AI assistant
Corbion N.V. — Earnings Release 2008
Feb 25, 2009
3826_iss_2009-02-25_d56f7f35-5849-4eed-90ac-f520ac542742.pdf
Earnings Release
Open in viewerOpens in your device viewer
CSM nv Corporate Communications
P.O. Box 349 1000 AH Amsterdam The Netherlands
Nienoord 13 1112 XE Diemen
T +31 20 590 69 11 F +31 20 695 19 42 E [email protected]
Press Release
ANNUAL RESULTS CSM 2008: EBITA IN LINE WITH OUTLOOK CSM WELL PLACED FOR A CHALLENGING YEAR AHEAD
Diemen, the Netherlands, February 25, 2009 – 2008 was a very challenging year for CSM: a combination of fluctuating raw material prices and recessionary pressures meant that EBITA fell by 13% to €133.1 million. Although market conditions will clearly remain difficult in 2009, results will benefit from past and present initiatives. Our balance sheet remains healthy and the proposed dividend is maintained at €0.88.
Highlights 2008
- Net sales increased by 4.6% to € 2,599.3 million (2007: € 2,485.6 million). Autonomous growth was 9.7%.
- EBITA before exceptional items decreased by € 20.6 million, or 13.4%, to € 133.1 million. At constant exchange rates, EBITA was € 140.8 million (- 8.4%).
- Raw material cost increases absorbed by higher selling prices and additional cost savings.
- Realized 3-S savings increased to € 129 million, exceeding planned savings of € 110 million.
- Brill back on track, Germany reorganized and showing first positive effects.
- New PURAC manufacturing footprint successfully implemented. PURAC signed up three commercial customers for bioplastics.
- Cash flow from operating activities € 98.5 million, impacted by additional working capital. Working capital improvement significant in second half of 2008.
- Healthy balance sheet ratios. At the end of 2008 the net debt position was 2.8 x EBITDA and the interest cover was 4.9, well within the limits of financing covenants.
- Proposed dividend at € 0.88 per share, half in stock half in cash.
The summarized financial statements presented in this press release are based on the financial statements as at 31 December 2008, which are still to be made public as prescribed by law. In accordance with Section 2:395 of the Dutch Civil Code we hereby declare that our auditor Deloitte Accountants B.V. has issued on unqualified auditor's report with respect to the financial statements. To gain the insight that is necessary for a proper and responsible assessment of the financial position and results of CSM nv and for a clear understanding of the scope and remit of the audit by Deloitte Accountants B.V. this press release should be read in conjunction with the financial statements to which it refers and the auditor's report issued by Deloitte Accountants B.V. on 24 February 2009. We expect to publish these documents in March 2009. The financial statements are still to be adopted by the General Shareholders' Meeting.
Impact of economic downturn:
- Bakery Supplies impacted in second half of 2008, leading to volume declines of 5%, partly due to oneoff de-stocking effect..
- PURAC felt the effects of the crisis particularly in fourth quarter, with volumes dropping from 6% positive in Q3 to 2% negative in Q4 as a result of de-stocking and lower sales to customers active in some of the more cyclical business segments.
Key Figures
| Full year | |||
|---|---|---|---|
| $ in$ million $\epsilon$ | 2008 | 2007 | |
| Net sales from continuing operations | 2,599.3 | 2,485.6 | |
| EBITA before exceptional items | 133.1 | 153.7 | |
| Exceptional items incl. in EBITA | 19.8 | 88.3 | |
| EBITA * | 113.3 | 65.4 | |
| Result before taxes from continuing operations | 78.4 | 40.2 | |
| Result from discontinued operations** | 146.7 | ||
| Result after taxes | 90.0 | 202.8 | |
| EPS $(in \in)$ | 1.39 | 3.06 | |
| EPS from continuing operations $(in \in)$ | 1.39 | 0.82 | |
| ROS before exceptional items (in %) | 5.1 | 6.2 | |
| ROCE before exceptional items (including goodwill) (in %) | 7.2 | 8.4 | |
| . |
** )The result from discontinued operations includes the result of CSM Sugar and the proceeds from the sale of CSM Sugar.
Gerard Hoetmer, CEO, comments
The current worldwide economic environment has impacted the overall growth of our business, in particular in the second half of 2008. Lower demand was caused by a recessionary effect of down scaling and a one-off effect of de-stocking. PURAC was particularly impacted in the fourth quarter by the lower demand in some of its more cyclical end user markets. In the unfavorable market conditions we did not manage to improve on our results for 2007. However our business foundations are solid and we improved our competitive position.
At this moment, it is difficult to see how long this trend of recessionary volume decline of the latter part of 2008 will continue. Although we will not be able to mitigate the full effect of the economic downturn in the short term, we have two important instruments at our disposal – flexibility in bringing down cost levels and adjustments to our product offering to meet changing demands – to reduce significantly the negative impact. Also, raw material prices have fallen sharply from the peaks seen in 2008, which should be beneficial for our margin development
With regard to cost efficiency, we have been very active in the past three years to bring about a turnaround at CSM, resulting in over delivery on our 3-S cost saving program, generating savings of € 129 million.
We will continue to improve efficiencies and reduce costs in our businesses with our announcements to implement further restructurings in the UK and Belgium indications of our resolve. We continue to focus on making efficiency improvements in all our businesses, both in procurement and organizational costs.
Our activities remain cash generative and our strong focus for 2009 will be to enhance these cash generating capabilities further. Our cash requirements will be reduced through working capital actions and capital expenditure reductions for our ongoing business activities. Our decision to refinance in 2007 and 2008 gives us a solid financing position, now and in the years ahead
Over the past years, we have steadily moved from just being a supplier to becoming a partner for our customers. In our industry we are the only company with a global presence and one which has invested substantially to support our customers with innovative products and value-adding services. I strongly believe that our innovative power is one of our cornerstones that attracts customers. This is shown by the substantial growth in the premium Bakery out-of-home markets, e.g. coffee chains, even though this segment is under pressure. PURAC leading the development of bioplastics and continuously securing new customers is another example.
We are proud to be the leading global company in Bakery Supplies and lactic acid. Even in these challenging times we see opportunities to strengthen our market leadership. I am confident that the crisis will help us gain market share and, if the right opportunities arise, also to make value-adding bolt-on acquisitions.
2009 will be a year of continuous hard work to respond effectively to the challenging economic circumstances ahead, but consistent with our strategic framework to be an efficient and innovative market leader and a financially healthy company. We remain committed to achieving our financial goal of 12% ROCE.
Financial Commentary 2008, Dividend Proposal, Prospects for 2009
Net sales
Net sales increased by 4.6% to € 2,599.3 million (2007: € 2,485.6 million). The 2008 sales figures were impacted by exchange rate differences to an amount of € 120.8 million negative, especially due to the weaker US dollar. The net effect of acquisitions and divestments was € 13.6 million positive, mainly due to the 2008 acquisition of Harden Fine Foods and the various acquisitions and divestments in 2007. Adjusted for currency effects and acquisitions/divestments, autonomous growth was 9.7%.
Breakdown of autonomous growth:
| Bakery Supplies North America | 14.0% |
|---|---|
| Bakery Supplies Europe | 5.7% |
| PURAC | 8.2% |
EBITA
EBITA before exceptional items decreased by € 20.6 million, or 13.4%, to € 133.1 million. Translation of our income in foreign currencies to the Euro impacted our results negatively by € 7.7 million. Our raw material costs increased by € 175 million, this is after 3-S related procurement savings of € 18 million. The extra costs were successfully compensated by increased selling prices. Volumes sold in 2008 decreased by 1.5% due to the recessionary environment, negatively impacting our EBITA by € 7 million. Due to the extra days in 2008, EBITA of Bakery Supplies North America were positively impacted by € 0.7 million.
| millions of euros | |||
|---|---|---|---|
| BSNA | -4.1 | -5.4% | Decrease in EBITA (in US\$ an increase of 1.2 million or 1.1%) |
| BSEU | -15.9 | -21.8% | Decrease in EBITA |
| PURAC | 0.5 | 2.1% | Increase in EBITA |
| Corporate | -1.1 | -6.4% | Higher costs |
Breakdown of the change in EBITA before exceptional items:
Savings under the 3-S Program made their final contribution to the EBITA before exceptional items. The additional savings of € 31 million in 2008 led to cumulative annual savings of € 129 million, up by € 19 million versus the target of € 110 million.
Restructuring
The additional restructuring savings in 2008 amounting to € 13 million were partly the result of the full year savings of reorganization started in 2007; the closure of our Italian bakery factory in Crema, the closure of the Elk Grove Village factory in Chicago, and the reorganization at our bakery fats plant in Merksem (Belgium). Next to these savings the main new restructurings that contributed to the € 13 million additional savings were the shift of all fruit fillings from our French factory to the factory in Goes the Netherlands and the reorganization of our German operation.
The total restructuring charges arising from the 3-S Program ended at € 109 million, comparing favorably to the expected amount of € 120 million. The addition in 2008 was € 12 million recorded as exceptional income and charges. Exceptional income and charges in 2008 also included restructuring charges of new non 3-S related reorganizations at Brill of € 1.9 million and at our European bakery activities in Belgium and the UK of € 1.9 million. A negative correction on the book profit of the sale of QA in 2007 of € 1.8 million was recorded as an exceptional expense.
Procurement
The continuing efforts to bring down the cost of purchasing by using our scale of buying and organization wide knowledge delivered savings of € 18 million. These savings were used to offset the increased raw material costs.
Financial Income and Charges, and Taxes
Net financial charges increased by € 8.5 million compared with the 2007 amount of € 19.6 million. Next to slightly higher interest rates the main impact came from higher borrowings among others due to the € 100 million share buy back at the end of 2007 and the higher working capital in 2008. Interest expense due to fair value adjustments of financial instruments that fix interest rates was € 4.1 million negative.
Taxes
Net tax expenses amounted to € 11.6 million negative. This income was due to the release of € 40.3 million of tax provisions, of which € 38.7 million for a foreign tax claim that could be released after successfully contesting the claim. Excluding the release of the provision and other one-off items the tax burden as a percentage of income before tax would have amounted to 28%.
Balance Sheet
Capital employed including goodwill increased by € 52.7 million to € 1,861.3 million. The main movements were:
| 61.6 |
|---|
| -65.6 |
| 52.9 |
| 40.3 |
| -17.0 |
The major capital expenditures on fixed assets were:
-
Investments in frozen production capacity in the US
-
Investments in IT for both Bakery Europe and North America
-
The transformation of our Spanish lactic acid factory into a small scale supplier for the bioplastics industry.
Working capital increased by € 52.9 million to € 243.3 million. The major contributor to the increased working capital was the increases in raw material costs. Inventories increased by € 54.9 million, receivables by € 12.3 million and our accounts payable by € 14.3 million.
Equity before profit appropriation decreased by € 16.1 million to € 941.6 million. The main movements were:
- The addition of € 90 million in profit for 2008;
- A decrease of € 57.2 million related to the dividend for financial year 2007;
- Negative exchange rate differences of € 32.2 million due to the translation of equity denominated in other currencies than the Euro;
- Negative movements of € 17.5 million in the hedge reserve.
At the end of 2008 the ratio between balance sheet total and equity was 1:0.4 (2007: 1:0.5).
Cash Flow
Cash flow from operating activities amounted to € 98.5 million, a decrease of € 44.4 million compared to 2007, mainly due to the negative cash flow as a result of the higher working capital of € 52.9 million at the end of 2008.
Investment activities required € 72.4 million in cash. Net investments in fixed assets was € 61.6 million, with the remainder being due to the acquisition of Harden Fine Foods and an adjustment to the selling price of QA Products.
Cash flow from financing activities included dividend payments of € 57.2 million.
Financing
CSM has healthy balance sheet ratios. At the end of 2008 the net debt position was 2.8 x EBITDA and the interest cover for 2008 was 4.9. Well within the limits of our financing covenants.
At the end of 2008 the net debt position amounted to € 528 million, an increase of € 72 million compared to the end of 2007. This is the net balance of the following major movements:
- A positive cash flow from operating activities before working capital and provisions of € 179.3 million;
- An increase of € 52.9 million in working capital;
- Net investments in fixed assets of € 61.6 million;
- Dividend payments of € 57.2 million;
- Negative effects of the appreciation of the US dollar, our main funding currency, amounting to € 17 million.
- Negative effects due to the decline of interest rates, leading to a higher fair value of our long term debts of € 25 million
On 31 December 2008 the interest-bearing non-current liabilities amounted to € 606.7 million (31 December 2007: € 484.5 million). The average effective interest rate of the non-current liabilities outstanding on 31 December 2008 was 4.7% and the average remaining term was 4.3 years (31 December 2007: average interest rate 5.0 % and average term 4.4 years).
Reservation and Dividend Policy
The reservation policy is aimed at creating and retaining sufficient financial scope to realize the growth objectives while maintaining healthy balance sheet ratios. CSM intends to add or charge the profit or loss to the company reserves after payment of the statutory dividend on financing preference shares and after deduction of the proposed dividend on ordinary shares. Issues such as financing requirements, acquisitions, divestments, reorganizations or other strategic considerations can lead to adjustments in the
reserves and the reservation policy.
The amount of dividend on ordinary shares and the type of dividend that the company will pay to its shareholders depend on the financial results of the company, the business climate and other relevant factors. In principle, CSM aims at an even and, if possible, upward trend in the dividend.
Dividend Proposal
Upon adoption of the financial statements holders of cumulative financing preference shares will receive the statutory dividend.
The dividend proposal on ordinary shares will be presented to the General Shareholders' Meeting. The dividend proposed on ordinary shares amounts to € 0.88 per share, equal to the dividend in 2007. Of the proposed dividend per share, € 0.44 will be payable in cash and the remaining € 0.44 in shares. The exdividend date will be 24 April 2009. The conversion rate will be determined on 4 May 2009 after close of trading, based on the weighted average share price on the last three days of the period allowed for shareholders to notify the company of their preference, namely 27, 28 and 29 April 2009. Both the cash and stock dividends will be payable on 6 May 2009.
Prospects for 2009
CSM Total
2009 will be a difficult year but results will benefit from a number of actions that we have put in place. These include our investments in Research & Development and marketing, leading to more innovative products that meet consumer demand. The reorganizations at Brill and our German bakery operation will have a positive effect on our results in 2009. Also, the restructuring of the bakery activities in the UK and Belgium announced in December 2008 should make its first contribution. PURAC will benefit from a full year's savings in its supply chain as a result of the major restructuring that took place in 2008. Further, we expect only limited ongoing negative effects from the serious supply disruption of potassium lactate due to a strike in the largest potassium mine in 2008.
These and other initiatives are expected to lead to additional cost savings of approx. € 25 million, more than compensating the normal cost of inflation. So far it looks like that 2009 will not see the raw material rollercoaster ride as in 2008, which should be beneficial to our margin recovery. Nevertheless it is clear that the challenges of the current environment will continue. It is difficult to see whether the volume decline and price pressure of especially the fourth quarter of 2008 will further continue. We do not expect the economic climate to change in the first quarter of 2009 compared to the fourth quarter of 2008. In 2009 we will issue quarterly financial updates which will increase transparency of developments in our results. In view of these uncertain economic times we cannot give specific guidance for our 2009 results.
We expect ordinary capital expenditure to be below depreciation, with the exception of a potential large investment in lactide capacity for PURAC. Working capital as a percentage of sales is expected to improve.
For more information, please contact:
Press: Sonya Richardson, Director Corporate Communications, tel. +31 (0)20 5906320 / cell phone +31 (0)6 5241 1841
Analysts: Ian Blackford, Investor Relations Manager, tel. +31 (0)20 5906349 / cell phone +44 (0)7767 227506
Appendices
-
- Business Developments in the Divisions
-
- Consolidated Profit and Loss Account
-
- Consolidated Profit and Loss Account from Continuing Operations before Exceptional Items
-
- Consolidated Balance Sheet
-
- Movements in Equity
-
- Consolidated Cash Flow Statement
-
- Key Figures
-
- Breakdown 3-S Program
-
- Segment information per business area
-
- Report of the Board of Management per quarter
-
- Notes
Press conference and analyst presentation (Webcast)
A press conference will be held at the premises of CSM (Nienoord 13, Diemen, the Netherlands) from 09.00 hours (CET) on Wednesday, 25 February 2009. The presentation that is provided for analysts at the same location can be followed live via www.csm.nl from 11.00 hours (CET). The slides, used during the presentation can be downloaded from our website.
Background information
CSM is the largest supplier of bakery products worldwide and is global market leader in lactic acid and lactic acid derivatives. CSM produces and distributes an extensive range of bakery products and ingredients for artisan and industrial bakeries and for in-store and out-of-home markets. It also produces a variety of lactic acid applications for the food, chemical and pharmaceutical industries. CSM operates in business-to-business markets throughout Europe, North America, South America, and Asia, generates annual sales of € 2.6 billion and has a workforce of around 8,500 employees in 24 countries. CSM is listed on Euronext Amsterdam. For more information: www.csm.nl.
1. Business developments by business area
• Bakery Supplies
| Calendar Year | 2008 Before exceptional items |
2008 | 2007 Before exceptional items |
2007 |
|---|---|---|---|---|
| € Million | ||||
| Net Sales | 2,273.7 | 2,273.7 | 2,175.5 | 2,175.5 |
| EBITA | 127.7 | 108.3 | 147.7 | 146.2 |
| ROS % | 5.6 | 4.8 | 6.8 | 6.7 |
| ROCE including goodwill % | 8.3 | 7.1 | 9.8 | 9.7 |
• Bakery Supplies North America
| Calendar Year | 2008 Before exceptional items |
2008 | 2007 Before exceptional items |
2007 |
|---|---|---|---|---|
| US\$ Million | ||||
| Net Sales | 1,735.7 | 1,735.7 | 1,528.0 | 1,528.0 |
| EBITA | 104.5 | 103.6 | 103.3 | 104.7 |
| ROS % | 6.0 | 6.0 | 6.7 | 6.8 |
| ROCE including goodwill % | 10.7 | 10.6 | 10.4 | 10.5 |
| Calendar Year | 2008 Before |
2008 | 2007 Before |
2007 |
|---|---|---|---|---|
| € Million | exceptional items | exceptional items | ||
| Net Sales | 1,181.2 | 1,181.2 | 1,116.1 | 1,116.1 |
| EBITA | 71.1 | 70.5 | 75.2 | 76.2 |
| ROS % | 6.0 | 6.0 | 6.7 | 6.8 |
| ROCE including goodwill % | 11.1 | 11.0 | 10.8 | 10.8 |
Major Developments and Results 2008
The changing market situation, specifically the fluctuating raw material prices and the economic downturn, the recovery of Brill and the expansion of CSM in the out-of-home market were important developments in North America in 2008.
Market Situation
Economic Downturn
The subprime crisis in the United States and the financial crisis that followed, had a severe impact on the US economy. Even though CSM largely satisfies basic needs as a food product supplier, we felt an impact on our sales. Customers started using less of our ingredients, aiming to bring down the costs of their products and minimize their inventories in the supply chain as a result of an increased focus on cash. Products that suffered most were our premium, highest quality products. To respond effectively, our Sales, Marketing and Research & Development started to fine-tune products to the changing demands, always in close contact with our customers. The crisis also impacted consumer behaviour. Especially in the out-ofhome segment sales decreased, which to some extent was offset by higher sales in the supermarket channel.
Raw Material Price Volatility
On average our raw material costs increased by approximately 19%. Major increases were seen for soy oil, flour and eggs. We have been successful in offsetting these price increases with corresponding increases in our selling prices.
In the second half of 2008 raw material prices started to decline. As the economic downturn fueled pressure from our customers to pass on the lower raw material prices to the end consumer as soon as possible, we had to carefully manage our relationships with customers.
Fuel prices have seen the highest price levels ever, which is specifically relevant to our distribution company BakeMark. To a large extent these costs have been offset by higher selling prices and fuel surcharges.
Brill Recovery
As stated in last year's annual report, the results of HC Brill declined substantially in 2007 due to increased complexity in the organization that was not managed adequately. In 2008 we drastically reorganized the Brill organization to make it ready for growth again. An important final step will be made in the first half of 2009 to increase operational efficiency through the implementation of a new ERP system. Preparations for this implementation have been intensive and have involved a large team of professionals. The system implemented will be a mirror image of a successful operating system implemented at sister company Caravan Ingredients. We anticipate that the changes in structure, people and systems will make Brill a stronger player in the in-store supermarket segment. We will see benefits from this turnaround in 2009.
Food Service Expansion
With the acquisition of Titterington's in 2007, we launched our out-of-home strategy in the US. Close and intensive contacts with major players in this important arena have led to substantial growth for CSM. Although this channel has been hit most by the economic downturn, we have been able to grow our sales and market share aggressively. The US and European out-of-home organizations work closely together to develop new products and serve global customers.
Results 2008
Taking all major developments into consideration, we are satisfied with the financial results of 2008. In a challenging climate we have been able to stabilize our bottom-line result with much higher sales levels and organic sales growth of 14%. Here, higher selling prices have played an important role, as volume sold was more or less stable. The higher volumes sold to the out-of-home segment was higher, driven by the acquisition of Titterington's. The sale of QA products in December 2007 negatively impacted this sales
growth. Due to a close at exactly the 31st of December we incurred extra sales to an amount of US\$ 21.4 million. The resulting EBITA increase is US\$ 1.1 million. The final year of the 3-S cost efficiency program contributed US\$ 9 million in additional cost savings.
On balance, the effect of the acquisition and divestment on sales is nearly neutral. Our expenses in the US were higher due to higher fuel-related distribution costs, higher investments in our Research & Development centers, and additional costs for bad debt.
Capital employed excluding goodwill at year end decreased by US\$ 31 million driven by the reduction in working capital. Capital expenditures amounted to US\$ 25.8 million, in line with depreciation. Major capital expenditures included capacity extensions for our frozen products and a new ERP system at Brill.
Outlook 2009
We anticipate continued improvements in operational efficiencies at Brill and from our successful out-ofhome strategy. We will continue to work on improving our strong position in North America, benefiting from our economies of scale and the structural changes we have made in recent years. We expect our innovation initiatives to contribute to sales growth. A more stable price development for raw materials compared to 2008, as currently is the case should support our margin recovery. Considering the continuing decline of the economy it is difficult to forecast the development of financial results for 2009. Our focus in 2009 will remain on cost and working capital.
| Calendar Year | 2008 Before exceptional items |
2008 | 2007 Before exceptional items |
2007 |
|---|---|---|---|---|
| € Million | ||||
| Net Sales | 1,092.5 | 1,092.5 | 1,059.4 | 1,059.4 |
| EBITA | 56.6 | 37.8 | 72.5 | 70.0 |
| ROS % | 5.2 | 3.5 | 6.8 | 6.6 |
| ROCE including goodwill % | 6.4 | 4.2 | 8.9 | 8.6 |
• Bakery Supplies Europe
Major Developments and Results 2008
The changes in raw material prices and the economic downturn had a significant impact on our European activities. Other major developments for CSM were the reorganization in Germany and the out-of-home expansion.
Raw Material Price Volatility
The impact of the higher raw material prices became fully apparent in 2008 with raw material prices increasing by approximately 16%. In the second half of 2007, the sharp increase in prices was softened by our long-term contracts for the supply of raw materials. These contracts allowed us to gradually increase our selling prices to prevent margin pressure. As a result, in the first nine months of 2008 the impact of raw material price increases was fully offset by these higher selling prices. Circumstances changed in the fourth quarter with the quickly deteriorating economic climate and sharply declining raw material markets. We came under pressure to lower our selling prices while our long-term contracts committed us to paying
higher prices than spot market levels.
Economic Downturn
Already by mid 2008 it became apparent that consumer confidence in many European countries was declining rapidly. Although CSM's food products for a large part serve basic needs, we are not immune to economic slowdown. We have seen lower sales, mainly of our luxury pastry products. Part of the decline is caused by a one time effect of customers reducing their inventories to absolute minimums. In close cooperation with our customers we are developing products that meet their current needs. Our large exposure in the UK, Spain and Germany, three of the most seriously hit markets, has had an impact on our results.
Reorganization Germany
In Germany, the largest bakery market of Europe and one of our strongholds, we have not seen growth for a number of years. Market developments as well as our own organization have limited opportunities for growth in Germany. In January 2008 we announced a major restructuring. A new organizational structure, fully in line with our European organization, new management and a workforce reduction should turn around this negative trend. We have seen some improvement in the last two months of 2008, but EBITA for 2008 was considerably below that of the previous year.
Out-of-Home Expansion
The acquisition of Kate's Cakes in 2007 was a key step in launching our out-of-home strategy. Despite the difficult economic climate in Europe in 2008, particularly in the UK, we have been able to grow our business. In cooperation with the North American colleagues of Titterington's, CSM is now serving global customers and offering services and benefits no other competitor can deliver.
Product development is essential for the out-of-home channel. Our global structure for Research & Development centers is very beneficial and a great enabler for successfully delivering new products.
Results 2008
Sales in Europe grew by 3.1% in 2008. Organic sales growth was 5.7%, due to price increases of 8%, necessary to offset the rising raw material costs, mix effects of € 3.6% and a volume decline of approximately 6%. Of this volume decline approximately 1% can be attributed to shedding non-profitable co-packing volumes. Volume sold to the out-of-home market grew. The economic downturn in the second half of the year caused most of the decline in real volume and was a main cause of the EBITA being considerably lower than in 2007. Furthermore, due to the weakened British Pound, conversion of our results in the UK and exports to the UK negatively affected results by approximately € 2 million.
Circumstances changed rapidly in the fourth quarter with the quickly deteriorating economic climate and sharply declining raw material markets. We were forced to accept lower selling prices while our long-term contracts committed us to paying higher prices than spot market levels. Our German operation saw a substantially lower result of € 9 million versus 2007, partly due to the imbalance between selling and raw material prices and the economic downturn. In other countries we have also experienced the impact of the
downturn on sales; the volume decline of approximately 6% affected EBITA substantially. As part of our strategy CSM opened four Innovation Centers in Europe, leading to € 1 million in higher Research & Development costs. The final year of the 3-S cost efficiency program contributed € 22 million in additional cost savings.
Our year end capital employed excluding goodwill increased by € 38 million due to an increase in working capital. Working capital as a percentage of sales increased due to lower payables outstanding. Net investments in fixed assets amounted to € 21.8 million, in line with depreciation. Main capital expenditures included a coating production line, the completion of Innovation Centers, and various automation and IT projects.
Outlook 2009
For 2009 we expect a gradual recovery in our German organization, further growth in out-of-home and increasing cost efficiencies. If current raw material price developments remain less volatile, we expect our margins to improve by correcting the imbalance between selling and raw material prices. However, we are cautious on how this will affect our financial results for 2009, given the continuing deterioration of the economic climate. We will continue to focus on strengthening our organization and controlling our cost and working capital in order to emerge stronger from the economic downturn.
• PURAC
| Calendar Year | 2008 Before exceptional |
2008 | 2007 Before exceptional |
2007 |
|---|---|---|---|---|
| € Million | items | items | ||
| Net Sales | 325.6 | 325.6 | 310.1 | 310.1 |
| EBITA | 22.8 | 22.4 | 22.3 | -68.8 |
| ROS % | 7.0 | 6.9 | 7.2 | -22.2 |
| ROCE including goodwill % | 7.6 | 7.4 | 6.7 | -20.3 |
Major Developments and Results 2008
As is the case for our Bakery Supplies activities, the rapidly changing market conditions have affected our business at PURAC. The company was not only confronted with the volatility in raw material prices and the downturn in the economy, it was also affected by a strike at one of our main sources of potassium, an important ingredient for our preservation products. On the upside, we made important progress in the bioplastics strategy and the reorganization of the supply chain.
Economic Downturn
In the fourth quarter we experienced a decline in our volumes. Being an ingredient supplier for a large number of product categories, from cleaning products to animal feed, food and pharmaceutical products, we were affected to various degrees by the economic downturn.
Based on our growth rates until the fourth quarter of around 6% we do expect that the impact in the fourth quarter has been close to 8% of our volume leading to a lower volume in Q4 of approximately 2%, part of which we assume is due to a one time decrease in inventories at our customers.
Raw Material Price Volatility
The sharp increase in corn prices, energy and various auxiliary materials forced PURAC to raise prices a number of times during the year. In the second half of 2008 the cost increase of auxiliary materials such as sulphuric acid came unexpectedly, at a time that most of the annual contracts with our customers had already been signed. This development had a substantial detrimental impact on our results. With the current price decline in most of our raw materials, we do not expect this issue to occur in 2009.
Strike in Potassium Mines
In the second half of 2008 we were facing a long lasting strike in the largest North American potassium mine. This caused a serious interruption in the production of one of our most important preservation products for the meat and poultry market. Alternative supply could not be obtained as potassium is also heavily used in fertilizers, a market that has been booming in the last years. We had to confront our customers with a force-majeure situation. The negative impact in the second half of 2008 and especially in the fourth quarter was serious and amounted to approximately € 2 million. The supply of potassium resumed to normal levels by the end of 2008.
Supply Chain Reorganization
Throughout 2008 we completely reorganized the production structure of PURAC. Starting 2009, all lactic acid will be produced in three very efficient locations: Thailand, Brazil and the US. Especially the start-up of our new factory in Thailand has taken quite some efforts from our organization. We are very proud of the flawless execution of this major project. We have discontinued the production of lactic acid in our Dutch and Spanish factories. The Spanish factory is now specializing in technically more sophisticated products. Most of the derivatives are being produced in the Netherlands and our lactides and D- lactic acid in Spain. Production of our Spanish factory is used in the bioplastics industry. The sale of our gluconic acid production activities in Ter Apelkanaal, in the northern part of the Netherlands, completed the reorganization of our production structure. The benefits were limited in 2008, but will fully support our bottom line in 2009.
Bioplastics Strategy Progress
We have made substantial progress in 2008 in executing our bioplastics strategy. We have successfully started our small-scale operation in Spain for lactides and D- lactic acid. This resulted in the sign up of our first customers. Our joint development with the Swiss technology company Sulzer for the polymerization of lactides has been very important for us. We expect to attract more customers and announce a significant investment in lactide production in the course of 2009.
We are confident that the need for plastics that degenerate and/or degrade over time and that are made of renewable sources will continue to grow, despite the current low oil prices and the cost focus of customers. We are strengthened in this belief by the continuous strong interest of many potential customers to produce plastics from lactides as a way to reduce their carbon footprint.
Results 2008
After a very promising first half of 2008, we were faced with a disappointing second half of the year. We were affected by the unexpected increase in cost of auxiliary raw materials, impacting our results by approximately € 3 million; the strike in the potassium mines, leading to lower sales, higher costs and a decline in our results of approximately € 2 million; and the impact of the economic downturn on volumes sold.
The efficient supply chain and our underlying growth rate compensated part of these negative effects in the second half. Sales growth amounted to 5%. After elimination of currency effects, our organic growth rate was 8.2%, based on a volume growth of 1.5% and price effects of 6.7%. Growth occurred in all three of our markets: preservation, fortification and green chemicals. As said, in preservation our Meat & Poultry channel was very negatively affected by the potassium strike.
Capital employed at year end increased from € 300.2 million to € 311.4 million, fully attributable to an increase in working capital. Working capital increased mainly because of larger inventory as a result of higher raw material costs, a longer supply chain from Thailand to Europe and disappointing sales in the fourth quarter. Receivables improved as a percentage of sales. Capital expenditure amounted to € 22.2 million and is in line with depreciation. Major capital expenditures are the investment in Spain to convert our lactic acid factory in a factory for bioplastics ingredients and investments in reducing our production costs.
Outlook 2009
In 2009 we will benefit from our more efficient supply chain. If raw materials stay at current levels we will not feel the squeeze we experienced in the second half of 2008. Furthermore, we expect continuous growth of our underlying business. In the short term, we do expect this will be negatively influenced by lower sales to some of the customers we were not able to serve during the potassium strike. We expect to be successful in securing more business for our lactide bioplastics solution, most likely resulting in an announcement in the course of 2009 of a significant investment for the production of lactides.
The balance of all these effects on our EBITA is difficult to estimate, as the impact of the economic downturn on our results is too uncertain.
Major focus will be on reducing our inventory position.
2. Consolidated Profit and Loss Account
| millions of euros | 2008 | 2007 |
|---|---|---|
| Continuing operations | ||
| Net sales | 2,599.3 | 2,485.6 |
| Costs of raw materials and consumables | -1,544.8 | -1,418.9 |
| Production costs | -339.0 | -448.2 |
| Warehousing and distribution costs | -215.8 | -194.7 |
| Gross profit | 499.7 | 423.8 |
| Selling expenses | -200.5 | -200.0 |
| Research & development costs | -35.3 | -32.3 |
| General and administrative expenses | -155.6 | -140.3 |
| Other costs | -1.8 | -6.1 |
| Other proceeds | 14.7 | |
| Operating result | 106.5 | 59.8 |
| Financial income | 6.2 | 12.1 |
| Financial charges | -34.3 | -31.7 |
| Result before taxes from continuing operations | 78.4 | 40.2 |
| Taxes | 11.6 | 15.9 |
| Result after taxes from continuing operations | 90.0 | 56.1 |
| Discontinued operations | ||
| Result after taxes CSM Sugar1 | 3.9 | |
| Result from sale of CSM Sugar after taxes | 142.8 | |
| Result after taxes from discontinued operations | 146.7 | |
| Result after taxes | 90.0 | 202.8 |
| Per ordinary share in euros | ||
| Earnings from continuing operations | 1.39 | 0.82 |
| Diluted earnings | 1.38 | 0.81 |
| Earnings from continuing and discontinued operations | 1.39 | 3.06 |
| Diluted earnings | 1.38 | 3.05 |
¹ The result from discontinued operations of CSM Sugar comprises the result of CSM Sugar. Taxes have been specifically allocated to the division on the basis of the nominal tax rate in the Netherlands
3. Consolidated Profit and Loss Account from Continuing Operations before Exceptional Items
The consolidated income statement from continuing operations for financial years 2008 and 2007 before exceptional items can be presented as follows.
| 2008 | 2007 | ||||||
|---|---|---|---|---|---|---|---|
| Before exceptional items |
Exceptional items |
Total | Before exceptional items |
Exceptional items |
Total | ||
| Net sales | 2,599.3 | 2,599.3 | 2,485.6 | 2,485.6 | |||
| Costs of raw materials and consumables | -1,544.7 | -0.1 | -1,544.8 | -1,418.9 | -1,418.9 | ||
| Production costs | -336.3 | -2.7 | -339.0 | -356.0 | -92.2 | -448.2 | |
| Warehousing and distribution costs | -214.6 | -1.2 | -215.8 | -194.1 | -0.6 | -194.7 | |
| Gross profit | 503.7 | -4.0 | 499.7 | 516.6 | -92.8 | 423.8 | |
| Selling expenses | -200.5 | -200.5 | -198.8 | -1.2 | -200.0 | ||
| Research & development costs | -35.2 | -0.1 | -35.3 | -31.0 | -1.3 | -32.3 | |
| General and administrative expenses | -141.7 | -13.9 | -155.6 | -138.7 | -1.6 | -140.3 | |
| Other costs | -1.8 | -1.8 | -6.1 | -6.1 | |||
| Other proceeds | 14.7 | 14.7 | |||||
| Operating result | 126.3 | -19.8 | 106.5 | 148.1 | -88.3 | 59.8 | |
| Financial income | 6.2 | 6.2 | 12.1 | 12.1 | |||
| Financial charges | -34.3 | -34.3 | -31.7 | -31.7 | |||
| Result before taxes from continuing | |||||||
| operations | 98.2 | -19.8 | 78.4 | 128.5 | -88.3 | 40.2 | |
| Taxes | 5.5 | 6.1 | 11.6 | 0.6 | 15.3 | 15.9 | |
| Result after taxes from continuing | |||||||
| operations | 103.7 | -13.7 | 90.0 | 129.1 | -73.0 | 56.1 |
Exceptional items are considered whenever the targeted/budgeted operating performance is damaged by an incidental cause outside the normal course of business. During 2005 to 2008, exceptional items were accepted as basis for the strategic 3-S restructuring program and included furthermore impairments of goodwill and fixed assets and specific pension settlements.
Exceptional items may occur up to and including the item "Operating result". The exceptional item "Taxes" relates to taxes on these exceptional items only. This item does not include incidental tax gains and losses.
The 2008 exceptional items of negative € 19.8 million impacting the operating result are for the biggest part (€ 18.8 million) related to Bakery Supplies Europe.
The main items per division are:
Bakery Supplies Europe a negative effect of € 13.1 million is noted related to the consolidation of its bakery operations in especially Germany and to a lesser extent in France and Benelux as part of its 3-S efficiency program and to further strengthen the European-wide bakery organization.
In addition, in the UK and Belgium restructuring has taken place to improve efficiences in the supply chain.
Bakery Supplies North America has exceptional costs of € 0.6 million, due to the profit improvement plan of H.C.Brill.
PURAC has a negative effect of € 0.4 million, because of additional costs related to the discontinuation of the production activities in Ter Apelkanaal of € 1.3 million and a positive effect of € 0.9 million concerning the production rationalization project in 2007 (less costs than anticipated).
4. Consolidated Balance Sheet
| before profit appropriation, millions of euros | As at 31-12-2008 | As at 31-12-2007 |
|---|---|---|
| ASSETS | ||
| Property, plant & equipment | 513.4 | 519.8 |
| Intangible fixed assets | 773.7 | 771.6 |
| Financial fixed assets | 10.3 | 13.9 |
| Deferred tax assets | 63.5 | 67.3 |
| Total fixed assets | 1,360.9 | 1,372.6 |
| Inventories | 311.0 | 256.1 |
| Receivables | 332.3 | 325.6 |
| Tax assets | 17.6 | 46.1 |
| Cash and cash equivalents | 83.6 | 37.7 |
| Assets held for sale | 1.1 | 10.2 |
| Total current assets | 745.6 | 675.7 |
| Total assets | 2,106.5 | 2,048.3 |
| LIABILITIES | ||
| Equity | 941.6 | 957.7 |
| Provisions | 118.6 | 131.6 |
| Deferred tax liabilities | 53.2 | 50.4 |
| Non-current liabilities | 606.7 | 484.5 |
| Total non-current liabilities | 778.5 | 666.5 |
| Interest-bearing current liabilities | 5.0 | 8.8 |
| Trade payables | 236.9 | 227.6 |
| Other non-interest-bearing current liabilities | 117.6 | 118.5 |
| Tax liabilities | 26.9 | 69.2 |
| Total current liabilities | 386.4 | 424.1 |
| Total liabilities | 2,106.5 | 2,048.3 |
5. Movements in Equity
| Ordinary | Share | ||||
|---|---|---|---|---|---|
| before profit appropriation, millions of euros | share capital |
premium reserve |
Other reserves |
Retained earnings |
Total |
| As at 1 January 2007 | 18.2 | 7.1 | 7.2 | 812.4 | 844.9 |
| Movement in hedge reserve | -5.2 | -5.2 | |||
| Movement in translation reserve | -2.1 | -2.1 | |||
| Movement in legal reserve capitalization development costs | 0.8 | -0.8 | |||
| Result recognized in equity | -6.5 | -0.8 | -7.3 | ||
| Profit financial year 2007 | 202.8 | 202.8 | |||
| Total result 2007 | -6.5 | 202.0 | 195.5 | ||
| Dividend | -52.8 | -52.8 | |||
| Acquisition company shares | -100.5 | -100.5 | |||
| Share-Based remuneration charged to result | 0.6 | 0.6 | |||
| Reclassification cumulative financing preference shares | 0.7 | 69.7 | -0.4 | 70.0 | |
| Withdrawal shares | -1.6 | -0.8 | 2.4 | ||
| Total transactions with shareholders | -0.9 | 68.9 | 0.6 | -151.3 | -82.7 |
| As at 31 December 2007 | 17.3 | 76.0 | 1.3 | 863.1 | 957.7 |
| Movement in hedge reserve | -17.5 | -17.5 | |||
| Movement in translation reserve | -32.3 | -32.3 | |||
| Movement in legal reserve capitalization development costs | 0.2 | -0.2 | |||
| Other transfers | -0.3 | 0.3 | |||
| Result recognized in equity | -49.9 | 0.1 | -49.8 | ||
| Profit financial year 2008 | 90.0 | 90.0 | |||
| Total result 2008 | -49.9 | 90.1 | 40.2 | ||
| Dividend | -57.2 | -57.2 | |||
| Acquisition company shares | -0.1 | -0.1 | |||
| Share-Based remuneration transfers | -1.5 | 1.5 | |||
| Share-Based remuneration charged to result | 1.0 | 1.0 | |||
| Withdrawal shares | -1.1 | -0.5 | 1.6 | ||
| Total transactions with shareholders | -1.1 | -0.5 | -0.5 | -54.2 | -56.3 |
| As at 31 December 2008 | 16.2 | 75.5 | -49.1 | 899.0 | 941.6 |
6. Consolidated Cash Flow Statement
| millions of euros | 2008 | 2007 |
|---|---|---|
| Cash flow from operating activities | ||
| Result after taxes | 90.0 | 202.8 |
| Adjusted for: | ||
| ● Discontinued operations | -146.7 | |
| ● Depreciation/amortization of fixed assets | 65.6 | 66.3 |
| ● Impairment of fixed assets | -2.6 | 72.1 |
| ● Result from divestments of fixed assets | 7.0 | -2.3 |
| ● Result from sale of group companies and activities | 1.8 | -8.6 |
| ● Share-based remuneration | 1.0 | 0.6 |
| ● Interest received | -3.5 | -4.2 |
| ● Interest paid | 30.6 | 29.1 |
| ● Exchange rate differences | -0.9 | -3.7 |
| ● Fluctuations in fair value of derivates | 1.4 | -3.8 |
| ● Other financial income and charges | 0.5 | 2.2 |
| ● Taxes | -11.6 | -15.9 |
| Cash flow from operating activities before movements in | ||
| working capital | 179.3 | 187.9 |
| Movement in provisions | -11.5 | -6.2 |
| Movements in working capital | ||
| ● Receivables | -12.3 | -20.6 |
| ● Inventories | -54.9 | -24.7 |
| ● Non-interest-bearing current liabilities | 14.3 | 38.4 |
| Cash flow from business operations | 114.9 | 174.8 |
| Net interest paid | -23.0 | -26.4 |
| Tax paid on profit | 6.6 | -5.5 |
| Cash flow from operating activities – continuing operations | 98.5 | 142.9 |
| Cash flow from operating activities – discontinued | ||
| operations | -4.1 | |
| Cash flow from operating activities | 98.5 | 138.8 |
| Cash flow from investment activities | ||
| Acquisition of group companies | -8.3 | -106.4 |
| Sale of group companies | -2.5 | 47.6 |
| Capital expenditure on fixed assets | -63.7 | -116.9 |
| Divestment of fixed assets | 2.1 | 10.6 |
| Cash flow from investment activities – continuing | ||
| operations | -72.4 | -165.1 |
| Discontinued operations | -0.8 | |
| Sale of discontinued operations | 232.9 | |
| Cash flow from investment activities – discontinued | ||
| operations | 232.1 |
| Cash flow from investment activities | -72.4 | 67.0 |
|---|---|---|
| Cash flow from financing activities | ||
| Proceeds from interest-bearing debts | 93.6 | 1.6 |
| Repayment of interest-bearing debts | -16.5 | -93.9 |
| Acquisition of company shares | -0.1 | -102.1 |
| Sale of company shares | 1.6 | |
| Paid-out dividend | -57.2 | -52.8 |
| Cash flow from financing activities | 19.8 | -245.6 |
| Net cash flow | 45.9 | -39.8 |
| Effects of exchange rate differences on cash and cash | ||
| equivalents | 0.0 | -2.7 |
| Increase/decrease cash and cash equivalents | 45.9 | -42.5 |
| Cash and cash equivalents at start of financial year | 37.7 | 80.2 |
| Cash and cash equivalents at close of financial year | 83.6 | 37.7 |
7. Key Figures
| millions of euros | 2008 | 2007 |
|---|---|---|
| CONTINUING OPERATIONS | ||
| Net sales | 2,599 | 2,486 |
| EBITA before exceptional items | 133 | 154 |
| EBITA | 113 | 65 |
| Operating result | 107 | 60 |
| Result after taxes | 90 | 56 |
| Earnings per ordinairy share in euros 1 | 1.39 | 0.82 |
| Diluted earnings per ordinairy share in euros 1 | 1.38 | 0.81 |
| Cash flow from operating activities | 99 | 143 |
| Cash flow from operating activities per ordinairy share, in euros 1 | 1.55 | 2.15 |
| Depreciation/amortization fixed assets | 66 | 66 |
| Capital expenditure on fixed assets | 64 | 116 |
| ROS % 2 | 4.4 | 2.6 |
| Result after taxes / net sales % | 3.5 | 2.3 |
| ROCE excluding goodwill % 3 | 13.7 | 8.2 |
| ROCE including goodwill % 4 | 6.2 | 3.6 |
| Number of employees at closing date | 8,433 | 8,726 |
| TOTAL OPERATIONS | ||
| Income statement: | ||
| Result after taxes | 90 | 203 |
| Balance sheet: | ||
| Fixed assets | 1,361 | 1,373 |
| Current assets | 662 | 638 |
| Non-interest-bearing current liabilities | 381 | 415 |
| Net debt position 5 | 528 | 456 |
| Provisions | 172 | 182 |
| Equity | 942 | 958 |
| Key data per ordinairy share | ||
| Number of issued ordinary shares | 62,031,279 | 66,331,279 |
| Number of ordinary shares with dividend rights | 61,868,026 | 61,802,201 |
| Weighted average number of outstanding ordinary shares | 61,849,251 | 65,280,284 |
| Price as at 31 December | 11.50 | 23.10 |
| Highest price in calendar year | 25.90 | 29.72 |
| Lowest price in calendar year | 9.43 | 22.35 |
| Market capitalization as at 31 December | 711 | 1,428 |
| Earnings in euros | 1.39 | 3.06 |
| Diluted earnings in euros | 1.38 | 3.05 |
| Dividend in euros | 0.88 | 0.88 |
| Other key data | ||
|---|---|---|
| Number of employees at closing date | 8,433 | 8,726 |
| Number of issued cumulative preference shares | 2,983,794 | 2,983,794 |
| Equity per share in euros 6 | 14.52 | 14.78 |
| Ratio' s | ||
| Net debt position/EBITDA 7 | 2.8 | 2.1 |
| Interest cover 8 | 4.9 | 7.6 |
| Balance sheet total : equity | 1:0.4 | 1:0.5 |
| Net debt position : equity | 1:1.8 | 1:2.1 |
| Current assets : current liabilities | 1:0.5 | 1:0.6 |
| Dividend pay-out ratio | 63.5 | 28.7 |
1 Per ordinary share in euros after deduction of dividend on cumulative preference shares.
2 ROS % is EBITA divided by net sales x 100.
3 ROCE excluding goodwill % is EBITA for the year divided by the average capital employed excluding goodwill x
4 ROCE including goodwill % is EBITA for the year divided by the average capital employed including goodwill x 100.
This takes account of all acquisitions since 1978, the year when CSM started the diversification process.
5 Net debt position comprises interest-bearing debts less cash and cash equivalents.
6 Equity per share is equity divided by the number of shares with dividend rights.
7 EBITDA is 'Earnings Before Interest, Taxes, Depreciation and Amortization' before exceptional items.
8 Interest cover is EBITA before exceptional items divided by net interest income and charges.
8. Breakdown 3-S Program
| plan | Plan | |||||
|---|---|---|---|---|---|---|
| 2005 | 2006 | 2008 | ||||
| Savings | 15 | 55 | 85 | 110 | 110 | |
| Restructuring expenses | 60 | 40 | 20 | 120 | ||
| 2007 | 2008 | Realised | Project | |||
| 1st half | 2nd half | 1st half | 2nd half | 2008 | to date | |
| Savings per: | ||||||
| BSEU | 16 | 25 | 23 | 40 | 63 | 63 |
| BSNA | 10 | 14 | 15 | 16 | 31 | 31 |
| Total Bakery Supplies | 26 | 39 | 38 | 56 | 94 | 94 |
| Purac | 8 | 12 | 10 | 12 | 22 | 22 |
| Sugar | 5 | 6 | 5 | 6 | 11 | 11 |
| Corporate | 1 | 1 | 1 | 1 | 2 | 2 |
| Total | 40 | 58 | 54 | 75 | 129 | 129 |
| Split in: | ||||||
| Restructuring projects | 29 | 38 | 38 | 42 | 80 | 80 |
| Purchasing | 11 | 20 | 16 | 33 | 49 | 49 |
| Restructuring expenses | 6 | 9 | 7 | 5 | 12 | 109 |
| Cash out | 7 | 11 | 5 | 6 | 11 | 80 |
| FTE reduction | 72 | 172 | 49 | 31 | 80 | 1270 |
9. Segmentation information by Business Area
| Segment Information by Business Area | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Bakery Supplies | Bakery Supplies | CSM total | ||||||||
| Europe | North America | PURAC | Corporate | Continuing operations | ||||||
| P&L information | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 | 2008 | 2007 |
| Net sales | 1,092.5 | 1,059.4 | 1,181.2 | 1,116.1 | 325.6 | 310.1 | 2,599.3 | 2,485.6 | ||
| EBITA | 37.8 | 70.0 | 70.5 | 76.2 | 22.4 | $-68.8$ | $-17.4$ | $-12.0$ | 113.3 | 65.4 |
| Operating result | 35.5 | 68.3 | 67.4 | 73.0 | 21.5 | $-69.1$ | $-17.9$ | $-12.4$ | 106.5 | 59.8 |
| Balance sheet information | ||||||||||
| Total assets* | 878.0 | 894.5 | 583.9 | 538.5 | 369.2 | 363.9 | 275.4 | 251.4 | 2,106.5 | 2,048.3 |
| Total liabilities* | 322.9 | 344.4 | 139.7 | 109.1 | 61.2 | 60.9 | 641.1 | 576.2 | 1,164.9 | 1,090.6 |
| Average capital employed excluding goodwill | 296.1 | 230.3 | 245.4 | 263.5 | 280.4 | 309.8 | 5.8 | $-1.4$ | 827.7 | 802.2 |
| Goodwill (average) | 595.0 | 582.2 | 393.9 | 429.8 | 21.4 | 25.3 | 1,010.3 | 1,037.3 | ||
| Average capital employed including goodwill | 891.1 | 812.5 | 639.3 | 693.3 | 301.8 | 335.1 | 5.8 | $-1.4$ | 1,838.0 | 1,839.5 |
| Capital employed excluding goodwill year-end | 284.2 | 259.7 | 241.8 | 250.6 | 290.0 | 278.8 | 14.1 | $-11.8$ | 830.1 | 777.3 |
| Goodwill year-end | 589.3 | 596.3 | 420.5 | 413.6 | 21.4 | 21.4 | 1,031.2 | 1,031.3 | ||
| Capital employed including goodwill year-end | 873.5 | 856.0 | 662.3 | 664.2 | 311.4 | 300.2 | 14.1 | $-11.8$ | 1,861.3 | 1,808.6 |
| Depreciation of property, plant & equipment | 22.3 | 24.0 | 14.3 | 14.3 | 22.1 | 22.4 | 0.1 | 58.8 | 60.7 | |
| Amortization of intangible fixed assets | 2.3 | 1.7 | 3.1 | 3.2 | 0.9 | 0.4 | 0.5 | 0.3 | 6.8 | 5.6 |
| Other information | ||||||||||
| Capital expenditure on property, plant & equipment | 23.2 | 29.5 | 17.6 | 22.3 | 21.4 | 60.9 | 62.2 | 112.7 | ||
| Capital expenditure on intangible fixed assets | 0.2 | 0.8 | 0.8 | 1.8 | 1.2 | 0.5 | 2.2 | 3.1 | ||
| Impairment of fixed assets | $-0.2$ | $-2.9$ | $-2.4$ | 2.8 | 72.2 | $-2.6$ | 72.1 | |||
| Average number of employees | 4,049 | 3,742 | 3,433 | 3,605 | 990 | 1,042 | 49 | 43 | 8,521 | 8,432 |
| Alternative performance measures | ||||||||||
| ROS % | 3.5 | 6.6 | 6.0 | 6.8 | 6.9 | $-22.2$ | 4.4 | 2.6 | ||
| ROCE excluding goodwill % | 12.8 | 30.4 | 28.7 | 28.9 | 8.0 | $-22.2$ | 13.7 | 8.2 | ||
| ROCE including goodwill % | 4.2 | 8.6 | 11.0 | 10.8 | 7.4 | $-20.3$ | 6.2 | $\overline{3.6}$ | ||
| Alternative performance measures before exceptional | ||||||||||
| items | ||||||||||
| EBITA | 56.6 | 72.5 | 71.1 | 75.2 | 22.8 | 22.3 | $-17.4$ | $-16.3$ | 133.1 | 153.7 |
| Operating result | 54.3 | 70.8 | 68.0 | 72.0 | 21.9 | 21.9 | $-17.9$ | $-16.6$ | 126.3 | 148.1 |
| ROS % | 5.2 | 6.8 | 6.0 | 6.7 | 7.0 | 7.2 | 5.1 | 6.2 | ||
| ROCE excluding goodwill % | 19.1 | 31.4 | 29.0 | 28.4 | 8.1 | $\overline{7.2}$ | 16.1 | 19.1 | ||
| ROCE including goodwill % | 6.4 | 8.9 | 11.1 | 10.8 | 7.6 | 6.7 | 7.2 | 8.4 | ||
| *Figures for 2007 restated | ||||||||||
| CSM generates almost all of its revenues from the sale of goods. |
10. Report of the Board of Management per quarter
| CSM Group | ||||
|---|---|---|---|---|
| Q1 | ||||
| Calendar vear | before | before | ||
| exceptionals | exceptionals | |||
| millions of euros | O1 2008 | O1 2007 | O1 2008 | Q1 2007 |
| Net sales | 618,2 | 595,8 | 618,2 | 595,8 |
| EBITA | 32,6 | 32,2 | 23,7 | 37,0 |
| ROS % | 5,3 | 5,4 | 3,8 | 6,2 |
| ROCE including goodwill % | 7,3 | 7,1 | 5,3 | 8,1 |
| $\bf Q2$ | ||||
| O2 2008 | O2 2007 | Q2 2008 | Q2 2007 | |
| Net sales | 629,0 | 610,7 | 629,0 | 610,7 |
| EBITA | 36,2 | 37,5 | 34,7 | 24,0 |
| ROS% | 5,8 | 6,1 | 5,5 | 3,9 |
| ROCE including goodwill % | 8,0 | 8,1 | 7,7 | 5,2 |
| Q3 | ||||
| O3 2008 | O3 2007 | O3 2008 | O3 2007 | |
| Net sales | 639,5 | 627,1 | 639,5 | 627,1 |
| EBITA | 26,8 | 35,1 | 24,4 | $-16,0$ |
| ROS % | 4,2 | 5,6 | 3,8 | $-2,6$ |
| ROCE including goodwill % | 5,7 | 7,6 | 5,2 | $-3,4$ |
| Q4 | ||||
| Q4 2008 | O4 2007 | Q4 2008 | Q4 2007 | |
| Net sales | 712,6 | 652,0 | 712,6 | 652,0 |
| EBITA | 37,5 | 48,9 | 30,5 | 20,4 |
| ROS% | 5,3 | 7,5 | 4,3 | 3,1 |
| ROCE including goodwill % | 8,0 | 10,7 | 6,5 | 4,5 |
| $1000$ montaing government | $\mathsf{v},\mathsf{v}$ | $\ldots,$ | $\mathsf{v},\mathsf{v}$ | $, \nu$ | |
|---|---|---|---|---|---|
| PURAC | |||||
| Q1 | |||||
| Calendar year | before | before | |||
| exceptionals | exceptionals | ||||
| millions of euros | O1 2008 | Q1 2007 | O1 2008 | Q1 2007 | |
| Net sales | 81,0 | 78,4 | 81,0 | 78,4 | |
| EBITA | 10,0 | 7,6 | 10,0 | 8,3 | |
| ROS % | 12,3 | 9,7 | 12,3 | 10,6 | |
| ROCE including goodwill % | 13,3 | 8,9 | 13,3 | 9,7 | |
| $\overline{Q2}$ | |||||
| Q2 2008 | Q2 2007 | Q2 2008 | Q2 2007 | ||
| Net sales | 81,6 | 79,0 | 81,6 | 79,0 | |
| EBITA | 7,5 | 3,3 | 8,5 | $-3,9$ | |
| ROS % | 9,2 | 4,2 | 10,4 | $-4,9$ | |
| ROCE including goodwill % | 10,1 | 3,7 | 11,4 | $-4,3$ | |
| Q3 | |||||
| O3 2008 | O3 2007 | O3 2008 | O3 2007 | ||
| Net sales | 82,4 | 77,2 | 82,4 | 77,2 | |
| EBITA | 5,5 | 4,2 | 5,3 | $-44,2$ | |
| $ROS\%$ | 6,7 | 5,4 | 6,4 | $-57,3$ | |
| ROCE including goodwill % | 7,3 | 5,1 | 7,1 | $-53,7$ | |
| Q4 | |||||
| O4 2008 | O4 2007 | Q4 2008 | Q4 2007 | ||
| Net sales | 80,6 | 75,5 | 80,6 | 75,5 | |
| EBITA | $-0,2$ | 7,2 | $-1,4$ | $-29,0$ | |
| ROS% | $-0,2$ | 9,5 | $-1,7$ | $-38,4$ | |
| $ROCF$ including goodwill $%$ | $-0.3$ | Q 2 | $-1$ $\Omega$ | $-375$ |
| C S M Gr ou p |
C S Su M Ba ke l ies ry p p |
C S Su M Ba ke l ies ry p p |
No h Am t r |
ica er |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | Q1 | Q1 | |||||||||||||
| Cal end ar y ear |
bef ore |
bef ore |
Ca len dar yea r |
bef ore |
bef ore |
Ca len dar yea r |
bef ore |
bef ore |
|||||||
| ion ept als exc |
ion ept als exc |
ion ept als exc |
ion ept als exc |
ion ept als exc |
ion ept als exc |
||||||||||
| mil lion s of eur os |
Q1 200 8 |
Q1 20 07 |
Q1 20 08 |
Q1 200 7 |
mil lion s of eur os |
Q1 200 8 |
Q1 20 07 |
Q1 20 08 |
Q1 200 7 |
mil lion s of eur os |
Q1 200 8 |
Q1 20 07 |
Q1 20 08 |
Q1 200 7 |
|
| Net sal es |
618 ,2 |
595 ,8 |
618 ,2 |
595 ,8 |
Net sal es |
537 ,2 |
517 ,4 |
537 ,2 |
517 ,4 |
Net sal es |
272 ,6 |
267 ,5 |
272 ,6 |
267 | |
| EB ITA |
32, 6 |
32, 2 |
23, 7 |
37, 0 |
EB ITA |
26, 4 |
28, 3 |
17, 6 |
29, 9 |
EB ITA |
13, 5 |
15, 9 |
15, 6 |
16, | |
| RO S % |
5,3 | 5,4 | 3,8 | 6,2 | RO S % |
4,9 | 5,5 | 3,3 | 5,8 | RO S % |
5,0 | 5,9 | 5,7 | 6,0 | |
| RO CE incl udi dwi ll % ng goo |
7,3 | 7,1 | 5,3 | 8,1 | RO CE incl udi dwi ll % ng goo |
7,0 | 7,6 | 4,7 | 8,1 | RO CE incl udi dwi ll % ng goo |
8,5 | 9,3 | 9,8 | 9,3 | |
| Q2 | Q2 | Q2 | |||||||||||||
| Q2 200 8 |
Q2 20 07 |
Q2 20 08 |
Q2 200 7 |
Q2 200 8 |
Q2 20 07 |
Q2 20 08 |
Q2 200 7 |
Q2 200 8 |
Q2 20 07 |
Q2 20 08 |
Q2 200 7 |
||||
| sal Net es |
629 ,0 |
610 ,7 |
629 ,0 |
610 ,7 |
sal Net es |
547 ,4 |
531 ,7 |
547 ,4 |
531 ,7 |
sal Net es |
280 ,7 |
276 ,5 |
280 ,7 |
276 | |
| EB ITA |
36, 2 |
37, 5 |
34, 7 |
24, 0 |
EB ITA |
32, 9 |
37, 9 |
30, 3 |
31, 7 |
EB ITA |
18, 3 |
24, 0 |
16, 2 |
19, | |
| RO S % |
5,8 | 6,1 | 5,5 | 3,9 | RO S % |
6,0 | 7,1 | 5,5 | 6,0 | RO S % |
6,5 | 8,7 | 5,8 | 7,2 | |
| RO CE incl udi dwi ll % ng goo |
8,0 | 8,1 | 7,7 | 5,2 | RO CE incl udi dwi ll % ng goo |
8,7 | 10, 0 |
8,0 | 8,4 | RO CE inc lud ing dwi ll % goo |
11, 9 |
13, 3 |
10, 5 |
11, | |
| Q3 | Q3 | Q3 | |||||||||||||
| Q3 200 8 |
Q3 20 07 |
Q3 20 08 |
Q3 200 7 |
Q3 200 8 |
Q3 20 07 |
Q3 20 08 |
Q3 200 7 |
Q3 200 8 |
Q3 20 07 |
Q3 20 08 |
Q3 200 7 |
||||
| Net sal es |
639 ,5 |
627 ,1 |
639 ,5 |
627 ,1 |
Net sal es |
557 ,1 |
549 ,9 |
557 ,1 |
549 ,9 |
Net sal es |
287 ,2 |
284 ,5 |
287 ,2 |
284 | |
| EB ITA |
26, 8 |
35, 1 |
24, 4 |
-16 ,0 |
EB ITA |
25, 5 |
34, 9 |
23, 3 |
32, 1 |
EB ITA |
15, 3 |
16, 6 |
14, 9 |
14, | |
| RO S % |
4,2 | 5,6 | 3,8 | -2,6 | RO S % |
4,6 | 6,3 | 4,2 | 5,8 | RO S % |
5,3 | 5,8 | 5,2 | 5,2 | |
| RO CE incl udi dwi ll % ng goo |
5,7 | 7,6 | 5,2 | -3,4 | RO CE incl udi dwi ll % ng goo |
6,6 | 9,2 | 6,0 | 8,5 | RO CE incl udi dwi ll % ng goo |
9,6 | 9,6 | 9,3 | 8,5 | |
| Q4 | Q4 | Q4 | |||||||||||||
| Q4 200 8 |
Q4 20 07 |
Q4 20 08 |
Q4 200 7 |
Q4 200 8 |
Q4 20 07 |
Q4 20 08 |
Q4 200 7 |
Q4 200 8 |
Q4 20 07 |
Q4 20 08 |
Q4 200 7 |
||||
| sal Net es |
712 ,6 |
652 ,0 |
712 ,6 |
652 ,0 |
sal Net es |
632 ,0 |
576 ,5 |
632 ,0 |
576 ,5 |
sal Net es |
340 ,7 |
287 ,6 |
340 ,7 |
287 | |
| EB ITA |
37, 5 |
48, 9 |
30, 5 |
20, 4 |
EB ITA |
42, 9 |
46, 6 |
37, 1 |
52, 5 |
EB ITA |
24, 0 |
18, 7 |
23, 8 |
25, | |
| RO S % |
5,3 | 7,5 | 4,3 | 3,1 | RO S % |
6,8 | 8,1 | 5,9 | 9,1 | RO S % |
7,0 | 6,5 | 7,0 | 8,9 | |
| RO CE incl udi dwi ll % ng goo |
8,0 | 10, 7 |
6,5 | 4,5 | RO CE incl udi dwi ll % ng goo |
11, 0 |
12, 3 |
9,5 | 13, 8 |
RO CE inc lud ing dwi ll % goo |
14, 4 |
11, 1 |
14, 3 |
15, | |
| C P U R A |
C S Su ies M Ba ke l ry p p |
Eu ro p e |
CS M Ba ker Su lies No y pp |
rth Am eri ca |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | Q1 | Q1 | |||||||||||||
| Cal end ar y ear |
bef ore |
bef ore |
Ca len dar yea r |
bef ore |
bef ore |
Ca len dar yea r |
bef ore |
bef ore |
|||||||
| ion als ept exc |
ion als ept exc |
ion als exc |
ion als exc |
ion als ept exc |
ion als ept exc |
||||||||||
| mil lion s of eur os |
Q1 200 8 |
Q1 20 07 |
Q1 20 08 |
Q1 200 7 |
mil lion s of eur os |
Q1 200 8 |
Q1 20 07 |
Q1 20 08 |
Q1 200 7 |
mil lion s of US do llar s |
Q1 200 8 |
Q1 20 07 |
Q1 20 08 |
Q1 200 7 |
|
| sal Net es |
81, 0 |
78, 4 |
81, 0 |
78, 4 |
sal Net es |
264 ,6 |
249 ,9 |
264 ,6 |
249 ,9 |
sal Net es |
407 ,5 |
350 ,4 |
407 ,5 |
350 ,4 |
|
| EB ITA |
10, 0 |
7,6 | 10, 0 |
8,3 | EB ITA |
12, 9 |
12, 4 |
2,0 | 13, 9 |
EB ITA |
20, 2 |
20, 8 |
23, 3 |
21, 0 |
|
| RO S % |
12, 3 |
9,7 | 12, 3 |
10, 6 |
RO S % |
4,9 | 5,0 | 0,8 | 5,6 | RO S % |
5,0 | 5,9 | 5,7 | 6,0 | |
| RO CE incl udi dwi ll % ng goo |
13, 3 |
8,9 | 13, 3 |
9,7 | RO CE incl udi dwi ll % ng goo |
6,0 | 6,2 | 0,9 | 7,0 | RO CE incl udi dwi ll % ng goo |
8,2 | 9,1 | 9,5 | 9,1 | |
| Q2 | ept ept Q2 Q2 Q2 200 8 Q2 20 07 Q2 20 08 Q2 200 7 Net sal 266 ,7 255 ,2 266 ,7 255 ,2 Net sal es es EB ITA 14, 6 13, 9 14, 1 11, 9 EB ITA RO S % 5,5 5,4 5,3 4,7 RO S % RO CE incl udi dwi ll % 6,5 7,1 6,3 6,0 RO CE inc lud ng goo Q3 Q3 Q3 200 8 Q3 20 07 Q3 20 08 Q3 200 7 sal sal Net 269 ,9 265 ,4 269 ,9 265 ,4 Net es es EB ITA 10, 2 18, 3 8,4 17, 4 EB ITA RO S % RO S % 3,8 6,9 3,1 6,6 RO CE incl udi dwi ll % 4,5 8,9 3,7 8,5 RO CE incl udi ng goo Q4 Q4 |
||||||||||||||
| Q2 200 8 |
Q2 20 07 |
Q2 20 08 |
Q2 200 7 |
Q2 200 8 |
Q2 20 07 |
Q2 20 08 |
Q2 200 7 |
||||||||
| Net sal es |
81, 6 |
79, 0 |
81, 6 |
79, 0 |
438 ,2 |
372 ,1 |
438 ,2 |
372 ,1 |
|||||||
| EB ITA |
7,5 | 3,3 | 8,5 | -3,9 | 28, 4 |
30, 2 |
25, 3 |
26, 7 |
|||||||
| RO S % |
9,2 | 4,2 | 10, 4 |
-4,9 | 6,5 | 8,1 | 5,8 | 7,2 | |||||||
| RO CE incl udi dwi ll % ng goo |
10, 1 |
3,7 | 11, 4 |
-4,3 | ing dwi ll % goo |
11, 6 |
12, 5 |
10, 4 |
11, 1 |
||||||
| Q3 | |||||||||||||||
| Q3 200 8 |
Q3 20 07 |
Q3 20 08 |
Q3 200 7 |
Q3 200 8 |
Q3 20 07 |
Q3 20 08 |
Q3 200 7 |
||||||||
| sal Net es |
82, 4 |
77, 2 |
82, 4 |
77, 2 |
432 ,8 |
390 ,6 |
432 ,8 |
390 ,6 |
|||||||
| EB ITA |
5,5 | 4,2 | 5,3 | -44 ,2 |
23, 0 |
24, 9 |
22, 4 |
20, 2 |
|||||||
| RO S % |
6,7 | 5,4 | 6,4 | -57 ,3 |
5,3 | 6,4 | 5,2 | 5,2 | |||||||
| RO CE incl udi dwi ll % ng goo |
7,3 | 5,1 | 7,1 | -53 ,7 |
dwi ll % ng goo |
9,4 | 10, 2 |
9,1 | 8,2 | ||||||
| Q4 | |||||||||||||||
| Q4 200 8 |
Q4 20 07 |
Q4 20 08 |
Q4 200 7 |
Q4 200 8 |
Q4 20 07 |
Q4 20 08 |
Q4 200 7 |
Q4 200 8 |
Q4 20 07 |
Q4 20 08 |
Q4 200 7 |
||||
| Net sal es |
80, 6 |
75, 5 |
80, 6 |
75, 5 |
Net sal es |
291 ,3 |
288 ,9 |
291 ,3 |
288 ,9 |
Net sal es |
457 ,2 |
414 ,9 |
457 ,2 |
414 ,9 |
|
| EB ITA |
-0,2 | 7,2 | -1,4 | -29 ,0 |
EB ITA |
18, 9 |
27, 9 |
13, 3 |
26, 8 |
EB ITA |
32, 8 |
27, 4 |
32, 6 |
36, 9 |
|
| RO S % |
-0,2 | 9,5 | -1,7 | -38 ,4 |
RO S % |
6,5 | 9,7 | 4,6 | 9,3 | RO S % |
7,2 | 6,6 | 7,1 | 8,9 | |
| RO CE incl udi dwi ll % ng goo |
-0,3 | 9,3 | -1,8 | -37 ,5 |
RO CE incl udi dwi ll % ng goo |
8,5 | 13, 2 |
6,0 | 12, 7 |
RO CE incl udi dwi ll % ng goo |
13, 6 |
9,9 | 13, 5 |
13, 3 |
| C S Su M Ba ke l ry p p |
ies | No t h r |
ica er |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | Q1 | ||||||||||||
| bef ore ion als ept exc |
bef ore ion als ept exc |
Ca len dar yea r |
bef ore ion als ept exc |
bef ore ion als ept exc |
Ca len dar yea r |
bef ore ion als ept exc |
bef ore ion als ept exc |
Q1 200 7 |
|||||
| 267 ,5 |
|||||||||||||
| 16, 0 |
|||||||||||||
| 6,0 | |||||||||||||
| 9,3 | |||||||||||||
| Q2 200 7 |
|||||||||||||
| ,7 | ,7 | Net es |
,7 | ,7 | Net es |
,7 | ,5 | ,7 | 276 ,5 |
||||
| 36, 2 |
37, 5 |
34, 7 |
24, 0 |
ITA EB |
32, 9 |
37, 9 |
30, 3 |
31, 7 |
ITA EB |
18, 3 |
24, 0 |
16, 2 |
19, 8 |
| 5,8 | 6,1 | 5,5 | 3,9 | RO S % |
6,0 | 7,1 | 5,5 | 6,0 | RO S % |
6,5 | 8,7 | 5,8 | 7,2 |
| 8,0 | 8,1 | 7,7 | 5,2 | incl udi dwi ll % RO CE ng goo |
8,7 | 10, 0 |
8,0 | 8,4 | inc lud ing dwi ll % RO CE goo |
11, 9 |
13, 3 |
10, 5 |
11, 0 |
| Q3 | Q3 | ||||||||||||
| Q3 200 8 |
Q3 20 07 |
Q3 20 08 |
Q3 200 7 |
Q3 200 8 |
Q3 20 07 |
Q3 20 08 |
Q3 200 7 |
Q3 200 8 |
Q3 20 07 |
Q3 20 08 |
Q3 200 7 |
||
| 639 ,5 |
627 ,1 |
639 ,5 |
627 ,1 |
Net sal es |
557 ,1 |
549 ,9 |
557 ,1 |
549 ,9 |
Net sal es |
287 ,2 |
284 ,5 |
287 ,2 |
284 ,5 |
| 26, 8 |
35, 1 |
24, 4 |
-16 ,0 |
EB ITA |
25, 5 |
34, 9 |
23, 3 |
32, 1 |
EB ITA |
15, 3 |
16, 6 |
14, 9 |
14, 7 |
| 4,2 | 5,6 | 3,8 | -2,6 | RO S % |
4,6 | 6,3 | 4,2 | 5,8 | RO S % |
5,3 | 5,8 | 5,2 | 5,2 |
| 5,7 | 7,6 | 5,2 | -3,4 | RO CE incl udi dwi ll % ng goo |
6,6 | 9,2 | 6,0 | 8,5 | RO CE incl udi dwi ll % ng goo |
9,6 | 9,6 | 9,3 | 8,5 |
| Q4 | Q4 | ||||||||||||
| Q4 200 8 |
Q4 20 07 |
Q4 20 08 |
Q4 200 7 |
Q4 200 8 |
Q4 20 07 |
Q4 20 08 |
Q4 200 7 |
Q4 200 8 |
Q4 20 07 |
Q4 20 08 |
Q4 200 7 |
||
| 712 ,6 |
652 ,0 |
712 ,6 |
652 ,0 |
sal Net es |
632 ,0 |
576 ,5 |
632 ,0 |
576 ,5 |
sal Net es |
340 ,7 |
287 ,6 |
340 ,7 |
287 ,6 |
| 37, 5 |
48, 9 |
30, 5 |
20, 4 |
ITA EB |
42, 9 |
46, 6 |
37, 1 |
52, 5 |
ITA EB |
24, 0 |
18, 7 |
23, 8 |
25, 7 |
| 5,3 | 7,5 | 4,3 | 3,1 | RO S % |
6,8 | 8,1 | 5,9 | 9,1 | RO S % |
7,0 | 6,5 | 7,0 | 8,9 |
| 8,0 | 10, 7 |
6,5 | 4,5 | incl udi dwi ll % RO CE ng goo |
11, 0 |
12, 3 |
9,5 | 13, 8 |
inc lud ing dwi ll % RO CE goo |
14, 4 |
11, 1 |
14, 3 |
15, 2 |
| Q1 200 8 618 ,2 32, 6 5,3 7,3 Q2 200 8 629 ,0 |
Q1 20 07 595 ,8 32, 2 5,4 7,1 Q2 20 07 610 |
Q1 20 08 618 ,2 23, 7 3,8 5,3 Q2 20 08 629 ,0 |
Q1 200 7 595 ,8 37, 0 6,2 8,1 Q2 200 7 610 |
mil lion s of eur os Net sal es EB ITA RO S % RO CE incl udi dwi ll % ng goo Q2 sal |
Q1 200 8 537 ,2 26, 4 4,9 7,0 Q2 200 8 547 ,4 |
Q1 20 07 517 ,4 28, 3 5,5 7,6 Q2 20 07 531 |
Q1 20 08 537 ,2 17, 6 3,3 4,7 Q2 20 08 547 ,4 |
Q1 200 7 517 ,4 29, 9 5,8 8,1 Q2 200 7 531 |
C S Su M Ba ke l ry p p mil lion s of eur os Net sal es EB ITA RO S % RO CE incl udi dwi ll % ng goo Q2 sal |
ies Q1 200 8 272 ,6 13, 5 5,0 8,5 Q2 200 8 280 |
Am Q1 20 07 267 ,5 15, 9 5,9 9,3 Q2 20 07 276 |
Q1 20 08 272 ,6 15, 6 5,7 9,8 Q2 20 08 280 |
| Q1 | ||||
|---|---|---|---|---|
| Calendar year | before | before | ||
| exceptionals | exceptionals | |||
| millions of US dollars | Q1 2008 | Q1 2007 | Q1 2008 | Q1 2007 |
| Net sales | 407,5 | 350,4 | 407.5 | 350,4 |
| EBITA | 20,2 | 20,8 | 23,3 | 21,0 |
| ROS % | 5,0 | 5,9 | 5,7 | 6,0 |
| ROCE including goodwill % | 8,2 | 9,1 | 9,5 | 9,1 |
| Q2 | ||||
| Q2 2008 | Q2 2007 | Q2 2008 | Q2 2007 | |
| Net sales | 438,2 | 372,1 | 438,2 | 372,1 |
| EBITA | 28,4 | 30,2 | 25,3 | 26,7 |
| ROS % | 6,5 | 8,1 | 5,8 | 7,2 |
| ROCE including goodwill % | 11,6 | 12,5 | 10,4 | 11,1 |
| Q3 | ||||
| O3 2008 | Q3 2007 | Q3 2008 | O3 2007 | |
| Net sales | 432,8 | 390,6 | 432,8 | 390,6 |
| EBITA | 23,0 | 24,9 | 22,4 | 20,2 |
| ROS % | 5,3 | 6,4 | 5,2 | 5,2 |
| ROCE including goodwill % | 9,4 | 10,2 | 9,1 | 8,2 |
| Q4 | ||||
| Q4 2008 | Q4 2007 | Q4 2008 | O4 2007 | |
| Net sales | 457,2 | 414,9 | 457,2 | 414,9 |
| EBITA | 32,8 | 27,4 | 32,6 | 36,9 |
| ROS % | 7,2 | 6,6 | 7,1 | 8,9 |
| ROCE including goodwill % | 13,6 | 9,9 | 13,5 | 13,3 |
11. Notes
Accounting principles
The consolidated financial statements of CSM nv have been prepared in accordance with the International Financial Reporting Standards (IFRS) adopted by the European Union. With the exception of financial instruments, the financial statements in general are prepared on the basis of the historical cost principle.
In 2008, CSM applied all the new and revised standards and interpretations published by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC), if and insofar as these applied to CSM and were effective as at 1 January 2008.
The effective changes applied by CSM at 1 January 2008 are:
-IFRIC 11:Interpretation IFRS 2:Group and treasury share transactions.
-IFRIC 14:Interpretation IAS 19:The limit on a defined benefit asset, minimum funding requirements and their interaction.
CSM states that the application of these interpretations have no material impact on the CSM financial statements.
None of the new and revised IFRS and IFRIC interpretations not yet effective in 2008 were applied by CSM. CSM anticipates that the application of these standards and interpretations in future periods will have no material impact on the CSM financial statements.
Reclassification 2007
To align 2007 fugures with current year's presentation, an amount of € 23.7 million has been reclassified from current tax assets to deferred tax assets in relation to the recycling of negative exchange differences on intercompany loans.
Acquisitions
The acquisitions that influenced the 2008 consolidation were:
● On 3 October 2008 CSM acquired Bakels Gida San. Ve Tic. A.S. in Turkey (acquisition price:€ 0.5 million). ● On 15 April 2008 CSM acquired Harden Fine Foods, based in the UK (acquisition price:₤ 6.4 million;annual sales ₤ 11 million). Harden Fine Foods operates production facilities in Bradford, Yorkshire (UK) and is a leading supplier of mini-bite flapjacks, brownies, and cakes to in-store bakeries in supermarkets, as well as out-of-home market segments.
Conditional commitments
Contingent Liabilities
Under Section 2:403 of the Dutch Civil Code the company accepts liability for the debts incurred by Dutch group companies. The relevant declarations have been filed for perusal at the office of the Trade Register within whose jurisdiction the group company falls.
The company guarantees an external loan of USD 170 million drawn by an American group company on the credit facility of the company.
Events after balance sheet date
No important events after balance sheet date are noted.