AI assistant
Comtec Solar Systems Group Limited — Interim / Quarterly Report 2015
Sep 29, 2015
49415_rns_2015-09-29_acf50acd-ca0f-4ed5-80d9-04aba282b2ab.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [326 x 71] intentionally omitted <==
(Incorporated in the Cayman Islands with limited liability) Stock code: 712
==> picture [139 x 91] intentionally omitted <==
----- Start of picture text -----
Interim Report
2015
----- End of picture text -----
Contents
| Corporate Information | 2 |
|---|---|
| Financial Summary | 4 |
| Chairman Statement | 5 |
| Business Review | 8 |
| Financial Review | 10 |
| Corporate Governance and Other Information | 16 |
| Report on Review of Condensed Consolidated Financial Statements | 26 |
| Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income | 27 |
| Condensed Consolidated Statement of Financial Position | 28 |
| Condensed Consolidated Statement of Changes in Equity | 30 |
| Condensed Consolidated Statement of Cash Flows | 31 |
| Notes to the Condensed Consolidated Financial Statements | 33 |
| Definitions | 63 |
Corporate Information
DIRECTORS
Executive Directors
Mr. John Zhang Mr. Chau Kwok Keung Mr. Shi Cheng Qi
Non-executive Director
Mr. Donald Huang
Independent non-executive Directors
Mr. Daniel DeWitt Martin Mr. Kang Sun Mr. Leung Ming Shu
COMPANY SECRETARY
Mr. Chau Kwok Keung (HKICPA, ACCA, CFA)
CORPORATE GOVERNANCE COMMITTEE
Mr. John Zhang (Chairman) Mr. Chau Kwok Keung Mr. Leung Ming Shu Mr. Donald Huang
SIGNIFICANT PAYMENTS COMMITTEE
Mr. John Zhang (Chairman) Mr. Chau Kwok Keung Mr. Donald Huang
REGISTERED OFFICE
Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands
AUTHORISED REPRESENTATIVES
Mr. John Zhang Mr. Chau Kwok Keung
AUDIT COMMITTEE
Mr. Leung Ming Shu (Chairman) Mr. Daniel DeWitt Martin Mr. Kang Sun Mr. Donald Huang
NOMINATION COMMITTEE
Mr. John Zhang (Chairman) Mr. Daniel DeWitt Martin Mr. Kang Sun Mr. Donald Huang Mr. Leung Ming Shu
HEADQUARTER
16 Yuan Di Road Nanhui Industrial Zone Shanghai 201314 PRC
PRINCIPAL PLACE OF BUSINESS IN HONG KONG
Suite 28 35/F Central Plaza 18 Harbour Road Wanchai Hong Kong
COMPANY’S WEBSITE
www.comtecsolar.com
REMUNERATION COMMITTEE
Mr. Leung Ming Shu (Chairman) Mr. John Zhang Mr. Kang Sun Mr. Donald Huang Mr. Daniel DeWitt Martin
AUDITOR
Deloitte Touche Tohmatsu
02 Comtec Solar Systems Group Limited
Corporate Information
LEGAL ADVISERS AS TO HONG KONG LAW
Orrick, Herrington & Sutcliffe
PRINCIPAL BANKS
Agricultural Bank of China The Hongkong and Shanghai Banking Corporation Limited Hang Seng Bank Limited
CAYMAN ISLANDS PRINCIPAL SHARE
REGISTRAR AND TRANSFER OFFICE
Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road, George Town Grand Cayman KY1-1110 Cayman Islands
HONG KONG SHARE REGISTRAR
Computershare Hong Kong Investor Services Limited Shops 1712–1716, 17th Floor Hopewell Centre 183 Queen’s Road East Wanchai Hong Kong
Interim Report 2015 03
Financial Summary
RESULTS
| Turnover Profit (Loss) before interest expense and taxation Interest expense Profit (Loss) before taxation Taxation Profit (Loss) and total comprehensive income (expense) for the period, attributable to the owners of the Company |
Six months ended 30 June 2014 2013 2012 2011 RMB’000 RMB’000 RMB’000 RMB’000 (Unaudited) (Unaudited) (Unaudited) (Unaudited) 520,449 471,000 456,242 574,736 12,913 (2,621) (95,066) 145,531 (9,798) (9,476) (23,077) (7,997) 3,115 (12,097) (118,143) 137,534 (125) (25) (2,988) (35,910) 2,990 (12,122) (121,131) 101,624 |
|
|---|---|---|
| 2015 | ||
| RMB’000 | ||
| (Unaudited) | ||
| 566,031 | ||
| (196,998) | ||
| (7,455) | ||
| (204,453) | ||
| 408 | ||
| (204,045) |
ASSETS AND LIABILITIES
| Total assets Total liabilities Net assets |
As at | As at As at As at As at 31 December 31 December 31 December 31 December 2014 2013 2012 2011 RMB’000 RMB’000 RMB’000 RMB’000 (Audited) (Audited) (Audited) (Audited) 2,581,630 2,608,545 2,440,099 2,654,773 (976,032) (1,083,732) (975,413) (1,000,996) 1,605,598 1,524,813 1,464,686 1,653,777 |
|---|---|---|
| 30 June | ||
| 2015 | ||
| RMB’000 | ||
| (Unaudited) | ||
| 2,445,482 | ||
| (1,096,409) | ||
| 1,349,073 |
04 Comtec Solar Systems Group Limited
Chairman Statement
On behalf of Comtec Solar Systems Group Limited, I hereby present the unaudited interim results of the Group for the six months ended 30 June 2015. During the Period, international trade conflicts between China and overseas countries continued. The international business environment for PRC-based solar manufacturing companies became more challenging. Our strategy to build production facilities in Malaysia enabled us to mitigate risks and costs in relation to such conflicts and any changes in trade policies. We are now one of the few PRC-based solar companies with sizable overseas production facilities. It strengthens our competitive advantages to attract new customers. Also, we expect the monocrystalline products would play an increasingly important role in the market.
Below are some financial and business highlights for the Period:
-
Revenue for the Period was approximately RMB566.0 million (corresponding period in 2014: RMB520.4 million);
-
Gross profit for the Period was approximately RMB14.0 million (corresponding period in 2014: RMB43.5 million);
-
Gross profit margin for the Period was approximately 2.5% (corresponding period in 2014: 8.3%);
-
Net loss for the Period was approximately RMB204.0 million (corresponding period in 2014: net profit of RMB3.0 million);
-
Net loss for the Period was mainly due to the impairment losses on advance to suppliers and prepaid assignment fees of approximately RMB123.0 million and the non-cash share- based payment expenses of approximately RMB38.6 million;
-
Loss per Share for the Period was approximately RMB14.7 cents (corresponding period in 2014: earnings per Share of RMB0.2 cents);
-
Wafer shipment for the Period was approximately 197.7 MW, representing an increase by approximately 4.0% from approximately 190.1 MW for the corresponding period in 2014;
-
The Group achieved net cash inflow from operating activities of approximately RMB111.2 million for the Period (corresponding period in 2014: net cash inflow from operating activities of approximately RMB1.7 million); and
-
The Group lowered it net debt to equity ratio to 13.8% as of 30 June 2015 from approximately 18.9% as of 31 December 2014.
Interim Report 2015 05
Chairman Statement
Before we fully ramp up our new facilities in Malaysia, we continued to increase our wafer shipment of approximately 4.0% from 190.1 MW for the corresponding period in 2014 to 197.7 MW for the Period. We continued to focus on the sale and supply of our premium “Super Mono Wafers”, the market of which has only a limited number of suppliers recognized and qualified by the major international customers. Based on the feedback from our major customers, the high efficient solar cell with our “Super Mono Wafers” has been reported to have over 25% conversion efficiency. We expect the product specifications and cost competitiveness of “Super Mono Wafers” would continue to improve in the coming few years. Our customers increasingly realized the benefits of utilizing highly efficient solar wafers to improve their costs competitiveness and achieve reliable product performance . Monocrystalline products are playing increasingly important role in the market. It strengthens the demand for and provides further business opportunities to our premium products.
During the Period, we completed qualification process with a new Japan-based customer for the sale of our high quality “Super Mono” products and pilot shipments commenced during the second quarter of 2015. We expect the shipment to such new customer would further increase in the second half of 2015. Also, our massive shipment to Mission Solar Energy LLC (“Mission Solar”) pursuant to the long term sales agreement signed in December 2013 continued during the Period. Credit to our proven abilities to manufacture more advanced and efficient products and our successful track record to complete qualification process with global leading solar cell manufacturers, we established strong reputations and marketing channels to attract increasing number of customers and demands for our products of premium quality and reliability. We are in the process of obtaining qualification with two sizable and reputable customers that are both headquartered in the United States as well as certain potential customers located in Japan, Korea and Taiwan. We believe our ability to meet the stringent and complicated requirements stipulated under the qualification process differentiates us from our competitors in the market and strengthens the entry barrier to the market.
Our top five customers in the Period contributed approximately 62.8% to our total revenue, compared to approximately 77.4% in the corresponding period last year. The sales to the largest customer in Philippines with the high quality “Super Mono Wafers” accounted for approximately 38.9% of our total revenues in the Period, as compared to approximately 50.8% in the corresponding period in 2014. We continued to diversify and expand our customer bases.
During the Period, we continued to execute our cost reduction strategy. We achieved a combination of cost reductions through continuous improvements in supply chain management, technology development, manufacturing process and conversion efficiency of our wafers. We expect to see further cost reductions in the coming quarters. The accumulated experiences from massive production of “Super Mono Wafers” as well as our strategic research and development cooperation with existing customers continued to drive down our production costs by technology advancements. After our facilities in Malaysia are fully ramped up and running, we expect our production cost would be further reduced. We would leverage our advantages in wafer technology to reduce cost without compromising quality and to generate value for our customers.
06 Comtec Solar Systems Group Limited
Chairman Statement
Given the current industry environment, it is clear that strict financial discipline is essential to success. We believe diligence in financial matters will differentiate the winners from the rest. Thus, we continued to implement a balanced financing plan to support the operation of our solar wafer business. During the Period, we achieved net cash inflow from operating activities of approximately RMB111.2 million and the net debt to equity ratio was 13.8 % as of 30 June 2015, as reduced from 18.9% as of 31 December 2014. Our solid financial positions enable us to pursue growth opportunities. We believe we are well positioned to maximize our benefits from the industry consolidation process.
Considering the continuous growth of demand and the potential advantages to reduce production costs and to mitigate risk from trade conflicts between China and overseas governments, the Group plans to further expand production capacity in Malaysia. It would enable us to further lower the production costs and to increase the scale of operation. We expect the demand on “Super Mono Wafers” would continue to increase strongly in coming few years. We are in the process of evaluating various opportunities for purchasing low-cost equipments for our expansion which can maximize our advantages from the industry consolidation process.
Demand in the global solar markets continues to trend upwards and is led by countries such as China, the United States, Japan and India. The installation of PV systems is becoming increasingly affordable and the costs of solar power are now below user-paid rates for increasing number of markets and user categories. We believe that lower PV system costs will drive the adoption of solar power and long-term market growth. Looking ahead, we are expecting a strong year in the global solar market. China is poised to generate even greater demand as the Chinese government made renewable energy as its top priority for the country and is committed to achieving its 2015 grid connection target. Besides, we expect Japan, the United States and India as well as countries in the South America, the Asia Pacific region and the Middle East to be key drivers of this increasing demand. We are also excited to see the increasing commitments on distributed/rooftop projects from various markets which would be more demanding in terms of product quality and reliability. With the expected rapid growth of the distributed generation market, we are confident that the Group will benefit from this trend of increasing demand for high-efficiency products.
With our leading technology, strong brand name and our products of premium quality and reliability, we will further solidify our market leading position. We are well positioned to capture enormous opportunities in solar industry and to drive continued and healthy growth for the Group in future.
On behalf of the Board, I would like to express my sincere gratitude to our Shareholders and business partners for their support and trust in us, and also to our management and employees for their hard work. We look forward to creating greater value and return for our Shareholders.
John Zhang Chairman
Shanghai, the People’s Republic of China, 31 August 2015
Interim Report 2015 07
Business Review
During the Period, international trade conflicts between China and overseas countries continued. The international business environment for PRC-based solar manufacturing companies became more challenging. Our strategy to build production facilities in Malaysia enabled us to mitigate risks and costs in relation to such conflicts and any changes in trade policies. We are now one of the few PRC-based solar companies with sizable overseas production facilities. It strengthens our competitive advantages to yield new customers. Also, we expect the monocrystalline products would play increasingly important role in market.
Before we fully ramp up our new facilities in Malaysia, we continued to increase our wafer shipment of approximately 4.0% from approximately 190.1 MW for the corresponding period in 2014 to approximately 197.7 MW for the Period. We continued to focus on our premium “Super Mono Wafers” which only have limited suppliers qualified by the major international customers in the market. Based on the feedback from our major customers, the high efficient solar cell with our “Super Mono Wafers” has been reported to have over 25% conversion efficiency. We expect the product specifications and cost competitiveness of “Super Mono Wafers” would continue to improve in the coming few years. Our customers increasingly realize the benefits of buying high efficient solar wafers to improve their costs competitiveness and achieve reliable product performance. Monocrystalline products are playing increasingly important role in the market. It strengthens the demand for and provides further business opportunities to our premium products.
During the Period, we completed qualification process with a new Japan-based customer for the sale of our high quality “Super Mono” products and pilot shipments commenced during the second quarter of 2015. We expect the shipment to such new customer would further increase in second half of 2015. Also, our massive shipment to Mission Solar pursuant to the long term sales agreement signed in December 2013 continued during the Period. Credit to our proven abilities to manufacture more advanced and efficient products and our successful track record to complete qualification process with global leading solar cell manufacturers, we established strong reputations and marketing channels to attract increasing number of customers and demands for our products of premium and quality and reliability. We are in the process of obtaining qualification with two sizable and reputable customers that are both headquartered in the United States as well as certain potential customers located in Japan, Korea and Taiwan. We believe our ability to meet the stringent and complicated requirements stipulated under the qualification process differentiates us from our competitors in the market and strengthens the entry barrier to the market.
Our top five customers in the Period contributed approximately 62.8% to our total revenue, compared to approximately 77.4% in the corresponding period last year. The sales to the largest customer in Philippines with the high quality “Super Mono Wafers” accounted for approximately 38.9% of our total revenues in the Period, as compared to approximately 50.8% in the corresponding period in 2014. We continued to diversify and expand our customer bases.
08 Comtec Solar Systems Group Limited
Business Review
During the Period, we continued to execute our cost reduction strategy. We achieved a combination of cost reductions through continuous improvements in supply chain management, technology development, manufacturing process and conversion efficiency of our wafers. We expect to see further cost reductions in the coming quarters. The accumulated experiences from massive production of “Super Mono Wafers” as well as our strategic research and development cooperation with existing customers continued to drive down our production costs by technology advancements. After our facilities in Malaysia are fully ramped up and running, we expect our production cost would be further reduced. We would leverage our advantages in wafer technology to reduce cost without compromising quality and to generate value for our customers.
Given the current industry environment, it is clear that strict financial discipline is essential to success. We believe diligence in financial matters will differentiate the winners from the rest. Thus, we continued to implement a balanced financing plan to support the operation of our solar wafer business. During the Period, we achieved net cash inflow from operating activities of approximately RMB111.2 million and the net debt to equity ratio was 13.8 % as of 30 June 2015, as reduced from 18.9% as of 31 December 2014. Our solid financial positions enable us to pursue growth opportunities. We believe we are well positioned to maximize our benefits from the industry consolidation process.
Considering the continuous growth of demand and potential advantages to reduce production costs and to mitigate risk from trade conflicts between China and overseas governments, the Group plans to further expand production capacity in Malaysia. It would enable us to further lower the production costs and to increase the scale of operation. We expect the demand on “Super Mono Wafers” would continue to increase strongly in coming few years. We are in the process of evaluating various opportunities for purchasing low-cost equipments for our expansion which can maximize our advantages from the industry consolidation process.
Demand in the global solar markets continues to trend upwards and is led by countries such as China, the United States, Japan and India. The installation of PV systems is becoming increasingly affordable and the costs of solar power are now below user-paid rates for increasing number of markets and user categories. We believe that lower PV system costs will drive the adoption of solar power and long-term market growth. Looking ahead, we are expecting a strong year in the global solar market. China is poised to generate even greater demand as the Chinese government made renewable energy as its top priority and is committed to achieving its 2015 grid connection target. Besides, we expect Japan, the United States and India as well as countries in the South America, the Asia Pacific region and the Middle East to be key drivers of this increasing demand. We are also excited to see the increasing commitments on distributed/rooftop projects from various markets which would be more demanding in terms of product quality and reliability. With the expected rapid growth of the distributed generation market, we are confident that the Group will benefit from this trend of increasing demand for high-efficiency products.
With our leading technology, strong brand name and our products of premium quality and reliability, we will further solidify our market leading position. We are well positioned to capture enormous opportunities in solar industry and to drive continued and healthy growth for the Group in future.
Interim Report 2015 09
Financial Review
REVENUE
Revenue increased by RMB45.6 million, or 8.8%, from RMB520.4 million for the corresponding period in 2014 to RMB566.0 million for the Period, primarily as a result of the increase in our sales volume which was partially offset by a decrease in the average selling price. Due to the increase in customer demand for our high quality monocrystalline solar wafers, our wafers shipment volume increased by 4.0% from 190.1 MW for the corresponding period in 2014 to 197.7 MW for the Period.
Sales of 125 mm by 125 mm monocrystalline solar wafers
Revenue from sales of 125 mm by 125 mm monocrystalline solar wafers decreased by RMB71.5 million, or 23.6%, from RMB302.8 million for the corresponding period in 2014 to RMB231.3 million for the Period, primarily due to the decrease in our sales volume by 11.6% from 165.9 MW for the corresponding period in 2014 to 146.7 MW for the Period, as well as by the decrease in average selling price of approximately 11.1% from RMB1.8 per watt in the corresponding period in 2014 to RMB1.6 per watt for the Period. During the Period, we increased the shipment of 156 mm by 156 mm monocrystalline solar wafers pursuant to the signed agreement with Mission Solar and thus reduced the production capacity available to produce 125 mm by 125 mm monocrystalline solar wafers.
Sales of 156 mm by 156 mm monocrystalline solar wafers
Revenue from sales of 156 mm by 156 mm monocrystalline solar wafers increased by RMB69.5 million, or 731.6%, from RMB9.5 million for the corresponding period in 2014 to RMB79.0 million for the Period, primarily as a result of an increase of sales volume by 688.7% from 6.2 MW for the corresponding period in 2014 to 48.9 MW for the Period as well as by the increase in average selling price of approximately 6.7% from RMB1.5 per watt in the corresponding period in 2014 to RMB1.6 per watt for the Period.
Processing services of 125 mm by 125 mm monocrystalline solar wafers
Revenue from processing fees on 125 mm by 125 mm monocrystalline solar wafers was RMB0.5 million, decreased by RMB4.3 million or approximately 89.6% from RMB4.8 million for the corresponding period in 2014, primarily due to the decision of the Company to decrease in scale for the processing services.
Others
Other revenue was mainly generated from sales of excess inventory of polysilicon which increased by RMB51.9 million or 25.5%, from RMB203.3 million for the corresponding period in 2014 to RMB255.2 million for the Period. It was mainly attributable to the increase in sales volume of polysilicon for the Period.
10 Comtec Solar Systems Group Limited
Financial Review
REVENUE BY GEOGRAPHICAL MARKET
In relation to the geographical analysis of our revenue, approximately 38.9% (2014: 50.8%) of total revenue for the Period was generated from our sales to Philippines. The remaining portion was mainly generated from our sales to PRC, the United States., Korea and Japan-based customers.
COST OF SALES
Cost of sales increased by RMB75.0 million, or 15.7%, from RMB477.0 million for the corresponding period in 2014 to RMB552.0 million for the Period, primarily as a result of the increase sales volumes of both wafers and polysilicons. In addition, impairment of inventory of approximately RMB3.5 million was made during the Period.
GROSS PROFIT
Gross profit decreased by RMB29.5 million, or 67.8%, from RMB43.5 million for the corresponding period in 2014 to RMB14.0 million for the Period. The decrease in the Group’s gross profit margin was primarily attributable to the decrease in the selling price of wafers during the six months ended 30 June 2015. In particular, as disclosed in the above section headed “Financial Review — Revenue” of this report, the average selling prices for the Group’s 125 mm by 125 mm monocrystalline solar wafers, which accounted for over 74% of the Group’s revenue excluding revenue from sale of excess inventory of polysilicon, decreased by approximately 11.1% to RMB1.6 per watt for the six months ended 30 June 2015 from RMB1.8 per watt for the corresponding period in 2014. The Group sold approximately 146.7 MW of 125 mm by 125 mm monocrystalline solar wafers. The decrease of RMB0.2 per watt resulted in decrease of gross profit of approximately RMB29.3 million.
On the other hand, the increase in revenue of the Company for the six months ended 30 June 2015 was mainly attributable to the increase in the Group’s sales of excess inventory of polysilicon, which increased by RMB51.9 million or 25.5%, from RMB203.3 million for the corresponding period in 2014 to RMB255.2 million for the six months ended 30 June 2015, which did not make any profit or loss to the Company after the offset of impairment provision on advances to suppliers of approximately RMB144.1 million with the cost of sale of the excess inventory of polysilicon during the period.
As a result of the foregoing, the gross profit margin of the Company decreased from 8.3% in for the six months ended 30 June 2014 to 2.5% for the six months ended 30 June 2015.
OTHER INCOME
Other income during the Period was approximately RMB3.0 million which was similar to the amount incurred in corresponding period in 2014 and mainly represented bank interest income.
Interim Report 2015 11
Financial Review
OTHER GAINS AND LOSSES
Other losses were approximately RMB132.7 million during the Period, turnarounded from other gains of RMB9.5 millions for the corresponding period in 2014. It was mainly due to the impairment losses on advance to suppliers and the loss from fair value changes of the outstanding warrants recorded during the period.
As disclosed in note 13 to the financial statements contained in this report, the Group had entered into several purchase agreements (the “Purchase Agreements”) with two major suppliers, who are independent parties not related to the Group, pursuant to which, among other things, the Group committed to purchase a minimum quantity of polysilicon virgins (to be used in the manufacture of its products) each year during the period from 1 January 2008 to 31 December 2018 at pre-determined prices. According to the terms of the Purchase Agreements, the Group has paid the equivalent of approximately RMB516.8 million of prepayments in aggregate during the period from January 2007 to December 2011 (collectively, the “Advances”), to these suppliers. In purchasing polysilicon virgins from these two major suppliers, the Group utilized part of the Advances in settlement of part, but not in full, of the purchase price payable such that only a portion of the Advances shall be utilized on each purchase. The Group has not made any further prepayments to these suppliers since December 2011.
The management of the Company has adopted a consistent review process to assess the sufficiency of impairment recognized in respect of the Advances and provision for the Purchase Agreements on a regular basis. Such reviews included the reviews conducted for the Company’s interim results and the audit of the Company’s annual results every year, with reference to a number of factors, including: the Group’s budgeted annualized production capacity is expected to gradually increase to approximately 1,000 MW from 2017 onwards; the Group’s product mix would mainly comprise 125 mm x 125 mm and 156 mm x 156 mm “Super Mono” wafers; recent market demand for the Group’s products continued to increase; selling prices of the polysilicons are expected to be around USD15 per kg within 2015 and to be stabilizing at such level, reflecting current market assessments; and the Group’s committed delivery of solar products of approximately 500MW under the signed sales agreement with Mission Solar.
Based on the result of the analysis, the Group recognized incremental impairment losses on advances to suppliers of approximately RMB121.2 million during the six months ended 30 June 2015. The Group had recognized impairment losses of approximately RMB114.5 million during the year ended 31 December 2014 when it conducted the previous impairment analysis. The Impairment represents the incremental impairment recognized for the six months ended 30 June 2015 in respect of the Advances and provision for the Purchase Agreements, which was primarily attributable to the substantial decrease in the market price of polysilicon during the six months ended 30 June 2015 as compared to the market price of polysilicon during the year 2014.
12 Comtec Solar Systems Group Limited
Financial Review
The balances of advances to suppliers decreased from approximately RMB120.3 million as at 31 December 2014 to approximately RMB94.8 million as at 30 June 2015. The drop of approximately RMB25.5 million was mainly due to additional impairment provision of approximately RMB121.2 million during the six months ended 30 June 2015 and the usage of approximately RMB42.3 million to offset the payables for purchase of materials from these long term suppliers. These decreases were partially offset by an increase of approximately RMB144.1 million in relation to utilization of impairment provision on such advances during the period. The utilization of the impairment provision represents an offset of such provision with the cost of sale of the excess inventory of polysilicon which resulted in an increase in the net balance of advance to suppliers by the utilized impairment provision amount.
DISTRIBUTION AND SELLING EXPENSES
Distribution and selling expenses increased by RMB1.9 million, or 29.2%, from RMB6.5 million for the corresponding period in 2014 to RMB8.4 million during the Period, primarily due to the increase in sales volume and export sales during the Period.
ADMINISTRATIVE AND GENERAL EXPENSES
Administrative and general expenses increase d by RMB 36.5 million, or 100.3% , from RMB36.4 million for the corresponding period in 2014 to RMB72.9 million for the Period, which was mainly due to the stock compensation expenses of approximately RMB38.6 million incurred for the share options newly grant during the Period.
INTEREST EXPENSES
Interest expenses decreased by RMB2.3 million from RMB9.8 million for the corresponding period in 2014 to RMB7.5 million for the Period.
PROFIT (LOSS) BEFORE TAXATION
Loss before taxation was approximately RMB204.5 million for the Period, turnarounded from the profit before taxation of RMB3.1 million for the corresponding period in 2014, due to the aforementioned factors.
TAXATION
The Group did not incur significant tax expenses in the Period and corresponding period in 2014 since no material assessable profits were derived or tax losses were incurred from the Group entities.
PROFIT (LOSS) FOR THE PERIOD
The Group recorded losses of RMB204.0 million during the Period, turnarounded from the profits of RMB3.0 million for the corresponding period in 2014, due to the aforementioned factors . Accordingly, the Group recorded a net loss margin of 36.0% for the Period, turnarounded from the net profit margin of 0.6% for the corresponding period in 2014.
Interim Report 2015 13
Financial Review
INTERIM DIVIDEND
The Board resolved not to declare an interim dividend for the Period (six months ended 30 June 2014: nil).
INVENTORY TURNOVER DAYS
There was a decrease in inventory balance of 14.7% from RMB537.8 million as at 31 December 2014 to RMB458.9 million as at 30 June 2015, which was mainly due to our efforts to reduce inventory balances. The inventory turnover days as at 30 June 2015 totaled 150 days (31 December 2014: 232 days).
TRADE RECEIVABLE TURNOVER DAYS
The trade receivable turnover days as at 30 June 2015 totaled 43 days (31 December 2014: 57 days). For the Period, the Group continued to focus on “Super Mono Wafers” which were mainly sold to overseas customers. The credit period to overseas customers is approximately 60 days. The Group normally grants a credit period of 30 to 90 days to other customers. The average receivable turnover days were approximately 43 days which was within the credit periods of the Group grants to its customers.
TRADE PAYABLE TURNOVER DAYS
The trade payable turnover days as at 30 June 2015 totaled 84 days (31 December 2014: 54 days). The increase in turnover days was mainly due to the market environments and payment terms of our purchase in the Period.
LIQUIDITY AND FINANCIAL RESOURCES
The Group’s principal sources of working capital included cash flow from operating activities, bank borrowings and the proceeds from share placing. As at 30 June 2015, the Group’s current ratio (current assets divided by current liabilities) was 1.2 (31 December 2014: 1.4) and it was in a net debt position of approximately RMB186.8 million (31 December 2014: approximately RMB286.8 million). The Group controlled net debt to equity ratio as 13.8% as of 30 June 2015. The Group’s financial position remained healthy during the Period.
CAPITAL COMMITMENTS
As at 30 June 2015, the capital commitments of the Group remained stable at approximately RMB205.0 million (31 December 2014: RMB216.9 million).
CONTINGENT LIABILITIES
As at 30 June 2015, there was no material contingent liability (31 December 2014: nil).
RELATED PARTY TRANSACTIONS
Other than remuneration that the Group paid to the Directors and key management, the Group did not have any related party transactions for the Period.
14 Comtec Solar Systems Group Limited
Financial Review
CHARGES ON GROUP ASSETS
As at 30 June 2015, other than the restricted cash of approximately RMB171.1 million (31 December 2014: RMB171.2 million), the Group pledged its buildings and prepaid lease payments having net book values of approximately RMB156.7 million (31 December 2014: RMB82.8 million) and approximately RMB19.9 million (31 December 2014: RMB13.9 million), respectively, to banks to secure banking facilities granted to the Group. Save as disclosed above, as at 30 June 2015, no other assets of the Group were under charge to any financial institutions.
ACQUISITION OF SUBSIDIARY
No subsidiary of the Company was acquired during the Period.
DISPOSAL OF SUBSIDIARY
Reference is made to the announcement of the Company dated 26 January 2015 in relation to the disposal of Comtec New Energy China Holdings Limited and Comtec New Energy (Shanghai) Limited* ( 卡姆丹克新能源科技(上 海)有限公司 ), it is expected that the disposal will be completed during the third quarter of 2015.
Save as disclosed above, no subsidiary of the Company was disposed during the period ended 30 June 2015.
USE OF PROCEEDS
The Company has not conducted any equity fund raising activities in the past 12 months from the date of this announcement.
HUMAN RESOURCES
As at 30 June 2015, the Group had 1,087 (31 December 2014: 1,067) employees. The remuneration of the existing employee includes basic salaries, discretionary bonuses and social security contributions. Pay levels of the employees are commensurate with their responsibilities, performance and contribution.
DETAILS OF THE FUTURE INVESTMENT PLANS FOR MATERIAL INVESTMENT
The Group is planning to further expand production capacity in Malaysia which would enable the Group to further lower production costs and to increase the scale of operation. We are still in the process of evaluating various opportunities for purchasing low costs equipments for our expansion in Malaysia. Due to the rapid changing market environment, the Group may adjust the expansion plan according to the market environment. It would enable the Group to maintain flexibilities throughout the expansion process. We believe this strategy would enable the Group to maximize its advantages from the industry consolidation process.
EXPOSURE TO FLUCTUATIONS IN EXCHANGE RATES AND ANY RELATED HEDGES
The Group recognised net exchange losses of approximately RMB5.2 million, which mainly arose from monetary assets and liabilities of the group entities denominated in foreign currencies. Although the Group entered into foreign currency forward contracts, the Group currently does not have a foreign currency hedging policy but the management monitors foreign exchange exposure and will consider hedging significant foreign currency exposure should the need arise.
Interim Report 2015 15
Corporate Governance and Other Information
CORPORATE GOVERNANCE CODE
The Company is committed to maintaining high standards of corporate governance in the interests of the Shareholders. Except for the deviation from code provision A.2.1 of the Corporate Governance Code as disclosed below, during Period, the Company has complied with the Corporate Governance Code.
Under provision A.2.1 of the Corporate Governance Code, the roles of the chairman and chief executive officer should be separate and should not be performed by the same individual. The Group does not at present separate the roles of the chairman and chief executive officer. Mr. John Zhang is the chairman and chief executive officer of the Group. He has extensive experience in solar wafer industry and is responsible for the overall corporate strategies, planning and business management of the Group. The Board considers that vesting the roles of chairman and chief executive officer in the same individual is beneficial to the business prospects and management of the Group. The balance of power and authorities is ensured by the operation of the Board and the senior management, which comprise experienced and high caliber individuals. The Board currently comprises three executive Directors, two non-executive Directors and three independent non-executive Directors and has a strong independence element in its composition.
MODEL CODE
The Company has also adopted the Model Code set out in Appendix 10 of the Listing Rules as its code of conduct regarding securities transactions by the Directors. Having made specific enquiry with all Directors of the Company, all Directors confirmed that they have complied with the required standard set out in the Model Code and its code of conduct regarding directors’ securities transactions throughout the Period.
REVIEW OF INTERIM FINANCIAL STATEMENTS
Disclosure of financial information in this report complies with Appendix 16 of the Listing Rules. The audit committee of the Company has held meetings to discuss the internal controls and financial reporting matters of the Company, including the review of the unaudited interim results and the unaudited condensed consolidated interim financial statements for the Period.
The external auditor has reviewed the interim financial information for the Period in accordance with International Standard on Review engagement 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”.
PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
During the Period, neither the Company nor any of its subsidiaries has purchased, sold or redeemed any of the Company’s listed securities.
16 Comtec Solar Systems Group Limited
Corporate Governance and Other Information
SUFFICIENT OF PUBLIC FLOAT
Based on the information that is publicly available to the Company and within the knowledge of the Directors, as at the date of this report, the Company has maintained the prescribed public float of not less than 25% of the Company’s issued shares as required under the Listing Rules for the Period.
DISCLOSURE OF INTEREST
Directors’ and Chief Executive’s Interests and Short Positions in Shares, Underlying Shares and Debentures
As at 30 June 2015, the Directors and the chief executive of the Company and their respective associates had the following interests or short positions in the shares, underlying shares and debentures of the Company and its associated corporations (within the meaning of Part XV of the SFO) which have been notified to the Company and the Hong Kong Stock Exchange pursuant to Division 7 and 8 of Part XV of the SFO, including interests and short positions which the Directors and the chief executive of the Company are taken and deemed to have under such provisions of the SFO, or which are required to be and are recorded in the register required to be kept under Section 352 of the SFO or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code:
Long Positions in the Company
| Approximate | |||
|---|---|---|---|
| percentage of | |||
| interest in | |||
| Number of | the issued | ||
| shares | share capital of | ||
| Name of Director | Nature of interest | interested | the Company |
| Mr. John Zhang1 | Beneficial owner, beneficiary of a trust, | 628,513,550 | 45.16% |
| interest in a controlled corporation, | |||
| interest of children under 18 | |||
| Mr. Chau Kwok Keung2 | Beneficial owner | 13,228,000 | 0.95% |
| Mr. Shi Cheng Qi3 | Beneficial owner | 900,000 | 0.06% |
| Mr. Kang Sun4 | Beneficial owner | 549,574 | 0.04% |
| Mr. Daniel DeWitt Martin5 | Beneficial owner | 499,659 | 0.04% |
| Mr. Leung Ming Shu6 | Beneficial owner | 362,787 | 0.03% |
Notes:
(1) Fonty, which is 100% beneficially owned by Mr. Zhang, held 575,683,844 Shares. For the purposes of the SFO, Mr. Zhang is also deemed to be interested in 47,829,706 Shares which are beneficially owned by Mr. Alan Zhang, Mr. Zhang’s child under the age of 18, as beneficiary of Zhang Trusts For Descendants, which is an irrevocable trust set up by Mr. Zhang for the benefit of his descendants and of which J.P. Morgan Trust Company of Delaware is the trustee. For the purpose of the SFO, Mr. Zhang is also deemed to be interested in 5,000,000 underlying Shares by virtue of share options granted to him to subscribe for 5,000,000 Shares under the Company’s Share Option Scheme on 28 June 2013.
Interim Report 2015 17
Corporate Governance and Other Information
-
(2) The Shares in which Mr. Chau Kwok Keung is deemed to be interested represent 13,228,000 Shares which may be issued to him upon the exercise of the Share Options (as defined below) granted to him on 28 June 2013 and on 31 March 2014 under the Share Option Scheme (as defined below).
-
(3) The 900,000 Shares in which Mr. Shi Cheng Qi is deemed to be interested represent 900,000 Shares which may be issued to him upon the exercise of the Share Options granted to him on 24 May 2010 and 11 May 2015 under the Share Option Scheme.
-
(4) The 549,574 Shares in which Mr. Kang Sun is deemed to be interested represent 549,574 Shares which may be issued to him upon the exercise of the Pre-IPO Share Options (as defined below) granted to him on 3 August 2009 and 2 October 2009 under the Pre-IPO Share Option Scheme and the Share Options (as defined below) granted to him on 27 December 2012 under the Share Option Scheme.
-
(5) The 499,659 Shares in which Mr. Daniel DeWitt Martin is deemed to be interested represent 499,659 Shares which may be issued to him upon the exercise of the Pre-IPO Share Options (as defined below) granted to him on 3 August 2009 and 2 October 2009 under the Pre-IPO Share Option Scheme and the Share Options (as defined below) granted to him on 27 December 2012 under the Share Option Scheme.
-
(6) The 362,787 Mr. Leung Ming Shu is deemed to be interested represent 362,787 Shares which may be issued to him upon the exercise of the Pre-IPO Share Options (as defined below) granted to him on 3 August 2009 and 2 October 2009 under the Pre-IPO Share Option Scheme and the Share Options (as defined below) granted to him on 27 December 2012 under the Share Option Scheme.
Save as disclosed above, as at 30 June 2015, none of the Directors or the chief executive of the Company had or was deemed to have any interests or short position in the shares, underlying shares or debentures of the Company and its associated corporations (within the meaning of Part XV of the SFO), which had been recorded in the register maintained by the Company pursuant to section 352 of the SFO or which had been notified to the Company and the Stock Exchange pursuant to the Model Code.
At no time was the Company, its holding company, or any of its subsidiaries a party to any arrangements to enable the Directors and the chief executive of the Company (including their spouse and children under 18 years of age) to hold any interest or short positions in the shares, underlying shares or debentures of the Company or its associated corporations (within the meaning of Part XV of the SFO).
Substantial Shareholders’ Interests and Short Positions in Shares and Underlying Shares
So far as is known to any Director or chief executive of the Company, as at 30 June 2015, the persons or corporations (other than Director or chief executive of the Company) who had interest or short positions in the shares and underlying shares of the Company which were required to be disclosed to the Company under the provisions of Division 2 and 3 of Part XV of the SFO, or which were recorded in the register required to be kept under section 336 of the SFO were as follows:
18 Comtec Solar Systems Group Limited
Corporate Governance and Other Information
| Approximate | |||
|---|---|---|---|
| percentage of | |||
| interest in | |||
| Number of | the issued | ||
| shares | share capital of | ||
| Name of Shareholders | Nature of Interest | interested | the Company |
| Mr. John Zhang1 | Beneficial owner, beneficiary of a trust, | 628,513,550 | 45.16% |
| interest in a controlled corporation, | |||
| interest of children under 18 | |||
| Fonty Holdings Limited | Beneficial owner | 575,683,844 | 41.36% |
| Ms. Carrie Wang2 | Interest of spouse | 628,513,550 | 45.16% |
Note:
-
(1) Fonty, which is 100% beneficially owned by Mr. Zhang, held 575,683,844 Shares. For the purposes of the SFO, Mr. Zhang is also deemed to be interested in 47,829,706 Shares which are beneficially owned by Mr. Alan Zhang, Mr. Zhang’s child under the age of 18, as beneficiary of Zhang Trusts For Descendants, which is an irrevocable trust set up by Mr. Zhang for the benefit of his descendants and of which J.P. Morgan Trust Company of Delaware is the trustee. For the purpose of the SFO, Mr. Zhang is also deemed to be interested in 5,000,000 underlying Shares by virtue of share options granted to him to subscribe for 5,000,000 Shares under the Company’s Share Option Scheme on 28 June 2013.
-
(2) Ms. Caries Wang is the spouse of Mr. John Zhang and therefore, pursuant to the SFO, she is deemed to be interested in all the Shares in which Mr. John Zhang is interested.
Save as disclosed above, as at 30 June 2015, the Directors and the chief executive of the Company are not aware of any other person or corporation having an interest or short position in the shares and underlying shares of the Company which would require to be disclosed to the Company under the provisions of Division 2 and 3 of Part XV of the SFO, or which were recorded in the register required to be kept by the Company pursuant to Section 336 of the SFO.
SHARE OPTION SCHEMES
Pre-IPO Share Option Scheme
The Company has adopted a share option scheme on 2 June 2008 (the “Pre-IPO Share Option Scheme”) for the purpose of giving its employees an opportunity to have a personal stake in the Company and helping motivate its employees to optimize their performance and efficiency, and retaining its employees whose contributions are important to the long-term growth and profitability of the Group. Options to subscribe for an aggregate of 574,020 Shares (the “Underlying Shares”) were granted to three independent non-executive Directors on 3 August 2009 and
Interim Report 2015 19
Corporate Governance and Other Information
2 October 2009, in respect of 230,000 Underlying Shares and 344,020 Underlying Shares, respectively. The exercise price per Share is HK$2.51, which is at a 19.5% premium to the final offer price of the Company’s Shares in the initial public offering of the Company. No further options would be granted under the Pre-IPO Share Option Scheme on or after 30 October 2009 (the “Listing Date”), being the date on which dealings in the Shares first commenced on the Stock Exchange.
All options granted under the Pre-IPO Share Option Scheme (the “Pre-IPO Share Options”) can only be exercised in the following manner: (a) Shares representing 1/12th of the Shares which may be issued upon the exercise of options granted under the Pre-IPO Share Option Scheme shall vest on 1 November 2009; (b) from 1 November 2009 onwards, the remaining 11/12th of the Underlying Shares shall vest in equal quarterly instalments of 1/12th of the Underlying Shares at the end of each three-month period subject to continued employment with the Company during that period and all other terms and conditions as described in the Pre-IPO Share Option Scheme; and (c) all outstanding Pre-IPO Share Options shall lapse on the date falling 10 years from the offer date of the Pre-IPO Share Options.
Details of the exercise of the share options granted under the Pre-IPO Share Option Scheme as at 30 June 2015 are as follows:
| Grantee Date of Grant Exercise price per Share Director Kang Sun 3 August 2009 HK$2.51 Daniel DeWitt Martin 3 August 2009 HK$2.51 Leung Ming Shu 3 August 2009 HK$2.51 Total |
Balance as at 1 January 2015 Exercised during the Period Balance as at 30 June 2015 249,574 – 249,574 199,659 – 199,659 62,787 – 62,787 |
|---|---|
| 512,020 – 512,020 |
Save as disclosed above, there was no exercise of any Pre-IPO Share Options granted, lapsed or cancelled for the six months ended 30 June 2015.
Share Option Scheme
The Company has adopted the share option scheme (the “Share Option Scheme”) on 2 October 2009 for the purpose of motivating eligible persons to optimize their future contributions to the Group and/or reward them for their past contributions, attracting and retaining or otherwise maintaining on-going relationships with such eligible persons who are significant to and/or whose contributions are or will be beneficial to the performance, growth or success of the Group.
20 Comtec Solar Systems Group Limited
Corporate Governance and Other Information
Upon adoption, the maximum number of Shares which may be issued upon exercise of all options to be granted under the Share Option Scheme and any other schemes of the Group shall not in aggregate exceed 10% of the Shares in issued as at the Listing Date, that is, 100,000,000 Shares.
On 30 May 2014, the scheme mandate limit under the Share Option Scheme was refreshed with a maximum number of 139,156,175 Shares, being 10% of the Shares in issue as at 30 May 2014. As at the date of this report, the maximum number of Shares which may be issued upon exercise of all options to be granted under the Share Option Scheme and other share option schemes of the Company is 59,356,175 Shares, being the scheme mandate limit as reduced by the grant of a total of 59,800,000 share options on 11 May 2015 and the grant of a total of 20,000,000 share options on 26 June 2015.
No option may be granted to any participant of the Share Option Scheme such that the total number of Shares issued and to be issued upon exercise of the options granted and to be granted to that person in any 12-month period up to the date of the latest grant exceeds 1% of the Company’s issued share capital from time to time.
An option may be exercised in accordance with the terms of the Share Option Scheme at any time during a period as determined by the Board and not exceeding 10 years from the date of the grant. There is no minimum period for which an option must be held before it can be exercised. Participants of the Share Option Scheme are required to pay the Company HK$1.0 upon acceptance of the grant on or before the 28 days after the offer date. The exercise price of the options is determined by the Board in its absolute discretion and shall not be less than whichever is the highest of:
-
(a) the nominal value of a Share;
-
(b) the closing price of a Share as stated in the Stock Exchange’s daily quotations sheets on the offer date; and
-
(c) the average closing price of a Share as stated in the Stock Exchange’s daily quotation sheets for the five Business Days immediately preceding the offer date.
The Share Option Scheme shall be valid and effective for a period of 10 years from the Listing Date, after which no further options will be granted or offered.
During the Period, no share options (the “Share Options”) to subscribe for the ordinary Shares each in the share capital of the Company were granted, subject to acceptance of the grantees, under the Share Option Scheme.
Interim Report 2015 21
Corporate Governance and Other Information
Details of the Share Options granted, exercised and lapsed under the Share Option Scheme during the Period are as follows:
| Grantee Date of grant Exercise price per Share Other participants in aggregate 26 June 2015(1) HK$1.500 Director Mr. Shi Cheng Qi 11 May 2015(2) HK$1.390 Other participants in aggregate 11 May 2015(2) HK$1.390 Director Mr. Chau Kwok Keung 31 March 2014 HK$1.386 Other participants in aggregate 31 March 2014 HK$1.386 Other participants in aggregate 30 September 2013 HK$1.870 Director Mr. Kang Sun 27 December 2012 HK$1.262 Mr. Daniel DeWitt Martin 27 December 2012 HK$1.262 Mr. Leung Ming Shu 27 December 2012 HK$1.262 Other participants in aggregate 27 December 2012 HK$1.262 Director Mr. John Zhang 28 June 2012 HK$0.980 Mr. Chau Kwok Keung 28 June 2012 HK$0.980 Other participants in aggregate 28 June 2012 HK$0.980 Director Mr. Shi Cheng Qi 24 May 2010 HK$1.490 Other participants in aggregate 24 May 2010 HK$1.490 |
Balance as at 1 January 2015 Share options granted during the Period Exercised during the Period Lapsed during the Period Balance as at 30 June 2015 – 20,000,000 – – 20,000,000 – 600,000 – – 600,000 – 59,200,000 – – 59,200,000 13,000,000 – – – 13,000,000 22,650,000 – – – 22,650,000 4,020,000 – – – 4,020,000 300,000 – – – 300,000 300,000 – – – 300,000 300,000 – – – 300,000 6,638,000 – – – 6,638,000 5,000,000 – – – 5,000,000 228,000 – – – 228,000 3,756,000 – (30,000) (170,000) 3,556,000 300,000 – – – 300,000 1,940,000 – – – 1,940,000 |
|---|---|
| 58,432,000 79,800,000 (30,000) (170,000) 138,032,000 |
Notes:
(1) The closing price per share on 25 June 2015, being the business day immediately prior to the date of grant, was HK$1.23.
(2) The closing price per share on 8 May 2015, being the business day immediately prior to the date of grant, was HK$1.34.
22 Comtec Solar Systems Group Limited
Corporate Governance and Other Information
Notes:
- (1) Share options granted under the Share Option Scheme on 24 May 2010 shall vest in the relevant grantee in accordance with the timetable below with a 10-year exercise period (for the purpose, the date or each such date on which the share options are to vest being hereinafter referred to as a “Vesting Date”):
| Vesting Date | Percentage of Share Options to vest |
|---|---|
| 24 May 2010 | 50% of the total number of Share Options granted |
| 30 June 2011 | 50% of the total number of Share Options granted |
- (2) Share options granted under the Share Option Scheme on 28 June 2012 shall vest in the grantees in accordance with the timetable below with a 10-year exercise period (for the purpose, the date or each such date on which the share options are to vest being hereinafter referred to as a “Vesting Date”):
| Vesting Date | Percentage of Share Options to vest |
|---|---|
| On or after 28 June 2012 | 50% of the total number of Share Options granted |
| On or after 28 September 2012 | 12.5% of the total number of Share Options granted |
| On or after 28 December 2012 | 12.5% of the total number of Share Options granted |
| On or after 28 March 2013 | 12.5% of the total number of Share Options granted |
| On or after 28 June 2013 | 12.5% of the total number of Share Options granted |
- (3) Share options granted under the Share Option Scheme on 27 December 2012 shall vest in the grantees in accordance with the timetable below with a 10-year exercise period (for this purpose, the date or each such date on which the share options are to vest being hereinafter referred to as a “Vesting Date”):
Vesting Date Percentage of Share Options to vest On or after 27 December 2012 50% of the total number of Share Options granted On or after 27 March 2013 12.5% of the total number of Share Options granted On or after 27 June 2013 12.5% of the total number of Share Options granted On or after 27 September 2013 12.5% of the total number of Share Options granted On or after 27 December 2013 12.5% of the total number of Share Options granted
- (4) Share options granted under the Share Option Scheme on 30 September 2013 shall vest in the grantees in accordance with the timetable below with a 10-year exercise period (for this purpose, the date or each such date on which the share options are to vest being hereinafter referred to as a “Vesting Date”):
Vesting Date Percentage of Share Options to vest On or after 30 September 2013 50% of the total number of Share Options granted On or after 30 December 2013 12.5% of the total number of Share Options granted On or after 30 March 2014 12.5% of the total number of Share Options granted On or after 30 June 2014 12.5% of the total number of Share Options granted On or after 30 September 2014 12.5% of the total number of Share Options granted
Interim Report 2015 23
Corporate Governance and Other Information
- (5) Share options granted under the Share Option Scheme on 31 March 2014 vest in the relevant grantee in accordance with the timetable below with a 10-year exercise period (for the purpose, the date or each such date on which the Share Options are to vest being hereinafter referred to as a “Vesting Date”):
The 30,800,000 share options (including the Share Option granted to Mr. Chau Kwok Keung) shall be subject to a vesting period as followings:
Vesting Date
Percentage of Share Options to vest
On or after 31 March 2014 50% of the total number of Share Options granted On or after 30 June 2014 12.5% of the total number of Share Options granted On or after 30 September 2014 12.5% of the total number of Share Options granted On or after 31 December 2014 12.5% of the total number of Share Options granted On or after 31 March 2015 12.5% of the total number of Share Options granted
The remaining 5,850,000 share options shall be subject to a vesting period as followings:
Vesting Date Percentage of Share Options to vest
On or after 31 March 2014 1/3 of the total number of options granted On or after 30 June 2014 1/12 of the total number of options granted On or after 30 September 2014 1/12 of the total number of options granted On or after 31 December 2014 1/12 of the total number of options granted On or after 31 March 2015 1/12 of the total number of options granted On or after 30 June 2015 1/12 of the total number of options granted On or after 30 September 2015 1/12 of the total number of options granted On or after 31 December 2015 1/12 of the total number of options granted On or after 31 March 2016 1/12 of the total number of options granted
- (6) Share options granted under the Share Option Scheme on 11 May 2015 shall vest in the grantees in accordance with the timetable below with a 10-year exercise period (for this purpose, the date or each such date on which the share options are to vest being hereinafter referred to as a “Vesting Date”):
Vesting Date
Percentage of Share Options to vest
On or after 11 May 2015 50% of the total number of Share Options granted On or after 11 August 2015 12.5% of the total number of Share Options granted On or after 11 November 2015 12.5% of the total number of Share Options granted On or after 11 February 2016 12.5% of the total number of Share Options granted On or after 11 May 2016 12.5% of the total number of Share Options granted
24 Comtec Solar Systems Group Limited
Corporate Governance and Other Information
- (7) Share options granted under the Share Option Scheme on 26 June 2015 shall vest in the grantees in accordance with the timetable below with a 10-year exercise period (for this purpose, the date or each such date on which the share options are to vest being hereinafter referred to as a “Vesting Date”):
Vesting Date Percentage of Share Options to vest On or after 26 June 2015 50% of the total number of Share Options granted On or after 26 September 2015 12.5% of the total number of Share Options granted On or after 26 December 2015 12.5% of the total number of Share Options granted On or after 26 March 2016 12.5% of the total number of Share Options granted On or after 26 June 2016 12.5% of the total number of Share Options granted
During the Period, save as disclosed above, no options granted under the Share Option Scheme were lapsed or cancelled.
Further details of the Pre-IPO Share Option Scheme and the Share Option Scheme are set out in note 20 to the financial statements.
Interim Report 2015 25
Report on Review of Condensed Consolidated Financial Statements
==> picture [80 x 39] intentionally omitted <==
TO THE BOARD OF DIRECTORS OF COMTEC SOLAR SYSTEMS GROUP LIMITED
INTRODUCTION
We have reviewed the condensed consolidated financial statements of Comtec Solar Systems Group Limited (the “Company”) and its subsidiaries (collectively referred to as the “Group”) set out on pages 27 to 62, which comprise the condensed consolidated statement of financial position as of 30 June 2015 and the related condensed consolidated statement of profit or loss and other comprehensive income, statement of changes in equity and statement of cash flows for the six-month period then ended, and certain explanatory notes. The Main Board Listing Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited require the preparation of a report on interim financial information to be in compliance with the relevant provisions thereof and International Accounting Standard 34 “Interim Financial Reporting” (“IAS 34”). The directors of the Company are responsible for the preparation and presentation of these condensed consolidated financial statements in accordance with IAS 34. Our responsibility is to express a conclusion on these condensed consolidated financial statements based on our review, and to report our conclusion solely to you, as a body, in accordance with our agreed terms of engagement, and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.
SCOPE OF REVIEW
We conducted our review in accordance with International Standard on Review Engagements 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of these condensed consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly we do not express an audit opinion.
CONCLUSION
Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34.
Deloitte Touche Tohmatsu
Certified Public Accountants Hong Kong, 31 August 2015
26 Comtec Solar Systems Group Limited
Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income
for the six months ended 30 June 2015
| NOTES Revenue Cost of sales Gross profit Other income 5 Other gains and losses 6 Distribution and selling expenses Administrative expenses Finance costs 7 (Loss) profit before taxation 8 Taxation 9 (Loss) profit and total comprehensive (expense) income for the period, attributable to owners of the Company (Loss) earnings per share — Basic and diluted 11 |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) 566,031 520,449 (552,014) (476,999) 14,017 43,450 2,972 2,914 (132,714) 9,534 (8,394) (6,544) (72,879) (36,441) (7,455) (9,798) (204,453) 3,115 408 (125) (204,045) 2,990 RMB cents RMB cents (14.66) 0.22 |
|---|---|
Interim Report 2015 27
Condensed Consolidated Statement of Financial Position
at 30 June 2015
| NOTES Non-current assets Property, plant and equipment 12 Prepaid lease payments-non-current Prepaid assignment fee-non-current 14 Deposits paid for acquisition of property, plant and equipment 12 Advance to suppliers 13 Deferred tax assets Current assets Inventories Trade and other receivables 15 Bills receivable 15 Advance to suppliers 13 Prepaid lease payments-current Prepaid assignment fee-current 14 Tax recoverable Pledged bank deposits Bank balances and cash Assets classified as held for sale Current liabilities Trade and other payables 16 Customers’ deposits received-current 14 Short-term bank loans 17 Tax liabilities Deferred revenue Liabilities associated with assets classified as held for sale Net current assets Total assets less current liabilities |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 1,067,183 1,071,163 26,677 27,175 106,035 145,225 35,902 37,004 77,743 71,449 638 638 |
|---|---|
| 1,314,178 1,352,654 |
|
| 458,927 537,815 211,995 231,565 51,119 15,964 17,098 48,926 600 600 81,740 52,067 131 – 171,124 171,188 117,863 52,123 |
|
| 1,110,597 1,110,248 20,707 21,776 |
|
| 1,131,304 1,132,024 |
|
| 334,987 207,281 98,819 57,285 526,875 524,113 – 275 287 287 |
|
| 960,968 789,241 11 11 |
|
| 960,979 789,252 |
|
| 170,325 342,772 |
|
| 1,484,503 1,695,426 |
28 Comtec Solar Systems Group Limited
Condensed Consolidated Statement of Financial Position
at 30 June 2015
| NOTES Capital and reserves Share capital 19 Reserves Total equity Non-current liabilities Deferred tax liabilities Customers’ deposits received-non-current 14 Long-term bank loans 17 Provision for onerous contracts 13 Warrants 18 Deferred revenue |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 1,205 1,205 1,347,868 1,513,310 |
|---|---|
| 1,349,073 1,514,515 |
|
| 9,568 9,568 106,035 145,225 – 3,072 – 7,576 15,100 10,600 4,727 4,870 |
|
| 135,430 180,911 |
|
| 1,484,503 1,695,426 |
Interim Report 2015 29
Condensed Consolidated Statement of Changes in Equity
for the six months ended 30 June 2015
| At 1 January 2014 (Audited) Profit and total comprehensive income for the period Issue of ordinary shares Transaction costs attributable to issue of shares Exercise of share options Recognition of equity-settled share-based payments At 30 June 2014 (Unaudited) At 1 January 2015 (Audited) Loss and total comprehensive expense for the period Exercise of share options Recognition of equity-settled share-based payments At 30 June 2015 (Unaudited) |
Share capital Share premium Share options reserve Special reserve Statutory surplus reserve Retained profits (accumulated losses) Total RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 1,157 1,254,225 11,739 11,012 84,583 162,097 1,524,813 – – – – – 2,990 2,990 48 62,126 – – – – 62,174 – (192) – – – – (192) – 577 (191) – – – 386 – – 15,427 – – – 15,427 1,205 1,316,736 26,975 11,012 84,583 165,087 1,605,598 |
|---|---|
| 1,205 1,316,968 29,141 11,012 84,583 71,606 1,514,515 |
|
| – – – – – (204,045) (204,045) |
|
| – 35 (11) – – – 24 |
|
| – – 38,579 – – – 38,579 |
|
| 1,205 1,317,003 67,709 11,012 84,583 (132,439) 1,349,073 |
30 Comtec Solar Systems Group Limited
Condensed Consolidated Statement of Cash Flows
for the six months ended 30 June 2015
| Operating activities (Loss) profit before taxation Adjustments for: Allowance for inventories Interest income Interest expense Depreciation of property, plant and equipment Loss on disposal of property, plant and equipment Release of deferred revenue Share-based payment expenses Release of prepaid lease payments Loss (gain) on fair value changes of warrants Gain on fair value changes of forward contracts Impairment losses recognized in respect of advance to suppliers Impairment losses recognized in respect of prepaid assignment fee Utilization of allowance for advance to suppliers Operating cash flows before movements in working capital Decrease (increase) in inventories Decrease in trade and other receivables (Increase) decrease in bills receivable Decrease in advance to suppliers Decrease in prepaid assignment fee Increase (decrease) in trade and other payables (Decrease) in customers’ deposits received Cash generated from operations Tax (paid) refunded Net cash generated from operating activities Investing activities Withdrawal of pledged bank deposits Proceeds from disposal of property, plant and equipment Interest received Additions to and deposits paid for acquisition of property, plant and equipment Placement of pledged bank deposits Proceeds from other financial instruments Net cash used in investing activities |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) (204,453) 3,115 3,546 – (2,824) (2,771) 7,455 9,798 37,910 40,968 – 304 (143) (144) 38,579 15,427 498 427 4,500 (14,700) – (500) 121,200 – 1,800 – (144,065) – (135,997) 51,924 75,342 (8,081) 20,639 76,880 (35,155) 34,482 40,823 13,823 7,717 – 135,532 (163,962) 2,344 (3,338) 111,245 1,728 2 (45) 111,247 1,683 171,188 – 3,760 103 2,824 2,771 (38,276) (78,997) (171,124) (169,949) – 37,047 (31,628) (209,025) |
|---|---|
| 2015 | |
| RMB’000 | |
| (Unaudited) | |
| (204,453) | |
| 3,546 | |
| (2,824) | |
| 7,455 | |
| 37,910 | |
| – | |
| (143) | |
| 38,579 | |
| 498 | |
| 4,500 | |
| – | |
| 121,200 | |
| 1,800 | |
| (144,065) | |
| (135,997) | |
| 75,342 | |
| 20,639 | |
| (35,155) | |
| 40,823 | |
| 7,717 | |
| 135,532 | |
| 2,344 | |
| 111,245 | |
| 2 | |
| 111,247 | |
| 171,188 | |
| 3,760 | |
| 2,824 | |
| (38,276) | |
| (171,124) | |
| – | |
| (31,628) |
Interim Report 2015 31
Condensed Consolidated Statement of Cash Flows
for the six months ended 30 June 2015
| Financing activities Bank loans raised Exercise of share options Interest paid Repayment of bank loans Proceeds from issue of new shares Net cash (used in) from financing activities Increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of the period Cash and cash equivalents at end of the period, represented by bank balances and cash |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) 245,997 280,691 24 386 (13,593) (7,672) (246,307) (232,628) – 61,982 (13,879) 102,759 65,740 (104,583) 52,123 333,478 117,863 228,895 |
|---|---|
32 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
1. GENERAL
The Company is a public limited company incorporated in the Cayman Islands and its shares were listed on the Main Board of The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) on 30 October 2009. Its parent company and ultimate holding company is Fonty Holdings Limited, a company incorporated in the British Virgin Islands with limited liability. Its ultimate controlling party is Mr. John Zhang (“Mr. Zhang”).
The Company is an investment holding company. The principal activities of the Company’s subsidiaries are the manufacture and sales of solar wafers and related products and provision of processing services for solar products.
2. BASIS OF PREPARATION
The condensed consolidated financial statements have been prepared in accordance with the applicable disclosure requirements of Appendix 16 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and with International Accounting Standard 34 “Interim Financial Reporting”.
3. PRINCIPAL ACCOUNTING POLICIES
The accounting policies and methods of computation used in the condensed consolidated financial statements for the six months ended 30 June 2015 are the same as those followed in the preparation of the Group’s annual financial statements for the year ended 31 December 2014.
In the current interim period, the Group has applied, for the first time, certain standards of and amendments to International Financial Reporting Standards (“IFRSs”) that are mandatorily effective for the current interim period.
The application of the new standards of and amendments to IFRSs in the current interim period has had no material effect on the amounts reported in these condensed consolidated financial statements and/or disclosures set out in these condensed consolidated financial statements.
Interim Report 2015 33
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
3. PRINCIPAL ACCOUNTING POLICIES (continued)
The Group has not early applied the following new or revised IFRSs that have been issued but are not yet effective:
IFRS 9 Financial Instruments[1] IFRS 14 Regulatory Deferral Accounts[2] IFRS 15 Revenue from Contracts with Customers[1] Amendments to IFRS 11 Accounting for Acquisitions of Interests in Joint Operations[3] Amendments to IAS 1 Disclosure Initiative[3] Amendments to IAS 16 and IAS 38 Clarification of Acceptable Methods of Depreciation and Amortisation[3] Amendments to IFRSs Annual Improvements to IFRSs 2012–2014 Cycle[3] Amendments to IAS 16 and IAS 41 Agriculture: Bearer Plants[3] Amendments to IAS 27 Equity Method in Separate Financial Statements[3] Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associate or Joint Venture[3] Amendments to IFRS 10, IFRS 12 Investment Entities: Applying the Consolidation Exception[3] and IAS 28
-
1 Effective for annual periods beginning on or after 1 January 2018 2 Effective for first annual IFRS financial statements beginning on or after 1 January 2016
-
3 Effective for annual periods beginning on or after 1 January 2016
The directors of the Company do not anticipate that the application of the above new or revised IFRSs will have any significant impact on the Group’s financial results and financial position.
4. SEGMENT INFORMATION
The Group is currently engaged in manufacturing and sales of solar wafers and related products and provision of processing services for solar products. Mr. Zhang, the chief operating decision maker of the Group, regularly reviews revenue analysis by major products and results of the Group as a whole for the purposes of performance assessment and making decisions about resource allocation. Accordingly, the Group has only one operating segment for financial reporting purpose. The Group’s segment loss (profit) is the loss (profit) before taxation of the Group.
34 Comtec Solar Systems Group Limited
for the six months ended 30 June 2015
Notes to the Condensed Consolidated Financial Statements
5. OTHER INCOME
| Government grant Interest income |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) 148 143 2,824 2,771 |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) 148 143 2,824 2,771 |
|---|---|---|
| 2015 | ||
| RMB’000 | ||
| (Unaudited) | ||
| 148 | ||
| 2,824 | ||
| 2,914 | ||
| 2,972 |
6. OTHER GAINS AND LOSSES
| Net foreign exchange losses (Loss) gain on fair value changes of 2012 Warrants_(defined in note 18) Impairment losses recognised in respect of advance to suppliers(note 13) Impairment losses recognised in respect of prepaid assignment fee (note 14)_ Loss on disposal of property, plant and equipment Gain on fair value changes of forward contracts Provision for lawsuit case |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) (5,214) (3,220) (4,500) 14,700 (121,200) – (1,800) – – (304) – 500 – (2,142) |
|---|---|
| (132,714) 9,534 |
Interim Report 2015 35
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
7. FINANCE COSTS
| Interest expense in relation to bank loans wholly repayable within five years Less: amounts capitalised in the cost of qualifying assets |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) 13,593 9,798 (6,138) – |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) 13,593 9,798 (6,138) – |
|---|---|---|
| 2015 | ||
| RMB’000 | ||
| (Unaudited) | ||
| 13,593 | ||
| (6,138) | ||
| 9,798 | ||
| 7,455 |
8. (LOSS) PROFIT BEFORE TAXATION
| Loss before taxation has been arrived at after charging: Cost of inventories recognised as expense Depreciation of property, plant and equipment Release of prepaid lease payments Research and development expenses (included in administrative expenses) Operating lease rentals in respect of rented premises |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) 552,014 476,999 37,910 40,968 498 427 3,737 3,716 810 588 |
|---|---|
36 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
9. TAXATION
| People’s Republic of China (the “PRC”) Enterprise Income Tax — Current period Deferred taxation |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) 408 (41) – (84) 408 (125) |
|---|---|
| 2015 | |
| RMB’000 | |
| (Unaudited) | |
| 408 | |
| – | |
| 408 |
Taxation arising in the PRC is recognised based on management’s best estimate of the average annual income tax rate expected for the full financial year. The estimated average annual tax rate used is 25% for the six months ended 30 June 2015 and 30 June 2014. There is no provision for Hong Kong Profits Tax since the group entities incorporated in Hong Kong incurred tax losses for both periods. Withholding tax has been provided for based on the anticipated dividends to be distributed by PRC entities to non-PRC residents, if any.
10. DIVIDENDS
No dividends were paid, declared or proposed during the six months ended 30 June 2015 and 2014.
Interim Report 2015 37
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
11. (LOSS) EARNINGS PER SHARE
The calculation of basic and diluted (loss) earnings per share attributable to the owners of the Company is based on the following data:
| (Loss) profit (Loss) profit for the period attributable to owners of the Company for the purpose of basic (loss) earnings per share Number of shares Weighted average number of ordinary shares for the purpose of (loss) basic earnings per share Effect of dilutive potential ordinary shares: Share options Weighted average number of ordinary shares for the purpose of diluted (loss) earnings per share |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) (204,045) 2,990 |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) (204,045) 2,990 |
|---|---|---|
| 2015 | ||
| RMB’000 | ||
| (Unaudited) | ||
| (204,045) | ||
| 1,344,017,350 10,700,091 |
||
| 1,391,834,709 | ||
| – | ||
| 1,354,717,441 | ||
| 1,391,834,709 |
The Company’s outstanding 2012 Warrants (defined in note 18) did not have a dilutive effect on the Company’s (loss) earnings per share for the six months ended 30 June 2015 and 30 June 2014 since their potential conversion to ordinary shares would decrease and incur loss per share in the respective periods.
Certain outstanding share options of the Company have not been included in the computation of diluted earnings per share as they did not have a dilutive effect on the Company’s (loss) earnings per share for the six months ended 30 June 2015 and 30 June 2014 since their exercise prices were higher than the average market prices of the Company or they will decrease the loss per share of the Company.
12. DEPOSITS PAID FOR AND PURCHASES OF PROPERTY, PLANT AND EQUIPMENT
During the period, the Group spent approximately RMB38,276,000 (six months ended 30 June 2014: RMB78,997,000) on deposits paid for and purchases of property, plant and equipment.
38 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements for the six months ended 30 June 2015
13. ADVANCE TO SUPPLIERS/PROVISION FOR ONEROUS CONTRACTS
From time to time, the Group makes advance payments to suppliers of raw materials prior to delivery of raw materials by these suppliers. Except for the purchase agreements with two major suppliers detailed below, the advance payments are for purchases in the next twelve months from the end of each reporting period and are therefore classified as current assets.
In prior years, the Group entered into several purchase agreements with two major suppliers, who are independent parties not related to the Group, pursuant to which, among other things, the Group committed to purchase a minimum quantity of polysilicon virgins (to be used in the manufacture of its products) each year during the period from 1 January 2008 to 31 December 2018, while the Group has discretion to extend supply in certain years to 2021 (the “Supply Period”) at pre-determined prices. According to the terms of the agreements, the Group has paid the equivalent of approximately RMB516.8 million of prepayments in aggregate during the period from January 2007 to December 2011 to these suppliers. At 30 June 2015 and 31 December 2014, the Group had outstanding aggregate advance payments, net of allowance, of approximately RMB94.8 million and RMB120.4 million, respectively, with these suppliers. The advances are unsecured, interest-free and will be used to offset part of the invoiced amounts in the manner as discussed below on an annual basis before expiry of the agreements at the end of the Supply Period.
Pursuant to the terms of the agreements with these two suppliers, during each year of the Supply Period, the amount of advances made in respect of the agreed contract quantity in that particular year would be utilised to reduce the invoiced amount of purchases up to those annual agreed quantities. The total minimum amount of raw materials to be purchased by the Group from the two major suppliers during the Supply Period is approximately RMB6,357,501,000.
For the arrangement with one of the major suppliers, if the minimum purchase requirement is not met in a particular year, the advance made to that supplier in relation to the minimum purchase commitment would be forfeited. In addition, pursuant to the terms of this purchase agreement, the Group granted to this supplier a continuing security interest in the raw materials supplied by such supplier and the proceeds from the sale or insurance of such raw materials and if applicable, all late payments, interest and expenses necessary to enforce such security interest. The supplier has the right to take all necessary measures to create, perfect, preserve and enforce the security interest. At 30 June 2015 and 31 December 2014, the Group did not have any outstanding trade payable with this supplier.
For the arrangement with the other major supplier, the Group is obliged to purchase at least the minimum amount as set out in the agreement. If the Group fails to accept deliveries for a certain number of times in any calendar year, the Group’s payment obligations for the minimum purchase commitment may be accelerated in that particular year and the Group will be liable for paying to the supplier the difference between the actual purchase and the minimum purchase commitment in that particular year.
Interim Report 2015 39
for the six months ended 30 June 2015
Notes to the Condensed Consolidated Financial Statements
13. ADVANCE TO SUPPLIERS/PROVISION FOR ONEROUS CONTRACTS (continued)
These purchase agreements do not expressly stipulate that the Group will be subject to any other liabilities should the Group fail to meet the minimum purchase commitment. The Group’s minimum annual purchase commitment during the remaining Supply Period is as follows:
| Year ending 31 December 2015 2016 2017 2018 2019 2020 2021 |
Amount equivalent to RMB’000 453,925 625,468 495,107 394,607 394,607 394,607 394,607 |
|---|---|
| 3,152,928 |
At the end of each reporting period, the directors of the Company estimate the amount of advances that is expected to be settled by offsetting against the purchases of the agreed contract quantity in the next twelve months and classify it as a current asset. The remaining balance is classified as a non-current asset in the condensed consolidated statement of financial position.
Allowance for advance to suppliers:
| Balance at 31 December 2014 Utilisation Impairment losses recognised Balance at 31 December 2014 Utilisation Reclassification to allowance for the provision for onerous contracts Impairment losses recognised Balance at 30 June 2015 |
RMB’000 133,930 (73,869) 114,460 |
|---|---|
| 174,521 | |
| (144,065) | |
| 7,576 | |
| 121,200 | |
| 159,232 |
40 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
13. ADVANCE TO SUPPLIERS/PROVISION FOR ONEROUS CONTRACTS (continued)
Allowance for the provision for onerous contracts:
| Balance at 1 January 2014 and 30 June 2014 Reversal of provision in profit and loss Balance at 31 December 2014 Reclassification to allowance for advance to suppliers Balance at 30 June 2015 |
RMB’000 39,107 (31,531) |
|---|---|
| 7,576 | |
| (7,576) | |
| – |
During the six months ended 30 June 2015 and the year ended 31 December 2014, the Group performed an analysis of the sufficiency of impairment recognised in respect of advance to suppliers and provision for onerous contracts, due to volatility of the solar industry which the Group is engaged in. The analysis has made reference to the Group’s budgeted annualized production capacity, the Group’s product mix, recent market demand for the Group’s products, updated forecasted selling prices of the products that reflected current market assessments; and the Group’s committed delivery of solar products including terms governed the Wafer Supply Agreement (defined in note 14), etc. The Group recognised impairment provision in respect of advances to the two major suppliers of approximately RMB159,232,000 (31 December 2014: RMB174,521,000) and onerous contracts provision of nil (31 December 2014: RMB7,576,000) as at 30 June 2015 , which represented expected losses to be suffered or future payments that the Group is presently obliged to make under the above-mentioned non-cancellable operating contracts, after taking into account the revenue expected to be earned and costs to be incurred in production, in certain calendar year(s) in the Supply Period.
14. PREPAID ASSIGNMENT FEE/CUSTOMERS’ DEPOSITS RECEIVED
In 2013, a wholly-owned subsidiary of the Company, namely Comtec Solar (Hong Kong) Limited (“Comtec Solar HK”), entered into a wafer supply agreement (the “Wafer Supply Agreement”) with Mission Solar Energy LLC, a Delaware limited liability company (“Mission Solar”) which is an independent third party, pursuant to which Comtec Solar HK will supply solar wafers with capacity of approximately 500MW to Mission Solar from June 2014 to July 2017 at pre-determined delivery schedule and supply price.
In addition, Mission Solar paid non-refundable deposits of USD35 million (equivalent to approximately RMB213,391,000) to Comtec Solar HK which will be used to offset the related consideration payable from June 2014 to July 2017 upon delivery of the solar wafers under the Wafer Supply Agreement. As a result, the Group recognised such deposits as customers’ deposits received in the condensed consolidated statement of financial position.
Interim Report 2015 41
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
14. PREPAID ASSIGNMENT FEE/CUSTOMERS’ DEPOSITS RECEIVED (continued)
At 30 June 2015, the current portion of customers’ deposits received of approximately RMB98,819,000 (31 December 2014: RMB57,285,000) included approximately RMB83,540,000 (31 December 2014: RMB57,257,000) due from Mission Solar. At 30 June 2015 and 31 December 2014, the directors of the Company estimate the amount of advances that is expected to be settled by the offset of the sales of the agreed contract quantity in the next twelve months and classify it as current liability. The remaining balance is classified as non-current liability in the condensed consolidated statement of financial position.
| Carrying amounts of customers’ deposits received: Within one year One to two years More than two years, but not exceeding five years Less: Amounts due within one year shown under current liabilities Amounts shown under non-current liabilities |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 83,540 57,257 79,092 78,736 26,943 66,489 189,575 202,482 (83,540) (57,257) 106,035 145,225 |
|---|---|
Immediately before the conclusion of the Wafer Supply Agreement between Comtec Solar (HK) and Mission Solar, Comtec Solar (HK) entered into an agreement with an independent third party (the “Assignor” or the former seller of Mission Solar) and paid an amount of USD35 million (equivalent to approximately RMB213,391,000) to the Assignor as an assignment fee that Comtec Solar (HK) assumed obligations as seller and the Assignor assigned its rights to Comtec Solar (HK) under the Wafer Supply Agreement over the relevant contractual period.
42 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
14. PREPAID ASSIGNMENT FEE/CUSTOMERS’ DEPOSITS RECEIVED (continued)
The Group recognised such balance in the condensed consolidated statement of financial position as prepaid assignment fee. At 30 June 2015 and 31 December 2014, the directors of the Company estimate the amount of assignment fee that is expected to be released in profit or loss over the sales of the agreed contract quantity in the next twelve months and classify it as current asset. The remaining balance is classified as non-current asset.
| Carrying amounts of prepaid assignment fee: Current portion Non-current portion |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 81,740 52,067 106,035 145,225 |
|---|---|
| 187,775 197,292 |
The Group recognised impairment provision in respect of prepaid assignment fee of approximately RMB1,800,000 as at 30 June 2015 (31 December 2014: RMB5,190,000).
Movement in the allowance for prepaid assignment fee:
| Balance at 1 January 2014 and 30 June 2014 Impairment losses recognised in profit or loss Balance at 31 December 2014 Utilisation Impairment losses recognised in profit or loss Balance at 30 June 2015 |
RMB’000 – 5,190 |
|---|---|
| 5,190 | |
| (5,190) | |
| 1,800 | |
| 1,800 |
Interim Report 2015 43
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
15. TRADE AND OTHER RECEIVABLES/BILLS RECEIVABLE
| Trade receivables Utility deposits Value-added-tax recoverable Other receivables and prepayments Bills receivable |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 135,060 141,297 3,356 3,320 53,837 53,259 19,742 33,689 |
|---|---|
| 211,995 231,565 |
|
| 51,119 15,964 |
The Group requests prepayment from customers before delivery of goods and allows a credit period of 7 to 180 days on a case-by-case basis. The following is an aging analysis of trade receivables net of allowance for doubtful debts, presented based on invoice date at the end of the reporting period, which approximated the respective revenue recognition dates:
| Age 0 to 30 days 31 to 60 days 61 to 90 days 91 to 180 days Over 180 days |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 74,094 55,748 24,659 55,604 12,604 26,015 19,181 2,827 4,522 1,103 |
|---|---|
| 135,060 141,297 |
44 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
15. TRADE AND OTHER RECEIVABLES/BILLS RECEIVABLE (continued)
The following is an aging analysis of bills receivable presented based on invoice date at the end of the reporting period:
| Age 0 to 30 days 31 to 60 days 61 to 90 days 91 to 180 days TRADE AND OTHER PAYABLES Trade payables Payables for acquisition of property, plant and equipment Other payables and accrued charges |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 33,720 10,604 10,400 2,710 6,629 2,500 370 150 |
|---|---|
| 51,119 15,964 |
|
| 30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 255,390 124,591 52,396 60,222 27,201 22,468 |
|
| 334,987 207,281 |
16. TRADE AND OTHER PAYABLES
Interim Report 2015 45
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
16. TRADE AND OTHER PAYABLES (continued)
The following is an aging analysis of trade payables presented based on the invoice date at the end of each reporting period.
| Age 0 to 30 days 31 to 60 days 61 to 90 days 91 to 180 days Over 180 days |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 103,465 51,987 41,928 19,275 22,638 3,820 43,027 4,422 44,332 45,087 |
|---|---|
| 255,390 124,591 |
The average credit period on purchases of goods is 30 days to 90 days and certain suppliers grant a longer credit period on a case-by-case basis.
46 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
17. BANK LOANS
| Bank loans — secured — unsecured Carrying amounts repayable: Within one year One to two years Less: Amounts due within one year shown under current liabilities Amounts shown under non-current liabilities |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 472,476 435,599 54,399 91,586 526,875 527,185 526,875 524,113 – 3,072 526,875 527,185 (526,875) (524,113) – 3,072 |
|---|---|
During the six months ended 30 June 2015, the Group obtained new bank loans amounting to approximately RMB245,997,000 (six months ended 30 June 2014: RMB280,691,000). The loans carry interest at variable market rates ranging from 1.69% to 6.00% (six months ended 30 June 2014: 0.78% to 6.00%) per annum.
Interim Report 2015 47
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
18. WARRANTS
In 2012, the Company and an independent third party not related to the Group (the “Investor”) entered into a warrant subscription agreement, pursuant to which the Company agreed to issue the Investor detachable and transferrable warrants (“2012 Warrants”), exercisable for a period of four years from the date of issue, to the Investor who was entitled to subscribe for up to 94,354,839 shares at a price of HKD1.24 per share.
Details of the 2012 Warrants are set out in the Company’s annual report for the year ended 31 December 2014.
The movement of the fair value of the 2012 Warrants was set out below:
| Carrying amount at 1 January 2014 Gain on fair value change recognised in profit or loss Carrying amount at 31 December 2014 Loss on fair value change recognised in profit or loss Carrying amount at 30 June 2015 |
RMB’000 45,700 (35,100) |
|---|---|
| 10,600 | |
| 4,500 | |
| 15,100 |
The fair values of the 2012 Warrants of the Company at 30 June 2015 and 31 December 2014 were calculated using the Binominal pricing model. The inputs into the model were as follows:
| Share price Exercise price Warrant volatility Warrant life Risk-free interest rate |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) HK$1.22 HK$1.03 HK$1.24 HK$1.24 53.00% 47.46% 0.70 years 1.20 years 0.092% 0.228% |
|---|---|
The risk-free interest rates were based on yield of Hong Kong government bonds at the date of valuation. Expected volatility was determined by using the historical volatility of the Company’s share prices over the previous years. The expected life used in the model has been adjusted, based on management’s best estimate, for the effects of behavioral considerations. Changes in variables and assumptions may result in changes in the fair values of the 2012 Warrants.
48 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
19. SHARE CAPITAL
The share capital of the Group represented the issued and fully paid share capital of the Company.
| Authorised: Ordinary shares Ordinary shares at 1 January 2014, 31 December 2014 and 30 June 2015 Issued and fully paid: Ordinary shares Ordinary shares at 1 January 2014 Issue of shares_(note 1) Exercise of share options(note 2) Ordinary shares at 31 December 2014 Exercise of share options(note 3)_ Ordinary shares at 30 June 2015 Presented as RMB: Ordinary shares |
Number of shares Amount HKD’000 7,600,000,000 7,600 |
|---|---|
| Number of shares Amount HKD’000 1,331,589,765 1,332 59,541,985 60 700,000 1 |
|
| 1,391,831,750 1,393 30,000 – |
|
| 1,391,861,750 1,393 |
|
| 30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 1,205 1,205 |
Interim Report 2015 49
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
19. SHARE CAPITAL (continued)
Notes:
-
(1) In April 2014, the Company issued 59,541,985 ordinary shares of HKD0.001 each for a consideration of HKD1.31 per share. The allotment was in the form of a private placement with shares subscribed by independent third parties not related to the Group.
-
(2) During the year ended 31 December 2014, the Company issued 700,000 new shares upon exercise of share options at the exercise price of HKD0.98 per share.
-
(3) During the six months ended 30 June 2015, the Company issued 30,000 new shares upon exercise of share options at the exercise price of HKD0.98 per share.
All the shares issued by the Company during the six months ended 30 June 2015 and year ended 31 December 2014 ranked pari passu with the existing shares in all respects.
20. SHARE-BASED COMPENSATION
(A) Pre-IPO Share Option Scheme
Set out below are the details of movements of the outstanding options granted under the Pre-IPO Share Option Scheme during the six months ended 30 June 2015 and 30 June 2014:
| Directors: Mr. Leung Ming Shu (“Mr. Leung”) Mr. Daniel DeWitt Martin (“Mr. Daniel”) Mr. Kang Sun (“Mr. Kang”) |
Number of options |
|---|---|
Outstanding as at 1 January 2014, 30 June 2014 and 1 January 2015 Exercised during the period Forfeited during the period Lapsed in the period Outstanding as at 30 June 2015 |
|
| 62,787 – – – 62,787 |
|
| 199,659 – – – 199,659 |
|
| 249,574 – – – 249,574 |
|
| 512,020 – – – 512,020 |
The number of share options under the Pre-IPO Share Option Scheme exercisable at HKD 2.51 per share as at 1 January 2014, 30 June 2014, 1 January 2015 and 30 June 2015 were 512,020.
At 30 June 2015, the number of shares in respect of which options under the Pre-IPO Share Option Scheme remained outstanding was 512,020 (30 June 2014: 512,020), representing 0.04% (30 June 2014: 0.04%) of the shares of the Company in issue at that date. The Company did not recognise any expense in relation to the share options under the Pre-IPO Share Option Scheme during the six months ended 30 June 2015 and 30 June 2014 since the share options were fully vested in the prior period.
50
Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
20. SHARE-BASED COMPENSATION (continued)
(B) Share Option Scheme
Set out below are the details of movements of the outstanding options granted under the Share Option Scheme during the six months ended 30 June 2015 and 30 June 2014:
Granted on 24 May 2010
| Director: Mr. Shi Chen Qi (“Mr. Shi”) Employees Exercisable at the end of the period |
Number of options | |
|---|---|---|
Outstanding as at 1 January 2014, 30 June 2014 and 1 January 2015 Exercised during the period Forfeited during the period Lapsed in the period |
Outstanding as at 30 June 2015 |
|
| 300,000 – – – |
300,000 | |
| 1,940,000 – – – |
1,940,000 | |
| 2,240,000 – – – |
2,240,000 | |
| 2,240,000 | 2,240,000 |
The number of share options under the Share Option Scheme exercisable at HKD1.49 per share as at 1 January 2014, 30 June 2014, 1 January 2015 and 30 June 2015 were 2,240,000.
At 30 June 2015, the number of shares in respect of which options granted on 24 May 2010 under the Share Option Scheme remained outstanding was 2,240,000 (30 June 2014: 2,240,000), representing 0.16% (30 June 2014: 0.16%) of the shares of the Company in issue at that date.
Interim Report 2015 51
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
20. SHARE-BASED COMPENSATION (continued)
(B) Share Option Scheme (continued)
Granted on 28 June 2012
For the six months ended 30 June 2015:
| Director: Mr. Zhang Mr. Chau Kwok Keung (“Mr. Chau”) Employees Exercisable at the end of the period |
Number of options | |
|---|---|---|
Outstanding as at 1 January 2015 Exercised during the period Forfeited during the period Lapsed in the period |
Outstanding as at 30 June 2015 |
|
| 5,000,000 – – – |
5,000,000 | |
| 228,000 – – – |
228,000 | |
| 3,756,000 (30,000) – (170,000) |
3,556,000 | |
| 8,984,000 (30,000) – (170,000) |
8,784,000 | |
| 8,984,000 | 8,784,000 |
For the six months ended 30 June 2014:
| Director: Mr. Zhang Mr. Chau Mr. Shi Employees Exercisable at the end of the period |
Number of options Outstanding as at 1 January 2014 Exercised during the period Forfeited during the period Lapsed in the period Outstanding as at 30 June 2014 5,000,000 – – – 5,000,000 228,000 – – – 228,000 210,000 (210,000) – – – 4,246,000 (290,000) – – 3,956,000 |
|---|---|
| 9,684,000 (500,000) – – 9,184,000 |
|
| 9,684,000 9,184,000 |
The number of share options under the Share Option Scheme exercisable at HKD0.98 per share as at 1 January 2014, 30 June 2014, 1 January 2015 and 30 June 2015 were 9,684,000, 9,184,000, 8,984,000 and 8,954,000, respectively.
At 30 June 2015, the number of shares in respect of which options granted on 28 June 2012 under the Share Option Scheme remained outstanding was 8,954,000 (30 June 2014: 9,184,000), representing 0.64% (30 June 2014: 0.66%) of the shares of the Company in issue at that date.
52 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
20. SHARE-BASED COMPENSATION (continued)
(B) Share Option Scheme (continued)
Granted on 27 December 2012
| Director: Mr. Leung Mr. DeWitt Mr. Kang Employees Consultants Exercisable at the end of the period |
Number of options | |
|---|---|---|
Outstanding as at 1 January 2014, 30 June 2014 and 1 January 2015 Exercised during the period Forfeited during the period Lapsed in the period |
Outstanding as at 30 June 2015 |
|
| 300,000 – – – |
300,000 | |
| 300,000 – – – |
300,000 | |
| 300,000 – – – |
300,000 | |
| 600,000 – – – |
600,000 | |
| 6,038,000 – – – |
6,038,000 | |
| 7,538,000 – – – |
7,538,000 | |
| 7,538,000 | 7,538,000 |
The number of share options under the Share Option Scheme exercisable at HKD1.26 per share as at 1 January 2014, 30 June 2014, 1 January 2015 and 30 June 2015 were 7,538,000.
At 30 June 2015, the number of shares in respect of which options granted on 27 December 2012 under the Share Option Scheme remained outstanding was 7,538,000 (30 June 2014: 7,538,000), representing 0.54% (30 June 2014: 0.54%) of the shares of the Company in issue at that date.
Interim Report 2015 53
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
20. SHARE-BASED COMPENSATION (continued)
(B) Share Option Scheme (continued)
Granted on 30 September 2013
For the six months ended 30 June 2015:
| Number of options Outstanding as at 1 January 2015 Exercised during the period Forfeited during the period Lapsed in the period Consultants 4,020,000 – – – Exercisable at the end of the period 4,020,000 For the six months ended 30 June 2014: Number of options Outstanding as at 1 January 2014 Exercised during the period Forfeited during the period Lapsed in the period Consultants 4,020,000 – – – Exercisable at the end of the period 2,512,500 |
Number of options | |
|---|---|---|
Outstanding as at 1 January 2015 Exercised during the period Forfeited during the period Lapsed in the period |
Outstanding as at 30 June 2015 |
|
| 4,020,000 – – – |
4,020,000 | |
| 4,020,000 | 4,020,000 | |
| Outstanding as at 30 June 2014 4,020,000 2,512,500 |
||
| 2,512,500 |
The number of share options under the Share Option Scheme exercisable at HKD1.87 per share as at 1 January 2014, 30 June 2014, 1 January 2015 and 30 June 2015 were 2,512,500, 2,512,500, 4,020,000 and 4,020,000 respectively.
At 30 June 2015, the number of shares in respect of which options granted on 30 September 2013 under the Share Option Scheme remained outstanding was 4,020,000 (30 June 2014: 4,020,000), representing 0.29% (30 June 2014: 0.29%) of the shares of the Company in issue at that date.
54 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
20. SHARE-BASED COMPENSATION (continued)
(B) Share Option Scheme (continued)
Granted on 31 March 2014
For the six months ended 30 June 2015
| Director: Mr. Chau Employees Consultants Exercisable at the end of the period |
Number of options | |
|---|---|---|
Outstanding as at 1 January 2015 Exercised during the period Forfeited during the period Lapsed in the period |
Outstanding as at 30 June 2015 |
|
| 13,000,000 – – – |
13,000,000 | |
| 4,850,000 – – – |
4,850,000 | |
| 17,800,000 – – – |
17,800,000 | |
| 35,650,000 – – – |
35,650,000 | |
| 29,487,500 | 31,937,500 |
For the six months ended 30 June 2014
| Director: Mr. Chau Employees Consultants Exercisable at the end of the period |
Number of options Outstanding as at 1 January 2014 Issue during the period Exercised during the period Forfeited during the period Outstanding as at 30 June 2014 – 13,000,000 – – 13,000,000 – 5,850,000 – (1,000,000) 4,850,000 – 17,800,000 – – 17,800,000 |
|---|---|
| – 36,650,000 – – 35,650,000 |
|
| – 25,356,000 |
The number of share options under the Share Option Scheme exercisable at HKD1.39 per share as at 1 January 2014, 30 June 2014, 1 January 2015 and 30 June 2015 were nil, 25,356,000, 29,487,500 and 31,937,500 respectively.
Interim Report 2015 55
for the six months ended 30 June 2015
Notes to the Condensed Consolidated Financial Statements
20. SHARE-BASED COMPENSATION (continued)
(B) Share Option Scheme (continued)
Granted on 31 March 2014 (continued)
At 30 June 2015, the number of shares in respect of which options granted on 31 March 2014 under the Share Option Scheme remained outstanding was 35,650,000 (30 June 2014: 35,650,000), representing 3.48% (30 June 2014: 2.56%) of the shares of the Company in issue at that date.
Pursuant to a board resolution dated 11 May 2015 and 26 June 2015, the Company granted 59,800,000 and 20,000,000 share options of the Company, which respectively represent 4.30% and 1.44% of the shares of the Company in issue at that dates, to a director, certain employees and consultants of the Company under the Share Option Scheme. Set out below were details of the outstanding options granted under the Share Option Scheme on 11 May 2015 and 26 June 2015:
-
(1) Options granted on 11 May 2015 and 26 June 2015 were at an exercise price of HKD1.39 per share and HKD1.50 per share, respectively. Except for the expenses in relation to share options granted to certain consultants which are fully charged to profit or loss upon their grant, holders of options granted on 11 May 2015 and 26 June 2015 might only exercise their options in the following manner:
-
(i) Half of the share options vested and exercisable on date of grant and
-
(ii) The remaining share options will have one-eighth to be vested every three months since the date of grant.
-
(2) The options will be lapsed or forfeited automatically and not be exercisable (to the extent not already exercised) to the earlier of the end of their exercisable periods or when the grantees ceased to be employees of the Group.
56 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
20. SHARE-BASED COMPENSATION (continued)
(B) Share Option Scheme (continued)
Set out below are details of movements of the outstanding options granted under the Share Option Scheme on 11 May 2015 and 26 June 2015 during the six months ended 30 June 2015:
Granted on 11 May 2015
| Director: Mr. Shi Employees Consultants Exercisable at the end of the period |
Number of options | |
|---|---|---|
Outstanding as at 1 January 2015 Issue during the period Exercised during the period Forfeited during the period |
Outstanding as at 30 June 2015 |
|
| – 600,000 – – |
600,000 | |
| – 10,200,000 – – |
10,200,000 | |
| – 49,000,000 – – |
49,000,000 | |
| – 59,800,000 – – |
59,800,000 | |
| – | 54,400,000 |
Granted on 26 June 2015
| Consultants Exercisable at the end of the period |
Number of options | |
|---|---|---|
Outstanding as at 1 January 2015 Issue during the period Exercised during the period Forfeited during the period |
Outstanding as at 30 June 2015 |
|
| – 20,000,000 – – |
20,000,000 | |
| – | 20,000,000 |
The number of share options under the Share Option Scheme exercisable at HKD1.39 per share and HKD1.50 per share as at 30 June 2015 were 54,400,000 and 20,000,000 respectively.
At 30 June 2015, the number of shares in respect of which options granted on 11 May 2015 and 26 June 2015 under the Share Option Scheme remained outstanding were 59,800,000 and 20,000,000, representing 4.30% and 1.44%, respectively of the shares of the Company in issue at that date.
Interim Report 2015 57
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
20. SHARE-BASED COMPENSATION (continued)
(B) Share Option Scheme (continued)
The estimated fair value of share options granted on 11 May 2015 and 26 June 2015 were approximately RMB32 million and RMB9 million, respectively. The fair value was calculated using the Binomial model. The inputs into the model are as follows:
| Granted on | Granted on | |
|---|---|---|
| 11 May 2015 | 26 June 2015 | |
| Share price | HKD1.39 | HKD1.25 |
| Exercise price | HKD1.39 | HKD1.50 |
| Expected volatility | 60.70% | 61.00% |
| Exercise multiple | 2.0 | 2.0 |
| Risk-free interest rate | 1.65% | 1.79% |
The risk-free interest rate was based on the interpolated market yield rates of Hong Kong government bond as of the valuation date. Expected volatility was determined by using the historical volatility of the Company’s share prices. The suboptimal exercise multiple used in the model represents the estimated ratio of future share price over the exercise price when the grantees will exercise the options and has been adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations. Changes in variables and assumptions may result in changes in the fair values of the share options.
The Group recognised an expense of approximately RMB38,579,000 (30 June 2014: RMB15,618,000) for the six months ended 30 June 2015 in relation to the share options granted by the Company under the Share Option Scheme.
58 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
21. FAIR VALUE MEASUREMENTS OF FINANCIAL INSTRUMENTS
Some of the Group’s financial assets and financial liabilities are measured at fair value at the end of each reporting period. The following table gives information about how the fair values of these financial assets and financial liabilities are determined (in particular, the valuation technique(s) and inputs used), as well as the level of the fair value hierarchy into which the fair value measurements are categorised (levels 1 to 3) based on the degree to which the inputs to the fair value measurements is observable.
-
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active market for identical assets or liabilities;
-
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
| Significant | Relationship of | |||||
|---|---|---|---|---|---|---|
| Financial assets/ | Fair value as at | Fair value | Valuation technique(s) | unobservable | unobservable | |
| financial liabilities | 30/06/2015 | 31/12/2014 | hierarchy | and key input(s) | input(s) | inputs to fair value |
| Warrants classified as | Liabilities — | Liabilities — | Level 3 | Binomial Model with | Expected volatility | The higher of the |
| derivative financial | RMB15,100,000 | RMB10,600,000 | parameters of the | of the warrants, | expected | |
| instruments in the | Company’s shares, | which is made | volatility, the | |||
| condensed consolidated | including share prices, | reference to the | higher fair value | |||
| statement of financial | expected volatility, dividend | historical volatility | of the warrants. | |||
| position | yield, etc, at the end of the | to the share | ||||
| reporting period and | prices of the | |||||
| expected life of the warrants, discounted at a rate that reflected credit risk of the Company. |
Company |
The directors of the Company consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the condensed consolidated financial statements approximate their fair values.
Interim Report 2015 59
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
21. FAIR VALUE MEASUREMENTS OF FINANCIAL INSTRUMENTS (continued)
Reconciliation of Level 3 fair value measurements of 2012 Warrants
| At beginning of the period/year Loss (gain) on fair value change At end of the period/year |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 10,600 45,700 4,500 (35,100) 15,100 10,600 |
|---|---|
There were no transfers between Level 1 and Level 2 during the six months ended 30 June 2015 and year ended 31 December 2014.
Fair value measurements and valuation processes
The board of directors of the Company has set up a team, which is headed up by the Chief Financial Officer of the Company, to determine the appropriate valuation techniques and inputs for fair value measurements. In estimating the fair value of the financial assets and liabilities of the Group, the Group uses market-observable data to the extent it is available. Where Level 1 inputs are not available, the Group engages third party qualified valuers to perform the valuation. The team works closely with the qualified external valuers to establish the appropriate valuation techniques and inputs to the model. The Chief Financial Officer reports the valuation findings to the board of directors of the Company regularly to explain the cause of fluctuations in the fair value of the related financial assets and liabilities.
Information about the valuation techniques and inputs used in determining the fair value of the financial instruments are disclosed above.
60 Comtec Solar Systems Group Limited
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
22. CAPITAL COMMITMENTS
| Capital expenditure in respect of the acquisition of property, plant and equipment — Contracted for but not provided in the condensed consolidated financial statements — Authorised but not contracted for PLEDGE OF ASSETS Prepaid lease payments Property, plant and equipment Pledged bank deposits |
30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 5,023 16,877 200,000 200,000 |
|---|---|
| 205,023 216,877 |
|
| 30 June 2015 31 December 2014 RMB’000 RMB’000 (Unaudited) (Audited) 19,869 13,919 156,715 82,804 171,124 171,188 |
|
| 347,708 267,911 |
23. PLEDGE OF ASSETS
Interim Report 2015 61
Notes to the Condensed Consolidated Financial Statements
for the six months ended 30 June 2015
24. RELATED PARTY TRANSACTIONS
The remuneration of directors and other members of key management personnel during the period were as follows:
| Basic salaries and allowances Retirement benefit scheme contributions Share-based payments |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) 2,925 2,614 78 78 1,762 4,842 |
Six months ended 30 June 2015 2014 RMB’000 RMB’000 (Unaudited) (Unaudited) 2,925 2,614 78 78 1,762 4,842 |
|---|---|---|
| 2015 | ||
| RMB’000 | ||
| (Unaudited) | ||
| 2,925 | ||
| 78 | ||
| 1,762 | ||
| 7,534 | ||
| 4,765 |
The remuneration of directors and key management personnel is determined by the remuneration committee of the Company having regard to the performance of the individuals and market trends.
62 Comtec Solar Systems Group Limited
Definitions
In this report, unless the context otherwise requires, the following terms shall have the following meanings:
| “Board” or “Board of Directors” | the board of Directors |
|---|---|
| “Company” | Comtec Solar Systems Group Limited |
| “Corporate Governance Code” | Code on corporate governance practices contained in Appendix 14 to the |
| Listing Rules | |
| “Directors(s)” | the director(s) of the Company |
| “Euro” | the lawful currency of the eurozone |
| “Fonty” | Fonty Holdings Limited |
| “Group” | the Company and its subsidiaries |
| “HKD” or “HK$” and “HK cent(s)” | Hong Kong dollars and cents respectively, the lawful currency of Hong |
| Kong | |
| “Hong Kong” | The Hong Kong Special Administrative Region of the PRC |
| “Listing Date” | the date on which dealing in the Shares first commences on the main |
| board of the Stock Exchange | |
| “Listing Rules” | The Rules Governing the Listing of Securities on the Hong Kong Stock |
| Exchange | |
| “Model Code” | Model code for Securities Transactions by Directors of Listed Issuers |
| contained in Appendix 10 to the Listing Rules | |
| “MW” | megawatt, which equals 106Watt |
| “Period” | the six months ended 30 June 2015 |
Interim Report 2015 63
Definitions
“Photovoltaic” or “PV”
the field of technology and research related to the application of solar cells for energy by converting solar energy (sunlight, including ultra violet radiation) directly into electricity (solar electricity)
“PRC” or “China”
The People’s Republic of China
“RMB”
Renminbi, the lawful currency of the PRC
“Share(s)”
Ordinary share(s) of HK$0.001 each in the share capital of the Company
“Shareholder(s)”
Shareholder(s) of the Company
“Stock Exchange”
The Stock Exchange of Hong Kong Limited
“USD” United States dollars, the lawful currency of the United States of America
“%”
per cent
64 Comtec Solar Systems Group Limited