Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Cornerstone Technologies Holdings Limited Interim / Quarterly Report 2021

Nov 12, 2021

51420_rns_2021-11-12_6a4605fc-a4bd-4c56-a548-1a8f6f7e2d7f.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [336 x 149] intentionally omitted <==

==> picture [223 x 94] intentionally omitted <==

THIRD QUARTERLY REPORT

2021

==> picture [107 x 49] intentionally omitted <==

CHARACTERISTICS OF GEM OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)

GEM has been positioned as a market designed to accommodate small and mid-sized companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration.

Given that the companies listed on GEM are generally small and mid-sized companies, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board of the Stock Exchange and no assurance is given that there will be a liquid market in the securities traded on GEM.

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this report, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this report.

This report, for which the directors (the “Directors”) of Cornerstone Technologies Holdings Limited (the “Company”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on GEM of the Stock Exchange (the “GEM Listing Rules”) for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquiries, confirm that to the best of their knowledge and belief the information contained in this report is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this report misleading.

1

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

~~CONTENTS~~
Condensed Consolidated Statement of Profit or Loss and 3
Other Comprehensive Income
Condensed Consolidated Statement of Changes in Equity 5
Notes to the Condensed Consolidated Financial Statement 7
Management Discussion and Analysis 18
Other Information 32

2

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

The board of Directors (the “Board”) is pleased to announce the unaudited condensed consolidated results of the Company and its subsidiaries (collectively the “Group”) for the nine months ended 30 September 2021, together with the comparative unaudited figures for the corresponding period in 2020, as follows:

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

For the three months and nine months ended 30 September 2021

For the three For the nine For the nine
months ended months ended
30 September 30 September
2021 2020 2021 2020
HK$’000 HK$’000 HK$’000 HK$’000
Note (unaudited) (unaudited) (unaudited) (unaudited)
Revenue 3 12,090 12,533 45,807 40,282
Cost of services (11,786) (9,288) (37,956) (33,937)
Gross profit 304 3,245 7,851 6,345
Other income 4 1,875 661 2,405 1,911
Selling expenses (471) (1,100) (1,625) (2,243)
Administrative and other
operating expenses
(16,035) (9,681) (48,945) (26,915)
Research and development
expenses
(61) (237) (302) (237)
Finance costs 5 (239) (381) (858) (1,136)
Loss before tax 6 (14,627) (7,493) (41,474) (22,275)
Income tax credit 7 184 492 527 1,294
Loss and total
comprehensive expense
for the period
(14,443) (7,001) (40,947) (20,981)

3

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

For the three For the nine For the nine
months ended months ended
30 September 30 September
2021 2020 2021 2020
HK$’000 HK$’000 HK$’000 HK$’000
Note (unaudited) (unaudited) (unaudited) (unaudited)
Loss and total
comprehensive expense
for the period
attributable to:
Owners of the Company (14,184) (7,001) (40,545) (21,064)
Non-controlling interests (259) (402) 83
(14,443) (7,001) (40,947) (20,981)
HK cents HK cents HK cents HK cents
Loss per share
attributable to owners
of the Company
Basic and diluted 8 (2.36) (1.50) (6.97) (4.70)

4

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the nine months ended 30 September 2021

At 1 January 2020 (Unaudited)
Change in equity for the nine months
ended 30 September 2020:
Adjustments
Issue of shares pursuant to acquisition of
a subsidiary
(Loss) profit and total comprehensive
(expense) income for the period
Acquisition of additional interest in a
subsidiary
Attributable to owners of the Company
Share
capital
Share
premium
Capital
reserve
Share
option
reserve
Retained
Profits
Total
Non-
controlling
interests
Total
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
HK$’000
4,400
52,821
17,802

8,874
83,897
353
84,250




(79)
(79)

(79)
405
18,446



18,851

18,851




(21,064)
(21,064)
83
(20,981)




(9)
(9)
(436)
(445)
Balance at 30 September 2020 (Unaudited) 4,805
71,267
17,802

(12,278)
81,596

81,596
At 1 January 2021 (Audited)
Change in equity for the nine months
ended 30 September 2021:
Issue of shares pursuant to the Share
Placing (Note c)
Issue of shares pursuant to the Share
Subscription (Note d)
Recognition of equity-settled share
based payment (Note 9)
Loss and total comprehensive expense
for the period
4,805
71,267
17,802

(30,418)
63,456

63,456
497
18,856



19,353

19,353
696
27,154



27,850

27,850



7,546

7,546

7,546




(40,545)
(40,545)
(402)
(40,947)
Balance at 30 September 2021 (Unaudited) 5,998
117,277
17,802
7,546
(70,963)
77,660
(402)
77,258

5

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

  • Note a: Share premium represents the excess of the net proceeds from issuance of the Company’s share over its par value. Under the laws of the Cayman Islands and the Company’s Articles of Association, it is distributable to the Company’s shareholders, provided that immediately following the date on which the dividend is proposed to be distributed, the Company remains able to pay our debts as and when they fall due in the ordinary course of business.

  • Note b: Capital reserve represents the aggregate amount of the issued share capital of the entities now comprising the Group less consideration paid to acquire the relevant interests (if any) in relation to the Reorganisation.

  • Note c: On 4 January 2021, an aggregate of 49,625,000 placing shares have been successfully placed at the placing price of HK$0.40 per placing share pursuant to the terms and conditions of the placing agreement.

  • Note d: On 10 March 2021, an aggregate of 69,625,000 subscription shares have been issued and allotted to the subscribers on at the subscription price of HK$0.40 per subscription share pursuant to the terms and conditions of the subscription agreement.

6

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENT

For the nine months ended 30 September 2021

1. GENERAL INFORMATION

The Company was incorporated as an exempted company with limited liability in the Cayman Islands on 24 January 2017. The shares of the Company were listed on GEM of The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) by way of placing and public offer on 11 May 2018. The registered office of the Company is situated at Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands. The Company’s principal place of business is situated at Room 2402, China Merchants Tower, Shun Tak Centre, 168-200 Connaught Road Central, Hong Kong.

The Company is an investment holding company and its subsidiaries are principally engaged in the provision of printing, typesetting and translation services and electric vehicle charging business in Hong Kong.

2. BASIS OF PREPARATION AND ACCOUNTING POLICIES

The Group’s unaudited condensed consolidated results for the nine months ended 30 September 2021 have been prepared in accordance with the Hong Kong Financial Reporting Standards (“HKFRSs”) issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”) and the applicable disclosure requirements of the GEM Listing Rules.

The accounting policies and methods of computation used in the preparation of the unaudited condensed consolidated financial statements are consistent with those adopted in preparing the annual financial statements for the nine months ended 31 December 2020, except for a number of new standards and amendments to HKFRSs issued by the HKICPA that are effective for the current accounting period of the Group. The adoption of these new and revised HKFRSs has had no material effect on how the Group’s results and financial position for the current or prior periods have been prepared or presented.

The unaudited condensed consolidated financial statements of the Group for the nine months ended 30 September 2021 have not been audited by the Company’s auditors but have been reviewed by the audit committee of the Company (the “Audit Committee”).

7

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

3. REVENUE AND SEGMENT INFORMATION

Segment information

Information reported to the executive directors of the Company, being the chief operating decision makers, for the purposes of resource allocation and assessment of segment performance focus on the types of services provided.

The Group’s reportable and operating segments under HKFRS 8 Operating Segments are increased as follow:

  • 1) The provision of printing, typesetting and translation services; and

  • 2) The provision of electric vehicle charging solution services and sales of electric vehicle charging systems.

Revenue

(i) Disaggregation of revenue from contracts with customers

==> picture [280 x 239] intentionally omitted <==

----- Start of picture text -----

|||||||
|---|---|---|---|---|---|
|For the three months|For the nine months|
|ended 30 September|ended 30 September|
|2021|2020|2021|2020|
|HK$’000|HK$’000|HK$’000|HK$’000|
|(unaudited)|(unaudited)|(unaudited)|(unaudited)|
|Printing business|
|— Commercial printing services|7,426|7,321|26,613|20,724|
|— Financial printing services|3,515|4,803|13,933|17,532|
|— Other services|(Note)|156|338|1,272|1,955|
|11,097|12,462|41,818|40,211|
|Electric vehicle charging business|
|— Sales of electric vehicle charging|
|systems|895|54|3,740|54|
|— Subscription fee income|98|17|249|17|
|993|71|3,989|71|
|12,090|12,533|45,807|40,282|

----- End of picture text -----

Note: Other services included ad hoc design and artworks, and/other printing services.

8

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

(ii) Segment information

Nine months ended 30 September 2021 (unaudited)

Electric
vehicle
Printing charging
business business Total
HK$’000 HK$’000 HK$’000
Segment revenue 42,001 3,989 45,990
Inter-segment revenue (183) (183)
Revenue from external customers 41,818 3,989 45,807
Segment results (8,082) (24,278) (32,360)
Unallocated expenses (9,114)
Income tax credit 527
Loss for the period (40,947)
Other segment information:
Cost of sales 34,295 3,661 37,956
Depreciation of property,
plant and equipment 3,837 1,056 4,893
Depreciation of right-of-use assets 7,647 1,109 8,756
Impairment of property, plant and
equipment
401 401
Amortisation of other intangible
assets
847 847

9

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

Nine months ended 30 September 2020 (unaudited)

Electric
vehicle
Printing charging
business business Total
HK$’000 HK$’000 HK$’000
Segment revenue 40,211 71 40,282
Inter-segment revenue
Revenue from external customers 40,211 71 40,282
Segment results (13,782) (5,321) (19,103)
Unallocated expenses (3,172)
Income tax credit 1,294
Loss for the period (20,981)
Other segment information:
Cost of sales 33,878 59 33,937
Depreciation of property,
plant and equipment 3,878 170 4,048
Depreciation of right-of-use assets 8,330 739 9,069
Amortisation of other intangible
assets
120 120

10

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

Three months ended 30 September 2021 (unaudited)

Electric
vehicle
Printing charging
business business Total
HK$’000 HK$’000 HK$’000
Segment revenue 11,098 993 12,091
Inter-segment revenue (1) (1)
Revenue from external customers 11,097 993 12,090
Segment results (4,149) (8,694) (12,843)
Unallocated expenses (1,784)
Income tax credit 184
Loss for the period (14,443)
Other segment information:
Cost of sales 10,795 991 11,786
Depreciation of property,
plant and equipment 1,248 375 1,623
Depreciation of right-of-use assets 2,525 370 2,895
Amortisation of other intangible
assets
298 298

11

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

Three months ended 30 September 2020 (unaudited)

Electric
vehicle
Printing charging
business business Total
HK$’000 HK$’000 HK$’000
Segment revenue 12,462 71 12,533
Inter-segment revenue
Revenue from external customers 12,462 71 12,533
Segment results (1,080) (5,321) (6,401)
Unallocated expenses (1,092)
Income tax credit 492
Loss for the period (7,001)
Other segment information:
Cost of sales 9,229 59 9,288
Depreciation of property,
plant and equipment 1,287 170 1,457
Depreciation of right-of-use assets 2,044 739 2,783
Amortisation of other intangible
assets
120 120

12

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

4. OTHER INCOME

For the three months For the three months For the nine months For the nine months
ended 30 September ended 30 September
2021 2020 2021 2020
HK$’000 HK$’000 HK$’000 HK$’000
(unaudited) (unaudited) (unaudited) (unaudited)
Gain on disposal of property,
plant and equipment, net 10 11 163
Interest income 31 29 92 239
Sundry income 1,834 632 2,302 1,509
1,875 661 2,405 1,911

5. FINANCE COSTS

For the three months For the three months For the nine months For the nine months
ended 30 September ended 30 September
2021 2020 2021 2020
HK$’000 HK$’000 HK$’000 HK$’000
(unaudited) (unaudited) (unaudited) (unaudited)
Interest on bank borrowings 9 5 25 10
Interest on lease liabilities 230 334 778 1,084
Interest on promissory note 42 55 42
239 381 858 1,136

13

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

6. LOSS BEFORE TAX

This is stated after charging (crediting):

For the three months For the three months For the nine months For the nine months
ended 30 September ended 30 September
2021 2020 2021 2020
HK$’000 HK$’000 HK$’000 HK$’000
(unaudited) (unaudited) (unaudited) (unaudited)
Staff costs (including directors’
emoluments)
— Salaries and other benefits 13,104 8,003 37,827 22,178
— Contributions to defined
contribution plans 462 431 1,319 1,103
13,566 8,434 39,146 23,281
Other items
Auditor’s remuneration 205 220 614 572
Cost of inventories_(Note)_ 11,786 9,288 37,956 33,937
Depreciation of property,
plant and equipment 1,623 1,457 4,893 4,048
Depreciation of right-of-use
assets 2,895 2,783 8,756 9,069
Amortisation of other
intangible assets 298 120 847 120
Exchange loss (gain), net 6 (5) 11 (3)
(Reversal of) Impairment
loss recognised on trade
receivables
(605) 394
Impairment loss recognised
on property, plant and
equipment
401
Loss (gain) on disposal
of property, plant and
equipment, net
(10) 3 (11) 1,163
Loss on disposal of investment
in a subsidiary
503
Factory relocation expenses 2,828
Equity-settled share-based
payment expense
1,352 7,546

Note: During the nine months ended 30 September 2021, cost of inventories included approximately HK$21.8 million (nine months ended 30 September 2020: approximately HK$18.7 million) relating to the aggregate amount of certain staff costs, depreciation and operating lease charges, which were included in the respective amounts as disclosed above.

14

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

7. INCOME TAX CREDIT

For the three months For the three months For the nine months For the nine months
ended 30 September ended 30 September
2021 2020 2021 2020
HK$’000 HK$’000 HK$’000 HK$’000
(unaudited) (unaudited) (unaudited) (unaudited)
Current tax — Hong Kong
Profits Tax:
Provision (over provision) for
the period 80 (32) 51
Deferred taxation (184) (572) (495) (1,345)
(184) (492) (527) (1,294)

The Group’s entities established in the Cayman Islands and the British Virgin Islands (the “BVI”) are exempted from income tax.

Hong Kong Profits Tax has been provided at the rate of 8.25% on the first HK$2,000,000 of the estimated assessable profits and 16.5% on the remaining amount of the estimated assessable profits for the nine months ended 30 September 2021. The profits of group entities not qualifying for the two-tiered profits tax rates regime will continue to be taxed at a flat rate of 16.5% (nine months ended 30 September 2020: 16.5%).

8. LOSS PER SHARE

The calculation of the basic and diluted loss per share is based on the following data:

For the three months
For the nine months
For the three months
For the nine months
ended 30 September
ended 30 September
2021
2020
2021
2020
HK$’000
HK$’000
HK$’000
HK$’000
(unaudited)
(unaudited)
(unaudited)
(unaudited)
Loss:
Loss for the purpose of
calculation basic and diluted
loss per share (loss for
the period attributable to
owners of the Company)
(14,184)
(7,001)
(40,545)
(21,064)
Number of shares:
Weighted average number
of ordinary shares for the
purpose of calculating basic
and diluted loss per share
(’000)
599,791
467,027
581,903
448,582

15

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

Diluted loss per share are the same amount as the basic loss per share for the nine months ended 30 September 2021 and 2020 because the exercise of the outstanding share options would be anti-dilutive.

9. SHARE-BASED PAYMENT TRANSACTION

Pursuant to share option scheme adopted by the Company on 19 April 2018 (the “Share Option Scheme”), during the nine months ended 30 September 2021, 28,428,000 share options (30 September 2020: Nil) were granted to eligible participants of the Group.

The table below discloses movement of share options granted and lapsed under the Share Option Scheme:

==> picture [308 x 88] intentionally omitted <==

----- Start of picture text -----

|||
|---|---|
|Number of|
|share options|
|—|
|Outstanding as at 1 January 2021|
|Granted during the period|28,428,000|
|Lapsed during the period|(916,000)|
|Outstanding as at 30 September 2021|27,512,000|

----- End of picture text -----

The closing price of the Company’s shares immediately before 28 January 2021, the date of grant, was HK$0.54.

The fair values of the options determined at the date of grant using the binomial option pricing model were HK$8,545,000.

The following assumptions were used to calculate the fair values of share options:

==> picture [308 x 61] intentionally omitted <==

----- Start of picture text -----

|||
|---|---|
|Grant date share price|HK$0.54|
|Exercise price|HK$0.54|
|Expected life|10 years|
|Expected volatility|67.85%|
|Dividend yield|0.00%|
|Risk-free interest rate|0.63%|

----- End of picture text -----

The binomial option pricing model has been used to estimate the fair value of the options. The variables and assumptions used in computing the fair value of the share options are based on the valuer’s best estimate. Changes in variables and assumptions may result in changes in the fair value of the options.

16

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

Vesting schedule:

(i) Category I — 100% of the Options will be vested on, and exercisable from, the sixth month of the Date of Grant; (ii) Category II — 100% of the Options will be vested on, and exercisable from, the third month of the meeting their respective performance target

The equity-settled share-based payments, amounted to approximately HK$7,546,000, was charged to administrative expenses in profit or loss during the nine months ended 30 September 2021.

10. DIVIDENDS

The Board does not recommend the payment of an interim dividend of the Company for the nine months ended 30 September 2021 (2020: Nil).

11. EVENTS AFTER THE REPORTING PERIOD

On 30 September 2021 (after trading hours), the Placing Agent and the Company entered into a Placing Agreement, pursuant to which the Placing Agent has agreed, as agent of the Company, on a best effort basis, to procure not less than six (6) Placees who and whose ultimate beneficial owners shall be Independent Third Parties to subscribe for up to 72,000,000 Placing Shares at the Placing Price of HK$0.7 per Placing Share in up to two or more tranches within the Placing Period subject to the terms and conditions set out in the Placing Agreement. On 9 November 2021, the Placing Agent and the Company further entered into a supplemental agreement to the Placing Agreement (the “Supplemental Placing Agreement”), pursuant to which the Placing Agent and the Company agree that the maximum aggregate Shares for the Placing to be issue and allot to be increased to 87,000,000 Shares, representing 14.5% of the entire issued shares of the Company as at the date of the Supplemental Placing Agreement (the “Revised Placing Shares”). Save for the Revised Placing Shares, all other terms and conditions of the Placing Agreement shall remain unchanged and continue in full force and effect. Unless otherwise defined, capitalized terms used herein shall denote the same meanings as those defined in the announcements dated 30 September 2021, 4 October 2021 and 9 November 2021.

On 8 November 2021, Cornerstone EV Charging Service Limited, an indirectly wholly-owned subsidiary of the Company, as tenant entered into a preliminary tenancy agreement with an independent third party for the purpose of the tenancy of the premises. The terms of the preliminary tenancy agreement is five years commencing from 1 December 2021 to 30 November 2026 (both days inclusive). Pursuant to HKFRS 16, as a result of the entering into of the preliminary tenancy agreement, the unaudited value of the right-of-use asset to be recognised by the Group under the terms of the preliminary tenancy agreement amounted to approximately HK$10,927,000, which is calculated with reference to the aggregate lease payments and discounted by a discount rate. For more details, please refer to the announcement dated 8 November 2021.

17

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

~~MANAGEMENT DISCUSSION AND ANALYSIS~~

BUSINESS REVIEW

Electric vehicle charging business

We commenced our electric vehicle (“EV”) charging business by the acquisition of the entire interest of Cornerstone EV Charging Service Limited (“Cornerstone EV” or “Cornerstone Charging ”) in August 2020. Cornerstone Charging principally engaged in supplying EV integrated charging solutions, including supply and installation of EV chargers, developing EV charging-enabling infrastructure (“EVCEI”), central management system, hub for e-payment, load management system (“LMS”) and license plate recognition system (“LPRS”) to EVs industry.

Our EV charging business is supported by our research and development division located at Maxgrand Plaza, 3 Tai Yau Street, San Po Kong, Hong Kong. The team is experienced and reputable in the field of mechanical and electrical engineering. Our strong research and development division with execution capabilities and a proven track record is our main engine to keep innovating so as to gain and maintain our competitive edge and adapt the constant fast-changing technology market. Cornerstone Charging has a competitive market position as it is one of the major EV charging service providers in Hong Kong. Cornerstone Charging has been approved as an authorised EV charger supplier by a reputable Japanese automobile manufacturer. This approval is considered a recognition of the quality of our EV chargers.

18

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

As per Hong Kong Roadmap on Popularisation of Electric Vehicles issued by the Environmental Protection Department in March 2021, the government is determined to drive Hong Kong towards the vision of “Zero Carbon Emissions • Clean Air • Smart City”. To achieve carbon neutrality before 2050, the government identified key measures including, i) E-private cars, ii) E-commercial vehicles, iii) government fleet, iv) charging network, v) maintenance services, and vi) battery recycling.

For private charging facilities, the government targeted to have at least 150,000 parking spaces in private and commercial buildings equipped with EV charging infrastructure before 2025, to support mainly EV and certain e-light goods vehicles. In particular, the HK$2 billion EV-charging at Home Subsidy Scheme (“EHSS”) aimed at assisting car park of private residential buildings to install EVCEI covering 60,000 parking spaces opened for application in October 2020. The responses to the EHSS are overwhelming. Up to May 2021, the total amount of subsidies reserved for applications received has reached the ceiling of the total funding of EHSS. The received applications cover not less than 74,000 parking spaces. As of October 2021, the government has approved 186 applications under the EHSS.

During the nine months ended 30 September 2021, Cornerstone Charging has secured EV charging projects for a number of residential and its associated properties in Hong Kong with affordable monthly subscription fees plan and energy-based charging scheme. In particular, we have entered into multiple exclusive licence agreements to undertake EV charging projects in seven residential estates managed by 民坊 People’s Place in Hong Kong, which cover approximately 3,500 parking spaces.

In May 2021, Cornerstone Charging has entered into a collaboration agreement with Hyundai Hong Kong Company Limited to cross-promote the Cornerstone Charging ’s EV chargers and Hyundai’s EV model — Kona EV.

19

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

==> picture [152 x 108] intentionally omitted <==

Cornerstone Charging is always strives to innovate total solutions that are environmental friendly. In April 2021, our new EV charger, Chargic, which is made using 30 — 50% recyclable polycarbonate, has won the Green Product/Graphic Design 2021 from Green Good Design award.

W h i l e C o r n e r s t o n e C h a r g i n g has been focusing on “Destination Charging”, allowing users to charge their EVs at home, we have now made “Opportunity Charging” available for those who need to charge up while they are on the go. Our 30kW direct current (“DC”) chargers have been installed at Shek Yam Shopping Centre at Lei

==> picture [165 x 110] intentionally omitted <==

Muk Road. We are going to further provide two more DC chargers to a major car park operator at Admiralty. By charging for 30 minutes, the EV private car drivers will be able to drive for another 100km. We have our customers in mind, more convenient plans and locations will continue to be rolled out to meet the needs of the public.

For public charging facilities, the government has allocated HK$120 million for a three-year programme to gradually increase the number of chargers in government car parks from 1,100 at end-2020 to 1,800 by 2022. The government further targets to have at least 5,000 chargers provided by the government by 2025, and plans to double the number in the future. With the growing EV uptake, it is essential to marketise the EV charging services so as to promote their sustainable development in the long run, and avoid abuse of the chargers. Cornerstone Charging is supporting the government on the preparation work, hardware and software upgrade, etc. for fee charging, with a view to imposing EV charging fees in the government car parks from around 2025. The marketisation

20

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

of charging services is also expected to give impetus to the provision of additional public charging facilities by the private sector. For existing public charging facilities, we are ready to support the maintenance services required by the government.

During the nine months ended 30 September 2021, Cornerstone Charging has continued to support the system development of a government project which is a back-end system of a smart parking system to monitor the operation of 1,800 EV chargers in a number of government carparks. The smart parking system will provide real-time information on parking vacancy, EV charging status, etc. The project also includes the development of major mobile applications which is a platform for EV drivers to locate nearby vacant public chargers and the type of chargers as they are on the road. The target to complete the overall system development of the project is the first quarter of 2022.

To promote trials for electric public transport and commercial vehicles, the government earmarked HK$180 million trial for single-deck e-buses to put into service progressively to test the operational performance. The government has work closely with franchised bus companies to install new charging facilities and explore arrangements for electrifying the bus fleet. During the nine months ended 30 September 2021, Cornerstone Charging has installed two set of DC charging facilities at two designated bus depots for The Kowloon Motor Bus Company (1933) Limited in Hong Kong. Cornerstone Charging offers dual-standards DC charging facilities with power up to 200kw which are capable

==> picture [78 x 150] intentionally omitted <==

to re-charge the batteries of the battery-electric buses (“eBuses”) in a short period of time. The DC charging facilities are supported by a central management system to monitor usage and charging. The system allows multiple operating fleet staff to log in to monitor at more than one depot that are located at separate locations, gaining data on users behavior. The third set of DC charging facilities together with the EV portal has been installed in October 2021. We keep looking for more opportunities to support franchised bus companies in the development of electrified bus depots.

21

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

Printing business

Our printing business enters its fourth decade, we must evolve to meet the financial sector’s new paradigms and to offer our valuable clients an even broader spectrum of services. To underpin our rapidly growing business, our printing business therefore be repositioned and rebranded, starting the new journey by naming as Elegance Financial Communications Limited. The office remains the location at Shun Tak Centre on top of Sheung Wan MTR station and our in-house printing production factory located at 7th Floor, Oceanic Industrial Centre, 2 Lee Lok Street, Hong Kong, with a usable area of approximately 32,000 sqf., as well as our in-house translation team in Hong Kong, which enables us to maintain timely and responsive printing and translation services to our commercial and financial printing customers.

OUTLOOK

Cornerstone Charging has taken a pro-active move since EHSS rollout. Our business development team has conducted series of seminar for private estates management covering all 18 districts in Hong Kong. Our team studied the plan thoroughly and was able to help disseminate the know-how in submitting the applications and all other technical details. As a result, the sales team has received quite a few inquiries. With very positive responses to the EHSS, and the applications has been progressively approved, Cornerstone Charging will strive harder to build up the customer relationship with the enquirers and the successful applicants by providing solutions for installation works of EVCEI throughout the application process.

The government unveiled the Clean Air Plan for Hong Kong 2035, setting out the vision of “Healthy Living • Low-carbon Transformation • World Class”, and the challenges, goals and strategies to enhance the air quality of Hong Kong to 2035. The 2050 roadmap for EV is one of the six major areas of action formulated by the 2035 plan. The plan also stated that, in the first 5 months of 2021, the proportion of electric private cars in newly registered private cars has further increased from 12.4% in 2020 to 18.4%, representing that more than 1 out of every 6 new private cars is electric. The Group will keep innovating and making progress to support the expanding EV charging market resulting from the acceleratingly growing EV automobile market.

22

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

On 8 November 2021, in view of the expiration of the tenancy agreements of various offices of EV charging business, the Group has entered in a preliminary tenancy agreement for a premises at Office Unit 07-11, 11th Floor, New East Ocean Centre, No. 9 Science Museum Road, Kowloon, Hong Kong. Please refer to the announcement dated 8 November 2021 for more details.

For printing business, the Group strives on developing the financial printing sector. By recruiting talents in the industry, it will adopt an advanced project management system to make improvements, and balance the disadvantages of paperless in printing industry.

FINANCIAL REVIEW

Revenue

We generate revenue from the provision of printing services in Hong Kong which are classified into (i) commercial printing services; (ii) financial printing services; and (iii) others services. Commercial printing services refers to printing services for our customers’ needs of commercial paper printing products and the book publisher’s needs of textbooks and leisure reading materials (such as novels, essays and articles). Financial printing services range from designing the cover, layout and artwork of the document, typesetting, translation, uploading, printing, and/or distribution services for listing applicants in respect of listing on the Stock Exchange and listed companies on the Stock Exchange pursuant to the requirements of the Rules Governing the Listing of Securities on the Stock Exchange (“Listing Rules”) or the Rules Governing the Listing of Securities on GEM of the Stock Exchange (“GEM Listing Rules”). Others services primarily comprise standalone ad hoc design and/or translation work ordered by corporate customers (which is not related to listing matters) on a case-by-case basis. Revenue is also generated from electric vehicle charging business, which can be classified into (i) sales of electric vehicle charging systems to customers directly; and (ii) subscription fee income for rental of electric vehicle charger at public and private carparks.

23

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

The following table sets forth a breakdown of our revenue by service category for the periods indicated.

For the three months For the three months For the nine months For the nine months
ended 30 September ended 30 September
2021 2020 2021 2020
HK$’000 HK$’000 HK$’000 HK$’000
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Commercial printing services 7,426 7,321 26,613 20,724
Financial printing services 3,515 4,803 13,933 17,532
Other services 156 338 1,272 1,955
Printing business 11,097 12,462 41,818 40,211
Sales of electric vehicle charging
systems 895 54 3,740 54
Subscription fee income 98 17 249 17
Electric vehicle charging business 993 71 3,989 71
Total 12,090 12,533 45,807 40,282

Printing business

Our revenue increased by approximately 4.0% from approximately HK$40.2 million for the nine months ended 30 September 2020 to approximately HK$41.8 million for the nine months ended 30 September 2021. As illustrated above, there was mainly due to the increase in revenue from commercial printing services of approximately HK$5.9 million, resulting from the increase in sales orders.

(i) Commercial printing

For commercial printing services, the revenue increased by approximately 28.4%, from approximately HK$20.7 million for the nine months ended 30 September 2020 to approximately HK$26.6 million for the nine months ended 30 September 2021. The increase in revenue from commercial printing services was mainly due to the increase in sales orders from existing customers.

24

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

(ii) Financial printing

For financial printing services, the revenue decreased by approximately 20.5%, from approximately HK$17.5 million for the nine months ended 30 September 2020 to approximately HK$13.9 million for the nine months ended 30 September 2021.

(iii) Other services

Revenue from other services decreased by approximately 34.9%, from approximately HK$2.0 million for the nine months ended 30 September 2020 to approximately HK$1.3 million for the nine months ended 30 September 2021.

Electric vehicle charging business

(i) Sales of electric vehicle charging systems

The Group recorded revenue of approximately HK$3.7 million (nine months ended 30 September 2020: HK$54,000) from sales of electric vehicle charging systems.

(ii) Subscription fee income

The Group recorded revenue of approximately HK$0.2 million (nine months ended 30 September 2020: HK$17,000) from subscription fee income for rental of electric vehicle charger.

Cost of services

Our cost of services mainly comprises direct labour cost, cost of raw materials, production overheads, depreciation and electricity and water.

Our cost of services in printing services increased by approximately 1.2%, from approximately HK$33.9 million for the nine months ended 30 September 2020 to approximately HK$34.3 million for the nine months ended 30 September 2021. Such increase was mainly attributable to the increase in labour cost and printing materials.

The cost of services incurred in electric vehicle charging business were approximately HK$3.7 million.

25

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

Gross profit and gross profit margin

The following table sets forth a breakdown of gross profit and gross profit margin for the period indicated:

==> picture [336 x 343] intentionally omitted <==

----- Start of picture text -----

|||||
|---|---|---|---|
|For the nine months ended|
|30 September 2021|
|Electric vehicle|
|Printing|charging|
|business|business|Total|
|HK$’000|HK$’000|HK$’000|
|(Unaudited)|(Unaudited)|(Unaudited)|
|Revenue|41,818|3,989|45,807|
|Cost of services|(34,295)|(3,661)|(37,956)|
|Gross profit|7,523|328|7,851|
|Gross profit margin|17.99%|8.22%|17.14%|
|For the nine months ended|
|30 September 2020|
|Electric vehicle|
|Printing|charging|
|business|business|Total|
|HK$’000|HK$’000|HK$’000|
|(Unaudited)|(Unaudited)|(Unaudited)|
|Revenue|40,211|71|40,282|
|Cost of services|(33,878)|(59)|(33,937)|
|Gross profit|6,333|12|6,345|
|Gross profit margin|15.75%|16.90%|15.75%|

----- End of picture text -----

26

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

==> picture [336 x 344] intentionally omitted <==

----- Start of picture text -----

|||||
|---|---|---|---|
|For the three months ended|
|30 September 2021|
|Electric vehicle|
|Printing|charging|
|business|business|Total|
|HK$’000|HK$’000|HK$’000|
|(Unaudited)|(Unaudited)|(Unaudited)|
|Revenue|11,097|993|12,090|
|Cost of services|(10,795)|(991)|(11,786)|
|Gross profit|302|2|304|
|Gross profit margin|2.72%|0.20%|2.51%|
|For the three months ended|
|30 September 2020|
|Electric vehicle|
|Printing|charging|
|business|business|Total|
|HK$’000|HK$’000|HK$’000|
|(Unaudited)|(Unaudited)|(Unaudited)|
|Revenue|12,462|71|12,533|
|Cost of services|(9,229)|(59)|(9,288)|
|Gross profit|3,233|12|3,245|
|Gross profit margin|25.94%|16.90%|25.89%|

----- End of picture text -----

27

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

For the nine months ended 30 September 2021 and 2020, our gross profit increased by approximately 23.7%, from approximately HK$6.3 million for the nine months ended 30 September 2020 to approximately HK$7.9 million for the nine months ended 30 September 2021. The overall gross profit increased was mainly attributable to the increase in revenue generated from printing business segment and improved gross profit margin for certain printing jobs.

Other income

Other income increased in approximately 57.6%, from approximately HK$1.9 million for the nine months ended 30 September 2020 to approximately HK$2.4 million for the nine months ended 30 September 2021, mainly resulting from increase in sundry income.

Selling expenses

Our selling expenses refer to expenses incurred on a regular basis for the selling activities of our Group.

Selling expenses decreased by approximately 27.6%, from approximately HK$2.2 million for the nine months ended 30 September 2020 to approximately HK$1.6 million for the nine months ended 30 September 2021.

28

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

Administrative and other operating expenses

Our administrative and operating expenses primarily comprise staff costs and benefits for our administrative staff, depreciation, office expenses, directors’ remuneration, repair and maintenance of our office premises, IT maintenance, equity-settled share-based payment expense and others.

Administrative expenses and other operating expenses increased by approximately 81.8%, from approximately HK$26.9 million for the nine months ended 30 September 2020 to approximately HK$48.9 million for the nine months ended 30 September 2021, mainly because of the recognition of equity-settled sharebased payment expense and additional costs incurred in electric vehicle charging business.

Finance costs

Our finance costs mainly represent interests on bank borrowings, promissory note and finance charges on lease liabilities. Our finance costs decreased by approximately 24.5% from approximately HK$1.1 million for the nine months ended 30 September 2020 to approximately HK$0.9 million for the nine months ended 30 September 2021, mainly because of decrease by interest on lease liabilities.

Income tax credit

Our Company is incorporated in the Cayman Islands as an exempted company with limited liability under the Companies Law of the Cayman Islands and accordingly, is exempted from Cayman Islands income tax.

No provision has been made for income tax in the British Virgin Islands (the “BVI”) as our Group had no income subject to tax in the BVI for the nine months ended 30 September 2021 and 2020.

29

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

Hong Kong profits tax has been provided at the rate of 8.25% on first HK$2,000,000 of the estimated assessable profits and 16.5% on the remaining amount of the estimated assessable profits for the nine months ended 30 September 2021. The profits of group entities not qualifying for the two-tiered profits tax rates regime will continue to be taxed at a flat rate of 16.5%. (nine months ended 30 September 2020: 16.5%).

For the nine months ended 30 September 2021 and 2020, we recorded an income tax credit of approximately HK$0.5 million and HK$1.3 million respectively, the decrease of which was mainly due to the decrease in deferred tax credit.

Loss and total comprehensive expense for the period attributable to owners of the Company

We recorded a loss and total comprehensive expense of approximately HK$40.9 million for the nine months ended 30 September 2021 (30 September 2020: approximately HK$21.0 million). The loss-making position for the nine months ended 30 September 2021 was mainly attributable to the incurrence of additional administrative and other operating expenses due to the recognition of equitysettled share-based payment expense and the cost incurred in the newly acquired electric vehicle charging services business since August 2020.

30

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

USE OF PROCEEDS

Placing and subscription of shares

The gross proceeds from the placing and subscription of shares on 4 January 2021 and 10 March 2021, respectively, were aggregately approximate to HK$47.7 million. The net proceeds from the placing and subscription shares, after deduction of the commission for the placing and other related expenses, amounted to approximately HK$47.2 million. The net proceeds had been fully utilized during the nine months ended 30 September 2021 in accordance with the intended use of the net proceeds disclosed in the circular dated 22 January 2021 and announcement dated 15 December 2020.

SIGNIFICANT INVESTMENTS, MATERIAL ACQUISITIONS AND DISPOSALS

During the nine months ended 30 September 2021, the Group did not have any significant investments, material acquisitions nor disposals of subsidiaries and affiliated companies.

DIVIDENDS

The Board does not recommend the payment of an interim dividend for the nine months ended 30 September 2021.

31

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

~~OTHER INFORMATION~~

CORPORATE GOVERNANCE PRACTICE

The corporate governance practices of the Group are based on the principles and the code provisions in the Corporate Governance Code (the “Code”) as set out in Appendix 15 to the GEM Listing Rules. During the nine months ended 30 September 2021, saved as otherwise disclosed, the Company had complied with all the applicable code provisions of the Code.

COMPLIANCE WITH THE REQUIRED STANDARD OF DEALINGS IN SECURITIES TRANSACTIONS BY DIRECTORS

The Group has adopted the required standard of dealings set out in Rules 5.48 to 5.67 of the GEM Listing Rules (the “Standard of Dealings”), as its own code of conduct regarding Directors’ securities transactions. Having made specific enquiries of all Directors, each of the Directors has confirmed that he has complied with the Standard of Dealings from 1 January 2021 or the date of appointment (whichever is later) and up to the date of this report.

SHARE OPTION SCHEME

The Company adopted a share option scheme (the “Scheme”), the principal terms of which are summarised in the section headed “Appendix IV — Statutory and General Information — D. Share Option Scheme” in the Prospectus.

During the nine months ended 30 September 2021, 28,428,000 (2020: nil) share options has been granted under the Scheme. 916,000 share options were lasped (2020: nil) and no share options has been exercised during the nine months ended 30 September 2021 (2020: nil). For details, please refer to note 10 to the condensed consolidated interim financial information.

32

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

DIRECTORS’ RIGHTS TO ACQUIRE SHARES OR DEBENTURES

Save as disclosed under the paragraphs headed “Directors’ and chief executives’ interest and/or short positions in shares, underlying shares and debentures of the Company or any associated corporation” below and “Share option scheme” above, at no time during the nine months ended 30 September 2021 was the Company, its holding company, or any of its subsidiaries or fellow subsidiaries a party to any arrangement that would enable the Directors to acquire benefits by means of the acquisition of shares in, or debentures of, the Company or any other body corporate.

PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES

Neither of the Company nor any of its subsidiaries purchased, sold or redeemed any of the Company’s listed securities during the nine months ended 30 September 2021.

DIRECTORS’ AND CHIEF EXECUTIVES’ INTERESTS AND/OR SHORT POSITIONS IN SHARES, UNDERLYING SHARES AND DEBENTURES OF THE COMPANY OR ANY ASSOCIATED CORPORATION

As at 30 September 2021, the interests and short positions of the Directors and chief executives of the Company in the shares, underlying shares and debentures of the Company and its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the “SFO”)), which were required (a) to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO; or (b) pursuant to Section 352 of the SFO, to be recorded in the register referred therein; or (c) pursuant to Rule 5.46 of the GEM Listing Rules to be notified to the Company and the Stock Exchange, were as follows:

33

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

(I) Long position in shares or underlying shares of the Company

==> picture [308 x 320] intentionally omitted <==

----- Start of picture text -----

||||||
|---|---|---|---|---|
|Number of shares|Percentage|
|or underlying|of issued|
|Name of Director|Capacity|shares held|share capital|
|Mr. Wu Jianwei (“Mr. Wu”)|Interest of controlled corporation|235,603,225|39.28%|
|Beneficial owner|4,400,000|(Note 6)|0.73%|
|Mr. Liang Zihao (“Mr. Liang”)|Interest of controlled corporation|235,603,225|39.28%|
|Beneficial owner|4,400,000|(Note 6)|0.73%|
|Mr. Lau Wai Yan Lawson (“Mr. Lau”)|Beneficial owner/Interest of|30,302,703|5.05%|
|controlled corporation|
|Beneficial owner|4,400,000|(Note 6)|0.73%|
|Mr. Pan Wenyuan (“Mr. Pan”)|Interest of controlled corporation|23,872,000|3.98%|
|Mr. Li Man Keung Edwin (“Mr. Li”)|Beneficial owner/Interest of|19,112,613|3.19%|
|controlled corporation|
|Beneficial owner|4,400,000|(Note 6)|0.73%|
|Mr. Sam Weng Wa Michael|Beneficial owner|440,000|(Note 6)|0.07%|
|Mr. Tam Ka Hei Raymond|Beneficial owner|440,000|(Note 6)|0.07%|
|Mr. Yuen Chun Fai|Beneficial owner|440,000|(Note 6)|0.07%|
|Ms. Zhu Xiaohui|Beneficial owner|440,000|(Note 6)|0.07%|

----- End of picture text -----

34

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

Notes:

  1. Mr. Wu owns 51% of the issued share capital of Global Fortune Global Limited (“Global Fortune”). Mr. Wu is deemed to be interested in the Shares in which Global Fortune is interested under the SFO.

  2. Mr. Liang owns 49% of the issued share capital of Global Fortune. Mr. Liang is deemed to be interested in the Shares in which Global Fortune is interested under the SFO.

  3. Mr. Lau owns 100% of the issued share capital of Cornerstone Wealth Holdings Limited (“Cornerstone Wealth”). Mr. Lau is deemed to be interested in the Shares in which Cornerstone Wealth is interested under the SFO.

  4. Mr. Pan owns 100% of the issued share capital of Silver Rocket Limited (“Silver Rocket”). Mr. Pan is deemed to be interested in the Shares in which Silver Rocket is interested under SFO.

  5. Mr. Li owns 100% of the issued share capital of Tanner Enterprises Group Limited (“Tanner Enterprises”). Mr. Li is deemed to be interested in the Shares in which Tanner Enterprises is interested under the SFO.

  6. These shares were the shares which would be allotted and issued upon exercise in full of the share options granted to such Director under the share option scheme of the Company.

35

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

  • (II) Long position in shares or underlying shares of associated corporations
Name of Number of Percentage
Name of associated share(s) of issued
Directors corporation Capacity held share capital
Mr. Wu Jianwei Global Fortune Beneficial owner 51 51%
Mr. Liang Zihao Global Fortune Beneficial owner 49 49%
Mr. Pan Wenyuan Silver Rocket Beneficial owner 1 100%
Mr. Lau Wai Yan Lawson Cornerstone Wealth Beneficial owner 1 100%
Mr. Li Man Keung Edwin Tanner Enterprises Beneficial owner 1 100%

Notes:

  1. Global Fortune is legally and beneficially owned as to 51% by Mr. Wu. Therefore by virtue of the SFO, Mr. Wu is deemed to have the interest owned by Global Fortune.

  2. Global Fortune is legally and beneficially owned as to 49% by Mr. Liang. Therefore Mr. Liang is deemed to be interested in the Shares in which Global Fortune is interested under the SFO.

  3. Cornerstone Wealth is legally and beneficially owned as to 100% by Mr. Lau. Therefore by virtue of the SFO, Mr. Lau is deemed to have the interest owned by Cornerstone Wealth.

  4. Silver Rocket is legally and beneficially owned as to 100% by Mr. Pan. Therefore by virtue of the SFO, Mr. Pan is deemed to have the interest owned by Silver Rocket.

  5. Tanner Enterprises is legally and beneficially owned as to 100% by Mr. Li. Therefore by virtue of the SFO, Mr. Li is deemed to have the interest owned by Tanner Enterprises.

36

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

Save as disclosed above, as at 30 September 2021, none of the Directors or chief executive of the Company had any interest or short position in Shares, underlying Shares or debentures of the Company and its associated corporations (within the meaning of Part XV of the SFO) which was required (a) to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO; or (b) pursuant to Section 352 of the SFO, to be recorded in the register referred therein; or (c) pursuant to Rules 5.46 to 5.67 of the GEM Listing Rules to be notified to the Company and the Stock Exchange.

SUBSTANTIAL SHAREHOLDERS’ INTERESTS AND SHORT POSITIONS IN SHARES AND UNDERLYING SHARES OF THE COMPANY

As at 30 September 2021, the interests and short positions of the substantial shareholders of the Company (other than the Directors and chief executives of the Company) in the shares and underlying shares of the Company which were required to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO, or which were required, pursuant to Section 336 of the SFO, to be entered in the register to therein, were as follows:

Name of
Long/
Percentage of
substantial
short
Number of
issued share
shareholder
position
Capacity
shares held
capital
Global Fortune
Long position
Beneficial owner_(Note 1)_
235,603,225
39.28%
shares
Glorytwin Limited
Long position
Beneficial owner_(Note 2)_
81,000,000
13.50%
(“Glorytwin”)
shares
Colorful Bay Limited
(“Colorful Bay”)
Long position
Deemed interest,
Interest in controlled
corporation_(Note 2)_
81,000,000
shares
13.50%

37

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

Note:

  1. Global Fortune is legally and beneficially owned as to 51% and 49% by Mr. Wu and Mr. Liang respectively. Therefore by virtue of the SFO, Mr. Wu and Mr. Liang are deemed to have the interest owned by Global Fortune.

  2. Glorytwin is legally and beneficially owned as to 100% by Colorful Bay. Therefore by virtue of the SFO, Colorful Bay is deemed to have the interest owned by Glorytwin. Colorful Bay is legally and beneficially owned as to 100% by Mr. So Wing Keung (“Mr. So”). Therefore by virtue of the SFO, Mr. So is deemed to have the interest owned by Colorful Bay.

Save as disclosed above, as at 30 September 2021, the Directors were not aware of any other persons/entities (other than the Directors and chief executives of the Company) who had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or which were recorded in the register required to be kept by the Company under Section 336 of the SFO.

INTERESTS IN COMPETING BUSINESS

For the nine months ended 30 September 2021, none of the Directors or any of their respective close associates (as defined under the GEM Listing Rules) were engaged in any business that competes or may compete, directly or indirectly, with the business of the Group or have any other conflicts of interest with the Group nor were they aware of any other conflicts of interest which any such persons had or may have with the Group.

38

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021

DEED OF NON-COMPETITION

Mr. So Wing Keung, Mr. Leung Shu Kin, Colorful Bay, Deep Champion Limited and Glorytwin (the “Covenantors”), being the controlling shareholders (as defined under the GEM Listing Rules) of the Company, have entered into a deed of noncompetition in favour of the Company (the “Deed of Non-competition”). Each of the Covenantors has undertaken under the Deed of Non-competition that he or it shall not engage in competing business and shall provide to the Company all information necessary for the enforcement of the Deed of Non-competition. Details of the Deed of Non-competition have been disclosed in the section headed “Relationship with Controlling Shareholders — Deed of Non-competition” of the Prospectus.

Each of the Covenantors has confirmed his or its compliance with the terms of the Deed of Non-competition and the independent non-executive Directors were not aware of any non-compliance of the Deed of Non-competition given by the Covenantors during the nine months ended 30 September 2021.

39

Cornerstone Technologies Holdings Limited

Third Quarterly Report 2021

AUDIT COMMITTEE

The Company established the Audit Committee on 19 April 2018 with written terms of reference renewed on 18 February 2019 in compliance with the GEM Listing Rules. The principal duties of the Audit Committee are to review and to supervise the financial reporting process and internal control systems of the Group. As at the date of this report, the Audit Committee comprises three independent non-executive Directors, namely Mr. Yuen Chun Fai (chairman of the Audit Committee), Mr. Tam Ka Hei Raymond and Ms. Zhu Xiaohui.

The Audit Committee has reviewed the unaudited condensed consolidated financial statements of the Group for the nine months ended 30 September 2021 and is of the opinion that the preparation of such statements complied with applicable accounting standards and that adequate disclosures have been made in respect thereof.

By order of the Board

Cornerstone Technologies Holdings Limited

Mr. Liang Zihao

Co-Chairman and Executive Director

Hong Kong, 12 November 2021

As at the date of this report, the executive Directors are Mr. LIANG Zihao, Mr. SAM WENG WA Michael, Mr. LI Man Keung Edwin, Mr. LAU Wai Yan Lawson and Mr. PAN Wenyuan, the non-executive Director is Mr. WU Jianwei and the independent non-executive Directors are Mr. TAM Ka Hei Raymond, Mr. YUEN Chun Fai and Ms. ZHU Xiaohui.

40

Cornerstone Technologies Holdings Limited Third Quarterly Report 2021