Investor Presentation • Nov 26, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

EARNINGS RELEASE Q3 2025

Constellation Oil Services Holding S.A. and its affiliates (hereinafter "Constellation" or the "Company") has prepared this presentation solely for informational purposes. This presentation contains proprietary information regarding the Company. This presentation and any information herein shall remain the property of the Company. The Company reserves the right to require the return of this presentation (together with any copies or extracts thereof) at any time, without any advance notice. This presentation is for the exclusive use of the persons to whom it is addressed and their advisors. By receiving this presentation you agree that you will keep all confidential all information contained herein not already in the public domain in strict confidence and that you shall be liable for any misuse or unauthorized disclosure of this presentation or the information contained herein. The Company, in its sole discretion, may use any remedies available at law or in equity to avoid or mitigate any such misuse and/or unauthorized disclosure. All statements, other than statements of historical fact included in this presentation, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this presentation, the words "could," "believe," "anticipate," "intend," "estimate," "expect," "may," "continue," "predict," "potential," "project" and similar expressions (but not exclusively) are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. All forward-looking statements speak only as of the date of this presentation. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this presentation are reasonable, we can give no assurance that these plans, intentions or expectations will be achieved or realized. The actual results may vary from the anticipated results and such variations may be material. The information contained in this presentation does not purport to be all-inclusive or contain all of the information (including potential risks) that an interested party may desire or need. The Company, nor its directors, officers, partners, employees nor advisors nor any other person is obligated to update the projections, estimates or forward-looking statements to reflect events or circumstances or changes in expectations after the date of the distribution of these materials or to reflect the occurrence of subsequent events. You should not rely upon it or use it to form the basis for any decision, contract, commitment or action whatsoever. Except where otherwise indicated, these materials speak as of the date hereof. In furnishing these materials, the Company undertakes no obligation to update or revise any of the information contained herein or to correct any inaccuracies which may become apparent (although the information contained in these materials is subject to revision), nor is the Company obligated to provide any recipient with access to any additional evaluation materials in connection with any matters set forth herein. Neither these materials nor the information contained herein shall be deemed an indication of the state of affairs of the Company, nor shall they constitute an indication that there has been no change in the business or affairs of the Company since the date hereof. This presentation includes certain non-IFRS financial measures. Non-IFRS financial measures are not measures of financial performance in accordance with International Financial Reporting Standards ("IFRS") and may exclude items that are significant in understanding and assessing our financial results. Because not all companies calculate non-IFRS financial measures identically (or at all), the information presented herein may not be comparable to other similarly titled measures used by other companies. These non-IFRS financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with IFRS. Non-IFRS financial measures have limitations as analytical tools, and should not be considered in isolation, or as a substitute for our results as reported under IFRS. The information contained herein may include certain statements, estimates and projections with respect to our anticipated future performance and anticipated industry trends. Such statements, estimates and projections reflect various assumptions concerning anticipated results and industry trends, which assumptions may or may not prove to be correct. Actual results and trends may vary materially and adversely from the projections contained herein. Neither the Company nor any of its affiliates, or their respective officers, directors, employees, representatives, professional advisors or agents, make any representation or warranty, express or implied, in relation to the accuracy, fairness or completeness of the information contained in this presentation or any oral information provided in connection herewith, or any data generated by any of them and accept no responsibility, obligation or liability (whether direct or indirect, in contract, tort or otherwise) in relation to any of such information. In all cases, interested parties should conduct their own investigation and analysis of the Company and the information contained in these materials, and such interested parties shall make their own determinations. Constellation, its affiliates and its and their respective officers, directors, partners, principals, employees, professional advisors, representatives and agents expressly disclaim any and all liability which may be based on this presentation and any errors therein or omissions therefrom. Neither the Company, any of its affiliates, nor its respective officers, directors, partners, principals, employees, professional advisors, representatives or agents, make any representation or warranty, express or implied, as to the achievement or reasonableness of future projections, management targets, estimates, prospects or returns, if any. Any views or terms contained herein are preliminary only, and are based on financial, economic, market and other conditions prevailing as of the date of this presentation or as at the date stated in respect of that information and are therefore subject to change. Past performance does not guarantee or predict future performance. This presentation and the information contained herein do not constitute an offer, prospectus or invitation to sell or the solicitation of an offer to buy any security, commodity or instrument or related derivative, nor do they constitute an offer or commitment to lend, syndicate or arrange a financing, underwrite or purchase or act as an agent or advisor or in any other capacity with respect to any transaction, or commit capital, or to participate in any trading strategies, and do not constitute legal, regulatory, accounting or tax advice to the recipient. You agree that the Company and its representatives are under no obligation to accept any offer or proposal by any person or entity regarding the Company. We recommend that the recipient seek independent third party legal, regulatory, accounting and tax advice regarding the contents of this presentation. You and your directors, officers, partners, principals, employees, agents, representatives and affiliates must not use any information set forth herein for any unlawful purpose. The distribution of this presentation in certain jurisdictions may be restricted by law and, accordingly, recipients of these materials represent that they are able to receive these materials without contravention of any unfulfilled registration requirements or other legal restrictions in the jurisdiction in which they reside or conduct business.



Adjusted EBITDA guidance raised to US\$195-210 million

New developments in "Equatorial Margin" and ANP license rounds continue to open new exploration frontiers and investments opportunities

Strong operational performance, with the Semi Fleet achieving 99% uptime

Successful contract transitions, start-up of third-party operations, and several opportunities for new contracts and extensions


With a fully contracted fleet for 2025 and a strong coverage secured for 2026, we are strategically positioned to capture Brazil's sustained offshore demand.

New Contract / Extensions







\$138M
Revenues Q3 2025
97% Uptime
\$86M
Contract Drilling Expenses Q3 2025
Increase of US\$ 14 million YoY, mainly due to one-off items in prior year
\$44M
Adjusted EBITDA Q3 2025
32% Adjusted EBITDA Margin
\$170M
Operating Cash Flow 9M 2025
Up US\$ 18 million YoY, driven by the \$24 million Alpha Star mobilization fee received in Q2 2025
\$109M
Additions to PP&E 9M25
Alpha Star and Laguna Star contract transitions accounted for nearly 70% of total Capex
\$195- 210M
Guidance Increase TY 2025
New contracts and extensions drove an upward revision of up to US\$ 25 million to Adj. EBITDA Guidance












Fleet utilization scenario based on priced contracts as of today

Fleet 100% contracted.
Focus on planning and executing contract

Commercial Activity: Priority to add additional backlog to Atlantic Star and Gold Star.

Assumes only confirmed extension for the existing contracts
Alpha Star under new contract since February. New contracts of Laguna Star and Lone Star expected to start in Q3 and Q4, respectively.
Tidal action operation under Management agreement has started in late Q3 2025 and Admarine 511 in Q4 2025

Rigorous cost control, effective supplier management, and proactive talent retention strategies to mitigate labor shortages and supply chain inflationary pressures

Total of US\$ 55 million of mobilization fees for Alpha Star and Laguna Star to partially offset capex investment

Positive cash flow, indicating cash flow generation more than sufficient to cover the two semi-annual debt service payments and execute contract transitions.

Revenues
US\$195–210mm Adjusted EBITDA
About US\$150mm Capex

| Consolidated | |||||||
|---|---|---|---|---|---|---|---|
| Statement of Operations: | For the Three-month period ended September 30, | For the Nine-month period ended September 30, | |||||
| 2025 | 2024 | 2025 | 2024 | ||||
| EBITDA (1) | 49,9 | 65,0 | 166,3 | 184,3 | |||
| EBITDA margin (%) (2) | 36,0% | 48,0% | 41,7% | 43,5% | |||
| Onerous contract provision. net | 4,0 | 4,4 | 24,9 | 16,8 | |||
| Management Incentive Plan | (0,1) | (0,2) | (0,6) | (1,3) | |||
| Other Extraordinary Expenses (3) | 1,8 | (1,1) | (0,9) | (1,9) | |||
| Adjusted EBITDA (1) | 44,2 | 61,9 | 142,8 | 170,7 | |||
| Adjusted EBITDA margin (2) | 32,0% | 45,7% | 35,8% | 40,3% |
(1) EBITDA is a non-GAAP measure prepared by us and consists of net income. plus, net financial expenses taxes and depreciation. EBITDA is not a measure defined under IFRS. should not be considered in isolation. does not represent cash flow for the periods indicated and should not be regarded as an alternative to cash flow or net income. or as an indicator of operational performance or liquidity. EBITDA does not have a standardized meaning. and different companies may use different EBITDA definitions. Therefore. Our definition of EBITDA may not be comparable to the definitions used by other companies. We use EBITDA to analyze our operational and financial performance. as well as a basis for administrative decisions. The use of EBITDA as an indicator of our profitability has limitations because it does not account for certain costs in connection with our business. such as net financial expenses. taxes. depreciation. capital expenses and other related expenses. Adjusted EBITDA is also a non-GAAP measure prepared by us and consists of net income. plus, net financial expenses taxes. depreciation and some specified non-cash adjustments.
(2) EBITDA margin is a non-GAAP measure prepared by us. EBITDA margin is calculated by dividing EBITDA by net operating revenue for the applicable period. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by net operating revenue for the applicable period.
(3) Costs related to restructuring of charter legal entities, extraordinary one-off costs, and other strategic initiatives requested by the Board.

| Own fleet | Managed Fleet | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GOLD STAR (1) | LONE STAR (1) | ALPHA STAR | AMARALINA STAR (3) |
LAGUNA STAR (4) |
BRAVA STAR | ATLANTIC STAR (6) |
TIDAL ACTION (7) |
ADMARINE 511 (8) |
||
| WATER DEPTH (FEET) |
9.000 | 7.900 | 9.000 | 10.000 | 10.000 | 12.000 | 2.000 | 12.000 | 375 | |
| SHIPYARD | Keppel FELS | SBM Atlantia/GPC |
Keppel FELS | Samsung Korea |
Samsung Korea |
Samsung Korea |
C.F.E.M | Hanwha Korea |
ADES Holding |
|
| START OF OPERATIONS/ LAST UPGRADE |
February 2010 |
April 2011 | July 2011 | September 2012 | November 2012 |
August 2015 | 1997/ Feb. 2011 |
September 2025 |
September 2025 |
|
| CLIENT CURRENT A / NEW B |
Petrobras | Petrobras | Petrobras | Petrobras | Petrobras A/B | Petrobras | Petrobras | Petrobras | Petrobras | |
| CURRENT CONTRACT START 1 |
August 2022 |
September 2022 | February 2025 |
October 2022 |
March 2022 |
December 2023 |
January 2021 |
- | - | |
| CURRENT CONTRACT END 1 |
January 2026 |
January 2026 |
February 2028 |
December 2025 |
July 2025 |
December 2026 |
January 2026 |
- | - | |
| NEW CONTRACT START 2 |
- | January 2026 |
- | February 2026 |
October 2025 |
- | - | September 2025 |
November 2025 | |
| NEW CONTRACT END 2 |
- | April 2027 |
- | February 2029 |
July 2028 |
- | - | July 2028 |
December 2028 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.