Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Compal Interim / Quarterly Report 2021

Nov 15, 2021

52007_rns_2021-11-15_a0c890a3-1e06-4f10-93fa-1ad5cd5e2cb8.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:2324

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Three Months Ended March 31, 2021 and 2020

Address: No.581 & 581-1, Ruiguang Rd., Neihu District, Taipei, Taiwan Telephone: (02)8797-8588

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial
statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major
sources of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~9
9~16
16
17~55
55~57
58
58
58
58~59
59
59~60, 61~72
60, 73~78
60, 79~81
60
60

3

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw

Independent Auditors’ Review Report

To COMPAL ELECTRONICS, INC.:

Introduction

We have reviewed the accompanying consolidated balance sheets of COMPAL ELECTRONICS, INC. and its subsidiaries (the “ Group” ) as of March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain non-significant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $16,769,935 thousand and $17,064,073 thousand, constituting 3.8% and 4.8% of consolidated total assets as of March 31, 2021 and 2020, respectively, total liabilities amounting to $2,794,096 thousand and $1,844,274 thousand, constituting both 0.8% of consolidated total liabilities as of March 31, 2021 and 2020, and the absolute value of total comprehensive income (loss) amounting to $(78,661) thousand and $(521,729) thousand, constituting 2.4% and 188.2% of consolidated total comprehensive income (loss) for the three months ended March 31, 2021 and 2020, respectively.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of COMPAL ELECTRONICS, INC. and its subsidiaries as of March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’review report are Kuan-Ying Kuo and Szu-Chuan Chien.

==> picture [100 x 40] intentionally omitted <==

KPMG

Taipei, Taiwan (Republic of China) May 12, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

4

Reviewed only, not audited in accordance with the generally accepted auditing standards as of March 31, 2021 and 2020

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2021, December 31, 2020, and March 31, 2020

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note (6)(a))
1110
Current financial assets at fair value through profit or loss
(note (6)(b))
1135
Current financial assets for hedging (note (6)(d))
1170
Notes and accounts receivable, net (note (6)(e))
1180
Notes and accounts receivable due from related parties, net
(notes (6)(e) and (7))
1200
Other receivables, net (notes (6)(e) and (7))
1310
Inventories (note (6)(f))
1470
Other current assets (note (8))
Non-current assets:
1550
Investments accounted for using equity method (note (6)(g))
1510
Non-current financial assets at fair value through profit or loss
(note (6)(b))
1517
Non-current financial assets at fair value through other
comprehensive income (note (6)(c))
1600
Property, plant and equipment (notes (6)(j) and (8))
1755
Right-of-use assets (note (6)(k))
1780
Intangible assets
1840
Deferred tax assets
1990
Other non-current assets (note (8))
Total assets
March 31, 2021
Amount
%
$ 84,468,219
18.9
4,497,713
1.0
7,557
-
215,797,463
48.4
70,727
-
1,856,374
0.4
91,459,586
20.5
3,435,003
0.8
401,592,642
90.0
7,905,512
1.8
222,639
-
5,100,769
1.1
23,539,019
5.3
3,598,988
0.8
1,646,307
0.4
1,550,274
0.4
984,879
0.2
44,548,387
10.0
$
446,141,029
100.0
December 31, 2020
Amount
%
89,126,923
19.1
2,245,254
0.5
-
-
231,830,964
49.7
378,934
0.1
1,628,657
0.3
96,151,959
20.6
3,097,944
0.6
424,460,635
90.9
7,949,925
1.7
201,608
0.1
4,817,011
1.0
22,085,340
4.7
3,496,952
0.8
1,506,101
0.3
1,514,208
0.3
893,918
0.2
42,465,063
9.1
466,925,698
100.0
March 31, 2020
Amount
%
64,247,326
18.1
3,719,795
1.1
73,688
-
154,469,155
43.5
23,392
-
1,846,080
0.5
88,009,608
24.8
3,805,860
1.1
316,194,904
89.1
7,188,657
2.0
169,579
-
4,085,776
1.2
19,934,781
5.6
3,546,682
1.0
1,624,402
0.4
1,626,586
0.5
566,290
0.2
38,742,753
10.9
354,937,657
100.0
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note (6)(l))

2120
Current financial liabilities at fair value through profit or loss
(note (6)(b))
2125
Current financial liabilities for hedging (note (6)(d))
2130
Current contract liabilities (note (6)(v))
2170
Notes and accounts payable
2180
Notes and accounts payable to related parties (note (7))
2200
Other payables (note (7))
2216
Dividends payable
2230
Current tax liabilities
2250
Current provisions (note (6)(p))
2280
Current lease liabilities (note (6)(o))
2300
Other current liabilities
2365
Current refund liabilities
2322
Long-term borrowings, current portion (note (6)(m))
Non-Current liabilities:
2530
Bonds payable (note (6)(n))
2540
Long-term borrowings (note (6)(m))
2570
Deferred tax liabilities
2580
Non-current lease liabilities (note (6)(o))
2640
Non-current net defined benefit liability
2670
Non-current liabilities, others (note (6)(g))
Total liabilities
Equity:
Equity attributable to owners of parent (note (6)(s)):
3110
Ordinary share
3200
Capital surplus
3300
Retained earnings
3400
Other equity interest
3500
Treasury shares
36XX
Non-controlling interests
Total equity
Total liabilities and equity
March 31, 2021 December 31, 2020 March 31, 2020
Amount
%
43,900,240
12.4
8,378
-
-
-
705,049
0.2
140,553,785
39.6
1,641,260
0.5
17,619,794
5.0
5,866,927
1.7
4,610,173
1.3
887,359
0.3
458,232
0.1
1,864,251
0.5
1,474,556
0.3
13,877,175
3.9
233,467,179
65.8
969,905
0.3
7,709,619
2.2
944,917
0.3
1,705,134
0.4
733,459
0.2
216,210
-
12,279,244
3.4
245,746,423
69.2
44,071,466
12.4
8,338,999
2.3
53,924,166
15.2
(4,657,206)
(1.3)
(881,247)
(0.2)
100,796,178
28.4
8,395,056
2.4
109,191,234
30.8
354,937,657
100.0
Amount
%
$ 86,015,621
19.3
28,142
-
-
-
873,397
0.2
179,103,834
40.1
2,689,950
0.6
23,607,984
5.3
7,853,656
1.8
6,022,168
1.4
916,181
0.2
713,567
0.2
1,542,071
0.3
1,536,909
0.3
8,596,275
1.9
319,499,755
71.6
979,546
0.2
10,332,444
2.3
1,050,711
0.2
1,695,821
0.4
780,028
0.2
444,936
0.1
15,283,486
3.4
334,783,241
75.0
44,071,466
9.9
6,662,275
1.5
59,892,107
13.4
(6,954,388)
(1.5)
(881,247)
(0.2)
102,790,213
23.1
8,567,575
1.9
111,357,788
25.0
$
446,141,029
100.0
Amount
%
92,838,733
19.9
136,617
-
2,192
-
820,016
0.2
196,837,439
42.2
2,888,624
0.6
23,397,672
5.0
11
-
5,378,651
1.2
870,050
0.2
377,161
0.1
1,470,466
0.3
1,574,469
0.3
8,932,615
1.9
335,524,716
71.9
980,219
0.2
10,401,738
2.2
992,470
0.2
1,910,601
0.4
786,173
0.2
340,131
0.1
15,411,332
3.3
350,936,048
75.2
44,071,466
9.4
8,342,813
1.8
62,566,181
13.4
(7,266,708)
(1.6)
(881,247)
(0.2)
106,832,505
22.8
9,157,145
2.0
115,989,650
24.8
466,925,698
100.0

See accompanying notes to consolidated financial statements.

5

Reviewed only, not audited in accordance with generally accepted auditing standards

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Share)

4000
Net sales revenue (notes (6)(v) and (7))
5000
Cost of sales (notes (6)(f),(6)(q), (7) and (12))
Gross profit
Operating expenses: (notes (6)(q) and (12))
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
Net operating income
Non-operating income and expenses:
7100
Interest income (note (6)(x))
7020
Other gains and losses, net (notes (6)(d), (6)(g), (6)(x) and (6)(z))
7050
Finance costs (notes (6)(n) and (6)(o))
7190
Other income (note (6)(x))
7590
Miscellaneous disbursements
7770
Share of profit (loss) of associates and joint ventures accounted for using equity method
(note (6)(g))
Total non-operating income and expenses
7900
Profit from continuing operations before tax
7950
Less: Income tax expenses (note (6)(r))
Profit
8300
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified to profit or loss
8316
Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income
8320
Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive
income that will not be reclassified to profit or loss
8349
Income tax related to components of other comprehensive income that will not be reclassified to profit or loss (note (6)(r))
Components of other comprehensive income that will not be reclassified to profit or loss
8360
Components of other comprehensive income (loss) that will be reclassified to profit or loss
8361
Exchange differences on translation of foreign financial statements
8368
Gains (losses) on hedging instrument (note (6)(y))
8370
Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive
income that will be reclassified to profit or loss
8399
Income tax related to components of other comprehensive income that will be reclassified to profit or loss (note (6)(r))
Components of other comprehensive income that will be reclassified to profit or loss
8300
Other comprehensive income
8500
Total comprehensive income
Profit, attributable to:
8610
Profit, attributable to owners of parent
8620
Profit, attributable to non-controlling interests
Comprehensive income attributable to:
8710
Comprehensive income (loss), attributable to owners of parent
8720
Comprehensive income (loss), attributable to non-controlling interests
Earnings per share (note 6(u))
9750
Basic earnings per share
9850
Diluted earnings per share
For the three month s ended March 31
2021
Amount
%
$ 269,991,533
100.0
260,389,951
96.4
9,601,582
3.6
1,530,633
0.6
1,036,551
0.4
3,759,510
1.4
6,326,694
2.4
3,274,888
1.2
499,504
0.2
61,301
-
(271,227)
(0.1)
87,644
0.1
(23,395)
-
39,926
-
393,753
0.2
3,668,641
1.4
760,006
0.3
2,908,635
1.1
283,512
0.1
(7,211)
-
18,381
-
257,920
0.1
83,939
-
9,749
-
(33,061)
-
(77)
-
60,704
-
318,624
0.1
$
3,227,259
1.2
$ 2,620,164
1.0
288,471
0.1
$
2,908,635
1.1
$ 2,932,087
1.1
295,172
0.1
$
3,227,259
1.2
$
0.60
$
0.59
2020
Amount
%
182,047,046
100.0
176,101,135
96.7
5,945,911
3.3
790,605
0.4
1,068,185
0.6
3,181,272
1.8
5,040,062
2.8
905,849
0.5
479,243
0.3
(53,973)
-
(382,778)
(0.2)
68,041
-
(6,893)
-
79,171
-
182,811
0.1
1,088,660
0.6
317,358
0.2
771,302
0.4
(860,814)
(0.5)
(87,988)
-
(54,963)
-
(893,839)
(0.5)
381,246
0.3
78,559
-
(58,268)
-
1,842
-
399,695
0.3
(494,144)
(0.2)
277,158
0.2
605,011
0.3
166,291
0.1
771,302
0.4
51,428
-
225,730
0.2
277,158
0.2
0.14
0.14

See accompanying notes to consolidated financial statements.

6

Reviewed only, not audited in accordance with generally accepted auditing standards COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity For the three months ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2020
Profit for the three months ended March 31, 2020
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Cash dividends of ordinary share
Cash dividends from capital surplus
Changes in ownership interests in subsidiaries
Changes in equity of associates and joint ventures accounted for
using equity method
Adjustments of capital surplus for cash dividends received by
subsidiaries
Changes in non-controlling interests
Balance at March 31, 2020
Balance at January 1,2021
Profit for the three months ended March 31, 2021
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Cash dividends of ordinary share
Cash dividends from capital surplus
Changes in ownership interests in subsidiaries
Changes in equity of associates and joint ventures accounted for
using equity method
Adjustments of capital surplus for cash dividends received by
subsidiaries
Others
Changes in non-controlling interests
Balance at March 31, 2021
Equity attributab Equity attributab Equity attributab l e to owners of parent parent parent parent Total equity
attributable
to owners of
parent
Non-
controlling
interests
Total equity
Ordinary
shares
Capital
surplus
Retain ed earnings Total other equity interest Treasury
shares

Exchange
differences on
translation of
foreign
financial
statements


Unrealized
gains
(losses) on
financial assets
measured at
fair value
through other
comprehensive
income
Others Total other
equity
interest
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
Total
retained
earnings
$ 44,071,466
-
-
-
-
-
-
-
-
-
$
44,071,466
$ 44,071,466
-
-
-
-
-
-
-
-
-
-
$
44,071,466
9,159,259
-
-
19,719,150
-
-
7,467,831
-
-
30,539,623
605,011
174
605,185
(4,407,147)
-
-
(476)
-
-
26,737,185
38,049,698
2,620,164
(223)
2,619,941
(5,288,576)
-
(5,265)
(174)
-
-
-
35,375,624
57,726,604
605,011
174
605,185
(4,407,147)
-
-
(476)
-
-
53,924,166
62,566,181
2,620,164
(223)
2,619,941
(5,288,576)
-
(5,265)
(174)
-
-
-
59,892,107
(3,794,980)
-
316,260
316,260
-
-
-
-
-
-
(3,478,720)
(6,888,977)
-
51,088
51,088
-
-
-
-
-
-
-
(6,837,889)
(306,763)
-
(893,999)
(893,999)
-
-
-
-
-
-
(1,200,762)
(376,952)
-
257,659
257,659
-
-
-
174
-
-
-
(119,119)
(1,706)
-
23,982
23,982
-
-
-
-
-
-
22,276
(779)
-
3,399
3,399
-
-
-
-
-
-
-
2,620
(4,103,449)
-
(553,757)
(553,757)
-
-
-
-
-
-
(4,657,206)
(7,266,708)
-
312,146
312,146
-
-
-
174
-
-
-
(6,954,388)
(881,247)
-
-
-
-
-
-
-
-
-
(881,247)
(881,247)
-
-
-
-
-
-
-
-
-
-
(881,247)
105,972,633
605,011
(553,583)
51,428
(4,407,147)
(881,429)
974
(302)
60,021
-
100,796,178
106,832,505
2,620,164
311,923
2,932,087
(5,288,576)
(1,762,859)
(4,413)
470
80,027
972
-
102,790,213
8,786,711
166,291
59,439
225,730
-
-
-
-
-
(617,385)
8,395,056
9,157,145
288,471
6,701
295,172
-
-
-
-
-
-
(884,742)
8,567,575
114,759,344
771,302
(494,144)
- - - 277,158
-
-
-
-
-
-
-
-
-
-
-
-
(4,407,147)
(881,429)
974
(302)
60,021
(617,385)
19,719,150 7,467,831 109,191,234
20,414,740
-
-
4,101,743
-
-
115,989,650
2,908,635
318,624
- - - 3,227,259
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(5,288,576)
(1,762,859)
(4,413)
470
80,027
972
(884,742)
$
44,071,466
20,414,740 4,101,743 111,357,788

See accompanying notes to consolidated financial statements.

7

Reviewed only, not audited in accordance with generally accepted auditing standards

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the three months ended March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation and amortization
Increase (decrease) in expected credit loss
Net loss (gain) on financial assets or liabilities at fair value through profit or loss
Finance cost
Interest income
Dividend income
Compensation cost of share-based payments
Share of loss (profit) of associates and joint ventures accounted for using equity method
Gain on disposal of property, plant and equipment
Gain on disposal of investments
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Changes in operating assets:
Decrease (increase) in financial assets at fair value through profit or loss
Decrease (increase) in notes and accounts receivable
Decrease (increase) in other receivables
Decrease (increase) in inventories
Decrease (increase) in other current assets
Decrease (increase) in other non-current assets
Total changes in operating assets
Changes in operating liabilities:
Increase (decrease) in financial liabilities at fair value through profit or loss
Increase (decrease) in notes and accounts payable
Increase (decrease) in other payables
Increase (decrease) in refund liabilities
Increase (decrease) in provisions
Increase (decrease) in contract liabilities
Increase (decrease) in other current liabilities
Others
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at fair value through profit or loss and through other comprehensive income
Proceeds from disposal of investments accounted for using equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Acquisition of right-of-use assets
Others
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Increase (decrease) in short-term borrowings
Proceeds from long-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
Others
Net cash flows from (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the three m
Marc
onths ended
h 31
2020
1,088,660
1,531,865
(1,724)
5,780
382,778
(479,243)
-
22,573
(79,171)
(1,088)
(4,899)
1,376,871
(2,373,416)
37,247,762
243,717
(9,576,070)
(733,199)
32,703
24,841,497
2,524
(2,250,732)
(3,938,012)
92,182
56,602
(251,406)
(125,992)
(4,705)
(6,419,539)
18,421,958
19,798,829
20,887,489
454,057
-
(460,387)
(99,719)
20,781,440
(77,434)
8,306
(1,360,573)
46,905
(177,398)
(323,472)
18,629
(1,865,037)
(17,051,604)
21,954,500
(26,116,144)
(226,597)
(30,262)
(21,470,107)
241,633
(2,312,071)
66,559,397
64,247,326

See accompanying notes to consolidated financial statements.

8

Reviewed only, not audited in accordance with generally accepted auditing standards COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

March 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Compal Electronics, Inc. (“the Company”) was incorporated in June 1984 as a company limited by shares and registered under the Ministry of Economic Affairs, R.O.C. The address of the Company’s registered office is No.581 and No.581-1 Ruiguang Rd., Neihu Dist., Taipei City, Taiwan. In accordance with Article 19 of the Business Mergers and Acquisitions Act, the Company merged its subsidiary, Compal Communications, Inc. (“CCI”) (the “Merger”), pursuant to the resolutions of the Board of Directors in November 2013. The Company was the surviving company and CCI was the dissolved company. The effective date of the Merger was February 27, 2014. The Company and its subsidiaries (together referred to as the “Group” and individually as the (“Group entities”) primarily are involved in the manufacture and sale of notebook personal computers (“notebook PCs”), monitors, LCD TVs, mobile phones and various components and peripherals.

(2) Approval date and procedures of the consolidated financial statements:

These consolidated financial statements were authorized for issuance by the Board of Directors and issued on May 12, 2021.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform Phase 2”

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

(Continued)

9

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Content of amendment
Effective date per
IASB
The amendments aim to promote
consistency in applying the
requirements by helping companies
determine whether, in the statement of
balance sheet, debt and other liabilities
with an uncertain settlement date should
be classified as current (due or
potentially due to be settled within one
year) or non-current.
The amendments include clarifying the
classification requirements for debt a
company might settle by converting it
into equity.
January 1, 2023

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018-2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

(4) Summary of significant accounting policies:

  • (a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as the Regulations) and the guidelines of IAS 34 Interim Financial Reporting which are endorsed by the FSC. These consolidated interim financial statements do not include all of the information required by the Regulations and by the International Financial Reporting Standards, the International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed by the FSC (hereinafter referred to as the IFRS endorsed by the FSC) for a complete set of the annual financial statements.

(Continued)

10

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Except as described in the following paragraph, the significant accounting policies used in the interim financial statement are consistent with the consolidated financial statement for the year ended December 31, 2020. For related information, please refer to note (4) of the consolidated financial statement for the year ended December 31, 2020.

(b) Basis of consolidation

Principles of preparation of the consolidated financial statements are consistent with the consolidated financial statement for the year ended December 31, 2020. For related information, please refer to note (4)(c) of the consolidated financial statement for the year ended December 31, 2020.

The list of subsidiaries in the consolidated financial statements as follows:

Name of
investor
Name of Subsidiary
Nature of Operation
The Company
Panpal Technology Corp.
(“Panpal”)
Investment

Gempal Technology Corp.
(“Gempal”)


Hong Ji Capital Co., Ltd.
(“Hong Ji”)


Hong Jin Investment Co.,
Ltd. (“Hong Jin”)

The Company,
Panpal, et al.
Arcadyan Technology
Corp. (“Arcadyan”)
R&D, manufacturing and
sales of wireless network,
integrated household
electronics, and mobile
office products
The Company
Rayonnant Technology
Co., Ltd. (“Rayonnant
Technology”)
Manufacturing and sales
of PCs, computer
periphery devices, and
electronic components

HengHao Technology Co.,
Ltd. (“HengHao”)
Manufacturing and sales
of PCs, computer
periphery devices, and
electronic components

Ripal Optoelectronics Co.,
Ltd. (“Ripal”)
Manufacturing of electric
appliance and audiovisual
electric products

Mactech Co., Ltd
(“Mactech”)
Manufacturing of
equipment and lighting,
retailing of equipment and
international trading

General Life Biotechnology
Co., Ltd. (“GLB”)
Manufacturing and sales
of medical equipment

Unicore BioMedical Co.,
Ltd. (“Unicore”)
Management consulting
services, rental and
leasing business,
wholesale and retail sale
of medical equipment
March 31,
2021
Percentage of
ownership
December
31, 2020
March 31,
2020
Description
100%
100%
Panpal held 31,648
thousand shares of the
Company as of Mach 31,
2021, which represented
0.7% of the Company’s
outstanding shares. (Note 1
and Note 2)
100%
100%
Gempal held 18,369
thousand shares of the
Company as of March 31,
2021, which represented
0.4% of the Company’s
outstanding shares.
100%
100%
100%
100%
35%
35%
The Group had the ability to
control Arcadyan.
100%
100%
100%
100%
100%
100%
53%
53%
50%
50%
100%
100%
(Continued)
100%
100%
100%
100%
35%
100%
100%
100%

53%
50%
100%

11

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
The Company
Hippo Screen Neurotech
Co., Ltd. (“Hippo
Screen”)
Management consulting
services, rental and
leasing business,
wholesale and retail sale
of precision instruments
and international trading

Shennona Taiwan Co., Ltd.
(“Shennona TW”)
Management consulting
services, rental and
leasing business,
wholesale and retail sale
of precision instruments
and international trading

Aco Smartcare Co., Ltd.
(“Aco Smartcare”)
Wholesale and retail sale
of computer software,
software design services,
data processing services,
wholesale and retail sale
of electronic materials,
wholesale and retail sale
of precision instruments,
and biotechnology
services

Shennona Corporation
(“Shennona”)
Medical care IOT
business

Auscom Engineering Inc.
(“Auscom”)
R&D of notebook PC
related products and
components

Just International Ltd.
(“Just”)
Investment

Compal International
Holding Co., Ltd.
(“CIH”)


Compal Electronics
(Holding) Ltd. (“CEH”)


Bizcom Electronics, Inc.
(“Bizcom”)
Warranty services and
marketing of monitors
and notebook PCs

Flight Global Holding Inc.
(“FGH”)
Investment
The Company
and BSH
High Shine Industrial Corp.
(“HSI”)

The Company
Compal Europe (Poland)
Sp. z o.o. (“CEP”)
Maintenance and
warranty services of
notebook PCs

Big Chance International
Co., Ltd. (“BCI”)
Investment

Compal Rayonnant
Holdings Limited
(“CRH”)


Core Profit Holdings
Limited (“CORE”)


Compalead Electronics
B.V. (“CPE”)


CGS Technology (Poland)
Sp. z o.o. (“CGSP”)
Maintenance and
warranty services of
notebook PCs
Panpal and
Gempal
Compalead Eletronica do
Brasil Industria e
Comercio Ltda.
(“CEB”)
Manufacturing of
notebook PCs
March 31,
2021
Percentage of
ownership
December
31, 2020
March 31,
2020
Description
70%
70%
100%
100%
52%
52%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
(Note 1 and Note 2)
100%
100%
(Note 1 and Note 2)
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
CGSP was established in
September 2020.
100%
100%
(Note 1 and Note 2)
91%
100%
52%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

12

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
Panpal and
Gempal
Compal Electronics India
Private Limited
(“CEIN”)
Manufacturing and
warranty service of
mobile phones
Panpal and CEB Compal Electronica DA
Amazonia Ltda. (“CEA”)
Manufacturing of
notebook PCs
Just
Compal Display Holding
(HK) Limited
(“CDH (HK)”)
Investment

Compal Electronics
International Ltd.
(“CII”)


Compal International Ltd.
(“CPI”)

CDH (HK)
Compal Electronics
(China) Co., Ltd.
(“CPC”)
Manufacturing and sales
of monitors

Compal Optoelectronics
(Kunshan) Co., Ltd.
(“CPO”)
Manufacturing and sales
of LCD TVs

Compal System Trading
(Kunshan) Co., Ltd.
(“CST”)
International trade and
distribution of computers
and electronic
components
CPC
Compal Smart Device
(Chongqing) Co., Ltd.
(“CSD”)
Research, manufacturing
and sales of
communication devices,
mobile phones, electronic
computer, smart watch,
and providing related
technical service
CII
Smart International
Trading Ltd. (“Smart”)


Amexcom Electronics Inc.
(“AEI”)
Sales and maintenance of
LCD TVs

Mexcom Electronics, LLC
(“MEL”)
Investment

Mexcom Technologies,
LLC (“MTL”)

CIH
Compal International
Holding (HK) Limited
(“CIH (HK)”)


Jenpal International Ltd.
(“Jenpal”)


Prospect Fortune Group
Ltd. (“PFG”)


Fortune Way Technology
Corp. (“FWT”)

CIH (HK)
Compal Electronics
Technology (Kunshan)
Co., Ltd. (“CET”)
Manufacturing of
notebook PCs

Compal Information
(Kunshan) Co., Ltd.
(“CIC”)


Coompal Information
Technology (Kunshan)
Co., Ltd. (“CIT”)


Kunshan Botai Electronics
Co., Ltd. (“BT”)
March 31,
2021
Percentage of
ownership
December
31, 2020
March 31,
2020
Description
100%
100%
100%
-
CEA was established in
September 2020.
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

13

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
CIH (HK)
Compal Digital
Technology (Kunshan)
Co., Ltd. (“CDT”)
Manufacturing and sales
of notebook PCs, mobile
phones, and digital
products
BT
Compower Global Service
Co., Ltd. (“CGS”)
Maintenance and
warranty service of
notebook PCs
CDH (HK)
and CIH (HK)
Compal Investment
(Jiangsu) Co., Ltd.
(“CIJ”)
Investment
CIJ
Compal Display
Electronics (Kunshan)
Co., Ltd. (“CDE”)
Manufacturing and sales
of LCD TVs
The Company
and Webtek
Etrade Management Co.,
Ltd. (“Etrade”)
Investment
The Company
Webtek Technology Co.,
Ltd. (“Webtek”)


Forever Young Technology
Inc. (“Forever”)


UniCom Global, Inc.
(“UCGI”)
Manufacturing and sales
of computers and
electronic components

Palcom International
Corporation (“Palcom”)
Sales of mobile phones
CDH (HK) and
Etrade
Compal Communication
(Nanjing) Co., Ltd.
(“CCI Nanjing”)
Manufacturing and
processing of mobile
phones and tablet PCs
Etrade
Compal Digital
Communication
(Nanjing) Co., Ltd.
(“CDCN”)


Compal Wireless
Communication
(Nanjing) Co., Ltd.
(“CWCN”)

Forever
Hanhelt Communication
(Nanjing) Co., Ltd.
(“Hanhelt”)
R&D and manufacturing
of electronic
communication
equipment

Giant Rank Trading Ltd.
(“GIA”)
Sales of mobile phones

Compal Wise Electronic
(Vietnam) Co., Ltd.
(“CWV”)
Manufacturing and sales
of mobile phones, tablet
PCs, smart watches,
communication devices,
other electronic devices
and providing related
technical service.
Arcadyan
Arcadyan Technology N.A.
Corp. (“Arcadyan
USA”)
Sales of wireless network
products

Arcadyan Germany
Technology GmbH
(“Arcadyan Germany”)
Technical support and
sales of wireless network
products

Arcadyan Technology
Corporation Korea
(“Arcadyan Korea”)
Sales of wireless network
products

Arcadyan Holding (BVI)
Corp. (“Arcadyan
Holding”)
Investment
March 31,
2021
Percentage of
ownership
December
31, 2020
March 31,
2020
Description
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
CWV was established in
August 2020.
100%
100%
(Note 2)
100%
100%
(Note 1 and Note 2)
100%
100%
(Note 1 and Note 2)
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

14

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
Arcadyan
Arcadyan Technology
Limited (“Arcadyan
UK”)
Technical support of
wireless network products

Arcadyan Technology
Australia Pty Ltd.
(“Arcadyan AU”)
Sales of wireless network
products

Arcadyan Technology
Corporation (Russia),
LLC. (“Arcadyan RU”)
Sales of wireless network
products

Zhi-Bao Technology Inc.
(“Zhi-Bao”)
Investment

Tatung Technology Inc.
(“TTI”)
R&D and sales of
household digital
electronic products

AcBel Telecom Inc.
(“AcBel Telecom”)
Investment
Arcadyan and
Zhi-Bao
Arcadyan do Brasil Ltda.
(“Arcadyan Brasil”)
Sales of wireless network
products

Arcadyan India Private
Limited (“Arcadyan
India”)
Sales of wireless network
products
The Company,
Arcadyan and its
subsidiaries
Compal Broadband
Network Inc. (“CBN”)
R&D and sales of cable
modem, digital set-up
box, and other
communication
products
CBN
Compal Broadband
Networks Belgium
BVBA (“CBNB”)
Import and export
business, technical
support and consulting
service of broadband
networks

Compal Broadband
Networks Netherlands
B.V. (“CBNN”)

Arcadyan
Holding
Sinoprime Global Inc.
(“Sinoprime”)
Investment

Arcadyan Technology
(Shanghai) Corp. (“SVA
Arcadyan”)
R&D and sales of wireless
network products

Arch Holding (BVI) Corp.
(“Arch Holding”)
Investment
Arch Holding Compal Networking
(Kunshan) Co., Ltd.
(“CNC”)
Manufacturing of wireless
network products
Sinoprime
Arcadyan Technology
(Vietnam) Co., Ltd.
(“Arcadyan Vietnam”)
Manufacturing of wireless
network products
AcBel Telecom
Leading Images Ltd.
(“Leading Images”)
Investment
Leading Images Astoria Networks GmbH
(“Astoria GmbH”)
Sales of wireless network
products
TTI
Quest International Group
Co., Ltd. (“Quest”)
Investment

Tatung Technology of
Japan Co., Ltd.
(“TTJC”)
Sales of household digital
electronic products
Quest
Exquisite Electronic Co.,
Ltd. (“Exquisite”)
Investment
March 31,
2021
Percentage of
ownership
December
31, 2020
March 31,
2020
Description
100%
100%
(Note 1 and Note 2)
100%
100%
(Note 1 and Note 2)
100%
-
Arcadyan RU was
established in June 2020.
(Note 1)
100%
100%
(note 2)
61%
61%
51%
51%
(Note 1 and Note 2)
100%
100%
(Note 1 and Note 2)
-
-
The subsidiary was
incorporated on March 25,
2021 and the capital has
not been funded.
64%
64%
100%
100%
100%
100%
100%
100%
(Note 1 and Note 2)
100%
100%
100%
100%
100%
100%
100%
100%
(Note 1 and Note 2)
-
100%
The liquidation procedures
had been completed on
December 7, 2020.
(Note 2)
-
100%
The liquidation procedures
had been completed on
October 14, 2020. (Note 2)
100%
100%
100%
100%
(Note 2)
100%
100%
(Continued)
100%
100%
100%
100%
61%
51%
100%
100%
64%
100%
100%
100%

100%
100%

100%

100%
-
-
100%
100%
100%

15

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
Exquisite
Tatung Home Appliances
(Wujiang) Co., Ltd.
(“THAC”)
Manufacturing of
household digital
electronic products
TTI
Intelligent Universal
Enterprise Ltd. (“IUE”)
Investment

Goal Reach Enterprises
Ltd. (“Goal”)

IUE
Compal (Vietnam) Co.,
Ltd. (“CVC”)
R&D, manufacturing,
sales, and maintenance of
notebook PCs, computer
monitors, LCD TVs and
electronic components
Goal
Compal Development &
Management (“Vietnam”)
Co., Ltd. (“CDM”)
Construction of and
investment in
infrastructure in Ba-Thien
industrial district of
Vietnam
Payonnant
Technology and
CRH
Allied Power Holding
Corp. (“APH”)
Investment
APH
Primetek Enterprises
Limited (“PEL”)


Rayonnant Technology
(HK) Co., Ltd.
(“Rayonnant
Technology (HK)”)

Rayonnant
Technology
(HK)
Rayonnant Technology
(Taicang) Co., Ltd.
(“Rayonnant
Technology (Taicang)”)
Manufacturing and sales
of aluminum alloy and
magnesium alloy products
HengHao
HengHao Holdings A Co.,
Ltd. (“HHA”)
Investment
HHA
HengHao Holdings B Co.,
Ltd. (“HHB”)

HHB
HengHao Trading Co., Ltd.


HengHao Optoelectronics
Technology (Kunshan)
Co., Ltd. (“HengHao
Kunshan”)
Production of touch
panels and related
components

Lucom Display Technology
(Kunshan) Limited
(“Lucom”)
Manufacturing of touch
panels and LCD TVs
BCI
Center Mind International
Co., Ltd. (“CMI”)
Investment

Prisco International Co.,
Ltd. (“PRI”)

CMI
Compal Investment
(Sichuan) Co., Ltd. (“CIS”)
Outward investment and
consulting services
PRI
Compal Electronics
(Chongqing) Co., Ltd.
(“CEQ”)
R&D, manufacturing and
sales of notebook PCs,
related components,
related maintenance and
warranty services
CIS
Compal Electronics
(Chengdu) Co., Ltd.
(“CEC”)
R&D and manufacturing
of notebook PCs, tablet
PCs, digital products,
network switches,
wireless AP, and
automobile electronic
products
March 31,
2021
Percentage of
ownership
December
31, 2020
March 31,
2020
Description
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
-
100%
The liquidation procedures
had been completed on
December 2020.
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
(Continued)
100%
100%
100%
100%
100%
100%
100%
100%

100%
100%
100%
-
100%
100%
100%
100%
100%
100%
100%

16

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
CIS
Compal Management
(Chengdu) Co., Ltd.
(“CMC”)
Corporate management
consulting, training and
education, business
information consulting,
financial and tax
consulting, investment
consulting, and
investment management
services
CORE
Billion Sea Holdings
Limited (“BSH”)
Investment
BSH
Mithera Capital Io LP
(“Mithera”)

GLB
Rapha Bio Ltd. (“RBL”)
Detector and feature
Unicore
Raycore Biotech Co., Ltd.
(“Raycore”)
Animal medication retail
and wholesale
March 31,
2021
Percentage of
ownership
December
31, 2020
March 31,
2020
Description
100%
100%
100%
100%
99%
99%
100%
100%
51%
51%
100%
100%
99%
100%
51%

Note 1: The financial statements of the subsidiary as of March 31, 2021 have not been reviewed by CPA. Note 2: The financial statements of the subsidiary as of March 31, 2020 have not been reviewed by CPA.

(c) Income taxes

Tax expense in the interim financial statements is measured and disclosed according to paragraph B12 of IAS 34 “Interim Financial Reporting”.

Income tax expense for the year is best estimated by multiplying pretax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the effective tax rate at the time of realization or liquidation and recognized directly in equity or other comprehensive income as tax expense.

(d) Employee benefits

Under defined benefit plans, pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with Regulations as well as IFRSs (in accordance with IAS 34 endorsed by the FSC) requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

In the preparation of the consolidated interim financial statements, the major sources of significant accounting assumptions, judgments and estimation uncertainty are consistent with note (5) of the annual consolidated financial statements for the year ended December 31, 2020.

(Continued)

17

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference compared with the consolidated financial statements for the year ended December 31, 2020. Please refer to the note (6) of the consolidated financial statements for the year ended December 31, 2020 and for other related information.

  • (a) Cash and cash equivalents
March 31,
2021
Cash on hand
$ 13,131
Checking accounts and demand deposits
26,095,586
Time deposits
58,359,502
Bonds purchased under resale agreements
-
$
84,468,219
December 31,
2020
18,637
19,537,842
69,560,444
10,000
89,126,923
March 31,
2020
14,653
12,231,341
49,785,672
2,215,660
64,247,326

Please refer to note (6)(z) for the disclosure of the exchange rate risk, the interest rate risk and the fair value sensitivity analysis of the financial assets and liabilities of the Group.

  • (b) Financial assets and liabilities at fair value through profit or loss
March 31,
2021
Mandatorily measured at fair value through
profit or loss:
Non-derivative financial assets
Structured deposits
$ 4,275,654
Stock unlisted in domestic markets
107,405
Fund in domestic or foreign markets
115,234
Derivative instruments not used for hedging
Foreign exchange contracts
222,059
Swap contracts
-
Total
$
4,720,352
Current
$ 4,497,713
Non-current
222,639
$
4,720,352
December 31,
2020
2,234,184
100,190
101,419
-
11,069
2,446,862
2,245,254
201,608
2,446,862
March 31,
2020
3,485,186
80,445
89,134
225,628
8,981
3,889,374
3,719,795
169,579
3,889,374

(Continued)

18

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

March 31,
2021
Financial liabilities held-for-trading:
Derivative instruments not used for hedging
Foreign exchange contracts
$ -
Swap contracts
28,142
$
28,142
December 31,
2020
130,865
5,752
136,617
March 31,
2020
2,145
6,233
8,378

The Group uses derivative instruments to hedge foreign currency risk the Group is exposed to arising from its operating activities. The following derivative instruments not applied hedge accounting were classified as mandatorily measured at fair value through profit or loss and held-fortrading financial liabilities :

March 31, 2021

March 31, 2021 2021
Contract amount
(in thousand)
Derivative financial assets:
Foreign exchange contracts:
Forward exchange sold
EUR 32,000
Forward exchange purchased
USD127,600
Derivative financial liabilities:
Swap contracts:
Currency swap
USD 82,500
Contract amount
(in thousand)
Derivative financial assets:
Swap contracts:
Currency swap
USD
37,000
Derivative financial liabilities:
Foreign exchange contracts:
Forward exchange sold
EUR
49,000
Forward exchange purchased
USD 122,300
Swap contracts:
Currency swap
USD
45,500
Contract amount
(in thousand)
EUR 32,000
USD127,600
USD 82,500
Currency
Maturity date
EUR to USD
April 14~June 29, 2021
USD to BRL
May 17~August 26, 2021
USD to TWD
April 13~June 18, 2021
December 31, 2020
Maturity date
Currency
USD to TWD
EUR to USD
USD to BRL
USD to TWD
Maturity date

January 13~February 26, 2021
January 13~April 14, 2021
January 7~August 26, 2021
March 12~April 29, 2021

(Continued)

19

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Contract amount
(in thousand)
Derivative financial assets:
Foreign exchange contracts:
Forward exchange sold
EUR
20,000
Forward exchange sold
EUR
6,000
Forward exchange purchased
USD
518
Forward exchange purchased
USD
64,000
Swap contracts:
Currency swap
USD
64,000
Derivative financial liabilities:
Foreign exchange contracts:
Forward exchange sold
EUR
10,000
Forward exchange purchased
USD
1,643
Swap contracts:
Currency swap
USD
47,000
March 31, 2020 March 31, 2020
Currency
EUR to USD
EUR to TWD
USD to MXN
USD to BRL
USD to TWD
EUR to USD
USD to MXN
USD to TWD
Maturity date

April 10~June 29, 2020
April 14~April 27, 2020
May 28, 2020
April 1~September 23, 2020
April 14~October 14, 2020
April 29~May 28, 2020
June 29, 2020
April 13~June 29, 2020

The market risk related to the financial instruments please refer to note (6)(z).

As of March 31, 2021, December 31 and March 31, 2020, the Group did not provide any aforementioned financial assets as collaterals for its loans.

(c) Financial assets at fair value through other comprehensive income

March 31,
2021
Equity investments at fair value through other
comprehensive income:
Stock listed in domestic markets
$ 2,112,912
Stock listed in foreign markets
529,584
Stock unlisted in domestic markets
2,257,637
Stock unlisted in foreign markets
200,636
Total
$
5,100,769
December 31,
2020
1,972,849
491,243
2,152,542
200,377
4,817,011
March 31,
2020
1,564,992
301,935
2,045,027
173,822
4,085,776

The purpose that the Group invests in the above-mentioned equity securities is for long-term strategies, but rather for trading purpose. Therefore, these equity securities are designated as at fair value through other comprehensive income.

(Continued)

20

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

During the first quarter of 2021 and 2020, the Group did not sell any of its financial assets measured at fair value through other comprehensive income. During the period, no cumulative profits and losses had been transferred to retained earnings from other comprehensive income.

If there is an increase (decrease) in the market price by 5% on the reporting date of the equity securities hold by the Group, the increase (decrease) in other comprehensive income (pre-tax) for the three months ended March 31, 2021 and 2020, will be $255,038 and $204,289, respectively. These analyses are performed on the same basis for the period and assume that all other variables remain the same.

The Group’s information of market risk please refer to note (6)(z).

As of March 31, 2021, December 31 and March 31, 2020, the Group did not provide any financial assets at fair value through other comprehensive income as collaterals for its loans.

  • (d) Financial instruments used for hedging

  • (i) Financial instruments used for hedging were as follows:

March 31,
2021
Cash flow hedge:
Financial assets used for hedging:
Forward exchange contracts
$
7,557
Financial liabilities used for hedging:
Forward exchange contracts
$
-
December 31,
2020
-
2,192
March 31,
2020
73,688
-
  • (ii) Cash flow hedge

The Group’s strategy is to use forward exchange contracts to hedge its foreign currency exposure in respect of forecasted future sales.

As of March 31, 2021, December 31 and March 31, 2020, the amounts related to the items designated as hedge instruments were as follows:

Derivative financial
assets used for
hedging
Foreign exchange
contracts:
Forward exchange
sold
March 31, 2021 March 31, 2021
Contract amount
(in thousands)
Currency
EUR to USD
Maturity period
April 29~June 29,
2021
Average
strike price

EUR
6,000

1.2192

(Continued)

21

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

==> picture [433 x 275] intentionally omitted <==

----- Start of picture text -----

December 31, 2020
Contract amount Average
(in thousands) Currency Maturity period strike price
Derivative financial
liabilities used for
hedging
Foreign exchange
contracts:
Forward exchange EUR 6,000 EUR to USD April 29~June 29, 1.2192
sold 2021
March 31, 2020
Contract amount Average
(in thousands) Currency Maturity period strike price
Derivative financial
assets used for
hedging
Foreign exchange
contracts:
Forward exchange EUR 71,000 EUR to USD April 27~December 1.1390
sold 29, 2020
----- End of picture text -----

  • (iii) For the three months ended March 31, 2021 and 2020, the ineffective portion of cash flow hedge recognized in profits (losses) amounted of $0 and $(1,080), respectively, recorded as “other gains and losses, net”.

  • (iv) For the three months ended March 31, 2021 and 2020, the profits (losses) of changes in fair value of derivative financial instruments used for hedging reclassified from other equity to profit or loss is recognized as revenue in the statement of comprehensive income. Please refer to note (6)(y).

  • (e) Notes and accounts receivable

March 31,
2021
Notes receivables from operating activities
$ 24,071
Accounts receivables – measured at amortized cost
186,713,089
Accounts receivables – fair value through other
comprehensive income
33,064,916
219,802,076
Less: allowance for uncollectible accounts
(3,933,886)
$ 215,868,190
Notes and accounts receivable
$ 215,797,463
Notes and accounts receivable – related parties
$
70,727
December 31,
2020
40,059
197,650,813
38,429,954
236,120,826
(3,910,928)
232,209,898
231,830,964
378,934
March 31,
2020
96,549
125,688,121
32,632,948
158,417,618
(3,925,071)
154,492,547
154,469,155
23,392

(Continued)

22

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Group has assessed a portion of its trade receivables that was held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; therefore, such trade receivables were measured at fair value through other comprehensive income.

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information.

  • (i) The loss allowance provision of IT product segment of the Group was determined as follows:

March 31, 2021

Credit rating Carrying
amount of notes
and accounts
receivable
Weighted-
average
ECL rate
$ 198,879,859
0%
10,098,954
0.86%
3,817,340
100%
$
212,796,153
December 31, 2020
Carrying
amount of notes
and accounts
receivable
Weighted-
average
ECL rate
$ 198,879,859
0%
10,098,954
0.86%
3,817,340
100%
$
212,796,153
December 31, 2020
Lifetime ECLs
Credit-
impaired
-
No
87,286
No
3,817,340
Yes
3,904,626
Level A
Level B
Level C
Credit rating
Level A
Level B
Level C
Carrying
amount of notes
and accounts
receivable
Weighted-
average
ECL rate
$ 213,584,823
0%
11,779,368
0.57%
3,817,340
100%
$
229,181,531
March 31, 2020
Lifetime ECLs
Credit-
impaired
-
No
66,757
No
3,817,340
Yes
3,884,097
Credit rating
Level A
Level B
Level C
Carrying
amount of notes
and accounts
receivable
$ 138,453,261
9,816,549
3,817,340
$
152,087,150
Weighted-
average
ECL rate
0%
0.71%
100%
Lifetime ECLs
Credit-
impaired
-
No
69,489
No
3,817,340
Yes
3,886,829

(Continued)

23

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) The loss allowance provision of strategically integrated product segment of the Group was determined as follows:

March 31, 2021 March 31, 2021
Credit rating
Level A
Level B
Level C
Level D
Level E
Carrying
amount of notes
and accounts
receivable
Weighted-
average
ECL rate
$ 2,632,376
0%
3,660,773
0.10%
694,186
1.00%
-
-
18,588
100%
$
7,005,923
December 31, 2020
Lifetime ECLs
Credit-
impaired
-
No
3,700
No
6,972
No
-
-
18,588
Yes
29,260
Credit rating
Level A
Level B
Level C
Level D
Level E
Carrying
amount of notes
and accounts
receivable
Weighted-
average
ECL rate
$ 2,705,044
0%
3,772,573
0.10%
443,092
1.00%
-
-
18,586
100%
$
6,939,295
March 31, 2020
Lifetime ECLs
Credit-
impaired
-
No
3,814
No
4,431
No
-
-
18,586
Yes
26,831
Credit rating
Level A
Level B
Level C
Level D~E
Level F
Carrying
amount of notes
and accounts
receivable
$ 2,380,312
3,416,386
504,050
-
29,720
$
6,330,468
Weighted-
average
ECL rate
0%
0.10%
1%
-
100%
Lifetime ECLs
Credit-
impaired
-
No
3,482
No
5,040
No
-
-
29,720
Yes
38,242

(Continued)

24

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The aging analysis of notes and accounts receivable was determined as follows:

March 31,
2021
Overdue 1 to 180 days
$ 2,078,211
Overdue 181 to 365 days
-
Overdue 365 days
-
$
2,078,211
December 31,
2020
2,073,442
104,264
-
2,177,706
March 31,
2020
1,266,648
-
85
1,266,733

The movement in the allowance for notes and accounts receivable was as follows:

Balance at January 1
Impairment losses recognized (reversed)
Effect of changes in exchange rates
Balance at March 31
For the three months ended
March 31,
2021
2020
$ 3,910,928
3,928,716
23,294
(2,922)
(336)
(723)
$
3,933,886
3,925,071
For the three months ended
March 31,
2021
2020
$ 3,910,928
3,928,716
23,294
(2,922)
(336)
(723)
$
3,933,886
3,925,071
2021
$ 3,910,928
23,294
(336)
$
3,933,886
3,925,071

Allowance for uncollectible account is the balance of accounts receivable which are uncollectable. Except for evaluating the situation of the customers’ payment records and widely analyzing the credit rating of customers, the Group also takes all the necessary procedures for collection. The Group believes that there is no doubt for the recovery of the due but unimpaired accounts receivable, therefore, no allowance recognized.

The Group entered into accounts receivable factoring agreements with banks. As of March 31, 2021, December 31 and March 31, 2020, except for the amount used under the actual sales amount in accordance with certain agreements, the factoring amount granted by the banks was USD 1,600,000 thousand and EUR 32,000 thousand, USD 1,600,000 thousand and EUR 59,700 thousand, USD 1,000,000 thousand and EUR 59,700 thousand, respectively. Based on the agreements, the Group is not responsible for guaranteeing the ability of the accounts receivable obligor to make payment when it is affected by credit risk. Thus, this is a non-recourse accounts receivable factoring. The Group derecognized the above accounts receivable because it has transferred substantially all of the risks and rewards of their ownership and it does not have any continuing in involvement in them. After the transfer of the accounts receivable, the Group can request partial advanced amount, while the interest calculated at an agreed rate is paid to the bank in the period during the time of receiving advance and the accounts receivable is collected. The remaining amounts with no advance are received when the accounts receivable are settled by the customers. As of March 31, 2021, December 31 and March 31, 2020, the factored account receivable with no advance amounting $28,237, $42,550 and $22,579, respectively, is accounted for as other receivables.

(Continued)

25

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Group, customers and banks signed the three-party contracts in which the banks purchase accounts receivable from the Group. The total amount of the accounts receivable should not exceed the facility limit provided by the banks to the Group’s customers. Based on the contracts, the banks have no right to request the Company to repurchase the accounts receivable. Thus, this is a nonrecourse accounts receivable transfer. As of March 31, 2021, December 31 and March 31, 2020, accounts receivable factored were recovered and derecognized since the conditions of derecognition were met.

As of March 31, 2021, December 31 and March 31, 2020, the details of the factored accounts receivable but unsettled were as follows:

March 31, 2021 March 31, 2021
Purchaser
Financial
Institution
Accounts
receivable
factored
(gross)
$ 20,522,497
Amount advanced
Unpaid
Paid
-
20,494,260
December
Amount
recognized
in other
receivable
28,237
31, 2020
Collateral
-
Amount
derecognized
Interest rate
20,522,497
0.55%~0.85%
Unpaid
-
Purchaser
Financial
Institution
Amount advanced
Amount
recognized
in other
Unpaid
Paid
receivable
-
42,555,222
42,550
March 31, 2020
Collateral
-
Amount
derecognized
Interest rate
42,597,772
0.58%~0.93%
Unpaid
-
Purchaser
Financial
Institution
Amount advanced
Unpaid
Paid
-
3,079,121
Amount
recognized
in other
receivable
22,579
Collateral
-
Amount
derecognized
Interest rate
3,101,700
0.64%~1.23%
Unpaid
-

As of March 31, 2021, December 31 and March 31, 2020, the Group did not provide any aforementioned notes and accounts receivable as collaterals.

(f) Inventories

March 31,
2021
Finished goods
$ 20,418,647
Work in progress
9,663,678
Raw materials
59,618,644
Raw materials in transit
1,758,617
$
91,459,586
December 31,
2020
23,237,892
9,630,864
62,694,104
589,099
96,151,959
March 31,
2020
18,793,296
8,330,304
59,674,691
1,211,317
88,009,608

(Continued)

26

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (i) For the three months ended March 31, 2021 and 2020, inventory cost recognized as cost of sales amounted to$260,389,951 and $176,101,135, respectively.

  • (ii) The loss due to the write-down of inventories to net realizable value amounted to $61,392 and $468,791 for the three months ended March 31, 2021 and 2020, respectively.

  • (iii) As of March 31, 2021, December 31 and March 31, 2020, the Group did not provide any inventories as collaterals for its loans.

  • (g) Investments accounted for using equity method

A summary of the Group’s financial information for equity-accounted investees at the reporting date is as follows:

March 31,
2021
Associates
$ 7,991,954
Joint venture
(17,075)
7,974,879
Plus: credit balance of investment in equity
method (other non-current liability)
43,154
Less: unrealized profits or losses
(112,521)
$
7,905,512
December 31,
2020
8,036,165
(17,106)
8,019,059
43,177
(112,311)
7,949,925
March 31,
2020
7,281,147
(15,667
7,265,480
42,154
(118,977
7,188,657
  • (i) Associates

  • 1) The fair value of the shares of listed company based on the closing price was as follow:

March 31,
2021
Allied Circuit Co., Ltd. (“Allied
Circuit”)
$ 2,153,013
Avalue Technology Inc. (“Avalue”)
829,778
$
2,982,791
December 31,
2020
2,075,813
828,286
2,904,099
March 31,
2020
2,636,513
899,921
3,536,434
  • 2) The Group’s share of the net gain (loss) of associates was as follows:
The Group’s share of the gain (loss) of associates For the three months ended
March 31,
For the three months ended
March 31,
2021
$
39,968
2020
80,752

(Continued)

27

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 3) The Group’s financial information for investments accounted for using the equity method that are individually immaterial was as follows:
March 31, December 31, December 31, March 31,
2021 2020 2020
Carrying amount of individually
immaterial associates $ 7,991,954 8,036,165 7,281,147
For the three months ended
March 31,
2021 2020
The Group’s share of the net income (loss) of associates:
Profit (loss) from continuing operations $ 39,968 80,752
Other comprehensive income (40,272) (146,256)
Total comprehensive income $ (304) (65,504)
  • 4) For the three months ended March 31, 2020, the Group had sold parts of its shares held in Avalue, with a consideration (net of costs of disposal) amounting to $8,306. The transaction has been completed and the price has been fully received, wherein the Group recognized a gain of $3,914, which was accounted for as other gain and loss.

(ii) Joint venture

In April 2010, the Group and another company established a jointly controlled entity, Compal Connector Manufacture Ltd. (“CCM”), and obtained an ownership interest of 51%. CCM’s actual paid-in capital amounted to USD10,000 thousands. Moreover, in May 2014, the Group and another company established a jointly controlled entity, Zheng Ying Electronics (Chongqing) Co., Ltd., (“Zheng Ying”), and obtained an ownership interest of 51%. Zheng Ying’s actual paid-in capital amounted to USD 2,500 thousands.

The Group’s financial information for investment accounted for using the equity method that are individually insignificant was as follows:

March 31,
2021
The carrying amount of the Group’s interests
in all individually insignificant joint
ventures
$
(17,075)
December 31,
2020
(17,106)
March 31,
2020
(15,667)

(Continued)

28

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

For the three months ended For the three months ended For the three months ended
March 31,
2021 2020
The Group’s share of the net income (loss) of joint ventures:
Losses from continuing operations (also the total
comprehensive losses) $ (42) (1,581)
  • (iii) Although the Group is the single largest shareholder of some associates, after a comprehensive assessment that the remaining shares of these associates are not concentrated in specific shareholders, the Group is still not able to obtain more than half of the board seats, and it has not obtained more than half of the voting rights of shareholders attending the shareholders' meeting. The Group judges that it does not have absolute power and leading ability over the relevant activities and variable remuneration of these associates, so it assesses that the Group has no control over these associates.

  • (iv) As of March 31, 2021, December 31 and March 31, 2020, the Group did not provide any investments accounted for using equity method as collaterals for its loans.

  • (h) Changes in subsidiaries’ equity

Except for the following disclosures, there were no significant transactions for the three months ended March 31, 2021 and 2020. Please refer to note (6)(h) of the consolidated financial statement for the year ended December 31, 2020.

  • (i) Issuance of new shares for cash of subsidiaries

The Group purchased newly issued shares of Hippo Screen amounting to $70,000 in January 2021, resulting in an increase in the ownership of the Group in Hippo Screen by 21%.

The following summarizes the effect of changes in equity of the parent due to changes in the ownership interest of subsidiaries:

Carrying amount of additional interest purchased
Consideration paid
Retained Earnings – changes in ownership interest in subsidiaries
2021
$ 64,735
(70,000)
$
(5,265)
  • (i) Material non-controlling interests of subsidiaries

There were no significant transactions for the three months ended March 31, 2021 and 2020. Please refer to note (6)(j) of the consolidated financial statement for the year ended December 31, 2020.

(Continued)

29

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(j) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Group for the three months ended March 31, 2021 and 2020, were as follows:

Cost:
Balance on January 1, 2021

Additions
Disposals and derecognitions
Reclassifications
Effect of movements in exchange rates
Balance on March 31, 2021

Balance on January 1, 2020

Additions
Disposals and derecognitions
Reclassifications
Effect of movements in exchange rates
Balance on March 31, 2020

Depreciation and impairments loss:
Balance on January 1, 2021

Depreciation for the period
Disposals and derecognitions
Effect of movements in exchange rates
Balance on March 31, 2021

Balance on January 1, 2020

Depreciation for the period
Disposals and derecognitions
Effect of movements in exchange rates
Balance on March 31, 2020

Carrying amounts:
Balance on January 1, 2021

Balance on March 31, 2021

Balance on January 1, 2020

Balance on March 31, 2020
Land
Buildings
and building
improvement
Machinery Other
equipment
Under
construction
and
prepayment
for purchase of
equipment
Total
$ 1,944,094
-
-
-
26
$
1,944,120
$ 1,705,220
-
-
222,769
1
$
1,927,990
$ -
-
-
-
$
-
$ -
-
-
-
$
-
$
1,944,094
$
1,944,120
$
1,705,220
$
1,927,990
18,519,873
45,031
(3,050)
13,391
27,211
18,602,456
16,966,779
29,619
(4,920)
1,099
85,989
17,078,566
10,855,109
248,307
(3,050)
15,261
11,115,627
10,352,434
217,833
(4,920)
(6,547)
10,558,800
7,664,764
7,486,829
6,614,345
6,519,766
28,498,191
538,489
(69,848)
467,484
(201,975)
29,232,341
27,044,641
451,933
(226,774)
175,513
142,769
27,588,082
20,571,645
629,908
(68,131)
(283,064)
20,850,358
19,850,259
603,409
(181,925)
16,609
20,288,352
7,926,546
8,381,983
7,194,382
7,299,730
11,885,697
632,657
(243,789)
83,002
(77,242)
12,280,325
11,289,433
212,250
(369,942)
69,550
(17,471)
11,183,820
8,556,546
446,501
(242,964)
(5,519)
8,754,564
8,141,591
363,146
(368,974)
125,679
8,261,442
3,329,151
3,525,761
3,147,842
2,922,378
1,220,785
1,532,810
-
(563,877)
10,608
2,200,326
1,310,558
388,930
-
(468,931)
34,360
1,264,917
-
-
-
-
-
-
-
-
-
-
1,220,785
2,200,326
1,310,558
1,264,917
62,068,640
2,748,987
(316,687)
-
(241,372)
64,259,568
58,316,631
1,082,732
(601,636)
-
245,648
59,043,375
39,983,300
1,324,716
(314,145)
(273,322)
40,720,549
38,344,284
1,184,388
(555,819)
135,741
39,108,594
22,085,340
23,539,019
19,972,347
19,934,781

As of March 31, 2021, December 31 and March 31, 2020, part of the Group’s property, plant and equipment were provided as collateral for long-term borrowings. Please refer to note (8).

(Continued)

30

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(k) Right-of-use assets

The Group leases many assets including land and buildings, machinery and vehicles. Information about leases for which the Group as a lessee is presented as below:

Cost:
Balance on January 1, 2021
Additions
Deductions
Effect of movements in exchange rates
Balance on March 31, 2021
Balance on January 1, 2020
Additions
Deductions
Effect of movements in exchange rates
Balance on March 31, 2020
Depreciation and impairment loss:
Balance on January 1, 2021
Depreciation for the period
Deductions
Effect of movements in exchange rates
Balance on March 31, 2021
Balance on January 1, 2020
Depreciation for the period
Deductions
Effect of movements in exchange rates
Balance on March 31, 2020
Carrying amount:
Balance on January 1, 2021
Balance on March 31, 2021
Balance on January 1, 2020
Balance on March 31, 2020
Land
$ 1,268,129
-
-
(9,594)
$
1,258,535
$ 1,110,813
323,472
-
10,229
$
1,444,514
$ 54,756
6,583
-
(8,997)
$
52,342
$ 31,587
22,672
-
345
$
54,604
$
1,213,373
$
1,206,193
$
1,079,226
$
1,389,910
Buildings
3,378,467
321,243
(1,399)
(15,641)
3,682,670
2,809,991
127,980
(14,127)
(25,915)
2,897,929
1,175,689
199,703
-
(5,958)
1,369,434
659,467
205,845
(6,215)
(8,475)
850,622
2,202,778
2,313,236
2,150,524
2,047,307
Machinery
76,930
-
-
(231)
76,699
86,661
-
(9,115)
(984)
76,562
24,749
3,096
-
(109)
27,736
22,270
3,107
(9,803)
(267)
15,307
52,181
48,963
64,391
61,255
Vehicles
and Other
74,969
7,572
(2,278)
(202)
80,061
88,712
2,819
(767)
(754)
90,010
46,349
5,536
(2,278)
(142)
49,465
32,681
9,499
(73)
(307)
41,800
28,620
30,596
56,031
48,210
Total
4,798,495
328,815
(3,677)
(25,668)
5,097,965
4,096,177
454,271
(24,009)
(17,424)
4,509,015
1,301,543
214,918
(2,278)
(15,206)
1,498,977
746,005
241,123
(16,091)
(8,704)
962,333
3,496,952
3,598,988
3,350,172
3,546,682

(l) Short-term borrowings

The details of short-term borrowings were as follows:

March 31,
2021
Unsecured bank loans
$
86,015,621
Unused credit line for short-term borrowings
$ 107,187,000
Range of interest rates
0.39%~3.08%
December 31,
2020
92,838,733
95,910,000
0.25%~2.58%
March 31,
2020
43,900,240
137,051,000
0.66%~5.00%

(Continued)

31

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

For information on the Group’s interest risk, foreign currency risk and liquidity risk, please refer to note (6)(z).

(m) Long-term borrowings

The details of long-term borrowings were as follows:

March 31,
2021

Unsecured bank loans
$ 18,219,100
Secured bank loans
709,619
Less: current portion
(8,596,275)
Total
$
10,332,444
Unused credit line for long-term borrowings
$
16,306,000
Range of interest rates
0.54%~1.50%
December 31,
2020
19,105,440
228,913
(8,932,615)
10,401,738
15,327,000
0.66%~1.50%
March 31,
2020
21,300,000
286,794
(13,877,175)
7,709,619
16,363,000
0.79%~1.67%

For information on the Group’s interest risk, foreign currency risk and liquidity risk, please refer to note (6)(z).

The Group pledges property, plant and equipment as collateral for its partial long-term borrowings. Please refer to note (8).

(n) Unsecured convertible corporate bonds

  • (i) The Company’ s subsidiary, Arcadyan, issued the first domestic unsecured convertible corporate bonds on June 6, 2019. The details were as follows:
March 31,
2021
Total convertible corporate bonds issued
$ 1,000,000
Unamortized discounts on corporate bonds
payable
(15,288)
Unamortized issuance costs on corporate
bonds payable
(1,035)
Accumulated converted amount
(4,131)
Balance of bonds payable of the reporting date$
979,546
Conversion options included in equity
components (classified as capital surplus and
non-controlling interests)
$
48,463
Interest expenses
December 31,
2020
March 31,
2020
1,000,000
1,000,000
(18,527)
(28,187)
(1,254)
(1,908)
-
-
980,219
969,905
48,667
48,667
For the three months ended
March 31,
December 31,
2020
March 31,
2020
1,000,000
1,000,000
(18,527)
(28,187)
(1,254)
(1,908)
-
-
980,219
969,905
48,667
48,667
For the three months ended
March 31,
2021
$
3,457
2020
3,413

The effective interest rate of the first issued convertible corporate bonds was 1.3284%.

(Continued)

32

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (ii) As of March 31, 2021, the convertible corporate bonds were converted into ordinary shares of Arcadyan for $479 with a par value of $4,200, and the capital surplus were recognized for $3,856 (including the stock option conversion premium of $204 and the unamortized discounts on corporate bonds payable of $69).

  • (iii) There were no significant issues, repurchases and repayments of bonds payable for the three months ended March 31, 2021 and 2020. For related information, please refer to Note (6)(o) of the annual consolidated financial statements for the year ended December 31, 2020.

  • (o) Lease liabilities

The details of leases liabilities were as follows:

March 31,
2021
Current
$
713,567
Non-current
$
1,695,821
December 31,
2020
377,161
1,910,601
March 31,
2020
458,232
1,705,134

For the maturity analysis, please refer to note (6)(z).

The amounts recognized in profit or loss were as follows:

The amounts recognized in profit or loss were as follows:
For the three months ended
March 31,
2021 2020
Interest on lease liabilities $ 11,669 11,565
Variable lease payments not included in the measurement of lease
liabilities $ 587 592
Expenses relating to leases of low-value assets or short-term
leases $ 36,227 24,292

The amounts recognized in the consolidated statement of cash flows for the Group were as follows:

For the three months ended For the three months ended
March 31,
2021 2020
Total cash outflow for leases $
254,273
263,046

(i) Real estate leases

The Group leases land leasehold rights and buildings for its office and plant space. The leases of office space typically run for a period of 1~19 years, and of land leasehold rights for 45~50 years.

(Continued)

33

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Other leases

The Group leases vehicles and equipment with lease terms of 1~5 years.

The Group also leases some equipment and vehicles with contract terms of 1~3 years. These leases are short-term or leases of low-value items. The Group has elected not to recognize right-of-use assets and lease liabilities for these leases.

(p) Provisions

There is no significant changes of provisions for the three months ended March 31, 2021 and 2020. Please refer to note (6)(q) of the consolidated financial statements for the year ended December 31, 2020 for related information.

(q) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.

The expenses recognized in profit or loss for the Group were as follows:

For the three months ended For the three months ended
March 31,
2021 2020
Operating cost $ 254 247
Selling expenses 159 175
Administrative expenses 561 778
Research and development expenses 1,507 2,076
Total $
2,481
3,276

(ii) Defined contribution plans

The Group allocates 6% of each employee’ s monthly wages to the labor pension personal account at the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Group allocates the labor pension at a specific percentage to the Bureau of the Labor Insurance without additional legal or constructive obligations.

The Company and all subsidiaries in domestic recognized the pension costs under the defined contribution method amounting to $118,846 and $109,345 for the three months ended March 31, 2021 and 2020, respectively. Payment was made to the Bureau of Labor Insurance.

(Continued)

34

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Other subsidiaries recognized the pension expenses, basic endowment insurance expenses, and social welfare expenses amounting to $249,826 and $249,726 for the three months ended March 31, 2021 and 2020, respectively.

(r) Income taxes

  • (i) The Group entities are subject to income tax rates according to the profit before tax of interim reporting period multiply by the best estimated measurement of the expected effective tax rate by the management in all the year. The amounts of income tax were as follows:
For the three months ended For the three months ended
March 31,
2021 2020
Current tax expense $
760,006
317,358
  • (ii) The amounts of income tax recognized in other comprehensive income were as follows:
For the three months ended the three months ended the three months ended
March 31,
2021 2020
Items that will not be reclassified subsequently to profit or
loss:
Unrealized gains (losses) on equity instruments at fair value
through other comprehensive income $ 18,381 (54,963)
Items that will be reclassified subsequently to profit or
loss:
Foreign currency translation differences of foreign
operations $ (77) 1,842
  • (iii) Examination and approval

The Company’s tax returns for the year through 2018 were assessed by the Taipei National Tax Administration.

The ROC tax authorities have assessed the income tax returns of Rayonnant Technology, Palcom, Panpal, Gempal, Hong Ji, Hong Jin, Unicore, Raycore, Hippo Screen, Ripal, Zhi-Bao, Acbel Telecom, Shennona TW, Aco Smartcare through 2019, of UCGI, CBN, Arcadyan, HengHao, Mactech, GLB, RBI through 2018, and of TTI through 2017.

(s)

Capital and other equities

Except for the following disclosure, there was no significant change for capital and other equity for the periods from January 1 to March 31, 2021 and 2020. Please refer to note (6)(t) of the consolidated financial statements for the year ended December 31, 2020.

(Continued)

35

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(i) Capital surplus

The balances of capital surplus were as follows:

The balances of capital surplus were as follows:
March 31,
2021
Additional paid-in capital
$ 3,660,173
Treasury share transactions
2,621,933
Difference between consideration and carrying
amount arising from acquisition or disposal
of subsidiaries
36,766
Recognition of changes in ownership interests
in subsidiaries
61,702
Changes in equity of associates and joint
ventures accounted for using equity method
281,701
$
6,662,275
December 31,
2020
5,422,060
2,541,906
36,766
60,850
281,231
8,342,813
March 31,
2020
5,421,061
2,541,906
36,766
60,089
279,177
8,338,999

The Company’s Board of Directors meeting held on March 30, 2020, approved to distribute the cash dividend of $881,429 (representing 0.2 New Taiwan Dollars per share), by using the additional paid-in capital. The Company’ s Board of Directors meeting held on March 26, 2021, approved to distribute the cash dividend of $1,762,859 (representing 0.4 New Taiwan Dollars per share), by using the additional paid-in capital. The related information can be accessed through the Market Observation Post System website.

(ii) Retained earnings

Based on the Company’s articles of incorporation, if there is any profit after closing of books in a given year, the Company shall first defray tax due, cover accumulated losses and set aside ten percent of it as legal reserve and then set aside or reverse a special reserve in accordance with laws and regulations. The balance of earnings available for distribution is composed of the remainder of the said profit and the unappropriated retained earnings of previous years. The Board of Directors may set aside a certain amount to cope with the business operation conditions, and shall prepare the proposal for distribution of the balance amount thereof after a resolution has been adopted and then allocated by the Board of Directors. The Company authorizes the Board of Directors to distribute all or part of the dividends and bonuses, capital surplus or legal reserve in cash after a resolution has been adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors; and in addition thereto a report of such distribution shall be submitted to the General shareholders’ meeting.

(Continued)

36

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The lifecycle of the industry of the Company is in the growing stage. To consider the need of the Company for the future capital, capital budget, long-term financial planning, domestic and foreign competition, the need of shareholders for cash flow and other factors, if there is any profit after close of books, the dividend and bonus to be distributed to shareholders shall not be less than thirty percent of profit after tax for such year and the cash dividend allocated by the Company each year shall not be lower than ten percent of the total dividend (including cash and share dividend) for such year.

According to the law, when there is a deduction from stockholders' equity (excluding treasury stock and unearned employee benefit) during the year, an amount equal to the deduction item is set aside as a special reserve before the earnings are appropriated. A special reserve is made available for earning distribution only after the deduction of the related shareholders’ equity has been reversed.

Distribution for the earnings of 2020 and 2019 was approved in the Board of Directors meeting held on March 26, 2021 and March 30, 2020, respectively. The relevant information was as follows:

Cash dividends distributed
to common shareholders
2020
Amount
per share
Total
amount
$ 1.2
5,288,576
2019 2019
Amount
per share
$ 1.2
Amount
per share
1.0
Total
amount
4,407,147

(iii) Treasury stock

The subsidiaries of the Company did not sell the ordinary shares of the Company in the three months ended March 31, 2021 and 2020. As of March 31, 2021, Panpal and Gempal, subsidiaries of the Company, held 50,017 thousand shares of ordinary shares of the Company, recorded as the Company’s treasury stock, with a book value of 17.6 New Taiwan dollars per share. The total cost was $881,247. The fair value of the ordinary shares of the Company was 26.70, 20.70 and 17.30 New Taiwan dollars per share as of March 31, 2021, December 31 and March 31, 2020, respectively.

Pursuant to the Securities and Exchange Act, the number of treasury shares purchased cannot exceed 10% of the number of shares issued. The total purchase cost cannot exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus. The shares purchased for the purpose of transferring to employees shall be transferred within three years from the date of share repurchase. Those not transferred within the said limit shall be deemed as not issued by the Company and it should be cancelled. Furthermore, treasury stock cannot be pledged for debts, and treasury stock does not carry any shareholder rights until it is transferred.

(Continued)

37

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iv) Other equity interests (net-of-taxes)

Balance on January 1, 2021

The Group
Associates
Balance on March 31, 2021

Balance on January 1, 2020

The Group
Associates
Balance on March 31, 2020
Exchange
differences on
transaction of
foreign operation
financial
statements
Unrealized gain
(loss) from
financial assets at
fair value through
other
comprehensive
income
(376,952)
264,647
(6,814)
(119,119)
(306,763)
(805,837)
(88,162)
(1,200,762)
Others
(779)
3,399
-
2,620
(1,706)
23,982
-
22,276
Total
$ (6,888,977)
84,149
(33,061)
$
(6,837,889)
$ (3,794,980)
374,528
(58,268)
$
(3,478,720)
(7,266,708
352,195
(39,875
(6,954,388
(4,103,449
(407,327
(146,430
(4,657,206

(t) Share-based payment

There were no significant changes in share-based payment during the three months ended March 31, 2021 and 2020. Please refer to note (6)(u) of the consolidated financial statements for the year ended December 31, 2020 for related information.

(u) Earnings per share

The Group’s basic and diluted earnings per share are calculated as follows:

Basic earnings per share:
Profit attributable to ordinary shareholders of the Company
Weighted-average number of outstanding ordinary shares (in
thousands)
Diluted earnings per share:
Profit attributable to ordinary shareholders of the Company (after
adjustment of potential diluted ordinary shares)
Weighted-average number of outstanding ordinary shares of
potential diluted ordinary shares
Weighted-average number of outstanding ordinary shares (in
thousands)
Effect of potential diluted common stock
Employee compensation (in thousands)
Weighted-average number of ordinary shares (after adjustment of
potential diluted ordinary shares) (in thousands)
For the three months ended
March 31,
For the three months ended
March 31,
2021
2,620,164
4,357,130
2,620,164
4,357,130
49,499
4,406,629
2020
605,011
4,357,130
605,011
4,357,130
45,676
4,402,806

(Continued)

38

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (v) Revenue from contracts with customers

  • (i) Disaggregation of revenue

Primary geographical markets:
United states
China
Netherlands
United Kingdom
Others
Major products:
5C related electronics products
Others
Primary geographical markets:
United states
China
Netherlands
United Kingdom
Others
Major products:
5C related electronics products
Others
For the three months ended March 31, 2021 For the three months ended March 31, 2021 For the three months ended March 31, 2021
IT Product
Segment
Strategically
Integrated
Product
Segment
Total
$ 98,768,902
2,043,454
100,812,356
31,620,674
89,282
31,709,956
20,418,180
418,777
20,836,957
13,698,134
1,878,537
15,576,671
95,860,828
5,194,765
101,055,593
$
260,366,718
9,624,815
269,991,533
$ 259,834,923
9,448,299
269,283,222
531,795
176,516
708,311
$
260,366,718
9,624,815
269,991,533
For the three months ended March 31, 2020
Total
100,812,356
31,709,956
20,836,957
15,576,671
101,055,593
269,991,533
269,283,222
708,311
269,991,533
Strategically
Integrated
Product
Segment
1,749,643
68,913
177,074
787,028
4,360,357
7,143,015
7,053,623
89,392
7,143,015
Total
66,055,086
26,621,858
21,635,563
8,080,398
59,654,141
182,047,046
181,384,165
662,881
182,047,046

(Continued)

39

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Contract balances

March 31,
2021
Notes and accounts receivable (including
related parties)
$ 219,802,076
Less: allowance for impairment
(3,933,886)
Total
$ 215,868,190
Contract liabilities
$
873,397
December 31,
2020
236,120,826
(3,910,928)
232,209,898
820,016
March 31,
2020
158,417,618
(3,925,071)
154,492,547
705,049

For the details on accounts receivable and allowance for impairment, please refer to note (6)(e).

The amount of revenue recognized for the three months ended March 31, 2021 and 2020 that were included in the balance of contract liability at the beginning of the period was $206,685 and $365,605, respectively.

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received.

(w) Employees’ and directors’ compensations

Based on the Company’ s articles of incorporation, if there is any profit in a fiscal year, the Company’s pre-tax profits in such fiscal year, prior to deduction of compensations to employees and directors, shall be distributed to employees as compensations in an amount of not less than two percent (2%) thereof and to directors as compensations in an amount of not more than two percent (2%) of such profits. In the event that the Company has accumulated losses, the Company shall reserve an amount to offset accumulated losses. The compensations to employees as mentioned above may be distributed in the form of stock or cash. Employees entitled to receive the said stock or cash may include the employees of the Company’s subordinate companies pursuant to the Company Act.

The Company accrued and recognized its employee compensation of $282,588 and $70,890, and directors’ compensation of $14,943 and $3,787 for the three months ended March 31, 2021 and 2020 , respectively. The estimated amounts mentioned above are based on the net profit before tax without the compensations to employees and directors of each respective ending period, multiplied by the percentage of the compensation to employees and directors, which was approved by the management. The estimations are recorded under operating expenses and cost. The differences between the amounts estimated and recognized in the financial statements, if any, are accounted for as changes in accounting estimates and recognized as profit or loss in the distribution year. If the Board of Directors approve to distribute employee compensation in the form of stock, the number of the shares of the employee compensation is based on the closing price of the day before the Board of Directors’ meeting.

(Continued)

40

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Company accrued and recognized its employee compensation of $974,694 and $731,322, and directors’ compensation of $51,541 and $38,672 for the years ended December 31, 2020 and 2019, respectively. There is no differences between the amount approved in the Board of Directors’ meeting and those recognized in the financial statements, the related information can be accessed through the Market Observation Post System website.

  • (x) Non-operating income and expenses

(i) Interest income

The details of interest income were as follows:

The details of interest income were as follows:
For the three months ended
March 31
2021 2020
Interest income from bank deposits $ 499,470 479,202
Other interest income 34 41
Total Interest income $ 499,504 479,243

(ii) Other income

The other incomes for the three months ended March 31, 2021 and 2020, were as follows:

For the three months ended the three months ended
March 31,
2021 2020
Dividend revenue $ 8,199 -
Other revenue 79,445 68,041
$ 87,644 68,041
  • (iii) Other gains and losses

The other gains and losses for the three months ended March 31, 2021 and 2020, were as follows:

follows:
For the three months ended
March 31,
2021 2020
Gains on disposal of investments $ - 4,899
Gains (losses) on financial assets and liabilities at fair value
through profit or loss, net 409,707 477,009
Foreign currency exchange losses, net (350,249) (536,969)
Gains (losses) on disposal of property, plant, and equipment,
net 1,843 1,088
$ 61,301 (53,973)

(Continued)

41

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(y) Reclassification of the components of other comprehensive income

The details of reclassification of the components of other comprehensive income for the three months ended March 31, 2021 and 2020, were as follows:

For the three months ended the three months ended
March 31,
2021 2020
Cash flow hedge:
Gains (losses) from current period $ 11,975 102,544
Less: reclassification of gains and losses included in profit or loss 2,226 23,985
Profit (loss) recognized in other comprehensive income $ 9,749 78,559

(z) Financial instruments

Except for those described below, there were no significant changes on fair value, credit risk, liquidity risk and market risk of financial instruments. Please refer to note (6)(aa) of the consolidated financial statements for the year ended December 31, 2020 for related information.

(i) Credit risk

Information of exposure to credit risk of notes and accounts receivable please refer to note (6)(e).

Other financial assets at amortized cost include other receivables, investments in corporate bonds and time deposits. These financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected losses. (Regarding how the financial instruments are considered to have low credit risk, please refer to note (4)(g)) of the consolidated financial statements for the year ended December 31, 2020. Due to the counter parties and the performing parties of the Group’s time deposits are financial institutions with investment grade and above, these time deposits are considered to have low credit risk.

The movements in the allowance for the three months ended March 31, 2021 and 2020 were as follows:

Other
receivables
Balance on January 1, 2021 $ 2,392
Impairment losses recognized (reversed) 112
Balance on March 31, 2021 $ 2,504
Balance on January 1, 2020 $ 1,012
Impairment losses recognized (reversed) 1,198
Balance on March 31, 2020 $ 2,210

(Continued)

42

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Liquidity risk

The following are the contractual maturities of financial liabilities. In addition to lease liabilities and bonds payable, excluding estimated interest payments.

Carrying
Amount
March 31, 2021
Non-derivative financial liabilities
Secured borrowings
$ 709,619
Unsecured borrowings
104,234,721
Lease liabilities-current and
non-current
2,409,388
Notes and accounts payable
181,793,784
Other payables and dividends
payable
31,461,640
Bonds payable
979,546
Derivative financial liabilities
Currency swap contracts:
28,142
Outflow
Inflow
$ 321,616,840
December 31, 2020
Non-derivative financial liabilities
Secured borrowings
$ 228,913
Unsecured borrowings
111,944,173
Lease liabilities-current and
non-current
2,287,762
Notes and accounts payable
199,726,063
Other payables and dividends
payable
23,397,683
Bonds payable
980,219
Forward exchange contracts:
130,865
Outflow
Inflow
Currency swap contracts:
5,752
Outflow
Inflow
Forward exchange contracts used
for hedging:
2,192
Outflow
Inflow
$ 338,703,622
Contractual
cash flows
(709,619)
(104,234,721)
(2,514,107)
(181,793,784)
(31,461,640)
(995,800)
(2,352,075)
2,325,080
(321,736,666)
(228,913)
(111,944,173)
(2,401,961)
(199,726,063)
(23,397,683)
(1,000,000)
(5,279,091)
5,143,059
(1,295,840)
1,285,715
(209,640)
208,331
(338,846,259)
Within 1 year
(77,175)
(94,534,721)
(751,788)
(181,793,784)
(31,461,640)
-
(2,352,075)
2,325,080
(308,646,103)
(77,175)
(101,694,173)
(486,124)
(199,726,063)
(23,397,683)
-
(5,279,091)
5,143,059
(1,295,840)
1,285,715
(209,640)
208,331
(325,528,684)
1~ 2 years
(47,644)
(5,900,000)
(552,698)
-
-
(995,800)
-
-
(7,496,142)
(77,175)
(5,125,000)
(562,952)
-
-
(1,000,000)
-
-
-
-
-
-
(6,765,127)
Over 2 years
(584,800)
(3,800,000)
(1,209,621)
-
-
-
-
-
(5,594,421)
(74,563)
(5,125,000)
(1,352,885)
-
-
-
-
-
-
-
-
-
(6,552,448)

(Continued)

43

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Carrying
Amount
March 31, 2020
Non-derivative financial liabilities
Secured borrowings
$ 286,794
Unsecured borrowings
65,200,240
Lease liabilities-current and
non-current
2,163,366
Notes and accounts payable
142,195,045
Other payables and dividends
payable
23,486,721
Bonds payable
969,905
Derivative financial liabilities
Forward exchange contracts:
2,145
Outflow
Inflow
Forward exchange contracts used
for hedging:
6,233
Outflow
Inflow
$ 234,310,449
Contractual
cash flows
(286,794)
(65,200,240)
(2,267,193)
(142,195,045)
(23,486,721)
(1,000,000)
(385,672)
380,576
(1,419,635)
1,410,764
(234,449,960)
Within 1 year
(77,175)
(57,700,240)
(492,067)
(142,195,045)
(23,486,721)
-
(385,672)
380,576
(1,419,635)
1,410,764
(223,965,215)
1~ 2 years
(77,175)
(2,100,000)
(420,928)
-
-
-
-
-
-
-
(2,598,103)
Over 2 years
(132,444)
(5,400,000)
(1,354,198)
-
-
(1,000,000)
-
-
-
-
(7,886,642)

The Group is not expecting that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

  • (iii) Currency risk

1) Exposure to foreign currency risk

The Group’s significant exposure to foreign currency risk was as follows:

Unit: thousands of foreign currency / thousands of New Taiwan Dollars

Financial assets
Monetary items
USD to TWD
USD to CNY
EUR to TWD
CNY to USD
Non-monetary items
THB to TWD
Financial liabilities
Monetary items
USD to TWD
USD to CNY
USD to BRL
EUR to NTD
CNY to USD
M arch 31, 2021 De cember 31, 20 20 M
Foreign
currency
8,281,252
7,188
71,048
2,498,135
325,712
7,915,990
3,165
103,836
17,974
2,550,125
arch 31, 2020
Foreign
currency
$ 12,373,071
16,822
68,127
3,524,096
579,414
12,323,409
2,465
134,667
5,424
2,871,966
Exchange
rate
28.535
6.5546
33.48
0.1526
0.9140
28.535
6.5546
5.6973
33.48
0.1526
TWD Foreign
Currency
13,926,339
13,381
60,677
3,646,117
516,989
14,056,045
3,132
131,487
12,616
3,149,932
Exchange
rate
28.48
6.5386
35.02
0.1529
0.9502
28.48
6.5386
5.1967
35.02
0.1529
TWD Exchange
rate
TWD
30.225
250,300,842
7.0937
217,257
33.24
2,361,636
0.1410
10,646,364
0.9270
301,935
30.225
239,260,798
7.0937
95,662
5.1987
3,138,443
33.24
597,456
0.1410
10,867,931
353,065,581
480,016
2,280,892
15,345,468
529,584
351,648,476
70,339
3,842,723
181,596
12,505,807
396,622,135
381,091
2,124,909
15,877,352
491,243
400,316,162
89,199
3,744,750
441,812
13,716,669

(Continued)

44

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

2) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable, and other payables that are denominated in foreign currency. Assuming all other variable factors remain constant, a strengthening (weakening) 5% of appreciation (depreciation) of the each major foreign currency against Group entities’ functional currency as of March 31, 2021 and 2020, would have increased (decreased) the net profit before tax as follows. The analysis is performed on the same basis for both periods.

March 31, 2021 March 31, 2020
USD (against the TWD)
Strengthening 5% $ 70,855 552,007
Weakening 5% (70,855) (552,007)
USD (against the CNY)
Strengthening 5% 20,484 6,080
Weakening 5% (20,484) (6,080)
USD (against the BRL)
Strengthening 5% (192,136) (156,922)
Weakening 5% 192,136 156,922
EUR (against the TWD)
Strengthening 5% 104,965 88,209
Weakening 5% (104,965) (88,209)
CNY (against the USD)
Strengthening 5% 141,983 (11,078)
Weakening 5% (141,983) 11,078
  • 3) Exchange gains and losses of monetary items

As the Group deals with diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months ended March 31, 2021 and 2020, the foreign exchange gains (losses), including both realized and unrealized, amounted to $350,249 and $536,969, respectively.

(Continued)

45

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iv) Interest rate analysis

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the risk exposure to interest rate on the derivative and non-derivative financial instruments on the reporting date. Regarding the assets and liabilities with variable interest rates, the analysis is on the basis of the assumption that the amount of assets and liabilities outstanding at the reporting date were outstanding throughout the year. The rate of change is expressed as the interest rate increase or decrease by 0.25%, when reporting to management internally, which also represents the assessment of the Group’s management for the reasonably possible interval of interest rate change.

Assuming all other variable factors remaining constant, if the interest rate had increased or decreased by 0.25%, the impact to the net profit before tax would be as follows for the three months ended March 31, 2021 and 2020, which would be mainly resulted from the bank savings and borrowings with variable interest rates.

For the three months ended the three months ended
March 31,
2021 2020
Interest increased by 0.25% $ 9,821 (5,427)
Interest decreased by 0.25% (9,821) 5,427

(v) Fair value information

  • 1) The categories and fair value of financial instruments

The Group’s financial assets at fair value through profit or loss, financial instruments used for hedging and financial assets at fair value through other comprehensive income were measured at fair value on a recurring basis. The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It shall not include fair value information of the financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value and investments in equity instruments which do not have any quoted price in an active market in which the fair value cannot be reasonably measured.

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 222,059
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
4,498,293
Subtotal
4,720,352
March 31, 2021 March 31, 2021 March 31, 2021
Book value Fair Value
Level 1
-
-
Level 2
222,059
4,275,654
Level 3
Total
-
222,059
222,639
4,498,293
4,720,352

(Continued)

46

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Derivative financial assets for hedging
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
Stocks listed on foreign markets
Stocks unlisted on domestic markets
Stocks unlisted on foreign markets
Accounts receivable
Subtotal
Financial assets measured at amortized
cost
Cash and cash equivalents
Notes and accounts receivable, net
Notes and accounts receivable due from
related parties, net
Other receivables
Refundable deposits
Subtotal
Total
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
Financial liabilities measured at
amortized cost
Short-term borrowings
Notes and accounts payable
Notes and accounts payable to related
parties
Other payables and dividends payable
Bonds payable
Lease liabilities-current and non-current
Long-term borrowings current portion
Long-term borrowings
Deposits received
Subtotal
Total
March 31, 2021 March 31, 2021 March 31, 2021
Book value Fair Value
Level 1
-
2,112,912
529,584
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
7,557
-
-
-
-
33,064,916
-
-
-
-
-
28,142
-
-
-
-
-
-
-
-
-
Level 3
Total
-
7,557
-
2,112,912
-
529,584
2,257,637
2,257,637
200,636
200,636
-
33,064,916
-
-
-
-
-
-
-
-
-
-
-
28,142
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
7,557
2,112,912
529,584
2,257,637
200,636
33,064,916
38,165,685
84,468,219
182,732,547
70,727
1,856,374
603,132
269,730,999
$ 312,624,593
$ 28,142
86,015,621
179,103,834
2,689,950
31,461,640
979,546
2,409,388
8,596,275
10,332,444
390,060
321,978,758
$ 322,006,900
7,557
2,112,912
529,584
2,257,637
200,636
33,064,916
38,165,685
84,468,219
182,732,547
70,727
1,856,374
603,132
269,730,999

(Continued)

47

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 11,069
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
2,435,793
Subtotal
2,446,862
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
1,972,849
Stocks listed on foreign markets
491,243
Stocks unlisted on domestic markets
2,152,542
Stocks unlisted on foreign markets
200,377
Accounts receivable
38,429,954
Subtotal
43,246,965
Financial assets measured at amortized
cost
Cash and cash equivalents
89,126,923
Notes and accounts receivable, net
193,401,010
Notes and accounts receivable due from
related parties, net
378,934
Other receivables
1,628,657
Refundable deposits
522,213
Subtotal
285,057,737
Total
$ 330,751,564
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
$ 136,617
Derivative financial liabilities for hedging
2,192
Financial liabilities measured at
amortized cost
Short-term borrowings
92,838,733
Notes and accounts payable
196,837,439
Notes and accounts payable to related
parties
2,888,624
Other payables and dividends payable
23,397,683
Bonds payable
980,219
Lease liabilities-current and non-current
2,287,762
Long-term borrowings current portion
8,932,615
Long-term borrowings
10,401,738
Deposits received
285,232
Subtotal
338,850,045
Total
$ 338,988,854
December 31, 2020 December 31, 2020 December 31, 2020
Book value Fair Value
Level 1
-
-
1,972,849
491,243
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
11,069
2,234,184
-
-
-
-
38,429,954
-
-
-
-
-
136,617
2,192
-
-
-
-
-
-
-
-
-
Level 3
Total
-
11,069
201,609
2,435,793
-
1,972,849
-
491,243
2,152,542
2,152,542
200,377
200,377
-
38,429,954
-
-
-
-
-
-
-
-
-
-
-
136,617
-
2,192
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

48

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 234,609
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
3,654,765
Subtotal
3,889,374
Derivative financial assets for hedging
73,688
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
1,564,992
Stocks listed on foreign markets
301,935
Stocks unlisted on domestic markets
2,045,027
Stocks unlisted on foreign markets
173,822
Accounts receivable
32,632,948
Subtotal
36,718,724
Financial assets measured at amortized
cost
Cash and cash equivalents
64,247,326
Notes and accounts receivable, net
121,836,207
Notes and accounts receivable due from
related parties, net
23,392
Other receivables
1,846,080
Refundable deposits
317,269
Subtotal
188,270,274
Total
$ 228,952,060
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
$ 8,378
Financial liabilities measured at
amortized cost
Short-term borrowings
43,900,240
Notes and accounts payable
140,553,785
Notes and accounts payable to related
parties
1,641,260
Other payables and dividends payable
23,486,721
Bonds payable
969,905
Lease liabilities-current and non-current
2,163,366
Long-term borrowings current portion
13,877,175
Long-term borrowings
7,709,619
Deposits received
158,725
Subtotal
234,460,796
Total
$ 234,469,174
March 31, 2020 March 31, 2020 March 31, 2020
Book value Fair Value
Level 1
-
-
-
1,564,992
301,935
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
234,609
3,485,186
73,688
-
-
-
-
32,632,948
-
-
-
-
-
8,378
-
-
-
-
-
-
-
-
-
Level 3
Total
-
234,609
169,579
3,654,765
-
73,688
-
1,564,992
-
301,935
2,045,027
2,045,027
173,822
173,822
-
32,632,948
-
-
-
-
-
-
-
-
-
-
-
8,378
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

49

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 2) Fair value valuation technique of financial instruments not measured at fair value

The Group estimates financial instruments that not measured at fair value by methods and assumption as follows:

  • a) Financial liabilities measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Fair value valuation technique of financial instruments measured at fair value

  • a) Non-derivative financial instruments

Financial instruments trade in active markets is based on quoted market prices. The quoted price of a financial instrument obtained from main exchanges and on-therun bonds from Taipei Exchange can be used as a base to determine the fair value of the listed companies’ equity instrument and debt instrument of the quoted price in an active market.

If a quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument is not in accord with the definition mentioned above, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of a non-active market.

The fair value of the listed company is determined by reference to the market quotation.

The measurements on fair value of the financial instruments without an active market are determined using the valuation technique or the quoted market price of its competitors. Fair value measured using the valuation technique can be extrapolated from similar financial instruments, discounted cash flow method, or other valuation techniques which include the model used in calculating the observable market data at the consolidated balance sheet date.

The measurement of fair value of a non-active market financial instruments held by the Group which do not have quoted market prices are based on the comparable market approach, with the use of key assumptions of price-book ratio multiple or earnings multiple of comparable listed companies as its basic measurement. These assumptions have been adjusted for the effect of discount without the marketability of the equity securities.

(Continued)

50

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • b) Derivative financial instruments

Measurement of the fair value of derivative instruments is based on the valuation techniques that are generally accepted by the market participants. For instance, discount method or option pricing models. Fair value of forward currency exchange is usually determined by using the forward currency rate.

4) Transfer from one level to another

There was no transfer from one level to another in the three months ended March 31, 2021 and 2020.

  • 5) Changes in level 3

The change in level 3 at fair value in the three months ended March 31, 2021 and 2020, were as follows:

Balance on January 1, 2021
Total gains and losses recognized:
In profit or loss
In other comprehensive income
Purchased
Effect of changes in exchange rates
Balance on March 31, 2021
Balance on January 1, 2020
Total gains and losses recognized:
In profit or loss
In other comprehensive income
Purchased
Effect of changes in exchange rates
Balance on March 31, 2020
Financial assets at
fair value through
profit or loss
$ 201,609
6,180
-
14,850
-
$
222,639
$ 115,359
(5,780)
-
60,000
-
$
169,579
Financial assets
at fair value
through other
comprehensive
income
2,352,919
-
105,110
-
244
2,458,273
2,424,053
-
(223,742)
17,434
1,104
2,218,849
Total
2,554,528
6,180
105,110
14,850
244
2,680,912
2,539,412
(5,780)
(223,742)
77,434
1,104
2,388,428

For the three months ended March 31, 2021 and 2020, total gains and losses that were included in “other gains and losses, net” and “unrealized gains and losses from equity instruments at fair value through other comprehensive income” were as follows:

For the three months ended the three months ended
March 31,
2021 2020
Total gains and losses recognized:
In profit or loss before tax (as “other gains and
losses”) $ 6,180 (5,780)
In other comprehensive income (as “unrealized gains
and losses from equity instruments at fair value
through other comprehensive income”) $ 105,110 (223,742)

(Continued)

51

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 6) The quantified information for significant unobservable inputs (level 3) used in fair value measurement

The Group’s financial instruments that use level 3 input to measure fair values include financial assets at fair value through other comprehensive income and financial assets at fair value through profit or loss, financial assets at fair value through profit or loss.

Most of fair value measurements of the Group which are categorized as equity investment into level 3 have several significant unobservable inputs. Significant unobservable inputs of equity investments without quoted price are independent of each other.

The quantified information for significant unobservable inputs was as follows:

Item
Financial assets at fair
value through other
comprehensive
income-equity
investment without an
active market
Financial assets at fair
value through other
comprehensive
income
Financial assets at fair
value through profit
or loss
Valuation
technique
Comparable
market approach
(Price-Book ratio
method and
Earnings
multiplier
method)
Net asset value
method
Net asset value
method
Significant
unobservable inputs
Inter-relationships
between significant
unobservable inputs
and fair value
Price-Book ratio
multiples (1.62~8.15,
1.72~7.9 and
1.18~5.98,
respectively, on March
31, 2021, December
31 and March 31,
2020)
The higher the
multiple is, the
higher the fair value
will be.
Multiples of earnings
(3.08~14.69, 14.68
and 2.86~16.85,
respectively, on March
31, 2021, December
31 and March 31,
2020)
The higher the
multiple is, the
higher the fair value
will be.
Lack-of-Marketability
discount rate
(35%~85%, on March
31, 2021, December
31 and March 31,
2020)
The higher the Lack-
of-Marketability
discount rate is, the
lower the fair value
will be.
Net asset value
Inapplicable
Net asset value
Inapplicable

(Continued)

52

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 7) Sensitivity analysis for fair value of financial instruments using level 3 inputs

The Group’s fair value measurement on financial instruments is reasonable. However, the measurement would be different if different valuation models or valuation parameters are used. For financial instruments using level 3 inputs, if the valuation parameters changed, the impacts on other comprehensive income or loss are as follows:

March 31, 2021
Financial assets at fair
value through other
comprehensive
income
December 31, 2020
Financial assets at fair
value through other
comprehensive
income
March 31, 2020
Financial assets at fair
value through other
comprehensive
income
Input
Price-Book ratio
multiples
Multiples of earnings
Lack-of-Marketability
discount rate
Price-Book ratio
multiples
Multiples of earnings
Lack-of-Marketability
discount rate
Price-Book ratio
multiples
Multiples of earnings
Lack-of-Marketability
discount rate

Move up
or down
5%
$
5%
$
5%
$
5%
$
5%
$
5%
$
5%
$
5%
$
5%
$
Other comprehensive income Other comprehensive income
Favorable
change

38,088

5,743

6,439

36,119

5,734

3,942

22,234

17,536

13,992
Unfavorable
change
37,892
6,018
6,518
35,448
5,801
3,942
22,337
18,492
14,065

The favorable and unfavorable changes reflect the movement of the fair value, in which the fair value is calculated by using the different unobservable inputs in the valuation technique. The table above shows the effects of one unobservable input, without considering the inter-relationships with another unobservable input for financial instrument, if there are one or more unobservable inputs.

  • 8) Offsetting financial assets and financial liabilities

The Group has financial instruments transactions applicable to the International Financial Reporting Standards NO. 32 Sections 42 endorsed by the FSC which requested for offsetting. Financial assets and liabilities relating to those transactions are recognized in the net amount of the balance sheets.

(Continued)

53

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The following tables present the aforesaid offsetting financial assets and financial liabilities.

Unit: thousands of New Taiwan Dollars / thousands of US Dollars

March 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
March 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
290,010,034
(USD
10,163,474
)
290,010,034
(USD 10,163,474
)
-
-
-
-
Other current assets Gross amounts
of recognized
financial assets
(a)
$
290,010,034
(USD
10,163,474
)
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
290,010,034
(USD 10,163,474
)
-
March 31, 2021
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
(USD
Financial liabilities that are offset which have an exercisable master netting arrangement
Short-term borrowings Gross amounts of
recognized
financial liabilities
(a)
$
290,010,034
(USD
10,163,474
)
Gross amounts of
financial assets
offset in the
balance sheet
(b)
290,010,034
(USD 10,163,474
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
-
(USD (USD
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
Other current assets Gross amounts
of recognized
financial assets
(a)
$
199,267,863
(USD
6,996,765
)
Gross amounts of
financial liabilities
offset
in the balance
sheet
(b)
199,267,863
(USD
6,996,765
)
Net amount of
financial assets
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
-
(USD
December 31, 2020
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
199,267,863
(USD
6,996,765
)
-
-
-
-
Financial liabilities that are offset
Short-term borrowings Gross amounts of
recognized
financial liabilities
(a)
$
199,267,863
(USD
6,996,765
)
Gross amounts of
financial assets
offset in
the balance sheet
(b)
199,267,863
(USD
6,996,765
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
-
(USD

(Continued)

54

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

March 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
March 31, 2020
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
recognized
financial liabilities
(a)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
160,776,629
(USD
5,319,326
)
160,776,629
(USD
5,319,326
)
-
-
-
-
Other current assets Gross amounts
of recognized
financial assets
(a)
$
160,776,629
(USD
5,319,326
)
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
160,776,629
(USD
5,319,326
)
-
March 31, 2020
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
(USD
Financial liabilities that are offset which have an exercisable master netting arrangement
Short-term borrowings Gross amounts of
recognized
financial liabilities
(a)
$
160,776,629
(USD
5,319,326
)
Gross amounts of
financial assets
offset in
the balance sheet
(b)
160,776,629
(USD
5,319,326
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
-
(USD (USD
  • (aa) Financial risk management

The Group’ s objectives and policies for managing the financial risk are consistent with those disclosed in the note (6)(ab) of the consolidated financial statements for the year ended December 31, 2020.

(ab) Capital management

The Group’ s objectives, policies and processes of capital management are the same as those disclosed in the consolidated financial statements for the year ended December 31, 2020. There were no significant changes of quantitative data of capital management compared to the consolidated financial statements for the year ended December 31, 2020. Please refer to note (6)(ac) of the consolidated financial statements for the year ended December 31, 2020.

  • (ac) Investing and financing activities not affecting current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the three months ended March 31, 2021 and 2020 were acquisition of right-of-use assets by leasing, please refer to note (6)(k).

(Continued)

55

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Reconciliation of liabilities arising from financing activities was as follows:

Short-term borrowings
Proceeds from issuance of convertible
bonds
Long-term borrowings
Lease liabilities
Guarantee deposits and others
Total liabilities from financing activities
Short-term borrowings
Proceeds from issuance of convertible
bonds
Long-term borrowings
Lease liabilities
Guarantee deposits and others
Total liabilities from financing activities
January 1,
2021
$ 92,838,733
980,219
19,334,353
2,287,762
340,131
$ 115,781,198
January 1,
2020
$ 60,951,844
966,492
25,748,438
2,267,088
246,038
$ 90,179,900
Cash flow
(6,823,112)
-
(405,634)
(205,790)
104,828
(7,329,708)
Cash flow
(17,051,604)
-
(4,161,644)
(226,597)
(30,262)
(21,470,107)
Other
non-cash
changes
-
(673)
-
327,416
(23)
326,720
Other
non-cash
changes
-
3,413
-
122,875
434
126,722
March 31,
2021
86,015,621
979,546
18,928,719
2,409,388
444,936
108,778,210
March 31,
2020
43,900,240
969,905
21,586,794
2,163,366
216,210
68,836,515

(7) Related-party transactions:

(a) Name and relationship with related parties

The followings are the entities that have had transactions with the Group during the periods covered in the financial statement.

Name of related party Relationship with the Group
Compal Precision Module (Jiangsu) Co., Ltd. (“CPM”) An associate
Changbao Electronic Technology (Chongqing) Co., An associate
Ltd. (“Changbao”)
Avalue An associate
Crownpo Technology Inc. (“Crownpo”) An associate
Kinpo Group Management Consultant Company An associate
(“Kinpo Group Management”)
LIZ Electronics (Kunshan) Co., Ltd. An associate
LIZ Electronics (Nantong) Co., Ltd. An associate
ARCE Therapeutics Co., Ltd. (“ARCE”) An associate
Raypal Biomedical Co., Ltd. (“Raypal”) An associate

(Continued)

56

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of related party Relationship with the Group
Compal Connector Manufacture Ltd. (“CCM”) A joint venture company
Acbel Polytech Inc. (“Acbel”) and its subsidiaries The same Chairman of the Board with the
Company
Cal-Comp Electronics & Communications Company The same Chairman of the Board with the
Limited Company
  • (b) Transactions with key management personnel

Key management personnel remunerations comprised:

For the three months ended the three months ended
March 31,
2021 2020
Short-term employee benefits $ 177,981 135,052
Post-employment benefits 2,005 2,106
Share-based payments 1,443 7,569
$ 181,429 144,727

There are no termination benefits and other long-term benefits. Please refer to note (6)(t) for explanations related to share-based payments.

  • (c) Significant related-party transactions

  • (i) Sale of goods to related parties

The amounts of significant sales transactions between the Group and related parties were as follows:

For the three months ended For the three months ended
March 31,
2021 2020
Associates 44,356 50,831
Other related parties 31,480 19
$
75,836
50,850

Sales prices for related parties were similar to those of the third-party customers. The collection period was 60~120 days for related parties.

(Continued)

57

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Purchase of goods from related parties

The amounts of significant purchase transactions between the Group and related parties were as follows:

For the three months ended the three months ended
March 31,
2021 2020
Associates $ 1,211,455 762,802
Other related parties 934,046 423,233
$ 2,145,501 1,186,035

Purchase prices and payment period from related parties were similar to those from third-party suppliers. The payment period was 60~165 days for related parties.

(iii) Receivables due from relate parties

The receivables arising from the transactions mentioned above and others on behalf of related parties were as follows:

Account Related party
categories
March 31,
2021
Associates
$ 25,496
Other related parties
45,231
Other related parties
65
Associates
846
$
71,638
December 31,
2020
29,643
349,291
64
908
379,906
March 31,
2020
Notes and accounts
receivable
Notes and accounts
receivable
Other receivables
Other receivables
23,392
-
62
-
23,454

(iv) Payables to related parties

The payables arising from the transactions mentioned above and rendering of services from other related parties were as follows:

Account
Notes and accounts
payable
Notes and accounts
payable
Other payables
Related party
categories
March 31,
2021
Associates
$ 1,384,692
Other related parties
1,305,258
Associates
142
$
2,690,092
December 31,
2020
March 31,
2020
917,189
724,071
-
1,641,260
1,632,862
1,255,762
600
2,889,224

(Continued)

58

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged Assets Subject
March 31,
2021
Bail for court mandatory
execution
$ 41,090
Long-term borrowings (including
current portion)
481,515
Guarantee of post-release duty
payment to the customs and
guarantee of the customs
500
$
523,105
March 31,
2021
December 31,
2020
41,090
486,581
500
528,171
March 31,
2020
Other current assets
Property, plant and
equipment
Other non-current assets
41,090
501,505
500
543,095

(9) Commitments and contingencies:

The details of commitments and contingencies were as follows:

  • (a) In August 2019, Inventec Corporation filed a lawsuit to the Taiwan Taipei District Prosecutor Office against the Group concerning its former employees who join the Group. This is deemed as an act of violation according to the Trade Secret Law and Copyright Law. The Group engaged lawyers to defend its right on this matter immediately. After accepting the case, the Taipei District Court declared that the judgement whether the Group violates the Trade Secret Law should depend on whether the employee actually had violated the Trade Secret Law and Copyright Law. Therefore, the case is determined to be paused until the judgements of the criminal cases of the employee are made at the beginning of the year. Currently, the case is still in progress in Taipei District Court; therefore, the Group cannot make any reasonable estimation regarding the possible impact on its business operation.

  • (b) The Group entered into various patent license agreements with third parties, and was required to make royalty payments of a predetermined amount periodically.

  • (c) As of March 31, 2021, December 31 and March 31, 2020, the Group’ s signed commitments to purchase property, plant and equipment amounted to $331,973, $473,370 and $322,301, respectively.

(10) Losses due to major disasters: None

(11) Subsequent events:

  • (a) To activate its assets, CDE signed an agreement regarding the disposal of the right-of-use assets land and building on May 7, 2021, with a non-related party, Kunshan Xingcheng Construction and -

  • Development Co., Ltd. CDE will sell the right-of-use assets land and building located in Bacheng Town, Kunshan City with a total amount of RMB 956,012 thousands, and the estimated gain on disposal would be amounting to RMB 465,692 thousands. The related information can be accessed through the Market Observation Post System website.

(Continued)

59

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (b) For the demand of business development, the chairman of Arcadyan was authorized to purchase land with a price not exceeding $500,000 by a resolution of the Board of Directors on March 17, 2021. In addition, Arcadyan had signed an agreement with a non-related party on April 7, 2021 to purchase a land located in Guangfu Section of Hsinchu City, amounting to $415,480. The related information can be accessed through the Market Observation Post System website.

(12) Other:

  • (a) The employee benefits, depreciation and amortization expenses by categorized function are summarized as follows:
By function
By item
Three months ended March 31, 2021 Three months ended March 31, 2021 Three months ended March 31, 2021 Three months ended March 31, 2020 Three months ended March 31, 2020 Three months ended March 31, 2020
Operating
costs
Operating
expenses
Total Operating
costs
Operating
expenses
Total
Employee benefits
Salary
Labor and health insurance
Pension
Others
Depreciation
Amortization
4,088,426
238,202
232,351
562,230
1,241,959
11,598
3,289,601
235,101
138,802
146,956
297,675
123,411
7,378,027
473,303
371,153
709,186
1,539,634
135,009
3,617,095
210,013
235,044
687,225
1,176,248
9,741
2,865,141
213,433
127,303
161,365
249,263
96,613
6,482,236
423,446
362,347
848,590
1,425,511
106,354
  • (b) Seasonality of operations

The Group’s operations were not affected by seasonality or cyclicality factors.

(13) Other disclosures:

  • (a) Information on significant transactions

The following were the information on significant transactions required by the “ Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the three months ended March 31, 2021:

  • (i) Loans to other parties: Please refer to Table 1

  • (ii) Guarantees and endorsements for other parties: Please refer to Table 2

  • (iii) Securities held as of March 31, 2021 (excluding investment in subsidiaries, associates and joint ventures): Please refer to Table 3

  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: Please refer to Table 4

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

(Continued)

60

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (vi) Disposals of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: Please refer to Table 5

  • (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: Please refer to Table 6

  • (ix) Trading in derivative instruments: Please refer to notes (6)(b) and (6)(d)

  • (x) Business relationships and significant intercompany transactions: Please refer to Table 7

  • (b) Information on investees: Please refer to Table 8

  • (c) Information on investment in mainland China: Please refer to Table 9

  • (d) Major shareholders: There were no shareholders holding more than 5% shares.

(14) Segment information:

Revenue
Revenue from external customers
Reportable segment profit
Revenue
Revenue from external customers
Reportable segment profit
Three months ended March 31, 2021 Three months ended March 31, 2021 Three months ended March 31, 2021 Three months ended March 31, 2021
Information
technology
product segment
Total
269,991,533
3,668,641
Information
technology
product segment
Strategically
integrated
product segment
7,143,015
456,159
Total
$
174,904,031
$
632,501
182,047,046
1,088,660

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Table 1 Loans to other parties:

(March 31, 2021)

Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
Table 1 Loans to other parties:
(March 31, 2021)
(In Thousands of New Taiwan Dollars)
No. Name of
lender
Name of
borrower
Account
name
Related
party
Highest balance
of financing to
other parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest rates
during the
period
Purposes of
fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-
term
financing
Allowance
for
bad debt
Collateral Individual
funding loan
limits
Maximum
limit of fund
financing
Note
Item Value
0
0
0
1
2
2
3
3
3
4
4
5
6
7
8
8
8
8
8
9
10
The
Company
The
Company
The
Company
CIH
CPC
CPC
CIT
CIT
CIT
CPO
CPO
CET
CIC
Panpal
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Holding
SVA
UCGI
HengHao
CEB
CEP
CDE
CIC
CCI
Nanjing
Rayonnant
(Taicang)
HengHao
Kunshan
HengHao
Kunshan
CIT
BT
HengHao
Kunshan
HengHao
Acradyan
Brasil
Arcadyan
UK
Arcadyan
Vietnam
Arcadyan
Vietnam
Arcadyan
Russia
CNC
CNC
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
250,000
200,000
1,426,750
57,070
1,315,200
438,400
1,997,450
137,098
856,050
998,725
657,600
523,680
570,700
600,000
57,020
285,100
285,100
255,510
57,020
484,670
153,440
250,000
200,000
1,426,750
57,070
1,303,200
434,400
1,997,450
71,338
856,050
998,725
651,600
521,280
570,700
600,000
57,020
285,100
285,100
-
57,020
484,670
-
220,000
200,000
1,426,750
57,070
1,303,200
-
1,609,374
-
428,025
998,725
-
65,160
570,700
600,000
37,063
-
-
-
6,770
484,670
-
1.08%
1.08%
2.05%
3.50%
2.20%
2.20%
2.00%
1.30%~4.35%
1.30%
2.00%
2.20%
2.00%~2.20%
2.00%
1.08%
1.00%
1.00%
1.00%
1.00%
1.00%
1.00%
3.85%
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Transaction
for business
between two
parties
Transaction
for business
between two
parties
Transaction
for business
between two
parties
Transaction
for business
between two
parties
Short-term
financing
Short-term
financing
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,480,432
4,476,070
5,536,271
170,967
-
-
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
financing
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
financing
-
-
-
-
Operating
financing
Operating
financing
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
20,558,042
20,558,042
20,558,042
35,228,322
1,987,846
1,987,846
20,913,770
20,913,770
20,913,770
2,810,936
2,810,936
4,761,295
8,030,522
2,222,153
2,146,361
2,146,361
2,146,361
2,146,361
136,774
2,300,270
166,356
41,116,085
41,116,085
41,116,085
35,228,322
1,987,846
1,987,846
20,913,770
20,913,770
20,913,770
2,810,936
2,810,936
4,761,295
8,030,522
2,222,153
4,292,723
4,292,723
4,292,723
4,292,723
4,292,723
2,300,270
166,356
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 3)
(Note 3)
(Note 4)
(Note 4)
(Note 4)
(Note 5)
(Note 5)
(Note 6)
(Note 7)
(Note 8)
(Note 9)
(Note 9)
(Note 9)
(Note 9)
(Note 9)
(Note 10)
(Note 11)

Note 1: According to the Company’ s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of the Company. When a short-term financing facility with the Company is necessary, the total amount for lending to any company shall not exceed 80% of the borrower’s net worth, nor shall it be more than 50% of the Company’s lendable amount limit, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, the total amount lendable to 100% directly or indirectly owned subsidiaries by the Company is unrestricted by the aforesaid restriction of 80%, but the maximum amount shall not exceed 50% of the Company’s lendable limit, and shall be combined with the company’s amount of loans to others when calculating.

Note 2: According to CIH’s Procedures for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of CIH. When a short-term financing facility with CIH is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIH’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIH, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

Note 3: According to CPC’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CPC. When a short-term financing facility with CPC is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPC’s total amount of capital lent, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPC, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 1 Loans to other parties: Table 1 Loans to other parties:
(March 31, 2021)
Note 4: According to CIT’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CIT. When a short-term financing facility with CIT is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIT’s total amount of capital lent, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIT, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 5: According to CPO’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CPO. When a short-term financing facility with CPO is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPO’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPO, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 6: According to CET’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CET. When a short-term financing facility with CET is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CET’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CET, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 7: According to CIC’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CIC. When a short-term financing facility with CIC is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIC’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIC, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 8: According to Panpal’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of Panpal. When a short-term financing facility with Panpal
is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of Panpal’s total amount of lendable capital, and shall be combined with
the company’s endorsements/guarantees for calculation. In addition, when lending to the total amount lendable to 100% directly or indirectly owned subsidiaries by the Company, or the ultimate parent
company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions of 80%, but the maximum amount shall not exceed Panpal’s
total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
Note 9: According to Arcadyan’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of Arcadyan. To borrowers having business relationship
with Arcadyan, the total amount for lending the borrower shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount for the current year, nor shall it exceed 20% of the
net worth of Arcadyan. Also, the amount shall be combined with the Arcadyan’ s endorsements/guarantees for the borrower when calculating. When a short-term financing facility is necessary, the borrower
should be Arcadyan’s investee. The total amount for lending the borrower shall not exceed 80% of the net worth of the borrower, nor shall it exceed 20% of the net worth of Arcadyan, and shall be
combined with the Arcadyan’s endorsements/guarantees for the borrower when calculating.
Note 10: According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan Holding. When a short-term financing facility
is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan
Holding’s endorsements/ guarantees for the borrower when calculating.
Note 11: According to SVA's Procedure for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of SVA. To borrowers having business relationship with SVA,
the total amount for lending the borrower shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount for the current year, nor shall it exceed 20% of the net worth of SVA.
Also, the amount shall be combined with the SVA's endorsements/guarantees for the borrower when calculating. When a short-term financing facility is necessary, the borrower should be the investee of the
parent company. The total amount for lending the borrower shall not exceed 20%of the net worth of SVA and shall be combined with SVA's endorsements/guarantees for the borrower when calculating. In
addition, when lending to the parent company or its 100% directly and indirectly owned subsidiaries, the total amount or individual amount shall not exceed the net worth of the latest financial statements of
SVA.
Note 12: The transactions had been eliminated in the consolidated financial statements.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 2 Guarantees and endorsements for other parties:

(March 31, 2021)

(March 31, 2021) (March 31, 2021)
(In Thousands of New Taiwan Dollars)
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees
and
endorsements
for a specific
enterprise
Highest
balance for
guarantees
and
endorsements
during the
period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest financial
statements
Maximum
amount
for guarantees
and endorsements
(Note 1)
Parent company
endorsements/guarantees to third
parties on behalf of subsidiary
Subsidiary
endorsements
/guarantees to
third parties
on behalf of
parent
company
Endorsements
/ guarantees
to third
parties on
behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0
0
0
The Company
The Company
The Company
CEB
CEA
CEP
(Note 3)
(Note 3)
(Note 2)
25,697,553
25,697,553
25,697,553
57,070
102,726
151,129
57,070
102,726
139,855
57,070
102,726
139,855
-
-
0.06%
0.10%
0.14%
51,395,106
51,395,106
51,395,106
Y
Y
Y
-
-
-
-
-
-

Note 1: According to the Company’s Procedures for Endorsement and Guarantee, the total amount of endorsements/ guarantees the Company or the Group is permitted to make shall not exceed 50% of the Company’s net worth. Endorsements/ guarantees the Company and the Group are permitted to make for a single company shall not exceed 25% of the Company’s net worth. For entities having business relationship with the Company, the amount of endorsements/ guarantees for a single company shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount of the current year, and shall be combined with the amount lend to others when calculating. The amount of endorsements/ guarantees permitted to make between subsidiaries whose over 90% of its voting shares are owned, directly or indirectly, by the Company shall be no more than 10% of the net worth of the Company. The amount of endorsements/ guarantees permitted to make between directly or indirectly wholly owned subsidiaries is not limited by the aforementioned restriction, only the maximum amount shall be no more than 25% of the net worth of the Company.

Note 2: Subsidiary whose over 50% common stock is directly owned.

Note 3: Subsidiary whose over 50% common stock is indirectly owned.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of March 31, 2021 (excluding investment in subsidiaries, associates and joint ventures): (March 31, 2021)

(In Thousands of shares/ units)

Name of
holder
Category and name of security Relationship with
security issuer
Account name Ending balance Ending balance Ending balance Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
The Company
Panpal
Gempal
Taiwan Star
Kinpo Electronics, Inc. (“Kinpo”)
Cal-Comp Electronics (Thailand) Public
Co., Ltd.
HWA VI Venture Capital Corp.
HWA Chi Venture Capital Corp.
mProbe Ltd.
Chen Feng Optoelectronics
PrimeSensor Technology Inc.
IIH Biomedical Venture Fund
Phoenix Innovation Investment
Corporation.
Others
Total
Compal Electronics, Inc.
Kinpo
CDIB Partners Investment Holding Corp.
AcBel
Taiwan Biotech Co., Ltd.
Others
Total
Compal Electronics, Inc.
Lian Hong Art. Co., Ltd.

The same chairman
of the Company
The same chairman
of the Company







The parent company
The same chairman
of the Company

The same chairman
of the Company

The parent company
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non
current
Financial assets at fair value
through profit or loss-non
current
Financial assets at fair value
through profit or loss and other
comprehensive income
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
98,046
124,044
239,631
290
632
4,000
6,685
663
2,500
6,000
31,648
23,172
54,000
5,677
5,769
18,369
2,140
724,563
1,624,973
529,584
24,687
19,648
60,680
36,432
7,391
23,225
84,180
119,929
3,255,292
845,004
303,560
881,280
164,340
93,398
216,107
2,503,689
490,462
192,709
2%
9%
5%
10%
11%
3%
10%
3%
8%
19%
1%
2%
5%
1%
3%
-
6%
724,563
1,624,973
529,584
24,687
19,648
60,680
36,432
7,391
23,225
84,180
845,004
303,560
881,280
164,340
93,398
490,462
192,709
(Note 1)
(Note 1)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of March 31, 2021 (excluding investment in subsidiaries, associates and joint ventures): (March 31, 2021)

(In Thousands of shares/ units)

Name of
holder
Category and name of security Relationship with
security issuer
Account name Ending balance Ending balance Ending balance Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
Gempal
Arcadyan
Mactech
HHB
Mithera
BT
CPC
CIT
CIT
CEC
CPO
CPO
Hong Ji
Hong Jin
Others
Total
SUYIN Optronics Co., Ltd.
(“SUYIN Optronics”)
SUYIN Optronics
GeoThings Inc.
AirHop Communication Inc.
Adant Technologies Inc.
IOT EYE, Inc.
TIEF FUND L.P.
Chimei Motor Electronics Co., LTD
Golden Smarthome Technology Corp.
Total
Taichung International Golf
Country Club
HWALLAR OPTRONICS
(Fuzhou) CO., LTD.
Beyond Limits, Inc.
Suzhou Genki Fuhong Health Management
Co., Ltd.
Structured deposits–Industrial and
Commercial Bank of China RMB Structured
Deposits
Structured deposits–Agricultural
Bank of China "HuiLiFeng"
customization RMB Structured
Deposit
Structured deposits–Industrial and
Commercial Bank of China RMB Structured
Deposits
Structured deposits–Win-win Exchange
Rate Structure RMB Structural Deposits
Structured deposits–Industrial and
Commercial Bank of China RMB Structured
Deposits
Structured deposits–Agricultural
Bank of China "HuiLiFeng"
customization RMB Structured
Deposit


















Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
380
332
200
1,152
349
60
-
1,650
1,229
-
-
873
-
-
-
-
-
-
-
2,200
685,371
-
1%
1%
7%
5%
5%
14%
7%
7%
8%
-
19%
-
17%
-
-
-
-
-
-
-
-
-
-
-
-
41,879
31,663
-
8,220
-
128,407
4,353
263,382
598,702
877,783
547,653
526,670
263,031
(Note 2)
-
-
-
-
-
41,879
31,663
-
73,542
8,220
-
128,407
4,353
263,382
598,702
877,783
547,653
526,670
**263,031 **

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of March 31, 2021 (excluding investment in subsidiaries, associates and joint ventures): (March 31, 2021)

(March 31, 2021) (March 31, 2021) (March 31, 2021) (March 31, 2021)
(In Thousands of shares/ units)
Name of
holder
Category and name of security Relationship with
security issuer
Account name Ending balance Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
CIC
CIC
CET
CET
CNC
Structured deposits–Industrial and
Commercial Bank of China RMB Structured
Deposits
Structured deposits–Agricultural
Bank of China "HuiLiFeng"
customization RMB Structured
Deposit
Structured deposits–Agricultural
Bank of China "HuiLiFeng"
customization RMB Structured
Deposit
Structured deposits–Industrial and
Commercial Bank of China RMB Structured
Deposits
Structured deposits - SPD Bank Yield Plus
Structured Deposit




Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
-
-
-
-
-
263,382
235,110
174,174
395,074
130,693
-
-
-
-
-
263,382
235,110
174,174
395,074
130,693

Note 1:The transaction had been eliminated in the consolidated financial statements.

Note 2:The carrying value is the remaining amount after deducting accumulated impairment.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 4 Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

(For the three months ended March 31, 2021)

(For the three months ended March 31, 2021) (For the three months ended March 31, 2021) (For the three months ended March 31, 2021) (For the three months ended March 31, 2021) (For the three months ended March 31, 2021)
(In Thousands of New Taiwan Dollars)
Name of
company
Category and name
of security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Purchases Sales Others Ending Balance
Shares/ Units
(thousands)
Amount Shares/ Units
(thousands)
Amount Shares/ Units
(thousands)
Price Cost Gain (loss)
on disposal
Shares/ Units
(thousands)
Amount Shares/ Units
(thousands)
Amount
CIT
CIT
CEC
CET
CPO
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Structured deposits -
Industrial and
Commercial Bank of
China RMB
Structured Deposit
Structured deposits -
Industrial and
Commercial Bank of
China RMB
Structured Deposit
Structured deposits-
Win-win Exchange
Rate Structure RMB
Structural Deposits
Structured deposits -
Industrial and
Commercial Bank of
China RMB
Structured Deposit
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Agricultural Bank
of China
Industrial and
Commercial Bank
of China
Industrial and
Commercial Bank
of China
China CITIC
Bank Co.,Ltd.
Industrial and
Commercial Bank
of China
-
-
-
-
-
-
-
-
-
-
1,470,031
-
-
-
-
-
-
-
-
-
601,926
875,529
547,205
525,317
393,988
-
-
-
-
-
1,489,033
-
-
-
-
1,470,031
-
-
-
-
19,002
(Note 2)
-
-
-
-
-
-
(3,224)
(Note 1)
2,254
(Note 1)
448
(Note 1)
1,353
(Note 1)
1,086
(Note 1)
-
-
-
-
-
598,702
877,783
547,653
526,670
395,074

Note 1:Others were valuation gains and losses and foreign exchange gains and losses. Note 2:Including gains and losses on disposal and foreign exchange gains and losses.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 5 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (For the three months ended March 31, 2021)

(For the three months ended March 31, 2021) (For the three months ended March 31, 2021) (For the three months ended March 31, 2021)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
Just and its
subsidiaries
CIH and its
subsidiaries
CBN
BCI and its
subsidiaries
The
Company
UCGI
CBN
CIH and its
subsidiaries
Just and its
subsidiaries
HSI and its
subsidiaries
BCI and its
subsidiaries
Etrade and its
subsidiaries
Compal Electronic,
Inc.
CIH and its
subsidiaries
Compal Electronic,
Inc.
BCI and its
subsidiaries
Just and its
subsidiaries
HSI and its
subsidiaries
CPM
Changbao
Acbel and its
subsidiaries
Compal Electronic,
Inc.
Compal Electronic,
Inc.
CIH and its
subsidiaries
HSI and its
subsidiaries
CEB
Subsidiaries wholly
owned by the
Company
The Company's
subsidiaries
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Parent company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
An associate
An associate
With the same
chairman
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Sale
Sale
Purchase
Sale
Purchase
Purchase
Purchase
Purchase
Sale
Purchase
Sale
Sale
(169,099)
(150,612)
32,705,131
43,109,572
6,284,623
8,129,794
4,792,959
(43,179,660)
(103,260)
(32,808,015)
(755,575)
103,055
(707,885)
826,322
237,087
266,902
150,510
(8,146,430)
755,153
(209,043)
(135,686)
(0.1)%
(0.1)%
14.0%
18.5%
2.7%
3.5%
2.1%
(99.7)%
(0.2)%
(94.7)%
(2.2)%
0.1%
(2.0)%
0.7%
0.2%
0.2%
23.0%
(94.6)%
2.4%
(2.4)%
(1.6)%
120 days
90 days
120 days
120 days
120 days
120 days
Net 60 days from purchase
120 days
120 days
120 days
120 days
120 days
120 days
120 days
120 days
120 days
Net 90 days from delivery
120 days
120 days
120 days
120 days
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Markup based on
BCI and its
subsidiaries' cost
Markup based on
Etrade and its
subsidiaries' cost
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
-
Markup based on
BCI and its
subsidiaries' cost
According to markup
pricing
According to markup
pricing
According to markup
pricing
There is no significant
difference
There is no significant
difference
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
Adjustments will be
made based on demand
for funding
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
Adjustments will be
made based on demand
for funding
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
255,525
298,649
(39,907,904)
(1,993,309)
(2,057,748)
(10,697,104)
(2,718,669)
1,993,309
145,581
39,907,904
2,310,660
(145,581)
2,971,114
(978,037)
(238,186)
(553,682)
(298,649)
10,697,104
(2,310,660)
2,574,915
1,318,525
0.1%
0.1%
(25.2)%
(1.3)%
(1.3)%
(6.8)%
(1.7)%
99.6%
0.3%
92.7%
2.9%
(0.2)%
3.7%
(1.2)%
(0.3)%
(0.7)%
(32.0)%
86.8%
(7.7)%
8.2%
4.2%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 5 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (For the three months ended March 31, 2021)

(For the three months ended March 31, 2021) (For the three months ended March 31, 2021) (For the three months ended March 31, 2021)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
BCI and its
subsidiaries
CEB
Etrade and its
subsidiaries
UCGI
HSI and its
subsidiaries
Arcadyan
CNC
Acradyan
Vietnam
Acradyan
Germany
Acradyan
USA
CPM
Acbel and its
subsidiaries
BCI and its
subsidiaries
Cal-Comp
Compal Electronic,
Inc.
HSI and its
subsidiaries
Compal Electronic,
Inc.
Compal Electronic,
Inc.
CIH and its
subsidiaries
BCI and its
subsidiaries
Etrade and its
subsidiaries
Acradyan
Germany
Acradyan
USA
CNC
Acradyan
Vietnam
Arcadyan
Arcadyan
Arcadyan
Arcadyan
An associate
With the same
chairman
With the same
ultimate parent
company
With the
samechairman
Parent company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Purchase
Purchase
Purchase
Purchase
Sale
Purchase
Purchase
Sale
Purchase
Purchase
Sale
Sale
Sale
Purchase
Purchase
Sale
Sale
Purchase
Purchase
106,538
124,925
135,737
474,264
(4,792,825)
386,442
168,679
(6,287,630)
715,801
210,538
(384,744)
(318,115)
(1,847,718)
3,028,219
220,107
(3,028,219)
(220,107)
318,115
1,847,718
0.3%
0.4%
6.0%
21.0%
(98.6)%
10.8%
98.0%
(93.2)%
10.8%
3.2%
(5.7)%
(3.0)%
(20.0)%
25.0%
2.0%
(100.0)%
(100.0)%
100.0%
100.0%
120 days
120 days
120 days
120 days
Net 60 days from delivery
Net 60 days from purchase
120 days
120 days
120 days
120 days
120 days
Net 150 days from delivery
Net 120 days from delivery
Net 120 days from delivery
Net 180 days from the end of
the month
Net 120 days from delivery
Net 180 days from the end of
the month
Net 150 days from delivery
Net 120 days from delivery
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
According to markup
pricing
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
-
-
According to markup
pricing
According to markup
pricing
According to markup
pricing
According to markup
pricing
-
-
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
-
-
-
-
-
-
-
-
(107,313)
(210,550)
(1,318,525)
(304,633)
2,718,669
(350,115)
(255,525)
2,057,748
(2,971,114)
(2,574,915)
350,115
269,746
1,154,435
(2,910,230)
(Note 3)
2,910,230
(Note 3)
(269,746)
(1,154,435)
(0.4)%
(0.7)%
(48.1)%
(25.7)%
96.7%
(9.2)%
(100.0)%
96.1%
(14.9)%
(13.0)%
3.3%
4.0%
18.0%
(21.0)%
-
100.0%
-
(100.0)%
(100.0)%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1�2)
(Note 1�2)
(Note 1�2)
(Note 1�2)
(Note 2)
(Note 2)

Note 1: The remaining balance is the net value of commissioned processing and sales of raw material.

Note 2: The transactions had been eliminated in the consolidated financial statements.

Note 3: The amount of other receivables on March 31, 2021 is 1,049,563 thousand dollars.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 6 Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (March 31, 2021)

(March 31, 2021) (March 31, 2021) (March 31, 2021) (March 31, 2021) (March 31, 2021)
(In Thousands of New Taiwan Dollars)
Name of Company Counter-party Nature of
relationship
Ending Balance Turnover
rate
Overdue Amounts received in
subsequentperiod
Allowance
for bad
debts
Amount Action taken
The Company
The Company
Just and its
subsidiaries
Just and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
Etrade and its
subsidiaries
HSI and its
subsidiaries
HSI and its
subsidiaries
Arcadyan
Arcadyan
Arcadyan
CNC
CBN
CBN
UCGI
Compal Electronic,
Inc.
CIH and its
subsidiaries
Compal Electronic,
Inc.
BCI and its
subsidiaries
HSI and its
subsidiaries
Compal Electronic,
Inc.
HSI and its
subsidiaries
CEB
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Etrade and its
subsidiaries
Arcadyan Germany
Arcadyan USA
Arcadyan Vietnam
Arcadyan
Just and its
subsidiaries
The Company's
subsidiary
The Company's
subsidiary
Parent company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
company
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
298,649
255,525
1,993,309
145,581
39,907,904
2,310,660
2,971,114
10,697,104
2,574,915
1,318,525
2,718,669
2,057,748
350,115
269,746
1,154,435
1,049,563
(Note 4)
2,910,230
(Note 5)
125,161
(Note 6)
2.04
2.56
40.43
0.64
2.87
1.57
1.03
3.07
0.34
0.40
5.91
3.31
4.83
4.96
6.74
(Note 4)
3.83
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,348
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Enhancement
on the
collection
-
-
-
-
37,841,999
-
-
10,697,104
-
73,141
-
-
147,771
39,583
756,778
-
1,788,881
50,429
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 3)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1:Balance as of May 4, 2021. Note 2:Balance as of April 29, 2021.

Note 3:Balance as of May 5, 2021.

Note 3:Other receivables due to purchasing on behalf of related parties.

Note 4:Accounts receivables due to processing raw material.

Note 6:Other receivables due to processing and sales of raw material.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 7 Business relationships and significant intercompany transactions: (For the three months ended March 31, 2021)

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
0
0
1
1
2
2
2
3
3
3
The Company
The Company
JUST and its
subsidiaries
JUST and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
CBN
UCGI
The Company
CIH and its
subsidiaries
The Company
BCI and its
subsidiaries
HSI and its
subsidiaries
The Company
HSI and its
subsidiaries
CEB
1
1
2
3
2
3
3
2
3
3
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
150,612
298,649
169,099
255,525
43,179,660
1,993,309
103,260
145,581
32,808,015
39,907,904
755,575
2,310,660
707,885
2,971,114
8,146,430
10,697,104
209,043
2,574,915
135,686
1,318,525
There is no significant difference
of price to non-related parties. The
credit period is net 90 days.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days from
delivery, and will be adjusted if
necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

The price is based on BCI and its
subsidiaries's operating cost. The
credit period is net 120 days, and
will be adjusted if necessary.

The price is based on the
operating cost. The credit period
is net 120 days, and will be
adjusted if necessary.

The price is based on the
operating cost. The credit period
is net 120 days.
0.1%
0.1%
0.1%
0.1%
16.0%
0.4%
-
-
12.2%
8.9%
0.3%
0.5%
0.3%
0.7%
3.0%
2.4%
0.1%
0.6%
0.1%
0.3%

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 7 Business relationships and significant intercompany transactions:

(For the three months ended March 31, 2021)

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
4
5
5
6
6
6
7
8
Etrade and its
subsidiaries
HSI and its
subsidiaries
HSI and its
subsidiaries
Arcadyan
Arcadyan
Arcadyan
CNC
Arcadyan Vietnam
The Company
The Company
Etrade and its
subsidiaries
Arcadyan
Germany
Arcadyan USA
Arcadyan Vietnam
Arcadyan
Arcadyan
2
2
3
3
3
3
3
3
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Other Receivable
Processing Revenue
Accounts Receivable
Processing Revenue
4,792,825
2,718,669
6,287,630
2,057,748
384,744
350,115
318,115
269,746
1,847,718
1,154,435
1,049,563
3,028,219
2,910,230
220,107
The price is based on the
operating cost. The credit period
is net 60 days from delivery, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 90 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 150 days from
delivery.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days from
delivery.

The credit period is net 180 days
from the end of the month and
depended on funding demand.
The price is based on the
operating cost. The credit period
is net 120 days from delivery and
depended on funding demand.

The credit period is net 180 days
from the end of the month and
depended on funding demand.
1.8%
0.6%
2.3%
0.5%
0.1%
0.1%
0.1%
0.1%
0.7%
0.3%
0.2%
1.1%
0.7%
0.1%

Note 1: The numbers filled in as follows:

1.0 represents the Company.

  1. Subsidiaries are sorted in a numerical order starting from 1.

Note 2: Transactions labeled as follows:

  1. represents transactions between the parent company and its subsidiaries.

  2. represents transactions between the subsidiaries and the parent company.

  3. represents transactions between subsidiaries.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

��������������������������������������������������������������������������������������������������������������������������������� (March 31, 2021)

(March 31, 2021) (March 31, 2021) (March 31, 2021) (March 31, 2021)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
March 31,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
The Company Bizcom
Just
CIH
Panpal
Gempal
Kinpo Group management
Ripal
Unicore
Lead-Honor Optronics. Co., Ltd.
(“Lead-Honor”)
CEH
Shennona Taiwan
Allied Circuit
Maxima Ventures I, Inc.
(“Maxima”)
Aco Smartcare
Lipo Holding Co., Ltd.(“Lipo”)
CPE
Crownpo
Hong Ji
Hong Jin
Mactech
Auscom
Arcadyan
FGH
Shennona
HSI
CEP
Milpitas, USA
British Virgin
Islands
British Virgin
Islands
Taipei City
Taipei City
Taipei City
Tainan City
Taipei City
Taoyuan City
British Virgin
Islands
Taipei City
Taoyuan City
Taipei City
Hsinchu City
Cayman
Islands
The
Netherlands
Taipei City
Taipei City
Taipei City
Taichung City
Austin, TX
USA
Hsinchu City
British Virgin
Islands
Delaware,
USA
British Virgin
Islands
Poland
Warranty services and
marketing of LCD TVs and
notebook PCs
Investment
Investment
Investment
Investment
Consultation, training
services, etc.
Manufacturing of electric
appliance and audiovisual
electric products
Management&Consultant,
rental and leasing business and
wholesale and retail of medical
equipments
Manufacturing of electric
appliance and audiovisual
electric products
Investment
Management&Consultant,
rental and leasing business,
wholesale and retail sale of
precision instruments and
International Trade
Production and sales of PCB
boards
Investment
Wholesale and retail sale of
computer software, software
design services, data
processing services, wholesale
and retail sale of electronic
materials, wholesale and retail
sale of precision instruments,
and biotechnology services
Investment
Investment
Manufacturing, processing,
and selling resistor chips,
networking chips, diodes,
multilayer ceramic capacitors,
semiconductor devices, and
selling electronic products
Investment
Investment
Manufacturing of equipment
and lighting, retailing of
equipment and international
trading
R&D of notebook PC related
products and components
R&D, manufacturing and sales
of wireless network, integrated
household electronics, and
mobile office products
Investment
Medical care IOT business
Investment
Maintenance and warranty
services of notebook PCs
36,369
1,480,509
1,787,680
5,171,837
900,036
3,000
60,000
200,000
42,000
34
6,000

395,388
-
90,000
489,450
197,463
149,547
1,000,000
295,000
219,601
101,747
1,325,132
2,754,741
32,665
1,346,814
90,156
36,369
1,480,509
1,787,680
5,171,837
900,036
3,000
60,000
200,000
42,000
34
6,000
395,388
1,260
90,000
489,450
197,463
149,547
1,000,000
295,000
219,601
101,747
1,325,132
2,754,741
32,665
1,346,814
90,156
100
48,010
53,001
500,000
90,000
300
6,000
20,000
2,772
1
600
10,158
-
100,000
98
6,427
3,739
100,000
29,500
21,756
3,000
41,305
89,755
2,600
42,700
136
100%
100%
100%
100%
100%
38%
100%
100%
42%
100%
100%
20%
-
52%
49%
100%
33%
100%
100%
53%
100%
20%
100%
100%
54%
100%
429,219
7,985,912
35,621,096
4,979,350
(Note 1)
1,800,966
(Note 1)
4,773
89,881
120,857
-
3,363,041
2,758
409,341
-
65,325
621,240
790,302
62,662
1,164,269
361,610
235,397
125,160
2,210,605
4,723,946
1,212
115,659
6,846
(7,191)
242,886
310,068
32,423
56,342
280
6,400
(4,425)
-
-
(14)
92,544
-
(15,833)
101,099
517
14,317
22,232
10,004
(560)
91
454,417
(41,148)
(13)
(241,249)
(8,283)
(3,429)
242,886
310,068
(18,214)
26,951
114
6,400
(4,425)
-
-
(14)
18,893
-
(8,239)
49,538
517
4,758
22,232
10,004
(296)
91
90,061
(41,148)
(13)
(241,249)
(8,283)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

��������������������������������������������������������������������������������������������������������������������������������� (March 31, 2021)

(March 31, 2021) (March 31, 2021) (March 31, 2021) (March 31, 2021)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balan ce Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
March 31,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
The Company
Panpal
Gempal
Hippo Screen
Infinno Technology Corporation
(“Infinno”)
HengHao
BCI
CBN
Rayonnant
CRH
Acendant Private Equity
Investment Ltd. (“APE”)
Etrade
Webtek
Forever
UCGI
Palcom
Avalue Technology, Inc.
CORE
GLB
CGSP
ARCE
Raypal Biomedical Co.,Ltd.
Arcadyan
Allied Circuit
Others
Arcadyan
Taipei City
Hsinchu
County
Taipei City
British Virgin
Islands
Hsinchu
County
Taipei City
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Taipei City
Taipei City
New Taipei
City
British Virgin
Islands
New Taipei
City
Poland
Taipei City
Taipei City
Hsinchu City
Taoyuan City
Hsinchu City
Management&Consultant,
Rental and Leasing Business,
wholesale and retail sale of
precision instruments and
International Trade
Manufacturing of electronic
components, wholesale and
retail sale of precision
instruments and electronic
materials
Manufacturing of PCs,
computer periphery devices,
and electronic components
Investment
R&D and sales of cable
modem, digital setup box, and
other communication products
Manufacturing and sales of
PCs, computer periphery
devices, and electronic
components
Investment
Investment
Investment
Investment
Investment
Manufacturing and retail sale
of computers and electronic
components
Selling of mobile phones
Manufacturing, processing,
and import and export business
of industrial motherboards
Investment
Manufacturing and wholesale
of medical equipment
Maintenance and warranty
services of notebook PCs
Biotechnology services,
research & development
services, intellectual property
rights, wholesale of animal
medication, retail sale and
management advisory
Cancerous immunocyte
therapy and regenerative
medicine
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipments and
materials import and
manufacturing
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipments and
materials import and
manufacturing
112,000
109,837
5,529,757
2,636,051
284,827
295,000
377,328
943,922
1,532,029
3,340
1,575
199,999
100,000
547,595
4,318,860
246,860
37
60,000
155,076
279,202
148,263
306,655
42,000
109,837
5,529,757
2,636,051
284,827
295,000
377,328
943,922
1,532,029
3,340
1,575
199,999
100,000
547,595
4,318,860
246,860
37
60,000
155,076
279,202
148,263
306,655
9,100
5,650
20,015
90,820
29,060
29,500
12,500
31,253
46,900
100
50
10,000
10,000
14,924
147,000
15,000
-
20,000
3,446
8,192
2,927
9,279
91%
27%
100%
100%
43%
100%
100%
35%
65%
100%
100%
100%
100%
21%
100%
50%
100%
33%
30%
4%
6%
4%
77,711
13,256
(295,202)
6,797,191
711,606
134,142
203,235
984,458
(594,106)
587,982
1,325,573
(362,814)
111,238
592,159
7,378,295
320,297
(58)
56,653
150,794
83,483,837
483,209
117,955
230,526
572,335
(4,705)
877
(25,274)
320,302
(3,490)
8,531
11,777
(16,362)
41,602
14,670
(6,076)
18,413
(1,186)
19,086
7,373
4,303
(58)
(9,598)
(856)
454,417
92,544
454,417
(3,974)
239
(25,274)
320,302
(1,515)
8,531
11,777
(5,681)
127,488
14,670
(6,076)
18,413
(1,186)
5,806
7,373
2,278
(58)
(3,199)
(257)
926,860
Investment
gain(losses)
recognized by
Panpal
Investment
gain(losses)
recognized by
Panpal
Investment
gain(losses)
recognized by
Gempal
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

��������������������������������������������������������������������������������������������������������������������������������� (March 31, 2021)

(March 31, 2021) (March 31, 2021) (March 31, 2021) (March 31, 2021)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
March 31,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
Gempal
Hong Ji
Hong Jin
Just
CII
CIH
HSI
Allied Circuit
Others
Arcadyan
Allied Circuit
Arcadyan
CDH (HK)
CII
CPI
Smart
AEI
MEL
MTL
CIH (HK)
Jenpal
PFG
FWT
CCM
IUE
Taoyuan City
Hsinchu City
Taoyuan City
Hsinchu City
Hong Kong
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
U.S.A
U.S.A
U.S.A
Hong Kong
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic
parts
and
components
manufacturing,
restrained
telecom
radio
frequency
equipments
and
materials
import
and
manufacturing
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipments and
materials import and
manufacturing
Investment
Investment
Investment
Investment
Sales and maintenance of LCD
TVs
Investment
Investment
Investment
Investment
Investment
Investment
Investment
Investment
53,645
306,655
10,389
131,942
1,777,659
263,806
14,268
29
28,535
234,957
29
2,134,489
209,732
29
425,172
145,529
1,911,845
53,645
306,655
10,389
131,942
1,777,659
263,806
14,268
29
28,535
234,957
29
2,134,489
209,732
29
425,172
145,529
1,944,845
3,220
9,279
851
4,609
62,298
9,245
500
1
1,000
-
-
74,803
7,350
1
14,900
5,100
67,000
6%
4%
2%
2%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
51%
100%
129,751
705
572,335
29,420
269,288
5,679,384
240,266
855,034
362
45,204
194,709
29
34,296,303
101,466
438,195
425,649
26,079
869,751
92,544
454,417
92,544
454,417
240,009
7
814
(2)
-
9
-
461,889
100
2,476
-
(83)
(242,046)
Investment
gain(losses)
recognized by
Gempal
Investment
gain(losses)
recognized by
Hong Ji
Investment
gain(losses)
recognized by
Hong Ji
Investment
gain(losses)
recognized by
Hong Jin
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
HSI
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

��������������������������������������������������������������������������������������������������������������������������������� (March 31, 2021)

(March 31, 2021) (March 31, 2021) (March 31, 2021) (March 31, 2021)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
March 31,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
HSI
IUE
Goal
BCI
CORE
BSH
Forever
Webtek
Unicore
Arcadyan
Goal
CVC
CDM
CMI
PRI
BSH
Mithera
HSI
GIA
CWV
Etrade
Raycore
Arcadyan Holding
Arcadyan USA
Arcadyan Germany
Arcadyan Korea
Zhi-�ao
TTI
AcBel Telecom
British Virgin
Islands
Vietnam
Vietnam
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Cayman
Islands
British Virgin
Islands
British Virgin
Islands
Vietnam
British Virgin
Islands
Taipei City
British Virgin
Islands
U.S.A
Germany
Korea
Taipei City
Taipei City
Taipei City
Investment
R&D, manufacturing, sales,
and maintenance of notebook
PCs, computer monitors, LCD
TVs and electronic
components
Construction of and investment
in infrastructure in Ba-Thien
industrial district of Vietnam
Investment
Investment
Investment
Investment
Investment
Selling of mobile phones
R&D, manufacturing, sales,
and maintenance of notebook
PCs, computer monitors, LCD
TVs and electronic
components
Investment
Animal medication retail and
wholesale
Investment
Sales of wireless network
products
Technology support and sales
of wireless network products
Sales of wireless network
products
Investment
R&D and sales of household
digital products
Investment
362,395
1,911,845
362,395
2,306,199
285,350
4,194,645
142,675
1,055,795
-
57,070
713,375
25,500
2,359,732
23,055
1,125
2,879
48,000
308,726
23,000
362,395
1,911,845
362,395
2,306,199
285,350
4,194,645
142,675
1,055,795
-
57,070
713,375
25,500
2,359,732
23,055
1,125
2,879
48,000
308,726
23,000
12,700
67,000
12,700
80,820
10,000
147,000
-
37,000
-
-
25,000
1,275
69,780
1
0.5
20
34,980
25,028
4,494
100%
100%
100%
100%
100%
100%
99%
46%
100%
100%
35%
51%
100%
100%
100%
100%
100%
61%
51%
301,703
869,751
303,234
4,162,035
2,635,155
7,378,295
135,708
1,055,795
-
(2,464)
(111,297)
12,506
2,253,076
78,088
68,827
18,702
423,195
518,050
32,716
797
(242,046)
797
108,357
211,945
7,373
(823)
(241,249)
-
(5,655)
41,602
(1,918)
10,907
20,432
(4,897)
5,493
(605)
2,554
31
Investment
gain(losses)
recognized by
HSI
Investment
gain(losses)
recognized by
IUE
Investment
gain(losses)
recognized by
Goal
Investment
gain(losses)
recognized by
BCI
Investment
gain(losses)
recognized by
BCI
Investment
gain(losses)
recognized by
CORE
Investment
gain(losses)
recognized by
BSH
Investment
gain(losses)
recognized by
BSH
Investment
gain(losses)
recognized by
Forever
Investment
gain(losses)
recognized by
Forever
Investment
gain(losses)
recognized by
Webtek
Investment
gain(losses)
recognized by
Unicore
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

��������������������������������������������������������������������������������������������������������������������������������� (March 31, 2021)

(March 31, 2021) (March 31, 2021) (March 31, 2021) (March 31, 2021)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
March 31,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
Arcadyan
Arcadyan and
Zhi-bao
Arcadyan
Holding
TTI
Quest
Sinoprime
Zhi-bao
Rayonnant
CRH
APH
HHT
Arcadyan UK
Arcadyan AU
CBN
Arcadyan RU
Arcadyan Brasil
Arcadyan India
Sinoprime
Arch Holding
Quest
TTJC
Exquisite
Arcadyan Vietnam
CBN
APH
Forming Co., Ltd.
APH
PEL
Rayonnant(HK)
HHA
UK
Australia
Hsinchu
County
Russia
Brazil
India
British Virgin
Islands
British Virgin
Islands
Samoa
Japan
Samoa
Vietnam
Hsinchu
County
British Virgin
Islands
Taoyuan City
British Virgin
Islands
British Virgin
Islands
Hong Kong
British Virgin
Islands
Technical support of wireless
network products
Sales of wireless network
products
Sales of communication and
electronic components
Sales of wireless network
products
Sales of wireless network
products
Sales of wireless network
products
Investment
Investment
Investment
Sales of household digital
electronic products
Investment
Manufacturing of wireless
network products
Produces and sales of
communication and electronic
components
Investment
R&D and manufacturing of
electronic materials
Investment
Investment
Investment
Investment
1,988
1,161
11,925
7,672
81,593
-
543,116
313,924
34,212
9,626
33,357
541,690
36,272
257,454
27,300
356,688
89,914
513,630
1,429,235
1,988
1,161
11,925
2,492
81,593
-
543,116
313,924
34,212
9,626
33,357
541,690
36,272
257,454
27,300
356,688
89,914
513,630
1,429,235
50
50
533
-
968
-
19,050
35
1,200
0.7
1,170
-
13,140
8,651
1,820
12,500
3,151
18,000
46,882
100%
100%
1%
100%
100%
100%
100%
100%
100%
100%
100%
100%
20%
41%
21%
59%
100%
100%
100%
3,818
47,235
13,169
7,379
(19,170)
-
464,086
885,064
16,619
4,974
4,105
459,895
324,504
135,059
-
203,235
39,880
290,838
(237,908)
199
1,224
(3,490)
549
(4,744)
-
10,013
(2,525)
(15,761)
(630)
(15,771)
10,013
(3,490)
19,928
-
19,928
1,713
18,214
(53,928)
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
-
Investment
gain(losses)
recognized by
Arcadyan
Holding
Investment
gain(losses)
recognized by
Arcadyan
Holding
Investment
gain(losses)
recognized by
TTI
Investment
gain(losses)
recognized by
TTI
Investment
gain(losses)
recognized by
Quest
Investment
gain(losses)
recognized by
Sinoprime
Investment
gain(losses)
recognized by
Zhi-bao
Investment
gain(losses)
recognized by
Rayonnant
Investment
gain(losses)
recognized by
Rayonnant
Investment
gain(losses)
recognized by
CRH
Investment
gain(losses)
recognized by
APH
Investment
gain(losses)
recognized by
APH
Investment
gain(losses)
recognized by
HHT
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 3)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

��������������������������������������������������������������������������������������������������������������������������������� (March 31, 2021)

(March 31, 2021) (March 31, 2021) (March 31, 2021) (March 31, 2021)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
March 31,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying
Value
HHA
CBN
FGH
GLB
Mactech
HHB
CBNB
CBNN
Wah Yuen Technology Holding
Ltd.and its subsidiaries
Rapha
Taiwan Intelligent Robotics
Company, LTD.
British Virgin
Islands
Belgium
The
Netherlands
Mauritius
New Taipei
City
Taipei City
Investment
The import and export
business of broad band
network products and related
components, as well as
technical support and advisory
services
The import and export
business of broad band
network products and related
components, as well as
technical support and advisory
services
Investment
Detectors and test strip
Manufacturing of equipment
1,337,779
6,842
7,016
2,561,173
6,500
43,200
1,337,779
6,842
7,016
2,561,173
6,500
43,200
46,882
20
20
95,862
1,275
2,160
100%
100%
100%
37%
100%
17%
(237,848)
5,989
6,539
4,789,346
(36)
25,666
(53,928)
(66)
(20)
(112,392)
-
(7,896)
Investment
gain(losses)
recognized by
HHA
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
FGH
Investment
gain(losses)
recognized by
GLB
Investment
gain(losses)
recognized by
Mactech
(Note 2)
(Note 2)
(Note 2)
(Note 2)

Note 1: The carrying value had been deducted $559,812 and $321,435 of the Company’s stock held by Panpal and Gempal, respectively. Note 2: The transactions had been eliminated in the consolidated financial statements.

Note 3: The subsidiary was incorporated on March 25, 2021, and the capital has not been funded.

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Information on investment in Mainland China:

(March 31, 2021)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2021
Investment flows Accumulated
outflow of
investment
from Taiwan as
of March 31,
2021
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
Zheng Ying
Electronics
(Chongqing)
Co., Ltd.
BT
CGS
LIZ
Electronics (Kunshan)
Co., Ltd.
LIZ
Electronics (Nantong)
Co., Ltd.
CIC
CPO
CIT
CPC
CDT
CET
CSD
Manufacturing and
sales of monitors
Manufacturing of
notebook PCs
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling self
-produced products
Maintenance and
warranty service of
notebook PCs
Production and
processing
chipresistors, ceramic
capacitors, diodes, and
other latest electronic
components and
related precision
electronic equipment;
selling self-produced
products
Research &
development, and
manufacturing chip
components( chip
resistors, ceramic chip
diode�selling self-
produced products and
providing after-sales
service. Performing
wholesale and trading
business of electronic
components,
semiconductors,
special materials for
electronic components,
and spare parts
Research, manufacture
and sales of
communication
devices, mobile
phones, electronic
computer, smart watch,
and provide related
technology service
Manufacturing of
notebook PCs
Manufacturing and
sales of LCD TVs
Manufacturing of
notebook PCs
Manufacturing and
sales of notebook PCs,
mobile phones, and
Digital products
Manufacturing of
notebook PCs
1,055,795
570,700
342,420
261,206
68,680
28,535
8,707
913,120
570,700
342,420
345,274
684,840
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 2)
(Note 1)
(Note 2)
1,055,795
570,700
342,420
(Note 3)
(Note 3)
28,535
(Note 3)
380,372
41,946
342,420
345,274
684,840
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,055,795
570,700
342,420
-
-
28,535
-
380,372
41,946
342,420
345,274
684,840
231,208
(11,046)
23,148
49,398
-
10,693
(12,773)
90,782
61,232
96,854
15,265
344,369
100%
100%
100%
100%
51%
100%
100%
43%
48%
100%
100%
100%
231,208
(11,046)
23,148
49,398
-
10,693
(12,773)
39,200
29,146
96,854
15,265
344,369
2,232,147
91,752
4,801,316
62,483
(43,154)
(180,570)
(38,275)
465,720
489,118
8,143,455
2,824,635
21,300,554
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Information on investment in Mainland China:

(March 31, 2021)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2021
Investment flows Accumulated
outflow of
investment
from Taiwan as
of March 31,
2021
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
CWCN
CIJ
CDE
CIS
CEC
CMC
CEQ
CPM
Changbao
Rayonnant (Taicang)
CCI Nanjing
CDCN
Sheng Bao Precision
Electronics (Taicang)
Co., Ltd.
CST
International trade and
distribution of
computers and
electronic components
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling self-
produced products
Investment and
consulting services
Manufacturing and
sales of LCD TVs
Outward investment
and consulting services
R&D and
manufacturing of
notebook PCs, tablet
PCs, digital products,
network switches,
wireless AP, and
automobile electronic
products
Corporate management
consulting, financial
and tax consulting,
investment consulting,
and investment
management
consulting services
R&D, manufacturing
and sales of notebook
PCs and related
components. Also
provides related
maintenance and
warranty services
Manufacturing and
selling of magnesium
alloy injection molding
Production and
marketing of
magnesium alloy
molding
Manufacturing and
sales of aluminum
alloy and magnesium
alloy products
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
39,949
285,350
445,146
428,025
2,306,199
2,282,800
22,828
285,350
11,984,700
1,712,100
513,630
770,445
165,503
1,398,215
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 1)
39,949
145,529
445,146
(Note 3)
2,306,199
(Note 3)
(Note 3)
285,350
2,357,761
326,897
356,688
627,770
165,503
542,165
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
39,949
145,529
445,146
-
2,306,199
-
-
285,350
2,357,761
326,897
356,688
627,770
165,503
542,165
139
(83)
(8,731)
(8,732)
108,357
108,413
(51)
211,945
27,930
(35,111)
18,214
(10,014)
709
50,807
100%
51%
100%
100%
100%
100%
100%
100%
37%
37%
100%
100%
100%
100%
139
(42)
(8,731)
(8,732)
108,357
108,413
(51)
211,945
10,228
(12,858)
18,214
(10,014)
709
50,807
48,298
29,913
570,749
537,538
4,162,035
4,133,126
22,836
2,635,155
5,396,264
797,491
291,396
(949,616)
87,089
512,032
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Information on investment in Mainland China:

(March 31, 2021)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2021
Investment flows Accumulated
outflow of
investment
from Taiwan as
of March 31,
2021
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
Hanhelt
Arcadyan
SVA Arcadyan
CNC
THAC
HengHao
HengHao
Optoelectronic
Technology (Kunshan)
Co., Ltd.
(“HengHao Kunshan”)
Lucom Display
Technology (Kunshan)
Limited(“Lucom”)
R&D and
manufacturing of
electronic
communication
equipment
Manufacturing of
household electronics
products
Production of touch
panels and related
components
R&D and sales of
wireless network
products
Manufacturing and
wireless network
products
Manufacturing of
notebook PCs and
related modules
57,070
373,481
354,950
95,509
1,141,400
428,025
(Note 1)
(Note 1)
(Note 1)
(Note 1�
10)
(Note 1)
(Note 2)
57,070
525,154
(Note 7)
313,924
(Note 8)
32,787
1,135,779
185,450
(Note 12)
-
-
-
-
-
-
-
-
-
-
-
-
57,070
525,154
313,924
32,787
1,135,779
185,450
(57)
1,901
(2,525)
(15,771)
(54,155)
227
100%
100%
100%
100%
100%
100%
(57)
1,901
(2,525)
(15,771)
(54,155)
227
2,796
166,356
885,064
3,621
(366,760)
128,664
-
-
-
-
-
-

(ii) Limitation on investment in Mainland China:

(In Thousands of USD)

(In Thousands of USD)
Names of
Company
Accumulated Investment in Mainland China
as of March 31, 2021
Investment Amounts Authorized by
Investment Commission of Ministry of
Economic Affairs
Limitation on investment in Mainland China by
Investment Commission of Ministry of Economic
Affairs
Arcadyan
HengHao
The Company
15,481,293
871,864
1,337,493
(Note 5)
(US$30,581)
(US$46,872)
(US$542,537)
871,864 (US$30,581)
1,337,493 (US$46,872)
21,591,065 (US$756,652)
6,439,085
(Note 13)
(Note 6)
  • Note 1: Indirectly investment in Mainland China through companies registered in the third region.

  • Note 2: Indirectly investment in Mainland China through an existing company registered in the third region.

  • Note 3: Investees held by Kunshan Botai Electronics Co., Ltd. (“BT”), Compal Investment (Jiansu) Co., Ltd. (“CIJ”), Compal Electronic (Sichuan) Co., Ltd. (“CIS”), and Compal Electronics (China) Co., Ltd. (“CPC”) through their own funds.

  • Note 4: The investment income (loss), except for Compal Precision Module (Jiangsu) Co., Ltd., was determined based on the financial report reviewed by the CPAs.

Note 5: Including the investment amount of sold or dissolved companies, including Beijing Compower Xuntong Electronic Technology Co., Ltd., VAP Optoelectronics (NanJing) Corp., Flextronics Technology (Shanghai) Ltd., Lucom, LCFC (HeFei) Electronics Technology Co., Ltd. and the increased investment amount form merging with Compal Communication Co., Ltd.

  • Note 6: As the Company has obtained the certificate of being qualified for operating headquarters, issued by Industrial Development Bureau, MOEA, the upper limit on investment in mainland China is not applicable.

  • Note 7: Arcadyan paid US$18,420 thousands and acquired 100% shares of SVA Arcadyan from Accton Asia through Arcadyan Holding in 2010.

  • Note 8: Arcadyan paid US$8,561 thousands and acquired 100% shares of CNC from Just through Arcadyan Holding in 2007.

  • Note 9: SVA Arcadyan decreased its capital amounting to US$15,000 thousands to offset accumulated losses in March 2009. Note 10: Arcadyan’s subsidiary, TTI, obtained the control over THAC with US$1,150 thousands on February 28, 2013 (the date of stock transferring).

  • Note 11: The amounts in New Taiwan Dollars were translated at the exchange rates at the balance sheet date or the average exchange rate.

Note 12: The Company had an accumulated investment amounting to US$7,350 thousands in the previous years. In the first half of 2014, HengHao paid the Company and LG US$3,184 thousands and US$3,315 thousands, respectively, for organization restructure, to obtain 100% ownership of Lucom. Note 13: The net equity of HengHao is negative at March 31, 2021.

(iii) Significant transactions:

For the three months ended March 31, 2021, the significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions” and “Business relationships and significant intercompany transactions”.