Componenta Oyj — Interim / Quarterly Report 2021

Nov 5, 2021

Componenta Corporation Business Review January–September 2021

Componenta Corporation Business Review January–September 2021

Componenta Corporation, Interim report, 5 November 2021 at 08.00 a.m. EET

Net sales increased, and EBITDA improved clearly

The information presented in this business review concerns the development of
Componenta Group in January–September 2021 and in the corresponding period in
2020 unless otherwise stated. All financial figures in this review are for
continued operations unless otherwise stated. Continued operations during the
reporting period included the foundries in Pori and Karkkila, Finland, and the
metal product plants in Jyväskylä, Härmä, Kurikka, Leppävesi and Sastamala,
Finland.

This is not an interim report as specified in the IAS 34 standard. The company
complies with half-year reporting in accordance with the Finnish Securities
Markets Act, and discloses business reviews for the first three- and nine-month
periods of the year in which key information regarding the company’s financial
situation and development is presented.

The financial information presented in this business review is unaudited.

January–September 2021

· Net sales increased, amounting to EUR 62.0 million (EUR 52.5 million).
· EBITDA grew, reaching EUR 3.6 million (EUR 1.9 million).
· Operating result was EUR -0.8 million (EUR -2.5 million).
· Cash flow from operating activities amounted to EUR 0.5 million (EUR 6.9
million).

July‒September 2021

· Net sales increased, amounting to EUR 18.5 million (EUR 15.8 million).
· EBITDA reached EUR 0.3 million (EUR 0.6 million).
· Operating result was EUR -1.1 million (EUR -0.9 million).
· Cash flow from operating activities amounted to EUR -3.9 million (EUR 0.5
million).

President and CEO Sami Sivuranta:

“The January–September reporting period proceeded mainly as expected. Our net
sales increased, and our profitability improved clearly thanks to the measures
we implemented as planned.

The markets recovered during the first nine months of the year. This, combined
with the success of our new sales and our increased market shares, has also
provided us with a very strong order book for the rest of the year.

The increased material costs and a temporary decrease in productivity resulting
from the rapid increase in the production volumes of certain units had a
slightly negative impact on profitability during the third quarter.

We have grown our capacity and increased our production personnel resources to
meet customer demand throughout 2021. However, there have been challenges in the
availability of both domestic and foreign workforce. The extended processing
time related to work permit processes has presented particular challenges in
increasing foreign workforce. However, we have taken many actions to ensure a
high service capability in our growing delivery volumes as well.

The increasing trend in material purchase prices continued to be exceptional
during the third quarter. However, with regard to our main raw materials, cost
development is tied to indices in customer agreements and will be updated in our
sales prices with a delay. We have also agreed with our customers on the one
-time transfer of cost increases and labour in material prices not tied to any
indices for customer prices. These price agreements entered into force at the
beginning of the last quarter of the current year.

The restructuring programmes of Componenta Corporation and Componenta Castings
Oy have been completed this year: in April for Componenta Corporation; and in
October after the reporting period once the supervisor’s final account has been
completed for Componenta Castings. The end of both restructuring programmes will
significantly improve Componenta’s position and credibility from the perspective
of our customers and suppliers, as well as other stakeholders. This will have a
significant positive impact on the group’s business operations as a whole.

Our liquidity remained high throughout the reporting period. Production volumes
increased considerably. Furthermore, challenges in the availability of material
increased, to which we reacted through a discretionary increase in our safety
stock levels. After the end of the reporting period, liquidity remained at a
good level despite the payment of the restructuring debts.

General uncertainties caused by the COVID-19 pandemic and risks associated with
the availability of our end customers’ components notwithstanding, our strong
first nine months of year and the current outlook for the rest of the year are
expected to lay a solid foundation for increases in full-year net sales and
EBITDA. As a result, we raised our net sales guidance in the middle of
September.

In the long term, we will actively continue with our measures to strengthen our
market position and improve profitability as part of our growth strategy. Our
objective is to be the primary supplier with an extensive offering for our
customers.”

Financial performance during the reporting period

Net sales of the Group increased and were EUR 62.0 million (EUR 52.5 million).
Net sales increased due to increased delivery volumes and realised new sales to
current and new customers. EBITDA was EUR 3.6 million (EUR 1.9 million).
Operating result was EUR-0.8 million (EUR -2.5 million).

Profitability improved during the reporting period as a result of increased
sales volumes and our planned development measures. The one-time payment of EUR
0.1 million from the bankruptcy estate of the former subsidiary Componenta BV
for receivables that had been previously written down also contributed to our
profitability. During the second and third quarter of this year, profitability
was somewhat burdened by the increasing development in raw material prices. The
main part of price raises will be transferred with a delay to sales prices in
accordance with the index terms in customer agreements. Additionally,
profitability was burdened in the third quarter due to challenges related to
workforce availability, which, among other things, prolonged production
turnaround time in some manufacturing processes, especially at the Karkkila
foundry. The profitability of the comparison year was improved due to the
development support received from Business Finland (COVID-19)   and cost support
received from the State Treasury (COVID-19), with EUR 0.2 million in total
recognis ed in the result. The aforementioned is mainly related to the third
quarter of the comparison period. Additionally, profitability improved in the
third quarter of the comparison period due to delivery volumes being partially
transferred from the second to the third quarter.

Net financial items were EUR -0.5 million (EUR -1.1 million). The net financial
items were improved by a EUR 0.7 million net profit, which was realised when the
parent company paid its restructuring debt prematurely in March.

At the end of the reporting period, the Group’s cash and cash equivalents
totalled EUR 7.6 million (EUR 7.7 million). On 30 September 2021, non-current
interest-bearing debts were EUR 9.7 million in total, and current interest
-bearing debts were EUR 3.0 million in total. At the end of the reporting
period, the Group had undrawn committed credit facilities of EUR 4.0 million
(EUR 4.0 million). Additionally, Componenta has entered into a USD 8 million
share subscription facility. The Group’s good liquidity has also been affected
by the payment exemptions related to the COVID-19 pandemic granted by pension
companies and the tax authorities, which must be paid according to separate
payment schedules by 22 June 2023 and which were EUR 2.7 million (EUR 4.5
million) in the end of the reporting period. Annual interest of 2.5% is paid for
these exemptions.

Cash flow from operating activities during the reporting period was EUR 0.5
million (EUR 6.9 million). Cash flow is weakened in the reporting period due to
instalments regarding payment exemptions related to the pandemic granted by
pension companies and the tax authorities, which were EUR 1.3 million. Cash flow
is also partly weakened by increased working capital, especially at the Karkkila
foundry due to a prolonged production turnaround time among other things in some
manufacturing processes. At the end of the reporting period, working capital
(incl. inventory and accounts receivables deducted by accounts payables) was EUR
7.3 million, and on 31 December 2020 it was EUR 5.2 million. The increased
working capital is also partly due to increased sales volumes. Cash flow was
exceptionally good in the comparison period due to payment exemptions related to
the pandemic granted by pension companies and the tax authorities, and to the
favourable development of working capital.

Key figures

+-------------------------------------------+--------+---------+-------+-------+
|EUR thousands     |1‒9/2021|1‒9/2020 |Change |1‒12/20|
| | |  | | 20|
+-------------------------------------------+--------+---------+-------+-------+
|Net sales, continued operations  | 61,994| 52,508  | 18.1% | 70,040|
| |   | | | |
+-------------------------------------------+--------+---------+-------+-------+
|EBITDA, continued operations   | 3,557 | 1,897  | 87.5% | 3,750|
+-------------------------------------------+--------+---------+-------+-------+
|Operating result, continued operations  |  -784 |  -2,480 | | -2,034|
+-------------------------------------------+--------+---------+-------+-------+
|Operating result, continued operations, % | -1.3 |  -4.7| | -2.9|
+-------------------------------------------+--------+---------+-------+-------+
|Result after financial items, | -1,249| -3,555 | | -3,489|
|continued operations  | | | | |
+-------------------------------------------+--------+---------+-------+-------+
|Net result, continued operations  | -1,191| -3,516| | -3,175|
+-------------------------------------------+--------+---------+-------+-------+
|Net result, including discontinued | -1,191| -3,516| | -949|
|operations | | | | |
+-------------------------------------------+--------+---------+-------+-------+
|Basic earnings per share*  | -0.13| -0.74| | -0.20|
+-------------------------------------------+--------+---------+-------+-------+
|Diluted earnings per share*  | -0.13| -0.74| | -0.20|
+-------------------------------------------+--------+---------+-------+-------+
|Cash flow from operating activities, | 479   | 6,923 | -93.1%| 6,355|
|continued operations  | | | | |
+-------------------------------------------+--------+---------+-------+-------+
|Interest-bearing net debt**  | 5,171| 6,599 | -21.6%| -2,584|
+-------------------------------------------+--------+---------+-------+-------+
|Net gearing, %   | 22.6 | 52.7  | | -10.8|
+-------------------------------------------+--------+---------+-------+-------+
|Return on equity, %   | -6.8 | -32.9 | | -5.8|
+-------------------------------------------+--------+---------+-------+-------+
|Return on investment, % | -0.4 | -12.0| | 0.7|
+-------------------------------------------+--------+---------+-------+-------+
|Equity ratio, % | 39.6 | 22.4| | 37.3|
+-------------------------------------------+--------+---------+-------+-------+
|Gross investments incl. leases, | 1,056  | 4,193  | -74.8%| 5,134|
|continued operations   | | | | |
+-------------------------------------------+--------+---------+-------+-------+
|Group’s restructuring debt    | 3,608| 11,653  | -69.0%| 10,694|
+-------------------------------------------+--------+---------+-------+-------+
|Number of personnel at the end of the | 594  | 582| 2.1% | 574|
|period, incl. leased workers, continued | | | | |
|operations | | | | |
+-------------------------------------------+--------+---------+-------+-------+
|Average number of personnel during | 587 | 593| -1.0% |589 |
|the period, incl. leased workers, continued| | | | |
|operations   | | | | |
+-------------------------------------------+--------+---------+-------+-------+
|Order book at the end of the review period,| 16,049| 8,864 | 81.1%| 9,536|
|continued operations  | | | | |
+-------------------------------------------+--------+---------+-------+-------+

*) The comparable figures for 2020 have been adjusted due to a reverse share
split and rights issue.
**) Only interest-bearing restructuring debt included.

Restructuring programmes

Componenta carried out a rights issue in November–December 2020 by which the
Company raised gross funds of approximately EUR 9.5 million. The company
intended to enter into negotiations with the company’s creditors on the early
payment of the restructuring debts. Furthermore, the purpose of the rights issue
was to strengthen the company’s financial position.

On 25 February 2021, the company’s Board of Directors decided to pay the
restructuring debts amounting to EUR 5.9 million to its creditors and to end the
restructuring programme prematurely. The premature termination of the
restructuring programme was funded with cash received from the abovementioned
rights issue.

On 31 March 2021, Componenta Corporation carried out the aforementioned EUR 5.9
million payments to its creditors, the amount of which has become more precise
during the course of March 2021.The company has also reached agreements with
creditors concerning the conversion into new maximum amount debts of
approximately EUR 0.1 million conditional and maximum amount restructuring
debts, based on guarantee liabilities included in the previously mentioned
amount. Following the conversion, the company has fulfilled its liability
towards these creditors arising from the restructuring programme.

Componenta Corporation’s restructuring programme ended on 27 April 2021, when
the restructuring programme supervisor approved the payments of restructuring
debt carried out by the company on 31 March 2021 and provided the creditors with
a final report on the restructuring programme.

The Board of Directors of Componenta decided on 13 October 2021 to pay the
restructuring debts of Componenta Castings Oy’s (former Componenta Finland Oy)
restructuring programme in the total amount of approximately EUR 5.6 million and
to end the restructuring programme prematurely. Componenta Castings Oy carried
out the aforementioned payments of approximately EUR 5.6 million to its
creditors on 15 October 2021, consisting of approximately EUR 3.4 million
external restructuring debts and EUR 2.2 million intra-group restructuring
debts. The intra-group restructuring debts have been settled in their entirety
by converting the restructuring debts into a new loan. A net profit of
approximately EUR 0.2 million was realised for the group in connection with the
repayment, as external restructuring debts with a book value of EUR 3.6 million
were paid with EUR 3.4 million. The profit was recognised in the financial items
of the Group’s continued operations. The restructuring programme of Componenta
Castings ended on 22 October 2021, when the supervisor of the restructuring
programme approved the payments carried out on 15 October 2021 and provided
creditors with the supervisor’s final account.

Impact of the COVID-19 pandemic

The safety and health of employees has been very important for Componenta during
the COVID-19 pandemic. Componenta’s proactivity in protecting the health of its
personnel has minimised the pandemic’s impact, and the group has been able to
serve its customers, complete its deliveries, and keep all functions running
without any significant problems. The uncertainty caused by the COVID-19
pandemic in the markets is expected to continue throughout 2021. Componenta is
closely monitoring official instructions, market development, and the operating
environment and business situation of its customers, and will adapt its
operations accordingly if necessary. Componenta continues to actively implement
the necessary measures to maintain health and wellbeing, and prevent the spread
of the pandemic.

Risks and business uncertainties

The most significant risks in Componenta’s business in normal circumstances are
those related to the business environment (competitive and price risk, commodity
risks and environmental risks), business risks (customer, supplier,
productivity, production, and process risks, labour market disruptions,
contractual and product liability risks, personnel and security risks) and
financial risks (risks related to access to finance and liquidity, currency,
interest rate and credit risks).

The availability of certain raw materials such as recycled steel, pig iron,
structural steel and aluminium, as well as energy at competitive prices, is
essential for the Group’s business. Because of the COVID-19 pandemic and the
current rapid economic recovery, uncertainties related to the availability of
raw materials and materials have increased somewhat in Componenta’s operating
business. Additionally, our customers’ global challenges in the availability of
certain components, especially semiconductors and other electronic components,
may result in production disturbances for our end customers and thus affect
Componenta’s sales volumes in the short term.

To secure the availability of raw materials and materials, Componenta maintains
active dialogue with its suppliers, continuously updates its needs based on long
-term demand, closely monitors its suppliers’ situation and changes in the
market, and reacts to these changes as required.

The cost risk related to raw materials is managed mainly through price
agreements, whereupon product prices are adjusted in line with changes in the
general index of raw material prices. Rising raw material prices may tie up more
money in working capital than estimated. As for commercial risks, future volumes
may be weakened due to customers switching supplier because of price
competition.

Componenta’s current credit facilities will need to be renewed in June–November
2022. The Group also finances its business through non-binding factoring
arrangements for trade receivables. The termination of factoring arrangements or
non-renewal of credit facilities could significantly impair Componenta’s
liquidity and affect the Group’s ability to continue as a going concern.

However, the Group’s liquidity was at a good level at the end of the reporting
period. Additionally, Componenta Corporation has entered into a USD 8 million
share subscription facility with an US based investor, GCF.

According to the management, the uncertainties related to the ability to
continue as a going concern have clearly decreased due to the premature payment
of the restructuring debts of Componenta Corporation and Componenta Castings Oy,
the aforementioned renewal of the revolving credit facility agreements and the
share subscription facility. Uncertainties and other business risks related to
the company’s ability to continue as a going concern have been described in
detail in the half-year financial report tables published on 23 July 2021.

Resolutions of the Annual General Meeting

On 9 April, Componenta Corporation announced the resolutions of the Annual
General Meeting. The stock exchange release with the detailed resolutions of the
Annual General Meeting can be found on the company’s website.

Events after the reporting period

On 1 July 2021, Componenta announced that it had appointed Hanna Seppänen as
General Counsel. She started in her new position on 1 November 2021. At the same
time, the Corporate Executive Team of Componenta Corporation was expanded from
three to four members. The composition of the Corporate Executive Team as of 1
November 2021 is President and CEO Sami Sivuranta, CFO Marko Karppinen, COO Pasi
Mäkinen and General Counsel Hanna Seppänen.

On 13 October 2021, Componenta announced that it would end its subsidiary
Componenta Castings Oy’s restructuring programme prematurely. Componenta
Castings Oy carried out its restructuring debts prematurely on 15 October 2021.
The restructuring programme of Componenta Castings has ended with the approval
of the payment of the restructuring debt carried out by the company on 15
October 2021 by the supervisor, and the provision of the supervisor’s final
account of the restructuring programme to the creditors on 22 October 2021. All
Componenta Group companies have carried out their restructuring debts, and all
restructuring programmes have ended in the Group.

Guidance for 2021

On 16 September 2021, Componenta announced an increase in its net sales
guidance, and EBITDA guidance remained unchanged.

Componenta expects the net sales of continued operations in 2021 to be EUR 85–90
million. EBITDA is expected to improve from the previous year. In 2020, net
sales from continued operations were EUR 70 million, and EBITDA EUR 3.7
million.

The potential increase in prices for raw materials, the general economic and
competitive situation, and the development of customers’ sales volumes may
affect the business outlook. Due to the COVID-19 pandemic, future sales and
profitability developments are associated with uncertainties and poor
visibility.

Alternative performance measures

Componenta will continue to publish certain publicly available performance
measures that can be derived from the IFRS financial statements. The
calculations of these key financial figures were presented in Componenta’s
annual review, which was published on 12 March 2021.

Webcast

President and CEO Sami Sivuranta will present the Business Review for investors,
analysts and the media in a webcast on 5 November 2021 at 10 a.m. EET. The
webcast will be in Finnish. Please follow the Finnish webcast via the company
pages at www.componenta.com or via this link:
https://live.esf.fi/componenta1121.

Helsinki, 5 November 2021

COMPONENTA CORPORATION

Sami Sivuranta
President and CEO

For further information, please contact:

Sami Sivuranta, President and CEO, tel. +358 10 403 2200
Marko Karppinen, CFO, tel. +358 10 403 2101

Componenta Corporation is an international technology company and Finland’s
leading contract manufacturer in the machine building industry. Sustainability
and customer needs are at the core of the company’s broad technology portfolio.
Componenta Corporation manufactures components for its customers, which are
global manufacturers of machinery and equipment. The company’s stock is listed
on Nasdaq Helsinki. www.componenta.com

Attachments: