Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Compal Interim / Quarterly Report 2019

Nov 14, 2019

52007_rns_2019-11-14_ed03d285-d4e9-463c-a70c-442d7bc0c49b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:2324

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Nine Months Ended September 30, 2019 and 2018

Address: No.581 & 581-1, Ruiguang Rd., Neihu District, Taipei, Taiwan Telephone: (02)8797-8588

2

Table of contents

Contents Page
1. Cover Page 1
2. Table of Contents 2
3. Independent Auditors’ Review Report 3
4. Consolidated Balance Sheets 4
5. Consolidated Statements of Comprehensive Income 5
6. Consolidated Statements of Changes in Equity 6
7. Consolidated Statements of Cash Flows 7
8. Notes to the Consolidated Financial Statements
(1) Company history 8
(2) Approval date and procedures of the consolidated financial statements 8
(3) New standards, amendments and interpretations adopted 811
(4) Summary of significant accounting policies 1121
(5) Significant accounting assumptions and judgments, and major sources 21
of estimation uncertainty
(6) Explanation of significant accounts 2163
(7) Related-party transactions 6365
(8) Pledged assets 65
(9) Commitments and contingencies 66
(10) Losses due to major disasters 66
(11) Subsequent events 66
(12) Other 6667
(13) Other disclosures
(a) Information on significant transactions 67, 6979
(b) Information on investees 68, 8085
(c) Information on investment in Mainland China 68, 8688
(14) Segment information 68

3

==> picture [485 x 150] intentionally omitted <==

Independent Auditors’ Review Report

To COMPAL ELECTRONICS, INC.:

Introduction

We have reviewed the accompanying consolidated balance sheets of COMPAL ELECTRONICS, INC. (the “Company”) and its subsidiaries (the “Group”) as of September 30, 2019 and 2018, and the related consolidated statements of comprehensive income for the three months and nine months then ended, as well as the changes in equity and cash flows for the nine months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. The management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect the total assets amounting to $22,162,821 thousand and $20,384,537 thousand, constituting 5.3% and 4.7% of the consolidated total assets; and the total liabilities amounting to $3,174,818 thousand and $4,996,067 thousand, constituting 1.0% and 1.6% of the consolidated total liabilities as of September 30, 2019 and 2018, respectively; as well as the total comprehensive income amounting to $(46,775) thousand and $(31,367) thousand and $(38,266) thousand and $190,658 thousand, constituting (2.9)%, (0.9)%, (0.6)% and 2.3% of the consolidated total comprehensive income (loss) for the three months and nine months then ended, respectively.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2019 and 2018, and of its consolidated financial performance for the three months and nine months then ended, as well as its consolidated cash flows for the nine months then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Szu-Chuan Chien and Yiu-Kwan Au.

==> picture [100 x 40] intentionally omitted <==

KPMG

Taipei, Taiwan (Republic of China) November 11, 2019

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

4

Reviewed only, not audited in accordance with the generally accepted auditing standards as of September 30, 2019 and 2018

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

September 30, 2019, December 31, 2018, and September 30, 2018

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note (6)(a))
1110
Current financial assets at fair value through profit or loss (note
(6)(b))
1136
Current financial assets at amortized cost (note (6)(e))
1170
Notes and accounts receivable, net (note (6)(f))
1180
Notes and accounts receivable due from related parties, net (notes
(6)(f) and (7))
1200
Other receivables, net (notes (6)(f) and (7))
1310
Inventories (note (6)(g))
1470
Other current assets (note (8))
Non-current assets:
1550
Investments accounted for using equity method (note (6)(h))
1510
Non-current financial assets at fair value through profit or loss
(note (6)(b))
1517
Non-current financial assets at fair value through other
comprehensive income (note (6)(c))
1600
Property, plant and equipment (notes (6)(l) and (8))
1755
Right-of-use assets (note (6)(m))
1780
Intangible assets
1840
Deferred tax assets
1985
Long-term prepaid rents
1990
Other non-current assets (note (8))
Total assets
September 30, 2019
Amount
%
$ 55,444,483
13.3
3,838,516
0.9
-
-
204,651,901
49.0
104,454
-
1,799,346
0.4
111,059,758
26.7
2,960,582
0.7
379,859,040
91.0
7,208,408
1.7
121,036
-
4,637,345
1.1
19,880,190
4.8
2,619,473
0.6
1,647,543
0.4
1,020,966
0.2
-
-
696,385
0.2
37,831,346
9.0
$
417,690,386
100.0
December 31, 2018
Amount
%
70,296,545
17.6
4,611,134
1.1
350,000
0.1
203,715,965
51.0
58,106
-
1,665,249
0.4
79,148,922
19.8
2,899,329
0.7
362,745,250
90.7
7,364,485
1.9
69,390
-
5,172,295
1.3
20,418,228
5.1
-
-
1,516,253
0.4
1,023,948
0.3
891,147
0.2
593,827
0.1
37,049,573
9.3
399,794,823
100.0
September 30, 2018
Amount
%
72,064,833
16.7
3,893,302
0.9
350,000
0.1
209,474,786
48.5
24,725
-
2,021,133
0.5
102,939,506
23.8
3,402,254
0.8
394,170,539
91.3
7,120,925
1.6
45,165
-
5,585,923
1.3
20,585,966
4.8
-
-
1,464,509
0.3
1,554,160
0.4
890,856
0.2
525,153
0.1
37,772,657
8.7
431,943,196
100.0
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note (6)(n))
2120
Current financial liabilities at fair value through profit or loss
(note (6)(b))
2125
Current derivative financial liabilities for hedging (note (6)(d))
2130
Current contract liabilities (note (6)(z))
2170
Notes and accounts payable
2180
Notes and accounts payable to related parties (note (7))
2200
Other payables (note (7))
2230
Current tax liabilities
2250
Current provisions (note (6)(r))
2280
Current lease liabilities (note (6)(q))
2300
Other current liabilities
2365
Current refund liabilities (note (6)(s))
2322
Long-term borrowings, current portion (note (6)(o))
Non-Current liabilities:
2530
Bonds payable (note (6)(p))
2540
Long-term borrowings (note (6)(o))
2570
Deferred tax liabilities
2580
Non-current lease liabilities (note (6)(q))
2640
Non-current net defined benefit liability
2670
Non-current liabilities, others (note (6)(h))
Total liabilities
Equity:
Equity attributable to owners of parent (notes (6)(v) and
(6)(w)):
3110
Ordinary share
3200
Capital surplus
3300
Retained earnings
3400
Other equity interest
3500
Treasury shares
36XX
Non-controlling interests
Total equity
Total liabilities and equity
September 30, 2019 December 31, 2018 December 31, 2018 September 30, 2018
Amount
%
84,959,651
19.7
11,546
-
1,808
-
1,480,288
0.3
168,876,386
39.1
1,691,710
0.4
24,266,789
5.6
4,437,087
1.0
441,086
0.1
-
-
2,540,214
0.6
1,039,668
0.2
18,054,375
4.2
307,800,608
71.2
-
-
11,458,281
2.7
701,589
0.2
-
-
696,840
0.2
200,215
-
13,056,925
3.1
320,857,533
74.3
44,071,466
10.2
9,965,268
2.3
58,424,825
13.5
(7,466,391)
(1.7)
(881,247)
(0.2)
104,113,921
24.1
6,971,742
1.6
111,085,663
25.7
431,943,196
100.0
Amount
72,350,197
26,913
-
1,476,304
152,300,093
1,976,620
19,558,007
3,722,191
426,981
-
3,255,135
1,579,832
17,535,625
%
274,207,898
-
10,998,438
478,169
-
710,146
238,324
12,425,077
286,632,975

See accompanying notes to consolidated financial statements.

5

Reviewed only, not audited in accordance with generally accepted auditing standards

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months and nine months ended September 30, 2019 and 2018 (Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Share)

4000
Net sales revenue (notes (6)(z) and (7))
5000
Cost of sales (notes (6)(g), (7) and (12))
Gross profit
Operating expenses: (notes (6)(t), (6)(u) and (12))
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
Net operating income
Non-operating income and expenses:
7020
Other gains and losses, net (notes (6)(d), (6)(h), (6)(j), (6)(ab) and (6)(ad))
7050
Finance costs (notes (6)(p) and (6)(q))
7190
Other income (note (6)(ab))
7590
Miscellaneous disbursements
7770
Share of profit (loss) of associates and joint ventures accounted for using equity
method (note (6)(h))
Total non-operating income and expenses
7900
Profit from continuing operations before tax
7950
Less: Income tax expenses (note (6)(v))
Profit
8300
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified to profit
or loss
8316
Unrealized gains (losses) from investments in equity instruments measured at fair
value through other comprehensive income
8320
Share of other comprehensive income of associates and joint ventures accounted for
using equity method, components of other comprehensive income that will not be
reclassified to profit or loss
8349
Income tax related to components of other comprehensive income that will not be
reclassified to profit or loss (note (6)(v))
Components of other comprehensive income that will not be reclassified to profit
or loss
8360
Components of other comprehensive income (loss) that will be reclassified to profit
or loss
8361
Exchange differences on translation of foreign financial statements
8368
Gains (losses) on hedging instrument (note (6)(ac))
8370
Share of other comprehensive income of associates and joint ventures accounted for
using equity method, components of other comprehensive income that will be
reclassified to profit or loss
8399
Income tax related to components of other comprehensive income that will be
reclassified to profit or loss (note (6)(v))
Components of other comprehensive income that will be reclassified to profit or
loss
8300
Other comprehensive income
8500
Total comprehensive income
Profit, attributable to:
8610
Profit, attributable to owners of parent
8620
Profit, attributable to non-controlling interests
Comprehensive income attributable to:
8710
Comprehensive income (loss), attributable to owners of parent
8720
Comprehensive income (loss), attributable to non-controlling interests
Earnings per share (note 6(y))
9750
Basic earnings per share
9850
Diluted earnings per share
For the three months ended September 30
2019
2018
Amount
%
Amount
%
$ 249,923,397
100.0
253,408,464
100.0
241,860,510
96.8
246,019,083
97.1
8,062,887
3.2
7,389,381
2.9
1,249,685
0.5
1,109,378
0.4
1,051,783
0.4
1,106,466
0.4
3,341,570
1.3
3,267,254
1.3
5,643,038
2.2
5,483,098
2.1
2,419,849
1.0
1,906,283
0.8
199,194
0.1
2,439,988
0.9
(649,050)
(0.3)
(709,778)
(0.3)
545,543
0.2
490,734
0.2
(6,474)
-
(4,561)
-
(1,696)
-
253,887
0.1
87,517
-
2,470,270
0.9
2,507,366
1.0
4,376,553
1.7
463,198
0.2
514,537
0.2
2,044,168
0.8
3,862,016
1.5
(51,268)
-
(58,370)
-
52,214
-
(5,737)
-
3,722
-
10,337
-
(2,776)
-
(74,444)
-
(198,051)
(0.1)
106,108
-
-
-
(10,530)
-
(215,914)
(0.1)
(269,454)
(0.1)
(2,158)
-
212
-
(411,807)
(0.2)
(174,088)
(0.1)
(414,583)
(0.2)
(248,532)
(0.1)
$
1,629,585
0.6
3,613,484
1.4
$ 1,800,061
0.7
3,733,179
1.4
244,107
0.1
128,837
0.1
$
2,044,168
0.8
3,862,016
1.5
$ 1,391,359
0.5
3,490,118
1.4
238,226
0.1
123,366
-
$
1,629,585
0.6
3,613,484
1.4
$
0.41
0.86
$
0.41
0.85
For the three months ended September 30
2019
2018
Amount
%
Amount
%
$ 249,923,397
100.0
253,408,464
100.0
241,860,510
96.8
246,019,083
97.1
8,062,887
3.2
7,389,381
2.9
1,249,685
0.5
1,109,378
0.4
1,051,783
0.4
1,106,466
0.4
3,341,570
1.3
3,267,254
1.3
5,643,038
2.2
5,483,098
2.1
2,419,849
1.0
1,906,283
0.8
199,194
0.1
2,439,988
0.9
(649,050)
(0.3)
(709,778)
(0.3)
545,543
0.2
490,734
0.2
(6,474)
-
(4,561)
-
(1,696)
-
253,887
0.1
87,517
-
2,470,270
0.9
2,507,366
1.0
4,376,553
1.7
463,198
0.2
514,537
0.2
2,044,168
0.8
3,862,016
1.5
(51,268)
-
(58,370)
-
52,214
-
(5,737)
-
3,722
-
10,337
-
(2,776)
-
(74,444)
-
(198,051)
(0.1)
106,108
-
-
-
(10,530)
-
(215,914)
(0.1)
(269,454)
(0.1)
(2,158)
-
212
-
(411,807)
(0.2)
(174,088)
(0.1)
(414,583)
(0.2)
(248,532)
(0.1)
$
1,629,585
0.6
3,613,484
1.4
$ 1,800,061
0.7
3,733,179
1.4
244,107
0.1
128,837
0.1
$
2,044,168
0.8
3,862,016
1.5
$ 1,391,359
0.5
3,490,118
1.4
238,226
0.1
123,366
-
$
1,629,585
0.6
3,613,484
1.4
$
0.41
0.86
$
0.41
0.85
For the three months ended September 30
2019
2018
Amount
%
Amount
%
$ 249,923,397
100.0
253,408,464
100.0
241,860,510
96.8
246,019,083
97.1
8,062,887
3.2
7,389,381
2.9
1,249,685
0.5
1,109,378
0.4
1,051,783
0.4
1,106,466
0.4
3,341,570
1.3
3,267,254
1.3
5,643,038
2.2
5,483,098
2.1
2,419,849
1.0
1,906,283
0.8
199,194
0.1
2,439,988
0.9
(649,050)
(0.3)
(709,778)
(0.3)
545,543
0.2
490,734
0.2
(6,474)
-
(4,561)
-
(1,696)
-
253,887
0.1
87,517
-
2,470,270
0.9
2,507,366
1.0
4,376,553
1.7
463,198
0.2
514,537
0.2
2,044,168
0.8
3,862,016
1.5
(51,268)
-
(58,370)
-
52,214
-
(5,737)
-
3,722
-
10,337
-
(2,776)
-
(74,444)
-
(198,051)
(0.1)
106,108
-
-
-
(10,530)
-
(215,914)
(0.1)
(269,454)
(0.1)
(2,158)
-
212
-
(411,807)
(0.2)
(174,088)
(0.1)
(414,583)
(0.2)
(248,532)
(0.1)
$
1,629,585
0.6
3,613,484
1.4
$ 1,800,061
0.7
3,733,179
1.4
244,107
0.1
128,837
0.1
$
2,044,168
0.8
3,862,016
1.5
$ 1,391,359
0.5
3,490,118
1.4
238,226
0.1
123,366
-
$
1,629,585
0.6
3,613,484
1.4
$
0.41
0.86
$
0.41
0.85
For the nine months ended September 30
2019
2018
Amount
%
Amount
%
712,919,021
100.0
687,404,390
100.0
688,527,276
96.6
665,592,534
96.8
24,391,745
3.4
21,811,856
3.2
3,689,529
0.5
3,171,629
0.5
3,063,209
0.4
3,084,256
0.4
10,138,266
1.4
8,971,307
1.3
16,891,004
2.3
15,227,192
2.2
7,500,741
1.1
6,584,664
1.0
290,950
-
2,287,729
0.3
(2,138,992)
(0.3)
(1,741,563)
(0.3)
1,615,555
0.2
1,562,778
0.2
(18,853)
-
(12,959)
-
(9,700)
-
548,123
0.1
(261,040)
(0.1)
2,644,108
0.3
7,239,701
1.0
9,228,772
1.3
1,503,446
0.2
1,494,285
0.2
5,736,255
0.8
7,734,487
1.1
(79,813)
-
(779,603)
(0.1)
87,233
-
(60,578)
-
23,222
-
(54,244)
-
(15,802)
-
(785,937)
(0.1)
556,163
0.1
1,416,190
0.2
-
-
(1,808)
-
(156,234)
-
(222,328)
-
541
-
4,354
-
399,388
0.1
1,187,700
0.2
383,586
0.1
401,763
0.1
6,119,841
0.9
8,136,250
1.2
4,941,697
0.7
7,218,776
1.0
794,558
0.1
515,711
0.1
5,736,255
0.8
7,734,487
1.1
5,323,485
0.8
7,604,613
1.1
796,356
0.1
531,637
0.1
6,119,841
0.9
8,136,250
1.2
1.13
1.66
1.12
1.64
For the nine months ended September 30
2019
2018
Amount
%
Amount
%
712,919,021
100.0
687,404,390
100.0
688,527,276
96.6
665,592,534
96.8
24,391,745
3.4
21,811,856
3.2
3,689,529
0.5
3,171,629
0.5
3,063,209
0.4
3,084,256
0.4
10,138,266
1.4
8,971,307
1.3
16,891,004
2.3
15,227,192
2.2
7,500,741
1.1
6,584,664
1.0
290,950
-
2,287,729
0.3
(2,138,992)
(0.3)
(1,741,563)
(0.3)
1,615,555
0.2
1,562,778
0.2
(18,853)
-
(12,959)
-
(9,700)
-
548,123
0.1
(261,040)
(0.1)
2,644,108
0.3
7,239,701
1.0
9,228,772
1.3
1,503,446
0.2
1,494,285
0.2
5,736,255
0.8
7,734,487
1.1
(79,813)
-
(779,603)
(0.1)
87,233
-
(60,578)
-
23,222
-
(54,244)
-
(15,802)
-
(785,937)
(0.1)
556,163
0.1
1,416,190
0.2
-
-
(1,808)
-
(156,234)
-
(222,328)
-
541
-
4,354
-
399,388
0.1
1,187,700
0.2
383,586
0.1
401,763
0.1
6,119,841
0.9
8,136,250
1.2
4,941,697
0.7
7,218,776
1.0
794,558
0.1
515,711
0.1
5,736,255
0.8
7,734,487
1.1
5,323,485
0.8
7,604,613
1.1
796,356
0.1
531,637
0.1
6,119,841
0.9
8,136,250
1.2
1.13
1.66
1.12
1.64
2019 %
100.0
96.8
3.2
0.5
0.4
1.3
2.2
1.0
0.1
(0.3)
0.2
-
-
-
1.0
0.2
0.8
-
-
-
-
(0.1)
-
(0.1)
-
(0.2)
(0.2)
0.6
0.7
0.1
0.8
0.5
0.1
0.6
0.41
0.41
2018
Amount
253,408,464
246,019,083
7,389,381
1,109,378
1,106,466
3,267,254
5,483,098
1,906,283
2,439,988
(709,778)
490,734
(4,561)
253,887
2,470,270
4,376,553
514,537
3,862,016
(58,370)
(5,737)
10,337
(74,444)
106,108
(10,530)
(269,454)
212
(174,088)
(248,532)
3,613,484
3,733,179
128,837
3,862,016
3,490,118
123,366
3,613,484
2019
Amount
712,919,021
688,527,276
24,391,745
3,689,529
3,063,209
10,138,266
16,891,004
7,500,741
290,950
(2,138,992)
1,615,555
(18,853)
(9,700)
(261,040)
7,239,701
1,503,446
5,736,255
(79,813)
87,233
23,222
(15,802)
556,163
-
(156,234)
541
399,388
383,586
6,119,841
4,941,697
794,558
5,736,255
5,323,485
796,356
6,119,841
%
100.0
96.6
3.4
0.5
0.4
1.4
2.3
1.1
-
(0.3)
0.2
-
-
(0.1)
1.0
0.2
0.8
-
-
-
-
0.1
-
-
-
0.1
0.1
0.9
0.7
0.1
0.8
0.8
0.1
0.9
1.13
1.12
Amount
$ 249,923,397
241,860,510
8,062,887
1,249,685
1,051,783
3,341,570
5,643,038
2,419,849
199,194
(649,050)
545,543
(6,474)
(1,696)
87,517
2,507,366
463,198
2,044,168
(51,268)
52,214
3,722
(2,776)
(198,051)
-
(215,914)
(2,158)
(411,807)
(414,583)
$
1,629,585
$ 1,800,061
244,107
$
2,044,168
$ 1,391,359
238,226
$
1,629,585
$
$

See accompanying notes to consolidated financial statements.

6

Reviewed only, not audited in accordance with generally accepted auditing standards COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the nine months ended September 30, 2019 and 2018 (Expressed in Thousands of New Taiwan Dollars)

Equity attributable to owners of parent

Balance at January 1, 2018
Effects of retrospective application
Adjusted balance at January 1, 2018
Profit for the nine months ended September 30, 2018
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Cash dividends from capital surplus
Changes in ownership interests in subsidiaries
Changes in equity of associates and joint ventures
accounted for using equity method
Share-based payments transaction
Adjustments of capital surplus for company's cash
dividends received by subsidiaries
Disposal of investments in equity instruments
measured at fair value through other comprehensive
income
Changes in non-controlling interests
Balance at September 30, 2018
Balance at January 1, 2019
Profit for the nine months ended September 30, 2019
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Cash dividends from capital surplus
Changes in ownership interests in subsidiaries
Changes in equity of associates and joint ventures
accounted for using equity method
Adjustments of capital surplus for company's cash
dividends received by subsidiaries
Disposal of investments in equity instruments
measured at fair value through other comprehensive
income
Changes in non-controlling interests
Balance at September 30, 2019
Ordinary
shares
Capital
surplus
Retained
earnings

earnings
Total Total other equity interest other equity interest other equity interest other equity interest Treasury
shares
Total
equity
attributable
to owners of
parent
Total
equity
attributable
to owners of
parent
Non-
controlling
interests
Total equity
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
Total
retained
earnings
Exchange
differences on
translation of
foreign
financial
statements
Unrealized
gains
(losses) on
financial
assets
measured at
fair value
through other
comprehensive
income
Unrealized
gains (losses)
on available-
for-sale
financial
assets
Unearned
employee
benefit and
others
Total other
equity
interest
$ 44,191,916
-
44,191,916
-
-
-
-
-
-
-
-
-
(120,450)
-
-
-
$
44,071,466
$ 44,071,466
-
-
-
-
-
-
-
-
-
-
-
-
$
44,071,466
10,938,773
-
18,252,861
-
4,339,549
-
33,964,736
494,051
34,458,787
7,218,776
28,828
7,247,604
(574,953)
(4,491,599)
(4,407,147)
-
(477,345)
(1,155)
36,141
-
(1,024,470)
-
30,765,863
32,401,419
4,941,697
451
4,942,148
(891,336)
1,363,317
(4,407,147)
-
-
(26,891)
-
(3,620,348)
-
29,761,162
56,557,146
494,051
(3,477,376)
-
(3,477,376)
-
1,175,865
1,175,865
-
-
-
-
-
-
-
-
-
-
(2,301,511)
(1,852,952)
-
397,393
397,393
-
-
-
-
-
-
-
-
-
(1,455,559)
-
(5,847,823)
(5,847,823)
-
(818,204)
(818,204)
-
-
-
-
476,199
1,130
-
-
1,024,470
-
(5,164,228)
(5,606,436)
-
(16,056)
(16,056)
-
-
-
-
-
-
-
3,620,348
-
(2,002,144)
(5,353,772)
5,353,772
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(79,856)
-
(79,856)
-
(652)
(652)
-
-
-
-
-
-
79,856
-
-
-
(652)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(8,911,004)
(494,051)
(9,405,055)
-
357,009
357,009
-
-
-
-
476,199
1,130
79,856
-
1,024,470
-
(7,466,391)
(7,459,388)
-
381,337
381,337
-
-
-
-
-
-
-
3,620,348
-
(3,457,703)
(881,247)
-
(881,247)
-
-
-
-
-
-
-
-
-
-
-
-
-
(881,247)
(881,247)
-
-
-
-
-
-
-
-
-
-
-
-
(881,247)
101,895,584
-
6,752,388
108,647,972
-
-
6,752,388
108,647,972
515,711
7,734,487
15,926
401,763
531,637
8,136,250
-
-
-
-
-
(4,407,147)
-
(881,429)
-
(1,018)
-
(484)
-
(156,219)
-
60,021
-
-
(312,283)
(312,283)
6,971,742
111,085,663
7,438,202
113,161,848
794,558
5,736,255
1,798
383,586
796,356
6,119,841
-
-
-
-
-
(4,407,147)
-
(881,429)
-
18,146
-
(22,613)
-
60,021
-
-
(336,389)
(336,389)
7,898,169
113,712,278
10,938,773 18,252,861 4,339,549 57,051,197 101,895,584
-
-
-
-
-
-
7,218,776
28,828
7,218,776
385,837
- - - 7,247,604 7,604,613
574,953
-
-
-
-
-
-
-
-
-
-
4,491,599
-
-
-
-
-
-
-
-
18,827,814 8,831,148
18,827,814
-
-
8,831,148
-
-
- -
891,336
-
-
-
-
-
-
-
-
19,719,150

See accompanying notes to consolidated financial statements.

7

Reviewed only, not audited in accordance with generally accepted auditing standards

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the nine months ended September 30, 2019 and 2018

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation and amortization
Increase (decrease) in expected credit loss
Net loss (gain) on financial assets or liabilities at fair value through profit or loss
Finance cost
Interest income
Dividend income
Compensation cost of share-based payments
Share of loss (profit) of associates and joint ventures accounted for using equity method
Gain on disposal of property, plant and equipment
Gain on disposal of investments
Long-term prepaid rents
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Changes in operating assets:
Decrease (increase) in financial assets at fair value through profit or loss
Decrease (increase) in notes and accounts receivable
Decrease (increase) in other receivables
Decrease (increase) in inventories
Decrease (increase) in other current assets
Decrease (increase) in other non-current assets
Total changes in operating assets
Changes in operating liabilities:
Increase (decrease) in financial liabilities at fair value through profit or loss
Increase (decrease) in notes and accounts payable
Increase (decrease) in other payables
Increase (decrease) in refund liabilities
Increase (decrease) in provisions
Increase (decrease) in contract liabilities
Increase (decrease) in other current liabilities
Others
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow (outflow) generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Redemption from financial assets at amortized cost
Acquisition of financial assets at fair value through profit or loss and through other comprehensive income
Proceeds from disposal of financial assets at fair value through profit or loss and through other comprehensive income
Acquisition of investments accounted for using equity method
Proceeds from disposal of investments accounted for using equity method
Net cash flow from disposal of subsidiaries
Proceeds from capital reduction of investments
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Acquisition of right-of-use assets
Increase in long-term prepaid rents
Others
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Increase (decrease) in short-term borrowings
Proceeds from issuing bonds
Proceeds from long-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
Cash dividends paid
Acquisition of non-controlling interests
Change in non-controlling interests
Others
Net cash flows from (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the nine months ended
September 30
2019
2018
$ 7,239,701
9,228,772
4,750,872
3,661,736
19,883
10,730
(41,398)
(77,875)
2,138,992
1,741,563
(1,292,482)
(986,443)
(127,349)
(279,044)
75,333
(156,241)
9,700
(548,123)
(37,416)
(23,645)
(58,107)
(2,511,085)
-
10,054
5,438,028
841,627
138,759
(3,003,940)
(1,006,441)
(31,981,516)
(379,055)
(1,092,309)
(31,910,836)
(33,482,419)
(62,691)
48,682
(8,041)
(130,024)
(33,228,305)
(69,641,526)
(25,963)
(12,917)
20,668,983
28,550,272
1,600,510
5,715,032
89,187
(479,638)
393,177
53,939
(241,410)
(185,033)
(728,058)
(483,329)
(9,986)
19,800
21,746,440
33,178,126
(11,481,865)
(36,463,400)
(6,043,837)
(35,621,773)
1,195,864
(26,393,001)
1,538,603
986,465
266,110
411,211
(2,496,337)
(1,608,800)
(1,289,006)
(1,437,782)
(784,766)
(28,041,907)
350,000
350,000
(264,262)
(107,877)
1,283,447
720,290
(43,200)
-
-
7,384,102
143,495
-
7,377
12,025
(3,145,603)
(3,354,526)
97,377
28,576
(461,970)
(434,604)
(151,459)
-
-
(315,371)
(25,891)
(66,164)
(2,210,689)
4,216,451
(4,559,916)
28,444,126
1,007,240
-
44,753,624
21,567,199
(47,427,456)
(19,507,431)
(584,470)
-
(5,228,555)
(5,228,555)
-
(1,570)
(492,742)
(300,163)
(47,723)
20,008
(12,579,998)
24,993,614
723,391
833,962
(14,852,062)
2,002,120
70,296,545
70,062,713
$
55,444,483
72,064,833

See accompanying notes to consolidated financial statements.

8

Reviewed only, not audited in accordance with generally accepted auditing standards COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

September 30, 2019 and 2018

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Compal Electronics, Inc. (the "Company") was incorporated in June 1984 as a company limited by shares and registered under the Ministry of Economic Affairs, R.O.C. The address of the Company's registered office is No.581 and No.581-1 Ruiguang Rd., Neihu Dist., Taipei City, Taiwan. In accordance with Article 19 of the Business Mergers and Acquisitions Act, the Company merged its subsidiary, Compal Communications, Inc. ("CCI") (the "Merger"), pursuant to the resolutions of the Board of Directors in November, 2013. The Company was the surviving company and CCI was the dissolved company. The effective date of the Merger was February 27, 2014. The Company and its subsidiaries (together referred to as the "Group" and individually as the "Group entities") primarily are involved in the manufacture and sale of notebook personal computers ("notebook PCs"), monitors, LCD TVs, mobile phones and various components and peripherals.

(2) Approval date and procedures of the consolidated financial statements:

These consolidated financial statements were authorized for issuance by the Board of Directors and issued on November 11, 2019.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2019.

are effective for annual periods beginning on or after January 1, 2019.
Effective date
New, Revised or Amended Standards and Interpretations per IASB
IFRS 16 “Leases” January 1, 2019
IFRIC 23 “Uncertainty over Income Tax Treatments” January 1, 2019
Amendments to IFRS 9 “Prepayment features with negative compensation” January 1, 2019
Amendments to IAS 19 “Plan Amendment, Curtailment or Settlement” January 1, 2019
Amendments to IAS 28 “Long-term interests in associates and joint ventures” January 1, 2019
Annual Improvements to IFRS Standards 2015–2017 Cycle January 1, 2019

Except for the following items, the Group believes that the adoption of the above IFRSs would not have any material impact on its consolidated financial statements. The extent and impact of significant changes are as follows:

(Continued)

9

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

IFRS 16“Leases”

IFRS 16 replaces the existing leases guidance, including IAS 17 Leases, IFRIC 4 Determining Whether an Arrangement Contains a Lease, SIC-15 Operating Leases – Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease.

The Group applied IFRS 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognized in retained earnings on January 1, 2019. The details of the changes in accounting policies are disclosed below,

  • 1) Definition of a lease

Previously, the Group determined at contract inception whether an arrangement is or contains a lease under IFRIC 4. Under IFRS 16, the Group assesses whether a contract is or contains a lease based on the definition of a lease, as explained in note (4)(c).

On transition to IFRS 16, the Group elected to apply the practical expedient to grandfather the assessment of which transactions are leases. The Group applied IFRS 16 only to contracts that were previously identified as leases. Contracts that were not identified as leases under IAS 17 and IFRIC 4 were not reassessed for whether there is a lease. Therefore, the definition of a lease under IFRS 16 was applied only to contracts entered into or changed on or after January 1, 2019.

  • 2) As a lessee

As a lessee, the Group previously classified leases as operating or finance leases based on its assessment of whether the lease transferred significantly all of the risks and rewards incidental to ownership of the underlying asset to the Group. Under IFRS 16, the Group recognizes right-of-use assets and lease liabilities for most leases – i.e. these leases are on-balance sheet.

The Group decided to apply recognition exemptions to short-term leases of machinery and leases of office equipment.

  • Leases classified as operating leases under IAS 17

At transition, lease liabilities were measured at the present value of the remaining lease payments, discounted at the Group’s incremental borrowing rate as at January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments – the Group applied this approach to all leases.

In addition, the Group used the following practical expedients when applying IFRS 16 to leases.

  • Applied a single discount rate to a portfolio of leases with similar characteristics.

  • Applied the exemption not to recognize right-of-use assets and liabilities for leases with less than 12 months of lease term.

(Continued)

10

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • Excluded initial direct costs from measuring the right-of-use asset at the date of initial application.

  • Used hindsight when determining the lease term if the contract contains options to extend or terminate the lease.

  • Leases previously classified as finance leases

For leases that were classified as finance leases under IAS 17, the carrying amount of the right-of-use asset and the lease liability at January 1, 2019 are determined at the carrying amount of the lease asset and lease liability under IAS 17 immediately before that date.

  • 3) As a lessor

The Group is not required to make any adjustments on transition to IFRS 16 for leases in which it acts as a lessor. The Group accounted for its leases in accordance with IFRS 16 from the date of initial application.

  • 4) Impacts on financial statements

On transition to IFRS 16, the Group recognized additional $2,981,097 thousands of rightof-use assets and $2,089,950 thousands of lease liabilities, recognizing the difference in long-term prepaid rents. When measuring lease liabilities, the Group discounted lease payments using its incremental borrowing rate at January 1, 2019. The weighted-average rate applied is 2.78%.

The explanation of differences between operating lease commitments disclosed at the end of the annual reporting period immediately preceding the date of initial application, and lease liabilities recognized in the statement of financial position at the date of initial application disclosed as follows:

Operating lease commitment at December 31, 2018 as disclosed in
the Group’s
consolidated financial statements
Recognition exemption for:
short-term leases
leases of low-value assets
Variable lease payment based on an index or a rate
Discounted using the incremental borrowing rate at January 1, 2019
Finance lease liabilities recognized as at December 31, 2018
Lease liabilities recognized at January 1, 2019
January 1, 2019
$ 2,280,672
(56,654)
(176)
(28,660)
$
2,195,182
$ 2,089,950
-
$
2,089,950

(Continued)

11

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (b) The impact of IFRS endorsed by FSC but not yet effective

The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2020 in accordance with Ruling No. 1080323028 issued by the FSC on July 29, 2019:

1080323028 issued by the FSC on July 29, 2019:
Effective date
New, Revised or Amended Standards and Interpretations per IASB
Amendments to IFRS 3 “Definition of a Business” January 1, 2020
Amendments to IAS 1 and IAS 8 “Definition of Material” January 1, 2020

The Group assesses that the adoption of the above-mentioned standards would not have any material impact on its consolidated financial statements.

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

As of the date, the following IFRSs that have been issued by the International Accounting Standards Board (“IASB”), but have yet to be endorsed by the FSC:

Effective date
New, Revised or Amended Standards and Interpretations per IASB
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between Effective date to
an Investor and Its Associate or Joint Venture” be determined
by IASB
IFRS 17 “Insurance Contracts” January 1, 2021
Amendments to IFRS 9, IAS 39 and IFRS 7 “Interest Rate Benchmark Reform” January 1, 2020

The Group is evaluating the impact of its initial adoption of the above-mentioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

(4) Summary of significant accounting policies:

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as the Regulations) and the guidelines of IAS 34 Interim Financial Reporting which are endorsed by the FSC. These consolidated interim financial statements do not include all of the information required by the Regulations and by the International Financial Reporting Standards, the International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed by the FSC (hereinafter referred to as the IFRS endorsed by the FSC) for a complete set of the annual financial statements.

Except as described in the following paragraph, the significant accounting policies adoptde in the interim financial statements are consistent with the consolidated financial statements for the year ended December 31, 2018. For related information, please refer to note (4) of the consolidated financial statements for the year ended December 31, 2018.

(Continued)

12

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(b) Basis of consolidation

Principles of preparation of the consolidated financial statements are consistent with the consolidated financial statements for the year ended December 31, 2018. For related information, please refer to note (4)(c) of the consolidated financial statements for the year ended December 31, 2018.

To list of subsidiaries in the consolidated financial statements as follows:

Percentage of
ownership
Name of September December September
investor Name of Subsidiary Nature of Operation 30, 2019 31, 2018 30, 2018 Description
The Company Panpal Technology Corp. Investment 100% 100% 100% Panpal held 31,648
(“Panpal”) thousand shares of the
Company as of September
30, 2019, which represented
0.7% of the Company’s
outstanding shares. (notes
1&2)
Gempal Technology Corp. 100% 100% 100% Gempal held 18,369
(“Gempal”) thousand shares of the
Company as of September
30, 2019, which represented
0.4% of the Company’s
outstanding shares. (notes
1&2)
Hong Ji Capital Co., Ltd. 100% 100% 100%
(“Hong Ji”)
Hong Jin Investment Co., 100% 100% 100%
Ltd. (“Hong Jin”)
Zhaopal Investment Co., - 100% 100% The liquidation procedures
Ltd. (“Zhaopal”) had been completed in
February 2019.
Yongpal Investment Co., - 100% 100% The liquidation procedures
Ltd. (“Yongpal”) had been completed in
November 2018.
Kaipal Investment Co., Ltd. - 100% 100% The liquidation procedures
(“Kaipal”) had been completed in May
2019.
The Company, Accesstek, Inc. (“ATK”) Design, manufacturing 38% 38% 38% The Group had the ability to
Panpal, et al. and sales of optical disk control ATK. ATK was
drives and components dissolved on June 30, 2009.
Arcadyan Technology R&D, manufacturing and 35% 35% 36% The Group had the ability to
Corp. (“Arcadyan”) sales of wireless network, control Arcadyan.
integrated household
electronics, and mobile
office products
The Company Rayonnant Technology Manufacturing and sales 100% 100% 100%
Co., Ltd. (“Rayonnant of PCs, computer
Technology”) periphery devices, and
electronic components
HengHao Technology Co., Manufacturing and sales 100% 100% 100%
Ltd. (“HengHao”) of PCs, computer
periphery devices, and
electronic components
Ripal Optoelectronics Co., Manufacturing of electric 100% 100% 100%
Ltd. (“Ripal”) appliance and audiovisual
electric products
Mactech Co., Ltd Manufacturing of 53% 53% 53%
(“Mactech”) equipment and lighting,
retailing of equipment and
international trading

(Continued)

13

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
The Company
General Life Biotechnology
Co., Ltd. (“GLB”)
Manufacturing and sales
of medical equipment

Unicore BioMedical Co.,
Ltd. (“Unicore”)
Management consulting
services, rental and
leasing business,
wholesale and retail sale
of medical equipment

Hippo Screen Neurotech
Co., Ltd. (“Hippo
Screen”)
Management consulting
services, rental and
leasing business,
wholesale and retail sale
of precision instruments
and international trading

Shennona Co., Ltd.
(“Shennona TW”)
Management consulting
services, rental and
leasing business,
wholesale and retail sale
of precision instruments
and international trading

Aco Smartcare Co., Ltd.
(“Aco Smartcare”)
Wholesale and retail sale
of computer software,
software design services,
data processing services,
wholesale and retail sale
of electronic materials,
wholdsale and retail sale
of precision instruments,
and biotechnology
services

Shennona Corporation
(“Shennona”)
Medical care IOT
business

Auscom Engineering Inc.
(“Auscom”)
R&D of notebook PC
related products and
components

Just International Ltd.
(“Just”)
Investment

Compal International
Holding Co., Ltd.
(“CIH”)


Compal Electronics
(Holding) Ltd. (“CEH”)


Bizcom Electronics, Inc.
(“Bizcom”)
Warranty services and
marketing of monitors
and notebook PCs

Flight Global Holding Inc.
(“FGH”)
Investment

High Shine Industrial Corp.
(“HSI”)


Compal Europe (Poland)
Sp. z o.o. (“CEP”)
Maintenance and
warranty services of
notebook PCs

Big Chance International
Co., Ltd. (“BCI”)
Investment

Compal Rayonnant
Holdings Limited
(“CRH”)
Percentage of
ownership
September
30, 2019
December
31, 2018
September
30, 2018
Description
50%
50%
50%
100%
100%
100%
70%
-
-
70% shares of Hippo Screen
were acquired in February
2019.
100%
-
-
Shennona TW was
established in March 2019.
52%
-
-
52% shares of Aco
Smartcare were acquired in
July 2019.
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
(notes 1 & 2)
100%
100%
100%
(notes 1 & 2)
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
September
30, 2019
50%
100%
70%
100%
52%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

14

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
The Company
Core Profit Holdings
Limited (“CORE”)
Investment

Compalead Electronics
B.V. (“CPE”)

Panpal and
Gempal
Compalead Eletronica do
Brasil Industria e
Comercio Ltda.
(“CEB”)
Manufacturing of
notebook PCs

Compal Electronics India
Private Limited
(“CEIN”)
Manufacturing and
warranty service of
mobile phones
Just
Compal Display Holding
(HK) Limited
(“CDH (HK)”)
Investment

Compal Electronics
International Ltd.
(“CII”)


Compal International Ltd.
(“CPI”)

CDH (HK)
Compal Electronics
(China) Co., Ltd.
(“CPC”)
Manufacturing and sales
of monitors

Compal Optoelectronics
(Kunshan) Co., Ltd.
(“CPO”)
Manufacturing and sales
of LCD TVs

Compal System Trading
(Kunshan) Co., Ltd.
(“CST”)
International trade and
distribution of computers
and electronic
components
CPC
Compal Smart Device
(Chongqing) Co., Ltd.
(“CSD”)
Research, manufacture
and sales of
communication devices,
mobile phones, electronic
computer, smart watch,
and provide related
technical service
CII
Smart International
Trading Ltd. (“Smart”)
Investment

Amexcom Electronics Inc.
(“AEI”)
Sales and maintenance of
LCD TVs

Mexcom Electronics, LLC
(“MEL”)
Investment

Mexcom Technologies,
LLC (“MTL”)

MEL and MTL CENA Electromex S.A. de
C.V. (“CMX”)
Manufacturing, sales, and
maintenance of LCD TVs
CIH
Compal International
Holding (HK) Limited
(“CIH (HK)”)
Investment

Jenpal International Ltd.
(“Jenpal”)


Prospect Fortune Group
Ltd. (“PFG”)


Fortune Way Technology
Corp. (“FWT”)
Percentage of
ownership
September
30, 2019
December
31, 2018
September
30, 2018
Description
100%
100%
100%
(note 2)
100%
100%
100%
100%
100%
100%
(notes 1 & 2)
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
(notes 1 & 2)
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%


-
100%
100%
CMX was disposed in
August 2019.
100%
100%
100%
100%
100%
100%
100%
100%
100%
(notes 1 & 2)
100%
100%
100%
September
30, 2019
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%


-
100%
100%
100%
100%

(Continued)

15

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
CIH (HK)
Compal Electronics
Technology (Kunshan)
Co., Ltd. (“CET”)
Manufacturing of
notebook PCs

Compal Information
(Kunshan) Co., Ltd.
(“CIC”)


Compal Information
Technology (Kunshan)
Co., Ltd. (“CIT”)


Kunshan Botai Electronics
Co., Ltd. (“BT”)


Compal Information
Research and
Development (Nanjing)
Co., Ltd. (“CIN”)
Software and hardware
R&D of computers,
mobile phones and
electronic components

Compal Digital
Technology (Kunshan)
Co., Ltd. (“CDT”)
Manufacturing and sales
of notebook PCs, mobile
phones, and digital
products
BT
Compower Global Service
Co., Ltd. (“CGS”)
Maintenance and
warranty service of
notebook PCs
CDH (HK)
and CIH (HK)
Compal Investment
(Jiansu) Co., Ltd.
(“CIJ”)
Investment
CIJ
Compal Display
Electronics (Kunshan)
Co., Ltd. (“CDE”)
Manufacturing and sales
of LCD TVs
The Company
and Webtek
Etrade Management Co.,
Ltd. (“Etrade”)
Investment
The Company
Webtek Technology Co.,
Ltd. (“Webtek”)


Forever Young Technology
Inc. (“Forever”)


UniCom Global, Inc.
(“UCGI”)
Manufacturing and sales
of computers and
electronic components

Palcom International
Corporation (“Palcom”)
Sales of mobile phones
Etrade
Compal Communication
(Nanjing) Co., Ltd.
(“CCI Nanjing”)
Manufacturing and
processing of mobile
phones and tablet PCs

Compal Digital
Communication
(Nanjing) Co., Ltd.
(“CDCN”)


Compal Wireless
Communication
(Nanjing) Co., Ltd.
(“CWCN”)

Forever
Hanhelt Communication
(Nanjing) Co., Ltd.
(“Hanhelt”)
R&D and manufacturing
of electronic
communication
equipment

Giant Rank Trading Ltd.
(“GIA”)
Sales of mobile phones
Percentage of
ownership
September
30, 2019
December
31, 2018
September
30, 2018
Description
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
September
30, 2019
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

16

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Percentage of
ownership
Name of September December September
investor Name of Subsidiary Nature of Operation 30, 2019 31, 2018 30, 2018 Description
ATK OptoRite Inc. Sales of optical disc 100% 100% 100%
drives
MSI-ATK Otpics Holding Investment 100% 100% 100%
Corporation
(“MSI-ATK”)
Maitek (BVI) Corporation 100% 100% 100%
(“Maitek”)
Arcadyan Arcadyan Technology N.A. Sales of wireless network 100% 100% 100% (notes 1 & 2)
Corp. (“Arcadyan products
USA”)
Arcadyan Germany Technical support of 100% 100% 100% (notes 1 & 2)
Technology GmbH wireless network products
(“Arcadyan Germany”)
Arcadyan Technology Sales of wireless network 100% 100% 100% (notes 1 & 2)
Corporation Korea products
(“Arcadyan Korea”)
Arcadyan Holding (BVI) Investment 100% 100% 100%
Corp. (“Arcadyan
Holding”)
Arcadyan Technology Technical support of 100% 100% 100% (notes 1 & 2)
Limited (“Arcadyan wireless network products
UK”)
Arcadyan Technology Sales of wireless network 100% 100% 100% (notes 1 & 2)
Australia Pty Ltd. products
(“Arcadyan AU”)
Arcadyan and Arcadyan do Brasil Ltda. Sales of wireless network 100% 100% 100% (notes 1 & 2)
Zhi-pal (“Arcadyan Brasil”) products
Arcadyan Zhi-pal Technology Inc. Investment 100% 100% 100% (notes 1 & 2)
(“Zhi-pal”)
Tatung Technology Inc. R&D and sales of 61% 61% 61%
(“TTI”) household digital
electronic products
AcBel Telecom Inc. Investment 51% 51% 51% (notes 1 & 2)
(“AcBel Telecom”)
The Company, Compal Broadband R&D and sales of cable 64% 64% 72%
Arcadyan, and its Network Inc. (“CBN”) modem, digital set-up
subsidiaries box, and other
communication products
CBN Speedlink Tradings Import and export 100% 100% 100%
Limited (“Speedlink”) business
Compal Broadband Import and export 100% 100% 100%
Networks Belgium business, technical
BVBA (“CBNB”) support and consulting
service of broadband
networks
Arcadyan Sinoprime Global Inc. Investment 100% 100% 100% (notes 1 & 2)
Holding (“Sinoprime”)
Arcadyan Technology R&D and sales of wireless 100% 100% 100%
(Shanghai) Corp. network products
(“SVA Arcadyan”)
Arch Holding (BVI) Corp. Investment 100% 100% 100%
(“Arch Holding”)
Arch Holding Compal Networking Manufacturing of wireless 100% 100% 100%
(Kunshan) Co., Ltd. network products
(“CNC”)
Sinoprime Arcadyan Technology Manufacturing of wireless 100% - - Arcadyan Vietnam was
(Vietnam) Co., Ltd. network products established in March 2019.
(“Arcadyan Vietnam”) (note 1)
AcBel Telecom Leading Images Ltd. Investment 100% 100% 100% (notes 1 & 2)
(“Leading Images”)
Leading Images Astoria Networks GmbH Sales of wireless network 100% 100% 100% (notes 1 & 2)
(“Astoria GmbH”) products
(Continued)

17

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Percentage of
ownership
Name of September December September
investor Name of Subsidiary Nature of Operation 30, 2019 31, 2018 30, 2018 Description
TTI Quest International Group Investment 100% 100% 100%
Co., Ltd. (“Quest”)
Tatung Technology of Sales of household digital 100% 100% 100% (notes 1 & 2)
Japan Co., Ltd. electronic products
(“TTJC”)
Quest Exquisite Electronic Co., Investment 100% 100% 100%
Ltd. (“Exquisite”)
Exquisite Tatung Home Appliances Manufacturing of 100% 100% 100%
(Wujiang) Co., Ltd. household digital
(“THAC”) electronic products
HSI Intelligent Universal Investment 100% 100% 100%
Enterprise Ltd. (“IUE”)
Goal Reach Enterprises 100% 100% 100%
Ltd. (“Goal”)
IUE Compal (Vietnam) Co., R&D, manufacturing, 100% 100% 100%
Ltd. (“CVC”) sales, and maintenance of
notebook PCs, computer
monitors, LCD TVs and
electronic components
Goal Compal Development & Construction of and 100% 100% 100%
Management investment in
(“Vietnam”) Co., Ltd. infrastructure in Ba-Thien
(“CDM”) industrial district of
Vietnam
Rayonnant Allied Power Holding Investment 100% 100% 100%
Technology Corp. (“APH”)
and CRH
APH Primetek Enterprises 100% 100% 100%
Limited (“PEL”)
Rayonnant Technology 100% 100% 100%
(HK) Co., Ltd.
(“Rayonnant
Technology (HK)”)
Rayonnant Rayonnant Technology Manufacturing and sales 100% 100% 100%
Technology (Taicang) Co., Ltd. of aluminum alloy and
(HK) (“Rayonnant magnesium alloy products
Technology (Taicang)”)
HengHao HengHao Holdings A Co., Investment 100% 100% 100%
Ltd. (“HHA”)
HHA HengHao Holdings B Co., 100% 100% 100%
Ltd. (“HHB”)
HHB HengHao Trading Co., Ltd. Marketing and 100% 100% 100%
international trade
HengHao Optoelectronics Production of touch 100% 100% 100%
Technology (Kunshan) panels and related
Co., Ltd. (“HengHao components
Kunshan”)
Lucom Display Technology Manufacturing of touch 100% 100% 100%
(Kunshan) Limited panels and LCD TVs
(“Lucom”)
BCI Center Mind International Investment 100% 100% 100%
Co., Ltd. (“CMI”)
Prisco International Co., 100% 100% 100%
Ltd. (“PRI”)
CMI Compal Investment Outward investment and 100% 100% 100%
(Sichuan) Co., Ltd. consulting services
(“CIS”)

(Continued)

18

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
PRI
Compal Electronics
(Chongqing) Co., Ltd.
(“CEQ”)
R&D, manufacturing and
sales of notebook PCs,
related components,
related maintenance and
warranty services
CIS
Compal Electronics
(Chengdu) Co., Ltd.
(“CEC”)
R&D and manufacturing
of notebook PCs, tablet
PCs, digital products,
network switches,
wireless AP, and
automobile electronic
products

Compal Management
(Chengdu) Co., Ltd.
(“CMC”)
Corporate management
consulting, training and
education, business
information consulting,
financial and tax
consulting, investment
consulting, and
investment management
services
CORE
Billion Sea Holdings
Limited (“BSH”)
Investment
BSH
Mithera Capital Io LP
(“Mithera”)
Investment
GLB
Rapha Bio Ltd. (“RBL”)
Detector and feature
Unicore
Raycore Biotech Co., Ltd.
(“Raycore”)
Animal medication retail
and wholesale
Percentage of
ownership
September
30, 2019
December
31, 2018
September
30, 2018
Description
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
(note 2)
99%
-
-
Mithera was established in
June 2019.
100%
100%
100%
51%
51%
51%
September
30, 2019
100%
100%
100%
100%
99%
100%
51%

Note 1: The financial statements of the subsidiary as of September 30, 2019 have not been reviewed by CPA. Note 2: The financial statements of the subsidiary as of September 30, 2018 have not been reviewed by CPA.

  • (c) Leases (applicable from January 1, 2019)

  • (i) Identifying a lease

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:

  • 1) the contract involves the use of an identified asset – this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified; and

  • 2) the Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

(Continued)

19

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 3) the Group has the right to direct the use of the asset when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used. In rare cases where the decision about how and for what purpose the asset is used is predetermined, the Group has the right to direct the use of an asset if either:

  • the Group has the right to operate the asset and the providers do not have the right to vary; or

  • the Group designed the asset in a way that predetermines how and for what purpose it will be used.

At inception or on reassessment of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, the Group has elected not to separate non-lease components and account for the lease and nonlease components as a single lease component.

  • (ii) As a lessee

The Group recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • fixed payments;

  • variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • amounts expected to be payable under a residual value guarantee; and

  • payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • there is a change in future lease payments arising from the change in an index or rate; or

(Continued)

20

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee; or

  • there is a change of its assessment on whether it will exercise a purchase, extension or termination option; or

  • there is any lease modifications

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

The Group presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.

The Group has elected not to recognize right-of-use assets and lease liabilities for short-term leases of machinery and office equipment that have a lease term of 12 months or less and leases of low-value assets. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

  • (iii) As a lessor

When the Group acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Group makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

  • (d) Income taxes

Tax expense in the interim financial statements is measured and disclosed according to paragraph B12 of IAS 34 "Interim Financial Reporting".

Income tax expense for the year is best estimated by multiplying pretax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.

For a change in tax rate that is substantively enacted in an interim period, the effect of the change should immediately be recognized in the interim period in which the change occurs.

(Continued)

21

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the effective tax rate at the time of realization or liquidation and recognized directly in equity or other comprehensive income as tax expense.

(e) Employee benefits

Under defined benefit plans, pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with Regulations as well as IFRSs (in accordance with IAS 34 endorsed by the FSC) requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

In the preparation of the consolidated interim financial statements, the major sources of significant accounting assumptions, judgments and estimation uncertainty are consistent with note (5) of the annual consolidated financial statements for the year ended December 31, 2018.

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference compared with the consolidated financial statements for the year ended December 31, 2018. Please refer to the note (6) of the consolidated financial statements for the year ended December 31, 2018 and for other related information.

  • (a) Cash and cash equivalents
September
30, 2019
Cash on hand
$ 18,813
Checking accounts and demand deposits
10,201,270
Time deposits
45,024,400
Bonds purchased under resale agreements
200,000
$
55,444,483
December 31,
2018
September
30, 2018
10,834
9,239
12,389,146
18,159,236
57,033,555
53,790,354
863,010
106,004
70,296,545
72,064,833

Please refer to note (6)(ad) for the disclosure of the exchange rate risk, the interest rate risk and the fair value sensitivity analysis of the financial assets and liabilities of the Group.

(Continued)

22

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(b) Financial assets and liabilities at fair value through profit or loss

September
30, 2019
Mandatorily measured at fair value through
profit or loss:
Non-derivative financial assets
Structured deposits
$ 3,656,014
Stock listed in domestic markets
-
Unlisted fund in domestic or foreign markets
121,036
Derivative instruments not used for hedging
Foreign exchange contracts
182,502
Swap contracts
-
Total
$
3,959,552
Current
$ 3,838,516
Non-current
121,036
$
3,959,552
September
30, 2019

Financial liabilities held-for-trading:
Derivative instruments not used for hedging
Foreign exchange contracts
$ 950
Total
$
950
September
30, 2019
Mandatorily measured at fair value through
profit or loss:
Non-derivative financial assets
Structured deposits
$ 3,656,014
Stock listed in domestic markets
-
Unlisted fund in domestic or foreign markets
121,036
Derivative instruments not used for hedging
Foreign exchange contracts
182,502
Swap contracts
-
Total
$
3,959,552
Current
$ 3,838,516
Non-current
121,036
$
3,959,552
September
30, 2019

Financial liabilities held-for-trading:
Derivative instruments not used for hedging
Foreign exchange contracts
$ 950
Total
$
950
December 31,
2018
September
30, 2018
3,965,062
3,000,958
633,859
872,516
69,390
45,165
10,168
17,942
2,045
1,886
4,680,524
3,938,467
4,611,134
3,893,302
69,390
45,165
4,680,524
3,938,467
December 31,
2018
September
30, 2018
26,913
11,546
26,913
11,546

The Group uses derivative instruments to hedge foreign currency risk the Group is exposed to arising from its operating activities. The following derivative instruments not applied hedge accounting were classified as mandatorily measured at fair value through profit or loss and held-fortrading financial liabilities :

Derivative financial assets:
Foreign exchange contracts:
Forward exchange sold
Forward exchange sold
Forward exchange purchased
Forward exchange purchased
September 30, 2019
Contract amount
(in thousand)
EUR 31,000
EUR
3,000
USD
5,080
USD 87,500
Currency
Maturity date
EUR to USD
October 9, 2019~January 31,
2020
EUR to TWD
October 30, 2019
USD to MXN
November 14~27, 2019
USD to BRL
October 3, 2019~ May 27, 2020
(Continued)

23

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Derivative financial liabilities:
Foreign exchange contracts:
Forward exchange purchased
Derivative financial assets:
Foreign exchange contracts:
Forward exchange sold
Swap contracts:
Currency swap
Derivative financial liabilities:
Foreign exchange contracts:
Forward exchange sold
Forward exchange sold
Forward exchange purchased
Derivative financial assets:
Foreign exchange contracts:
Forward exchange sold
Swap contracts:
Currency swap
September 30, 2019
Contract amount
(in thousand)
USD
3,505
Currency
Maturity date
USD to MXN
October 30, 2019
December 31, 2018
Contract amount
(in thousand)
EUR
30,200
USD
27,300
EUR
21,000
EUR
1,000
USD 136,900
Currency
Maturity date
EUR to USD
January 14~March 28, 2019
USD to TWD
February 14, 2019
EUR to USD
January 10~March 28, 2019
EUR to TWD
March 25, 2019
USD to BRL
January 3~April 16, 2019
September 30, 2018
Contract amount
(in thousand)
EUR 52,000
USD 11,300
Currency
Maturity date
EUR to USD
October 11, 2018~January 14,
2019
USD to TWD
October 5~25, 2018

(Continued)

24

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Derivative financial liabilities:
Foreign exchange contracts:
Forward exchange sold
Forward exchange purchased
Forward exchange purchased
September 30, 2018
Currency
Maturity date
EUR to USD
November 5~ December 27, 2018
USD to MXN
October 5~30, 2018
USD to BRL
October 3, 2018~ March 8, 2019
Contract amount
(in thousand)
EUR 13,000
USD 13,312
USD145,800

The market risk related to the financial instruments please refer to note (6)(ad).

As of September 30, 2019 and December 31 and September 30, 2018, the Group did not provide any aforementioned financial assets as collaterals for its loans.

  • (c) Financial assets at fair value through other comprehensive income
September
30, 2019

Equity investments at fair value through other
comprehensive income:
Stock listed in domestic markets
$ 1,882,874
Stock listed in foreign markets
412,165
Stock unlisted in domestic markets
2,158,100
Stock unlisted in foreign markets
184,206
Total
$
4,637,345
December 31,
2018
September
30, 2018
2,730,648
2,940,697
400,184
452,902
1,990,100
2,161,304
51,363
31,020
5,172,295
5,585,923

The purpose that the Group invests in the above-mentioned equity securities is for long-term strategies, but rather for trading purpose. Therefore, these equity securities are designated as at FVOCI.

For the nine months ended September 30, 2019, the Group had sold all of its shareholdings in PrimeSensor Technology Inc. and Macroblock Inc., and part of shares of Innolux Corporation (“Innolux”), which were measured at fair value through other comprehensive income. The fair value of the shares was $656,246 when disposed and the cumulative losses amounted to $3,620,348, which had been transferred to retained earnings from other comprehensive income.

During the third quarters of 2018, the Group has sold parts of shares of Innolux which were measured at fair value through other comprehensive income. The fair value of the shares was $425,964 when disposed, and the cumulative losses amounted to $1,500,669, which has been transferred to retained earnings from other equity.

If there is an increase (decrease) in the market price by 5% on the reporting date of the equity securities hold by the Group, the increase (decrease) in other comprehensive income (pre-tax) for the nine months ended September 30, 2019 and 2018, will be $231,867 and $279,296, respectively. These analyses are performed on the same basis for the period and assume that all other variables remain the same.

(Continued)

25

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Group’s information of market risk please refer to note (6)(ad).

As of September 30, 2019 and December 31 and September 30, 2018, the Group did not provide any financial assets at fair value through other comprehensive income as collaterals for its loans.

  • (d) Financial instruments used for hedging

  • (i) Financial instruments used for hedging were as follows:

September
30, 2019
Cash flow hedge:
Financial liabilities used for hedging:
Forward exchange contracts
$
-
September
30, 2019
December 31,
2018
September
30, 2018
-
1,808
  • (ii) Cash flow hedge

The Group’ s strategy is to use forward exchange contracts to hedge its foreign currency exposure in respect of forecasted future sales.

As of September 30, 2019 and December 31, 2018, the Group did not enter into any hedge contract. As of September 30, 2018, the amount related to the items designated as hedge instruments were as follows:

Derivative financial
assets used for
hedging
Forward exchange
purchased
(forecasted sales
revenue)
September 30, 2018 September 30, 2018
Contract amount
(in thousands)
Currency
USD to MXN
Maturity period
Average
strike price
October 30, 2018
19.56

USD
1,689
  • (iii) For the nine months ended September 30, 2019 and 2018, the profits (losses) of changes in fair value of derivative financial instruments used for hedging reclassified from other equity to profit or loss is recognized as revenue in the statement of comprehensive income. Please refer to note (6)(ac).

  • (iv) For the nine months ended September 30, 2019 and 2018, the ineffective portion of cash flow hedge recognized in losses amounted of $5,934 and $559, recorded as “other gains and losses, net”.

(Continued)

26

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (e) Current financial assets measured at amortized costs
September December 31, September
30, 2019 2018 30, 2018
Common bonds – Taiwan Star Telecom
Corporation Limited (“Taiwan Star”) $ - 350,000 350,000

The Group has assessed that these financial assets are held to maturity to collect contractual cash flows, which consist solely of payments of principal and interest on the principal amount outstanding. Therefore, these investments were classified as financial assets measured at amortized cost.

As of December 31 and September 30, 2018, the Group did not provide the aforementioned financial assets as collaterals for its loans.

  • (f) Notes and accounts receivable
September
30, 2019

Notes receivables from operating activities
$ 81,861
Accounts receivables – measured at amortized cost
169,506,216
Accounts receivables – fair value through other
comprehensive income
39,127,120
208,715,197
Less: allowance for uncollectible accounts
(3,958,842)
$ 204,756,355
Notes and accounts receivable
$ 204,651,901
Notes and accounts receivable – related parties
$
104,454
December 31,
2018
September
30, 2018
102,775
52,576
184,671,402
176,312,528
23,020,497
37,183,987
207,794,674
213,549,091
(4,020,603)
(4,049,580)
203,774,071
209,499,511
203,715,965
209,474,786
58,106
24,725

The Group has assessed a portion of its trade receivables that was held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; therefore, such trade receivables were measured at fair value through other comprehensive income.

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information.

(Continued)

27

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (i) The loss allowance provision of IT product segment of the Group was determined as follows:
September 30, 2019 September 30, 2019
Credit rating
Carrying
amount of
accounts
receivable
Weighted-
average
ECL rate
Level A
$ 183,994,396
0%
Level B
14,132,871
0.580%
Level C
3,830,424
100%
$
201,957,691
December 31, 2018
Lifetime ECLs
Credit-
impaired
-
No
81,980
No
3,830,424
Yes
3,912,404
Credit rating
Carrying
amount of
accounts
receivable
Weighted-
average
ECL rate
Level A
$ 186,203,302
0%
Level B
11,907,279
1.208%
Level C
3,830,424
100%
$
201,941,005
September 30, 2018
Lifetime ECLs
Credit-
impaired
-
No
143,862
No
3,830,424
Yes
3,974,286
Credit rating
Carrying
amount of
accounts
receivable
Level A
$ 191,979,599
Level B
11,240,585
Level C
3,865,313
$
207,085,497
Weighted-
average
ECL rate
0%
1.283%
100%
Lifetime ECLs
Credit-
impaired
-
No
144,179
No
3,865,313
Yes
4,009,492
  • (ii) The loss allowance provision of strategically integrated product segment of the Group was determined as follows:
September 30, 2019 September 30, 2019
Credit rating
Carrying
amount of
accounts
receivable
Level A
$ 2,751,278
Level B
3,324,903
Level C
650,935
Level D~E
-
Level F
30,390
$
6,757,506
Weighted-
average
ECL rate
0%
0.10%
1.93%
-
100%
Lifetime ECLs
Credit-
impaired
-
No
3,458
No
12,590
No
-
-
30,390
Yes
46,438

(Continued)

28

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

December 31, 2018 December 31, 2018
Credit rating
Carrying
amount of
accounts
receivable
Weighted-
average
ECL rate
Level A
$ 1,550,848
0.01%
Level B
3,024,709
0.11%
Level C
1,247,546
1.00%
Level D~E
-
-
Level F
30,566
100%
$
5,853,669
September 30, 2018
Lifetime ECLs
Credit-
impaired
82
No
3,194
No
12,475
No
-
-
30,566
Yes
46,317
Credit rating
Carrying
amount of
accounts
receivable
Level A
$ 1,878,135
Level B
4,147,110
Level C
407,857
Level D~E
-
Level F
30,492
$
6,463,594
Weighted-
average
ECL rate
0%
0.13%
1%
-
100%
Lifetime ECLs
Credit-
impaired
-
No
5,518
No
4,078
No
-
-
30,492
Yes
40,088

The aging analysis of notes and accounts receivable were determined as follows:

September
30, 2019
Overdue 1 to 180 days
$ 2,511,471
Overdue 181 to 365 days
-
Overdue 365 days and over
-
$
2,511,471
September
30, 2019
December 31,
2018
September
30, 2018
2,919,586
1,578,924
15,809
12,824
25,555
-
2,960,950
1,591,748

The movement in the allowance for notes and accounts receivable was as follows:

Balance at January 1, 2019 and 2018
Impairment losses recognized
Amounts written off
Effect of changes in exchange rates
Balance at September 30, 2019 and 2018
For the nine months ended
September 30,
2019
2018
$ 4,020,603
4,021,894
21,046
28,599
(85,918)
-
3,111
(913)
$
3,958,842
4,049,580
(Continued)

29

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Allowance for uncollectible account is the balance of accounts receivables which are uncollectable. Except for evaluating the situation of the customers’ payment records and widely analyzing the credit rating of customers, the Group also takes all the necessary procedures for collection. The Group believes that there is no doubt for the recovery of the due but unimpaired accounts receivable, therefore, no allowance recognized.

The Group entered into accounts receivable factoring agreements with banks. As of September 30, 2019 and December 31 and September 30, 2018, except for the amount used under the actual sales amount in accordance with certain agreements, the factoring amount granted by the banks was USD 950,000 thousand and EUR 59,700 thousand, USD 950,000 thousand and EUR 20,000 thousand, USD 950,000 thousand and EUR 20,000 thousand, respectively. Based on the agreements, the Group is not responsible for guaranteeing the ability of the account receivable obligor to make payment when it is affected by credit risk. Thus, this is a non-recourse accounts receivable factoring. The Group derecognized the above account receivables because it has transferred substantially all of the risks and rewards of their ownership and it does not have any continuing involvement in them. After the transfer of the accounts receivable, the Group can request partial advanced amount, while the interest calculated at an agreed rate is paid to the bank in the period during the time of receiving advance and the accounts receivable is collected. The remaining amounts with no advance are received when the accounts receivable are settled by the customers. As of December 31 and Septmeber 30, 2018, account receivable factored were recovered and derecognized since the conditions of derecognition were met. As of September 30, 2019, the factored account receivable with no advance amounting to $138,081, is accounted for as other receivables.

The Company, customers, and banks signed the three-party contracts in which the banks purchase accounts receivable from the Company. The total amount of the accounts receivable should not exceed the facility limit provided by the banks to the Company’s customers. Based on the contracts, the banks have no right to request the Company to repurchase the accounts receivable. Thus, this is a non-recourse accounts receivable transfer. As of September 30, 2019 and December 31 and September 30, 2018, accounts receivable factored were recovered and derecognized since the conditions of derecognition were met.

As of September 30, 2019 and December 31 and September 30, 2018, the details of the factored accounts receivable but unsetttled were as follows:

September 30, 2019

Purchaser
Financial
Institution
Accounts
derecognized
$ 21,060,485
Amount advanced
Unpaid
Paid
-
20,922,404
December
Amount
recognized
in other
receivables
138,081
31, 2018
Collateral
-
Amount
derecognized
Interest rate
21,060,485
0.64%~2.62%
Unpaid
-
Purchaser
Financial
Institution
Accounts
derecognized
$ 32,098,074
Amount advanced
Unpaid
Paid
-
32,098,074
Amount
recognized
in other
receivables
-
Collateral
-
Amount
derecognized
Interest rate
32,098,074
3.02%~3.52%
Unpaid
-

(Continued)

30

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

September 30, 2018
Purchaser
Financial
Institution
Accounts
derecognized
$ 17,296,152
Amount advanced
Unpaid
Paid
-
17,296,152
Amount
recognized
in other
receivables
-
Collateral
-
Amount
derecognized
Interest rate
17,296,152
0.80%~2.84%
Unpaid
-

As of September 30, 2019 and December 31 and September 30, 2018, the Group did not provide any aforementioned notes and accounts receivable as collaterals.

(g) Inventories

September
30, 2019
Finished goods
$ 38,463,728
Work in progress
12,059,085
Raw materials
58,884,062
Raw materials in transit
1,652,883
$ 111,059,758
September
30, 2019
December 31,
2018
September
30, 2018
33,463,627
41,147,088
6,830,625
8,626,680
38,526,674
51,142,233
327,996
2,023,505
79,148,922
102,939,506
  • (i) During the three months and nine months ended September 30, 2019 and 2018, inventory cost recognized as cost of sales amounted to $241,860,510 and $246,019,083 and $688,527,276 and $665,592,534, respectively.

  • (ii) The write-down of inventories to net realizable value amounted to $39,257 and $240,244 and $434,877 and $306,860, in the three months and nine months ended September 30, 2019 and 2018, respectively.

  • (iii) As of September 30, 2019 and December 31 and September 30, 2018, the Group did not provide any inventories as collaterals for its loans.

  • (h) Investments accounted for using equity method

A summary of the Group’s financial information for equity-accounted investees at the reporting date is as follows:

is as follows:
September December 31, September
30, 2019 2018 30, 2018
Associates $ 7,303,000 7,469,153 7,221,721
Joint venture (13,223) 16,180 19,326
7,289,777 7,485,333 7,241,047
Plus: credit balance of investment in equity method
(other non-current liability) 40,645 - -
Less: unrealized profits or losses (122,014) (120,848) (120,122)
$ 7,208,408 7,364,485 7,120,925

(Continued)

31

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(i) Associates

  • 1) The fair value of the shares of listed company based on the closing price was as follow:
September
30, 2019
Allied Circuit Co., Ltd. (“Allied
Circuit”)
$ 1,274,893
Avalue Technology Inc. (“Avalue”)
1,203,966
$
2,478,859
December 31,
2018
September
30, 2018
1,061,543
1,240,202
586,743
621,795
1,648,286
1,861,997
  • 2) The Group’s share of the net gain (loss) of associates was as follows:
The Group’s share of the
gain (loss) of associates
Three months
ended
September 30,
2019
$
13,391
Three months
ended
September 30,
2018
255,598
Nine months
ended
September 30,
2019
Nine months
ended
September 30,
2018
21,405
561,417

3) The Group’s financial information for investments accounted for using the equity method that are individually immaterial was as follows:

September
30, 2019

Carrying amount of individually
immaterial associates
$
7,303,000
Three months
ended
September 30,
2019
Three months
ended
September 30,
2018
The Group’s share of the
net income (loss) of
associates:
Profit (loss) from
continuing operations$ 13,391
255,598
Other comprehensive
income
(163,700)
(275,191)
Total comprehensive
income
$
(150,309)
(19,593)
December 31,
2018
September
30, 2018
7,469,153
7,221,721
Nine months
ended
September 30,
2019
Nine months
ended
September 30,
2018
21,405
561,417
(69,001)
(282,906)
(47,596)
278,511

(Continued)

32

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 4) In August 2018, the Group has sold all of its shares held in LC Future Center Limited Ltd. (“LCFC”), with consideration (net of costs of disposal) amounting to USD 246,792 thousands. The transaction has been completed and the price has been fully recovered. The Group recognized a gain of $2,511,085 (USD 83,925 thousands), which was accounted for as other gain and loss.

(ii) Joint venture

In April 2010, the Group and another company established a jointly controlled entity, Compal Connector Manufacture Ltd. ("CCM"), and obtained an ownership interest of 51%. CCM’s actual paid-in capital amounted to USD10,000 thousands. Moreover, in May 2014, the Group and another company established a jointly controlled entity, Zheng Ying Electronics (Chongqing) Co., Ltd., ("Zheng Ying"), and obtained an ownership interest of 51%. Zheng Ying’s actual paid-in capital amounted to USD2,500 thousands.

The Group’s financial information for investment accounted for using the equity method that are individually insignificant was as follows:

The carrying amount of the Group’s interests in
all individually insignificant joint ventures

Three months
ended
September 30,
2019

The Group’s share of the net
income (loss) of joint ventures:
Losses from continuing
operations (also the total
comprehensive losses)
$
(15,087)
September
30, 2019
$
(13,223)
Three months
ended
September
30, 2018
(1,711)
December 31,
2018
September
30, 2018
16,180
19,326
Nine months
ended
September
30, 2019
Nine months
ended
September
30, 2018
(31,105)
(13,294)

(iii) As of September 30, 2019 and December 31 and September 30, 2018, the Group did not provide any investments accounted for using equity method as collaterals for its loans.

(i) Changes in subsidiaries’ equity

There were no significant transactions for the nine months ended September 30, 2019 and 2018. Please refer to note (6)(l) of the consolidated financial statement for the year ended December 2018.

(j)

Loss control of subsidiaries

The Group had sold all of its shares in CMX, at the amount of $218,133, to a third party in August 2019, resulting in its losing control over CMX. The entire amount had been fully received. The gain on disposal amounting to $58,107 was recorded as other gains and losses.

(Continued)

33

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The carrying amounts of assets and liabilities of CMS. were as follows:

Cash and cash equivalents $ 74,638
Other current assets 2,918
Property, plant and equipment 117,625
Notes and accounts payable (644)
Other payables (33,716)
Other current liabilities (966)
Carrying amount of net assets $ 159,855

(k) Material non-controlling interests of subsidiaries

There were no significant transactions for the nine months ended September 30, 2019 and 2018. Please refer to note (6)(m) of the consolidated financial statement for the year ended December 2018.

(l) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Group for the nine months ended September 30, 2019 and 2018, were as follows:

Cost:
Balance on January 1, 2019

Additions
Disposals and derecognitions
Reclassifications
Effect of movements in exchange rates
Balance on September 30, 2019

Balance on January 1, 2018

Additions
Disposals and derecognitions
Reclassifications
Effect of movements in exchange rates
Balance on September 30, 2018

Depreciation and impairments loss:
Balance on January 1, 2019

Depreciation for the period
Disposals and derecognitions
Effect of movements in exchange rates
Balance on September 30, 2019
Land Buildings
and building
improvement
Machinery Other
equipment
Under
construction
and
prepayment
for purchase of
equipment
Total
$ 1,772,214
-
(93,905)
-
1,024
$
1,679,333
$ 1,769,326
-
-
-
2,313
$
1,771,639
$ -
-
-
-
$
-
17,020,270
317,515
(459,055)
203,959
216,967
17,299,656
15,100,906
1,701,408
(5,128)
-
107,167
16,904,353
10,105,653
565,105
(411,928)
159,183
10,418,013
26,201,597
1,221,378
(487,323)
76,064
16,951
27,028,667
23,268,462
2,379,515
(69,124)
95,783
(491,007)
25,183,629
18,441,703
1,873,264
(460,931)
(61,872)
19,792,164
10,642,904
1,413,190
(845,369)
66,953
38,956
11,316,634
9,759,017
1,035,240
(926,666)
87,393
(274,086)
9,680,898
7,674,891
1,377,545
(835,207)
130,816
8,348,045
1,003,490
56,640,475
578,029
3,530,112
-
(1,885,652)
(346,976)
-
(120,421)
153,477
1,114,122
58,438,412
1,136,868
51,034,579
309,583
5,425,746
-
(1,000,918)
(183,176)
-
198,139
(457,474)
1,461,414
55,001,933
-
36,222,247
-
3,815,914
-
(1,708,066)
-
228,127
-
38,558,222

(Continued)

34

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Balance on January 1, 2018

Depreciation for the period
Disposals and derecognitions
Effect of movements in exchange rates
Balance on September 30, 2018

Carrying amounts:
Balance on January 1, 2019

Balance on September 30, 2019

Balance on January 1, 2018

Balance on September 30, 2018
Land Buildings
and building
improvement
Machinery Other
equipment
Under
construction
and
prepayment
for purchase of
equipment
Total
$ -
-
-
-
$
-
$
1,772,214
$
1,679,333
$
1,769,326
$
1,771,639
9,239,452
561,307
(4,140)
153,770
9,950,389
6,914,617
6,881,643
5,861,454
6,953,964
17,548,800
1,663,236
(68,405)
(1,123,424)
18,020,207
7,759,894
7,236,503
5,719,662
7,163,422
6,066,960
1,180,991
(923,442)
120,862
-
32,855,212
-
3,405,534
-
(995,987)
-
(848,792)
-
34,415,967
1,003,490
20,418,228
1,114,122
19,880,190
1,136,868
18,179,367
1,461,414
20,585,966
6,445,371
2,968,013
2,968,589
3,692,057
3,235,527

As of September 30, 2019 and December 31 and September 30, 2018, part of the Group’s property, plant and equipment were provided as collateral for long-term borrowings. Please refer to note (8).

(m) Right-of-use assets

The Group leases many assets including land and buildings, machinery and vehicles. Information about leases for which the Group as a lessee is presented below:

Cost:
Balance on January 1, 2019
Adjustment on initial application of IFRS 16
Balance on January 1, 2019 per IFRS 16
Additions
Deductions
Effect of movements in exchange rates
Balance on September 30, 2019
Depreciation and impairment loss:
Balance on January 1, 2019
Adjustment on initial application of IFRS 16
Balance on January 1, 2019 per IFRS 16
Depreciation for the period
Deductions
Effect of movements in exchange rates
Balance on September 30, 2019
Carrying amount:
Balance on January 1, 2019
Balance on September 30, 2019
Land
$ -
891,147
891,147
113,862
-
(2,603)
$
1,002,406
$ -
-
-
24,453
-
(176)
$
24,277
$
891,147
$
978,129
Buildings
-
1,934,899
1,934,899
266,393
(126,259)
(29,997)
2,045,036
-
-
-
540,520
(7,547)
(253)
532,720
1,934,899
1,512,316
Machinery
-
87,482
87,482
-
(9,243)
(745)
77,494
-
-
-
9,946
-
(270)
9,676
87,482
67,818
Vehicles
and Other
Total
-
-
67,569
2,981,097
67,569
2,981,097
22,537
402,792
(910)
(136,412)
(506)
(33,851)
88,690
3,213,626
-
-
-
-
-
-
27,674
602,593
-
(7,547)
(194)
(893)
27,480
594,153
67,569
2,981,097
61,210
2,619,473

(Continued)

35

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Group leases land, offices, warehouses and factory facilities under an operating lease for the nine months ended September 30, 2018, please refer to note (6)(t).

(n) Short-term borrowings

The details of short-term borrowings were as follows:

September
30, 2019

Unsecured bank loans
$
67,790,281
Unused credit line for short-term borrowings
$ 102,334,000
Range of interest rates
0.66%~5.05%
December 31,
2018
September
30, 2018
72,350,197
84,959,651
83,720,000
65,720,000
0.45%~5.87%
0.64%~5.00%

For information on the Group’s interest risk, foreign currency risk and liquidity risk, please refer to note (6)(ad).

(o) Long-term borrowings

The details of long-term borrowings were as follows:

September
30, 2019
Unsecured bank loans
$ 25,750,000
Secured bank loans
108,281
Less: current portion
(16,889,375)
Total
$
8,968,906
Unused credit line for long-term borrowings
$
9,570,000
Range of interest rates
0.65%~1.67%
December 31,
2018
September
30, 2018
28,396,250
29,345,000
137,813
167,656
(17,535,625)
(18,054,375)
10,998,438
11,458,281
5,443,000
5,603,000
0.79%~1.67%
0.65%~1.71%

For information on the Group's interest risk, foreign currency risk and liquidity risk, please refer to note (6)(ad).

The Group pledges property, plant and equipment as collateral for its partial long-term borrowings. Please refer to note (8).

(p) Unsecured convertible corporate bonds

  • (i) The Company’ s subsidiary, Arcadyan, issued the first domestic unsecured convertible corporate bonds on June 6, 2019. The details were as follows:
corporate bonds on June 6, 2019. The details were as follows:
September
30, 2019
Total convertible corporate bonds issued $ 1,000,000
Unamortized discounts on corporate bonds payable (34,570)
965,430
Unamortized issuance cost of corporate bonds payable (2,340)
Balance of corporate bonds payable as of September 30, 2019 $ 963,090

(Continued)

36

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

September
30, 2019
Equity options includeed in equity component (classified as capital surplus and non-
controlling interests) $ 48,667
For the three For the nine
months months
ended ended
September September
30, 2019 30, 2019
Interest expenses $ 3,389 4,517

The effective interest rate of the first issued convertible corporate bonds was 1.3284%.

  • (ii) The main terms of issuing the above-mentioned convertible corporate bonds were as follows:

  • 1) Coupon rate: 0%

  • 2) Duration: three years (June 6, 2019~June 6, 2022)

  • 3) Repayment:

Put option and call option are excluded from the issuance of convertible corporate bonds. Except that the bondholders convert the bonds to Arcadyan’ s common shares, or the bonds are repurchased and cancelled by Arcadyan from the securities firm’s business office, the bonds will be repaid in cash at par value when the bonds expired.

  • 4) Terms of conversion:

  • a) The bondholder may opt to have its bonds converted into the Arcadyan’s common shares, with the approval of Taiwan Depository & Clearing Corporation through securities firms, at any time between three months after the issuance date (September 7, 2019) and the day before the maturity day (June 6, 2022), except for the following:

    • The closing period in accordance with the applicable law;

    • The period starting from the first day of the first fifteen working days prior to the date of record for determination wherein the shareholders are entitled to receive the distributions or rights to subscribe for new shares in a capital increase for cash, and ends on the date of record for the distribution of the rights/benefits;

    • The period starts from the date of record of the capital decrease and ends on the date prior to the trading of the reissuance shares after the capital decrease.

  • b) Conversion price is determined as NT$98.3 per share upon issuance. The cash dividends which Arcadyan paid at August 10, 2019 exceeded 1.5% of current price per share; therefore, the conversion price had been adjusted to NT$94.7 per share.

(Continued)

37

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(q) Lease liabilities

The details of lease liabilities were as follows:

The details of lease liabilities were as follows:
Current
Non-current
September
30, 2019
$
632,012
$
990,136

For the maturity analysis, please refer to note (6)(ad).

The amounts recognized in profit or loss were as follows:

Interest on lease liabilities
Variable lease payments not included in the measurement of
lease liabilities
Expenses relating to leases of low-value assets or short-term
leases
For the three
months ended
September 30,
2019
For the nine
months ended
September 30,
2019
$
11,093
33,793
$
1,413
1,478
$
51,854
86,320

The amounts recognized in the statement of cash flows for the Group was as follows:

Total cash outflow for leases For the nine
months ended
September 30,
2019
$
706,061

(i) Real estate leases

The Group leases land leasehold rights, leases buildings for its office and plant space. The leases of office space typically run for a period of 1 ~19 years, and of land leasehold rights for 50 years.

(ii) Other leases

The Group leases vehicles and equipment, with lease terms of 1~5 years.

The Group also leases equipment and vehicles with contract terms of 1~3 years. These leases are short-term or leases of low-value items. The Group has elected not to recognize right-ofuse assets and lease liabilities for these leases.

(Continued)

38

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(r) Provisions

There were no significant changes of provisions for the nine months ended September 30, 2019 and 2018. Please refer to note (6)(q) of the consolidated financial statements for the year ended December 31, 2018 for related information.

(s) Refund liabilities

There were no significant changes of refund liabilities for the nine months ended September 30, 2019 and 2018. Please refer to note (6)(r) of the consolidated financial statements for the year ended December 31, 2018 for related information.

(t) Operating lease

There were no significant new lease contracts during the nine months ended September 30, 2019 and 2018. Please refer to note (6)(s) of the consolidated financial statements for the year ended December 31, 2018 for related information.

(u) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2018 and 2017.

The expenses recognized in profit or loss for the Group were as follows:

Operating cost
Selling expenses
Administrative expenses
Research and development expenses
Total
For the three months
ended September 30,
2019
2018
$ 282
318
213
252
943
974
2,574
2,796
$
4,012
4,340
For the nine months
ended September 30,
2019
2018
847
993
636
785
2,799
2,946
7,751
8,388
12,033
13,112
2019
$ 282
213
943
2,574
$
4,012

(ii) Defined contribution plans

The Group allocates 6% of each employee’ s monthly wages to the labor pension personal account at the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Group allocates the labor pension at a specific percentage to the Bureau of the Labor Insurance without additional legal or constructive obligations.

(Continued)

39

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Company and all subsidiaries in domestic recognized the pension costs under the defined contribution method amounting to $97,284 and $98,052 for the three months ended September 30, 2019 and 2018, respectively, and $301,133 and $284,033 for the nine months ended September 30, 2019 and 2018, respectively. Payment was made to the Bureau of Labor Insurance.

Other subsidiaries recognized the pension expenses, basic endowment insurance expenses, and social welfare expenses amounting to $359,230 and $348,274 for the three months ended September 30, 2019 and 2018, respectively, and $982,439 and $1,000,758 for the nine months ended September 30, 2019 and 2018, respectively.

(v) Income taxes

  • (i) The Group entities are subject to income tax rates according to the profit before tax of interim reporting period multiply by the best estimated measurement of the expected effective tax rate by the management in all the year. The amount of income tax was as follows:
Current tax expense Three months
ended
September 30,
2019
$
463,198
Three months
ended
September 30,
2018
514,537
Nine months
ended
September
30, 2019
Nine months
ended
September
30, 2018
1,503,446
1,494,285
  • (ii) The amount of income tax recognized in other comprehensive income were as follows:
Items that will not be
reclassified subsequently
to profit or loss:
Remeasurement of the
defined benefit liability
Unrealized gains (losses)
on equity instruments at
fair value through other
comprehensive income
Three months
ended
September 30,
2019
$ -
3,722
$
3,722
Three months
ended
September 30,
2018
-
10,337
10,337
Nine months
ended
September
30, 2019
Nine months
ended
September
30, 2018
-
(29,949)
23,222
(24,295)
23,222
(54,244)

(Continued)

40

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Items that will be
reclassified subsequently
to profit or loss:
Foreign currency
translation differences of
foreign operations
Three months
ended
September 30,
2019
$
(2,158)
Three months
ended
September 30,
2018
212
Nine months
ended
September
30, 2019
Nine months
ended
September
30, 2018
541
4,354

(iii) Examination and approval

The R.O.C tax authorities have assessed the Company’s income tax returns through 2017. The Company disagreed with the assessment and filed formal tax appeals for 2012. In accordance with the conservatism, the total amounts of the assessed additional income tax were recognized in the statements of income. Any differences will be reflected as an adjustment after the tax is resolved.

The ROC tax authorities have assessed the income tax returns of Panpal, Gempal, Hong Ji, Hong Jin, Zhaopal, Yongpal, Palcom, Kaipal, Acbel Telecom, Ripal, Zhipal, Rayonnant Technology, UCGI, Mactech, RBL, CBN, Unicore, Raycore, TTI and GLB through 2017, of HengHao through 2016, of Arcadyan through 2017 except for 2016, and of ATK through June 2009.

(w) Capital and other equities

Except for the following disclosure, there was no significant change for capital and other equity for the periods from January 1 to September 30, 2019 and 2018. Please refer to note (6)(v) of the consolidated financial statement for the year ended December 31, 2018.

(i) Capital surplus

The balances of capital surplus were as follows:

September
30, 2019
Additional paid-in capital
$ 6,302,490
Treasury share transactions
2,481,885
Difference arising from subsidiary's share price
and its carrying value
36,766
Recognition of changes in ownership interests
in subsidiaries
33,788
Changes in equity of associates and joint
ventures accounted for using equity method
278,521
$
9,133,450
September
30, 2019
December 31,
2018
September
30, 2018
7,183,919
7,183,919
2,421,864
2,421,864
36,766
36,766
15,642
48,476
274,243
274,243
9,932,434
9,965,268

(Continued)

41

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Company’s shareholders’ meeting held on June 21, 2019 and June 22, 2018, approved to distribute the cash dividend of $881,429 (representing 0.2 New Taiwan Dollars per share), by using the additional paid-in-capital.

(ii) Retained earnings

Based on the Company’s articles of incorporation amended on June 21, 2019, if there is any profit after closing of books in a given year, the Company shall first defray tax due, cover accumulated losses and set aside ten percent of it as legal reserve and then set aside or reverse a special reserve in accordance with laws and regulations. The balance of earnings available for distribution is composed of the remainder of the said profit and the unappropriated retained earnings of previous years. The Board of Directors may set aside a certain amount to cope with the business operation conditions, and shall prepare the proposal for distribution of the balance amount thereof after a resolution has been adopted and then allocated by the Board of Directors. The Company authorizes the Board of Directors to distribute all or part of the dividends and bonuses, capital surplus or legal reserve in cash after a resolution has been adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors; and in addition thereto a report of such distribution shall be submitted to the General shareholders’ meeting.

Based on the Company’s articles of incorporation before revised on June 21, 2019, if there is any profit after closing of books in a given year, the Company shall first defray tax due, cover accumulated losses and set aside ten percent of it as legal reserve and then set aside or reverse a special reserve in accordance with laws and regulations. The balance of earnings available for distribution is composed of the remainder of the said profit and the unappropriated retained earnings of previous years. The earnings appropriation proposal to distribute dividend and bonus shall be proposed by the Board of Directors and approved by the General Shareholders Meeting. The rest of the unappropriated retained earnings shall be reserved.

The lifecycle of the industry of the Company is in the growing stage. To consider the need of the Company for the future capital, capital budget, long-term financial planning, domestic and foreign competition, the need of shareholders for cash flow and other factors, if there is any profit after close of books, the dividend and bonus to be distributed to shareholder shall not be less than thirty percent of profit after tax for such year and the cash dividend allocated by the Company each year shall not be lower than ten percent of the total dividend (including cash and share dividend) for such year.

According to the law, when there is a deduction from stockholders' equity (excluding treasury stock and unearned employee benefit) during the year, an amount equal to the deduction item is set aside as a special reserve before the earnings are appropriated. A special reserve is made available for earning distribution only after the deduction of the related shareholders’ equity has been reversed.

(Continued)

42

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Distribution for the earnings of 2018 and 2017 was approved by the shareholders during their annual meetings held on June 21, 2019 and June 22, 2018, respectively. The relevant information was as follows:

Cash dividends distributed
to common shareholders
2018
Amount
per share
Total
amount
$ 1.0
4,407,147
2017
Amount
per share
Total
amount
1.0
4,407,147
Amount
per share
$ 1.0
  • (iii) Treasury stock

The subsidiaries of the Company did not sell the ordinary shares of the Company in the nine months ended September 30, 2019 and 2018. As of September 30, 2019, Panpal and Gempal, subsidiaries of the Company, held 50,017 thousand shares of ordinary shares of the Company, recorded as the Company’s treasury stock, with a book value of 17.6 New Taiwan dollars per share. The total cost was $881,247. The fair value of the ordinary shares of the Company was 17.90, 17.45 and 18.95 New Taiwan dollars per share as of September 30, 2019 and December 31 and September 30, 2018, respectively.

Pursuant to the Securities and Exchange Act, the number of treasury shares purchased cannot exceed 10% of the number of shares issued. The total purchase cost cannot exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus. The shares purchased for the purpose of transferring to employees shall be transferred within three years from the date of share repurchase. Those not transferred within the said limit shall be deemed as not issued by the Company and it should be cancelled. Furthermore, treasury stock cannot be pledged for debts, and treasury stock does not carry any shareholder rights until it is transferred.

(iv) Other equity interests (net-of-taxes)

Balance on January 1, 2019

The Group
Associates
Balance on September 30, 2019
Balance on January 1, 2018

Effect of retrospective
application
Adjusted balance on January 1,
2018
The Company
Associates
Balance on September 30, 2018
Exchange
differences on
transaction of
foreign operation
financial
statements
Unrealized gain
(loss) from
financial assets at
fair value through
other
comprehensive
income
Unrealized
gain (loss) on
available-for-sale
financial assets
Unearned
compensation
for restricted
employee shares
and others
Total
$ (1,852,952)
553,627
(156,234)
$
(1,455,559)
$ (3,477,376)
-
(3,477,376)
1,398,193
(222,328)
$
(2,301,511)
(5,606,436)
3,517,510
86,782
(2,002,144)
-
(5,847,823)
(5,847,823)
743,074
(59,479)
(5,164,228)
-
-
-
-
(5,353,772)
5,353,772
-
-
-
-
-
(7,459,388)
-
4,071,137
-
(69,452)
-
(3,457,703)
(79,856)
(8,911,004)
-
(494,051)
(79,856)
(9,405,055)
79,204
2,220,471
-
(281,807)
(652)
(7,466,391)

(Continued)

43

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(x) Share-based payment

Except for those described below, there were no significant changes in share-based payment during the nine months ended September 30, 2019 and 2018. Please refer to note (6)(w) of the consolidated financial statements for the year ended December 31, 2018 for related information.

For the nine months ended September 30, 2018, due to the failure in meeting the vested requirements of the employee restricted shares, the Company reversed compensation cost amounted to $156,219 and capital surplus-employee restricted shares amounted to $318,209. Besides, due to meet the vested requirements of the employee restricted shares, the Company recognized capital surplus– additional paid-in capital amounted to $155,601.

(y) Earnings per share

The Group’s basic and diluted earnings per share are calculated as follows:

Basic earnings per share:
Profit attributable to ordinary
shareholders of the Company
Weighted-average number of
outstanding ordinary shares (in
thousands)
Diluted earnings per share:
Profit attributable to ordinary
shareholders of the Company
(after adjustment of potential
diluted ordinary shares)
Weighted-average number of
outstanding ordinary shares of
potential diluted ordinary
shares
Weighted-average number of
outstanding ordinary shares (in
thousands)
Effect of potential diluted
common stock
Employee compensation (in
thousands)
Employee restricted shares (in
thousands)
Weighted-average number of
ordinary shares (after
adjustment of potential diluted
ordinary shares) (in thousands)
Three months
ended September
30, 2019
$
1,800,061
4,357,130
$
1,800,061
4,357,130
28,990
-
4,386,120
Three months
ended
September 30,
2018
3,733,179
4,357,130
3,733,179
4,357,130
38,959
-
4,396,089
Nine months
ended
September 30,
2019
Nine months
ended
September 30,
2018
4,941,697
7,218,776
4,357,130
4,356,221
4,941,697
7,218,776
4,357,130
4,356,221
43,740
50,734
-
909
4,400,870
4,407,864

(Continued)

44

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (z) Revenue from contracts with customers

  • (i) Disaggregation of revenue

Primary geographical markets:
United states
China
Netherlands
United Kingdom
India
Germany
Others
Major products:
5C related electronic products
Others
Primary geographical markets:
United states
China
Netherlands
United Kingdom
Germany
India
Others
Major products:
5C related electronic products
Others
For the three months ended September 30, 2019 For the three months ended September 30, 2019
IT Product
Segment
Strategically
Integrated
Product
Segment
Total
$ 97,232,428
389,780
97,622,208
28,504,046
86,423
28,590,469
22,334,655
356,228
22,690,883
10,670,648
1,102,025
11,772,673
11,258,883
30,583
11,289,466
8,014,511
2,334,589
10,349,100
64,200,886
3,407,712
67,608,598
$
242,216,057
7,707,340
249,923,397
$ 241,723,723
7,638,680
249,362,403
492,334
68,660
560,994
$
242,216,057
7,707,340
249,923,397
For the three months ended September 30, 2018
Strategically
Integrated
Product
Segment
Total
424,053
94,247,807
121,892
32,656,871
483,474
27,393,195
392,801
11,623,354
1,718,314
9,610,789
80,020
10,064,831
3,536,168
67,811,617
6,756,722
253,408,464
6,706,008
252,959,362
50,714
449,102
6,756,722
253,408,464

(Continued)

45

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

For the nine months ended September 30, 2019

Primary geographical markets:
United states
China
Netherlands
India
United Kingdom
Germany
Others
Major products:
5C related electronic products
Others
IT Product
Segment
$ 266,959,430
75,518,027
71,879,503
34,808,411
31,556,995
20,733,948
186,294,731
$
687,751,045
$ 686,072,676
1,678,369
$
687,751,045
Strategically
Integrated
Product
Segment
Total
958,806
267,918,236
297,675
75,815,702
884,289
72,763,792
512,217
35,320,628
2,695,509
34,252,504
8,398,382
29,132,330
11,421,098
197,715,829
25,167,976
712,919,021
24,864,608
710,937,284
303,368
1,981,737
25,167,976
712,919,021
Primary geographical markets:
United states
China
Netherlands
United Kingdom
Germany
India
Others
Major products:
5C related electronic products
Others
For the nine months ended September 30, 2018 For the nine months ended September 30, 2018
IT Product
Segment
$ 253,388,072
87,973,655
78,701,218
29,519,080
21,263,828
21,187,967
176,738,482
$
668,772,302
$ 667,081,872
1,690,430
$
668,772,302
Strategically
Integrated
Product
Segment
Total
1,348,173
254,736,245
318,252
88,291,907
834,632
79,535,850
1,196,964
30,716,044
5,220,070
26,483,898
141,280
21,329,247
9,572,717
186,311,199
18,632,088
687,404,390
18,278,212
685,360,084
353,876
2,044,306
18,632,088
687,404,390

(Continued)

46

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Contract balances

September 30,
2019
Notes and accounts receivable
(including related parties)
$ 208,715,197
Less: allowance for impairment
(3,958,842)
Total
$
204,756,355
Contract liabilities
$
1,234,894
December 31,
2018
September 30,
2018
207,794,674
213,549,091
(4,020,603)
(4,049,580)
203,774,071
209,499,511
1,476,304
1,480,288

For the details on accounts receivable and allowance for impairment, please refer to note (6)(f).

The amount of revenue recognized for the three months and nine months ended September 30, 2019 and 2018 that were included in the balance of contract liability at the beginning of the period was $318,102 and $438,570 and $1,057,580 and $1,212,987, respectively.

The major change in the balance of contract assets and contract liabilities is the difference of the time frame between the performance of obligation to be satisfied and the payment to be received.

(aa) Employees’ and directors’ compensations

Based on the Company’ s articles of incorporation, if there is any profit in a fiscal year, the Company’s pre-tax profits in such fiscal year, prior to deduction of compensations to employees and directors, shall be distributed to employees as compensations in an amount of not less than two percent (2%) thereof and to directors as compensations in an amount of not more than two percent (2%) of such profits. In the event that the Company has accumulated losses, the Company shall reserve an amount to offset accumulated losses. The compensations to employees as mentioned above may be distributed in the form of stock or cash. Employees entitled to receive the said stock or cash may include the employees of the Company’s subordinate companies pursuant to the Company Act (Employees entitled to receive the said stock or cash may include the employees of the Company’ s subordinate companies who meet certain conditions after the Company’ s articles of incorporation amended on June 21, 2019).

The Company accrued and recognized its employee compensation of $184,938 and $368,033 for the three months ended September 30, 2019 and 2018, respectively, $518,917 and $738,279 for the nine months September 30, 2019 and 2018, respectively, and directors’ compensation of $9,780 and $19,461 for the three months ended September 30, 2019 and 2018, respectively, and $27,440 and $39,039 for the nine months ended September 30, 2019 and 2018, respectively. The estimated amounts mentioned above are based on the net profit before tax without the compensations to employees and directors of each respective ending period, multiplied by the percentage of the compensation to employees and directors, which was approved by the management. The estimations are recorded under operating expenses and cost. The differences between the amounts estimated and recognized in the financial statements, if any, are accounted for as changes in accounting estimates and recognized as profit or loss in the distribution year. If the Board of Directors approve to distribute employee compensation in the form of stock, the number of the shares of the employee compensation is based on the closing price of the day before the Board of Directors' meeting.

(Continued)

47

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Company accrued and recognized its employee compensation of $930,857 and $624,296, and directors’ compensation of $49,223 and $33,012 for the years ended December 31, 2018 and 2017, respectively. There is no differences between the amount approved in the Board of Directors’ meeting and those recognized in the financial statements, the related information can be accessed through the Market Observation Post System website.

  • (ab) Non-operating income and expenses

(i) Other income

The other income for the nine months ended September 30, 2019 and 2018, were as follows:

Interest income
Financial assets at
amortized cost
Bank deposits and
others
Dividend revenue
Other revenue
Three months
ended September
30, 2019
$ -
443,476
10,469
91,598
$
545,543
Three months
ended September
30, 2018
1,764
356,142
13,383
119,445
490,734
Nine months
ended September
30, 2019
Nine months
ended September
30, 2018
4,229
8,227
1,288,253
978,216
127,349
279,044
195,724
297,291
1,615,555
1,562,778

(ii) Other gains and losses

The other gains and losses for the nine months ended September 30, 2019 and 2018, were as follows:

Gains on disposal of
investments
Gains (losses) on
financial assets
and liabilities at
fair value through
profit or loss, net
Foreign currency
exchange losses,
net
Gains (losses) on
disposal of property,
plant, and
equipment, net
Three months
ended September
30, 2019
$ 58,107
333,234
(196,038)
3,891
$
199,194
Three months
ended September
30, 2018
2,511,085
75,835
(152,773)
5,841
2,439,988
Nine months
ended September
30, 2019
Nine months
ended September
30, 2018
58,107
2,511,085
468,456
710,527
(273,029)
(957,528)
37,416
23,645
290,950
2,287,729

(Continued)

48

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (ac) Reclassification of the components of other comprehensive income

The details of reclassification of the components of other comprehensive income for the nine months ended September 30, 2019 and 2018, were as follows:

Cash flow hedge:
Gains (losses) from
current period
Less: reclassification of
gains and losses
included in profit
or loss
Profit (loss) recognized
in other comprehensive
income
Three months
ended September
30, 2019
$ -
-
$
-
Three months
ended September
30, 2018
(21,247)
(10,717)
(10,530)
Nine months
ended September
30, 2019
Nine months
ended September
30, 2018
(21,778)
1,968
(21,778)
3,776
-
(1,808)
  • (ad) Financial instruments

Except for those described below, there were no significant changes on fair value, credit risk, liquidity risk and market risk of financial instruments. Please refer to note (6)(ad) of the consolidated financial statements for the year ended December 31, 2018 for related information.

(i) Credit risk

Information of exposure to credit risk of notes and accounts receivable, please refer to note (6)(f).

Other financial assets at amortized cost include other receivables, investments in corporate bonds and time deposits. These financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected losses. (Regarding how the financial instruments are considered to have low credit risk, please refer to note (4)(g) of the consolidated financial statements for the year ended December 31, 2018.) Due to the counter parties and the performing parties of the Group’s time deposits are financial institutions with investment grade and above, these time deposits are considered to have low credit risk.

(Continued)

49

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The movements in the allowance for the nine months ended September 30, 2019 and 2018 were as follows:

Balance on January 1, 2019
Impairment losses reversed
Balance on September 30, 2019
Balance on January 1, 2018
Impairment losses reversed
The write-off amount which was not be recovered in the period
Effect of changes in exchange rates
Balance on September 30, 2018
Other
receivables
$ 3,577
(1,163)
$
2,414
$ 82,014
(17,869)
(62,071)
(2)
$
2,072

(ii) Liquidity risk

The following are the contractual maturities of financial liabilities, excluding estimated interest payments.

Carrying
Amount
September 30, 2019
Non-derivative financial liabilities
Secured borrowings
$ 108,281
Unsecured borrowings
93,540,281
Lease liabilitiescurrent and
non-current
1,622,148
Notes and accounts payable
174,946,240
Other payables
16,438,653
Bonds payable
963,090
Derivative financial liabilities
Forward exchange contracts:
950
Outflow
Inflow
$ 287,619,643
December 31, 2018
Non-derivative financial liabilities
Secured borrowings
$ 137,813
Unsecured borrowings
100,746,447
Notes and accounts payable
154,276,713
Other payables
14,790,757
Derivative financial liabilities
Forward exchange contracts:
26,913
Outflow
Inflow
$ 269,978,643
Contractual
cash flows
(108,281)
(93,540,281)
(1,729,858)
(174,946,240)
(16,438,653)
(1,000,000)
(110,516)
108,727
(287,765,102)
(137,813)
(100,746,447)
(154,276,713)
(14,790,757)
(5,016,249)
4,978,708
(269,989,271)
Within 1 year
(39,375)
(84,640,281)
(670,225)
(174,946,240)
(16,438,653)
-
(110,516)
108,727
(276,736,563)
(39,375)
(89,846,447)
(154,276,713)
(14,790,757)
(5,016,249)
4,978,708
(258,990,833)
1~ 2 years
Over 2 years
(39,375)
(29,531)
(2,900,000)
(6,000,000)
(423,295)
(636,338)
-
-
-
-
-
(1,000,000)
-
-
-
-
(3,362,670)
(7,665,869)
(39,375)
(59,063)
(8,600,000)
(2,300,000)
-
-
-
-
-
-
-
-
(8,639,375)
(2,359,063)

(Continued)

50

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Carrying
Amount
September 30, 2018
Non-derivative financial liabilities
Secured borrowings
$ 167,656
Unsecured borrowings
114,304,651
Notes and accounts payable
170,568,096
Other payables
19,810,990
Derivative financial liabilities
Forward exchange contracts:
11,546
Outflow
Inflow
Forward exchange for hedging:
1,808
Outflow
Inflow
$ 304,864,747
Contractual
cash flows
(167,656)
(114,304,651)
(170,568,096)
(19,810,990)
(5,352,091)
5,316,058
(53,631)
51,562
(304,889,495)
Within 1 year
(59,375)
(102,954,651)
(170,568,096)
(19,810,990)
(5,352,091)
5,316,058
(53,631)
51,562
(293,431,214)
1~ 2 years
Over 2 years
(39,375)
(68,906)
(8,150,000)
(3,200,000)
-
-
-
-
-
-
-
-
-
-
-
-
(8,189,375)
(3,268,906)

The Group is not expecting that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

  • (iii) Currency risk

  • 1) Exposure to foreign currency risk

The Group’s significant exposure to foreign currency risk was as follows:

Financial assets
Monetary items
USD to TWD
USD to CNY
EUR to TWD
CNY to USD
Non-monetary items
THB to TWD
Financial liabilities
Monetary items
USD to TWD
USD to CNY
USD to BRL
EUR to TWD
CNY to USD
September 30, 20 September 30, 20 19 De cember 31, 20 18
TWD
220,832,219
122,430
3,357,974
7,722,286
400,184
219,475,660
167,427
4,323,812
1,097,747
12,424,542
September 30, 2018
Foreign
currency
Exchange
rate
TWD
7,470,862
30.525
228,048,063
3,986
6.8827
121,673
107,522
35.48
3,814,881
1,920,161
0.1453
8,516,456
479,312
0.9449
452,902
7,711,210
30.525
235,384,685
6,496
6.8827
198,290
144,969
4.0039
4,425,179
27,705
35.48
982,973
2,556,108
0.1453
11,337,061
September 30, 2018
Foreign
currency
Exchange
rate
TWD
7,470,862
30.525
228,048,063
3,986
6.8827
121,673
107,522
35.48
3,814,881
1,920,161
0.1453
8,516,456
479,312
0.9449
452,902
7,711,210
30.525
235,384,685
6,496
6.8827
198,290
144,969
4.0039
4,425,179
27,705
35.48
982,973
2,556,108
0.1453
11,337,061
Foreign
currency
$ 8,575,289
11,010
113,289
2,288,920
406,394
8,324,505
6,266
144,411
43,000
2,535,574
Exchange
rate
31.02
7.1217
33.87
0.1404
1.0142
31.02
7.1217
3.8322
33.87
0.1404
TWD Foreign
Currency
7,189,719
3,986
95,397
1,726,768
423,027
7,145,553
5,451
140,772
31,186
2,778,232
Exchange
rate
30.715
6.8672
35.20
0.1456
0.9460
30.715
6.8672
3.8720
35.20
0.1456
Exchange
rate
TWD
30.525
228,048,063
6.8827
121,673
35.48
3,814,881
0.1453
8,516,456
0.9449
452,902
30.525
235,384,685
6.8827
198,290
4.0039
4,425,179
35.48
982,973
0.1453
11,337,061
266,005,465
341,530
3,837,098
9,968,723
412,165
258,226,145
194,371
4,479,629
1,456,410
11,042,952

2) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable, and other payables that are denominated in foreign currency. Assuming all other variable factors remain constant, a strengthening (weakening) 5% of appreciation (depreciation) of the each major foreign currency against Group entities’ functional currency as of September 30, 2019 and 2018, would have increased (decreased) the net profit before tax as follows. The analysis is performed on the same basis for both periods.

(Continued)

51

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

September 30, September 30,
2019 2018
USD (against the TWD)
Strengthening 5% $ 388,966 (366,831)
Weakening 5% (388,966) 366,831
USD (against the CNY)
Strengthening 5% 7,358 (3,831)
Weakening 5% (7,358) 3,831
USD (against the BRL)
Strengthening 5% (223,981) (221,259)
Weakening 5% 223,981 221,259
EUR (against the TWD)
Strengthening 5% 119,034 141,595
Weakening 5% (119,034) (141,595)
CNY (against the USD)
Strengthening 5% (53,711) (141,030)
Weakening 5% 53,711 141,030

3) Exchange gains and losses of monetary items

As the Group deals with diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months and nine months ended September 30, 2019 and 2018, the foreign exchange losses, including both realized and unrealized, amounted to $196,038 and $152,773 and $273,029 and $957,528, respectively.

(iv) Interest rate analysis

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the risk exposure to interest rate on the derivative and non-derivative financial instruments on the reporting date. Regarding the assets and liabilities with variable interest rates, the analysis is on the basis of the assumption that the amount of assets and liabilities outstanding at the reporting date were outstanding throughout the year. The rate of change is expressed as the interest rate increase or decrease by 0.25%, when reporting to management internally, which also represents the assessment of the Group’s management for the reasonably possible interval of interest rate change.

(Continued)

52

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Assuming all other variable factors remaining constant, if the interest rate had increased or decreased by 0.25%, the impact to the net profit before tax would be as follows for the nine months ended September 30, 2019 and 2018, which would be mainly resulted from the bank savings and borrowings with variable interest rates.

Interest increased by 0.25%
Interest decreased by 0.25%
Nine months
ended
September 30,
2019
Nine months
ended
September 30,
2018
$ (11,503)
(3,776)
11,503
3,776
  • (v) Fair value information

  • 1) The categories and fair value of financial instruments

The Group’s financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income were measured at fair value on a recurring basis. The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It shall not include fair value information of the financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value and investments in equity instruments which do not have any quoted price in an active market in which the fair value cannot be reasonably measured.

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 182,502
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
3,777,050
Subtotal
3,959,552
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
1,882,874
Stocks listed on foreign markets
412,165
Stocks unlisted on domestic markets
2,158,100
Stocks unlisted on foreign markets
184,206
Accounts receivable
39,127,120
Subtotal
43,764,465
September 30, 2019 September 30, 2019 September 30, 2019
Book value Fair Value
Level 1
-
-
1,882,874
412,165
-
-
-
Level 2
182,502
3,656,014
-
-
-
-
39,127,120
Level 3
Total
-
182,502
121,036
3,777,050
-
1,882,874
-
412,165
2,158,100
2,158,100
184,206
184,206
-
39,127,120
3,959,552
1,882,874
412,165
2,158,100
184,206
39,127,120
43,764,465

(Continued)

53

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Financial assets measured at amortized
cost
Cash and cash equivalents
Notes and accounts receivable, net
Notes and accounts receivable due from
related parties, net
Other receivables
Refundable deposits
Subtotal
Total
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
Financial liabilities measured at
amortized cost
Short-term borrowings
Notes and accounts payable
Notes and accounts payable to related
parties
Other payables
Bonds payable
Lease liabilitiescurrent and non-current
Long-term borrowings current portion
Long-term borrowings
Deposits received
Subtotal
Total
September 30, 2019 September 30, 2019 September 30, 2019
Book value Fair Value
Level 1
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
950
-
-
-
-
-
-
-
-
-
Level 3
Total
-
-
-
-
-
-
-
-
-
-
-
950
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
55,444,483
165,524,781
104,454
1,799,346
468,686
223,341,750
$ 271,065,767
$ 950
67,790,281
173,419,466
1,526,774
16,438,653
963,090
1,622,148
16,889,375
8,968,906
157,692
287,776,385
$ 287,777,335
55,444,483
165,524,781
104,454
1,799,346
468,686
223,341,750
Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 12,213
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
4,668,311
Subtotal
4,680,524
December 31, 2018 December 31, 2018 December 31, 2018
Book value Fair Value
Level 1
-
633,859
Level 2
12,213
3,965,062
Level 3
Total
-
12,213
69,390
4,668,311
4,680,524

(Continued)

54

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
Stocks listed on foreign markets
Stocks unlisted on domestic markets
Stocks unlisted on foreign markets
Accounts receivable
Subtotal
Financial assets measured at amortized
cost
Cash and cash equivalents
Corporate bondscurrent
Notes and accounts receivable, net
Notes and accounts receivable due from
related parties, net
Other receivables
Refundable deposits
Subtotal
Total
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
Financial liabilities measured at
amortized cost
Short-term borrowings
Notes and accounts payable
Notes and accounts payable to related
parties
Other payables
Long-term borrowings current portion
Long-term borrowings
Deposits received
Subtotal
Total
December 31, 2018 December 31, 2018 December 31, 2018
Book value Fair Value
Level 1
2,730,648
400,184
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
-
-
-
-
23,020,497
-
-
-
-
-
-
26,913
-
-
-
-
-
-
-
Level 3
Total
-
2,730,648
-
400,184
1,990,100
1,990,100
51,363
51,363
-
23,020,497
-
-
-
-
-
-
-
-
-
-
-
-
-
26,913
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,730,648
400,184
1,990,100
51,363
23,020,497
28,192,792
70,296,545
350,000
180,695,468
58,106
1,665,249
401,753
253,467,121
$ 286,340,437
$ 26,913
72,350,197
152,300,093
1,976,620
14,790,757
17,535,625
10,998,438
209,354
270,161,084
$ 270,187,997
2,730,648
400,184
1,990,100
51,363
23,020,497
28,192,792
70,296,545
350,000
180,695,468
58,106
1,665,249
401,753
253,467,121

(Continued)

55

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial asset for non-hedging
$ 19,828
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
3,918,639
Subtotal
3,938,467
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
2,940,697
Stocks listed on foreign markets
452,902
Stocks unlisted on domestic markets
2,161,304
Stocks unlisted on foreign markets
31,020
Accounts receivable
37,183,987
Subtotal
42,769,910
Financial assets measured at amortized
cost
Cash and cash equivalents
72,064,833
Corporate bonds–current
350,000
Notes and accounts receivable, net
172,290,799
Notes and accounts receivable due from
related parties, net
24,725
Other receivables
2,021,133
Refundable deposits
304,511
Subtotal
247,056,001
Total
$ 293,764,378
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
$ 11,546
Derivative financial liabilities for hedging
1,808
September 30, 2018
Fair Value
September 30, 2018
Fair Value
September 30, 2018
Fair Value
Book value
Level 1
-
872,516
2,940,697
452,902
-
-
-
-
-
-
-
-
-
-
-
Level 2
19,828
3,000,958
-
-
-
-
37,183,987
-
-
-
-
-
-
11,546
1,808
Level 3
Total
-
19,828
45,165
3,918,639
-
2,940,697
-
452,902
2,161,304
2,161,304
31,020
31,020
-
37,183,987
-
-
-
-
-
-
-
-
-
-
-
-
-
11,546
-
1,808
1,808

(Continued)

56

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Financial liabilities measured at
amortized cost
Short-term borrowings
Notes and accounts payable
Notes and accounts payable to related
parties
Other payables
Long-term borrowings current portion
Long-term borrowings
Deposits received
Subtotal
Total
September 30, 2018
Fair Value
September 30, 2018
Fair Value
September 30, 2018
Fair Value
Book value
Level 1
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
-
Level 3
Total
-
-
-
-
-
-
-
-
-
-
-
-
-
-
84,959,651
168,876,386
1,691,710
19,810,990
18,054,375
11,458,281
171,248
305,022,641
$ 305,035,995
84,959,651
168,876,386
1,691,710
19,810,990
18,054,375
11,458,281
171,248
305,022,641
  • 2) Fair value valuation technique of financial instruments not measured at fair value

The Group estimates financial instruments that not measured at fair value by methods and assumption as follows:

  • a) Financial liabilities measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Fair value valuation technique of financial instruments measured at fair value

  • a) Non-derivative financial instruments

Financial instruments trade in active markets is based on quoted market prices. The quoted price of a financial instrument obtained from main exchanges and on-therun bonds from Taipei Exchange can be used as a base to determine the fair value of the listed companies’ equity instrument and debt instrument of the quoted price in an active market.

If a quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument is not in accord with the definition mentioned above, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of a non-active market.

(Continued)

57

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The fair value of the listed company is determined by reference to the market quotation.

The measurements on fair value of the financial instruments without an active market are determined using the valuation technique or the quoted market price of its competitors. Fair value measured using the valuation technique can be extrapolated from similar financial instruments, discounted cash flow method, or other valuation techniques which include the model used in calculating the observable market data at the consolidated balance sheet date.

The measurement of fair value of a non-active market financial instruments held by the Group which do not have quoted market prices are based on the comparable market approach, with the use of key assumptions of price-book ratio multiple or earnings multiple of comparable listed companies as its basic measurement. These assumptions have been adjusted for the effect of discount without the marketability of the equity securities.

b) Derivative financial instruments

Measurement of the fair value of derivative instruments is based on the valuation techniques that are generally accepted by the market participants. For instance, discount method or option pricing models. Fair value of forward currency exchange is usually determined by using the forward currency rate.

4) Transfer from one level to another

There was no transfer from one level to another in the nine months ended September 30, 2019 and 2018.

5) Changes in level 3

The change in level 3 at fair value in the nine months ended September 30, 2019 and 2018, were as follow:

Balance on January 1, 2019
Total gains and losses recognized:
In profit or loss
In other comprehensive income
Purchased
Disposal
Proceeds of capital reduction of
investment
Effect of changes in exchange rates
Balance on September 30, 2019
Financial assets at
fair value through
profit or loss
$ 69,390
(3,950)
-
55,596
-
-
-
$
121,036
Financial assets
at fair value
through other
comprehensive
income
Total
2,041,463
2,110,853
-
(3,950)
100,525
100,525
208,666
264,262
(791)
(791)
(7,377)
(7,377)
(180)
(180)
2,342,306
2,463,342

(Continued)

58

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Balance on January 1, 2018
Effects of retrospective application
Adjusted balance on January 1, 2018
Total gains and losses recognized:
In profit or loss
In other comprehensive income
Purchased
Proceeds of capital reduction of
investment
Balance on September 30, 2018
Financial assets at
fair value through
profit or loss
$ -
48,709
48,709
(3,544)
-
-
-
$
45,165
Financial assets
at fair value
through other
comprehensive
income
Total
2,421,909
2,421,909
5,273
53,982
2,427,182
2,475,891
-
(3,544)
(330,710)
(330,710)
107,877
107,877
(12,025)
(12,025)
2,192,324
2,237,489

For the nine months ended September 30, 2019 and 2018, total gains and losses that were included in “other gains and losses, net” and “other comprehensive income, before tax, equity instruments at fair value through other comprehensive income” were as follows:

Total gains and losses recognized:
In profit or loss before tax (as “other gains and
losses, net”)
In other comprehensive income (as “other
comprehensive income, before tax, equity
instruments at fair value through other
comprehensive income”)
Nine months
ended September
30, 2019
Nine months
ended September
30, 2018
$
(3,950)
(3,544)
$
99,734
(330,710)
  • 6) The quantified information for significant unobservable inputs (level 3) used in fair value measurement

The Group’s financial instruments that use level 3 input to measure fair values include financial assets at fair value through other comprehensive income equity instruments, financial assets at fair value through profit or loss equity securities investment.

Most of fair value measurements of the Group which are categorized as equity investment into level 3 have several significant unobservable inputs. Significant unobservable inputs of equity investments without quoted price are independent of each other.

(Continued)

59

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The quantified information for significant unobservable inputs was as follows:

Inter-relationships between significant unobservable inputs and fair value

Valuation Significant unobservable inputs Item technique unobservable inputs and fair value Financial assets at fair Comparable Price-Book ratio The higher the value through other market approach multiples (1.50~5.74, multiple is, the comprehensive (Price-Book ratio 1.33~5.86 and higher the fair value income equity method and 1.23~9.31 will be. investment without an Earnings respectively, on active market multiplier September 30, 2019 method) and December 31, and September 30, 2018) Multiples of earnings The higher the (3.02~14.95, multiple is, the 2.32~14.97 and 20.86, higher the fair value respectively, on will be. September 30, 2019 and December 31 and September 30, 2018) Lack-of-Marketability The higher the Lackdiscount rate of-Marketability (35%~82%, discount rate is, the 40%~82% and lower the fair value 40%~85% will be. respectively, on September 30, 2019 and December 31, and September 30, 2018) Financial assets at fair Net asset value Net asset value Inapplicable value through other method comprehensive income Financial assets at fair Net asset value Net asset value Inapplicable value through profit method or loss – investment in private equity fund

  • 7) Sensitivity analysis for fair value of financial instruments using level 3 inputs

The Group’s fair value measurement on financial instruments is reasonable. However, the measurement would be different if different valuation models or valuation parameters are used. For financial instruments using level 3 inputs, if the valuation parameters changed, the impact on other comprehensive income or loss are as follows:

(Continued)

60

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

September 30, 2019
Financial assets at fair
value through other
comprehensive
income
December 31, 2018
Financial assets at fair
value through other
comprehensive
income
September 30, 2018
Financial assets at fair
value through other
comprehensive
income
Input
Move up
or down
Price-Book ratio
multiples
5%
Multiples of earnings
5%
Lack-of-Marketability
discount rate
5%
Price-Book ratio
multiples
5%
Multiples of earnings
5%
Lack-of-Marketability
discount rate
5%
Price-Book ratio
multiples
5%
Multiples of earnings
5%
Lack-of-Marketability
discount rate
5%
Other comprehensive income
Favorable
change
Unfavorable
change
$
43,542
42,427
$
21,454
20,442
$
946
790
$
28,137
28,119
$
28,210
27,202
$
2,093
2,053
$
20,351
21,596
$
17,484
17,439
$
27,096
28,296

The favorable and unfavorable changes reflect the movement of the fair value, in which the fair value is calculated by using the different unobservable inputs in the valuation technique. The table above shows the effects of one unobservable input, without considering the inter-relationships with another unobservable input for financial instrument, if there are one or more unobservable inputs.

  • 8) Offsetting financial assets and financial liabilities

The Group has financial instruments transactions applicable to the International Financial Reporting Standards NO. 32 Sections 42 endorsed by the FSC which requested for offsetting. Financial assets and liabilities relating to those transactions are recognized in the net amount of the balance sheets.

The following tables present the aforesaid offsetting financial assets and financial liabilities.

(Continued)

61

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Unit: thousands of New Taiwan Dollars / thousands of US Dollars

September 30, 2019
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
79,539,189
(USD
2,564,126
)
79,539,189
(USD 2,564,126
)
-
-
-
-
September 30, 2019
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
79,539,189
(USD
2,564,126
)
79,539,189
(USD 2,564,126
)
-
-
-
-
September 30, 2019
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
79,539,189
(USD
2,564,126
)
79,539,189
(USD 2,564,126
)
-
-
-
-
September 30, 2019
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
79,539,189
(USD
2,564,126
)
79,539,189
(USD 2,564,126
)
-
-
-
-
Other current assets Gross amounts
Gross amounts
of financial
liabilities offset
of recognized
financial assets
(a)
in the balance
sheet
(b)
$
79,539,189
(USD
2,564,126
)
79,539,189
(USD 2,564,126
)
Net amount of
financial assets
presented in
the balance
sheet
(c)=(a)-(b)
-
Financial
instruments
-
$
(USD
September 30, 2019
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
79,539,189
(USD
2,564,126
)
79,539,189
(USD 2,564,126
)
-
-
-
-
September 30, 2019
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
79,539,189
(USD
2,564,126
)
79,539,189
(USD 2,564,126
)
-
-
-
-
September 30, 2019
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
79,539,189
(USD
2,564,126
)
79,539,189
(USD 2,564,126
)
-
-
-
-
September 30, 2019
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
79,539,189
(USD
2,564,126
)
79,539,189
(USD 2,564,126
)
-
-
-
-
September 30, 2019
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
79,539,189
(USD
2,564,126
)
79,539,189
(USD 2,564,126
)
-
-
-
-
Short-term borrowings Gross amounts of
recognized
Gross amounts
of financial
assets offset in
financial liabilities
(a)
the balance
sheet
(b)
$
79,539,189
(USD
2,564,126
)
79,539,189
(USD 2,564,126
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Financial
instruments
-
$
(USD
(USD
December 31, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
Other current assets Gross amounts
Gross amounts
of financial
liabilities offset
of recognized
financial assets
(a)
in the balance
sheet
(b)
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
Net amount of
financial assets
presented in
the balance
sheet
(c)=(a)-(b)
-
Financial
instruments
-
$
(USD
December 31, 2018
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
Short-term borrowings Gross amounts of
recognized
Gross amounts
of financial
assets offset in
financial liabilities
(a)
the balance
sheet
(b)
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Financial
instruments
-
$
(USD
(USD
September 30, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
711,049
(USD
23,294
)
711,049
(USD
23,294
)
-
-
-
-
September 30, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
711,049
(USD
23,294
)
711,049
(USD
23,294
)
-
-
-
-
September 30, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
711,049
(USD
23,294
)
711,049
(USD
23,294
)
-
-
-
-
September 30, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
711,049
(USD
23,294
)
711,049
(USD
23,294
)
-
-
-
-
Other current assets Gross amounts
Gross amounts
of financial
liabilities offset
of recognized
financial assets
(a)
in the balance
sheet
(b)
$
711,049
(USD
23,294
)
711,049
(USD
23,294
)
Net amount of
financial assets
presented in
the balance
sheet
(c)=(a)-(b)
-
Financial
instruments
-
$
(USD

(Continued)

62

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

September 30, 2018 September 30, 2018 September 30, 2018 September 30, 2018 September 30, 2018
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Short-term borrowings Gross amounts of
recognized
Gross amounts
of financial
assets offset in
financial liabilities
(a)
the balance
sheet
(b)
$
711,049
(USD
23,294
)
711,049
(USD
23,294
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
-
-
-
Financial
instruments
-
$
(USD
(USD

(ae) Financial risk management

The Group's objectives and policies for managing the financial risk are consistent with those disclosed in the note (6)(ae) of the consolidated financial statements for the year ended December 31, 2018.

(af) Capital management

The Group's objectives, policies and processes of capital management are the same as those disclosed in the consolidated financial statements for the year ended December 31, 2018. There were no significant changes of quantitative data of capital management compared to the consolidated financial statements for the year ended December 31, 2018. Please refer to note (6)(af) of the consolidated financial statements for the year ended December 31, 2018.

(ag) Investing and financing activities not affecting current cash flow

The Group's investing and financing activities which did not affect the current cash flow in the nine months ended September 30, 2019 were acquisition of right-of-use assets by leasing, please refer to note (6)(m). There were no investing and financing activities which did not affect the current cash flow in the nine months ended September 30, 2018.

Reconciliation of liabilities arising from financing activities were as follows:

Short-term borrowings
Proceeds from issuance of convertible
bonds
Long-term borrowings
Lease liabilities
Guarantee deposits and others
Total liabilities from financing activities
January 1,
2019
$ 72,350,197
-
28,534,063
2,089,950
238,324
$ 103,212,534
Cash flow
(4,559,916)
1,007,240
(2,673,832)
(584,470)
(47,723)
(6,858,701)
Other
non-cash
changes
September
30, 2019
-
67,790,281
(44,150)
963,090
(1,950)
25,858,281
116,668
1,622,148
40,645
231,246
111,213
96,465,046

(Continued)

63

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Short-term borrowings
Long-term borrowings
Guarantee deposits and others
Total liabilities from financing activities
January 1,
2018
$ 56,515,525
27,452,888
180,207
$ 84,148,620
Cash flow
September
30, 2018
28,444,126
84,959,651
2,059,768
29,512,656
20,008
200,215
30,523,902
114,672,522

(7) Related-party transactions:

  • (a) Name and relationship with related parties

The followings are the entities that have had transactions with the Group during the periods covered in the financial statement.

in the financial statement.
Name of related party Relationship with the Group
Compal Precision Module (Jiangsu) Co., Ltd. An associate
Changbao Electronic Technology (Chongqing) Co., An associate
Ltd.
LCFC (Note 1) An associate
Avalue Technology Inc. (“Avalue”) An associate
Crownpo Technology Inc. (“Crownpo”) An associate
Allied Circuit Co., Ltd. (“Allied Circuit”) An associate
Kinpo Group Management Consultant Company An associate
(“Kinpo Group Management”)
LIZ Electronics (Kunshan) Co., Ltd. An associate
Compal Connector Manufacture Ltd. (“CCM”) A joint venture company
AcBel Polytech Inc. (“AcBel”) and its subsidiaries The same chairman of the board with the
Company
  • Note 1: In August 2018, the Group has sold all its shares of LCFC and no longer has significant influence over it. Therefore, LCFC is not a related-party of the Group from September 2018.

  • (b) Transactions with key management personnel

Key management personnel remunerations comprised:

Short-term employee benefits
Post-employment benefits
Share-based payments
Three
months
ended
September 30,
2019
$ 145,967
2,046
7,569
$
155,582
Three
months
ended
September
30, 2018
182,285
1,840
2,672
186,797
Nine months
ended
September
30, 2019
Nine months
ended
September
30, 2018
451,495
482,628
6,158
5,872
22,707
(88,839)
480,360
399,661
(Continued)

64

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

There are no termination benefits and other long-term benefits. Please refer to note (6)(w) for explanations related to share-based payments.

  • (c) Significant related-party transactions

  • (i) Sale of goods to related parties

The amounts of significant sales transactions between the Group and related parties were as follows:

Associates
Other related parties
Three months
ended
September 30,
2019
$ 116,058
-
$
116,058
Three months
ended
September 30,
2018
66,014
-
66,014
Nine months
ended
September 30,
2019
Nine months
ended
September 30,
2018
221,257
232,922
5
2,955
221,262
235,877

Sales prices for related parties were similar to those of the third-party customers. The collection period was 60~120 days for related parties.

  • (ii) Purchase of goods from related parties

The amounts of significant purchase transactions between the Group and related parties were as follows:

Associates
Other related parties
Joint venture
Three months
ended
September 30,
2019
$ 855,747
402,133
(350)
$
1,257,530
Three months
ended
September 30,
2018
1,028,112
245,366
26,668
1,300,146
Nine months
ended
September 30,
2019
Nine months
ended
September 30,
2018
2,816,289
3,011,086
1,130,758
548,117
31,494
74,335
3,978,541
3,633,538

Purchase prices and payment period from related parties were similar to those from third-party suppliers. The payment period was 60~165 days for related parties.

(Continued)

65

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iii) Receivables due from relate parties

The receivables arising from the transactions mentioned above and others on behalf of related parties were as follows:

Account Related party
categories
September
30, 2019
Associates
$ 104,454
Other related parties
-
Joint venture
342
$
104,796
December 31,
2018
September
30, 2018
56,701
24,417
1,405
308
120
301
58,226
25,026
Notes and accounts
receivable
Notes and accounts
receivable
Other receivables

(iv) Payables to related parties

The payables arising from the transactions mentioned above and rendering of services from other related parties were as follows:

Account
Notes and accounts
payable
Notes and accounts
payable
Notes and accounts
payable
Other payables
Related party
categories
September
30, 2019
Associates
$ 865,143
Other related parties
661,105
Joint venture
526
Associates
1,701
$
1,528,475
December 31,
2018
September
30, 2018
1,245,574
1,296,794
705,761
372,287
25,285
22,629
1,019
-
1,977,639
1,691,710

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged Assets Subject
September
30, 2019
Bail for court mandatory
execution
$ 41,090
Long-term borrowings (including
current portion) (note)
241,697
Guarantee of post-release duty
payment to the customs and
guarantee of the customs
500
$
283,287
December 31,
2018
September
30, 2018
41,090
41,090
715,913
1,021,525
500
14,558
757,503
1,077,173
Other current assets
Property, plant and
equipment
Other non-current assets

Note:Part of long-term borrowings had been settled, and the assets of property land pledged as collaterals was released this year.

(Continued)

66

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(9) Commitments and contingencies:

The details of commitments and contingencies were as follows:

  • (a) On May 17, 2017, Qualcomm Inc. filed a lawsuit to the Southern District Court of California, USA against the Group for not paying the royalties of the patent license agreement. The Group has filed counterclaims against Qualcomm Inc. based on the antitrust law in the same court on July 19, 2017. The lawsuits was settled on April 16, 2019. The Group had compromised and both parties had agreed to drop the lawsuits.

  • (b) In August 2019, Inventec Corporation filed a lawsuit to the Taiwan Taipei District Prosecutors Office against the Group concerning its former employees who joined the Group. This is deemed as an act of violation according to the Trade Secret Law and Copyright Law. The Group engaged lawyers to defend its right on this matter. Currently, the case is still in progress; therefore, the Group cannot make any reasonable estimation regarding the possible impact on its business operation.

  • (c) The Group entered into various patent license agreements with third parties, and was required to make royalty payments of a predetermined amount periodically.

  • (d) As of September 30, 2019 and December 31 and September 30, 2018, the Group's signed commitments to purchase property, plant and equipment amounted to $771,719, $187,872 and $229,715, respectively.

(10) Losses due to major disasters: None

(11) Subsequent events: None

(12) Other:

  • (a) The employee benefits, depreciation and amortization expenses by categorized function are summarized as follows:
By function
By item
Three months endedSeptember 30, 2019 Three months endedSeptember 30, 2019 Three months endedSeptember 30, 2019 Three months endedSeptember 30, 2018 Three months endedSeptember 30, 2018 Three months endedSeptember 30, 2018
Operating
costs
Operating
expenses
Total Operating
costs
Operating
expenses
Total
Employee benefits
Salary
Labor and health insurance
Pension
Others
Depreciation
Amortization
5,049,419
241,593
335,701
441,410
1,266,623
26,586
3,119,505
196,461
124,825
139,465
234,017
96,875
8,168,924
438,054
460,526
580,875
1,500,640
123,461
4,483,980
218,408
328,455
536,071
1,118,531
11,887
3,066,384
181,615
122,212
151,945
114,046
73,311
7,550,364
400,023
450,667
688,016
1,232,577
85,198

(Continued)

67

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

By function
By item
Nine months endedSeptember 30, 2019 Nine months endedSeptember 30, 2019 Nine months endedSeptember 30, 2019 Nine months endedSeptember 30, 2018 Nine months endedSeptember 30, 2018 Nine months endedSeptember 30, 2018
Operating
costs
Operating
expenses
Total Operating
costs
Operating
expenses
Total
Employee benefits
Salary
Labor and health insurance
Pension
Others
Depreciation
Amortization
13,767,820
671,915
918,999
1,401,316
3,723,387
58,511
9,039,405
595,696
376,606
448,489
695,120
273,854
22,807,225
1,267,611
1,295,605
1,849,805
4,418,507
332,365
12,917,451
639,287
943,403
1,669,675
3,058,137
38,205
8,379,428
541,184
354,501
422,230
347,397
217,997
21,296,879
1,180,471
1,297,904
2,091,905
3,405,534
256,202
  • (b) Seasonality of operations

The Group's operations were not affected by seasonality or cyclicality factors.

(13) Other disclosures:

  • (a) Information on significant transactions

The following were the information on significant transactions required by the “ Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the nine month ended September 30, 2019:

  • (i) Loans to other parties: Please refer to Table 1

  • (ii) Guarantees and endorsements for other parties: Please refer to Table 2

  • (iii) Securities held as of September 30, 2019 (excluding investment in subsidiaries, associates and joint ventures): Please refer to Table 3

  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: Please refer to Table 4

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vi) Disposals of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: Please refer to Table 5

  • (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: Table 6

  • (ix) Trading in derivative instruments: Please refer to note (6)(b)

  • (x) Business relationships and significant intercompany transactions: Please refer to Table 7

(Continued)

68

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (b) Information on investees: Please refer to Table 8

  • (c) Information on investment in Mainland China: Please refer to Table 9

(14) Segment information:

Segment information:
Revenue
Revenue from external customers
Revenue from segments
Total revenue
Reportable segment profit
Revenue
Revenue from external customers
Revenue from segments
Total revenue
Reportable segment profit
Revenue
Revenue from external customers
Revenue from segments
Total revenue
Reportable segment profit
Revenue
Revenue from external customers
Revenue from segments
Total revenue
Reportable segment profit
Three months ended September 30, 2019
Information
technology
product segment
Information
technology
product segment
Strategically
integrated
product segment
Total
18,632,088
687,404,390
-
-
18,632,088
687,404,390
796,836
9,228,772
$ 668,772,302
-
$
668,772,302
$
8,431,936

(Continued)

69

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Table 1 Loans to other parties:

(September 30, 2019)

Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
Table 1 Loans to other parties:
(September 30, 2019)
(In Thousands of New Taiwan Dollars)
No. Name of
lender
Name of
borrower
Account
name
Related
party
Highest balance
of financing to
other parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest rates
during the
period
Purposes of
fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-
term
financing
Allowance
for
bad debt
Collateral Individual
funding loan
limits
Maximum
limit of fund
financing
Note
Item Value
0
0
0
0
1
2
3
4
4
5
6
7
8
9
9
9
9
10
11
The
Company
The
Company
The
Company
The
Company
CIH
CPI
CPC
CIT
CIT
PFG
CPO
CET
Panpal
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Zhi-pal
Arcadyan
Holding
CVC
UCGI
HengHao
CEB
CEP
CVC
CDE
CCI
Nanjing
Rayonnant
(Taicang)
CEB
HengHao
Kunshan
BT
HengHao
Acradyan
Brasil
Arcadyan
UK
Arcadyan
AU
Arcadyan
Vietnam
Acradyan
Brasil
CNC
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
316,000
500,000
405,369
1,580,000
110,600
316,000
1,380,900
2,212,000
69,045
308,950
644,420
274,800
600,000
246,160
219,730
126,400
284,400
34,760
523,940
310,200
250,000
401,600
1,551,000
108,570
-
1,306,800
2,171,400
65,340
-
609,840
261,360
600,000
62,040
217,140
-
279,180
34,122
-
142,692
220,000
201,600
1,551,000
44,979
-
1,306,800
2,171,400
65,340
-
609,840
47,916
600,000
-
-
-
-
34,122
-
3.20%
1.20%
1.2%~2.82%
3.50%
3.50%
3.20%
2.20%
2.76%
4.35%
2.50%
4.35%
2.20%
1.20%
1.00%
1.00%
1.00%
1.00%
1.00%
1.00%
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Transaction
for business
between two
parties
Transaction
for business
between two
parties
Transaction
for business
between two
parties
Short-term
financing
Short-term
financing
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,653,000
1,551,000
620,400
-
-
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
financing
Operating
demand
Operating
demand
Operating
demand
Operating
financing
-
-
-
Operating
financing
Operating
financing
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
21,162,822
21,162,822
21,162,822
21,162,822
34,926,977
900,177
2,040,377
20,445,466
20,445,466
421,799
2,796,969
4,824,445
2,177,306
1,911,841
1,911,841
1,240,800
496,320
45,036
1,202,687
42,325,644
42,325,644
42,325,644
42,325,644
34,926,977
900,177
2,040,377
20,445,466
20,445,466
421,799
2,796,969
4,824,445
2,177,306
3,823,682
3,823,682
3,823,682
3,823,682
180,146
1,202,687
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 3)
(Note 4)
(Note 5)
(Note 5)
(Note 6)
(Note 7)
(Note 8)
(Note 9)
(Note 10)
(Note 10)
(Note 10)
(Note 10)
(Note 11)
(Note 12)

Note 1: According to the Company’ s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of the Company. When a short-term financing facility

with the Company is necessary, the total amount for lending to any company shall not exceed 80% of the borrower’s net worth, nor shall it be more than 50% of the Company’s lendable amount limit, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, the total amount lendable to 100% directly or indirectly owned subsidiaries by the Company is unrestricted by the aforesaid restriction of 80%, but the maximum amount shall not exceed 50% of the Company’s lendable limit, and shall be combined with the company’s amount of loans to others when calculating. Note 2: According to CIH’s Procedures for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of CIH. When a shortterm financing facility with CIH is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIH’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIH, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

Note 3:

Note 4:

According to CPI’s Procedures for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of CPI. When a shortterm financing facility with CPI is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPI’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPI, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

According to CPC’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CPC. When a shortterm financing facility with CPC is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPC’s total amount of capital lent, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPC, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

(Continued)

70

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 1 Loans to other parties:

(September 30, 2019)
Note 5: According to CIT’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CIT. When a shortterm financing facility with CIT is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIT’s total amount of capital lent, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIT, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 6: According to PFG’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of PFG. When a shortterm financing facility with PFG is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of PFG’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of PFG, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 7: According to CPO’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CPO. When a shortterm financing facility with CPO is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPO’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPO, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 8: According to CET’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CET. When a shortterm financing facility with CET is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CET’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not
limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CET, and shall be combined with the company’s endorsements/guarantees for the borrower when
calculating.
Note 9: According to Panpal’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of Panpal. When a shortterm financing facility with Panpal
is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of Panpal’s total amount of lendable capital, and shall be combined with
the company’s endorsements/guarantees for calculation. In addition, when lending to the total amount lendable to 100% directly or indirectly owned subsidiaries by the Company, or the ultimate parent
company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions of 80%, but the maximum amount shall not exceed the of
Panpal, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
Note 10: According to Arcadyan’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of Arcadyan. To borrowers having business relationship
with Arcadyan, the total amount for lending the borrower shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount for the current year, nor shall it exceed 20% of the
net worth of Arcadyan. Also, the amount shall be combined with the Arcadyan’ s endorsements/guarantees for the borrower when calculating. When a short-term financing facility is necessary, the
borrower should be Arcadyan’s investee. The total amount for lending the borrower shall not exceed 80% of the net worth of the borrower, nor shall it exceed 20% of the net worth of Arcadyan, and shall
be combined with the Arcadyan’s endorsements/guarantees for the borrower when calculating.
Note 11: The total amount of loans to others shall not exceed 40% of the net worth of Zhi-pal. To borrowers having business relationship with Zhi-pal, the total amount for lending the borrower shall not exceed 80%
of the transaction amount in the last fiscal year or the expecting amount for the current year, nor shall it exceed 20% of the net worth of Zhi-pal. When a short-term financing facility is necessary, the
borrower should be Zhi-pal’s investee, and the total amount for lending the borrower shall not exceed 10% of the net worth of the borrower.
Note 12: According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan Holding. When a short-term financing
facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower shall not exceed the net worth of Arcadyan Holding, and shall be combined with the
Arcadyan Holding’s endorsements/ guarantees for the borrower when calculating.
Note 13: The transactions had been eliminated in the consolidated financial statements.

(Continued)

71

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Table 2 Guarantees and endorsements for other parties:

(September 30, 2019)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees
and
endorsements
for a specific
enterprise
Highest
balance for
guarantees
and
endorsements
during the
period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest financial
statements
Maximum
amount
for guarantees
and endorsements
(Note 1)and(Note 4)
Parent
company
endorsements
/guarantees
to third
parties on
behalf of
subsidiary
Subsidiary
endorsements
/guarantees
to third
parties on
behalf of
parent
company
Endorsements
/ guarantees
to third
parties on
behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0
0
1
The Company
The Company
Arcadyan
CEB
CEP
Arcadyan
Brasil
(Note 3)
(Note 2)
(Note 5)
26,453,527
26,453,527
1,274,560
63,200
260,766
246,160
62,040
208,503
-
62,040
208,503
-
-
-
-
0.06%
0.20%
-
52,907,055
52,907,055
3,823,682
Y
Y
Y
-
-
-
-
-
-

Note 1: According to the Company’s Procedures for Endorsement and Guarantee, the total amount of endorsements/ guarantees the Company or the Group is permitted to make shall not exceed 50% of the Company’s net worth. Endorsements/ guarantees the Company and the Group are permitted to make for a single company shall not exceed 25% of the Company’s net worth. For entities having business relationship with the Company, the amount of endorsements/ guarantees for a single company shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount of the current year, and shall be combined with the amount lend to others when calculating. The amount of endorsements/ guarantees permitted to make between subsidiaries whose over 90% of its voting shares are owned, directly or indirectly, by the Company shall be no more than 10% of the net worth of the Company. The amount of endorsements/ guarantees permitted to make between directly or indirectly wholly owned subsidiaries is not limited by the aforementioned restriction, only the maximum amount shall be no more than 25% of the net worth of the Company.

Note 2: Subsidiary whose over 50% common stock is directly owned.

Note 3: Subsidiary whose over 50% common stock is indirectly owned.

Note 4: According to Arcadyan's Procedures for Endorsement and Guarantee, the total amount shall not exceed 40% of the net worth for latest financial statements audited or reviewed by Certified Public Accountants, and the amount for a single company shall not exceed 1/3 of the total amount.

Note 5: Subsidiary whose 100% common stock is directly owned by Arcadyan.

(Continued)

72

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of September 30, 2019 (excluding investment in subsidiaries, associates and joint ventures):

(September 30, 2019)

(September 30, 2019) (September 30, 2019) (September 30, 2019) (September 30, 2019)
(In Thousands of shares/ units)
Name of
holder
Category and name of security Relationship with
security issuer
Account name Ending balance Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
The Company
Panpal
Gempal
Taiwan Star
Kinpo Electronics, Inc. (“Kinpo”)
Cal-Comp Electronics (Thailand) Public
Co., Ltd.
Innolux Corporation (“Innolux”)
HWA VI Venture Capital Corp.
HWA Chi Venture Capital Corp.
mProbe Ltd.
Global BioPharma, Inc.
PrimeSensor Technology Inc.
IIH Biomedical Venture Fund
Others
Total
Compal Electronics, Inc.
Kinpo
CDIB Partners Investment Holding
Corp.
AcBel
Taiwan Biotech Co., Ltd.
Others
Total
Compal Electronics, Inc.
Lian Hong Art. Co., Ltd.
Global BioPharma, Inc.

The same chairman
of the Company
The same chairman
of the Company







The parent company
The same chairman
of the Company

The same chairman
of the Company


The parent company

Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non current
Financial assets at fair value
through profit or loss and other
comprehensive income
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
98,046
124,044
239,631
27,163
290
842
4,000
2,000
861
2,500
31,648
23,172
54,000
5,677
4,897
18,369
2,140
2,000
639,263
1,327,268
412,165
179,276
24,817
19,107
43,280
35,700
7,352
25,000
196,944
__
2,910,172
566,501
247,946
968,220
120,913
100,147
83,870
__
2,087,597
328,811
46,048
35,700
3%
9%
5%
-
10%
11%
3%
3%
3%
7%
1%
2%
5%
1%
3%
-
8%
3%
639,263
1,327,268
412,165
179,276
24,817
19,107
43,280
35,700
7,352
25,000
566,501
247,946
968,220
120,913
100,147
328,811
46,048
35,700
(Note 1)
(Note 1)

(Continued)

73

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of September 30, 2019 (excluding investment in subsidiaries, associates and joint ventures):

(September 30, 2019)

(September 30, 2019) (September 30, 2019) (September 30, 2019) (September 30, 2019)
(In Thousands of shares/ units)
Name of
holder
Category and name of security Relationship with
security issuer
Account name Ending balance Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
Gempal
Arcadyan
Mactech
HHB
Mithera
CPC
CIT
CIC
CET
CEC
CEQ
Hong Ji
Hong Jin
Others
Total
SUYIN Optronics Co., Ltd.
(“SUYIN Optronics”)
SUYIN Optronics
GeoThings Inc.
AirHop Communication Inc.
Adant Technologies Inc.
IOT EYE, Inc.
TIEF FUND L.P.
Chimei Motor Electronics Co., LTD
Total
Taichung International Golf
Country Club
HWALLAR OPTRONICS
(Fuzhou) CO., LTD.
Beyond Limits, Inc.
Structured deposits–SPD Bank
Yield Plus Structured Deposit
Structured deposits–Bank of
Communications Yun Tong Cai Fu,
Structured Deposit
Structured deposits–SPD Bank
Yield Plus Structured Deposit
Structured deposits–Bank of
Communications Yun Tong Cai Fu,
Structured Deposit
Structured deposits–SPD Bank
Yield Plus Structured Deposit
Total
Structured deposits–Bank of
Communications Yun Tong Cai Fu,
Structured Deposit
Structured deposits–Bank of
Communications Yun Tong Cai Fu,
Structured Deposit
















Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
380
332
200
1,152
349
60

1,650

873






2,448
__
413,007
182
160




45,926
49,500
__
95,426
7,650
-
1%
1%
9%
7%
6%
6%
7%
9%

19%
-






182
160
-
-
-
-
45,926
49,500
7,650
-
139,590
394,888
886,415
438,764
443,208
833,652
526,966
132,121
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
139,590
394,888
886,415
438,764
443,208
833,652
_____
1,276,860
526,966
132,121

Note 1:The transaction had been eliminated in the consolidated financial statements. Note 2:The carrying value is the remaining amount after deducting accumulated impairment.

(Continued)

74

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 4 Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

(For the nine-month ended September 30, 2019)

(For the nine-month ended September 30, 2019) (For the nine-month ended September 30, 2019) (For the nine-month ended September 30, 2019) (For the nine-month ended September 30, 2019) (For the nine-month ended September 30, 2019)
(In Thousands of New Taiwan Dollars)
Name of
company
Category and name
of security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Purchases Sales Others Ending Balance
Shares/ Units
(thousands)
Amount Shares/ Units
(thousands)
Amount Shares/ Units
(thousands)
Price Cost Gain (loss)
on disposal
Shares/ Units
(thousands)
Amount Shares/ Units
(thousands)
Amount
CIT
CEC
The
Company
CPC
The
Company
Panpal
CEQ
CEQ
CPO
CPO
CPO
CIC
CET
CET
CET
CET
CET
Chipbond
Chipbond
Innolux Corporation
Structured deposits–
SPD Bank Yield Plus
Structured Deposit
Structured deposits-
Bank of
Communications
Yun Tong Cai Fu.
Structured Deposit
Structured deposits-
Bank of
Communications
Yun Tong Cai Fu.
Structured Deposit
Structured deposits-
Industrial Bank
Structured Deposits
Structured deposits-
Bank of
Communications
Yun Tong Cai Fu.
Structured Deposit
Structured deposits–
SPD Bank Yield Plus
Structured Deposit
Structured deposits-
Bank of
Communications
Yun Tong Cai Fu.
Structured Deposit
Structured deposits-
The RMB "Open on
schedule" Financial
Product
Structured deposits–
SPD Bank Yield Plus
Structured Deposit
Structured deposits-
Win-win Interest
Rate Structure RMB
Structural Deposits
Structured deposits-
SPD Bank Yield Plus
Structured Deposit
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Structured deposits-
Bank of
Communications
Yun Tong Cai Fu.
Structured Deposit
Structured deposits-
The RMB "Open on
schedule" Financial
Product
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through other
comprehensive
income-non-
current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
-
-
-
Shanghai Pudong
Development
Bank
Bank of
Communications
Bank of
Communications
Industrial Bank
Co.,Ltd
Bank of
Communications
Shanghai Pudong
Development
Bank
Bank of
Communications
Bank of China
Shanghai Pudong
Development
Bank
Shanghai Pudong
Development
Bank
China CITIC
Bank
Agricultural Bank
of China
Bank of
Communications
Bank of China
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,593
109,227
5,251
-
-
-
-
-
-
-
-
-
-
-
-
-
-
284,768
1,061,690
325,560
179,963
-
576,466
260,029
259,705
448,948
480,285
-
179,699
225,651
676,881
451,154
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,217,018
904,846
1,529,188
370,987
262,405
-
-
452,423
1,085,815
1,131,057
452,423
226,211
1,312,027
452,423
4,593
82,064
5,251
-
-
-
-
-
-
-
-
-
-
-
-
-
-
307,207
574,225
344,843
1,000,910
-
1,582,027
502,701
532,693
456,933
487,848
461,723
822,474
914,464
1,142,422
685,263
456,891
456,765
307,207
574,225
344,843
990,806
-
1,565,382
497,665
524,810
452,422
484,092
452,423
814,361
904,845
1,131,057
678,634
452,423
452,423
-
-
-
10,104
(Note 2)
-
(Note 2)
16,645
(Note 2)
5,036
(Note 2)
7,883
(Note 2)
4,511
(Note 2)
3,756
(Note 2)
9,300
(Note 2)
8,113
(Note 2)
9,619
(Note 2)
11,365
(Note 2)
6,629
(Note 2)
4,468
(Note 2)
4,342
(Note 2)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
22,439
(Note 1)
(308,190)
(Note 1)
19,283
(Note 1)
(1,183)
(Note 1)
(18,431)
(Note 1)
3,339
(Note 1)
3,806
(Note 1)
10,583
(Note 1)
7,985
(Note 1)
7,563
(Note 1)
9,300
(Note 1)
(4,276)
(Note 1)
964
(Note 1)
13,118
(Note 1)
7,898
(Note 1)
(21,484)
(Note 1)
4,342
(Note 1)
-
27,163
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
179,276
-
394,888
886,415
526,966
132,121
-
-
-
-
438,764
443,208
-
-
833,652
-

Note 1:Others were valuation gains and losses and foreign exchange gains and losses.

Note 2:Including gains and losses on disposal and foreign exchange gains and losses.

(Continued)

75

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 5 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (For the nine-month ended September 30, 2019)

(For the nine-month ended September 30, 2019) (For the nine-month ended September 30, 2019) (For the nine-month ended September 30, 2019)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
Just and its
subsidiaries
CIH and its
subsidiaries
CBN
BCI and its
subsidiaries
Webtek
The
Company
UCGI
CBN
CIH and its
subsidiaries
Just and its
subsidiaries
HSI and its
subsidiaries
BCI and its
subsidiaries
Etrade and its
subsidiaries
Webtek
Forever
Webtek
Compal Electronic,
Inc.
Forever
Compal Electronic,
Inc.
CEB
Forever
Compal Electronic,
Inc.
Compal Electronic,
Inc.
CEB
Compal Electronic,
Inc.
Subsidiaries wholly
owned by the
Company
The Company's
subsidiaries
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
company
Parent company
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Sale
Sale
Sale
Sale
Purchase
Sale
Sale
Sale
(171,267)
(812,466)
112,393,303
60,765,175
2,678,061
18,139,957
9,578,144
34,469,915
18,139,071
(24,375,017)
(60,765,175)
(6,892,761)
(112,259,607)
(168,869)
(9,187,778)
809,031
(18,140,881)
(1,720,629)
(34,469,915)
-
(0.1)%
16.8%
9.1%
0.4%
2.7%
1.4%
5.1%
2.7%
(26.5)%
(66.0)%
(7.5)%
(86.3)%
(0.1)%
(7.1)%
55.0%
(81.4)%
(7.7)%
(100.0)%
120 days
90 days
120 days
120 days
120 days
120 days
Net 60 days from purchase
Net 60 days from purchase
Net 60 days from purchase
Net 60 days from delivery
120 days
Net 60 days from delivery
120 days
120 days
Net 60 days from delivery
Net 90 days from purchase
120 days
120 days
Net 60 days from delivery
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Markup based on
BCI and its
subsidiaries's cost
Markup based on
Etrade and its
subsidiaries's cost
Markup based on
Webtek's cost
Markup based on
Forever's cost
According to markup
pricing
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
According to markup
pricing
-
Markup based on
BCI and its
subsidiaries's cost
According to markup
pricing
According to markup
pricing
There is no significant
difference
There is no significant
difference
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
Adjustments will be
made based on demand
for funding
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
Adjustments will be
made based on demand
for funding
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
Adjustments will be
made based on demand
for funding
There is no significant
difference
Adjustments will be
made based on demand
for funding
There is no significant
difference
Adjustments will be
made based on demand
for funding
151,998
638,306
(50,727,061)
(8,433,593)
(1,614,318)
(7,950,274)
(5,100,571)
(576,232)
(614,096)
-
8,383,903
-
50,727,061
96,676
-
(638,371)
7,950,274
1,142,000
576,232
0.1%
0.3%
(29.6)%
(4.9)%
(0.9)%
(4.6)%
(3.0)%
(0.3)%
(0.4)%
-
20.0%
-
37.8%
-
-
(69.0)%
78.4%
4.7%
100.0%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

76

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 5 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (For the nine-month ended September 30, 2019)

(For the nine-month ended September 30, 2019) (For the nine-month ended September 30, 2019) (For the nine-month ended September 30, 2019)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
CEB
Etrade and its
subsidiaries
Forever
UCGI
HSI and its
subsidiaries
Arcadyan
CNC
Acradyan
Germany
Acradyan
USA
Acradyan
AU
THAC
TTI
Etrade and its
subsidiaries
JUST and its
subsidiaries
BCI and its
subsidiaries
CIH and its
subsidiaries
Webtek
Compal Electronic,
Inc.
Compal Electronic,
Inc.
CIH and its
subsidiaries
JUST and its
subsidiaries
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Acradyan
Germany
Acradyan
USA
Acradyan
AU
CNC
Arcadyan
THAC
Arcadyan
Arcadyan
Arcadyan
TTI
CNC
THAC
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
Parent company
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
The Company's
subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Sale
Purchase
Purchase
Purchase
Sale
Sale
Sale
Sale
Purchase
Sale
Sale
Purchase
Purchase
Purchase
Sale
Purchase
Purchase
10,091,875
24,375,017
1,717,001
164,462
(10,091,875)
(9,578,144)
(18,139,071)
9,187,778
6,892,761
171,267
(2,678,061)
(1,166,288)
(1,169,866)
(1,538,494)
8,796,118
(8,796,118)
(138,765)
1,166,288
1,169,866
1,538,494
(356,283)
138,765
356,283
29.0%
71.0%
19.3%
1.8%
(51.1)%
(48.5)%
(79.6)%
39.9%
29.9%
67.3%
(100.0)%
(6.0)%
(6.0)%
(8.0)%
31.0%
(100.0)%
(2.0)%
100.0%
100.0%
100.0%
(99.0)%
9.0%
8.0%
Net 60 days from purchase
Net 60 days from purchase
120 days
120 days
Net 60 days from delivery
Net 60 days from delivery
Net 60 days from delivery
Net 60 days from purchase
Net 60 days from purchase
120 days
120 days
Net 120 days from delivery
Net 60 days from delivery
Net 45 days from delivery
Net 45 days from delivery
Net 45 days from delivery
Net 90 days from the end of
the month of delivery
Net 120 days from delivery
Net 60 days from delivery
Net 45 days from delivery
Net 60 days from the end of
the month of delivery
Net 90 days from the end of
the month of delivery
Net 60 days from the end of
the month of delivery
According to markup
pricing
According to markup
pricing
Similar to non-
related parties
Similar to non-
related parties
According to markup
pricing
According to markup
pricing
According to markup
pricing
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
-
-
-
According to markup
pricing
According to markup
pricing
-
-
-
According to markup
pricing
-
-
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
There is no significant
difference
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
Adjustments will be
made based on demand
for funding
-
-
-
-
-
-
-
-
-
-
-
-
-
(1,142,000)
(96,676)
-
5,100,571
614,096
-
-
(151,998)
1,614,318
453,884
1,040,789
517,367
(2,539,031)
2,539,031
42,508
(453,884)
(1,040,789)
(517,367)
-
(42,508)
-
-
-
(48.7)%
(4.1)%
-
100.0%
100.0%
-
-
(91.9)%
100.0%
7.0%
15.0%
7.0%
(26.0)%
99.0%
2.0%
(100.0)%
(100.0)%
(100.0)%
-
(40.0)%
-
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1、2)
(Note 1、2)
(Note 1、2)
(Note 2)
(Note 2)
(Note 2)
(Note 1、2)
(Note 1、2)
(Note 1、2)

Note 1: The remaining balance is the net value of commissioned processing and sales of raw material.

Note 2: The transactions had been eliminated in the consolidated financial statements.

(Continued)

77

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 6 Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (September 30, 2019)

(September 30, 2019) (September 30, 2019) (September 30, 2019) (September 30, 2019) (September 30, 2019)
(In Thousands of New Taiwan Dollars)
Name of Company Counter-party Nature of
relationship
Ending Balance Turnover
rate
Overdue Amounts received in
subsequentperiod
Allowance
for bad
debts
Amount Action taken
The Company
The Company
Just and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
Forever
Webtek
Etrade and its
subsidiaries
HSI and its
subsidiaries
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
CNC
CBN
CBN
UCGI
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Compal Electronic,
Inc.
CEB
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Arcadyan Germany
Arcadyan USA
Arcadyan AU
Arcadyan Vietnam
TTI
Arcadyan
Just and its
subsidiaries
The Company's
subsidiary
The Company's
subsidiary
Parent company
Parent company
Parent company
With the same
ultimate parent
company
Parent company
Parent company
Parent company
Parent company
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
638,306
151,998
8,383,903
50,727,061
7,950,274
1,142,000
614,096
576,232
5,100,571
1,614,318
453,884
1,040,789
517,367
283,131
(Note 4)
144,498
(Note 4)
2,539,031
(Note 5)
256,162
(Note 6)
1.57
1.88
18.23
3.00
5.56
2.69
2.25
12.02
4.97
4.42
2.47
2.73
3.30
5.55
12.33
3.74
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
92,339
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Enhanced the
collection
248,617
-
5,389,155
15,592,774
2,540,096
99,962
-
-
2,545,980
-
142,265
34,819
311,571
433,560
85,334
1,872,428
160,030
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 3)
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1:Balance as of November 1, 2019. Note 2:Balance as of October 29, 2019.

Note 3:Balance as of November 6, 2019.

Note 4:Other receivables due to purchasing on behalf of Arcadyan Vietnam and TTI.

Note 5:Other receivables due to processing.

Note 6:Other receivables due to processing and sales of raw material.

(Continued)

78

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Table 7 Business relationships and significant intercompany transactions: (For the nine-month ended September 30, 2019)

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
0
0
1
1
1
2
2
2
3
3
4
5
5
The Company
The Company
JUST and its
subsidiaries
JUST and its
subsidiaries
JUST and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
Webteck
Etrade and its
subsidiaries
Etrade and its
subsidiaries
CBN
UCGI
Webtek
Forever
The Company
The Company
Forever
CEB
The Company
CEB
The Company
Webtek
The Company
1
1
3
3
2
2
3
3
2
3
2
3
2
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Sale Revenue
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Sale Revenue
Accounts Receivable
812,466
638,306
171,267
151,998
24,375,017
6,892,761
60,765,175
8,737,618
112,259,607
50,727,061
9,187,778
168,869
96,676
18,140,881
7,950,274
1,720,629
1,142,000
34,469,915
576,232
10,091,875
9,578,144
5,100,571
There is no significant difference
of price to non-related parties. The
credit period is net 90 days.

The price is based on the operating
cost. The credit period is net 120
days, and will be adjusted if
necessary.

The price is based on the operating
cost. The credit period is net 60
days from delivery, and will be
adjusted if necessary.
There is no significant difference
of price to non-related parties. The
credit period is net 60 days from
delivery, and will be adjusted if
necessary.
There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 60 days from
delivery, and will be adjusted if
necessary.
There is no significant difference
of price to non-related parties. The
credit period is net 60 days from
delivery, and will be adjusted if
necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days.

The price is based on the operating
cost. The credit period is net 60
days from delivery, and will be
adjusted if necessary.

The price is based on the operating
cost. The credit period is net 60
days from delivery, and will be
adjusted if necessary.
The price is based on the operating
cost. The credit period is net 60
days from delivery, and will be
adjusted if necessary.
0.1%
0.2%
-
-
3.4%
1.0%
8.5%
2.1%
15.7%
12.1%
1.3%
-
-
2.5%
1.9%
0.2%
0.3%
4.8%
0.1%
1.4%
1.3%
1.2%

(Continued)

79

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Table 7 Business relationships and significant intercompany transactions:

(For the nine-month ended September 30, 2019)

(For the nine-month ended September 30, 2019) (For the nine-month ended September 30, 2019) (For the nine-month ended September 30, 2019) (For the nine-month ended September 30, 2019)
(In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
6
7
8
8
8
8
8
9
9
10
Forever
HSI
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
CNC
CNC
THAC
The Company
The Company
Arcadyan
Germany
TTI
Arcadyan USA
Arcadyan AU
Arcadyan Vietnam
Arcadyan
THAC
TTI
2
2
3
3
3
3
3
3
3
3
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Other Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Other Receivable
Processing Revenue
Accounts Receivable
Processing Revenue
Accounts Receivable
Processing Revenue
Contract Liability
18,139,071
614,096
2,678,061
1,614,318
1,166,288
453,884
144,498
1,169,866
1,040,789
1,538,494
517,367
283,131
8,796,118
2,539,031
138,765
42,508
356,283
173,910
The price is based on the operating
cost. The credit period is net 60
days from delivery, and will be
adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days from
delivery.

The price is based on the operating
cost. The credit period is net 90
days from the end of month of
delivery.
There is no significant difference
of price to non-related parties. The
credit period is net 60 days from
the end of the month of delivery.

There is no significant difference
of price to non-related parties. The
credit period is net 45 days from
delivery.

The price is based on the operating
cost. The credit period is net 45
days from the end of the month of
delivery and depended on funding
demand.
The price is based on the operating
cost. The credit period is net 45
days from the end of the month of
delivery and depended on funding
demand.

The price is based on the operating
cost. The credit period is net 90
days from the end of month of
delivery.

The price is based on the operating
cost. The credit period is net 60
days from the end of the month of
delivery and depended on funding
demand.
2.5%
0.1%
0.4%
0.4%
0.2%
0.1%
-
0.2%
0.2%
0.2%
0.1%
0.1%
1.2%
0.6%
-
-
-
-

Note 1: The numbers filled in as follows:

1.0 represents the Company.

  1. Subsidiaries are sorted in a numerical order starting from 1.

Note 2: Transactions labeled as follows:

  1. represents transactions between the parent company and its subsidiaries.

  2. represents transactions between the subsidiaries and the parent company.

  3. represents transactions between subsidiaries.

(Continued)

80

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 The following is the information on investees for the three-months ended September 30, 2019 (excluding information on investees in Mainland China): (September 30, 2019)

(September 30, 2019) (September 30, 2019) (September 30, 2019) (September 30, 2019)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2019
December 31,
2018
Shares Percentage
of
Ownership
Carrying
Value
The Company Bizcom
Just
CIH
Panpal
Gempal
Kinpo Group management
consultant company (“Kinpo Group
management”)
Ripal
Unicore
Lead-Honor Optronics. Co., Ltd.
(“Lead-Honor”)
CEH
Shennona Taiwan
Allied Circuit
Maxima Ventures I, Inc.
(“Maxima”)
Aco Smartcare
Lipo Holding Co., Ltd.(“Lipo”)
CPE
ATK
Crownpo Technology
Inc. (“Crownpo”)
Hong Ji
Hong Jin
Mactech
Auscom
Arcadyan
FGH
Shennona
HSI
CEP
Zhaopal
Yongpal
Milpitas, USA
British Virgin
Islands
British Virgin
Islands
Taipei City
Taipei City
Taipei City
Tainan City
Taipei City
Taoyuan City
British Virgin
Islands
Taipei City
Taoyuan City
Taipei City
Hsinchu City
Cayman
Islands
Netherlands
Hsinchu City
Taipei City
Taipei City
Taipei City
Taichung City
Austin, TX
USA
Hsinchu City
British Virgin
Islands
Delaware,
USA
British Virgin
Islands
Poland
Taipei City
Taipei City
Warranty services and
marketing of LCD TVs and
notebook PCs
Investment
Investment
Investment
Investment
Consultation, training
services, etc.
Manufacturing of electric
appliance and audiovisual
electric products
Management&Consultant,
rental and leasing business and
wholesale and retail of medical
equipments
Manufacturing of electric
appliance and audiovisual
electric products
Investment
Management&Consultant,
rental and leasing business,
wholesale and retail sale of
precision instruments and
International Trade
Production and sales of PCB
boards
Investment
Wholesale and retail sale of
computer software, software
design services, data
processing services, wholesale
and retail sale of electronic
materials, wholesale and retail
sale of precision instruments,
and biotechnology services
Investment
Investment
Design, research &
development, and selling of
DVD, Combo, CD-RW Drives
Manufacturing, processing,
and selling resistor chips,
networking chips, diodes,
multilayer ceramic capacitors,
semiconductor devices, and
selling electronic products
Investment
Investment
Manufacturing of equipment
and lighting, retailing of
equipment and international
trading
R&D of notebook PC related
products and components
R&D, manufacturing and sales
of wireless network, integrated
household electronics, and
mobile office products
Investment
Medical care IOT business
Investment
Maintenance and warranty
services of notebook PCs
Investment
Investment
36,369
1,480,509
1,787,680
5,171,837
900,036
3,000
60,000
200,000
42,000
34
6,000

395,388
1,260
90,000
489,450
197,463
202,908
149,547
1,000,000
295,000
219,601
101,747
1,325,132
2,754,741
32,665
1,346,814
90,156
-
-
36,369
1,480,509
1,787,680
5,171,837
900,036
3,000
60,000
200,000
42,000
34
-
395,388
1,260
-
489,450
197,463
202,908
149,547
1,000,000
295,000
219,601
101,747
1,325,132
2,754,741
29,558
1,346,814
90,156
1,358,000
1,188,500
100
48,010
53,001
500,000
90,000
300
6,000
20,000
2,772
1
600
10,158
126
100,000
98
6,427
899
3,739
100,000
29,500
21,756
3,000
41,305
89,755
2,600
42,700
136
-
-
100%
100%
100%
100%
100%
38%
100%
100%
42%
100%
100%
20%
23%
52%
49%
100%
28%
33%
100%
100%
53%
100%
21%
100%
100%
100%
100%
-
-
461,033
8,552,228
35,706,837
5,057,167
(Note 1)
1,586,825
(Note 1)
4,850
70,948
152,762
-
3,655,741
5,948
300,935
2,719
88,372
542,395
849,234
10,539
61,156
1,082,497
335,357
223,476
129,507
2,145,219
4,408,014
1,445
680,228
8,483
-
-
13,704
595,983
425,915
60,454
78,158
829
19,294
(11,766)
-
-
(52)
131,022
(84)
(5,622)
(204,949)
13,705
602
(34,426)
47,280
23,706
(617)
2,347
1,043,846
20,931
(7,156)
(61,635)
(7,269)
1
-
15,919
595,983
425,915
22,476
56,115
313
19,152
(11,886)
-
-
(52)
26,748
64
(1,627)
(100,425)
13,705
167
(11,441)
47,280
23,706
(1,332)
2,347
222,729
20,931
(7,156)
(61,635)
(7,269)
1
-
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

81

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 The following is the information on investees for the three-months ended September 30, 2019 (excluding information on investees in Mainland China): (September 30, 2019)

(September 30, 2019) (September 30, 2019) (September 30, 2019) (September 30, 2019)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balan ce Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2019
December 31,
2018
Shares Percentage
of
Ownership
Carrying
Value
The Company
Panpal
Gempal
Kaipal
Hippo Screen Neurotech Co., Ltd.
Infinno Technology Corporation
(“Infinno”)
HengHao
BCI
CBN
Rayonnant
CRH
Acendant Private Equity
Investment Ltd. (“APE”)
Etrade
Webtek
Forever
UCGI
Palcom
Avalue Technology, Inc.
CORE
GLB
Arcadyan
Allied Circuit
Others
Arcadyan
Allied Circuit
Others
Taipei City
Taipei City
Hsinchu
County
Taipei City
British Virgin
Islands
Hsinchu
County
Taipei City
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Taipei City
Taipei City
New Taipei
City
British Virgin
Islands
New Taipei
City
Hsinchu City
Taoyuan City
Hsinchu City
Taoyuan City
Investment
Management&Consultant,
Rental and Leasing Business,
wholesale and retail sale of
precision instruments and
International Trade
Manufacturing of electronic
components, wholesale and
retail sale of precision
instruments and electronic
materials
Manufacturing of PCs,
computer periphery devices,
and electronic components
Investment
R&D and sales of cable
modem, digital setup box, and
other communication products
Manufacturing and sales of
PCs, computer periphery
devices, and electronic
components
Investment
Investment
Investment
Investment
Investment
Manufacturing and retail sale
of computers and electronic
components
Selling of mobile phones
Manufacturing, processing,
and import and export business
of industrial motherboards
Investment
Manufacturing and wholesale
of medical equipment
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipments and
materials import and
manufacturing
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipments and
materials import and
manufacturing
Production and selling of PCB
boards
-
42,000
109,837
5,529,757
2,636,051
284,827
295,000
377,328
943,922
1,532,029
3,340
1,575
100,000
100,000
559,189
4,318,860
246,860
180,968
148,263
203,500
53,645
510,500
-
109,837
5,329,757
2,636,051
284,827
295,000
377,328
943,922
1,532,029
3,340
1,575
100,000
100,000
559,189
4,318,860
246,860
180,968
148,263
203,500
53,645
-
4,200
5,650
20,015
90,820
29,060
29,500
12,500
31,253
46,900
100
50
10,000
10,000
15,240
147,000
15,000
6,827
2,927
7,846
3,220
-
70%
27%
100%
100%
43%
100%
100%
35%
65%
100%
100%
100%
100%
22%
100%
50%
4%
6%
4%
6%
-
37,782
17,506
(399,998)
6,288,114
738,266
59,686
129,599
1,009,732
(512,198)
580,394
1,502,781
(451,593)
100,972
631,940
7,860,865
319,353
84,037,116

402,771
86,717
440,512
486,796
95,389
3,241
-
(6,026)
(14,880)
(484,258)
190,376
19,004
18,527
21,256
7,154
(273,242)
(26,976)
107
(75,330)
(7,103)
308,427
159,909
117,015
1,043,846
131,022
1,043,846
131,022
-
(4,218)
(4,048)
(484,258)
190,376
8,309
17,420
21,256
2,484
(246,266)
(26,976)
107
(75,330)
(7,103)
69,670
159,909
58,420
970,480
Investment
gain(losses)
recognized by
Panpal
Investment
gain(losses)
recognized by
Panpal
Investment
gain(losses)
recognized by
Gempal
Investment
gain(losses)
recognized by
Gempal
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

82

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 The following is the information on investees for the three-months ended September 30, 2019 (excluding information on investees in Mainland China): (September 30, 2019)

(September 30, 2019) (September 30, 2019) (September 30, 2019) (September 30, 2019)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2019
December 31,
2018
Shares Percentage
of
Ownership
Carrying
Value
Hong Ji
Hong Jin
Just
CII
MEL
and MTL
CIH
HSI
Arcadyan
Allied Circuit
Arcadyan
CDH (HK)
CII
CPI
Smart
AEI
MEL
MTL
CMX
CIH (HK)
Jenpal
PFG
FWT
CCM
IUE
Goal
Hsinchu City
Taoyuan City
Hsinchu City
Hong Kong
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
U.S.A
U.S.A
U.S.A
Mexico
Hong Kong
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipments and
materials import and
manufacturing
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipments and
materials import and
manufacturing
Investment
Investment
Investment
Investment
Sales and maintenance of LCD
TVs
Investment
Investment
Manufacturing, sales and
maintenance of LCD TVs
Investment
Investment
Investment
Investment
Investment
Investment
Investment
203,500
12,274
112,569
1,932,468
286,780
15,510
31
31,020
255,419
31
-
2,320,374
227,997
31
462,198
158,202
930,600
393,954
203,500
12,274
112,569
1,932,468
286,780
15,510
31
31,020
255,419
31
249,711
2,320,374
227,997
31
462,198
158,202
930,600
393,954
7,846
1,041
4,340
62,298
9,245
500
1
1,000
-
-
-
74,803
7,350
1
14,900
5,100
30,000
12,700
4%
2%
2%
100%
100%
100%
100%
100%
100%
100%
-
100%
100%
100%
100%
51%
100%
100%
486,796
24,880
248,685
6,080,119
268,109
913,990
399
49,822
217,898
31
-
33,733,452
108,263
438,589
462,629
27,422
382,158
326,031
1,043,846
131,022
1,043,846
513,807
45,689
7,827
(5)
(121)
(43,545)
-
(12,291)
425,609
2,175
12,614
117
(29,979)
(77,848)
16,213
Investment
gain(losses)
recognized by
Hong Ji
Investment
gain(losses)
recognized by
Hong Ji
Investment
gain(losses)
recognized by
Hong Jin
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
MEL and MTL
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
HSI
Investment
gain(losses)
recognized by
HSI
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

83

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 The following is the information on investees for the three-months ended September 30, 2019 (excluding information on investees in Mainland China): (September 30, 2019)

(September 30, 2019) (September 30, 2019) (September 30, 2019) (September 30, 2019)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2019
December 31,
2018
Shares Percentage
of
Ownership
Carrying
Value
IUE
Goal
BCI
CORE
BSH
Forever
Webtek
Unicore
Arcadyan
CVC
CDM
CMI
PRI
BSH
Mithera
GIA
Etrade
Raycore
Arcadyan Holding
Arcadyan USA
Arcadyan Germany
Arcadyan Korea
Zhi-Pal
TTI
AcBel Telecom
Arcadyan UK
Arcadyan AU
CBN
Vietnam
Vietnam
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Cayman
Islands
British Virgin
Islands
British Virgin
Islands
Taipei City
British Virgin
Islands
U.S.A
Germany
Korea
Taipei City
Taipei City
Taipei City
UK
Australia
Hsinchu
County
R&D, manufacturing, sales,
and maintenance of notebook
PCs, computer monitors, LCD
TVs and electronic
components
Construction of and investment
in infrastructure in Ba-Thien
industrial district of Vietnam
Investment
Investment
Investment
Investment
Selling of mobile phones
Investment
Animal medication retail and
wholesale
Investment
Sales of wireless network
products
Technology support and sales
of wireless network products
Sales of wireless network
products
Investment
R&D and sales of household
digital products
Investment
Technical support of wireless
network products
Sales of wireless network
products
Sales of communication and
electronic components
930,600
393,954
2,507,036
310,200
4,559,940
155,100
-
775,500
25,500
1,240,526
23,055
1,125
2,879
48,000
308,726
23,000
1,988
1,161
11,925
930,600
393,954
2,507,036
310,200
4,559,940
-
-
775,500
25,500
1,240,526
23,055
1,125
2,879
48,000
308,726
23,000
1,988
1,161
11,925
30,000
12,700
80,820
10,000
147,000
-
-
25,000
1,275
32,780
1
0.5
20
34,980
25,028
4,494
50
50
533
100%
100%
100%
100%
100%
99%
100%
35%
51%
100%
100%
100%
100%
100%
61%
51%
100%
100%
1%
407,091
385,191
3,933,475
2,354,639
7,860,865
153,307
-
(176,721)
18,876
1,155,493
(159,516)
61,150
7,959
418,776
651,954
38,484
2,969
14,963
13,656
(77,848)
16,213
108,728
81,648
159,909
(1,795)
-
(273,242)
(6,728)
(52,114)
24
(829)
653
4,346
143,230
9,376
352
17,788
19,004
Investment
gain(losses)
recognized by
IUE
Investment
gain(losses)
recognized by
Goal
Investment
gain(losses)
recognized by
BCI
Investment
gain(losses)
recognized by
BCI
Investment
gain(losses)
recognized by
CORE
Investment
gain(losses)
recognized by
BSH
Investment
gain(losses)
recognized by
Forever
Investment
gain(losses)
recognized by
Webtek
Investment
gain(losses)
recognized by
Unicore
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

84

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 The following is the information on investees for the three-months ended September 30, 2019 (excluding information on investees in Mainland China): (September 30, 2019)

(September 30, 2019) (September 30, 2019) (September 30, 2019) (September 30, 2019)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2019
December 31,
2018
Shares Percentage
of
Ownership
Carrying
Value
Arcadyan
Arcadyan and
Zhi-pal
Arcadyan
Holding
TTI
Quest
AcBel
Telecom
Sinoprime
Leading
Images
Zhi-Pal
Rayonnant
CRH
APH
HHT
HHA
HHB
Golden Smart Home
Technology Corp.
Arcadyan Brasil
Sinoprime
Arch Holding
Quest
TTJC
Exquisite
Leading Images
Arcadyan Vietnam
Astoria GmbH
CBN
APH
Forming Co., Ltd.
APH
PEL
Rayonnant(HK)
HHA
HHB
HengHao Trading Co., Ltd.
Taipei City
Brazil
British Virgin
Islands
British Virgin
Islands
Samoa
Japan
Samoa
British Virgin
Islands
Vietnam
Germany
Hsinchu
County
British Virgin
Islands
Taoyuan City
British Virgin
Islands
British Virgin
Islands
Hong Kong
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Selling of hardware and
software integration of high-
tech systems
Sales of wireless network
products
Investment
Investment
Investment
Sales of household digital
electronic products
Investment
Investment
Manufacturing of wireless
network products
Sales of wireless network
products
Produces and sales of
communication and electronic
components
Investment
R&D and manufacturing of
electronic materials
Investment
Investment
Investment
Investment
Investment
Marketing and international
trade
15,692
81,593
280,731
341,561
37,224
4,130
36,293
1,551
279,180
847
36,272
257,454
27,300
387,750
97,744
558,360
1,429,235
1,454,281
310
15,692
81,593
280,731
341,561
37,224
1,341
36,293
1,551
-
847
36,272
257,454
27,300
387,750
97,744
558,360
1,429,235
1,454,281
310
1,229
968
9,050
35
1,200
0.3
1,170
50
-
25
13,140
8,651
1,820
12,500
3,151
18,000
46,882
46,882
10
11%
100%
100%
100%
100%
100%
100%
100%
100%
100%
20%
41%
21%
59%
100%
100%
100%
100%
100%
-
(8,859)
202,654
865,489
73,203
2,431
76,123
18,624
198,094
18,240
336,517
83,598
-
129,599
36,706
168,237
47,291
65,034
493
(28,134)
(23,651)
(79,032)
22,576
3,128
(1,228)
3,136
9,324
(81,175)
9,316
19,004
35,967
-
35,967
(17,429)
53,396
(207,301)
(207,315)
88
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Holding
Investment
gain(losses)
recognized by
Arcadyan
Holding
Investment
gain(losses)
recognized by
TTI
Investment
gain(losses)
recognized by
TTI
Investment
gain(losses)
recognized by
Quest
Investment
gain(losses)
recognized by
AcBel Telecom
Investment
gain(losses)
recognized by
Sinoprime
Investment
gain(losses)
recognized by
Leading Images
Investment
gain(losses)
recognized by
Zhi-Pal
Investment
gain(losses)
recognized by
Rayonnant
Investment
gain(losses)
recognized by
Rayonnant
Investment
gain(losses)
recognized by
CRH
Investment
gain(losses)
recognized by
APH
Investment
gain(losses)
recognized by
APH
Investment
gain(losses)
recognized by
HHT
Investment
gain(losses)
recognized by
HHA
Investment
gain(losses)
recognized by
HHB
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

85

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 The following is the information on investees for the three-months ended September 30, 2019 (excluding information on investees in Mainland China): (September 30, 2019)

(September 30, 2019) (September 30, 2019) (September 30, 2019) (September 30, 2019)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
June 30,
2019
December 31,
2018
Shares Percentage
of
Ownership
Carrying
Value
CBN
FGH
GLB
Mactech
Speedlink
CBNB
Wah Yuen Technology Holding
Ltd. and its subsidiaries
Rapha
Taiwan Intelligent Robotics
Company, LTD.
British Virgin
Islands
Belgium
Mauritius
New Taipei
City
Taipei City
City
Import and export business
The import and export
business of broad band
network products and related
components, as well as
technical support and advisory
services
Investment
Detectors and test strip
Manufacturing of equipment
1,514
6,842
2,784,215
6,500
43,200
1,514
6,842
2,784,215
6,500
-
50
20
95,862
1,275
2,160
100%
100%
37%
100%
20%
2,120
6,457
4,479,096
322
41,313
85
(207)
20,739
(138)
(15,673)
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
FGH
Investment
gain(losses)
recognized by
GLB
Investment
gain(losses)
recognized by
Mactech
(Note 2)
(Note 2)
(Note 2)

Note 1: The carrying value had been deducted $559, 812 and $321, 435 of the Company’s stock held by Panpal and Gempal, respectively. Note 2: The transactions had been eliminated in the consolidated financial statements.

(Continued)

86

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Information on investment in Mainland China:

(September 30, 2019)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

Table 9 Information on investment in Mainland China:
(September 30, 2019)
(i) The names of investees in Mainland China, the main businesses and products, and other
Table 9 Information on investment in Mainland China:
(September 30, 2019)
(i) The names of investees in Mainland China, the main businesses and products, and other
Table 9 Information on investment in Mainland China:
(September 30, 2019)
(i) The names of investees in Mainland China, the main businesses and products, and other
Table 9 Information on investment in Mainland China:
(September 30, 2019)
(i) The names of investees in Mainland China, the main businesses and products, and other
Table 9 Information on investment in Mainland China:
(September 30, 2019)
(i) The names of investees in Mainland China, the main businesses and products, and other
information: information: information: information: information: information: information: information:
(In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2019
Investment flows Accumulated
outflow of
investment
from Taiwan
as of March
31, 2019
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
CPC
CDT
CET
CSD
Zheng Ying
Electronics
(Chongqing)
Co., Ltd.
BT
CGS
LIZ
Electronics (Kunshan)
Co., Ltd.
LIZ
Electronics (Nantong)
Co., Ltd.
CIC
CPO
CIT
Manufacturing and
sales of monitors
Manufacturing of
notebook PCs
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling self
-produced products
Maintenance and
warranty service of
notebook PCs
Production and
processing
chipresistors, ceramic
capacitors, diodes, and
other latest electronic
components and
related precision
electronic equipment;
selling self-produced
products
Research &
development, and
manufacturing chip
components( chip
resistors, ceramic chip
diode;selling self-
produced products and
providing after-sales
service. Performing
wholesale and trading
business of electronic
components,
semiconductors,
special materials for
electronic components,
and spare parts
Research, manufacture
and sales of
communication
devices, mobile
phones, electronic
computer, smart watch,
and provide related
technology service
Manufacturing of
notebook PCs
Manufacturing and
sales of LCD TVs
Manufacturing of
notebook PCs
Manufacturing and
sales of notebook PCs,
mobile phones, and
Digital products
Manufacturing of
notebook PCs
1,147,740
620,400
372,240
261,342
68,716
31,020
8,711
992,640
620,400
372,240
375,342
744,480
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 2)
(Note 1)
(Note 2)
1,147,740
620,400
372,240
(Note 3)
(Note 3)
31,020
(Note 3)
413,497
45,599
372,240
375,342
744,480
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,147,740
620,400
372,240
-
-
31,020
-
413,497
45,599
372,240
375,342
744,480
348,676
(50,869)
(106,024)
(324,650)
(2,209)
(32,927)
3,720
(213,184)
(127,782)
177,269
98,690
416,239
100%
100%
100%
100%
51%
100%
100%
43%
48%
100%
100%
100%
348,676
(50,869)
(106,024)
(324,650)
(1,126)
(32,927)
3,720
(92,053)
(60,888)
177,269
98,690
416,239
2,417,520
147,326
4,774,641
(558,547)
(40,645)
(232,428)
(32,871)
493,621
370,844
7,722,481
2,818,796
21,064,281
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

87

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Information on investment in Mainland China:

(September 30, 2019)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

Table 9 Information on investment in Mainland China:
(September 30, 2019)
(i) The names of investees in Mainland China, the main businesses and products, and other
Table 9 Information on investment in Mainland China:
(September 30, 2019)
(i) The names of investees in Mainland China, the main businesses and products, and other
Table 9 Information on investment in Mainland China:
(September 30, 2019)
(i) The names of investees in Mainland China, the main businesses and products, and other
Table 9 Information on investment in Mainland China:
(September 30, 2019)
(i) The names of investees in Mainland China, the main businesses and products, and other
Table 9 Information on investment in Mainland China:
(September 30, 2019)
(i) The names of investees in Mainland China, the main businesses and products, and other
information: information: information: information: information: information: information: information:
(In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2019
Investment flows Accumulated
outflow of
investment
from Taiwan
as of March
31, 2019
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
Sheng Bao Precision
Electronics (Taicang)
Co., Ltd.
CST
CIN
CWCN
CIJ
CDE
CIS
CEC
CMC
CEQ
Compal Precision
Module (Jiangsu) Co.,
Ltd.
Changbao Electronic
Technology
(Chongqing) Co., Ltd.
Rayonnant (Taicang)
CCI Nanjing
CDCN
International trade and
distribution of
computers and
electronic components
Software and hardware
R&D of computers,
mobile phones and
electronic components
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling self-
produced products"
Investment and
consulting services
Manufacturing and
sales of LCD TVs
Outward investment
and consulting services
R&D and
manufacturing of
notebook PCs, tablet
PCs, digital products,
network switches,
wireless AP, and
automobile electronic
products
Corporate management
consulting, financial
and tax consulting,
investment consulting,
and investment
management
consulting services
R&D, manufacturing
and sales of notebook
PCs and related
components. Also
provides related
maintenance and
warranty services
Manufacturing and
selling of magnesium
alloy injection molding
Production and
marketing of
magnesium alloy
molding
Manufacturing and
sales of aluminum
alloy and magnesium
alloy products
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
43,428
62,040
310,200
483,912
465,300
2,507,036
2,481,600
24,816
310,200
12,718,200
1,861,200
558,360
682,440
179,916
1,519,980
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 1)
43,428
62,040
158,202
483,912
(Note 3)
2,507,036
(Note 3)
(Note 3)
310,200
2,563,090
355,365
387,750
682,440
179,916
589,380
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
43,428
62,040
158,202
483,912
-
2,507,036
-
-
310,200
2,563,090
355,365
387,750
682,440
179,916
589,380
(1,577)
(2)
(53,220)
89,941
90,150
108,728
109,451
(682)
81,648
448,211
(299,675)
53,396
63,908
1,149
(144,895)
100%
100%
51%
100%
100%
100%
100%
100%
100%
37%
37%
100%
100%
100%
100%
(1,577)
(2)
(27,142)
89,941
90,150
108,728
109,451
(682)
81,648
164,135
(109,741)
53,396
63,908
1,149
(144,895)
48,335
760
31,550
1,051,857
1,022,276
3,933,393
3,902,990
23,959
2,354,639
5,691,922
887,307
168,870
(919,340)
84,250
294,163
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

88

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Information on investment in Mainland China:

(September 30, 2019)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2019
Investment flows Accumulated
outflow of
investment
from Taiwan
as of March
31, 2019
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
Hanhelt
Arcadyan
SVA Arcadyan
CNC
THAC
HengHao
HengHao
Optoelectronic
Technology (Kunshan)
Co., Ltd.
(“HengHao Kunshan”)
Lucom Display
Technology (Kunshan)
Limited(“Lucom”)
R&D and
manufacturing of
electronic
communication
equipment
Manufacturing of
household electronics
products
Production of touch
panels and related
components
R&D and sales of
wireless network
products
Manufacturing and
wireless network
products
Manufacturing of
notebook PCs and
related modules
62,040
406,362
386,199
103,917
1,240,800
465,300
(Note 1)
(Note 1)
(Note 1)
(Note 1、
10)
(Note 1)
(Note 2)
62,040
571,388
(Note 7)
341,561
(Note 8)
35,673
1,234,689
201,600
(Note 12)
-
-
-
-
-
-
-
-
-
-
-
-
62,040
-
571,388
341,561
35,673
1,234,689
201,600
31
5,248
22,576
3,136
(207,837)
465
100%
100%
100%
100%
100%
100%
31

5,248
22,576
3,136
(207,837)
465
3,071

128,361
865,458
75,596
(89,579)
136,686
-
-
-
-
-
-
  • (ii) Limitation on investment in Mainland China:

(In Thousands of USD)

(In Thousands of USD)
Names of
Company
Accumulated Investment in Mainland China
as of September 30, 2019
Investment Amounts Authorized by
Investment Commission of Ministry of
Economic Affairs
Limitation on investment in Mainland China by
Investment Commission of Ministry of Economic
Affairs
The Company
Arcadyan
HengHao
16,891,538
948,623
1,453,969
(US$544,537)
(Note 5)
(US$30,581)
(US$46,872)
23,304,675 (US$751,279)
948,623 (US$30,581)
1,453,969 (US$46,872)
(Note 6)
5,735,524
(Note 13)

Note 1: Indirectly investment in Mainland China through companies registered in the third region.

  • Note 2: Indirectly investment in Mainland China through an existing company registered in the third region.

  • Note 3: Investees held by Kunshan Botai Electronics Co., Ltd. (“BT”), Compal Investment (Jiansu) Co., Ltd. (“CIJ”), Compal Electronic (Sichuan) Co., Ltd. (“CIS”), and Compal Electronics (China) Co., Ltd. (“CPC”) through their own funds.

  • Note 4: The investment income (loss), except for Compal Precision Module (Jiangsu) Co., Ltd., was determined based on the financial report reviewed by the CPAs.

  • Note 5: Including the investment amount of sold or dissolved companies, including Beijing Compower Xuntong Electronic Technology Co., Ltd., VAP Optoelectronics (NanJing) Corp., Flextronics Technology (Shanghai) Ltd. Lucom, LCFC (HeFei) Electronics Technology Co., Ltd. and the increased investment amount form merging with Compal Communication Co., Ltd.

Note 6: As the Company has obtained the certificate of being qualified for operating headquarters, issued by Industrial Development Bureau, MOEA, the upper limit on investment in mainland China is not applicable.

Note 7: Arcadyan paid US$18,420 thousands and acquired 100% shares of SVA Arcadyan from Accton Asia through Arcadyan Holding in 2010.

Note 8: Arcadyan paid US$8,561 thousands and acquired 100% shares of CNC from Just through Arcadyan Holding in 2007.

Note 9: SVA Arcadyan decreased its capital amounting to US$15,000 thousands to offset accumulated losses in March 2009.

Note 10:Arcadyan’s subsidiary TTI obtained the control over THAC with US$1,150 thousands on February 28, 2013 (the date of stock transferring).

  • Note 11:The amounts in New Taiwan Dollars were translated at the exchange rates at the balance sheet date or the average exchange rate.

  • Note 12:The Company had an accumulated investment amounting to US$7,350 thousands in the previous years. In the first half of 2014, HengHao paid the Company and LG US$3,184 thousands and US$3,315 thousands, respectively, for organization restructure, to obtain 100% ownership of Lucom.

Note 13:The net equity of HengHao is negative at December 31, 2018.

(iii) Significant transactions:

For the nine months ended September 30, 2019, the significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions” and “Business relationships and significant intercompany transactions”.