Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Compal Interim / Quarterly Report 2021

Nov 15, 2021

52007_rns_2021-11-15_227902ad-cb5e-4600-b006-5b7b7698ac85.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:2324

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Nine Months Ended September 30, 2021 and 2020

Address: No.581 & 581-1, Ruiguang Rd., Neihu District, Taipei, Taiwan Telephone: (02)8797-8588

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial
statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major
sources of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~9
9~17
17
17~60
61~63
63
64
64
64
64~65
65, 67~80
66, 81~86
66, 87~89
66
66

3

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw

Independent Auditors’ Review Report

To COMPAL ELECTRONICS, INC.:

Introduction

We have reviewed the accompanying consolidated balance sheets of COMPAL ELECTRONICS, INC. and its subsidiaries (the “ Group” ) as of September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and nine months ended September 30, 2021 and 2020, as well as the changes in equity and cash flows for the nine months ended September 30, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain non-significant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $13,418,155 thousand and $17,146,044 thousand, constituting 2.6% and 3.9% of consolidated total assets as of September 30, 2021 and 2020, respectively, total liabilities amounting to $1,730,830 thousand and $2,736,810 thousand, constituting 0.4% and 0.8% of consolidated total liabilities as of September 30, 2021 and 2020, and the absolute value of total comprehensive income (loss) amounting to $(60,651) thousand, $(22,140) thousand, $(144,101) thousand and $(239,480) thousand, constituting 1.4%, 1.2%, 1.6% and 8.1% of consolidated total comprehensive income (loss) for the three months and nine months ended September 30, 2021 and 2020, respectively.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of COMPAL ELECTRONICS, INC. and its subsidiaries as of September 30, 2021 and 2020, and of its consolidated financial performance for the three months and nine months ended September 30, 2021 and 2020, as well as its consolidated cash flows for the nine months ended September 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’review report are Kuan-Ying Kuo and Szu-Chuan Chien.

==> picture [100 x 41] intentionally omitted <==

KPMG

Taipei, Taiwan (Republic of China) November 11, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

4

Reviewed only, not audited in accordance with the generally accepted auditing standards as of September 30, 2021 and 2020

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

September 30, 2021, December 31, 2020, and September 30, 2020

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note (6)(a))
1110
Current financial assets at fair value through profit or loss
(note (6)(b))
1135
Current financial assets for hedging (note (6)(d))
1170
Notes and accounts receivable, net (note (6)(e))
1180
Notes and accounts receivable due from related parties, net
(notes (6)(e) and (7))
1200
Other receivables, net (notes (6)(e), 6(k), and (7))
1310
Inventories (note (6)(f))
1470
Other current assets (note (8))
Non-current assets:
1550
Investments accounted for using equity method (note (6)(g))
1510
Non-current financial assets at fair value through profit or loss
(note (6)(b))
1517
Non-current financial assets at fair value through other
comprehensive income (note (6)(c))
1600
Property, plant and equipment (notes (6)(k) and (8))
1755
Right-of-use assets (note (6)(l))
1780
Intangible assets (note (8)(h))
1840
Deferred tax assets
1990
Other non-current assets (note (8))
Total assets
September 30, 2021
Amount
%
$ 79,209,934
15.1
4,037,220
0.8
19,510
-
257,412,777
49.1
34,259
-
3,399,275
0.6
130,715,602
24.9
4,046,551
0.8
478,875,128
91.3
7,878,305
1.5
249,718
-
5,879,124
1.1
24,810,806
4.7
3,111,223
0.6
1,630,629
0.3
1,552,150
0.3
1,235,614
0.2
46,347,569
8.7
$
525,222,697
100.0
December 31, 2020
Amount
%
89,126,923
19.1
2,245,254
0.5
-
-
231,830,964
49.7
378,934
0.1
1,628,657
0.3
96,151,959
20.6
3,097,944
0.6
424,460,635
90.9
7,949,925
1.7
201,608
0.1
4,817,011
1.0
22,085,340
4.7
3,496,952
0.8
1,506,101
0.3
1,514,208
0.3
893,918
0.2
42,465,063
9.1
466,925,698
100.0
September 30, 2020
Amount
%
85,505,998
19.7
5,519,175
1.3
8,778
-
192,679,953
44.3
114,424
-
1,234,529
0.3
104,673,857
24.1
3,012,165
0.7
392,748,879
90.4
7,653,291
1.8
183,380
-
4,434,116
1.0
21,629,512
5.0
3,626,841
0.8
1,554,557
0.4
1,760,092
0.4
726,259
0.2
41,568,048
9.6
434,316,927
100.0
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note (6)(m))

2120
Current financial liabilities at fair value through profit or loss
(note (6)(b))
2125
Current financial liabilities for hedging (note (6)(d))
2130
Current contract liabilities (note (6)(w))
2170
Notes and accounts payable
2180
Notes and accounts payable to related parties (note (7))
2200
Other payables (note (7))
2230
Current tax liabilities
2250
Current provisions (note (6)(q))
2280
Current lease liabilities (note (6)(p))
2300
Other current liabilities
2365
Current refund liabilities
2321
Bonds payable, current portion (note (6)(o))
2322
Long-term borrowings, current portion (note (6)(n))
Non-Current liabilities:
2530
Bonds payable (note (6)(o))
2540
Long-term borrowings (note (6)(n))
2570
Deferred tax liabilities
2580
Non-current lease liabilities (note (6)(p))
2640
Non-current net defined benefit liability
2670
Non-current liabilities, others (note (6)(g))
Total liabilities
Equity:
Equity attributable to owners of parent (note (6)(t)):
3110
Ordinary share
3200
Capital surplus
3300
Retained earnings
3400
Other equity interest
3500
Treasury shares
36XX
Non-controlling interests
Total equity
Total liabilities and equity
September 30, 2021 December 31, 2020 September 30, 2020
Amount
%
77,205,342
17.8
26,874
-
23,069
-
896,192
0.2
190,131,940
43.8
2,043,079
0.5
20,650,649
4.8
4,492,123
1.0
836,906
0.2
436,424
0.1
1,199,149
0.3
1,480,474
0.3
-
-
9,200,175
2.1
308,622,396
71.1
976,769
0.2
8,971,031
2.1
1,011,738
0.2
1,849,864
0.4
725,564
0.2
303,108
0.1
13,838,074
3.2
322,460,470
74.3
44,071,466
10.1
8,341,023
1.9
58,031,868
13.4
(6,562,580)
(1.5)
(881,247)
(0.2)
103,000,530
23.7
8,855,927
2.0
111,856,457
25.7
434,316,927
100.0
Amount
%
$ 124,888,489
23.8
8,796
-
-
-
930,171
0.2
215,319,152
41.1
2,609,100
0.5
26,620,379
5.1
5,956,984
1.1
1,167,374
0.2
670,126
0.1
1,874,938
0.4
1,757,421
0.3
879,379
0.2
14,944,031
2.8
397,626,340
75.8
-
-
6,553,700
1.2
1,032,534
0.2
1,630,833
0.3
770,328
0.1
436,198
0.1
10,423,593
1.9
408,049,933
77.7
44,071,466
8.4
6,679,077
1.3
66,538,581
12.7
(8,385,932)
(1.6)
(881,247)
(0.2)
108,021,945
20.6
9,150,819
1.7
117,172,764
22.3
$
525,222,697
100.0
Amount
%
92,838,733
19.9
136,617
-
2,192
-
820,016
0.2
196,837,439
42.2
2,888,624
0.6
23,397,683
5.0
5,378,651
1.2
870,050
0.2
377,161
0.1
1,470,466
0.3
1,574,469
0.3
-
-
8,932,615
1.9
335,524,716
71.9
980,219
0.2
10,401,738
2.2
992,470
0.2
1,910,601
0.4
786,173
0.2
340,131
0.1
15,411,332
3.3
350,936,048
75.2
44,071,466
9.4
8,342,813
1.8
62,566,181
13.4
(7,266,708)
(1.6)
(881,247)
(0.2)
106,832,505
22.8
9,157,145
2.0
115,989,650
24.8
466,925,698
100.0

See accompanying notes to consolidated financial statements.

5

Reviewed only, not audited in accordance with generally accepted auditing standards

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months and nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Share)

4000
Net sales revenue (notes (6)(w) and (7))
5000
Cost of sales (notes (6)(f),(6)(r), (7) and (12))
Gross profit
Operating expenses: (notes (6)(r) and (12))
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
Net operating income
Non-operating income and expenses:
7100
Interest income (note (6)(y))
7210
Gains on disposals of property, plant and equipment (notes (6)(d), (6)(g), (6)(k), (6)(y) and
(6)(aa))
7050
Finance costs (notes (6)(o) and (6)(p))
7190
Other income (note (6)(y))
7590
Miscellaneous disbursements
7670
Impairment loss (note (6)(k))
7770
Share of profit (loss) of associates and joint ventures accounted for using equity method
(note (6)(g))
Total non-operating income and expenses
7900
Profit from continuing operations before tax
7950
Less: Income tax expenses (note (6)(s))
Profit
8300
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified to profit or loss
8311
Gains (losses) on remeasurements of defined benefit plans
8316
Unrealized gains (losses) from investments in equity instruments measured at fair value
through other comprehensive income
8320
Share of other comprehensive income of associates and joint ventures accounted for using
equity method, components of other comprehensive income that will not be reclassified to
profit or loss
8349
Income tax related to components of other comprehensive income that will not be reclassified
to profit or loss (note (6)(s))
Components of other comprehensive income that will not be reclassified to profit or loss
8360
Components of other comprehensive income (loss) that will be reclassified to profit or loss
8361
Exchange differences on translation of foreign financial statements
8368
Gains (losses) on hedging instrument (note (6)(z))
8370
Share of other comprehensive income of associates and joint ventures accounted for using
equity method, components of other comprehensive income that will be reclassified to
profit or loss
8399
Income tax related to components of other comprehensive income that will be reclassified to
profit or loss (note (6)(s))
Components of other comprehensive income that will be reclassified to profit or loss
8300
Other comprehensive income
8500
Total comprehensive income
Profit, attributable to:
8610
Profit, attributable to owners of parent
8620
Profit, attributable to non-controlling interests
Comprehensive income attributable to:
8710
Comprehensive income (loss), attributable to owners of parent
8720
Comprehensive income (loss), attributable to non-controlling interests
Earnings per share (note 6(v))
9750
Basic earnings per share
9850
Diluted earnings per share
For the three months e nded September 30 For the nine months e nded September 30
2020
Amount
%
714,942,173
100.0
691,734,117
96.8
23,208,056
3.2
3,183,441
0.4
3,070,896
0.4
10,614,730
1.5
16,869,067
2.3
6,338,989
0.9
1,245,680
0.2
(262,324)
-
(895,587)
(0.1)
383,643
-
(41,919)
-
-
-
377,362
-
806,855
0.1
7,145,844
1.0
1,631,192
0.2
5,514,652
0.8
(1,938)
-
(462,766)
(0.1)
(58,679)
-
(6,709)
-
(516,674)
(0.1)
(2,038,247)
(0.3)
(9,420)
-
(11,357)
-
(11,317)
-
(2,047,707)
(0.3)
(2,564,381)
(0.4)
2,950,271
0.4
4,780,214
0.7
734,438
0.1
5,514,652
0.8
2,253,359
0.3
696,912
0.1
2,950,271
0.4
1.10
2021
Amount
%
$ 336,861,180
100.0
326,186,874
96.8
10,674,306
3.2
2,019,623
0.6
1,174,707
0.3
3,875,780
1.2
7,070,110
2.1
3,604,196
1.1
551,884
0.1
2,040,786
0.6
(258,145)
(0.1)
250,041
0.1
(6,238)
-
(404,513)
(0.1)
(6,433)
-
2,167,382
0.6
5,771,578
1.7
1,154,020
0.3
4,617,558
1.4
-
-
(200,470)
(0.1)
(6,256)
-
(52,842)
-
(153,884)
(0.1)
(69,168)
-
1,460
-
(27,873)
-
(2,379)
-
(93,202)
-
(247,086)
(0.1)
$
4,370,472
1.3
$ 4,351,753
1.3
265,805
0.1
$
4,617,558
1.4
$ 4,114,098
1.2
256,374
0.1
$
4,370,472
1.3
$
1.00
$
0.99
2020
Amount
%
269,241,623
100.0
260,248,397
96.7
8,993,226
3.3
1,225,059
0.5
1,006,848
0.4
3,709,712
1.4
5,941,619
2.3
3,051,607
1.0
338,289
0.1
(40,046)
-
(271,199)
(0.1)
133,026
-
(15,651)
-
-
-
16,005
-
160,424
-
3,212,031
1.0
654,521
0.2
2,557,510
0.8
-
-
219,009
0.1
1,431
-
40,460
-
179,980
0.1
(1,066,944)
(0.4)
(37,856)
-
166,666
0.1
(5,582)
-
(932,552)
(0.3)
(752,572)
(0.2)
1,804,938
0.6
2,188,491
0.7
369,019
0.1
2,557,510
0.8
1,477,177
0.5
327,761
0.1
1,804,938
0.6
0.50
0.50
2021
Amount
%
867,846,747
100.0
838,799,511
96.7
29,047,236
3.3
4,817,058
0.6
3,298,275
0.4
11,503,742
1.3
19,619,075
2.3
9,428,161
1.0
1,534,885
0.2
2,452,288
0.3
(752,874)
(0.1)
488,655
0.1
(42,386)
-
(404,513)
-
184,553
-
3,460,608
0.5
12,888,769
1.5
2,642,213
0.3
10,246,556
1.2
(889)
-
269,090
-
(15,896)
-
14,837
-
237,468
-
(1,493,161)
(0.2)
21,702
-
(100,170)
-
(13,833)
-
(1,557,796)
(0.2)
(1,320,328)
(0.2)
8,926,228
1.0
9,438,907
1.1
807,649
0.1
10,246,556
1.2
8,147,090
0.9
779,138
0.1
8,926,228
1.0
2.17
2.14
1.09

See accompanying notes to consolidated financial statements.

6

Reviewed only, not audited in accordance with generally accepted auditing standards COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2020
Profit for the nine months ended September 30, 2020
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Cash dividends from capital surplus
Changes in ownership interests in subsidiaries
Changes in equity of associates and joint ventures accounted for
using equity method
Adjustments of capital surplus for cash dividends received by
subsidiaries
Disposal of investments in equity instruments measured at fair
value through other comprehensive income
Changes in non-controlling interests
Balance at September 30, 2020
Balance at January 1,2021
Profit for the nine months ended September 30, 2021
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Cash dividends from capital surplus
Changes in ownership interests in subsidiaries
Changes in equity of associates and joint ventures accounted for
using equity method
Adjustments of capital surplus for cash dividends received by
subsidiaries
Disposal of investments in equity instruments measured at fair
value through other comprehensive income
Others
Changes in non-controlling interests
Balance at September 30, 2021
Equity attributab Equity attributab Equity attributab l e to owners of parent parent parent parent Total equity
attributable
to owners of
parent
Non-
controlling
interests
Total equity
Ordinary
shares
Capital
surplus
Retain ed earnings Total other equity interest Treasury
shares

Exchange
differences on
translation of
foreign
financial
statements


Unrealized
gains
(losses) on
financial assets
measured at
fair value
through other
comprehensive
income
Others Total other
equity
interest
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
Total
retained
earnings
$ 44,071,466
-
-
-
-
-
-
-
-
-
-
-
-
$
44,071,466
$ 44,071,466
-
-
-
-
-
-
-
-
-
-
-
-
-
$
44,071,466
9,159,259
-
-
19,719,150
-
-
7,467,831
-
-
30,539,623
4,780,214
(851)
4,779,363
(695,590)
3,366,088
(4,407,147)
-
(33,051)
(9,057)
-
(24,844)
-
33,515,385
38,049,698
9,438,907
(599)
9,438,308
(924,672)
(3,164,965)
(5,288,576)
-
(5,338)
(29,553)
-
(142,441)
-
-
37,932,461
57,726,604
4,780,214
(851)
4,779,363
-
-
(4,407,147)
-
(33,051)
(9,057)
-
(24,844)
-
58,031,868
62,566,181
9,438,907
(599)
9,438,308
-
-
(5,288,576)
-
(5,338)
(29,553)
-
(142,441)
-
-
66,538,581
(3,794,980)
-
(2,008,646)
(2,008,646)
-
-
-
-
-
-
-
-
-
(5,803,626)
(6,888,977)
-
(1,543,533)
(1,543,533)
-
-
-
-
-
-
-
-
-
-
(8,432,510)
(306,763)
-
(515,051)
(515,051)
-
-
-
-
33,051
8,978
-
24,844
-
(754,941)
(376,952)
-
244,752
244,752
-
-
-
-
-
29,553
-
142,441
-
-
39,794
(1,706)
-
(2,307)
(2,307)
-
-
-
-
-
-
-
-
-
(4,013)
(779)
-
7,563
7,563
-
-
-
-
-
-
-
-
-
-
6,784
(4,103,449)
-
(2,526,004)
(2,526,004)
-
-
-
-
33,051
8,978
-
24,844
-
(6,562,580)
(7,266,708)
-
(1,291,218)
(1,291,218)
-
-
-
-
-
29,553
-
142,441
-
-
(8,385,932)
(881,247)
-
-
-
-
-
-
-
-
-
-
-
-
(881,247)
(881,247)
-
-
-
-
-
-
-
-
-
-
-
-
-
(881,247)
105,972,633
4,780,214
(2,526,855)
2,253,359
-
-
(4,407,147)
(881,429)
1,490
1,603
60,021
-
-
103,000,530
106,832,505
9,438,907
(1,291,817)
8,147,090
-
-
(5,288,576)
(1,762,859)
11,118
1,683
80,027
-
957
-
108,021,945
8,786,711
734,438
(37,526)
696,912
-
-
-
-
-
-
-
-
(627,696)
8,855,927
9,157,145
807,649
(28,511)
779,138
-
-
-
-
-
-
-
-
-
(785,464)
9,150,819
114,759,344
5,514,652
(2,564,381)
- - - 2,950,271
695,590
-
-
-
-
-
-
-
-
-
-
(4,407,147)
(881,429)
1,490
1,603
60,021
-
(627,696)
20,414,740 111,856,457
20,414,740
-
-
115,989,650
10,246,556
(1,320,328)
- - 8,926,228
-
-
-
-
-
-
-
-
-
-
924,672
-
-
-
-
-
-
-
-
-
-
-
(5,288,576)
(1,762,859)
11,118
1,683
80,027
-
957
(785,464)
$
44,071,466
21,339,412 117,172,764

See accompanying notes to consolidated financial statements.

7

Reviewed only, not audited in accordance with generally accepted auditing standards

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the nine months ended September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation and amortization
Increase (decrease) in expected credit loss
Net loss (gain) on financial assets or liabilities at fair value through profit or loss
Finance cost
Interest income
Dividend income
Compensation cost of share-based payments
Share of loss (profit) of associates and joint ventures accounted for using equity method
Gain on disposal of property, plant and equipment, and right-of-use assets
Gain on disposal of investments
Impairment loss on financial assets
Others
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Changes in operating assets:
Decrease (increase) in financial assets at fair value through profit or loss
Decrease (increase) in notes and accounts receivable
Decrease (increase) in other receivables
Decrease (increase) in inventories
Decrease (increase) in other current assets
Decrease (increase) in other non-current assets
Total changes in operating assets
Changes in operating liabilities:
Increase (decrease) in financial liabilities at fair value through profit or loss
Increase (decrease) in notes and accounts payable
Increase (decrease) in other payables
Increase (decrease) in refund liabilities
Increase (decrease) in provisions
Increase (decrease) in contract liabilities
Increase (decrease) in other current liabilities
Others
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at fair value through profit or loss and through other comprehensive income
Proceeds from disposal of financial assets at fair value through profit or loss and through other comprehensive income
Acquisition of investments accounted for using equity method
Proceeds from disposal of investments accounted for using equity method
Net cash flow from acquisition of subsidiaries
Proceeds from liquidation of investments
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment and right-of-use assets
Acquisition of intangible assets
Acquisition of right-of-use assets
Others
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Increase (decrease) in short-term borrowings
Proceeds from long-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
Cash dividends paid
Change in non-controlling interests
Others
Net cash flows from (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

See accompanying notes to consolidated financial statements.

8

Reviewed only, not audited in accordance with generally accepted auditing standards COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

September 30, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Compal Electronics, Inc. (“the Company”) was incorporated in June 1984 as a company limited by shares and registered under the Ministry of Economic Affairs, R.O.C. The address of the Company’s registered office is No.581 and No.581-1 Ruiguang Rd., Neihu Dist., Taipei City, Taiwan. In accordance with Article 19 of the Business Mergers and Acquisitions Act, the Company merged its subsidiary, Compal Communications, Inc. (“CCI”) (the “Merger”), pursuant to the resolutions of the Board of Directors in November 2013. The Company was the surviving company and CCI was the dissolved company. The effective date of the Merger was February 27, 2014. The Company and its subsidiaries (together referred to as the “Group” and individually as the (“Group entities”) primarily are involved in the manufacture and sale of notebook personal computers (“notebook PCs”), monitors, LCD TVs, mobile phones and various components and peripherals.

(2) Approval date and procedures of the consolidated financial statements:

These consolidated financial statements were authorized for issuance by the Board of Directors and issued on November 11, 2021.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

(Continued)

9

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or Effective date per Interpretations Content of amendment IASB Amendments to IAS 1 The amendments aim to promote January 1, 2023 “Classification of Liabilities consistency in applying the requirements as Current or Non-current” by helping companies determine whether, in the statement of balance sheet, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity.

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

  • ●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(4) Summary of significant accounting policies:

  • (a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as the Regulations) and the guidelines of IAS 34 Interim Financial Reporting which are endorsed by the FSC. These consolidated interim financial statements do not include all of the information required by the Regulations and by the International Financial Reporting Standards, the International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed by the FSC (hereinafter referred to as the IFRS endorsed by the FSC) for a complete set of the annual financial statements.

(Continued)

10

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Except as described in the following paragraph, the significant accounting policies used in the interim financial statement are consistent with the consolidated financial statement for the year ended December 31, 2020. For related information, please refer to note (4) of the consolidated financial statement for the year ended December 31, 2020.

(b) Basis of consolidation

Principles of preparation of the consolidated financial statements are consistent with the consolidated financial statement for the year ended December 31, 2020. For related information, please refer to note (4)(c) of the consolidated financial statement for the year ended December 31, 2020.

The list of subsidiaries in the consolidated financial statements as follows:

Name of
investor
Name of Subsidiary
Nature of Operation
The Company
Panpal Technology Corp.
(“Panpal”)
Investment

Gempal Technology Corp.
(“Gempal”)


Hong Ji Capital Co., Ltd.
(“Hong Ji”)


Hong Jin Investment Co.,
Ltd. (“Hong Jin”)

The Company,
Panpal, et al.
Arcadyan Technology
Corp. (“Arcadyan”)
R&D, manufacturing and
sales of wireless network,
integrated household
electronics, and mobile
office products
The Company
Rayonnant Technology
Co., Ltd. (“Rayonnant
Technology”)
Manufacturing and sales
of PCs, computer
periphery devices, and
electronic components

HengHao Technology Co.,
Ltd. (“HengHao”)
Manufacturing and sales
of PCs, computer
periphery devices, and
electronic components

Ripal Optoelectronics Co.,
Ltd. (“Ripal”)
Manufacturing of electric
appliance and audiovisual
electric products

Mactech Co., Ltd
(“Mactech”)
Manufacturing of
equipment and lighting,
retailing of equipment and
international trading

General Life Biotechnology
Co., Ltd. (“GLB”)
Manufacturing and sales
of medical equipment

Unicore BioMedical Co.,
Ltd. (“Unicore”)
Management consulting
services, rental and
leasing business,
wholesale and retail sale
of medical equipment
September
30, 2021
Percentage of
ownership
December
31, 2020
September
30, 2020
Description
100%
100%
Panpal held 31,648
thousand shares of the
Company as of June 30,
2021, which represented
0.7% of the Company’s
outstanding shares. (Note 1
and Note 2)
100%
100%
Gempal held 18,369
thousand shares of the
Company as of September
30, 2021, which represented
0.4% of the Company’s
outstanding shares.
100%
100%
100%
100%
35%
35%
The Group had the ability to
control Arcadyan.
100%
100%
100%
100%
100%
100%
53%
53%
50%
50%
100%
100%
(Continued)
100%
100%
100%
100%
35%
100%
100%
100%

53%
50%
100%

11

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
The Company
Hippo Screen Neurotech
Co., Ltd. (“Hippo
Screen”)
Management consulting
services, rental and
leasing business,
wholesale and retail sale
of precision instruments
and international trading

Shennona Taiwan Co., Ltd.
(“Shennona TW”)
Management consulting
services, rental and
leasing business,
wholesale and retail sale
of precision instruments
and international trading

Aco Smartcare Co., Ltd.
(“Aco Smartcare”)
Wholesale and retail sale
of computer software,
software design services,
data processing services,
wholesale and retail sale
of electronic materials,
wholesale and retail sale
of precision instruments,
and biotechnology
services

Shennona Corporation
(“Shennona”)
Medical care IOT
business

Auscom Engineering Inc.
(“Auscom”)
R&D of notebook PC
related products and
components

Just International Ltd.
(“Just”)
Investment

Compal International
Holding Co., Ltd.
(“CIH”)


Compal Electronics
(Holding) Ltd. (“CEH”)


Bizcom Electronics, Inc.
(“Bizcom”)
Warranty services and
marketing of monitors
and notebook PCs

Flight Global Holding Inc.
(“FGH”)
Investment
The Company
and BSH
High Shine Industrial Corp.
(“HSI”)

The Company
Compal Europe (Poland)
Sp. z o.o. (“CEP”)
Maintenance and
warranty services of
notebook PCs

Big Chance International
Co., Ltd. (“BCI”)
Investment

Compal Rayonnant
Holdings Limited
(“CRH”)


Core Profit Holdings
Limited (“CORE”)


Compalead Electronics
B.V. (“CPE”)


CGS Technology (Poland)
Sp. z o.o. (“CGSP”)
Maintenance and
warranty services of
notebook PCs
Panpal and
Gempal
Compalead Eletronica do
Brasil Industria e
Comercio Ltda.
(“CEB”)
Manufacturing of
notebook PCs
September
30, 2021
Percentage of
ownership
December
31, 2020
September
30, 2020
Description
70%
70%
100%
100%
52%
52%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
(Note 1 and Note 2)
100%
100%
(Note 1 and Note 2)
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
CGSP was established in
September 2020.
100%
100%
(Note 1 and Note 2)
91%
100%
52%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

12

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
Panpal and
Gempal
Compal Electronics India
Private Limited
(“CEIN”)
Manufacturing and
warranty service of
mobile phones
Panpal and CEB Compal Electronica DA
Amazonia Ltda. (“CEA”)
Manufacturing of
notebook PCs
Just
Compal Display Holding
(HK) Limited
(“CDH (HK)”)
Investment

Compal Electronics
International Ltd.
(“CII”)


Compal International Ltd.
(“CPI”)

CDH (HK)
Compal Electronics
(China) Co., Ltd.
(“CPC”)
Manufacturing and sales
of monitors

Compal Optoelectronics
(Kunshan) Co., Ltd.
(“CPO”)
Manufacturing and sales
of LCD TVs

Compal System Trading
(Kunshan) Co., Ltd.
(“CST”)
International trade and
distribution of computers
and electronic
components
CPC
Compal Smart Device
(Chongqing) Co., Ltd.
(“CSD”)
Research, manufacturing
and sales of
communication devices,
mobile phones, electronic
computer, smart watch,
and providing related
technical service
CII
Smart International
Trading Ltd. (“Smart”)


Amexcom Electronics Inc.
(“AEI”)
Sales and maintenance of
LCD TVs

Mexcom Electronics, LLC
(“MEL”)
Investment

Mexcom Technologies,
LLC (“MTL”)

CIH
Compal International
Holding (HK) Limited
(“CIH (HK)”)


Jenpal International Ltd.
(“Jenpal”)


Prospect Fortune Group
Ltd. (“PFG”)


Fortune Way Technology
Corp. (“FWT”)

CIH (HK)
Compal Electronics
Technology (Kunshan)
Co., Ltd. (“CET”)
Manufacturing of
notebook PCs

Compal Information
(Kunshan) Co., Ltd.
(“CIC”)


Coompal Information
Technology (Kunshan)
Co., Ltd. (“CIT”)


Kunshan Botai Eletronics
Co., Ltd. (“BT”)
September
30, 2021
Percentage of
ownership
December
31, 2020
September
30, 2020
Description
100%
100%
100%
100
CEA was established in
September 2020.
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

13

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
CIH (HK)
Compal Digital
Technology (Kunshan)
Co., Ltd. (“CDT”)
Manufacturing and sales
of notebook PCs, mobile
phones, and digital
products
BT
Compower Global Service
Co., Ltd. (“CGS”)
Maintenance and
warranty service of
notebook PCs
CDH (HK)
and CIH (HK)
Compal Investment
(Jiangsu) Co., Ltd.
(“CIJ”)
Investment
CIJ
Compal Display
Electronics (Kunshan)
Co., Ltd. (“CDE”)
Manufacturing and sales
of LCD TVs
The Company
and Webtek
Etrade Management Co.,
Ltd. (“Etrade”)
Investment
The Company
Webtek Technology Co.,
Ltd. (“Webtek”)


Forever Young Technology
Inc. (“Forever”)


UniCom Global, Inc.
(“UCGI”)
Manufacturing and sales
of computers and
electronic components

Palcom International
Corporation (“Palcom”)
Sales of mobile phones
CDH (HK) and
Etrade
Compal Communication
(Nanjing) Co., Ltd.
(“CCI Nanjing”)
Manufacturing and
processing of mobile
phones and tablet PCs
Etrade
Compal Digital
Communication
(Nanjing) Co., Ltd.
(“CDCN”)


Compal Wireless
Communication
(Nanjing) Co., Ltd.
(“CWCN”)

Forever
Hanhelt Communication
(Nanjing) Co., Ltd.
(“Hanhelt”)
R&D and manufacturing
of electronic
communication
equipment

Giant Rank Trading Ltd.
(“GIA”)
Sales of mobile phones

Compal Wise Electronic
(Vietnam) Co., Ltd.
(“CWV”)
Manufacturing and sales
of mobile phones, tablet
PCs, smart watches,
communication devices,
other electronic devices
and providing related
technical service.
Arcadyan
Arcadyan Technology N.A.
Corp. (“Arcadyan
USA”)
Sales of wireless network
products

Arcadyan Germany
Technology GmbH
(“Arcadyan Germany”)
Technical support and
sales of wireless network
products

Arcadyan Technology
Corporation Korea
(“Arcadyan Korea”)
Sales of wireless network
products

Arcadyan Holding (BVI)
Corp. (“Arcadyan
Holding”)
Investment
September
30, 2021
Percentage of
ownership
December
31, 2020
September
30, 2020
Description
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100
CWV was established in
August 2020.
100%
100%
(Note 2)
100%
100%
(Note 1 and Note 2)
100%
100%
(Note 1 and Note 2)
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

14

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
Arcadyan
Arcadyan Technology
Limited (“Arcadyan
UK”)
Technical support of
wireless network products

Arcadyan Technology
Australia Pty Ltd.
(“Arcadyan AU”)
Sales of wireless network
products

Arcadyan Technology
Corporation (Russia),
LLC. (“Arcadyan RU”)
Sales of wireless network
products

Zhi-Bao Technology Inc.
(“Zhi-Bao”)
Investment

Tatung Technology Inc.
(“TTI”)
R&D and sales of
household digital
electronic products

AcBel Telecom Inc.
(“AcBel Telecom”)
Investment
Arcadyan and
Zhi-Bao
Arcadyan do Brasil Ltda.
(Arcadyan Brasil)
Sales of wireless network
products

Arcadyan India Private
Limited (Arcadyan India)
Sales of wireless network
products
The Company,
Arcadyan and its
subsidiaries
Compal Broadband
Network Inc. (“CBN”)
R&D and sales of cable
modem, digital set-up
box, and other
communication
products
CBN
Compal Broadband
Networks Belgium
BVBA (“CBNB”)
Import and export
business, technical
support and consulting
service of broadband
networks

Compal Broadband
Networks Netherlands
B.V. (“CBNN”)

The Company
and CBN
Starmems Semiconductor
Corp. (“Starmems”)
R&D of MEMS
technology of
manufacturing process of
semiconductor and
manufacturing of
electronic components
Arcadyan
Holding
Sinoprime Global Inc.
(“Sinoprime”)
Investment

Arcadyan Technology
(Shanghai) Corp. (“SVA
Arcadyan”)
R&D and sales of wireless
network products

Arch Holding (BVI) Corp.
(“Arch Holding”)
Investment
Arch Holding Compal Networking
(Kunshan) Co., Ltd.
(“CNC”)
Manufacturing of wireless
network products
Sinoprime
Arcadyan Technology
(Vietnam) Co., Ltd.
(“Arcadyan Vietnam”)
Manufacturing of wireless
network products
AcBel Telecom
Leading Images Ltd.
(“Leading Images”)
Investment
Leading Images Astoria Networks GmbH
(“Astoria GmbH”)
Sales of wireless network
products
September
30, 2021
Percentage of
ownership
December
31, 2020
September
30, 2020
Description
100%
100%
(Note 1 and Note 2)
100%
100%
(Note 1 and Note 2)
100%
100
Arcadyan RU was
established in June 2020.
(Note 1 and Note 2)
100%
100%
(Note 2)
61%
61%
51%
51%
(Note 1 and Note 2)
100%
100%
(Note 1 and Note 2)
-
-
The subsidiary was
incorporated on March 25,
2021.
64%
64%
100%
100%
100%
100%
-
-
The subsidiary was
incorporated in April, 2021
and the Group has
substantial control over it.
100%
100%
(Note 2)
100%
100%
100%
100%
100%
100%
100%
100%
(Note 2)
-
100%
The liquidation procedures
had been completed on
December 7, 2020.
(Note 2)
-
100%
The liquidation procedures
had been completed on
October 14, 2020. (Note 2)
100%
100%
100%
100%
61%
51%
100%
100%
64%
100%
100%
45%
100%

100%
100%

100%

100%
-
-

(Continued)

15

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
TTI
Quest International Group
Co., Ltd. (“Quest”)
Investment
TTI
Tatung Technology of
Japan Co., Ltd.
(“TTJC”)
Sales of household digital
electronic products
Quest
Exquisite Electronic Co.,
Ltd. (“Exquisite”)
Investment
Exquisite
Tatung Home Appliances
(Wujiang) Co., Ltd.
(“THAC”)
Manufacturing of
household digital
electronic products
HSI
Intelligent Universal
Enterprise Ltd. (“IUE”)
Investment

Goal Reach Enterprises
Ltd. (“Goal”)

IUE
Compal (Vietnam) Co.,
Ltd. (“CVC”)
R&D, manufacturing,
sales, and maintenance of
notebook PCs, computer
monitors, LCD TVs and
electronic components
Goal
Compal Development &
Management (Vietnam)
Co., Ltd. (“CDM”)
Construction of and
investment in
infrastructure in Ba-Thien
industrial district of
Vietnam
Rayonnant
Technology and
CRH
Allied Power Holding
Corp. (“APH”)
Investment
APH
Primetek Enterprises
Limited (“PEL”)


Rayonnant Technology
(HK) Co., Ltd.
(“Rayonnant
Technology (HK)”)

Rayonnant
Technology
(HK)
Rayonnant Technology
(Taicang) Co., Ltd.
(“Rayonnant
Technology (Taicang)”)
Manufacturing and sales
of aluminum alloy and
magnesium alloy products
HengHao
HengHao Holdings A Co.,
Ltd. (“HHA”)
Investment
HHA
HengHao Holdings B Co.,
Ltd. (“HHB”)

HHB
HengHao Trading Co., Ltd.


HengHao Optoelectronics
Technology (Kunshan)
Co., Ltd. (“HengHao
Kunshan”)
Production of touch
panels and related
components

Lucom Display Technology
(Kunshan) Limited
(“Lucom”)
Manufacturing of touch
panels and LCD TVs
BCI
Center Mind International
Co., Ltd. (“CMI”)
Investment

Prisco International Co.,
Ltd. (“PRI”)

CMI
Compal Investment
(Sichuan) Co., Ltd. (“CIS”)
Outward investment and
consulting services
PRI
Compal Electronics
(Chongqing) Co., Ltd.
(“CEQ”)
R&D, manufacturing and
sales of notebook PCs,
related components,
related maintenance and
warranty services
September
30, 2021
Percentage of
ownership
December
31, 2020
September
30, 2020
Description
100%
100%
100%
100%
(Note 2)
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
100%
The liquidation procedures
had been completed in
December 2020.
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

100%
100%
100%
-
100%
100%
100%
100%
100%
100%

(Continued)

16

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
CIS
Compal Electronics
(Chengdu) Co., Ltd.
(“CEC”)
R&D and manufacturing
of notebook PCs, tablet
PCs, digital products,
network switches,
wireless AP, and
automobile electronic
products

Compal Management
(Chengdu) Co., Ltd.
(“CMC”)
Corporate management
consulting, training and
education, business
information consulting,
financial and tax
consulting, investment
consulting, and
investment management
services
CORE
Billion Sea Holdings
Limited (“BSH”)
Investment
BSH
Mithera Capital Io LP
(“Mithera”)


Compal USA (Indiana),
Inc. (“CIN”)
Foundry of automotive
electronic products
GLB
Rapha Bio Ltd. (“RBL”)
Detector and feature
Unicore
Raycore Biotech Co., Ltd.
(“Raycore”)
Animal medication retail
and wholesale
September
30, 2021
Percentage of
ownership
December
31, 2020
September
30, 2020
Description
100%
100%
100%
100%
100%
100%
99%
99%
-
-
The Group acquired 100%
of its shares in September
2021.
100%
100%
The liquidation had been
completed in July 2021.
51%
51%
100%
100%
100%
99%
100%
-
100%

Note 1: The financial statements of the subsidiary as of September 30, 2021 have not been reviewed by CPA. Note 2: The financial statements of the subsidiary as of September 30, 2020 have not been reviewed by CPA.

(c) Income taxes

Tax expense in the interim financial statements is measured and disclosed according to paragraph B12 of IAS 34 “Interim Financial Reporting”.

Income tax expense for the year is best estimated by multiplying pretax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the effective tax rate at the time of realization or liquidation and recognized directly in equity or other comprehensive income as tax expense.

(d) Employee benefits

Under defined benefit plans, pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(Continued)

17

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with Regulations as well as IFRSs (in accordance with IAS 34 endorsed by the FSC) requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

In the preparation of the consolidated interim financial statements, the major sources of significant accounting assumptions, judgments and estimation uncertainty are consistent with note (5) of the annual consolidated financial statements for the year ended December 31, 2020.

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference compared with the consolidated financial statements for the year ended December 31, 2020. Please refer to the note (6) of the consolidated financial statements for the year ended December 31, 2020 and for other related information.

  • (a) Cash and cash equivalents
September
30, 2021
Cash on hand
$ 13,847
Checking accounts and demand deposits
24,760,545
Time deposits
54,435,542
Bonds purchased under resale agreements
-
$
79,209,934
December 31,
2020
18,637
19,537,842
69,560,444
10,000
89,126,923
September
30, 2020
19,888
16,820,102
67,333,991
1,332,017
85,505,998

Please refer to note (6)(aa) for the disclosure of the exchange rate risk, the interest rate risk and the fair value sensitivity analysis of the financial assets and liabilities of the Group.

  • (b) Financial assets and liabilities at fair value through profit or loss
September
30, 2021
Mandatorily measured at fair value through
profit or loss:
Non-derivative financial assets
Structured deposits
$ 2,425,344
Stock unlisted in domestic markets
138,230
Fund in domestic or foreign markets
1,504,574
Derivative instruments not used for hedging
Foreign exchange contracts
217,713
Swap contracts
1,077
Total
$
4,286,938
December 31,
2020
2,234,184
100,190
101,419
-
11,069
2,446,862
September
30, 2020
5,333,670
97,525
85,855
166,456
19,049
5,702,555

(Continued)

18

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

September
30, 2021
Current
$ 4,037,220
Non-current
249,718
$
4,286,938
September
30, 2021

Financial liabilities held-for-trading:
Derivative instruments not used for hedging
Foreign exchange contracts
$ 4,792
Swap contracts
4,004
$
8,796
December 31,
2020
September
30, 2020
2,245,254
201,608
2,446,862
December 31,
2020
130,865
5,752
136,617
5,519,175
183,380
5,702,555
September
30, 2020
26,874
-
26,874

The Group uses derivative instruments to hedge foreign currency risk the Group is exposed to arising from its operating activities. The following derivative instruments not applied hedge accounting were classified as mandatorily measured at fair value through profit or loss and held-fortrading financial liabilities:

September 30, 2021 Contract amount (in thousand) Currency Maturity date Derivative financial assets: Foreign exchange contracts: Forward exchange sold EUR 44,100 EUR to USD October 8, 2021~ January 14, 2022 Forward exchange sold EUR 1,500 EUR to TWD January 5, 2022 Forward exchange purchased USD155,500 USD to BRL October 6, 2021~July 4, 2022 Swap contracts: Currency Swap 10,000 USD to TWD October 14, 2021 Foreign exchange contracts: Forward exchange purchased USD 23,000 USD to CNY October 28, 2021~November 29, 2021 Swap contracts: Currency swap USD 40,000 USD to TWD October 28, 2021~November 29, 2021

(Continued)

19

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Contract amount
(in thousand)
Derivative financial assets:
Swap contracts:
Currency swap
USD
37,000
Derivative financial liabilities:
Foreign exchange contracts:
Forward exchange sold
EUR
49,000
Forward exchange purchased
USD 122,300
Swap contracts:
Currency swap
USD
45,500
Contract amount
(in thousand)
Derivative financial assets:
Foreign exchange contracts:
Forward exchange sold
EUR
11,000
Forward exchange purchased
USD
95,500
Swap contracts:
Currency swap
USD
42,500
Derivative financial liabilities:
Foreign exchange contracts:
Forward exchange sold
EUR
24,000
Forward exchange sold
EUR
1,000
December 31, 2020 December 31, 2020
Currency
Maturity date
USD to TWD
January 13~February 26, 2021
EUR to USD
January 13~April 14, 2021
USD to BRL
January 7~August 26, 2021
USD to TWD
March 12~April 29, 2021
September 30, 2020
Maturity date
Currency
EUR to USD
USD to BRL
USD to TWD
EUR to USD
EUR to TWD
Maturity date

October 8, 2020~February 25,
2021
October 1, 2020~August 26,
2021
October 13~December 18, 2020
October 29, 2020~January 28,
2021
October 8. 2020

The market risk related to the financial instruments please refer to note (6)(aa).

As of September 30, 2021, December 31 and September 30, 2020, the Group did not provide any aforementioned financial assets as collaterals for its loans.

(Continued)

20

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(c) Financial assets at fair value through other comprehensive income

September
30, 2021
Equity investments at fair value through other
comprehensive income:
Stock listed in domestic markets
$ 2,761,142
Stock listed in foreign markets
576,312
Stock unlisted in domestic markets
2,178,889
Stock unlisted in foreign markets
362,781
Total
$
5,879,124
December 31,
2020
1,972,849
491,243
2,152,542
200,377
4,817,011
September
30, 2020
1,701,936
486,451
2,022,760
222,969
4,434,116

The purpose that the Group invests in the above-mentioned equity securities is for long-term strategies, but rather for trading purpose. Therefore, these equity securities are designated as at FVOCI.

In order to strengthen business cooperation with its related party, Kinpo Electronics, Inc. (“Kinpo”), the Group acquired 46,197 thousand common stocks of Kinpo from its related party, Jipo Investment Inc. in May 2021, with a transaction price amounting to $616,864. The transaction has been completed and the price has been fully paid.

The liquidation procedures of Horizon Ventures Fund I, LP, measured at fair value through other comprehensive income by the Group, had been completed in January 2021. Proceed from the liquidation was amounted to $104, resulting in a cumulative valuation loss of $142,441, which was reclassified from other comprehensive income to retained earnings.

During the first three quarter of 2020, the Group has sold all of its shareholdings, measured at fair value through other comprehensive income, in Global BioPharma, Inc. and Taiwan Sanga Co., LTD. The fair value of the shares upon disposal amounted to $52,105, resulting in a cumulative loss of $57,895, which was reclassified from other comprehensive income to retained earnings.

If there is an increase (decrease) in the market price by 5% on the reporting date of the equity securities hold by the Group, the increase (decrease) in other comprehensive income (pre-tax) for the nine months ended September 30, 2021 and 2020, will be $293,956 and $221,706, respectively. These analyses are performed on the same basis for the period and assume that all other variables remain the same.

The Group’s information of market risk please refer to note (6)(aa).

As of September 30, 2021, December 31 and September 30, 2020, the Group did not provide any financial assets at fair value through other comprehensive income as collaterals for its loans.

(Continued)

21

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (d) Financial instruments used for hedging

  • (i) Financial instruments used for hedging were as follows:

September
30, 2021
Cash flow hedge:
Financial assets used for hedging:
Forward exchange contracts
$
19,510
Financial liabilities used for hedging:
Forward exchange contracts
$
-
December 31,
2020
-
2,192
September
30, 2020
8,778
23,069
  • (ii) Cash flow hedge

The Group’s strategy is to use forward exchange contracts to hedge its foreign currency exposure in respect of forecasted future sales.

As of September 30, 2021, December 31 and September 30, 2020, the amounts related to the items designated as hedge instruments were as follows:

Derivative financial
assets used for
hedging
Foreign exchange
contracts:
Forward exchange
sold
Derivative financial
liabilities used for
hedging
Foreign exchange
contracts:
Forward exchange
sold
September 30, 2021 September 30, 2021
Contract amount
(in thousands)
Currency
Maturity period
EUR to USD
October 28~
December 29, 2021
December 31, 2020
Average
strike price

EUR 13,000

1.2157
Contract amount
(in thousands)
Currency
EUR to USD
Maturity period
April 29~June 29,
2021
Average
strike price

EUR
6,000

1.2192

(Continued)

22

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Derivative financial
assets used for
hedging
Foreign exchange
contracts:
Forward exchange
sold
Derivative financial
liabilities used for
hedging
Forward exchange
sold
September 30, 2020
Contract amount
(in thousands)
Currency
Maturity period
EUR to USD October 29~
December 29, 2020
EUR to USD
October 26~
December 29, 2020
Average
strike price

EUR 11,000
USD 26,000

1.1980
1.1423
  • (iii) For the three months and nine months ended September 30, 2021 and 2020, the ineffective portion of cash flow hedge recognized in profits (losses) amounted of $0, $(3,117), $0 and $1,138, respectively, recorded as “other gains and losses, net”.

  • (iv) For the three months and nine months ended September 30, 2021 and 2020, the profits (losses) of changes in fair value of derivative financial instruments used for hedging reclassified from other equity to profit or loss is recognized as revenue in the statement of comprehensive income. Please refer to note (6)(z).

  • (e) Notes and accounts receivable

September
30, 2021
Notes receivables from operating activities
$ 35,295
Accounts receivables – measured at amortized cost
226,696,749
Accounts receivables – fair value through other
comprehensive income
34,628,113
261,360,157
Less: allowance for uncollectible accounts
(3,913,121)
$ 257,447,036
Notes and accounts receivable
$ 257,412,777
Notes and accounts receivable – related parties
$
34,259
December 31,
2020
40,059
197,650,813
38,429,954
236,120,826
(3,910,928)
232,209,898
231,830,964
378,934
September
30, 2020
28,314
169,175,554
27,516,157
196,720,025
(3,925,648)
192,794,377
192,679,953
114,424

The Group has assessed a portion of its trade receivables that was held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; therefore, such trade receivables were measured at fair value through other comprehensive income.

(Continued)

23

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information.

(i) The loss allowance provision of IT product segment of the Group was determined as follows:

September 30, 2021 September 30, 2021
Credit rating Carrying
amount of notes
and accounts
receivable
Weighted-
average
ECL rate
$ 237,868,347
0%
12,374,397
0.54%
3,817,340
100%
$
254,060,084
December 31, 2020
Lifetime ECLs
Credit-
impaired
-
No
66,245
No
3,817,340
Yes
3,883,585
Level A
Level B
Level C
Credit rating
Level A
Level B
Level C
Carrying
amount of notes
and accounts
receivable
Weighted-
average
ECL rate
$ 213,584,823
0%
11,779,368
0.57%
3,817,340
100%
$
229,181,531
September 30, 2020
Lifetime ECLs
Credit-
impaired
-
No
66,757
No
3,817,340
Yes
3,884,097
Credit rating
Level A
Level B
Level C
Carrying
amount of notes
and accounts
receivable
$ 174,601,427
10,718,853
3,817,340
$
189,137,620
Weighted-
average
ECL rate
0%
0.739%
100%
Lifetime ECLs
Credit-
impaired
-
No
79,190
No
3,817,340
Yes
3,896,530

(Continued)

24

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) The loss allowance provision of strategically integrated product segment of the Group was determined as follows:

September 30, 2021 September 30, 2021
Credit rating
Level A
Level B
Level C
Level D
Level E
Carrying
amount of notes
and accounts
receivable
Weighted-
average
ECL rate
$ 2,601,268
0%
3,944,774
0.10%
735,909
1.00%
-
-
18,122
100%
$
7,300,073
December 31, 2020
Lifetime ECLs
Credit-
impaired
-
No
4,049
No
7,365
No
-
-
18,122
Yes
29,536
Credit rating
Level A
Level B
Level C
Level D
Level E
Carrying
amount of notes
and accounts
receivable
Weighted-
average
ECL rate
$ 2,705,044
0%
3,772,573
0.10%
443,092
1.00%
-
-
18,586
100%
$
6,939,295
September 30, 2020
Lifetime ECLs
Credit-
impaired
-
No
3,814
No
4,431
No
-
-
18,586
Yes
26,831
Credit rating
Level A
Level B
Level C
Level D
Level E
Carrying
amount of notes
and accounts
receivable
$ 3,373,279
3,538,387
651,736
-
19,003
$
7,582,405
Weighted-
average
ECL rate
0%
0.10%
1.00%
-
100%
Lifetime ECLs
Credit-
impaired
-
No
3,598
No
6,517
No
-
-
19,003
Yes
29,118

(Continued)

25

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The aging analysis of notes and accounts receivable was determined as follows:

September
30, 2021
Overdue 1 to 180 days
$ 1,383,785
Overdue 181 to 365 days
7,711
$
1,391,496
December 31,
2020
2,073,442
104,264
2,177,706
September
30, 2020
1,505,736
-
1,505,736

The movement in the allowance for notes and accounts receivable was as follows:

Balance at January 1
Impairment losses recognized (reversed)
Effect of changes in exchange rates
Balance at September 30
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$ 3,910,928
3,356
(1,163)
$
3,913,121
2020
3,928,716
(2,474)
(594)
3,925,648

Allowance for uncollectible account is the balance of accounts receivable which are uncollectable. Except for evaluating the situation of the customers’ payment records and widely analyzing the credit rating of customers, the Group also takes all the necessary procedures for collection. The Group believes that there is no doubt for the recovery of the due but unimpaired accounts receivable, therefore, no allowance recognized.

The Group entered into accounts receivable factoring agreements with banks. As of September 30, 2021, December 31 and September 30, 2020, except for the amount used under the actual sales amount in accordance with certain agreements, the factoring amount granted by the banks was USD 1,600,000 thousand and EUR 32,000 thousand, USD 1,600,000 thousand and EUR 59,700 thousand, USD 1,000,000 thousand and EUR 59,700 thousand, respectively. Based on the agreements, the Group is not responsible for guaranteeing the ability of the accounts receivable obligor to make payment when it is affected by credit risk. Thus, this is a non-recourse accounts receivable factoring. The Group derecognized the above accounts receivable because it has transferred substantially all of the risks and rewards of their ownership and it does not have any continuing in involvement in them. After the transfer of the accounts receivable, the Group can request partial advanced amount, while the interest calculated at an agreed rate is paid to the bank in the period during the time of receiving advance and the accounts receivable is collected. The remaining amounts with no advance are received when the accounts receivable are settled by the customers. As of September 30, 2021, December 31 and September 30, 2020, the factored account receivable with no advance amounting $28,826, $42,550 and $8,818, respectively, is accounted for as other receivables.

The Group, customers and banks signed the three-party contracts in which the banks purchase accounts receivable from the Group. The total amount of the accounts receivable should not exceed the facility limit provided by the banks to the Group’s customers. Based on the contracts, the banks have no right to request the Company to repurchase the accounts receivable. Thus, this is a nonrecourse accounts receivable transfer. As of September 30, 2021, December 31 and September 30, 2020, accounts receivable factored were recovered and derecognized since the conditions of derecognition were met.

(Continued)

26

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

As of September 30, 2021, December 31 and September 30, 2020, the details of the factored accounts receivable but unsettled were as follows:

September 30, 2021
Purchaser
Financial
Institution
Accounts
receivable
factored
(gross)
$ 33,020,840
Amount advanced
Unpaid
Paid
-
32,992,014
December
Amount
recognized
in other
receivable
28,826
31, 2020
Collateral
-
Amount
derecognized
Interest rate
33,020,840
0.46%~0.78%
Unpaid
-
Purchaser
Financial
Institution
Amount advanced
Unpaid
Paid
-
42,555,222
September
Amount
recognized
in other
receivable
42,550
30, 2020
Collateral
-
Amount
derecognized
Interest rate
42,597,772
0.58%~0.93%
Unpaid
-
Purchaser
Financial
Institution
Amount advanced
Unpaid
Paid
-
25,721,992
Amount
recognized
in other
receivable
8,818
Collateral
-
Amount
derecognized
Interest rate
25,730,810
0.58%~1.44%
Unpaid
-

As of September 30, 2021, December 31 and September 30, 2020, the Group did not provide any aforementioned notes and accounts receivable as collaterals.

  • (f) Inventories
September
30, 2021
Finished goods
$ 23,060,102
Work in progress
9,949,349
Raw materials
95,284,414
Raw materials in transit
2,421,737
$ 130,715,602
December 31,
2020
23,237,892
9,630,864
62,694,104
589,099
96,151,959
September
30, 2020
20,376,851
12,431,249
70,892,499
973,258
104,673,857
  • (i) For the three months and nine months ended September 30, 2021 and 2020, inventory cost recognized as cost of sales amounted to $326,186,874, $260,248,397 , $838,799,511 and $691,734,117, respectively.

  • (ii) The loss due to the write-down of inventories to net realizable value amounted $778,781, $27,233, $1,454,776 and $319,485 for the three months and nine months ended September 30, 2021 and 2020.

  • (iii) As of September 30, 2021, December 31 and September 30, 2020, the Group did not provide any inventories as collaterals for its loans.

(Continued)

27

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(g) Investments accounted for using equity method

A summary of the Group’s financial information for equity-accounted investees at the reporting date is as follows:

September
30, 2021
Associates
$ 7,962,797
Joint venture
(17,327)
7,945,470
Plus: credit balance of investment in equity
method (other non-current liability)
42,738
Less: unrealized profits or losses
(109,903)
$
7,878,305
December 31,
2020
8,036,165
(17,106)
8,019,059
43,177
(112,311)
7,949,925
September
30, 2020
7,742,086
(16,482
7,725,604
42,367
(114,680
7,653,291

(i) Associates

  • 1) The fair value of the shares of listed company based on the closing price was as follows:
September
30, 2021
Allied Circuit Co., Ltd. (“Allied
Circuit”)
$ 2,436,078
Avalue Technology Inc. (“Avalue”)
759,635
$
3,195,713
December 31,
2020
2,075,813
828,286
2,904,099
September
30, 2020
1,921,414
764,112
2,685,526
  • 2) The Group’s share of the net gain (loss) of associates was as follows:
The Group’s share of the
gain (loss) of
associates
For the three months ended
September 30,
2021
2020

$
(5,913)
23,819
For the three months ended
September 30,
2021
2020

$
(5,913)
23,819
For the nine months ended
September 30,
For the nine months ended
September 30,
2021

$
(5,913)
2021
184,637
2020
23,819 387,106

3) The Group’s financial information for investments accounted for using the equity method that are individually immaterial was as follows:

September
30, 2021
Carrying amount of individually
immaterial associates
$
7,962,797
December 31,
2020
8,036,165
September
30, 2020
7,742,086

(Continued)

28

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

For the three months ended
September 30,
2021
2020
The Group’s share of the
net income (loss) of
associates:
Profit (loss) from
continuing
operations
$ (5,913)
23,819
Other comprehensive
income
(34,129)
168,097
Total comprehensive
income
$
(40,042)
191,916
For the nine months ended
September 30,
2021
2020
184,637
387,106
(116,066)
(70,036)
68,571
317,070
2021
184,637
(116,066)
68,571
  • 4) For the nine months ended September 30, 2020, the Group had sold parts of its shares held in Avalue, with a consideration (net of costs of disposal) amounting to $38,952. The transaction has been completed and the price has been fully received, wherein the Group recognized a gain of $28,772, which was accounted for as other gain and loss.

(ii) Joint venture

In April 2010, the Group and another company established a jointly controlled entity, Compal Connector Manufacture Ltd. (“CCM”), and obtained an ownership interest of 51%. CCM’s actual paid-in capital amounted to USD10,000 thousands. Moreover, in May 2014, the Group and another company established a jointly controlled entity, Zheng Ying Electronics (Chongqing) Co., Ltd., (“Zheng Ying”), and obtained an ownership interest of 51%. Zheng Ying’s actual paid-in capital amounted to USD 2,500 thousands.

The Group’s financial information for investment accounted for using the equity method that are individually insignificant was as follows:

September
30, 2021

The carrying amount of the Group’s interests
in all individually insignificant joint
ventures
$
(17,327)
For the three months ended
September 30,
2021
2020
The Group’s share of the net
income (loss) of joint
ventures:
Losses from continuing
operations (also the total
comprehensive losses)
$
(520)
(7,814)
December 31,
2020
September
30, 2020
(17,106)
(16,482)
For the nine months ended
September 30,
2021
2020
(84)
(9,744)
(Continued)
2021
(84)

29

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (iii) Although the Group is the single largest shareholder of some associates, after a comprehensive assessment that the remaining shares of these associates are not concentrated in specific shareholders, the Group is still not able to obtain more than half of the board seats, and it has not obtained more than half of the voting rights of shareholders attending the shareholders' meeting. The Group judges that it does not have absolute power and leading ability over the relevant activities and variable remuneration of these associates, so it assesses that the Group has no control over these associates.

  • (iv) As of September 30, 2021, December 31 and September 30, 2020, the Group did not provide any investments accounted for using equity method as collaterals for its loans.

  • (h) Acquisition of the subsidiary

In order to expand the automotive electronics business and build an automotive electronics production base in the US, the Group's indirect investee company, Billion Sea Holdings Ltd., - acquired 100% ownership of Cal-Comp USA (Indiana), Inc. from the Group's related party CalComp Electronics (USA) Co., Ltd. (“CCUS”). Cal-Comp USA (Indiana), Inc. was renamed to be Compal USA (Indiana), Inc. (“ CIN” ) after the acquisition. The Company signed a contract with CCUS on September 30, 2021, to acquire 100% of the equity in the amount of $226,421, and the payment and delivery of the above-mentioned consideration and shares had been completed.

Since the acquisition of 100% equity of CIN was completed on September 30, 2021, the revenue and net profit contributed by CIN for the nine months ended September 30, 2021 are both $0. The management authority estimates that the Group’s revenue in 2021 will increase by $490,751 and net profit will decrease by $8,992, if the transaction of acquisition occurred on January 1, 2021. When determining these amounts, the management assumed that the transaction occurred on January 1, 2021, and the provisional fair value adjustments on the acquisition date were the same.

The main categories of consideration transferred, the assets acquired, and the liabilities assumed on the acquisition date, and the amount of goodwill recognized are as follows:

  • (i) Consideration transferred

cash

$ 226,421

(Continued)

30

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) The identifiable assets acquired and the liabilities assumed

The fair value details of the identifiable assets acquired and the liabilities assumed on the acquisition date are as follows:

acquisition date are as follows:
Cash and cash equivalents $ 29,419
Notes and accounts receivable, net 130,003
Other receivables 29,994
Inventories, net 211,240
Prepayments and other current assets 3,798
Property, plant and equipment 93,373
Short-term borrowings (158,743)
Accounts payable (124,352)
Other payables (27,525)
$ 187,207
(iii) Goodwill arising from the acquisition of 100% equity is as follows:
Consideration transferred $ 226,421
Less: fair value of identifiable net assets (187,207)
$ 39,214

Goodwill is mainly derived from the business value of CIN in the automotive electronics market. It is expected that CIN and the Group’s business will be integrated to generate synergy.

(i) Changes in subsidiaries’ equity

Except for the following disclosures, there were no significant transactions for the nine months ended September 30, 2021 and 2020. Please refer to note (6)(h) of the consolidated financial statement for the year ended December 31, 2020.

(i) Issuance of new shares for cash of subsidiaries

The Group purchased newly issued shares of Hippo Screen amounting to $70,000 in January 2021, resulting in an increase in the ownership of the Group in Hippo Screen by 21%.

  • (ii) The acquisition of additional equity in the subsidiary

In August 2021, the Group acquired 49% of equity interest in Raycore Biotech from minority shareholders with $15,129 in cash, increasing the equity from 51% to 100%.

(Continued)

31

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The following summarizes the effect of changes in equity of the parent due to changes in the ownership interest of subsidiaries:

Carrying amount of additional interest purchased
Consideration paid
Retained Earnings
2021
$ 79,791
(85,129)
$
(5,338)

(j)

Material non-controlling interests of subsidiaries

There were no significant transactions for the nine months ended September 30, 2021 and 2020. Please refer to note (6)(j) of the consolidated financial statement for the year ended December 31, 2020.

(k) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Group for the nine months ended September 30, 2021 and 2020, were as follows:

Cost:
Balance on January 1, 2021

Acquisition through business combination
Additions
Disposals and derecognitions
Reclassifications
Effect of movements in exchange rates
Balance on September 30, 2021

Balance on January 1, 2020

Additions
Disposals and derecognitions
Reclassifications
Effect of movements in exchange rates
Balance on September 30, 2020

Depreciation and impairments loss:
Balance on January 1, 2021

Acquisition through business combination
Depreciation for the period
Impairment loss
Disposals and derecognitions
Effect of movements in exchange rates
Balance on September 30, 2021
Land Buildings
and building
improvement
Machinery Other
equipment
Under
construction
and
prepayment
for purchase of
equipment
Total
$ 1,944,094
10,892
479,509
-
-
(749)
$
2,433,746
$ 1,705,220
4,611
-
222,770
1
$
1,932,602
$ -
-
-
-
-
-
$
-
18,519,873
87,477
173,190
(1,703,957)
104,535
(348,699)
16,832,419
16,966,779
1,454,658
(34,423)
546,993
(318,866)
18,615,141
10,855,109
18,824
687,175
-
(576,417)
(121,262)
10,863,429
28,498,191
162,654
1,713,374
(753,320)
1,222,805
(368,620)
30,475,084
27,044,641
1,428,865
(469,334)
700,454
(835,496)
27,869,130
20,571,645
148,912
1,788,354
378,072
(646,760)
(1,099,478)
21,140,745
11,885,697
4,376
1,339,263
(986,146)
163,280
(588,991)
11,817,479
11,289,433
1,024,794
(402,591)
236,214
(563,234)
11,584,616
8,556,546
4,290
1,503,050
26,441
(902,611)
(257,113)
8,930,603
1,220,785
-
4,498,019
-
(1,490,620)
(41,329)
4,186,855
1,310,558
1,865,443
-
(1,706,431)
(87,692)
1,381,878
-
-
-
-
-
-
-
62,068,640
265,399
8,203,355
(3,443,423)
-
(1,348,388)
65,745,583
58,316,631
5,778,371
(906,348)
-
(1,805,287)
61,383,367
39,983,300
172,026
3,978,579
404,513
(2,125,788)
(1,477,853)
40,934,777

(Continued)

32

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Balance on January 1, 2020

Depreciation for the period
Disposals and derecognitions
Effect of movements in exchange rates
Balance on September 30, 2020

Carrying amounts:
Balance on January 1, 2021

Balance on September 30, 2021

Balance on January 1, 2020

Balance on September 30, 2020
Land Buildings
and building
improvement
Machinery Other
equipment
Under
construction
and
prepayment
for purchase of
equipment
Total
$ -
-
-
-
$
-
$
1,944,094
$
2,433,746
$
1,705,220
$
1,932,602
10,352,434
658,251
(33,777)
(219,604)
10,757,304
7,664,764
5,968,990
6,614,345
7,857,837
19,850,259
1,761,867
(384,927)
(697,413)
20,529,786
7,926,546
9,334,339
7,194,382
7,339,344
8,141,591
1,136,783
(386,403)
(425,206)
8,466,765
3,329,151
2,886,876
3,147,842
3,117,851
-
-
-
-
-
1,220,785
4,186,855
1,310,558
1,381,878
38,344,284
3,556,901
(805,107)
(1,342,223
39,753,855
22,085,340
24,810,806
19,972,347
21,629,512

As of September 30, 2021, December 31 and September 30, 2020, part of the Group’s property, plant and equipment were provided as collateral for long-term borrowings. Please refer to note (8).

In order to activate the assets of the Group, the Board of Directors passed a resolution on May 7, 2021, that the subsidiary CDE and Kunshan Xincheng Construction Development Co., Ltd., a nonrelated party, signed a real estate purchase and sale contract. The transaction targets include land use rights and existing land building, with the transaction price of $4,147,946 (CNY 956,012) in total. The Group has completed the above transaction in the third quarter of 2021. The Group recognized a disposal gain of $1,961,419, which was accounted for as other gains and losses, after deducting the book value of assets and related transaction costs from the transaction price. The balance of the consideration of $1,648,721 is recognized in other receivables, which has been fully collected after the period.

In September 2021, the Group carried out the impairment test toward the partial production lines in Henghao Technology and its subsidiaries, and assessed that the recoverable amount of the machinery and equipment was lower than its book value. The impairment loss of $404,513 was recognized, and accounted for non-operating income and expenses.

(l)

Right-of-use assets

The Group leases many assets including land and buildings, machinery and vehicles. Information about leases for which the Group as a lessee is presented as below:

Cost:
Balance on January 1, 2021
Additions
Deductions
Effect of movements in exchange rates
Balance on September 30, 2021
Land
$ 1,268,129
-
(362,689)
(37,587)
$
867,853
Buildings

3,378,467
695,352
(261,732)
(25,383)
3,786,704
Machinery
76,930
-
-
(412)
76,518
Vehicles
and Other
74,969
17,650
(8,522)
(209)
83,888
Total
4,798,495
713,002
(632,943)
(63,591)
4,814,963

(Continued)

33

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Balance on January 1, 2020
Additions
Deductions
Effect of movements in exchange rates
Balance on September 30, 2020
Depreciation and impairment loss:
Balance on January 1, 2021
Depreciation for the period
Deductions
Effect of movements in exchange rates
Balance on September 30, 2021
Balance on January 1, 2020
Depreciation for the period
Deductions
Effect of movements in exchange rates
Balance on September 30, 2020
Carrying amount:
Balance on January 1, 2021
Balance on September 30, 2021
Balance on January 1, 2020
Balance on September 30, 2020
Land
$ 1,110,813
320,318
-
(39,934)
$
1,391,197
$ 54,756
30,494
(37,698)
(12,904)
$
34,648
$ 31,587
26,988
-
(1,561)
$
57,014
$
1,213,373
$
833,205
$
1,079,226
$
1,334,183
Buildings
2,809,991
762,755
(216,631)
(25,814)
3,330,301
1,175,689
595,337
(180,651)
(8,310)
1,582,065
659,467
611,116
(117,315)
(25,371)
1,127,897
2,202,778
2,204,639
2,150,524
2,202,404
Machinery
86,661
-
(9,115)
(1,216)
76,330
24,749
9,245
-
(261)
33,733
22,270
9,194
(9,803)
(300)
21,361
52,181
42,785
64,391
54,969
Vehicles
and Other
88,712
6,797
(10,077)
(1,004)
84,428
46,349
15,593
(8,522)
(126)
53,294
32,681
25,875
(9,001)
(412)
49,143
28,620
30,594
56,031
35,285
Total
4,096,177
1,089,870
(235,823)
(67,968)
4,882,256
1,301,543
650,669
(226,871)
(21,601)
1,703,740
746,005
673,173
(136,119)
(27,644)
1,255,415
3,496,952
3,111,223
3,350,172
3,626,841

(m) Short-term borrowings

The details of short-term borrowings were as follows:

September
30, 2021
Unsecured bank loans
$ 124,888,489
Unused credit line for short-term borrowings
$ 104,779,000
Range of interest rates
0.05%~3.04%
December 31,
2020
92,838,733
95,910,000
0.25%~2.58%
September
30, 2020
77,205,342
114,514,000
0.25%~7.15%

For information on the Group’s interest risk, foreign currency risk and liquidity risk, please refer to note (6)(aa).

(Continued)

34

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(n) Long-term borrowings

The details of long-term borrowings were as follows:

September
30, 2021

Unsecured bank loans
$ 20,826,700
Secured bank loans
671,031
Less: current portion
(14,944,031)
Total
$
6,553,700
Unused credit line for long-term borrowings
$
17,888,000
Range of interest rates
0.55%~1.50%
December 31,
2020
19,105,440
228,913
(8,932,615)
10,401,738
15,327,000
0.66%~1.50%
September
30, 2020
17,923,000
248,206
(9,200,175)
8,971,031
19,243,000
0.60%~1.50%

For information on the Group’s interest risk, foreign currency risk and liquidity risk, please refer to note (6)(aa).

The Group pledges property, plant and equipment as collateral for its partial long-term borrowings. Please refer to note (8).

(o) Unsecured convertible corporate bonds

  • (i) The Company’ s subsidiary, Arcadyan, issued the first domestic unsecured convertible corporate bonds on June 6, 2019. The details were as follows:
September
30, 2021
Total convertible corporate bonds issued
$ 1,000,000
Unamortized discounts on corporate bonds
payable
(7,702)
Unamortized issuance costs on corporate
bonds payable
(619)
Accumulated converted amount
(112,300)
Balance of bonds payable of the reporting date$
879,379
Conversion options included in equity
components (classified as capital surplus and
non-controlling interests)
$
43,201
For the three months ended
September 30,
2021
2020
Interest expenses
$
3,100
3,438
December 31,
2020
September
30, 2020
1,000,000
1,000,000
(18,527)
(21,758)
(1,254)
(1,473)
-
-
980,219
976,769
48,667
48,667
For the nine months ended
September 30,
December 31,
2020
September
30, 2020
1,000,000
1,000,000
(18,527)
(21,758)
(1,254)
(1,473)
-
-
980,219
976,769
48,667
48,667
For the nine months ended
September 30,
2021
10,018
2020
10,277

The effective interest rate of the first issued convertible corporate bonds was 1.3284%.

  • (ii) The maturity date of the above-mentioned convertible corporate bonds was June 6, 2022; therefore, the bonds were classified as current liabilities on June 30, 2021.

(Continued)

35

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (iii) As of September 30, 2021, the convertible corporate bonds were converted into ordinary shares of Arcadyan for $13,582 with a par value of $112,300, and the capital surplus were recognized for $102,741 (including the stock option conversion premium of $5,465 and the unamortized discounts on corporate bonds payable of 1,442).

  • (iv) There were no significant issues, repurchases and repayments of bonds payable for the nine months ended September 30, 2021 and 2020. For related information, please refer to Note (6)(o) of the annual consolidated financial statements for the year ended December 31, 2020.

(p) Lease liabilities

The details of leases liabilities were as follows:

September
30, 2021
Current
$
670,126
Non-current
$
1,630,833
December 31,
2020
377,161
1,910,601
September
30, 2020
436,424
1,849,864

For the maturity analysis, please refer to note (6)(aa).

The amounts recognized in profit or loss were as follows:

Interest on lease liabilities
Variable lease payments not
included in the measurement of
lease liabilities
Expenses relating to leases of low-
value assets or short-term
leases
For the three months ended
September 30,
2021
2020
$
11,019
8,728
$
795
793
$
169,032
39,355
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$
11,019
$
795
$
169,032
2021
34,792
2,181
239,042
2020
31,662
2,356
89,397

The amounts recognized in the consolidated statement of cash flows for the Group were as follows:

For the nine months ended
September 30,
2021
2020
Total cash outflow for leases $ 894,739
774,057
  • (i) Real estate leases

The Group leases land leasehold rights and buildings for its office and plant space. The leases of office space typically run for a period of 1~19 years, and of land leasehold rights for 45~50 years.

(Continued)

36

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Other leases

The Group leases vehicles and equipment with lease terms of 1~5 years.

The Group also leases some equipment and vehicles with contract terms of 1~3 years. These leases are short-term or leases of low-value items. The Group has elected not to recognize right-of-use assets and lease liabilities for these leases.

(q) Provisions

There is no significant changes of provisions for the nine months ended September 30, 2021 and 2020. Please refer to note (6)(q) of the consolidated financial statements for the year ended December 31, 2020 for related information.

(r) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.

The expenses recognized in profit or loss for the Group were as follows:

Operating cost
Selling expenses
Administrative expenses
Research and development
expenses
Total
For the three months ended
September 30,
2021
2020
$ 254
249
153
183
545
761
1,482
2,086
$
2,434
3,279
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$ 254
153
545
1,482
$
2,434
2021
752
462
1,658
4,430
7,302
2020
746
540
2,327
6,218
9,831

(ii) Defined contribution plans

The Group allocates 6% of each employee’ s monthly wages to the labor pension personal account at the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Group allocates the labor pension at a specific percentage to the Bureau of the Labor Insurance without additional legal or constructive obligations.

The Company and all subsidiaries in domestic recognized the pension costs under the defined contribution method amounting to $136,857 , $111,648 , $373,556 and $331,047 for the three months and nine months ended September 30, 2021 and 2020, respectively. Payment was made to the Bureau of Labor Insurance.

(Continued)

37

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Other subsidiaries recognized the pension expenses, basic endowment insurance expenses, and social welfare expenses amounting to $316,546, $329,092, $845,560 and $638,735 for the three months and nine months ended September 30, 2021 and 2020, respectively.

(s) Income taxes

  • (i) The Group entities are subject to income tax rates according to the profit before tax of interim reporting period multiply by the best estimated measurement of the expected effective tax rate by the management in all the year. The amounts of income tax were as follows:
Current tax expense For the three months ended
September 30,
2021
2020
$
1,154,020
654,521
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
2,642,213
2020
1,631,192
  • (ii) The amounts of income tax recognized in other comprehensive income were as follows:
For the three months ended
September 30,
2021
2020
Items that will not be
reclassified subsequently to
profit or loss:
Remeasurement of the
defined benefit liability
$ -
-
Unrealized gains (losses) on
equity instruments at fair
value through other
comprehensive income
(52,842)
40,460
$
(52,842)
40,460
Items that will be
reclassified subsequently to
profit or loss:
Foreign currency translation
differences of foreign
operations
$
(2,379)
(5,582)
For the nine months ended
September 30,
2021
2020
(178)
-
15,015
(6,709)
14,837
(6,709)
(13,833)
(11,317)
2021
(178)
15,015
14,837
(13,833)

(iii) Examination and approval

The Company’s tax returns for the year through 2018 were assessed by the Taipei National Tax Administration.

The ROC tax authorities have assessed the income tax returns of Rayonnant Technology, Palcom, Panpal, Gempal, Hong Ji, Hong Jin, Unicore, Raycore, Hippo Screen, Ripal, Arcadyan Zhi-Bao, Acbel Telecom, Mactech, RBL, Shennona, Aco Smartcare through 2019, of UCGI, CBN, Heng Hao, GLB, through 2018, and of TTI through 2019. However, TTI’s tax returns through 2018 has not yet been approved.

(Continued)

38

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(t) Capital and other equities

Except for the following disclosure, there was no significant change for capital and other equity for the periods from January 1 to September 30, 2021 and 2020. Please refer to note (6)(t) of the consolidated financial statement for the year ended December 31, 2020.

(i) Capital surplus

The balances of capital surplus were as follows:

September
30, 2021
Additional paid-in capital
$ 3,660,158
Treasury share transactions
2,621,933
Difference between consideration and carrying
amount arising from acquisition or disposal
of subsidiaries
36,766
Recognition of changes in ownership interests
in subsidiaries
77,306
Changes in equity of associates and joint
ventures accounted for using equity method
282,914
$
6,679,077
December 31,
2020
5,422,060
2,541,906
36,766
60,850
281,231
8,342,813
September
30, 2020
5,421,061
2,541,906
36,766
60,605
280,685
8,341,023

The Company’s Board of Directors meeting held on March 30, 2020, approved to distribute the cash dividend of $881,429 (representing 0.2 New Taiwan Dollars per share), by using the additional paid-in capital. The Company’ s Board of Directors meeting held on March 26, 2021, approved to distribute the cash dividend of $1,762,859 (representing 0.4 New Taiwan Dollars per share), by using the additional paid-in capital. The related information can be accessed through the Market Observation Post System website.

(ii) Retained earnings

Based on the Company’s articles of incorporation, if there is any profit after closing of books in a given year, the Company shall first defray tax due, cover accumulated losses and set aside ten percent of it as legal reserve and then set aside or reverse a special reserve in accordance with laws and regulations. The balance of earnings available for distribution is composed of the remainder of the said profit and the unappropriated retained earnings of previous years. The Board of Directors may set aside a certain amount to cope with the business operation conditions, and shall prepare the proposal for distribution of the balance amount thereof after a resolution has been adopted and then allocated by the Board of Directors. The Company authorizes the Board of Directors to distribute all or part of the dividends and bonuses, capital surplus or legal reserve in cash after a resolution has been adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors; and in addition thereto a report of such distribution shall be submitted to the General shareholders’ meeting.

(Continued)

39

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The lifecycle of the industry of the Company is in the growing stage. To consider the need of the Company for the future capital, capital budget, long-term financial planning, domestic and foreign competition, the need of shareholders for cash flow and other factors, if there is any profit after close of books, the dividend and bonus to be distributed to shareholders shall not be less than thirty percent of profit after tax for such year and the cash dividend allocated by the Company each year shall not be lower than ten percent of the total dividend (including cash and share dividend) for such year.

According to the law, when there is a deduction from stockholders' equity (excluding treasury stock and unearned employee benefit) during the year, an amount equal to the deduction item is set aside as a special reserve before the earnings are appropriated. A special reserve is made available for earning distribution only after the deduction of the related shareholders’ equity has been reversed.

Distribution for the earnings of 2020 and 2019 was approved in the Board of Directors meeting held on March 26, 2021 and March 30, 2020, respectively. The relevant information was as follows:

Cash dividends distributed
to common shareholders
2020
Amount
per share
Total
amount
$ 1.2
5,288,576
2019 2019
Amount
per share
$ 1.2
Amount
per share
1.0
Total
amount
4,407,147

(iii) Treasury stock

The subsidiaries of the Company did not sell the ordinary shares of the Company in the nine months ended September 30, 2021 and 2020. As of September 30, 2021, Panpal and Gempal, subsidiaries of the Company, held 50,017 thousand shares of ordinary shares of the Company, recorded as the Company’s treasury stock, with a book value of 17.6 New Taiwan dollars per share. The total cost was $881,247. The fair value of the ordinary shares of the Company was 23.60, 20.70 and 19.05 New Taiwan dollars per share as of September 30, 2021, December 31 and September 30, 2020, respectively.

Pursuant to the Securities and Exchange Act, the number of treasury shares purchased cannot exceed 10% of the number of shares issued. The total purchase cost cannot exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus. The shares purchased for the purpose of transferring to employees shall be transferred within three years from the date of share repurchase. Those not transferred within the said limit shall be deemed as not issued by the Company and it should be cancelled. Furthermore, treasury stock cannot be pledged for debts, and treasury stock does not carry any shareholder rights until it is transferred.

(Continued)

40

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (iv) Other equity interests (net-of-taxes)
Balance on January 1, 2021

The Group
Associates
Balance on September 30, 2021

Balance on January 1, 2020

The Group
Associates
Balance on September 30, 2020
Exchange
differences on
transaction of
foreign operation
financial
statements
Unrealized gain
(loss) from
financial assets at
fair value through
other
comprehensive
income
(376,952)
402,867
13,879
39,794
(306,763)
(398,303)
(49,875)
(754,941)
Others
(779)
7,563
-
6,784
(1,706)
(2,307)
-
(4,013)
Total
$ (6,888,977)
(1,443,363)
(100,170)
$
(8,432,510)
$ (3,794,980)
(1,997,289)
(11,357)
$
(5,803,626)
(7,266,708)
(1,032,933)
(86,291)
(8,385,932)
(4,103,449)
(2,397,899)
(61,232)
(6,562,580)

(u) Share-based payment

There were no significant changes in share-based payment during the nine months ended September 30, 2021 and 2020. Please refer to note (6)(u) of the consolidated financial statements for the year ended December 31, 2020 for related information.

(v) Earnings per share

The Group’s basic and diluted earnings per share are calculated as follows:

Basic earnings per share:
Profit attributable to ordinary
shareholders of the Company
Weighted-average number of
outstanding ordinary shares (in
thousands)
Diluted earnings per share:
Profit attributable to ordinary
shareholders of the Company
(after adjustment of potential
diluted ordinary shares)
For the three months ended
September 30,
2021
2020
$
4,351,753
2,188,491
4,357,130
4,357,130
$
4,351,753
2,188,491
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$
4,351,753
4,357,130
$
4,351,753
2021
9,438,907
4,357,130
9,438,907
2020
4,780,214
4,357,130
4,780,214

(Continued)

41

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Weighted-average number of
outstanding ordinary shares of
potential diluted ordinary shares
Weighted-average number of
outstanding ordinary shares (in
thousands)
Effect of potential diluted
common stock
Employee compensation (in
thousands)
Weighted-average number of
ordinary shares (after adjustment
of potential diluted ordinary
shares) (in thousands)
For the three months ended
September 30,
2021
2020
4,357,130
4,357,130
42,195
29,177
4,399,325
4,386,307
For the three months ended
September 30,
2021
2020
4,357,130
4,357,130
42,195
29,177
4,399,325
4,386,307
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
4,357,130
42,195
4,399,325
2021
4,357,130
55,167
4,412,297
2020
4,357,130
43,036
4,400,166

(w) Revenue from contracts with customers

(i) Disaggregation of revenue

Primary geographical markets:
United states
China
Netherlands
United Kingdom
India
Others
Major products:
5C related electronics products
Others
For the three months ended September 30, 2021 For the three months ended September 30, 2021 For the three months ended September 30, 2021
IT Product
Segment
$ 130,847,063
47,385,579
23,979,615
12,695,127
17,436,202
95,036,306
$
327,379,892
$ 326,779,868
600,024
$
327,379,892
Strategically
Integrated
Product
Segment
2,194,361
70,562
479,505
1,663,292
2,594
5,070,974
9,481,288
9,167,845
313,443
9,481,288
Total
133,041,424
47,456,141
24,459,120
14,358,419
17,438,796
100,107,280
336,861,180
335,947,713
913,467
336,861,180

(Continued)

42

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Primary geographical markets:
United states
China
Netherlands
United Kingdom
India
Others
Major products:
5C related electronics products
Others
Primary geographical markets:
United states
China
Netherlands
United Kingdom
India
Others
Major products:
5C related electronics products
Others
For the three months ended September 30, 2020 For the three months ended September 30, 2020 For the three months ended September 30, 2020
IT Product
Segment
Strategically
Integrated
Product
Segment
Total
$ 111,502,687
2,338,597
113,841,284
32,654,550
160,703
32,815,253
17,630,049
530,462
18,160,511
10,822,368
1,272,599
12,094,967
11,383,207
69,154
11,452,361
75,696,974
5,180,273
80,877,247
$
259,689,835
9,551,788
269,241,623
$ 259,168,653
9,434,550
268,603,203
521,182
117,238
638,420
$
259,689,835
9,551,788
269,241,623
For the nine months ended September 30, 2021
Total
113,841,284
32,815,253
18,160,511
12,094,967
11,452,361
80,877,247
269,241,623
268,603,203
638,420
269,241,623
Strategically
Integrated
Product
Segment
5,862,062
308,795
1,344,496
5,066,186
99,931
15,972,995
28,654,465
27,908,087
746,378
28,654,465
Total
340,789,281
112,076,264
64,120,484
41,265,591
35,319,901
274,275,226
867,846,747
865,564,832
2,281,915
867,846,747

(Continued)

43

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

For the nine months ended September 30, 2020 For the nine months ended September 30, 2020 For the nine months ended September 30, 2020 For the nine months ended September 30, 2020
Strategically
Integrated
IT Product Product
Segment Segment Total
Primary geographical markets:
United states $ 295,551,577 5,869,937 301,421,514
China 89,861,348 473,461 90,334,809
Netherlands 60,671,907 929,830 61,601,737
United Kingdom 29,308,596 3,519,188 32,827,784
India 22,054,659 69,593 22,124,252
Others 192,850,805 13,781,272 206,632,077
$ 690,298,892 24,643,281 714,942,173
Major products:
5C related electronics products $ 688,831,559 24,215,273 713,046,832
Others 1,467,333 428,008 1,895,341
$ 690,298,892 24,643,281 714,942,173
(ii) Contract balances
September December 31, September
30, 2021 2020 30, 2020
Notes and accounts receivable (including $ 261,360,157 236,120,826 196,720,025
related parties)
Less: allowance for impairment (3,913,121) (3,910,928) (3,925,648)
Total $ 257,447,036 232,209,898 192,794,377
Contract liabilities $
930,171
820,016 896,192

For the details on accounts receivable and allowance for impairment, please refer to note (6)(e).

The amount of revenue recognized for the nine months ended September 30, 2021 and 2020 that were included in the balance of contract liability at the beginning of the period was $329,751 and $469,151, respectively.

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received.

(Continued)

44

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(x) Employees’ and directors’ compensations

Based on the Company’ s articles of incorporation, if there is any profit in a fiscal year, the Company’s pre-tax profits in such fiscal year, prior to deduction of compensations to employees and directors, shall be distributed to employees as compensations in an amount of not less than two percent (2%) thereof and to directors as compensations in an amount of not more than two percent (2%) of such profits. In the event that the Company has accumulated losses, the Company shall reserve an amount to offset accumulated losses. The compensations to employees as mentioned above may be distributed in the form of stock or cash. Employees entitled to receive the said stock or cash may include the employees of the Company’s subordinate companies pursuant to the Company Act.

The Company accrued and recognized its employee compensation of $450,292, $247,708, $995,800 and $555,824, and directors’ compensation of $23,811, $13,232, $52,657 and $29,691 for the three months and nine months ended September 30, 2021 and 2020, respectively. The estimated amounts mentioned above are based on the net profit before tax without the compensations to employees and directors of each respective ending period, multiplied by the percentage of the compensation to employees and directors, which was approved by the management. The estimations are recorded under operating expenses and cost. The differences between the amounts estimated and recognized in the financial statements, if any, are accounted for as changes in accounting estimates and recognized as profit or loss in the distribution year. If the Board of Directors approve to distribute employee compensation in the form of stock, the number of the shares of the employee compensation is based on the closing price of the day before the Board of Directors’ meeting.

The Company accrued and recognized its employee compensation of $974,694 and $731,322, and directors’ compensation of $51,541 and $38,672 for the years ended December 31, 2020 and 2019, respectively. There is no differences between the amount approved in the Board of Directors’ meeting and those recognized in the financial statements, the related information can be accessed through the Market Observation Post System website.

(y) Non-operating income and expenses

(i) Interest income

The details of interest income were as follows:

Interest income from bank
deposits
Other interest income
Total Interest income
For the three months ended
September 30
2021
2020
$ 551,841
338,241
43
48
$
551,884
338,289
For the nine months ended
September 30
For the nine months ended
September 30
2021
$ 551,841
43
$
551,884
2021
1,534,764
121
1,534,885
2020
1,245,527
153
1,245,680

(Continued)

45

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Other income

The other incomes for the three months and nine months ended September 30, 2021 and 2020, were as follows:

Dividend revenue
Other revenue
For the three months ended
September 30,
2021
2020
$ 55,665
5,523
194,376
127,503
$
250,041
133,026
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$ 55,665
194,376
$
250,041
2021
138,312
350,343
488,655
2020
108,996
274,647
383,643

(iii) Other gains and losses

The other gains and losses for the three months and nine months ended September 30, 2021 and 2020, were as follows:

Gains on disposal of
investments
Gains (losses) on financial
assets and liabilities at fair
value through profit or loss,
net
Foreign currency exchange
gains (losses), net
Gains on disposal of property,
plant, and equipment
Others
For the three months ended
September 30,
2021
2020
$ -
24,858
329,246
49,123
(269,629)
(123,432)
1,981,399
9,405
(230)
-
$
2,040,786
(40,046)
For the nine months ended
September 30,
2021
2020
-
29,757
314,967
601,609
174,542
(911,584)
1,963,009
17,894
(230)
-
2,452,288
(262,324)
2021
$ -
329,246
(269,629)
1,981,399
(230)
$
2,040,786
2021
-
314,967
174,542
1,963,009
(230)
2,452,288

(Continued)

46

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(z) Reclassification of the components of other comprehensive income

The details of reclassification of the components of other comprehensive income for the three months and nine months ended September 30, 2021 and 2020, were as follows:

Cash flow hedge:
Gains (losses) from current period
Less: reclassification of gains
(losses) included in profit or
loss
Profit (loss) recognized in other
comprehensive income
For the three months ended
September 30,
2021
2020
$ 14,674
(63,334)
13,214
(25,478)
$
1,460
(37,856)
For the nine months ended
September 30,
2021
2020
39,846
16,998
18,144
26,418
21,702
(9,420)
2021
$ 14,674
13,214
$
1,460
  • (aa) Financial instruments

Except for those described below, there were no significant changes on fair value, credit risk, liquidity risk and market risk of financial instruments. Please refer to note (6)(aa) of the consolidated financial statements for the year ended December 31, 2020 for related information.

(i) Credit risk

Information of exposure to credit risk of notes and accounts receivable please refer to note (6)(e).

Other financial assets at amortized cost include other receivables, investments in corporate bonds and time deposits. These financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected losses. (Regarding how the financial instruments are considered to have low credit risk, please refer to note (4)(g)) of the consolidated financial statements for the year ended December 31, 2020. Due to the counter parties and the performing parties of the Group’s time deposits are financial institutions with investment grade and above, these time deposits are considered to have low credit risk.

The movements in the allowance for the nine months ended September 30, 2021 and 2020 were as follows:

were as follows:
Other
receivables
Balance on January 1, 2021 $ 2,392
Impairment losses recognized (reversed) 472
Balance on September 30, 2021 $ 2,864
Balance on January 1, 2020 $ 1,012
Impairment losses recognized (reversed) 1,370
Balance on September 30, 2020 $ 2,382

(Continued)

47

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Liquidity risk

The following are the contractual maturities of financial liabilities. In addition to lease liabilities and bonds payable, excluding estimated interest payments.

Carrying
Amount
September 30, 2021
Non-derivative financial liabilities
Secured borrowings
$ 671,031
Unsecured borrowings
145,715,189
Lease liabilities-current and
non-current
2,300,959
Notes and accounts payable
217,928,252
Other payables
26,620,379
Bonds payable
879,379
Derivative financial liabilities
Forward exchange contracts:
4,792
Outflow
Inflow
Currency swap contracts
4,004
Outflow
Inflow
$ 394,123,985
December 31, 2020
Non-derivative financial liabilities
Secured borrowings
$ 228,913
Unsecured borrowings
111,944,173
Lease liabilities-current and
non-current
2,287,762
Notes and accounts payable
199,726,063
Other payables
23,397,683
Bonds payable
980,219
Forward exchange contracts:
130,865
Outflow
Inflow
Currency swap contracts:
5,752
Outflow
Inflow
Forward exchange contracts used
for hedging:
2,192
Outflow
Inflow
$ 338,703,622
Contractual
cash flows
(671,031)
(145,715,189)
(2,398,561)
(217,928,252)
(26,620,379)
(887,700)
(645,405)
639,285
(1,111,800)
1,110,649
(394,228,383)
(228,913)
(111,944,173)
(2,401,961)
(199,726,063)
(23,397,683)
(1,000,000)
(5,279,091)
5,143,059
(1,295,840)
1,285,715
(209,640)
208,331
(338,846,259)
Within 1 year
(67,331)
(139,765,189)
(705,035)
(217,928,252)
(26,620,379)
(887,700)
(645,405)
639,285
(1,111,800)
1,110,649
(385,981,157)
(77,175)
(101,694,173)
(486,124)
(199,726,063)
(23,397,683)
-
(5,279,091)
5,143,059
(1,295,840)
1,285,715
(209,640)
208,331
(325,528,684)
1~ 2 years
(121,133)
(5,450,000)
(496,866)
-
-
-
-
-
-
-
(6,067,999)
(77,175)
(5,125,000)
(562,952)
-
-
(1,000,000)
-
-
-
-
-
-
(6,765,127)
Over 2 years
(482,567)
(500,000)
(1,196,660)
-
-
-
-
-
-
-
(2,179,227)
(74,563)
(5,125,000)
(1,352,885)
-
-
-
-
-
-
-
-
-
(6,552,448)

(Continued)

48

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Carrying
Amount
September 30, 2020
Non-derivative financial liabilities
Secured borrowings
$ 248,206
Unsecured borrowings
95,128,342
Lease liabilities-current and
non-current
2,286,288
Notes and accounts payable
192,175,019
Other payables
20,650,649
Bonds payable
976,769
Derivative financial liabilities
Forward exchange contracts:
26,874
Outflow
Inflow
Forward exchange contracts for
hedging:
23,069
Outflow
Inflow
$ 311,515,216
Contractual
cash flows
(248,206)
(95,128,342)
(2,406,886)
(192,175,019)
(20,650,649)
(1,000,000)
(850,000)
825,921
(884,000)
864,826
(311,652,355)
Within 1 year
(77,175)
(86,328,342)
(476,120)
(192,175,019)
(20,650,649)
-
(850,000)
825,921
(884,000)
864,826
(299,750,558)
1~ 2 years
(67,331)
(4,850,000)
(1,456,568)
-
-
(1,000,000)
-
-
-
-
(7,373,899)
Over 2 years
(103,700)
(3,950,000)
(474,198)
-
-
-
-
-
-
-
(4,527,898)

The Group is not expecting that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

  • (iii) Currency risk

  • 1) Exposure to foreign currency risk

The Group’s significant exposure to foreign currency risk was as follows:

Unit: thousands of foreign currency / thousands of New Taiwan Dollars

Financial assets
Monetary items
USD to TWD
USD to CNY
EUR to TWD
CNY to USD
Non-monetary items
THB to TWD
Financial liabilities
Monetary items
USD to TWD
USD to CNY
USD to BRL
EUR to NTD
CNY to USD
September 30, 20 September 30, 20 21 De cember 31, 20 20 September 30, 2020
Foreign
currency
Exchange
rate
TWD
11,001,048
29.1
320,130,497
15,669
6.8086
455,968
63,633
34.15
2,173,067
3,320,783
0.1469
14,195,650
526,348
0.9242
486,451
11,002,218
29.1
320,164,544
3,995
6.8086
116,255
99,301
5.6407
2,889,659
12,837
34.15
438,384
3,214,701
0.1469
13,742,172
September 30, 2020
Foreign
currency
Exchange
rate
TWD
11,001,048
29.1
320,130,497
15,669
6.8086
455,968
63,633
34.15
2,173,067
3,320,783
0.1469
14,195,650
526,348
0.9242
486,451
11,002,218
29.1
320,164,544
3,995
6.8086
116,255
99,301
5.6407
2,889,659
12,837
34.15
438,384
3,214,701
0.1469
13,742,172
Foreign
currency
$ 15,733,778
22,251
71,448
3,840,963
700,428
15,924,254
1,277
185,445
11,329
3,261,957
Exchange
rate
27.85
6.4596
32.32
0.1548
0.8228
27.85
6.4596
5.4394
32.32
0.1548
TWD Foreign
Currency
13,926,339
13,381
60,677
3,646,117
516,989
14,056,045
3,132
131,487
12,616
3,149,932
Exchange
rate
28.48
6.5386
35.02
0.1529
0.9502
28.48
6.5386
5.1967
35.02
0.1529
TWD Exchange
rate
TWD
29.1
320,130,497
6.8086
455,968
34.15
2,173,067
0.1469
14,195,650
0.9242
486,451
29.1
320,164,544
6.8086
116,255
5.6407
2,889,659
34.15
438,384
0.1469
13,742,172
438,185,717
619,690
2,309,199
16,559,083
576,312
443,490,474
35,564
5,164,643
366,153
14,062,884
396,622,135
381,091
2,124,909
15,877,352
491,243
400,316,162
89,199
3,744,750
441,812
13,716,669

(Continued)

49

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

2) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable, and other payables that are denominated in foreign currency. Assuming all other variable factors remain constant, a strengthening (weakening) 5% of appreciation (depreciation) of the each major foreign currency against Group entities’ functional currency as of September 30, 2021 and 2020, would have increased (decreased) the net profit before tax as follows. The analysis is performed on the same basis for both periods.

September 30, September 30,
2021 2020
USD (against the TWD)
Strengthening 5% $ (265,238) (1,702)
Weakening 5% 265,238 1,702
USD (against the CNY)
Strengthening 5% 29,206 16,986
Weakening 5% (29,206) (16,986)
USD (against the BRL)
Strengthening 5% (258,232) (144,483)
Weakening 5% 258,232 144,483
EUR (against the TWD)
Strengthening 5% 97,152 86,734
Weakening 5% (97,152) (86,734)
CNY (against the USD)
Strengthening 5% 124,810 22,674
Weakening 5% (124,810) (22,674)
  • 3) Exchange gains and losses of monetary items

As the Group deals with diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months and nine months ended September 30, 2021 and 2020, the foreign exchange gains (losses), including both realized and unrealized, amounted to $(269,629) , $(123,432) , $174,542 and $(911,584), respectively.

(Continued)

50

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iv) Interest rate analysis

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the risk exposure to interest rate on the derivative and non-derivative financial instruments on the reporting date. Regarding the assets and liabilities with variable interest rates, the analysis is on the basis of the assumption that the amount of assets and liabilities outstanding at the reporting date were outstanding throughout the year. The rate of change is expressed as the interest rate increase or decrease by 0.25%, when reporting to management internally, which also represents the assessment of the Group’s management for the reasonably possible interval of interest rate change.

Assuming all other variable factors remaining constant, if the interest rate had increased or decreased by 0.25%, the impact to the net profit before tax would be as follows for the nine months ended September 30, 2021 and 2020, which would be mainly resulted from the bank savings and borrowings with variable interest rates.

For the nine months ended For the nine months ended
September 30,
2021 2020
Interest increased by 0.25% $ 25,377 11,424
Interest decreased by 0.25% (25,377) (11,424)

(v) Fair value information

  • 1) The categories and fair value of financial instruments

The Group’s financial assets at fair value through profit or loss, financial instruments used for hedging and financial assets at fair value through other comprehensive income were measured at fair value on a recurring basis. The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It shall not include fair value information of the financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value and investments in equity instruments which do not have any quoted price in an active market in which the fair value cannot be reasonably measured.

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 218,790
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
4,068,148
Subtotal
4,286,938
September 30, 2021 September 30, 2021 September 30, 2021
Book value Fair Value
Level 1
-
-
Level 2
218,790
3,818,430
Level 3
Total
-
218,790
249,718
4,068,148
4,286,938

(Continued)

51

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Derivative financial assets for hedging
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
Stocks listed on foreign markets
Stocks unlisted on domestic markets
Stocks unlisted on foreign markets
Accounts receivable
Subtotal
Financial assets measured at amortized
cost
Cash and cash equivalents
Notes and accounts receivable, net
Notes and accounts receivable due from
related parties, net
Other receivables
Refundable deposits
Subtotal
Total
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
Financial liabilities measured at
amortized cost
Short-term borrowings
Notes and accounts payable
Notes and accounts payable to related
parties
Other payables
Bonds payable
Lease liabilities-current and non-current
Long-term borrowings current portion
Long-term borrowings
Deposits received
Subtotal
Total
September 30, 2021 September 30, 2021 September 30, 2021
Book value Fair Value
Level 1
-
2,761,142
576,312
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
19,510
-
-
-
-
34,628,113
-
-
-
-
-
8,796
-
-
-
-
-
-
-
-
-
Level 3
Total
-
19,510
-
2,761,142
-
576,312
2,178,889
2,178,889
362,781
362,781
-
34,628,113
-
-
-
-
-
-
-
-
-
-
-
8,796
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
19,510
2,761,142
576,312
2,178,889
362,781
34,628,113
40,507,237
79,209,934
222,784,664
34,259
3,399,275
859,094
306,287,226
$ 351,100,911
$ 8,796
124,888,489
215,319,152
2,609,100
26,620,379
879,379
2,300,959
14,944,031
6,553,700
381,740
394,496,929
$ 394,505,725
19,510
2,761,142
576,312
2,178,889
362,781
34,628,113
40,507,237
79,209,934
222,784,664
34,259
3,399,275
859,094
306,287,226

(Continued)

52

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 11,069
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
2,435,793
Subtotal
2,446,862
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
1,972,849
Stocks listed on foreign markets
491,243
Stocks unlisted on domestic markets
2,152,542
Stocks unlisted on foreign markets
200,377
Accounts receivable
38,429,954
Subtotal
43,246,965
Financial assets measured at amortized
cost
Cash and cash equivalents
89,126,923
Notes and accounts receivable, net
193,401,010
Notes and accounts receivable due from
related parties, net
378,934
Other receivables
1,628,657
Refundable deposits
522,213
Subtotal
285,057,737
Total
$ 330,751,564
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
$ 136,617
Derivative financial liabilities for hedging
2,192
Financial liabilities measured at
amortized cost
Short-term borrowings
92,838,733
Notes and accounts payable
196,837,439
Notes and accounts payable to related
parties
2,888,624
Other payables
23,397,683
Bonds payable
980,219
Lease liabilities-current and non-current
2,287,762
Long-term borrowings current portion
8,932,615
Long-term borrowings
10,401,738
Deposits received
285,232
Subtotal
338,850,045
Total
$ 338,988,854
December 31, 2020 December 31, 2020 December 31, 2020
Book value Fair Value
Level 1
-
-
1,972,849
491,243
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
11,069
2,234,184
-
-
-
-
38,429,954
-
-
-
-
-
136,617
2,192
-
-
-
-
-
-
-
-
-
Level 3
Total
-
11,069
201,609
2,435,793
-
1,972,849
-
491,243
2,152,542
2,152,542
200,377
200,377
-
38,429,954
-
-
-
-
-
-
-
-
-
-
-
136,617
-
2,192
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

53

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 185,505
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
5,517,050
Subtotal
5,702,555
Derivative financial assets for hedging
8,778
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
1,701,936
Stocks listed on foreign markets
486,451
Stocks unlisted on domestic markets
2,022,760
Stocks unlisted on foreign markets
222,969
Accounts receivable
27,516,157
Subtotal
31,950,273
Financial assets measured at amortized
cost
Cash and cash equivalents
85,505,998
Notes and accounts receivable, net
165,163,796
Notes and accounts receivable due from
related parties, net
114,424
Other receivables
1,234,529
Refundable deposits
502,380
Subtotal
252,521,127
Total
$ 290,182,733
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
$ 26,874
Derivative financial liabilities for hedging
23,069
Financial liabilities measured at
amortized cost
Short-term borrowings
77,205,342
Notes and accounts payable
190,131,940
Notes and accounts payable to related
parties
2,043,079
Other payables
20,650,649
Bonds payable
976,769
Lease liabilities-current and non-current
2,286,288
Long-term borrowings current portion
9,200,175
Long-term borrowings
8,971,031
Deposits received
249,020
Subtotal
311,714,293
Total
$ 311,764,236
September 30, 2020 September 30, 2020 September 30, 2020
Book value Fair Value
Level 1
-
-
-
1,701,936
486,451
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
185,505
5,333,670
8,778
-
-
-
-
27,516,157
-
-
-
-
-
26,874
23,069
-
-
-
-
-
-
-
-
-
Level 3
Total
-
185,505
183,380
5,517,050
-
8,778
-
1,701,936
-
486,451
2,022,760
2,022,760
222,969
222,969
-
27,516,157
-
-
-
-
-
-
-
-
-
-
-
26,874
-
23,069
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

54

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 2) Fair value valuation technique of financial instruments not measured at fair value

The Group estimates financial instruments that not measured at fair value by methods and assumption as follows:

  • a) Financial liabilities measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Fair value valuation technique of financial instruments measured at fair value

  • a) Non-derivative financial instruments

Financial instruments trade in active markets is based on quoted market prices. The quoted price of a financial instrument obtained from main exchanges and on-therun bonds from Taipei Exchange can be used as a base to determine the fair value of the listed companies’ equity instrument and debt instrument of the quoted price in an active market.

If a quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument is not in accord with the definition mentioned above, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of a non-active market.

The fair value of the listed company is determined by reference to the market quotation.

The measurements on fair value of the financial instruments without an active market are determined using the valuation technique or the quoted market price of its competitors. Fair value measured using the valuation technique can be extrapolated from similar financial instruments, discounted cash flow method, or other valuation techniques which include the model used in calculating the observable market data at the consolidated balance sheet date.

The measurement of fair value of a non-active market financial instruments held by the Group which do not have quoted market prices are based on the comparable market approach, with the use of key assumptions of price-book ratio multiple or earnings multiple of comparable listed companies as its basic measurement. These assumptions have been adjusted for the effect of discount without the marketability of the equity securities.

(Continued)

55

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • b) Derivative financial instruments

Measurement of the fair value of derivative instruments is based on the valuation techniques that are generally accepted by the market participants. For instance, discount method or option pricing models. Fair value of forward currency exchange is usually determined by using the forward currency rate.

4) Transfer from one level to another

There was no transfer from one level to another in the nine months ended September 30, 2021 and 2020.

5) Changes in level 3

The change in level 3 at fair value in the nine months ended September 30, 2021 and 2020, were as follows:

Balance on January 1, 2021
Total gains and losses recognized:
In profit or loss
In other comprehensive income
Purchased
Proceeds from liquidation and capital
reduction of investments
Effect of changes in exchange rates
Balance on September 30, 2021
Balance on January 1, 2020
Total gains and losses recognized:
In profit or loss
In other comprehensive income
Purchased
Disposal
Proceeds from capital reduction of
investments
Effect of changes in exchange rates
Balance on September 30, 2020
Financial assets at
fair value through
profit or loss
$ 201,609
8,259
-
39,850
-
-
$
249,718
$ 115,359
8,021
-
60,000
-
-
-
$
183,380
Financial assets
at fair value
through other
comprehensive
income
2,352,919
-
12,591
187,540
(8,502)
(2,878)
2,541,670
2,424,053
-
(143,188)
25,013
(52,105)
(4,085)
(3,959)
2,245,729
Total
2,554,528
8,259
12,591
227,390
(8,502)
(2,878)
2,791,388
2,539,412
8,021
(143,188)
85,013
(52,105)
(4,085)
(3,959)
2,429,109

(Continued)

56

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

For the nine months ended September 30, 2021 and 2020, total gains and losses that were included in “other gains and losses, net” and “unrealized gains and losses from equity instruments at fair value through other comprehensive income” were as follows:

For the nine months ended For the nine months ended
September 30,
2021 2020
Total gains and losses recognized:
In profit or loss before tax (as “other gains and
losses”) $ 8,259 8,021
In other comprehensive income (as “unrealized gains
and losses from equity instruments at fair value
through other comprehensive income”) $ 12,723 (99,638)
  • 6) The quantified information for significant unobservable inputs (level 3) used in fair value measurement

The Group’s financial instruments that use level 3 input to measure fair values include financial assets at fair value through other comprehensive income and financial assets at fair value through profit or loss, financial assets at fair value through profit or loss.

Most of fair value measurements of the Group which are categorized as equity investment into level 3 have several significant unobservable inputs. Significant unobservable inputs of equity investments without quoted price are independent of each other.

The quantified information for significant unobservable inputs was as follows:

Item
Financial assets at fair
value through other
comprehensive
income-equity
investment without an
active market
Valuation
technique
Comparable
market approach
(Price-Book ratio
method and
Earnings
multiplier
method)
Significant
unobservable inputs
Inter-relationships
between significant
unobservable inputs
and fair value
Price-Book ratio
multiples (1.72~11.62,
1.72~7.9 and
1.19~10.23,
respectively, on
September 30, 2021,
December 31 and
September 30, 2020)
The higher the
multiple is, the
higher the fair value
will be.
Multiples of earnings
(16.27, 14.68 and
14.45, respectively, on
September 30, 2021,
December 31 and
September 30, 2020)
The higher the
multiple is, the
higher the fair value
will be.

(Continued)

57

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Inter-relationships between significant unobservable inputs and fair value The higher the Lackof-Marketability discount rate is, the lower the fair value will be.

Valuation Significant Item technique unobservable inputs Lack-of-Marketability discount rate (35%~85%, on September 30, 2021, December 31 and will be. September 30, 2020) Financial assets at fair Net asset value Net asset value Inapplicable value through other method comprehensive income Financial assets at fair Net asset value Net asset value Inapplicable value through profit method or loss

  • 7) Sensitivity analysis for fair value of financial instruments using level 3 inputs

The Group’s fair value measurement on financial instruments is reasonable. However, the measurement would be different if different valuation models or valuation parameters are used. For financial instruments using level 3 inputs, if the valuation parameters changed, the impacts on other comprehensive income or loss are as follows:

September 30, 2021
Financial assets at fair
value through other
comprehensive
income
December 31, 2020
Financial assets at fair
value through other
comprehensive
income
Input
Price-Book ratio
multiples
Multiples of earnings
Lack-of-Marketability
discount rate
Price-Book ratio
multiples
Multiples of earnings
Lack-of-Marketability
discount rate

Move up
or down
5%
$
5%
$
5%
$
5%
$
5%
$
5%
$
Other comprehensive income Other comprehensive income
Favorable
change

54,486

2,650

9,863

36,119

5,734

3,942
Unfavorable
change
54,203
1,515
9,910
35,448
5,801
3,942

(Continued)

58

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

September 30, 2020
Financial assets at fair
value through other
comprehensive
income
Input
Price-Book ratio
multiples
Multiples of earnings
Lack-of-Marketability
discount rate

Move up
or down
5%

5%

5%
Other comprehensive income Other comprehensive income
Favorable
change
$
34,517
$
5,913
$
3,942
Unfavorable
change
34,507
5,441
3,942

The favorable and unfavorable changes reflect the movement of the fair value, in which the fair value is calculated by using the different unobservable inputs in the valuation technique. The table above shows the effects of one unobservable input, without considering the inter-relationships with another unobservable input for financial instrument, if there are one or more unobservable inputs.

8) Offsetting financial assets and financial liabilities

The Group has financial instruments transactions applicable to the International Financial Reporting Standards NO. 32 Sections 42 endorsed by the FSC which requested for offsetting. Financial assets and liabilities relating to those transactions are recognized in the net amount of the balance sheets.

The following tables present the aforesaid offsetting financial assets and financial liabilities.

Unit: thousands of New Taiwan Dollars / thousands of US Dollars

September 30, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
360,734,315
(USD
12,952,758
)
360,734,315
(USD 12,952,758
)
-
-
-
-
September 30, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
360,734,315
(USD
12,952,758
)
360,734,315
(USD 12,952,758
)
-
-
-
-
September 30, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
360,734,315
(USD
12,952,758
)
360,734,315
(USD 12,952,758
)
-
-
-
-
September 30, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
360,734,315
(USD
12,952,758
)
360,734,315
(USD 12,952,758
)
-
-
-
-
September 30, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
360,734,315
(USD
12,952,758
)
360,734,315
(USD 12,952,758
)
-
-
-
-
September 30, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
360,734,315
(USD
12,952,758
)
360,734,315
(USD 12,952,758
)
-
-
-
-
Other current assets Gross amounts
of recognized
financial assets
(a)
$
360,734,315
(USD
12,952,758
)
Gross amounts of
financial liabilities
offset
in the balance
sheet
(b)
360,734,315
(USD 12,952,758
)
Net amount of
financial assets
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
-
(USD
September 30, 2021
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
360,734,315
(USD 12,952,758
)
-
-
-
-
September 30, 2021
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
360,734,315
(USD 12,952,758
)
-
-
-
-
September 30, 2021
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
360,734,315
(USD 12,952,758
)
-
-
-
-
September 30, 2021
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
360,734,315
(USD 12,952,758
)
-
-
-
-
Financial liabilities that are offset
Short-term borrowings Gross amounts of
recognized
financial liabilities
(a)
$
360,734,315
(USD
12,952,758
)
Gross amounts of
financial assets
offset in the
balance sheet
(b)
360,734,315
(USD 12,952,758
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
-
(USD (USD

(Continued)

59

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
Gross amounts
of recognized
financial assets
(a)
$
199,267,863
(USD
6,996,765
)
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
199,267,863
(USD
6,996,765
)
-
December 31, 2020
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
(USD
Financial liabilities that are offset
Short-term borrowings Gross amounts of
recognized
financial liabilities
(a)
$
199,267,863
(USD
6,996,765
)
Gross amounts of
financial assets
offset in
the balance sheet
(b)
199,267,863
(USD
6,996,765
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
-
(USD (USD
September 30, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
September 30, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
231,315,927
(USD
7,948,980
)
231,315,927
(USD
7,948,980
)
-
-
-
-
Other current assets Gross amounts
of recognized
financial assets
(a)
$
231,315,927
(USD
7,948,980
)
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
231,315,927
(USD
7,948,980
)
-
September 30, 2020
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
(USD
Financial liabilities that are offset which have an exercisable master netting arrangement o
Short-term borrowings Gross amounts of
recognized
financial liabilities
(a)
$
231,315,927
(USD
7,948,980
)
Gross amounts of
financial assets
offset in
the balance sheet
(b)
231,315,927
(USD
7,948,980
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
-
(USD (USD

(ab) Financial risk management

The Group’ s objectives and policies for managing the financial risk are consistent with those disclosed in the note (6)(ab) of the consolidated financial statements for the year ended December 31, 2020.

(Continued)

60

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ac) Capital management

The Group’ s objectives, policies and processes of capital management are the same as those disclosed in the consolidated financial statements for the year ended December 31, 2020. There were no significant changes of quantitative data of capital management compared to the consolidated financial statements for the year ended December 31, 2020. Please refer to note (6)(ac) of the consolidated financial statements for the year ended December 31, 2020.

(ad) Investing and financing activities not affecting current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the nine months ended September 30, 2021 and 2020 were acquisition of right-of-use assets by leasing, please refer to note (6)(l).

Reconciliation of liabilities arising from financing activities was as follows:

Short-term borrowings
Proceeds from issuance of convertible
bonds
Long-term borrowings
Lease liabilities
Guarantee deposits and others
Total liabilities from financing activities
Short-term borrowings
Proceeds from issuance of convertible
bonds
Long-term borrowings
Lease liabilities
Guarantee deposits and others
Total liabilities from financing activities
January 1,
2021
$ 92,838,733
980,219
19,334,353
2,287,762
340,131
$ 115,781,198
January 1,
2020
$ 60,951,844
966,492
25,748,438
2,267,088
246,038
$ 90,179,900
Cash flow
31,891,013
-
2,163,378
(618,724)
96,506
33,532,173
Cash flow
16,253,498
-
(7,577,232)
(650,642)
56,422
8,082,046
Other
non-cash
changes
158,743
(100,840)
-
631,921
(439)
689,385
Other
non-cash
changes
-
10,277
-
669,842
648
680,767
September
30, 2021
124,888,489
879,379
21,497,731
2,300,959
436,198
150,002,756
September
30, 2020
77,205,342
976,769
18,171,206
2,286,288
303,108
98,942,713

(Continued)

61

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(7) Related-party transactions:

(a) Name and relationship with related parties

The followings are the entities that have had transactions with the Group during the periods covered in the financial statement.

Name of related party Relationship with the Group Compal Precision Module (Jiangsu) Co., Ltd. (“CPM”) An associate Changbao Electronic Technology (Chongqing) Co., An associate Ltd. (“Changbao”) Avalue An associate Crownpo Technology Inc. (“Crownpo”) An associate Allied Circuit An associate LIZ Electronics (Kunshan) Co., Ltd. An associate LIZ Electronics (Nantong) Co., Ltd. An associate ARCE Therapeutics Co., Ltd. (“ARCE”) An associate Raypal Biomedical Co., Ltd. (“Raypal”) An associate Acbel Polytech Inc. (“Acbel”) and its subsidiaries The Chairman of the Board is the first degree of kinship of the Chairman of the Company Cal-Comp Electronics (USA) Co., Ltd. (“CCUS”) The same Chairman of the Ultimate parent company with the Company Cal-Comp Electronics (Thailand) Public Company The same Chairman of the Board with the Limited (“Cal-Comp”) Company Kinpo The same Chairman of the Board with the Company Jipo Investment Inc. (“Jipo Investment”) The same Chairman of the Board with the Company

  • (b) Transactions with key management personnel

Key management personnel remunerations comprised:

Short-term employee benefits
Post-employment benefits
Share-based payments
For the three months ended
September 30,
2021
2020
$ 198,060
178,687
1,929
2,012
1,443
2,429
$
201,432
183,128
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$ 198,060
1,929
1,443
$
201,432
2021
538,342
5,898
4,329
548,569
2020
490,069
6,286
16,269
512,624

There are no termination benefits and other long-term benefits. Please refer to note (6)(u) for explanations related to share-based payments.

(Continued)

62

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(c) Significant related-party transactions

  • (i) Sale of goods to related parties

The amounts of significant sales transactions between the Group and related parties were as follows:

Associates
Other related parties
Joint ventures
For the three months ended
September 30,
2021
2020
$ 69,098
62,184
233
90,416
-
221
$
69,331
152,821
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$ 69,098
233
-
$
69,331
2021
160,946
34,026
-
194,972
2020
186,710
90,825
221
277,756

Sales prices for related parties were similar to those of the third-party customers. The collection period was 60~120 days for related parties.

  • (ii) Purchase of goods from related parties

The amounts of significant purchase transactions between the Group and related parties were as follows:

Associates
Other related parties
For the three months ended
September 30,
2021
2020
$ 1,541,198
1,113,225
1,104,019
526,911
$
2,645,217
1,640,136
For the nine months ended
September 30,
For the nine months ended
September 30,
2021
$ 1,541,198
1,104,019
$
2,645,217
2021
4,371,009
3,027,066
7,398,075
2020
3,061,860
1,568,446
4,630,306

Purchase prices and payment period from related parties were similar to those from third-party suppliers. The payment period was 60~165 days for related parties.

(iii) Receivables due from relate parties

The receivables arising from the transactions mentioned above and others on behalf of related parties were as follows:

Account Related party
categories
September
30, 2021
Associates
$ 34,144
Other related parties
115
Associates
1,678
Other related parties
82
$
36,019
December 31,
2020
29,643
349,291
908
64
379,906
September
30, 2020
Notes and accounts
receivable
Notes and accounts
receivable
Other receivables
Other receivables
25,643
88,781
-
88
114,512

(Continued)

63

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iv) Payables to related parties

The payables arising from the transactions mentioned above and rendering of services from other related parties were as follows:

Account
Notes and accounts
payable
Notes and accounts
payable
Other payables
Related party
categories
September
30, 2021
Associates
$ 1,573,225
Other related parties
1,035,875
Associates
151
$
2,609,251
December 31,
2020
1,632,862
1,255,762
600
2,889,224
September
30, 2020
1,249,810
793,269
201
2,043,280

(v) Property transactions

Relationship
Other related
party-Jipo
Investment
Other related
party-CCUS
Associates-RayPal
Biomedical
Item
Acquisition of financial assets at fair
value through other comprehensive
income
Acquisition of the subsidiary
Acquisition of minority shares
For the nine months ended September 30,
2021
For the nine months ended September 30,
2021
Number of
shares
Object
Acquisition
price
Common stocks
of Kinpo
616,864
Common stocks
of CIN
226,421
Common stocks
of Raycore
Biotech
15,129
46,197
thousand shares
1
thousand shares
588
thousand shares

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged Assets Subject
September
30, 2021
Bail for court mandatory
execution
$ -
Long-term borrowings (including
current portion)
471,385
Guarantee of post-release duty
payment to the customs and
guarantee of the customs
500
$
471,885
September
30, 2021
December 31,
2020
41,090
486,581
500
528,171
September
30, 2020
Other current assets
Property, plant and
equipment
Other non-current assets
41,090
491,646
500
533,236

(Continued)

64

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(9) Commitments and contingencies:

The details of commitments and contingencies were as follows:

  • (a) In August 2019, Inventec Corporation filed a lawsuit to the Taiwan Taipei District Prosecutor Office against the Group concerning its former employees who join the Group. This is deemed as an act of violation according to the Trade Secret Law and Copyright Law. The Group engaged lawyers to defend its right on this matter immediately. After accepting the case, the Taipei District Court declared that the judgement whether the Group violates the Trade Secret Law should depend on whether the employee actually had violated the Trade Secret Law and Copyright Law. Therefore, the case is determined to be paused until the judgements of the criminal cases of the employee are made at the beginning of the year. Currently, the case is still in progress in Taipei District Court; therefore, the Group cannot make any reasonable estimation regarding the possible impact on its business operation.

  • (b) The Group entered into various patent license agreements with third parties, and was required to make royalty payments of a predetermined amount periodically.

  • (c) As of September 30, 2021, December 31 and September 30, 2020, the Group’s signed commitments to purchase property, plant and equipment amounted to $313,475, $473,370 and $462,092, respectively.

(10) Losses due to major disasters: None

(11) Subsequent events: None

(12) Other:

  • (a) The employee benefits, depreciation and amortization expenses by categorized function are summarized as follows:
By function
By item
Three months endedSeptember 30, 2021 Three months endedSeptember 30, 2021 Three months endedSeptember 30, 2021 Three months endedSeptember 30, 2020 Three months endedSeptember 30, 2020 Three months endedSeptember 30, 2020
Operating
costs
Operating
expenses
Total Operating
costs
Operating
expenses
Total
Employee benefits
Salary
Labor and health insurance
Pension
Others
Depreciation
Amortization
3,694,301
274,938
311,180
568,493
1,286,092
11,339
3,582,677
238,225
144,657
225,052
289,657
119,893
7,276,978
513,163
455,837
793,545
1,575,749
131,232
4,842,885
254,453
313,372
517,109
1,081,035
9,379
3,336,268
191,575
130,647
149,390
430,926
106,677
8,179,153
446,028
444,019
666,499
1,511,961
116,056

(Continued)

65

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

By function
By item
Nine months ended September 30, 2021 Nine months ended September 30, 2021 Nine months ended September 30, 2021 Nine months ended September 30, 2020 Nine months ended September 30, 2020 Nine months ended September 30, 2020
Operating
costs
Operating
expenses
Total Operating
costs
Operating
expenses
Total
Employee benefits
Salary
Labor and health insurance
Pension
Others
Depreciation
Amortization
11,401,457
766,891
805,893
1,672,376
3,771,173
44,512
10,379,036
698,621
420,525
520,965
858,075
396,005
21,780,493
1,465,512
1,226,418
2,193,341
4,629,248
440,517
12,954,033
595,917
613,793
1,545,129
3,284,570
27,614
9,465,685
606,313
365,820
453,710
945,504
328,774
22,419,718
1,202,230
979,613
1,998,839
4,230,074
356,388
  • (b) Seasonality of operations

The Group’s operations were not affected by seasonality or cyclicality factors.

(13) Other disclosures:

  • (a) Information on significant transactions

The following were the information on significant transactions required by the “ Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the nine months ended September 30, 2021:

  • (i) Loans to other parties: Please refer to Table 1

  • (ii) Guarantees and endorsements for other parties: Please refer to Table 2

  • (iii) Securities held as of September 30, 2021 (excluding investment in subsidiaries, associates and joint ventures): Please refer to Table 3

  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: Please refer to Table 4

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: Please refer to Table 5

  • (vi) Disposals of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: Please refer to Table 6

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: Please refer to Table 7

  • (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: Please refer to Table 8

  • (ix) Trading in derivative instruments: Please refer to notes (6)(b) and (6)(d)

  • (x) Business relationships and significant intercompany transactions: Please refer to Table 9

(Continued)

66

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (b) Information on investees: Please refer to Table 10

  • (c) Information on investment in mainland China: Please refer to Table 11

  • (d) Major shareholders: There were no shareholders holding more than 5% shares.

(14) Segment information:

Segment information:
Revenue
Revenue from external customers
Reportable segment profit
Revenue
Revenue from external customers
Reportable segment profit
Revenue
Revenue from external customers
Reportable segment profit
Revenue
Revenue from external customers
Reportable segment profit
Three months ended September 30, 2021
Information
technology
product segment
Total
336,861,180
5,771,578
Information
technology
product segment
Strategically
integrated
product segment
24,643,281
1,660,596
Total
$
690,298,892
$
5,485,248
714,942,173
7,145,844

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 1 Loans to other parties:

(September 30, 2021)

Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
Table 1 Loans to other parties:
(September 30, 2021)
(In Thousands of New Taiwan Dollars)
No. Name of
lender
Name of
borrower
Account
name
Related
party
Highest balance
of financing to
other parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest rates
during the
period
Purposes of
fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-
term
financing
Allowance
for
bad debt
Collateral Individual
funding loan
limits
Maximum
limit of fund
financing
Note
Item Value
0
0
0
0
1
2
2
3
3
3
4
4
5
6
7
8
8
8
8
8
8
9
10
The
Company
The
Company
The
Company
The
Company
CIH
CPC
CPC
CIT
CIT
CIT
CPO
CPO
CET
CIC
Panpal
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Holding
SVA
UCGI
HengHao
CEB
CEA
CEP
CDE
CIC
CCI
Nanjing
Rayonnant
(Taicang)
HengHao
Kunshan
HengHao
Kunshan
CIT
BT
HengHao
Kunshan
HengHao
Acradyan
Brasil
Acradyan
Brasil
Arcadyan
UK
Arcadyan
Vietnam
Arcadyan
Vietnam
Arcadyan
Russia
CNC
CNC
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
475,325
400,000
1,985,950
838,800
57,070
1,315,200
438,400
1,997,450
137,098
856,050
998,725
657,600
523,740
570,700
1,200,000
57,020
55,590
285,100
285,100
255,510
57,020
484,670
153,440
225,325
200,000
557,000
835,500
55,700
1,291,500
430,500
1,949,500
69,625
835,500
974,750
645,750
258,300
557,000
600,000
36,134
55,590
-
277,950
-
6,876
472,515
-
225,325
200,000
557,000
835,500
55,700
688,800
430,500
1,570,740
-
835,500
974,750
645,750
172,200
557,000
600,000
36,134
-
-
-
-
6,876
472,515
-
1.02%~1.08%
1.08%
1.02%~2.05%
1.02%
3.50%
2.20%
2.20%
2.00%
1.30%~4.35%
1.30%
2.00%
2.20%
2.00%~2.20%
2.00%
1.08%
1.00%
1.00%
1.00%
1.00%
1.00%
1.00%
1.00%
3.85%
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Transaction
for business
between two
parties
Transaction
for business
between two
parties
Transaction
for business
between two
parties
Transaction
for business
between two
parties
Short-term
financing
Short-term
financing
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,368,068
4,363,815
5,397,428
166,680
-
-
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
financing
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
financing
Operating
financing
-
-
-
-
Operating
financing
Operating
financing
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
21,604,389
21,604,389
21,604,389
21,604,389
35,228,322
1,987,846
1,987,846
20,913,770
20,913,770
20,913,770
2,810,936
2,810,936
4,761,295
8,030,522
2,222,153
2,333,803
2,333,803
2,333,803
2,333,803
2,333,803
133,344
2,078,062
25,932
43,208,778
43,208,778
43,208,778
43,208,778
35,228,322
1,987,846
1,987,846
20,913,770
20,913,770
20,913,770
2,810,936
2,810,936
4,761,295
8,030,522
2,222,153
4,667,607
4,667,607
4,667,607
4,667,607
4,667,607
4,667,607
2,078,062
25,932
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 3)
(Note 3)
(Note 4)
(Note 4)
(Note 4)
(Note 5)
(Note 5)
(Note 6)
(Note 7)
(Note 8)
(Note 9)
(Note 9)
(Note 9)
(Note 9)
(Note 9)
(Note 9)
(Note 10)
(Note 11
�12)
Note 1:
According to the Company’ s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of the
with the Company is necessary, the total amount for lending to any company shall not exceed 80% of the borrower’s net worth, nor shall it be more than 50
shall be combined with the company’s endorsements/guarantees for calculation. In addition, the total amount lendable to 100% directly or indirectly owned
the aforesaid restriction of 80%, but the maximum amount shall not exceed 50% of the Company’s lendable limit, and shall be combined with the company’s
Company. When a short-term financing facility
% of the Company’s lendable amount limit, and
subsidiaries by the Company is unrestricted by
amount of loans to others when calculating.

Note 2: According to CIH’s Procedures for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of CIH. When a short-term financing facility with CIH is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIH’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIH, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 1 Loans to other parties:

(September 30, 2021)

Note 3: According to CPC’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CPC. When a short-term financing facility with CPC is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPC’s total amount of capital lent, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPC, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 4: According to CIT’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CIT. When a short-term financing facility with CIT is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIT’s total amount of capital lent, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIT, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 5: According to CPO’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CPO. When a short-term financing facility with CPO is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPO’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPO, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 6: According to CET’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CET. When a short-term financing facility with CET is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CET’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CET, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 7: According to CIC’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CIC. When a short-term financing facility with CIC is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIC’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIC, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 8: According to Panpal’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of Panpal. When a short-term financing facility with Panpal
is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of Panpal’s total amount of lendable capital, and shall be combined with
the company’s endorsements/guarantees for calculation. In addition, when lending to the total amount lendable to 100% directly or indirectly owned subsidiaries by the Company, or the ultimate parent
company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions of 80%, but the maximum amount shall not exceed Panpal’s
total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
Note 9: According to Arcadyan’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of Arcadyan. To borrowers having business relationship
with Arcadyan, the total amount for lending the borrower shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount for the current year, nor shall it exceed 20% of the
net worth of Arcadyan. Also, the amount shall be combined with the Arcadyan’ s endorsements/guarantees for the borrower when calculating. When a short-term financing facility is necessary, the borrower
should be Arcadyan’s investee. The total amount for lending the borrower shall not exceed 80% of the net worth of the borrower, nor shall it exceed 20% of the net worth of Arcadyan, and shall be
combined with the Arcadyan’s endorsements/guarantees for the borrower when calculating.
Note 10: According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan Holding. When a short-term financing facility
is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan
Holding’s endorsements/ guarantees for the borrower when calculating.
Note 11: According to SVA's Procedure for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of SVA. To borrowers having business relationship with SVA,
the total amount for lending the borrower shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount for the current year, nor shall it exceed 20% of the net worth of SVA.
Also, the amount shall be combined with the SVA's endorsements/guarantees for the borrower when calculating. When a short-term financing facility is necessary, the borrower should be the investee of the
parent company. The total amount for lending the borrower shall not exceed 20%of the net worth of SVA and shall be combined with SVA's endorsements/guarantees for the borrower when calculating. In
addition, when lending to the parent company or its 100% directly and indirectly owned subsidiaries, the total amount or individual amount shall not exceed the net worth of the latest financial statements of
SVA.
Note 12: SVA completed capital reduction procedures in April 2021. However, the credit line for CNC had been approved in November 2020, which was cancelled in April 2021. Therefore, the amount SVA lending
CNC did not exceed the limit in the period.
Note 13: The transactions had been eliminated in the consolidated financial statements.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 2 Guarantees and endorsements for other parties:

(September 30, 2021)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees
and
endorsements
for a specific
enterprise
Highest
balance for
guarantees
and
endorsements
during the
period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest financial
statements
Maximum
amount
for guarantees
and endorsements
(Note 12)
Parent
company
endorsements
/guarantees
to third
parties on
behalf of
subsidiary
Subsidiary
endorsements
/guarantees
to third
parties on
behalf of
parent
company
Endorsements
/ guarantees
to third
parties on
behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0
0
0
0
1
The Company
The Company
The Company
The Company
Arcadyan
CEB
CEA
CEP
HengHao
Kunshan
Arcadyan
AU
(Note 4)
(Note 4)
(Note 3)
(note 4)
(Note 4)
27,005,486
27,005,486
27,005,486
27,005,486
1,555,869
57,070
102,726
151,129
25,830
209,700
55,700
100,260
113,692
25,830
208,463
1
1
55,700
00,260
13,692
25,830
~~-~~
~~-~~
~~-~~
~~-~~
~~-~~
~~-~~
0.05%
0.09%
0.11%
0.02%
1.80%
54,010,972
54,010,972
54,010,972
54,010,972
4,667,607
Y
Y
Y
Y
Y
-
-
-
-
-
-
-
-
-
-

Note 1: According to the Company’s Procedures for Endorsement and Guarantee, the total amount of endorsements/ guarantees the Company or the Group is permitted to make shall not exceed 50% of the Company’s net worth. Endorsements/ guarantees the Company and the Group are permitted to make for a single company shall not exceed 25% of the Company’s net worth. For entities having business relationship with the Company, the amount of endorsements/ guarantees for a single company shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount of the current year, and shall be combined with the amount lend to others when calculating. The amount of endorsements/ guarantees permitted to make between subsidiaries whose over 90% of its voting shares are owned, directly or indirectly, by the Company shall be no more than 10% of the net worth of the Company. The amount of endorsements/ guarantees permitted to make between directly or indirectly wholly owned subsidiaries is not limited by the aforementioned restriction, only the maximum amount shall be no more than 25% of the net worth of the Company. Note 2: According to Arcadyan's Procedures for Endorsement and Guarantee, the total amount of endorsements/guarantees Arcadyan and its subsidiaries are permitted to make shall not exceed 40% of the Arcadyan's net worth. Endorsements/guarantees Arcadyan and its subsidiaries are permitted to make for a single company shall not exceed 1/3 of the aforementioned total amount. Note 3: Subsidiary whose over 50% common stock is directly owned.

Note 4: Subsidiary whose over 50% common stock is indirectly owned.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of September 30, 2021 (excluding investment in subsidiaries, associates and joint ventures): (September 30, 2021)

(In Thousands of shares/ units)

(In Thousands of (In Thousands of (In Thousands of shares/ units)
Name of
holder
Category and name of security Relationship with security
issuer
Account name Ending balance Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
The Company
Panpal
Gempal
Taiwan Star
Kinpo
Cal-Comp
HWA VI Venture Capital Corp.
HWA Chi Venture Capital Corp.
mProbe Ltd.
Chen Feng Optoelectronics
PrimeSensor Technology Inc.
IIH Biomedical Venture Fund
Phoenix Innovation Investment
Corporation.
Others
Total
Compal Electronics, Inc.
Kinpo
CDIB Partners Investment Holding
Corp.
AcBel
Taiwan Biotech Co., Ltd.
Others
Total
Compal Electronics, Inc.
Lian Hong Art. Co., Ltd.
Others
Total

The same chairman of the
Company
The same chairman of the
Company







The parent company
The same chairman of the
Company

The Chairman of the Board
is the first degree of kinship
of the Chairman of the
Company

The parent company
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non current
Financial assets at fair value
through profit or loss-non current
Financial assets at fair value
through profit or loss and other
comprehensive income
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
98,046
124,044
259,600
290
632
4,000
6,685
402
5,000
6,000
31,648
69,370
54,000
5,677
6,995
18,369
2,140
697,110
1,655,984
576,312
16,765
12,250
37,800
106,355
4,410
49,550
88,680
300,294
__
3,545,510
746,895
926,085
898,020
161,501
107,580
155,772
__
2,995,853
433,517
132,175
1,785
_____
567,477
3%
9%
5%
10%
11%
3%
10%
2%
8%
19%
1%
5%
5%
1%
4%
-
6%
697,110
1,655,984
576,312
16,765
12,250
37,800
106,355
4,410
49,550
88,680
746,895
926,085
898,020
161,501
107,580
433,517
132,175
(Note 1)
(Note 1)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of September 30, 2021 (excluding investment in subsidiaries, associates and joint ventures): (September 30, 2021)

(September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021)
(In Thousands of shares/ units)
Name of
holder
Category and name of security Relationship with security
issuer
Account name Ending balance Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
Arcadyan
Mactech
HHB
Mithera
BT
CPC
CIT
CIT
CIC
CIC
BSH
CNC
CNC
Hong Ji
Hong Jin
SUYIN Optronics Co., Ltd.
(“SUYIN Optronics”)
SUYIN Optronics
GeoThings Inc.
AirHop Communication Inc.
Adant Technologies Inc.
IOT EYE, Inc.
TIEF FUND L.P.
Chimei Motor Electronics Co., LTD
Golden Smarthome Technology Corp.
Total
Taichung International Golf
Country Club
HWALLAR OPTRONICS
(Fuzhou) CO., LTD.
Beyond Limits, Inc.
Suzhou Genki Fuhong Health
Management Co., Ltd.
Bank of Communications Yuntong
Wealth Time-type structured deposit
Structured Deposits-Bank of China
RMB Structured Deposit
Bank of Communications Yuntong
Wealth Time-type structured deposit
products
Bank of Communications Yuntong
Wealth Time-type structured deposit
products
Structured Deposits-Bank of China
RMB Structured Deposit
CitiBank RED ARC TERMLIQUIDITY
FUND
Structured deposits - SPD Bank Yield
Plus Structured Deposit
Structured deposits–Agricultural
Bank of China "HuiLiFeng"
customization RMB Structured
Deposit














Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
380
332
200
1,152
349
60
-
1,650
1,229
-
-
873
-
-
-
- 1%
1%
7%
5%
5%
14%
7%
7%
6%
-
19%
-
17%
-
-
-
-
-
-
-
-
41,176
20,691
-
8,910
-
125,325
4,311
216,428
779,801
432,856
216,428
520,590
1,393,086
129,179
130,062
(Note 2)
-
-
-
-
-
41,176
20,691
-
_____
61,867
8,910
-
125,325
4,311
216,428
779,801
432,856
216,428
520,590
1,393,086
129,179
**130,062 **

Note 1:The transaction had been eliminated in the consolidated financial statements. Note 2:The carrying value is the remaining amount after deducting accumulated impairment.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 4 Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

(For the nine months ended September 30, 2021)

(For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021)
(In Thousands of New Taiwan Dollars/ shares)
Name of
company
Category and name
of security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Purchases Sales Others Ending Balance
Shares/ Units Amount Shares/ Units Amount Shares/ Units Price Cost Gain (loss)
on disposal
Shares/ Units Amount Shares/ Units Amount
CIT
CIT
CIT
CIT
CEC
CPO
CNC
BSH
CIC
CET
CET
CPO
Panpal
CIC
Stock :
Structured deposits :
Structured deposits
Fund: RED
ARCTERMLIQUIDI
TYFUND
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Structured deposits–
Industrial and
Commercial Bank of
China RMB
Strcutured Deposit
Structured deposits–
Industrial and
Commercial Bank of
China RMB
Strcutured Deposit
Structured deposits-
Win-win Interest
Rate Structure RMB
Structural Deposits
Kinpo
Structured deposits–
Bank of China RMB
Strcutured Deposit
Structured deposits–
Industrial and
Commercial Bank of
China RMB
Strcutured Deposit
Structured deposits–
Bank of China RMB
Strcutured Deposit
Structured deposits-
Yuntong Wealth
Time-type structured
deposit products
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through other
comprehensive
income-non-
current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Kunshan Rural
Commercial Bank
CitiBank, N.A.
Agricultural Bank
of China
Agricultural Bank
of China
Agricultural Bank
of China
Agricultural Bank
of China
Industrial and
Commercial Bank
of China
Industrial and
Commercial Bank
of China
China CITIC
Bank
Jipo Investment
Bank of China
Industrial and
Commercial Bank
of China
Bank of China
Bank of
Communications
-
-
-
-
-
-
-
Related party
-
-
-
23,172
-
-
-
-
-
-
-
-
-
-
281,546
1,470,031
-
-
-
-
-
261,366
-
241,113
-
46,197
-
-
-
-
-
-
-
-
-
-
616,864
1,659,591
780,984
433,880
867,760
542,350
520,656
520,656
494,623
520,656
238,634
390,492
387,081
1,403,450
-
-
-
-
-
-
-
-
-
-
-
3,153,480
-
-
876,810
546,339
526,086
525,270
761,286
526,086
484,493
395,551
260,408
-
3,129,622
-
-
867,760
542,350
520,656
520,656
755,989
520,656
479,747
390,492
258,054
-
23,858
(Note 2)
-
-
9,050
(Note 2)
3,989
(Note 2)
5,430
(Note 2)
4,614
(Note 2)
5,297
(Note 2)
5,430
4,746
(Note 2)
5,059
(Note 2)
2354 (Note
2)
(10,364)
(Note 1)
-
-
-
-
-
-
-
-
-
-
-
27,675
(Note 1)
-
(1,183)
(Note 1)
(1,024)
(Note 1)
-
-
-
-
(66)
(Note1)
-
-
152
(Note 1)
(10,364)
(Note 1)
69,369
-
-
-
-
-
-
-
-
-
-
926,085
-
779,801
432,856
-
-
-
-
520,590
-
-
129,179
1,393,086

Note 1:Others were valuation gains and losses and foreign exchange gains and losses. Note 2:Including gains and losses on disposal and foreign exchange gains and losses.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 5 Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: (September 30, 2021)

(September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021)
(In Thousands of New Taiwan Dollars)
Name of
company
Name of
property
Transaction
date
Transaction
amount
Status of
payment
Counter-
party
Relationship
with the
Company
If the counter-party is a related party,
disclose theprevious transfer information
References
for
determining
price
Purpose of
acquisition
and current
condition
Others
Owner Relationship
with the
Company
Date of
transfer
Amount
Arcadyan Land located
at Guangfu
Road,
Hsinchu City
March 17,
2021
(Note 1)
415,480 Paid Natural
person
Non-related
party
Not
applicable
Not
applicable
Not
applicable
Not
applicable
Appraisal and
price
negotiation
Operational
use
None

Note 1 � In response to business operation, the Group authorized the chairman to purchase land within $500,000 by a resolution of the Board of Directors on March 17, 2021. In addition, the Group has signed an agreement with non-related parties on April 7, 2021 to purchase land.

Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:

(June 30, 2021)

Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(June 30, 2021)
(In Thousands of New Taiwan Dollars)
Name of
company
Type of
property
Transaction
date
Acquisition
date
Book value Transaction
amount
Amount
actually
received
Gain
(losses) on
disposal
Counter-
party
Relationship
with the
company
Purpose of
disposal
~~References~~
for
determine
price
Others
CDE Right-of-use
assets�land
and building
May 7, 2021
(Note 1)
2011~2016 1,446,029 4,147,8946
CNY 956,012
thousand
The balance
of $1,648,721
has been fully
received after
the period
1,961,419 Kunshan
XinCheng
Construction
and
Development
Co., Ltd.
Non-related
party
Activating
the assets
Appraisal and
price
negotiation
None

Note 1: The board of directors resolved to activate assets on May 7, 2021, the Group signed an agreement with a non-related party regarding the disposal of property.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 7 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (For the nine months ended September 30, 2021)

(For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
Just and its
subsidiaries
CIH and its
subsidiaries
The
Company
UCGI
CBN
CEP
CIH and its
subsidiaries
Just and its
subsidiaries
HSI and its
subsidiaries
BCI and its
subsidiaries
Etrade and its
subsidiaries
Compal Electronic,
Inc.
CIH and its
subsidiaries
HSI and its
subsidiaries
Compal Electronic,
Inc.
CEA
CEB
BCI and its
subsidiaries
HSI and its
subsidiaries
Subsidiaries wholly
owned by the
Company
The Company's
subsidiaries
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Sale
Sale
Sale
Sale
Sale
(588,104)
(513,817)
164,804
104,664,203
128,299,583
22,464,247
29,292,572
13,615,714
(128,661,592)
(102,381)
148,602
(105,007,051)
(314,707)
(215,452)
(1,939,058)
(3,174,579)
(0.1)%
(0.1)%
-
12.9%
15.8%
2.8%
3.6%
1.7%
(99.9)%
(0.1)%
0.1%
(94.2)%
(0.3)%
(0.2)%
(1.7)%
(2.8)%
120 days
Net 90 days from sale
120 days
120 days
120 days
120 days
120 days
Net 60 days from purchase
120 days
120 days
120 days
120 days
120 days
120 days
120 days
120 days
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Markup based on
BCI and its
subsidiaries' cost
Markup based on
Etrade and its
subsidiaries' cost
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
There is no significant
difference
There is no significant
difference
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
258,874
350,439
-
(41,644,211)
(2,023,019)
(807,564)
(17,457,023)
(3,001,132)
2,023,019
57,836
(35,508)
41,644,211
187,830
196,011
3,436,100
1,347,527
0.1%
0.1%
-
(22.2)%
(1.1)%
(0.4)%
(9.3)%
(1.6)%
99.8%
0.2%
(0.1)%
94.7%
0.2%
0.2%
3.2%
1.3%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 7 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(For the nine months ended September 30, 2021)

(For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
CIH and its
subsidiaries
CBN
BCI and its
subsidiaries
CEB
CEA
Etrade and its
subsidiaries
UCGI
HengHao
CEP
HSI and its
subsidiaries
Henghao
HSI and its
subsidiaries
Just and its
subsidiaries
CPM
Changbao
Acbel and its
subsidiaries
Compal Electronic,
Inc.
Compal Electronic,
Inc.
HSI and its
subsidiaries
CEB
CEA
CIH and its
subsidiaries
CPM
Acbel and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
Cal-Comp
CEA
CIH and its
subsidiaries
BCI and its
subsidiaries
CEB
Compal Electronic,
Inc.
HSI and its
subsidiaries
Compal Electronic,
Inc.
CIH and its
subsidiaries
Compal Electronic,
Inc.
Compal Electronic,
Inc.
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
An associate
An associate
With the
samechairman
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
An associate
With the same
chairman
With the same
ultimate parent
company
With the same
ultimate parent
With the
samechairman
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
Parent company
Parent company
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Purchase
Purchase
Purchase
Sale
Purchase
Purchase
Sale
Sale
Sale
183,322
515,038
102,453
3,214,478
725,158
869,729
497,946
(29,514,359)
(389,178)
(471,408)
(532,434)
1,933,975
296,031
444,355
215,626
471,295
1,464,281
(107,187)
315,165
532,777
107,187
(13,608,794)
1,281,799
594,382
(183,649)
(164,804)
(22,477,633)
0.2%
0.5%
0.1%
3.0%
0.7%
0.8%
28.0%
(88.8)%
(6.6)%
(1.4)%
(1.6)%
6.0%
0.9%
1.4%
4.3%
9.5%
29.4%
(2.2)%
33.0%
55.8%
11.2%
(99.5)%
13.7%
93.5%
(2.2)%
(99.7)%
(85.6)%
120 days
120 days
120 days
120 days
120 days
120 days
Net 90 days from delivery
120 days
120 days
120 days
120 days
120 days
120 days
120 days
120 days
120 days
120 days
120 days
120 days
120 days
120 days
Net 60 days from delivery
Net 60 days from purchase
120 days
120 days
120 days
120 days
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
-
Markup based on
BCI and its
subsidiaries' cost
According to markup
pricing
According to markup
pricing
According to markup
pricing
According to markup
pricing
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
According to markup
pricing
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
There is no significant
difference
Adjustments will be
made based on demand
for funding
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
There is no significant
difference
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
(19,438)
(217,192)
(57,836)
(1,191,488)
(239,618)
(511,517)
(350,439)
17,457,023
1,800,519
1,298,195
430,164
(3,436,100)
(65,950)
(278,074)
(196,011)
(1,298,195)
(35,157)
3,575
(187,830)
(430,164)
(3,575)
3,001,132
(339,481)
(258,874)
19,438
-
807,564
(0.1)%
(0.2)%
(0.1)%
(1.1)%
(0.2)%
(0.5)%
(37.0)%
92.5%
4.3%
1.9%
0.6%
(5.0)%
(0.1)%
(0.4)%
(16.2)%
(47.0)%
(2.9)%
0.4%
(16.8)%
(38.4)%
(0.3)%
98.6%
(12.1)%
(98.9)%
0.7%
-
81.1%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1�2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 7 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(For the nine months ended September 30, 2021)

(For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
HSI and its
subsidiaries
Arcadyan
CNC
Acradyan
Vietnam
Acradyan
Germany
Acradyan
USA
Acradyan
AU
Just and its
subsidiaries
Etrade and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
Acradyan
Germany
Acradyan
USA
Acradyan
AU
CNC
Acradyan
Vietnam
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Sale
Sale
Sale
Purchase
Purchase
Sale
Sale
Sale
Purchase
Purchase
Sale
Sale
Purchase
Purchase
Purchase
(149,098)
(1,280,703)
(535,118)
2,980,883
122,431
(1,003,685)
(4,979,290)
(402,049)
9,578,084
572,122
(9,578,084)
(572,122)
1,003,685
4,979,290
402,049
(0.6)%
(4.9)%
(2.0)%
12.2%
7.9%
(4.0)%
(18.0)%
(1.0)%
26.0%
2.0%
(100.0)%
(100.0)%
100.0%
100.0%
100.0%
120 days
Net 60 days from delivery
120 days
120 days
120 days
Net 150 days from delivery
Net 120 days from delivery
Net 60 days from the end of
the month of delivery
Net 120 days from delivery
Net 180 days from the end of
the month of delivery
Net 120 days from delivery
Net 180 days from the end of
the month of delivery
Net 150 days from delivery
Net 120 days from delivery
Net 120 days from the end of
the month of delivery
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
-
-
-
According to markup
pricing
According to markup
pricing
According to markup
pricing
According to markup
pricing
-
-
-
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
-
-
-
-
-
-
-
-
-
-
35,508
339,481
217,192
(1,347,527)
(1,800,519)
234,380
1,164,813
(12,555)
(1,782,015)
(Note 3)
1,782,015
(Note 3)
(234,380)
(1,164,813)
12,555
0.4%
3.6%
2.3%
(5.7)%
(13.4)%
3.0%
16.0%
- %
(13.0)%
-
99.0%
- %
(100.0)%
(100.0)%
(100.0)%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1�2)
(Note 2)
(Note 2)
(Note 2�4)
(Note 1�2)
(Note 1�2)
(Note 1�2)
(Note 1�2)
(Note 2)
(Note 2)
(Note 2�4)

Note 1: The remaining balance is the net value of commissioned processing and sales of raw material.

Note 2: The transactions had been eliminated in the consolidated financial statements.

Note 3: The amount of other receivables on September 30, 2021 is 1,222,728 thousand dollars.

Note 4: The balance is the sales discount paid by Arcadyan to Arcadyan AU.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (September 30, 2021)

(September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021)
(In Thousands of New Taiwan Dollars)
Name of Company Counter-party Nature of
relationship
Ending Balance Turnover
rate
Overdue Amounts received in
subsequentperiod
Allowance
for bad
debts
Amount Action taken
The Company
The Company
Just and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
Etrade and its
subsidiaries
HSI and its
subsidiaries
HSI and its
subsidiaries
HSI and its
subsidiaries
Arcadyan
Arcadyan
Arcadyan
CNC
CBN
CBN
UCGI
Compal Electronic,
Inc.
Compal Electronic,
Inc.
CEA
CEB
BCI and its
subsidiaries
HSI and its
subsidiaries
Compal Electronic,
Inc.
HSI and its
subsidiaries
CEB
CEA
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Etrade and its
subsidiaries
CIH and its
subsidiaries
Arcadyan Germany
Arcadyan USA
Arcadyan Vietnam
Arcadyan
Just and its
subsidiaries
The Company's
subsidiary
The Company's
subsidiary
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
350,439
258,874
2,023,019
41,644,211
187,830
196,011
3,436,100
1,347,527
17,457,023
1,800,519
1,298,195
430,146
3,001,132
807,564
339,481
217,192
234,380
1,164,813
1,222,728
(Note 4)
1,782,015
(Note 5)
191,269
(Note 6)
2.13
2.95
40.02
3.00
4.47
2.16
1.04
2.18
2.81
0.25
0.47
3.30
5.36
4.30
5.45
6.56
5.61
6.02
(Note 4)
4.92
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,160
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Enhanced the
collection
78,953
84,127
-
37,841,999
34,613
-
-
-
13,133,445
-
53,338
5,712
-
-
-
-
476,821
-
1,058,314
171,149
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 3)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1:Balance as of November 5, 2021.

Note 2:Balance as of October 26, 2021.

Note 3:Balance as of November 8, 2021.

Note 4:Other receivables due to purchasing on behalf of related parties.

Note 5:Accounts receivables due to processing raw material.

Note 6:Other receivables due to processing and sales of raw material.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Business relationships and significant intercompany transactions: (For the nine months ended September 30, 2021)

(For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021)
(In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
0
0
1
1
2
2
2
2
2
3
3
3
3
The Company
The Company
JUST and its
subsidiaries
JUST and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
CBN
UCGI
The Company
CIH and its
subsidiaries
The Company
CEA
CEB
BCI and its
subsidiaries
HSI and its
subsidiaries
The Company
HSI and its
subsidiaries
CEB
CEA
1
1
2
3
2
3
3
3
3
2
3
3
3
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sale Revenue
513,817
350,439
588,104
258,874
128,661,592
2,023,019
102,381
57,836
105,007,051
41,644,211
314,707
187,830
215,452
196,011
1,939,058
3,436,100
3,174,579
1,347,527
29,514,359
17,457,023
389,178
1,800,519
471,408
1,298,195
532,434
There is no significant difference
of price to non-related parties. The
credit period is net 90 days.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

The price is based on BCI and its
subsidiaries's operating cost. The
credit period is net 120 days, and
will be adjusted if necessary.

The price is based on the
operating cost. The credit period is
net 120 days, and will be adjusted
if necessary.

The price is based on the
operating cost. The credit period is
net 120 days.

The price is based on the
operating cost. The credit period is
net120 days.
0.1%
0.1%
0.1%
0.0%
14.8%
0.4%
-
-
12.1%
7.9%
-
-
0.0%
-
0.2%
0.7%
0.4%
0.3%
3.4%
3.3%
0.0%
0.3%
0.1%
0.2%
-

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Business relationships and significant intercompany transactions:

(For the nine months ended September 30, 2021)

(For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021)
(In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
4
5
6
7
8
8
8
8
9
9
9
9
10
CEB
Etrade and its
subsidiaries
HHT
CEP
HSI and its
subsidiaries
HSI and its
subsidiaries
HSI and its
subsidiaries
HSI and its
subsidiaries
Arcadyan
Arcadyan
Arcadyan
Arcadyan
CNC
CEA
The Company
CIH and its
subsidiaries
The Company
The Company
Just and its
subsidiaries
Etrade and its
subsidiaries
CIH and its
subsidiaries
Arcadyan
Germany
Arcadyan USA
Arcadyan AU
Arcadyan Vietnam
Arcadyan
3
2
2
2
2
3
3
3
3
3
3
3
3
Accounts Receivable
Sale Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Other Receivable
Processing Revenue
Accounts Receivable
430,164
107,187
3,575
13,608,794
3,001,132
183,649
19,438
164,804
-
22,477,633
807,564
149,098
35,508
1,280,703
339,481
535,118
217,192
1,003,685
234,380
4,979,290
1,164,813
402,049
1,222,728
9,578,084
1,782,015

The price is based on the
operating cost. The credit period is
net 120 days.

The price is based on the
operating cost. The credit period is
net 60 days from delivery, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 150 days from
delivery.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days from
delivery.

There is no significant difference
of price to non-related parties.
The credit period is net 180 days
from the end of the month of
delivery and depended on funding
demand.
The price is based on the
operating cost. The credit period is
net 120 days from delivery and
depended on funding demand.
-
-
-
1.6%
0.6%
-
-
-
-
2.6%
0.2%
-
-
0.1%
0.1%
0.1%
-
0.1%
0.0%
0.6%
0.2%
0.0%
0.2%
1.1%
0.3%

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Business relationships and significant intercompany transactions:

(For the nine months ended September 30, 2021)

(For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021) (For the nine months ended September 30, 2021)
(In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
11 Arcadyan Vietnam Arcadyan 3 Processing Revenue 572,122 The credit period is net 180 days
from the end of the month of
delivery and depended on funding
demand.
0.1%

Note 1: The numbers filled in as follows:

  • 1.0 represents the Company.

  • Subsidiaries are sorted in a numerical order starting from 1.

Note 2: Transactions labeled as follows:

  1. represents transactions between the parent company and its subsidiaries.

  2. represents transactions between the subsidiaries and the parent company.

  3. represents transactions between subsidiaries.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 10 The information on investees for the nine months ended September 30, 2021 (excluding information on investees in Mainland China): (September 30, 2021)

(September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
The Company Bizcom
Just
CIH
Panpal
Gempal
Kinpo Group management
consultant company (“Kinpo Group
management”)
Ripal
Unicore
Lead-Honor Optronics. Co., Ltd.
(“Lead-Honor”)
CEH
Shennona Taiwan
Allied Circuit
Maxima Ventures I, Inc.
(“Maxima”)
Aco Smartcare
Lipo Holding Co., Ltd.(“Lipo”)
CPE
Starmems
Crownpo Technology
Inc. (“Crownpo”)
Hong Ji
Hong Jin
Mactech
Auscom
Arcadyan
FGH
Shennona
HSI
CEP
Milpitas, USA
British Virgin
Islands
British Virgin
Islands
Taipei City
Taipei City
Taipei City
Tainan City
Taipei City
Taoyuan City
British Virgin
Islands
Taipei City
Taoyuan City
Taipei City
Hsinchu City
Cayman
Islands
The
Netherlands
Hsinchu
County
Taipei City
Taipei City
Taipei City
Taichung City
Austin, TX
USA
Hsinchu City
British Virgin
Islands
Delaware,
USA
British Virgin
Islands
Poland
Warranty services and
marketing of LCD TVs and
notebook PCs
Investment
Investment
Investment
Investment
Consultation, training
services, etc.
Manufacturing of electric
appliance and audiovisual
electric products
Management&Consultant,
rental and leasing business and
wholesale and retail of medical
equipments
Manufacturing of electric
appliance and audiovisual
electric products
Investment
Management & Consultant,
rental and leasing business,
wholesale and retail sale of
precision instruments and
International Trade
Production and sales of PCB
boards
Investment
Wholesale and retail sale of
computer software, software
design services, data
processing services, wholesale
and retail sale of electronic
materials, wholesale and retail
sale of precision instruments,
and biotechnology services
Investment
Investment
R&D of MEMS microphone
related products
Manufacturing, processing,
and selling resistor chips,
networking chips, diodes,
multilayer ceramic capacitors,
semiconductor devices, and
selling electronic products
Investment
Investment
Manufacturing of equipment
and lighting, retailing of
equipment and international
trading
R&D of notebook PC related
products and components
R&D, manufacturing and sales
of wireless network, integrated
household electronics, and
mobile office products
Investment
Medical care IOT business
Investment
Maintenance and warranty
services of notebook PCs
36,369
1,480,509
1,787,680
5,171,837
900,036
3,000
60,000
200,000
42,000
34
6,000

395,388
-
90,000
489,450
197,463
35,000
149,547
1,000,000
295,000
219,601
101,747
1,325,132
2,754,741
32,665
1,346,814
90,156
36,369
1,480,509
1,787,680
5,171,837
900,036
3,000
60,000
200,000
42,000
34
6,000
395,388
1,260
90,000
489,450
197,463
-
149,547
1,000,000
295,000
219,601
101,747
1,325,132
2,754,741
32,665
1,346,814
90,156
100
48,010
53,001
500,000
90,000
300
6,000
20,000
2,772
1
600
10,158
-
100,000
98
6,427
3,500
3,739
100,000
29,500
21,756
3,000
41,305
89,755
2,600
42,700
136
100%
100%
100%
100%
100%
38%
100%
100%
42%
100%
100%
20%
-
52%
49%
100%
35%
33%
100%
100%
53%
100%
20%
100%
100%
54%
100%
410,702
9,208,751
36,839,958
4,984,162
(Note 1)
1,701,853
(Note 1)
5,003
96,415
108,621
-
3,282,357
5,644
371,054
-
60,275
742,459
772,375
35,037
74,450
1,106,543
346,369
238,336
124,545
2,378,613
4,626,451
1,125
(282,620)
(764)
(15,393)
1,635,885
2,396,765
66,190
115,362
892
15,812
(14,485)
-
-
2,907
253,330
-
(25,538)
364,303
1,566
106
51,441
64,514
29,297
14,139
2,498
1,322,327
(112,203)
(70)
(637,319)
(17,864)
(11,670)
1,635,885
2,396,765
15,553
85,971
343
12,934
(16,662)
-
-
2,872
51,717
-
(13,289)
178,508
1,566
37
17,095
64,514
29,297
7,630
2,498
261,328
(112,203)
(70)
(637,319)
(15,700)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 10 The information on investees for the nine months ended September 30, 2021 (excluding information on investees in Mainland China): (September 30, 2021)

(September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balan ce Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
The Company
Panpal
Gempal
Hippo Screen Neurotech Co., Ltd.
Infinno Technology Corporation
(“Infinno”)
HengHao
BCI
CBN
Rayonnant
CRH
Acendant Private Equity
Investment Ltd. (“APE”)
Etrade
Webtek
Forever
UCGI
Palcom
Avalue
CORE
GLB
CGSP
ARCE
Raypal
Arcadyan
Allied Circuit
Others
Arcadyan
Taipei City
Hsinchu
County
Taipei City
British Virgin
Islands
Hsinchu
County
Taipei City
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Taipei City
Taipei City
New Taipei
City
British Virgin
Islands
New Taipei
City
Poland
Taipei City
Taipei City
Hsinchu City
Taoyuan City
Hsinchu City
Management & Consultant,
Rental and Leasing Business,
wholesale and retail sale of
precision instruments and
International Trade
Manufacturing of electronic
components, wholesale and
retail sale of precision
instruments and electronic
materials
Manufacturing of PCs,
computer periphery devices,
and electronic components
Investment
R&D and sales of cable
modem, digital setup box, and
other communication products
Manufacturing and sales of
PCs, computer periphery
devices, and electronic
components
Investment
Investment
Investment
Investment
Investment
Manufacturing and retail sale
of computers and electronic
components
Selling of mobile phones
Manufacturing, processing,
and import and export business
of industrial motherboards
Investment
Manufacturing and wholesale
of medical equipment
Maintenance and warranty
services of notebook PCs
Biotechnology services,
research & development
services, intellectual property
rights, wholesale of animal
medication, retail sale and
management advisory
Cancerous immunocyte
therapy and regenerative
medicine
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipment and
materials import and
manufacturing
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipment and
materials import and
manufacturing
112,000
127,026
5,529,757
2,636,051
284,827
295,000
377,328
943,922
1,532,029
3,340
1,575
199,999
100,000
547,595
4,318,860
246,860
89,669
60,000
155,076
279,202
148,263
306,655
42,000
109,837
5,529,757
2,636,051
284,827
295,000
377,328
943,922
1,532,029
3,340
1,575
199,999
100,000
547,595
4,318,860
246,860
37
60,000
155,076
279,202
148,263
306,655
9,100
4,648
20,015
90,820
29,060
29,500
12,500
31,253
46,900
100
50
10,000
10,000
14,924
147,000
15,000
-
20,000
3,446
8,192
2,927
9,279
91%
28%
100%
100%
43%
100%
100%
35%
65%
100%
100%
100%
100%
21%
100%
50%
100%
33%
30%
4%
6%
4%
65,869
34,757
(690,519)
6,799,754
696,758
133,290
201,811
957,436
(289,851)
628,257
1,298,200
(337,725)
110,038
608,418
7,211,174
327,877
88,308
49,256
146,727
85,277,549

516,530
106,922
157,353
610,076
(17,350)
17,507
(429,323)
483,963
29,566
16,568
15,135
12,552
185,132
64,730
(1,670)
43,435
1,341
106,500
17,374
19,463
(819)
(31,769)
(14,413)
1,322,327
253,330
1,322,327
(15,742)
4,814
(429,323)
483,963
12,828
10,770
15,135
4,358
418,607
64,730
(1,670)
43,502
891
24,295
17,374
9,858
(819)
(10,596)
(4,324)
4,606,251
Investment
gain(losses)
recognized by
Panpal
Investment
gain(losses)
recognized by
Panpal
Investment
gain(losses)
recognized by
Gempal
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 10 The information on investees for the nine months ended September 30, 2021 (excluding information on investees in Mainland China): (September 30, 2021)

(September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
Gempal
Hong Ji
Hong Jin
Just
CII
CIH
HSI
Allied Circuit
Others
Arcadyan
Allied Circuit
Arcadyan
CDH (HK)
CII
CPI
Smart
AEI
MEL
MTL
CIH (HK)
Jenpal
PFG
FWT
CCM
IUE
Taoyuan City
Hsinchu City
Taoyuan City
Hsinchu City
Hong Kong
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
U.S.A
U.S.A
U.S.A
Hong Kong
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipment and
materials import and
manufacturing
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipment and
materials import and
manufacturing
Investment
Investment
Investment
Investment
Sales and maintenance of LCD
TVs
Investment
Investment
Investment
Investment
Investment
Investment
Investment
Investment
53,645
306,655
10,389
131,942
1,734,985
257,473
13,925
28
27,850
229,317
28
2,083,250
204,698
28
414,965
142,035
1,865,950
53,645
306,655
10,389
131,942
1,734,985
257,473
13,925
28
27,850
229,317
28
2,083,250
204,698
28
414,965
142,035
1,865,950
3,220
9,279
851
4,609
62,298
9,245
500
1
1,000
-
-
74,803
7,350
1
14,900
5,100
67,000
6%
4%
2%
2%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
51%
100%
117,615
275
610,076
26,213
288,036
6,954,801
234,142
835,828
353
43,753
190,045
28
35,539,242
99,199
431,255
415,431
25,411
442,399
253,330
1,322,327
253,330
1,322,327
1,631,473
(352)
2,135
(2)
(369)
19
-
2,539,511
269
6,058
-
(164)
(649,165)
Investment
gain(losses)
recognized by
Gempal
Investment
gain(losses)
recognized by
Hong Ji
Investment
gain(losses)
recognized by
Hong Ji
Investment
gain(losses)
recognized by
Hong Jin
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
HSI
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 10 The information on investees for the nine months ended September 30, 2021 (excluding information on investees in Mainland China): (September 30, 2021)

(September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
HSI
IUE
Goal
BCI
CORE
BSH
Forever
Webtek
Unicore
Arcadyan
Goal
CVC
CDM
CMI
PRI
BSH
Mithera
HSI
CIN
GIA
CWV
Etrade
Raycore
Arcadyan Holding
Arcadyan USA
Arcadyan Germany
Arcadyan Korea
Zhi-Bao
TTI
British Virgin
Islands
Vietnam
Vietnam
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Cayman
Islands
British Virgin
Islands
U.S.A
British Virgin
Islands
Vietnam
British Virgin
Islands
Taipei City
British Virgin
Islands
U.S.A
Germany
Korea
Taipei City
Taipei City
Investment
R&D, manufacturing, sales,
and maintenance of notebook
PCs, computer monitors, LCD
TVs and electronic
components
Construction of and investment
in infrastructure in Ba-Thien
industrial district of Vietnam
Investment
Investment
Investment
Investment
Investment
Manufaturing
Selling of mobile phones
R&D, manufacturing, sales,
and maintenance of notebook
PCs, computer monitors, LCD
TVs and electronic
components
Investment
Animal medication retail and
wholesale
Investment
Sales of wireless network
products
Technology support and sales
of wireless network products
Sales of wireless network
products
Investment
R&D and sales of household
digital products
353,695
1,865,950
353,695
2,250,837
278,500
4,093,950
139,250
1,030,450
226,421
-
55,700
696,250
40,629
2,219,782
23,055
1,125
2,879
48,000
308,726
353,695
1,865,950
353,695
2,250,837
278,500
4,093,950
139,250
1,030,450
-
-
55,700
696,250
25,500
2,359,732
23,055
1,125
2,879
48,000
308,726
12,700
67,000
12,700
80,820
10,000
147,000
-
37,000
1
-
-
25,000
588
64,780
1
0.5
20
34,980
25,028
100%
100%
100%
100%
100%
100%
99%
46%
100%
100%
100%
35%
100%
100%
100%
100%
100%
100%
61%
305,431
442,399
306,926
4,159,254
2,640,500
7,211,174
130,935
1,030,450
226,421
-
2,157
(54,389)
27,819
2,030,867
97,251
76,000
13,829
421,340
400,786
11,846
(649,165)
11,846
205,111
278,853
17,374
(2,356)
(637,319)
-
-
(1,032)
185,132
(794)
(15,389)
51,338
4,816
1,478
6,171
(178,899)
Investment
gain(losses)
recognized by
HSI
Investment
gain(losses)
recognized by
IUE
Investment
gain(losses)
recognized by
Goal
Investment
gain(losses)
recognized by
BCI
Investment
gain(losses)
recognized by
BCI
Investment
gain(losses)
recognized by
CORE
Investment
gain(losses)
recognized by
BSH
Investment
gain(losses)
recognized by
BSH
Investment
gain(losses)
recognized by
BSH
Investment
gain(losses)
recognized by
Forever
Investment
gain(losses)
recognized by
Forever
Investment
gain(losses)
recognized by
Webtek
Investment
gain(losses)
recognized by
Unicore
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 3)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 10 The information on investees for the nine months ended September 30, 2021 (excluding information on investees in Mainland China): (September 30, 2021)

(September 30, 2021) (September 30, 2021) (September 30, 2021) (September 30, 2021)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
Arcadyan
Arcadyan and
Zhi-Bao
Arcadyan
Holding
TTI
Quest
Sinoprime
Zhi-Bao
Rayonnant
CRH
APH
AcBel Telecom
Arcadyan UK
Arcadyan AU
Arcadyan RU
CBN
Arcadyan Brasil
Arcadyan India
Sinoprime
Arch Holding
Quest
TTJC
Exquisite
Arcadyan Vietnam
CBN
APH
Forming Co., Ltd.
APH
PEL
Rayonnant(HK)
Taipei City
UK
Australia
Russia
Hsinchu
County
Brazil
India
British Virgin
Islands
British Virgin
Islands
Samoa
Japan
Samoa
Vietnam
Hsinchu
County
British Virgin
Islands
Taoyuan City
British Virgin
Islands
British Virgin
Islands
Hong Kong
Investment
Technical support of wireless
network products
Sales of wireless network
products
Sales of wireless network
products
Sales of communication and
electronic components
Sales of wireless network
products
Sales of wireless network
products
Investment
Investment
Investment
Sales of household digital
electronic products
Investment
Manufacturing of wireless
network products
Produces and sales of
communication and electronic
components
Investment
R&D and manufacturing of
electronic materials
Investment
Investment
Investment
23,000
1,988
1,161
7,672
11,925
81,593
13,507
807,445
306,051
33,354
9,626
32,520
806,055
36,272
257,454
27,300
348,125
87,755
501,300
23,000
1,988
1,161
2,492
11,925
81,593
-
529,495
306,051
33,354
9,626
32,520
528,105
36,272
257,454
27,300
348,125
87,755
501,300
4,494
50
50
-
533
968
3,500
29,050
35
1,200
0.7
1,170
-
13,140
8,651
1,820
12,500
3,151
18,000
51%
100%
100%
100%
1%
100%
100%
100%
100%
100%
100%
100%
100%
20%
41%
21%
59%
100%
100%
32,727
4,028
46,770
6,502
12,896
(13,903)
12,627
704,826
857,698
(14,095)
4,313
(22,792)
700,740
317,790
134,242
-
201,811
39,444
289,180
53
581
4,348
(866)
29,566
1,311
(493)
(15,914)
(7,718)
(42,644)
(1,118)
(42,634)
(15,914)
5,801
11,386
-
11,386
2,222
25,617
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Holding
Investment
gain(losses)
recognized by
Arcadyan
Holding
Investment
gain(losses)
recognized by
TTI
Investment
gain(losses)
recognized by
TTI
Investment
gain(losses)
recognized by
Quest
Investment
gain(losses)
recognized by
Sinoprime
Investment
gain(losses)
recognized by
Zhi-Bao
Investment
gain(losses)
recognized by
Rayonnant
Investment
gain(losses)
recognized by
Rayonnant
Investment
gain(losses)
recognized by
CRH
Investment
gain(losses)
recognized by
APH
Investment
gain(losses)
recognized by
APH
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note
2�3)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 10 The information on investees for the nine months ended September 30, 2021 (excluding information on investees in Mainland China):

(September 30, 2021)

(September 30, 2021) (September 30, 2021)
(In Thousands of NewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Bala nce Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
HHT
HHA
CBN
FGH
GLB
Mactech
HHA
HHB
CBNB
CBNN
Starmems
Wah Yuen Technology Holding Ltd.
and its subsidiaries
RBL
Taiwan Intelligent Robotics
Company, LTD.
British Virgin
Islands
British Virgin
Islands
Belgium
The
Netherlands
Hsinchu
County
Mauritius
New Taipei
City
Taipei City
Investment
Investment
The import and export
business of broad band
network products and related
components, as well as
technical support and advisory
services
The import and export
business of broad band
network products and related
components, as well as
technical support and advisory
services
R&D of MEMS microphone
related products
Investment
Detectors and test strip
Manufacturing of equipment
1,429,235
1,305,665
6,842
7,016
10,000
2,499,691
-
43,200
1,429,235
1,305,665
6,842
7,016
-
2,499,691
6,500
43,200
46,882
46,882
20
20
1,000
95,862
-
2,160
100%
100%
100%
100%
10%
37%
0%
17%
(692,973)
(692,914)
5,671
6,250
10,011
4,690,364
-
26,803
(517,727)
(517,727)
(203)
(110)
106
(11,213)
(334)
(13,893)
Investment
gain(losses)
recognized by
HHT
Investment
gain(losses)
recognized by
HHA
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
FGH
Investment
gain(losses)
recognized by
GLB
Investment
gain(losses)
recognized by
Mactech
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note
2�4)

Note 1: The carrying value had been deducted $559,812 and $321,435 of the Company’s stock held by Panpal and Gempal, respectively. Note 2: The transactions had been eliminated in the consolidated financial statements.

Note 3: The subsidiary was incorporated on March 25, 2021.

Note 4: Liquidation was completed in July, 2021.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 11 Information on investment in Mainland China:

(September 30, 2021)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other information: information: information: information: information: information: information: information:
(In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2021
Investment flows Accumulated
outflow of
investment
from Taiwan as
of June 30,
2021
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
Zheng Ying
Electronics
(Chongqing)
Co., Ltd.
BT
CGS
LIZ
Electronics (Kunshan)
Co., Ltd.
LIZ
Electronics (Nantong)
Co., Ltd.
CIC
CPO
CIT
CST
CPC
CDT
CET
CSD
Manufacturing and
sales of monitors
Manufacturing of
notebook PCs
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling self
-produced products
Manufacturing of
notebook PCs
Maintenance and
warranty service of
notebook PCs
Production and
processing chip
resistors, ceramic
capacitors, diodes, and
other latest electronic
components and
related precision
electronic equipment;
selling self-produced
products
Research &
development, and
manufacturing chip
components( chip
resistors, ceramic chip
diode�selling self-
produced products and
providing after-sales
service. Performing
wholesale and trading
business of electronic
components,
semiconductors,
special materials for
electronic components,
and spare parts
Manufacturing of
notebook PCs
Manufacturing and
sales of LCD TVs
Manufacturing of
notebook PCs
International trade and
distribution of
computers and
electronic components
Manufacturing and
sales of notebook PCs,
mobile phones, and
Digital products
Research, manufacture
and sales of
communication
devices, mobile
phones, electronic
computer, smart
watch, and provide
related technology
service
1,030,450
557,000
334,200
258,685
68,017
27,850
8,623
891,200
557,000
334,200
336,985
668,400
38,990
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
1,030,450
557,000
334,200
(Note 3)
(Note 3)
27,850
(Note 3)
371,241
40,940
334,200
336,985
668,400
38,990
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,030,450
557,000
334,200
-
-
27,850
-
371,241
40,940
334,200
336,985
668,400
38,990
420,004
(30,717)
240,329
285,295
-
10,688
(27,937)
320,728
258,929
662,913
41,558
1,279,448
709
100%
100%
100%
100%
51%
100%
100%
43%
48%
100%
100%
100%
100%
420,004
(30,717)
240,329
285,295
-
10,688
(27,937)
138,490
123,250
662,913
41,558
1,279,448
709
2,368,304
69,916
4,901,787
296,724
(42,738)
(176,128)
(53,087)
560,258
578,166
8,510,621
2,811,713
21,720,607
47,705
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 11 Information on investment in Mainland China:

(September 30, 2021)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other information: information: information: information: information: information: information: information:
(In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2021
Investment flows Accumulated
outflow of
investment
from Taiwan as
of June 30,
2021
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
Hanhelt
Arcadyan
SVA Arcadyan
CWCN
CIJ
CDE
CIS
CEC
CMC
CEQ
Compal Precision
Module (Jiangsu) Co.,
Ltd.
Changbao Electronic
Technology
(Chongqing) Co., Ltd.
Rayonnant (Taicang)
CCI Nanjing
CDCN
Sheng Bao Precision
Electronics (Taicang)
Co., Ltd.
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling self-
produced products
Investment and
consulting services
Manufacturing and
sales of LCD TVs
Outward investment
and consulting services
R&D and
manufacturing of
notebook PCs, tablet
PCs, digital products,
network switches,
wireless AP, and
automobile electronic
products
Corporate management
consulting, financial
and tax consulting,
investment consulting,
and investment
management
consulting services
R&D, manufacturing
and sales of notebook
PCs and related
components. Also
provides related
maintenance and
warranty services
Manufacturing and
selling of magnesium
alloy injection molding
Production and
marketing of
magnesium alloy
molding
Manufacturing and
sales of aluminum
alloy and magnesium
alloy products
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
R&D and
manufacturing of
electronic
communication
equipment
R&D and sales of
wireless network
products
278,500
434,460
417,750
2,250,837
2,228,000
22,280
278,500
11,697,000
1,671,000
501,300
751,950
161,530
1,364,650
55,700
225,140
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
142,035
434,460
(Note 3)
2,250,837
(Note 3)
(Note 3)
278,500
2,301,162
319,050
348,125
612,700
161,530
529,150
55,700
511,984
(Note 7)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
138,975
142,035
434,460
-
2,250,837
-
-
278,500
2,301,162
319,050
348,125
612,700
161,530
529,150
55,700
373,009
(164)
1,546,052
1,545,652
205,111
205,142
(46)
278,853
113,884
(246,244)
25,617
(30,623)
1,403
214,812
(253)
4,238
51%
100%
100%
100%
100%
100%
100%
37%
37%
100%
100%
100%
100%
100%
100%
(83)
1,546,052
1,545,652
205,111
205,142
(46)
278,853
41,704
(90,174)
25,617
(30,623)
1,403
214,812
(253)
4,238
57,164
2,099,608
2,066,798
4,159,254
4,131,016
22,293
2,640,500
5,369,186
712,852
289,724
(935,899)
86,948
662,997
2,562
25,932
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 11 Information on investment in Mainland China:

(September 30, 2021)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2021
Investment flows Accumulated
outflow of
investment
from Taiwan as
of June 30,
2021
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
CNC
THAC
HengHao
HengHao
Optoelectronic
Technology (Kunshan)
Co., Ltd.
(“HengHao Kunshan”)
Lucom Display
Technology (Kunshan)
Limited(“Lucom”)
Manufacturing of
household electronics
products
Production of touch
panels and related
components
Manufacturing and
wireless network
products
Manufacturing of
notebook PCs and
related modules
346,048
93,113
1,114,000
417,750
(Note 1)
(Note 1�
10)
(Note 1)
(Note 2)
306,051
(Note 8)
31,964
1,108,514
180,998
(Note 12)
-
-
-
-
-
-
-
-
306,051
31,964
1,108,514
180,998
(7,718)
(42,634)
(518,898)
1,134
100%
100%
100%
100%
(7,718)
(42,634)
(518,898)
1,134
857,698
(23,264)
(819,632)
126,488
-
-
-
-

(ii) Limitation on investment in Mainland China:

(In Thousands of USD)

(In Thousands of USD)
Names of
Company
Accumulated Investment in Mainland China
as of June 30, 2021
Investment Amounts Authorized by
Investment Commission of Ministry of
Economic Affairs
Limitation on investment in Mainland China by
Investment Commission of Ministry of Economic
Affairs
Arcadyan
HengHao
The Company
15,109,655
711,024
1,305,385
(Note 5)
(US$25,581)
(US$46,872)
(US$542,537)
711,024 (US$25,581)
1,305,385 (US$46,872)
21,382,088 (US$767,759)
7,001,411
(Note 13)
(Note 6)

Note 1: Indirectly investment in Mainland China through companies registered in the third region. Note 2: Indirectly investment in Mainland China through an existing company registered in the third region. Note 3: Investees held by Kunshan Botai Electronics Co., Ltd. (“BT”), Compal Investment (Jiansu) Co., Ltd. (“CIJ”), Compal Electronic (Sichuan) Co., Ltd. (“CIS”), and Compal Electronics (China) Co., Ltd. (“CPC”) through their own funds. Note 4: The investment income (loss), except for Compal Precision Module (Jiangsu) Co., Ltd., was determined based on the financial report reviewed by the CPAs.

Note 5: Including the investment amount of sold or dissolved companies, including Beijing Compower Xuntong Electronic Technology Co., Ltd., VAP Optoelectronics (NanJing) Corp., Flextronics Technology (Shanghai) Ltd., Lucom, LCFC (HeFei) Electronics Technology Co., Ltd. and the increased investment amount form merging with Compal Communication Co., Ltd.

Note 6: As the Company has obtained the certificate of being qualified for operating headquarters, issued by Industrial Development Bureau, MOEA, the upper limit on investment in mainland China is not applicable. Note 7: Arcadyan paid US$18,420 thousand and acquired 100% shares of SVA Arcadyan from Accton Asia through Arcadyan Holding in 2010. Note 8: Arcadyan paid US$8,561 thousand and acquired 100% shares of CNC from Just through Arcadyan Holding in 2007. Note 9: SVA Arcadyan decreased its capital amounting to US$15,000 thousand to offset accumulated losses in March 2009, and returned its capital amounting to US$5,000 thousand on April 7, 2021.

Note 10: Arcadyan’s subsidiary, TTI, obtained the control over THAC with US$1,150 thousand on February 28, 2013 (the date of stock transferring). Note 11: The amounts in New Taiwan Dollars were translated at the exchange rates at the balance sheet date or the average exchange rate. Note 12: The Company had an accumulated investment amounting to US$7,350 thousand in the previous years. In the first half of 2014, HengHao paid the Company and LG US$3,184 thousand and US$3,315 thousand, respectively, for organization restructure, to obtain 100% ownership of Lucom. Note 13: The net equity of HengHao is negative at September 30, 2021.

(iii) Significant transactions:

For the nine months ended September 30, 2021, the significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions” and “Business relationships and significant intercompany transactions”.