Sept 2019 |
Aat30th Sept 2018 |
Aat 31st March 2019 |
|||||||
| A | Cash flow from operating activities | |||||||||
| Net profit before tax | 886.02 | 1,224.44 | 1,688.39 | |||||||
| Adjustmentsfor: | ||||||||||
| Depreciation | 588.44 | 270.50 | 573.28 | |||||||
| Interest income | {41.02) | {38.06) | {93.03) | |||||||
| Rent Income | {164.37) | {113.43) | {277.80) | |||||||
| Gain on Investments | {17.0S) | {16.01) | ||||||||
| Dividend Income | {4.14) | {0.49) | {1.08) | |||||||
| FinanceCost | 471.80 | 209.86 | 509.39 | |||||||
| ProfitI(Loss) on sale ofFixedAssets | {0.07) | {0.04) | {0.39) | |||||||
| Fixed Assets Written off | 11.08 | |||||||||
| Loss on debtinstruments measured at FVPL | 241.00 | |||||||||
| Bad Debts&Provision for bad debts | 117.60 | 247.01 | ||||||||
| MTMloss on derivative contracs | {23.9S) | {14.14) | 20.19 | |||||||
| Current Yeargain/loss ontranslationof currencies | {21.68) | 17.61 | ||||||||
| Operating proft before working capital changes | 1,808.64 | 1,521.60 | 2,919.64 | |||||||
| Adjustments for: | ||||||||||
| (lncrease)/Decreasein Trade Receivables | 454.08 | {7,226.09) | {4,923.4S) | |||||||
| (lncrease)/Decrease in Inventories | {209.42) | {3,487.33) | {4,743.79) | |||||||
| (lncrease)/Decreasein Loans&Advances | [157.50) | {71.0S) | {176.54) | |||||||
| (lncrease)/Decrease in Other Assets | {2.961.74) | {4S.86) | {209.48) | |||||||
| lncrease/(Decrease) inTrade Payable | 1,104.83 | 322.55 | {3,832.74) | |||||||
| lncrease/{Decrease) mOther Liabilities | 1,636.71 | 8,216.75 | 10,597.90 | |||||||
| lncrease/(Decrease) in provisions | 711.79 | 402.64 | 121.17 | |||||||
| Cashgenerated from operations | 2,387.39 | (366.77) | {247.30) | |||||||
| Direc taxes Refund/{paid) | {4S0.8SI | {126.12) | {221.89) | |||||||
| Netcash from operatingactivities | 1,936.54 | {492.89) | {469.19) | |||||||
| B | Cash flow from investing activities | |||||||||
| Purchase of Fixed assets | {2,945.29) | {14S.S2) | {S77.86) | |||||||
| Sale of Fixed assets | - | 1.43 | ||||||||
| Sale/{Purchase) of investments | {SS.66) | 412.37 | 507.07 | |||||||
| Deposits relatingto investment property | 98.48 | |||||||||
| Gain on sale of Investments | 17.05 | 15.83 | ||||||||
| Other Bank Balances | 53.93 | {28.21) | {12.661 | |||||||
| Dividend Income | 4.14 | 0.49 | 1.08 | |||||||
| Dividend Paid | {Sl 68) | {2S.84) | {2S.84) | |||||||
| RentIncome | 164.37 | 113.43 | 277.80 | |||||||
| lnterest received | 41.02 | 38.06 | 19.06 | |||||||
| Net cash fromI(usedin)investingactivities | {2,789.17) | 381.83 | 304.40 | |||||||
| c | Cashflowfrom financing activities | |||||||||
| Proceeds from Long-term Borrowings | {S.19) | {97.13) | 66.82 | |||||||
| Proceedsfrom/ (Repayment) of Short-termBorrowings | 1,623 98 | 508.45 | 443.43 | |||||||
| Interest Paid | {471.80) | {209.86) | {S09.39) | |||||||
| Netcash from/(used in)financingactivities | 1,146.99 | 201.46 | 0.87 | |||||||
| 0 | Net cash flowsduringthe year(A+B+C) | 294.36 | 90.40 | {163.93) | ||||||
| Cash and cash equivalents(opening balance) | 400.38 | 564.30 | 564.30 | |||||||
| Cash and cash equivalents (closingbalance) 694.74 654.69 400.38 Note,The aboveCashFlowStatementhas been prepared underthe 'dtre � out ,n the lnd,an�� Standard (IND AS) 7-"Statement ofCash Flows" �"EX ' � 8' I . ' � :u"l' � tMUMBAI- �J1 " o , �"? f� ( �E,�cc |
||||||||||
| -- | ||||||||||
| • |
Registered Office: Sahas. 4th floor 414 . 2 Veer Savarkar Marg, Prebhadev., Mumbai 400 025
r :;:: --i rn 0
Corporate Off Matulya Centre, 2nd. Floor. Senapati Bapat Marg, Lower Parel[1] W), Mumbai 400 1 � CIN L93010MH1951PLC008546
T t 11226666 7474 F t91 22 2497 3210
==> picture [143 x 49] intentionally omitted <==
E info@r:ravatex. :om W www cravatex com
(B) Part IV-Consolidated Segment information for the Half Year & Quarter ended on September 30, 2019
| (B) Part IV-Consoli | dated Segmentinformation f | or theHalfYe | ar&Quartere | nded on Septem | ber30, 2019 | ||
|---|---|---|---|---|---|---|---|
| {Rupees in Lacs) | |||||||
| Unaudited | Results for | Unaudited | Unaudited | Resultsfor | Audited Results | ||
| thequarterended | Resultsfor the | thesixmonths ended | for year ended | ||||
| Particulars | 30th September | quarterended | 30th September | 31st March | |||
| >nth , ..-- | |||||||
| 2019 | 2018 | 2019 | 2019 | 2018 | 2019 | ||
| SegmentRevenue | (Sales and Other operating | ||||||
| lncomel | |||||||
| · SPORTS | 23,076.16 | 19,446.96 | 14,900.98 | 37,977.14 | 29,175.37 | 66, 741. 77 | |
| · WELNESS | 1,049.13 | 1,245.55 | 1,104.66 | 2,153.80 | 2,241.56 | 4956.74 | |
| -Unallocated | 145.20 | . | . | 145.20 | . | 67.47 | |
| TotalSeement Revenue | 24,270.50 | 20,692.51 | 16,005.64 | 40 276.14 | 31416.93 | 71.765.98 | |
| sezmeot Results | |||||||
| - SPORTS | 1,538.77 | 1,600.66 | 204.65 | 1.743.42 | 1.845.84 | 3,063.17 | |
| -WELNESS | 11.63 | 23.16 | -54.05 | -42.42 | -30.27 | 289.78 | |
| -Unallocated | -202.45 | -270.21 | -225.00 | -427.45 | -398.21 | -1 083.84 | |
| Total Sezment Results | 1 347.96 | 1,353.62 | -74.40 | 1.273.55 | 1.417.37 | 2.269.12 | |
| Less:Finance Costs | 288.17 | 98.57 | 183.63 | 471.80 | 209.86 | 509.39 | |
| Add/(Less): FinanceIncomeand Other | 37.41 | 0.85 | 46.86 | 84.27 | 16.94 | -580.73 | |
| unallocable income net ofunallocable | |||||||
| -- | |||||||
| Total Profit Before | Tax | 1,097.19 | 1,255.89 | -211.17 | 886.02 | 1,224.44 | 1,688.39 |
| Seement Assets | |||||||
| -SPORTS | 30,401.88 | 11,751.70 | 26,905.60 | 30,401.88 | 26,736.54 | 25,789.78 | |
| -WELNESS | 2,723.98 | -219.11 | 2,588.22 | 2,723.98 | 2,716.43 | 2,588.22 |
|
| -Unallocated | 2,254.62 | -483.95 | 1,541.92 | 2,254.62 | 1, 736.87 | 1,541.92 |
|
| TotalSegment Assets | 35,380.48 | 11,048.64 | 31 035.74 | 35,380.48 | 31,189.84 | 29,919.92 | |
| Se2ment Liabilities | |||||||
| - SPORTS | 15,826.88 | 8,503.48 | 13,396.06 | 15,826.88 | 15,49505 | 13,396.06 | |
| - WELNESS | 2,068.79 | -7,493.82 | 1,695.00 | 2,068.79 | 1,641.17 | 1,695.00 |
|
| - Unallocated | 15,120.25 | 8,959.98 | 12,851.13 | 15,120.25 | 12,123.56 | 12,851.14 | |
| Total Segment Liabities | 33,015.92 | 9,969.64 | 27,942.19 | 33 015.92 | 29,259.78 | 27,942.19 |
Notes on Segment Information:
- Segment Revenue, Results,Assets and Liabilities represent amounts identifiable to each of the segments. "Other unallocable income net of unallocable expenditure" mainly includes interest Income, income from current investments (net), expenses on common services not directly identifiable to inlividual segments.
2.Previous period figures have been re-grouped or re-classified wherever necessary, to conform to current period's classification.
==> picture [521 x 137] intentionally omitted <==
----- Start of picture text -----
By order of the Board
For Cravatex Limited
�1:E)(�
<r -
Cl: �
o ,.,, ��-
s�
Place: Mumbai
. � [Rajesh Batra ]
Date : November 13, 2019 - Chairman and Managing Director
�t � � �\t,<oP-' '\;, � DIN : 00020764
\�@
----- End of picture text -----
Registered Office: Sehas 4t� floor 414 1 2 voe "avarker Marg, Prabhadevr, Mumb .. s 40( OL ...
QPas��tes Chartered Accountants
VIie Parle: Tel: +91 22 2618 44 I 33 I 45 I 4646 105/106 Shyamkamal. D-Bu1ld1ng. Agarwal Market Vile Parle (East). Mumbai 400 057
Independent Auditor's Review Report on consolidated unaudited quarterly and year to date financial results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended
To The Board of Directors Cravatex Limited
-
l. We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of Cravatex Limited (" the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group"), and its share of the net profit/(loss) after tax and total comprehensive income/loss of its associates and joint ventures for the quarter ended 3Qth September 2019 and year to date from 01" April, 2019 to 30th September, 2019 ("the Statement"). The statement is being submitted by the Parent Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended. Attention is drawn to the fact that the consolidated figures for the corresponding quarter and half year ended 30th September 2018 and the consolidated statement of cash flows for corresponding period from 01[51 ] April, 2018 to 30th September, 2018, as reported in these financial results have been approved by the Parent's Board of Directors, but have not been subjected to review.
-
This Statement, which is the responsibility of the Parent's Management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
-
We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with S nd se uentl does not enable uld ta ards on Auditing and con q y us to obtain assurance that we wo
become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
- We also performed procedures in accordance with the circular no. CIR/CFD/CMDl/ 44/2019 dated March 29, 2019 issued by the SEBI under Regulation 33 (8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, to the extent applicable. , ·.-:_.-�'"' r; . -- -�, ·�1 '",•\ 11:', , . . ,: ) ) vi. /-J '-"' - - - · .. , �t;!· . -;J�'/
QJ?s��tes Chartered Accountants
-
The Statement includes the results of the following entities:
-
a. Cravatex Limited
-
b. Cravatex Brands Limited and
-
c. BB (UK) Limited.
-
Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of the branch auditors and other auditors referred to in paragraph 7 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
We did not review the interim financial results of both subsidiaries included in the consolidated unaudited financial results, whose interim financial results reflect total assets of 6581.61 Lakhs, total revenues of Rs.40,170.62 lakhs, total net profit after tax of Rs.232.78 Lakhs and total comprehensive income of Rs.229.01 lakhs, for the half year ended September 30, 2019, as considered in the consolidated unaudited financial results, which have been reviewed by their respective independent auditors. The independent auditor's review reports on interim financial results of these entities have been furnished to us by the Management and our conclusion on the statement, in so far as it relates to the amounts and disclosures in respect of these subsidiaries is based solely on the report of such auditors and procedures performed by us as stated in paragraph 3 above.
-
Our conclusion on the Statement is not modified in respect of the above matter.
-
We were neither engaged to review, nor have we reviewed the comparative figures for the quarter and half year ended on September 30, 2018 accordingly, we do not express any conclusion on the consolidated results in the Statement for the quarter and half year ended June 30, 2018. As set out in Note 1 to the Statement, these figures have been furnished by the Management.
-
Our conclusion on the Statement is not modified in respect of the above matter.
Place: Mumbai Date: 13[1h ] November 2019
==> picture [245 x 152] intentionally omitted <==
----- Start of picture text -----
For GPS & Associates
Chartered Accountants
, . Firm Reg No: 2 344W
:-,,_.�:- --..: �.,��'
- -,:,
·,. 1';
I.;� ,, .,• i [I ] : . .. •. •' ,· I II
\ . I ,:
't:.�·-·-��. : ·: , ,
"',;�·;:l, �,f;.J_j1'
....--=:_�..-
H. urjar
(Partner)
M.No.: 032485
UDIN: \C\o?.?.4'35MAAC I'S 'l £,<::,
----- End of picture text -----*