COMPEQ - AGM Information 2025 | FinancialReports.eu

(Translation – In case of any discrepancy between the Chinese and English versions, the Chinese version shall prevail.)

COMPEQ MANUFACTURING CO., LTD. 2025 Annual General Shareholders’ Meeting Minutes

Time and Date : 9:00 a.m., May 29, 2025

Place :No. 91, Ln. 814, Daxin Rd., Shin-juang Vil. Luzhu Dist., Taoyuan City, Taiwan.

Shareholders' meeting will be held by means of: physical shareholders' meeting

Total outstanding Compeq shares: 1,191,820,589 shares

Total shares represented by shareholders present in person or by proxy: 907,742,995 shares

Percentage of shares held by shareholders presented in person or by proxy: 76.16%

Directors present: P.K. Chiang, Charles C.Wu, K.S Peng, P.Y. Wu, Victor Lu, P.H. Wu, Teng Ling Liu, Ming Chuan Ko

Attendees: WU HSIN LIANG, CPA. Yung-Ran Lee, Attorney-at-Law Managing Partner Hui-Min Sun, Senior Legal Consultant

Chairman: P.K. Chiang, the Chairman of the Board of Directors

Recorder: Y. S. Chiu

The aggregate shareholding of the shareholders present in person or by proxy constituted a quorum.

The Chairman called the meeting to order.

I. Chairman’s Address (omitted)
II. Report Items
(1) 2024 Business Report (see appendix)
(2) Audit Committee’s review report (see appendix)
(3) Report on the 2024 Employee Compensation Distributions (see appendix)
(4) Report on the distribution of 2023 earnings
(5) The Status of Endorsement and Guarantee

III. Proposals

Adoption of 2024 Business Report and Financial Statements (Proposed by the Board of Directors)

Explanation:Please refer to the attachment. (see appendix)

Voting Results:

Shares represented at the time of voting: 907,742,995

Shares represented at the time of voting: 907,742,995
Voting Results*	% of the total represented sharepresent
approval votes: 865,182,134 votes (404,188,491 votes)	95.31%
disapproval votes: 239,599 votes (239,599 votes)	0.03%
Invalid votes: none	0.00%
abstention votes/no votes: 42,321,262 votes (42,321,262 votes)	4.66%

including votes casted electronically (number in brackets)

RESOLVED, the above proposal was accepted as submitted.

Adoption of the proposal for distribution of 2024 earnings (Proposed by the Board of Directors)

Explanation:

The distribution of 2024 earnings was approved by the board of directors and reviewed by to the Audit Committee. Please refer to the attachment. (see appendix)

Voting Results:

Shares represented at the time of voting: 907,742,995

Shares represented at the time of voting: 907,742,995
Voting Results*	% of the total represented sharepresent
approval votes: 863,668,053 votes (404,674,410 votes)	95.36%
disapproval votes: 247,143 votes (247,143 votes)	0.03%
invalid votes: none	0.00%
abstention votes/no votes: 41,827,799 votes (41,827,799 votes)	4.61%

including votes casted electronically (number in brackets)

RESOLVED, the above proposal was accepted as submitted.

Amendment to the Articles of Incorporation (Proposed by the Board of Directors) Explanation:
In accordance with the provisions of the Securities and Exchange Act, the Company shall specify in its Articles of Incorporation that a certain percentage of annual earnings shall be allocated for salary adjustments or remuneration distribution to grassroots employees. Therefore, Article 28-1 of the Articles of Incorporation has been amended, as detailed in the comparison table. (see appendix)

Voting Results:

Shares represented at the time of voting: 907,742,995

Shares represented at the time of voting: 907,742,995
Voting Results*	% of the total represented sharepresent
approval votes: 865,367,083 votes (404,373,440 votes)	95.33%
disapproval votes: 247,902 votes (247,902 votes)	0.03%
invalid votes: none	0.00%
abstention votes/no votes: 42,128,010 votes (42,128,010 votes)	4.64%

including votes casted electronically (number in brackets)

RESOLVED, the above proposal was accepted as submitted.

IV. Other Business and Motions: None

V. Meeting Adjourned

P.K. Chiang, Chairman of the Board of Directors

Y. S. Chiu Recorder

There was no question raised by shareholders at this shareholders meeting.

Business Report

In 2024, the ongoing U.S.-China trade war, slowing global inflation, and the impact of the Fed's interest rate cuts, demand in the electronics market is slowly recovering. According to the IMF statistics, the global GDP in 2024 was 3.2%. According to the Prismark statistics, the overall PCB industry grew 5.8% from 2023.

The company's operating revenue for 2024 was NT$72.5 billion, grew 8% from the NT$67.1 billion in 2023. The net profit for 2024 was NT$ 5.6 billion, grew NT$1.4 billion from the net profit of NT$4.2 billion in 2023. In response to the satellite communication、AI server、optical communication and high-speed product applications, the customer's product specifications will be higher in the future. The company aims to establish a competitive management model based on a sound structure with great product quality and infrastructure.

In 2025, in response to the intensification of U.S. tariffs and fierce competition in the Chinese market, the global economic climate is still uncertain. The company will adopt a conservative and prudent attitude to respond to market changes in 2025, continue to improve competitiveness, and maintain conservative and sound investments.

In the future, the Company will continue to engage in environmental protection in order to achieve the goal of exceeding the requirements of government regulations. The Company will also implement corporate social responsibility and value labor interests in order to achieve the expectations of shareholders, customers and the government, as well as moving towards sustainable development.

2024 Operating report

A.Consolidated statements of comprehensive income

Compare to 2023, our 2024 profit reached NT$ 5.6 billion; Our 2024 EPS was NT$ 4.70 about NT$ 1.20 more. (see in Table 1)

Table 1. 2024 Comprehensive income summary

Description (Hudred millon of NTD)	2024	2023	Variation Rate / Difference
Operatingrevenue	724.6	670.8	8.0%
Income before tax	70.7	52.7	18.0
Net income	56.0	41.7	14.3
Earningsper share(NTD)	4.70	3.50	1.20

B.The Implementation Statements of Budget

Our major products are PCB and SMT assemblyservice. We have PCB manufacturing sites on 、、 Taiwan (Luchu Tayuan) and China (Huizhou, including FPC Chongqing). Total PCB sales was 38 million square feet. The SMT manufacturing sitesare locatedon China (Suzhou and Huizhou), actual sales was 350 million units.

C.Technology Development

Our long-term development is to be the leading high-end PCB manufacturer. Our major enhance the ability and quality of research and development, and strengthen the industry and suppliers of informationcollection. We will continue to devote on new process development 、、 technologies, such as satellite communication AI server and data center products Optical communication、AR/VR smart glasses、humanoid robot、High-frequency high-speed materials、、 smart factory production environment safety improvement, automation improvement, waste reduction and emissions improvement...etc.

The Outlines for 2025 Business Plan

(1)Operating Guidelines

A.Actively develop business related products such as satellite communications, AI server, data center, optical communications, AR/VR/smart glasses, humanoid robots, etc.
B.In the operation and management system, we continue to reduce variable and fixed costs, improve contribution and increase profits, so that products in all fields of the entire enterprise become more competitive.
C.Improve the factory constitution, implement refined manufacturing management, improve product quality and enhance the quality awareness of all employees. The quality of shipments can meet customer needs and achieve competitive yield levels.
D.Continue to accomplish our social responsibility and commitments to government, customers, share holders, and employee. Keep on environmental protection, respect human rights, and improve our employee’s quality of life to become an everlasting green enterprise.

(2)Manufacturing base planning

Our company's main products are circuit boards and SMT.

A.The circuit board production bases are Taoyuan Luzhu, Dayuan, Thailand and Huizhou, Fuling in China.
B.SMT manufacturing bases are Suzhou, Huizhou in China.

(3)The future strategic in product

A.Rigid board products: We are actively seeking orders related to satellite communications, AI servers, data centers, optical communications.
B.FPC board and Rigid-flex board products: We are actively seeking orders related to
AR/VR/smart glasses, humanoid robots, optical communications, AI related application product.
C.SMT products: In addition to continuing to develop niche products, we will improve the competitiveness of the factory in selected market products so that the factory can operate stably.

Audit Committee's Review Report

The Board of Directors has prepared the Company's 2023 Business Report, Financial Statements, and proposal for allocation of earnings.The CPA firm of Baker Tilly Clock & Co was retained to audit COMPEQ Financial Statements and has issued an audit report relating to the Financial Statements. The Business Report, Financial Statements, and earnings allocation proposal have been reviewed and determined to be correct and accurate by the Audit Committee members of COMPEQ MANUFACTURING CO.,LTD. According to relevant requirements Article 14-4 of the Securities and Exchange Act and Article 219 of the Company Law, we hereby submit this report.

Teng Ling Liu

Chairman of the Audit Committee COMPEQ MANUFACTURING CO., LTD. On the date of March 7, 2024

NO.00151130EA

INDEPENDENT AUDITORS' REPORT

To the Board of Directors of Compeq Manufacturing Co., Ltd.

Opinion

We have audited the accompanying parent company only financial statements of Compeq Manufacturing Co., Ltd. (collectively referred to as “the Company”), which comprise the parent company only balance sheets as of December 31, 2024 and 2023, and the parent company only statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2024 and 2023, and notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the accompanying parent company only financial position of the Company as of December 31, 2024 and 2023, and its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Financial Statements Audit and Attestation Engagements of Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent Company only Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2024. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matters for the Company’s parent company only financial statements for the year ended December 31, 2024 are explained as follows:

Revenue recognition from shipping warehouses

Description of the key audit matter

Refer to note 4(14) and 6(17) of the parent company only financial statements for the information relating to revenue recognition.

The Company’s sales come in two types of direct shipping from factories and shipping from warehouses, revenue is recognized on the transfer of control of the products on an individual sales contract basis. In which the revenue from shipping warehouses is recognized when the customer picks up the products. The Company mainly recognizes its revenue in accordance with the statements or other information provided by the custodians of shipping warehouses and reconciliation with any change in recorded inventory. Given that the shipping warehouses spread many regions and the sales terms for each major customer also vary, such revenue recognition process often involves a lot of labor in operation, which is likely to result in inappropriate timing to recognize the revenue or inconsistence between physical quantity and recorded quantity of the inventory in custody. On the other hand, it requires both parties’ labor judgment to determine if a shipment meets the terms for customer’s acquisition of products control right and such risk is the major measurement index adopted by the report users. As such, the deadline of the recognition of the revenue of the products sold from shipping warehouses is listed as one of the key audit matters.

How the matter was addressed in our audit

We performed the following audit procedures in respect of the above key audit matter:

Understand and assess the propriety of the accounting policy for revenue recognition, and evaluate and test the internal control in relation to the timing of revenue recognition.
Implement the deadline test for the revenue from shipping warehouses in the periods before or after the balance sheet date, and check if customer account statement data, change in recorded inventory, revenue and cost carry-over were recorded at appropriate times.
Execute document enquiry or field stock-taking observation for the quantity of inventory in shipping warehouses, and check as well as reconcile the warehouse inventory quantity with the recorded inventory quantity. In case of any inconsistence with the recorded inventory quantity found from the enquiry response or stock-taking observation, the reasons for the inconsistence will be investigated and the test for the reconciliation items shall be executed, so as to confirm if material differences are properly adjusted and recorded.

Evaluation of allowance for loss on reduction of inventory to market

Description of the key audit matter

Refer to note 4(7), 5(2) and 6(3) of the parent company only financial statements for the information relating to inventory valuation.

The Company mainly engages in manufacture and sales of PCB(Printed Circuit Boards). Due to their short life circle and severe competition in the industry, electronic products are susceptible to the volatility of market prices, so they have higher risk in losses on reduction of inventory to market and inventory obsolescence. The net realizable value adopted by The Company for invalid and obsolescent inventory often involves subjective judgment. Given that The Company’s inventory and its allowance for loss on reduction of inventory to market have a vital impact on its financial statements, the valuation of the allowance for loss on reduction of inventory to market is listed as one of the key audit matters.

How the matter was addressed in our audit

We performed the following audit procedures in respect of the above key audit matter:

Evaluate if the policy and procedure for setting aside the allowance for loss on reduction of inventory to market are appropriately and consistently adopted.
Understand the inventory warehouse management process, inspect the annual stock-taking plan and participate in the annual observation of stock-taking, so as to confirm the inventory management and status.
Acquire the statement to identify inventory obsolescence and invalidation and verify inventory aging propriety and rationality, so as to confirm the possibility for the loss of the inventory exceeding a certain inventory age and coverage of the invalid and obsolescent inventory items in the statement, and ensure the consistence of the statement information with the policy.
Inspect a variety of data adopted by the management for calculation of the inventory net realizable value, and give random check and calculation to evaluate the rationality of the inventory net realizable value and judge if relevant disclosures are adequate.

Responsibilities of Management and Those Charged with Governance for the Parent company only Financial Statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, (including members of the Audit Committee), are responsible for overseeing the Company’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Parent company only Financial Statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2024 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Baker Tilly Clock & Co Hsin-Liang Wu, CPA Chi-Ping Lin, CPA March 6, 2025

Notes to Readers

The accompanying parent company only financial statements are intended only to present the parent company only financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit (or review) such parent company only financial statements are those generally accepted and applied in the Republic of China.

The auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and parent company only financial statements, the Chinese version shall prevail.

COMPEQ MANUFACTURING CO., LTD.

PARENT COMPANY ONLY BALANCE SHEETS

December 31, 2024 and 2023

(Expressed in thousands of New Taiwan Dollars)

ASSETS	NOTES	December 31,2024	December 31,2024	December 31,2023	December 31,2023
		Amount	％	Amount	％
CURRENT ASSETS Cash and cash equivalents Notes receivable Accounts receivable Receivables from related parties Other receivables Current tax assets Inventories Prepayments Other current financial assets-current Other current assets Total current assets NON-CURRENT ASSETS Investments accounted for using equity method Property, plant and equipment Right-of-use assets Intangible assets Deferred tax assets Refundable deposits Net defined pension assets-non-current Other non-current assets Total non-current assets	6(1) 6(2) 6(2) 6(2),7 7 6(22) 6(3) 6(4),8 6(5) 6(6),7,8 6(7) 6(8) 6(22) 6(14)	$ 5,389,028 74 8,353,620 275,319 4,179,852 10,024 2,495,514 81,769 3,680,319 38,230	8.04 － 12.47 0.41 6.24 0.01 3.72 0.12 5.49 0.06	$ 5,020,001 － 7,212,219 22,471 2,558,945 59,481 2,490,792 84,822 2,260,174 28,649	8.48 － 12.18 0.04 4.32 0.10 4.21 0.14 3.82 0.05
		24,503,749	36.56	19,737,554	33.34
		34,538,354 7,356,314 120,613 33,016 400,591 19,587 52,537 335	51.53 10.98 0.18 0.05 0.60 0.02 0.08 －	30,752,649 8,105,097 136,619 37,435 418,136 16,948 － 1,379	51.94 13.69 0.23 0.06 0.71 0.03 －－
		42,521,347	63.44	39,468,263	66.66
TOTAL		$ 67,025,096	100.00	$ 59,205,817	100.00

The accompanying notes are an integral part of the parent company only financial statements.

COMPEQ MANUFACTURING CO., LTD.

PARENT COMPANY ONLY BALANCE SHEETS

December 31, 2024 and 2023

(Expressed in thousands of New Taiwan Dollars)

LIABILITIES AND EQUITY	NOTES	December 31,2024	December 31,2024	December 31,2023	December 31,2023
		Amount	％	Amount	％
CURRENT LIABILITIES Short-term borrowings Notes payable Accounts payable Payable to related parties Other payables Current tax liabilities Provisions-current Lease liabilities-current Current portion of long-term borrowings Other current liabilities Total current liabilities NON-CURRENT LIABILITIES Long-term borrowings Deferred tax liabilities Lease liabilities-non-current Net defined pension liabilities Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY Capital stock Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Other equity Exchange differences on translation of foreign operations Unrealized gain (loss) on financial assets at fair value through other comprehensive income Total equity	6(9) 6(10) 6(10) 6(10),7 6(11),7 6(22) 6(12) 6(7) 6(13),8 7 6(13),8 6(22) 6(7) 6(14) 6(15) 6(15) 6(15) 6(15)	$ 223,050 74 3,214,709 4,494,993 2,560,675 725,392 175,445 27,178 711,915 1,007,290	0.33 － 4.80 6.71 3.82 1.08 0.26 0.04 1.06 1.50	$ － 962 3,128,837 3,484,874 2,281,116 859,285 137,573 30,961 903,251 495,736	－－ 5.28 5.89 3.85 1.45 0.23 0.05 1.53 0.84
		13,140,721	19.60	11,322,595	19.12
		4,898,750 4,428,388 88,113 －	7.31 6.61 0.13 －	4,505,665 3,903,255 100,178 121,555	7.61 6.59 0.17 0.21
		9,415,251	14.05	8,630,653	14.58
		22,555,972	33.65	19,953,248	33.70
		11,918,206 1,060,226	17.78 1.58	11,918,206 1,060,226	20.13 1.79
		30,456,881	45.45	26,614,354	44.95
		4,475,378 340,217 25,641,286	6.68 0.51 38.26	4,061,551 12,459 22,540,344	6.86 0.02 38.07
		1,033,811	1.54	(340,217)	(0.57)
		1,049,838 (16,027)	1.56 (0.02)	(326,068) (14,149)	(0.55) (0.02)
		44,469,124	66.35	39,252,569	66.30
TOTAL		$ 67,025,096	100.00	$ 59,205,817	100.00

The accompanying notes are an integral part of the parent company only financial statements.

COMPEQ MANUFACTURING CO., LTD.

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED ON DECEMBER 31, 2024 AND 2023

(Expressed in thousands of New Taiwan Dollars, Except Earnings Per Share)

DESCRIPTION	NOTE	2024	2024	2023	2023
		Amount	％	Amount	％
OPERATING REVENUES OPERATING COSTS GROSS PROFIT BEFORE UNREALIZED GROSS UNREALIZED PROFIT FROM SALES REALIZED PROFIT ON FROM SALES GROSS PROFIT OPERATING EXPENSES Selling and marketing expenses General and administrative expenses Research and development expenses Expected credit (loss) gain reversal Total operating expenses INCOME FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES Interest income Other income Other gains and losses Finance costs Share of profit of subsidiaries and associates Total non-operating income and expenses INCOME BEFORE INCOME TAX INCOME TAX EXPENSE NET INCOME OTHER COMPREHENSIVE INCOME (LOSS) Items that will not be reclassified subsequently to profit or loss Remeasurement of defined benefit obligation Share of other comprehensive income (loss) of subsidiaries and associates Income tax benefit (expense) related to items that will not be reclassified subsequently Items that may be reclassified subsequently to profit or loss Exchange differences on translation of foreign operations Income tax relating to the components of other comprehensive income (loss) Other comprehensive (loss) income, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE YEAR EARNING PER SHARE Basic Diluted	6(17),7 6(3),7 6(2) 7 6(18),7 6(19),7 6(20) 6(21) 6(22) 6(14) 6(22) 6(15) 6(22) 6(16) 6(16)	$ 37,713,623 (30,979,388)	100.00 (82.14)	$ 33,848,845 (27,965,037)	100.00 (82.62)
		6,734,235	17.86	5,883,808	17.38
		(82,462)	(0.22)	(836)	－
		836	－	13,188	0.04
		6,652,609	17.64	5,896,160	17.42
		(572,601) (371,644) (1,110,286) 2,402	(1.52) (0.99) (2.94) 0.01	(533,457) (298,632) (1,018,373) 7,788	(1.57) (0.88) (3.01) 0.02
		(2,052,129)	(5.44)	(1,842,674)	(5.44)
		4,600,480	12.20	4,053,486	11.98
		275,101 226,451 342,522 (104,381) 1,486,409	0.73 0.60 0.91 (0.28) 3.94	261,292 631,512 (312,536) (84,288) 710,624	0.77 1.86 (0.92) (0.25) 2.10
		2,226,102	5.90	1,206,604	3.56
		6,826,582 (1,227,486)	18.10 (3.25)	5,260,090 (1,091,715)	15.54 (3.23)
		$ 5,599,096	14.85	$ 4,168,375	12.31
		38,952 (1,878) (7,790) 1,719,883 (343,977)	0.10 － (0.02) 4.56 (0.92)	(37,630) (1,690) 7,526 (478,730) 95,746	(0.11) － 0.02 (1.41) 0.28
		1,405,190	3.72	(414,778)	(1.22)
		$ 7,004,286	18.57	$ 3,753,597	11.09
		$ 4.70 $ 4.69		$ 3.50 $ 3.48

The accompanying notes are an integral part of the parent company only financial statements.

COMPEQ MANUFACTURING CO., LTD.

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

(Expressed in thousands of New Taiwan Dollars)

DESCRIPTION			Equityattributable to the owners of the Company	Equityattributable to the owners of the Company	Equityattributable to the owners of the Company	Equityattributable to the owners of the Company	Equityattributable to the owners of the Company	Total equity
	Capital Stock	Capital surplus	Retained earnings			Other equity
			Legal reserve	Special reserve	Unappropriated earnings	Exchange differences on translation of foreign operations	Unrealized gain (loss) on financial assets at fair value through other comprehensive income
BALANCE,JANUARY 1,2023	$ 11,918,206	$ 1,060,226	$ 3,251,562	$ 351,396	$ 22,091,041	$ 56,916	$ (12,459)	$ 38,716,888
Appropriations of prior year’s earnings Legal reserve Special reserve reversed Cash dividends Net income in 2023 Other comprehensive income in 2023, net of income tax Total comprehensive income in 2023	－－－	－－－	809,989 －－	－ (338,937) －	(809,989) 338,937 (3,217,916)	－－－	－－－	－－ (3,217,916)
	－－	－－	－－	－－	4,168,375 (30,104)	－ (382,984)	－ (1,690)	4,168,375 (414,778)
	－	－	－	－	4,138,271	(382,984)	(1,690)	3,753,597
BALANCE,DECEMBER 31,2023	11,918,206	1,060,226	4,061,551	12,459	22,540,344	(326,068)	(14,149)	39,252,569
Appropriations of prior year’s earnings Legal reserve Special reserve Cash dividends Net income in 2024 Other comprehensive income in 2024, net of income tax Total comprehensive income in 2024	－－－	－－－	413,827 －－	－ 327,758 －	(413,827) (327,758) (1,787,731)	－－－	－－－	－－ (1,787,731)
	－－	－－	－－	－－	5,599,096 31,162	－ 1,375,906	－ (1,878)	5,599,096 1,405,190
	－	－	－	－	5,630,258	1,375,906	(1,878)	7,004,286
BALANCE,DECEMBER 31,2024	$ 11,918,206	$ 1,060,226	$ 4,475,378	$ 340,217	$ 25,641,286	$ 1,049,838	$ (16,027)	$ 44,469,124

The accompanying notes are an integral part of the parent company only financial statements.

COMPEQ MANUFACTURING CO., LTD.

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED ON DECEMBER 31, 2024 AND 2023

(Expressed in thousands of New Taiwan Dollars)

DESCRIPTION	2024	2023
CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Income and expense (loss) items Depreciation expense Amortization expense Expected credit loss (gain) reversal Interest expense Interest income Share of profit of subsidiaries and associates Loss on disposal and write-off of property, plant and equipment Unrealized profit from sales Realized profit on from sales Other Item Changes in operating assets and liabilities Notes receivable Accounts receivable Receivables from related parties Other receivables Inventories Prepayments Other current assets Other current financial assets Net defined pension assets Notes payable Accounts payable Payables to related parties Other payables Provisions Other current liabilities Net defined pension liabilities Cash generated from operations Interest received Dividends received Interest paid Income taxes paid Net cashgenerated byoperatingactivities	$ 6,826,582 1,398,970 12,729 (2,402) 104,381 (275,101) (1,486,409) 6,122 42 (10,817) (6) (74) (1,138,999) (252,848) (26,748) (4,722) 3,053 (2,523) (1,420,144) (13,585) (888) 85,872 1,010,119 205,105 37,872 512,090 (121,555)	$ 5,260,090 1,443,568 9,006 (7,788) 84,288 (261,292) (710,624) 497 707 (14,723) －－ 1,178,600 424,471 142,987 584,796 (2,672) (2,625) (455,999) － (888) 567,370 (553,647) (626,274) (7,221) (21,742) (136,517)
	5,446,116 312,267 425,150 (104,018) (1,121,010)	6,894,368 179,384 － (81,704) (1,122,610)
	$ 4,958,505	$ 5,869,438

(Continued)

COMPEQ MANUFACTURING CO., LTD.

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED ON DECEMBER 31, 2024 AND 2023

(Expressed in thousands of New Taiwan Dollars)

DESCRIPTION	2024	2023
CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of investments accounted for using equity method Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in Refundable Deposits Decrease in Refundable Deposits Increase in other Receivables from related parties Acquisition of Intangible Assets Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings Increase in long-term borrowings Decrease in long-term borrowings Increase in guarantee deposits received Decrease in guarantee deposits received Repayment of the principal portion of lease liabilities Cash dividends Net cash used in financing activities NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD CASH AND CASH EQUIVALENTS AT END OF THE PERIOD	$ (995,062) (574,597) 28,644 (70,690) 60,992 (1,631,325) (7,266)	$ (1,694,112) (1,035,651) 9,150 (54,025) 46,559 (828,795) (21,832)
	(3,189,304)	(3,578,706)
	223,050 1,305,000 (1,103,251) 6,431 (6,965) (36,708) (1,787,731)	－ 3,600,000 (3,191,084) 9,063 (4,005) (34,793) (3,217,916)
	(1,400,174)	(2,838,735)
	369,027 5,020,001	(548,003) 5,568,004
	$ 5,389,028	$ 5,020,001

The accompanying notes are an integral part of the parent company only financial statements.

NO.00151130ECA

INDEPENDENT AUDITORS' REPORT

To the Board of Directors of Compeq Manufacturing Co., Ltd.

Opinion

We have audited the accompanying consolidated financial statements of Compeq Manufacturing Co., Ltd. and its subsidiaries (collectively referred to as “the Company”), which comprise the consolidated balance sheets as of December 31, 2024 and 2023, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2024 and 2023, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2024 and 2023, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC interpretations (IFRIC), and SIC Interpretation (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Financial Statements Audit and Attestation Engagements of Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the in Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2024. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matters for the Company’s consolidated financial statements for the year ended December 31, 2024 are explained as follows:

Revenue recognition from shipping warehouses

Description of the key audit matter

Refer to note 4(14) and 6(18) of the consolidated financial statements for the information relating to revenue recognition.

How the matter was addressed in our audit

We performed the following audit procedures in respect of the above key audit matter:

Understand and assess the propriety of the accounting policy for revenue recognition, and evaluate and test the internal control in relation to the timing of revenue recognition.
Implement the deadline test for the revenue from shipping warehouses in the periods before or after the balance sheet date, and check if customer account statement data, change in recorded inventory, revenue and cost carry-over were recorded at appropriate times.
Execute document enquiry or field stock-taking observation for the quantity of inventory in shipping warehouses, and check as well as reconcile the warehouse inventory quantity with the recorded inventory quantity. In case of any inconsistence with the recorded inventory quantity found from the enquiry response or stock-taking observation, the reasons for the inconsistence will be investigated and the test for the reconciliation items shall be executed, so as to confirm if material differences are properly adjusted and recorded.

Evaluation of allowance for loss on reduction of inventory to market

Description of the key audit matter

Refer to note 4(8), 5(2) and 6(4) of the consolidated financial statements for the information relating to inventory valuation.

How the matter was addressed in our audit

We performed the following audit procedures in respect of the above key audit matter:

Evaluate if the policy and procedure for setting aside the allowance for loss on reduction of inventory to market are appropriately and consistently adopted.
Understand the inventory warehouse management process, inspect the annual stock-taking plan and participate in the annual observation of stock-taking, so as to confirm the inventory management and status.
Acquire the statement to identify inventory obsolescence and invalidation and verify inventory aging propriety and rationality, so as to confirm the possibility for the loss of the inventory exceeding a certain inventory age and coverage of the invalid and obsolescent inventory items in the statement, and ensure the consistence of the statement information with the policy.
Inspect a variety of data adopted by the management for calculation of the inventory net realizable value, and give random check and calculation to evaluate the rationality of the inventory net realizable value and judge if relevant disclosures are adequate.

Other Matter

We have also audited the parent company only financial statements of Compeq Manufacturing Co., Ltd as of and for the years ended December 31, 2024 and 2023 on which we have issued an unmodified opinion.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, (including members of the Audit Committee), are responsible for overseeing the Company’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2024 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Baker Tilly Clock & Co Hsin-Liang Wu, CPA Chi-Ping Lin, CPA March 6, 2025

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit (or review) such consolidated financial statements are those generally accepted and applied in the Republic of China. The auditors’ report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and consolidated financial statements, the Chinese version shall prevail.

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2024 and 2023

(Expressed in thousands of New Taiwan Dollars)

ASSETS	NOTES	December 31,2024	December 31,2024	December 31,2023	December 31,2023
		Amount	％	Amount	％
CURRENT ASSETS Cash and cash equivalents Financial assets at fair value through profit or loss-current Notes receivable Accounts receivable Other receivables Current tax assets Inventories Prepayments Other current financial assets-current Other current assets Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income-non-current Property, plant and equipment Right-of-use assets Intangible assets Deferred tax assets Prepayments for equipment Refundable deposits Net defined pension assets-non-current Other non-current assets Total non-current assets	6(1) 6(2) 6(3) 6(3) 6(22) 6(4) 6(5),8 6(6) 6(7),8 6(8) 6(9) 6(22) 6(15)	$ 11,152,324 186,408 99,423 17,058,519 741,530 15,271 8,453,928 385,041 8,056,436 85,331	13.08 0.22 0.12 20.01 0.87 0.01 9.92 0.45 9.45 0.10	$ 11,241,891 214,365 214,768 16,498,196 359,579 66,940 8,053,543 514,498 4,883,725 64,290	14.21 0.27 0.27 20.86 0.45 0.09 10.18 0.65 6.17 0.08
		46,234,211	54.23	42,111,795	53.23
		11,097 37,276,439 422,463 326,728 692,302 172,958 19,587 52,537 52,142	0.01 43.73 0.50 0.38 0.81 0.20 0.02 0.06 0.06	13,444 35,364,104 458,054 272,029 742,846 113,357 16,948 － 16,461	0.02 44.70 0.58 0.35 0.94 0.14 0.02 － 0.02
		39,026,253	45.77	36,997,243	46.77
TOTAL		$ 85,260,464	100.00	$ 79,109,038	100.00

The accompanying notes are an integral part of the consolidated financial statements.

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2024 and 2023

(Expressed in thousands of New Taiwan Dollars)

LIABILITIES AND EQUITY	NOTES	December 31,2024	December 31,2024	December 31,2023	December 31,2023
		Amount	％	Amount	％
CURRENT LIABILITIES Short-term borrowings Notes payable Accounts payable Other payables Current tax liabilities Provisions-current Current portion of long-term borrowings Other current liabilities Total current liabilities NON-CURRENT LIABILITIES Long-term borrowings Deferred tax liabilities Lease liabilities-non-current Net defined pension liabilities-non-current Other non-current liabilities-others Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY Capital stock Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Other equity Exchange differences on translation of foreign operations Unrealized gain (loss) on financial assets at fair value through other comprehensive income Total equity attributable to owners of the Company NON-CONTROLLING INTERESTS Total equity	6(10) 6(11) 6(11) 6(12) 6(22) 6(13) 6(14),8 6(8) 6(14),8 6(22) 6(8) 6(15) 6(16) 6(16) 6(16) 6(16)	$ 1,514,110 2,364,846 12,924,677 7,308,096 829,928 251,904 1,453,663 1,203,444	1.78 2.77 15.16 8.58 0.97 0.30 1.70 1.41	$ 216,777 1,929,237 11,821,422 6,545,116 885,584 223,119 1,777,093 636,816	0.27 2.44 14.94 8.27 1.12 0.28 2.25 0.81
		27,850,668	32.67	24,035,164	30.38
		8,383,347 4,397,141 124,955 － 35,229	9.83 5.16 0.14 － 0.04	11,401,188 3,887,094 131,828 121,555 279,640	14.41 4.92 0.17 0.15 0.35
		12,940,672	15.17	15,821,305	20.00
		40,791,340	47.84	39,856,469	50.38
		11,918,206 1,060,226	13.98 1.24	11,918,206 1,060,226	15.07 1.34
		30,456,881	35.73	26,614,354	33.64
		4,475,378 340,217 25,641,286	5.25 0.40 30.08	4,061,551 12,459 22,540,344	5.13 0.02 28.49
		1,033,811	1.21	(340,217)	(0.43)
		1,049,838 (16,027)	1.23 (0.02)	(326,068) (14,149)	(0.41) (0.02)
		44,469,124	52.16	39,252,569	49.62
		－	－	－	－
		44,469,124	52.16	39,252,569	49.62
TOTAL		$ 85,260,464	100.00	$ 79,109,038	100.00

The accompanying notes are an integral part of the consolidated financial statements.

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE YEARS ENDED ON DECEMBER 31, 2024 AND 2023

(Expressed in thousands of New Taiwan Dollars, Except Earnings Per Share)

DESCRIPTION	NOTE	2024	2024	2023	2023
		Amount	％	Amount	％
OPERATING REVENUES OPERATING COSTS GROSS PROFIT OPERATING EXPENSES Selling and marketing expenses General and administrative expenses Research and development expenses Expected credit (loss) gain reversal Total operating expenses INCOME FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES Interest income Other income Other gains and losses Finance costs Total non-operating income and expenses INCOME BEFORE INCOME TAX INCOME TAX EXPENSE NET INCOME OTHER COMPREHENSIVE INCOME (LOSS) Items that will not be reclassified subsequently to profit or loss Remeasurement of defined benefit obligation Unrealized gain (loss) on investments in equity instruments at fair value through other comprehensive income Income tax benefit (expense) related to items that will not be reclassified subsequently Items that may be reclassified subsequently to profit or loss Exchange differences on translation of foreign operations Income tax relating to the components of other comprehensive income (loss) Other comprehensive (loss) income, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE YEAR NET INCOME ATTRIBUTABLE TO： Shareholders of the parent Non-controlling interests TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO： Shareholders of the parent Non-controlling interests EARNING PER SHARE Basic Diluted	6(18) 6(4) 6(3) 6(19) 6(20) 6(21) 6(22) 6(15) 6(16) 6(22) 6(16) 6(22) 6(17) 6(17)	$ 72,464,408 (60,871,618)	100.00 (84.00)	$ 67,078,773 (56,951,976)	100.00 (84.90)
		11,592,790	16.00	10,126,797	15.10
		(1,443,555) (1,312,077) (2,738,967) 28,975	(1.99) (1.81) (3.78) 0.04	(1,328,299) (1,042,012) (2,551,795) 14,088	(1.98) (1.56) (3.80) 0.02
		(5,465,624)	(7.54)	(4,908,018)	(7.32)
		6,127,166	8.46	5,218,779	7.78
		471,249 401,493 537,570 (467,675)	0.65 0.55 0.74 (0.64)	421,784 555,458 (356,266) (567,355)	0.63 0.83 (0.53) (0.85)
		942,637	1.30	53,621	0.08
		7,069,803 (1,470,707)	9.76 (2.03)	5,272,400 (1,104,025)	7.86 (1.65)
		$ 5,599,096	7.73	$ 4,168,375	6.21
		38,952 (2,347) (7,321) 1,719,883 (343,977)	0.05 － (0.01) 2.37 (0.47)	(37,630) (1,690) 7,526 (478,730) 95,746	(0.06) － 0.01 (0.71) 0.14
		1,405,190	1.94	(414,778)	(0.62)
		$ 7,004,286	9.67	$ 3,753,597	5.59
		$ 5,599,096 －	7.73 －	$ 4,168,375 －	6.21 －
		$ 5,599,096	7.73	$ 4,168,375	6.21
		$ 7,004,286 －	9.67 －	$ 3,753,597 －	5.59 －
		$ 7,004,286	9.67	$ 3,753,597	5.59
		$ 4.70 $ 4.69		$ 3.50 $ 3.48

The accompanying notes are an integral part of the consolidated financial statements.

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

(Expressed in thousands of New Taiwan Dollars)

			(Expressed in thousands of New Taiwan Dollars)	(Expressed in thousands of New Taiwan Dollars)	(Expressed in thousands of New Taiwan Dollars)	(Expressed in thousands of New Taiwan Dollars)	(Expressed in thousands of New Taiwan Dollars)	(Expressed in thousands of New Taiwan Dollars)
DESCRIPTION			Equity attributable to the owners of the Company						Non-controlling interests	Total equity
	Capital Stock	Capital surplus	Retained earnings			Other equity		Subtotal
			Legal reserve	Special reserve	Unappropriated earnings	Exchange differences on translation of foreign operations	Unrealized gain (loss) on financial assets at fair value through other comprehensive income
BALANCE, JANUARY 1, 2023	$ 11,918,206	$ 1,060,226	$ 3,251,562	$ 351,396	$ 22,091,041	$ 56,916	$ (12,459)	$ 38,716,888	$ －	$ 38,716,888
Appropriations of prior year’s earnings Legal reserve Special reserve reversed Cash dividends Net income in 2023 Other comprehensive income in 2023, net of income tax Total comprehensive income in 2023	－－－	－－－	809,989 －－	－ (338,937) －	(809,989) 338,937 (3,217,916)	－－－	－－－	－－ (3,217,916)	－－－	－－ (3,217,916)
	－－	－－	－－	－－	4,168,375 (30,104)	－ (382,984)	－ (1,690)	4,168,375 (414,778)	－－	4,168,375 (414,778)
	－	－	－	－	4,138,271	(382,984)	(1,690)	3,753,597	－	3,753,597
BALANCE, JANUARY 1, 2024	11,918,206	1,060,226	4,061,551	12,459	22,540,344	(326,068)	(14,149)	39,252,569	－	39,252,569
Appropriations of prior year’s earnings Legal reserve Special reserve Cash dividends Net income in 2024 Other comprehensive income in 2024, net of income tax Total comprehensive income in 2024	－－－	－－－	413,827 －－	－ 327,758 －	(413,827) (327,758) (1,787,731)	－－－	－－－	－－ (1,787,731)	－－－	－－ (1,787,731)
	－－	－－	－－	－－	5,599,096 31,162	－ 1,375,906	－ (1,878)	5,599,096 1,405,190	－－	5,599,096 1,405,190
	－	－	－	－	5,630,258	1,375,906	(1,878)	7,004,286	－	7,004,286
BALANCE, DECEMBER 31, 2024	$ 11,918,206	$ 1,060,226	$ 4,475,378	$ 340,217	$ 25,641,286	$ 1,049,838	$ (16,027)	$ 44,469,124	$ －	$ 44,469,124

The accompanying notes are an integral part of the consolidated financial statements.

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED ON DECEMBER 31, 2024 AND 2023

(Expressed in thousands of New Taiwan Dollars)

DESCRIPTION	2024	2023
CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Income and expense (loss) items Depreciation expense Amortization expense Expected credit loss (gain) reversal Net (gain) loss on financial assets and liabilities at fair value through profit or loss Interest expense Interest income Loss on disposal and write-off of property, plant and equipment Exchange gain on long-term debts Other Item Changes in operating assets and liabilities Financial assets mandatorily at fair value through profit or loss Notes receivable Accounts receivable Other receivables Inventories Prepayments Other current assets Other current financial assets Net defined pension assets Notes payable Accounts payable Other payables Provisions Receipts in advance Other current liabilities Net defined pension liabilities Cash generated from operations Interest received Interest paid Income taxes paid Net cashgenerated byoperatingactivities	$ 7,069,803 5,714,948 99,995 (28,975) 2,117 467,675 (471,249) 145,589 (165,769) (845) 25,803 127,827 (39,113) (366,413) (99,931) 116,320 (11,467) (2,984,754) (13,585) 343,862 678,568 (60,349) 21,463 (4,821) 564,532 (121,555)	$ 5,272,400 5,516,909 67,826 (14,088) (2,226) 567,355 (421,784) 51,559 (155,371) (521) (70,238) (84,710) (89,246) 86,105 1,886,450 (36,848) 2,628 (2,148,408) － 583,514 1,607,888 (536,580) 8,008 6,528 (32,002) (136,517)
	11,009,676 468,370 (520,626) (1,243,971)	11,928,631 363,434 (541,826) (1,299,505)
	$ 9,713,449	$ 10,450,734

(Continued)

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED ON DECEMBER 31, 2024 AND 2023

(Expressed in thousands of New Taiwan Dollars)

DESCRIPTION	2024	2023
CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Increase in Refundable Deposits Decrease in Refundable Deposits Acquisition of Intangible Assets Acquisition of government subsidy income-right-of-use assets Acquisition of right-of-use assets Increase in prepayments for equipment Decrease in prepayments for equipment Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term borrowings Increase in long-term borrowings Decrease in long-term borrowings Increase in guarantee deposits received Decrease in guarantee deposits received Repayment of the principal portion of lease liabilities (Decrease) Increase in other non-current liabilities Cash dividends Net cash used in financing activities EFFECT OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN CURRENCIES NET DECREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD CASH AND CASH EQUIVALENTS AT END OF THE PERIOD	$ (5,684,568) 19,143 (74,692) 61,802 (139,374) －－ (51,461) －	$ (6,613,947) 30,568 (55,326) 48,291 (182,519) 1,122 (52) － 203,252
	(5,869,150)	(6,568,611)
	1,205,900 3,737,908 (7,247,116) 16,312 (8,981) (73,497) (257,622) (1,787,731)	211,133 6,372,892 (7,666,233) 13,853 (4,979) (84,470) 36,777 (3,217,916)
	(4,414,827)	(4,338,943)
	480,961	(160,854)
	(89,567) 11,241,891	(617,674) 11,859,565
	$ 11,152,324	$ 11,241,891

The accompanying notes are an integral part of the consolidated financial statements.

COMPEQ MANUFACTURING CO., LTD. 2024 PROFITS DISTRIBUTION TABLE

	Unit: NT Dollars Amount Sub total Total 20,011,028,407 5,599,095,563 31,161,751 5,630,257,314 (563,025,731) 340,216,915 5,407,448,498 25,418,476,905 2,860,369,413 22,558,107,492	Unit: NT Dollars Amount Sub total Total 20,011,028,407 5,599,095,563 31,161,751 5,630,257,314 (563,025,731) 340,216,915 5,407,448,498 25,418,476,905 2,860,369,413 22,558,107,492
Items	Amount
	Sub total	Total
Undistributed surplus at the beginning of theperiod		20,011,028,407
Add: 2024 netprofit	5,599,095,563
Add: Adjusted and Actuarial loss on the pension benefitplan	31,161,751
2024 net profit of adjusted of other items		5,630,257,314
Less: 10% Legal Reserve Appropriated		(563,025,731)
Add: Special reserve		340,216,915
2024 Distributable netprofit		5,407,448,498
Accumulated undistributed surplus for distribution		25,418,476,905
DISTRIBUTION ITEM
Cash Dividends to Common Share holders(NT$2.4per share)		2,860,369,413
Undistributed surplus at the end of the period		22,558,107,492

Comparison Table for the Articles of Incorporation

Before and After Revision

Article NO.	Before the Version	After the Version
Article 28-1	The Company's individual consolidated income statement for the year shows profit prior to calculating the employees' remuneration, 2% of the profit shall be added to the employees' remuneration. The aforementioned profit refers to the net profit before tax minus the benefits before the employee is paid. In case of accumulated loss, the Company shall retain figures to make up for the loss, and then allocate incentives according to the aforementioned Article. The aforementioned employee benefits are to be issued in the form of shares or cash. Approval for such benefits should be adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors; and in addition thereto a report of such distribution shall be submitted to the Shareholders’ Meeting.	The Company's individual consolidated income statement for the year shows profit prior to calculating the employees' remuneration, 2% of the profit shall be added to the employees' remuneration. The aforementioned profit refers to the net profit before tax minus the benefits before the employee is paid. In case of accumulated loss, the Company shall retain figures to make up for the loss, and then allocate incentives according to the aforementioned Article. The aforementioned employee benefits are to be issued in the form of shares or cash. Approval for such benefits should be adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors; and in addition thereto a report of such distribution shall be submitted to the Shareholders’ Meeting. At least seventy percent (70%) of the employees’remuneration amount under the first paragraph shall be allocated for distribution to grassroots employees.
Article 32	This charter was enacted on August 21st, 1973. The first amendment was made on March 20th, 1974.……The 35th amendment was made on July 20th, 2021. The 36th amendment was made on June 15th, 2023.	This charter was enacted on August 21st, 1973. The first amendment was made on March 20th, 1974.……The 35th amendment was made on July 20th, 2021. The 36th amendment was made on June 15th, 2023. The 37th amendment was made on May 29th,
		2025.

AI assistant

COMPEQ — AGM Information 2025

52002_rns_2025-05-29_98646177-daa9-4598-927e-2be3e4c5a0a5.pdf

COMPEQ MANUFACTURING CO., LTD. 2025 Annual General Shareholders’ Meeting Minutes

III. Proposals

Business Report

2024 Operating report

A.Consolidated statements of comprehensive income

C.Technology Development

The Outlines for 2025 Business Plan

(1)Operating Guidelines

(2)Manufacturing base planning

(3)The future strategic in product

Audit Committee's Review Report

INDEPENDENT AUDITORS' REPORT

Opinion

Basis for Opinion

Key Audit Matters

Revenue recognition from shipping warehouses

Description of the key audit matter

How the matter was addressed in our audit

Evaluation of allowance for loss on reduction of inventory to market

Description of the key audit matter

How the matter was addressed in our audit

Responsibilities of Management and Those Charged with Governance for the Parent company only Financial Statements

Auditors’ Responsibilities for the Audit of the Parent company only Financial Statements

Notes to Readers

COMPEQ MANUFACTURING CO., LTD.

PARENT COMPANY ONLY BALANCE SHEETS

December 31, 2024 and 2023

COMPEQ MANUFACTURING CO., LTD.

PARENT COMPANY ONLY BALANCE SHEETS

December 31, 2024 and 2023

COMPEQ MANUFACTURING CO., LTD.

COMPEQ MANUFACTURING CO., LTD.

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

(Expressed in thousands of New Taiwan Dollars)

COMPEQ MANUFACTURING CO., LTD.

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

COMPEQ MANUFACTURING CO., LTD.

PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS

INDEPENDENT AUDITORS' REPORT

Opinion

Basis for Opinion

Key Audit Matters

Revenue recognition from shipping warehouses

Description of the key audit matter

How the matter was addressed in our audit

Evaluation of allowance for loss on reduction of inventory to market

Description of the key audit matter

How the matter was addressed in our audit

Other Matter

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Notes to Readers

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2024 and 2023

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2024 and 2023

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

COMPEQ MANUFACTURING CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

COMPEQ MANUFACTURING CO., LTD. 2024 PROFITS DISTRIBUTION TABLE

Comparison Table for the Articles of Incorporation

Before and After Revision

More from COMPEQ

COMPEQ AGM Information 2025