AI assistant
COVENTRY GROUP LIMITED — Annual Report 2005
Aug 21, 2005
64742_rns_2005-08-21_055aa221-2570-48a6-a991-fd941d538070.pdf
Annual Report
Open in viewerOpens in your device viewer
Results for announcement to the market
Full Year Ended 30 June 2005
| Revenues from ordinary activities | Up | $12.7\%$ to | 496,101 |
|---|---|---|---|
| Profit from ordinary activities after tax attributable to members |
Up | 11.9% to | 16,556 |
| Net profit for the period attributable to members |
Up | 11.9% to | 16,556 |
| DIVIDENCE (distributions) | ||
|---|---|---|
| Amount per security |
Franked amount per security |
|
| Final dividend | 18 cents | 18 cents |
| Date the dividend is payable | 23 September 2005 | |
| Record date for determining entitlements to the dividend If it is a final dividend, has it been declared? |
12 September 2005 Yes |
|
| Amount of dividend per security | ||
| Amount per security |
Franked amount per security at 30% tax |
|
| — |
| Final dividend | current year | 18 cents | 18 cents |
|---|---|---|---|
| previous year | 18 cents | 18 cents | |
| Special dividend | current year | 30 cents | 30 cents |
| Interim dividend | current year | 18 cents | 18 cents |
| previous year | 16 cents | 16 cents | |
| Total dividend | current year | 66 cents | 66 cents |
| previous year | 34 cents | 34 cents |
Dividend reinvestment plan
The Company's DRP has been reactivated for the final dividend.
The Directors have decided to apply a 2.5% discount to the subscription price of shares to be issued under the DRP. This rate will continue to apply until the Directors determine otherwise.
To participate in the DRP for the final dividend, those shareholders who have not previously elected to participate, will be required to return an application form by 12 September 2005 - the record date for the final dividend.
For an explanation of the figures reported above see the attached commentary.
The attached financial statements and Directors' declaration have been audited.
| Annual general meeting | |
|---|---|
| The annual general meeting will be held as follows: | |
| Place | The Duxton Hotel |
| Duxton Room 1 | |
| 1 St Georges Terrace | |
| Perth WA | |
| Date | Tuesday, 8 November 2005 |
| Time | 2.00 pm |
| Approximate date the annual report will be available | Wednesday, 5 October 2005 |
$\label{eq:2.1} \mathcal{L}{\mathcal{A}}(\mathcal{A}) = \mathcal{L}{\mathcal{A}}(\mathcal{A}) \mathcal{L}{\mathcal{A}}(\mathcal{A}) = \mathcal{L}{\mathcal{A}}(\mathcal{A})$
$\label{eq:2.1} \frac{1}{\sqrt{2}}\int_{\mathbb{R}^3}\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2.$
$\label{eq:2.1} \mathcal{L}(\mathcal{L}^{\text{max}}{\mathcal{L}}(\mathcal{L}^{\text{max}}{\mathcal{L}}(\mathcal{L}^{\text{max}}{\mathcal{L}}(\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}_{\mathcal{L}}})))))$
$\label{eq:2.1} \frac{1}{\sqrt{2}}\int_{0}^{\infty}\frac{1}{\sqrt{2\pi}}\left(\frac{1}{\sqrt{2\pi}}\right)^{2}d\mu\,d\mu\,.$
$\label{eq:2} \mathcal{L}(\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}{\mathcal{L}^{\text{max}}_{\mathcal{L}^{\text{max}}$
$\langle \hat{A} \rangle$
$\label{eq:2.1} \frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\frac{1}{\sqrt{2}}\right)^{2} \left(\$
$\mathcal{L}^{\text{max}}{\text{max}}$ and $\mathcal{L}^{\text{max}}{\text{max}}$
$\mathcal{A}^{\text{max}}$
$\sim$
$\label{eq:2.1} \frac{1}{\sqrt{2}}\int_{\mathbb{R}^3}\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2\frac{1}{\sqrt{2}}\left(\frac{1}{\sqrt{2}}\right)^2.$
$\label{eq:2.1} \frac{1}{\sqrt{2\pi}}\int_{\mathbb{R}^3}\frac{1}{\sqrt{2\pi}}\left(\frac{1}{\sqrt{2\pi}}\int_{\mathbb{R}^3}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt{2\pi}}\frac{1}{\sqrt$
COVENTRY GROUP LTD
ABN 37 008 670 102
FINANCIAL REPORT
FOR THE YEAR ENDED
30 June 2005
Statements of Financial Performance for the Year Ended 30 June 2005
| Consolidated Entity | Parent Entity | |||||
|---|---|---|---|---|---|---|
| Note | 2005 \$000 |
2004 \$000 |
2005 \$000 |
2004 \$000 |
||
| Revenue from ordinary activities | 2 | 496,101 | 440,302 | 425,588 | 384,389 | |
| Cost of goods sold Employee benefits expense Depreciation and amortisation |
(295, 704) (93,530) |
(273,080) (84,329) |
(252, 981) (79, 402) |
(238, 576) (73, 836) |
||
| expenses Borrowing costs Occupancy costs Book value of assets sold |
3 3 |
(8, 844) (2, 189) (10, 179) (17, 571) |
(7,806) (1, 819) (8,979) (2,567) |
(6, 841) (1, 857) (6, 817) (17, 485) |
(6,425) (1, 563) (6,071) (2,509) |
|
| Communication costs Recoverable amount write-down Other expenses from ordinary |
3 | (3,510) | (3,234) | (2,804) (5,823) |
(2,663) (4, 139) |
|
| activities Profit from ordinary activities |
(41, 628) | (36, 559) | (31,538) | (28,510) | ||
| before income tax expense | 22,946 | 21,929 | 20,040 | 20,097 | ||
| Income tax expense | 4 | (6,001) | (6,758) | (4,503) | (5,409) | |
| Profit from ordinary activities after income tax expense |
16,945 | 15,171 | 15,537 | 14,688 | ||
| Net profit attributable to outside equity interest |
(389) | (371) | ||||
| Net profit attributable to members of Coventry Group Ltd |
24(b) | 16,556 | 14,800 | 15,537 | 14,688 | |
| Net exchange differences on translation of financial statements of foreign controlled entities |
24(a) | (102) | 370 | |||
| Total revenues, expenses and valuation adjustments attributable to members of Coventry Group Ltd recognised directly in equity |
(102) | 370 | ||||
| Total changes in equity other than those resulting from transactions with owners as owners |
26 | 16,454 | 15,170 | 15,537 | 14,688 | |
| Basic earnings per share Diluted earnings per share |
8 8 |
46.8 cents 46.3 cents |
42.5 cents 42.2 cents |
The Statements of Financial Performance are to be read in conjunction with the accompanying notes to the financial statements. $\ddot{\phantom{a}}$
J.
Statements of Financial Position for the Year Ended 30 June 2005
| Consolidated Entity | Parent Entity | ||||
|---|---|---|---|---|---|
| Note | 2005 | 2004 | 2005 | 2004 | |
| \$000 | \$000 | \$000 | \$000 | ||
| CURRENT ASSETS | |||||
| Cash assets | 9 | 25,853 | 12,356 | 14,971 | .2,819 |
| Receivables | 11 | 70,172 | 65,161 | 87,787 | 71,715 |
| Inventories | 12 | 88,441 | 79,632 | 68,850 | 62,134 |
| Other assets | 18 | 1,697 | 2,035 | 1,304 | 1,263 |
| TOTAL CURRENT ASSETS | 186,163 | 159,184 | 172,912 | 137,931 | |
| NON-CURRENT ASSETS | |||||
| Other financial assets | 13 | 9,960 | 15,782 | ||
| Property, plant and equipment | 15 | 47,516 | 57,962 | 39,885 | 51,397 |
| Deferred tax assets | 16 | 6,145 | 5,521 | 5,585 | 5,070 |
| Intangible assets | 17 | 30,054 | 21,310 | 21,062 | 15,621 |
| TOTAL NON-CURRENT ASSETS | 83,715 | 84,793 | 76,492 | 87,870 | |
| TOTAL ASSETS | 269,878 | 243,977 | 249,404 | 225,801 | |
| CURRENT LIABILITIES | |||||
| Payables | 19 | 48,458 | 43,289 | 42,519 | 38,270 |
| Interest-bearing liabilities | 20 | 1,966 | 2,310 | 1,951 | 2,287 |
| Current tax liabilities | 21 | 270 | 1,089 | 1,012 | |
| Provisions | 22 | 13,162 | 2,208 | 12,772 | 1,887 |
| TOTAL CURRENT LIABILITIES | 63,856 | 48,896 | 57,242 | 43,456 | |
| NON-CURRENT LIABILITIES | |||||
| Interest-bearing liabilities | 20 | 37,856 | 22,565 | 33,300 | 18,000 |
| Provisions | 22 | 2,566 | 2,625 | 2,435 | 2,574 |
| TOTAL NON-CURRENT LIABILITIES | 40,422 | 25,190 | 35,735 | 20,574 | |
| TOTAL LIABILITIES | 104,278 | 74,086 | 92,977 | 64,030 | |
| NET ASSETS | 165,600 | 169,891 | 156,427 | 161,771 | |
| EQUITY | |||||
| Contributed equity Reserves |
23 | 96,149 | 93,685 | 96,149 | 93,685 |
| Retained profits | $24$ (a) | 32,778 | 32,880 | 31,939 | 31,939 |
| Total parent entity interest | 24 (b) | 33,660 | 40,449 | 28,339 | 36,147 |
| Outside equity interest | 25 | 162,587 | 167,014 | 156,427 | 161,771 |
| TOTAL EQUITY | 26 | 3,013 | 2,877 | ||
| 165,600 | 169,891 | 156,427 | 161,771 |
$\cdot$
$\bar{A}$
$\mathcal{A}^{\mathcal{A}}$
The Statements of Financial Position are to be read in conjunction with the accompanying notes to the financial statements.
$\bar{\mathcal{A}}$
$\mathcal{L}(\mathcal{A})$ and $\mathcal{L}(\mathcal{A})$ and $\mathcal{L}(\mathcal{A})$
$\sim 10$
÷,
$\mathcal{L}_{\mathcal{L}}$
$\bar{\mathcal{A}}$
Statements of Cash Flows for the Year Ended 30 June 2005
| Consolidated Entity | Parent Entity | ||||
|---|---|---|---|---|---|
| Note | 2005 | 2004 | 2005 | 2004 | |
| \$000 | \$000 | \$000 | \$000 | ||
| Cash Flows From Operating Activities: | |||||
| Receipts from customers | 519,046 | 476,772 | 438,347 | 412,651 | |
| Payments to suppliers and employees | (497, 305) | (447, 744) | (417, 432) | (385, 332) | |
| Interest received | 561 | 643 | 288 | 421 | |
| Dividend received | 1,353 | 2,420 | |||
| Interest and other costs of finance paid | (1,716) | (1,692) | (1, 383) | (1,436) | |
| Income tax paid | (7, 555) | (7,802) | (6,017) | (6,678) | |
| Net cash provided by operating activities | 10(b) | 13,031 | 20,177 | 15,156 | 22,046 |
| Cash Flows From Investing Activities: | |||||
| Proceeds from sale of investments | 122 | 122 | |||
| Proceeds from sale of business | 3,470 | 3,470 | |||
| Proceeds from sale of property, plant and | |||||
| equipment | 18,119 | 6,687 | 18,056 | 6,614 | |
| Payment for property, plant and equipment | (9, 184) | (7, 153) | (7,708) | (5, 872) | |
| Advances to controlled entities | (12,200) | (11, 749) | |||
| Repayment of advances to other entities | 1,050 | 1,050 | |||
| Payments for acquisition of businesses | (16, 406) | (1, 332) | (9, 345) | (297) | |
| Net cash used in investing activities | (4,001) | (626) | (7, 727) | (10, 132) | |
| Cash Flows From Financing Activities: | |||||
| Proceeds from borrowings | 15,300 | 15,300 | |||
| Repayment of borrowings | (9,500) | (9,500) | |||
| Dividends paid | (10, 241) | (7,808) | (10, 241) | (7,808) | |
| Dividends paid to outside equity interests | (256) | (670) | |||
| Net cash provided by/(used in) financing | |||||
| activities | 4,803 | (17, 978) | 5,059 | (17, 308) | |
| Net increase/(decrease) in cash | 13,833 | ||||
| Cash at the beginning of the financial year | 10,069 | 1,573 8,496 |
12,488 | (5, 394) | |
| Cash at the end of the financial year | 10(a) | 23,902 | 10,069 | 532 13,020 |
5,926 532 |
| Non-cash financing and investing activities | 10 (c) |
The Statements of Cash Flows are to be read in conjunction with the accompanying notes to the financial statements. $\frac{1}{2}$
$\bar{\tau}$
$\sim$
$\bar{\mathcal{A}}$
$\mathcal{A}=\mathcal{A}=\mathcal{A}$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 1 STATEMENT OF ACCOUNTING POLICIES
The significant accounting policies which have been adopted in the preparation of this financial report are:
Basis of preparation $(a)$
The financial report is a general purpose financial report which has been prepared in accordance with Accounting Standards, Urgent Issues Group Consensus Views, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001. It has been prepared on the basis of historical costs and does not take into account changing money values or, except where stated, fair values of assets. Unless otherwise stated, the accounting policies adopted are consistent with those of the prior year.
The financial report covers the consolidated entity of Coventry Group Ltd ("the Company") and its controlled entities, and Coventry Group Ltd as an individual parent entity.
$(b)$ Principles of Consolidation
The financial statements of controlled entities are included in the consolidated financial statements from the date control is obtained or until the date control ceases.
A controlled entity is any entity controlled by Coventry Group Ltd. Control exists where Coventry Group Ltd has the ability to dominate the decision making in relation to the financial and operating policies of another entity so that the other entity operates with Coventry Group Ltd to achieve the objectives of Coventry Group Ltd. A list of controlled entities is contained within Note 14 to the financial report.
All inter-company balances and transactions between entities in the consolidated entity, including any unrealised profits or losses, are eliminated on consolidation. Outside equity interests in the results and equity of controlled entities are shown separately in the consolidated Statement of Financial Performance and Statement of Financial Position respectively.
$(c)$ Revenue Recognition
Revenues are recognised at fair value of the consideration received net of the amount of goods and services tax payable to the taxation authority.
Revenue from the sale of goods is recognised upon delivery of the goods to customers.
Interest revenue is recognised as it accrues taking into account the interest rates applicable to the financial assets.
Dividend revenue is recognised, net of any franking credits, when the right to receive a dividend has been established.
The gross proceeds of non current asset sales are recognised as revenue at the date control of the asset passes to the buyer, usually when an unconditional contract of sale is signed. The gain or loss on disposal is calculated as the difference between the carrying amount of the asset at the time of disposal and the net proceeds on disposal.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 1 STATEMENT OF ACCOUNTING POLICIES (continued)
$(d)$ Income Tax
Coventry Group Ltd and its wholly-owned Australian controlled entities implemented the tax consolidation legislation and formed a tax consolidated group as of 1 November 2002.
As a consequence, Coventry Group Ltd, as the head entity in the tax consolidated group, recognises current and deferred tax amounts relating to transactions, events and balances of the controlled entities in this group as if those transactions, events and balances were its own, in addition to the current and deferred tax amounts arising in relation to its own transactions, events and balances. Coventry Group Ltd has not entered into tax sharing agreements with the controlled entities in the tax consolidated group. All members of the tax consolidated group are jointly and severally liable for the tax liabilities of that group.
The consolidated entity adopts the liability method of tax effect accounting whereby the income tax expense shown in the Statements of Financial Performance is based on the operating profit before income tax adjusted for any permanent differences between taxable and accounting income.
Timing differences which arise due to the different accounting periods in which items of revenue and expense are included in the determination of operating profit before income tax and taxable income are brought to account either as a provision for deferred income tax or an asset described as future income tax benefit at the rate of income tax applicable to the period in which the liability will become payable or the benefit will be received.
Future income tax benefits in respect to timing differences are not brought to account unless realisation of the asset is assured beyond any reasonable doubt. Future income tax benefits in relation to tax losses are not brought to account unless there is virtual certainty of realisation of the benefits.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income taxation legislation, and the anticipation that the consolidated entity will derive sufficient future assessable income to enable the benefit to be realised and will comply with the conditions of deductibility imposed by the law.
Foreign Currency Transactions and Balances (e)
Foreign currency transactions during the period are converted to Australian currency at the rates of exchange applicable at the dates of the transactions. Amounts receivable and payable at balance date are converted at the rates of exchange ruling at that date. The gains or losses from conversion of amounts receivable and payable in foreign currencies at reporting date, whether realised or unrealised, are included in operating profit before income tax as they arise.
The assets and liabilities of the foreign controlled entities which are self sustaining are translated at year-end rates, and operating results are translated at a weighted average rate for the year. Exchange differences arising on translation are taken directly to the foreign currency translation reserve.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 1 STATEMENT OF ACCOUNTING POLICIES (continued)
$(f)$ Acquisition of Assets
The purchase method of accounting is used for all acquisitions of assets regardless of whether equity instruments or other assets are acquired. Cost is measured as the fair value of the assets given up. shares issued or liabilities undertaken as at the date of acquisition plus incidental costs directly attributable to the acquisition. Where equity instruments are issued in an acquisition, the value of the instruments is their market price as at the date of acquisition. Transaction costs arising on the issue of equity instruments are recognised directly in equity.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of acquisition. The discount rate used is the incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
Costs incurred on assets subsequent to initial acquisition are capitalised when it is probable that future economic benefits in excess of the originally assessed performance of the asset will flow to the consolidated entity in future years, otherwise the costs are expensed as incurred.
$(a)$ Receivables
Trade Debtors
Trade debtors are recorded at nominal amounts. Credit terms are generally 30 days. Collectibility of overdue accounts is assessed on an ongoing basis. Provision is made for all doubtful accounts.
Inventories $(h)$
Inventories are measured at the lower of cost and net realisable value. The cost of manufactured products includes direct materials, direct labour and an appropriate portion of variable and fixed overheads. Overheads are applied on the basis of normal operating capacity. Costs are assigned on the basis of weighted average costs.
Net realisable value is determined on the basis of each inventory line's normal selling pattern. Expenses of marketing, selling and distribution to customers are estimated and deducted to establish net realisable value.
$(i)$ Recoverable Amount of Non-Current Assets
The carrying amounts of non current assets are reviewed to determine whether they are in excess of their recoverable amounts at reporting date.
The recoverable amount of an asset is the net amount expected to be recovered through the cash inflows and outflows arising from its continued use and subsequent disposal.
Where the carrying amount of a non-current asset is greater than its recoverable amount, the asset is written down to its recoverable amount. Where net cash inflows are derived from a group of assets working together, the recoverable amount is determined on the basis of the relevant group of assets. The decrement in the carrying amount is recognised as an expense in the net profit or loss in the reporting period in which the recoverable amount write down occurs.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 1 STATEMENT OF ACCOUNTING POLICIES (continued)
The expected net cash flows included in determining recoverable amounts of non-current assets are discounted to their present values.
$\bf{0}$ Depreciation of Property, Plant and Equipment
The depreciable amounts of all fixed assets, excluding freehold land, are depreciated on either a straight line or diminishing value basis over their estimated useful lives to the consolidated entity, commencing from the time the asset is held ready for use.
Buildings, excluding leasehold improvements, are depreciated on a straight line basis over 50 years. Leasehold improvements are depreciated over the shorter of either the unexpired term of the lease or the estimated useful life of the improvements.
The depreciation rates used for each class of depreciable assets are:
| Class of Fixed Asset | Depreciation Rate |
|---|---|
| - Plant and Equipment - Buildings |
$5\% - 40\%$ 2% |
$(k)$ Leases
Leases of fixed assets where substantially all the risks and benefits incidental to ownership of the asset are transferred to entities within the consolidated entity are classified as finance leases. Finance leases are capitalised, recording an asset and a liability equal to the present value of the minimum lease payments, including any quaranteed residual values. Leased assets are amortised on a straight line basis over their estimated useful lives, where it is likely that the consolidated entity will obtain ownership of the asset, or over the term of the lease. Lease payments are allocated between the reduction of the lease liability and the lease interest expense for the period.
Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor, are charged as expenses in the periods in which they are incurred.
$(1)$ Intangibles
Goodwill
Where an entity or operation is acquired, the identifiable net assets are measured at fair value. The excess of the cost of acquisition over the fair value of the identifiable net assets acquired, including any liability for restructuring costs, is brought to account as goodwill and amortised on a straight line basis over 20 years, being the period during which the benefits are expected to arise.
Distribution Rights
Distribution rights are amortised on a straight line basis over the term of the relevant distribution agreement.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 1 STATEMENT OF ACCOUNTING POLICIES (continued)
$(m)$ Pavables
These amounts represent unpaid liabilities for goods received by and services provided to the consolidated entity prior to the end of the financial year. The amounts are unsecured and are normally settled within 60 days.
$(n)$ Interest-Bearing Liabilities
Loans are carried at their principal amounts which represent the present value of future cash flows associated with the servicing of the debt. Interest is recognised over the period it becomes due and is recorded as part of other debtors or other creditors.
Derivative Financial Instruments $(0)$
Interest Rate Swaps
The net amount receivable or payable under interest rate swap agreements is progressively brought to account over the period to settlement. The amount recognised is accounted for as an adjustment to interest and finance charges during the period and included in other debtors or other creditors at each reporting date.
When an interest rate swap is terminated early and the underlying hedged transactions are still expected to occur, the gains and losses arising on the swap upon its early termination continue to be deferred and are progressively brought to account over the period during which the hedged transactions are recognised.
When an interest rate swap is terminated early and the underlying hedge transactions are no longer expected to occur, the gains or losses arising upon its early termination are recognised in the Statements of Financial Performance as at the date of the termination.
$(p)$ Employee Benefits
Provision is made for the consolidated entity's liability for employee benefits arising from services rendered by employees to balance date. These benefits include wages and salaries, annual leave and long service leave. Sick leave is non-vesting and has not been provided for. Employee benefits expected to be settled within one year have been measured at the amounts expected to be paid when the liabilities are settled including related on-costs. Other employee benefits payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those benefits including related on-costs.
The contributions made to superannuation funds by entities within the consolidated entity are charged against profits when due.
A liability is recognised for short term incentive plans. The calculation is based on the achievement of annually agreed key performance indicators by eligible employees.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 1 STATEMENT OF ACCOUNTING POLICIES (continued)
Provisions $\left( \mathbf{q}\right)$
Dividends
A provision for dividends payable is recognised in the reporting period in which the dividends are declared, for the entire undistributed amount, regardless of the extent to which they will be paid in cash.
$(r)$ Cash
For the purposes of the Statements of Cash Flows, cash includes cash on hand and in banks, deposits at call and money market investments which are readily convertible into cash.
$(s)$ Rounding of Amounts
The consolidated entity and the parent entity have applied the relief available under ASIC Class Order 98/0100 and accordingly, amounts in the financial statements and directors' report have been rounded to the nearest thousand dollars.
$(t)$ Goods and Services Tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax ("GST"). except where the amount of GST incurred is not recoverable from the taxation authority. In these circumstances, the GST is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as a current asset or liability in the Statements of Financial Position.
Cash flows are included in the Statements of Cash Flows on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from, or payable to, the taxation authority are classified as operating cash flows.
$(u)$ Use and Revision of Accounting Estimates
The preparation of the financial report requires the making of estimations and assumptions that affect the recognised amounts of assets, liabilities, revenues and expenses and the disclosure of contingent liabilities. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
$(v)$ Investments
Investments in controlled entities are carried in the parent entity's financial statements at the lower of cost and recoverable amount.
$\sim$ .
$\mathcal{A}_i$
- 2
. . . . . .
$\hat{\mathcal{A}}$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2005
| Consolidated Entity | Parent Entity | |||||
|---|---|---|---|---|---|---|
| 2005 | 2004 | 2005 | 2004 | |||
| \$000 | \$000 | \$000 | \$000 | |||
| Note | 2 REVENUES FROM ORDINARY ACTIVITIES | |||||
| Revenue from operating activities: | ||||||
| Sale of goods | 470,788 | 433,911 | 400,261 | 376,649 | ||
| Other | 2,422 | 2,374 | 1,929 | 1,972 | ||
| 473,210 | 436,285 | 402,190 | 378,621 | |||
| Revenue from non-operating activities: | ||||||
| Dividends - controlled entities | 1,353 | 2,420 | ||||
| Interest | 561 | 643 | 288 | 421 | ||
| Proceeds on sale of non-current assets | 18,278 | 2,881 | 18,216 | 2,808 | ||
| Proceeds on sale of business | 3,470 | 3,470 | ||||
| Rental income | 582 | 493 | 71 | 119 | ||
| 22,891 | 4,017 | 23,398 | 5,768 | |||
| Total revenue from ordinary activities | 496,101 | 440,302 | 425,588 | 384,389 | ||
| Note | з. | PROFIT FROM ORDINARY ACTIVITIES | ||||
| BEFORE INCOME TAX EXPENSE | ||||||
| (a) Profit from ordinary activities before | ||||||
| income tax has been arrived at after | ||||||
| charging/(crediting) the following | ||||||
| items: | ||||||
| Interest paid/payable to: | ||||||
| - other persons | 2,189 | 1,819 | 1,857 | 1,563 | ||
| Depreciation of non-current assets: | ||||||
| - buildings | 362 | 461 | 332 | 431 | ||
| - plant and equipment | 6,361 | 5,726 | 4,982 | 4,770 | ||
| Total depreciation | 6,723 | 6,187 | 5,314 | 5,201 | ||
| Amortisation of non-current assets: | ||||||
| - distribution rights | 172 | 172 | 73 | 73 | ||
| - goodwill | 1,949 | 1,447 | 1,454 | 1,151 | ||
| Total amortisation | 2.121 | 1,619 | 1,527 | 1,224 | ||
| Total depreciation and amortisation | 8,844 | 7,806 | 6,841 | 6,425 | ||
| Write-downs of non-current assets to | ||||||
| recoverable amount: | ||||||
| Other financial assets | ||||||
| - shares in subsidiaries | 5,823 | 4,139 | ||||
| 5,823 | 4,139 | |||||
- 74
$\hat{\boldsymbol{\beta}}$
$\mathcal{A}^{\mathcal{A}}$
$\sim 10$
$\sim$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
| Note | Consolidated Entity 2005 2004 \$000 \$000 |
2005 \$000 |
Parent Entity 2004 \$000 |
||||
|---|---|---|---|---|---|---|---|
| Note З. |
PROFIT FROM ORDINARY ACTIVITIES BEFORE INCOME TAX EXPENSE (continued) |
||||||
| Movements in other provisions and allowances: |
|||||||
| - warranty | 24 | 14 | 21 | 12 | |||
| - employee benefits | 774 | 621 | 378 | 500 | |||
| - obsolete stock | (823) | 1,814 | (1, 193) | 1,711 | |||
| Total other provisions | (25) | 2,449 | (794) | 2,223 | |||
| Net bad and doubtful debts expense | 1,036 | 838 | 1,017 | 790 | |||
| Rental expense on operating leases: - minimum lease payments - surplus leased space |
8.540 259 |
7,333 253 |
5,474 | 4,641 | |||
| leases | Total rental expense relating to operating | 8,799 | 7,586 | 5,474 | 4,641 | ||
| Interest revenue from: | |||||||
| - other parties | (561) (561) |
(643) (643) |
(288) (288) |
(421) (421) |
|||
| Net gain on disposal of assets excluding individually significant items: - business - investments - property, plant and equipment |
(390) | (121) | (390) | (122) | |||
| (204) (594) |
(192) (313) |
(228) (618) |
(177) (299) |
||||
| (b) individually significant expenses/(revenues) included in profit from ordinary activities before income tax expense. Provision for loss on investment in |
|||||||
| Coventry Auto Parts Pty Ltd Employee termination costs for |
3(a) | 5,823 | 4,139 | ||||
| automotive segment | 470 | 470 | |||||
| Profit on sale of land and buildings | (3,583) | (3,583) | |||||
| (3, 113) | 2,710 | 4,139 |
$\sim$
$\ddot{\phantom{a}}$
$\bar{z}$
$\sim$ $\cdots$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
| Consolidated Entity 2005 \$000 |
2004 \$000 |
Parent Entity 2005 \$000 |
2004 \$000 |
||||
|---|---|---|---|---|---|---|---|
| Note | 4 | INCOME TAX | |||||
| (a) Income tax expense | |||||||
| Prima facie income tax expense on operating profit before income tax from ordinary activities calculated at 30% Tax effect of permanent differences: |
6,884 | 6,579 | 6,012 | 6,029 | |||
| Add: - depreciation of buildings - amortisation of intangibles non-deductible loss on sale of property - assessable profit on sale of property |
31 636 469 |
29 486 40 |
22 458 469 |
20 367 40 |
|||
| - non-deductible provision for loss on investment in controlled entity - adjustment for higher tax rate applicable to foreign controlled entities - other non-deductible expenses |
90 98 1,324 |
79 241 875 |
1,747 68 2,764 |
1,242 219 1,888 |
|||
| Less: - rebateable dividends non-assessable dividends $\blacksquare$ - non-assessable profit on sale of investments - other non-assessable income |
(36) (110) |
(202) (204) |
(530) (196) (36) |
||||
| - recovery of tax losses of tax consolidated subsidiary - overprovision of income tax in prior vear |
(16) | (1, 575) | (1,215) (16) |
||||
| - timing differences not previously brought to account - tax losses not previously brought to account |
(265) (1, 942) (2,207) |
(534) (696) |
(350) (1,942) (4.273) |
(515) (2,508) |
|||
| Income tax expense on operating profit from ordinary activities |
6,001 | 6,758 | 4,503 | 5,409 |
$\mathcal{L}_{\mathcal{A}}$
.
The construction of the common weakened the contract of the contract of the contract of the contract of the con
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
| Consolidated Entity 2005 2004 \$000 \$000 |
Parent Entity 2005 \$000 |
2004 \$000 |
||||
|---|---|---|---|---|---|---|
| Note | 4 | INCOME TAX (continued) | ||||
| (b) Income tax expense attributable to operating profit from ordinary activities is made up of: Current income tax provision Future income tax benefit Over provision in prior year |
6,530 (529) 6,001 |
7,346 (572) (16) 6,758 |
4.923 (420) 4,503 |
5,987 (562) (16) 5,409 |
||
| (c) Future income tax benefits not brought to account as assets calculated at 30%: Tax losses - revenue Tax losses - capital |
4.718 394 5,112 |
5,184 1,871 7,055 |
4.718 394 5,112 |
5,184 1,871 7,055 |
The taxation benefits of tax losses not brought to account will only be obtained if: $(a)$
assessable income is derived of a nature and of an amount sufficient to enable the benefits from the deductions to be realised; conditions for deductibility imposed by the law are complied with; and
$(b)$ $(c)$
no changes in tax legislation adversely affect the realisation of the benefits from the deductions.
Note 5 DIRECTOR AND EXECUTIVE DISCLOSURES
(a) Directors
The following persons were directors of Coventry Group Ltd during the financial year:
Chairman - non-executive WG Kent, AO
Chief Executive Officer and Managing Director CJ Glenn
Non-executive directors J Boros RB Flynn CM Kyle PA Kyle, AM RM McLean, AM BF Nazer
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 5 DIRECTOR AND EXECUTIVE DISCLOSURES (continued)
(b) Executives (other than directors) with the greatest authority for strategic direction and management
The following persons were the five executives with the greatest authority for the strategic direction and management of the consolidated entity ("specified executives") during the financial year:
V Scidone, Group General Manager - Industrial DJ Fraser, Group General Manager - Automotive (ceased employment on 27 May 2005) SA Cooper, Chief Financial Officer JS Furness, Chief Information Officer
J Colli, Company Secretary
All of the above were also specified executives during the year ended 30 June 2004.
(c) Remuneration of directors and executives Principles used to determine the nature and amount of remuneration
The objective of the Company's executive reward framework is to ensure that rewards properly reflect duties and responsibilities, are competitive in retaining and motivating people of high calibre. and are appropriate for the results delivered. The framework alians executive reward with achievement of strategic objectives and the creation of value for shareholders. The framework provides a mix of fixed and variable pay, and a blend of short and long-term incentives.
Non-executive directors
Fees paid to non-executive directors reflect the demands which are made on, and the responsibilities of, the directors. Non-executive directors' fees are reviewed annually by the Remuneration Committee. The Remuneration Committee also seeks the advice of independent remuneration consultants to ensure non-executive directors' fees are appropriate and in line with the market. The Chairman's fees are determined independently to the fees of non-executive directors based on comparable roles in the external market. Non-executive directors do not receive any equity-based remuneration.
Directors' fees
Non-executive directors' fees are determined within an aggregate directors' fees pool limit, which is periodically recommended for approval by shareholders. The total pool currently stands at \$550,000 per annum, which was last approved by shareholders in November 2004 with effect from The Board determines the allocation of the maximum amount approved by 1 July 2004. shareholders amongst the respective directors, having regard to their duties and responsibilities. Directors' fees are not directly linked to Company performance nor are bonuses paid to nonexecutive directors. There is no provision for retirement allowances to be paid to non-executive directors.
For the year ended 30 June 2005 the Board determined that non-executive directors fees be allocated as follows:
| Chairman | \$105,000 |
|---|---|
| Non-executive Directors | \$52,000 |
| Interstate Non-executive Director | \$62,500 |
| Chairman of Audit & Risk Committee | |
| (in addition to base fee) | \$10,000 |
| Chairman of Remuneration Committee | |
| (in addition to base fee) | \$7,500 |
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 5 DIRECTOR AND EXECUTIVE DISCLOSURES (continued)
Executive pay
The executive reward framework has three components:
- Base pay and benefits, including superannuation ("fixed annual remuneration");
- Short-term performance incentives: and
- Long-term performance incentives.
The combination of these comprises the executive's total remuneration.
Fixed annual remuneration
Fixed annual remuneration is structured as a total employment cost package which is delivered as a mix of cash and prescribed non-cash benefits partly at the executive's discretion. Fixed annual remuneration for senior executives is reviewed annually to ensure the executive's pay is competitive with the market. An executive's pay is also reviewed on promotion. There are no guaranteed fixed annual remuneration increases set in any senior executive's contract.
The non-cash benefits received as part of fixed annual remuneration include the provision of a fully maintained motor vehicle and contributions to accumulation style superannuation funds.
Short-term incentives
Short-term cash incentives of up to 25% of fixed annual remuneration (for the Managing Director, 35% of base salary) are payable to the senior executives upon the achievement of various annual performance targets, which currently include return on equity, budget earnings before interest and tax, and personal goals. Such targets ensure that incentives are only paid when value has been created for shareholders and when profit is consistent with the budget.
Each year the Remuneration Committee considers the appropriate targets and maximum payouts under the short-term incentive plan for recommendation to the Board. Incentive payments may be adjusted up or down by the Board in line with the degree of achievement against target performance levels.
Long-term incentives
Long-term incentives are provided through the Company's executive long-term incentive plan ("ELTIP"), which was approved at the annual general meeting on 5 November 2003. It provides for eligible executives (currently 7, including the Managing Director) to receive fully paid ordinary shares in the Company, upon achieving performance criteria set by the Board. Under the plan, eligible executives are offered ordinary shares worth up to 25% of fixed annual remuneration as at the start of the performance period, which will only vest upon the achievement of certain performance criteria. Offers have been made in respect of the three year performance period commencing on 1 July 2003 ("the 2003 Offer") and on 1 July 2004 ("the 2004 Offer").
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 5 DIRECTOR AND EXECUTIVE DISCLOSURES (continued)
The performance criteria for both the 2003 and 2004 Offers under the ELTIP are as follows:
- One half of the offered shares will vest to the participant upon the achievement of a threshold earnings per share ("EPS") growth hurdle over the relevant 3 year performance period. The offered shares will be vested in differing amounts depending on the percentage growth in EPS in excess of the threshold level over the three year period being cumulative \$1.269 EPS for the 2003 Offer, and \$1.548 EPS for the 2004 Offer, with all of the offered shares under these hurdles vested once an additional 10% growth in EPS over and above the threshold levels has been achieved: and
- One half of the offered shares will vest to the participant upon the achievement of a relative total shareholder return ("TSR") hurdle over the relevant 3 year performance period. The offered shares will be vested in differing amounts depending on the Company's TSR performance over the relevant 3 year performance period compared to the TSR performance of the companies comprising the S&P/ASX Small Industrials Index at the start of the relevant performance period ("Comparator Group"). No offered shares will be vested under the 2003 and 2004 Offers unless the Company's TSR performance is at least equal to the TSR performance of the company which is at the 50th percentile of the Comparator Group ranked by TSR. All offered shares under this hurdle in the 2003 offer will be vested if the Company's TSR over the three years is equal to or greater than the TSR performance of the company which is at the 60th percentile of the Comparator Group ranked by TSR. All
offered shares under this hurdle in the 2004 offer will be vested if the Company's TSR over the three years is equal to or greater than the TSR performance of the company which is at the 75th percentile of the Comparator Group ranked by TSR.
Shares vested under the ELTIP will rank equally with all other existing ordinary shares in all respects, including having full dividend and voting rights.
As the shares offered under the ELTIP relate to 3 year performance periods, one third of fair value as at grant date has been disclosed as remuneration for the year ended 30 June 2005 (see the section headed "Value of Shares" later in this Note for an explanation of "fair value").
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 5 DIRECTOR AND EXECUTIVE DISCLOSURES (continued)
Details of remuneration
The following table provides the details of the nature and amount of elements of remuneration for specified directors and specified executives for the year ended 30 June 2005.
Directors of Coventry Group Ltd
| Post | ||||||
|---|---|---|---|---|---|---|
| Primary | Employment | Equity | ||||
| Name | Cash salary and fees \$ |
Cash Bonus \$ |
Non- monetary benefits \$ |
Superannuation (iii) \$ |
Value of shares \$ |
Total \$ |
| WG Kent | 105,000 | 9,450 | 114,450 | |||
| CJ Glenn | 434,763 | $90,590^{(i)}$ | 24,252 | 44,695 | 94,936 | 689,236 |
| J Boros | 52,000 | ٠ | 4,680 | 56,680 | ||
| RB Flynn | 66,719 | 1,125 | - | 67,844 | ||
| PA Kyle | 56,167 | 5,055 | $\bullet$ | 61,222 | ||
| CM Kyle | 52,000 | 4,680 | ₩ | 56,680 | ||
| RM McLean | 59,500 | 5,355 | - | 64,855 | ||
| BF Nazer | 57,833 | - | 5,205 | 63,038 | ||
| Total | 883,982 | 90,590 | 24,252 | 80,245 | 94,936 | 1,174,005 |
Specified executives of the consolidated entity
| Total | 1,292,798 | 109,987 | 125,902 | 85,356 | 213,075 | 1,827,118 |
|---|---|---|---|---|---|---|
| J Colli | 149,863 | 28,844 | 20,383 | 11,585 | 31,659 | 242,334 |
| JS Furness | 173,266 | 25,910 | 32,762 | 17,469 | 37.160 | 286.567 |
| SA Cooper | 196,913 | 36,215 | 17,667 | 11,598 | 40,225 | 302,618 |
| DJ Fraser (ii) | 487,544 | 2,285 | 33.127 | 14,282 | 46.212 | 583,450 |
| V Scidone | 285,212 | 16,733 | 21,963 | 30,422 | 57.819 | 412,149 |
Premiums in respect of the Directors' and Officers' insurance policy are not included above, as the policy does not specify the premium paid in respect of individual directors and officers.
$^{(0)}$ Includes \$42,690 in relation to the year ended 30 June 2004.
(ii) Mr Fraser ceased employment with the company on 27 May 2005 and received a payment in lieu of notice, pursuant to the terms of his employment contract, of \$278,585. This amount is included above under cash salary and fees.
(iii) Includes statutory superannuation contributions and additional voluntary contributions in some cases.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 5 DIRECTOR AND EXECUTIVE DISCLOSURES (continued)
The following table provides the details of the nature and amount of elements of remuneration for specified directors and specified executives for the year ended 30 June 2004.
Directors of Coventry Group Ltd
| Post | ||||||
|---|---|---|---|---|---|---|
| Primary | Employment | Equity | ||||
| Cash salary and fees |
Cash Bonus |
Non- monetary benefits |
Superannuation O |
Value of shares |
Total | |
| Name | \$ | \$ | \$ | \$ | \$ | \$ |
| WG Kent | 84,000 | 7,560 | 91,560 | |||
| CJ Glenn | 434,821 | 9,833 | 147,142 | 36,714 | 25,363 | 653,873 |
| J Boros (appointed on | ||||||
| 1 March 2004) | 14,000 | 1,260 | - | 15,260 | ||
| RB Flynn | 50,000 | $\bullet$ | 4,500 | $\qquad \qquad \blacksquare$ | 54,500 | |
| BA Goddard (retired on | ||||||
| 29 February 2004) | 48,000 | 4,320 | $\blacksquare$ | 52,320 | ||
| PA Kyle | 42,000 | 3,780 | ۰ | 45,780 | ||
| CM Kyle | 42,000 | ٠ | ٠ | 3,780 | ۰ | 45,780 |
| RM McLean | 42,000 | ٠ | 3,780 | 45,780 | ||
| BF Nazer (appointed on | ||||||
| 1 September 2003) | 35,000 | 3,150 | ۰ | 38,150 | ||
| Total | 791,821 | 9,833 | 147,142 | 68,844 | 25,363 | 1,043,003 |
Specified executives of the consolidated entity
| Total | 1,049,795 | 93,000 | 79,282 | 59,624 | 136,159 | 1,417,860 |
|---|---|---|---|---|---|---|
| J Colli | 147,190 | 6,000 | 12,221 | 11,002 | 19.904 | 196,317 |
| on 11 August 2003) | 155,024 | 8,000 | 10,921 | 13,080 | 23,389 | 210.414 |
| JS Furness (commenced | ||||||
| SA Cooper | 191,806 | 8,000 | 14,851 | 13,538 | 25,274 | 253,469 |
| DJ Fraser | 258,736 | 10,000 | 21,181 | 11,002 | 31,869 | 332,788 |
| V Scidone | 297,039 | 61.000 | 20,108 | 11,002 | 35,723 | 424,872 |
$(i)$ includes statutory superannuation contributions and additional voluntary contributions in some cases.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 5 DIRECTOR AND EXECUTIVE DISCLOSURES (continued)
Value of Shares
The fair value of the ELTIP shares is calculated at the date of grant using a Black-Scholes model and allocated to each reporting period evenly over the period from grant date to vesting date. The value disclosed is the portion of the fair value of the shares allocated to this reporting period. In valuing the shares market conditions have been taken into account in both current and prior periods. Comparative information was not restated as market conditions were already included in the valuation.
The following factors and assumptions were used in determining the fair value of shares at grant date:
| Grant date | Expiry date | Fair value per share |
Exercise price |
Price of shares on grant date |
Estimated volatility |
Risk free interest rate |
Dividend vield |
|---|---|---|---|---|---|---|---|
| 1 July 2003 | July 2006 | \$3.96 | \$0.01 | \$4.95 | 24% | 5.7% | 7.4% |
| 1 July 2004 | July 2007 | \$4.71 | \$0.01 | \$5.72 | 24% | 5.4% | 6.4% |
Employment contracts
Remuneration and other terms of employment for the Managing Director and the specified executives are formalised in employment contracts. Each contract deals with the provision of fixed annual remuneration, shortterm incentives, and long-term incentives. Other major provisions of the contracts relating to remuneration are set out below:
CJ Glenn, Managing Director
- The contract has no fixed term.
- Fixed annual remuneration to be reviewed annually by the Board. The Company also pays for home telephone expenses.
- Subject to the achievement of agreed key performance indicators, an annual short-term incentive of up $\bullet$ to 35% of base salary will be paid by the Company.
- For each financial year up to and including the year ending 30 June 2006, subject to the achievement of ٠ certain performance criteria over a 3 year period, a long-term incentive of a minimum of 25% of fixed annual remuneration will be paid by the Company in the form of shares.
- Long service leave is payable by the Company in accordance with relevant state legislation.
- Other than for an act that may have a serious detrimental effect on the Company, such as wilful disobedience, fraud or misconduct, termination of employment requires 12 months notice by the Company.
V Scidone, Group General Manager - Industrial
- The contract has no fixed term.
- Fixed annual remuneration to be reviewed annually by the Remuneration Committee.
- Long service leave is payable by the Company in accordance with relevant state legislation. $\bullet$
- Participation in short-term and long-term incentive plans is at the discretion of the Company.
- Other than for serious misconduct, termination of employment requires 6 months notice by the Company. Upon termination, for each year of service in excess of 5 years continuous service, the Company must pay an additional 2 weeks pay, up to a maximum of 26 weeks pay.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 5 DIRECTOR AND EXECUTIVE DISCLOSURES (continued)
SA Cooper, Chief Financial Officer
- The contract has no fixed term.
- Fixed annual remuneration to be reviewed annually by the Remuneration Committee.
- Long service leave is payable by the Company in accordance with relevant state legislation. $\bullet$
- Participation in short-term and long-term incentive plans is at the discretion of the Company.
- Other than for serious misconduct, termination of employment requires 6 months notice by the Company. Upon termination, for each year of service in excess of 5 years continuous service, the Company must pay an additional 2 weeks pay, up to a maximum of 26 weeks pay.
JS Furness, Chief Information Officer
- The contract has no fixed term.
- Fixed annual remuneration to be reviewed annually by the Remuneration Committee.
- Long service leave is payable by the Company in accordance with relevant state legislation. $\bullet$
- Participation in short-term and long-term incentive plans is at the discretion of the Company.
- Other than for serious misconduct, termination of employment requires 6 months notice by the Company. In the event of redundancy, the Company must pay an additional 4 weeks pay after 1 year of continuous service, with the redundancy payment obligation increasing progressively for each year of service up to a maximum of 52 weeks pay.
J Colli, Company Secretary
- The contract has no fixed term.
- Fixed annual remuneration to be reviewed annually by the Remuneration Committee. $\blacksquare$
- Long service leave is payable by the Company in accordance with relevant state legislation. $\bullet$
- Participation in short-term and long-term incentive plans is at the discretion of the Company.
- Other than for serious misconduct, termination of employment requires 6 months notice by the Company. Upon termination, for each year of service in excess of 5 years continuous service, the Company must pay an additional 2 weeks pay, up to a maximum of 26 weeks pay.
DJ Fraser, Group General Manager -- Automotive (ceased employment on 27 May 2005)
- The contract had no fixed term.
- Fixed annual remuneration was to be reviewed annually by the Remuneration Committee. $\bullet$
- Long service leave was payable by the Company in accordance with relevant state legislation. $\bullet$
- Participation in short-term and long-term incentive plans was at the discretion of the Company.
- Other than for serious misconduct, termination of employment required 6 months notice by the Company. Upon termination, for each year of service in excess of 5 years continuous service, the Company was to pay an additional 2 weeks pay, up to a maximum of 26 weeks pay.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 5 DIRECTOR AND EXECUTIVE DISCLOSURES (continued)
(d) Equity instrument disclosures relating to directors and executives
Details of ordinary shares offered as remuneration under the ELTIP
The balance at the commencement of the reporting period, together with the movement during the reporting period, of ordinary shares offered under the ELTIP, to each specified director and specified executive, is as follows:
| Number of shares offered at 1 July 2004 |
Number of shares offered during the year |
Number of shares vested during the year |
Number of Shares offered at 30 June 2005 |
||
|---|---|---|---|---|---|
| CJ Glenn | 32,719 | 69,394 | (i) | $\blacksquare$ | 102,113 |
| V Scidone | 46,084 | 14,815 | $\overline{\phantom{a}}$ | 60,899 | |
| DJ Fraser | 41,114 | 12,433 | $\overline{\phantom{0}}$ | 53,547 | |
| SA Cooper | 32,605 | 10,024 | $\overline{\phantom{a}}$ | 42,629 | |
| JS Furness | 30,173 | 9,233 | $\overline{\phantom{m}}$ | 39,406 | |
| J Colli | 25,678 | 7,881 | 33,559 |
$\left(\mathsf{i}\right)$ Includes an offer of 47,362 shares in relation to the 2003 Offer.
Equity holdings and transactions
The movement during the reporting period in the number of ordinary shares of Coventry Group Ltd held directly, indirectly or beneficially by each specified director and specified executive, including their personally-related entities is as follows:
| Held at 1 July |
Received as | Held at 30 June |
|||
|---|---|---|---|---|---|
| 2004 | Purchases | Remuneration | Sales | 2005 | |
| Specified directors | |||||
| WG Kent (Chairman) | 32,501 | 2,623 | 35,124 | ||
| J Boros | 7,500 | 7,500 | |||
| RB Flynn | 4,402 | 336 | 4,738 | ||
| CJ Glenn | 29,827 | 4,377 | $20,598^{(i)}$ | $13,606$ (ii) | |
| CM Kyle | 2,934,124 | 2,582 | $\overline{\phantom{a}}$ | 2,936,706(iii) | |
| PA Kyle | 5,664 | 458 | 6,122 | ||
| RM McLean | 16,189 | $\overline{\phantom{a}}$ | 16,189 | ||
| BF Nazer | 2,000 | $\overline{\phantom{a}}$ | 2,000 | ||
| Specified executives | |||||
| V Scidone | 5,401 | 1,418 | 6,819 | ||
| DJ Fraser | 2,357 | 192 | 2,549 | ||
| SA Cooper | 3,498 | 284 | 3,782 | ||
| J Colli | |||||
| JS Furness | 847 | 1,150 | 1,997 |
$\bf (i)$ These shares were sold by personally-related entities in which Mr Glenn has no relevant interest.
$(1)$ Includes 5,000 shares held by personally-related entities in which Mr Glenn has no relevant interest.
$\langle$ ili) Includes 1,371,104 shares held by personally-related entities in which Mr C Kyle has no relevant interest.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 5 DIRECTOR AND EXECUTIVE DISCLOSURES (continued)
(e) Other transactions
$\bar{z}$
From time to time specified directors and specified executives of the Company may purchase goods from companies within the consolidated entity on the same terms and conditions as apply to any other employees of the consolidated entity.
| Consolidated Entity 2005 \$ |
2004 \$ |
Parent Entity 2005 2004 \$ \$ |
||||
|---|---|---|---|---|---|---|
| Note | 6 | REMUNERATION OF AUDITORS | ||||
| Audit Services KPMG - audit and review of financial reports |
250,574 | 180,704 | 197,600 136,323 |
|||
| Other Services KPMG |
||||||
| - other assurance services | 7,000 | 7,000 | ||||
| Cents per Share |
Total Amount \$000 |
Franked/ Unfranked |
Date of Payment | |||
| Note | 7 | DIVIDENDS | ||||
| 2005 Special 2005 ordinary Interim 2005 ordinary Final 2004 ordinary |
30 18 18 |
10,641 6,384 6,320 |
Franked Franked Franked |
5 July 2005 18 March 2005 24 September 2004 |
||
| Total | 23,345 | |||||
| 2004 Interim 2004 ordinary Final 2003 ordinary Total |
16 16 |
5,566 5,525 11,091 |
Franked Franked |
31 March 2004 25 September 2003 |
||
| Franked dividends declared or paid during the year were franked at the tax rate of 30%. |
||||||
| Subsequent events Since the end of the financial year, the directors have declared the following dividend: |
||||||
| Final - Ordinary | 18 | 6,419 | Franked | 23 September 2005 |
The financial effect of this dividend has not been brought to account in the financial statements for the year ended 30 June 2005 and will be recognised in subsequent financial reports.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
$\sim$
| Parent Entity | ||||
|---|---|---|---|---|
| Note | 7 | DIVIDENDS (continued) | 2005 \$000 |
2004 \$000 |
| Franked Dividends: | ||||
| Franking credits available to shareholders of Coventry Group Ltd for subsequent financial years: |
23,100 | 27.892 | ||
| ____ |
The above amounts represent the balance of the dividend franking account as at the end of the financial year, adjusted for:
-
franking credits that will arise from the payment of a current tax liability;
-
franking debits that will arise from the payment of proposed dividends:
-
franking credits that will arise from the receipt of dividends receivable: and
-
franking credits that may be prevented from being distributed in subsequent financial years.
The ability to utilise the franking credits is dependent upon there being sufficient available profits to declare dividends.
| Consolidated Entity 2005 \$000 |
2004 \$000 |
|
|---|---|---|
| EARNINGS PER SHARE | ||
| Earnings reconciliation: Profit from ordinary activities after income tax expense Net profit attributable to outside equity interest Basic and diluted earnings |
16.945 (389) 16,556 |
15,171 (371) 14,800 |
| Basic earnings per share (cents) Diluted earnings per share (cents) |
46.8 46.3 |
42.5 42.2 |
| Weighted average number of ordinary shares outstanding during the year used in the calculation of basic earnings per share. |
35,380,790 | 34,790,331 |
| Weighted average number of ordinary shares and potential ordinary shares used in the calculation of diluted earnings per share. |
35.728.501 | 35,045,360 |
Note 8
$24.$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
| Consolidated Entity 2005 - \$000 |
2004 \$000 |
Parent Entity 2005 \$000 |
2004 \$000 |
|||
|---|---|---|---|---|---|---|
| Note | 9 | CASH ASSETS | ||||
| Cash on hand Cash deposits with banks Short term money market deposits |
119 8,756 16,978 25,853 |
83 8,364 3,909 12,356 |
94 14,877 14,971 |
71 2,748 2,819 |
||
| Note | 10 NOTES TO THE STATEMENTS OF CASH FLOWS |
|||||
| (a) Reconciliation of cash Cash at the end of the financial year as shown in the Statements of Cash Flows is reconciled to the related items in the Statements of Financial Position as follows: |
||||||
| Cash on hand Cash deposits with banks Short term money market deposits Bank overdraft Balance per Statements of Cash Flows |
119 8,756 16,978 (1, 951) 23,902 |
83 8,364 3,909 (2,287) 10,069 |
94 14,877 (1,951) 13,020 |
71 2,748 (2,287) 532 |
||
| (b) Reconciliation of cash flow from operating activities with operating profit after income tax |
||||||
| Operating profit after income tax | 16,945 | 15,171 | 15,537 | 14,688 | ||
| Non-cash flows in operating profit: Amortisation of intangibles Depreciation Transfers to provisions and allowances Profits on sale of property, plant and |
2,121 6,723 3,275 |
1,619 6,187 3,945 |
1,527 5,314 8,013 |
1,224 5,201 7,808 |
||
| equipment Profit on sale of investments Profit on sale of business |
(3,788) (390) |
(192) (121) |
(3,810) (390) |
(177) (122) |
||
| Changes in assets and liabilities: (Increase) in trade and other debtors Decrease in prepaid interest (Increase) in inventories Increase in trade and other creditors |
(6,425) 473 (8,965) 4,625 |
(6, 406) 127 (442) 1,318 |
(5,323) 473 (9,523) 4,852 |
(5,581) 127 (523) 671 |
||
| (Decrease) in tax payable (Increase) in future income tax benefit Cash flows from operating activities |
(1,034) (529) 13,031 |
(457) (572) 20,177 |
(1,094) (420) 15,156 |
(708) (562) 22,046 |
(c) Non-cash financing and investing activities
$\bar{\mathcal{A}}$
$\bar{z}$
The only non-cash financing and investing activities for the consolidated entity for the years ended 30
June 2005 and 30 June 2004 were the issues of ordinary shares by the parent entity to satisfy dividend entitlements pursuant to the dividend reinvestment plan, as detailed at note 23(b).
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
$\sim$ $\sim$
Note 10 NOTES TO THE STATEMENTS OF CASH FLOWS (continued)
(d) Acquisitions of operations
During the year, the consolidated entity acquired the following operations:
| Components of the Cost of Acquisition | ||||||
|---|---|---|---|---|---|---|
| Date of Acquisition | Employee | Goodwill | Other Assets |
|||
| \$000 | \$000 | \$000 | \$000 | \$000 | \$000 | |
| 1 July 2004 | 6,456 | 921 | 2,010 | (150) | 3,581 | 94 |
| Independent Motor Mart 1 August 2004 |
8,957 | 479 | 1,740 | (113) | 6,781 | 70 |
| 31 January 2005 | 761 | 130 | 482 | (54) | 145 | 58 |
| 28 February 2005 | 388 | 22 | 188 | 178 | ||
| 1 September 2004 | 456 | 31 | 263 | ٠ | 162 | |
| 17,018 | 1,583 | 4,683 | (317) | 10,847 | 222 | |
| Cost of Property, Plant | Acquisition and Equipment Inventories Entitlements |
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
| Note | Consolidated Entity 2005 \$000 |
2004 \$000 |
Parent Entity 2005 \$000 |
2004 \$000 |
||
|---|---|---|---|---|---|---|
| Note 11 RECEIVABLES | ||||||
| Current | ||||||
| Trade debtors Allowance for doubtful debts |
71,388 (2, 810) |
65,929 (2,353) |
61,835 (2, 196) |
57,175 (1,692) |
||
| 68,578 | 63,576 | 59,639 | 55,483 | |||
| Other debtors | 1,594 | 1,585 | 662 | 885 | ||
| Amounts receivable from: | ||||||
| - wholly-owned group | 27,486 | 15,347 | ||||
| 70,172 | 65,161 | 87,787 | 71,715 | |||
| Note 12 INVENTORIES | ||||||
| Current | ||||||
| Raw materials at cost | 767 | 684 | ||||
| Finished goods at cost | 92,227 | 84,324 | 72,404 | 66,881 | ||
| Allowance for obsolescence | (4, 553) | (5,376) | (3,554) | (4,747) | ||
| 87,674 | 78,948 | 68,850 | 62,134 | |||
| 88,441 | 79,632 | 68,850 | 62,134 | |||
Note 13 OTHER FINANCIAL ASSETS
Non-current
$\mathcal{L}$
$\mathcal{L}$
Investments comprise:
Shares in controlled entities
- unlisted at cost
$\sim$
$\bar{z}$
- allowance for writedown
$\sim$ 14
$\bar{z}$
$\sim$
$\Delta \sim 10^7$
$\mathcal{L}$
| 44,769 | 44,769 | |
|---|---|---|
| (34, 809) | (28,987) | |
| 9 9RN | 15,782 . |
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 14 INVESTMENTS IN CONTROLLED ENTITIES
| Name of entity | Country of incorporation |
Class of shares |
Equity Holding | ||
|---|---|---|---|---|---|
| 2005 % |
2004 % |
||||
| AA Gaskets Pty Ltd | Australia | Ordinary | 73 | 73 | |
| Coventry Auto Parts Pty Ltd | Australia | Ordinary | 100 | 100 | |
| Hylton Parker Fasteners Limited | New Zealand | Ordinary | 100 | 100 | |
| NZ Gaskets Limited* | New Zealand | Ordinary | 73 | 73 |
The ultimate parent entity is Coventry Group Ltd.
* This company is a controlled entity of AA Gaskets Pty Ltd and operates in New Zealand.
| Consolidated Entity 2005 \$000 |
2004 \$000 |
Parent Entity 2005 \$000 |
2004 \$000 |
|
|---|---|---|---|---|
| Note 15 PROPERTY, PLANT AND EQUIPMENT | ||||
| LAND AND BUILDINGS Freehold land |
||||
| At cost | 9,128 | 14,133 | 8,303 | 13,308 |
| Buildings | ||||
| At cost | 13,932 | 22,113 | 12,457 | 20,638 |
| Less accumulated depreciation | (1,624) | (2,200) | (1,440) | (2,045) |
| 12,308 | 19,913 | 11,017 | 18,593 | |
| Total Land and Buildings | 21,436 | 34,046 | 19,320 | 31,901 |
| PLANT AND EQUIPMENT | ||||
| At cost | 65,434 | 60,751 | 52,869 | 50,483 |
| Less accumulated depreciation | (39,373) | (36, 853) | (32, 304) | (30, 987) |
| 26,061 | 23,898 | 20,565 | 19,496 | |
| Plant and equipment in the course of | ||||
| construction | 19 | 18 | ||
| Total Plant and Equipment | 26,080 | 23,916 | 20,565 | 19,496 |
| Total Property, Plant and Equipment | 47,516 | 57,962 | 39,885 | 51,397 |
Valuations
$\mathcal{A}$
An independent valuation of the consolidated entity's freehold land and buildings carried out as at March 2005 on the basis of open market values for continuing use resulted in a valuation of land of \$15,069,000 (the parent entity \$13,684,000) and buildings of \$13,855,000 (the parent entity: \$12,270,000) for the specific land and buildings held at 30 June 2005.
$\sim$
$\sim$
- 74 $\bar{z}$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
| Consolidated Entity | Parent Entity | ||||
|---|---|---|---|---|---|
| 2005 \$000 |
2004 \$000 |
2005 \$000 |
2004 \$000 |
||
| Note | 15 PROPERTY, PLANT AND EQUIPMENT (continued) | ||||
| (a) Reconciliations Reconciliations of the carrying amounts of each class of property, plant and equipment at the beginning and end of the current and previous financial years are set out below: |
|||||
| Total Land | |||||
| Carrying amount at start of year Additions |
14,133 180 |
14,863 | 13,308 180 |
14,038 | |
| Disposals | (5, 185) | (730) | (5, 185) | (730) | |
| Carrying amount at end of year | 9,128 | 14,133 | 8,303 | 13,308 | |
| Total Buildings | |||||
| Carrying amount at start of year | 19,913 | 21,573 | 18,593 | 20,223 | |
| Additions | 408 | 27 | 407 | 27 | |
| Disposals | (7,651) | (1,226) | (7,651) | (1,226) | |
| Depreciation | (362) | (461) | (332) | (431) | |
| Carrying amount at end of year | 12,308 | 19,913 | 11,017 | 18,593 |
| Total Plant and Equipment | ||||
|---|---|---|---|---|
| Carrying amount at start of year | 23,916 | 23.027 | 19,496 | 18,941 |
| Additions | 8,595 | 7.126 | 7,119 | 5.845 |
| Disposals | (1,654) | (611) | (1,569) | (553) |
| Acquisitions through acquisitions of | ||||
| operations | 1,582 | 72 | 501 | 33 |
| Foreign currency exchange differences | 2 | 28 | ||
| Depreciation | (6,361) | (5,726) | (4,982) | (4,770) |
| Carrying amount at end of year | 26,080 | 23,916 | 20,565 | 19,496 |
Note 16 DEFERRED TAX ASSETS
$\bar{z}$
Non-current
$\bar{z}$
$\sim 10$
$\hat{\boldsymbol{\beta}}$
$\sim 10^7$
| . Future income tax benefit - timing |
|||||
|---|---|---|---|---|---|
| differences at 30% | 6,145 | 5,521 | 5.585 | ||
$\mathcal{A}$
$\mathcal{L}_{\mathcal{A}}$
$\sim$ $\sim$
$\mathcal{O}(2\pi)$ and $\mathcal{O}(2\pi)$
$\mathcal{A}$
$\mathcal{L}_{\mathrm{in}}$
5,070
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
| Consolidated Entity 2005 \$000 |
2004 \$000 |
Parent Entity 2005 \$000 |
2004 \$000 |
||
|---|---|---|---|---|---|
| Note | 17 INTANGIBLE ASSETS | ||||
| Non-current | |||||
| Goodwill at cost | 43,271 | 32,407 | 32,878 | 25,910 | |
| Less accumulated amortisation | (14,261) | (12, 312) | (12, 258) | (10, 803) | |
| 29,010 | 20,095 | 20,620 | 15,107 | ||
| Distribution rights at cost 1 | 641 | 641 | 641 | 641 | |
| Less accumulated amortisation | (199) | (127) | (199) | (127) | |
| 442 | 514 | 442 | 514 | ||
| Distribution rights at recoverable amount 2 | 800 | 800 | |||
| Less accumulated amortisation | (198) | (99) | |||
| 602 | 701 | ||||
| 30,054 | 21,310 | 21,062 | 15,621 | ||
1 Represents consideration paid for the right to distribute Ford parts and accessories in Western Australia for a ten year term ending on 14 August 2011.
$2$ Relates to the right to distribute Ford parts and accessories in New South Wales for a ten year term ending on 14 August 2011.
Note 18 OTHER ASSETS
Current
Note
| Prepayments Income tax receivable |
1,482 $-215$ |
2,035 | 1,221 83 |
1,263 |
|---|---|---|---|---|
| 1,697 | 2,035 | 1,304 | --------- 1,263 |
|
| 19 PAYABLES | ||||
| Current Unsecured liabilities: |
||||
| Trade creditors | 34,765 | 32,174 | 30,492 | 28,589 |
| Other creditors and accruals | 13,693 48,458 |
11,115 43,289 |
12,027 42,519 |
9,681 38,270 |
$\bar{z}$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
| Note | Consolidated Entity 2005 2004 \$000 \$000 |
Parent Entity 2005 \$000 |
2004 \$000 |
||||
|---|---|---|---|---|---|---|---|
| Note | 20 INTEREST-BEARING LIABILITIES | ||||||
| Current | |||||||
| Bank overdraft - secured Surplus leased space |
(b) | 1,951 15 |
2,287 23 |
1,951 | 2,287 | ||
| 1,966 | 2,310 | 1,951 | 2,287 | ||||
| Non-current | |||||||
| Bill acceptance facility - secured Surplus leased space |
(b) | 37,839 17 |
22,532 33 |
33,300 | 18,000 | ||
| 37,856 | 22,565 | 33,300 | 18,000 | ||||
| (a) Total facilities available at balance date |
|||||||
| Bank overdraft | 5,000 | 5,000 | 5,000 | 5,000 | |||
| Bill acceptance facility | 60,000 | 44,208 | 46,953 | 38,770 | |||
| Guarantee facility | 882 | 1,002 | 882 | 1,002 | |||
| Corporate credit card facility | 280 | 250 | 280 | 250 | |||
| 66,162 | 50,460 | 53,115 | 45,022 | ||||
| (b) Facilities utilised at balance date | |||||||
| Bank overdraft | 1,951 | 2,287 | 1,951 | 2,287 | |||
| Bill acceptance facility Guarantee facility |
37,839 | 22,532 | 33,300 | 18,000 | |||
| Corporate credit card facility | 635 | 624 | 635 | 624 | |||
| 40,425 | 25,443 | 35,886 | 20,911 | ||||
| (c) Facilities not utilised at balance date |
|||||||
| Bank overdraft | 3,049 | 2,713 | 3,049 | 2,713 | |||
| Bill acceptance facility | 22,161 | 21,676 | 13,653 | 20,770 | |||
| Guarantee facility Corporate credit card facility |
247 | 378 | 247 | 378 | |||
| 280 25,737 |
250 | 280 | 250 | ||||
| 25,017 | 17,229 | 24, 111 | |||||
| (d) Bank overdraft facility |
The bank overdraft facility may be drawn at any time and is repayable on demand
(e) Bill acceptance facility
$\sim$
$\sim$ $\sim$
$\cdot$
$\sim$
The bill acceptance facility is subject to annual review.
$\mathcal{L}_{\mathcal{A}}$
$\sim$
$\sigma_{\rm{max}}$
$\ddot{\phantom{a}}$
$\ddot{\psi}$
$\bar{z}$
$\bar{\beta}$
. . . . . . . . . . . . . . . . . . . .
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 20 INTEREST-BEARING LIABILITIES (continued)
(f) Guarantee facility
Bank guarantees may be arranged from time to time under this facility, whereby the bank guarantees the performance of the consolidated entity in relation to certain contractual commitments, up to the limit specified in each individual quarantee.
(g) Corporate credit card facility
Credit cards for business use may be issued under this facility from time to time.
(h) Securities
All of the above facilities are secured by fixed and floating charges over the assets and undertakings of the parent entity and Coventry Auto Parts Pty Ltd, a general security agreement from Hylton Parker Fasteners Limited, and by a deed of cross guarantee between those companies.
(i) Surplus leased space
The liability for surplus leased space represents the future payments falling due during the period to 30 August 2007 for surplus leased space under non-cancellable operating leases, net of subleasing revenue, discounted at 5%.
| Note | Consolidated Entity 2005 \$000 |
2004 \$000 |
Parent Entity 2005 \$000 |
2004 \$000 |
||
|---|---|---|---|---|---|---|
| Note 21 TAX LIABILITIES | ||||||
| Current Income tax |
270 | 1,089 | 1,012 | |||
| Note 22 PROVISIONS | ||||||
| Current Special dividend Employee benefits Warranty |
$\cdot$ 7 29 |
10,641 2,467 54 13,162 |
2,177 31 2,208 |
10,641 2,083 48 12,772 |
1,860 27 1,887 |
|
| Non-current Employee benefits |
29 | 2,566 | 2,625 | 2,435 | 2,574 |
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 22 PROVISIONS (continued)
(a) Movement in provisions
Movements in each class of provision during the financial year, other than employee benefits, are set out below.
| Consolidated Entity 2005 \$000 |
Parent Entity 2005 \$000 |
|
|---|---|---|
| Special dividend - current Carrying amount at beginning of year |
||
| Provisions made during the year Payments made during the year |
10,641 | 10,641 |
| Carrying amount at end of year | 10,641 | 10,641 |
| Warranty - current | ||
| Carrying amount at beginning of year | 31 | 27 |
| Provisions made during the year | 28 | 25 |
| Payments made during the year | (5) | (4) |
| Carrying amount at end of year | 54 | 48 |
| Note | 2005 Number of Shares |
Parent Entity 2004 Number of Shares |
Parent Entity 2004 \$000 |
|||
|---|---|---|---|---|---|---|
| Note | 23 CONTRIBUTED EQUITY | |||||
| (a) Share capital Ordinary shares Fully paid |
(b) | 35,468,826 | 35,091,527 | 96,149 | 93,685 | |
| (b) Ordinary shares Movements during the year Balance at beginning of year Shares issued |
35,091,527 | 34,519,727 | 93,685 | 90,402 | ||
| - dividend reinvestment plan | 377,299 35,468,826 |
571,800 35,091,527 |
2,464 96,149 |
3,283 93,685 |
Dividend reinvestment plan
The company has established a dividend reinvestment plan under which holders of ordinary shares may elect to have all or part of their dividend entitlements satisfied by the issue of new ordinary shares rather than by being paid in cash. During the year shares were issued under the plan in respect of the final 2004 dividend at a 2.5% discount to the market price calculated according to the plan.
Terms and conditions
Holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at shareholders' meetings.
In the event of winding up of the parent entity, ordinary shareholders rank after creditors and are fully entitled to any proceeds of liquidation after the claims of creditors have been met.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
| Note | Consolidated Entity 2005 2004 \$000 \$000 |
2005 \$000 |
Parent Entity 2004 \$000 |
|||
|---|---|---|---|---|---|---|
| Note 24 RESERVES AND RETAINED PROFITS | ||||||
| (a) Reserves | ||||||
| Asset realisation reserve Asset revaluation reserve |
25,217 6,873 |
17,264 14,826 |
25,208 6,731 |
17,255 14,684 |
||
| Foreign currency translation reserve | 688 32,778 |
790 32,880 |
31,939 | 31,939 | ||
| Movements during the year : | ||||||
| Asset realisation reserve Opening balance Transfer from asset revaluation reserve |
17,264 | 17,917 | 17,255 | 17,908 | ||
| on disposal of non current assets | 7,953 | (653) | 7,953 | (653) | ||
| Closing balance | 25,217 | 17,264 | 25,208 | 17,255 | ||
| Asset revaluation reserve Opening balance Transfer to asset realisation reserve on |
14,826 | 14,173 | 14,684 | 14,031 | ||
| disposal of non current assets | (7,953) | 653 | (7,953) | 653 | ||
| Closing balance | 6,873 | 14,826 | 6,731 | 14,684 | ||
| Foreign currency translation reserve Opening balance |
790 | 420 | ||||
| Net exchange differences on translation of foreign controlled entities |
||||||
| Applicable to outside equity interests | (105) з |
390 (20) |
||||
| Closing balance | 688 | 790 | ||||
| (b) Retained Profits Retained profits at the beginning of the |
||||||
| financial year | 40,449 | 36,740 | 36,147 | 32,550 | ||
| Net profit attributable to members Dividends provided for or paid |
7 | 16,556 | 14,800 | 15,537 | 14,688 | |
| Retained profits at end of the financial | (23, 345) | (11,091) | (23, 345) | (11,091) | ||
| year | 33,660 | 40,449 | 28,339 | 36,147 |
(c) Nature and Purpose of Reserves: Asset Realisation
$\mathcal{L}$
The asset realisation reserve includes revaluation increments and decrements previously included in the asset revaluation reserve, which have been realised upon the disposal of previously revalued non-current assets.
J.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 24 RESERVES AND RETAINED PROFITS (continued)
Asset Revaluation
The asset revaluation reserve includes the net revaluation increments and decrements arising from the revaluation of non-current assets in accordance with AASB 1041. The balance of the reserve is not available for future asset write-downs as a result of the deemed cost election for land and buildings when adopting AASB 1041.
Foreign Currency Translation
The foreign currency translation reserve records the foreign currency differences arising from the translation of self-sustaining foreign operations.
| Consolidated Entity | |||
|---|---|---|---|
| 2005 | 2004 | ||
| \$000 | \$000 | ||
| Note 25 OUTSIDE EQUITY INTERESTS IN CONTROLLED ENTITIES | |||
| Outside equity interest comprises interests in: | |||
| Share capital | з | з | |
| Reserves | 183 | 102 | |
| Retained profits | 2,827 | 2,772 | |
| 3,013 | 2,877 | ||
| Consolidated Entity | Parent Entity |
Note 26 EQIRTY
| O EQUITY | ||||
|---|---|---|---|---|
| Total equity at the beginning of the | ||||
| financial year | 169,891 | 162,808 | 161,771 | 154,891 |
| Total changes in equity recognised in the | ||||
| Statements of Financial Performance | 16,454 | 15.170 | 15,537 | 14,688 |
| Transactions with owners as owners: | ||||
| Dividends provided for or paid | (23, 345) | (11,091) | (23, 345) | (11, 091) |
| Share issues | 2,464 | 3.283 | 2,464 | 3,283 |
| Total changes in outside equity interest | 136 | (279) | ||
| Total equity at the end of the financial | ||||
| year | 165,600 | 169,891 | 156,427 | 161,771 |
2005
\$000
2004
\$000
2005
\$000
2004
\$000
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 27 FINANCIAL INSTRUMENTS
(a) Off Balance Sheet Financial Instruments
The consolidated entity is a party to financial instruments with off balance sheet risk to hedge its exposure to fluctuations in interest rates. Derivative financial instruments are not held for speculative purposes.
Interest rate swap contracts
Commercial bills payable of the consolidated entity currently bear an average variable interest rate of 5.9% (2004: 5.8%). It is policy to protect part of the bills payable from exposure to increasing rates. Accordingly, the consolidated entity has entered into an interest rate swap contract under which it is obliged to receive interest at variable rates and to pay interest at a fixed rate. The contract is settled on a net basis every 90 days. Settlement dates coincide with the dates on which interest is payable on the majority of the underlying debt. The fixed interest rate is 5.6% (2004: two contracts with rates between 5.6% and 6.2%).
The notional principal amounts and expiry periods of the interest rate swaps are as follows:
| 2005 \$000 |
2004 \$000 |
||
|---|---|---|---|
| One to two years | 11,000 | ||
| Two to five years | 15,000 | 15,000 | |
| 15,000 | 26,000 | ||
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 Contractor
Note 27 FINANCIAL INSTRUMENTS (continued)
(b) Interest Rate Risk Exposures
$\mathcal{L}_{\mathcal{A}}$
Interest Rate Risk Exposures
The consolidated entity's exposure to interest rate risk and the effective weighted average interest rate
for each class of financial assets and financial liabilities is set out below:
$\bar{z}$
$\bar{1}$
| Note | Weighted average interest rate |
Floating Interest rate \$000 |
1 year or less \$000 |
Over 1 to $5$ years \$000 |
More than 5 years \$000 |
Non- Interest bearing \$000 |
Total \$000 |
|
|---|---|---|---|---|---|---|---|---|
| 30 June 2005 | ||||||||
| Financial Assets | ||||||||
| Cash and deposits | 9 | 5.31% | 24,725 | 1,128 | 25,853 | |||
| Receivables | 11,18 | ٠. | 70,387 | 70,387 | ||||
| 24,725 | ä, | 71,515 | 96,240 | |||||
| Financial Liabilities | ||||||||
| Trade and other creditors | 19 | 48,458 | 48,458 | |||||
| Bank overdraft | 20 | 8.75% | 1,951 | ш | $\blacksquare$ | 1,951 | ||
| Bill acceptance facility | 20 | 5.92% | 37,839 | 37,839 | ||||
| Surplus leased space | 20 | 5.00% | 15 | 17 | 32 | |||
| Interest rate swaps (at | ||||||||
| notional principal amount) | 5.65% | (15,000) | 15,000 | |||||
| 24,790 | 15 | 15,017 | $\sim$ | 48,458 | 88,280 | |||
| 30 June 2004 | ||||||||
| Financial Assets | ||||||||
| Cash and deposits | 9 | 4.81% | 12,105 | 251 | ||||
| Receivables | 11 | m | 65,161 | 12,356 | ||||
| 12,105 | $\qquad \qquad \blacksquare$ | 65,412 | 65,161 77,517 |
|||||
| Financial Liabilities | ||||||||
| Trade and other creditors | 19 | 43,289 | 43,289 | |||||
| Bank overdraft | 20 | 8.50% | 2,287 | 2,287 | ||||
| Bill acceptance facility | 23 | 5.75% | 22,532 | 22,532 | ||||
| Surplus leased space | 20 | 5.00% | 23 | 33 | 56 | |||
| Interest rate swaps (at | ||||||||
| notional principal amount) | 5.96% (26,000) | 26,000 | ÷ | |||||
| (1, 181) | 23 | 26,033 | $\overline{a}$ | 43,289 | 68.164 |
$\mathcal{A}^{\text{max}}_{\text{max}}$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 27 FINANCIAL INSTRUMENTS (continued)
(c) Credit Risk Exposure
Credit risk is the risk that counter parties to a financial asset will fail to discharge their obligations, causing the consolidated entity to incur a financial loss.
On balance sheet financial instruments
The credit risk exposure of the consolidated entity to financial assets which have been recognised in the Statements of Financial Position is generally the carrying amounts, net of any provisions for doubtful debts.
Off balance sheet financial instruments
The credit risk exposure of the consolidated entity to off balance sheet financial instruments, including derivatives, arises because of the risk that counter parties may not meet their obligations under their respective contracts at maturity. The consolidated entity attempts to minimise that risk by ensuring that counter parties are recognised financial intermediaries with acceptable credit ratings determined by a recognised ratings agency. Credit risk on interest rate swap contracts is limited to the net amount to be recovered from counter parties on contracts that are favourable to the consolidated entity.
(d) Net Fair Values of Financial Assets and Liabilities
The carrying amounts of financial assets and financial liabilities recognised in the financial statements approximate their net fair values.
None of the consolidated entity's financial assets and financial liabilities are readily traded on organised markets in standardised form.
The net fair value of the consolidated entity's financial assets and financial liabilities are determined in accordance with generally accepted pricing models based on discounted cash flow theory.
The net fair value of financial instruments not recognised on the Statements of Financial Position at balance date is:
| 2005 \$000 |
2004 \$000 |
|||||
|---|---|---|---|---|---|---|
| Interest rate swaps | -- | (268) . |
(109) -------------------------------------- |
$\sim 10$
$\bar{z}$
$\mathcal{A}^{\mathcal{A}}$
and the state of the state of the
$\mathbb{R}^2$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2005
| Note | Consolidated Entity 2005 \$000 |
2004 \$000 |
Parent Entity 2005 \$000 |
2004 \$000 |
||
|---|---|---|---|---|---|---|
| Note 28 CAPITAL AND LEASING COMMITMENTS | ||||||
| (a) Operating Lease Commitments Non-cancellable operating leases contracted for but not capitalised in the financial statements: |
||||||
| Not later than one year Later than one year but not later than five |
9,203 | 6,741 | 6,725 | 3,953 | ||
| vears Later than five years |
14,393 2,535 |
9,973 1,145 |
10,823 2,535 |
5,595 1,013 |
||
| Less future minimum lease payments expected to be received in relation to non-cancellable sub-leases of operating leases not recognised in the financial |
26,131 | 17,859 | 20,083 | 10,561 | ||
| statements | (214) 25,917 |
(421) 17,438 |
20,083 | 10,561 | ||
| (b) Capital Expenditure Commitments Plant and equipment purchases: |
||||||
| Not later than one year Later than one year but not later than five |
2,250 | 2,250 | ||||
| years Later than five years |
2,250 373 |
2,250 373 |
||||
| 4,873 | 4,873 | |||||
| (c) Contractual Commitments Information technology managed services: |
||||||
| Not later than one year Later than one year but not later than five |
1,305 | 1,305 | ||||
| years | 4,017 5,322 |
4,017 5,322 |
||||
| Note 29 EMPLOYEE BENEFITS | ||||||
| (a) Employee benefits and related on-cost liabilities |
||||||
| Included in other creditors - current Provision for employee benefits - current Provision for employee benefits - non- |
19 22 |
7,062 2,467 |
6,519 2,177 |
6,213 2,083 |
5,919 1,860 |
|
| current Aggregate employee benefits and |
22 | 2,566 | 2,625 | 2,435 | 2,574 | |
| related on-cost liability | 12,095 | 11,321 | 10,731 | 10,353 | ||
| (b) Employee numbers Number of employees at reporting date |
2,037 | 1,979 | 1,656 | 1,646 |
$\bar{z}$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 29 EMPLOYEE BENEFITS (continued)
(c) Superannuation
The consolidated entity makes contributions to an accumulation style superannuation scheme for each employee in Australia. The contributions are in accordance with the Superannuation Guarantee legislation. Employees may also make additional voluntary contributions. Benefits are based on the balance of the member accounts at the time of leaving the schemes.
(d) Incentive Plans
Details of short-term and long-term incentive plans are set out in Note 5. During the year, 14,222 shares were offered to non-specified executives under the Company's ELTIP. Total shares offered to non-specified executives as at 30 June 2005 amount to 60,879. These shares will only vest upon certain performance hurdles being achieved.
Note 30 NON-DIRECTOR RELATED PARTY TRANSACTIONS
The classes of non-director related parties are:
- wholly-owned controlled entities: and
- partly-owned controlled entities. $\omega$
Controlled Entities
Details of the ownership interest in controlled entities are set out in Note 14.
Transactions
All transactions with non-director related parties are on normal terms and conditions.
| Parent Entity | ||
|---|---|---|
| 2005 \$000 |
2004 \$000 |
|
| The aggregate amounts included in the profit from ordinary activities before income tax expense that resulted from transactions with non-director related parties are: |
||
| Dividend revenue | ||
| Wholly-owned controlled entities | 678 | 654 |
| Partly-owned controlled entities | 675 | 1,766 |
| 1,353 | 2,420 | |
| Aggregate amount of other transactions with non-director related parties: Revenue from sale of goods |
||
| Wholly-owned controlled entities | 1,229 | 890 |
| Partly-owned controlled entities | 19 | 19 |
| 1,248 | 909 | |
| Purchase of inventories | ||
| Wholly-owned controlled entities | 897 | 589 |
| Partly-owned controlled entities | 1,400 | 1,467 |
| 2,297 | 2,056 | |
| Amounts advanced to: | ||
| Wholly-owned controlled entities | 12,139 | 11,749 |
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 30 NON-DIRECTOR RELATED PARTY TRANSACTIONS (continued)
| Parent Entity | ||
|---|---|---|
| 2005 \$000 |
2004 SOO0 |
|
| Receivables | ||
| Aggregate amounts receivable from non- director related parties: |
||
| Trade debtors | ||
| Wholly-owned controlled entities | 64 | 145. |
| Partly-owned controlled entities | 2 | |
| 65 | 147 | |
| Payables | ||
| Aggregate amounts payable to non- | ||
| director related parties: Trade Creditors |
||
| Wholly-owned controlled entities | 161 | 123. |
| Partly-owned controlled entities | 152 | 129 |
| 313 | クドク |
Note 31 DEED OF CROSS GUARANTEE
Pursuant to ASIC Class Order 98/1418 (as amended) dated 13 August 1998, Coventry Auto Parts Pty Ltd is relieved from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial reports and directors' reports.
It is a condition of the Class Order that the parent entity and Coventry Auto Parts Pty Ltd enter into a Deed of Cross Guarantee. The effect of the Deed is that the parent entity guarantees to each creditor payment in full of any debt in the event of the winding up of Coventry Auto Parts Pty Ltd under certain provisions of the Corporations Act 2001. If a winding up occurs under other provisions of the Corporations Act 2001, the parent entity will only be liable in the event that after six months any creditor has not been paid in full. Coventry Auto Parts Pty Ltd has also given similar guarantees in the event that the parent entity is wound up.
The above companies represent a "Closed Group" for the purposes of the Class Order, and as there are no other parties to the Deed of Cross Guarantee that are controlled by the parent entity, they also represent the "Extended Closed Group".
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 31 DEED OF CROSS GUARANTEE (continued)
$\hat{\mathcal{L}}$
÷,
$\bar{z}$
The consolidated Statement of Financial Performance, consolidated Statement of Financial
Position and summary of movements in retained profits of the Closed Group are:
| (a) Statement of financial performance | 2005 \$000 |
2004 \$000 |
|---|---|---|
| Profit from ordinary activities before income tax expense | 20,040 | 20,463 |
| Income tax expense | (4,503) | (5,409) |
| Profit from ordinary activities after income tax expense | 15,537 | 15,054 |
| Net profit attributable to members of Coventry Group Ltd | 15,537 | 15,054 |
| Total changes in equity other than those resulting from transactions with owners as owners |
15,537 | 15,054 |
| (b) Statement of financial position | ||
| Current assets | ||
| Cash assets | 15,137 | 8,663 |
| Receivables | 72,872 | 60,981 |
| Inventories Other assets |
80,129 | 72,389 |
| Total current assets | 1,504 | 2,008 |
| 169,642 | 144,041 | |
| Non-current assets | ||
| Other financial assets | 9,542 | 9,542 |
| Property, plant and equipment | 43,402 | 53,794 |
| Tax assets | 5,585 | 5,070 |
| Intangible assets | 25,331 | 16,448 |
| Total non-current assets | 83,860 | 84,854 |
| Total assets | 253,502 | 228,895 |
| Current liabilities | ||
| Payables | 46,493 | 41,277 |
| Interest-bearing liabilities | 1,951 | 2,309 |
| Tax liabilities | 1,012 | |
| Provisions | 12,843 | 1,901 |
| Total current fiabilities | 61,287 | 46,499 |
| Non-current liabilities | ||
| Interest-bearing liabilities | 33,300 | 18,033 |
| Provisions | 2,488 | 2,592 |
| Total non-current liabilities | 35,788 | 20,625 |
| Total liabilities | 97,075 | 67,124 |
| Net assets | 156,427 | 161,771 |
| Equity | ||
| Contributed equity | ||
| Reserves | 96,149 31,939 |
93,685 |
| Retained profits | 28,339 | 31,939 |
| Total equity | 156,427 | 36,147 161,771 |
$\chi$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 31 DEED OF CROSS GUARANTEE (continued)
(c) Retained profits
Retained profits at the beginning of the financial
| vear | 36.147 | 32.184 |
|---|---|---|
| Net profit | 15.537 | 15.054 |
| Dividends provided for or paid | (23.345) | $^{\prime}$ 11,091) |
| Retained profits at end of financial year | 28,339 | 36,147 |
$\bar{\beta}$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2005
$\epsilon=1$
$\cdot$
SEGMENT REPORTING $\frac{1}{3}$ Note
$\ddot{\phantom{0}}$
$\bar{\bar{z}}$
$\ddot{\phantom{0}}$
$\frac{1}{\sqrt{2}}$
| Industry Segments | Automotive Parts Distribution |
Industrial Products Distribution |
Products Bitunen |
Manufacturing Gasket |
Eliminations | Consolidated | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2005 \$000 |
2008 | 2005 \$000 |
2005 | 2005 \$000 |
2006 2008 |
\$000 2005 |
ទីខ្លី | 2005 \$000 |
\$000 2004 |
\$000 2005 |
ដូន្ល ឯន្ល |
|
| Sales to customers outside the Intersegment sales consolidated entity Other revenue |
270,248 659 2,131 |
239,721 1,959 $\bar{z}$ |
175,412 2,033 |
170,566 $1,174$ $1,262$ |
278 14,711 |
13,056 294 |
1,837 122 10,417 |
1,845 10,568 124 |
(4,529) | (3,750) | 470,788 | 433,911 |
| Total segment revenue | 273,038 | 242,411 | $\frac{4,888}{182,333}$ | 173,002 | 14.989 | 13,350 | 2.376 | 12,537 | (4,529) | (3,750) | 7.419 478,207 |
3,639 437,550 |
| Unallocated corporate revenue Total revenue |
17,894 496,101 |
2.752 440,302 |
||||||||||
| Segment net profit before interest and tax 2 |
4,481 | 7,090 | 17,031 | 15,859 | 1,244 | 1,315 | 1,944 | 818 | $\frac{86}{1}$ | 24,700 | 26,448 | |
| Operating profit before interest Unallocated net corporate expense)/revenue |
(127) | (3,343) | ||||||||||
| and tax | 24,573 | 23,105 | ||||||||||
| Net interest expense Income tax expense Net profit before tax Net profit after tax |
22,946 1,627 16,945 6,001 |
$\frac{1,176}{21,929}$ 6,758 15,171 |
||||||||||
| Unallocated corporate assets Segment assets Total assets |
111,269 | 90,002 | 95,826 | 87,587 | 6,501 | 6,160 | 9,518 | 8,998 | (620) | (1,618) | 222,494 269,878 47,384 |
191,129 52,848 243,977 |
| Unallocated corporate liabilities Segment liabilities Total liabilities |
27,833 | 26,482 | 17,543 | 18,023 | 1,550 | 1,100 | 1,111 | 1,025 | (620) | $\frac{618}{1}$ | 104,278 47,417 56,861 |
45,012 29,074 74,086 |
ł,
$44.$
| 2004 Consolidated 2005 2004 Eliminations 2005 |
\$000 \$000 \$000 \$000 |
6,464 18,438 435 |
1,199 7,663 21,510 3,072 |
426 | 6,757 7,064 |
1,049 7,806 1,780 8,844 |
2,291 130 8 |
$\frac{8}{2}$ $\tilde{P}$ |
2,399 56 |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005 |
2004 Manufacturing Gasket 2005 |
\$000 \$000 |
420 427 |
33 466 |
112 ίÞ. |
||||||||
| COVENTRY GROUP LTD ABN 37 008 670 102 |
2004 Products Bitumen 2005 |
\$000 \$000 |
45 | 436 | 3 | ||||||||
| Industrial Products 2004 Distribution 2005 |
\$000 \$000 |
2,942 $\mathbf{\underline{\omega}}$ ऽ य |
3,634 3,295 |
844 $\overline{181}$ |
|||||||||
| NOTES TO AND | Automotive Parts 2004 Distribution 2005 |
\$000 \$000 |
2,660 15,355 |
2,231 2,898 |
436 695 |
||||||||
| SEGMENT REPORTING (continued) 8 Note |
Industry Segments | Acquisition of property, plant and equipment, intangibles and other |
non-current segment assets | Total acquisition of property, plant Unallocated corporate acquisition and equipment, intangibles and other non current assets of non-current assets |
Segment depreciation and amortisation expense |
depreciation and amortisation Unallocated corporate expense |
Total depreciation and amortisation expense |
Unallocated corporate non-cash Segment other non-cash expenses |
expenses | Total other non-cash expenses |
$\ddot{\cdot}$
$\sim 10^{-1}$ and
$45.$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2005
32 SEGMENT REPORTING (continued) Note
| Automotive Parts | Indus | strial Products Distribution |
Gasket | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Distribution | $\Omega$ | |||||||||
| ខ្លួ ឯ និង |
200 800 |
2005 \$000 |
ಕ್ಷ ಇ |
Bitumen Products 2005 2004 \$000 \$000 |
Manufacturing 2005 2004 \$000 \$000 |
Eliminations 2005 200 \$000 \$0' |
2008 2008 |
Consolidated 2005 2004 \$000 \$000 |
||
| Individually significant items | ||||||||||
| Unallocated profit on sale of land Employee termination costs |
(470) | (470) | ||||||||
| and buildings | 3,583 | |||||||||
| Total significant items | (470) | 3,113 | ||||||||
$\ddot{\phantom{0}}$ $\sim$
Includes proceeds from sale of land and buildings of \$16.58 million (2004: \$1.82 million).
The automotive parts distribution segment includes trading losses (including amortisation of distribution rights) incurred by Coven
$\mathcal{L}^{\mathcal{L}}$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 32 SEGMENT REPORTING (continued)
Products and services
The major products and services from which the above segments derive revenue are:
| Industry Segment | Products/Service |
|---|---|
| Automotive Distribution | Automotive and accessories parts mining and industrial and consumables. |
| Industrial Products Distribution |
Industrial and construction fasteners, bearings, power transmission products, lubrication products and systems, hoses and fittings and hydraulic fluid systems. |
| Bitumen Products | Asphalt manufacture and application, road profiling and manufacture and spraying of bituminous products. |
| Gasket Manufacturing | Manufacture and distribution of automotive and industrial gaskets. |
Intersegment pricing is determined on an arm's length basis.
Geographical segments
The consolidated entity operates predominantly in one geographic segment, being Australia. This segment includes the assets and results of the consolidated entity's New Zealand activities.
Note 33 EVENTS SUBSEQUENT TO REPORTING DATE
Dividends
A dividend has been declared since the end of the current period as described at note 7.
Acquisitions
On 1 July 2005, the consolidated entity acquired the business of Am-Tech Fastenings and Components Limited, a New Zealand based fastener distributor, for a consideration of \$NZ 8 million. The acquisition was undertaken utilising the New Zealand based controlled entity, Hylton Parker Fasteners Ltd. Further purchase consideration of up to \$NZ 2 million will be payable to the vendor contingent upon agreed sales and profit targets being achieved by the acquired business for the year ending 30 June 2006. Any such payment will be due no later than 3 September 2006.
The financial effect of the above transactions has not been brought to account in the financial statements for the year ended 30 June 2005.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 34 IMPACT OF ADOPTING AUSTRALIAN EQUIVALENTS TO INTERNATIONAL FINANCIAL REPORTING STANDARDS ("AIFRS")
The Board has established a formal project, monitored by the Audit and Risk Committee, to achieve transition to IFRS reporting. Management has allocated internal resources to manage the transition to AIFRS and sought external advice where required. The Chief Financial Officer reports periodically to the Audit and Risk Committee on the status of the transition. Accounting procedures, processes and systems have been reviewed to ensure that they can support AIFRS reporting obligations.
The impact of transition to AIFRS, including the transitional adjustments disclosed herein, is based on AIFRS standards that management expects to be in place when preparing the first complete AIFRS financial report (being for the half-year ending 31 December 2005). Only a complete set of financial statements and notes together with comparative balances can provide a true and fair presentation of the Company's and consolidated entity's financial position, results of operations and cash flows in accordance with AIFRS. This note provides only a summary, and further disclosure and explanations will be required in the first complete AIFRS financial report for a true and fair view to be presented under AIFRS.
There is a significant amount of judgement involved in the preparation of the reconciliations from current Australian Generally Accepted Accounting Principles ("AGAAP") to AIFRS. Consequently, the final reconciliations presented in the first financial report prepared in accordance with AIFRS may vary from the reconciliations provided in this Note.
Revisions to the selection and application of the AIFRS accounting policies may be required as a result of:
- changes in financial reporting requirements that are relevant to the Company's and consolidated entity's first complete AIFRS financial report arising from new or revised accounting standards or interpretations issued by the Australian Accounting Standards Board subsequent to the preparation of the 30 June 2005 financial report;
- additional guidance on the application of AIFRS in a particular industry or for a particular $\blacksquare$ transaction; and
- changes to the Company's and consolidated entity's operations. $\blacksquare$
The rules for first time adoption of AIFRS are set out in AASB 1 First Time Adoption of Australian Equivalents to International Financial Reporting Standards. In general, AIFRS accounting policies must be applied retrospectively to determine the opening AIFRS balance sheet as at transition date, being 1 July 2004. The Standard allows a number of exemptions to this general principle to assist in the transition to reporting under AIFRS. The choices available have been analysed to determine the most appropriate accounting policy for the consolidated entity.
The significant changes in accounting policies expected to be adopted in preparing the AIFRS reconciliations, and the elections expected to be made under AASB 1, are set out below.
$(a)$ Property, plant and equipment
Property, plant and equipment will be measured at cost under AIFRS. However, as permitted by the election available under AASB 1, at transition date certain items of property, plant and equipment are expected to be recognised at deemed cost, being a revalued amount prior to transition date that approximates fair value as at the date of valuation.
Any asset revaluation reserve balance relating to these assets will be reclassified to retained earnings at transition date. For the consolidated entity, at 1 July 2004 an amount of \$14,826,000 (the parent entity: \$14,684,000) is expected to be reclassified from the asset revaluation reserve to retained earnings. As carrying amounts, depreciation rates and useful economic lives are not expected to change there is no effect on the income statements of the consolidated entity and the parent entity for the financial year ended 30 June 2005.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 34 IMPACT OF ADOPTING AUSTRALIAN EQUIVALENTS TO INTERNATIONAL FINANCIAL REPORTING STANDARDS ("AIFRS") (continued)
Under AIFRS the gain or loss on the disposal of property, plant and equipment will be recognised on a net basis as a gain or loss rather than separately recognising the consideration received as revenue. For the consolidated entity, the book value of assets sold, being an amount of \$17,571,000 (the parent entity: \$17,485,000), is expected to be reclassified from other expenses and offset against revenue for the financial year ended 30 June 2005.
$(b)$ Business combinations
As permitted by the election available under AASB 1, the classification and accounting treatment of business combinations that occurred prior to transition date have not been restated in preparing the opening AIFRS balance sheet. The assets and liabilities are then subject to the other requirements of AASB 1.
Comparative period
Business combinations that occurred on or after 1 July 2004 will be restated to comply with AIFRS. All business combinations will be accounted for by applying the purchase method. It is expected that goodwill and retained profits for the consolidated entity will be reduced by \$526,000 (parent entity: \$232,000) as at 30 June 2005, and cost of sales increased by \$526,000 (parent entity: \$232,000) for the year ended 30 June 2005.
$(c)$ Intangible assets
Goodwill
Goodwill represents the difference between the cost of a business combination and the net fair value of the identifiable assets, liabilities and contingent liabilities acquired.
In respect of acquisitions prior to transition date, goodwill is expected to be included on the basis of its deemed cost, which represents the amount recorded under AGAAP.
Goodwill will be stated at cost less any accumulated impairment losses. Goodwill will be allocated to cash generating units and tested annually for impairment (refer (d) for further details on impairment $testin@$ ).
Negative goodwill arising on acquisition will be recognised directly in profit and loss unless it is deemed to be a transaction with owners. Under AGAAP negative goodwill is allocated to the nonmonetary assets acquired. As business combinations have not been restated (refer (b)) there is no impact from this change in treatment on transition.
Other intangible assets
Other intangible assets acquired will be stated at cost less accumulated amortisation and impairment losses.
On transition, other intangible assets are being reviewed to ensure they are capable of recognition under AASB 138 Intangible Assets and tested for impairment. Capitalised software costs for the consolidated entity at 1 July 2004 of \$823,000 (parent entity: \$660,000), and at 30 June 2005 of \$898,000 (parent entity: \$681,000), are expected to be reclassified from property, plant and equipment to intangible assets. No other reclassifications are expected.
Amortisation
Amortisation will be recognised on a straight-line basis over the estimated useful lives of the intangible assets, unless such lives are indefinite. Goodwill and intangible assets with an indefinite useful life will not be subject to amortisation but tested for impairment annually. Other intangible assets will be amortised from the date they are available for use. Changes in useful life on transition to AIFRS will be accounted for prospectively.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 34 IMPACT OF ADOPTING AUSTRALIAN EQUIVALENTS TO INTERNATIONAL FINANCIAL REPORTING STANDARDS ("AIFRS") (continued)
The estimated useful lives for 1 July 2004 are expected to be as follows.
| AIFRS | AGAAP | |
|---|---|---|
| Goodwill | Indefinite | 20 years |
| Distribution rights | $\approx 10^5$ | 10 years and 10 years and 10 |
The impact on the profit before tax for the year ended 30 June 2005 from the reversal of goodwill amortisation is expected to be an increase for the consolidated entity of \$1,949,000 (the parent entity: \$1,454,000). In addition, profit before tax for the consolidated entity for the year ended 30 June 2005 is expected to increase by \$99,000, representing the reversal of amortisation of distribution rights that were written off on transition to AIFRS (refer (d)).
$(d)$ Impairment
Under AGAAP, the carrying amounts of non-current assets valued on a cost basis are reviewed at reporting date to determine whether they are in excess of their recoverable amount. If the carrying amount of a non-current asset exceeds its recoverable amount, the asset is written down to the lower amount, with the write-down recognised in the income statement in the period in which it occurs. Where a group of assets working together support the generation of cash inflows, recoverable amount is assessed in relation to that group of assets.
Under AIFRS, the carrying amount of the consolidated entity's non-current assets, excluding deferred tax assets and goodwill, will be reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset will be tested for impairment by comparing its recoverable amount to its carrying amount.
Goodwill which is not amortised under AIFRS (refer (c)), and intangible assets not yet ready for use, are tested for impairment annually, whether or not there is any indication of impairment.
If there is any indication that an asset is impaired (or in the case of those assets subject to annual testing), the recoverable amount will be estimated for the individual asset. If it is not possible to estimate the recoverable amount for the individual asset, the recoverable amount of the cash generating unit to which the asset belongs will be determined.
The recoverable amount will be the greater of the fair value less costs to sell and the value in use. In assessing value in use, the estimated future cash flows will be discounted to their present value using a pre-tax discount rate that reflects the current market assessments of the risks specific to the asset or cash generating unit. Cash flows will be estimated for the asset or cash generating unit in its current condition and therefore will not include cash inflows and outflows from improving or enhancing the asset's performance or expected to arise from future restructuring not yet committed to at testing date.
A cash generating unit will be the smallest identifiable group of assets that generate cash inflows largely independent of the cash inflows of other assets or groups of assets, and each cash-generating unit will be no larger than a segment.
An impairment loss will be recognised whenever the carrying amount of an asset, or cash generating unit, exceeds its recoverable amount. Impairment losses will be recognised in the income statement unless they relate to a revalued asset, in which case the impairment loss will be treated in the same way as a revaluation decrease.
Impairment losses recognised in respect of a cash generating unit will be allocated first to reduce the carrying amount of any goodwill allocated to the cash generating unit, and then to reduce the carrying amount of the other assets in the unit pro rata based on their carrying amounts.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 34 IMPACT OF ADOPTING AUSTRALIAN EQUIVALENTS TO INTERNATIONAL FINANCIAL REPORTING STANDARDS ("AIFRS") (continued)
Goodwill and distribution rights will be tested for impairment as at transition date. For the consolidated entity an impairment loss of \$701,000 allocated against distribution rights is expected to be recognised as a decrease in retained earnings, arising from the more rigorous impairment test under AIFRS. For the parent entity, at 1 July 2004 a consequential impairment loss of \$701,000 in relation to investments in controlled entities is expected to be recognised.
Reversals of impairment
Under AGAAP, impairment losses have not been reversed.
Under AIFRS, an impairment loss in respect of goodwill must not be reversed. In respect of other assets, an impairment loss will be reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss will be reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
There is no expected impact from this change in treatment on transition.
(e) Taxation
On transition to AIFRS the balance sheet method of tax effect accounting will be adopted rather than the liability method currently applied under AGAAP.
Under the balance sheet approach, income tax on the profit and loss for the year comprises current and deferred taxes. Income tax will be recognised in the income statement except to the extent that it relates to items recognised directly in equity, in which case it will be recognised in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at reporting date, and any adjustment to tax payable in respect of previous years.
Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences will not be provided for: goodwill for which amortisation is not tax deductible, the initial recognition of assets and liabilities that affect neither accounting nor taxable profit, and differences relating to investments in controlled entities to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided will be based on the expected manner of realisation of the asset or settlement of the liability, using tax rates enacted or substantively enacted at reporting date.
A deferred tax asset will be recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. Deferred tax assets will be reduced to the extent it is no longer probable that the related tax benefit will be realised.
The expected impact on the consolidated entity at 1 July 2004, of the change in basis and the transition adjustments on the deferred tax balances and the previously reported tax expense, is an increase in deferred tax assets of \$5,597,000 (the parent entity: \$5,326,000), an increase in deferred tax liabilities of \$5,046,000 (the parent entity: \$5,001,000), and an increase in retained earnings of \$551,000 (the parent entity: \$325,000).
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 34 IMPACT OF ADOPTING AUSTRALIAN EQUIVALENTS TO INTERNATIONAL FINANCIAL REPORTING STANDARDS ("AIFRS") (continued)
The increase in deferred tax assets for both the consolidated entity and the parent entity arises primarily from the recognition of accumulated tax losses of \$5,184,000, as a result of different recognition criteria under AIFRS. The increase in deferred tax liabilities arises primarily from the recognition of deferred tax relating to previous property revaluations (consolidated entity: \$4,527,000; parent entity: \$4,405,000).
The expected impact of the change in basis on the tax expense for the financial year ended 30 June 2005 is an increase for the consolidated entity of \$438,000 (the parent entity: \$531,000). As at 30 June 2005, deferred tax assets and deferred tax liabilities of the consolidated entity are expected to decrease by \$784,000 (the parent entity: \$867,000) and \$2,732,000 (the parent entity: \$2,722,000) respectively. Retained profits are also expected to decrease by \$2,386,000 for both the consolidated entity and parent entity, due to the reversal of a deferred tax liability that was recognised in equity on transition to AIFRS.
Under Interpretation 1052 Tax Consolidation Accounting, wholly owned subsidiaries in the tax consolidated group will be required to recognise their own tax balances directly, and the current tax liability or asset will be assumed by the head entity via an equity contribution or distribution. There will be no impact on the consolidated entity. There is also no impact expected for the parent entity, as any adjustments arising would be offset by corresponding adjustments to the allowance for write-down of investments in controlled entities.
$(f)$ Employee benefits
Share based payments
Under AGAAP no expense is recognised for shares offered under the Company's executive long term incentive plan ("ELTIP").
Under AIFRS, the fair value determined at grant date of shares offered under the ELTIP is expensed on a straight line basis over the vesting period, based on the estimated number of shares that will vest.
For the consolidated entity and parent entity at 1 July 2004, this is expected to result in a decrease to retained earnings of \$234,000 and an increase to other reserves of \$234,000.
For the financial year ended 30 June 2005, employee benefits expense and other reserves are expected to be increased by \$370,000 in the consolidated entity and parent entity.
$\left(g\right)$ Foreign currency
Financial statements of foreign operations
Under AGAAP, the assets and liabilities of self-sustaining foreign operations are translated at the rates of exchange ruling at reporting date. Equity items and goodwill on consolidation are translated at historical rates. The statements of financial performance are translated at a weighted average rate for the year. Exchange differences arising on translation are recognised directly in the foreign currency translation reserve until disposal of the operation, when it is transferred directly to retained earnings.
Under AIFRS each entity in the consolidated entity determines its functional currency, being the currency of the primary economic environment in which the entity operates reflecting the underlying transactions, events and conditions that are relevant to the entity. The entity maintains its books and records in its functional currency.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 34 IMPACT OF ADOPTING AUSTRALIAN EQUIVALENTS TO INTERNATIONAL FINANCIAL REPORTING STANDARDS ("AIFRS") (continued)
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on consolidation, are translated from the entity's functional currency to the consolidated entity's presentation currency of Australian dollars at foreign exchange rates ruling at the reporting date. The revenues and expenses of foreign operations are translated to Australian dollars at the exchange rates approximating the exchange rates ruling at the date of the transactions. Foreign exchange differences arising on translation are recognised directly in a separate component of equity.
There are no expected changes in functional currency for the parent entity or its controlled entities.
On disposal of a foreign operation, the amount recognised in the foreign currency translation reserve attributable to the foreign operation is included in the calculation of gain or loss on disposal and recycled through the current year income statement.
The AASB 1 election to reset the existing foreign currency translation reserve balance to nil is not expected to be adopted. Foreign currency translation differences that have arisen prior to the date of transition are expected to continue to be presented as a separate component of equity.
Accordingly, there are no impacts expected on transition or for the year ended 30 June 2005 in respect of this change.
$(h)$ Financial instruments
Coventry Group Ltd expects to take advantage of the election in AASB 1 to not restate comparatives for AASB 132 Financial Instruments: Disclosure and Presentation and AASB 139 Financial Instruments: Recognition and Measurement.
The entity has followed AGAAP in accounting for financial instruments within the scope of AASB 132 and AASB 139 as described in Note 1.
Under AGAAP, not all derivatives were recognised on the balance sheet. On adoption of AASB 139, as at 1 July 2005 all derivatives will be recognised at fair value on the balance sheet. The expected effect on the consolidated entity and parent entity is to increase fair value derivative liabilities and the hedging reserve by \$268,000.
Under AASB 139, financial assets will be classified as at fair value through profit or loss, held-tomaturity, available for sale, or as loans and receivables and, depending upon classification, measured at fair value or amortised cost.
Loans and receivables and financial liability classifications will remain unchanged. Measurement of these instruments will initially be at fair value with subsequent measurement at amortised cost, using the effective interest rate method. This will result in a change to the current accounting policy, under which financial assets are carried at the lower of cost and recoverable amount.
As a result of the application of the exemption referred to above, there would have been no adjustment to classification or measurement of financial assets or liabilities from the application of AIFRS during the year ended 30 June 2005. Changes in classification and measurement will be recognised from 1 July 2005.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2005
IMPACT OF ADOPTING AIFRS (continued) $\vec{a}$ Note
Summary of transitional adjustments
Reconcillation of Statements of Financial Position
The following tables sets out the expected adjustments to the Statements of Financial Position of the parent entity and the consolidated entity at transition to AIFRS as at 1 July 2004 and for the AIFRS comparative period balance sheet as at 30 June 2005.
| CONSOLIDATED 1 JULY 2004 ENTITY |
CONSOLIDATED JUNE 2005 百万万 g |
ENTITY 1 JULY 2004 PARENT |
30 JUNE 2005 PARENT ENTITY |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AGAAP | Transition | AIFRS | AGAAP | ransition | AIFRS | AGAAR | Transition | AIFFES | AGAAP | Transition | AIFRS | |
| S-000 | Impact 800.3 |
\$000 | \$'000 | Impact \$7000 |
\$1000 | 8008 | Impact \$'000 |
STOCS | \$000 | Impact \$'000 |
\$'000 | |
| ASSETS | ||||||||||||
| Cash assets | 12,356 | 12,356 | 25,853 | 25,853 | 2,819 | 2,819 | 14,971 | 14,971 | ||||
| Receivables | 65,161 | 65,161 | 70,172 | 70,172 | 71,715 | 71,715 | 87,787 | 87,787 | ||||
| Inventories | 79,632 | 79,632 | 88,441 | 88,441 | 62,134 | 62,134 | 68,850 | 68,850 | ||||
| Other assets | 2,035 | 2,035 | 1.697 | 1,697 | 1,263 | 1,263 | 1,304 | 1,304 | ||||
| Total current assets | 159,184 | 159,184 | 186,163 | 186,163 | 137,931 | 137,931 | 172,912 | 172.912 | ||||
| Non-current assets | ||||||||||||
| Other financial assets | 15,782 | (701) | 15,081 | 9,960 | $\widehat{\Xi}$ | 9,259 | ||||||
| Property, plant & equipment | 57,962 | (623) | 57,139 | 47,516 | (898) | 46,618 | 51,397 | (660) | 50,737 | 39,885 | (681) | 39,204 |
| Deferred tax assets | 5,521 | 5,597 | 11,118 | 6,145 | 4,813 | 10,958 | 5,070 | 5,326 | 10,396 | 5,585 | 4,459 | 10,044 |
| Intangible assets | 21,310 | چ | 21,432 | 30,054 | 1,719 | 31,773 | 15,621 | 660 | 16,281 | 21,062 | 1,903 | 22,965 |
| Total non-current assets | 84,793 | 4.896 | 89,689 | 83,715 | 5,634 | 89,349 | 87,870 | 4.625 | 92,495 | 76,492 | 4,980 | 81,472 |
| Total assets | 243,977 | 4.896 | 248,873 | 269,878 | 5,834 | 275,512 | 225,801 | 4.625 | 230.426 | 249.404 | 4,980 | 254.384 |
$\frac{1}{\sqrt{2}}$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2005
IMPACT OF ADOPTING AIFRS (continued) $\overline{3}$ Note
Reconciliation of Statements of Financial Position (continued)
| CONSOLIDATED 1 JULY 2004 AULLE |
CONSOLIDATED ENTITY |
PARENT ENTIFY |
PARENT ENTILY |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 JUNE 2005 | TULY 2004 | 30 JUNE 2005 | ||||||||||
| AGAAP | Transition | AIFRS | AGAAP | Transition | AIFRS | AGAAP | Transition | AIFRS | AGAAP | Transition | AIFRS | |
| Impact | Impact | Impact | Impact | |||||||||
| 4000 | 8000 | \$1000 | 800.\$ | \$'000 | SOOS | \$'000 | \$'000 | \$'000 | \$000 | \$'000 | \$'000 | |
| LIABILITIES | ||||||||||||
| Current liabilities | ||||||||||||
| Payables | 43,289 | 43,289 | 48,458 | 48,458 | 38,270 | 38,270 | 42,519 | 42,519 | ||||
| Interest-bearing liabilities | 2,310 | 2,310 | 1,966 | 1,966 | 2,287 | 2,287 | 1,951 | 1,951 | ||||
| Current tax liabilities | 1,089 | 1,089 | 270 | 270 | 1,012 | 1,012 | ||||||
| Provisions | 2,208 | 208 | 13,162 | 13,162 | 1,887 | 1.887 | 12,772 | 12,772 | ||||
| Total current liabilities | 48.896 | ŧ | 48,896 | 63,856 | 63,856 | 43,456 | 43,456 | 57,242 | 57,242 | |||
| Non-current liabilities | ||||||||||||
| Interest-bearing liabilities | 22,565 | 22,565 | 37,856 | 37,856 | 18,000 | 18,000 | 33,300 | 33,300 | ||||
| Deferred tax liabilities | 5,046 | 5,046 | 2,314 | 2,314 | 5,001 | 5,001 | 2,279 | 2,279 | ||||
| Provisions | 2,625 | 2,625 | 2,566 | 2,566 | 2,574 | 2,574 | 2,435 | 2,435 | ||||
| Total non-current liabilities | 25,190 | 5,046 | 30,236 | 40,422 | 2,314 | 42,736 | 20,574 | 5.001 | 25,575 | 35,735 | 2,279 | 38,014 |
| Total liabilities | 74.086 | 5,046 | 79,132 | 104,278 | 2,314 | 106,592 | 64,030 | 5,001 | 69,031 | 92.977 | 2,279 | 95.256 |
| Net Assets | 169,891 | (150) | 169,741 | 165,600 | 3,320 | 168,920 | 161,77 | (376) | 161,395 | 156,427 | 2.701 | 159,128 |
| EQUITY | ||||||||||||
| Share capital | 93,685 | 93,685 | 96,149 | 96,149 | 93,685 | 93,685 | 96,149 | 96,149 | ||||
| Other reserves | 32,880 | (14, 592) | 18,288 | 32,778 | (14,222) | 18,556 | 31,939 | (14, 450) | 17,489 | 31,939 | (14,080) | 17,859 |
| Retained profits | 40,449 | 14,452 | 54,901 | 33,660 | 17,550 | 51,210 | 36,147 | 14,074 | 50,221 | 28,339 | 16,781 | 45,120 |
| Total parent entity interest | 167,014 | $\frac{6}{140}$ | 166,874 | 162,587 | 328 | 165,915 | 161,771 | (376) | 161,395 | 156,427 | 2,701 | 159,128 |
| Outside equity interest | 2,877 | $\frac{6}{10}$ | 2,867 | 3,013 | මු | 3,005 | ||||||
| Total Equity | 169,891 | (150) | 169,741 | 165,600 | 3,320 | 168,920 | 161,771 | (376) | 161,395 | 156,427 | 2,701 | 159,128 |
$\sim$
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2005
Note 34 IMPACT OF ADOPTING AIFRS (continued)
Reconciliation of profit for the financial year ended 30 June 2005
The following table sets out the expected adjustments to the Statements of Financial Performance of the parent entity and the consolidated entity for the year ended 30 June 2005.
| CONSOLIDATED ENTITY For the year ended 30 June 2005 |
PARENT ENTITY For the year ended 30 June 2005 |
|||||
|---|---|---|---|---|---|---|
| AGAAP \$'000 |
Transition Impact \$'000 |
AIFRS \$'000 |
AGAAP \$'000 |
Transition Impact \$'000 |
AIFRS \$'000 |
|
| Revenue Cost of goods sold Employee benefits expense Depreciation and amortisation |
496,101 (295,704) (93,530) |
(17, 571) (526) (370) |
478,530 (296, 230) (93,900) |
425,588 (252, 981) (79, 402) |
(17, 485) (232) (370) |
408,103 (253, 213) (79, 772) |
| ALCOHOL: ALCOHOL: |
| Employee benefits expense (93,530) (370) (93,900) (79, 402) (370) Depreciation and amortisation expenses (8,844) 2,048 (6,796) (6, 841) 1,454 Borrowing costs (2, 189) (2, 189) (1,857) Occupancy costs (10, 179) (10,179) (6, 817) Book value of assets sold (17, 571) (17, 571) (17, 485) Communication costs (3,510) (3,510) (2,804) Impairment of intangible assets (5,823) Other expenses from ordinary activities (41, 628) 17,571 (24, 057) (31,538) 17,485 Profit before income tax expense 22,946 1,152 24,098 20,040 852 Income tax expense (6,001) (438) (6,439) (4,503) (531) Profit for the period 16,945 714 17,659 15,537 321 Attributed to: Equity holders of the parent 16,556 712 17,268 15,537 321 Outside equity interests 389 391 |
Cost of goods sold | (295,704) | (526) | (296, 230) | (252, 981) | (232) | (253, 213) |
|---|---|---|---|---|---|---|---|
| (79, 772) | |||||||
| (5,387) | |||||||
| (1, 857) | |||||||
| (6, 817) | |||||||
| (17, 485) | |||||||
| (2,804) | |||||||
| (5,823) | |||||||
| (14,053) | |||||||
| 20,892 | |||||||
| (5,034) | |||||||
| 15,858 | |||||||
| 15,858 | |||||||
| 16,945 | 714 | 17,659 | 15,537 | 321 | 15,858 |
Summary of impact of transition of AIFRS on retained earnings
The impact of the transition to AIFRS on retained earnings as at 1 July 2004 is summarised below:
| CONSOLIDATED ENTITY \$'000 |
PARENT ENTITY \$'000 |
|
|---|---|---|
| Retained earnings as at 1 July 2004 under AGAAP | 40,449 | 36,147 |
| AIFRS reconciliations: | ||
| - reclassification of asset revaluation reserve - recognition of share-based payments expense - impairment loss - impact of taxation |
14,826 (234) (701) 551 |
14,684 (234) (701) 325 |
| Retained earnings as at 1 July 2004 under AIFRS | 54,891 | 50,221 |
DIRECTORS' DECLARATION
-
- In the opinion of the directors of Coventry Group Ltd ("the Company")
- $(a)$ The accompanying financial statements and notes are in accordance with the Corporations Act 2001, and:
- give a true and fair view of the financial position of the Company and consolidated $(i)$ entity as at 30 June 2005 and of their performance, as represented by the results of their operations and their cash flows, for the year ended on that date; and
- comply with Accounting Standards in Australia and the Corporations Regulations $(ii)$ 2001; and
- $(b)$ There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
- $2.$ There are reasonable grounds to believe that the Company and the controlled entity identified in note 31 will be able to meet any obligations or liabilities to which they are or may become subject, by virtue of the Deed of Cross Guarantee between the Company and the controlled entity pursuant to ASIC Class Order 98/1418.
-
- The directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the Chief Executive Officer and Chief Financial Officer for the financial year ended 30 June 2005.
Signed in accordance with a resolution of the directors.
W G Kent, AO Chairman
CJ Glenn
Managing Director and Chief Executive Officer
Perth 22 August 2005

Independent audit report to members of Coventry Group Ltd
Scope
The financial report and directors' responsibility
The financial report comprises the statements of financial position, statements of financial performance, statements of cash flows, accompanying notes to the financial statements, and the directors' declaration for both Coventry Group Ltd (the "Company") and the Consolidated Entity, for the year ended 30 June 2005. The Consolidated Entity comprises both the Company and the entities it controlled during that year.
The directors of the Company are responsible for the preparation and true and fair presentation of the financial report in accordance with the Corporations Act 2001. This includes responsibility for the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial report.
Audit approach
We conducted an independent audit in order to express an opinion to the members of the Company. Our audit was conducted in accordance with Australian Auditing Standards in order to provide reasonable assurance as to whether the financial report is free of material misstatement. The nature of an audit is influenced by factors such as the use of professional judgement, selective testing, the inherent limitations of internal control, and the availability of persuasive rather than conclusive evidence. Therefore, an audit cannot guarantee that all material misstatements have been detected.
We performed procedures to assess whether in all material respects the financial report presents fairly, in accordance with the Corporations Act 2001, Australian Accounting Standards and other mandatory financial reporting requirements in Australia, a view which is consistent with our understanding of the Company's and the Consolidated Entity's financial position, and of their performance as represented by the results of their operations and cash flows.
We formed our audit opinion on the basis of these procedures, which included:
- examining, on a test basis, information to provide evidence supporting the amounts and disclosures in the financial report, and
- assessing the appropriateness of the accounting policies and disclosures used and the reasonableness of significant accounting estimates made by the directors.
While we considered the effectiveness of management's internal controls over financial reporting when determining the nature and extent of our procedures, our audit was not designed to provide assurance on internal controls.
Independence
In conducting our audit, we followed applicable independence requirements of Australian professional ethical pronouncements and the Corporations Act 2001.

Audit opinion
In our opinion, the financial report of Coventry Group Ltd is in accordance with:
- a) the Corporations Act 2001, including:
- i. giving a true and fair view of the Company's and Consolidated Entity's financial position as at 30 June 2005 and of their performance for the financial year ended on that date; and
- ii. complying with Accounting Standards in Australia and the Corporations Regulations 2001; and
- b) other mandatory professional reporting requirements in Australia.
KPMG
TRHART Partner
Perth 22 August 2005