Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Compal Interim / Quarterly Report 2019

Nov 14, 2019

52007_rns_2019-11-14_a27e3aa5-d414-4b9e-ab50-c2f2303e4b0e.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:2324

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Three Months Ended March 31, 2019 and 2018

Address: No.581 & 581-1, Ruiguang Rd., Neihu District, Taipei, Taiwan Telephone: (02)8797-8588

2

Table of contents

Contents Page
1. Cover Page 1
2. Table of Contents 2
3. Independent Auditors’ Review Report 3
4. Consolidated Balance Sheets 4
5. Consolidated Statements of Comprehensive Income 5
6. Consolidated Statements of Changes in Equity 6
7. Consolidated Statements of Cash Flows 7
8. Notes to the Consolidated Financial Statements
(1) Company history 8
(2) Approval date and procedures of the consolidated financial statements 8
(3) New standards, amendments and interpretations adopted 811
(4) Summary of significant accounting policies 1121
(5) Significant accounting assumptions and judgments, and major sources 21
of estimation uncertainty
(6) Explanation of significant accounts 2158
(7) Related-party transactions 5961
(8) Pledged assets 61
(9) Commitments and contingencies 6162
(10) Losses due to major disasters 62
(11) Subsequent events 62
(12) Other 62
(13) Other disclosures
(a) Information on significant transactions 6275
(b) Information on investees 63,7680
(c) Information on investment in Mainland China 63,8183
(14) Segment information 63

3

==> picture [489 x 152] intentionally omitted <==

Independent AuditorsReview Report

To COMPAL ELECTRONICS, INC.:

Introduction

We have reviewed the accompanying consolidated balance sheets of COMPAL ELECTRONICS, INC. and its subsidiaries as of March 31, 2019 and 2018, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the three months ended March 31, 2019 and 2018, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain non-significant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $20,423,715 thousand and $24,532,469 thousand, constituting 5.2% and 7.1% of consolidated total assets as of March 31, 2019 and 2018, respectively, total liabilities amounting to $4,898,000 thousand and $4,250,807 thousand, constituting 1.8% and 1.8% of consolidated total liabilities as of March 31, 2019 and 2018, respectively, and the absolute value of total comprehensive income amounting to $(67,800) thousand and $181,255 thousand, constituting 2.8% and 121.9% of consolidated total comprehensive income (loss) for the three months ended March 31, 2019 and 2018, respectively.

3-1

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of COMPAL ELECTRONICS, INC. and its subsidiaries as of March 31, 2019 and 2018, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2019 and 2018 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Szu-Chuan Chien and Yiu-Kwan Au.

==> picture [100 x 40] intentionally omitted <==

KPMG

Taipei, Taiwan (Republic of China) May 13, 2019

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

4

Reviewed only, not audited in accordance with the generally accepted auditing standards as of March 31, 2019 and 2018

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

March 31, 2019, December 31, 2018, and March 31, 2018

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note (6)(a))
1110
Current financial assets at fair value through profit or loss (note
(6)(b))
1135
Current derivative financial assets for hedging (note (6)(d))
1136
Current financial assets at amortized cost (note (6)(e))
1170
Notes and accounts receivable, net (note (6)(f))
1180
Notes and accounts receivable due from related parties, net (notes
(6)(f) and 7)
1200
Other receivables, net (notes (6)(f) and 7)
1310
Inventories (note (6)(g))
1460
Non-current assets classified as held for sale, net (note (6)(h))
1470
Other current assets (note 8)
Non-current assets:
1550
Investments accounted for using equity method (note (6)(h))
1510
Non-current financial assets at fair value through profit or loss
(note (6)(b))
1517
Non-current financial assets at fair value through other
comprehensive income (note (6)(c))
1535
Non-current financial assets at amortized cost (notes (6)(e))
1600
Property, plant and equipment (notes (6)(k) and 8)
1755
Right-of-use assets (note (6)(l))
1780
Intangible assets
1840
Deferred tax assets
1985
Long-term prepaid rents
1990
Other non-current assets (note 8)
Total assets
March 31, 2019
Amount
%
$ 65,617,467
16.8
4,044,240
1.0
227
-
350,000
0.1
182,776,607
46.9
23,207
-
2,684,835
0.7
92,043,682
23.6
-
-
3,056,916
0.8
350,597,181
89.9
7,509,300
1.9
91,419
-
5,487,217
1.4
-
-
20,405,435
5.2
2,848,983
0.7
1,695,903
0.4
1,025,119
0.3
-
-
609,221
0.2
39,672,597
10.1
$
390,269,778
100.0
December 31, 2018
Amount
%
70,296,545
17.6
4,611,134
1.1
-
-
350,000
0.1
203,715,965
51.0
58,106
-
1,665,249
0.4
79,148,922
19.8
-
-
2,899,329
0.7
362,745,250
90.7
7,364,485
1.9
69,390
-
5,172,295
1.3
-
-
20,418,228
5.1
-
-
1,516,253
0.4
1,023,948
0.3
891,147
0.2
593,827
0.1
37,049,573
9.3
399,794,823
100.0
March 31, 2018
Amount
%
72,194,587
21.0
1,686,201
0.5
-
-
350,000
0.1
156,104,217
45.4
108,404
-
1,642,296
0.5
67,945,186
19.8
4,711,834
1.4
3,580,154
1.0
308,322,879
89.7
7,159,420
2.1
44,068
-
6,451,845
1.8
350,000
0.1
17,527,775
5.1
-
-
1,339,493
0.4
1,551,670
0.5
555,676
0.2
376,233
0.1
35,356,180
10.3
343,679,059
100.0
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note (6)(m))
2120
Current financial liabilities at fair value through profit or loss
(note (6)(b))
2125
Current derivative financial liabilities for hedging (note (6)(d))
2130
Current contract liabilities (note (6)(x))
2170
Notes and accounts payable
2180
Notes and accounts payable to related parties (note 7)
2200
Other payables (note 7)
2230
Current tax liabilities
2250
Current provisions (note (6)(p))
2280
Current lease liabilities (note (6)(o))
2300
Other current liabilities
2365
Current refund liabilities (note (6)(q))
2322
Long-term borrowings, current portion (note (6)(n))
Non-Current liabilities:
2540
Long-term borrowings (note (6)(n))
2570
Deferred tax liabilities
2580
Non-current lease liabilities (note (6)(o))
2640
Non-current net defined benefit liability
2670
Non-current liabilities, others
Total liabilities
Equity:
Equity attributable to owners of parent:
3110
Ordinary share (note (6)(u))
3200
Capital surplus (note (6)(u))
3300
Retained earnings (note (6)(u))
3400
Other equity interest (note (6)(u))
3500
Treasury shares (note (6)(u))
36XX
Non-controlling interests
Total equity
Total liabilities and equity
March 31, 2019 December 31, 2018 December 31, 2018 March 31, 2018
Amount
%
61,916,911
18.0
18,634
-
37,787
-
1,608,760
0.5
116,709,368
34.0
1,348,271
0.4
16,210,930
4.7
4,664,070
1.4
405,731
0.1
-
-
3,237,318
0.9
711,043
0.2
7,048,125
2.1
213,916,948
62.3
19,506,769
5.7
669,560
0.2
-
-
702,406
0.2
243,410
0.1
21,122,145
6.2
235,039,093
68.5
44,071,466
12.8
10,787,337
3.1
58,508,748
17.0
(10,751,644)
(3.1)
(881,247)
(0.3)
101,734,660
29.5
6,905,306
2.0
108,639,966
31.5
343,679,059
100.0
Amount
72,350,197
26,913
-
1,476,304
152,300,093
1,976,620
19,558,007
3,722,191
426,981
-
3,255,135
1,579,832
17,535,625
%
274,207,898
10,998,438
478,169
-
710,146
238,324
12,425,077
286,632,975

See accompanying notes to consolidated financial statements.

5

Reviewed only, not audited in accordance with generally accepted auditing standards COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2019 and 2018

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Share)

4000
Net sales revenue (notes (6)(x) and 7)
5000
Cost of sales (notes (6)(g), 7 and 12)
Gross profit
Operating expenses: (notes (6)(r), (6)(s) and 12)
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
Net operating income
Non-operating income and expenses:
7020
Other gains and losses, net (notes (6)(d), (6)(z) and (6)(ab))
7050
Finance costs
7190
Other income (notes (6)(r) and (6)(z))
7590
Miscellaneous disbursements
7770
Share of profit (loss) of associates and joint ventures accounted for using equity method (note (6)(h))
Total non-operating income and expenses
7900
Profit (loss) from continuing operations before tax
7950
Less: Income tax expenses (note (6)(t))
Profit
8300
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified to profit or loss
8316
Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive
income
8320
Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of
other comprehensive income that will not be reclassified to profit or loss
8349
Income tax related to components of other comprehensive income that will not be reclassified to profit or loss (note (6)(t))
Components of other comprehensive income that will not be reclassified to profit or loss
8360
Components of other comprehensive income (loss) that will be reclassified to profit or loss
8361
Exchange differences on translation of foreign financial statements
8368
Gains (losses) on hedging instrument
8370
Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of
other comprehensive income that will be reclassified to profit or loss
8399
Income tax related to components of other comprehensive income that will be reclassified to profit or loss (note (6)(t))
Components of other comprehensive income that will be reclassified to profit or loss
8300
Other comprehensive income
8500
Total comprehensive income
Profit, attributable to:
8610
Profit, attributable to owners of parent
8620
Profit, attributable to non-controlling interests
Comprehensive income attributable to:
8710
Comprehensive income (loss), attributable to owners of parent
8720
Comprehensive income (loss), attributable to non-controlling interests
Earnings per share (note 6(w))
9750
Basic earnings per share
9850
Diluted earnings per share
For the three months ended March 31
2019
2018
Amount
%
Amount
%
$210,600,553 100.0
196,111,962 100.0
202,938,374
96.4
189,488,759
96.6
7,662,179
3.6
6,623,203
3.4
1,059,264
0.5
884,355
0.5
939,683
0.4
999,250
0.5
3,241,734
1.5
2,685,529
1.4
5,240,681
2.4
4,569,134
2.4
2,421,498
1.2
2,054,069
1.0
61,820
-
(75,887)
-
(739,401)
(0.4)
(442,800)
(0.2)
428,564
0.2
344,011
0.2
(598)
-
(1,059)
-
(62,083)
-
43,677
-
(311,698)
(0.2)
(132,058)
-
2,109,800
1.0
1,922,011
1.0
450,099
0.2
339,215
0.2
1,659,701
0.8
1,582,796
0.8
315,189
0.1
(267,432)
-
37,119
-
-
-
15,695
-
(34,438)
-
336,613
0.1
(232,994)
-
248,015
0.1
(1,293,465)
(0.7)
(1,990)
-
(37,787)
-
164,782
0.1
126,544
-
873
-
(3,573)
-
409,934
0.2
(1,201,135)
(0.7)
746,547
0.3
(1,434,129)
(0.7)
$
2,406,248
1.1
148,667
0.1
1,350,258
0.7
1,393,302
0.8
309,443
0.1
189,494
-
$
1,659,701
0.8
1,582,796
0.8
2,095,773
1.0
(5,035)
-
310,475
0.1
153,702
0.1
$
2,406,248
1.1
148,667
0.1
$
0.31
0.32
$
0.31
0.32
For the three months ended March 31
2019
2018
Amount
%
Amount
%
$210,600,553 100.0
196,111,962 100.0
202,938,374
96.4
189,488,759
96.6
7,662,179
3.6
6,623,203
3.4
1,059,264
0.5
884,355
0.5
939,683
0.4
999,250
0.5
3,241,734
1.5
2,685,529
1.4
5,240,681
2.4
4,569,134
2.4
2,421,498
1.2
2,054,069
1.0
61,820
-
(75,887)
-
(739,401)
(0.4)
(442,800)
(0.2)
428,564
0.2
344,011
0.2
(598)
-
(1,059)
-
(62,083)
-
43,677
-
(311,698)
(0.2)
(132,058)
-
2,109,800
1.0
1,922,011
1.0
450,099
0.2
339,215
0.2
1,659,701
0.8
1,582,796
0.8
315,189
0.1
(267,432)
-
37,119
-
-
-
15,695
-
(34,438)
-
336,613
0.1
(232,994)
-
248,015
0.1
(1,293,465)
(0.7)
(1,990)
-
(37,787)
-
164,782
0.1
126,544
-
873
-
(3,573)
-
409,934
0.2
(1,201,135)
(0.7)
746,547
0.3
(1,434,129)
(0.7)
$
2,406,248
1.1
148,667
0.1
1,350,258
0.7
1,393,302
0.8
309,443
0.1
189,494
-
$
1,659,701
0.8
1,582,796
0.8
2,095,773
1.0
(5,035)
-
310,475
0.1
153,702
0.1
$
2,406,248
1.1
148,667
0.1
$
0.31
0.32
$
0.31
0.32
2019 %
100.0
96.4
3.6
0.5
0.4
1.5
2.4
1.2
-
(0.4)
0.2
-
-
(0.2)
1.0
0.2
0.8
0.1
-
-
0.1
0.1
-
0.1
-
0.2
0.3
1.1
0.7
0.1
0.8
1.0
0.1
1.1
0.31
0.31
Amount
$210,600,553
202,938,374
7,662,179
1,059,264
939,683
3,241,734
5,240,681
2,421,498
61,820
(739,401)
428,564
(598)
(62,083)
(311,698)
2,109,800
450,099
1,659,701
315,189
37,119
15,695
336,613
248,015
(1,990)
164,782
873
409,934
746,547
$
2,406,248
1,350,258
309,443
$
1,659,701
2,095,773
310,475
$
2,406,248
$
$

See accompanying notes to consolidated financial statements.

6

Reviewed only, not audited in accordance with generally accepted auditing standards COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity For the three months ended March 31, 2019 and 2018 (Expressed in Thousands of New Taiwan Dollars)

Equity attributable to owners of parent

Balance at January 1, 2018
Effects of retrospective application
Adjusted balance at January 1, 2018
Profit for the three months ended March 31, 2018
Other comprehensive income
Total comprehensive income
Changes in ownership interests in subsidiaries
Changes in equity of associates and joint ventures
accounted for using equity method
Share-based payments transaction
Changes in non-controlling interests
Balance at March 31, 2018
Balance at January 1,2019
Profit for the three months ended March 31, 2019
Other comprehensive income
Total comprehensive income
Changes in ownership interests in subsidiaries
Disposal of investments in equity instruments
measured at fair value through other
comprehensive income
Changes in non-controlling interests
Balance at March 31, 2019
Ordinary
shares
Capital
surplus
Retained
earnings

earnings
Total Total other equity interest other equity interest other equity interest other equity interest Treasury
shares
Total
equity
attributable
to owners of
parent
Total
equity
attributable
to owners of
parent
Non-
controlling
interests
Total equity
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
Total
retained
earnings
Exchange
differences on
translation of
foreign
financial
statements
Unrealized
gains
(losses) on
financial
assets
measured at
fair value
through other
comprehensive
income
Unrealized
gains (losses)
on available-
for-sale
financial
assets
Unearned
employee
benefit and
others
Total other
equity
interest
$ 44,191,916
-
44,191,916
-
-
-
-
-
(120,450)
-
$
44,071,466
$ 44,071,466
-
-
-
-
-
-
$
44,071,466
10,938,773
-
18,252,861
-
4,339,549
-
33,964,736
494,051
34,458,787
1,393,302
28,108
1,421,410
-
-
36,141
-
35,916,338
32,401,419
1,350,258
451
1,350,709
-
(14,209)
-
33,737,919
56,557,146
494,051
(3,477,376)
-
(3,477,376)
-
(1,141,883)
(1,141,883)
-
-
-
-
(4,619,259)
(1,852,952)
-
409,477
409,477
-
-
-
(1,443,475)
-
(5,847,823)
(5,847,823)
-
(270,943)
(270,943)
-
-
-
-
(6,118,766)
(5,606,436)
-
336,288
336,288
-
14,209
-
(5,255,939)
(5,353,772)
5,353,772
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(79,856)
-
(79,856)
-
(13,619)
(13,619)
-
-
79,856
-
(13,619)
-
-
(701)
(701)
-
-
-
(701)
(8,911,004)
(494,051)
(9,405,055)
-
(1,426,445)
(1,426,445)
-
-
79,856
-
(10,751,644)
(7,459,388)
-
745,064
745,064
-
14,209
-
(6,700,115)
(881,247)
-
(881,247)
-
-
-
-
-
-
-
(881,247)
(881,247)
-
-
-
-
-
-
(881,247)
101,895,584
-
6,752,388
108,647,972
-
-
6,752,388
108,647,972
189,494
1,582,796
(35,792)
(1,434,129)
153,702
148,667
-
160
-
170
-
(156,219)
(784)
(784)
6,905,306
108,639,966
7,438,202
113,161,848
309,443
1,659,701
1,032
746,547
310,475
2,406,248
-
580
-
-
24,890
24,890
7,773,567
115,593,566
10,938,773 18,252,861 4,339,549 57,051,197 101,895,584
-
-
-
-
-
-
1,393,302
28,108
- - - 1,421,410
-
-
-
-
-
-
-
-
-
-
36,141
-
18,252,861 4,339,549 58,508,748
18,827,814 8,831,148 60,060,381
-
-
-
-
1,350,258
451
- - 1,350,709
-
-
-
-
-
-
18,827,814 8,831,148

See accompanying notes to consolidated financial statements.

7

Reviewed only, not audited in accordance with generally accepted auditing standards

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the three months ended March 31, 2019 and 2018

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation and amortization
Increase (decrease) in expected credit loss
Net loss (gain) on financial assets or liabilities at fair value through profit or loss
Finance cost
Interest income
Compensation cost of share-based payments
Share of profit of associates and joint ventures accounted for using equity method
Loss (gain) on disposal of property, plant and equipment
Long-term prepaid rents
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Changes in operating assets:
Decrease (increase) in financial assets at fair value through profit or loss
Decrease (increase) in notes and accounts receivable
Decrease (increase) in other receivable
Decrease (increase) in inventories
Decrease (increase) in other current assets
Decrease (increase) in other non-current assets
Total changes in operating assets
Changes in operating liabilities:
Increase (decrease) in financial liabilities at fair value through profit or loss
Increase (decrease) in notes and accounts payable
Increase (decrease) in other payable
Increase (decrease) in refund liabilities
Increase (decrease) in provisions
Increase (decrease) in contract liabilities
Increase (decrease) in other current liabilities
Others
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow (outflow) generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Acquisition of investments accounted for using equity method and financial assets at fair value through other comprehensive income
Proceeds from disposal of financial assets at fair value through other comprehensive income
Acquisition of financial assets at fair value through profit or loss
Proceeds from disposal of financial assets at fair value through profit or loss
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Acquisition of right-of-use assets
Others
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Increase (decrease) in short-term borrowings
Proceeds from long-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
Acquisition of non-controlling interests
Change in non-controlling interests
Others
Net cash flows from (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the three months ended
March 31
2019
2018
$ 2,109,800
1,922,011
1,499,139
1,169,368
9,339
(60,188)
(62,021)
(189,702)
739,401
442,800
(379,750)
(260,820)
25,112
(157,426)
62,083
(43,677)
(969)
(40,722)
-
3,367
1,892,334
863,000
311,420
(384,485)
20,960,308
21,312,140
(1,050,630)
(643,828)
(12,894,760)
1,511,901
(157,587)
(129,218)
(21,532)
(83,340)
7,147,219
21,583,170
(25,924)
(5,829)
(977,030)
(23,960,185)
(1,651,874)
36,349
(1,628)
(808,263)
36,181
18,584
(12,669)
(56,561)
(481,560)
213,775
(3,455)
27,603
(3,117,959)
(24,534,527)
4,029,260
(2,951,357)
5,921,594
(2,088,357)
8,031,394
(166,346)
412,870
250,360
(883,025)
(432,053)
(175,827)
(85,879)
7,385,412
(433,918)
(6,524)
(87,525)
791
-
(25,000)
-
326,137
-
(1,037,784)
(1,093,681)
3,891
82,148
(286,942)
(116,547)
(78,910)
-
6,138
27,496
(1,098,203)
(1,188,109)
(4,587,076)
5,401,386
5,601,675
1,718,150
(11,810,269)
(2,616,144)
(191,259)
-
-
(485)
1,259
1,068
(43,851)
63,203
(11,029,521)
4,567,178
63,234
(813,277)
(4,679,078)
2,131,874
70,296,545
70,062,713
$
65,617,467
72,194,587

See accompanying notes to consolidated financial statements.

8

Reviewed only, not audited in accordance with generally accepted auditing standards COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

March 31, 2019 and 2018

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Compal Electronics, Inc. (the "Company") was incorporated in June 1984 as a company limited by shares and registered under the Ministry of Economic Affairs, R.O.C. The address of the Company's registered office is No.581 and No.581-1 Ruiguang Rd., Neihu Dist., Taipei City, Taiwan. In accordance with Article 19 of the Business Mergers and Acquisitions Act, the Company merged its subsidiary, Compal Communications, Inc. ("CCI") (the "Merger"), pursuant to the resolutions of the Board of Directors in November, 2013. The Company was the surviving company and CCI was the dissolved company. The effective date of the Merger was February 27, 2014. The Company and its subsidiaries (together referred to as the "Group" and individually as the "Group entities") primarily are involved in the manufacture and sale of notebook personal computers ("notebook PCs"), monitors, LCD TVs, mobile phones and various components and peripherals.

(2) Approval date and procedures of the consolidated financial statements:

These consolidated financial statements for the three months ended March 31, 2019 and 2018 were authorized for issuance by the Board of Directors and issued on May 13, 2019.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2019.

are effective for annual periods beginning on or after January 1, 2019.
Effective date
New, Revised or Amended Standards and Interpretations per IASB
IFRS 16 “Leases” January 1, 2019
IFRIC 23 “Uncertainty over Income Tax Treatments” January 1, 2019
Amendments to IFRS 9 “Prepayment features with negative compensation” January 1, 2019
Amendments to IAS 19 “Plan Amendment, Curtailment or Settlement” January 1, 2019
Amendments to IAS 28 “Long-term interests in associates and joint ventures” January 1, 2019
Annual Improvements to IFRS Standards 2015–2017 Cycle January 1, 2019

Except for the following items, the Group believes that the adoption of the above IFRSs would not have any material impact on its consolidated financial statements. The extent and impact of signification changes are as follows:

(Continued)

9

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (i) IFRS 16“Leases”

IFRS 16 replaces the existing leases guidance, including IAS 17 Leases, IFRIC 4 Determining Whether an Arrangement Contains a Lease, SIC-15 Operating Leases – Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease.

The Group applied IFRS 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognized in retained earnings on January 1, 2019. The details of the changes in accounting policies are disclosed below,

  • 1) Definition of a lease

Previously, the Group determined at contract inception whether an arrangement is or contains a lease under IFRIC 4. Under IFRS 16, the Group assesses whether a contract is or contains a lease based on the definition of a lease, as explained in note (4)(c).

On transition to IFRS 16, the Group elected to apply the practical expedient to grandfather the assessment of which transactions are leases. The Group applied IFRS 16 only to contracts that were previously identified as leases. Contracts that were not identified as leases under IAS 17 and IFRIC 4 were not reassessed for whether there is a lease. Therefore, the definition of a lease under IFRS 16 was applied only to contracts entered into or changed on or after January 1, 2019.

  • 2) As a lessee

As a lessee, the Group previously classified leases as operating or finance leases based on its assessment of whether the lease transferred significantly all of the risks and rewards incidental to ownership of the underlying asset to the Group. Under IFRS 16, the Group recognizes right-of-use assets and lease liabilities for most leases – i.e. these leases are on-balance sheet.

The Group decided to apply recognition exemptions to short-term leases of machinery and leases of office equipment.

  • Leases classified as operating leases under IAS 17

At transition, lease liabilities were measured at the present value of the remaining lease payments, discounted at the Group’s incremental borrowing rate as at January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments – the Group applied this approach to all other lease.

In addition, the Group used the following practical expedients when applying IFRS 16 to leases.

  • Applied a single discount rate to a portfolio of leases with similar characteristics.

  • Applied the exemption not to recognize right-of-use assets and liabilities for leases with less than 12 months of lease term.

(Continued)

10

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • Excluded initial direct costs from measuring the right-of-use asset at the date of initial application.

  • Used hindsight when determining the lease term if the contract contains options to extend or terminate the lease.

  • Leases previously classified as finance leases

For leases that were classified as finance leases under IAS 17, the carrying amount of the right-of-use asset and the lease liability at January 1, 2019 are determined at the carrying amount of the lease asset and lease liability under IAS 17 immediately before that date.

  • 3) As a lessor

The Group is not required to make any adjustments on transition to IFRS 16 for leases in which it acts as a lessor. The Group accounted for its leases in accordance with IFRS 16 from the date of initial application.

  • 4) Impacts on financial statements

On transition to IFRS 16, the Group recognized additional $2,981,097 thousands of rightof-use assets and $2,089,950 thousands of lease liabilities, derecognized $891,147 thousands of long-term prepaid rents. When measuring lease liabilities, the Group discounted lease payments using its incremental borrowing rate at January 1, 2019. The weighted-average rate applied is 2.78%.

The explanation of differences between operating lease commitments disclosed at the end of the annual reporting period immediately preceding the date of initial application, and lease liabilities recognized in the statement of financial position at the date of initial application disclosed as follows:

Operating lease commitment at December 31, 2018 as disclosed in
the Group’s
consolidated financial statements
Recognition exemption for:
short-term leases
leases of low-value assets
Variable lease payment based on an index or a rate
Discounted using the incremental borrowing rate at January 1, 2019
Finance lease liabilities recognized as at December 31, 2018
Lease liabilities recognized at January 1, 2019
January 1, 2019
$ 2,280,672
(56,654)
(176)
(28,660)
$
2,195,182
$ 2,089,950
-
$
2,089,950

(Continued)

11

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(b) The impact of IFRS issued by IASB but not yet endorsed by the FSC

As of the date, the following IFRSs that have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Effective date New, Revised or Amended Standards and Interpretations per IASB Amendments to IFRS 3 “Definition of a Business” January 1, 2020 Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between Effective date to an Investor and Its Associate or Joint Venture” be determined by IASB IFRS 17 “Insurance Contracts” January 1, 2021 Amendments to IAS 1 and IAS 8 “Definition of Material” January 1, 2020

Those which may be relevant to the Group are set out below:

Issuance / Release Standards or Dates Interpretations Content of amendment October 31, 2018 Amendments to IAS 1 and IAS The amendments clarify the definition of 8 “Definition of Material” material and how it should be applied by including in the definition guidance that until now has featured elsewhere in IFRS Standards. In addition, the explanations accompanying the definition have been improved. Finally, the amendments ensure that the definition of material is consistent across all IFRS Standards.

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

(4) Summary of significant accounting policies:

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as the Regulations) and the guidelines of IAS 34 Interim Financial Reporting which are endorsed and issued into effect by the FSC. These consolidated financial statements do not include all of the information required by the Regulations and International Financial Reporting Standards, the International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed by the FSC (hereinafter referred to as the IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

(Continued)

12

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Except as described in the following paragraph, the significant accounting policies adopted in the consolidated financial statements are consistent with the consolidated financial statements for the year ended December 31, 2018. For related information, please refer to note (4) of the consolidated financial statements for the year ended December 31, 2018.

(b) Basis of consolidation

Principles of preparation of the consolidated financial statements are consistent with the consolidated financial statements for the year ended December 31, 2018. For related information, please refer to note (4)(c) of the consolidated financial statements for the year ended December 31, 2018.

List of subsidiaries in the consolidated financial statements

Percentage of
ownership
March 31, December March 31,
Investor Name of Subsidiary Nature of Operation 2019 31, 2018 2018 Description
The Company Panpal Technology Corp. Investment 100% 100% 100% Panpal held 31,648
(“Panpal”) thousand shares of the
Company as of March 31,
2019, which represented
0.7% of the Company’s
outstanding shares.
(notes 1 and 2)
Gempal Technology Corp. 100% 100% 100% Gempal held 18,369
(“Gempal”) thousand shares of the
Company as of March 31,
2019, which represented
0.4% of the Company’s
outstanding shares.
(notes 1 and 2)
Hong Ji Capital Co., Ltd. 100% 100% 100%
(“Hong Ji”)
Hong Jin Investment Co., 100% 100% 100%
Ltd. (“Hong Jin”)
Zhaopal Investment Co., 100% 100% 100% Zhaopal was dissolved on
Ltd. (“Zhaopal”) November 30, 2017
Yongpal Investment Co., 100% 100% 100% Yongpal was dissolved on
Ltd. (“Yongpal”) November 30, 2017
Kaipal Investment Co., Ltd. 100% 100% 100% Kaipal was dissolved on
(“Kaipal”) November 30, 2017
The Company, Accesstek, Inc. (“ATK”) Design, manufacturing 38% 38% 38% The Group had the ability to
Panpal, et al. and sales of optical disk control ATK. ATK was
drives and components dissolved on June 30, 2009.
Arcadyan Technology R&D, manufacturing and 35% 35% 36% The Group had the ability to
Corp. (“Arcadyan”) sales of wireless network, control Arcadyan.
integrated household
electronics, and mobile
office products
The Company Rayonnant Technology Manufacturing and sales 100% 100% 100%
Co., Ltd. (“Rayonnant of PCs, computer
Technology”) periphery devices, and
electronic components
HengHao Technology Co., 100% 100% 100%
Ltd. (“HengHao”)
Ripal Optoelectronics Co., Manufacturing of electric 100% 100% 100%
Ltd. (“Ripal”) appliance and audiovisual
electric products

(Continued)

13

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Percentage of
ownership
March 31, December March 31,
Investor Name of Subsidiary Nature of Operation 2019 31, 2018 2018 Description
The Company Mactech Co., Ltd Manufacturing of 53% 53% 53%
(“Mactech”) equipment and lighting,
retailing of equipment and
international trading
General Life Biotechnology Manufacturing and sales 50% 50% 50%
Co., Ltd. (“GLB”) of medical equipment
Unicore BioMedical Co., Management consulting 100% 100% 100%
Ltd. (“Unicore”) services, rental and
leasing business,
wholesale and retail sale
of medical equipment.
Hippo Screen Neurotech Management consulting 70% - - Hippo Screen was
Co., Ltd. (“Hippo services, rental and established in January 2019.
Screen”) leasing business,
wholesale and retail sale
of precision instruments
and international trading
Shennona Taiwan Co., Ltd. Management consulting 100% - - Shennona TW was
(“Shennona TW”) services, rental and established in March 2019.
leasing business,
wholesale and retail sale
of precision instruments
and international trading
Shennona Corporation Medical care IOT 100% 100% 100%
(“Shennona”) business
Auscom Engineering Inc. R&D of notebook PC 100% 100% 100%
(“Auscom”) related products and
components
Just International Ltd. Manufacturing, sales and 100% 100% 100%
(“Just”) maintenance of monitors
and LCD TVs, and
investment
Compal International Sales and manufacturing 100% 100% 100%
Holding Co., Ltd. of notebook PCs and
(“CIH”) investments
Compal Electronics Investment 100% 100% 100%
(Holding) Ltd. (“CEH”)
Bizcom Electronics, Inc. Warranty services and 100% 100% 100% (notes 1 and 2)
(“Bizcom”) marketing of monitors
and notebook PCs
Flight Global Holding Inc. Investment 100% 100% 100% (notes 1 and 2)
(“FGH”)
High Shine Industrial Corp. 100% 100% 100%
(“HSI”)
Compal Europe (Poland) Maintenance and 100% 100% 100%
Sp. z o.o. (“CEP”) warranty services of
notebook PCs
Big Chance International Investment 100% 100% 100%
Co., Ltd. (“BCI”)
Compal Rayonnant 100% 100% 100%
Holdings Limited
(“CRH”)
Core Profit Holdings 100% 100% 100% (note 2)
Limited (“CORE”)
Compalead Electronics 100% 100% 100%
B.V. (“CPE”)

(Continued)

14

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Percentage of
ownership
March 31, December March 31,
Investor Name of Subsidiary Nature of Operation 2019 31, 2018 2018 Description
Panpal and Compalead Eletronica do Manufacturing of 100% 100% 100% (notes 1 and 2)
Gempal Brasil Industria e notebook PCs
Comercio Ltda.
(“CEB”)
Compal Electronics India Manufacturing and 100% 100% 100%
Private Limited warranty service of
(“CEIN”) mobile phones
Just Compal Display Holding Investment 100% 100% 100%
(HK) Limited
(“CDH (HK)”)
Compal Electronics 100% 100% 100%
International Ltd.
(“CII”)
Compal International Ltd. Sales of monitors, LCD 100% 100% 100% (notes 1 and 2)
(“CPI”) TVs and related
components
CDH (HK) Compal Electronics Manufacturing and sales 100% 100% 100%
(China) Co., Ltd. of monitors
(“CPC”)
Compal Optoelectronics Manufacturing and sales 100% 100% 100%
(Kunshan) Co., Ltd. of LCD TVs
(“CPO”)
Compal System Trading International trade and 100% 100% 100%
(Kunshan) Co., Ltd. distribution of computers
(“CST”) and electronic
components
CPC Compal Smart Device Research, manufacture 100% 100% 100%
(Chongqing) Co., Ltd. and sales of
(“CSD”) communication devices,
mobile phones, electronic
computer, smart watch,
and provide related
technical service.
CII Smart International Sales of electronic 100% 100% 100%
Trading Ltd. (“Smart”) products and related
components
Amexcom Electronics Inc. Sales and maintenance of 100% 100% 100%
(“AEI”) LCD TVs
Mexcom Electronics, LLC Investment 100% 100% 100%
(“MEL”)
Mexcom Technologies, 100% 100% 100%
LLC (“MTL”)
MEL and MTL CENA Electromex S.A. de Manufacturing, sales, and 100% 100% 100%
C.V. (“CMX”) maintenance of LCD TVs
CIH Compal International Investment 100% 100% 100%
Holding (HK) Limited
(“CIH (HK)”)
Jenpal International Ltd. 100% 100% 100%
(“Jenpal”)
Prospect Fortune Group Sales of notebook PCs 100% 100% 100% (notes 1 and 2)
Ltd. (“PFG”) and related components
Fortune Way Technology Investment 100% 100% 100%
Corp. (“FWT”)
CIH (HK) Compal Electronics Manufacturing of 100% 100% 100%
Technology (Kunshan) notebook PCs
Co., Ltd. (“CET”)
Compal Information 100% 100% 100%
(Kunshan) Co., Ltd.
(“CIC”)

(Continued)

15

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Investor Name of Subsidiary Nature of Operation Percentage of
ownership
March 31,
2019
December
31, 2018
March 31,
2018
Description
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
March 31,
2019
CIH (HK)



BT
CDH (HK)
and CIH (HK)
CIJ
The Company
and Webtek
The Company



Etrade


Forever

ATK

100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

16

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Percentage of
ownership
March 31, December March 31,
Investor Name of Subsidiary Nature of Operation 2019 31, 2018 2018 Description
Arcadyan Arcadyan Technology N.A. Sales of wireless network 100% 100% 100% (notes 1 and 2)
Corp. (“Arcadyan products
USA”)
Arcadyan Germany Technical support of 100% 100% 100% (notes 1 and 2)
Technology GmbH wireless network products
(“Arcadyan Germany”)
Arcadyan Technology Sales of wireless network 100% 100% 100% (notes 1 and 2)
Corporation Korea products
(“Arcadyan Korea”)
Arcadyan Holding (BVI) Investment 100% 100% 100%
Corp. (“Arcadyan
Holding”)
Arcadyan Technology Technical support of 100% 100% 100% (notes 1 and 2)
Limited (“Arcadyan wireless network products
UK”)
Arcadyan Technology Sales of wireless network 100% 100% 100% (notes 1 and 2)
Australia Pty Ltd. products
("Arcadyan AU")
Arcadyan and Arcadyan do Brasil Ltda. Sales of wireless network 100% 100% 100% (notes 1 and 2)
Zhi-pal (“Arcadyan Brasil”) products
Arcadyan Zhi-pal Technology Inc. Investment 100% 100% 100% (notes 1 and 2)
(“Zhi-pal”)
Tatung Technology Inc. R&D and sales of 61% 61% 61%
(“TTI”) household digital
electronic products
AcBel Telecom Inc. Investment 51% 51% 51% (notes 1 and 2)
(“AcBel Telecom”)
The Company, Compal Broadband R&D and sales of cable 64% 64% 72%
Arcadyan, and Network Inc. (“CBN”) modem, digital set-up
its subsidiaries box, and other
communication products
CBN Speedlink Tradings Import and export 100% 100% 100%
Limited (“Speedlink”) business
Compal Broadband Import and export 100% 100% 100%
Networks Belgium business, technical
BVBA ("CBNB") support and consulting
service of broadband
networks
Arcadyan Sinoprime Global Inc. Investment 100% 100% 100%
Holding (“Sinoprime”)
Arcadyan Technology R&D and sales of wireless 100% 100% 100%
(Shanghai) Corp. (“SVA network products
Arcadyan”)
Arch Holding (BVI) Corp. Investment 100% 100% 100%
(“Arch Holding”)
Arch Holding Compal Networking Manufacturing of wireless 100% 100% 100%
(Kunshan) Co., Ltd. network products
(“CNC”)
Sinoprime Arcadyan Technology Manufacturing of wireless 100% - - Arcadyan Vietnam was
(Vietnam) Co., Ltd. network products established in March 2019.
(“Arcadyan Vietnam”) (note 1)
AcBel Telecom Leading Images Ltd. Investment 100% 100% 100% (notes 1 and 2)
(“Leading Images”)
Great Arch Group Ltd. Sales of wireless network - - 100% The liquidation procedure
(“Great Arch”) products had been completed in
April, 2018. (note 2)
Leading Images Astoria Networks GmbH 100% 100% 100% (notes 1 and 2)
(“Astoria GmbH”)

(Continued)

17

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Percentage of
ownership
March 31, December March 31,
Investor Name of Subsidiary Nature of Operation 2019 31, 2018 2018 Description
TTI Quest International Group Investment 100% 100% 100%
Co., Ltd. (“Quest”)
Tatung Technology of Sales of household digital 100% 100% 100%
Japan Co., Ltd. electronic products
(“TTJC”)
Quest Exquisite Electronic Co., Investment 100% 100% 100%
Ltd. (“Exquisite”)
Exquisite Tatung Home Appliances Manufacturing of 100% 100% 100%
(Wujiang) Co., Ltd. household digital
(“THAC”) electronic products
HSI Intelligent Universal Investment 100% 100% 100%
Enterprise Ltd. (“IUE”)
Goal Reach Enterprises 100% 100% 100%
Ltd. (“Goal”)
IUE Compal (Vietnam) Co., R&D, manufacturing, 100% 100% 100%
Ltd. (“CVC”) sales, and maintenance of
notebook PCs, computer
monitors, LCD TVs and
electronic components
Goal Compal Development & Construction of and 100% 100% 100%
Management (“Vietnam”) investment in
Co., Ltd. (“CDM”) infrastructure in Ba-Thien
industrial district of
Vietnam
Rayonnant Allied Power Holding Investment 100% 100% 100%
Technology Corp. (“APH”)
and CRH
APH Primetek Enterprises 100% 100% 100%
Limited (“PEL”)
Rayonnant Technology 100% 100% 100%
(HK) Co., Ltd.
(“Rayonnant
Technology (HK)”)
Rayonnant Rayonnant Technology Manufacturing and sales 100% 100% 100%
Technology (Taicang) Co., Ltd. of aluminum alloy and
(HK) (“Rayonnant magnesium alloy products
Technology (Taicang)”)
HengHao HengHao Holdings A Co., Investment 100% 100% 100%
Ltd. (“HHA”)
HHA HengHao Holdings B Co., 100% 100% 100%
Ltd. (“HHB”)
HHB HengHao Trading Co., Ltd. Marketing and 100% 100% 100%
international trade
HengHao Optoelectronics Production of touch 100% 100% 100%
Technology (Kunshan) panels and related
Co., Ltd. (“HengHao components
Kunshan”)
Lucom Display Technology Manufacturing of touch 100% 100% 100%
(Kunshan) Limited panels and LCD TVs
(“Lucom”)
BCI Center Mind International Investment 100% 100% 100%
Co., Ltd. (“CMI”)
Prisco International Co., 100% 100% 100%
Ltd. (“PRI”)
CMI Compal Investment Outward investment and 100% 100% 100%
(Sichuan) Co., Ltd. (“CIS”) consulting services
PRI Compal Electronics R&D, manufacturing and 100% 100% 100%
(Chongqing) Co., Ltd. sales of notebook PCs,
(“CEQ”) related components,
related maintenance and
warranty services

(Continued)

18

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Investor Name of Subsidiary Nature of Operation Percentage of
ownership
March 31,
2019
December
31, 2018
March 31,
2018
Description
100%
100%
100%
100%
100%
100%
100%
100%
100%
(note 2)
100%
100%
100%
51%
51%
51%
March 31,
2019
CIS

CORE
GLB
Unicore
Compal Electronics
(Chengdu) Co., Ltd.
(“CEC”)
Compal Management
(Chengdu) Co., Ltd.
(“CMC”)
Billion Sea Holdings
Limited (“BSH”)
Rapha Bio Ltd. (“RBL”)
Raycore Biotech Co., Ltd.
(“Raycore”)
R&D and manufacturing
of notebook PCs, tablet
PCs, digital products,
network switches,
wireless AP, and
automobile electronic
products
Corporate management
consulting, training and
education, business
information consulting,
financial and tax
consulting, investment
consulting, and
investment management
services
Investment
Detector and feature
Animal medication retail
and wholesale
100%
100%
100%
100%
51%

Note 1: The financial statements of the subsidiary as of March 31, 2019, have not been reviewed by CPA. Note 2: The financial statements of the subsidiary as of March 31, 2018, have not been reviewed by CPA.

  • (c) Leases (applicable from January 1, 2019)

  • (i) Identifying a lease

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:

  • 1) the contract involves the use of an identified asset – this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified; and

  • 2) the Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

  • 3) the Group has the right to direct the use of the asset when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used. In rare cases where the decision about how and for what purpose the asset is used is predetermined, the Group has the right to direct the use of an asset if either:

  • the Group has the right to operate the asset; or

  • the Group designed the asset in a way that predetermines how and for what purpose it will be used.

(Continued)

19

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

At inception or on reassessment of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, the Group has elected not to separate non-lease components and account for the lease and nonlease components as a single lease component.

(ii) As a lessee

The Group recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • fixed payments;

  • variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • amounts expected to be payable under a residual value guarantee; and

  • payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • there is a change in future lease payments arising from the change in an index or rate; or

  • there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee; or

  • there is a change of its assessment on whether it will exercise a purchase, extension or termination option; or

  • there is any lease modifications

(Continued)

20

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

The Group presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.

The Group has elected not to recognize right-of-use assets and lease liabilities for short-term leases of machinery and office equipment that have a lease term of 12 months or less and leases of low-value assets. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

(iii) As a lessor

When the Group acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Group makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

(d) Income taxes

Tax expense in the consolidated financial statements is measured and disclosed according to paragraph B12 of IAS 34 "Interim Financial Reporting".

Income tax expense for the period is best estimated by multiplying pretax income for the interim reporting period by the effective annual tax rate as forecasted by the management. This should be recognized fully as tax expense for the current period.

For a change in tax rate that is substantively enacted in an interim period, the effect of the change should immediately be recognized in the interim period in which the change occurs.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the effective tax rate at the time of realization or liquidation and recognized directly in equity or other comprehensive income as tax expense.

(Continued)

21

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(e) Employee benefits

Under defined benefit plans, pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with Regulations and IFRSs (in accordance with IAS 34 endorsed by the FSC) requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

In the preparation of the consolidated financial statements, the major sources of significant accounting assumptions, judgments and estimation uncertainty are consistent with note (5) of the annual consolidated financial statements for the year ended December 31, 2018.

(6) Explanation of significant accounts:

Except for the following disclosures, there is no significant difference compared with the consolidated financial statement for the year ended December 31, 2018. Please refer to the note (6) of the consolidated financial statements for the year ended December 31, 2018 and for other related information.

(a) Cash and cash equivalents

March 31,
2019
Cash on hand
$ 19,705
Checking accounts and demand deposits
6,359,755
Time deposits
59,138,607
Bonds purchased under resale agreements
99,400
$
65,617,467
March 31,
2019
December 31,
2018
March 31,
2018
10,834
11,714
12,389,146
7,889,642
57,033,555
63,999,404
863,010
293,827
70,296,545
72,194,587

Please refer to note (6)(ab) for the disclosure of the exchange rate risk, the interest rate risk and the fair value sensitivity analysis of the financial assets and liabilities of the Group.

(Continued)

22

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(b) Financial assets and liabilities at fair value through profit or loss

March 31,
2019
Mandatorily measured at fair value through
profit or loss:
Non-derivative financial assets
Structured deposits
$ 3,549,103
Stock listed in domestic markets
378,385
Unlisted fund in domestic or foreign markets
91,419
Derivative instruments not used for hedging
Foreign exchange contracts
116,752
Swap contracts
-
Total
$
4,135,659
Current
$ 4,044,240
Non-current
91,419
$
4,135,659
March 31,
2019
Financial liabilities held-for-trading:
Derivative instruments not used for hedging
Foreign exchange contracts
$ -
Swap contracts
989
Total
$
989
March 31,
2019
December 31,
2018
March 31,
2018
3,965,062
390,233
633,859
1,261,010
69,390
44,068
10,168
34,146
2,045
812
4,680,524
1,730,269
4,611,134
1,686,201
69,390
44,068
4,680,524
1,730,269
December 31,
2018
March 31,
2018
26,913
12,469
-
6,165
26,913
18,634
March 31,
2019

The Group uses derivative instruments to hedge foreign currency risk the Group is exposed to arising from its operating activities. The following derivative instruments not applied hedge accounting were classified as mandatorily measured at fair value through profit or loss and held-fortrading financial liabilities (foreign currencies were expressed in thousands):

(Continued)

23

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Derivative financial assets:
Foreign exchange contracts:
Forward exchange sold
Forward exchange sold
Forward exchange purchased
Forward exchange purchased
Derivative financial liabilities:
Swap contracts:
Currency swap
Derivative financial assets:
Foreign exchange contracts:
Forward exchange sold
Swap contracts:
Currency swap
Derivative financial liabilities:
Foreign exchange contracts:
Forward exchange sold
Forward exchange sold
Forward exchange sold
Forward exchange purchased
Derivative financial assets:
Foreign exchange contracts:
Forward exchange purchased
Forward exchange sold
Swap contracts:
Currency swap
March 31, 2019
Contract amount
(in thousand)
USD 63,500
EUR
2,039
EUR
5,265
USD136,500
USD 10,000
Currency
Maturity date
EUR to USD
April 10~July 5, 2019
USD to JPY
June 6, 2019
USD to MXN
May 14~May 30, 2019
USD to BRL
April 1~August 6, 2019
USD to TWD
April 12, 2019
December 31, 2018
Currency
Maturity date
EUR to USD
January 14~March 28, 2019
USD to TWD
February 14, 2019
EUR to USD
February 26~March 28, 2019
EUR to USD
January 10~February 11, 2019
EUR to TWD
March 25, 2019
USD to BRL
January 3~April 16, 2019
March 31, 2018
Contract amount
(in thousand)
EUR
30,200
USD
27,300
EUR
16,000
EUR
5,000
EUR
1,000
USD 136,900
Contract amount
(in thousand)
USD 76,500
EUR 21,000
USD
9,000
Currency
Maturity date
USD to BRL
April 4~June 26, 2018
EUR to USD
April 12~June 28, 2018
USD to TWD
April 13~May 10, 2018

(Continued)

24

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Derivative financial liabilities:
Foreign exchange contracts:
Forward exchange sold
Swap contracts:
Currency swap
March 31, 2018
Contract amount
(in thousand)
EUR 14,000
USD 13,600
Currency
Maturity date
EUR to USD
April 10~May 14, 2018
USD to TWD
April 2~April 25, 2018

The market risk related to the financial instruments please refer to note (6)(ab).

As of March 31, 2019 and December 31 and March 31, 2018, the Group did not provide any aforementioned financial assets as collaterals for its loans.

  • (c) Financial assets at fair value through other comprehensive income
Equity investments at fair value through other
comprehensive income:
Stock listed in domestic markets
Stock listed in foreign markets
Stock unlisted in domestic markets
Stock unlisted in foreign markets
Total
March 31,
2019
$ 2,969,920
414,561
2,050,888
51,848
$
5,487,217
December
31, 2018
March 31,
2018
2,730,648
3,626,382
400,184
457,695
1,990,100
2,260,178
51,363
107,590
5,172,295
6,451,845

The purpose that the Group invests in the above-mentioned equity securities is for long-term strategies, but rather for trading purpose. Therefore, these equity securities are designated as at FVOCI.

During the first quarter of 2019, the Group had sold all of its shareholdings in PrimeSensor Technology Inc., which were measured at fair value through other comprehensive income. The fair value of the shares was $791 when disposed and the cumulative losses amounted to $14,209, which had been transferred to retained earnings from other comprehensive income.

During the first quarter of 2018, the Group did not sold any of its financial assets measured at fair value through other comprehensive income. During the period, no cumulative profits and losses had been transferred to retained earnings from other comprehensive income.

If there is an increase (decrease) in the market price by 5% on the reporting date of the equity securities hold by the Group, the increase (decrease) in other comprehensive income (pre-tax) for the three months ended March 31, 2019 and 2018, will be $274,361 and $322,592. These analyses are performed on the same basis for the period and assume that all other variables remain the same.

The Group’s information of market risk please refer to note (6)(ab).

(Continued)

25

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

As of March 31, 2019 and December 31 and March 31, 2018, the Group did not provide any financial assets at fair value through other comprehensive income as collaterals for its loans.

  • (d) Financial instruments used for hedging

  • (i) Financial instruments used for hedging were as follows:

March 31,
2019
Cash flow hedge:
Financial assets used for hedging:
Forward exchange contracts
$
227
Financial liabilities used for hedging:
Forward exchange contracts
$
2,217
March 31,
2019
December 31,
2018
March 31,
2018
-
-
-
37,787
  • (ii) Cash flow hedge

The Group’ s strategy is to use forward exchange contracts to hedge its foreign currency exposure in respect of forecasted future sales.

As of December 31, 2018, the Group did not enter into any hedge contract. As of March 31, 2019 and 2018, the amount related to the items designated as hedge instruments were as follows:

Derivative financial
assets used for
hedging
Forward exchange
purchased
Derivative financial
liabilities used for
hedging
Forward exchange
purchased
Derivative financial
liabilities used for
hedging
Forward exchange
purchased
March 31, 2019
Contract amount
(in thousands)
EUR
1,602
USD 15,666
Currency
Maturity period
USD to MXN
June 28, 2019
USD to MXN
April 30~May 31,
2019
March 31, 2018
Average
strike price

19.53
19.57
Contract amount
(in thousands)
USD 30,827
Currency
Maturity period
USD to MXN April 27~August 30,
2018
Average
strike price

19.21

(Continued)

26

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (iii) For the three months ended March 31, 2019 and 2018, the profits (losses) of changes in fair value of derivative financial instruments used for hedging reclassified from other equity to profit or loss is recognized as revenue in the statement of comprehensive income. Please refer to note (6)(aa).

  • (iv) For the three months ended March 31, 2019 and 2018, the ineffective portion of cash flow hedge recognized in loss amounted of $367 and $0, respectively, recorded as "other gains and losses, net".

  • (e) Current financial assets measured at amortized costs

March 31,
2019
Common bonds – Taiwan Star Telecom
Corporation Limited (“Taiwan Star”)
$
350,000
Current
$ 350,000
Non-current
-
$
350,000
December
31, 2018
March 31,
2018
350,000
700,000
350,000
350,000
-
350,000
350,000
700,000

The Group has assessed that these financial assets are held to maturity to collect contractual cash flows, which consist solely of payments of principal and interest on the principal amount outstanding. Therefore, these investments were classified as financial assets measured at amortized cost.

As of March 31, 2019 and December 31 and March 31, 2018, the Group did not provide the aforementioned financial assets as collaterals for its loans.

  • (f) Notes and accounts receivable
March 31,
2019
Notes receivables from operating activities
$ 43,264
Accounts receivables – measured at amortized cost
166,583,879
Accounts receivables – fair value through other
comprehensive income
20,121,316
186,748,459
Less: allowance for uncollectible accounts
(3,948,645)
$ 182,799,814
Notes and accounts receivable
$ 182,776,607
Notes and accounts receivable – related parties
$
23,207
December
31, 2018
March 31,
2018
102,775
179,182
184,671,402
131,324,763
23,020,497
28,751,490
207,794,674
160,255,435
(4,020,603)
(4,042,814)
203,774,071
156,212,621
203,715,965
156,104,217
58,106
108,404

The Group has assessed a portion of its trade receivables that was held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; therefore, such trade receivables were measured at fair value through other comprehensive income.

(Continued)

27

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information.

(i) The loss allowance provision of IT product segment of the Group was determined as follows:

March 31, 2019

March 31, 2019 March 31, 2019
Credit rating
Carrying
amount of
accounts
receivable
Weighted-
average
ECL rate
Level A
$ 165,644,786
0%
Level B
9,577,753
0.695%
Level C
3,830,424
100%
$
179,052,963
December 31, 2018
Lifetime ECLs
Credit-
impaired
-
No
66,569
No
3,830,424
Yes
3,896,993
Credit rating
Carrying
amount of
accounts
receivable
Weighted-
average
ECL rate
Level A
$ 186,203,302
0%
Level B
11,907,279
1.208%
Level C
3,830,424
100%
$
201,941,005
March 31, 2018
Lifetime ECLs
Credit-
impaired
-
No
143,862
No
3,830,424
Yes
3,974,286
Credit rating
Carrying
amount of
accounts
receivable
Level A
$ 142,860,075
Level B
8,825,099
Level C
3,865,313
$
155,550,487
Weighted-
average
ECL rate
0%
1.581%
100%
Lifetime ECLs
Credit-
impaired
-
No
139,528
No
3,865,313
Yes
4,004,841

(Continued)

28

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) The loss allowance provision of strategically integrated product segment of the Group was determined as follows:

March 31, 2019 March 31, 2019
Credit rating
Carrying
amount of
accounts
receivable
Weighted-
average
ECL rate
Level A
$ 2,798,180
0%
Level B
3,986,200
0.11%
Level C
880,573
1.91%
Level D~E
-
-
Level F
30,543
100%
$
7,695,496
December 31, 2018
Lifetime ECLs
Credit-
impaired
-
No
4,277
No
16,832
No
-
-
30,543
Yes
51,652
Credit rating
Carrying
amount of
accounts
receivable
Weighted-
average
ECL rate
Level A
$ 1,550,848
0.01%
Level B
3,024,709
0.11%
Level C
1,247,546
1.00%
Level D~E
-
-
Level F
30,566
100%
$
5,853,669
March 31, 2018
Lifetime ECLs
Credit-
impaired
82
No
3,194
No
12,475
No
-
-
30,566
Yes
46,317
Credit rating
Carrying
amount of
accounts
receivable
Level A
$ 1,458,243
Level B
3,008,145
Level C
206,453
Level D~E
-
Level F
32,107
$
4,704,948
Weighted-
average
ECL rate
0%
0.12%
1.08%
-
100%
Lifetime ECLs
Credit-
impaired
-
No
3,633
No
2,233
No
-
-
32,107
Yes
37,973

(Continued)

29

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The aging analysis of accounts receivable, which were past due but not impaired, were determined as follows:

determined as follows:
March 31,
2019
Overdue 1 to 180 days
$ 1,293,726
Overdue 181 to 365 days
8,965
Overdue 365 days and over
40,629
$
1,343,320
March 31,
2019
December 31,
2018
March 31,
2018
2,919,586
1,139,886
15,809
-
25,555
-
2,960,950
1,139,886

The movement in the allowance for notes and accounts receivable was as follows:

Balance at January 1
Impairment losses recognized
Amounts written off
Effect of movements in exchange rates
Balance at March 31
For the three months ended
March 31,
2019
2018
$ 4,020,603
4,021,894
10,504
19,752
(85,907)
-
3,445
1,168
$
3,948,645
4,042,814

Allowance for uncollectible account is the balance of accounts receivable which are uncollectable. Except for evaluating the situation of the customers’ payment records and widely analyzing the credit rating of customers, the Group also takes all the necessary procedures for collection. The Group believes that there is no doubt for the recovery of the due but unimpaired accounts receivable, therefore, no allowance recognized.

The Group entered into accounts receivable factoring agreements with banks. As of March 31, 2019 and December 31 and March 31, 2018, except for the amount used under the actual sales amount in accordance with certain agreements, the factoring amount granted by the banks was USD 950,000 thousands and EUR 33,000 thousands, and USD 950,000 thousands and EUR 20,000 thousands, USD 950,000 thousands and EUR 20,000 thousands, respectively. Based on the agreements, the Group is not responsible for guaranteeing the ability of the account receivable obligor to make payment when it is affected by credit risk. Thus, this is a non-recourse accounts receivable factoring. After the transfer of the accounts receivable, the Group can request partial advanced amount, while the interest calculated at an agreed rate is paid to the bank in the period during the time of receiving advance and the accounts receivable is collected. The remaining amounts with no advance are received when the accounts receivable are settled by the customers. As of December 31 and March 31, 2018, accounts receivable factored was recovered and derecognized since the conditions of derecognition were met. As of March 31, 2019, the factored account receivable with no advance amounting to $85,778, is accounted for as other receivables.

(Continued)

30

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Company, customers, and banks signed the three-party contracts in which the banks purchase accounts receivable from the Company. The total amount of the accounts receivable should not exceed the facility limit provided by the banks to the Company’s customers. Based on the contracts, the banks have no right to request the Company to repurchase the accounts receivable. Thus, this is a non-recourse accounts receivable transfer. As of March 31, 2019 and December 31 and March 31, 2018, account receivable factored were recovered and derecognized since the conditions of derecognition were met.

As of March 31, 2019 and December 31 and March 31, 2018, the details of the factored accounts receivable were as follows:

March 31, 2019 March 31, 2019
Purchaser
Accounts
receivable
factored
(gross)
Financial
Institution
$
16,190,360

Advanced
amount
Collateral
Amount
derecognized
Interest rate
16,104,582
-
16,190,360
3.03%~3.50%
December 31, 2018

Collateral
Amount
derecognized
Interest rate
Purchaser
Accounts
receivable
factored
(gross)
Financial
Institution
$
32,098,074

Advanced
amount
Collateral
Amount
derecognized
Interest rate
32,098,074
-
32,098,074
3.02%~3.52%
March 31, 2018

Collateral
Amount
derecognized
Interest rate
Purchaser
Accounts
receivable
factored
(gross)
Financial
Institution
$
12,035,899
Accounts
receivable
factored
(gross)

Advanced
amount
12,035,899

Collateral
Amount
derecognized
Interest rate
-
12,035,899
0.85%~2.88%

As of March 31, 2019 and December 31 and March 31, 2018, the Group did not provide any aforementioned notes and accounts receivable as collaterals.

(Continued)

31

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(g) Inventories

March 31,
2019
Finished goods
$ 35,689,096
Work in progress
9,531,752
Raw materials
42,639,944
Raw materials in transit
4,182,890
$
92,043,682
March 31,
2019
December 31,
2018
March 31,
2018
33,463,627
20,074,522
6,830,625
5,927,541
38,526,674
40,851,370
327,996
1,091,753
79,148,922
67,945,186
  • (i) During the three months ended March 31, 2019 and 2018, inventory cost recognized as cost of sales amounted to $202,938,374 and $189,488,759, respectively.

  • (ii) The write-down of inventories to net realizable value amounted to $216,762 and $233,914, respectively, in the three month ended March 31, 2019 and 2018.

  • (iii) As of March 31, 2019 and December 31 and March 31, 2018, the Group did not provide any inventories as collaterals for its loans.

  • (h) Investments accounted for using equity method

A summary of the Group’s financial information for equity-accounted investees at the reporting date is as follows:

March 31, December 31, March 31,
2019 2018 2018
Associates $ 7,618,179 7,469,153 7,247,300
Joint venture 12,370 16,180 26,818
7,630,549 7,485,333 7,274,118
Less: unrealized profits or losses (121,249) (120,848) (114,698)
$ 7,509,300 7,364,485 7,159,420
  • (i) Associates

  • 1) The fair value of the shares of listed company based on the closing price was as follow:

March 31,
2019
Allied Circuit Co., Ltd. (“Allied
Circuit”)
$ 1,153,474
Avalue Technology Inc. (“Avalue”)
739,905
$
1,893,379
March 31,
2019
December 31,
2018
March 31,
2018
1,061,543
2,237,567
586,743
710,187
1,648,286
2,947,754

(Continued)

32

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 2) The Group’s share of the net gain (loss) of associates was as follows:
The Group’s share of the net gain (loss) of associates was as follows:
The Group’s share of the gain (loss) of associates
Three months
ended March
31, 2019
Three months
ended March
31, 2018
$
(59,112)
45,107
  • 3) The Group’s financial information for investments accounted for using the equity method that are individually immaterial was as follows:
March 31, December March 31,
2019 31, 2018 2018
Carrying amount of individually
immaterial associates $ 7,618,179 7,469,153 7,247,300
Three months Three months
ended March ended March
31, 2019 31, 2018
The Group’s share of the net income (loss) of associates:
Profit (loss) from continuing operations $ (59,112) 45,107
Other comprehensive income 201,901 126,544
Total comprehensive income $ 142,789 171,651
  • 4) In the first quarter of 2018, in accordance with the investment agreement with Lenovo Group Ltd. (“Lenovo Group”), the Group has the right and expects to sell all the shares of the investee company, LC Future Center Co., Ltd. (“LCFC”), which is accounted for using the equity method to Lenovo Group. Since the investment in the first quarter of 2018 has met the criteria of non-current assets held for sale according to IFRS 5 “Noncurrent assets held for sale and discontinued operations” , the Group reclassified the carrying amount of the equity investment of LCFC to non-current assets held for sale, amounting to $4,711,834, and stopped using the equity method in the first quarter of 2018. In August 2018, the transaction has been completed and the price has been fully recovered.

  • (ii) Joint venture

In April 2010, the Group and another company established a jointly controlled entity, Compal Connector Manufacture Ltd. ("CCM"), and obtained an ownership interest of 51%. CCM’s actual paid-in capital amounted to USD10,000 thousands. Moreover, in May 2014, the Group and another company established a jointly controlled entity, Zheng Ying Electronics (Chongqing) Co., Ltd., ("Zheng Ying"), and obtained an ownership interest of 51%. Zheng Ying’s actual paid-in capital amounted to USD2,500 thousands.

(Continued)

33

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Group’s financial information for investment accounted for using the equity method that are individually immaterial was as follows:

March 31,
2019
The carrying amount of the Group’s interests in
all individually immaterial joint ventures
$
12,370
The Group’s share of the net income (loss) of joint ventures:
Losses from continuing operations (also the total
comprehensive losses)
December 31,
2018
March 31,
2018
16,180
26,818
Three months
ended March
31, 2019
Three months
ended March
31, 2018
$
(2,971)
(1,430)

(iii) As of March 31, 2019 and December 31 and March 31, 2018, the Group did not provide any investments accounted for using equity method as collaterals for its loans.

(i) Changes in subsidiaries’ equity

There were no significant transactions for the three months ended March 31, 2019 and 2018. Please refer to note (6)(l) of the consolidated financial statement for the year ended December 31, 2018.

(j) Material non-controlling interests of subsidiaries

There were no significant transactions for the three months ended March 31, 2019 and 2018. Please refer to note (6)(m) of the consolidated financial statement for the year ended December 31, 2018.

(k) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Group for the three months ended March 31, 2019 and 2018, were as follows:

Cost or deemed cost:
Balance on January 1, 2019

Additions
Disposals and derecognitions
Reclassifications
Effect of movements in exchange rates
Balance on March 31, 2019
Land Buildings
and building
improvement
Machinery Other
equipment
Under
construction
and
prepayment
for purchase of
equipment
Total
$ 1,772,214
-
-
-
316
$
1,772,530
17,020,270
288,559
(15,947)
13,817
273,116
17,579,815
26,201,597
267,520
(83,251)
29,421
96,534
26,511,821
10,642,904
319,118
(393,870)
42,689
181,763
10,792,604
1,003,490
56,640,475
175,517
1,050,714
-
(493,068)
(85,927)
-
70,475
622,204
1,163,555
57,820,325

(Continued)

34

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Balance on January 1, 2018

Additions
Disposals and derecognitions
Reclassifications
Effect of movements in exchange rates
Balance on March 31, 2018

Depreciation and impairments loss:
Balance on January 1, 2019

Depreciation for the period
Disposals and derecognitions
Effect of movements in exchange rates
Balance on March 31, 2019

Balance on January 1, 2018

Depreciation for the period
Disposals and derecognitions
Effect of movements in exchange rates
Balance on March 31, 2018

Carrying amounts:
Balance on January 1, 2019

Balance on March 31, 2019

Balance on January 1, 2018

Balance on March 31, 2018
Land Buildings
and building
improvement
Machinery Other
equipment
Under
construction
and
prepayment
for purchase of
equipment
Total
$ 1,769,326
-
-
-
(1,981)
$
1,767,345
$ -
-
-
-
$
-
$ -
-
-
-
$
-
$
1,772,214
$
1,772,530
$
1,769,326
$
1,767,345
15,100,906
16,024
(29)
1,296
(153,943)
14,964,254
10,105,653
194,121
(15,947)
215,160
10,498,987
9,239,452
182,585
(179)
(118,740)
9,303,118
6,914,617
7,080,828
5,861,454
5,661,136
23,268,462
603,925
(84,778)
70,716
(823,582)
23,034,743
18,441,703
667,227
(80,940)
245,655
19,273,645
17,548,800
533,418
(43,339)
(341,076)
17,697,803
7,759,894
7,238,176
5,719,662
5,336,940
9,759,017
243,800
(20,701)
26,603
(149,045)
9,859,674
7,674,891
347,113
(393,259)
13,513
7,642,258
6,066,960
390,162
(20,564)
(247,774)
6,188,784
2,968,013
3,150,346
3,692,057
3,670,890
1,136,868
51,034,579
75,170
938,919
-
(105,508)
(98,615)
-
(21,959)
(1,150,510)
1,091,464
50,717,480
-
36,222,247
-
1,208,461
-
(490,146)
-
474,328
-
37,414,890
-
32,855,212
-
1,106,165
-
(64,082)
-
(707,590)
-
33,189,705
1,003,490
20,418,228
1,163,555
20,405,435
1,136,868
18,179,367
1,091,464
17,527,775

As of March 31, 2019 and December 31 and March 31, 2018, part of the Group’s property, plant and equipment were provided as collateral for long-term borrowings. Please refer to note (8).

(l) Right-of-use assets

The Group leases many assets including land and buildings, machinery, vehicles and others. Information about leases for which the Group as a lessee is presented below:

Cost or deemed cost:
Balance on January 1, 2019
Effects of retrospective application of IFRS 16
Balance on January 1, 2019 per IFRS 16
Additions
Effect of movements in exchange rates
Balance on March 31, 2019
Land
$ -
891,147
891,147
75,445
3,023
$
969,615
Buildings
-
1,934,899
1,934,899
-
(19,133)
1,915,766
Machinery
-
87,482
87,482
-
(114)
87,368
Vehicles
and others
Total
-
-
67,569
2,981,097
67,569
2,981,097
3,465
78,910
174
(16,050)
71,208
3,043,957

(Continued)

35

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Depreciation and impairment loss:
Balance on January 1, 2019
Effects of retrospective application of IFRS 16
Balance on January 1, 2019 per IFRS 16
Depreciation for the period
Effect of movements in exchange rates
Balance on March 31, 2019
Carrying amount:
Balance on January 1, 2019
Balance on March 31, 2019
Land
$ -
-
-
10,594
148
$
10,742
$
891,147
$
958,873
Buildings
-
-
-
172,918
(8)
172,910
1,934,899
1,742,856
Machinery
-
-
-
3,057
8
3,065
87,482
84,303
Vehicles
and others
Total
-
-
-
-
-
-
8,253
194,822
4
152
8,257
194,974
67,569
2,981,097
62,951
2,848,983

The Group leases land, offices, warehouses and factory facilities under an operating lease for the three months ended March 31, 2018, please refer to note 6(r).

(m) Short-term borrowings

The details of short-term borrowings were as following:

March 31,
2019

Unsecured bank loans
$
67,763,121
Unused credit line for short-term borrowings
$
90,770,000
Range of interest rates
0.69%~5.11%
December 31,
2018
March 31,
2018
72,350,197
61,916,911
83,720,000
66,462,000
0.45%~5.87%
0.65%~4.70%

For information on the Group’s interest risk, foreign currency risk and liquidity risk, please refer to note (6)(ab).

(n) Long-term borrowings

The details of long-term borrowings were as follows:

Unsecured bank loans

Secured bank loans
Less: current portion
Total

Unused credit line for long-term borrowings

Range of interest rates
March 31,
2019
$ 22,197,500
127,969
(10,086,875)
$
12,238,594
$
14,452,000
0.98%~1.67%
December 31,
2018
March 31,
2018
28,396,250
26,296,300
137,813
258,594
(17,535,625)
(7,048,125)
10,998,438
19,506,769
5,443,000
3,843,000
0.79%~1.67%
0.78%~2.28%

(Continued)

36

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

For information on the Group's interest risk, foreign currency risk and liquidity risk, please refer to note (6)(ab).

The Group pledges property, plant and equipment as collateral for its partial long-term borrowings. Please refer to note (8).

(o) Lease liabilities

The details of lease liabilities were as follows:

Less than one year
Between one and five years
More than five years
Current
Non-current financial assets
March 31, 2019
Future
minimum lease
payments
$ 669,432
1,095,802
260,425
$
2,025,659
$
669,432
$
1,356,227
Interest
Present value
of minimum
lease payments
39,312
630,120
68,627
1,027,175
19,029
241,396
126,968
1,898,691
39,312
630,120
87,656
1,268,571

There were no significant issues, repurchases and repayments of lease liabilities for the three months ended March 31, 2019.

The amounts recognized in profit or loss were as follows:

Interest on lease liabilities
Variable lease payments not included in the measurement of lease liabilities
Expenses relating to short-term leases or leases of low-value assets
For the three
months ended
March 31, 2019
$
9,465
$
4,217
$
30,105

The amounts recognized in the statement of cash flows for the Group was as follows:

Total cash outflow for leases For the three
months ended
March 31, 2019
$
235,046
  • (i) Real estate leases

As of March 31, 2019, the Group acquired land leasehold rights and leases buildings for its office and plant space. The leases of office space typically run for a period of 1 ~19 years, and of land leasehold rights for 50 years.

(Continued)

37

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Other leases

The Group leases equipment and vehicles, with lease terms of 1~5 years.

The Group also leases some equipment and vehicles with contract terms of 1~3 years. These leases are short-term or leases of low-value items. The Group has elected not to recognize right-of-use assets and lease liabilities for these leases.

(p) Provisions

There were no significant change of provisions for the three months ended March 31, 2019 and 2018. Please refer to note (6)(q) of the consolidated financial statements for the year ended December 31, 2018 for related information.

(q) Refund liabilities

There were no significant changes of refund liabilities for the three months ended March 31, 2019 and 2018. Please refer to note (6)(r) of the consolidated financial statements for the year ended December 31, 2018 for related information.

(r) Operating lease

There were no significant changes in operating lease for the three months ended March 31, 2018. Please refer to note (6)(s) of the consolidated financial statements for the year ended December 31, 2018 for related information.

(s) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one--time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2018 and 2017.

The expenses recognized in profit or loss for the Group were as follows:

For the three months ended For the three months ended
March 31,
2019 2018
Operating cost $ 291 352
Selling expenses 210 268
Administrative expenses 925 1,004
Research and development expenses 2,583 2,850
Total $ 4,009 4,474

(Continued)

38

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Defined contribution plans

The Group allocates 6% of each employee’ s monthly wages to the labor pension personal account at the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Group allocates the labor pension at a specific percentage to the Bureau of the Labor Insurance without additional legal or constructive obligations.

The Company and all subsidiaries in domestic recognized the pension costs under the defined contribution method amounting to $102,308 and $93,321 for the three months ended March 31, 2019 and 2018, respectively. Payment was made to the Bureau of Labor Insurance.

Other subsidiaries recognized the pension expenses, basic endowment insurance expenses, and social welfare expenses amounting to $304,152 and $289,047 for the three months ended March 31, 2019 and 2018, respectively.

(t) Income taxes

  • (i) The Group entities are subject to income tax rates according to the profit before tax of interim reporting period multiply by the best estimated measurement of the expected effective tax rate by the management in all the year. The amount of income tax was as follows:
Three months Three months Three months Three months
ended March ended March
31, 2019 31, 2018
Current tax expense $ 450,099 339,215
The amount of income tax recognized in other comprehensive income were as follows:
Three months Three months
ended March ended March
31, 2019 31, 2018
Items that will not be reclassified subsequently to profit or
loss:
Remeasurement of the defined benefit liability $ - (28,108)
Unrealized gains (losses) on equity instruments at fair value
through other comprehensive income 15,695 (6,330)
$ 15,695 (34,438)
Items that will be reclassified subsequently to profit or
loss:
Foreign currency translation differences of foreign
operations $ 873 (3,573)
$ 873 (3,573)
  • (ii) The amount of income tax recognized in other comprehensive income were as follows:

(Continued)

39

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iii) Examination and approval

The Company’s tax returns for the year through 2016 were assessed by the Taipei National Tax Administration. The Company disagreed with the assessment and filed formal tax appeals for 2012. In accordance with the conservatism, the total amounts of the assessed additional income tax were recognized in the statements of income. Any differences will be reflected as an adjustment after the tax is resolved.

The ROC tax authorities have assessed the income tax returns of Panpal, Gempal, Hong Ji, Hong Jin, Zhaopal, Yongpal, Palcom, Kaipal, Acbel Telecom, Zhipal, Rayonnant Technology and Ripal through 2017, of UCGI, TTI, CBN, GLB, RBL, HengHao and Mactech Through 2016, of Arcadyan through 2015, of ATK through June 2009.

(u) Capital and other equities

Except for the following disclosure, there was no significant change for capital and other equity for the periods from January 1 to March 31, 2019 and 2018. Please refer to note (6)(v) of the consolidated financial statement for the year ended December 31, 2018.

(i) Capital surplus

The balances of capital surplus were as follows:

March 31,
2019
Additional paid-in capital
$ 7,183,919
Treasury share transactions
2,421,864
Difference arising from subsidiary's share price
and its carrying value
36,766
Recognition of changes in ownership interests
in subsidiaries
16,222
Changes in equity of associates and joint
ventures accounted for using equity method
274,243
$
9,933,014
March 31,
2019
December 31,
2018
March 31,
2018
7,183,919
8,065,348
2,421,864
2,361,843
36,766
36,766
15,642
48,508
274,243
274,872
9,932,434
10,787,337

The Company’ s Board of Directors meeting held on March 22, 2019 and shareholders’ meeting held on June 22, 2018, approved to distribute the cash dividend of $881,429 (representing 0.2 New Taiwan dollars per share, yet to be approved in shareholders’meeting), and $881,429 (representing 0.2 New Taiwan dollars per share), respectively, by using the additional paid-in-capital.

(Continued)

40

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Retained earnings

Based on the Company’s articles of incorporation, if there is any profit after closing of books in a given year, the Company shall first defray tax due, cover accumulated losses and set aside ten percent of it as legal reserve and then set aside or reverse a special reserve in accordance with laws and regulations. The balance of earnings available for distribution is composed of the remainder of the said profit and the unappropriated retained earnings of previous years. The earnings appropriation proposal to distribute dividend and bonus shall be proposed by the Board of Directors and approved by the General Shareholders Meeting. The rest of the unappropriated retained earnings shall be reserved.

The lifecycle of the industry of the Company is in the growing stage. To meet the need of the Company for the future capital and the need of shareholders for cash flow, if there is any profit after close of books, the cash dividend allocated by the Company each year shall not be lower than ten percent of the total dividend (including cash and share dividend) for such year.

According to the law, when there is a deduction from stockholders' equity (excluding treasury stock and unearned employee benefit) during the year, an amount equal to the deduction item is set aside as a special reserve before the earnings are appropriated. A special reserve is made available for earning distribution only after the deduction of the related shareholders’ equity has been reversed.

Distribution for the earnings of 2018 was approved by the Board of Directors meeting held on March 22, 2019, and 2017 was approved by the shareholders during their annual meeting held on June 22, 2018. The relevant information was as follows:

Cash dividends distributed
to common shareholders
2018 2018 2018 2017
Amount
per share
Total
amount
Amount
per share
Total
amount
1.0
4,407,147
$ 1.0 4,407,147

The earnings distribution for the 2018 has not yet been approved by the shareholders. The related information can be accessed through the Market Observation Post System website after the shareholders’ meeting.

(iii) Treasury stock

The subsidiaries of the Company did not sell the ordinary shares of the Company in the three months ended March 31, 2019 and 2018. As of March 31, 2019, Panpal and Gempal, subsidiaries of the Company, held 50,017 thousand shares of ordinary shares of the Company, recorded as the Company’s treasury stock, with a book value of 17.6 New Taiwan dollars per share. The total cost was $881,247. The fair value of the ordinary shares of the Company was 19.15, 17.45 and 19.95 New Taiwan dollars per share as of March 31, 2019 and December 31 and March 31, 2018, respectively.

(Continued)

41

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Pursuant to the Securities and Exchange Act, the number of treasury shares purchased cannot exceed 10% of the number of shares issued. The total purchase cost cannot exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus. The shares purchased for the purpose of transferring to employees shall be transferred within three years from the date of share repurchase. Those not transferred within the said limit shall be deemed as not issued by the Company and it should be cancelled. Furthermore, treasury stock cannot be pledged for debts, and treasury stock does not carry any shareholder rights until it is transferred.

(iv) Other equity interests (net-of-taxes)

Balance on January 1, 2019

The Group
Associates
Balance on March 31, 2019

Balance on January 1, 2018

Effect of retrospective
application
Adjusted balance on January 1,
2018
The Company
Associates
Balance on March 31, 2018
Exchange
differences on
transaction of
foreign operation
financial
statements
Unrealized gain
(loss) from
financial assets at
fair value through
other
comprehensive
income
Unrealized
gain (loss) on
available-for-sale
financial assets
Unearned
compensation
for restricted
employee shares
and others
Total
$ (1,852,952)
244,695
164,782
$
(1,443,475)
$ (3,477,376)
-
(3,477,376)
(1,278,267)
136,384
$
(4,619,259)
(5,606,436)
313,829
36,668
(5,255,939)
-
(5,847,823)
(5,847,823)
(261,103)
(9,840)
(6,118,766)
-
-
-
-
(5,353,772)
5,353,772
-
-
-
-
-
(7,459,388)
(701)
557,823
-
201,450
(701)
(6,700,115)
(79,856)
(8,911,004)
-
(494,051)
(79,856)
(9,405,055)
66,237
(1,473,133)
-
126,544
(13,619)
(10,751,644)

(v) Share-based payment

Except for those described below, there were no significant changes in share-based payment during the three months ended March 31, 2019 and 2018. Please refer to note (6)(w) of the consolidated financial statements for the year ended December 31, 2018 for related information.

For the three months ended March 31, 2018, due to the failure in meeting the vested requirements of the employee restricted shares, the Company reversed compensation cost amounted to $156,219 and capital surplus employee amounted to $318,209.

(Continued)

42

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(w) Earnings per share

The Group’s basic and diluted earnings per share are calculated as follows:

Three months Three months
ended March 31, ended March 31,
2019 2018
Basic earnings per share:
Profit attributable to ordinary shareholders of the Company
$
1,350,258 1,393,302
Weighted-average number of outstanding ordinary shares (in
thousands) 4,357,130 4,354,403
Diluted earnings per share:
Profit attributable to ordinary shareholders of the Company (after
adjustment of potential diluted ordinary shares) $ 1,350,258 1,393,302
Weighted-average number of outstanding ordinary shares of
potential diluted ordinary shares
Weighted-average number of outstanding ordinary shares (in
thousands) 4,357,130 4,354,403
Effect of potential diluted common stock
Employee compensation (in thousands) 51,564 42,424
Employee restricted shares (in thousands) - 2,727
Weighted-average number of ordinary shares (after adjustment of
potential diluted ordinary shares) (in thousands) 4,408,694 4,399,554
Revenue from contracts with customers
(i)
Disaggregation of revenue
For the three months ended March 31, 2019
Strategically
Integrated
IT Product Product
Segment Segment Total
Primary geographical markets:
United states $ 72,390,379 307,196 72,697,575
Netherlands 25,245,836 168,498 25,414,334
China 23,163,002 119,877 23,282,879
United Kingdom 10,671,978 882,247 11,554,225
Germany 7,209,760 3,209,906 10,419,666
Others 62,911,745 4,320,129 67,231,874
$ 201,592,700 9,007,853 210,600,553
Major products
5C related electronic products $ 200,933,661 8,913,313 209,846,974
Others 659,039 94,540 753,579
$ 201,592,700 9,007,853 210,600,553

(x) Revenue from contracts with customers

(Continued)

43

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

United states
China
Netherlands
United Kingdom
Germany
Others
Major products:
5C related electronic products
Others
(ii)
Contract balances
Notes and accounts receivable
(including related parties)
Less: allowance for impairment
Total
Contract liabilities
For the three months ended March 31, 2018
IT Product
Segment
Strategically
Integrated
Product
Segment
Total
66,132,566
463,330
66,595,896
24,983,794
106,232
25,090,026
24,788,891
84,168
24,873,059
8,822,840
389,772
9,212,612
7,192,300
1,308,918
8,501,218
59,403,675
2,435,476
61,839,151
191,324,066
4,787,896
196,111,962
190,681,192
4,625,025
195,306,217
642,874
162,871
805,745
191,324,066
4,787,896
196,111,962
March 31,
2019
December 31,
2018
March 31,
2018
$ 186,748,459
207,794,674
160,255,435
(3,948,645)
(4,020,603)
(4,042,814)
$
182,799,814
203,774,071
156,212,621
$
1,463,635
1,476,304
1,608,760
For the three months ended March 31, 2018
IT Product
Segment
Strategically
Integrated
Product
Segment
Total
66,132,566
463,330
66,595,896
24,983,794
106,232
25,090,026
24,788,891
84,168
24,873,059
8,822,840
389,772
9,212,612
7,192,300
1,308,918
8,501,218
59,403,675
2,435,476
61,839,151
191,324,066
4,787,896
196,111,962
190,681,192
4,625,025
195,306,217
642,874
162,871
805,745
191,324,066
4,787,896
196,111,962
March 31,
2019
December 31,
2018
March 31,
2018
$ 186,748,459
207,794,674
160,255,435
(3,948,645)
(4,020,603)
(4,042,814)
$
182,799,814
203,774,071
156,212,621
$
1,463,635
1,476,304
1,608,760
IT Product
Segment
66,132,566
24,983,794
24,788,891
8,822,840
7,192,300
59,403,675
191,324,066
190,681,192
642,874
191,324,066
March 31,
2019
$ $
$ $

For the details on accounts receivable and allowance for impairment, please refer to note (6)(f).

The amount of revenue recognized for the three months ended March 31, 2019 and 2018 that were included in the contract liability balance at the beginning of the period was $328,210 and $371,594, respectively.

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received.

(Continued)

44

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(y) Employees’ and directors’ compensations

Based on the Company’ s articles of incorporation, if there is any profit in a fiscal year, the Company’s pre-tax profits in such fiscal year, prior to deduction of compensations to employees and directors, shall be distributed to employees as compensations in an amount of not less than two percent (2%) thereof and to directors as compensations in an amount of not more than two percent (2%) of such profits. In the event that the Company has accumulated losses, the Company shall reserve an amount to offset accumulated losses. The compensations to employees as mentioned above may be distributed in the form of stock or cash. Employees entitled to receive the said stock or cash may include the employees of the Company’s subordinate companies pursuant to the Company Act.

The Company accrued and recognized its employee compensation of $140,047 and $141,640, and directors’ compensation of $7,406 and $7,490 for the three months ended March 31, 2019 and 2018, respectively. The estimated amounts mentioned above are based on the net profit before tax without the compensations to employees and directors of each respective ending period, multiplied by the percentage of the compensation to employees and directors, which was approved by the management. The estimations are recorded under operating expenses and cost. The differences between the amounts estimated and recognized in the financial statements, if any, are accounted for as changes in accounting estimates and recognized as profit or loss in the distribution year. If the Board of Directors approves to distribute employee compensation in the form of stock, the number of the shares of the employee compensation is based on the closing price of the day before the Board of Directors' meeting.

The Company accrued and recognized its employee compensation of $930,857 and $624,296, and directors’ compensation of $49,223 and $33,012 for the years ended December 31, 2018 and 2017, respectively. There is no difference between the amount approved in the Board of Directors’ meeting and those recognized in the financial statements, the related information can be accessed through the Market Observation Post System website.

(z) Non-operating income and expenses

(i) Other income

The other income for the three months ended March 31, 2019 and 2018, were as follows:

Interest income
Financial assets at amortized cost
Bank deposits and others
Overdue payable reversed as other income
Other revenue
Three months
ended March
31, 2019
Three months
ended March
31, 2018
$ 1,726
3,452
378,024
257,368
-
26,367
48,814
56,824
$
428,564
344,011

(Continued)

45

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Other gains and losses

The other gains and losses for the three months ended March 31, 2019 and 2018, were as follows:

Gains (losses) on financial assets and liabilities at fair value through
profit or loss, net
Foreign currency exchange gains (losses), net
Gains (losses) on disposal of property, plant, and equipment
Three months
ended March
31, 2019
Three months
ended March
31, 2018
$ 174,891
127,093
(114,040)
(243,702)
969
40,722
$
61,820
(75,887)

(aa) Reclassification of the components of other comprehensive income

The details of reclassification of the components of other comprehensive income for the three months ended March 31, 2019 and 2018, were as follows:

Cash flow hedge:
Profit (loss) recognized
Less: reclassified to profit or loss
Profit (loss) recognized in other comprehensive income
Three months
ended March
31, 2019
Three months
ended March
31, 2018
$ (9,857)
(37,787)
(7,867)
-
$
(1,990)
(37,787)
  • (ab) Financial instruments

Except for those described below, there were no significant changes on fair value, credit risk, liquidity risk and market risk of financial instruments. Please refer to note (6)(ad) of the consolidated financial statements for the year ended December 31, 2018 for related information.

(i) Credit risk

Information of exposure to credit risk of notes and accounts receivable, please refer to note (6)(f).

Other financial assets at amortized cost include other receivables, investments in corporate bonds and time deposits. These financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected losses. (Regarding how the financial instruments are considered to have low credit risk, please refer to note (4)(g) of the consolidated financial statements for the year ended December 31, 2018). Due to the counter parties and the performing parties of the Group’s time deposits are financial institutions with investment grade and above, these time deposits are considered to have low credit risk.

(Continued)

46

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The movement in the allowance for the three months ended March 31, 2019 and 2018 was as follows:

Balance on January 1, 2019
Impairment losses reversed
Balance on March 31, 2019
Balance on January 1, 2018
Impairment losses reversed
Effect of changes in exchange rates
Balance on March 31, 2018
Other
receivables
$ 3,577
(1,165)
$
2,412
$ 82,014
(79,940)
(2)
$
2,072

(ii) Liquidity risk

The following are the contractual maturities of financial liabilities, excluding estimated interest payments.

Carrying
Amount
March 31, 2019
Non-derivative financial liabilities
Secured borrowings
$ 127,969
Unsecured borrowings
89,960,621
Lease liabilitiescurrent and
non-current
1,898,691
Notes and accounts payable
153,299,683
Other payables
14,279,422
Derivative financial liabilities
Currency swap contracts:
989
Outflow
Inflow
Forward exchange contracts
used for hedging:
2,217
Outflow
Inflow
$259,569,592
December 31, 2018
Non-derivative financial liabilities
Secured borrowings
$ 137,813
Unsecured borrowings
100,746,447
Notes and accounts payable
154,276,713
Other payables
14,790,757
Derivative financial liabilities
Forward exchange contracts:
26,913
Outflow
Inflow
$269,978,643
Contractual
cash flows
(127,969)
(89,960,621)
(2,025,659)
(153,299,683)
(14,279,422)
(308,200)
307,070
(487,848)
482,838
(259,699,494)
(137,813)
(100,746,447)
(154,276,713)
(14,790,757)
(5,016,249)
4,978,708
(269,989,271)
Within 1 year
(39,375)
(77,810,621)
(669,432)
(153,299,683)
(14,279,422)
(308,200)
307,070
(487,848)
482,838
(246,104,673)
(39,375)
(89,846,447)
(154,276,713)
(14,790,757)
(5,016,249)
4,978,708
(258,990,833)
1~ 2 years
Over 2 years
(39,375)
(49,219)
(7,050,000)
(5,100,000)
(604,880)
(751,347)
-
-
-
-
-
-
-
-
-
-
-
-
(7,694,255)
(5,900,566)
(39,375)
(59,063)
(8,600,000)
(2,300,000)
-
-
-
-
-
-
-
-
(8,639,375)
(2,359,063)

(Continued)

47

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Carrying
Amount
March 31, 2018
Non-derivative financial liabilities
Secured borrowings
$ 258,594
Unsecured borrowings
88,213,211
Notes and accounts payable
118,057,639
Other payables
13,436,297
Derivative financial liabilities
Forward exchange contracts:
12,469
Outflow
Inflow
Currency swap contracts:
6,165
Outflow
Inflow
Forward exchange for hedging:
37,787
Outflow
Inflow
$220,022,162
Contractual
cash flows
(258,594)
(88,213,211)
(118,057,639)
(13,436,297)
(618,600)
606,732
(285,312)
279,408
(947,709)
897,209
(220,034,013)
Within 1 year
(130,625)
(68,834,411)
(118,057,639)
(13,436,297)
(618,600)
606,732
(285,312)
279,408
(947,709)
897,209
(200,527,244)
1~ 2 years
Over 2 years
(39,375)
(88,594)
(13,828,800)
(5,550,000)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(13,868,175)
(5,638,594)

The Group is not expecting that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

(iii) Currency risk

1) Exposure to foreign currency risk

The Group’s significant exposure to foreign currency risk was as follows:

Financial assets
Monetary items
USD to TWD
USD to CNY
EUR to TWD
CNY to USD
Non-monetary items
THB to TWD
Financial liabilities
Monetary items
USD to TWD
USD to CNY
USD to BRL
EUR to TWD
CNY to USD
M arch 31, 2019 De
Foreign
Currency
7,189,719
3,986
95,397
1,726,768
423,027
7,145,553
5,451
140,772
31,186
2,778,232
cember 31, 20 18 M
Foreign
currency
6,238,026
5,293
73,543
1,915,330
489,356
5,949,525
8,313
189,127
22,588
2,133,980
arch 31, 2018
Foreign
currency
$ 5,963,757
2,397
122,251
2,725,492
427,471
6,425,655
6,334
140,332
37,489
2,759,261
Exchange
rate
30.82
6.7221
34.61
0.1488
0.9698
30.82
6.7221
3.8967
34.61
0.1488
TWD Exchange
rate
30.715
6.8672
35.2
0.1456
0.9460
30.715
6.8672
3.8720
35.2
0.1456
TWD Exchange
rate
TWD
29.105
181,557,747
6.2755
154,053
35.87
2,637,987
0.1593
8,880,287
0.9353
457,695
29.105
173,160,925
6.2755
241,950
3.3019
5,504,541
35.87
810,232
0.1593
9,894,041
183,802,991
73,876
4,231,107
12,499,150
414,561
198,038,687
195,214
4,325,032
1,297,494
12,654,015
220,832,219
122,430
3,357,974
7,722,286
400,184
219,475,660
167,427
4,323,812
1,097,747
12,424,542

2) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable, and other payables that are denominated in foreign currency. Assuming all other variable factors remain constant, a strengthening (weakening) 5% of appreciation (depreciation) of the each major foreign currency against Group entities’ functional currency as of March 31, 2019 and 2018,

(Continued)

48

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

would have increased (decreased) the net profit before tax as follows. The analysis is performed on the same basis for both periods.

performed on the same basis for both periods.
March 31, 2019 March 31, 2018
USD (against the TWD)
Strengthening 5% $ (711,785) 419,841
Weakening 5% 711,785 (419,841)
USD (against the CNY)
Strengthening 5% (6,067) (4,395)
Weakening 5% 6,067 4,395
USD (against the BRL)
Strengthening 5% (216,252) (275,227)
Weakening 5% 216,252 275,227
EUR (against the TWD)
Strengthening 5% 146,681 91,388
Weakening 5% (146,681) (91,388)
CNY (against the USD)
Strengthening 5% (7,743) (50,688)
Weakening 5% 7,743 50,688
3) Exchange gains and losses of monetary items

As the Group deals with diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months ended March 31, 2019 and 2018, the foreign exchange losses, including both realized and unrealized, amounted to $114,040 and $243,702, respectively.

(iv) Interest rate analysis

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the risk exposure to interest rate on the derivative and non-derivative financial instruments on the reporting date. Regarding the assets and liabilities with variable interest rates, the analysis is on the basis of the assumption that the amount of assets and liabilities outstanding at the reporting date were outstanding throughout the year. The rate of change is expressed as the interest rate increase or decrease by 0.25%, when reporting to management internally, which also represents the assessment of the Group’s management for the reasonably possible interval of interest rate change.

(Continued)

49

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Assuming all other variable factors remaining constant, if the interest rate had increased or decreased by 0.25%, the impact to the net profit before tax would be as follows for the three months ended March 31, 2019 and 2018, which would be mainly resulted from the bank savings and borrowings with variable interest rates.

Interest increased by 0.25%
Interest decreased by 0.25%
Three months
ended March 31,
2019
Three months
ended March 31,
2018
$ (5,997)
(9,222)
5,997
9,222
  • (v) Fair value information

  • 1) The categories and fair value of financial instruments

The Group’s financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income were measured at fair value on a recurring basis. The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It shall not include fair value information of the financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value and investments in equity instruments which do not have any quoted price in an active market in which the fair value cannot be reasonably measured.

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 116,752
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
4,018,907
Subtotal
4,135,659
Financial assets for hedging
227
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
$ 2,969,920
Stocks listed on foreign markets
414,561
Stocks unlisted on domestic markets
2,050,888
Stocks unlisted on foreign markets
51,848
Accounts receivable
20,121,316
Subtotal
25,608,533
March 31, 2019 March 31, 2019 March 31, 2019
Book value Fair Value
Level 1
-
378,385
-
2,969,920
414,561
-
-
-
Level 2
116,752
3,549,103
227
-
-
-
-
-
Level 3
Total
-
116,752
91,419
4,018,907
-
227
-
2,969,920
-
414,561
2,050,888
2,050,888
51,848
51,848
-
-
25,608,533

(Continued)

50

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Financial assets measured at amortized
cost
Cash and cash equivalents
Corporate bondscurrent
Notes and accounts receivable, net
Notes and accounts receivable due from
related parties, net
Other receivables
Guarantee deposits
Subtotal
Total
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
Financial liabilities for hedging
Financial liabilities measured at
amortized cost
Short-term borrowings
Notes and accounts payable
Notes and accounts payable to related
parties
Other payables
Lease liabilitiescurrent and non-current
Long-term borrowings current portion
Long-term borrowings
Subtotal
Total
March 31, 2019 March 31, 2019 March 31, 2019
Book value Fair Value
Level 1
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
989
2,217
-
-
-
-
-
-
-
Level 3
Total
-
-
-
-
-
-
-
-
-
-
-
-
-
989
-
2,217
-
-
-
-
-
-
-
-
-
-
-
-
-
-
65,617,467
350,000
162,655,291
23,207
2,684,835
394,686
231,725,486
$ 261,469,905
$ 989
2,217
67,763,121
151,741,350
1,558,333
14,279,422
1,898,691
10,086,875
12,238,594
259,566,386
$ 259,567,375
65,617,467
350,000
162,655,291
23,207
2,684,835
394,686
231,725,486

(Continued)

51

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 12,213
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
4,668,311
Subtotal
4,680,524
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
2,730,648
Stocks listed on foreign markets
400,184
Stocks unlisted on domestic markets
1,990,100
Stocks unlisted on foreign markets
51,363
Accounts receivable
23,020,497
Subtotal
28,192,792
Financial assets measured at amortized
cost
Cash and cash equivalents
70,296,545
Corporate bondscurrent
350,000
Notes and accounts receivable, net
180,695,468
Notes and accounts receivable due from
related parties, net
58,106
Other receivables
1,665,249
Guarantee deposits
401,753
Subtotal
253,467,121
Total
$ 286,340,437
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
$ 26,913
Financial liabilities measured at
amortized cost
Short-term borrowings
72,350,197
Notes and accounts payable
152,300,093
Notes and accounts payable to related
parties
1,976,620
Other payables
14,790,757
Long-term borrowings current portion
17,535,625
Long-term borrowings
10,998,438
Subtotal
269,951,730
Total
$ 269,978,643
December 31, 2018 December 31, 2018 December 31, 2018
Book value Fair Value
Level 1
-
633,859
2,730,648
400,184
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
12,213
3,965,062
-
-
-
-
23,020,497
-
-
-
-
-
-
26,913
-
-
-
-
-
-
Level 3
Total
-
12,213
69,390
4,668,311
-
2,730,648
-
400,184
1,990,100
1,990,100
51,363
51,363
-
23,020,497
-
-
-
-
-
-
-
-
-
-
-
-
-
26,913
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

52

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial asset for non-hedging
$ 34,958
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
1,695,311
Subtotal
1,730,269
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
3,626,382
Stocks listed on foreign markets
457,695
Stocks unlisted on domestic markets
2,260,178
Stocks unlisted on foreign markets
107,590
Accounts receivable
28,751,490
Subtotal
35,203,335
Financial assets measured at amortized
cost
Cash and cash equivalents
72,194,587
Corporate bonds–current and non-
current
700,000
Notes and accounts receivable, net
127,352,727
Notes and accounts receivable due from
related parties, net
108,404
Other receivables
1,642,296
Guarantee deposits
216,152
Subtotal
202,214,166
Total
$ 239,147,770
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
$ 18,634
Financial liabilities for hedging
37,787
Financial liabilities measured at
amortized cost
Short-term borrowings
61,916,911
Notes and accounts payable
116,709,368
Notes and accounts payable to related
parties
1,348,271
Other payable
13,436,297
Long-term borrowings current portion
7,048,125
Long-term borrowings
19,506,769
Subtotal
219,965,741
Total
$ 220,022,162
March 31, 2018
Fair Value
March 31, 2018
Fair Value
March 31, 2018
Fair Value
Book value
Level 1
-
1,261,010
3,626,382
457,695
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
34,958
390,233
-
-
-
-
28,751,490
-
-
-
-
-
-
18,634
37,787
-
-
-
-
-
-
Level 3
Total
-
34,958
44,068
1,695,311
-
3,626,382
-
457,695
2,260,178
2,260,178
107,590
107,590
-
28,751,490
-
-
-
-
-
-
-
-
-
-
-
-
-
18,634
-
37,787
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

53

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 2) Fair value valuation technique of financial instruments not measured at fair value

The Group estimates financial instruments that not measured at fair value by methods and assumption as follows:

  • a) Financial liabilities measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Fair value valuation technique of financial instruments measured at fair value

  • a) Non-derivative financial instruments

Financial instruments trade in active markets is based on quoted market prices. The quoted price of a financial instrument obtained from main exchanges and on-therun bonds from Taipei Exchange can be used as a base to determine the fair value of the listed companies’ equity instrument and debt instrument of the quoted price in an active market.

If a quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument is not in accord with the definition mentioned above, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of a non-active market.

The fair value of the listed company is determined by reference to the market quotation.

The measurements on fair value of the financial instruments without an active market are determined using the valuation technique or the quoted market price of its competitors. Fair value measured using the valuation technique can be extrapolated from similar financial instruments, discounted cash flow method, or other valuation techniques which include the model used in calculating the observable market data at the consolidated balance sheet date.

The measurement of fair value of a non-active market financial instruments held by the Group which do not have quoted market prices are based on the comparable market approach, with the use of key assumptions of price-book ratio multiple or earnings multiple of comparable listed companies as its basic measurement. These assumptions have been adjusted for the effect of discount without the marketability of the equity securities.

(Continued)

54

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • b) Derivative financial instruments

Measurement of the fair value of derivative instruments is based on the valuation techniques that are generally accepted by the market participants. For instance, discount method or option pricing models. Fair value of forward currency exchange is usually determined by using the forward currency rate.

  • 4) Transfer from one level to another

There was no transfer from one level to another in the three months ended March 31, 2019 and 2018.

  • 5) Changes in level 3

The change in level 3 at fair value in the three months ended March 31, 2019 and 2018, were as follow:

Balance on January 1, 2019
Total gains and losses recognized:
In profit or loss
In other comprehensive income
Purchased
Disposal
Balance on March 31, 2019
Balance on January 1, 2018
Effects of retrospective application
Adjusted balance on January 1, 2018
Total gains and losses recognized:
In profit or loss
In other comprehensive income
Purchased
Balance on March 31, 2018
Financial assets at
fair value through
profit or loss
$ 69,390
(2,971)
-
25,000
-
$
91,419
$ -
48,709
48,709
(4,641)
-
-
$
44,068
Financial assets
at fair value
through other
comprehensive
income
Total
2,041,463
2,110,853
-
(2,971)
61,540
61,540
524
25,524
(791)
(791)
2,102,736
2,194,155
2,421,909
2,421,909
5,273
53,982
2,427,182
2,475,891
-
(4,641)
(146,939)
(146,939)
87,525
87,525
2,367,768
2,411,836

For the three months ended March 31, 2019 and 2018, total gains and losses that were included in “other gains and losses, net” and “other comprehensive income, before tax, equity instruments at fair value through other comprehensive income” were as follows:

Total gains and losses recognized:
In profit or loss before tax (as “other gains and
losses, net”)
In other comprehensive income (as “other
comprehensive income, before tax, equity
instruments at fair value through other
comprehensive income”)
Three months
ended March 31,
2019
Three months
ended March 31,
2018
$
(2,971)
(4,641)
$
61,540
(146,939)
(Continued)

55

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 6) The quantified information for significant unobservable inputs (level 3) used in fair value measurement

The Group’s financial instruments that use level 3 input to measure fair values include financial assets at fair value through other comprehensive income equity instruments, financial assets at fair value through profit or loss equity securities investment.

Most of fair value measurements of the Group which are categorized as equity investment into level 3 have several significant unobservable inputs. Significant unobservable inputs of equity investments without quoted price are independent of each other.

The quantified information for significant unobservable inputs was as follows:

Item
Financial assets at fair
value through other
comprehensive
incomeequity
investment without an
active market
Financial assets at fair
Valuation
technique
Comparable
market approach
(Price-Book ratio
method and
Earnings
multiplier
method)
Net asset value
Significant
unobservable inputs
Inter-relationships
between significant
unobservable inputs
and fair value
Price-Book ratio
multiples (1.13~5.91,
1.33~5.86 and
2.06~88.16
respectively, on March
31, 2019 and
December 31, and
March 31, 2018)
Multiples of earnings
(2.34~15.31,
2.32~14.97 and
2.95~19.8
respectively, on March
31, 2019 and
December 31 and
March 31, 2018)
Lack-of-Marketability
discount rate
(40%~85%,
40%~82% and
40%~85%
respectively, on March
31, 2019 and
December 31, and
March 31, 2018)
The higher the
multiple is, the
higher the fair value
will be.
The higher the
multiple is, the
higher the fair value
will be.
The higher the Lack-
of-Marketability
discount rate is, the
lower the fair value
will be.
Net asset value
Inapplicable

Financial assets at fair Net asset value value through other method comprehensive income

(Continued)

56

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Inter-relationships between significant Valuation Significant unobservable inputs technique unobservable inputs and fair value Net asset value Inapplicable

Item

Financial assets at fair Net asset value value through profit method or loss – investment in private placement

  • 7) Sensitivity analysis for fair value of financial instruments using level 3 inputs

The Group’s fair value measurement on financial instruments is reasonable. However, the measurement would be different if different valuation models or valuation parameters are used. For financial instruments using level 3 inputs, if the valuation parameters changed, the impact on other comprehensive income or loss are as follows:

March 31, 2019
Financial assets at fair
value through other
comprehensive
income
December 31, 2018
Financial assets at fair
value through other
comprehensive
income
March 31, 2018
Financial assets at fair
value through other
comprehensive
income
Input
Move up
or down
Price-Book ratio
multiples
5%
Multiples of earnings
5%
Lack-of-Marketability
discount rate
5%
Price-Book ratio
multiples
5%
Multiples of earnings
5%
Lack-of-Marketability
discount rate
5%
Price-Book ratio
multiples
5%
Multiples of earnings
5%
Lack-of-Marketability
discount rate
5%
Other comprehensive income
Favorable
change
Unfavorable
change
$
27,000
26,975
$
27,857
28,888
$
919
939
$
28,137
28,119
$
28,210
27,202
$
2,093
2,053
$
21,690
21,668
$
18,130
18,088
$
32,118
32,054

(Continued)

57

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The favorable and unfavorable changes reflect the movement of the fair value, in which the fair value is calculated by using the different unobservable inputs in the valuation technique. The table above shows the effects of one unobservable input, without considering the inter-relationships with another unobservable input for financial instrument, if there are one or more unobservable inputs.

8) Offsetting financial assets and financial liabilities

The Group has financial instruments transactions applicable to the International Financial Reporting Standards NO. 32 Sections 42 endorsed by the FSC which requested for offsetting. Financial assets and liabilities relating to those transactions are recognized in the net amount of the balance sheets.

The following tables present the aforesaid offsetting financial assets and financial liabilities.

Unit: thousands of New Taiwan Dollars / thousands of US Dollars

March 31, 2019
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
26,192,562
(USD
849,856
)
26,192,562
(USD
849,856
)
-
-
-
-
March 31, 2019
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
26,192,562
(USD
849,856
)
26,192,562
(USD
849,856
)
-
-
-
-
March 31, 2019
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
26,192,562
(USD
849,856
)
26,192,562
(USD
849,856
)
-
-
-
-
March 31, 2019
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
26,192,562
(USD
849,856
)
26,192,562
(USD
849,856
)
-
-
-
-
Other current assets Gross amounts
Gross amounts
of financial
liabilities offset
of recognized
financial assets
(a)
in the balance
sheet
(b)
$
26,192,562
(USD
849,856
)
26,192,562
(USD
849,856
)
Net amount of
financial assets
presented in
the balance
sheet
(c)=(a)-(b)
-
Financial
instruments
-
$
(USD
March 31, 2019
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
26,192,562
(USD
849,856
)
26,192,562
(USD
849,856
)
-
-
-
-
March 31, 2019
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
26,192,562
(USD
849,856
)
26,192,562
(USD
849,856
)
-
-
-
-
March 31, 2019
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
26,192,562
(USD
849,856
)
26,192,562
(USD
849,856
)
-
-
-
-
March 31, 2019
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
26,192,562
(USD
849,856
)
26,192,562
(USD
849,856
)
-
-
-
-
March 31, 2019
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
26,192,562
(USD
849,856
)
26,192,562
(USD
849,856
)
-
-
-
-
Short-term borrowings Gross amounts of
recognized
Gross amounts
of financial
assets offset in
financial liabilities
(a)
the balance
sheet
(b)
$
26,192,562
(USD
849,856
)
26,192,562
(USD
849,856
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Financial
instruments
-
$
(USD
(USD
December 31, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts
of financial
liabilities offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Other current assets
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
Other current assets Gross amounts
Gross amounts
of financial
liabilities offset
of recognized
financial assets
(a)
in the balance
sheet
(b)
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
Net amount of
financial assets
presented in
the balance
sheet
(c)=(a)-(b)
-
Financial
instruments
-
$
(USD

(Continued)

58

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

December 31, 2018
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
December 31, 2018
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
recognized
Gross amounts
of financial
assets offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
financial liabilities
(a)
the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Short-term borrowings $
306,259
(USD
9,971
)
306,259
(USD
9,971
)
-
-
-
-
Short-term borrowings Gross amounts of
recognized
Gross amounts
of financial
assets offset in
financial liabilities
(a)
the balance
sheet
(b)
$
306,259
(USD
9,971
)
306,259
(USD
9,971
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Financial
instruments
-
$
(USD
(USD
  • (ac) Financial risk management

The Group's objectives and policies for managing the financial risk are consistent with those disclosed in the note (6)(ae) of the consolidated financial statements for the year ended December 31, 2018.

(ad) Capital management

The Group's objectives, policies and processes of capital management are the same as those disclosed in the consolidated financial statements for the year ended December 31, 2018. There were no significant changes of quantitative data of capital management compared to the consolidated financial statements for the year ended December 31, 2018. Please refer to note (6)(af) of the consolidated financial statements for the year ended December 31, 2018.

  • (ae) Investing and financing activities not affecting current cash flow

The Group's investing and financing activities which did not affect the current cash flow in the three months ended March 31, 2019, were the acquisition of right-of-use assets by leasing, please refer to note (6)(l). There were no investing and financing activities which did not affect the current cash flow in the three months ended March 31, 2018.

Reconciliation of liabilities arising from financing activities were as follows:

Short-term borrowings
Long-term borrowings
Lease liabilities
Guarantee deposits and others
Total liabilities from financing activities
Short-term borrowings
Long-term borrowings
Guarantee deposits and others
Total liabilities from financing activities
January 1,
2019
$ 72,350,197
28,534,063
2,089,950
238,324
$ 103,212,534
January 1,
2018
$ 56,515,525
27,452,888
180,207
$
84,148,620
Cash flows
March 31,
2019
(4,587,076)
67,763,121
(6,208,594)
22,325,469
(191,259)
1,898,691
(43,851)
194,473
(11,030,780)
92,181,754
Cash flows
March 31,
2019
5,401,386
61,916,911
(897,994)
26,554,894
63,203
243,410
4,566,595
88,715,215

(Continued)

59

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(7) Related-party transactions:

  • (a) Name and relationship with related parties

The followings are the entities that have had transactions with related party during the periods covered in the consolidated financial statement.

Name of related party Relationship with the Group Compal Precision Module (Jiangsu) Co., Ltd. An associate Changbao Electronic Technology (Chongqing) Co., An associate Ltd. LCFC (Note 1) An associate Avalue Technology Inc. (“Avalue”) An associate Crownpo Technology Inc. (“Crownpo”) An associate Allied Circuit Co., Ltd. (“Allied Circuit”) An associate Kinpo Group Management Consultant Company An associate (“Kinpo Group Management”) LIZ Electronics (Kunshan) Co., Ltd. An associate Compal Connector Manufacture Ltd. (“CCM”) A joint venture company AcBel Polytech Inc. (“AcBel”) and its subsidiaries The same chairman of the board with the Company

Note 1: In August 2018, the Group has sold all its shares of LCFC and no longer has significant influence over it. Therefore LCFC is not a related-party of the Group from September 2018.

  • (b) Transactions with key management personnel

Key management personnel remunerations comprised:

Three months Three months
ended March ended March
31, 2019 31, 2018
Short-term employee benefits $ 148,371 142,379
Post-employment benefits 2,066 2,020
Share-based payments 7,569 (91,660)
$ 158,006 52,739

There are no termination benefits and other long-term benefits. Please refer to note (6)(v) for explanations related to share-based payments.

(Continued)

60

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(c) Significant related-party transactions

  • (i) Sale of goods to related parties

The amounts of significant sales transactions between the Group and related parties were as follows:

follows:
Three months Three months
ended March ended March
31, 2019 31, 2018
Associates $ 44,589 83,147

Sales prices for related parties were similar to those of the third-party customers. The collection period was 60~120 days for related parties.

(ii) Purchase of goods from related parties

The amounts of significant purchase transactions between the Group and related parties were as follows:

Three months Three months
ended March ended March
31, 2019 31, 2018
Associates $ 768,068 822,831
Other related parties 282,344 119,684
Joint venture 17,839 26,923
$ 1,068,251 969,438

Purchase prices and payment period from related parties were similar to those from third-party suppliers. The payment period was 60~165 days for related parties.

  • (iii) Receivables due from relate parties

The receivables arising from the transactions mentioned above and others on behalf of related parties were as follows:

Account Related party
categories
March 31,
2019
Associates
$ 23,057
Other related parties
150
Joint venture
300
$
23,507
March 31,
2019
December 31,
2018
March 31,
2018
56,701
108,404
1,405
-
120
355
58,226
108,759
Notes and accounts
receivable
Notes and accounts
receivable
Other receivables

(Continued)

61

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iv) Payables to related parties

The payables arising from the transactions mentioned above and rendering of services from other related parties were as follows:

Account
Notes and accounts
payable
Notes and accounts
payable
Notes and accounts
payable
Other payables
Related party
categories
March 31,
2019
Associates
$ 982,016
Other related parties
554,355
Joint venture
21,962
Associates
895
$
1,559,228
March 31,
2019
December 31,
2018
March 31,
2018
1,245,574
1,081,290
705,761
216,918
25,285
50,063
1,019
305
1,977,639
1,348,576

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged Assets
Other current assets
Property, plant and
equipment
Other non-current
assets
Subject
March 31,
2019
Bail for court mandatory
execution
$ 41,090
Long-term borrowings (including
current portion) (note)
710,848
Guarantee of post-release duty
payment to the customs and
guarantee of the customs
500
$
752,438
March 31,
2019
December 31,
2018
March 31,
2018
41,090
26,510
715,913
1,105,326
500
14,274
757,503
1,146,110

Note: Part of long-term borrowings had been settled, but the assets of property land still were pledged as collaterals.

(9) Commitments and contingencies:

The details of commitments and contingencies were as follows:

  • (a) On May 17, 2017, Qualcomm Inc. filed a lawsuit to the Southern District Court of California, USA against the Group for not paying the royalties of the patent license agreement. The Group has filed counterclaims against Qualcomm Inc. based on the antitrust law in the same court on July 19, 2017. The lawsuits have been settled on April 16, 2019. The Group and Qualcomm Inc. had agreed to withdraw the lawsuit against the other party.

  • (b) The Group entered into various patent license agreements with third parties, and was required to make royalty payments of a predetermined amount periodically.

(Continued)

62

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (c) As of March 31, 2019 and December 31 and March 31, 2018, the Group's signed commitments to purchase property, plant and equipment amounted to $180,904, $187,872 and $383,345, respectively.

(10) Losses due to major disasters: None

(11) Subsequent events: None

(12) Other:

  • (a) The employee benefits, depreciation and amortization expenses by categorized function are summarized as follows:
By function
By item
Three months ended March 31, 2019 Three months ended March 31, 2019 Three months ended March 31, 2019 Three months ended March 31, 2018 Three months ended March 31, 2018 Three months ended March 31, 2018
Operating
costs
Operating
expenses
Total Operating
costs
Operating
expenses
Total
Employee benefits
Salary
Labor and health insurance
Pension
Others
Depreciation
Amortization
4,295,590
204,196
282,885
631,899
1,161,111
9,265
2,824,292
204,448
127,584
148,907
242,172
86,591
7,119,882
408,644
410,469
780,806
1,403,283
95,856
3,971,663
187,955
270,078
437,824
993,455
20,280
2,562,288
185,931
116,764
133,175
112,710
42,923
6,533,951
373,886
386,842
570,999
1,106,165
63,203
  • (b) Seasonality of operations

The Group's operations were not affected by seasonality or cyclicality factors.

(13) Other disclosures:

  • (a) Information on significant transactions:

The following were the information on significant transactions required by the “ Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the three month ended March 31, 2019:

  • (i) Loans to other parties: Please refer to Table 1

  • (ii) Guarantees and endorsements for other parties: Please refer to Table 2

  • (iii) Securities held as of March 31, 2019 (excluding investment in subsidiaries, associates and joint ventures): Please refer to Table 3

  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: Please refer to Table 4

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

(Continued)

63

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (vi) Disposals of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: Please refer to Table 5

  • (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: Please refer to Table 6

  • (ix) Trading in derivative instruments: Please refer to notes (6)(b) and (6)(d)

  • (x) Business relationships and significant intercompany transactions: Please refer to Table 7

  • (b) Information on investees: Please refer to Table 8

  • (c) Information on investment in Mainland China: Please refer to Table 9

(14) Segment information:

Segment information:
Revenue
Revenue from external customers
Revenue from segments
Total revenue
Reportable segment profit
Revenue
Revenue from external customers
Revenue from segments
Total revenue
Reportable segment profit
Three months ended March 31, 2019
Information
technology
product segment
Information
technology
product segment
Strategically
integrated
product segment
Total
4,787,896
196,111,962
-
-
4,787,896
196,111,962
286,424
1,922,011
$ 191,324,066
-
$
191,324,066
$
1,635,587

(Continued)

64

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 1 Loans to other parties:

(March 31, 2019)

Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
Table 1 Loans to other parties:
(March 31, 2019)
(In Thousands of New Taiwan Dollars)
No. Name of
lender
Name of
borrower
Account
name
Related
party
Highest balance
of financing to
other parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest
rates
during the
period
Purposes of
fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-
term
financing
Allowance
for
bad debt
Collateral Individual
funding loan
limits
Maximum
limit of fund
financing
Note
Item Value
0
0
1
2
3
4
4
5
6
7
8
8
8
8
The
Company
The
Company
CIH
CPI
CPC
CIT
CIT
PFG
CPO
CET
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Holding
UCGI
HengHao
CEP
CVC
CDE
CCI
Nanjing
Rayonnant
(Taicang)
CEB
HengHao
Kunshan
BT
Acradyan
Brasil
Arcadyan
AU
Arcadyan
Vietnam
CNC
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
250,000
200,300
107,870
308,200
1,380,900
2,157,400
69,045
308,200
644,420
274,800
246,560
123,280
277,380
523,940
250,000
200,300
107,870
308,200
1,374,000
2,157,400
68,700
308,200
641,200
274,800
92,460
123,280
277,380
523,940
220,000
200,300
44,689
246,560
1,374,000
2,157,400
68,700
308,200
-
-
33,902
-
-
-
1.20%
2.82%
3.50%
3.20%
2.20%
2.76%
4.35%
2.50%
4.35%
2.20%
1.00%
1.00%
1.00%
1.00%
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Transaction
for business
between two
parties
Transaction
for business
between two
parties
Transaction
for business
between two
parties
Short-term
financing
-
-
-
-
-
-
-
-
-
-
154,100
1,541,000
616,400
-
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
financing
Operating
demand
Operating
demand
-
-
-
Operating
financing
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
21,563,999
21,563,999
34,926,977
900,177
2,040,377
20,445,466
20,445,466
421,799
2,796,968
4,824,445
246,560
1,232,800
493,120
1,377,956
43,127,999
43,127,999
34,926,977
900,177
2,040,377
20,445,466
20,445,466
421,799
2,796,968
4,824,445
3,785,671
3,785,671
3,785,671
1,377,956
(Note 1)
(Note 1)
(Note 2)
(Note 3)
(Note 4)
(Note 5)
(Note 5)
(Note 6)
(Note 7)
(Note 8)
(Note 9)
(Note 9)
(Note 9)
(Note 10)
  • Note 1: According to the Company’ s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of the Company. When a short-term financing facility with the Company is necessary, the total amount for lending to any company shall not exceed 80% of the borrower’s net worth, nor shall it be more than 50% of the Company’s lendable amount limit, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, the total amount lendable to 100% directly or indirectly owned subsidiaries by the Company is unrestricted by the aforesaid restriction of 80%, but the maximum amount shall not exceed 50% of the Company’s lendable limit, and shall be combined with the company’s amount of loans to others when calculating.

  • Note 2: According to CIH’s Procedures for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of CIH. When a shortterm financing facility with CIH is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIH’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIH, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

  • Note 3: According to CPI’s Procedures for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of CPI. When a shortterm financing facility with CPI is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPI’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPI, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

  • Note 4: According to CPC’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CPC. When a shortterm financing facility with CPC is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPC’s total amount of capital lent, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPC, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

  • Note 5: According to CIT’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CIT. When a shortterm financing facility with CIT is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIT’s total amount of capital lent, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIT, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

  • Note 6: According to PFG’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of PFG. When a shortterm financing facility with PFG is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of PFG’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of PFG, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

  • Note 7: According to CPO’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CPO. When a shortterm financing facility with CPO is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPO’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPO, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

(Continued)

65

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • Note 8: According to CET’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CET. When a shortterm financing facility with CET is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CET’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CET, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

  • Note 9: According to Arcadyan’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of Arcadyan. To borrowers having business relationship with Arcadyan, the total amount for lending the borrower shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount for the current year, nor shall it exceed 20% of the net worth of Arcadyan. Also, the amount shall be combined with the Arcadyan’ s endorsements/guarantees for the borrower when calculating. When a short-term financing facility is necessary, the borrower should be Arcadyan’s investee. The total amount for lending the borrower shall not exceed 80% of the net worth of the borrower, nor shall it exceed 20% of the net worth of Arcadyan, and shall be combined with the Arcadyan’s endorsements/guarantees for the borrower when calculating.

Note 10: According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when calculating. Note 11: The transactions had been eliminated in the consolidated financial statements.

(Continued)

66

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 2 Guarantees and endorsements for other parties:

(March 31, 2019)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees
and
endorsements
for a specific
enterprise
Highest
balance for
guarantees
and
endorsements
during the
period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest financial
statements
Maximum
amount
for guarantees
and endorsements
(Note 1)and(Note 4)
Parent
company
endorsements
/guarantees
to third
parties on
behalf of
subsidiary
Subsidiary
endorsements
/guarantees
to third
parties on
behalf of
parent
company
Endorsements
/ guarantees
to third
parties on
behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0
0
1
The Company
The Company
Arcadyan
CEB
CEP
Arcadyan
Brasil
(Note 3)
(Note 2)
(Note 5)
26,954,999
26,954,999
1,261,890
61,640
260,766
246,560
61,640
247,915
-
61,640
247,915
-
-
-
-
0.06%
0.23%
-
53,909,999
53,909,999
3,785,671
Y
Y
Y
-
-
-
-
-
-

Note 1: According to the Company’s Procedures for Endorsement and Guarantee, the total amount of endorsements/ guarantees the Company or the Group is permitted to make shall not exceed 50% of the Company’s net worth. Endorsements/ guarantees the Company and the Group are permitted to make for a single company shall not exceed 25% of the Company’s net worth. For entities having business relationship with the Company, the amount of endorsements/ guarantees for a single company shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount of the current year, and shall be combined with the amount lend to others when calculating. The amount of endorsements/ guarantees permitted to make between subsidiaries whose over 90% of its voting shares are owned, directly or indirectly, by the Company shall be no more than 10% of the net worth of the Company. The amount of endorsements/ guarantees permitted to make between directly or indirectly wholly owned subsidiaries is not limited by the aforementioned restriction, only the maximum amount shall be no more than 25% of the net worth of the Company.

Note 2: Subsidiary whose over 50% common stock is directly owned.

Note 3: Subsidiary whose over 50% common stock is indirectly owned.

Note 4: According to Arcadyan's Procedures for Endorsement and Guarantee, the total amount shall not exceed 40% of the net worth for latest financial statements audited or reviewed by Certified Public Accountants, and the amount for a single company shall not exceed 1/3 of the total amount.

Note 5: Subsidiary whose 100% common stock is directly owned by Arcadyan.

(Continued)

67

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of March 31, 2019 (excluding investment in subsidiaries, associates and joint ventures): (March 31, 2019)

(March 31, 2019) (March 31, 2019) (March 31, 2019) (March 31, 2019)
(In Thousands of shares/ units)
Name of
holder
Category and name of security Relationship with
security issuer
Account name Ending balance Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
The Company
Panpal
Common bond-Taiwan Star
Taiwan Star
Kinpo Electronics, Inc. (“Kinpo”)
Cal-Comp Electronics (Thailand) Public
Co., Ltd.
Innolux Corporation (“Innolux”)
HWA VI Venture Capital Corp.
HWA Chi Venture Capital Corp.
mProbe Ltd.
Global BioPharma, Inc.
Chen Feng Optoelectronics
PrimeSensor Technology Inc.
Macroblock, Inc.
IIH Biomedical Venture Fund
Others
Total
Compal Electronics, Inc.
Kinpo
CDIB Partners Investment Holding
Corp.
AcBel
Chipbond Technology Corp.
(“Chipbond”)
Taiwan Biotech Co., Ltd.
Others
Total


The same chairman
of the Company
The same chairman
of the Company









The parent company
The same chairman
of the Company

The same chairman
of the Company


Financial assets at
amortized cost-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non current
Financial assets at fair value
through profit or loss and other
comprehensive income
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current

98,046
124,044
239,631
109,227
290
1,053
4,000
2,000
5,829
1,357
749
2,500
31,648
23,172
54,000
5,677
5,251
4,897
350,000
726,524
1,407,897
414,561
1,092,273
24,528
26,411
50,520
42,200
16,555
12,629
79,732
25,000
67,537
__
3,986,367
606,061
263,008
886,140
118,359
372,819
92,900
88,426
__
2,427,713

3%
9%
5%
1%
10%
11%
3%
3%
13%
3%
2%
7%
1%
2%
5%
1%
1%
3%
-
726,524
1,407,897
414,561
1,092,273
24,528
26,411
50,520
42,200
16,555
12,629
79,732
25,000
606,061
263,008
886,140
118,359
372,819
92,900
(Note 1)

(Continued)

68

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of March 31, 2019 (excluding investment in subsidiaries, associates and joint ventures): (March 31, 2019)

(March 31, 2019) (March 31, 2019) (March 31, 2019) (March 31, 2019)
(In Thousands of shares/ units)
Name of
holder
Category and name of security Relationship with
security issuer
Account name Ending balance Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
Gempal
Arcadyan
Mactech
HHB
CPC
CPO
CIC
CET
Hong Ji
Hong Jin
Compal Electronics, Inc.
Lian Hong Art. Co., Ltd.
Global BioPharma, Inc.
Others
Total
SUYIN Optronics Co., Ltd.
(“SUYIN Optronics”)
SUYIN Optronics
GeoThings Inc.
AirHop Communication Inc.
Adant Technologies Inc.
IOT EYE, Inc.
TIEF FUND L.P.
RichWare Technology Corp.
Total
Taichung International Golf
Country Club
HWALLAR OPTRONICS
(Fuzhou) CO., LTD.
Structured deposits–SPD Bank
Yield Plus Structured Deposit
Structured deposits–The RMB "Open
On Schedule " Financial Product
Structured deposits–SPD Bank Yield
Plus Structured Deposit
Structured deposits–Bank of
Communications Yun Tong Cai Fu,
Structured Deposit
Structured deposits–The RMB "Open
On Schedule " Financial Product
Total
Structured deposits–Agricultural Bank
of China "HuiLiFeng" customization
RMB Structured Deposit
The parent company

















Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
18,369
2,140
2,000
380
332
200
1,152
349
60

110






351,773
45,064
42,200
2,790
__
441,827
182
160




45,330
5,566
__
50,896
7,710
-
-
8%
3%
1%
1%
9%
7%
6%
6%
7%


19%





351,773
45,064
42,200
182
160
-
-
-
-
45,330
5,566
7,710
-
416,538
459,775
183,905
694,447
231,153
462,457
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
416,538
459,775
183,905
694,447
231,153
462,457
_____
**1,388,057 **

(Continued)

69

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of March 31, 2019 (excluding investment in subsidiaries, associates and joint ventures): (March 31, 2019)

(March 31, 2019) (March 31, 2019) (March 31, 2019) (March 31, 2019)
(In Thousands of shares/ units)
Name of
holder
Category and name of security Relationship with
security issuer
Account name Ending balance Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
CEC
CEQ
Structured deposits–Bank of
Communications Yun Tong Cai Fu,
Structured Deposit
Structured deposits–Bank of
Communications Yun Tong Cai Fu,
Structured Deposit
Total
Structured deposits–Industrial
Bank Structured Deposit


Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current
Financial assets at fair value
through profit or loss-current


595,649
238,936
266,243
_____
505,179


595,649
238,936
266,243

Note 1:The transaction had been eliminated in the consolidated financial statements.

Note 2:The carrying value is the remaining amount after deducting accumulated impairment.

(Continued)

70

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 4 Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

(For the three-month ended March 31, 2019)

(For the three-month ended March 31, 2019) (For the three-month ended March 31, 2019) (For the three-month ended March 31, 2019) (For the three-month ended March 31, 2019) (For the three-month ended March 31, 2019)
(In Thousands of New Taiwan Dollars)
Name of
company
Category and name
of security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Purchases Sales Others Ending Balance
Shares/ Units
(thousands)
Amount Shares/ Units
(thousands)
Amount Shares/ Units
(thousands)
Price Cost Gain (loss)
on disposal
Shares/ Units
(thousands)
Amount Shares/ Units
(thousands)
Amount
CET
CET
CET
CIC
CPO
CPO
CPO
CEQ
CEQ
CEC
The
Company
CPC
Structured deposits-
The RMB "Open on
schedule" Financial
Product
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Structured deposits-
Bank of
Communications
Yun Tong Cai Fu.
Structured Deposit
Structured deposits–
SPD Bank Yield Plus
Structured Deposit
Structured deposits-
The RMB "Open on
schedule" Financial
Product
Structured deposits–
SPD Bank Yield Plus
Structured Deposit
Structured deposits-
Bank of
Communications
Yun Tong Cai Fu.
Structured Deposit
Industrial Bank
Structured Deposits
Structured deposits-
Bank of
Communications
Yun Tong Cai Fu.
Structured Deposit
Structured deposits-
Bank of
Communications
Yun Tong Cai Fu.
Structured Deposit
Structured deposits–
SPD Bank Yield Plus
Structured Deposit
Chipbond
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Bank of China
Agricultural Bank
of China
Bank of
Communications
Shanghai Pudong
Development
Bank
Bank of China
Shanghai Pudong
Development
Bank
Bank of
Communications
Industrial Bank
Co.,Ltd
Bank of
Communications
Bank of
Communications
Shanghai Pudong
Development
Bank
-
-
-
-
-
-
-
-
-
-
-
-
-
4,593
-
-
-
-
-
-
-
-
-
-
-
284,768
179,963
576,466
260,029
259,705
448,948
480,285
-
179,699
225,651
676,881
451,154
-
-
-
-
-
-
-
-
-
-
-
-
-
412,639
591,449
238,414
265,923
-
458,488
183,395
687,732
458,488
229,244
4,593
-
-
-
-
-
-
-
-
-
-
-
307,207
184,570
590,638
267,631
267,532
461,305
492,515
-
184,573
230,653
692,045
461,256
307,207
182,701
584,642
264,916
264,916
456,752
488,724
-
182,701
228,376
685,127
456,751
-
1,869
(Note 2)
5,996
(Note 2)
2,715
(Note 2)
2,616
(Note 2)
4,553
(Note 2)
3,791
(Note 2)
-
1,873
(Note 2)
2,278
(Note 2)
6,918
(Note 2)
4,505
(Note 2)
-
-
-
-
-
-
-
-
-
-
-
-
22,439
(Note 1)
8,506
(Note 1)
18,372
(Note 1)
8,124
(Note 1)
8,147
(Note 1)
12,357
(Note 1)
12,230
(Note 1)
1,287
(Note 1)
5,385
(Note 1)
11,718
(Note 1)
19,133
(Note 1)
12,011
(Note 1)
-
-
-
-
-
-
-
-
-
-
-
-
-
416,538
595,649
238,936
266,243
-
-
459,775
183,905
694,447
462,457
231,153

Note 1:Others were valuation gains and losses and foreign exchange gains and losses. Note 2:These were gains and losses on disposal and foreign exchange gains and losses.

(Continued)

71

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 5 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (For the three-month ended March 31, 2019)

(For the three-month ended March 31, 2019) (For the three-month ended March 31, 2019) (For the three-month ended March 31, 2019)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
Just and its
subsidiaries
CIH and its
subsidiaries
CBN
BCI and its
subsidiaries
Webtek
CEB
Etrade and its
subsidiaries
Forever
The
Company
CBN
CIH and its
subsidiaries
BCI and its
subsidiaries
Webtek
Forever
Webtek
Forever
Compal Electronic,
Inc.
Forever
BCI and its
subsidiaries
Compal Electronic,
Inc.
Compal Electronic,
Inc.
CIH and its
subsidiaries
CEB
Compal Electronic,
Inc.
Etrade and its
subsidiaries
JUST and its
subsidiaries
BCI and its
subsidiaries
Webtek
Compal Electronic,
Inc.
CIH and its
subsidiaries
JUST and its
subsidiaries
The Company's
subsidiaries
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
Sale
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Sale
Sale
Purchase
Purchase
Sale
Sale
Sale
Sale
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Purchase
(196,366)
32,058,971
489,589
23,791,364
12,491,712
(16,545,545)
(5,062,511)
(32,104,960)
(6,175,989)
6,223,144
191,088
(489,133)
(6,223,144)
(505,951)
(23,791,364)
7,242,596
16,545,545
508,065
(7,242,596)
(12,491,712)
6,175,989
5,062,511
(0.1)%
16.0%
0.2%
11.9%
6.2%
(76.6)%
(23.4)%
(58.2)%
(20.1)%
20.3%
57.0%
(6.8)%
(86.2)%
(7.0)%
(100.0)%
30.0%
70.0%
17.7%
(100.0)%
(87.0)%
43.0%
35.0%
90 days
120 days
120 days
Net 60 days from purchase
Net 60 days from purchase
Net 60 days from delivery
Net 60 days from delivery
120 days
Net 60 days from delivery
120 days
Net 90 days from delivery
120 days
120 days
120 days
Net 60 days from delivery
Net 60 days from purchase
Net 60 days from purchase
120 days
Net 60 days from delivery
Net 60 days from delivery
Net 60 days from purchase
Net 60 days from purchase
Similar to non-
related parties
Similar to non-
related parties
Markup based on
BCI and its
subsidiaries's cost
Markup based on
Webtek's cost
Markup based on
Forever's cost
According to markup
pricing
Similar to non-
related parties
Similar to non-
related parties
According to markup
pricing
Similar to non-
related parties
-
Markup based on
BCI and its
subsidiaries's cost
According to markup
pricing
According to markup
pricing
According to markup
pricing
According to markup
pricing
According to markup
pricing
Similar to non-
related parties
According to markup
pricing
According to markup
pricing
Similar to non-
related parties
Similar to non-
related parties
There is no significant
difference
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
487,186
(35,946,565)
(539,099)
(3,839,629)
(10,824,683)
8,956,631
3,669,892
35,946,565
7,749,658
(9,246,169)
(487,149)
539,099
9,246,169
752,953
3,839,629
(3,259,677)
(8,956,631)
(770,888)
3,259,677
10,824,683
(7,749,658)
(3,669,892)
0.3%
(25.8)%
(0.4)%
(2.8)%
(7.8)%
68.5%
28.1%
43.9%
24.0%
(21.8)%
(80.0)%
4.5%
77.9%
4.7%
100.0%
(27.0)%
(73.0)%
(42.8)%
100.0%
86.3%
(34.0)%
(25.0)%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

72

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 5 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (For the three-month ended March 31, 2019)

(For the three-month ended March 31, 2019) (For the three-month ended March 31, 2019) (For the three-month ended March 31, 2019)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
Arcadyan
CNC
Acradyan
Germany
Acradyan
AU
Acradyan
Germany
Acradyan
AU
CNC
Arcadyan
Arcadyan
Arcadyan
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
The Company's
subsidiary
The Company's
subsidiary
The Company's
subsidiary
Sale
Sale
Purchase
Sale
Purchase
Purchase
(486,243)
(384,445)
2,942,080
(2,942,080)
486,242
384,445
(7.0)%
(6.0)%
32.0%
(99.0)%
100.0%
100.0%
Net 120 days from delivery
Net 45 days from the end of
the month of delivery
Net 45 days from the end of
the month of delivery
Net 45 days from the end of
the month of delivery
Net 120 days from delivery
Net 45 days from the end of
the month of delivery
-
-
According to markup
pricing
According to markup
pricing
-
-
-
-
-
-
-
-
610,927
247,382
(2,872,574)
2,872,574
(610,297)
(247,382)
10.0%
4.0%
(34.0)%
98.0%
(100.0)%
(100.0)%
(Note 2)
(Note 2)
(Note 1、2)
(Note 1、2)
(Note 2)
(Note 2)

Note 1: The remaining balance is the net value of commissioned processing and sales of raw material.

Note 2: The transactions had been eliminated in the consolidated financial statements.

(Continued)

73

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 6 Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (March 31, 2019)

(March 31, 2019) (March 31, 2019) (March 31, 2019) (March 31, 2019) (March 31, 2019)
(In Thousands of New Taiwan Dollars)
Name of Company Counter-party Nature of
relationship
Ending Balance Turnover
rate
Overdue Amounts received in
subsequentperiod
Allowance
for bad
debts
Amount Action taken
Just and its
subsidiaries
Just and its
subsidiaries
Just and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
Forever
Webtek
Etrade and its
subsidiaries
Arcadyan
Arcadyan
Arcadyan
CNC
CBN
Speedlink
The Company
CBN
Forever
Webtek
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Forever
Compal Electronic,
Inc.
CIH and its
subsidiaries
CEB
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Webtek
Arcadyan Germany
Arcadyan AU
TTI
Arcadyan
Speedlink
Just and its
subsidiaries
The Company's
subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
company
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
487,186
3,669,892
8,956,631
453,451
35,946,565
7,749,658
539,099
9,246,169
752,953
10,824,683
3,839,629
3,259,677
610,927
247,382
227,588
(Note4)
2,872,574
(Note5)
117,394
(Note5)
117,394
(Note5)
1.28
3.99
4.54
-
3.02
2.96
3.02
2.61
3.01
3.16
17.44
7.48
2.75
3.15
0.10
1.87
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,181
5,181
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Enhanced the
collection
176,313
2,147,260
8,956,631
-
5,795,786
4,506,161
19,185
2,521,403
162,913
6,653,452
3,839,626
3,259,677
-
80,371
96,064
1,525,294
14,009
14,009
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 3)
(Note 3)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1:Balance as of May 3, 2019. Note 2:Balance as of April 19, 2019.

Note 3:Balance as of May 9, 2019.

Note 4:Other receivables due to purchasing on behalf of THAC.

Note 5:Other receivables due to processing and sales of raw material.

(Continued)

74

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 7 Business relationships and significant intercompany transactions: (For the three-month ended March 31, 2019)

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
0
1
1
2
2
3
3
3
4
5
6
The Company
JUST and its
subsidiaries
JUST and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
Webteck
Etrade and its
subsidiaries
Forever
CBN
Webtek
Forever
The Company
Forever
The Company
CIH and its
subsidiaries
CEB
The Company
Webtek
The Company
1
3
3
2
3
2
3
3
2
3
2
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
196,366
487,186
16,545,545
8,956,631
5,062,511
3,669,892
32,104,960
35,946,565
6,175,989
7,749,658
489,133
539,099
6,223,144
9,246,169
505,951
752,953
23,791,364
3,839,629
7,242,596
3,259,677
12,491,712
10,824,683
There is no significant difference
of price to non-related parties. The
credit period is net 90 days.

The price is based on the
operating cost. The credit period is
net 60 days from delivery, and will
be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 60 days from
delivery, and will be adjusted if
necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 60 days from
delivery, and will be adjusted if
necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days.

The price is based on the
operating cost. The credit period is
net 60 days from delivery, and will
be adjusted if necessary.

The price is based on the
operating cost. The credit period is
net 60 days from delivery, and will
be adjusted if necessary.

The price is based on the
operating cost. The credit period is
net 60 days from delivery, and will
be adjusted if necessary.
0.1%
0.1%
7.9%
2.3%
2.4%
0.9%
15.2%
9.2%
2.9%
2.0%
0.2%
0.1%
3.0%
2.4%
0.2%
0.2%
11.3%
1.0%
3.4%
0.8%
5.9%
2.8%

(Continued)

75

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 7 Business relationships and significant intercompany transactions:

(For the three-month ended March 31, 2019)

(For the three-month ended March 31, 2019) (For the three-month ended March 31, 2019) (For the three-month ended March 31, 2019) (For the three-month ended March 31, 2019)
(In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
7
7
7
8
9
10
11
Arcadyan
Arcadyan
Arcadyan
CNC
TTI
THAC
CBN
Arcadyan
Germany
TTI
Arcadyan AU
Arcadyan
THAC
TTI
Speedlink
3
3
3
3
3
3
3
Sale Revenue
Accounts Receivable
Other Receivable
Sale Revenue
Accounts Receivable
Processing Revenue
Accounts Receivable
Other Receivable
Processing Revenue
Contract Liabilities
Other Receivable
486,243
610,927
227,588
384,445
247,382
2,942,080
2,872,574
17,057
72,411
32,655
117,394
There is no significant difference
of price to non-related parties. The
credit period is net 120 days from
delivery.

The price is based on the
operating cost. The credit period is
net 90 days from the end of month
of delivery.
There is no significant difference
of price to non-related parties. The
credit period is net 45 days from
delivery.

The price is based on the
operating cost. The credit period is
net 45 days from the end of the
month of delivery and depended
on funding demand.

The credit period is net 90 days
from the end of the month of
delivery and depended on funding
demand.
The price is based on the
operating cost. The credit period is
net 60 days from the end of the
month of delivery and depended
on funding demand.

The credit period is net 60 days
fromthe end ofthemonth.
0.2%
0.2%
0.1%
0.2%
0.1%
1.4%
0.7%
-
-
-
-

Note 1: The numbers filled in as follows:

1.0 represents the Company.

  1. Subsidiaries are sorted in a numerical order starting from 1.

Note 2: Transactions labeled as follows:

  1. represents transactions between the parent company and its subsidiaries.

  2. represents transactions between the subsidiaries and the parent company.

  3. represents transactions between subsidiaries.

(Continued)

76

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 The following is the information on investees for the three-months ended March 31, 2019 (excluding information on investees in Mainland China): (March 31, 2019)

(March 31, 2019) (March 31, 2019) (March 31, 2019) (March 31, 2019)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
March 31,
2019
December
31, 2018
Shares Percentage
of
Ownership
Carrying
Value
The Company Bizcom
Just
CIH
Panpal
Gempal
Kinpo Group management
consultant company (“Kinpo Group
management”)
Ripal
Avalue Technology, Inc.
Unicore
CEH
Allied Circuit
Maxima Ventures I, Inc.
(“Maxima”)
Lipo Holding Co., Ltd.(“Lipo”)
CPE
ATK
Crownpo Technology
Inc. (“Crownpo”)
Hong Ji
Hong Jin
Auscom
Arcadyan
FGH
HSI
CEP
Zhaopal
Yongpal
Kaipal
Lead-Honor Optronics. Co., Ltd.
(“Lead-Honor”)
Infinno Technology Corporation
(“Infinno”)
HengHao
Mactech
BCI
CBN
Milpitas, USA
British Virgin
Islands
British Virgin
Islands
Taipei City
Taipei City
Taipei City
Tainan City
New Taipei
City
Taipei City
British Virgin
Islands
Taoyuan City
Taipei City
Cayman
Islands
Netherlands
Hsinchu City
Taipei City
Taipei City
Taipei City
Austin, TX
USA
Hsinchu City
British Virgin
Islands
British Virgin
Islands
Poland
Taipei City
Taipei City
Taipei City
Taoyuan City
Hsinchu
County
Taipei City
Taichung City
British Virgin
Islands
Hsinchu
County
Warranty services and
marketing of LCD TVs and
notebook PCs
Manufacturing, sales and
maintenance of monitors and
LCD TVs, and investment
Sales and manufacturing of
notebook PCs and investments
Investment
Investment
Consultation, training
services, etc.
Manufacturing of electric
appliance and audiovisual
electric products
Manufacturing, processing,
and import and export business
of industrial motherboards
Animal medication retail and
wholesale
Investment
Production and sales of PCB
boards
Investment
Investment
Investment
Design, research &
development, and selling of
DVD, Combo, CD-RW Drives
Manufacturing, processing,
and selling resistor chips,
networking chips, diodes,
multilayer ceramic capacitors,
semiconductor devices, and
selling electronic products
Investment
Investment
R&D of notebook PC related
products and components
R&D, manufacturing and sales
of wireless network, integrated
household electronics, and
mobile office products
Investment
Investment
Maintenance and warranty
services of notebook PCs
Investment
Investment
Investment
Manufacturing of electric
appliance and audiovisual
electric products
Manufacturing of electronic
components, wholesale and
retail sale of precision
instruments and electronic
materials
Manufacturing of PCs,
computer periphery devices,
and electronic components
Manufacturing of equipment
and lighting, retailing of
equipment and international
trading
Investment
R&D and sales of cable
modem, digital setup box, and
other communication products
36,369
1,480,509
1,787,680
5,171,837
900,036
3,000
60,000
559,189
200,000
34

395,388
1,260
489,450
197,463
202,908
149,547
1,000,000
295,000
101,747
1,325,132
2,754,741
1,346,814
90,156
1,358,000
1,188,500
510,500
42,000
109,837
5,329,757
219,601
2,636,051
284,827
36,369
1,480,509
1,787,680
5,171,837
900,036
3,000
60,000
559,189
200,000
34
395,388
1,260
489,450
197,463
202,908
149,547
1,000,000
295,000
101,747
1,325,132
2,754,741
1,346,814
90,156
1,358,000
1,188,500
510,500
42,000
109,837
5,329,757
219,601
2,636,051
284,827
100
48,010
53,001
500,000
90,000
300
6,000
15,240
20,000
1
10,158
126
98
6,427
899
3,739
100,000
29,500
3,000
41,305
89,755
42,700
136
135,800
118,850
51,050
2,772
5,650
63,815
21,756
90,820
29,060
100%
100%
100%
100%
100%
38%
100%
22%
100%
100%
20%
23%
49%
100%
28%
33%
100%
100%
100%
21%
100%
100%
100%
100%
100%
100%
42%
27%
100%
53%
100%
43%
438,904
8,120,384
35,559,062
5,008,436
(Note 1)
1,608,525
(Note 1)
4,621
56,315
611,668
160,999
3,632,184
332,552
3,152
656,482
836,202
10,377
74,334
1,083,828
337,276
125,943
2,135,350
4,620,762
714,840
10,214
6,190
5,509
3,110
-
20,310
(344,944)
246,490
6,267,070
784,948
(5,556)
50,415
505,168
36,175
16,849
218
4,519
62,725
(3,649)
-
7,041
(104)
(22,282)
6,046
19
(5,798)
15,845
8,336
(400)
371,307
(68,616)
(21,998)
(5,429)
-
-
-
-
(4,574)
(227,349)
(291)
208,483
5,960
(3,357)
50,415
505,168
36,175
16,849
84
4,519
14,684
(3,649)
-
1,437
(23)
(10,918)
6,046
5
(1,927)
15,845
8,336
(400)
79,213
(68,616)
(21,998)
(5,429)
-
-
-
-
(1,244)
(227,349)
(154)
208,483
2,638
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

77

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 The following is the information on investees for the three-months ended March 31, 2019 (excluding information on investees in Mainland China): (March 31, 2019)

(March 31, 2019) (March 31, 2019) (March 31, 2019) (March 31, 2019)
(In Thousands of NewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balan ce Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
March 31,
2019
December
31, 2018
Shares Percentage
of
Ownership
Carrying
Value
Webtek
Forever
Panpal
Gempal
Just
Rayonnant
CRH
Acendant Private Equity
Investment Ltd. (“APE”)
CORE
Etrade
Webtek
Forever
UCGI
Palcom
GLB
Shennona
Shennona Taiwan Co, Ltd.
Hippo Screen Neurotech Co., Ltd.
Etrade
GIA
Arcadyan
Allied Circuit
Others
Arcadyan
Allied Circuit
Others
CDH (HK)
CII
CPI
Taipei City
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Taipei City
Taipei City
New Taipei
City
Delaware,
USA
Taipei City
Taipei City
British Virgin
Islands
British Virgin
Islands
Hsinchu City
Taoyuan City
Hsinchu City
Taoyuan City
Hong Kong
British Virgin
Islands
British Virgin
Islands
Manufacturing and sales of
PCs, computer periphery
devices, and electronic
components
Investment
Investment
Investment
Investment
Selling of mobile phones
Selling of mobile phones
Manufacturing and retail sale
of computers and electronic
components
Selling of mobile phones
Manufacturing and wholesale
of medical equipment
Medical care IOT business
Management&Consultant,
Rental and Leasing Business,
wholesale and retail sale of
precision instruments and
International Trade
Management&Consultant,
Rental and Leasing Business,
wholesale and retail sale of
precision instruments and
International Trade
Investment
Selling of mobile phones
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipments and
materials import and
manufacturing
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipments and
materials import and
manufacturing
Production and selling of PCB
boards
Investment
Investment
Sales of monitors, LCD TVs
and related components
295,000
377,328
943,922
4,318,860
1,532,029
3,340
1,575
100,000
100,000
246,860
14,598
6,000
42,000
770,500
-
180,968
148,263
203,500
53,645
1,920,009
284,931
15,410
295,000
377,328
943,922
4,318,860
1,532,029
3,340
1,575
100,000
100,000
246,860
14,598
-
-
770,500
-
180,968
148,263
203,500
53,645
1,920,009
284,931
15,410
29,500
12,500
31,253
147,000
46,900
100
50
10,000
10,000
15,000
2,500
600
4,200
25,000
-
6,827
2,927
7,846
3,220
62,298
9,245
500
100%
100%
35%
100%
65%
100%
100%
100%
100%
50%
100%
100%
70%
35%
100%
4%
6%
4%
6%
100%
100%
100%
30,846
90,211
982,895
7,708,008
(601,145)
558,632
1,493,110
(414,505)
108,361
279,546
1,849
6,000
42,000
83,416,901

(192,441)
-
401,140
95,828
564,968
484,922
105,411
3,542
5,737,755
219,085
900,328
(10,479)
(17,460)
6,618
56,544
(297,787)
(16,012)
(54)
(38,241)
(1,301)
37,402
(3,607)
-
-
(297,787)
-
371,307
7,041
371,307
7,041
42,397
(1,951)
-
(10,479)
(17,460)
6,618
56,544
(281,776)
(16,012)
(54)
(38,241)
(1,301)
18,613
(3,607)
-
-
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
317,678
Investment
gain(losses)
recognized by
Webtek
Investment
gain(losses)
recognized by
Forever
Investment
gain(losses)
recognized by
Panpal
Investment
gain(losses)
recognized by
Panpal
Investment
gain(losses)
recognized by
Gempal
Investment
gain(losses)
recognized by
Gempal
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
Just

(Continued)

78

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 The following is the information on investees for the three-months ended March 31, 2019 (excluding information on investees in Mainland China): (March 31, 2019)

(March 31, 2019) (March 31, 2019) (March 31, 2019) (March 31, 2019)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
March 31,
2019
December
31, 2018
Shares Percentage
of
Ownership
Carrying
Value
CII
MEL
and MTL
CIH
Hong Ji
Hong Jin
Arcadyan
AEI
MEL
MTL
Smart
CMX
CIH (HK)
Jenpal
CCM
PFG
FWT
Arcadyan
Allied Circuit
Arcadyan
Arcadyan Holding
Arcadyan USA
Arcadyan Germany
Arcadyan Korea
Zhi-Pal
U.S.A
U.S.A
U.S.A
British Virgin
Islands
Mexico
Hong Kong
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Hsinchu City
Taoyuan City
Hsinchu City
British Virgin
Islands
U.S.A
Germany
Korea
Taipei City
Sales and maintenance of LCD
TVs
Investment
Investment
Sales of electronic products
and related components
Manufacturing, sales and
maintenance of LCD TVs
Investment
Investment
Investment
Sales of notebook PCs and
related components
Investment
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipments and
materials import and
manufacturing
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipments and
materials import and
manufacturing
Investment
Sales of wireless network
products
Technology support and sales
of wireless network products
Sales of wireless network
products
Investment
30,820
253,772
31
31
248,101
2,305,413
226,527
157,182
31
459,218
203,500
12,274
112,569
1,240,526
23,055
1,125
2,879
48,000
30,820
253,772
31
31
248,101
2,305,413
226,527
157,182
31
459,218
203,500
12,274
112,569
1,240,526
23,055
1,125
2,879
48,000
1,000
-
-
1
32,903
74,803
7,350
5,100
1
14,900
7,846
1,041
4,340
32,780
1
0.5
20
34,980
100%
100%
100%
100%
100%
100%
100%
51%
100%
100%
4%
2%
2%
100%
100%
100%
100%
100%
49,475
257,908
31
399
257,908
33,590,107
106,155
57,837
423,242
459,575
484,922
28,120
247,648
1,322,392
51,654
62,749
8,448
451,665
(146)
(1,803)
-
(2)
(1,803)
496,653
748
839
-
45
371,307
7,041
371,307
123,873
(1,418)
(565)
779
1,301
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
MEL and MTL
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
Hong Ji
Investment
gain(losses)
recognized by
Hong Ji
Investment
gain(losses)
recognized by
Hong Jin
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

79

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 The following is the information on investees for the three-months ended March 31, 2019 (excluding information on investees in Mainland China): (March 31, 2019)

(March 31, 2019) (March 31, 2019) (March 31, 2019) (March 31, 2019)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
March 31,
2019
December
31, 2018
Shares Percentage
of
Ownership
Carrying
Value
Arcadyan
Arcadyan and
Zhi-pal
Arcadyan
Holding
Sinoprime
TTI
Quest
AcBel
Telecom
Leading
Images
Zhi-Pal
HSI
IUE
TTI
AcBel Telecom
Arcadyan UK
Arcadyan AU
CBN
Golden Smart Home
Technology Corp.
Arcadyan Brasil
Sinoprime
Arch Holding
Arcadyan Vietnam
Quest
TTJC
Exquisite
Leading Images
Astoria GmbH
CBN
IUE
Goal
CVC
Taipei City
Taipei City
UK
Australia
Hsinchu
County
Taipei City
Brazil
British Virgin
Islands
British Virgin
Islands
Vietnam
Samoa
Japan
Samoa
British Virgin
Islands
Germany
Hsinchu
County
British Virgin
Islands
British Virgin
Islands
Vietnam
R&D and sales of household
digital products
Investment
Technical support of wireless
network products
Sales of wireless network
products
Sales of communication and
electronic components
Selling of hardware and
software integration of high-
tech systems
Sales of wireless network
products
Investment
Investment
Manufacturing of wireless
network products
Investment
Sales of household digital
electronic products
Investment
Investment
Sales of wireless network
products
Produces and sales of
communication and electronic
components
Investment
Investment
R&D, manufacturing, sales,
and maintenance of notebook
PCs, computer monitors, LCD
TVs and electronic
components
308,726
23,000
1,988
1,161
11,925
15,692
81,593
278,921
339,359
-
36,984
1,341
36,059
1,541
865
36,272
924,600
391,414
924,600
308,726
23,000
1,988
1,161
11,925
15,692
81,593
278,921
339,539
-
36,984
1,341
36,059
1,541
865
36,272
924,600
391,414
924,600
25,028
4,494
50
50
533
1,229
968
9,050
35
-
1,200
0.1
1,170
50
25
13,140
30,000
12,700
30,000
61%
51%
100%
100%
1%
16%
100%
100%
100%
100%
100%
100%
100%
100%
100%
20%
100%
100%
100%
661,062
33,840
2,882
13,606
14,508
-
4,439
281,325
960,690
-
106,307
382
105,466
9,654
9,246
357,508
429,623
313,178
454,395
126,253
(95)
114
7,384
5,960
(7,038)
(9,908)
1,541
123,224
-
32,956
(390)
32,956
(120)
(123)
5,960
(27,339)
5,341
(27,339)
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Holding
Investment
gain(losses)
recognized by
Arcadyan
Holding
Investment
gain(losses)
recognized by
Sinoprime
Investment
gain(losses)
recognized by
TTI
Investment
gain(losses)
recognized by
TTI
Investment
gain(losses)
recognized by
Quest
Investment
gain(losses)
recognized by
AcBel Telecom
Investment
gain(losses)
recognized by
Leading Images
Investment
gain(losses)
recognized by
Zhi-Pal
Investment
gain(losses)
recognized by
HIS
Investment
gain(losses)
recognized by
HIS
Investment
gain(losses)
recognized by
IUE
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

80

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 The following is the information on investees for the three-months ended March 31, 2019 (excluding information on investees in Mainland China): (March 31, 2019)

(March 31, 2019) (March 31, 2019) (March 31, 2019) (March 31, 2019)
(In Thousands ofNewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount Ending Balance Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
March 31,
2019
December
31, 2018
Shares Percentage
of
Ownership
Carrying
Value
Goal
Rayonnant
CRH
HHT
HHA
HHB
CBN
FGH
CORE
APH
BCI
GLB
Unicore
CDM
APH
Forming Co., Ltd.
APH
HHA
HHB
HengHao Trading Co., Ltd.
Speedlink
CBNB
Wah Yuen Technology Holding
Ltd. and its subsidiaries
BSH
PEL
Rayonnant(HK)
CMI
PRI
Rapha
Raycore
Vietnam
British Virgin
Islands
Taoyuan City
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Belgium
Mauritius
British Virgin
Islands
British Virgin
Islands
Hong Kong
British Virgin
Islands
British Virgin
Islands
New Taipei
City
Taipei City
Construction of and investment
in infrastructure in Ba-Thien
industrial district of Vietnam
Investment
R&D and manufacturing of
electronic materials
Investment
Investment
Investment
Marketing and international
trade
Import and export business
The import and export
business of broad band
network products and related
components, as well as
technical support and advisory
services
Investment
Investment
Investment
Investment
Investment
Investment
Detectors and test strip
Animal medication retail and
wholesale
391,414
257,454
27,300
385,250
1,429,235
1,444,904
308
1,514
6,842
2,766,264
4,530,540
97,114
554,760
2,490,872
308,200
6,500
25,500
391,414
257,454
27,300
385,250
1,429,235
1,444,904
308
1,514
6,842
2,766,264
4,530,540
97,114
554,760
2,490,872
308,200
6,500
25,500
12,700
8,651
1,820
12,500
46,882
46,882
10
50
20
95,862
147,000
3,151
18,000
80,820
10,000
1,275
1,275
100%
41%
21%
59%
100%
100%
100%
100%
100%
37%
100%
100%
100%
100%
100%
100%
51%
371,956
56,392
-
90,210
189,153
206,782
405
2,053
6,741
4,691,489
7,708,008
49,267
89,154
3,945,343
2,321,728
427
21,315
5,341
(29,543)
-
(29,543)
(63,584)
(63,571)
2
31
(63)
(185,782)
56,544
(4,507)
(25,039)
145,166
63,316
(34)
(1,944)
Investment
gain(losses)
recognized by
Goal
Investment
gain(losses)
recognized by
Rayonnant
Investment
gain(losses)
recognized by
Rayonnant
Investment
gain(losses)
recognized by
CRH
Investment
gain(losses)
recognized by
HHT
Investment
gain(losses)
recognized by
HHA
Investment
gain(losses)
recognized by
HHB
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
FGH
Investment
gain(losses)
recognized by
CORE
Investment
gain(losses)
recognized by
APH
Investment
gain(losses)
recognized by
APH
Investment
gain(losses)
recognized by
BCI
Investment
gain(losses)
recognized by
BCI
Investment
gain(losses)
recognized by
GLB
Investment
gain(losses)
recognized by
Unicore
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

Note 1: The carrying value had been deducted $559, 812 and $321, 435 of the Company’s stock held by Panpal and Gempal, respectively. Note 2: The transactions had been eliminated in the consolidated financial statements.

(Continued)

81

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
~~Accumulated~~
outflow of
investment
from Taiwan
as of January
1, 2019
Investment flows ~~Accumulated~~
outflow of
investment
from Taiwan
as of March
31, 2019
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
CPC
CDT
CET
CSD
Zheng Ying
Electronics
(Chongqing)
Co., Ltd.
BT
CGS
LIZ
Electronics (Kunshan)
Co., Ltd.
LIZ
Electronics (Nantong)
Co., Ltd.
CIC
CPO
CIT
Manufacturing and
sales of monitors
Manufacturing of
notebook PCs
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling self
-produced products
Maintenance and
warranty service of
notebook PCs
Production and
processing
chipresistors, ceramic
capacitors, diodes, and
other latest electronic
components and
related precision
electronic equipment;
selling self-produced
products
Research &
development, and
manufacturing chip
components( chip
resistors, ceramic chip
diodeselling self-
produced products and
providing after-sales
service. Performing
wholesale and trading
business of electronic
components,
semiconductors,
special materials for
electronic components,
and spare parts
Research, manufacture
and sales of
communication
devices, mobile
phones, electronic
computer, smart
watch, and provide
related technology
service
Manufacturing of
notebook PCs
Manufacturing and
sales of LCD TVs
Manufacturing of
notebook PCs
Manufacturing and
sales of notebook PCs,
mobile phones, and
Digital products
Manufacturing of
notebook PCs
1,140,340
616,400
369,840
275,093
72,331
30,820
9,170
986,240
616,400
369,840
372,922
739,680
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 2)
(Note 1)
(Note 2)
1,140,340
616,400
369,840
(Note 3)
(Note 3)
30,820
(Note 3)
410,831
45,305
369,840
372,922
739,680
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,140,340
616,400
369,840
-
-
30,820
-
410,831
45,305
369,840
372,922
739,680
47,921
(25,899)
(41,248)
(34,836)
(7,470)
(57,835)
3,416
(24,439)
(15,899)
258,357
(7,060)
363,494
100%
100%
100%
100%
51%
100%
100%
43%
48%
100%
100%
100%
47,921
(25,899)
(41,248)
(34,836)
(3,810)
(57,835)
3,416
(10,553)
(7,576)
258,357
(7,060)
363,494
2,103,790
170,969
4,807,844
(293,902)
(45,467)
(256,074)
(34,941)
602,284
444,455
7,755,063
2,860,009
20,878,786
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

82

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
~~Accumulated~~
outflow of
investment
from Taiwan
as of January
1, 2019
Investment flows ~~Accumulated~~
outflow of
investment
from Taiwan
as of March
31, 2019
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
Sheng Bao Precision
Electronics (Taicang)
Co., Ltd.
CST
CIN
CWCN
CIJ
CDE
CIS
CEC
CMC
CEQ
Compal Precision
Module (Jiangsu) Co.,
Ltd.
Changbao Electronic
Technology
(Chongqing) Co., Ltd.
Rayonnant (Taicang)
CCI Nanjing
CDCN
International trade and
distribution of
computers and
electronic components
Software and hardware
R&D of computers,
mobile phones and
electronic components
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling self-
produced products"
Investment and
consulting services
Manufacturing and
sales of LCD TVs
Outward investment
and consulting services
R&D and
manufacturing of
notebook PCs, tablet
PCs, digital products,
network switches,
wireless AP, and
automobile electronic
products
Corporate management
consulting, financial
and tax consulting,
investment consulting,
and investment
management
consulting services
R&D, manufacturing
and sales of notebook
PCs and related
components. Also
provides related
maintenance and
warranty services
Manufacturing and
selling of magnesium
alloy injection molding
Production and
marketing of
magnesium alloy
molding
Manufacturing and
sales of aluminum
alloy and magnesium
alloy products
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
43,148
61,640
308,200
480,792
462,300
2,490,872
2,465,600
24,656
308,200
12,636,200
1,849,200
554,760
678,040
178,756
1,510,180
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 1)
43,148
61,640
157,182
480,792
(Note 3)
2,490,872
(Note 3)
(Note 3)
308,200
2,546,564
353,074
385,250
678,040
178,756
585,580
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
43,148
61,640
157,182
480,792
-
2,490,872
-
-
308,200
2,546,564
353,074
385,250
678,040
178,756
585,580
2,236
9
313
(926)
(1,209)
145,166
144,647
494
63,316
(11,291)
(167,888)
(25,036)
45,252
339
(92,107)
100%
100%
51%
100%
100%
100%
100%
100%
100%
37%
37%
100%
100%
100%
100%
2,236
9
160
(926)
(1,209)
145,166
144,647
494
63,316
(4,135)
(61,481)
(25,036)
45,252
339
(92,107)
51,824
767
8,999
954,885
925,003
3,945,343
3,913,818
24,975
2,321,728
5,820,917
983,490
89,755
(1,017,491)
87,868
343,982
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

83

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Information on investment in Mainland China:

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
~~Accumulated~~
outflow of
investment
from Taiwan
as of January
1, 2019
Investment flows ~~Accumulated~~
outflow of
investment
from Taiwan
as of March
31, 2019
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
Hanhelt
Arcadyan
SVA Arcadyan
CNC
THAC
HengHao
HengHao
Optoelectronic
Technology (Kunshan)
Co., Ltd.
(“HengHao Kunshan”)
Lucom Display
Technology (Kunshan)
Limited(“Lucom”)
R&D and
manufacturing of
electronic
communication
equipment
Manufacturing of
household electronics
products
Production of touch
panels and related
components
R&D and sales of
wireless network
products
Manufacturing and
wireless network
products
Manufacturing of
notebook PCs and
related modules
61,640
403,742
383,709
103,247
1,232,800
462,300
(Note 1)
(Note 1)
(Note 1)
(Note 1、
10)
(Note 1)
(Note 2)
61,640
567,704
(Note 7)
339,359
(Note 8)
35,443
1,226,728
200,300
(Note 12)
-
-
-
-
-
-
-
-
-
-
-
-
61,640
567,704
339,359
35,443
1,226,728
200,300
(62)
(308)
123,224
32,956
(64,164)
592
100%
100%
100%
100%
100%
100%
(62)
(308)
123,224
32,956
(64,164)
592
3,144
129,475
960,690
104,942
53,122
135,934
-
-
-
-
-
-

(ii) Limitation on investment in Mainland China:

(In Thousands of USD)

(In Thousands of USD)
Names of
Company
Accumulated Investment in Mainland China
as of March 31, 2019
Investment Amounts Authorized by
Investment Commission of Ministry of
Economic Affairs
Limitation on investment in Mainland China by
Investment Commission of Ministry of
Economic Affairs
The Company
Arcadyan
HengHao
16,782,630
942,514
1,444,596
(US$544,537)
(Note 5)
(US$30,581)
(US$46,872)
23,148,471 (US$751,086)
942,514 (US$30,581)
1,444,596 (US$46,872)
(Note 6)
5,678,508
365,077
  • Note 1: Indirectly investment in Mainland China through companies registered in the third region.

  • Note 2: Indirectly investment in Mainland China through an existing company registered in the third region.

  • Note 3: Investees held by Kunshan Botai Electronics Co., Ltd. (“BT”), Compal Investment (Jiansu) Co., Ltd. (“CIJ”), Compal Electronic (Sichuan)

  • Co., Ltd. (“CIS”), Compal Electronics Technology (Kunshan) Co., Ltd. (“CET”),and Compal Electronics (China) Co., Ltd. (“CPC”) through their own funds.

  • Note 4: The investment income (loss), except for Compal Precision Module (Jiangsu) Co., Ltd., was determined based on the financial report reviewed by the CPAs.

  • Note 5: Including the investment amount of sold or dissolved companies, including Beijing Compower Xuntong Electronic Technology Co., Ltd., VAP Optoelectronics (NanJing) Corp., Flextronics Technology (Shanghai) Ltd. Lucom, LCFC (HeFei) Electronics Technology Co., Ltd. and the increased investment amount form merging with Compal Communication Co., Ltd.

  • Note 6: As the Company has obtained the certificate of being qualified for operating headquarters, issued by Industrial Development Bureau, MOEA, the upper limit on investment in mainland China is not applicable.

  • Note 7: Arcadyan paid US$18,420 thousands and acquired 100% shares of SVA Arcadyan from Accton Asia through Arcadyan Holding in 2010.

  • Note 8: Arcadyan paid US$8,561 thousands and acquired 100% shares of CNC from Just through Arcadyan Holding in 2007.

  • Note 9: SVA Arcadyan decreased its capital amounting to US$15,000 thousands to offset accumulated losses in March 2009.

  • Note 10: Arcadyan’s subsidiary TTI obtained the control over THAC with US$1,150 thousands on February 28, 2013 (the date of stock transferring).

  • Note 11: The amounts in New Taiwan Dollars were translated at the exchange rates at the balance sheet date or the average exchange rate.

  • Note 12: The Company had an accumulated investment amounting to US$7,350 thousands in the previous years. In the first half of 2014, HengHao paid the Company and LG US$3,184 thousands and US$3,315 thousands, respectively, for organization restructure, to obtain 100% ownership of Lucom.

(iii) Significant transactions:

For the three months ended March 31, 2019, the significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the

preparation of consolidated financial statements, are disclosed in “Information on significant transactions” and “Business relationships and significant intercompany transactions”.