Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CONNEXION MOBILITY LTD Capital/Financing Update 2011

Jul 7, 2011

64739_rns_2011-07-07_2b72cf17-8b63-4122-9385-b10eac6f3fdd.pdf

Capital/Financing Update

Open in viewer

Opens in your device viewer

==> picture [112 x 103] intentionally omitted <==

8 July 2011

Further to the announcement by ECSI Limited ( Company ) on 13 April 2011 regarding the placement of shares and proposed acquisitions ( April Announcement ), the Company wishes to update shareholders on the outcome of its due diligence investigations and the progress of ongoing negotiations.

1. Acquisition of African mining assets

As foreshadowed in the April Announcement, the Company has been conducting due diligence investigations in relation to the acquisition of certain interests in uranium tenements in Africa ( African Sale Assets ). The Company's due diligence investigations are well progressed.

As a result of the due diligence investigations completed to date, the Board has resolved to progress the proposed acquisition of the African Sale Assets by commencing the preparation of the legal documentation necessary to give effect to the proposed transaction including sale agreements, notice for general meeting of shareholders and a draft prospectus.

The Company expects to execute the sale agreements after the completion of due diligence unless due diligence investigations identify any unforeseen issue that would have a material adverse impact on the value of the assets.

1.1 Mauritania Acquisition

The Company had previously advised that the four uranium permits in Bir Moghrein, Mauritania, being permit nos. 477, 478, 982 and 983 ( Mauritania Permits ), were owned by Resource Investments (International) Pty Ltd ( RII ).

RII has subsequently transferred its interest in the Mauritania Permits to Maadin Natural Resources ( MNR ), a company incorporated in Mauritania, to hold on trust until such time as RII requests that the Mauritania Permits be transferred.

MNR will therefore be party to any sale agreement with the Company regarding the sale of the Mauritania Permits and the new ordinary shares in the capital of the Company ( New Shares ) to be issued as consideration will be issued to MNR (as trustee).

1.2 Namibia Acquisition

As set out in the April Announcement, the Hoasib Project located in Swakopmund, Namibia ( Hoasib Project ) is wholly owned by Green Mineral Resources Pty Ltd ( GMR ).

The Company had previously advised that it intended to acquire 70% of the issued shares of GMR which were held by Africa Uranium Limited ( AUL ).

2

The Company has entered into an agreement with Bastos Foundation (Pty) Ltd ( Bastos ) to acquire its 30% interest in GMR. In exchange, the Company will issue to Bastos a number of New Shares calculated as follows:

A = $500,000 / (B x C)

where:

  • A = the number of New Shares to be issued to Bastos

  • B

  • = $0.02 being the agreed value of the Company's shares as at the date on which the term sheet was signed by the parties

  • C = the consolidation ratio being the total number of issued ordinary shares in the capital of the Company immediately prior to the consolidation divided by the total number of issued ordinary shares in the capital of the Company immediately following the consolidation ( Consolidation Ratio )

Bastos is not entitled to receive from the Company any earn out amount after completion of the sale of its interest in GMR.

The acquisition of Bastos' interest in GMR is conditional on the Company being satisfied with the outcome of its due diligence investigations.

2. Acquisition of Aus Décor Pty Ltd and Green Décor Pty Ltd

The Company has not completed its due diligence investigations regarding the acquisition of all the shares in the capital of Aus Decor Pty Ltd and all the shares in the capital of Green Decor Pty Ltd (collectively, the Decor Sale Assets ).

The Company wishes to advise that, based on time constraints and the opportunity to acquire the Uranium assets, it has decided not to proceed with the acquisition of the Decor Sale Assets.

3.

Acquisition of Pubsolar Pty Ltd

The Company has not completed its due diligence investigations regarding the acquisition of all the shares in the capital of Pubsolar Pty Ltd ( Pubsolar Sale Assets ).

The Company wishes to advise that, based on time constraints and the opportunity to acquire the Uranium assets, it has decided not to proceed with the acquisition of the Pubsolar Sale Assets.

4. Financial position of merger entity

The Company has prepared an updated pro forma balance sheet of the merged entity which is attached to this announcement. The pro forma balance sheet assumes that all of the proposed transactions described in the April Announcement, but varied as described in this announcement, are completed.

The pro forma balance sheet is based on the negotiated purchase price for the African Sale Assets. The Company will conduct due diligence investigations in relation to this proposed acquisition. If the proposed acquisition proceeds, the Company will commission an independent expert's report to accompany the notice of general meeting in which the expert will opine on whether the proposed acquisition is fair and reasonable to the Company's

docs 3074423v4 JXR

3

shareholders. As part of its report, the independent expert will consider the value of the assets proposed to be acquired.

5. Impact on capital structure

An updated pro forma post-completion capital structure is attached which illustrates the impact of all proposed transactions and consolidation. The attached capital structure assumes a Consolidation Ratio of 28:1 based on the current market and issue price of 0.7 cents per share. If the Consolidation Ratio changes, then the pro forma capital structure will change.

6. Timetable

The Company wishes to advise that, in light of the changes to the proposed transaction detailed above, the indicative timetable set out in the April Announcement has been revised.

The Company is continuing to negotiate transaction documentation with the relevant parties and will provide a further update once a revised timetable has been agreed.

In the meantime, the Company is also progressing preparation of the notice of general meeting and prospectus in anticipation of requiring shareholder approval for the proposed transaction and satisfying the listing requirements under Chapters 1 and 2 of the ASX Listing Rules.

For further information, please contact the Company.

George Karafotias Director – 0421 086 550

docs 3074423v4 JXR

4

Pro forma capital structure

ECSI Ltd Starting capital 441,536,387
Placement Placement @ 0.7 cents 65,000,000
Expanded capital following placement 506,536,387
Consolidation Consolidation at 28:1 (by way of illustration based on current market & issue)
Price of 0.7 cents per share)
Capital post-consolidation 18,090,585
African assets Total vendor shares $40.5m @ 20 cents 202,500,000
Expanded capital post-transaction and pre-consolidation 220,590,585
Ownership structure post-transaction
Initial shareholders 7.15%
Placee 1.05%
African vendors 91.80%
Total 100.00%
IPO IPO raises $2m @ 20 cents 10,000,000
Expanded capital post-IPO 230,590,585
Ownership structure post-transaction
IPO subscribers 4.34%
Initial shareholders 6.84%
Placee 1.01%
African vendors 87.82%
Total 100.00%
Earn out Total earn out amount to African vendors $30m @ 20 cents 150,000,000
Consisting of:
African vendors 80,000,000
Promoters 70,000,000
Expanded capital post-earn out 380,590,585
Ownership structure post-transaction
IPO subscribers 2.63%
Initial shareholders 4.14%
Placee) 0.61%
African vendors 74.23%
Promoter 18.39%
Total 100.00%

docs 3074423v4 JXR

==> picture [112 x 103] intentionally omitted <==

ECSI Limited

ECSI Limited
Pro‐forma Balance Sheet
Post Transaction
ASSETS
Current Assets
Cash
Financial Assets
Total Current Assets
Non‐Current Assets
Fixed Assets
Intangible Assets
Investment in Sub‐Uranium
Total Non‐Current Assets
Total Assets
LIABILITIES
Current Liabilities
Trade and Other Payable
Total Current Liabilities
Total Liabilities
Net Assets
1
2
3
4
Capital Raising
Purchase of
Earn
ECS
Uranium
net of Costs
Assets
Out
Eliminations
Pro‐forma
A$
A$
A$
A$
A$
A$
A$
350,000
884
1,650,000

‐ ‐
2,000,884
200,000 ‐ ‐



200,000
550,000
884
1,650,000



2,200,884
550
11,126 ‐
‐ ‐ ‐
11,676

2,178,239
‐ ‐ ‐
67,809,751
69,987,990



40,000,000 30,000,000(70,000,000)
550
2,189,365
40,000,000 30,000,000
(2,190,249)
69,999,666
550,550
2,190,249
1,650,000
40,000,000 30,000,000
(2,190,249)
72,200,550
35,000





35,000
35,000



‐ ‐
35,000
35,000





35,000
515,550
2,190,249
1,650,000
40,000,000 30,000,000
(2,190,249)
72,165,550

6

ECSI Limited
Pro‐forma Balance Sheet
Post Transaction
EQUITY
Contributed Equity
Retained Earnings
Total Equity
1
2
3
4
Capital Raising
Purchase of
Earn
ECS
Uranium
net of Costs
Assets
Out
Eliminations
Pro‐forma
A$
A$
A$
A$
A$
A$
A$
92,739,285
2,637,364
2,000,000
40,000,000 30,000,000
(2,637,364)
164,739,285
(92,223,735)
(447,115)
(350,000)
‐ ‐
447,115(92,573,735)
515,550
2,190,249
1,650,000
40,000,000 30,000,000
(2,190,249)
72,165,550

Notes

  1. Capital raising under prospectus to raise a minimum of $2 million less the cost of the transaction to acquire Uranium Asset estimated at $350,000

  2. Purchase of the Uranium Asset

  3. Earn out subject to conditions on Uranium Asset.

docs 3074423v4 JXR