Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Compal Annual Report 2021

Nov 15, 2021

52007_rns_2021-11-15_c9913ccb-6a18-433f-bec0-6fb535599947.pdf

Annual Report

Open in viewer

Opens in your device viewer

1

Stock Code:2324

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Report For the Years Ended December 31, 2021 and 2020

Address: No.581 & 581-1, Ruiguang Rd., Neihu District, Taipei, Taiwan Telephone: (02)8797-8588

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Representation Letter
4. Independent Auditors’ Report
5. Consolidated Balance Sheets
6. Consolidated Statements of Comprehensive Income
7. Consolidated Statements of Changes in Equity
8. Consolidated Statements of Cash Flows
9. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial
statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major
sources of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
9
9
9~10
10~38
38~39
39~91
91~93
94
94
94
94
95
95, 99~113
96, 114~118
96, 119~121
96
96~98

3

Representation Letter

The entities that are required to be included in the combined financial statements of COMPAL ELECTRONICS, INC. as of and for the year ended December 31, 2021 under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports, and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with International Financial Reporting Standards No. 10 endorsed by the Financial Supervisory Commission, "Consolidated and Separate Financial Statements." In addition, the information required to be disclosed in the combined financial statements and is included in the consolidated financial statements. Consequently, COMPAL ELECTRONICS, INC. and Subsidiaries do not prepare a separate set of combined financial statements.

Company name: COMPAL ELECTRONICS, INC. Chairman: Sheng-Hsiung Hsu (Rock Hsu) Date: March 15, 2022

4

==> picture [76 x 32] intentionally omitted <==

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Xinyi Road, Taipei City 110615, Taiwan (R.O.C.)

電 話 Tel + 886 2 8101 6666 傳 真 Fax + 886 2 8101 6667 網 址 Web home.kpmg/tw

Independent Auditor’s Report

To COMPAL ELECTRONICS, INC.:

Opinion

We have audited the consolidated financial statements of COMPAL ELECTRONICS, INC. and its subsidiaries (the “ Group”), which comprise the consolidated balance sheets as of December 31, 2021 and 2020, and the consolidated statement of comprehensive income, changes in equity and cash flows for the years ended December 31, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended December 31, 2021 and 2020, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the International Financial Reporting Standards (“ IFRSs” ), International Accounting Standards (“ IASs” ), Interpretations developed by the International Financial Reporting Interpretations Committee (“IFRIC”) or the former Standing Interpretations Committee (“SIC”) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“ the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

4-1

Inventory valuation

Please refer to Note (4)(h) and Note (5) for the accounting policy of inventory valuation, as well as the estimation and assumption uncertainty of the valuation of inventory, respectively. Information of estimation of the valuation of inventory are disclosed in Note (6)(f) of the consolidated financial statements.

Description of key audit matters:

The inventory is measured at the lower of cost or net realizable value. The short life cycle of electronic products may cause significant changes in customers’ demand and sales of related products. Consequently, the book value of inventory may be lower than the net realizable value of inventory. Therefore, the valuation of inventory is one of the key audit matters.

Our key audit procedures performed in respect of the above area included the following:

In order to verify the rationality of assessment of inventory valuation estimated by the Group, our key audit procedures included reviewing the consistency of prior year and accounting policy, inspecting the Group's inventory aging reports, analyzing the change of inventory aging, as well as verifying the inventory aging reports and the calculation of lower of cost or net realizable value.

Other Matter

Compal Electronics Inc. has prepared its parent-company-only financial statements as of and for the years ended December 31, 2021 and 2020, on which we have issued an unqualified opinion.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the IFRSs, IASs, IFRC, SIC, endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including the Audit Committee) are responsible for overseeing the Group’s financial reporting process.

4-2

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

4-3

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Kuan-Ying Kuo and SzuChuan Chien.

==> picture [100 x 41] intentionally omitted <==

KPMG

Taipei, Taiwan (Republic of China) March 15, 2022

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.

5

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note (6)(a))
1110
Current financial assets at fair value through profit or loss (note (6)(b))
1170
Notes and accounts receivable, net (note (6)(e))
1180
Notes and accounts receivable due from related parties, net
(notes (6)(e) and (7))
1200
Other receivables, net (notes (6)(e) and (7))
1310
Inventories (note (6)(f))
1470
Other current assets (note (8))
Non-current assets:
1550
Investments accounted for using equity method (note (6)(g))
1510
Non-current financial assets at fair value through profit or loss (note (6)(b))
1517
Non-current financial assets at fair value through other comprehensive income (note (6)(c))
1600
Property, plant and equipment (notes (6)(k) and (8))
1755
Right-of-use assets (note (6)(l))
1780
Intangible assets (note (8)(h))
1840
Deferred tax assets (note(6)(s))
1990
Other non-current assets (note (8))
Total assets
December 31, 2021
Amount
%
$ 75,162,103
14.0
400,754
0.1
288,436,522
53.7
1,729,332
0.3
2,445,690
0.5
115,012,365
21.4
3,928,624
0.7
487,115,390
90.7
8,369,312
1.6
259,778
-
6,235,063
1.2
26,990,364
5.0
3,066,218
0.6
1,548,508
0.3
1,646,524
0.3
1,864,183
0.3
49,979,950
9.3
$
537,095,340
100.0
December 31, 2020
Amount
%
89,126,923
19.1
2,245,254
0.5
231,830,964
49.7
378,934
0.1
1,628,657
0.3
96,151,959
20.6
3,097,944
0.6
424,460,635
90.9
7,949,925
1.7
201,608
0.1
4,817,011
1.0
22,085,340
4.7
3,496,952
0.8
1,506,101
0.3
1,514,208
0.3
893,918
0.2
42,465,063
9.1
466,925,698
100.0
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note (6)(m))

2120
Current financial liabilities at fair value through profit or loss (note (6)(b))
2125
Current financial liabilities for hedging (note (6)(d))
2130
Current contract liabilities (note (6)(w))
2170
Notes and accounts payable
2180
Notes and accounts payable to related parties (note (7))
2200
Other payables (note (7))
2230
Current tax liabilities
2250
Current provisions (note (6)(q))
2280
Current lease liabilities (note (6)(p))
2300
Other current liabilities
2365
Current refund liabilities
2321
Bonds payable, current portion (note (6)(o))
2322
Long-term borrowings, current portion (note (6)(n))
Non-Current liabilities:
2530
Bonds payable (note (6)(o))
2540
Long-term borrowings (note (6)(n))
2570
Deferred tax liabilities (note(6)(s))
2580
Non-current lease liabilities (note (6)(p))
2640
Non-current net defined benefit liability (note(6)(r))
2670
Non-current liabilities, others (note (6)(g))
Total liabilities
Equity:
Equity attributable to owners of parent (note (6)(t)):
3110
Ordinary share
3200
Capital surplus
3300
Retained earnings
3400
Other equity interest
3500
Treasury shares
36XX
Non-controlling interests
Total equity
Total liabilities and equity
December 31, 2021 December 31, 2020
Amount
%
92,838,733
19.9
136,617
-
2,192
-
820,016
0.2
196,837,439
42.2
2,888,624
0.6
23,397,683
5.0
5,378,651
1.2
870,050
0.2
377,161
0.1
1,470,466
0.3
1,574,469
0.3
-
-
8,932,615
1.9
335,524,716
71.9
980,219
0.2
10,401,738
2.2
992,470
0.2
1,910,601
0.4
786,173
0.2
340,131
0.1
15,411,332
3.3
350,936,048
75.2
44,071,466
9.4
8,342,813
1.8
62,566,181
13.4
(7,266,708)
(1.6)
(881,247)
(0.2)
106,832,505
22.8
9,157,145
2.0
115,989,650
24.8
466,925,698
100.0
Amount
%
$ 118,422,407
22.0
1,589
-
-
-
1,065,954
0.2
220,549,039
41.1
3,517,324
0.7
29,701,088
5.5
7,013,976
1.3
1,204,115
0.2
625,292
0.1
2,037,822
0.4
2,035,437
0.4
326,571
0.1
15,741,481
2.9
402,242,095
74.9
-
-
9,219,032
1.7
1,226,805
0.2
1,679,504
0.3
822,033
0.2
366,068
0.1
13,313,442
2.5
415,555,537
77.4
44,071,466
8.2
6,724,856
1.2
69,651,940
13.0
(8,206,750)
(1.5)
(881,247)
(0.2)
111,360,265
20.7
10,179,538
1.9
121,539,803
22.6
$
537,095,340
100.0

See accompanying notes to consolidated financial statements.

6

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Except for Earnings Per Share)

4000
Net sales revenue (notes (6)(w) and (7))
5000
Cost of sales (notes (6)(f),(6)(r), (7) and (12))
Gross profit
Operating expenses: (notes (6)(r) and (12))
6100
Selling expenses
6200
Administrative expenses
6300
Research and development expenses
Net operating income
Non-operating income and expenses:
7100
Interest income (note (6)(y))
7210
Other gains and losses, net (notes (6)(d), (6)(g), (6)(k), (6)(y) and (6)(aa))
7050
Finance costs (notes (6)(o) and (6)(p))
7190
Other income (note (6)(y))
7590
Miscellaneous disbursements
7670
Impairment loss (note (6)(k))
7770
Share of profit (loss) of associates and joint ventures accounted for using equity method (note (6)(g))
Total non-operating income and expenses
7900
Profit from continuing operations before tax
7950
Less: Income tax expenses (note (6)(s))
Profit
8300
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified to profit or loss
8311
Gains (losses) on remeasurements of defined benefit plans
8316
Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income
8320
Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive
income that will not be reclassified to profit or loss
8349
Income tax related to components of other comprehensive income that will not be reclassified to profit or loss (note (6)(s))
Components of other comprehensive income that will not be reclassified to profit or loss
8360
Components of other comprehensive income (loss) that will be reclassified to profit or loss
8361
Exchange differences on translation of foreign financial statements
8368
Gains (losses) on hedging instrument (note (6)(z))
8370
Share of other comprehensive income of associates and joint ventures accounted for using equity method, components of other comprehensive
income that will be reclassified to profit or loss
8399
Income tax related to components of other comprehensive income that will be reclassified to profit or loss (note (6)(s))
Components of other comprehensive income that will be reclassified to profit or loss
8300
Other comprehensive income
8500
Total comprehensive income
Profit, attributable to:
8610
Profit, attributable to owners of parent
8620
Profit, attributable to non-controlling interests
Comprehensive income attributable to:
8710
Comprehensive income (loss), attributable to owners of parent
8720
Comprehensive income (loss), attributable to non-controlling interests
Earnings per share (note 6(v))
9750
Basic earnings per share
9850
Diluted earnings per share
2021
Amount
%
$1,235,682,015
100.0
1,194,190,441
96.6
41,491,574
3.4
7,088,418
0.6
4,562,706
0.4
16,491,857
1.3
28,142,981
2.3
13,348,593
1.1
2,017,314
0.2
2,511,423
0.2
(1,049,137)
(0.1)
648,106
-
(52,513)
-
(404,513)
-
448,562
-
4,119,242
0.3
17,467,835
1.4
3,727,347
0.3
13,740,488
1.1
(56,056)
-
630,396
0.1
135,751
-
50,190
-
659,901
0.1
(1,892,168)
(0.2)
2,192
-
(25,372)
-
(17,539)
-
(1,897,809)
(0.2)
(1,237,908)
(0.1)
$
12,502,580
1.0
$ 12,632,667
1.0
1,107,821
0.1
$
13,740,488
1.1
$ 11,445,530
0.9
1,057,050
0.1
$
12,502,580
1.0
$
2.90
$
2.86
2020
Amount
%
1,048,929,251
100.0
1,013,470,729
96.6
35,458,522
3.4
4,604,361
0.4
4,198,621
0.4
15,162,995
1.5
23,965,977
2.3
11,492,545
1.1
1,636,257
0.2
261,043
-
(1,149,215)
(0.1)
493,920
0.1
(47,491)
-
-
-
435,657
-
1,630,171
0.2
13,122,716
1.3
2,713,204
0.3
10,409,512
1.0
(65,862)
-
(78,590)
-
(54,128)
-
2,632
-
(201,212)
-
(3,323,038)
(0.3)
2,679
-
161,498
-
(18,727)
-
(3,140,134)
(0.3)
(3,341,346)
(0.3)
7,068,166
0.7
9,361,893
0.9
1,047,619
0.1
10,409,512
1.0
6,083,542
0.6
984,624
0.1
7,068,166
0.7
2.15
2.12

See accompanying notes to consolidated financial statements.

7

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Consolidated Statements of Changes in Equity For the years ended December 31, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2020
Profit for the year ended December 31, 2020
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Cash dividends from capital surplus
Changes in ownership interests in subsidiaries
Changes in equity of associates and joint ventures accounted for
using equity method
Adjustments of capital surplus for cash dividends received by
subsidiaries
Others
Disposal of investments in equity instruments measured at fair
value through other comprehensive income
Changes in non-controlling interests
Balance at December 31, 2020
Profit for the year ended December 31, 2021
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Cash dividends from capital surplus
Changes in ownership interests in subsidiaries
Changes in equity of associates and joint ventures accounted for
using equity method
Adjustments of capital surplus for cash dividends received by
subsidiaries
Others
Disposal of investments in equity instruments measured at fair
value through other comprehensive income
Changes in non-controlling interests
Balance at December 31, 2021
Equity attributab Equity attributab Equity attributab l e to owners of parent parent parent parent Total equity
attributable
to owners of
parent
Non-
controlling
interests
Total equity
Ordinary
shares
Capital
surplus
Retain ed earnings Total other equity interest Treasury
shares


Exchange
differences on
translation of
foreign
financial
statements


Unrealized
gains
(losses) on
financial assets
measured at
fair value
through other
comprehensive
income
Others Total other
equity
interest
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
Total
retained
earnings
$ 44,071,466
-
-
-
-
-
-
-
-
-
-
-
-
-
44,071,466
-
-
-
-
-
-
-
-
-
-
-
-
-
$
44,071,466
9,159,259
-
-
19,719,150
-
-
7,467,831
-
-
30,539,623
9,361,893
(48,219)
9,313,674
(695,590)
3,366,088
(4,407,147)
-
(33,051)
(9,055)
-
-
(24,844)
-
38,049,698
12,632,667
(40,067)
12,592,600
(924,672)
(3,164,965)
(5,288,576)
-
(25,946)
(49,878)
-
-
(142,441)
-
41,045,820
57,726,604
9,361,893
(48,219)
9,313,674
-
-
(4,407,147)
-
(33,051)
(9,055)
-
-
(24,844)
-
62,566,181
12,632,667
(40,067)
12,592,600
-
-
(5,288,576)
-
(25,946)
(49,878)
-
-
(142,441)
-
69,651,940
(3,794,980)
-
(3,093,997)
(3,093,997)
-
-
-
-
-
-
-
-
-
-
(6,888,977)
-
(1,855,728)
(1,855,728)
-
-
-
-
-
-
-
-
-
-
(8,744,705)
(306,763)
-
(137,062)
(137,062)
-
-
-
-
33,051
8,978
-
-
24,844
-
(376,952)
-
707,754
707,754
-
-
-
-
14,709
49,878
-
-
142,441
-
537,830
(1,706)
-
927
927
-
-
-
-
-
-
-
-
-
-
(779)
-
904
904
-
-
-
-
-
-
-
-
-
-
125
(4,103,449)
-
(3,230,132)
(3,230,132)
-
-
-
-
33,051
8,978
-
-
24,844
-
(7,266,708)
-
(1,147,070)
(1,147,070)
-
-
-
-
14,709
49,878
-
-
142,441
-
(8,206,750)
(881,247)
-
-
-
-
-
-
-
-
-
-
-
-
-
(881,247)
-
-
-
-
-
-
-
-
-
-
-
-
-
(881,247)
105,972,633
9,361,893
(3,278,351)
6,083,542
-
-
(4,407,147)
(881,429)
1,735
2,151
60,021
999
-
-
106,832,505
12,632,667
(1,187,137)
11,445,530
-
-
(5,288,576)
(1,762,859)
50,588
2,132
80,027
918
-
-
111,360,265
8,786,711
1,047,619
(62,995)
984,624
-
-
-
-
-
-
-
-
-
(614,190)
9,157,145
1,107,821
(50,771)
1,057,050
-
-
-
-
-
-
-
-
-
(34,657)
10,179,538
114,759,344
10,409,512
(3,341,346)
- - - - 7,068,166
-
-
-
-
-
-
-
-
-
-
695,590
-
-
-
-
-
-
-
-
-
-
-
(4,407,147)
(881,429)
1,735
2,151
60,021
999
-
(614,190)
44,071,466
-
-
20,414,740
-
-
115,989,650
13,740,488
(1,237,908)
- - 12,502,580
-
-
-
-
-
-
-
-
-
-
924,672
-
-
-
-
-
-
-
-
-
-
-
(5,288,576)
(1,762,859)
50,588
2,132
80,027
918
-
(34,657)
$
44,071,466
21,339,412 121,539,803

See accompanying notes to consolidated financial statements.

8

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation and amortization
Increase (decrease) in expected credit loss
Net loss (gain) on financial assets or liabilities at fair value through profit or loss
Finance cost
Interest income
Dividend income
Compensation cost of share-based payments
Share of loss (profit) of associates and joint ventures accounted for using equity method
Gain on disposal of property, plant and equipment, and right-of-use assets
Gain on disposal of investments
Impairment loss
Others
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Changes in operating assets:
Decrease (increase) in financial assets at fair value through profit or loss
Decrease (increase) in notes and accounts receivable
Decrease (increase) in other receivables
Decrease (increase) in inventories
Decrease (increase) in other current assets
Decrease (increase) in other non-current assets
Total changes in operating assets
Changes in operating liabilities:
Increase (decrease) in financial liabilities at fair value through profit or loss
Increase (decrease) in notes and accounts payable
Increase (decrease) in other payables
Increase (decrease) in refund liabilities
Increase (decrease) in provisions
Increase (decrease) in contract liabilities
Increase (decrease) in other current liabilities
Others
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Acquisition of financial assets at fair value through profit or loss and through other comprehensive income
Proceeds from disposal of financial assets at fair value through profit or loss and through other comprehensive income
Acquisition of investments accounted for using equity method
Proceeds from disposal of investments accounted for using equity method
Net cash flow from acquisition of subsidiaries
Proceeds from liquidation of investments
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment and right-of-use assets
Acquisition of intangible assets
Acquisition of right-of-use assets
Decrease in restricted assets
Others
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Increase (decrease) in short-term borrowings
Proceeds from long-term borrowings
Repayments of long-term borrowings
Payment of lease liabilities
Cash dividends paid
Change in non-controlling interests
Others
Net cash flows from (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

See accompanying notes to consolidated financial statements.

9

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

For the years ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Compal Electronics, Inc. (“the Company”) was incorporated in June 1984 as a company limited by shares and registered under the Ministry of Economic Affairs, R.O.C. The address of the Company’s registered office is No.581 and No.581-1 Ruiguang Rd., Neihu Dist., Taipei City, Taiwan. In accordance with Article 19 of the Business Mergers and Acquisitions Act, the Company merged its subsidiary, Compal Communications, Inc. (“CCI”) (the “Merger”), pursuant to the resolutions of the Board of Directors in November 2013. The Company was the surviving company and CCI was the dissolved company. The effective date of the Merger was February 27, 2014. The Company and its subsidiaries (together referred to as the “Group” and individually as the (“Group entities”) primarily are involved in the manufacture and sale of notebook personal computers (“notebook PCs”), monitors, LCD TVs, mobile phones and various components and peripherals.

(2) Approval date and procedures of the consolidated financial statements:

These consolidated financial statements were authorized for issuance by the Board of Directors and issued on March 15, 2022.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(Continued)

10

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current. The
amendments
include
clarifying
the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

  • ●Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction”

(4) Summary of significant accounting policies:

The significant accounting policies presented in the consolidated financial statements are summarized as follows. The following accounting policies were applied consistently throughout the periods presented in the financial statements.

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as the Regulations), the International Financial Reporting Standards, the International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to as the IFRS endorsed by the FSC).

(Continued)

11

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(b) Basis of preparation

  • (i) Basis of measurement

Except for the following significant accounts in the statement of financial position, the consolidated financial statements have been prepared on the historical cost basis:

  • 1) Financial instruments (including derivative financial instruments) measured at fair value through profit or loss are measured at fair value;

  • 2) Financial instruments measured at fair value through other comprehensive income are measured at fair value;

  • 3) Hedging financial instruments are measured at fair value;

  • 4) The defined benefit liability (or asset) is recognized as plan assets less the present value of the defined benefit obligation and the effect of the asset ceiling mentioned in note (4)(r).

  • (ii) Functional and presentation currency

The functional currency of each Group entities is determined based on the primary economic environment in which the entities operates. The consolidated financial statements are presented in New Taiwan Dollar, which is the Company's functional currency. All financial information presented in New Taiwan Dollar has been rounded to the nearest thousand.

  • (c) Basis of consolidation

  • (i) Principles of preparation of the consolidated financial statements

The consolidated financial statements comprise the Company and its subsidiaries. The Group controls an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its control over the entity.

The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. Losses applicable to the non-controlling interests in a subsidiary are allocated to the non-controlling interests even if doing so causes the non-controlling interests to have a deficit balance.

Accounting policies of subsidiaries have been adjusted to ensure consistency with the policies adopted by the Group.

Changes in the Group’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. Any differences between the Group’s share of net assets before and after the change, and any considerations received or paid, are adjusted to or against the Group reserves.

(Continued)

12

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

When the Group loses control over a subsidiary, it derecognizes the assets (including any goodwill) and liabilities of the subsidiary, and any related non-controlling interests and other components of equity. Any interest retained in the former subsidiary is measured at fair value when control is lost, with the resulting gain or loss being recognized in profit or loss. The Group recognizes as gain or loss in profit or loss the difference between (i) the fair value of the consideration received as well as any investment retained in the former subsidiary at its fair value at the date when control is lost; and (ii) the assets (including any goodwill), liabilities of the subsidiary as well as any related non-controlling interests at their carrying amounts at the date when control is lost, as gain or loss in profit or loss. When the Group loses control of its subsidiary, it accounts for all amounts previously recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required if it had directly disposed of the related assets or liabilities.

(ii) List of subsidiaries in the consolidated financial statements

Name of
investor
Name of Subsidiary
Nature of Operation
The Company
Panpal Technology Corp.
(“Panpal”)
Investment

Gempal Technology Corp.
(“Gempal”)


Hong Ji Capital Co., Ltd.
(“Hong Ji”)


Hong Jin Investment Co.,
Ltd. (“Hong Jin”)

The Company,
Panpal, et al.
Arcadyan Technology
Corp. (“Arcadyan”)
R&D, manufacturing and sales of
wireless network, integrated household
electronics, and mobile office products
The Company
Rayonnant Technology
Co., Ltd. (“Rayonnant
Technology”)
Manufacturing and sales of PCs,
computer periphery devices, and
electronic components

HengHao Technology Co.,
Ltd. (“HengHao”)
Manufacturing and sales of PCs,
computer periphery devices, and
electronic components

Ripal Optoelectronics Co.,
Ltd. (“Ripal”)
Manufacturing of electric appliance and
audiovisual electric products

Mactech Co., Ltd
(“Mactech”)
Manufacturing of equipment and
lighting, retailing of equipment and
international trading

General Life Biotechnology
Co., Ltd. (“GLB”)
Manufacturing and sales of medical
equipment

Unicore BioMedical Co.,
Ltd. (“Unicore”)
Management consulting services, rental
and leasing business, wholesale and
retail sale of medical equipment

Hippo Screen Neurotech
Co., Ltd. (“Hippo
Screen”)
Management consulting services, rental
and leasing business, wholesale and
retail sale of precision instruments and
international trading
Percentage of
ownership
December
31, 2021
December
31, 2020
Description
100%
100%
Panpal held 31,648
thousand shares of the
Company as of December
31, 2021, which represented
0.7% of the Company’s
outstanding shares.
100%
100%
Gempal held 18,369
thousand shares of the
Company as of December
31, 2021, which represented
0.4% of the Company’s
outstanding shares.
100%
100%
100%
100%
34%
35%
The Group had the ability to
control Arcadyan. (Note 1)
100%
100%
100%
100%
100%
100%
53%
53%
50%
50%
100%
100%
91%
70%

(Continued)

13

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
The Company
Shennona Taiwan Co., Ltd.
(“Shennona TW”)
Management consulting services, rental
and leasing business, wholesale and
retail sale of precision instruments and
international trading

Aco Smartcare Co., Ltd.
(“Aco Smartcare”)
Wholesale and retail sale of computer
software, software design services, data
processing services, wholesale and retail
sale of electronic materials, wholesale
and retail sale of precision instruments,
and biotechnology services

Kinpo&Compal Group
Assets Development
Corporation(“Kinpo&C
ompal Group”)
Real estate development leasing and
related management business

Shennona Corporation
(“Shennona”)
Medical care IOT business

Auscom Engineering Inc.
(“Auscom”)
R&D of notebook PC related products
and components

Just International Ltd.
(“Just”)
Investment

Compal International
Holding Co., Ltd.
(“CIH”)


Compal Electronics
(Holding) Ltd. (“CEH”)


Bizcom Electronics, Inc.
(“Bizcom”)
Warranty services and marketing of
monitors and notebook PCs

Flight Global Holding Inc.
(“FGH”)
Investment
The Company
and BSH
High Shine Industrial Corp.
(“HSI”)

The Company
Compal Europe (Poland)
Sp. z o.o. (“CEP”)
Maintenance and warranty services of
notebook PCs

Big Chance International
Co., Ltd. (“BCI”)
Investment

Compal Rayonnant
Holdings Limited
(“CRH”)


Core Profit Holdings
Limited (“CORE”)


Compalead Electronics
B.V. (“CPE”)


CGS Technology (Poland)
Sp. z o.o. (“CGSP”)
Maintenance and warranty services of
notebook PCs
Panpal and
Gempal
Compalead Eletronica do
Brasil Industria e
Comercio Ltda.
(“CEB”)
Manufacturing of notebook PCs

Compal Electronics India
Private Limited
(“CEIN”)
Manufacturing and warranty service of
mobile phones
Panpal and CEB Compal Electronica DA
Amazonia Ltda. (“CEA”)
Manufacturing of notebook PCs
Just
Compal Display Holding
(HK) Limited
(“CDH (HK)”)
Investment

Compal Electronics
International Ltd.
(“CII”)


Compal International Ltd.
(“CPI”)
Percentage of
ownership
December
31, 2021
December
31, 2020
Description
100%
100%
52%
52%
70%
-
Kinpo&Compal Group was
established in December
2021.
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

14

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
CDH (HK)
Compal Electronics
(China) Co., Ltd.
(“CPC”)
Manufacturing and sales of monitors

Compal Optoelectronics
(Kunshan) Co., Ltd.
(“CPO”)
Manufacturing and sales of LCD TVs

Compal System Trading
(Kunshan) Co., Ltd.
(“CST”)
International trade and distribution of
computers and electronic components
CPC
Compal Smart Device
(Chongqing) Co., Ltd.
(“CSD”)
Research, manufacturing and sales of
communication devices, mobile phones,
electronic computer, smart watch, and
providing related technical service
CII
Smart International
Trading Ltd. (“Smart”)
Investment

Amexcom Electronics Inc.
(“AEI”)
Sales and maintenance of LCD TVs

Mexcom Electronics, LLC
(“MEL”)
Investment

Mexcom Technologies,
LLC (“MTL”)

CIH
Compal International
Holding (HK) Limited
(“CIH (HK)”)


Jenpal International Ltd.
(“Jenpal”)


Prospect Fortune Group
Ltd. (“PFG”)


Fortune Way Technology
Corp. (“FWT”)

CIH (HK)
Compal Electronics
Technology (Kunshan)
Co., Ltd. (“CET”)
Manufacturing of notebook PCs

Compal Information
(Kunshan) Co., Ltd.
(“CIC”)


Coompal Information
Technology (Kunshan)
Co., Ltd. (“CIT”)


Kunshan Botai Electronics
Co., Ltd. (“BT”)


Compal Digital
Technology (Kunshan)
Co., Ltd. (“CDT”)
Manufacturing and sales of notebook
PCs, mobile phones, and digital products
BT
Compower Global Service
Co., Ltd. (“CGS”)
Maintenance and warranty service of
notebook PCs
CDH (HK)
and CIH (HK)
Compal Investment
(Jiangsu) Co., Ltd.
(“CIJ”)
Investment
CIJ
Compal Display
Electronics (Kunshan)
Co., Ltd. (“CDE”)
Manufacturing and sales of LCD TVs
The Company
and Webtek
Etrade Management Co.,
Ltd. (“Etrade”)
Investment
The Company
Webtek Technology Co.,
Ltd. (“Webtek”)


Forever Young Technology
Inc. (“Forever”)


UniCom Global, Inc.
(“UCGI”)
Manufacturing and sales of computers
and electronic components
Percentage of
ownership
December
31, 2021
December
31, 2020
Description
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

15

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
The Company
Palcom International
Corporation (“Palcom”)
Sales of mobile phones
CDH (HK) and
Etrade
Compal Communication
(Nanjing) Co., Ltd.
(“CCI Nanjing”)
Manufacturing and processing of mobile
phones and tablet PCs
Etrade
Compal Digital
Communication
(Nanjing) Co., Ltd.
(“CDCN”)


Compal Wireless
Communication
(Nanjing) Co., Ltd.
(“CWCN”)

Forever
Hanhelt Communication
(Nanjing) Co., Ltd.
(“Hanhelt”)
R&D and manufacturing of electronic
communication equipment

Giant Rank Trading Ltd.
(“GIA”)
Sales of mobile phones

Compal Wise Electronic
(Vietnam) Co., Ltd.
(“CWV”)
Manufacturing and sales of mobile
phones, tablet PCs, smart watches,
communication devices, other electronic
devices and providing related technical
service.
Arcadyan
Arcadyan Technology N.A.
Corp. (“Arcadyan
USA”)
Sales of wireless network products

Arcadyan Germany
Technology GmbH
(“Arcadyan Germany”)
Technical support and sales of wireless
network products

Arcadyan Technology
Corporation Korea
(“Arcadyan Korea”)
Sales of wireless network products

Arcadyan Holding (BVI)
Corp. (“Arcadyan
Holding”)
Investment

Arcadyan Technology
Limited (“Arcadyan
UK”)
Technical support of wireless network
products

Arcadyan Technology
Australia Pty Ltd.
(“Arcadyan AU”)
Sales of wireless network products

Arcadyan Technology
Corporation (Russia),
LLC. (“Arcadyan RU”)
Sales of wireless network products

Zhi-Bao Technology Inc.
(“Zhi-Bao”)
Investment

Tatung Technology Inc.
(“TTI”)
R&D and sales of household digital
electronic products

AcBel Telecom Inc.
(“AcBel Telecom”)
Investment
Arcadyan and
Zhi-Bao
Arcadyan do Brasil Ltda.
(“Arcadyan Brasil”)
Sales of wireless network products

Arcadyan India Private
Limited (“Arcadyan India”)
Sales of wireless network products
Percentage of
ownership
December
31, 2021
December
31, 2020
Description
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
61%
61%
51%
51%
The company had decided
its dissolution and
liquidation on October 28,
2021.
100%
100%
100%
-
The subsidiary was
incorporated on March 25,
2021.

(Continued)

16

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
The Company,
Arcadyan and its
subsidiaries
Compal Broadband
Network Inc. (“CBN”)
R&D and sales of cable modem, digital
set-up box, and other communication
products
CBN
Compal Broadband
Networks Belgium
BVBA (“CBNB”)
Import and export business, technical
support and consulting service of
broadband networks

Compal Broadband
Networks Netherlands
B.V. (“CBNN”)

The Company
and CBN
Starmems Semiconductor
Corp. (“Starmems”)
R&D of MEMS technology of
manufacturing process of semiconductor
and manufacturing of electronic
components
Arcadyan
Holding
Sinoprime Global Inc.
(“Sinoprime”)
Investment

Arcadyan Technology
(Shanghai) Corp. (“SVA
Arcadyan”)
R&D and sales of wireless network
products

Arch Holding (BVI) Corp.
(“Arch Holding”)
Investment
Arch Holding Compal Networking
(Kunshan) Co., Ltd.
(“CNC”)
Manufacturing of wireless network
products
Sinoprime
Arcadyan Technology
(Vietnam) Co., Ltd.
(“Arcadyan Vietnam”)
Manufacturing of wireless network
products
TTI
Quest International Group
Co., Ltd. (“Quest”)
Investment

Tatung Technology of
Japan Co., Ltd.
(“TTJC”)
Sales of household digital electronic
products
Quest
Exquisite Electronic Co.,
Ltd. (“Exquisite”)
Investment
Exquisite
Tatung Home Appliances
(Wujiang) Co., Ltd.
(“THAC”)
Manufacturing of household digital
electronic products
HSI
Intelligent Universal
Enterprise Ltd. (“IUE”)
Investment

Goal Reach Enterprises
Ltd. (“Goal”)

IUE
Compal (Vietnam) Co.,
Ltd. (“CVC”)
R&D, manufacturing, sales, and
maintenance of notebook PCs, computer
monitors, LCD TVs and electronic
components
Goal
Compal Development &
Management (Vietnam)
Co., Ltd. (“CDM”)
Construction of and investment in
infrastructure in Ba-Thien industrial
district of Vietnam
Rayonnant
Technology and
CRH
Allied Power Holding
Corp. (“APH”)
Investment
APH
Primetek Enterprises
Limited (“PEL”)


Rayonnant Technology
(HK) Co., Ltd.
(“Rayonnant
Technology (HK)”)
Percentage of
ownership
December
31, 2021
December
31, 2020
Description
62%
64%
100%
100%
100%
100%
45%
-
The subsidiary was
incorporated in April, 2021
and the Group has
substantial control over it.
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

(Continued)

17

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Name of
investor
Name of Subsidiary
Nature of Operation
Rayonnant
Technology
(HK)
Rayonnant Technology
(Taicang) Co., Ltd.
(“Rayonnant
Technology (Taicang)”)
Manufacturing and sales of aluminum
alloy and magnesium alloy products
HengHao
HengHao Holdings A Co.,
Ltd. (“HHA”)
Investment
HHA
HengHao Holdings B Co.,
Ltd. (“HHB”)

HHB
HengHao Optoelectronics
Technology (Kunshan)
Co., Ltd. (“HengHao
Kunshan”)
Production of touch panels and related
components

Lucom Display Technology
(Kunshan) Limited
(“Lucom”)
Manufacturing of touch panels and LCD
TVs
BCI
Center Mind International
Co., Ltd. (“CMI”)
Investment

Prisco International Co.,
Ltd. (“PRI”)

CMI
Compal Investment
(Sichuan) Co., Ltd. (“CIS”)
Outward investment and consulting
services
PRI
Compal Electronics
(Chongqing) Co., Ltd.
(“CEQ”)
R&D, manufacturing and sales of
notebook PCs, related components,
related maintenance and warranty
services
CIS
Compal Electronics
(Chengdu) Co., Ltd.
(“CEC”)
R&D and manufacturing of notebook
PCs, tablet PCs, digital products,
network switches, wireless AP, and
automobile electronic products

Compal Management
(Chengdu) Co., Ltd.
(“CMC”)
Corporate management consulting,
training and education, business
information consulting, financial and tax
consulting, investment consulting, and
investment management services
CORE
Billion Sea Holdings
Limited (“BSH”)
Investment
BSH
Mithera Capital Io LP
(“Mithera”)


Compal USA (Indiana),
Inc. (“CIN”)
OEM of automotive electronic products
GLB
Rapha Bio Ltd. (“RBL”)
Detector and feature
Unicore
Raycore Biotech Co., Ltd.
(“Raycore”)
Animal medication retail and wholesale
Percentage of
ownership
December
31, 2021
December
31, 2020
Description
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
99%
99%
100%
-
The Group acquired 100%
of its shares in September
2021.
-
100%
The liquidation had been
completed in July 2021.
100%
51%
Raycore was merged with
Unicore in February, 2022.
Unicore was the surviving
company and Raycore was
the dissolved company.

Note 1: The Group holds less than half of the voting rights of the company, but the Group considers that the rest of the company's shareholding is extremely dispersed. The previous procedures for the participation of other shareholders in the shareholders' meeting show that the Group has the actual ability to unilaterally dominate the relevant activities, and there is no indication that there is an agreement among the other shareholders to make collective decisions, so the Group treats the company as a subsidiary.

(Continued)

18

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(d) Foreign currency

  • (i) Foreign currency transaction

Transactions in foreign currencies are translated to the respective functional currencies of the Group at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on monetary items is the difference between the amortized cost in the functional currency at the beginning of the year adjusted for the effective interest and payments during the period, and the amortized cost in foreign currency translated at the exchange rate at the reporting date.

Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign currency that are measured based on historical cost are translated using the exchange rate at the date of translation.

Foreign currency differences arising on retranslation are recognized in profit or loss, except for the following differences which are recognized in other comprehensive income arising on the retranslation:

  • 1) fair value through other comprehensive income financial assets;

  • 2) a financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective; or

  • 3) qualifying cash flow hedges to the extent the hedge is effective

(ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to the Group entities' functional currency at exchange rates of the reporting date. The income and expenses of foreign operations, excluding foreign operations in hyperinflationary economies, are translated to the Group entities' functional currency at average rate. Foreign currency differences are recognized in other comprehensive income and presented in the foreign currency translation differences in equity.

When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Group disposes of any part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interest. When the Group disposes of only part of investment in an associate of joint venture that includes a foreign operation while retaining significant or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

(Continued)

19

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign currency gains and losses arising from such items are considered to form part of a net investment in the foreign operation and are recognized in other comprehensive income and presented in the translation reserve in equity.

  • (e) Classification of current and non-current assets and liabilities

An asset is classified as current under one of the following criteria, and all other assets are classified as non-current.

  • (i) It expects to realize the asset, or intends to sell or consume it, in its normal operating cycle;

  • (ii) It holds the asset primarily for the purpose of trading;

  • (iii) It expects to realize the asset within twelve months after the reporting period; or

  • (iv) The asset is cash and cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.

  • (i) It expects to settle the liability in its normal operating cycle;

  • (ii) It holds the liability primarily for the purpose of trading;

  • (iii) The liability is due to be settled within twelve months after the reporting period; or

  • (iv) The Group does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not impact its classification.

  • (f) Cash and cash equivalents

Cash comprise cash on hand and demand deposits. Cash equivalents are subject to an insignificant risk of changes in their fair value, and are used by the Group in the management of its short-term commitments.

The time deposits which meet the above definition and are held for the purpose of meeting shortterm cash commitments rather than for investment or other purposes are reclassified as cash equivalents.

(Continued)

20

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (g) Financial instruments

  • (i) Financial assets

Financial assets are classified into the following categories: measured at amortized cost, fair value through other comprehensive income (“FVOCI”) and fair value through profit or loss (“FVTPL”).

The Group shall reclassify all affected financial assets only when it changes its business model for managing its financial assets.

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

  • it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

A financial asset measured at amortized cost is initially recognized at fair value, plus any directly attributable transaction costs. These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses, and impairment loss, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss. A regular way purchase or sale of financial assets is recognized and derecognized, as applicable, using trade date accounting.

  • 2)

  • Fair value through other comprehensive income (“FVOCI”)

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

  • it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

  • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Some accounts receivables are held within a business model whose objective is achieved by both collecting contractual cash flows and selling by the Group, therefore, those receivables are measured at FVOCI and presented as accounts receivable.

On initial recognition of an equity investment that is not held for trading, the Group may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.

(Continued)

21

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

A financial asset measured at FVOCI is initially recognized at fair value, plus any directly attributable transaction costs. These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses, and impairment losses, deriving from debt investments are recognized in profit or loss; whereas dividends deriving from equity investments are recognized as income in profit or loss, unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses of financial assets measured at FVOCI are recognized in OCI. On derecognition, gains and losses accumulated in OCI of debt investments are reclassified to profit or loss. However, gains and losses accumulated in OCI of equity investments are reclassified to retain earnings instead of profit or loss. A regular way purchase or sale of financial assets is recognized and derecognized, as applicable, using trade date accounting.

Dividend income derived from equity investments is recognized on the date that the Group’s right to receive payment is established, which in the case of quoted securities is normally on the date the shareholders' meeting approved the earning distribution.

  • 3) Fair value through profit or loss (“FVTPL”)

All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Group may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

Financial assets in this category are measured at fair value at initial recognition. Attributable transaction costs are recognized in profit or loss as incurred. Subsequent changes that are measured at fair value, which take into account any dividend and interest income, are recognized in profit or loss. A regular way purchase or sale of financial assets is recognized and derecognized, as applicable, using trade date accounting.

  • 4) Impairment of financial assets

The Group recognizes loss allowances for expected credit losses on financial assets measured at amortized cost (including cash and cash equivalents, financial assets measured at amortized costs, notes and accounts receivable, other receivable, guarantee deposit and other financial assets), debt investments measured at FVOCI, and accounts receivable measured at FVOCI.

The Group measures loss allowances at an amount equal to lifetime expected credit loss (“ECL”), except for the following which are measured as 12-month ECL:

  • debt securities that are determined to have low credit risk at the reporting date; and

  • other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

(Continued)

22

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.

Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.

12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 months after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period over which the Group is exposed to credit risk.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Group’s historical experience and informed credit assessment as well as forward-looking information.

The Group considers a debt security to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade which is considered to be BBB- or higher per Standard & Poor’s, Baa3 or higher per Moody’s or twA or higher per Taiwan Ratings’.

The Group assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.

The Group considers a financial asset to be in default when the financial asset is more than 90 days past due or the borrower is unlikely to pay its credit obligations to the Group in full.

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Group in accordance with the contract and the cash flows that the Group expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

At each reporting date, the Group assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘ creditimpaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. An evidence that a financial assets is credit-impaired includes the following observable data:

  • significant financial difficulty of the borrower or issuer;

  • a breach of contract such as a default or being more than 90 days past due;

  • the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;

(Continued)

23

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • it is probable that the borrower will enter bankruptcy or other financial reorganization; or

  • the disappearance of an active market for a security because of financial difficulties.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is recognized in other comprehensive income instead of reducing the carrying amount of the asset. The Group recognizes the amount of expected credit losses (or reversal) in profit or loss, as an impairment gain or loss.

The gross carrying amount of a financial asset is written off (either partially or in full) to the extent that there is no realistic prospect of recovery. This is generally the case when the Group determines that the debtor does not have assets or sources of income that could generate sufficient cash flows to repay the amounts subject to the write-off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group’s procedures for recovery of amounts due.

  • 5) Derecognition of financial assets

Financial assets are derecognized when the contractual rights to the cash flows from the assets expire, or when the Group transfers substantially all the risks and rewards of ownership of the financial assets.

On derecognition of a debt instrument in its entirety, the Group recognizes the difference between its carrying amount and the sum of the consideration received or receivable and any cumulative gain or loss that had been recognized in other comprehensive income and presented in “ other equity – unrealized gains or losses on fair value through other comprehensive income” , in profit or loss, and presented it in the line item of nonoperating income.

On derecognition of a financial asset other than in its entirety, the Group allocates the previous carrying amount of the financial asset between the part it continues to recognize under continuing involvement, and the part it no longer recognizes on the basis of the relative fair values of those parts on the date of the transfer. The difference between the carrying amount allocated to the part that is no longer recognized and the sum of the consideration received for the part no longer recognized and any cumulative gain or loss allocated to it that had been recognized in other comprehensive income is recognized in profit or loss, and presented in the line item of non-operating income and expenses. A cumulative gain or loss that had been recognized in other comprehensive income is allocated between the part that continues to be recognized and the part that is no longer recognized on the basis of the relative fair values of those parts.

(Continued)

24

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (ii) Financial liabilities and equity instruments

  • 1) Classification of debt or equity

Debt or equity instruments issued by the Group are classified as financial liabilities or equity in accordance with the substance of the contractual agreement.

Equity instruments refer to surplus equities of the assets after the deduction of all the debts for any contracts. Equity instruments issued are recognized as the amount of consideration received, less, the direct cost of issuing.

Interest and loss or gain related to financial liabilities are recognized as profit or loss and are reported under non-operating income and expenses. Financial liabilities are reclassified as equity when converted, and conversions do not generate profit or loss.

  • 2) Financial liabilities at fair value through profit or loss

A financial liability is classified in this category if acquired principally for the purpose of selling in the short term. This type of financial liability is measured at fair value at the time of initial recognition, and attributable transaction costs are recognized in profit or loss as incurred. Financial liabilities at fair value through profit or loss are measured at fair value, and changes therein, which take into account any interest expense, are recognized in profit or loss, and are included in non-operating income or expenses.

  • 3) Other financial liabilities

Financial liabilities not classified as held-for-trading or designated as at fair value through profit or loss, which comprise loans and borrowings, and trade and other payable, are measured at fair value, plus, any directly attributable transaction cost at the time of initial recognition. Subsequent to initial recognition, they are measured at amortized cost calculated using the effective interest method other than significant interest on short-term loans and payables. Interest expense not capitalized as capital cost is recognized in profit or loss, and is included in non-operating income or expenses.

4) Derecognition of financial liabilities

The Group derecognizes a financial liability when its contractual obligation has been discharged, cancelled or expired. The difference between the carrying amount of a financial liability removed and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss, and is included in nonoperating income or expenses.

  • 5) Offsetting of financial assets and liabilities

The Group presents financial assets and liabilities on a net basis when the Group has the legally enforceable right to offset and intends to settle such financial assets and liabilities on a net basis or to realize the assets and settle the liabilities simultaneously.

(Continued)

25

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iii) Derivative financial instruments and hedge accounting

The Group holds derivative financial instruments to hedge its foreign currency and interest rate exposures. Derivatives are initially measured at fair value. Any attributable transaction costs thereof are recognized in profit or loss as incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are recognized in profit or loss and are included in the line item of non-operating income. When a derivative is designated as, and effective for, a hedging instrument, its timing of recognition in profit or loss is determined based on the nature of the hedging relationship. When the fair value of a derivative instrument is positive, it is classified as a financial asset, whereas when the fair value is negative, it is classified as a financial liability.

Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and risks of the non-financial asset’ s host contract are not closely related to the embedded derivatives and the host contract is not measured at FVTPL.

The Group designates its hedging instruments, including derivatives, embedded derivatives, and nonderivative instruments for a hedge of a foreign currency risk, as a fair value hedge, cash flow hedge, or hedge of a net investment in a foreign operation. Foreign exchange risks of firm commitments are treated as fair value hedges.

At initial designated hedging relationships, the Group documents the risk management objectives and strategy for undertaking the hedge. The Group also documents the economic relationship between the hedged item and the hedging instrument, including whether the changes in cash flows of the hedged items and hedging instrument are expected to offset each other.

The Group shall discontinue hedge accounting prospectively only when the hedging relationship (or a part of a hedging relationship) ceases to meet the qualifying criteria (after taking into account any rebalancing of the hedging relationship, if applicable). This includes instances when the hedging instrument expires or is sold, terminated or exercised.

Cash flow hedges

When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognized in other comprehensive income and - accumulated in “other equity gains (losses) on hedging instruments”. The effective portion of changes in the fair value of the derivative that is recognized in other comprehensive income is limited to the cumulative change in fair value of the hedged item, determined on a present value basis, from inception of the hedge. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss, and is presented in the line item of non-operating income and expenses in the statement of comprehensive income.

The Group designates only the change in fair value of the spot element of the forward exchange contract as the hedging instrument in cash flow hedging relationships. The change in fair value of the forward element of the forward exchange contracts is separately accounted for as a cost of hedging and accumulated in a separate component within equity.

(Continued)

26

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

When the hedged item is recognized in profit or loss, the amount accumulated in equity and retained in other comprehensive income is reclassified to profit or loss in the same period or in the periods during which the hedged item affects the profit or loss, and is presented in the same accounting item with the hedged item recognized in the consolidated statement of comprehensive income. However, for a cash flow hedge of a forecast transaction recognized as - a nonfinancial asset or liability, the amount accumulated in “other equity gains (losses) on hedging instruments in cash flow hedging securities” and retained in other comprehensive income is reclassified as the initial cost of the nonfinancial asset or liability. In addition, if that amount is a loss and the Group expects that all or a portion of that loss will not be recovered in future periods, it shall immediately reclassify the amount in profit or loss.

When hedge accounting for cash flow hedges is discontinued, the amount that has been accumulated in the cash flow hedge reserve (and costs of hedging) remains in equity until the hedged future cash flows are no longer expected to occur. Otherwise, that amount would be adjusted within the carrying amount of the non-financial item. For other cash flow hedges, the amount is reclassified to profit or loss in the same period or in the periods as the hedged expected future cash flows affect the profit or loss. However, if the hedged future cash flows are no longer expected to occur, the amount shall immediately be reclassified from cash flow reserve (and the cost of hedging reserve) to profit or loss.

(h) Inventories

Inventories are measured at the lower of cost and net realizable value. The cost of inventories is based on the weighted-average-cost principle and includes expenditure incurred in acquiring the inventories, production or transition costs, and other costs incurred in bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.

Net realizable value is the estimated selling price in the ordinary course of business, less, the estimated costs of completion and selling expenses.

(i) Investment in associates

Associates are those entities in which the Group has significant influence, but not control or join control, over the financial and operating policies.

Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition, less, any accumulated impairment losses.

The consolidated financial statements include the Group’ s share of the profit or loss and other comprehensive income of equity-accounted investees after adjustments to align the accounting policies with those of the Group from the date that significant influence commences until the date that significant influence ceases. When changes in an associate’s equity are not recognized in profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognizes the changes in ownership interests of its associate in capital surplus in proportion to its ownership.

(Continued)

27

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Unrealized profits resulting from the transactions between the Group and an associate are eliminated to the extent of the Group’ s interest in the associate. Unrealized losses on transactions with associates are eliminated in the same way, except to the extent that the underlying asset is impaired.

When the Group’ s share of losses exceeds its interest in associates, the carrying amount of the investment, including any long-term interests that form part thereof, is reduced to zero, and the recognition of further losses is discontinued except to the extent that the Group has an obligation or has made payments on behalf of the investee.

The Group shall discontinue the use of the equity method from the date when its investment ceases to be an associate or a joint venture. The Group shall measure the retained interest at fair value. The difference between the fair value of retained interest and proceeds from disposal, and the carrying amount of the investment at the date the equity method was discontinued is recognized in profit or loss. The Group shall account for all the amounts previously recognized in other comprehensive income in relation to that investment on the same basis as would have been required if the associates had directly disposed of the related assets or liabilities. If a gain or loss previously recognized in other comprehensive income would be reclassified to profit or loss on the disposal of the related assets or liabilities, the entity shall reclassify the gain or loss from equity to profit or loss when the equity method is discontinued. If an entity’s ownership interest in an associate or a joint venture is reduced while the entity continues to apply the equity method, the entity shall reclassify the proportion of the gain or loss that had previously been recognized in other comprehensive income relating to that reduction in ownership interest to profit or loss.

If an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate, the Group shall continue to apply the equity method without remeasuring the retained interest.

When the Group subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Group’s proportionate interest in the net assets of the associate. The Group records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus, however, when the balance of the capital surplus arising from the investment was insufficient, the difference charged or credited to retained earnings. If the Group’ s ownership interest is reduced due to the additional subscription to the shares of associate by other investors, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate shall be reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities.

(j) Joint venture

A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement (i.e. joint ventures) have rights to the net assets of the arrangement. A joint venture shall recognize its interest in a joint venture as an investment and shall account for that investment using the equity method in accordance with IAS 28 “Investments in Associates and Joint Ventures”, unless, the entity is exempted from applying the equity method as specified in that Standard.

(Continued)

28

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

When assessing the classification of a joint arrangement, the Group shall consider the structure and legal form of the arrangement, the terms in the contractual arrangement and other facts and circumstances. The Group had previously reviewed the contractual structure of the joint arrangement, and has now decided to reclassify the investments in “Jointly Controlled Entities” to “Joint Ventures”. Although the investments have been reclassified, they are still recorded under the equity method. Thus, there is no effect in the recognized assets, liabilities and other comprehensive income.

(k) Property, plant and equipment

(i) Recognition and measurement

Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Cost includes expenditure that is directly attributed to the acquisition of the asset. The cost of the software is capitalized as part of the property, plant and equipment if the purchase of the software is necessary for the property, plant and equipment to be capable of operating.

Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item shall be depreciated separately, unless the useful life and the depreciation method of a significant part of an item of property, plant and equipment are the same as the useful life and depreciation method of another significant part of that same item.

The gain or loss arising from the derecognition of an item of property, plant and equipment shall be determined as the difference between the net disposal proceeds, if any, and the carrying amount of the item, and it shall be recognized as other gains and losses.

(ii) Subsequent cost

Subsequent expenditure is capitalized only when it is probable that the future economic benefits associated with the expenditure will flow to the Group. The carrying amount of those parts that are replaced is derecognized. Ongoing repairs and maintenance are expensed as incurred.

  • (iii) Depreciation

The depreciable amount of an asset is determined after deducting its residual amount, and it shall be allocated on a systematic basis over its useful life. Items of property, plant and equipment with the same useful life may be grouped in determining the depreciation charge. The remainder of the items may be depreciated separately. The depreciation charge for each period shall be recognized in profit or loss.

The depreciable amount of a leased asset is allocated to each accounting period during the period of expected use on a systematic basis consistent with the depreciation policy the lessee adopts for depreciable assets that are owned. If there is reasonably certainty that the lessee will obtain ownership by the end of the lease term, the period of expected use is the useful life of the asset; otherwise, the asset is depreciated over the shorter of the lease term and its useful life.

Land has an unlimited useful life and therefore is not depreciated.

(Continued)

29

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The estimated useful lives for the current and comparative years of significant items of property, plant and equipment are as follows:

  • 1) Buildings: 9~50 years

  • 2) Building improvement: 2~30 years

  • 3) Machinery and equipment: 2~14 years

  • 4) Research equipment: 3~10 years

  • 5) Modeling equipment: 0.5~5 years

  • 6) Other equipment: 0.25~10 years

Depreciation methods, useful lives, and residual values are reviewed at each reporting date. If expectations differ from the previous estimates, the change is accounted for as a change in an accounting estimate.

(l) Leases

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

(ii) As a lessee

The Group recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

  • - fixed payments;

  • - variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

(Continued)

30

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • - amounts expected to be payable under a residual value guarantee; and

  • payments for purchase or termination options that are reasonably certain to be exercised.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:

  • there is a change in future lease payments arising from the change in an index or rate; or

  • - there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee; or

  • - there is a change of its assessment on whether it will exercise a purchase, extension or termination option; or

  • there is any lease modifications

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.

The Group presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.

The Group has elected not to recognize right-of-use assets and lease liabilities for short-term leases of machinery and office equipment that have a lease term of 12 months or less and leases of low-value assets. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

  • (iii) As a lessor

When the Group acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Group makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

(Continued)

31

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(m) Intangible assets

(i) Goodwill

  • 1) Initial recognition

Goodwill arising from acquisition of subsidiaries is included in intangible assets. The measurement of initial recognition of goodwill, please refer to note (4)(u).

  • 2) Subsequent measurement

Goodwill is measured at cost less accumulated impairment losses.

Goodwill related to an investment accounted for using equity method is included in the carrying amount of the investment, and not allocated to any asset, including goodwill, forms part of the carrying amount of the investment accounted for using the equity method.

  • (ii) Research & Development

During the research phase, activities are carried out to obtain and understand new scientific or technical knowledge. Expenditures during this phase are recognized in profit or loss as incurred.

Expenditures arising from the development phase shall be recognized as an intangible asset if all the conditions described below can be demonstrated; otherwise, they will be recognized in profit or loss as incurred.

  • 1) The technical feasibility of completing the intangible asset so that it will be available for use or sale.

  • 2) Its intention to complete the intangible asset and use or sell it.

  • 3) Its ability to use or sell the intangible asset.

  • 4) How the intangible asset will generate probable future economic benefits.

  • 5) The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset.

  • 6) Its ability to measure reliably the expenditure attributable to the intangible asset during its development.

Capitalized expenditure arising from the development phase is measured at cost less accumulated amortization and accumulated impairment losses.

  • (iii) Other intangible assets

Other intangible assets that are acquired by the Group are measured at cost, less accumulated amortization and any accumulated impairment losses.

(Continued)

32

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (iv) Subsequent expenditure

Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.

  • (v) Amortization

The amortizable amount is the cost of an asset, or other amount substituted for cost, less its residual value.

Amortization is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill and intangible assets with all indefinite useful life, from the date that they are available for use. The estimated useful lives for the current and comparative periods are as follows:

  • 1) Patents: the shorter of contract period and estimated useful lives

  • 2) Royalty: amortized by contract period

  • 3) Computer software: 1~7 years

  • 4) Copyright: 10 years

The residual value, the amortization period, and the amortization method for an intangible asset with a finite useful life shall be reviewed at least annually at each fiscal year-end. Any change shall be accounted for as changes in accounting estimates.

  • (n) Impairment of non-derivative financial assets

Non-derivative financial assets except for inventories, deferred tax assets, assets arising from employee benefits and non-current assets classified as held for sale are assessed at the end of each reporting period whether there is any indication that an asset may be impaired. If any such indication exists, the Group shall estimate the recoverable amount of the asset. If it is not possible to determine the recoverable amount (fair value less cost to sell and value in use) for the individual asset, then the Group will have to determine the recoverable amount for the asset's cash-generating unit.

The Group assesses goodwill and intangible assets, which have indefinite useful lives and are not available for use, on an annual basis and recognizes an impairment loss on excess of carrying value over the recoverable amount.

The recoverable amount for an individual asset or a cash-generating unit is the higher of its fair value, less costs to sell and its value in use. If, and only if, the recoverable amount of an asset is less than its carrying amount, the carrying amount of the asset shall be reduced to its recoverable amount. That reduction is an impairment loss. An impairment loss shall be recognized immediately in profit or loss.

(Continued)

33

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

For the purpose of impairment testing, goodwill acquired in a business combination shall, from the acquisition date, be allocated to each of the acquirer’ s cash-generating units, or groups of cashgenerating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the acquire are assigned to those units or group of units. If the carrying amount of the cash-generating units exceeds the recoverable amount of the unit, the entity shall recognize the impairment loss and the impairment loss shall be allocated to reduce the carrying amount of each asset in the unit. Reversal of an impairment loss for goodwill is prohibited.

The Group assesses at the end of each reporting period whether there is any indication that an impairment loss recognized in prior periods for an asset other than goodwill may no longer exist or may have decreased. An impairment loss recognized in prior periods for an asset other than goodwill shall be reversed if, and only if, there has been a change in the estimates used to determine the asset’ s recoverable amount since the last impairment loss was recognized. If this is the case, the carrying amount of the asset shall be increased to its recoverable amount. That increase is a reversal of an impairment loss.

(o) Provisions

A provision is recognized if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probably that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.

A provision for warranties is recognized when the underlying products or services are sold. The provision is based on historical warranty data and a weighting of all possible outcomes against their associated probabilities.

(p) Treasury stock

Repurchased shares are recognized under treasury shares (a contra-equity account) based on its repurchase price (including all directly accountable costs), and net of tax. Gains on disposal of treasury shares should be recognized under Capital Reserve – Treasury Shares Transactions; losses on disposal of treasury shares should be offset against existing capital reserves arising from similar types of treasury shares. If there are insufficient capital reserves to be offset against, then such losses should be accounted for under retained earnings. The carrying amount of treasury shares should be calculated using the weighted average different types of repurchase.

During the cancellation of treasury shares, Capital Reserve – Share Premiums and Share Capital should be debited proportionately. Gains on cancellation of treasury shares should be recognized under existing capital reserves arising from similar types of treasury shares; losses on cancellation of treasury shares should be offset against existing capital reserves arising from similar types of treasury shares. If there are insufficient capital reserves to be offset against, then such losses should be accounted for under retained earnings.

(Continued)

34

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(q) Recognition of Revenue

  • (i) Revenue from contracts with customers

Revenue is measured based on the consideration to which the Group expects to be entitled in exchange for transferring goods or services to a customer. The Group recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Group’s main types of revenue are explained below.

1) Sale of goods

The Group manufactures and sells electronic products to electronic products brand vendor. The Group recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’ s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Group has objective evidence that all criteria for acceptance have been satisfied.

The Group assesses sales discounts based on historical experience, management's judgment and other known reasons. Such allowances are recognized as a deduction of sales revenue in the same period in which sales are made. The aforementioned provisions are expected to settle over the next year. A refund liability is recognized for expected discounts payable to customers in relation to sales made until the end of the reporting period. No element of financing is deemed present as the sales of electronic products are made with a credit term which is consistent with the market practice.

A receivable is recognized when the goods are delivered as this is the point in time that the Group has a right to an amount of consideration that is unconditional.

2) Financing components

The Group does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Group does not adjust any of the transaction prices for the time value of money.

(r) Employee benefits

  • (i) Defined contribution plans

Obligations for contributions to defined contribution pension plans are recognized as an employee benefit expense in profit or loss in the periods during which services are rendered by employees.

(Continued)

35

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Defined benefit plans

A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Group’ s net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. The fair value of any plan assets is deducted. The discount rate is the yield at the reporting date on government bonds that have maturity dates approximating the terms of the Group’s obligations and that are denominated in the same currency in which the benefits are expected to be paid.

The calculation of defined benefit obligation is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a benefit to the Group, the recognized asset is limited to the total of the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements that apply to any plan in the Group. An economic benefit is available to the Group if it is realizable during the life of the plan, or on settlement of the plan liabilities.

If the benefits of a plan are improved, the pension cost incurred from the portion of the increased benefit relating to past service by employees, is recognized immediately in profit or loss.

Re-measurement of net defined benefit liability (asset) (including actuarial gains, losses and the return on plan asset and changes in the effect of the asset ceiling, excluding any amounts included in net interest) is recognized in other comprehensive income (loss). The effect of remeasurement of the defined benefit plan is charged to retained earnings.

The Group recognizes gains or losses on the curtailment or settlement of a defined benefit plan when the curtailment or settlement occurs. The gain or loss on curtailment comprises any resulting change in the fair value of plan assets and change in the present value of defined benefit obligation.

(iii) Short term employee benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.

A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably.

(Continued)

36

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(s) Share-based payment

The grant-date fair value of share-based payment awards granted to employee is recognized as employee expenses, with a corresponding increase in equity, over the period that the employees become unconditionally entitled to the awards. The amount recognized as an expense is adjusted to reflect the number of awards which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized as an expense is based on the number of awards that meet the related service and non-market performance conditions at the vesting date.

For share-based payment awards with non-vesting conditions, the grant-date fair value of the sharebased payment is measured to reflect such conditions, and there is no true-up for differences between expected and actual outcomes.

(t) Income taxes

Income tax expenses include both current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes shall be recognized in profit or loss.

Current taxes include tax payables and tax deduction receivables on taxable gains (losses) for the year calculated using the statutory tax rate on the reporting date or the actual legislative tax rate, as well as tax adjustments related to prior years.

Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes shall not be recognized for the following exceptions:

  • (i) Assets and liabilities that are initially recognized but are not related to the business combination and have no effect on net income or taxable gains (losses) during the transaction.

  • (ii) Temporary differences arising from equity investments in subsidiaries or joint ventures where there is a high probability that such temporary differences will not reverse.

  • (iii) Initial recognition of goodwill.

Deferred tax assets and liabilities shall be measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled based on tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax assets and liabilities may be offset against each other if the following criteria are met:

  • (i) The entity has the legal right to settle tax assets and liabilities on a net basis; and

  • (ii) the taxing of deferred tax assets and liabilities fulfill one of the below scenarios:

  • 1) levied by the same taxing authority; or

  • 2) levied by different taxing authorities, but where each such authority intends to settle tax assets and liabilities (where such amounts are significant) on a net basis every year of the period of expected asset realization or debt liquidation, or where the timing of asset realization and debt liquidation is matched.

(Continued)

37

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

A deferred tax asset should be recognized for the carry-forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profit will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized. Such unused tax losses, unused tax credits, and deductible temporary differences shall also be re-evaluated every year on the financial reporting date, and they shall be adjusted based on the probability that future taxable profit that will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized.

The surtax on unappropriated earnings is recoded as current tax expense in the following year after the resolution to appropriate retained earnings is approved in a stockholders’ meeting.

(u) Business combination

Goodwill is measured as an aggregation of the consideration transferred (which generally is measured at fair value at the acquisition date) and as an amount of any non-controlling interest in the acquiree, net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed (generally at fair value). If the residual balance is negative, the Group shall re-assess whether it has correctly identified all of the assets acquired and liabilities assumed, and recognize a gain on the bargain purchase thereafter.

All the transaction costs incurred for the business combination are recognized immediately as the Group’s expenses when incurred, except for the issuance of debt or equity instruments.

If the business combination is achieved in stages, the Group shall measure any non-controlling equity interest in the acquire, either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets. Other non-controlling interest is measured (1) at fair value at the acquisition date or (2) by using other valuation techniques acceptable under the IFRS as endorsed by the FSC.

In a business combination achieved in stages, the Group shall re-measure its previously held equity interest in the acquiree at its acquisition-date fair value and recognize the resulting gain or loss, if any, in profit or loss. In prior reporting periods, the Group may have recognized changes in the value of its equity interest in the acquiree in other comprehensive income. If so, the amount that was recognized in other comprehensive income shall be recognized on the same basis as would be required if the Group had disposed directly of the previously held equity interest. If the disposal of the equity interest required a reclassification to profit or loss, such an amount shall be reclassified to profit or loss.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group shall report in its financial statements provisional amounts for the items for which the accounting is incomplete. During the measurement period, the Group shall retrospectively adjust the provisional amounts recognized at the acquisition date, or recognize additional assets or liabilities to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The measurement period shall not exceed one year from the acquisition date.

(Continued)

38

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(v) Earnings per share

The Group discloses the basic and diluted earnings per share attributable to ordinary equity holders of the Group. The calculation of basic earnings per share is based on the profit attributable to the ordinary shareholder of the Group divided by weighted average number of ordinary shares outstanding. The calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders of the Group divided by weighted average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares. Dilutive potential ordinary shares comprise employee compensation not yet approved by the Board of Directors.

(w) Operating segments

An operating segment is a component of the Group that engages in business activities from which it may incur revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Group). Operating results of the operating segment are regularly reviewed by the Group’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance. Each operating segment consists of standalone financial information.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity with the IFRSs endorsed by the FSC requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the next period.

There are no critical judgments in applying the accounting policies that have significant effect on the amounts recognized in the consolidated financial statements. In addition, information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year is as follows:

(a) Recognition and measurement of refund liabilities

Because of the sales returns and allowances, the Group records a refund liabilities (sales returns and allowance provisions) for estimated returns and other allowances in the same period the related revenue is recorded. The estimate is made based on historical experience, market and economic conditions, and any other known factors using the expected value or the most likely amount and it could be different from actual sales returns and allowances, therefore, the management periodically reviews the adequacy of the estimation used.

(Continued)

39

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(b) Valuation of inventories

As inventories are stated at the lower of cost or net realizable value, the net realizable value of the inventory is mainly determined based on assumptions as to future demand within a specific time horizon. Due to the rapid industrial changes, there may be significant differences in the net realizable value of inventories. Refer to note (6)(f) for further description of the valuation of inventories.

(6) Explanation of significant accounts:

(a) Cash and cash equivalents

December
31, 2021
Cash on hand
$ 18,472
Checking accounts and demand deposits
17,073,664
Time deposits
58,069,967
Bonds purchased under resale agreements
-
$
75,162,103
December
31, 2020
18,637
19,537,842
69,560,444
10,000
89,126,923

Please refer to note (6)(aa) for the disclosure of the exchange rate risk, the interest rate risk and the fair value sensitivity analysis of the financial assets and liabilities of the Group.

  • (b) Financial assets and liabilities at fair value through profit or loss
December
31, 2021
Mandatorily measured at fair value through profit or loss:
Non-derivative financial assets
Structured deposits
$ -
Stock unlisted in domestic markets
137,540
Fund in domestic or foreign markets
399,550
Derivative instruments not used for hedging
Foreign exchange contracts
120,897
Swap contracts
2,545
Total
$
660,532
Current
$ 400,754
Non-current
259,778
$
660,532
December
31, 2020
2,234,184
100,190
101,419
-
11,069
2,446,862
2,245,254
201,608
2,446,862

(Continued)

40

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

December
31, 2021
Financial liabilities held-for-trading:
Derivative instruments not used for hedging
Foreign exchange contracts
$ 1,589
Swap contracts
-
$
1,589
December
31, 2020
130,865
5,752
136,617

The Group uses derivative instruments to hedge foreign currency risk the Group is exposed to arising from its operating activities. The following derivative instruments not applied hedge accounting were classified as mandatorily measured at fair value through profit or loss and held-fortrading financial liabilities:

Contract amount
(in thousand)
Derivative financial assets:
Foreign exchange contracts:
Forward exchange sold
EUR
33,000
Forward exchange sold
EUR
1,500
Forward exchange purchased
USD 181,700
Swap contracts:
Currency Swap
USD
21,000
Derivative financial liabilities:
Foreign exchange contracts:
Forward exchange purchased
USD
5,000
Forward exchange sold
EUR
7,000
Contract amount
(in thousand)
Derivative financial assets:
Swap contracts:
Currency swap
USD
37,000
Derivative financial liabilities:
Foreign exchange contracts:
Forward exchange sold
EUR
49,000
Forward exchange purchased
USD 122,300
Swap contracts:
Currency swap
USD
45,500
Contract amount
(in thousand)
EUR
33,000
EUR
1,500
USD 181,700
USD
21,000
USD
5,000
EUR
7,000
December 31, 2021
Currency
Maturity date
EUR to USD
January 10, 2022 ~ May 09, 2022
EUR to TWD
January 5, 2022
USD to BRL
January 5, 2022 ~ June 20, 2022
USD to TWD
February 14~March 14, 2022
USD to CNY
January 26, 2022
EUR to USD
February 18, 2022 ~ March 4, 2022
December 31, 2020
Maturity date
Currency
USD to TWD
EUR to USD
USD to BRL
USD to TWD
Maturity date

January 13~February 26, 2021
January 13~April 14, 2021
January 7~August 26, 2021
March 12~April 29, 2021

(Continued)

41

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The market risk related to the financial instruments please refer to note (6)(aa).

As of December 31, 2021 and 2020, the Group did not provide any aforementioned financial assets as collaterals for its loans.

  • (c) Financial assets at fair value through other comprehensive income
Financial assets at fair value through other comprehensive income
December
31, 2021
Equity investments at fair value through other comprehensive
income:
Stock listed in domestic markets
$ 3,350,210
Stock listed in foreign markets
695,728
Stock unlisted in domestic markets
1,879,166
Stock unlisted in foreign markets
309,959
Total
$
6,235,063
December
31, 2020
1,972,849
491,243
2,152,542
200,377
4,817,011

The purpose that the Group invests in the above-mentioned equity securities is for long-term strategies, but rather for trading purpose. Therefore, these equity securities are designated as at FVOCI.

In order to strengthen business cooperation with its related party, Kinpo Electronics, Inc. (“Kinpo”), the Group acquired 46,197 thousand common stocks of Kinpo from its related party, Jipo Investment Inc. in May 2021, with a transaction price amounting to $616,864. The transaction has been completed and the price has been fully paid.

The liquidation procedures of Horizon Ventures Fund I, LP, Kunji Venture Capital Co., Ltd, and HeDing Venture Capital Co., Ltd, measured at fair value through other comprehensive income by the Group, had been completed in 2021. Proceed from the liquidation amounted to $1,172, resulting in a cumulative loss of $157,150, which was reclassified from other comprehensive income to retained earnings.

During 2020, the Group has sold all of its shareholdings, measured at fair value through other comprehensive income, in Global BioPharma, Inc. and Taiwan Sanga Co., LTD. The fair value of the shares upon disposal amounted to $52,105, resulting in a cumulative loss of $57,895, which was reclassified from other comprehensive income to retained earnings.

If there is an increase (decrease) in the market price by 5% on the reporting date of the equity securities hold by the Group, the increase (decrease) in other comprehensive income (pre-tax) for the years ended December 31, 2021 and 2020, will be $311,753 and $240,851, respectively. These analyses are performed on the same basis for the period and assume that all other variables remain the same.

The Group’s information of market risk please refer to note (6)(aa).

As of December 31, 2021 and 2020, the Group did not provide any financial assets at fair value through other comprehensive income as collaterals for its loans.

(Continued)

42

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (d) Financial instruments used for hedging

  • (i) Financial instruments used for hedging were as follows:

Financial instruments used for hedging were as follows:
December
31, 2021
Cash flow hedge:
Financial liabilities used for hedging:
Forward exchange contracts
$
-
December
31, 2020
2,192
  • (ii) Cash flow hedge

The Group’s strategy is to use forward exchange contracts to hedge its foreign currency exposure in respect of forecasted future sales.

As of December 31, 2021, the Group did not enter into any hedge contract.

As of December 31, 2020, the amounts related to the items designated as hedge instruments were as follows:

Derivative financial
liabilities used for
hedging
Foreign exchange
contracts:
Forward exchange
sold
December 31, 2020 December 31, 2020
Contract amount
(in thousands)
Currency
EUR to USD
Maturity period
April 29~June 29,
2021
Average
strike price

EUR
6,000

1.2192
  • (iii) For the years ended December 31, 2021 and 2020, the ineffective portion of cash flow hedge recognized in profits (losses) amounted of $0 and $67, respectively, recorded as “other gains and losses, net”.

  • (iv) For the years ended December 31, 2021 and 2020, the profits (losses) of changes in fair value of derivative financial instruments used for hedging reclassified from other equity to profit or loss is recognized as revenue in the statement of comprehensive income. Please refer to note (6)(z).

(Continued)

43

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(e) Notes and accounts receivable

December
31, 2021
Notes receivables from operating activities
$ 81,244
Accounts receivables – measured at amortized cost
261,179,612
Accounts receivables – fair value through other comprehensive
income
32,796,946
294,057,802
Less: allowance for uncollectible accounts
(3,891,948)
$ 290,165,854
Notes and accounts receivable
$ 288,436,522
Notes and accounts receivable – related parties
$
1,729,332
December
31, 2020
40,059
197,650,813
38,429,954
236,120,826
(3,910,928)
232,209,898
231,830,964
378,934

The Group has assessed a portion of its trade receivables that was held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; therefore, such trade receivables were measured at fair value through other comprehensive income.

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information.

  • (i) The loss allowance provision of IT product segment of the Group was determined as follows:
December 31, 2021 December 31, 2021
Credit rating
Level A
Level B
Level C
Carrying
amount of notes
and accounts
receivable
Weighted-
average
ECL rate
$ 268,016,952
0%
14,524,868
0.47%
3,795,534
100%
$
286,337,354
December 31, 2020
Lifetime ECLs
Credit-
impaired
-
No
68,262
No
3,795,534
Yes
3,863,796
Credit rating
Level A
Level B
Level C
Carrying
amount of notes
and accounts
receivable
$ 213,584,823
11,779,368
3,817,340
$
229,181,531
Weighted-
average
ECL rate
0%
0.57%
100%
Lifetime ECLs
Credit-
impaired
-
No
66,757
No
3,817,340
Yes
3,884,097

(Continued)

44

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) The loss allowance provision of strategically integrated product segment of the Group was determined as follows:

December 31, 2021 December 31, 2021
Credit rating
Level A
Level B
Level C
Level D
Level E
Carrying
amount of notes
and accounts
receivable
$ 2,142,077
5,042,739
517,585
-
18,047
$
7,720,448
Weighted-
average
ECL rate
0%
0.10%
1.00%
-
100%
Lifetime ECLs
Credit-
impaired
-
No
4,913
No
5,192
No
-
-
18,047
Yes
28,152
December 31, 2020 December 31, 2020
Credit rating
Level A
Level B
Level C
Level D
Level E
Carrying
amount of notes
and accounts
receivable
$ 2,705,044
3,772,573
443,092
-
18,586
$
6,939,295
Weighted-
average
ECL rate
0%
0.10%
1.00%
-
100%
Lifetime ECLs
Credit-
impaired
-
No
3,814
No
4,431
No
-
-
18,586
Yes
26,831

The aging analysis of notes and accounts receivable was determined as follows:

December
31, 2021
Overdue 1 to 180 days
$ 1,338,940
Overdue 181 to 365 days
7,679
$
1,346,619
December
31, 2020
2,073,442
104,264
2,177,706

The movement in the allowance for notes and accounts receivable was as follows:

Balance at January 1
Impairment losses recognized (reversed)
Effect of changes in exchange rates
Balance at December 31
2021
$ 3,910,928
(18,227)
(753)
$
3,891,948
2020
3,928,716
(18,694)
906
3,910,928

(Continued)

45

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Allowance for uncollectible account is the balance of accounts receivable which are uncollectable. Except for evaluating the situation of the customers’ payment records and widely analyzing the credit rating of customers, the Group also takes all the necessary procedures for collection. The Group believes that there is no doubt for the recovery of the due but unimpaired accounts receivable, therefore, no allowance recognized.

The Group entered into accounts receivable factoring agreements with banks. As of December 31, 2021 and 2020, except for the amount used under the actual sales amount in accordance with certain agreements, the factoring amount granted by the banks was USD 1,600,000 thousand and EUR 15,000 thousand, USD 1,600,000 thousand and EUR 59,700 thousand, respectively. Based on the agreements, the Group is not responsible for guaranteeing the ability of the accounts receivable obligor to make payment when it is affected by credit risk. Thus, this is a non-recourse accounts receivable factoring. The Group derecognized the above accounts receivable because it has transferred substantially all of the risks and rewards of their ownership and it does not have any continuing in involvement in them. After the transfer of the accounts receivable, the Group can request partial advanced amount, while the interest calculated at an agreed rate is paid to the bank in the period during the time of receiving advance and the accounts receivable is collected. The remaining amounts with no advance are received when the accounts receivable are settled by the customers. As of December 31, 2021 and 2020, the factored account receivable with no advance amounting $958 and $42,550, respectively, is accounted for as other receivables.

The Group, customers and banks signed the three-party contracts in which the banks purchase accounts receivable from the Group. The total amount of the accounts receivable should not exceed the facility limit provided by the banks to the Group’s customers. Based on the contracts, the banks have no right to request the Company to repurchase the accounts receivable. Thus, this is a nonrecourse accounts receivable transfer. As of December 31, 2021 and 2020, accounts receivable factored were recovered and derecognized since the conditions of derecognition were met.

As of December 31, 2021 and 2020, the details of the factored accounts receivable but unsettled were as follows:

December 31, 2021
Purchaser
Financial
Institution
Accounts
receivable
factored
(gross)
$ 33,594,209
Amount advanced
Unpaid
Paid
-
33,593,251
December
Amount
recognized
in other
receivable
958
31, 2020
Collateral
-
Amount
derecognized
Interest rate
33,594,209
0.47%~0.86%
Unpaid
-
Purchaser
Financial
Institution
Amount advanced
Unpaid
Paid
-
42,555,222
Amount
recognized
in other
receivable
42,550
Collateral
-
Amount
derecognized
Interest rate
42,597,772
0.58%~0.93%
Unpaid
-

As of December 31, 2021 and 2020, the Group did not provide any aforementioned notes and accounts receivable as collaterals.

(Continued)

46

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(f) Inventories

December
31, 2021
Finished goods
$ 22,625,832
Work in progress
9,683,904
Raw materials
82,224,084
Raw materials in transit
478,545
$ 115,012,365
December
31, 2020
23,237,892
9,630,864
62,694,104
589,099
96,151,959
  • (i) For the years ended December 31, 2021 and 2020, inventory cost recognized as cost of sales amounted to $1,194,190,441 and $1,013,470,729, respectively.

  • (ii) The loss due to the write-down of inventories to net realizable value amounted $1,938,800 and $97,090 for the years ended December 31, 2021 and 2020, respectively.

  • (iii) As of December 31, 2021 and 2020, the Group did not provide any inventories as collaterals for its loans.

  • (g) Investments accounted for using equity method

A summary of the Group’s financial information for equity-accounted investees at the reporting date is as follows:

December
31, 2021
Associates
$ 8,453,133
Joint venture
(17,587)
8,435,546
Plus: credit balance of investment in equity
method (other non-current liability)
43,020
Less: unrealized profits or losses
(109,254)
$
8,369,312
December
31, 2020
8,036,165
(17,106)
8,019,059
43,177
(112,311)
7,949,925

(i) Associates

  • 1) The fair value of the shares of listed company based on the closing price was as follows:
December
31, 2021
Allied Circuit Co., Ltd. (“Allied Circuit”)
$ 2,847,809
Avalue Technology Inc. (“Avalue”)
849,180
$
3,696,989
December
31, 2020
2,075,813
828,286
2,904,099

(Continued)

47

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 2) The Group’s share of the net gain (loss) of associates was as follows:
2021 2020
The Group’s share of the gain (loss) of associates $ 448,467 436,165
The Group’s financial information for investments accounted for using the equity metho
that are individually immaterial was as follows:
December December
31, 2021 31, 2020
Carrying amount of individually immaterial associates $ 8,453,133 8,036,165
2021 2020
The Group’s share of the net income (loss) of associates:
Profit (loss) from continuing operations $ 448,467 436,165
Other comprehensive income 110,379 107,370
Total comprehensive income $ 558,846 543,535
  • 3) The Group’s financial information for investments accounted for using the equity method that are individually immaterial was as follows:

  • 4) For the year ended December 31, 2020, the Group had sold parts of its shares held in Allied Circuit and Avalue, with a consideration (net of costs of disposal) amounting to $38,952. The transaction has been completed and the price has been fully received, wherein the Group recognized a gain of $28,772, which was accounted for as other gain and loss.

(ii) Joint venture

In April 2010, the Group and another company established a jointly controlled entity, Compal Connector Manufacture Ltd. (“CCM”), and obtained an ownership interest of 51%. CCM’s actual paid-in capital amounted to USD10,000 thousands. Moreover, in May 2014, the Group and another company established a jointly controlled entity, Zheng Ying Electronics (Chongqing) Co., Ltd., (“Zheng Ying”), and obtained an ownership interest of 51%. Zheng Ying’s actual paid-in capital amounted to USD 2,500 thousands.

The Group’s financial information for investment accounted for using the equity method that are individually insignificant was as follows:

The carrying amount of the Group’s interests in all
individually insignificant joint ventures
$
The Group’s share of the net income (loss) of joint ventures:
Losses from continuing operations (also the total
comprehensive losses)
December
31, 2021

(17,587)
2021
$
95
December
31, 2020
(17,106)
2020
(508)

(Continued)

48

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (iii) Although the Group is the single largest shareholder of some associates, after a comprehensive assessment that the remaining shares of these associates are not concentrated in specific shareholders, the Group is still not able to obtain more than half of the board seats, and it has not obtained more than half of the voting rights of shareholders attending the shareholders' meeting. The Group judges that it does not have absolute power and leading ability over the relevant activities and variable remuneration of these associates, so it assesses that the Group has no control over these associates.

  • (iv) As of December 31, 2021 and 2020, the Group did not provide any investments accounted for using equity method as collaterals for its loans.

  • (h) Acquisition of the subsidiary

In order to expand the automotive electronics business and build an automotive electronics production base in the US, the Group’s indirect investee, Billion Sea Holdings Ltd., acquired a 100% - ownership of Cal-Comp USA (Indiana), Inc. from the Group's related party Cal-Comp Electronics (USA) Co., Ltd. (“ CCUS” ). Cal-Comp USA (Indiana), Inc. was renamed to be Compal USA (Indiana), Inc. (“CIN”) after acquisition. The company signed a contract with CCUS on September 30, 2021, to acquire 100% of the equity at a total price of $226,421. The aforementioned price was paid, and the delivery of shares had been completed.

Since the acquisition of 100% equity of CIN on September 30, 2021, the revenue and net profit contributed by CIN were $139,834 and loss of $35,101, respectively. If the transaction takes place on January 1, 2021, the management estimates that the Group's revenue in 2021 would increase by $490,751, while net profit would decrease by $8,992.

In determining these amounts, management has assumed that the transaction occurred on January 1, 2021 and that the provisional fair value adjustment resulting from the acquisition date is the same.

The main categories of consideration transfer, assets acquired and liabilities on the acquisition date and the amount of recognized goodwill are as follows:

  • (i) Consideration transferred

Cash

$ 226,421

(Continued)

49

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (ii) The identifiable assets acquired and the liabilities assumed

The fair value details of the identifiable assets acquired and the liabilities assumed on the acquisition date are as follows:

acquisition date are as follows:
Cash and cash equivalents $ 29,419
Notes and accounts receivable, net 130,003
Other receivables 29,994
Inventories, net 211,240
Prepayments and other current assets 3,798
Property, plant and equipment 93,373
Short-term borrowings (158,743)
Accounts payable (124,352)
Other payables (27,525)
$ 187,207
(iii) Goodwill arising from the acquisition of 100% equity is as follows:
Consideration transferred $ 226,421
Less: fair value of identifiable net assets (187,207)
$ 39,214

Goodwill is mainly derived from the business value of CIN in the automotive electronics market. It is expected that CIN and the Group’s business will be integrated to generate synergy.

  • (i) Changes in subsidiaries’ equity

  • (i) Changes in subsidiaries’ equity did not result in the Group’s loss of control

    • 1) Subsidiaries’ employee stock options exercised

CBN issued 38 thousand and 45 thousand new shares because of its employees' exercised stock options in 2021 and 2020, respectively, which resulted in the reduce of the Group’s ownership of CBN by 0.02% and 0.03%, respectively.

  • 2) Issuance of new shares for cash of subsidiaries

The Group purchased newly issued shares of HippoScreen about $70,000, resulting in an increase in the ownership of the Group in HippoScreen by 21%.

  • 3) Issuance of subsidiaries’ restricted shares

CBN issued 1,500 thousand restricted shares in the year ended December 31, 2021, resulting in a decrease in the ownership of the Group in CBN by 0.95%.

(Continued)

50

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 4) Cancellation of subsidiaries’ restricted shares and conversion of convertible bonds

Arcadyan canceled 53 thousand and 126 thousand restricted shares in the years ended December 31, 2021 and 2020. Whereas, Arcadyan issued $8,136 new shares due to the conversion of convertible bonds during 2021. These two events, respectively, resulted in a decrease of 1.30% and an increase of 0.01% the ownership of the Company and its subsidiaries in Arcadyan in the years ended December 31, 2021 and 2020.

  • 5) The acquisition of additional equity in the subsidiary

In August 2021, the Group acquired 49% of equity interest in Raycore Biotech from minority shareholders with $15,129 in cash, increasing equity from 51% to 100%.

  • 6) The following summarizes the effect of changes in equity of the parent due to changes in the ownership interest of subsidiaries:
Capital surplus – changes in ownership interest
in subsidiaries

Retained earnings
2021
$ 61,825
(11,237)
$
50,588
2020
1,735
-
1,735
  • (j) Material non-controlling interests of subsidiaries

The material non-controlling interests of subsidiaries were as follows:

Subsidiaries
Arcadyan Technology
Corporation
Main operation place
Taiwan
Percentage of
non-controlling interests
December
31, 2021
December
31, 2020
%
66
%
65

The following information of the aforementioned subsidiaries have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers. Included in these information are the fair value adjustment made during the acquisition and relevant difference in accounting principles between the Group as at the acquisition date. Intra-group transactions were not eliminated in this information.

(Continued)

51

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Arcadyan’s collective financial information

Current assets

Non-current assets
Current liabilities
Non-current liabilities
Net assets

Non-controlling interests

Sales revenue
$
Net income
$ Other comprehensive income
Comprehensive income
$
Profit, attributable to non-controlling interests
$
Comprehensive income, attributable to non-controlling interests
$
Net cash flows from operating activities
$ Net cash flows from investing activities
Net cash flows from financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
$
December
31, 2021
$ 28,532,932
5,368,181
(20,476,963)
(501,037)
$
12,923,113
$
8,796,235
2021
December
31, 2020
24,721,922
4,085,304
(15,368,928)
(1,476,302)
11,961,996
8,024,032
2020
38,240,058

1,701,800
(77,222)

1,624,578

1,083,011

1,032,457

(1,524,264)
(1,789,637)
2,240,204
(35,292)

(1,108,989)
33,765,295
1,630,605
(97,919)
1,532,686
1,033,182
970,772
3,352,208
(884,623)
(974,048)
(21,328)
1,472,209

(k) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Group for the years ended December 31, 2021 and 2020, were as follows:

Cost:
Balance on January 1, 2021

Acquisition through business combination
Additions
Disposals and derecognitions
Reclassifications
Effect of movements in exchange rates
Balance on December 31, 2021
Land Buildings
and building
improvement
Machinery Other
equipment
Under
construction
and
prepayment
for purchase of
equipment
Total
$ 1,944,094
10,892
479,377
-
43,694
(1,138)
$
2,476,919
18,519,873
87,477
693,335
(1,893,781)
378,343
(401,448)
17,383,799
28,498,191
162,654
3,164,422
(915,011)
2,011,033
(915,221)
32,006,068
11,885,697
4,376
1,598,322
(1,142,655)
229,103
(831,423)
11,743,420
1,220,785
-
6,125,821
-
(2,662,173)
(90,951)
4,593,482
62,068,640
265,399
12,061,277
(3,951,447)
-
(2,240,181)
68,203,688

(Continued)

52

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Balance on January 1, 2020

Additions
Disposals and derecognitions
Reclassifications
Effect of movements in exchange rates
Balance on December 31, 2020

Depreciation and impairments loss:
Balance on January 1, 2021

Acquisition through business combination
Depreciation for the period
Impairment loss
Disposals and derecognitions
Effect of movements in exchange rates
Balance on December 31, 2021

Balance on January 1, 2020

Depreciation for the period
Disposals and derecognitions
Effect of movements in exchange rates
Balance on December 31, 2020

Carrying amounts:
Balance on December 31, 2021

Balance on January 1, 2020

Balance on December 31, 2020
Land Buildings
and building
improvement
Machinery Other
equipment
Under
construction
and
prepayment
for purchase of
equipment
Total
$ 1,705,220
16,540
-
222,769
(435)
$
1,944,094
$ -
-
-
-
-
-
$
-
$ -
-
-
-
$
-
$
2,476,919
$
1,705,220
$
1,944,094
16,966,779
1,555,668
(40,637)
568,695
(530,632)
18,519,873
10,855,109
18,824
923,523
-
(622,536)
(185,398)
10,989,522
10,352,434
905,054
(39,988)
(362,391)
10,855,109
6,394,277
6,614,345
7,664,764
27,044,641
2,043,593
(781,081)
1,419,898
(1,228,860)
28,498,191
20,571,645
148,912
2,566,033
378,072
(812,833)
(1,597,679)
21,254,150
19,850,259
2,369,810
(656,216)
(992,208)
20,571,645
10,751,918
7,194,382
7,926,546
11,289,433
1,670,528
(484,944)
267,958
(857,278)
11,885,697
8,556,546
4,290
1,947,870
26,441
(1,009,328)
(556,167)
8,969,652
8,141,591
1,569,827
(461,903)
(692,969)
8,556,546
2,773,768
3,147,842
3,329,151
1,310,558
2,491,792
-
(2,479,320)
(102,245)
1,220,785
-
-
-
-
-
-
-
-
-
-
-
-
4,593,482
1,310,558
1,220,785
58,316,631
7,778,121
(1,306,662)
-
(2,719,450)
62,068,640
39,983,300
172,026
5,437,426
404,513
(2,444,697)
(2,339,244)
41,213,324
38,344,284
4,844,691
(1,158,107)
(2,047,568)
39,983,300
26,990,364
19,972,347
22,085,340

As of December 31, 2021 and 2020, part of the Group’ s property, plant and equipment were provided as collateral for long-term borrowings. Please refer to note (8).

In order to activate the assets of the Group, the Board of Directors approved a resolution on May 7, 2021, that the subsidiary CDE and Kunshan Xincheng Construction Development Co., Ltd., a nonrelated party, signed a real estate purchase and sale contract. The transaction targets include land use rights and existing land building, with the transaction price of $4,147,946 (CNY $956,012 thousand) in total. The Group has completed the above transaction. The Group recognized a disposal gain of $1,961,419, which was accounted for as other gains and losses, after deducting the book value of assets and related transaction costs from the transaction price.

In 2021, the Group carried out the impairment test toward the partial production lines in Henghao and its subsidiaries, and assessed that the recoverable amount of the machinery and equipment was lower than its book value. The impairment loss of $404,513 was recognized, and accounted for nonoperating income and expenses.

(Continued)

53

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(l) Right-of-use assets

The Group leases many assets including land and buildings, machinery and vehicles. Information about leases for which the Group as a lessee is presented as below:

Cost:
Balance on January 1, 2021
Additions
Deductions
Effect of movements in exchange rates
Balance on December 31, 2021
Balance on January 1, 2020
Additions
Deductions
Effect of movements in exchange rates
Balance on December 31, 2020
Depreciation and impairment loss:
Balance on January 1, 2021
Depreciation for the period
Deductions
Effect of movements in exchange rates
Balance on December 31, 2021
Balance on January 1, 2020
Depreciation for the period
Deductions
Effect of movements in exchange rates
Balance on December 31, 2020
Carrying amount:
Balance on December 31, 2021
Balance on January 1, 2020
Balance on December 31, 2020
Land
$ 1,268,129
-
(362,689)
(45,447)
$
859,993
$ 1,110,813
317,808
(106,518)
(53,974)
$
1,268,129
$ 54,756
52,675
(37,698)
(78)
$
69,655
$ 31,587
25,354
-
(2,185)
$
54,756
$
790,338
$
1,079,226
$
1,213,373
Buildings
3,378,467
996,820
(679,921)
(31,336)
3,664,030
2,809,991
954,736
(350,896)
(35,364)
3,378,467
1,175,689
805,895
(512,348)
(10,411)
1,458,825
659,467
801,567
(258,054)
(27,291)
1,175,689
2,205,205
2,150,524
2,202,778
Machinery
76,930
-
-
(328)
76,602
86,661
-
(9,460)
(271)
76,930
24,749
12,326
-
(175)
36,900
22,270
12,138
(9,368)
(291)
24,749
39,702
64,391
52,181
Vehicles
and Other
74,969
22,824
(28,923)
(248)
68,622
88,712
6,797
(19,825)
(715)
74,969
46,349
20,421
(28,923)
(198)
37,649
32,681
32,690
(18,742)
(280)
46,349
30,973
56,031
28,620
Total
4,798,495
1,019,644
(1,071,533)
(77,359)
4,669,247
4,096,177
1,279,341
(486,699)
(90,324)
4,798,495
1,301,543
891,317
(578,969)
(10,862)
1,603,029
746,005
871,749
(286,164)
(30,047)
1,301,543
3,066,218
3,350,172
3,496,952

(m) Short-term borrowings

The details of short-term borrowings were as follows:

December
31, 2021
Unsecured bank loans
$ 118,422,407
Unused credit line for short-term borrowings
$ 113,777,000
Range of interest rates
0.05%~2.95%
December
31, 2020
92,838,733
95,910,000
0.25%~2.58%

For information on the Group’s interest risk, foreign currency risk and liquidity risk, please refer to note (6)(aa).

(Continued)

54

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(n) Long-term borrowings

The details of long-term borrowings were as follows:

Unsecured bank loans
Secured bank loans
Less: current portion
Total
Unused credit lines for
long-term borrowings
December 31, 2021
Annual range of
interest rate
Maturity year
Amount
December 31, 2021
Annual range of
interest rate
Maturity year
Amount
Currency Annual range of
interest rate
TWD
TWD
0.62%~0.98%
1.00%~1.50%
2022~2024
$ 24,300,000
2022~2026
660,513
(15,741,481)
$
9,219,032
$
12,345,000
Unsecured bank loans
Unsecured bank loans
Secured bank loans
Less: current portion
Total
Unused credit lines for
long-term borrowings
December 31, 2020
Annual range of
interest rate
Maturity year
Amount
December 31, 2020
Annual range of
interest rate
Maturity year
Amount
Currency Annual range of
interest rate
TWD
USD
TWD
0.66%~0.98%
0.69%~0.92%
1%~1.5%
2021~2023
$ 11,900,000
2021~2022
7,205,440
2022~2025
228,913
(8,932,615)
$
10,401,738
$
15,327,000

For information on the Group’s interest risk, foreign currency risk and liquidity risk, please refer to note (6)(aa).

The Group pledged property, plant and equipment as collateral for its partial long-term borrowings. Please refer to note (8).

(o) Unsecured convertible corporate bonds

  • (i) The Company’ s subsidiary, Arcadyan, issued the first domestic unsecured convertible corporate bonds on June 6, 2019. The details were as follows:
December
31, 2021
Total convertible corporate bonds issued
$ 1,000,000
Unamortized discounts on corporate bonds payable
(1,433)
Unamortized issuance costs on corporate bonds payable
(496)
Accumulated converted amount
(671,500)
Balance of bonds payable of the reporting date
$
326,571
Conversion options included in equity components (classified
as capital surplus and non-controlling interests)
$
15,987
December
31, 2020
1,000,000
(18,527)
(1,254)
-
980,219
48,667

(Continued)

55

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Interest expenses

2021 2020 $ 11,968 13,727

The effective interest rate of the first issued convertible corporate bonds was 1.3284%.

  • (ii) The main terms of issuing the above-mentioned convertible corporate bonds was as follows:

  • 1) Coupon rate: 0%

  • 2) Duration: three years (June 6, 2019~June 6, 2022)

  • 3) Repayment

Put option and call option are excluded from the issuance of convertible corporate bonds. Except that the bondholders convert the bonds to Arcadyan’ s common shares or the bonds are repurchased and cancelled by Arcadyan from the securities firm’s business office, the bonds will be repaid in cash at par value when the bonds expired.

  • 4) Terms of conversion

    • a) The bondholder may opt to have its bonds converted into the Arcadyan’s common shares, with the approval of Taiwan Depository & Clearing Corporation through securities firms, at any time between three months after the issuance date (September 7, 2019) and the day before the maturity day (June 6, 2022), except for the following:

      • The closing period in accordance with the applicable law;

      • The period starting from the first day of the first fifteen working days prior to the date of record for determination wherein the shareholders are entitled to receive the distributions or rights to subscribe for new shares in a capital increase for cash, and ends on the date of record for the distribution of the rights/benefits;

      • The period starts from the date of record of the capital decrease and ends on the date prior to the trading of the reissuance shares after the capital decrease.

    • b) Conversion price is determined as NT$98.3 per share upon issuing. Arcadyan paid cash dividends and issued new shares for cash in 2019; therefore, the conversion price has been adjusted to $93 per share. Arcadyan distributed cash dividends to common stocks shareholders with retained earnings in 2021 and 2020, thereafter, the conversion price has been adjusted to NT82.5 and $87.7 per share, respectively.

  • (iii) The maturity date of the above convertible corporate bonds is June 6, 2022, so it has been transferred to current liabilities from June 30, 2021.

(Continued)

56

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (iv) As of December 31, 2021, the convertible corporate bonds were converted into Arcadyan's ordinary shares with a face value of $671,500 which was converted into Arcadyan's ordinary shares with a total share capital of $81,363. The resulting capital reserve – issuance stock premium was $616,933 (including the premium of $32,680 and the unamortized amount of the discounted corporate bond payables of $5,884).

(p) Lease liabilities

The details of leases liabilities were as follows:

December December
31, 2021 31, 2020
Current $ 625,292 377,161
Non-current $ 1,679,504 1,910,601
For the maturity analysis, please refer to note (6)(aa).
The amounts recognized in profit or loss were as follows:
2021 2020
Interest on lease liabilities $ 63,701 50,534
Variable lease payments not included in the measurement of lease
liabilities $ 32,350 3,332
Expenses relating to leases of low-value assets or short-term
leases $ 303,454 131,749
The amounts recognized in the consolidated statement of cash flows for the Group were as follows:
2021
Total cash outflow for leases
$
1,234,542
2020
1,032,451

(i) Real estate leases

The Group leases land leasehold rights and buildings for its office and plant space. The leases of office space typically run for a period of 1~19 years, and of land leasehold rights for 45~50 years.

(ii) Other leases

The Group leases vehicles and equipment with lease terms of 1~5 years.

The Group also leases some equipment and vehicles with contract terms of 1~3 years. These leases are short-term or leases of low-value items. The Group has elected not to recognize right-of-use assets and lease liabilities for these leases.

(Continued)

57

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(q) Provisions

Balance on January 1, 2021

Provisions made during the period
Provisions used during the period
Provisions reversed during the period
Balance on December 31, 2021

Balance on January 1, 2020

Provisions made during the period
Provisions used during the period
Provisions reversed during the period
Balance on December 31, 2020
Warranties
$ 870,050
476,940
(136,853)
(6,022)
$
1,204,115
$ 830,757
181,789
(142,007)
(489)
$
870,050

Provisions relate to sales of products are assessed based on historical experience, management’ s judgment and other known reasons. Such allowances are recognized as a deduction of sales revenue in the same period in which sales are made. The aforementioned provisions are expected to settle over the next year.

(r) Employee benefits

(i) Defined benefit plans

Reconciliation of defined benefit obligations at present value and plan assets at fair value were as follows:

December
31, 2021
Present value of defined benefit obligations
$ (1,554,902)
Fair value of plan assets
732,869
Net defined benefit liabilities
$
(822,033)
December
31, 2020
(1,516,219)
730,046
(786,173)

The Group makes defined benefit plan contributions to the pension fund account with Bank of Taiwan that provides pensions for employees upon retirement. The plans (covered by the Labor Standards Law) entitle a retired employee to receive retirement benefits based on years of service and average salary for the six months prior to retirement.

(Continued)

58

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

1) Composition of plan assets

The Group allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Labor Pension Fund Supervisory Committee. With regard to the utilization of the funds, minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with interest rates offered by local banks.

The balance of the Group’ s labor pension reserve account in the Bank of Taiwan amounted to $739,802 (excluding the ending balance of interest receivable) as of December 31, 2021. For information on the utilization of the labor pension fund assets including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.

  • 2) Movements in the present value of the defined benefit obligations

The movements in the present value of defined benefit obligations for the Group were as follows:

Defined benefit obligations on January 1
Benefit paid by the plan
Current service costs and interest
Remeasurements of net benefit liabilities
Defined benefit obligations on December 31
2021
$ (1,516,219)
38,959
(12,850)
(64,792)
$
(1,554,902)
2020
(1,486,824)
76,835
(19,238)
(86,992)
(1,516,219)
  • 3) Movements of the fair value of defined benefit plan assets

The movements in the fair value of the defined benefit plan assets for the Group were as follows:

Fair value of plan assets on January 1
Expected return on plan assets
Remeasurements of net benefit plan assets
Contributions paid by the employer
Benefits paid by the plan
Fair value of plan assets on December 31
2021
$ 730,046
3,675
9,626
28,481
(38,959)
$
732,869
2020
748,660
6,675
23,554
27,992
(76,835)
730,046

(Continued)

59

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 4) Expenses recognized in profit or loss

The expenses recognized in profit or loss were as follows:

Current service cost
Net interest on the net defined benefit liability
(asset)
Cost of sales
Selling expenses
Administrative expenses
Research and development expenses
2021
$ 5,198
3,977
$
9,175
$ 547
576
2,137
5,915
$
9,175
2020
5,955
6,608
12,563
546
679
3,024
8,314
12,563
  • 5) Actuarial assumptions

The following were the Group’s principal actuarial assumptions at the reporting date:

Discount rate
Future salary increasing rate
December 31,
2021
December 31,
2020
0.63%~0.8%
0.50%~0.63%
3.00%
3.00%

The expected allocation payment made by the Group to the defined benefit plans for the one-year period after the reporting date is $29,915.

The weighted-average lifetime of the defined benefit plan is 9~13.42 years.

  • 6) Sensitivity analysis

If the main actuarial assumptions had changed, the impact on the present value of the defined benefit obligation shall be as follows:

December 31, 2021
Discount rate
Future salary increasing rate
December 31, 2020
Discount rate
Future salary increasing rate
Effects to the defined
benefit obligation
Increased
0.25%
Decreased
0.25%
(34,611)
35,847
34,882
(33,869)
(36,336)
37,683
36,574
(35,482)

(Continued)

60

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation on the net defined benefit liabilities in the balance sheets.

The method and assumption used in the sensitivity analysis is consistent with prior period.

(ii) Defined contribution plans

The Group allocates 6% of each employee’ s monthly wages to the labor pension personal account at the Bureau of the Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Group allocates the labor pension at a specific percentage to the Bureau of the Labor Insurance without additional legal or constructive obligations.

The Company and all subsidiaries in domestic recognized the pension costs under the defined contribution method amounting to $446,148 and $448,617 for the years ended December 31, 2021 and 2020, respectively. Payment was made to the Bureau of Labor Insurance.

Other subsidiaries recognized the pension expenses, basic endowment insurance expenses, and social welfare expenses amounting to $1,193,098 and $922,151 for the years ended December 31, 2021 and 2020, respectively.

(s) Income taxes

(i) Income tax expenses

  • 1) The amount of income tax for the years ended December 31, 2021 and 2020, was as follows:
Current tax expense
Recognized during the period
5% surtax on unappropriated earnings
Tax credit of investment
Deferred tax expense
Recognition and reversal of temporary
differences
Income tax expense
2021
$ 4,240,078
14,627
(596,726)
3,657,979
69,368
69,368
$
3,727,347
2020
2,837,554
27,073
(273,959)
2,590,668
122,536
122,536
2,713,204

(Continued)

61

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 2) The amount of income tax recognized in other comprehensive income for the years ended December 31, 2021 and 2020, was as follows:
Items that will not be reclassified subsequently
to profit or loss:
Remeasurement of the defined benefit
obligation
Unrealized gains (losses) on equity
instruments at fair value through other
comprehensive income
Items that will be reclassified subsequently to
profit or loss:
Foreign currency translation differences of
foreign operations
2021
$ (11,211)
61,401
$
50,190
$
(17,539)
2020
(13,173)
15,805
2,632
(18,727)
  • 3) The income tax expense that was reconciled between the actual income tax expense and profit before tax for the years ended December 31, 2021 and 2020, was as follows:
2021
Profit before tax
$
17,467,835
Income tax calculated based on tax rate
$ 4,734,068
Estimated tax effect of tax exemption on investment
income, net
(171,208)
Realized investment loss
(65,440)
Investment tax credit
(596,726)
Changes in temporary differences
(704,260)
Adjustment of estimated difference
516,286
Surtax on unappropriated earnings
14,627
$
3,727,347
2020
13,122,716
3,260,548
(209,192)
(60,000)
(273,959)
(637,794)
606,528
27,073
2,713,204

(Continued)

62

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(ii) Deferred tax assets and liabilities

Changes in the amount of deferred tax assets and liabilities for 2021 and 2020 were as follows:

Refund
liabilities
Deferred tax assets:
Balance on January 1, 2021
$ 134,880
Recognized in profit or loss
60,416
Recognized in other
comprehensive income
-
Balance on December 31, 2021
$
195,296
Balance on January 1, 2020
$ 120,603
Recognized in profit or loss
14,277
Recognized in other
comprehensive income
-
Balance on December 31, 2020
$
134,880
Deferred tax liabilities:
Balance on January 1, 2021
Recognized in profit or loss
Recognized in other comprehensive income
Balance on December 31, 2021
Balance on January 1, 2020
Recognized in profit or loss
Recognized in other comprehensive income
Balance on December 31, 2020
Refund
liabilities
Contract
liabilities
Contract
liabilities
Unrealized
exchange
losses, net
49,536
40,462
-
89,998

(iii) Unrecognized deferred tax assets

Deferred tax assets have not been recognized in respect of the following items:

Tax effect of deductible temporary differences

Tax effect of loss carryforward
December 31,
2021
$
1,028,920
$
978,257
December
31, 2020
1,143,771
1,034,072

The Group assesses and considers that some of the income tax reduction items may be unrealized, hence they are not recognized as deferred tax assets. In addition, according to Income Tax Act, the loss carryforward are the losses incurred in past 10 years assessed by ROC tax authorities which can be deducted from the net profit of current year before levied. The items are not recognized as deferred income tax assets due to the fact that the Group may not have sufficient taxable income in the future for the losses.

(Continued)

63

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

As of December 31, 2021, the tax effects on loss carryforward that have not been recognized as deferred tax assets were as follows:

Year of loss
2012 (Assessed)
2013 (Assessed)
2014 (Assessed)
2015 (Assessed)
2016 (Assessed)
2017 (Assessed)
2018 (Assessed/Filed)
2019 (Assessed/Filed)
2020 (Filed)
2020 (Filed)
2021 (Estimated)
2021 (Filed)
Expiry year
Deductible amount
2022
$ 345,099
2023
228,258
2024
41,534
2025
636,827
2026
1,423,381
2027
918,085
2028
554,750
2029
377,577
2030
138,962
2025
18,527
2031
48,943
2026
124,353
$
4,856,296

(iv) Unrecognized deferred tax assets and liabilities related to investments in subsidiaries

The temporary differences associated with investment in subsidiaries were not recognized as deferred income tax assets and liabilities as the Company has the ability to control the reversal of these temporary differences which are not expected to reverse in the foreseeable future.

As of December 31, 2021 and 2020, the aggregate deductible temporary differences relating to investments in subsidiaries not recognized as deferred tax assets amounted to $2,335,023 and $1,856,500, respectively.

As of December 31, 2021 and 2020, the aggregate taxable temporary differences relating to investments in subsidiaries not recognized as deferred tax liabilities amounted to $58,082,760 and $54,151,962, respectively.

(v) Examination and approval

The Company’s tax returns for the year through 2019 were assessed by the Taipei National Tax Administration.

The ROC tax authorities have assessed the income tax returns of Hippo Screen, Zhi-Bao, Acbel Telecom, and Shennona through 2020, of Rayonnant Technology ,UCGI, Palcom, Panpal, Gempal, Hong Ji, Hong Jin, Unicore, Raycore, Ripal, Arcadyan, Heng Hao, Mactech, GLB, RBL, Aco Healthcare and CBN through 2019, and of TTI through 2019. However, TTI’s tax returns through 2018 has not yet been approved.

(Continued)

64

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(t) Capital and other equities

(i) Ordinary shares

As of December 31, 2021 and 2020, the Company’s authorized common stock consisting of 6,000,000 thousand shares with a par value of 10 New Taiwan dollar per share amounted to $60,000,000 of which 4,407,147 thousand shares, were issued. All issued shares were paid up upon issuance.

(ii) Capital surplus

The balances of capital surplus were as follows:

December
31, 2021
Additional paid-in capital
$ 3,660,119
Treasury share transactions
2,621,933
Difference between consideration and carrying amount arising
from acquisition or disposal of subsidiaries
36,766
Recognition of changes in ownership interests in subsidiaries
122,675
Changes in equity of associates and joint ventures accounted
for using equity method
283,363
$
6,724,856
December
31, 2020
5,422,060
2,541,906
36,766
60,850
281,231
8,342,813

In accordance with the ROC Company Act, realized capital reserves can only be used to increase the common stock or distributed as cash dividends after offsetting losses. The aforementioned capital reserves include share premiums and donation gains. In accordance with the Securities Offering and Issuance Guidelines, the amount of capital reserves to be reclassified under share capital shall not exceed 10% of the actual share capital amount.

The Company’s Board of Directors meeting respectively held on March 26, 2021 and March 30, 2020, approved to distribute cash of $1,762,859 and $881,429 (representing 0.4 and 0.2 New Taiwan Dollars per share), by using capital surplus.

The Company’s Board of Directors meeting held on March 15, 2022, approved to distribute cash of $1,762,859 (representing 0.4 New Taiwan Dollars per share), by using the capital surplus. The related information can be accessed through the Market Observation Post System website.

(Continued)

65

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iii) Retained earnings

If there is any profit after closing of books in a given year, the Company shall first defray tax due, cover accumulated losses and set aside ten percent of it as legal reserve and then set aside or reverse a special reserve in accordance with laws and regulations. The balance of earnings available for distribution is composed of the remainder of the said profit and the unappropriated retained earnings of previous years. The Board of Directors may set aside a certain amount to cope with the business operation conditions, and shall prepare the proposal for distribution of the balance amount thereof after a resolution has been adopted and then allocated by the Board of Directors. The Company authorizes the Board of Directors to distribute all or part of the dividends and bonuses, capital surplus or legal reserve in cash after a resolution has been adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors; and in addition thereto a report of such distribution shall be submitted to the General shareholders’ meeting.

The lifecycle of the industry of the Company is in the growing stage. To consider the need of the Company for the future capital, capital budget, long-term financial planning, domestic and foreign competition, the need of shareholders for cash flow and other factors, if there is any profit after close of books, the dividend and bonus to be distributed to shareholders shall not be less than thirty percent of profit after tax for such year and the cash dividend allocated by the Company each year shall not be lower than ten percent of the total dividend (including cash and share dividend) for such year.

According to the law, when there is a deduction from stockholders' equity (excluding treasury stock and unearned employee benefit) during the year, an amount equal to the deduction item is set aside as a special reserve before the earnings are appropriated. A special reserve is made available for earning distribution only after the deduction of the related shareholders’ equity has been reversed.

1) Legal reverse

When a company incurs no loss, it may, in pursuant to a resolution to be adopted by the shareholders’ meeting as required, distribute its legal reserve by issuing new shares and distributing stock dividends or distributing cash to shareholders. Only the portion of the legal reserve which exceeds 25% of the paid-in capital may be distributed.

2) Special reverse

A portion of current period earnings and undistributed prior period earnings shall be reclassified as a special earnings reserve during earnings distribution. The amount to be reclassified should equal to the current period total net reduction of other shareholders’ equity. For the year 2019 earnings distribution in 2020, the amount to be reclassified to special reserve shall be a portion of current-period earnings and undistributed priorperiod earnings. As for the year 2020 earnings distribution in 2021, the amount to be reclassified to special reserve shall be a portion of current-period earnings plus other line items in the retained earnings movements and undistributed prior-period earnings. A portion of previous unappropriated earnings shall be set aside as a special reserve, which should not be distributed, to account for cumulative changes to other equity interests pertaining to prior periods. The special reserve shall be made available for appropriation when the net deductions of other equity interests are reversed in the subsequent periods.

(Continued)

66

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

3) Earnings distribution

Distribution for the earnings of 2020 and 2019 were approved in the meeting of the Board of Directors held on March 26, 2021 and March 30, 2020, respectively. The relevant information was as follows:

relevant information was as follows:
Cash dividends distributed
to common shareholders
2020
Amount
per share
Total
amount
$ 1.2
5,288,576
2019
Amount
per share
$ 1.2
Amount
per share
1.0
Total
amount
4,407,147

Earnings distribution for 2021 was approved by the Board of Directors held on March 15, 2022. The relevant information was as follows:

15, 2022. The relevant information was as follows:
Cash dividends distributed to common shareholders from
the unappropriated earnings
2021
Amount
per share
Total
amount
$ 1.6
7,051,435
Amount
per share
$ 1.6
7,051,435

The related information of the earnings distribution for the year ended December 31, 2021, can be accessed through the Market Observation Post System website after the shareholders’ meeting.

  • (iv) Treasury stock

The subsidiaries of the Company did not sell the ordinary shares of the Company in the years ended December 31, 2021 and 2020. As of December 31, 2021, Panpal and Gempal, subsidiaries of the Company, held 50,017 thousand shares of ordinary shares of the Company, recorded as the Company’s treasury stock, with a book value of 17.6 New Taiwan dollars per share. The total cost was $881,247. The fair value of the ordinary shares of the Company was 24.20 and 20.70 New Taiwan dollars per share as of December 31, 2021 and 2020, respectively.

Pursuant to the Securities and Exchange Act, the number of treasury shares purchased cannot exceed 10% of the number of shares issued. The total purchase cost cannot exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus. The shares purchased for the purpose of transferring to employees shall be transferred within three years from the date of share repurchase. Those not transferred within the said limit shall be deemed as not issued by the Company and it should be cancelled. Furthermore, treasury stock cannot be pledged for debts, and treasury stock does not carry any shareholder rights until it is transferred.

(Continued)

67

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(v) Other equity interests (net-of-taxes)

Balance on January 1, 2021

The Group
Subsidiaries
Associates
Balance on December 31, 2021

Balance on January 1, 2020

The Group
Subsidiaries
Associates
Balance on December 31, 2020
Exchange
differences on
transaction of
foreign operation
financial
statements
Unrealized gain
(loss) from
financial assets at
fair value through
other
comprehensive
income
(376,952)
567,871
160,972
185,939
537,830
(306,763)
(100,249)
75,529
(45,469)
(376,952)
Others
(779)
-
904
-
125
(1,706)
-
927
-
(779)
Total
$ (6,888,977)
(1,791,462)
(38,894)
(25,372)
$
(8,744,705)
$ (3,794,980)
(3,073,441)
(182,054)
161,498
$
(6,888,977)
(7,266,708)
(1,223,591)
122,982
160,567
(8,206,750)
(4,103,449)
(3,173,690)
(105,598)
116,029
(7,266,708)

(u) Share-based payment

  • (i) Arcadyan – employee restricted shares

At the meeting held on June 21, 2018, the Arcadyan’s Board of Directors decided to issue 4,500,000 shares of employee restricted shares to Arcadyan full-time employees who meet certain requirements. The restricted shares have been registered, with and approved by the Securities and Futures Bureau of FSC. The Board of Directors decided to issue all the restricted shares on November 6, 2018, which is also the effective date of the share issuance.

3,500,000 shares of the aforementioned restricted shares are issued without consideration. 30%, 30% and 40% of the 3,500,000 restricted shares are vested when the employees continue to provide service for at least 2 year, 3 years and 4 years, respectively, from the registration and the effective date, and at the same time, meet the performance requirement. In addition, when earnings per share in two consecutive and complete fiscal years from the registration and effective date are no less than NT$4, and at the same time, the employees with the restricted shares meet the performance requirement, the other 1,000,000 shares of the restricted shares are vested 100% at the date the shareholders approved the financial statements for the second fiscal year. If the earnings per share in two consecutive and complete fiscal years from the registration and effective date are between NT$3 to NT$4, and at the same time, the employees with the restricted shares meet the performance requirement, the restricted shares are vested 75% at the date the shareholders approved the financial statements for the second fiscal year. If the earnings per share in two consecutive and complete fiscal years from the registration and effective date are less than NT$3, the employees with restricted shares, whether or not they meet the performance requirement, no restricted shares are vested at the date the shareholders approved the financial statements for the second fiscal year. The earnings per share mentioned above are calculated based on the profit approved by the shareholders and the weighted average number of ordinary shares outstanding at the date of the restricted shares have been approved by the authority.

(Continued)

68

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

After the issuance, the restricted shares are kept by a trust, which is appointed by Arcadyan, before they are vested. These restricted shares shall not be sold, transferred, pledged, gifted, disposed by any other means, to third parties during the custody period. The voting rights of these shares are executed by the custodian, and the custodian shall act based on the law and regulations. If the shares remain unvested after the vesting period, Arcadyan will redeem all the unvested shares without consideration and cancel the shares thereafter. Restricted shares could be received in cash and stock dividends, or could be used to participate in cash injection. The aforementioned new shares are not considered as restricted shares.

The information of Arcadyan’s restricted shares is as follows:

Unit: in thousands of shares

Outstanding shares on January 1
Canceled during the period
The number vested in this period
Outstanding shares on December 31
2021
2,306
(53)
(970)
1,283
2020
4,416
(126)
(1,984)
2,306

As of December 31, 2021 and 2020, the unearned employee benefit was $13,030 and $45,606.

The compensation cost related to the restricted shares amounted to $32,576 and $73,545 for the year ended December 31, 2021 and 2020.

(ii) TTI – employee stock options

The information about share-based payment of TTI in 2021 and 2020 was as follows:

Grant date
Granted shares (in
thousand)
Contract period
Recipients
Vested condition
Employee stock options
2015.10.29
1,000
7 years
Employees of TTI
Please refer to the issuance terms of the stock options as follows

(Continued)

69

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The issuance terms of the stock options are as follows:

  • 1) Exercise price: NT$13.5 per share.

  • 2) Exercisable duration: The employees who received stock options that exceed two years and meet the performance requirements can exercise a specific percentage in each period as below. The exercisable duration of the options is seven years. No transfer is allowed except for inheritance.

  • Exercisable Period and performance requirements to exercise options 40 % The share purchase right is effectively vested after the satisfaction of 2 conditions: (1) Years of service must exceed 2 years after the issuance of the right. (2) Upon vesting, the average earnings per share of TTI for the past 2 years must exceed NT$3. If the criteria for the said earnings per share are not fulfilled, then the measurement period will be extended to 3 years; under this extension, the average of the earnings per share of any 2 years within the 3-year period must exceed NT$3.

  • 30 % The share purchase right is effectively vested after the satisfaction of 2 conditions: (1) Years of service must exceed 3 years after the issuance of the right. (2) Upon vesting, the performance requirements need to be met, otherwise, the earnings per share of TTI for the following year must exceed NT$3. If the criteria for the said earnings per share are not fulfilled, then the measurement period will be extended to another 1 year; the earnings per share must exceed NT$3 during the extension period.

  • 30 % The share purchase right is effectively vested after the satisfaction of 2 conditions: (1) Years of service must exceed 4 years after the issuance of the right. (2) Upon vesting, the performance requirements need to be met, otherwise, the earnings per share of TTI for the following year must exceed NT$3. If the criteria for the said earnings per share are not fulfilled, then the measurement period will be extended to another 1 year; the earnings per share must exceed NT$3 during the extension period.

    • The total measurement periods mentioned above may not exceed 6 years.

The earnings per share mentioned above are based on the financial statements that had been audited and certified by a certified public accountant.

  • 3) Exercise method: TTI would issue new shares as the options are exercised.

  • 4) Exercise procedure: In accordance with TTI’ s issuance and exercise rules. After receiving the payment for share options, the entitlement certification of share options exercised is registered as ordinary shares.

(Continued)

70

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The information on total options issued was as follows:

Outstanding shares on January 1
Canceled during the period
Exercisable shares on December 31
2020
Weighted-
average
exercise price
(NT dollars)
Shares
(in thousands)
2020
Weighted-
average
exercise price
(NT dollars)
Shares
(in thousands)
$ 13.5
13.5
-
300
(300)
-

The exercise price range of TTI’ s outstanding employee stock options and weightedaverage remaining contractual life of the outstanding options are as follows:

Exercise price range
Weighted average remaining contract period
December 31,
2020
13.5
-

The reverse related to the share-based payment amounted to $970 for the years ended December 31, 2020.

  • (iii) CBN employee stock options

At the meeting held on May 17, 2016, CBN’ s Board of Directors resolved to issue 1,500,000 units of employee stock options with an exercisable right of one share of CBN’ s ordinary shares per unit. The issuance of employee stock options and related information are as follows:

Outstanding shares on January 1
Expired during the period
Exercised during the period
Outstanding shares on December 31
Exercisable shares on December 31
2021
Shares
Weighted-
average
exercise price
(NT dollars)
2020
Shares
Weighted-
average
exercise price
(NT dollars)
Shares
3,000 $ 10
-
-
(3,000)
10
-
-
-
-
87,800 $ 10
(4,500)
10
(80,300)
10
3,000
10
3,000
10

In the year ended December 31, 2020, the weighted-average remaining contractual life of the outstanding options was 0.67 years. The options under the aforesaid employee stock option plan have been exercised in 2021.

(Continued)

71

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The issuance terms of the share options are as follows.

  • 1) Exercise price: NT$10 per share.

  • 2) Exercisable duration:

The employees who received share options being granted over five months and are still employed by CBN and meet requirements can exercise a specific percentage in each period as stated below. The exercisable duration of the options is five years. No transfer is allowed except for inheritance. After the expiration of the exercisable duration, the unexercised options will be canceled by CBN and not re-issued anymore.

Period to exercise options Exercisablepercentage (cumulative)
5 months after options received 100 %
  • 3) Exercise method: CBN would issue new shares as the options are exercised.

  • 4) Exercise procedure: In accordance with CBN’ s issuance and exercise rules, after receiving the consideration of share options, the entitlement certification of share options exercised is registered as ordinary shares once a quarter.

The compensation cost for the years ended December 31, 2021 and 2020 were $0 and $(68), respectively.

CBN adopted the Black-Scholes model to estimate the fair value on the grant date, and the assumptions are summarized as follows:

Employee stock option plan:
Original exercise price (NT dollars) $10
Current price (NT dollars) 24.62
Expected dividend yield rate 0%
Expected volatility 35.87%
Risk-free interest rate 0.56%
Expected life of the option 2.55 years
Weighted average fair value (NT dollars per share) 14.96
  • (iv) CBN- Issuance of restricted shares

On June 24, 2020, CBN issued 1,500,000 new restricted shares through shareholders' meeting. This is a gratuitous issuance, and the recipients are full-time employees of CBN who have been employed on grant day and meet specific terms. It have been approved by the Financial Supervisory Commission.

(Continued)

72

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

In addition, the issuance date has been decided by the chairman of the board of directors to be December 20, 2021, and the statutory registration procedures had been completed on January 7, 2022.

If the employees who have been on the job for one year, two years and three years ,since the new restricted shares have been given, achieved the performance required by CBN, the proportion of shares with acquired conditions can be 40%, 30% and 30%, respectively. After the issuance of new shares, employees must hand over all of them to the trust agency designated by the company for safekeeping before they meet the terms. Except for inheritance, they shall not be sold, mortgaged, transferred, gifted, pledged or disposed of in other ways. Before the employees meet the terms, all matters concerning shareholders' rights and interests are entrusted to the trust agency designated by CBN to exercise on their behalf. If any of the assigned employees does not meet the acquired terms, CBN will take back their shares from the employees for free and cancel them.

The information of CBN’s restricted shares is as follows:

Unit: in thousands of shares

Outstanding shares on January 1
Shares vested in this period
Outstanding shares on December 31
2021
-
1,500
1,500

The above-mentioned new restricted shares of CBN takes the closing price of $30.70 on the grant day, December 20, 2021, as the fair value, and capital surplus-employee restricted shares amounted to $31,050. Until December 31, 2021, the balance of unearned employees benefit was $45,219.

The compensation cost related to the restricted shares amounted to $831 for the year ended December 31, 2021.

(v) Earnings per share

The Group’s basic and diluted earnings per share are calculated as follows:

The Group’s basic and diluted earnings per share are calculated as follows:
2021
Basic earnings per share:
Profit attributable to ordinary shareholders of the Company
$
12,632,667
Weighted-average number of outstanding ordinary shares (in
thousands)
4,357,130
2020
9,361,893
4,357,130

(Continued)

73

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Diluted earnings per share:
Profit attributable to ordinary shareholders of the Company (after
adjustment of potential diluted ordinary shares)
Weighted-average number of outstanding ordinary shares of
potential diluted ordinary shares
Weighted-average number of outstanding ordinary shares (in
thousands)
Effect of potential diluted common stock
Employee compensation (in thousands)
Weighted-average number of ordinary shares (after adjustment of
potential diluted ordinary shares) (in thousands)
Revenue from contracts with customers
(i)
Disaggregation of revenue
IT Product
Segment
Primary geographical markets:
United states
$ 477,875,378
China
158,629,441
Netherlands
86,727,156
Others
474,209,982
$ 1,197,441,957
Major products:
5C related electronics products
$ 1,195,237,339
Others
2,204,618
$ 1,197,441,957
Diluted earnings per share:
Profit attributable to ordinary shareholders of the Company (after
adjustment of potential diluted ordinary shares)
Weighted-average number of outstanding ordinary shares of
potential diluted ordinary shares
Weighted-average number of outstanding ordinary shares (in
thousands)
Effect of potential diluted common stock
Employee compensation (in thousands)
Weighted-average number of ordinary shares (after adjustment of
potential diluted ordinary shares) (in thousands)
Revenue from contracts with customers
(i)
Disaggregation of revenue
IT Product
Segment
Primary geographical markets:
United states
$ 477,875,378
China
158,629,441
Netherlands
86,727,156
Others
474,209,982
$ 1,197,441,957
Major products:
5C related electronics products
$ 1,195,237,339
Others
2,204,618
$ 1,197,441,957
2021
$
12,632,667
4,357,130
65,517
4,422,647
2021
2021
$
12,632,667
4,357,130
65,517
4,422,647
2021
2021
$
12,632,667
4,357,130
65,517
4,422,647
2021
2020
9,361,893
4,357,130
57,482
4,414,612
2021
IT Product
Segment
$ 477,875,378
158,629,441
86,727,156
474,209,982
$ 1,197,441,957
$ 1,195,237,339
2,204,618
$ 1,197,441,957
Strategically
Integrated
Product
Segment
8,487,079
431,844
1,435,217
27,885,918
38,240,058
37,264,055
976,003
38,240,058
Total
486,362,457
159,061,285
88,162,373
502,095,900
1,235,682,015
1,232,501,394
3,180,621
1,235,682,015
  • (w) Revenue from contracts with customers

(Continued)

74

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

2020
Strategically
Integrated
IT Product Product
Segment Segment Total
Primary geographical markets:
United states $ 438,786,641 8,106,885 446,893,526
China 127,004,385 568,651 127,573,036
Netherlands 83,549,764 1,340,450 84,890,214
Others 365,823,166 23,749,309 389,572,475
**$ ** 1,015,163,956 33,765,295 1,048,929,251
Major products:
5C related electronics products $ 1,013,091,503 33,191,331 1,046,282,834
Others 2,072,453 573,964 2,646,417
**$ ** 1,015,163,956 33,765,295 1,048,929,251
Contract balances
December December January 1,
31, 2021 31, 2020 2020
Notes and accounts receivable (including $ 294,057,802 236,120,826 195,665,380
related parties)
Less: allowance for impairment (3,891,948) (3,910,928) (3,928,716)
Total $ 290,165,854 232,209,898 191,736,664
Contract liabilities $
1,065,954
820,016 956,455

(ii) Contract balances

For the details on accounts receivable and allowance for impairment, please refer to note (6)(e).

The amount of revenue recognized for the years ended December 31, 2021 and 2020 that were included in the balance of contract liability at the beginning of the period was $820,016 and $877,822, respectively.

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received.

(x) Employees’ and directors’ compensations

Based on the Company’ s articles of incorporation, if there is any profit in a fiscal year, the Company’s pre-tax profits in such fiscal year, prior to deduction of compensations to employees and directors, shall be distributed to employees as compensations in an amount of not less than two percent (2%) thereof and to directors as compensations in an amount of not more than two percent (2%) of such profits. In the event that the Company has accumulated losses, the Company shall reserve an amount to offset accumulated losses. The compensations to employees as mentioned above may be distributed in the form of stock or cash. Employees entitled to receive the said stock or cash may include the employees of the Company’s subordinate companies pursuant to the Company Act.

(Continued)

75

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

The Company accrued and recognized its employee compensation of $1,350,062 and $974,694, and directors’ compensation of $71,390 and $51,541 for the years ended December 31, 2021 and 2020, respectively. The estimated amounts mentioned above are based on the net profit before tax without the compensations to employees and directors of each respective ending period, multiplied by the percentage of the compensation to employees and directors, which was approved by the management. The estimations are recorded under operating expenses and cost. The differences between the amounts estimated and recognized in the financial statements, if any, are accounted for as changes in accounting estimates and recognized as profit or loss in the distribution year. If the Board of Directors approve to distribute employee compensation in the form of stock, the number of the shares of the employee compensation is based on the closing price of the day before the Board of Directors' meeting, the related information can be accessed through the Market Observation Post System website. There is no differences between the amount approved in the Board of Directors' meeting and those recognized in the financial statements in 2021 and 2020.

There is no differences between the amount estimated and recognized in the financial statements in 2020. The related information can be accessed through the Market observation Post System website.

  • (y) Non-operating income and expenses

  • (i) Interest income

The details of interest income were as follows:

The details of interest income were as follows:
2021
Interest income from bank deposits
$ 2,015,709
Other interest income
1,605
Total Interest income
$
2,017,314
2020
1,635,953
304
1,636,257
  • (ii) Other income

The other incomes for the years ended December 31, 2021 and 2020, were as follows:

2021
Dividend revenue
$ 143,686
Other revenue
504,420
$
648,106
2020
108,996
384,924
493,920

(Continued)

76

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iii) Other gains and losses

The other gains and losses for the years ended December 31, 2021 and 2020, were as follows:

2021
Gains on disposal of investments
$ -
Gains on financial assets and liabilities at fair value through
profit or loss, net
418,827
Foreign currency exchange gains (losses), net
123,742
Gains (losses) on disposal of property, plant, and equipment
1,969,560
Others
(706)
$
2,511,423
2020
29,757
279,262
(73,475)
25,499
-
261,043

(z) Reclassification of the components of other comprehensive income

The details of reclassification of the components of other comprehensive income for the years ended December 31, 2021 and 2020, were as follows:

2021
Cash flow hedge:
Gains (losses) from current period
$ 43,006
Less: reclassification of gains (losses) included in profit or loss
40,814
Profit (loss) recognized in other comprehensive income
$
2,192
2020
(12,483)
(15,162)
2,679
  • (aa) Financial instruments

(i) Credit risk

  • 1) The carrying amount of financial assets represents the maximum amount exposed to credit risk

The Group’ s customers are mainly from the high-tech industry. The Group does not concentrate on a specific customer and the sales regions are widely spread, thus there should be no concern on the significant concentrations of accounts receivable credit risk. And in order to mitigate accounts receivable credit risk, the Group constantly assesses the financial status of the customers.

(Continued)

77

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

2) Receivables and debt securities

For information of exposure to credit risk of notes and accounts receivable, please refer to note (6)(e).

Other financial assets at amortized cost include other receivables, and time deposits. These financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected losses. (Regarding how the financial instruments are considered to have low credit risk, please refer to note (4)(g)) of the consolidated financial statements for the year ended December 31, 2021. Due to the counter parties and the performing parties of the Group’ s time deposits are financial institutions with investment grade and above, these time deposits are considered to have low credit risk.

The movements in the allowance for the years ended December 31, 2021 and 2020 were as follows:

follows:
Other
receivables
Balance on January 1, 2021 $ 2,392
Impairment losses recognized (reversed) 581
Balance on December 31, 2021 $ 2,973
Balance on January 1, 2020 $ 1,012
Impairment losses recognized (reversed) 1,380
Balance on December 31, 2020 $ 2,392

(ii) Liquidity risk

The following are the contractual maturities of financial liabilities. In addition to lease liabilities and bonds payable, excluding estimated interest payments.

Carrying
Amount
December 31, 2021
Non-derivative financial liabilities
Secured borrowings
$ 660,513
Unsecured borrowings
142,722,407
Lease liabilities-current and
non-current
2,304,796
Notes and accounts payable
224,066,363
Other payables
29,701,088
Bonds payable
326,571
Derivative financial liabilities
Forward exchange contracts:
1,589
Outflow
Inflow
$ 399,783,327
Contractual
cash flows
(660,513)
(142,722,407)
(2,411,332)
(224,066,363)
(29,701,088)
(328,500)
(358,893)
357,183
(399,891,913)
Within 1 year
(66,481)
(134,097,407)
(665,378)
(224,066,363)
(29,701,088)
(328,500)
(358,893)
357,183
(388,926,927)
1~ 2 years
(127,612)
(6,125,000)
(1,331,721)
-
-
-
-
-
(7,584,333)
Over 2 years
(466,420)
(2,500,000)
(414,233)
-
-
-
-
-
(3,380,653)

(Continued)

78

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Carrying
Amount
December 31, 2020
Non-derivative financial liabilities
Secured borrowings
$ 228,913
Unsecured borrowings
111,944,173
Lease liabilities-current and
non-current
2,287,762
Notes and accounts payable
199,726,063
Other payables
23,397,683
Bonds payable
980,219
Forward exchange contracts:
130,865
Outflow
Inflow
Currency swap contracts:
5,752
Outflow
Inflow
Forward exchange contracts used
for hedging:
2,192
Outflow
Inflow
$ 338,703,622
Contractual
cash flows
(228,913)
(111,944,173)
(2,401,961)
(199,726,063)
(23,397,683)
(1,000,000)
(5,279,091)
5,143,059
(1,295,840)
1,285,715
(209,640)
208,331
(338,846,259)
Within 1 year
(77,175)
(101,694,173)
(486,124)
(199,726,063)
(23,397,683)
-
(5,279,091)
5,143,059
(1,295,840)
1,285,715
(209,640)
208,331
(325,528,684)
1~ 2 years
(77,175)
(5,125,000)
(562,952)
-
-
(1,000,000)
-
-
-
-
-
-
(6,765,127)
Over 2 years
(74,563)
(5,125,000)
(1,352,885)
-
-
-
-
-
-
-
-
-
(6,552,448)

The Group is not expecting that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

  • (iii) Currency risk

  • 1) Exposure to foreign currency risk

The Group’s significant exposure to foreign currency risk was as follows:

Unit: thousands of foreign currency / thousands of New Taiwan Dollars

Financial assets
Monetary items
USD to TWD
USD to CNY
EUR to TWD
CNY to USD
Non-monetary items
THB to TWD
Financial liabilities
Monetary items
USD to TWD
USD to CNY
USD to BRL
EUR to NTD
CNY to USD
D ecember 31, 2021
Foreign currency
13,926,339
13,381
60,677
3,646,117
516,989
14,056,045
3,132
131,487
12,616
3,149,932
December 31, 2020
Foreign currency
$ 18,449,976
26,386
83,417
3,451,738
842,184
17,976,968
1,170
197,060
27,835
3,269,701
Exchange rate
27.68
6.378
31.32
0.1568
0.8261
27.68
6.378
5.5805
31.32
0.1568
TWD Exchange rate
TWD
28.48
396,622,135
6.5386
381,091
35.02
2,124,909
0.1529
15,877,352
0.9502
491,243
28.48
400,316,162
6.5386
89,199
5.1967
3,744,750
35.02
441,812
0.1529
13,716,669
510,695,336
730,364
2,612,620
14,981,316
695,728
497,602,474
32,386
5,454,621
871,792
14,191,235

(Continued)

79

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

2) Sensitivity analysis

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable, and other payables that are denominated in foreign currency. Assuming all other variable factors remain constant, a strengthening (weakening) 5% of appreciation (depreciation) of the each major foreign currency against Group entities’ functional currency as of December 31, 2021 and 2020, would have increased (decreased) the net profit before tax as follows. The analysis is performed on the same basis for both periods.

December 31, December 31,
2021 2020
USD (against the TWD)
Strengthening 5% $ 654,643 (184,701)
Weakening 5% (654,643) 184,701
USD (against the CNY)
Strengthening 5% 34,899 14,595
Weakening 5% (34,899) (14,595)
USD (against the BRL)
Strengthening 5% (272,731) (187,238)
Weakening 5% 272,731 187,238
EUR (against the TWD)
Strengthening 5% 87,041 84,155
Weakening 5% (87,041) (84,155)
CNY (against the USD)
Strengthening 5% 39,504 108,034
Weakening 5% (39,504) (108,034)
  • 3) Exchange gains and losses of monetary items

As the Group deals with diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the years ended December 31, 2021 and 2020, the foreign exchange gains (losses), including both realized and unrealized, amounted to $123,742 and $(73,475), respectively.

(Continued)

80

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(iv) Interest rate analysis

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

The following sensitivity analysis is based on the risk exposure to interest rate on the derivative and non-derivative financial instruments on the reporting date. Regarding the assets and liabilities with variable interest rates, the analysis is on the basis of the assumption that the amount of assets and liabilities outstanding at the reporting date were outstanding throughout the year. The rate of change is expressed as the interest rate increase or decrease by 0.25%, when reporting to management internally, which also represents the assessment of the Group’s management for the reasonably possible interval of interest rate change.

Assuming all other variable factors remaining constant, if the interest rate had increased or decreased by 0.25%, the impact to the net profit before tax would be as follows for the years ended December 31, 2021 and 2020, which would be mainly resulted from the bank savings and borrowings with variable interest rates.

2021 2020
Interest increased by 0.25% $ 1,656 24,312
Interest decreased by 0.25% (1,656) (24,312)

(v) Fair value information

  • 1) The categories and fair value of financial instruments

The Group’s financial assets at fair value through profit or loss, financial instruments used for hedging and financial assets at fair value through other comprehensive income were measured at fair value on a recurring basis. The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It shall not include fair value information of the financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value and investments in equity instruments which do not have any quoted price in an active market in which the fair value cannot be reasonably measured.

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 123,442
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
537,090
Subtotal
660,532
December 31, 2021 December 31, 2021 December 31, 2021
Book value Fair Value
Level 1
-
-
Level 2
123,442
277,312
Level 3
Total
-
123,442
259,778
537,090
660,532

(Continued)

81

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
Stocks listed on foreign markets
Stocks unlisted on domestic markets
Stocks unlisted on foreign markets
Accounts receivable
Subtotal
Financial assets measured at amortized
cost
Cash and cash equivalents
Notes and accounts receivable, net
Notes and accounts receivable due from
related parties, net
Other receivables
Other current assets (restricted assets)
Refundable deposits
Other non-current assets (restricted assets)
Subtotal
Total
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
Financial liabilities measured at
amortized cost
Short-term borrowings
Notes and accounts payable
Notes and accounts payable to related
parties
Other payables
Bonds payable
Lease liabilities-current and non-current
Long-term borrowings current portion
Long-term borrowings
Deposits received
Subtotal
Total
December 31, 2021 December 31, 2021 December 31, 2021
Book value Fair Value
Level 1
3,350,210
695,728
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
-
-
-
-
32,796,946
-
-
-
-
-
-
-
1,589
-
-
-
-
-
-
-
-
-
Level 3
Total
-
3,350,210
-
695,728
1,879,166
1,879,166
309,959
309,959
-
32,796,946
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,589
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,350,210
695,728
1,879,166
309,959
32,796,946
39,032,009
75,162,103
255,639,576
1,729,332
2,445,690
433,403
696,393
544,684
336,651,181
$ 376,343,722
$ 1,589
118,422,407
220,549,039
3,517,324
29,701,088
326,571
2,304,796
15,741,481
9,219,032
311,325
400,093,063
$ 400,094,652
3,350,210
695,728
1,879,166
309,959
32,796,946
39,032,009
75,162,103
255,639,576
1,729,332
2,445,690
433,403
696,393
544,684
336,651,181

(Continued)

82

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Book value
Financial assets at fair value through profit
or losscurrent and non-current
Derivative financial assets for non-hedging $ 11,069
Non-derivative financial assets mandatorily
measured at fair value through profit or
loss
2,435,793
Subtotal
2,446,862
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
1,972,849
Stocks listed on foreign markets
491,243
Stocks unlisted on domestic markets
2,152,542
Stocks unlisted on foreign markets
200,377
Accounts receivable
38,429,954
Subtotal
43,246,965
Financial assets measured at amortized
cost
Cash and cash equivalents
89,126,923
Notes and accounts receivable, net
193,401,010
Notes and accounts receivable due from
related parties, net
378,934
Other receivables
1,628,657
Other current assets (restricted assets)
41,090
Refundable deposits
522,213
Other non-current assets (restricted assets)
500
Subtotal
285,099,327
Total
$ 330,793,154
Financial liabilities at fair value through
profit or loss
Derivative financial liabilities for non-
hedging
$ 136,617
Derivative financial liabilities for hedging
2,192
Financial liabilities measured at
amortized cost
Short-term borrowings
92,838,733
Notes and accounts payable
196,837,439
Notes and accounts payable to related
parties
2,888,624
Other payables
23,397,683
Bonds payable
980,219
Lease liabilities-current and non-current
2,287,762
Long-term borrowings current portion
8,932,615
Long-term borrowings
10,401,738
Deposits received
285,232
Subtotal
338,850,045
Total
$ 338,988,854
December 31, 2020 December 31, 2020 December 31, 2020
Book value Fair Value
Level 1
-
-
1,972,849
491,243
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Level 2
11,069
2,234,184
-
-
-
-
38,429,954
-
-
-
-
-
-
-
136,617
2,192
-
-
-
-
-
-
-
-
-
Level 3
Total
-
11,069
201,609
2,435,793
-
1,972,849
-
491,243
2,152,542
2,152,542
200,377
200,377
-
38,429,954
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
136,617
-
2,192
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

83

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • 2) Fair value valuation technique of financial instruments not measured at fair value

The Group estimates financial instruments that not measured at fair value by methods and assumption as follows:

  • a) Financial liabilities measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Fair value valuation technique of financial instruments measured at fair value

  • a) Non-derivative financial instruments

Financial instruments trade in active markets is based on quoted market prices. The quoted price of a financial instrument obtained from main exchanges and on-therun bonds from Taipei Exchange can be used as a base to determine the fair value of the listed companies’ equity instrument and debt instrument of the quoted price in an active market.

If a quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument is not in accord with the definition mentioned above, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of a non-active market.

The fair value of the listed company is determined by reference to the market quotation.

The measurements on fair value of the financial instruments without an active market are determined using the valuation technique or the quoted market price of its competitors. Fair value measured using the valuation technique can be extrapolated from similar financial instruments, discounted cash flow method, or other valuation techniques which include the model used in calculating the observable market data at the consolidated balance sheet date.

The measurement of fair value of a non-active market financial instruments held by the Group which do not have quoted market prices are based on the comparable market approach, with the use of key assumptions of price-book ratio multiple or earnings multiple of comparable listed companies as its basic measurement. These assumptions have been adjusted for the effect of discount without the marketability of the equity securities.

(Continued)

84

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

b) Derivative financial instruments

Measurement of the fair value of derivative instruments is based on the valuation techniques that are generally accepted by the market participants. For instance, discount method or option pricing models. Fair value of forward currency exchange is usually determined by using the forward currency rate.

4) Transfer from one level to another

There was no transfer from one level to another in the years ended December 31, 2021 and 2020.

5) Changes in level 3

The change in level 3 at fair value in the years ended December 31, 2021 and 2020, were as follows:

Balance on January 1, 2021
Total gains and losses recognized:
In profit or loss
In other comprehensive income
Purchased
Proceeds from liquidation and capital
reduction of investments
Effect of changes in exchange rates
Balance on December 31, 2021
Balance on January 1, 2020
Total gains and losses recognized:
In profit or loss
In other comprehensive income
Purchased
Disposal
Proceeds from capital reduction of
investments
Effect of changes in exchange rates
Balance on December 31, 2020
Financial assets at
fair value through
profit or loss
$ 201,609
3,170
-
54,999
-
-
$
259,778
$ 115,359
9,575
-
76,675
-
-
-
$
201,609
Financial assets
at fair value
through other
comprehensive
income
2,352,919
-
(335,469)
187,540
(12,249)
(3,616)
2,189,125
2,424,053
-
(34,716)
29,369
(52,105)
(6,933)
(6,749)
2,352,919
Total
2,554,528
3,170
(335,469)
242,539
(12,249)
(3,616)
2,448,903
2,539,412
9,575
(34,716)
106,044
(52,105)
(6,933)
(6,749)
2,554,528

(Continued)

85

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

For the years ended December 31, 2021 and 2020, total gains and losses that were included in “other gains and losses, net” and “unrealized gains and losses from equity instruments at fair value through other comprehensive income” were as follows:

2021
Total gains and losses recognized:
In profit or loss before tax (as “other gains and
losses”)
$
3,170
In other comprehensive income (as “unrealized gains
and losses from equity instruments at fair value
through other comprehensive income”)
$
(331,801)
2020
9,575
8,834
  • 6) The quantified information for significant unobservable inputs (level 3) used in fair value measurement

The Group’s financial instruments that use level 3 input to measure fair values include financial assets at fair value through other comprehensive income and financial assets at fair value through profit or loss, financial assets at fair value through profit or loss.

Most of fair value measurements of the Group which are categorized as equity investment into level 3 have several significant unobservable inputs. Significant unobservable inputs of equity investments without quoted price are independent of each other.

The quantified information for significant unobservable inputs was as follows:

Item
Financial assets at fair
value through other
comprehensive
income-equity
investment without an
active market
Valuation
technique
Comparable
market approach
(Price-Book ratio
method and
Earnings
multiplier
method)
Significant
unobservable inputs
Inter-relationships
between significant
unobservable inputs
and fair value
Price-Book ratio
multiples (1.82~11.62
and 1.72~7.9
,respectively, on
December 31, 2021 and
2020)
The higher the
multiple is, the
higher the fair value
will be.
Multiples of earnings
(16.37~27.97 and
14.68, respectively, on
December 31, 2021 and
2020)
The higher the
multiple is, the
higher the fair value
will be.
Lack-of-Marketability
discount rate
(40%~85% and
35%~85%,respectively,
on December 31, 2021
and 2020)
The higher the Lack-
of-Marketability
discount rate is, the
lower the fair value
will be.

(Continued)

86

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Item
Financial assets at fair
value through other
comprehensive
income
Financial assets at fair
value through profit
or loss
Valuation
technique
Net asset value
method
Net asset value
method
Significant
unobservable inputs
Inter-relationships
between significant
unobservable inputs
and fair value
Net asset value
Inapplicable
Net asset value
Inapplicable
  • 7) Sensitivity analysis for fair value of financial instruments using level 3 inputs

The Group’s fair value measurement on financial instruments is reasonable. However, the measurement would be different if different valuation models or valuation parameters are used. For financial instruments using level 3 inputs, if the valuation parameters changed, the impacts on other comprehensive income or loss are as follows:

December 31, 2021
Financial assets at fair
value through other
comprehensive
income
December 31, 2020
Financial assets at fair
value through other
comprehensive
income
Input
Price-Book ratio
multiples
Multiples of earnings
Lack-of-Marketability
discount rate
Price-Book ratio
multiples
Multiples of earnings
Lack-of-Marketability
discount rate

Move up
or down
5%
$
5%
$
5%
$
5%
$
5%
$
5%
$
Other comprehensive income Other comprehensive income
Favorable
change

17,810

4,882

11,767

36,119

5,734

3,942
Unfavorable
change
16,250
4,738
13,470
35,448
5,801
3,942

The favorable and unfavorable changes reflect the movement of the fair value, in which the fair value is calculated by using the different unobservable inputs in the valuation technique. The table above shows the effects of one unobservable input, without considering the inter-relationships with another unobservable input for financial instrument, if there are one or more unobservable inputs.

(Continued)

87

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

8) Offsetting financial assets and financial liabilities

The Group has financial instruments transactions applicable to the International Financial Reporting Standards NO. 32 Sections 42 endorsed by the FSC which requested for offsetting. Financial assets and liabilities relating to those transactions are recognized in the net amount of the balance sheets.

The following tables present the aforesaid offsetting financial assets and financial liabilities.

Unit: thousands of New Taiwan Dollars / thousands of US Dollars

December 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
360,789,950
(USD
13,034,319
)
360,789,950
(USD 13,034,319
)
-
-
-
-
December 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
360,789,950
(USD
13,034,319
)
360,789,950
(USD 13,034,319
)
-
-
-
-
December 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
360,789,950
(USD
13,034,319
)
360,789,950
(USD 13,034,319
)
-
-
-
-
December 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
360,789,950
(USD
13,034,319
)
360,789,950
(USD 13,034,319
)
-
-
-
-
December 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
360,789,950
(USD
13,034,319
)
360,789,950
(USD 13,034,319
)
-
-
-
-
December 31, 2021
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
360,789,950
(USD
13,034,319
)
360,789,950
(USD 13,034,319
)
-
-
-
-
Cash Gross amounts
of recognized
financial assets
(a)
$
360,789,950
(USD
13,034,319
)
Gross amounts of
financial liabilities
offset
in the balance
sheet
(b)
360,789,950
(USD 13,034,319
)
Net amount of
financial assets
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
-
(USD

December 31, 2021

December 31, 2021 December 31, 2021 December 31, 2021 December 31, 2021
Financial liabilities that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
offset in the
balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
360,789,950
(USD 13,034,319
)
-
-
-
-
Short-term borrowings Gross amounts of
recognized
financial liabilities
(a)
$
360,789,950
(USD
13,034,319
)
Gross amounts of
financial assets
offset in the
balance sheet
(b)
360,789,950
(USD 13,034,319
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
-
(USD (USD
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
Financial assets that are offset which have an exercisable master netting arrangement or similar agreement
Gross amounts
Gross amounts of
financial liabilities
offset
Net amount of
financial assets
presented in
Amounts not offset in the
balance sheet (d)
of recognized
financial assets
(a)
in the balance
sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
Cash
$
199,267,863
(USD
6,996,765
)
199,267,863
(USD
6,996,765
)
-
-
-
-
Cash Gross amounts
of recognized
financial assets
(a)
$
199,267,863
(USD
6,996,765
)
Gross amounts of
financial liabilities
offset
in the balance
sheet
(b)
199,267,863
(USD
6,996,765
)
Net amount of
financial assets
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
$
(USD
-
(USD
December 31, 2020
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
199,267,863
(USD
6,996,765
)
-
-
-
-
December 31, 2020
which have an exercisable master netting arrangement or similar agreement
Gross amounts of
financial assets
offset in
Net amount of
financial
liabilities
presented in
Amounts not offset in the
balance sheet (d)
the balance sheet
(b)
the balance
sheet
(c)=(a)-(b)
Financial
instruments
Cash
collateral
received
Net amount
(e)=(c)-(d)
199,267,863
(USD
6,996,765
)
-
-
-
-
Financial liabilities that are offset
Short-term borrowings Gross amounts of
recognized
financial liabilities
(a)
$
199,267,863
(USD
6,996,765
)
Gross amounts of
financial assets
offset in
the balance sheet
(b)
199,267,863
(USD
6,996,765
)
Net amount of
financial
liabilities
presented in
the balance
sheet
(c)=(a)-(b)
-
Amounts not offset in the
balance sheet (d)
Financial
instruments
Cash
collateral
received
-
-
Financial
instruments
-
-
(USD

(Continued)

88

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (ab) Financial risk management

  • (i) Overview

The Group is exposed to the following risks arising from financial instruments:

  • 1) Credit risk

  • 2) Liquidity risk

  • 3) Market risk

In this note expressed the information on risk exposure and objectives, policies and procedures of risk measurement and management of the Group. For detailed information, please refer to the related notes of each risk.

  • (ii)Structure of risk management

The Group’ s finance management department provides business services for the overall internal department. It sets the objectives, policies and processes for managing the risk and the methods used to measure the risk arising from both the domestic and international financial market operations.

The Group minimizes the risk exposure through derivative financial instruments. The Board of Directors regulated the use of derivative financial instruments in accordance with the Group’s policy about risks arising from financial instruments such as currency risk, interest rate risk, credit risk, the use of derivative and non-derivative financial instruments and the investments of excess liquidity. The internal auditors of the Group continue with the review of the amount of the risk exposure in accordance with the Group’s policies and the risk management policies and procedures. The Group has no transactions in financial instruments (including derivative financial instruments) for the purpose of speculation.

(iii) Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers and investment securities.

  • 1) Accounts receivable and other receivables

The Group has established a credit policy under which each new customer is analyzed individually for creditworthiness before the Group’ s standard payment and delivery terms and conditions are offered. The Group’s review includes external ratings, when available, and in some cases bank references. Purchase limits are established for each customer, and these limits are reviewed periodically.

(Continued)

89

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

2) Investments

The credit risks exposure in the bank deposits, investments with fixed income and other financial instruments are measured and monitored by the Group’s finance department. Since the Group’ s transaction counterparties and the contractually obligated counterparties are banks, financial institutes and corporate organizations with good credits, there are no compliance issues, and therefore, no significant credit risk.

3) Guarantees

Pursuant to the Group’s policies, it is only permissible to provide financial guarantees to subsidiaries and companies that the Group has business with. As of December 31, 2021 and 2020, the Group did not provide any guarantees to other companies besides its subsidiaries.

(iv) Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities which be settled by delivering cash or another financial asset.

The Group manages and maintains sufficient cash and cash equivalents so as to cope with its operations and mitigate the effects of fluctuations in cash flows. The Group’s management supervises the banking facilities and ensures in compliance with the terms of the loan agreements. Please refer to notes (6)(m) and (6)(n) for unused credit lines of short-term and long-term borrowings as of December 31, 2021 and 2020.

(v) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices which will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

1) Currency risk

The Group is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the functional currencies of the Group. The currencies used in these transactions are primarily denominated in TWD, USD, EUR and CNY.

As for other monetary assets and liabilities denominated in other foreign currencies, when short-term imbalance takes place, the Group buys or sells foreign currencies at spot rate to ensure that the net exposure is kept on an acceptable level.

2)

Interest rate risk

The Group borrows funds on fixed and variable interest rates, which has a risk exposure to changes in fair value and cash flow. Therefore, the Group manages the interest rates risk by maintaining an adequate combination of fixed and variable interest rates.

(Continued)

90

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

3) Other price risk

The Group is exposed to equity price risk arising from investments in listed equity securities.

  • (ac) Capital management

The policy of capital management made by the Board of Directors is to maintain a strong capital base so as to stabilize the confidence of the investors, creditors and the public market and to sustain future development of the business. Capital consists of ordinary shares, capital surplus, retained earnings and non-controlling interests. The Board of Directors monitors the return on capital as well as the level of dividends to ordinary shareholders.

The Group monitors the capital structure by way of periodical review the debt ratio. As of December 31, 2021 and 2020, the debt ratio was as follows:

December
31, 2021
Total liabilities
$ 415,555,537
Total assets
$ 537,095,340
Debt ratio
77
%
December
31, 2020
350,936,048
466,925,698
75
%

The Group could purchase its own shares in the public market in accordance with the corresponding rules and regulations. The timing of the purchases depends on market prices.

As of December 31, 2021, there were no changes in the Group’s approach of capital management.

  • (ad) Investing and financing activities not affecting current cash flow

The Group’s investing and financing activities which did not affect the current cash flow in the years ended December 31, 2021 and 2020 were acquisition of right-of-use assets by leasing, please refer to note (6)(l).

Reconciliation of liabilities arising from financing activities was as follows:

Short-term borrowings
Proceeds from issuance of convertible
bonds
Long-term borrowings
Lease liabilities
Deposits received and others
Total liabilities from financing activities
January 1,
2021
$ 92,838,733
980,219
19,334,353
2,287,762
340,131
$ 115,781,198
Cash flow
25,424,931
-
5,626,160
(835,037)
26,093
30,242,147
Other
non-cash
changes
158,743
(653,648)
-
852,071
(156)
357,010
December
31, 2021
118,422,407
326,571
24,960,513
2,304,796
366,068
146,380,355

(Continued)

91

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Short-term borrowings
Proceeds from issuance of convertible
bonds
Long-term borrowings
Lease liabilities
Deposits received and others
Total liabilities from financing activities
January 1,
2020
$ 60,951,844
966,492
25,748,438
2,267,088
246,038
$ 90,179,900
Cash flow
31,886,889
-
(6,414,085)
(846,836)
92,634
24,718,602
Other
non-cash
changes
-
13,727
-
867,510
1,459
882,696
December
31, 2020
92,838,733
980,219
19,334,353
2,287,762
340,131
115,781,198

(7) Related-party transactions:

(a) Name and relationship with related parties

The followings are the entities that have had transactions with the Group during the periods covered in the financial statement.

Name of related party Relationship with the Group
Compal Precision Module (Jiangsu) Co., Ltd. (“CPM”) An associate
Changbao Electronic Technology (Chongqing) Co., An associate
Ltd. (“Changbao”)
Avalue An associate
Crownpo Technology Inc. (“Crownpo”) An associate
Allied Circuit An associate
LIZ Electronics (Kunshan) Co., Ltd. An associate
LIZ Electronics (Nantong) Co., Ltd. An associate
ARCE Therapeutics Co., Ltd. (“ARCE”) An associate
Raypal Biomedical Co., Ltd. (“Raypal”) An associate
Hong Ya Technology Co., Ltd. (“Hong Ya”) An associate
Kinpo Group Management Service Company An associate
(“Kinpo Group Management Service”)
Acbel Polytech Inc. and its subsidiaries (“Acbel”) The Chairman of the Board is the first

The Chairman of the Board is the first degree of kinship of the Chairman of the Company

Cal-Comp Electronics (USA) Co., Ltd. (“CCUS”)

The same Chairman of the Ultimate parent company with the Company

Cal-Comp Electronics (Thailand) Public Company Limited (“Cal-Comp”)

The same Chairman of the Board with the Company

Kinpo Electronics, Inc.(“Kinpo”)

The same Chairman of the Board with the Company

Jipo Investment Inc. (“Jipo Investment”)

The same Chairman of the Board with the Company

(Continued)

92

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(b) Transactions with key management personnel

Key management personnel remunerations comprised:

Key management personnel remunerations comprised:
2021
Short-term employee benefits
$ 803,552
Post-employment benefits
7,854
Share-based payments
6,110
$
817,516
2020
724,350
8,267
19,033
751,650

There are no termination benefits and other long-term benefits. Please refer to note (6)(u) for explanations related to share-based payments.

  • (c) Significant related-party transactions

  • (i) Sale of goods to related parties

The amounts of significant sales transactions between the Group and related parties were as follows:

The amounts of significant sales transactions between theGroupand related
follows:
parties were as
2021
Associates
$ 220,127
Other related parties
34,059
Joint ventures
-
$
254,186
2020
240,161
610,517
222
850,900

Sales prices for related parties were similar to those of the third-party customers. The collection period was 60~120 days for related parties.

  • (ii) Purchase of goods from related parties

The amounts of significant purchase transactions between the Group and related parties were as follows:

2021
Associates
$ 6,346,763
Other related parties
4,115,321
$
10,462,084
2020
4,596,352
2,956,322
7,552,674

Purchase prices and payment period from related parties were similar to those from third-party suppliers. The payment period was 60~165 days for related parties.

(Continued)

93

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (iii) Receivables due from relate parties

The receivables arising from the transactions mentioned above and others on behalf of related parties were as follows:

Account Related party
categories
December
31, 2021
Associates
$ 31,640
Other related parties
1,697,692
Associates
2,463
Other related parties
45
$
1,731,840
December
31, 2020
Notes and accounts receivable
Notes and accounts receivable
Other receivables
Other receivables
29,643
349,291
908
64
379,906

(iv) Payables to related parties

The payables arising from the transactions mentioned above and rendering of services from other related parties were as follows:

Account
Related party
categories
December
31, 2021
December
31, 2020
Notes and accounts payable
Associates
$ 1,992,718
1,632,862
Notes and accounts payable
Other related parties
1,524,606
1,255,762
Other payables
Associates
35
600
Other payables
Other related parties
19,542
-
$
3,536,901
2,889,224
Property transactions
For the years ended December 31, 2021
Relationship
Item
Number of
shares
Object
Acquisition
price
Other related
party-Jipo
Investment
Acquisition of financial assets at fair
value through other comprehensive
income
46,197
thousand shares
Common stocks
of Kinpo
616,864
Other related
party-CCUS
Acquisition of the subsidiary
1
thousand shares
Common stocks
of CIN
226,421
Associates-RayPal
Biomedical
Acquisition of minority shares
588
thousand shares
Common stocks
of Raycore
Biotech
15,129
Account
Related party
categories
December
31, 2021
December
31, 2020
Notes and accounts payable
Associates
$ 1,992,718
1,632,862
Notes and accounts payable
Other related parties
1,524,606
1,255,762
Other payables
Associates
35
600
Other payables
Other related parties
19,542
-
$
3,536,901
2,889,224
Property transactions
For the years ended December 31, 2021
Relationship
Item
Number of
shares
Object
Acquisition
price
Other related
party-Jipo
Investment
Acquisition of financial assets at fair
value through other comprehensive
income
46,197
thousand shares
Common stocks
of Kinpo
616,864
Other related
party-CCUS
Acquisition of the subsidiary
1
thousand shares
Common stocks
of CIN
226,421
Associates-RayPal
Biomedical
Acquisition of minority shares
588
thousand shares
Common stocks
of Raycore
Biotech
15,129
Account
Related party
categories
December
31, 2021
December
31, 2020
Notes and accounts payable
Associates
$ 1,992,718
1,632,862
Notes and accounts payable
Other related parties
1,524,606
1,255,762
Other payables
Associates
35
600
Other payables
Other related parties
19,542
-
$
3,536,901
2,889,224
Property transactions
For the years ended December 31, 2021
Relationship
Item
Number of
shares
Object
Acquisition
price
Other related
party-Jipo
Investment
Acquisition of financial assets at fair
value through other comprehensive
income
46,197
thousand shares
Common stocks
of Kinpo
616,864
Other related
party-CCUS
Acquisition of the subsidiary
1
thousand shares
Common stocks
of CIN
226,421
Associates-RayPal
Biomedical
Acquisition of minority shares
588
thousand shares
Common stocks
of Raycore
Biotech
15,129
Number of
shares
Object
Acquisition
price
Common stocks
of Kinpo
616,864
Common stocks
of CIN
226,421
Common stocks
of Raycore
Biotech
15,129
46,197
thousand shares
1
thousand shares
588
thousand shares
  • (v) Property transactions

(Continued)

94

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(8) Pledged assets:

The carrying values of pledged assets were as follows:

Pledged Assets Subject
December
31, 2021
Bail for court mandatory execution
$ -
Customs deposit
336,523
Pledge deposit
96,880
Long-term borrowings (including current
portion)
466,320
Customs deposit
500
Pledge deposit
544,184
$
1,444,407
December
31, 2020
Other current assets
Other current assets
Other current assets
PPE
Other non-current assets
Other non-current assets
41,090
-
-
486,581
500
-
528,171

(9) Commitments and contingencies:

The details of commitments and contingencies were as follows:

  • (a) In August 2019, Inventec Corporation filed a lawsuit to the Taiwan Taipei District Prosecutor Office against the Group concerning its former employees who join the Group. This is deemed as an act of violation according to the Trade Secret Law and Copyright Law. The Group engaged lawyers to defend its right on this matter immediately. Currently, the case is still in progress in Taipei District Court; therefore, the Group cannot make any reasonable estimation regarding the possible impact on its business operation.

  • (b) The Group entered into various patent license agreements with third parties, and was required to make royalty payments of a predetermined amount periodically.

  • (c) As of December 31, 2021 and 2020, the Group’s signed commitments to purchase property, plant and equipment amounted to $290,063 and $473,370, respectively.

(10) Losses due to major disasters: None

(11) Subsequent events:

In response to the industry development trend and the future strategic development of the Group and for the purpose to integrate resources, provide more comprehensive products and services, increase R&D capabilities, improve efficiency, and increase competitiveness, the Company plans to acquire 51%~65% of shares of Poindus Systems Corp, Ltd. (“Poindus Systems”) under the public acquisition as a tender offer after the resolution of the Board of Directors (hereinafter referred to as the Public Acquisition). The price of the Public Acquisition is 30 New Taiwan Dollars per share. The aforementioned Public Acquisition as a tender offer had been completed on March 7, 2022, with a total acquisition of 56.04% of Poindus Systems' ordinary shares and the total acquisition consideration is $353,046. The settlement was completed on March 11, 2022.

(Continued)

95

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(12) Other:

(a) The employee benefits, depreciation and amortization expenses by categorized function are summarized as follows:

By function
By item
2021 2021 2020 2020 2020
Operating
costs
Operating
expenses
Total Operating
costs
Operating
expenses
Total
Employee benefits
Salary
Labor and health insurance
Pension
Others
Depreciation
Amortization
15,289,343
1,016,912
1,077,976
2,689,676
5,238,351
78,684
14,136,585
962,630
570,445
631,048
1,090,392
495,684
29,425,928
1,979,542
1,648,421
3,320,724
6,328,743
574,368
17,777,589
841,733
883,287
2,216,080
4,684,438
47,195
12,789,968
835,965
500,044
599,320
1,032,002
429,350
30,567,557
1,677,698
1,383,331
2,815,400
5,716,440
476,545

(13) Other disclosures:

  • (a) Information on significant transactions

The following were the information on significant transactions required by the “ Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the year ended December 31, 2021:

  • (i) Loans to other parties: Please refer to Table 1

  • (ii) Guarantees and endorsements for other parties: Please refer to Table 2

  • (iii) Securities held as of December 31, 2021 (excluding investment in subsidiaries, associates and joint ventures): Please refer to Table 3

  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: Please refer to Table 4

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: Please refer to Table 5

  • (vi) Disposals of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: Please refer to Table 6

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: Please refer to Table 7

  • (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: Please refer to Table 8

  • (ix) Trading in derivative instruments: Please refer to notes (6)(b) and (6)(d)

  • (x) Business relationships and significant intercompany transactions: Please refer to Table 9

(Continued)

96

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

  • (b) Information on investees: Please refer to Table 10

  • (c) Information on investment in mainland China: Please refer to Table 11

  • (d) Major shareholders: There were no shareholders holding more than 5% shares.

(14) Segment information:

  • (a) General information

The Group’ s information technology product segment is primarily engaged in the development, manufacture and sale of information technology products and mobile communication products. The strategy integrate product segment is primarily engaged in the research, development, manufacture and sale of networking products.

(b) Reportable segments and operating segment information

Accounting policies for the operating segments correspond to those stated in note 4. The profit and loss of the operating segment of the Group is measured by earnings before taxes and as the basis for performance measurement. The amount of the Group's reportable segments consistent with the report that the operating decision maker used, and the Group does not allocate assets and liabilities to the reportable segments for the purpose of operating decisions to measure assets and liabilities of segments.

The operating segment information was as follows:

Revenue
Revenue from external
customers

Interest revenue
Total revenue

Interest expense

Depreciation and amortization
Investment gain (loss)
Other significant non-cash
items:
Impairment of assets
Reportable segment profit

Reportable segment assets
Reportable segment
liabilities
For the year ended December 31, 2021 For the year ended December 31, 2021 For the year ended December 31, 2021 For the year ended December 31, 2021
Information
technology
product segment
Strategy
integrated
product segment
38,240,058
66,537
38,306,595
37,347
567,822
-
-
2,266,095
Adjustment and
elimination
Total
-
1,235,682,015
-
2,017,314
-
1,237,699,329
-
1,049,137
-
6,903,111
-
448,562
-
404,513
-
17,467,835
$ 537,095,340
$ 415,555,537
Total
$ 1,197,441,957
1,950,777
$
1,199,392,734
$ 1,011,790
6,335,289
448,562
404,513
$
15,201,740
1,235,682,015
2,017,314
1,237,699,329
1,049,137
6,903,111
448,562
404,513
17,467,835

(Continued)

97

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Revenue
Revenue from external
customers
Interest revenue
Total revenue
Interest expense
Depreciation and amortization
Investment gain (loss)
Other significant non-cash
items:
Impairment of assets
Reportable segment profit
Reportable segment assets
Reportable segment
liabilities
For the year ended For the year ended December 31, 2020 December 31, 2020
Information
technology
product segment
Strategy
integrated
product segment
33,765,295
45,614
33,810,909
46,410
517,979
-
-
2,328,799
Adjustment and
elimination
Total
-
1,048,929,251
-
1,636,257
-
1,050,565,508
-
1,149,215
-
6,192,985
-
435,657
-
-
-
13,122,716
$ 466,925,698
$ 350,936,048
Total
$ 1,015,163,956
1,590,643
$
1,016,754,599
$ 1,102,805
5,675,006
435,657
-
$
10,793,917
1,048,929,251
1,636,257
1,050,565,508
1,149,215
6,192,985
435,657
-
13,122,716

(c) Products information

The information of revenue from external customers:

Products and services
5C related electronic products
Others
2021
$ 1,232,501,394
3,180,621
$
1,235,682,015
2020
1,046,282,834
2,646,417
1,048,929,251

(Continued)

98

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

(d) Geographic information

Stated below are the geographic information on the Group’s sales presented by destination of sales and non-current assets presented by location.

  • (i) Revenue from external customers:
Country
United States
China
Netherlands
Others
2021
$ 486,362,457
159,061,285
88,162,373
502,095,900
$
1,235,682,015
2020
446,893,526
127,573,036
84,890,214
389,572,475
1,048,929,251
(ii) Non-current assets:
Country
China
Taiwan
Vietnam
Others
2021
$ 14,411,598
9,837,851
8,708,075
511,749
$
33,469,273
2020
14,963,036
9,373,521
3,377,464
268,290
27,982,311

Non-current assets include plant, property, and equipment, intangible assets, and other assets, excluding deferred tax assets.

  • (e) The details of sales revenue from external customers more than 10% of the amount of consolidated statement of comprehensive income are as follows:
D Company
F Company
A Company
E Company
2021
$ 534,800,186
223,256,380
144,069,158
116,116,250
$ 1,018,241,974
2020
431,621,595
240,039,272
120,376,434
75,903,386
867,940,687

��

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 1 Loans to other parties:

(December 31, 2021)

Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
Table 1 Loans to other parties:
(December 31, 2021)
(In Thousands of New Taiwan Dollars)
No. Name of
lender
Name of
borrower
Account
name
Related
party
Highest balance
of financing to
other parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest rates
during the
period
Purposes of
fund financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-
term
financing
Allowance
for
bad debt
Collateral Individual
funding loan
limits
Maximum
limit of fund
financing
Note
Item Value
0
0
0
0
1
2
2
3
3
3
4
4
5
6
7
7
8
9
9
9
9
9
9
9
10
10
11
The
Company
The
Company
The
Company
The
Company
CIH
CPC
CPC
CIT
CIT
CIT
CPO
CPO
CET
CIC
Panpal
Panpal
BSH
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Arcadyan
Holding
Arcadyan
Holding
SVA
UCGI
HengHao
CEB
CEA
CEP
CDE
CIC
CCI
Nanjing
Rayonnant
(Taicang)
HengHao
Kunshan
HengHao
Kunshan
CIT
BT
HengHao
Kunshan
HengHao
Ray-Kwong
Medical
CIN
Acradyan
Brasil
Acradyan
Brasil
Arcadyan
UK
Arcadyan
Vietnam
Arcadyan
Vietnam
Arcadyan
Russia
Arcadyan
Russia
CNC
CNC
CNC
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
475,325
400,000
1,985,950
838,800
57,070
1,315,200
438,400
1,997,450
137,098
856,050
998,725
657,600
524,640
570,700
1,200,000
10,000
278,100
57,020
55,620
285,100
285,100
255,510
57,020
27,800
484,670
470,560
153,440
224,560
200,000
553,600
830,400
55,360
-
434,400
1,937,600
69,200
830,400
968,800
651,600
260,640
553,600
600,000
10,000
276,800
35,984
55,360
-
276,800
-
-
27,800
-
470,560
-
224,560
200,000
553,600
830,400
55,360
-
434,400
1,561,152
-
830,400
968,800
651,600
173,760
553,600
600,000
10,000
207,600
35,984
-
-
-
-
-
6,705
-
470,560
-
1.02%~1.08%
1.08%
1.02%~2.05%
1.02%
3.50%
2.20%
2.20%
2.00%
1.30%~4.35%
1.30%
1.30%
2.20%
2.00%~2.20%
1.30%
1.08%
1.10%
1.02%
1.00%
1.00%
1.00%
1.00%
1.00%
1.00%
1.00%
1.00%
1.00%
3.85%
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Transaction for
business
between two
parties
Transaction for
business
between two
parties
Transaction for
business
between two
parties
Transaction for
business
between two
parties
Transaction for
business
between two
parties
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,349,995
4,345,760
5,375,096
165,990
377,472
-
-
-
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
financing
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
demand
Operating
financing
Operating
financing
-
-
-
-
-
Operating
financing
Operating
financing
Operating
financing
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
22,272,053
22,272,053
22,272,053
22,272,053
37,397,344
2,613,831
2,613,831
22,323,113
22,323,113
22,323,113
2,838,191
2,838,191
4,787,996
8,676,307
2,344,758
1,172,379
6,580,283
2,531,220
2,531,220
2,531,220
2,531,220
2,531,220
132,792
301,977
2,416,212
2,416,212
28,344
44,544,106
44,544,106
44,544,106
44,544,106
37,397,344
2,613,831
2,613,831
22,323,113
22,323,113
22,323,113
2,838,191
2,838,191
4,787,996
8,676,307
2,344,758
2,344,758
6,580,283
5,062,440
5,062,440
5,062,440
5,062,440
5,062,440
5,062,440
5,062,440
2,416,212
2,416,212
28,344
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 3)
(Note 3)
(Note 4)
(Note 4)
(Note 4)
(Note 5)
(Note 5)
(Note 6)
(Note 7)
(Note 8)
(Note 8)
(Note 9)
(Note 10)
(Note 10)
(Note 10)
(Note 10)
(Note 10)
(Note 10)
(Note 10)
(Note 11)
(Note 11)
(Note 12)

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 1 Loans to other parties: Table 1 Loans to other parties:
(December 31, 2021)
Note 1: According to the Company’ s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of the Company. When a short-term financing facility
with the Company is necessary, the total amount for lending to any company shall not exceed 80% of the borrower’s net worth, nor shall it be more than 50% of the Company’s lendable amount limit, and shall
be combined with the company’s endorsements/guarantees for calculation. In addition, the total amount lendable to 100% directly or indirectly owned subsidiaries by the Company is unrestricted by the
aforesaid restriction of 80%, but the maximum amount shall not exceed 50% of the Company’s lendable limit, and shall be combined with the company’s amount of loans to others when calculating.
Note 2: According to CIH’s Procedures for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of CIH. When a short-term financing facility with CIH is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIH’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited
by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIH, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
Note 3: According to CPC’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CPC. When a short-term financing facility with CPC is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPC’s total amount of capital lent, and shall be combined with the company’s
endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two
aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPC, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
Note 4: According to CIT’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CIT. When a short-term financing facility with CIT is necessary,
the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIT’s total amount of capital lent, and shall be combined with the company’s
endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two
aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIT, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
Note 5: According to CPO’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CPO. When a short-term financing facility with CPO is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPO’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited
by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPO, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
Note 6: According to CET’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CET. When a short-term financing facility with CET is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CET’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited
by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CET, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
Note 7: According to CIC’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CIC. When a short-term financing facility with CIC is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIC’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited
by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIC, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
Note 8: According to Panpal’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of Panpal. When a short-term financing facility with Panpal is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of Panpal’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the total amount lendable to 100% directly or indirectly owned subsidiaries by the Company, or the ultimate parent company’s
100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions of 80%, but the maximum amount shall not exceed Panpal’s total amount of
lendable capital, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
Note 9: According to BSH’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of BSH. When a short-term financing facility with BSH is
necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of BSH’s total amount of lendable capital, and shall be combined with the
company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited
by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of BSH, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
Note 10: According to Arcadyan’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of Arcadyan. To borrowers having business relationship with
Arcadyan, the total amount for lending the borrower shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount for the current year, nor shall it exceed 20% of the net worth
of Arcadyan. Also, the amount shall be combined with the Arcadyan’ s endorsements/guarantees for the borrower when calculating. When a short-term financing facility is necessary, the borrower should be
Arcadyan’s investee. The total amount for lending the borrower shall not exceed 80% of the net worth of the borrower, nor shall it exceed 20% of the net worth of Arcadyan, and shall be combined with the
Arcadyan’s endorsements/guarantees for the borrower when calculating.
Note 11: According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan Holding. When a short-term financing facility is
necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan
Holding’s endorsements/ guarantees for the borrower when calculating.
Note 12: According to SVA's Procedure for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of SVA. To borrowers having business relationship with SVA, the
total amount for lending the borrower shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount for the current year, nor shall it exceed 20% of the net worth of SVA. Also,
the amount shall be combined with the SVA's endorsements/guarantees for the borrower when calculating. When a short-term financing facility is necessary, the borrower should be the investee of the parent
company. The total amount for lending the borrower shall not exceed 20%of the net worth of SVA and shall be combined with SVA's endorsements/guarantees for the borrower when calculating. In addition,
when lending to the parent company or its 100% directly and indirectly owned subsidiaries, the total amount or individual amount shall not exceed the net worth of the latest financial statements of SVA.
Note 13: The transactions had been eliminated in the consolidated financial statements.

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 2 Guarantees and endorsements for other parties:

(December 31, 2021)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees
and
endorsements
for a specific
enterprise
Highest
balance for
guarantees
and
endorsements
during the
period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest financial
statements
Maximum
amount
for guarantees
and endorsements
(Note 12)
Parent
company
endorsements
/guarantees
to third
parties on
behalf of
subsidiary
Subsidiary
endorsements
/guarantees
to third
parties on
behalf of
parent
company
Endorsements
/ guarantees
to third
parties on
behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0
0
0
0
1
The Company
The Company
The Company
The Company
Arcadyan
CEB
CEA
CEP
HengHao
Kunshan
Arcadyan
AU
(Note 4)
(Note 4)
(Note 3)
(note 4)
(Note 4)
27,840,066
27,840,066
27,840,066
27,840,066
1,687,480
115,450
177,786
151,129
26,160
209,700
113,488
174,384
99,845
26,064
207,600
1
1
13,488
74,384
99,845
26,064
~~-~~
~~-~~
~~-~~
~~-~~
-
~~-~~
0.10%
0.16%
0.09%
0.02%
1.64%
55,680,132
55,680,132
55,680,132
55,680,132
5,062,440
Y
Y
Y
Y
Y
-
-
-
-
-
-
-
-
Y
-

Note 1: According to the Company’s Procedures for Endorsement and Guarantee, the total amount of endorsements/ guarantees the Company or the Group is permitted to make shall not exceed 50% of the Company’s net worth. Endorsements/ guarantees the Company and the Group are permitted to make for a single company shall not exceed 25% of the Company’s net worth. For entities having business relationship with the Company, the amount of endorsements/ guarantees for a single company shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount of the current year, and shall be combined with the amount lend to others when calculating. The amount of endorsements/ guarantees permitted to make between subsidiaries whose over 90% of its voting shares are owned, directly or indirectly, by the Company shall be no more than 10% of the net worth of the Company. The amount of endorsements/ guarantees permitted to make between directly or indirectly wholly owned subsidiaries is not limited by the aforementioned restriction, only the maximum amount shall be no more than 25% of the net worth of the Company. Note 2: According to Arcadyan's Procedures for Endorsement and Guarantee, the total amount of endorsements/guarantees Arcadyan and its subsidiaries are permitted to make shall not exceed 40% of the Arcadyan's net worth. Endorsements/guarantees Arcadyan and its subsidiaries are permitted to make for a single company shall not exceed 1/3 of the aforementioned total amount. Note 3: Subsidiary whose over 50% common stock is directly owned.

Note 4: Subsidiary whose over 50% common stock is indirectly owned.

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of December 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

(December 31, 2021)

(December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021)
(In Thousands of shares/ units)
Name of
holder
Category and name of security Relationship with security
issuer
Account name Ending balance
The highest holdings in the
period
Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value Shares/Units
(thousands)
Holding
percentage
(%)
The Company
Panpal
Gempal
Taiwan Star
Kinpo
Cal-Comp
HWA VI Venture Capital Corp.
HWA Chi Venture Capital Corp.
mProbe Ltd.
Chen Feng Optoelectronics
TOP Taiwan VI Venture Capital Co.,
Ltd.
IIH Biomedical Venture Fund
Phoenix Innovation Investment
Corporation.
Others
Total
Compal Electronics, Inc.
Kinpo
CDIB Partners Investment Holding
Corp.
AcBel
Taiwan Biotech Co., Ltd.
Others
Total
Compal Electronics, Inc.
Lian Hong Art. Co., Ltd.
Others
Total

The same chairman of the
Company
The same chairman of the
Company







The parent company
The same chairman of the
Company

The Chairman of the Board
is the first degree of kinship
of the Chairman of the
Company

The parent company
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non current
Financial assets at fair value
through profit or loss-non current
Financial assets at fair value
through profit or loss and other
comprehensive income
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
98,046
124,044
259,600
290
632
4,000
6,685
402
5,000
6,000
31,648
69,370
54,000
5,677
6,995
18,369
2,140
441,993
2,003,307
695,728
18,722
13,342
26,600
101,676
4,233
48,800
88,740
287,259
__
3,730,400
765,884
1,120,320
880,740
207,766
116,883
126,498
__
3,218,091
444,538
108,551
2,139
_____
555,228
2%
9%
5%
10%
11%
3%
10%
2%
8%
19%
1%
5%
5%
1%
3%
-
6%
441,993
2,003,307
695,728
18,722
13,342
26,600
101,676
4,233
48,800
88,740
765,884
1,120,320
880,740
207,766
116,883
444,538
108,551
98,046
124,044
259,600
290
632
4,000
6,685
663
5,000
6,000
31,648
69,370
54,000
5,677
6,995
18,369
2,140
3%
9%
5%
10%
11%
3%
13%
3%
8%
19%
1%
5%
5%
1%
3%
-
8%
(Note 1)
(Note 1)

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 3 Securities held as of December 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

(December 31, 2021)

(December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021)
(In Thousands of shares/ units)
Name of
holder
Category and name of security Relationship with security
issuer
Account name Ending balance
The highest holdings in the
period
Note
Shares/Units
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value Shares/Units
(thousands)
Holding
percentage
(%)
Arcadyan
Mactech
HHB
Mithera
BT
BSH
Hong Ji
Hong Jin
SUYIN Optronics Co., Ltd.
(“SUYIN Optronics”)
SUYIN Optronics
GeoThings Inc.
AirHop Communication Inc.
Adant Technologies Inc.
IOT EYE, Inc.
TIEF FUND L.P.
Chimei Motor Electronics Co., LTD
Golden Smarthome Technology Corp.
Total
Taichung International Golf
Country Club
HWALLAR OPTRONICS
(Fuzhou) CO., LTD.
Beyond Limits, Inc.
Suzhou Genki Fuhong Health
Management Co., Ltd.
CitiBank RED ARC TERMLIQUIDITY
FUND












Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non-
current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through other comprehensive
income-non-current
Financial assets at fair value
through profit or loss-current
380
332
200
1,152
349
60
-
1,650
1,229
-
-
873
-
- 1%
1%
7%
5%
5%
14%
7%
7%
6%
-
19%
-
17%
-
-
-
-
-
-
-
37,475
26,169
-
9,000
-
124,560
4,340
277,312
380
332
200
1,152
349
60
-
1,650
1,229
-
873
-
1%
1%
7%
5%
5%
14%
7%
7%
6%
-
19%
-
17%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
-
-
-
-
-
37,475
26,169
-
_____
63,644

9,000

-
124,560

4,340

277,312

Note 1:The carrying value is the remaining amount after deducting accumulated impairment.

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 4 Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

(For the year ended December 31, 2021)

(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(In Thousands of New Taiwan D
Shares/ Units
Amount
Shares/ Units
Amount
Shares/ Units
Price
Cost
Gain (loss)
on disposal
Shares/ Units
Amount
Shares/ Units
Amount
23,172
281,546
46,197
616,864
-
-
-
-
-
221,910
69,369
1,120,320
(Note 1)
1,470,031
-
1,660,937
-
3,156,037
3,130,968
25,069
-
-
(Note 2)
-
-
781,618
-
791,505
781,618
9,887
-
-
(Note 2)
-
-
-
434,232
-
439,453
434,232
5,221
(Note 2)
-
-
-
-
868,464
877,521
868,464
9,057
(Note 2)
-
-
-
-
-
-
542,790
-
546,782
542,790
3,992
-
-
(Note 2)
-
-
521,078
-
526,513
521,078
5,435
-
-
(Note 2)
-
-
521,078
-
525,696
521,078
4,618
-
-
(Note 2)
261,366
-
495,024
-
761,903
756,390
5,513
-
-
(Note 2)
-
-
-
521,078
528,433
521,078
7,355
(Note 2)
-
-
-
-
241,113
-
238,828
-
484,885
479,941
4,944
-
-
(Note 2)
-
-
390,809
-
395,872
390,809
5,063
-
-
-
(Note 2)
-
-
-
390,513
-
393,959
390,513
3,446
(Note 2)
-
-
-
-
-
130,799
-
260,342
-
393,905
390,513
3,392
(Note 2)
-
(628)
(Note 1)
-
-
-
-
-
1,400,550
-
1,121,474
1,120,440
1,034
(Note 2)
-
(2,798)
(Note 1)
-
277,312
-
-
-
-
-
-
Beginning Balance
Purchases
Sales
Others
Ending Balance
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Name of
company
Category and name
of security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Purchases Sales Others Ending Balance
Shares/ Units Amount Shares/ Units Amount Shares/ Units Price Cost Gain (loss)
on disposal
Shares/ Units Amount Shares/ Units Amount
CIT
CIT
CIT
CIT
CEC
CPO
CIC
CET
CNC
CNC
BSH
Panpal
CPO
CET
CIC
Stock :
Structured deposits :
Yuntong Wealth
Time-type structured
deposit products
Structured deposits–
Industrial and
Commercial Bank of
China RMB
Strcutured Deposit
Structured deposits-
Win-win Interest
Rate Structure RMB
Structural Deposits
Structured deposits-
Kunshan Rural
Commercial Bank
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Fund
RED ARC TERM
LIQUIDITY FUND
Structured deposits–
Bank of China RMB
Strcutured Deposit
Kinpo
Structured deposits–
Industrial and
Commercial Bank of
China RMB
Strcutured Deposit
Structured deposits-
Win-win Interest
Rate Structure RMB
Structural Deposits
Structured deposits–
Industrial and
Commercial Bank of
China RMB
Strcutured Deposit
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Structured deposits-
Agricultural Bank of
China "HuiLiFeng"
customization RMB
structured deposit
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through other
comprehensive
income-non-
current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Financial assets
at fair value
through profit
or loss-current
Bank of
Communications
Industrial and
Commercial Bank
of China
Bank of China
Kunshan Rural
Commercial Bank
Agricultural Bank
of China
Citibank
Bank of China
Jipo Investment
Industrial and
Commercial Bank
of China
China CITIC
Bank
Industrial and
Commercial Bank
of China
Agricultural Bank
of China
Agricultural Bank
of China
Agricultural Bank
of China
Agricultural Bank
of China
-
-
-
-
-
-
Related party
-
-
-
-
-
-
-
23,172
-
-
-
-
-
-
-
-
-
-
-
-
-
281,546
1,470,031
-
-
-
-
-
261,366
-
241,113
-
-
130,799
-
46,197
-
-
-
-
-
-
-
-
-
-
-
-
-
616,864
1,660,937
781,618
434,232
868,464
542,790
521,078
521,078
495,024
521,078
238,828
390,809
390,513
260,342
1,400,550
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,156,037
791,505
439,453
877,521
546,782
526,513
525,696
761,903
528,433
484,885
395,872
393,959
393,905
1,121,474
-
3,130,968
781,618
434,232
868,464
542,790
521,078
521,078
756,390
521,078
479,941
390,809
390,513
390,513
1,120,440
-
25,069
(Note 2)
9,887
(Note 2)
5,221
(Note 2)
9,057
(Note 2)
3,992
(Note 2)
5,435
(Note 2)
4,618
(Note 2)
5,513
(Note 2)
7,355
(Note 2)
4,944
(Note 2)
5,063
(Note 2)
3,446
(Note 2)
3,392
(Note 2)
1,034
(Note 2)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
221,910
(Note 1)
-
-
-
-
-
-
-
-
-
-
-
-
(628)
(Note 1)
(2,798)
(Note 1)
69,369
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,120,320
-
-
-
-
-
-
-
-
-
-
-
-
-
277,312

Note 1:Others were valuation gains and losses and foreign exchange gains and losses. Note 2:Including gains and losses on disposal and foreign exchange gains and losses.

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 5 Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: (December 31, 2021)

(December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021)
(In Thousands of New Taiwan Dollars)
Name of
company
Name of
property
Transaction
date
Transaction
amount
Status of
payment
Counter-
party
Relationship
with the
Company
If the counter-party is a related party,
disclose theprevious transfer information
References
for
determining
price
Purpose of
acquisition
and current
condition
Others
Owner Relationship
with the
Company
Date of
transfer
Amount
Arcadyan Land located
at Guangfu
Road,
Hsinchu City
March 17,
2021
(Note 1)
415,480 Paid Natural
person
Non-related
party
Not applicable Not
applicable
Not
applicable
Not
applicable
Appraisal and
price
negotiation
Operational
use
None

Note 1 � In response to business operation, the Group authorized the chairman to purchase land within $500,000 by a resolution of the Board of Directors on March 17, 2021. In addition, the Group has signed an agreement with non-related parties on April 7, 2021 to purchase land.

Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:

(December 31, 2021)

Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
Table 6 Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(December 31, 2021)
(In Thousands of New Taiwan Dollars)
Name of
company
Type of
property
Transaction
date
Acquisition
date
Book value Transaction
amount
Status of
payment
Gain (losses)
on disposal
Counter-
party
Relationship
with the
company
Purpose of
disposal
~~References~~
for
determine
price
Others
CDE Right-of-use
assets�land
and building
May 7, 2021
(Note 1)
2011~2016 1,446,029 4,147,946
(CNY
956,012
thousand)
The payment
has been
received.
1,961,419 Kunshan
XinCheng
Construction
and
Development
Co., Ltd.
Non-related
party
Activating
the assets
Appraisal and
price
negotiation
None

Note 1: The board of directors resolved to activate assets on May 7, 2021, the Group signed an agreement with a non-related party regarding the disposal of property

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 7 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (For the year ended December 31, 2021)

(For the year ended December 31, 2021) (For the year ended December 31, 2021) (For the year ended December 31, 2021)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
Just and its
subsidiaries
CIH and its
subsidiaries
The
Company
UCGI
CBN
CEP
CIH and its
subsidiaries
Just and its
subsidiaries
HSI and its
subsidiaries
BCI and its
subsidiaries
Etrade and its
subsidiaries
Kinpo Electronic,
Inc.
Compal Electronic,
Inc.
CIH and its
subsidiaries
HSI and its
subsidiaries
Compal Electronic,
Inc.
CEA
CEB
BCI and its
subsidiaries
Subsidiaries wholly
owned by the
Company
The Company's
subsidiaries
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
Subsidiaries wholly
owned by the
Company
With the same
chairman
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Sale
Sale
Sale
Sale
(749,825)
(803,662)
218,938
149,835,609
178,478,231
28,688,394
42,665,925
17,101,460
527,883
(179,037,498)
(102,464)
206,180
(150,179,442)
(428,856)
(390,795)
(3,491,406)
(0.1)%
(0.1)%
-
13.1%
15.6%
2.5%
3.7%
1.5%
-
(99.9)%
(0.1)%
0.1%
(93.5)%
(0.3)%
(0.2)%
(2.2)%
120 days
Net 90 days from sale
120 days
120 days
120 days
120 days
120 days
Net 60 days from purchase
35 days from the 1st of the
following month
120 days
120 days
120 days
120 days
120 days
120 days
120 days
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Markup based on
BCI and its
subsidiaries' cost
Markup based on
Etrade and its
subsidiaries' cost
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
There is no significant
difference
There is no significant
difference
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
220,379
540,542
-
(62,366,178)
(4,188,862)
(3,086,146)
(16,612,130)
(2,631,399)
(527,418)
4,188,862
-
(57,375)
62,366,178
207,124
261,497
1,580,332
0.1%
0.2%
-
(29.6)%
(2.0)%
(1.5)%
(7.9)%
(1.2)%
(0.2)%
99.9%
-
(0.1)%
96.5%
0.2%
0.2%
1.1%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 7 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (For the year ended December 31, 2021)

(For the year ended December 31, 2021) (For the year ended December 31, 2021) (For the year ended December 31, 2021)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
CIH and its
subsidiaries
CBN
BCI and its
subsidiaries
CEB
CEA
Etrade and its
subsidiaries
HSI and its
subsidiaries
Henghao
HSI and its
subsidiaries
Just and its
subsidiaries
CPM
Changbao
Acbel and its
subsidiaries
Compal Electronic,
Inc.
Compal Electronic,
Inc.
HSI and its
subsidiaries
CEB
CEA
CIH and its
subsidiaries
CPM
Acbel and its
subsidiaries
CEA
CIH and its
subsidiaries
BCI and its
subsidiaries
CEA
Cal-Comp
CEB
CIH and its
subsidiaries
BCI and its
subsidiaries
CEB
Compal Electronic,
Inc.
HSI and its
subsidiaries
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
An associate
An associate
The Chairman of the
Board is the first
degree of kinship of
the Chairman of the
Company
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
An associate
The Chairman of the
Board is the first
degree of kinship of
the Chairman of the
Company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
The same chairman of
the Company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Sale
Sale
Purchase
Purchase
Purchase
Sale
Purchase
Purchase
Purchase
Purchase
Sale
Purchase
Purchase
Purchase
Sale
Purchase
(5,042,538)
245,113
712,378
102,536
4,602,669
1,109,808
1,200,858
803,108
(42,863,233)
(135,499)
(590,887)
(783,053)
3,488,526
475,357
608,220
(108,252)
392,098
590,436
473,416
1,468,381
(473,416)
429,390
783,338
108,252
(17,096,471)
1,639,840
(3.1)%
0.2%
0.5%
0.1%
3.1%
0.7%
0.8%
30.0%
(88.6)%
(5.6)%
(1.2)%
(1.6)%
(7.3)%
(1.0)%
1.3%
(1.9)%
6.6%
9.9%
8.0%
24.7%
(9.7)%
32.4%
59.2%
1.8%
(99.5)%
14.2%
120 days
120 days
120 days
120 days
120 days
120 days
120 days
Net 90 days from delivery
120 days
120 days
120 days
120 days
120 days
120 days
120 days
45 days
120 days
120 days
45 days
120 days
45 days
120 days
120 days
45 days
Net 60 days from delivery
Net 60 days from purchase
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
-
Markup based on
BCI and its
subsidiaries' cost
According to markup
pricing
According to markup
pricing
According to markup
pricing
According to markup
pricing
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
According to markup
pricing
Similar to non-
related parties
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
There is no significant
difference
There is no significant
difference
Adjustments will be
made based on demand
for funding
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
Adjustments will be
made based on demand
for funding
Adjustments will be
made based on demand
for funding
2,304,731
(61,174)
(170,879)
-
(1,382,777)
(383,101)
(552,945)
(540,542)
16,612,130
1,993,166
1,269,252
507,450
(1,580,332)
(178,927)
(284,359)
1,537
(261,497)
(1,269,252)
(376,304)
(31,855)
376,304
(207,124)
(507,450)
(1,537)
2,631,399
(246,217)
1.6%
(0.1)%
(0.1)%
-
(1.1)%
(0.3)%
(0.4)%
(43.0)%
94.0%
2.7%
1.4%
0.6%
1.7%
0.2%
(0.3)%
(0.2)%
(15.4)%
(31.9)%
(22.1)%
(1.9)%
(17.4)%
(16.0)%
(39.3)%
(0.1)%
98.2%
(10.0)%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1�2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 7 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (For the year ended December 31, 2021)

(In Tho (In Tho usands of New Taiwan Dollars) usands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction deta ils Transactio
different
ns with terms
from others
Notes/Accoun
(paya
ts receivable
ble)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
Forever and its
subsidiaries
UCGI
HengHao
CEP
HSI and its
subsidiaries
Arcadyan
CNC
Acradyan
Vietnam
Acradyan
Germany
Acradyan
USA
HSI and its
subsidiaries
Avalue and its
subsidiaries
Compal Electronic,
Inc.
CIH and its
subsidiaries
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Just and its
subsidiaries
Etrade and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
Forever and its
subsidiaries
Acbel and its
subsidiaries
Acradyan
Germany
Acradyan
USA
Acradyan
AU
CNC
Acradyan
Vietnam
Arcadyan
Arcadyan
Arcadyan
Arcadyan
With the same
ultimate parent
company
An affiliate of the
ultimate parent
company
Parent company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
The Chairman of the
Board is the first
degree of kinship of
the Chairman of the
Company ultimate
parent company
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Sale
Sale
Purchase
Sale
Sale
Sale
Sale
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Sale
Purchase
Purchase
Sale
Sale
Purchase
Purchase
(242,089)
(166,677)
757,372
(245,484)
(220,757)
(28,700,918)
(207,079)
(1,639,069)
(712,526)
4,867,677
98,879
242,089
168,952
(1,226,052)
(7,323,420)
(505,287)
12,985,802
1,091,354
(12,985,802)
(1,091,354)
1,226,052
7,323,420
100.0%
16.5%
92.3%
(2.1)%
(99.8)%
(84.9)%
(0.6)%
(4.9)%
(2.1)%
16.2%
8.8%
0.8%
0.6%
(3.0)%
(20.0)%
(1.0)%
26.0%
2.0%
(100.0)%
(100.0)%
100.0%
100.0%
Net 60 days from purchase
45 days after the month
ended
120 days
120 days
120 days
120 days
120 days
Net 60 days from delivery
120 days
120 days
120 days
60 days after the delivery
120 days
Net 150 days from delivery
Net 120 days from delivery
Net 60 days from the end of
the month of delivery
Net 120 days from delivery
Net 180 days from the end of
the month of delivery
Net 120 days from delivery
Net 180 days from the end of
the month of delivery
Net 150 days from delivery
Net 120 days from delivery
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
Similar to non-
related parties
-
-
-
According to markup
pricing
According to markup
pricing
According to markup
pricing
According to markup
pricing
-
-
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference, and
adjustments will be
made based on demand
for funding if necessary
There is no significant
difference
There is no significant
difference
-
-
-
-
-
-
-
-
-
46,437
23,533
(220,379)
61,174
-
3,086,146
57,375
246,217
170,879
(2,304,731)
(1,993,166)
(46,437)
(79,867)
266,118
2,020,989
23,439
(2,028,930)
(Note 3)
2,028,930
(Note 3)
(266,118)
(2,020,989)
(100.0)%
(11.7)%
(94.1)%
1.7%
-
86.8%
0.8%
3.2%
2.3%
(13.0)%
(15.1)%
(0.3)%
(0.5)%
4.0%
29.0%
- %
(27.0)%
- %
- %
- %
(100.0)%
(100.0)%
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1�2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1�2)
(Note 1�2)
(Note 1�2)
(Note 1�2)
(Note 2)
(Note 2)

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 7 Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (For the year ended December 31, 2021)

(For the year ended December 31, 2021) (For the year ended December 31, 2021) (For the year ended December 31, 2021)
(In Thousands of New Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Transaction details Transactions with terms
different from others
Notes/Accounts receivable
(payable)
Note
Purchase/
(Sale)
Amount Percentage
of total
purchases/
(sales)
Payment terms Unitprice Payment Terms Ending
Balance
Percentage
of total
notes/accounts
receivable
(payable)
Acradyan
AU
Arcadyan With the same
ultimate parent
company
Purchase 505,287 100.0% Net 60 days from the end of
the month of delivery
- - (23,439) 100% (Note 2)

Note 1: The remaining balance is the net value of commissioned processing and sales of raw material.

Note 2: The transactions had been eliminated in the consolidated financial statements.

Note 3: The amount of other receivables on December 31, 2021 is 1,276,111 thousand dollars.

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 8 Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock: (December 31, 2021)

(December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021)
(In Thousands of New Taiwan Dollars)
Name of Company Counter-party Nature of
relationship
Ending Balance Turnover
rate
Overdue Amounts received in
subsequentperiod
Allowance
for bad
debts
Amount Action taken
The Company
The Company
The Company
Just and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
CEA
Etrade and its
subsidiaries
HSI and its
subsidiaries
HSI and its
subsidiaries
HSI and its
subsidiaries
Arcadyan
Arcadyan
Arcadyan
CNC
CBN
CBN
UCGI
Cal-Comp
Compal Electronic,
Inc.
Compal Electronic,
Inc.
CEA
CEB
BCI and its
subsidiaries
HSI and its
subsidiaries
Compal Electronic,
Inc.
HSI and its
subsidiaries
CEB
CEA
CEB
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Etrade and its
subsidiaries
CIH and its
subsidiaries
Arcadyan Germany
Arcadyan USA
Arcadyan Vietnam
Arcadyan
Just and its
subsidiaries
The Company's
subsidiary
The Company's
subsidiary
The same chairman of
the Company
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
Arcadyan's subsidiary
Arcadyan's subsidiary
Arcadyan's subsidiary
With the same
With the same
ultimate parent
~~company~~
540,542
220,379
1,697,598
4,188,862
62,366,178
207,124
261,497
1,580,332
2,304,731
16,612,130
1,993,166
1,269,252
507,450
376,304
2,631,399
3,086,146
246,217
170,879
266,118
2,020,989
1,276,111
(Note 4)
2,028,930
(Note 5)
182,739
(Note 6)
1.93
3.04
-
33.34
2.63
4.14
2.36
2.23
2.08
3.16
0.06
0.45
3.09
2.52
5.34
3.54
6.14
8.32
4.82
4.79
(Note 4)
4.78
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
12,530
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Enhanced the
collection
297,600
88,156
1,697,598
-
62,366,178
161,410
134,253
-
-
16,612,130
-
135,132
448,708
366,319
1,843,015
2,302,953
-
-
94,823
1,360,434
-
1,854,400
175,468
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 3)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1:Balance as of Mrach 4, 2022.

Note 2:Balance as of Mrach 1, 2022.

Note 3:Balance as of Mrach 9, 2022.

Note 4:Other receivables due to purchasing on behalf of related parties.

Note 5:Accounts receivables due to processing raw material.

Note 6:Other receivables due to processing and sales of raw material.

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Business relationships and significant intercompany transactions: (For the year ended December 31, 2021)

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
0
0
1
1
2
2
2
2
2
3
The Company
The Company
JUST and its
subsidiaries
JUST and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
CIH and its
subsidiaries
BCI and its
subsidiaries
CBN
UCGI
The Company
CIH and its
subsidiaries
The Company
CEA
CEB
BCI and its
subsidiaries
HSI and its
subsidiaries
The Company
1
1
2
3
2
3
3
3
3
2
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
803,662
540,542
749,825
220,379
179,037,498
4,188,862
102,464
-
150,179,442
62,366,178
428,856
207,124
390,795
261,497
3,491,406
1,580,332
5,042,538
2,304,731
42,863,233
16,612,130
There is no significant difference
of price to non-related parties. The
credit period is net 90 days.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

The price is based on BCI and its
subsidiaries's operating cost. The
credit period is net 120 days, and
will be adjusted if necessary.
0.1%
0.1%
0.1%
-
14.5%
0.8%
-
-
12.2%
11.6%
-
-
-
-
0.3%
0.3%
0.4%
0.4%
3.5%
3.1%

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Business relationships and significant intercompany transactions:

(For the year ended December 31, 2021)

(For the year ended December 31, 2021) (For the year ended December 31, 2021) (For the year ended December 31, 2021) (For the year ended December 31, 2021)
(In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
3
3
3
4
5
6
7
8
9
10
10
10
BCI and its
subsidiaries
BCI and its
subsidiaries
BCI and its
subsidiaries
CEB
CEA
Etrade and its
subsidiaries
Forever and its
subsidiaries
HHT
CEP
HSI and its
subsidiaries
HSI and its
subsidiaries
HSI and its
subsidiaries
HSI and its
subsidiaries
CEB
CEA
CEA
CEB
The Company
HSI and its
subsidiaries
CIH and its
subsidiaries
The Company
The Company
Just and its
subsidiaries
Etrade and its
subsidiaries
3
3
3
3
3
2
3
2
2
2
3
3
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sale Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
135,499
1,993,166
590,887
1,269,252
783,053
507,450
108,252
1,537
473,416
376,304
17,096,471
2,631,399
242,089
46,437
245,484
61,174
220,757
-
28,700,918
3,086,146
207,079
57,375
1,639,069
The price is based on the
operating cost. The credit period
is net 120 days, and will be
adjusted if necessary.

The price is based on the
operating cost. The credit period
is net 120 days.

The price is based on the
operating cost. The credit period
is net 120 days.

There is no significant difference
of price to non-related parties. The
credit period is net 45 days.

There is no significant difference
of price to non-related parties. The
credit period is net 45 days.

The price is based on the
operating cost. The credit period
is net 60 days from delivery, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 60 days after
the delivery.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 60 days, and
will be adjusted if necessary.
-
0.4%
-
0.2%
-
-
-
-
-
0.1%
1.4%
0.5%
-
-
-
-
-
-
2.3%
0.6%
-
-
0.1%

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 9 Business relationships and significant intercompany transactions:

(For the year ended December 31, 2021)

(For the year ended December 31, 2021) (For the year ended December 31, 2021) (For the year ended December 31, 2021) (For the year ended December 31, 2021)
(In Thousands of New Taiwan Dollars)
No.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Intercompany transactions
Accounts name Amount Terms Percentage of the
consolidated net
revenue or total
assets
10
11
11
11
11
12
13
HSI and its
subsidiaries
Arcadyan
Arcadyan
Arcadyan
Arcadyan
CNC
Arcadyan Vietnam
CIH and its
subsidiaries
Arcadyan
Germany
Arcadyan USA
Arcadyan AU
Arcadyan Vietnam
Arcadyan
Arcadyan
3
3
3
3
3
3
3
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Sales Revenue
Accounts Receivable
Other Receivable
Processing Revenue
Accounts Receivable
Processing Revenue
246,217
712,526
170,879
1,226,052
266,118
7,323,420
2,020,989
505,287
23,439
1,276,111
12,985,802
2,028,930
1,091,354

There is no significant difference
of price to non-related parties. The
credit period is net 120 days, and
will be adjusted if necessary.

There is no significant difference
of price to non-related parties. The
credit period is net 150 days from
delivery.

There is no significant difference
of price to non-related parties. The
credit period is net 120 days from
delivery.

There is no significant difference
of price to non-related parties. The
credit period is net 60 days from
the end of the month of delivery.

The credit period is net 180 days
from the end of the month of
delivery and depended on funding
demand.
The price is based on the
operating cost. The credit period
is net 120 days from delivery and
depended on funding demand.

The credit period is net 180 days
from the end of the month of
delivery and depended on funding
demand.
-
0.1%
-
0.1%
-
0.6%
0.4%
-
-
0.2%
1.1%
0.4%
0.1%

Note 1: The numbers filled in as follows:

1.0 represents the Company.

  1. Subsidiaries are sorted in a numerical order starting from 1.

Note 2: Transactions labeled as follows:

  1. represents transactions between the parent company and its subsidiaries.

  2. represents transactions between the subsidiaries and the parent company.

  3. represents transactions between subsidiaries.

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 10 The information on investees for the year ended December 31, 2021 (excluding information on investees in Mainland China): (December 31, 2021)

(December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021)
(In Thousands of NewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount
Ending Balance
The highest holdings in theperiod Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
December 31,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying Value Shares Percentage of
Ownership
The Company Kinpo&Compal Group Assets
Development Corporation
Bizcom
Just
CIH
Panpal
Gempal
Kinpo Group management
Ripal
Unicore
Lead-Honor Optronics. Co., Ltd.
(“Lead-Honor”)
CEH
Shennona Taiwan
Allied Circuit
Maxima Ventures I, Inc.
(“Maxima”)
Aco Smartcare
Lipo Holding Co., Ltd.(“Lipo”)
CPE
Starmems
Crownpo Technology
Inc. (“Crownpo”)
Hong Ji
Hong Jin
Mactech
Auscom
Arcadyan
FGH
Shennona
HSI
CEP
Hippo Screen Neurotech Co., Ltd.
Infinno Technology Corporation
(“Infinno”)
HengHao
BCI
CBN
Taipei City
Houston, USA
British Virgin
Islands
British Virgin
Islands
Taipei City
Taipei City
Taipei City
Tainan City
Taipei City
Taoyuan City
British Virgin
Islands
Taipei City
Taoyuan City
Taipei City
Hsinchu City
Cayman
Islands
The
Netherlands
Hsinchu
County
Taipei City
Taipei City
Taipei City
Taichung City
Austin, TX
USA
Hsinchu City
British Virgin
Islands
Delaware,
USA
British Virgin
Islands
Poland
Taipei City
Hsinchu
County
Taipei City
British Virgin
Islands
Hsinchu
County
Real estate development
leasing and related
management business
Warranty services and
marketing of LCD TVs and
notebook PCs
Investment
Investment
Investment
Investment
Consultation, training
services, etc.
Manufacturing of electric
appliance and audiovisual
electric products
Management&Consultant,
rental and leasing business and
wholesale and retail of
medical equipments
Manufacturing of electric
appliance and audiovisual
electric products
Investment
Management & Consultant,
rental and leasing business,
wholesale and retail sale of
precision instruments and
International Trade
Production and sales of PCB
boards
Investment
Wholesale and retail sale of
computer software, software
design services, data
processing services, wholesale
and retail sale of electronic
materials, wholesale and retail
sale of precision instruments,
and biotechnology services
Investment
Investment
R&D of MEMS microphone
related products
Manufacturing, processing,
and selling resistor chips,
networking chips, diodes,
multilayer ceramic capacitors,
semiconductor devices, and
selling electronic products
Investment
Investment
Manufacturing of equipment
and lighting, retailing of
equipment and international
trading
R&D of notebook PC related
products and components
R&D, manufacturing and sales
of wireless network, integrated
household electronics, and
mobile office products
Investment
Medical care IOT business
Investment
Maintenance and warranty
services of notebook PCs
Management & Consultant,
Rental and Leasing Business,
wholesale and retail sale of
precision instruments and
International Trade
Manufacturing of electronic
components, wholesale and
retail sale of precision
instruments and electronic
materials
Manufacturing of PCs,
computer periphery devices,
and electronic components
Investment
R&D and sales of cable
modem, digital setup box, and
other communicationproducts
525,000
36,369
1,480,509
1,787,680
5,171,837
900,036
3,000
60,000

200,000
42,000
34
6,000

395,388
-
90,000
489,450
197,463
35,000
149,547
1,000,000
295,000
219,601
101,747
1,325,132
2,754,741
32,665
1,346,814
90,156
112,000
127,026
5,729,757
2,636,051
284,827
-
36,369
1,480,509
1,787,680
5,171,837
900,036
3,000
60,000
200,000
42,000
34
6,000
395,388
1,260
90,000
489,450
197,463
-
149,547
1,000,000
295,000
219,601
101,747
1,325,132
2,754,741
32,665
1,346,814
90,156
42,000
109,837
5,529,757
2,636,051
284,827
52,500
100
48,010
53,001
500,000
90,000
300
6,000
20,000
2,772
1
600
10,158
-
100,000
98
6,427
3,500
3,739
100,000
29,500
21,756
3,000
41,305
89,755
2,600
42,700
136
9,100
4,648
20,015
90,820
29,060
70%
100%
100%
100%
100%
100%
38%
100%
100%
42%
100%
100%
20%
-
52%
49%
100%
35%
33%
100%
100%
53%
100%
19%
100%
100%
54%
100%
91%
28%
100%
100%
43%
525,085
404,559
9,577,912
37,410,192
5,120,741
(Note 1)
1,716,614
(Note 1)
4,776
102,074
101,881
-
3,262,334
3,120
398,995
-
57,303
711,499
767,803
33,971
71,758
1,136,788
359,218
252,821
125,347
2,493,682
4,752,330
1,098
57,547
(3,097)
58,858
37,824
(484,153)
7,179,197
682,558
52,500
100
48,010
53,001
500,000
90,000
300
6,000
20,000
2,772
1
600
10,158
126
100,000
98
6,427
3,500
3,739
100,000
29,500
21,756
3,000
41,305
89,755
2,600
42,700
136
9,100
5,650
20,015
90,820
29,060
1
100%
100%
100%
100%
100%
38%
100%
100%
42%
100%
100%
20%
23%
52%
49%
100%
35%
33%
100%
100%
53%
100%
20%
100%
100%
54%
100%
91%
28%
100%
100%
43%
120
(19,042)
2,038,308
3,196,352
19,461
145,081
288
21,471
(21,226)
-
-
382
390,431
-
(31,249)
284,726
1,706
(2,940)
41,617
89,224
39,395
41,445
4,074
1,787,544
(62,830)
(92)
(856,715)
(20,160)
(25,053)
28,574
(425,641)
908,947
32,744
85
(15,326)
2,038,308
3,196,352
(31,176)
115,690
117
18,593
(23,402)
-
-
347
79,707
-
(16,261)
139,516
1,706
(1,029)
13,830
89,224
39,395
22,068
4,074
351,746
(62,830)
(92)
(300,169)
(18,034)
(22,724)
7,873
(425,641)
908,947
14,204
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 10 The information on investees for the year ended December 31, 2021 (excluding information on investees in Mainland China):

(December 31, 2021)

(December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021)
(In Thousands of NewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount
Ending Bala
nce The highest holdings in theperiod Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
December 31,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying Value Shares Percentage of
Ownership
The Company
Panpal
Gempal
Hong Ji
Hong Jin
Just
Rayonnant
CRH
Acendant Private Equity
Investment Ltd. (“APE”)
Etrade
Webtek
Forever
UCGI
Palcom
Avalue
CORE
GLB
CGSP
ARCE
Raypal
Arcadyan
Allied Circuit
Others
Arcadyan
Allied Circuit
Others
Arcadyan
Allied Circuit
Arcadyan
CDH (HK)
CII
CPI
Taipei City
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Taipei City
Taipei City
New Taipei
City
British Virgin
Islands
New Taipei
City
Poland
Taipei City
Taipei City
Hsinchu City
Taoyuan City
Hsinchu City
Taoyuan City
Hsinchu City
Taoyuan City
Hsinchu City
Hong Kong
British Virgin
Islands
British Virgin
Islands
Manufacturing and sales of
PCs, computer periphery
devices, and electronic
components
Investment
Investment
Investment
Investment
Investment
Manufacturing and retail sale
of computers and electronic
components
Selling of mobile phones
Manufacturing, processing,
and import and export
business of industrial
motherboards
Investment
Manufacturing and wholesale
of medical equipment
Maintenance and warranty
services of notebook PCs
Biotechnology services,
research & development
services, intellectual property
rights, wholesale of animal
medication, retail sale and
management advisory
Cancerous immunocyte
therapy and regenerative
medicine
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipment and
materials import and
manufacturing
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipment and
materials import and
manufacturing
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipment and
materials import and
manufacturing
Production and selling of PCB
boards
Telecommunication equipment
and apparatus manufacturing,
electronic parts and
components manufacturing,
restrained telecom radio
frequency equipment and
materials import and
manufacturing
Investment
Investment
Investment
295,000
377,328
943,922
1,532,029
3,340
1,575
489,998
100,000
547,595
4,318,860
246,860
89,669
60,000
155,076
279,202

148,263
306,655

53,645
306,655

10,389
131,942
1,724,395
255,902
13,840
295,000
377,328
943,922
1,532,029
3,340
1,575
199,999
100,000
547,595
4,318,860
246,860
37
60,000
155,076
279,202
148,263
306,655
53,645
306,655
10,389
131,942
1,724,395
255,902
13,840
29,500
12,500
31,253
46,900
100
50
10,000
10,000
14,924
147,000
15,000
-
20,000
3,446
8,192
2,927
9,279
3,220
9,279
851
4,609
62,298
9,245
500
100%
100%
35%
65%
100%
100%
100%
100%
21%
100%
50%
100%
33%
30%
4%
6%
4%
6%
4%
2%
2%
100%
100%
100%
150,785
228,858
1,305,068
(184,795)
679,564
1,304,552
(37,303)
113,123
626,851
6,580,283
330,604
86,855
44,309
144,270
____
88,293,659

539,351
114,974
75,937
635,925
126,471
175
635,925
28,554
300,876
7,336,510
232,596
831,308
29,500
12,500
31,253
46,900
100
50
10,000
10,000
14,924
147,000
15,000
-
20,000
3,446
8,192
2,927
9,279
3,220
9,279
851
4,609
62,298
9,245
500
100%
100%
35%
65%
100%
100%
100%
100%
21%
100%
50%
100%
33%
30%
4%
6%
4%
6%
4%
2%
2%
100%
100%
100%
35,093
43,721
603,543
632,364
116,378
12,658
53,840
4,426
196,505
(569,898)
24,917
(1,700)
(46,608)
(22,602)
1,787,544
390,431
1,787,544
390,431
1,787,544
390,431
1,787,544
2,033,586
(469)
2,720
29,295
43,721
209,561
516,481
116,378
12,658
53,926
3,976
43,341
(569,898)
12,585
(1,741)
(15,543)
(6,781)
____
6,573,057
Investment
gain(losses)
recognized by
Panpal
Investment
gain(losses)
recognized by
Panpal
Investment
gain(losses)
recognized by
Gempal
Investment
gain(losses)
recognized by
Gempal
Investment
gain(losses)
recognized by
Hong Ji
Investment
gain(losses)
recognized by
Hong Ji
Investment
gain(losses)
recognized by
Hong Jin
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
Just
Investment
gain(losses)
recognized by
Just
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 10 The information on investees for the year ended December 31, 2021 (excluding information on investees in Mainland China):

(December 31, 2021)

(December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021)
(In Thousands of NewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount
Ending Balance
The highest holdings in theperiod Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
December 31,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying Value Shares Percentage of
Ownership
CII
CIH
HSI
IUE
Goal
BCI
CORE
BSH
Forever
Smart
AEI
MEL
MTL
CIH (HK)
Jenpal
PFG
FWT
CCM
IUE
Goal
CVC
CDM
CMI
PRI
BSH
Mithera
HSI
CIN
GIA
CWV
British Virgin
Islands
U.S.A
U.S.A
U.S.A
Hong Kong
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Vietnam
Vietnam
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Cayman
Islands
British Virgin
Islands
U.S.A
British Virgin
Islands
Vietnam
Investment
Sales and maintenance of LCD
TVs
Investment
Investment
Investment
Investment
Investment
Investment
Investment
Investment
Investment
R&D, manufacturing, sales,
and maintenance of notebook
PCs, computer monitors, LCD
TVs and electronic
components
Construction of and
investment in infrastructure in
Ba-Thien industrial district of
Vietnam
Investment
Investment
Investment
Investment
Investment
Manufaturing
Selling of mobile phones
R&D, manufacturing, sales,
and maintenance of notebook
PCs, computer monitors, LCD
TVs and electronic
components
28
27,680
227,917
28
2,070,533
203,448
28
412,432
141,168
1,854,560
351,536
1,854,560
351,536
2,237,098
276,800
4,068,960
138,400
1,024,160
226,421
-
55,360
28
27,680
227,917
28
2,070,533
203,448
28
412,432
141,168
1,854,560
351,536
1,854,560
351,536
2,237,098
276,800
4,068,960
138,400
1,024,160
-
-
55,360
1
1,000
-
-
74,803
7,350
1
14,900
5,100
67,000
12,700
67,000
12,700
80,820
10,000
147,000
-
37,000
1
-
-
100%
100%
100%
100%
100%
100%
100%
100%
51%
100%
100%
100%
100%
100%
100%
100%
99%
46%
100%
100%
100%
350
43,364
188,891
28
36,259,088
98,697
430,130
412,895
25,433
221,043
304,117
221,043
305,603
4,503,395
2,675,803
6,580,283
129,444
467,614
190,352
-
16,398
1
1,000
-
-
74,803
7,350
1
14,900
5,100
67,000
12,700
67,000
12,700
80,820
10,000
147,000
-
37,000
1
-
-
100%
100%
100%
100%
100%
100%
100%
100%
51%
100%
100%
100%
100%
100%
100%
100%
99%
46%
100%
100%
100%
(3)
(491)
25
-
3,482,248
373
7,570
-
187
(869,094)
12,379
(869,094)
12,379
578,634
330,312
(569,898)
(3,059)
(856,715)
(35,101)
-
13,289
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CII
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
CIH
Investment
gain(losses)
recognized by
HSI
Investment
gain(losses)
recognized by
HSI
Investment
gain(losses)
recognized by
IUE
Investment
gain(losses)
recognized by
Goal
Investment
gain(losses)
recognized by
BCI
Investment
gain(losses)
recognized by
BCI
Investment
gain(losses)
recognized by
CORE
Investment
gain(losses)
recognized by
BSH
Investment
gain(losses)
recognized by
BSH
Investment
gain(losses)
recognized by
BSH
Investment
gain(losses)
recognized by
Forever
Investment
gain(losses)
recognized by
Forever
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 10 The information on investees for the year ended December 31, 2021 (excluding information on investees in Mainland China):

(December 31, 2021)

(December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021)
(In Thousands of NewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount
Ending Balance
The highest holdings in theperiod Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
December 31,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying Value Shares Percentage of
Ownership
Webtek
Unicore
Arcadyan
Arcadyan and
Zhi-Bao
Arcadyan
Holding
TTI
Quest
Sinoprime
Zhi-Bao
Rayonnant
Etrade
Raycore
Arcadyan Holding
Arcadyan USA
Arcadyan Germany
Arcadyan Korea
Zhi-Bao
TTI
AcBel Telecom
Arcadyan UK
Arcadyan AU
Arcadyan RU
CBN
Arcadyan Brasil
Arcadyan India
Sinoprime
Arch Holding
Quest
TTJC
Exquisite
Arcadyan Vietnam
CBN
APH
British Virgin
Islands
Taipei City
British Virgin
Islands
U.S.A
Germany
Korea
Taipei City
Taipei City
Taipei City
UK
Australia
Russia
Hsinchu
County
Brazil
India
British Virgin
Islands
British Virgin
Islands
Samoa
Japan
Samoa
Vietnam
Hsinchu
County
British Virgin
Islands
Investment
Animal medication retail and
wholesale
Investment
Sales of wireless network
products
Technology support and sales
of wireless network products
Sales of wireless network
products
Investment
R&D and sales of household
digital products
Investment
Technical support of wireless
network products
Sales of wireless network
products
Sales of wireless network
products
Sales of communication and
electronic components
Sales of wireless network
products
Sales of wireless network
products
Investment
Investment
Investment
Sales of household digital
electronic products
Investment
Manufacturing of wireless
network products
Produces and sales of
communication and electronic
components
Investment
692,000
40,692
2,219,782
23,055
1,125
2,879
48,000
308,726
23,000
1,988
1,161
7,672
11,925
81,593
13,507
804,104
304,784
33,216
9,626
32,386
802,720
36,272
257,454
692,000
25,500
2,359,732
23,055
1,125
2,879
48,000
308,726
23,000
1,988
1,161
2,492
11,925
81,593
-
527,304
304,784
33,216
9,626
32,386
525,920
36,272
257,454
25,000
588
64,780
1
0.5
20
34,980
25,028
4,494
50
50
-
533
968
3,500
29,050
35
1,200
0.7
1,170
-
13,140
8,651
35%
100%
100%
100%
100%
100%
100%
61%
51%
100%
100%
100%
1%
100%
100%
100%
100%
100%
100%
100%
100%
19%
41%
(54,057)
29,252
2,323,746
162,359
76,914
11,899
415,117
371,174
32,638
4,206
41,705
5,856
12,642
(14,827)
11,389
854,011
1,045,972
(64,119)
3,945
(76,480)
849,942
311,536
152,994
25,000
1,275
64,780
1
0.5
20
34,980
25,028
4,494
50
50
-
533
968
3,500
29,050
35
1,200
1
1,170
-
13,140
8,651
35%
100%
100%
100%
100%
100%
100%
61%
51%
100%
100%
100%
1%
100%
100%
100%
100%
100%
100%
100%
100%
20%
41%
632,364
(1,629)
335,159
83,123
8,474
(436)
6,825
(219,951)
(121)
793
3,213
(1,361)
32,744
(148)
(1,448)
138,028
186,372
(96,963)
(1,325)
(96,967)
138,028
32,744
76,203
Investment
gain(losses)
recognized by
Webtek
Investment
gain(losses)
recognized by
Unicore
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Investment
gain(losses)
recognized by
Arcadyan
Holding
Investment
gain(losses)
recognized by
Arcadyan
Holding
Investment
gain(losses)
recognized by
TTI
Investment
gain(losses)
recognized by
TTI
Investment
gain(losses)
recognized by
Quest
Investment
gain(losses)
recognized by
Sinoprime
Investment
gain(losses)
recognized by
Zhi-Bao
Investment
gain(losses)
recognized by
Rayonnant
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2�3)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 10 The information on investees for the year ended December 31, 2021 (excluding information on investees in Mainland China):

(December 31, 2021)

(December 31, 2021) (December 31, 2021) (December 31, 2021) (December 31, 2021)
(In Thousands of NewTaiwan Dollars/ shares)
Investor
Company
Investee
Company
Location Main Businesses
and Products
Original Investment Amount
Ending Balance
The highest holdings in theperiod Net income
(losses) of
investee
Share of
profits/losses of
investee
Note
December 31,
2021
December 31,
2020
Shares Percentage
of
Ownership
Carrying Value Shares Percentage of
Ownership
Rayonnant
CRH
APH
HHT
HHA
CBN
FGH
GLB
Mactech
Forming Co., Ltd.
APH
PEL
Rayonnant(HK)
HHA
HHB
CBNB
CBNN
Starmems
Wah Yuen Technology Holding Ltd.
and its subsidiaries
RBL
Taiwan Intelligent Robotics
Company, LTD.
Taoyuan City
British Virgin
Islands
British Virgin
Islands
Hong Kong
British Virgin
Islands
British Virgin
Islands
Belgium
The
Netherlands
Hsinchu
County
Mauritius
New Taipei
City
Taipei City
R&D and manufacturing of
electronic materials
Investment
Investment
Investment
Investment
Investment
The import and export
business of broad band
network products and related
components, as well as
technical support and advisory
services
The import and export
business of broad band
network products and related
components, as well as
technical support and advisory
services
R&D of MEMS microphone
related products
Investment
Detectors and test strip
Manufacturing of equipment
27,300
346,000
87,220
498,240
1,429,235
1,297,695
6,842
7,016
10,000
2,484,432
-
43,200
27,300
346,000
87,220
498,240
1,429,235
1,297,695
6,842
7,016
-
2,484,432
6,500
43,200
1,820
12,500
3,151
18,000
46,882
46,882
20
20
1,000
95,862
-
2,160
21%
59%
100%
100%
100%
100%
100%
100%
10%
37%
0%
17%
-
228,858
39,230
335,238
(648,644)
(648,584)
5,410
6,022
9,706
4,815,888
-
16,763
1,820
12,500
3,151
18,000
46,882
46,882
20
20
1,000
95,862
1,275
2,160
21%
59%
100%
100%
100%
100%
100%
100%
10%
37%
100%
20%
-
76,203
2,243
73,960
(476,081)
(476,081)
(271)
(124)
(2,940)
(62,723)
(334)
(17,477)
Investment
gain(losses)
recognized by
Rayonnant
Investment
gain(losses)
recognized by
CRH
Investment
gain(losses)
recognized by
APH
Investment
gain(losses)
recognized by
APH
Investment
gain(losses)
recognized by
HHT
Investment
gain(losses)
recognized by
HHA
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
CBN
Investment
gain(losses)
recognized by
FGH
Investment
gain(losses)
recognized by
GLB
Investment
gain(losses)
recognized by
Mactech
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)

Note 1: The carrying value had been deducted $559,812 and $321,435 of the Company’s stock held by Panpal and Gempal, respectively.

Note 2: The transactions had been eliminated in the consolidated financial statements.

Note 3: The subsidiary was incorporated on March 25, 2021.

Note 4: Liquidation was completed in July, 2021.

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 11 Information on investment in Mainland China:

(December 31, 2021)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other information: information: information: information: information: information: information: information:
(In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2021
Investment flows Accumulated
outflow of
investment
from Taiwan as
of December
31, 2021
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
CPC
CDT
CET
CSD
Zheng Ying
Electronics
(Chongqing)
Co., Ltd.
BT
CGS
LIZ
Electronics (Kunshan)
Co., Ltd.
LIZ
Electronics (Nantong)
Co., Ltd.
CIC
CPO
CIT
CST
Manufacturing and
sales of monitors
Manufacturing of
notebook PCs
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling self
-produced products
Manufacturing of
notebook PCs
Maintenance and
warranty service of
notebook PCs
Production and
processing chip
resistors, ceramic
capacitors, diodes, and
other latest electronic
components and
related precision
electronic equipment;
selling self-produced
products
Research &
development, and
manufacturing chip
components( chip
resistors, ceramic chip
diode�selling self-
produced products and
providing after-sales
service. Performing
wholesale and trading
business of electronic
components,
semiconductors,
special materials for
electronic components,
and spare parts
Manufacturing of
notebook PCs
Manufacturing and
sales of LCD TVs
Manufacturing of
notebook PCs
International trade and
distribution of
computers and
electronic components
Manufacturing and
sales of notebook PCs,
mobile phones, and
Digital products
Research, manufacture
and sales of
communication
devices, mobile
phones, electronic
computer, smart
watch, and provide
related technology
service
1,024,160
553,600
332,160
260,395
68,467
27,680
8,680
885,760
553,600
332,160
334,928
664,320
38,752
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
1,024,160
553,600
332,160
(Note 3)
(Note 3)
27,680
(Note 3)
368,974
40,690
332,160
334,928
664,320
38,752
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,024,160
553,600
332,160
-
-
27,680
-
368,974
40,690
332,160
334,928
664,320
38,752
689,977
(22,978)
162,364
555,435
-
27,737
(19,533)
256,101
175,713
881,782
61,872
2,020,686
1,442
100%
100%
100%
100%
51%
100%
100%
43%
48%
100%
100%
100%
100%
689,977
(22,978)
162,364
555,435
-
27,737
(19,533)
110,585
83,640
881,782
61,872
2,020,686
1,442
2,621,488
77,074
4,795,313
568,446
(43,020)
(158,184)
(45,016)
535,940
542,279
8,676,307
2,838,177
22,323,113
48,140
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 11 Information on investment in Mainland China:

(December 31, 2021)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other (i) The names of investees in Mainland China, the main businesses and products, and other information: information: information: information: information: information: information: information:
(In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2021
Investment flows Accumulated
outflow of
investment
from Taiwan as
of December
31, 2021
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
Sheng Bao Precision
Electronics (Taicang)
Co., Ltd.
CWCN
CIJ
CDE
CIS
CEC
CMC
CEQ
Compal Precision
Module (Jiangsu) Co.,
Ltd.
Changbao Electronic
Technology
(Chongqing) Co., Ltd.
Rayonnant (Taicang)
CCI Nanjing
CDCN
Hanhelt
Arcadyan
SVA Arcadyan
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling self-
produced products
Investment and
consulting services
Manufacturing and
sales of LCD TVs
Outward investment
and consulting services
R&D and
manufacturing of
notebook PCs, tablet
PCs, digital products,
network switches,
wireless AP, and
automobile electronic
products
Corporate management
consulting, financial
and tax consulting,
investment consulting,
and investment
management
consulting services
R&D, manufacturing
and sales of notebook
PCs and related
components. Also
provides related
maintenance and
warranty services
Manufacturing and
selling of magnesium
alloy injection molding
Production and
marketing of
magnesium alloy
molding
Manufacturing and
sales of aluminum
alloy and magnesium
alloy products
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
R&D and
manufacturing of
electronic
communication
equipment
R&D and sales of
wireless network
products
276,800
431,808
415,200
2,237,098
2,214,400
22,144
276,800
11,625,600
1,660,800
498,240
747,360
160,544
1,356,320
55,360
224,208
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
141,168
431,808
(Note 3)
2,237,098
(Note 3)
(Note 3)
276,800
2,287,115
317,102
346,000
608,960
160,544
525,920
55,360
509,866
(Note 7)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
138,400
(Note 9)
141,168
431,808
-
2,237,098
-
-
276,800
2,287,115
317,102
346,000
608,960
160,544
525,920
55,360
371,466
187
1,692,951
1,692,304
578,634
578,669
(51)
330,312
218,835
(222,019)
73,960
(40,952)
1,737
373,471
(476)
6,442
51%
100%
100%
100%
100%
100%
100%
37%
37%
100%
100%
100%
100%
100%
100%
96
1,692,951
1,692,304
578,634
578,669
(51)
330,312
80,137
(81,303)
73,960
(40,952)
1,737
373,471
(476)
6,442
57,161
2,235,113
2,202,258
4,503,395
4,475,331
22,152
2,675,803
5,443,063
726,504
335,779
(930,657)
87,829
816,200
2,380
28,344
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

���

COMPAL ELECTRONICS, INC. AND SUBSIDIARIES Notes to Consolidated Financial Statements

Table 11 Information on investment in Mainland China:

(December 31, 2021)

(i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares) (In Thousands of New Taiwan Dollars/ shares)
Name of
investee
Main businesses and
products
Total amount of
paid-in capital
Method of
investment
Accumulated
outflow of
investment
from Taiwan
as of January
1, 2021
Investment flows Accumulated
outflow of
investment
from Taiwan as
of December
31, 2021
Net income
(losses) of the
investee
Percentage
of
ownership
Investment
income
(losses)
(Note 4)
Book value Accumulated
remittance of
earnings in
current
period
Outflow Inflow
CNC
THAC
HengHao
HengHao
Optoelectronic
Technology (Kunshan)
Co., Ltd.
(“HengHao Kunshan”)
Lucom Display
Technology (Kunshan)
Limited(“Lucom”)
Manufacturing of
household electronics
products
Production of touch
panels and related
components
Manufacturing and
wireless network
products
Manufacturing of
notebook PCs and
related modules
344,616
92,728
1,107,200
415,200
(Note 1)
(Note 1�
10)
(Note 1)
(Note 2)
304,784
(Note 8)
31,832
1,101,747
179,893
(Note 12)
-
-
-
-
-
-
-
304,784
31,832
1,101,747
179,893
186,372
(96,967)
(477,802)
1,687
100%
100%
100%
100%
186,372
(96,967)
(477,802)
1,687
1,045,972
(76,950)
(775,079)
126,264
-
-
-
-

(ii) Limitation on investment in Mainland China:

(In Thousands of USD)

(In Thousands of USD)
Names of
Company
Accumulated Investment in Mainland China
as of December 31, 2021
Investment Amounts Authorized by
Investment Commission of Ministry of
Economic Affairs
Limitation on investment in Mainland China by
Investment Commission of Ministry of Economic
Affairs
The Company
Arcadyan
HengHao
15,017,424
708,082
1,297,417
(US$542,537)
(Note 5)
(US$25,581)
(US$46,872)
21,254,309 (US$767,858)
708,082 (US$25,581)
1,297,417 (US$46,872)
(Note 6)
7,593,661
(Note 13)

Note 1: Indirectly investment in Mainland China through companies registered in the third region.

Note 2: Indirectly investment in Mainland China through an existing company registered in the third region. Note 3: Investees held by Kunshan Botai Electronics Co., Ltd. (“BT”), Compal Investment (Jiansu) Co., Ltd. (“CIJ”), Compal Electronic (Sichuan) Co., Ltd. (“CIS”), and Compal Electronics (China) Co., Ltd. (“CPC”) through their own funds.

Note 4: The investment income (loss) was determined based on the financial report audited by the CPAs.

Note 5: Including the investment amount of sold or dissolved companies, including Beijing Compower Xuntong Electronic Technology Co., Ltd., VAP Optoelectronics (NanJing) Corp., Flextronics Technology (Shanghai) Ltd., Lucom, LCFC (HeFei) Electronics Technology Co., Ltd. and the increased investment amount form merging with Compal Communication Co., Ltd.

Note 6: As the Company has obtained the certificate of being qualified for operating headquarters, issued by Industrial Development Bureau, MOEA, the upper limit on investment in mainland China is not applicable.

Note 7: Arcadyan paid US$18,420 thousand and acquired 100% shares of SVA Arcadyan from Accton Asia through Arcadyan Holding in 2010. Note 8: Arcadyan paid US$8,561 thousand and acquired 100% shares of CNC from Just through Arcadyan Holding in 2007. Note 9: SVA Arcadyan decreased its capital amounting to US$15,000 thousand to offset accumulated losses in March 2009, and returned its capital amounting to US$5,000 thousand on April 7, 2021.

Note 10: Arcadyan’s subsidiary, TTI, obtained the control over THAC with US$1,150 thousand on February 28, 2013 (the date of stock transferring). Note 11: The amounts in New Taiwan Dollars were translated at the exchange rates at the balance sheet date or the average exchange rate. Note 12: The Company had an accumulated investment amounting to US$7,350 thousand in the previous years. In the first half of 2014, HengHao paid the Company and LG US$3,184 thousand and US$3,315 thousand, respectively, for organization restructure, to obtain 100% ownership of Lucom.

Note 13: The net equity of HengHao is negative at December 31, 2021.

(iii) Significant transactions:

For the year ended December 31, 2021, the significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions” and “Business relationships and significant intercompany transactions”.