AI assistant
COMPEQ — AGM Information 2026
May 29, 2026
52002_rns_2026-05-29_909ad9e4-af3c-40a2-a08f-05796ff66588.pdf
AGM Information
Open in viewerOpens in your device viewer
(Translation – In case of any discrepancy between the Chinese and English versions, the Chinese version shall prevail.)
COMPEQ MANUFACTURING CO., LTD.
2026 Annual General Shareholders’ Meeting Minutes
Time and Date: 9:00 a.m., May 28, 2026
Place: No. 91, Ln. 814, Daxin Rd., Shin-juang Vil. Luzhu Dist., Taoyuan City, Taiwan.
Shareholders' meeting will be held by means of: physical shareholders' meeting
Total outstanding Compeq shares: 1,191,820,589 shares
Total shares represented by shareholders present in person or by proxy: 877,043,874 shares
Percentage of shares held by shareholders presented in person or by proxy: 73.58%
Directors present: P.K. Chiang, Charles C. Wu, K.S. Peng, P.Y. Wu, Victor Lu, P.H. Wu, Teng Ling Liu, Y.C. Huang,
Attendees: WU HSIN LIANG, CPA.
Yung-Ran Lee, Attorneys-at-Law
Yi Hung Chen, Attorneys-at-Law
Chairman: P.K. Chiang, the Chairman of the Board of Directors
Recorder: Y. S. Chiu
The aggregate shareholding of the shareholders present in person or by proxy constituted a quorum. The Chairman called the meeting to order.
I. Chairman’s Address (omitted)
II. Management Presentation (Company Reports)
(1) 2025 Business Report (see appendix)
(2) Audit Committee’s review report (see appendix)
(3) Report on the 2025 Employee Compensation Distributions (see appendix)
(4) Report on the distribution of 2025 earnings
(5) The Status of Endorsement and Guarantee
III. Proposals
1. Adoption of 2025 Business Report and Financial Statements (Proposed by the Board of Directors)
Explanation: Please refer to the attachment. (see appendix)
Voting Results:
Shares represented at the time of voting: 877,038,874
| Voting Results* | % of the total represented share present | |
|---|---|---|
| approval votes: | 743,929,082 votes | |
| (318,328,491 votes) | 84.82% | |
| disapproval votes: | 110,600 votes | |
| (110,600 votes) | 0.01% | |
| Invalid votes: | none | 0.00% |
| abstention votes/no votes: | 132,999,192 votes | |
| (132,639,192 votes) | 15.16% |
-
including votes casted electronically (number in brackets)
RESOLVED, the above proposal was accepted as submitted. -
Adoption of the proposal for distribution of 2025 earnings (Proposed by the Board of Directors)
Explanation:
- The distribution of 2025 earnings was approved by the Board of Directors and reviewed by to the Audit Committee. Please refer to the attachment. (see appendix)
Voting Results:
Shares represented at the time of voting: 877,038,874
| Voting Results* | % of the total represented share present | |
|---|---|---|
| approval votes: | 743,904,512 votes | |
| (318,303,921 votes) | 84.82% | |
| disapproval votes: | 761,643 votes | |
| (761,643 votes) | 0.09% | |
| invalid votes: | none | 0.00% |
| abstention votes/no votes: | 132,372,719 votes | |
| (132,012,719 votes) | 15.09% |
- including votes casted electronically (number in brackets)
RESOLVED, the above proposal was accepted as submitted.
IV. Elections
- The 18th Election of Directors (Proposed by the Board of Directors)
Explanation:
- The current terms of the Company's Directors and Independent Directors were originally scheduled to expire on June 14, 2026. Pursuant to the resolution of the Board of Directors on March 5, 2026, a full re-election of Directors will be held in conjunction with this Shareholders Meeting.
-
According to the Article 17, Paragraph 1 of the Articles of Incorporation, the Company has seven to eleven directors. The number of directors shall be authorized by the Board of Directors. Three independent directors are included in the abovementioned number of directors, all of whom are elected at the Shareholders' Meeting. The term of service is three years with the possibility of being re-elected.
-
A total of 9 Directors are to be elected at this meeting, including 6 Directors and 3 Independent Directors, all of whom will be elected via a candidate nomination system. The newly elected Directors and Independent Directors will serve on May 28, 2026 and expiring on May 27, 2029. The terms of the current Directors and Independent Directors shall expire upon the conclusion of this Shareholders' Meeting.
-
The Candidate List for the Board of Director, please refer to the attachment. (see appendix)
Election Result
| No | Title | Name | Votes Received |
|---|---|---|---|
| 1 | Director | P.K. Chiang | 658,557,662 |
| 2 | Director | K.S. Peng | 644,076,862 |
| 3 | Director | Chang-Zhi Investment Co., Ltd. | |
| Representative: Charles C. Wu | 654,296,712 | ||
| 4 | Director | Chang-Zhi Investment Co., Ltd. | |
| Representative: Victor Lu | 643,032,201 | ||
| 5 | Director | Positive Bo Investment Co., Ltd. | |
| Representative: P.Y. Wu | 654,177,951 | ||
| 6 | Director | Xue Dayton Investment Co., Ltd. | |
| Representative: P.H. Wu | 653,915,706 | ||
| 7 | Independent Director | Tung Chun Huang | 649,966,907 |
| 8 | Independent Director | Tzu Kuan Chiu | 645,333,955 |
| 9 | Independent Director | Y.C. Huang | 651,449,410 |
- including votes casted electronically (number in brackets)
V. Other Matters
-
To release the prohibition on directors from participation in competitive business (Proposed by the Board of Directors)
-
According to the Article 209 of Company Act, a director who does anything for himself/herself or on behalf of another person that is within the scope of the company's business shall explain to the meeting of shareholders the essential contents of such an act and secure its approval.
-
In light of the fact that the newly elected Directors may invest in or operate other companies with a scope of business similar to or identical to that of the Company and may serve as directors in such companies, it is proposed, pursuant to Article 209 of the Company Act, that this Shareholders' Meeting approve the release of the newly elected Directors and their representatives from non-competition restrictions, provided that such actions do not prejudice the interests of the Company
- List of releasing the prohibition on the directors and its representatives from participation in competitive business
| Title | Name | Items of Competitive Acts to be Permitted | Scope of Business |
|---|---|---|---|
| Director | Chang-Zhi Investment Co., Ltd. Representative: Charles C. Wu | Chairman of Chang-Zhi Investment Co., Ltd. | Investment |
| Director | Positive Bo Investment Co., Ltd. Representative: P.Y. Wu | Director of Chang Zhi holdings Co., Ltd. Chairman of Positive Bo Investment Co., Ltd. | Investment |
| Director | Xue Dayton Investment Co., Ltd. Representative: P.H. Wu | Supervisor of Chang Zhi holdings Co., Ltd. Chairman of Xue Dayton Investment Co., Ltd. | Investment |
| Voting Results* | % of the total represented share present | |
|---|---|---|
| approval votes: | 697,157,438 votes | |
| (271,556,847 votes) | 79.49% | |
| disapproval votes: | 8,515,762 votes | |
| (8,515,762 votes) | 0.97% | |
| invalid votes: | none | 0.00% |
| abstention votes/no votes: | 171,365,674 votes | |
| (171,005,674 votes) | 19.54% |
VI. Questions and Motions: None
VII. Meeting Adjourned
P.K. Chiang, Chairman of the Board of Directors
Y. S. Chiu Recorder
There was no question raised by shareholders at this shareholders meeting.
Business Report
In 2025, with global inflation slowing, the Fed cutting interest rates three times, and the application of AI technology and low-Earth orbit satellites, demand in the electronics market recovered. According to the IMF statistics, the global GDP grew by $3.2\%$ in 2025. According to the Prismark statistics, the overall PCB industry grew by $15.4\%$ in 2025 compared to 2024.
The company's operating revenue for 2025 was NT$76 billion, growing $4.9\%$ from the NT$72.5 billion in 2024. The net profit for 2025 was NT$ 6.57 billion, growing NT$0.97 billion from the net profit of NT$5.6 billion in 2024. In response to the high-frequency and high-speed applications of satellite communication, AI servers, optical communication, and data center related products, the company focused on building a sound business structure, utilizing advanced big data and intelligent factory management to ensure product quality and delivery time, and establish a competitive business management model.
The global economy is expected to grow more steadily in 2026, and the company will invest in markets with profitable target products, including: AI applications, low-Earth orbit satellites, and optical communications. In addition, the company will continue to prioritize environmental protection, fulfill our corporate social responsibility, and value labor rights in order to meet the expectations of shareholders, customers, and the government, and move towards sustainable operation.
2025 Operating report
A.Consolidated statements of comprehensive income
Compared with 2024, our 2025 profit reached NT$ 6.57 billion; Our 2025 EPS was NT$ 5.51 about NT$ 0.81 more. (shown in Table 1)
Table 1. 2025 Comprehensive income summary (After adopting IFRS)
| Description (Hudred million of NTD) | 2025 | 2024 | Variation Rate / Difference |
|---|---|---|---|
| Operating revenue | 760.0 | 724.6 | 4.9% |
| Income before tax | 80.8 | 70.7 | 10.1 |
| Net income | 65.7 | 56.0 | 9.7 |
| Earnings per share (NTD) | 5.51 | 4.70 | 0.81 |
B.Sales Status
Our major products are PCB and SMT assemblyservice. We have PCB manufacturing sites on Taiwan (Luchu, Tayuan) and China (Huizhou, including FPC, Chongqing). Total PCB sales was 39 million square feet. The SMT assembly plant has production bases in Suzhou and Huizhou, mainland China, and produces approximately 390 million parts.
C.Technology Development
Our long-term development is to be the leading high-end PCB manufacturer. Our major enhance the ability and quality of research and development, and strengthen the industry and suppliers of information collection. We will continue to devote on new process development
technologies, such as satellite communication, AI server and data center products, Optical communication, AR/VR smart glasses, humanoid robot, High-frequency high-speed materials, smart factory, production environment safety improvement, automation improvement, waste reduction and emissions improvement...etc.
The Outlines for 2026 Business Plan
(1) Operating Guidelines
A. Actively develop business related products such as satellite communications, AI server, data center, optical communications, AR/VR/smart glasses, humanoid robots, etc.
B. In the operation and management system, we continue to reduce variable and fixed costs, improve contribution and increase profits, so that products in all fields of the entire enterprise become more competitive.
C. Improve the factory constitution, implement refined manufacturing management, improve product quality and enhance the quality awareness of all employees. The quality of shipments can meet customer needs and achieve competitive yield levels.
D. Continue to accomplish our social responsibility and commitments to government, customers, share holders, and employee. Keep on environmental protection, respect human rights, and improve our employee's quality of life to become an everlasting green enterprise.
(2) Manufacturing base planning
Our company's main products are circuit boards and SMT.
A. The circuit board production bases are Taoyuan Luzhu, Dayuan, Thailand and Huizhou, Fuling in China.
B. SMT manufacturing bases are Suzhou, Huizhou in China.
(3) The future strategy in product
A. Rigid board products: We are actively seeking orders related to satellite communications, AI servers, data centers, optical communications.
B. FPC board and Rigid-flex board products: We are actively seeking orders related to AR/VR/smart glasses, medical products, humanoid robots, AI related application product.
C. SMT products: Continuously develop profitable products such as optical communications, industrial control, and test boards, and improve the factory's competitiveness in selected market products to enable the factory to operate steadily.
Audit Committee's Review Report
The Board of Directors has prepared the Company's 2025 Business Report, Financial Statements, and proposal for allocation of earnings. The CPA firm of Baker Tilly Clock & Co was retained to audit COMPEQ Financial Statements and has issued an audit report relating to the Financial Statements. The Business Report, Financial Statements, and earnings allocation proposal have been reviewed and determined to be correct and accurate by the Audit Committee members of COMPEQ MANUFACTURING CO., LTD. According to relevant requirements Article 14-4 of the Securities and Exchange Act and Article 219 of the Company Law, we hereby submit this report.
Teng Ling Liu
Chairman of the Audit Committee
COMPEQ MANUFACTURING CO., LTD.
On the date of March 5, 2026
7
INDEPENDENT AUDITORS' REPORT
NO.00151140EA
To the Board of Directors of Compeq Manufacturing Co., Ltd.,
Opinion
We have audited the accompanying parent company only financial statements of Compeq Manufacturing Co., Ltd. (collectively referred to as “the Company”), which comprise the parent company only balance sheets as of December 31, 2025 and 2024, and the parent company only statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2025 and 2024, and notes to the parent company only financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the accompanying parent company only financial position of the Company as of December 31, 2025 and 2024, and its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statements Audit and Attestation Engagements of Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent Company only Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2025. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters for the Company’s parent company only financial statements for the year ended December 31, 2025 are explained as follows:
9
Revenue recognition from shipping warehouses
Description of the key audit matter
Refer to note 4(14) and 6(18) of the parent company only financial statements for the information relating to revenue recognition.
The Company’s sales come in two types of direct shipping from factories and shipping from warehouses, revenue is recognized on the transfer of control of the products on an individual sales contract basis. In which the revenue from shipping warehouses is recognized when the customer picks up the products. The Company mainly recognizes its revenue in accordance with the statements or other information provided by the custodians of shipping warehouses and reconciliation with any change in recorded inventory. Given that the shipping warehouses spread many regions and the sales terms for each major customer also vary, such revenue recognition process often involves a lot of labor in operation, which is likely to result in inappropriate timing to recognize the revenue or inconsistency between physical quantity and recorded quantity of the inventory in custody. On the other hand, it requires both parties’ labor judgment to determine if a shipment meets the terms for customer’s acquisition of products control right and such risk is the major measurement index adopted by the report users. As such, the deadline of the recognition of the revenue of the products sold from shipping warehouses is listed as one of the key audit matters.
How the matter was addressed in our audit
We performed the following audit procedures in respect of the above key audit matter:
- Understand and assess the propriety of the accounting policy for revenue recognition, and evaluate and test the internal control in relation to the timing of revenue recognition.
- Implement the deadline test for the revenue from shipping warehouses in the periods before or after the balance sheet date, and check if customer account statement data, change in recorded inventory, revenue and cost carry-over were recorded at appropriate times.
- Execute sending confirmation letters or field stock-taking observation for the quantity of inventory in shipping warehouses, and check as well as reconcile the warehouse inventory quantity with the recorded inventory quantity. In case of any inconsistency with the recorded inventory quantity found from the enquiry response or stock-taking observation, the reasons for the inconsistency will be investigated and the test for the reconciliation items shall be executed, so as to confirm if material differences are properly adjusted and recorded.
Evaluation of allowance for loss on reduction of inventory to market
Description of the key audit matter
Refer to note 4(7), 5(2) and 6(3) of the parent company only financial statements for the information relating to inventory valuation.
The Company mainly engages in manufacture and sales of PCB(Printed Circuit Boards). Due to their short life cycle and severe competition in the industry, electronic products are susceptible to the volatility of market prices, so they have higher risk in losses on reduction of inventory to market and inventory obsolescence. The net realizable value adopted by The Company for invalid and obsolescent inventory often involves subjective judgment. Given that The Company's inventory and its allowance for loss on reduction of inventory to market have a vital impact on its financial statements, the valuation of the allowance for loss on reduction of inventory to market is listed as one of the key audit matters.
How the matter was addressed in our audit
We performed the following audit procedures in respect of the above key audit matter:
- Evaluate if the policy and procedure for setting aside the allowance for loss on reduction of inventory to market are appropriately and consistently adopted.
- Understand the inventory warehouse management process, inspect the annual stock-taking plan and participate in the annual observation of stock-taking, so as to confirm the inventory management and status.
- Acquire the statement to identify inventory obsolescence and invalidation and verify inventory aging propriety and rationality, so as to confirm the possibility for the loss of the inventory exceeding a certain inventory age and coverage of the invalid and obsolescent inventory items in the statement, and ensure the consistence of the statement information with the policy.
- Inspect a variety of data adopted by the management for calculation of the inventory net realizable value, and give random check and calculation to evaluate the rationality of the inventory net realizable value and judge if relevant disclosures are adequate.
Responsibilities of Management and Those Charged with Governance for the Parent company only Financial Statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
10
Those charged with governance, (including members of the Audit Committee), are responsible for overseeing the Company’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Parent company only Financial Statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
11
- Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2025 and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Baker Tilly Clock & Co
Hsin-Liang Wu, CPA
Chi-Ping Lin, CPA
March 5, 2026
Notes to Readers
The accompanying parent company only financial statements are intended only to present the parent company only financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit (or review) such parent company only financial statements are those generally accepted and applied in the Republic of China.
The auditors' report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors' report and parent company only financial statements, the Chinese version shall prevail.
12
COMPEQ MANUFACTURING CO., LTD.
PARENT COMPANY ONLY BALANCE SHEETS
December 31, 2025 and 2024
(Expressed in thousands of New Taiwan Dollars)
| ASSETS | NOTES | December 31,2025 | December 31,2024 | ||
|---|---|---|---|---|---|
| Amount | % | Amount | % | ||
| CURRENT ASSETS | |||||
| Cash and cash equivalents | 6(1) | $ 4,632,485 | 6.54 | $ 5,389,028 | 8.04 |
| Notes receivable | 6(2) | — | — | 74 | — |
| Accounts receivable | 6(2) | 8,458,945 | 11.95 | 8,353,620 | 12.47 |
| Receivables from related parties | 6(2),7 | 91,225 | 0.13 | 275,319 | 0.41 |
| Other receivables | 7 | 4,409,501 | 6.23 | 4,179,852 | 6.24 |
| Current tax assets | 6(22) | 30,025 | 0.04 | 10,024 | 0.01 |
| Inventories | 6(3) | 3,443,871 | 4.87 | 2,495,514 | 3.72 |
| Prepayments | 105,042 | 0.15 | 81,769 | 0.12 | |
| Other financial assets-current | 6(4),8 | 3,020,717 | 4.27 | 3,680,319 | 5.49 |
| Other current assets | 38,416 | 0.05 | 38,230 | 0.06 | |
| Total current assets | 24,230,227 | 34.23 | 24,503,749 | 36.56 | |
| NON-CURRENT ASSETS | |||||
| Financial assets at fair value through other comprehensive income-non-current | 6(5) | 121,410 | 0.17 | — | — |
| Investments accounted for using equity method | 6(6) | 38,376,785 | 54.22 | 34,538,354 | 51.53 |
| Property, plant and equipment | 6(7),7,8 | 7,277,571 | 10.28 | 7,356,314 | 10.98 |
| Right-of-use assets | 6(8) | 120,568 | 0.17 | 120,613 | 0.18 |
| Intangible assets | 6(9) | 49,701 | 0.07 | 33,016 | 0.05 |
| Deferred tax assets | 6(23) | 505,232 | 0.72 | 400,591 | 0.60 |
| Refundable deposits | 15,483 | 0.02 | 19,587 | 0.02 | |
| Net defined pension assets-non-current | 6(15) | 85,268 | 0.12 | 52,537 | 0.08 |
| Other non-current assets | — | — | 335 | — | |
| Total non-current assets | 46,552,018 | 65.77 | 42,521,347 | 63.44 | |
| TOTAL | $ 70,782,245 | 100.00 | $ 67,025,096 | 100.00 |
The accompanying notes are an integral part of the parent company only financial statements.
COMPEQ MANUFACTURING CO., LTD.
PARENT COMPANY ONLY BALANCE SHEETS
December 31, 2025 and 2024
(Expressed in thousands of New Taiwan Dollars)
| LIABILITIES AND EQUITY | NOTES | December 31,2025 | December 31,2024 | ||
|---|---|---|---|---|---|
| Amount | % | Amount | % | ||
| CURRENT LIABILITIES | |||||
| Short-term borrowings | 6(10) | $ — | — | $ 223,050 | 0.33 |
| Notes payable | 6(11) | — | — | 74 | — |
| Accounts payable | 6(11) | 3,812,503 | 5.39 | 3,214,709 | 4.80 |
| Payable to related parties | 6(11),7 | 3,945,584 | 5.58 | 4,494,993 | 6.71 |
| Other payables | 6(12),7 | 2,578,988 | 3.64 | 2,560,675 | 3.82 |
| Current tax liabilities | 6(23) | 966,522 | 1.37 | 725,392 | 1.08 |
| Provisions-current | 6(13) | 186,629 | 0.26 | 175,445 | 0.26 |
| Lease liabilities-current | 6(8) | 28,054 | 0.04 | 27,178 | 0.04 |
| Current portion of long-term borrowings | 6(14),8 | 268,750 | 0.38 | 711,915 | 1.06 |
| Other current liabilities | 7 | 1,488,887 | 2.10 | 1,007,290 | 1.50 |
| Total current liabilities | 13,275,917 | 18.76 | 13,140,721 | 19.60 | |
| NON-CURRENT LIABILITIES | |||||
| Long-term borrowings | 6(14),8 | 5,335,000 | 7.54 | 4,898,750 | 7.31 |
| Deferred tax liabilities | 6(23) | 4,219,969 | 5.96 | 4,428,388 | 6.61 |
| Lease liabilities-non-current | 6(8) | 88,689 | 0.12 | 88,113 | 0.13 |
| Total non-current liabilities | 9,643,658 | 13.62 | 9,415,251 | 14.05 | |
| Total liabilities | 22,919,575 | 32.38 | 22,555,972 | 33.65 | |
| EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY | |||||
| Capital stock | 6(16) | 11,918,206 | 16.84 | 11,918,206 | 17.78 |
| Capital surplus | 6(16) | 1,060,226 | 1.50 | 1,060,226 | 1.58 |
| Retained earnings | 6(16) | 34,157,929 | 48.26 | 30,456,881 | 45.45 |
| Legal reserve | 5,038,404 | 7.12 | 4,475,378 | 6.68 | |
| Special reserve | — | — | 340,217 | 0.51 | |
| Unappropriated earnings | 29,119,525 | 41.14 | 25,641,286 | 38.26 | |
| Other equity | 6(16) | 726,309 | 1.02 | 1,033,811 | 1.54 |
| Exchange differences on translation of foreign operations | 738,599 | 1.04 | 1,049,838 | 1.56 | |
| Unrealized gain (loss) on financial assets at fair value through other comprehensive income | (12,290) | (0.02) | (16,027) | (0.02) | |
| Total equity | 47,862,670 | 67.62 | 44,469,124 | 66.35 | |
| TOTAL | $ 70,782,245 | 100.00 | $ 67,025,096 | 100.00 |
The accompanying notes are an integral part of the parent company only financial statements.
COMPEQ MANUFACTURING CO., LTD.
PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED ON DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan Dollars, Except Earnings Per Share)
| DESCRIPTION | NOTE | 2025 | 2024 | ||
|---|---|---|---|---|---|
| Amount | % | Amount | % | ||
| OPERATING REVENUES | 6(18),7 | $ 37,611,700 | 100.00 | $ 37,713,623 | 100.00 |
| OPERATING COSTS | 6(3),7 | (31,964,595) | (84.99) | (30,979,388) | (82.14) |
| GROSS PROFIT BEFORE UNREALIZED GROSS | 5,647,105 | 15.01 | 6,734,235 | 17.86 | |
| UNREALIZED PROFIT FROM SALES | (6,056) | (0.01) | (82,462) | (0.22) | |
| REALIZED PROFIT FROM SALES | 82,462 | 0.22 | 836 | — | |
| GROSS PROFIT | 5,723,511 | 15.22 | 6,652,609 | 17.64 | |
| OPERATING EXPENSES | |||||
| Selling and marketing expenses | (599,073) | (1.59) | (572,601) | (1.52) | |
| General and administrative expenses | (368,834) | (0.98) | (371,644) | (0.99) | |
| Research and development expenses | (1,489,973) | (3.96) | (1,110,286) | (2.94) | |
| Expected credit (loss) gain reversal | 6(2) | (13,876) | (0.04) | 2,402 | 0.01 |
| Total operating expenses | (2,471,756) | (6.57) | (2,052,129) | (5.44) | |
| INCOME FROM OPERATIONS | 3,251,755 | 8.65 | 4,600,480 | 12.20 | |
| NON-OPERATING INCOME AND EXPENSES | |||||
| Interest income | 7 | 350,114 | 0.93 | 275,101 | 0.73 |
| Other income | 6(19),7 | 157,347 | 0.42 | 226,451 | 0.60 |
| Other gains and losses | 6(20),7 | (583,880) | (1.55) | 342,522 | 0.91 |
| Finance costs | 6(21) | (111,307) | (0.30) | (104,381) | (0.28) |
| Share of profit of subsidiaries and associates | 6(22) | 4,230,984 | 11.25 | 1,486,409 | 3.94 |
| Total non-operating income and expenses | 4,043,258 | 10.75 | 2,226,102 | 5.90 | |
| INCOME BEFORE INCOME TAX | 7,295,013 | 19.40 | 6,826,582 | 18.10 | |
| INCOME TAX EXPENSE | 6(23) | (728,145) | (1.94) | (1,227,486) | (3.25) |
| NET INCOME | $ 6,566,868 | 17.46 | $ 5,599,096 | 14.85 | |
| OTHER COMPREHENSIVE INCOME (LOSS) | |||||
| Items that will not be reclassified subsequently to profit or loss | |||||
| Remeasurement of defined benefit obligation | 6(15) | (6,813) | (0.02) | 38,952 | 0.10 |
| Unrealized gain (loss) from investments in equity instruments measured at fair value through other comprehensive income | 13,586 | 0.04 | — | — | |
| Share of other comprehensive income (loss) of subsidiaries and associates | (9,849) | (0.03) | (1,878) | — | |
| Income tax benefit (expense) related to items that will not be reclassified subsequently | 6(23) | 1,362 | — | (7,790) | (0.02) |
| Items that may be reclassified subsequently to profit or loss | |||||
| Exchange differences on translation of foreign operations | 6(16) | (389,048) | (1.03) | 1,719,883 | 4.56 |
| Income tax relating to the components of other comprehensive income (loss) | 6(23) | 77,809 | 0.21 | (343,977) | (0.92) |
| Other comprehensive (loss) income, net of income tax | (312,953) | (0.83) | 1,405,190 | 3.72 | |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | $ 6,253,915 | 16.63 | $ 7,004,286 | 18.57 | |
| EARNING PER SHARE | |||||
| Basic | 6(17) | $ 5.51 | $ 4.70 | ||
| Diluted | 6(17) | $ 5.49 | $ 4.69 |
COMPEQ MANUFACTURING CO., LTD.
PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan Dollars)
| DESCRIPTION | Equity attributable to the owners of the Company | Total equity | ||||||
|---|---|---|---|---|---|---|---|---|
| Capital Stock | Capital surplus | Retained earnings | Other equity | |||||
| Legal reserve | Special reserve | Unappropriated earnings | Exchange differences on translation of foreign operations | Unrealized gain (loss) on financial assets at fair value through other comprehensive income | ||||
| BALANCE, JANUARY 1, 2024 | $ 11,918,206 | $ 1,060,226 | $ 4,061,551 | $ 12,459 | $ 22,540,344 | $ (326,068) | $ (14,149) | $ 39,252,569 |
| Appropriations of prior year’s earnings | ||||||||
| Legal reserve | — | — | 413,827 | — | (413,827) | — | — | — |
| Special reserve reversed | — | — | — | 327,758 | (327,758) | — | — | — |
| Cash dividends | — | — | — | — | (1,787,731) | — | — | (1,787,731) |
| Net income in 2024 | — | — | — | — | 5,599,096 | — | — | 5,599,096 |
| Other comprehensive income in 2024, net of income tax | — | — | — | — | 31,162 | 1,375,906 | (1,878) | 1,405,190 |
| Total comprehensive income in 2024 | — | — | — | — | 5,630,258 | 1,375,906 | (1,878) | 7,004,286 |
| BALANCE, DECEMBER 31, 2024 | 11,918,206 | 1,060,226 | 4,475,378 | 340,217 | 25,641,286 | 1,049,838 | (16,027) | 44,469,124 |
| Appropriations of prior year’s earnings | ||||||||
| Legal reserve | — | — | 563,026 | — | (563,026) | — | — | — |
| Special reserve | — | — | — | (340,217) | 340,217 | — | — | — |
| Cash dividends | — | — | — | — | (2,860,369) | — | — | (2,860,369) |
| Net income in 2025 | — | — | — | — | 6,566,868 | — | — | 6,566,868 |
| Other comprehensive income (loss) in 2025, net of income tax | — | — | — | — | (5,451) | (311,239) | 3,737 | (312,953) |
| Total comprehensive income in 2025 | — | — | — | — | 6,561,417 | (311,239) | 3,737 | 6,253,915 |
| BALANCE, DECEMBER 31, 2025 | $ 11,918,206 | $ 1,060,226 | $ 5,038,404 | $ — | $ 29,119,525 | $ 738,599 | $ (12,290) | $ 47,862,670 |
COMPEQ MANUFACTURING CO., LTD.
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED ON DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan Dollars)
| DESCRIPTION | 2025 | 2024 |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Income before income tax | $ 7,295,013 | $ 6,826,582 |
| Adjustments for: | ||
| Income and expense (loss) items | ||
| Depreciation expense | 1,325,289 | 1,398,970 |
| Amortization expense | 15,230 | 12,729 |
| Expected credit loss (gain) reversal | 13,876 | (2,402) |
| Interest expense | 111,307 | 104,381 |
| Interest income | (350,114) | (275,101) |
| Share of profit of subsidiaries and associates | (4,230,984) | (1,486,409) |
| Loss on disposal and write-off of property, plant and equipment | 15,018 | 6,122 |
| Unrealized profit from sales | 323 | 42 |
| Realized profit on from sales | (7,456) | (10,817) |
| Other Item | (12) | (6) |
| Changes in operating assets and liabilities | ||
| Notes receivable | 74 | (74) |
| Accounts receivable | (119,201) | (1,138,999) |
| Receivables from related parties | 184,094 | (252,848) |
| Other receivables | 3,755 | (26,748) |
| Inventories | (948,357) | (4,722) |
| Prepayments | (23,273) | 3,053 |
| Other current assets | 673 | (2,523) |
| Other current financial assets | 659,602 | (1,420,144) |
| Net defined pension assets | (39,544) | (13,585) |
| Notes payable | (74) | (888) |
| Accounts payable | 597,794 | 85,872 |
| Payables to related parties | (549,409) | 1,010,119 |
| Other payables | (202,268) | 205,105 |
| Provisions | 11,184 | 37,872 |
| Other current liabilities | 478,351 | 512,090 |
| Net defined pension liabilities | — | (121,555) |
| Cash generated from operations | 4,240,891 | 5,446,116 |
| Interest received | 299,840 | 312,267 |
| Dividends received | — | 425,150 |
| Interest paid | (112,511) | (104,018) |
| Income taxes paid | (740,904) | (1,121,010) |
| Net cash generated by operating activities | $ 3,687,316 | $ 4,958,505 |
(Continued)
COMPEQ MANUFACTURING CO., LTD.
PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED ON DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan Dollars)
| DESCRIPTION | 2025 | 2024 |
|---|---|---|
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Acquisition of financial assets at fair value through other comprehensive income | $ (107,824) | $ — |
| Acquisition of investments accounted for using equity method | — | (995,062) |
| Acquisition of property, plant and equipment | (1,115,692) | (574,597) |
| Proceeds from disposal of property, plant and equipment | 112,079 | 28,644 |
| Increase in Refundable Deposits | (64,400) | (70,690) |
| Decrease in Refundable Deposits | 67,646 | 60,992 |
| Increase in other Receivables from related parties | (183,130) | (1,631,325) |
| Acquisition of Intangible Assets | (31,580) | (7,266) |
| Net cash used in investing activities | (1,322,901) | (3,189,304) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| (Decrease) increase in short-term borrowings | (223,050) | 223,050 |
| Increase in long-term borrowings | 3,605,000 | 1,305,000 |
| Decrease in long-term borrowings | (3,611,915) | (1,103,251) |
| Increase in guarantee deposits received | 8,990 | 6,431 |
| Decrease in guarantee deposits received | (5,746) | (6,965) |
| Repayment of the principal portion of lease liabilities | (33,868) | (36,708) |
| Cash dividends | (2,860,369) | (1,787,731) |
| Net cash used in financing activities | (3,120,958) | (1,400,174) |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | (756,543) | 369,027 |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD | 5,389,028 | 5,020,001 |
| CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | $ 4,632,485 | $ 5,389,028 |
INDEPENDENT AUDITORS' REPORT
NO.00151140ECA
To the Board of Directors of Compeq Manufacturing Co., Ltd.,
Opinion
We have audited the accompanying consolidated financial statements of Compeq Manufacturing Co., Ltd. and its subsidiaries (collectively referred to as “the Company”), which comprise the consolidated balance sheets as of December 31, 2025 and 2024, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2025 and 2024, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2025 and 2024, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC interpretations (IFRIC), and SIC Interpretation (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statements Audit and Attestation Engagements of Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the in Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2025. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters for the Company’s consolidated financial statements for the year ended December 31, 2025 are explained as follows:
20
Revenue recognition from shipping warehouses
Description of the key audit matter
Refer to note 4(14) and 6(18) of the consolidated financial statements for the information relating to revenue recognition.
The Company's sales come in two types of direct shipping from factories and shipping from warehouses, revenue is recognized on the transfer of control of the products on an individual sales contract basis. In which the revenue from shipping warehouses is recognized when the customer picks up the products. The Company mainly recognizes its revenue in accordance with the statements or other information provided by the custodians of shipping warehouses and reconciliation with any change in recorded inventory. Given that the shipping warehouses spread many regions and the sales terms for each major customer also vary, such revenue recognition process often involves a lot of labor in operation, which is likely to result in inappropriate timing to recognize the revenue or inconsistency between physical quantity and recorded quantity of the inventory in custody. On the other hand, it requires both parties' labor judgment to determine if a shipment meets the terms for customer's acquisition of products control right and such risk is the major measurement index adopted by the report users. As such, the deadline of the recognition of the revenue of the products sold from shipping warehouses is listed as one of the key audit matters.
- Understand and assess the propriety of the accounting policy for revenue recognition, and evaluate and test the internal control in relation to the timing of revenue recognition.
- Perform cut-off tests on the revenue from shipping warehouses in the periods before and after the balance sheet date, and check if customer account statement data, change in recorded inventory, revenue and cost carry-over were recorded at appropriate times.
- Execute sending confirmation letters or field stock-taking observation for the quantity of inventory in shipping warehouses, and check as well as reconcile the warehouse inventory quantity with the recorded inventory quantity. In case of any inconsistency with the recorded inventory quantity found from the enquiry response or stock-taking observation, the reasons for the inconsistency will be investigated and the test for the reconciliation items shall be executed, so as to confirm if material differences are properly adjusted and recorded.
Evaluation of allowance for loss on reduction of inventory to market
Description of the key audit matter
Refer to note 4(8), 5(2) and 6(4) of the consolidated financial statements for the information relating to inventory valuation.
The Company mainly engages in manufacture and sales of PCB(Printed Circuit Boards). Due to their short life cycle and severe competition in the industry, electronic products are susceptible to the volatility of market prices, so they have higher risk in losses on reduction of inventory to market and inventory obsolescence. The net realizable value adopted by the Company for invalid and obsolescent inventory often involves subjective judgment. Given that the Company's inventory and its allowance for loss on reduction of inventory to market have a vital impact on its financial statements, the valuation of the allowance for loss on reduction of inventory to market is listed as one of the key audit matters.
- Evaluate if the policy and procedure for setting aside the allowance for loss on reduction of inventory to market are appropriately and consistently adopted.
- Understand the inventory warehouse management process, inspect the annual stock-taking plan and participate in the annual observation of stock-taking, so as to confirm the inventory management and status.
- Acquire the statement to identify inventory obsolescence and invalidation and verify inventory aging propriety and rationality, so as to confirm the possibility for the loss of the inventory exceeding a certain inventory age and coverage of the invalid and obsolescent inventory items in the statement, and ensure the consistence of the statement information with the policy.
- Inspect a variety of data adopted by the management for calculation of the inventory net realizable value, and give random check and calculation to evaluate the rationality of the inventory net realizable value and judge if relevant disclosures are adequate.
Other Matter
We have also audited the parent company only financial statements of Compeq Manufacturing Co., Ltd. as of and for the years ended December 31, 2025 and 2024 on which we have issued an unmodified opinion.
Responsibilities of Management And Those Charged With Governance For the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
21
In preparing the consolidated financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, (including members of the Audit Committee), are responsible for overseeing the Company's financial reporting process.
Auditors' Responsibilities For The Audit of The Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
- Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
- Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the Company to cease to continue as a going concern.
22
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2025 and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Baker Tilly Clock & Co
Hsin-Liang Wu, CPA
Chi-Ping Lin, CPA
March 5, 2026
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit (or review) such consolidated financial statements are those generally accepted and applied in the Republic of China. The auditors' report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors' report and consolidated financial statements, the Chinese version shall prevail.
23
COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2025 and 2024
(Expressed in thousands of New Taiwan Dollars)
| ASSETS | NOTES | December 31,2025 | December 31,2024 | ||
|---|---|---|---|---|---|
| Amount | % | Amount | % | ||
| CURRENT ASSETS | |||||
| Cash and cash equivalents | 6(1) | $ 11,508,955 | 12.72 | $ 11,152,324 | 13.08 |
| Financial assets at fair value through profit or loss-current | 6(2) | 54,608 | 0.06 | 186,408 | 0.22 |
| Notes receivable | 6(3) | 166,727 | 0.18 | 99,423 | 0.12 |
| Accounts receivable | 6(3) | 18,375,310 | 20.31 | 17,058,519 | 20.01 |
| Other receivables | 632,842 | 0.70 | 741,530 | 0.87 | |
| Current tax assets | 6(22) | 30,025 | 0.03 | 15,271 | 0.01 |
| Inventories | 6(4) | 11,523,101 | 12.73 | 8,453,928 | 9.92 |
| Prepayments | 745,213 | 0.82 | 385,041 | 0.45 | |
| Other current financial assets-current | 6(5),8 | 7,807,609 | 8.63 | 8,056,436 | 9.45 |
| Other current assets | 91,006 | 0.10 | 85,331 | 0.10 | |
| Total current assets | 50,935,396 | 56.28 | 46,234,211 | 54.23 | |
| NON-CURRENT ASSETS | |||||
| Financial assets at fair value through other comprehensive income-non-current | 6(6) | 126,664 | 0.14 | 11,097 | 0.01 |
| Property, plant and equipment | 6(7),8 | 37,630,774 | 41.58 | 37,276,439 | 43.73 |
| Right-of-use assets | 6(8) | 398,161 | 0.44 | 422,463 | 0.50 |
| Intangible assets | 6(9) | 316,935 | 0.35 | 326,728 | 0.38 |
| Deferred tax assets | 6(22) | 759,139 | 0.84 | 692,302 | 0.81 |
| Prepayments for equipment | 185,828 | 0.21 | 172,958 | 0.20 | |
| Refundable deposits | 15,483 | 0.02 | 19,587 | 0.02 | |
| Net defined pension assets-non-current | 6(15) | 85,268 | 0.09 | 52,537 | 0.06 |
| Other non-current assets | 43,385 | 0.05 | 52,142 | 0.06 | |
| Total non-current assets | 39,561,637 | 43.72 | 39,026,253 | 45.77 | |
| TOTAL | $ 90,497,033 | 100.00 | $ 85,260,464 | 100.00 |
The accompanying notes are an integral part of the consolidated financial statements.
COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2025 and 2024
(Expressed in thousands of New Taiwan Dollars)
| LIABILITIES AND EQUITY | NOTES | December 31,2025 | December 31,2024 | ||
|---|---|---|---|---|---|
| Amount | % | Amount | % | ||
| CURRENT LIABILITIES | |||||
| Short-term borrowings | 6(10) | $ 1,233,768 | 1.36 | $ 1,514,110 | 1.78 |
| Notes payable | 6(11) | 3,043,513 | 3.36 | 2,364,846 | 2.77 |
| Accounts payable | 6(11) | 14,877,373 | 16.44 | 12,924,677 | 15.16 |
| Other payables | 6(12) | 7,180,820 | 7.93 | 7,308,096 | 8.58 |
| Current tax liabilities | 6(22) | 1,290,057 | 1.43 | 829,928 | 0.97 |
| Provisions-current | 6(13) | 276,658 | 0.31 | 251,904 | 0.30 |
| Current portion of long-term borrowings | 6(14),8 | 928,443 | 1.03 | 1,453,663 | 1.70 |
| Other current liabilities | 6(8) | 1,745,273 | 1.93 | 1,203,444 | 1.41 |
| Total current liabilities | 30,575,905 | 33.79 | 27,850,668 | 32.67 | |
| NON-CURRENT LIABILITIES | |||||
| Long-term borrowings | 6(14),8 | 7,796,664 | 8.61 | 8,383,347 | 9.83 |
| Deferred tax liabilities | 6(22) | 4,144,163 | 4.58 | 4,397,141 | 5.16 |
| Lease liabilities-non-current | 6(8) | 114,759 | 0.13 | 124,955 | 0.14 |
| Net defined pension liabilities-non-current | 6(15) | 742 | - | - | - |
| Other non-current liabilities-others | 2,130 | - | 35,229 | 0.04 | |
| Total non-current liabilities | 12,058,458 | 13.32 | 12,940,672 | 15.17 | |
| Total liabilities | 42,634,363 | 47.11 | 40,791,340 | 47.84 | |
| EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY | |||||
| Capital stock | 6(16) | 11,918,206 | 13.17 | 11,918,206 | 13.98 |
| Capital surplus | 6(16) | 1,060,226 | 1.17 | 1,060,226 | 1.24 |
| Retained earnings | 6(16) | 34,157,929 | 37.75 | 30,456,881 | 35.73 |
| Legal reserve | 5,038,404 | 5.57 | 4,475,378 | 5.25 | |
| Special reserve | - | - | 340,217 | 0.40 | |
| Unappropriated earnings | 29,119,525 | 32.18 | 25,641,286 | 30.08 | |
| Other equity | 6(16) | 726,309 | 0.80 | 1,033,811 | 1.21 |
| Exchange differences on translation of foreign operations | 738,599 | 0.81 | 1,049,838 | 1.23 | |
| Unrealized gain (loss) on financial assets at fair value through other comprehensive income | (12,290) | (0.01) | (16,027) | (0.02) | |
| Total equity attributable to owners of the Company | 47,862,670 | 52.89 | 44,469,124 | 52.16 | |
| NON-CONTROLLING INTERESTS | - | - | - | - | |
| Total equity | 47,862,670 | 52.89 | 44,469,124 | 52.16 | |
| TOTAL | $ 90,497,033 | 100.00 | $ 85,260,464 | 100.00 |
The accompanying notes are an integral part of the consolidated financial statements.
COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED ON DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan Dollars, Except Earnings Per Share)
| DESCRIPTION | NOTE | 2025 | 2024 | ||
|---|---|---|---|---|---|
| Amount | % | Amount | % | ||
| OPERATING REVENUES | 6(18) | $ 75,995,687 | 100.00 | $ 72,464,408 | 100.00 |
| OPERATING COSTS | 6(4) | (61,873,094) | (81.42) | (60,871,618) | (84.00) |
| GROSS PROFIT | 14,122,593 | 18.58 | 11,592,790 | 16.00 | |
| OPERATING EXPENSES | |||||
| Selling and marketing expenses | (1,540,986) | (2.03) | (1,443,555) | (1.99) | |
| General and administrative expenses | (1,383,459) | (1.82) | (1,312,077) | (1.81) | |
| Research and development expenses | (3,031,630) | (3.99) | (2,738,967) | (3.78) | |
| Expected credit (loss) gain reversal | 6(3) | (16,494) | (0.02) | 28,975 | 0.04 |
| Total operating expenses | (5,972,569) | (7.86) | (5,465,624) | (7.54) | |
| INCOME FROM OPERATIONS | 8,150,024 | 10.72 | 6,127,166 | 8.46 | |
| NON-OPERATING INCOME AND EXPENSES | |||||
| Interest income | 426,614 | 0.56 | 471,249 | 0.65 | |
| Other income | 6(19) | 153,406 | 0.20 | 401,493 | 0.55 |
| Other gains and losses | 6(20) | (340,027) | (0.44) | 537,570 | 0.74 |
| Finance costs | 6(21) | (310,176) | (0.41) | (467,675) | (0.64) |
| Total non-operating income and expenses | (70,183) | (0.09) | 942,637 | 1.30 | |
| INCOME BEFORE INCOME TAX | 8,079,841 | 10.63 | 7,069,803 | 9.76 | |
| INCOME TAX EXPENSE | 6(22) | (1,512,973) | (1.99) | (1,470,707) | (2.03) |
| NET INCOME | $ 6,566,868 | 8.64 | $ 5,599,096 | 7.73 | |
| OTHER COMPREHENSIVE INCOME (LOSS) | |||||
| Items that will not be reclassified subsequently to profit or loss | |||||
| Remeasurement of defined benefit obligation | 6(15) | (6,813) | (0.01) | 38,952 | 0.05 |
| Unrealized gain (loss) from investments in equity instruments measured at fair value through other comprehensive income | 6(16) | 7,744 | 0.01 | (2,347) | - |
| Income tax benefit (expense) related to items that will not be reclassified subsequently | 6(22) | (2,645) | - | (7,321) | (0.01) |
| Items that may be reclassified subsequently to profit or loss | |||||
| Exchange differences on translation of foreign operations | 6(16) | (389,048) | (0.51) | 1,719,883 | 2.37 |
| Income tax relating to the components of other comprehensive income (loss) | 6(22) | 77,809 | 0.10 | (343,977) | (0.47) |
| Other comprehensive (loss) income, net of income tax | (312,953) | (0.41) | 1,405,190 | 1.94 | |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | $ 6,253,915 | 8.23 | $ 7,004,286 | 9.67 | |
| NET INCOME ATTRIBUTABLE TO : | |||||
| Shareholders of the parent | $ 6,566,868 | 8.64 | $ 5,599,096 | 7.73 | |
| Non-controlling interests | - | - | - | - | |
| $ 6,566,868 | 8.64 | $ 5,599,096 | 7.73 | ||
| TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO : | |||||
| Shareholders of the parent | $ 6,253,915 | 8.23 | $ 7,004,286 | 9.67 | |
| Non-controlling interests | - | - | - | - | |
| $ 6,253,915 | 8.23 | $ 7,004,286 | 9.67 | ||
| EARNING PER SHARE | |||||
| Basic | 6(17) | $ 5.51 | $ 4.70 | ||
| Diluted | 6(17) | $ 5.49 | $ 4.69 |
COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan Dollars)
| DESCRIPTION | Equity attributable to the owners of the Company | Non-controlling interests | Total equity | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Stock | Capital surplus | Retained earnings | Other equity | Subtotal | ||||||
| Legal reserve | Special reserve | Unappropriated earnings | Exchange differences on translation of foreign operations | Unrealized gain (loss) on financial assets at fair value through other comprehensive income | ||||||
| BALANCE, JANUARY 1, 2024 | $ 11,918,206 | $ 1,060,226 | $ 4,061,551 | $ 12,459 | $ 22,540,344 | $ (326,068) | $ (14,149) | $ 39,252,569 | $ - | $ 39,252,569 |
| Appropriations of prior year’s earnings | ||||||||||
| Legal reserve | - | - | 413,827 | - | (413,827) | - | - | - | - | - |
| Special reserve reversed | - | - | - | 327,758 | (327,758) | - | - | - | - | - |
| Cash dividends | - | - | - | - | (1,787,731) | - | - | (1,787,731) | - | (1,787,731) |
| Net income in 2024 | - | - | - | - | 5,599,096 | - | - | 5,599,096 | - | 5,599,096 |
| Other comprehensive income in 2024, net of income tax | - | - | - | - | 31,162 | 1,375,906 | (1,878) | 1,405,190 | - | 1,405,190 |
| Total comprehensive income in 2024 | - | - | - | - | 5,630,258 | 1,375,906 | (1,878) | 7,004,286 | - | 7,004,286 |
| BALANCE, JANUARY 1, 2025 | 11,918,206 | 1,060,226 | 4,475,378 | 340,217 | 25,641,286 | 1,049,838 | (16,027) | 44,469,124 | - | 44,469,124 |
| Appropriations of prior year’s earnings | ||||||||||
| Legal reserve | - | - | 563,026 | - | (563,026) | - | - | - | - | - |
| Special reserve | - | - | - | (340,217) | 340,217 | - | - | - | - | - |
| Cash dividends | - | - | - | - | (2,860,369) | - | - | (2,860,369) | - | (2,860,369) |
| Net income in 2025 | - | - | - | - | 6,566,868 | - | - | 6,566,868 | - | 6,566,868 |
| Other comprehensive income (loss) in 2025, net of income tax | - | - | - | - | (5,451) | (311,239) | 3,737 | (312,953) | - | (312,953) |
| Total comprehensive income in 2025 | - | - | - | - | 6,561,417 | (311,239) | 3,737 | 6,253,915 | - | 6,253,915 |
| BALANCE, DECEMBER 31, 2025 | $ 11,918,206 | $ 1,060,226 | $ 5,038,404 | $ - | $ 29,119,525 | $ 738,599 | $ (12,290) | $ 47,862,670 | $ - | $ 47,862,670 |
COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED ON DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan Dollars)
| DESCRIPTION | 2025 | 2024 |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Income before income tax | $ 8,079,841 | $ 7,069,803 |
| Adjustments for: | ||
| Income and expense (loss) items | ||
| Depreciation expense | 5,708,480 | 5,714,948 |
| Amortization expense | 109,342 | 99,995 |
| Expected credit loss (gain) reversal | 16,494 | (28,975) |
| Net (gain) loss on financial assets and liabilities at fair value through profit or loss | (17,744) | 2,117 |
| Interest expense | 310,176 | 467,675 |
| Interest income | (426,614) | (471,249) |
| Loss on disposal and write-off of property, plant and equipment | 135,369 | 145,589 |
| Exchange gain on long-term debts | (21,042) | (165,769) |
| Other Item | 942 | (845) |
| Changes in operating assets and liabilities | ||
| Financial assets mandatorily at fair value through profit or loss | 149,555 | 25,803 |
| Notes receivable | (68,095) | 127,827 |
| Accounts receivable | (1,439,810) | (39,113) |
| Other receivables | 164,293 | (366,413) |
| Inventories | (3,146,023) | (99,931) |
| Prepayments | (346,913) | 116,320 |
| Other current assets | 9,305 | (11,467) |
| Other current financial assets | 94,680 | (2,984,754) |
| Net defined pension assets | (39,544) | (13,585) |
| Notes payable | 693,789 | 343,862 |
| Accounts payable | 2,014,592 | 678,568 |
| Other payables | (17,177) | (60,349) |
| Provisions | 28,404 | 21,463 |
| Receipts in advance | 167 | (4,821) |
| Other current liabilities | 515,128 | 564,532 |
| Net defined pension liabilities | 720 | (121,555) |
| Cash generated from operations | 12,508,315 | 11,009,676 |
| Interest received | 425,838 | 468,370 |
| Interest paid | (309,205) | (520,626) |
| Income taxes paid | (1,337,156) | (1,243,971) |
| Net cash generated by operating activities | $ 11,287,792 | $ 9,713,449 |
(Continued)
COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED ON DECEMBER 31, 2025 AND 2024
(Expressed in thousands of New Taiwan Dollars)
| DESCRIPTION | 2025 | 2024 |
|---|---|---|
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Acquisition of financial assets at fair value through other comprehensive income | $ (107,824) | $ — |
| Acquisition of property, plant and equipment | (6,549,310) | (5,684,568) |
| Proceeds from disposal of property, plant and equipment | 35,077 | 19,143 |
| Increase in Refundable Deposits | (74,019) | (74,692) |
| Decrease in Refundable Deposits | 70,090 | 61,802 |
| Acquisition of Intangible Assets | (106,468) | (139,374) |
| Increase in prepayments for equipment | (28,829) | (51,461) |
| Net cash used in investing activities | (6,761,283) | (5,869,150) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| (Decrease) increase in short-term borrowings | (151,997) | 1,205,900 |
| Increase in long-term borrowings | 4,994,680 | 3,737,908 |
| Decrease in long-term borrowings | (5,994,966) | (7,247,116) |
| Increase in guarantee deposits received | 36,729 | 16,312 |
| Decrease in guarantee deposits received | (8,472) | (8,981) |
| Repayment of the principal portion of lease liabilities | (76,679) | (73,497) |
| (Decrease) increase in other non-current liabilities | (31,159) | (257,622) |
| Cash dividends | (2,860,369) | (1,787,731) |
| Net cash used in financing activities | (4,092,233) | (4,414,827) |
| EFFECT OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN CURRENCIES | (77,645) | 480,961 |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 356,631 | (89,567) |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD | 11,152,324 | 11,241,891 |
| CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | $ 11,508,955 | $ 11,152,324 |
30
COMPEQ MANUFACTURING CO., LTD.
2025 PROFITS DISTRIBUTION TABLE
Unit: NT Dollars
| Items | Amount | |
|---|---|---|
| Sub total | Total | |
| Undistributed surplus at the beginning of the period | 22,558,107,492 | |
| Add: 2025 net profit | 6,566,868,051 | |
| Add: Adjusted and Actuarial loss on the pension benefit plan | (5,450,006) | |
| 2025 net profit of adjusted of other items | 6,561,418,045 | |
| Less: 10% Legal Reserve Appropriated | (656,141,805) | |
| Add: Special reserve | 0 | |
| 2025 Distributable net profit | 5,905,276,240 | |
| Accumulated undistributed surplus for distribution | 28,463,383,732 | |
| DISTRIBUTION ITEM | ||
| Cash Dividends to Common Share holders (NT$2.8 per share) | 3,337,097,649 | |
| Undistributed surplus at the end of the period | 25,126,286,083 |