Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Compal Annual Report 2018

Nov 14, 2018

52007_rns_2018-11-14_9e4ef01d-8eea-4ab2-9e99-cf84abc75444.pdf

Annual Report

Open in viewer

Opens in your device viewer

1

Stock Code:2324

COMPAL ELECTRONICS, INC.

Parent Company Only Financial Statements

With Independent AuditorsReport For the Years Ended December 31, 2018 and 2017

Address: No.581 & 581-1, Ruiguang Rd., Neihu District, Taipei, Taiwan Telephone: (02)8797-8588

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’Report
4. Balance Sheets
5. Statements of Comprehensive Income
6. Statements of Changes in Equity
7. Statements of Cash Flows
8. Notes to the Parent Company Only-Financial Statements
(1) Company history
(2) Approval date and procedures of the financial statements
(3) New standards, amendments and interpretations adopted
(4) Summary of significant accounting policies
(5) Significant accounting assumptions and judgments, and major sources of
estimation uncertainty
(6) Explanation of significant accounts
(7) Related-party transactions
(8) Pledged assets
(9) Commitments and contingencies
(10) Losses due to major disasters
(11) Subsequent events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in Mainland China
(14) Segment information
9. List of major accounting items
Page

1
2
3
4
5
6
7
8
8
8~17
17~39
39~40
40~79
79~85
85
86
86
86
86
87~96
96~99
100~102
102
103~112

3

Independent Auditors Report

To COMPAL ELECTRONICS, INC.:

Opinion

We have audited the financial statements of COMPAL ELECTRONICS, INC. (the “Company”), which comprise the balance sheets as of December 31, 2018 and 2017, the statement of comprehensive income, changes in equity and cash flows for the years ended December 31, 2018 and 2017, and notes to the financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and its financial performance and its cash flows for the years then ended December 31, 2018 and 2017, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audit in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (“the Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

  1. Account receivable valuation

Please refer to Note (4)(f) for the accounting policy of accounts receivable. Information of account receivable valuation are shown in Note (6)(h) of the financial statements.

3-1

Description of key audit matters:

The Company devotes to develop new product lines and customers in emerging countries, and the credit risks of these customers are higher than other world leading enterprises. Therefore, valuation of accounts receivable has been identified as a key audit matter.

Our key audit procedures performed in respect of the above area included the following:

In order to evaluate the reasonableness of the Company's estimations for bad debts, our key audit procedures included reviewing if the measurement of impairment loss of accounts receivable is accordance with accounting policy, examining the historical recovery records, analyzing the aging of accounts receivable, and the current credit status of customers, as well as inspecting the amount collected in the subsequent period.

2. Inventory valuation

Please refer to Note (4)(g) and Note (5) for the accounting policy of inventory valuation, as well as the estimation and assumption uncertainty of the valuation of inventory, respectively. Information of estimation of the valuation of inventory are disclosed in Note (6)(j) of the financial statements.

Description of key audit matters:

The inventory is measured at the lower of cost or net realizable value. The short life cycle of electronic products may cause significant changes in customers ’ demand and sales of related products. Consequently, the book value of inventory may be lower than the net realizable value of inventory. Therefore, the valuation of inventory is one of the key audit matters.

Our key audit procedures performed in respect of the above area included the following:

In order to verify the rationality of assessment of inventory valuation estimated by the Company, our key audit procedures included reviewing the consistency of prior year and accounting policy, inspecting the Company's inventory aging reports, analyzing the change of inventory aging, as well as verifying the inventory aging reports and the calculation of lower of cost or net realizable value.

Responsibilities of Management and Those Charged with Governance for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

3-2

Auditors Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on the financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

3-3

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Szu-Chuan Chien and Yiu-Kwan Au.

==> picture [100 x 41] intentionally omitted <==

KPMG

Taipei, Taiwan (Republic of China) March 22, 2019

Notes to Readers

The accompanying parent company only financial statements are intended only to present the parent company only financial statements of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally accepted and applied in the Republic of China.

4

COMPAL ELECTRONICS, INC.

Balance Sheets

December 31, 2018 and 2017

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note (6)(a))
1110
Current financial assets at fair value through profit or loss (note (6)(b))
1125
Current available-for-sale financial assets (note (6)(d))
1136
Current financial assets at amortized cost (note (6)(f))
1147
Current bond investments without active market (note (6)(g))
1170
Notes and accounts receivable, net (note (6)(h))
1180
Notes and accounts receivable due from related parties, net (notes (6)(h) and 7)
1200
Other receivables, net (notes (6)(h), (6)(i) and 7)
1310
Inventories (note (6)(j))
1470
Other current assets

Non-current assets:
1550
Investments accounted for using equity method (note (6)(k))
1510
Non-current financial assets at fair value through profit or loss (note (6)(b))
1517
Non-current financial assets at fair value through other comprehensive income (note (6)(c))
1523
Non-current available-for-sale financial assets (note (6)(d))
1543
Non-current financial assets at cost (note (6)(e))
1546
Non-current bond investments without active market (note (6)(g))
1600
Property, plant and equipment (note (6)(m))
1780
Intangible assets
1840
Deferred tax assets (note 6(t))
1990
Other non-current assets

Total assets
December 31, 2018
December 31, 2017
Amount
%
Amount
%
$ 20,446,378
5.7
28,343,534
8.6
284,768
0.1
-
-
-
-
46,479
-
350,000
0.1
-
-
-
-
350,000
0.1
189,496,594
53.3
165,540,785
50.5
1,318,230
0.4
2,095,570
0.7
1,418,750
0.4
711,293
0.2
51,517,159
14.5
42,985,363
13.1
541,027
0.1
604,564
0.2
265,372,906
74.6
240,677,588
73.4
83,299,238
23.5
77,919,870
23.7
23,745
-
-
-
3,731,918
1.0
-
-
-
-
5,735,334
1.8
-
-
2,333
-
-
-
350,000
0.1
2,128,181
0.6
2,092,272
0.7
378,745
0.1
146,813
-
760,580
0.2
1,065,112
0.3
117,500
-
106,744
-
90,439,907
25.4
87,418,478
26.6
$
355,812,813
100.
328,096,066
100.
Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note (6)(n))
2130
Current contract liabilities (note (6)(x))
2170
Notes and accounts payable
2180
Notes and accounts payable to related parties (note 7)
2200
Other payables (note 7)
2230
Current tax liabilities
2250
Current provisions (note (6)(p))
2300
Other current liabilities
2313
Unearned revenue
2365
Current refund liabilities (note (6)(q))
2322
Long-term borrowings, current portion (note (6)(o))

Non-Current liabilities:
2540
Long-term borrowings (note (6)(o))
2570
Deferred tax liabilities (note (6)(t))
2640
Non-current net defined benefit liability (note (6)(s))
2670
Non-current liabilities, others (note (6)(k))

Total liabilities
Equity:
3110
Ordinary share (note (6)(u))
3200
Capital surplus (note (6)(u))
3300
Retained earnings (note (6)(u))
3400
Other equity interest (notes (6)(u) and (6)(v))
3500
Treasury shares (note (6)(u))
Total equity
Total liabilities and equity
December 31, 2018 December 31, 2018
Amount %
237,882,742
66.9
203,492,102
62.1


10,900,000
3.0
21,114,450
6.4
386,555
0.1
543,621
0.2
621,581
0.2
612,131
0.2
298,289
0.1
438,178
0.1


12,206,425
3.4
22,708,380
6.9


250,089,167
70.3
226,200,482
69.0


44,071,466
12.4
44,191,916
13.5
9,932,434
2.8
10,938,773
3.3
60,060,381
16.9
56,557,146
17.2
(7,459,388) (2.1)
(8,911,004) (2.7)
(881,247)
(0.3)
(881,247)
(0.3)




105,723,646
29.7
101,895,584
31.0


$
355,812,813
100.
328,096,066
100.

See accompanying notes to financial statements.

5

COMPAL ELECTRONICS, INC.

Statements of Comprehensive Income

For the years ended December 31, 2018 and 2017

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Share)

2018
Amount
4000
Net sales revenue (notes (6)(x), (6)(y) and 7)
$ 911,050,122
5000
Cost of sales (notes (6)(j), (6)(s), 7 and 12)
889,171,625
Gross profit
21,878,497
5910
Less: Unrealized profit (loss) from sales
(2,344)
Gross profit
21,880,841
Operating expenses: (notes (6)(r), (6)(s) and 12)
6100
Selling expenses
3,157,897
6200
Administrative expenses
2,389,356
6300
Research and development expenses
9,396,882
14,944,135
Net operating income
6,936,706
Non-operating income and expenses:
7020
Other gains and losses, net (notes (6)(d), (6)(k) and (6)(aa))
(126,030)
7050
Finance costs
(1,938,044)
7190
Other income (notes (6)(r) and (6)(aa))
887,354
7370
Share of profit of subsidiaries, associates and joint ventures accounted for using equity method
4,198,330
Total non-operating income and expenses
3,021,610
7900
Profit before tax
9,958,316
7950
Less: Tax expense (note (6)(t))
1,044,951
Profit
8,913,365
8300
Other comprehensive income:
8310
Items that will not be reclassified subsequently to profit or loss:
8311
Other comprehensive income, before tax, remeasurement of defined benefit obligation
(20,189)
8316
Other comprehensive income, before tax, equity instruments at fair value through other
comprehensive income
(1,096,846)
8330
Share of other comprehensive income (loss) of subsidiaries, associates and joint ventures
accounted for using equity method, components of other comprehensive income that will
not be reclassified to profit or loss
(212,493)
8349
Income tax related to components of other comprehensive income that will not be reclassified
to profit or loss
69,926
Components of other comprehensive income that will not be reclassified to profit or loss
(1,259,602)
8360
Items that will be reclassified subsequently to profit or loss
8361
Other comprehensive income, before tax, exchange differences on translation of foreign
financial statement
1,853,763
8362
Other comprehensive income, before tax, available-for-sale financial assets
-
8380
Share of other comprehensive income (loss) of subsidiaries, associates and joint ventures
accounted for using equity method, components of other comprehensive income that will
be reclassified to profit or loss
(229,339)
8399
Income tax relating to components of other comprehensive income that will be reclassified to
profit or loss
-
Components of other comprehensive income (loss) that will be reclassified to profit or loss
1,624,424
8300
Other comprehensive income (loss), net
364,822
8500
Total comprehensive income
$
9,278,187
Earnings per share (note 6(w))
9750
Basic earnings per share
$
9850
Diluted earnings per share
$
2018 %
100.0
97.6
2017 %
100.0
97.4
2.6
-
2.6
0.7
0.2
1.0
1.9
0.7
(0.1)
(0.1)
0.1
0.4
0.3
1.0
0.1
0.9
-
-
-
-
-
(0.5)
-
-
-
(0.5)
(0.5)
0.4
1.32
1.31
Amount
$ 911,050,122
889,171,625
Amount
841,309,602
819,765,642

21,878,497
(2,344)
2.4
-

21,543,960
(480)

21,880,841
2.4
21,544,440

3,157,897
2,389,356
9,396,882
0.3
0.3
1.0

5,979,101
2,100,602
8,294,188

14,944,135
1.6
16,373,891

6,936,706
0.8
5,170,549
-
(0.2)
0.1
0.4

(1,615,111)
(975,175)
937,671
3,160,786


3,021,610
0.3
1,508,171

9,958,316
1,044,951
1.1
0.1

6,678,720
929,195

8,913,365
1.0
5,749,525

(20,189)
(1,096,846)
(212,493)
69,926
-
(0.1)
-
-

(79,683)
-
(1,970)
13,546

(1,259,602)
(0.1)
(68,107)

1,853,763
-
(229,339)
-

0.1
-
-
-

(4,606,117)
147,849
(21,111)
(12,221)
1,624,424 0.1
(4,491,600)

364,822
-
(4,559,707)

$
9,278,187
1.0
1,189,818

$
2.05
$ 2.02

See accompanying notes to financial statements.

6

COMPAL ELECTRONICS, INC. Statements of Changes in Equity For the years ended December 31, 2018 and 2017 (Expressed in Thousands of New Taiwan Dollars)

Balance at January 1, 2017
Profit for the year ended December 31, 2017
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Cash dividends from capital surplus
Difference between consideration and carrying amount arising from acquisition or
disposal subsidiaries
Changes in ownership interests in subsidiaries
Changes in equity of associates and joint ventures accounted for using equity
method
Share-based payments transaction
Adjustments of capital surplus for company's cash dividends received by
subsidiaries
Balance at December 31, 2017
Effects of retrospective application
Adjusted balance at January 1, 2018
Profit for the year ended December 31, 2018
Other comprehensive income
Total comprehensive income
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Cash dividends from capital surplus
Changes in ownership interests in subsidiaries
Changes in equity of associates and joint ventures accounted for using equity
method
Share-based payments transaction
Adjustments of capital surplus for company's cash dividends received by
subsidiaries
Disposal of investments in equity instruments measured at fair value through
other comprehensive income
Balance at December 31, 2018
Ordinary
shares
Capital
surplus
Retained
earnings
Retained
earnings
Total other equity interest other equity interest Treasury
shares
Legal
reserve
Special
reserve
Unappropriated
retained
earnings

Total
retained
earnings

Exchange
differences on
translation of
foreign
financial
statements
Unrealized
gains


(losses) on
financial
assets
measured at
fair value
through other
comprehensiv
e income
Unrealized
gains
(losses) on
available-for-
sale financial
assets
Unearned
employee
benefit and
others
Total other
equity
interest
$ 44,241,606
11,779,274
17,439,772
3,199,674
34,649,963
-
-
-
-
5,749,525
-
-
-
-
(68,107)

55,289,409
1,324,282
-

5,749,525
-
-

(68,107)
(4,801,658)
-

-
-
-
-
5,681,418




5,681,418
(4,801,658)
-



310,058
-
(4,491,600)
-
1,189,818

-
-
813,089
-
(813,089)
-
-
-
1,139,875
(1,139,875)
-
-
-
-
(4,422,153)
-
(884,431)
-
-
-

-
33,016
-
-
(2,179)
-
142
-
-
(424)
-
14,217
-
-
(194)
(49,690)
(63,472)
-
-
11,269
-
60,027
-
-
-




-
-
-

-
-
-

(4,422,153)
-
-
-
-
-

(2,179)
-
-

(424)
-
-

(194)
-
-

11,269
-
-
-
-
-



-
-
-
-
-
-
-
-
-
-
-
-
-
-
(4,422,153)
-
-
-
-
(884,431)
-
-
-
-
30,837
-
-
-
-
(282)
-
-
-
-
14,023
-
205,249
205,249
-
103,356
-
-
-
-
60,027

44,191,916
10,938,773
18,252,861
4,339,549
33,964,736
-
-
-
-
494,051


56,557,146
(3,477,376)
-
(5,353,772)
(79,856)
(8,911,004)
(881,247)
101,895,584

494,051
-
(5,847,823)
5,353,772
-
(494,051)
-
-

44,191,916
10,938,773
18,252,861
4,339,549
34,458,787






57,051,197
(3,477,376)
(5,847,823)
-
(79,856)
(9,405,055)
(881,247)
101,895,584





-
-
-
-
8,913,365
-
-
-
-
14,094









8,913,365
-
-
-
-
-
-
8,913,365

14,094
1,624,424
(1,273,696)
-
-
350,728
-
364,822

-
-
-
-
8,927,459







8,927,459
1,624,424
(1,273,696)
-
-
350,728
-
9,278,187

-
-
574,953
-
(574,953)
-
-
-
4,491,599
(4,491,599)
-
-
-
-
(4,407,147)
-
(881,429)
-
-
-
-
(32,706)
-
-
(521,643)
-
(459)
-
-
(1,156)
(120,450)
(151,766)
-
-
36,141
-
60,021
-
-
-
-
-
-
-
(1,024,470)







-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-

(4,407,147)
-
-
-
-
-
-
(4,407,147)
-
-
-
-
-
-
-
(881,429)

(521,643)
-
489,483
-
-
489,483
-
(64,866)

(1,156)
-
1,130
-
-
1,130
-
(485)

36,141
-
-
-
79,856
79,856
-
(156,219)
-
-
-
-
-
-
-
60,021

(1,024,470)
-
1,024,470
-
-
1,024,470
-
-

$
44,071,466
9,932,434
18,827,814
8,831,148
32,401,419





60,060,381
(1,852,952)
(5,606,436)
-
-
(7,459,388)
(881,247)
105,723,646

See accompanying notes to financial statements.

7

COMPAL ELECTRONICS, INC.

Statements of Cash Flows

For the years ended December 31, 2018 and 2017

(Expressed in Thousands of New Taiwan Dollars)

Cash flows from (used in) operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation and amortization
Increase in expected credit loss /allowance for uncollectible accounts
Net gain on financial assets or liabilities at fair value through profit or loss
Finance cost
Interest income
Dividend income
Compensation cost of share-based payments
Share of profit of subsidiaries, associates and joint ventures accounted for using equity method
Loss on disposal of investments
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Changes in operating assets:
Decrease (increase) in notes and accounts receivable
Decrease (increase) in other receivables
Decrease (increase) in inventories
Decrease (increase) in other current assets
Total changes in operating assets
Changes in operating liabilities:
Increase (decrease) in notes and accounts payable
Increase (decrease) in other payables
Increase (decrease) in refund liabilities
Increase (decrease) in provisions
Increase (decrease) in unearned revenue
Increase (decrease) in contract liabilities
Increase (decrease) in other current liabilities
Others
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow (outflow) generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows from (used in) operating activities
Cash flows from (used in) investing activities:
Redemption from financial assets at amortized cost
Acquisition of investments accounted for using equity method and financial assets at fair value through other comprehensive income
Proceeds from disposal of investments accounted for using equity method and financial assets at fair value through other comprehensive
income
Acquisition of financial assets at fair value through profit or loss
Proceeds from disposal of financial assets at fair value through profit or loss
Proceeds from capital reduction of investments
Acquisition of property, plant and equipment
Increase in other receivables due from related parties
Acquisition of intangible assets
Others
Net cash flows from (used in) investing activities
Cash flows from (used in) financing activities:
Increase (decrease) in short-term borrowings
Proceeds from long-term borrowings
Repayments of long-term borrowings
Cash dividends paid
Others
Net cash flows from (used in) financing activities
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
2018
$ 9,958,316
2017

6,678,720

456,117
1,065
(95,526)
1,938,044
(332,905)
(212,129)
(156,219)
(4,198,330)
-



480,523

2,928,547

-

975,175

(239,394)

(117,742)

103,356

(3,160,786)
1,804
(2,599,883)

971,483

(23,179,534)
(629,912)
(8,531,796)
63,537



(5,685,417)

(223,698)

(15,016,352)

(145,850)

(32,277,705)



(21,071,317)

11,759,347
1,172,349
40,154
-
-
(212,174)
(77,610)
(12,315)



(2,770,322)

(686,997)

-
(91,958)
(156,532)

-

(261,816)

(9,639)

12,669,751



(3,977,264)

(19,607,954)



(25,048,581)

(22,207,837)



(24,077,098)

(12,249,521)
314,650
592,252
(1,769,911)
(684,300)



(17,398,378)

221,027

660,913

(962,095)

(517,161)

(13,796,830)



(17,995,694)

350,000
(137,435)
291,435
(23,745)
574,529
8,054
(203,186)
(321,840)
(521,722)
(10,572)



350,000

(503,112)

809,196

-

-

1,459,043

(126,108)

(293,029)

(193,154)

10,495

5,518



1,513,331

9,919,682
34,258,000
(32,994,950)
(5,288,576)
-



10,942,250

12,691,630

(16,893,430)

(5,306,584)
(104)
5,894,156

1,433,762

(7,897,156)
28,343,534



(15,048,601)

43,392,135

$
20,446,378


28,343,534

See accompanying notes to financial statements.

8

COMPAL ELECTRONICS, INC.

Notes to the Parent Company Only-Financial Statements

For the years ended December 31, 2018 and 2017

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Compal Electronics, Inc. (the "Company") was incorporated in June 1984 as a company limited by shares and registered under the Ministry of Economic Affairs, R.O.C. The address of the Company's registered office is No.581 and No.581-1 Ruiguang Rd., Neihu Dist., Taipei City, Taiwan. In accordance with Article 19 of the Business Mergers and Acquisitions Act, the Company merged its subsidiary, Compal Communications, Inc. ("CCI") (the "Merger"), pursuant to the resolutions of the Board of Directors in November, 2013. The Company was the surviving company and CCI was the dissolved company. The effective date of the Merger was February 27, 2014. The Company is primarily involved in the manufacture and sale of notebook personal computers ("notebook PCs"), monitors, LCD TVs, mobile phones and various components and peripherals.

(2) Approval date and procedures of the financial statements:

The accompanying parent-company-only financial statements were authorized for issuance by the Board of Directors and issued on March 22, 2019.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2018.

New, Revised or Amended Standards and Interpretations
Amendment to IFRS 2“Classification and Measurement of Share-based
Payment Transactions”
Amendments to IFRS 4“Applying IFRS 9 Financial Instruments with IFRS 4
Insurance Contracts”
IFRS 9“Financial Instruments”
IFRS 15“Revenue from Contracts with Customers”
Amendment to IAS 7“Statement of Cash Flows–Disclosure Initiative”
Amendment to IAS 12“Income Taxes–Recognition of Deferred Tax Assets for
Unrealized Losses”
Amendments to IAS 40“Transfers of Investment Property”
Effective date
per IASB
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2018
January 1, 2017
January 1, 2017
January 1, 2018

(Continued)

9

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

New, Revised or Amended Standards and Interpretations
Annual Improvements to IFRS Standards 2014–2016 Cycle:
Amendments to IFRS 12
Amendments to IFRS 1 and Amendments to IAS 28
IFRIC 22“Foreign Currency Transactions and Advance Consideration”
Effective date
per IASB
January 1, 2017
January 1, 2018
January 1, 2018

Except for the following items, the Company believes that the adoption of the above IFRSs would not have any material impact on its financial statements. The extent and impact of significant changes are as follows:

(i) IFRS 15 “Revenue from Contracts with Customers”

IFRS 15 establishes principles for recognizing revenue that apply to all contracts with customers, using a five-step model framework to determine the method, timing and amount of revenue recognized. This standard replaces existing revenue recognition guidance, including IAS 18, Revenue, IAS 11, Construction Contracts, and the related interpretations. The Company applies this standard retrospectively with the cumulative effect, it needs not restate those contracts, but instead, continues to apply IAS 11, IAS 18 and the related Interpretations for comparative reporting period. Upon the initial application of this standard, there was no cumulative effect and no adjustment was made to retained earnings on January 1, 2018.

The following are the nature and impacts on changing of accounting policies:

  • 1) Sales of goods

For the sale of the Company's products, revenue was used to be recognized when the goods are delivered to the customers’ premises, which is taken to be the point in time at which the customer accepts the goods and the related risks and rewards of ownership transfer, the revenue and costs can be measured reliably, the recovery of the consideration is probable and there is no continuing management involvement with the goods. Under IFRS 15, revenue will be recognized when a customer obtains control of the goods. The Company believes that the point at which the related risks and rewards of ownership transfer to the customers is similar to the point of control transfer. Therefore, the changes in accounting policy of the above-mentioned sales of goods do not result in a material adjustment of the financial statements.

  • 2) Impacts on financial statements

’ The following tables summarize the impacts of adopting IFRS 15 on the Company s financial statements for the year ended December 31, 2018:

(Continued)

10

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

December 31, 2018
January 1, 2018
Impacted line items on the
balance sheet
Carrying
amount under
IAS 18 and
related
standards and
interpretations
Adjustments
from
changes in
accounting
policies
Carrying
amount
under IFRS
15
Carrying
amount under
IAS 18 and
related
standards and
interpretations
Adjustments
from
changes in
accounting
policies
Carrying
amount
under IFRS
15
Current contract liabilities
(note 2)
$ -
1,405,452
1,405,452
-
1,617,626
1,617,626
Current provisions (note 1)
1,480,446
(1,480,446)
-
1,440,292
(1,440,292)
-
Unearned revenue (note 2)
1,405,452
(1,405,452)
-
1,617,626
(1,617,626)
-
Current refund liabilities
(note 1)
-
1,480,446
1,480,446
-
1,440,292
1,440,292
Impact on liabilities
$
-
-
For the year ended December 31, 2018
Impacted line items on the
statement of cash flows
Carrying
amount under
IAS 18 and
related
standards and
interpretations
Adjustments
from changes
in accounting
policies
Carrying
amount under
IFRS 15
Cash flows from (used in) operating activities:
Adjustments:
Increase (decrease) in contract liabilities
$ -
(212,174)
(212,174)
Increase (decrease) in provisions
40,154
(40,154)
-
Increase (decrease) in unearned revenue
(212,174)
212,174
-
Increase (decrease) in refund liabilities
-
40,154
40,154
Cash inflow (outflow) generated from
operations
$ -
December 31, 2018 December 31, 2018 January 1, 2018 January 1, 2018 January 1, 2018
Carrying
amount under
IAS 18 and
related
standards and
interpretations
Adjustments
from
changes in
accounting
policies
Adjustments
from
changes in
accounting
policies
1,617,626
(1,440,292)
(1,617,626)
1,440,292

-
  • Note 1: Prior to the adoption of IFRS 15, the sales returns and discounts were recognized as sales returns and allowances provisions. Under IFRS 15, it was recognized as refund liabilities.

  • Note 2: Prior to the adoption of IFRS 15, unearned revenue were recognized as other current liabilities or expressed it alone. Under IFRS 15, it was recognized as contract liabilities.

  • (ii) IFRS 9 “Financial Instruments”

IFRS 9 replaces IAS 39 “Financial Instruments: Recognition and Measurement” which contains classification and measurement of financial instruments, impairment and hedge accounting.

(Continued)

11

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

As a result of the adoption of IFRS 9, the Company adopted the consequential amendments to IAS 1 “Presentation of Financial Statements” which requires impairment of financial assets to be presented in a separate line item in the statement of profit or loss and OCI. Previously, the Company’s approach was to include the impairment of trade receivables in selling expenses. Additionally, the Company adopted the consequential amendments to IFRS 7 “Financial Instruments: Disclosures” that are applied to disclosures about 2018 but generally have not been applied to comparative information.

The detail of new significant accounting policies and the nature and effect of the changes to previous accounting policies are set out below:

  • 1) Classification of financial assets and financial liabilities

IFRS 9 contains three principal classification categories for financial assets: measured at amortized cost, fair value through other comprehensive income (“FVOCI”) and fair value through profit or loss (“FVTPL”). The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. The standard eliminates the previous IAS 39 categories of held to maturity, loans and receivables and available for sale. Under IFRS 9, derivatives embedded in contracts where the host is a financial asset in the scope of the standard are never bifurcated. Instead, the hybrid financial instrument as a whole is assessed for classification. For an explanation of how the Company classifies and measures financial assets and accounts for related gains and losses under IFRS 9, please see note (4)(f).

The adoption of IFRS 9 did not have any significant impact on its accounting policies on financial liabilities.

  • 2) Impairment of financial assets

IFRS 9 replaces the ‘incurred loss’ model in IAS 39 with the ‘expected credit loss’ (“ECL”) model. The new impairment model applies to financial assets measured at amortized cost, contract assets and debt investments at FVOCI, but not to investments in equity instruments. Under IFRS 9, credit losses are recognized earlier than those under IAS 39. Please see note (4)(f).

  • 3) Transition

The adoption of IFRS 9 have been applied retrospectively, except as described below,

  • Differences in the carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 are recognized in retained earnings and reserves as on January 1, 2018. Accordingly, the information presented for 2017 does not generally reflect the requirements of IFRS 9 and therefore is not comparable to the information presented for 2018 under IFRS 9.

(Continued)

12

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • The following assessments have been made on the basis of the facts and circumstances that existed at the date of initial application.

    • - The determination of the business model within which a financial asset is held.

    • - The designation of certain investments in equity instruments not held for trading as at FVOCI.

  • If an investment in a debt security had low credit risk at the date of initial application of IFRS 9, then the Company assumed that the credit risk on its asset will not increase significantly since its initial recognition.

  • 4) Classification of financial assets on the date of initial application of IFRS 9

The following table shows the original measurement categories under IAS 39 and the new measurement categories under IFRS 9 for each class of the Company’s financial assets as of January 1, 2018 (no change in measurement categories and carrying amounts for financial liabilities).

Financial Assets
Cash and cash equivalents
Debt securities
Investment in equity
instruments
Notes and accounts
receivable net (including
related parties)
Notes and accounts
receivable, net (including
related parties)
Other receivables and
guarantee deposits
IAS 39 IFRS 9 Carrying
Amount
28,343,534
700,000
2,333
763,771
5,018,042
128,447,972
39,188,383
818,037
Measurement categories
Loans and receivables (note 3)
Loans and receivables (Bond
investment without active
market-current and
non-current) (note 1)
At cost (note 2)
Available for sale–current and
non-current (note 2)
Available for sale–current and
non-current (note 2)
Loans and receivables (note 3)
Loans and receivables (note 4)
Loans and receivables (note 3)
Carrying
Amount

(Continued)

13

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • Note1: The corporate debt securities that were previously classified as bond investment without an active market are now classified at amortized cost. The Company intends to hold the assets to maturity to collect contractual cash flows and these cash flows consist solely of payments of principal and interest on the principal amount outstanding.

  • Note2: These equity securities (including financial assets measured at cost) represent investments that the Company intends to hold for the long term for strategic purposes. As permitted by IFRS 9, the Company has designated these investments at the date of initial application as measured at FVOCI and FVTPL. Accordingly, a decrease of $377,309 thousands in the reserves, as well as the increase of $377,309 thousands in retained earnings were recognized on January 1, 2018. Besides, on the date of initial application, a decrease of $ 116,742 thousands in the reserve, as well as the increase of $116,742 thousands in retained earnings were recognizes due to the adjustment resulted from investments accounted for using equity method.

  • Note3: Cash and cash equivalents, notes and accounts receivable (including related parties), other receivables and guarantee deposits that were classified as loans and receivables under IAS 39 are now classified at amortized cost.

  • Note4: Accounts receivable are held within a business model whose objective is achieved by both collecting the contractual cash flows and by selling accounts receivables that were classified as loans and receivables under IAS 39 are now classified at FVOCI, and recorded as accounts receivable.

The following table reconciles the carrying amounts of financial assets under IAS 39 to the carrying amounts under IFRS 9 upon transition to IFRS 9 on January 1, 2018.

Fair value through profit or loss
Beginning balance of FVTPL (IAS 39)
Additions – equity instruments:
From available for sale
Total
Fair value through other comprehensive income
Beginning balance of available for sale (including
measured at cost) (IAS 39)
Addition – debt instruments:
From loans and receivables
Subtractions – debt instruments:
From available for sale
Total
Amortized cost
Beginning balance of cash and cash equivalents,
bond investment without an active market, trade
and other receivables, and other financial assets
Subtractions – debt instrument:
To FVOCI
Total
2017.12.31
IAS 39
Carrying
Amount
$ -
-
Reclassifications
-
763,771
Remeasurements
-
-
2018.1.1
IFRS 9
Carrying
Amount
2018.1.1
Adjustments
to retained
earnings
-
125,134
2018.1.1
Adjustments
to other
equity
-
(125,134)
$
-

763,771
-
125,134

(125,134)
$ 5,784,146
-
-

-
39,188,383
(763,771)
-
-
-

44,208,758

252,175
-
-

(252,175)
-
-
(252,175)
-
-
-
$
5,784,146

38,424,612
- 252,175

$ 197,391,197
-

-
(39,188,383)
-
-

158,202,814

-
-
$
197,391,197

(39,188,383)
- -

(Continued)

14

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • (iii) Amendments to IAS 7 “Disclosure Initiative”

The amendments require disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flow and non-cash changes.

To satisfy the new disclosure requirements, the Company presents a reconciliation between the opening and closing balances for liabilities with changes arising from financing activities as note 6(af).

  • (iv) Amendments to IAS 12 “Recognition of Deferred Tax Assets for Unrealized Loss”

The amendments clarify the accounting for deferred tax assets for unrealized losses on debt instruments measured at fair value.

The Company believes that the above changes in accounting policies would not have any material impact on its parent-company-only financial statements.

  • (b) The impact of IFRS endorsed by FSC but not yet effective

The following new standards, interpretations and amendments have been endorsed by the FSC and are effective for annual periods beginning on or after January 1, 2019 in accordance with Ruling No. 1070324857 issued by the FSC on July 17, 2018:


1070324857 issued by the FSC on July 17, 2018:
New, Revised or Amended Standards and Interpretations
IFRS 16“Leases”
IFRIC 23“Uncertainty over Income Tax Treatments”
Amendments to IFRS 9“Prepayment features with negative compensation”
Amendments to IAS 19“Plan Amendment, Curtailment or Settlement”
Amendments to IAS 28“Long-term interests in associates and joint ventures”
Annual Improvements to IFRS Standards 2015–2017 Cycle
Effective date
per IASB
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019

Except for the following items, the Company believes that the adoption of the above IFRSs would not have any material impact on its financial statements. The extent and impact of signification changes are as follows:

  • (i) IFRS 16“Leases”

IFRS 16 replaces the existing leases guidance, including IAS 17 “Leases”, IFRIC 4 “Determining whether an Arrangement contains a Lease”, SIC-15 “Operating Leases – Incentives” and SIC-27 “Evaluating the Substance of Transactions Involving the Legal Form of a Lease”.

(Continued)

15

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

IFRS 16 introduces a single and an on-balance sheet lease accounting model for lessees. A lessee recognizes a right-of-use asset representing its right to use the underlying asset and a lease liability representing its obligation to make lease payments. In addition, the nature of expenses related to those leases will now be changed since IFRS 16 replaces the straight-line operating lease expense with a depreciation charge for right-of-use assets and interest expense on lease liabilities. There are recognition exemptions for short-term leases and leases of low-value items. The lessor accounting remains similar to the current standard – i.e. the lessors will continue to classify leases as finance or operating leases.

  • 1) Determining whether an arrangement contains a lease

On transition to IFRS 16, the Company can choose to apply either of the following:

  • IFRS 16 definition of a lease to all its contracts; or

  • a practical expedient that does not need any reassessment whether a contract is, or contains, a lease.

The Company plans to apply the practical expedient to grandfather the definition of a lease upon transition. This means that it will apply IFRS 16 to all contracts entered into before January 1, 2019 and identified as leases in accordance with IAS 17 and IFRIC 4.

  • 2) Transition

As a lessee, the Company can apply the standard using either of the following:

  • retrospective approach; or

  • modified retrospective approach with optional practical expedients.

The lessee applies the election consistently to all of its leases.

On January 1, 2019, the Company plans to initially apply IFRS 16 using the modified retrospective approach. Therefore, the cumulative effect of adopting IFRS 16 will be recognized as an adjustment to the opening balance of retained earnings at January 1, 2019, with no restatement of comparative information.

When applying the modified retrospective approach to leases previously classified as operating leases under IAS 17, the lessee can elect, on a lease-by-lease basis, whether to apply a number of practical expedients on transition. The Company chooses to elect the following practical expedients:

  • apply a single discount rate to a portfolio of leases with similar characteristics.

  • apply the exemption not to recognize the right-of-use assets and liabilities to leases with lease term that ends within 12 months of the date of initial application.

  • exclude the initial direct costs from measuring the right-of-use assets at the date of initial application.

(Continued)

16

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  - use hindsight when determining the lease term if the contract contains options to extend or terminate the lease.
  • 3) So far, the most significant impact identified is that the Company will have to recognize the new assets and liabilities for the operating leases of its offices, warehouses, and factory facilities. The Company estimated that the right-of-use assets and the lease liabilities to increase by $823,996 thousands and $823,996 thousands respectively, on January 1, 2019.

  • (ii) IFRIC 23 Uncertainty over Income Tax Treatments

In assessing whether and how an uncertain tax treatment affects the determination of taxable profit (tax loss), tax bases, unused tax losses, unused tax credits, as well as tax rates, an entity shall assume that a taxation authority will examine the amounts it has the right to examine and have a full knowledge on all related information when making those examinations.

If an entity concludes that it is probable that the taxation authority will accept an uncertain tax treatment, the entity shall determine the taxable profit (tax loss), tax bases, unused tax losses, unused tax credits, as well as tax rates consistently with the tax treatment used or planned to be used in its income tax filings. Otherwise, an entity shall reflect the effect of uncertainty for each uncertain tax treatment by using either the most likely amount or the expected value, depending on which method the entity expects to better predict the resolution of the uncertainty.

So far, the company believes that above changes in accounting policies would not have any material impact on its financial statements.

The actual impacts of adopting the standards may change depending on the economic conditions and events which may occur in the future.

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

As of the date, the following IFRSs that have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:


Board (IASB), but have yet to be endorsed by the FSC:
New, Revised or Amended Standards and Interpretations
Amendments to IFRS 3“Definition of a Business”
Amendments to IFRS 10 and IAS 28“Sale or Contribution of Assets Between
an Investor and Its Associate or Joint Venture”
IFRS 17“Insurance Contracts”
Amendments to IAS 1 and IAS 8“Definition of Material”
Effective date
per IASB
January 1, 2020
Effective date to
be determined
by IASB
January 1, 2021
January 1, 2020

(Continued)

17

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Those which may be relevant to the Company are set out below:

Issuance / Release
Dates
October 31, 2018
Standards or
Interpretations
Amendments to IAS 1 and IAS
8“Definition of Material”
Content of amendment
The amendments clarify the definition of
material and how it should be applied by
including in the definition guidance that until
now has featured elsewhere in IFRS
Standards. In addition, the explanations
accompanying the definition have been
improved. Finally, the amendments ensure
that the definition of material is consistent
across all IFRS Standards.

The Company is evaluating the impact on its financial position and financial performance upon the initial adoption of the above-mentioned standards or interpretations. The results thereof will be disclosed when the Company completes its evaluation.

(4) Summary of significant accounting policies:

The significant accounting policies presented in the parent-company-only financial statements are summarized as follows. The following accounting policies were applied consistently throughout the periods presented in the financial statements.

  • (a) Statement of compliance

These parent-company-only financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

  • (b) Basis of preparation

  • (i) Basis of measurement

Except for the following significant accounts in the statement of financial position, the parent-company-only financial statements have been prepared on the historical cost basis:

  • 1) Financial instruments measured at fair value through profit or loss are measured at fair value;

  • 2) Financial instruments measured at fair value through other comprehensive income (Available-for-sale) are measured at fair value;

  • 3) The defined benefit liability (or asset) is recognized as plan assets less the present value of the defined benefit obligation and the effect of the asset ceiling mentioned in note (4)(q).

(Continued)

18

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(ii) Functional and presentation currency

The functional currency of the Company is determined based on the primary economic environment in which the Company operates. The parent-company-only financial statements are presented in New Taiwan Dollar, which is the Company's functional currency. All financial information presented in New Taiwan Dollar has been rounded to the nearest thousand.

(c) Foreign currency

(i) Foreign currency transaction

Transactions in foreign currencies are translated to the respective functional currencies of the Company at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on monetary items is the difference between the amortized cost in the functional currency at the beginning of the year adjusted for the effective interest and payments during the period, and the amortized cost in foreign currency translated at the exchange rate at the reporting date.

Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign currency that are measured based on historical cost are translated using the exchange rate at the date of translation.

Foreign currency differences arising on retranslation are recognized in profit or loss, except for the following differences which are recognized in other comprehensive income arising on the retranslation:

  • 1) fair value through other comprehensive income (available-for-sale) financial assets financial assets;

  • 2) a financial liability designated as a hedge of the net investment in a foreign operation to the extent that the hedge is effective; or

  • 3) qualifying cash flow hedges to the extent the hedge is effective

(ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to the Company’s functional currency at exchange rates of the reporting date. The income and expenses of foreign operations, excluding foreign operations in hyperinflationary economies, are translated to the Company’s functional currency at average rate. Foreign currency differences are recognized in other comprehensive income, and presented in the foreign currency translation differences in equity.

(Continued)

19

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

When a foreign operation is disposed of such that control, significant influence or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Company disposes of any part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interest. When the Company disposes of only part of investment in an associate of joint venture that includes a foreign operation while retaining significant or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely in the foreseeable future, foreign currency gains and losses arising from such items are considered to form part of a net investment in the foreign operation and are recognized in other comprehensive income, and presented in the translation reserve in equity.

  • (d) Classification of current and non-current assets and liabilities

An entity shall classify an asset as current when:

  • (i) It expects to realize the asset, or intends to sell or consume it, in its normal operating cycle;

  • (ii) It holds the asset primarily for the purpose of trading;

  • (iii) It expects to realize the asset within twelve months after the reporting period; or

  • (iv) The asset is cash and cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

An entity shall classify all other assets as non-current.

An entity shall classify a liability as current when:

  • (i) It expects to settle the liability in its normal operating cycle;

  • (ii) It holds the liability primarily for the purpose of trading;

  • (iii) The liability is due to be settled within twelve months after the reporting period; or

  • (iv) It does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not impact its classification.

An entity shall classify all other liabilities as non-current.

  • (e) Cash and cash equivalents

Cash comprise cash on hand and demand deposits. Cash equivalents are subject to an insignificant risk of changes in their fair value, and are used by the Company in the management of its short-term commitments.

(Continued)

20

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

The time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes are reclassified as cash equivalents.

  • (f) Financial instruments

  • (i) Financial assets (policy applicable from January 1, 2018)

Financial assets are classified into the following categories: measured at amortized cost, fair value through other comprehensive income (FVOCI) and fair value through profit or loss (FVTPL).

The Company shall reclassify all affected financial assets only when it changes its business model for managing its financial assets.

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

  • it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

  • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

A financial asset measured at amortized cost is initially recognized at fair value, plus any directly attributable transaction costs. These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses, and impairment loss, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss. A regular way purchase or sale of financial assets is recognized and derecognized, as applicable, using trade date accounting.

  • 2)

  • Fair value through other comprehensive income (FVOCI )

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

  • it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

  • its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Some accounts receivables are held within a business model whose objective is achieved by both collecting contractual cash flows and selling by the Company, therefore, those receivables are measured at FVOCI and presented as accounts receivable.

(Continued)

21

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.

A financial asset measured at FVOCI is initially recognized at fair value, plus any directly attributable transaction costs. These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses, and impairment losses, deriving from debt investments are recognized in profit or loss; whereas dividends deriving from equity investments are recognized as income in profit or loss, unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses of financial assets measured at FVOCI are recognized in OCI. On derecognition, gains and losses accumulated in OCI of debt investments are reclassified to profit or loss. However, gains and losses accumulated in OCI of equity investments are reclassified to retain earnings instead of profit or loss. A regular way purchase or sale of financial assets is recognized and derecognized, as applicable, using trade date accounting.

Dividend income derived from equity investments is recognized on the date that the Company’s right to receive payment is established, which in the case of quoted securities is normally the ex-dividend date.

  • 3) Fair value through profit or loss (FVTPL)

All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

Financial assets in this category are measured at fair value at initial recognition. Attributable transaction costs are recognized in profit or loss as incurred. Subsequent changes that are measured at fair value, which take into account any dividend and interest income, are recognized in profit or loss. A regular way purchase or sale of financial assets is recognized and derecognized, as applicable, using trade date accounting.

  • 4)

Impairment of financial assets

The Company recognizes loss allowances for expected credit losses on financial assets measured at amortized cost (including cash and cash equivalents, financial assets measured at amortized costs, notes and accounts receivable, other receivable, guarantee deposit and other financial assets), debt investments measured at FVOCI, and accounts receivable measured at FVOCI.

(Continued)

22

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

The Company measures loss allowances at an amount equal to lifetime expected credit loss (ECL), except for the following which are measured as 12-month ECL:

  • debt securities that are determined to have low credit risk at the reporting date; and

  • other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowance for trade receivables and contract assets are always measured at an amount equal to lifetime ECL.

Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.

12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 month after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company ’ s historical experience and informed credit assessment as well as forward-looking information.

The Company considers a debt security to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade which is considered to be BBB- or higher per Standard & Poor’s, Baa3 or higher per Moody’ ’ s or twA or higher per Taiwan Ratings .

The Company assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.

The Company considers a financial asset to be in default when the financial asset is more than 90 days past due or the borrower is unlikely to pay its credit obligations to the Company in full.

ECLs are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

(Continued)

23

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

At each reporting date, the Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. An evidence that a financial asset is credit-impaired includes the following observable data:

  • significant financial difficulty of the borrower or issuer;

  • a breach of contract such as a default or being more than 90 days past due;

  • the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;

  • it is probable that the borrower will enter bankruptcy or other financial reorganization; or

  • the disappearance of an active market for a security because of financial difficulties.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is recognized in other comprehensive income instead of reducing the carrying amount of the asset. The Company recognizes the amount of expected credit losses (or reversal) in profit or loss, as an impairment gain or loss.

The gross carrying amount of a financial asset is written off (either partially or in full) to the extent that there is no realistic prospect of recovery. This is generally the case when the Company determines that the debtor does not have assets or sources of income that could generate sufficient cash flows to repay the amounts subject to the write-off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.

  • 5) Derecognition of financial assets

Financial assets are derecognized when the contractual rights to the cash flows from the assets expire, or when the Company transfers substantially all the risks and rewards of ownership of the financial assets.

On derecognition of a debt instrument in its entirety, the Company recognizes the difference between its carrying amount and the sum of the consideration received or receivable and any cumulative gain or loss that had been recognized in other comprehensive income and presented in “other equity – unrealized gains or losses on fair value through other comprehensive income”, in profit or loss, and presented it in the line item of non-operating income.

(Continued)

24

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

On derecognition of a financial asset other than in its entirety, the Company allocates the previous carrying amount of the financial asset between the part it continues to recognize under continuing involvement, and the part it no longer recognizes on the basis of the relative fair values of those parts on the date of the transfer. The difference between the carrying amount allocated to the part that is no longer recognized and the sum of the consideration received for the part no longer recognized and any cumulative gain or loss allocated to it that had been recognized in other comprehensive income is recognized in profit or loss, and presented in the line item of non-operating income and expenses. A cumulative gain or loss that had been recognized in other comprehensive income is allocated between the part that continues to be recognized and the part that is no longer recognized on the basis of the relative fair values of those parts.

  • (ii) Financial assets (policy applicable before January 1, 2018)

Financial assets are classified into the following categories: financial assets at fair value through profit or loss, available-for-sale financial assets, and loans and receivables.

  • 1) Financial assets at fair value through profit or loss

A financial asset is classified in this category if it is classified as held-for-trading or is designated as such on initial recognition. Financial assets are classified as held-for-trading if they are acquired principally for the purpose of selling in the short term. The Company designates financial assets, other than ones classified as held-for-trading, as at fair value through profit or loss at initial recognition under one of the following situations:

  • a) Designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise;

  • b) Performance of the financial asset is evaluated on a fair value basis

  • c) A hybrid instrument contains one or more embedded derivatives.

Financial assets in this category are measured at fair value at initial recognition. Attributable transaction costs are recognized in profit or loss as incurred. Financial assets at fair value through profit or loss are measured at fair value, and changes therein, which take into account any dividend and interest income, are recognized in profit or loss, and are included in non-operating income and expenses. Under a regular way, purchase or sale of financial assets shall be recognized and derecognized as applicable using trade date accounting.

  • 2) Available-for sale financial assets

Available-for-sale financial assets are non-derivative financial assets that are designated as available-for-sale or are not classified in any of the other categories of financial assets. Available-for-sale financial assets are recognized initially at fair value, plus, any directly attributable transaction cost. Subsequent to initial recognition, they are measured at fair value, and changes therein, other than impairment losses, interest income calculated using the effective interest method, dividend income, and foreign currency differences on available-for-sale debt instruments, are recognized in other comprehensive income and

(Continued)

25

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

presented in the fair value reserve in equity. When an investment is derecognized, the gain or loss accumulated in equity is reclassified to profit or loss, and is included in non-operating income and expenses. A regular way purchase or sale of financial assets shall be recognized and derecognized as applicable using trade date accounting.

Investments in equity instruments that do not have a quoted market price in an active market, and whose fair value cannot be reliably measured, are measured at cost less impairment losses, and are included in financial assets measured at cost.

Dividend income is recognized in profit or loss on the date that the Company’s right to receive payment is established, which in the case of quoted securities is normally on the date the shareholders’ meeting approved the earning distribution. Such dividend income is included in non-operating income and expenses.

3)

Loans and receivables

Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables comprise trade receivables, other receivables, and investment in debt security with no active market. Such assets are recognized initially at fair value, plus, any directly attributable transaction costs. Subsequent to initial recognition, loans and receivables are measured at amortized cost using the effective interest method, less, any impairment losses other than insignificant interest on short-term receivables. Under a regular way, purchase or sale of financial assets shall be recognized and derecognized as applicable using trade date accounting.

Interest income is recognized in profit or loss, and it is included in non-operating income and expenses.

4) Impairment of financial assets

A financial asset is impaired if, and only if, there is an objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a “loss event”) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset that can be estimated reliably.

The objective evidence that financial assets are impaired includes default or delinquency by a debtor, restructuring of an amount due to the Company on terms that the Company would not consider otherwise, indications that a debtor or issuer will enter bankruptcy, adverse changes in the payment status of borrowers or issuers, economic conditions that correlate with defaults, or the disappearance of an active market for a security. In addition, for an investment in an equity security, a significant or prolonged decline in its fair value below its cost is accounted for as objective evidence of impairment.

(Continued)

26

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

All individually significant receivables are assessed for specific impairment. Receivables that are not individually significant are collectively assessed for impairment by grouping together assets with similar risk characteristics. In assessing collective impairment, the Company uses historical trends of the probability of default, the timing of recoveries, and the amount of loss incurred, adjusted for management’s judgment as to whether current economic and credit conditions are such that the actual losses are likely to be greater or lesser than those suggested by historical trends.

An impairment loss in respect of a financial asset measured at amortized cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate.

An impairment loss in respect of a financial asset measured at cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss is not reversible in subsequent periods.

An impairment loss in respect of a financial asset is deducted from the carrying amount, except for trade receivables, for which an impairment loss is reflected in an allowance account against the receivables. When it is determined a receivable is uncollectible, it is written off from the allowance account. Any subsequent recovery of receivable written off is recorded in the allowance account. Changes in the amount of the allowance account are recognized in profit or loss.

Impairment losses on available-for-sale financial assets are recognized by reclassifying the losses accumulated in the fair value reserve in equity to profit or loss.

If, in a subsequent period, the amount of the impairment loss of a financial asset measured at amortized cost decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the decrease in impairment loss is reversed through profit or loss to the extent that the carrying value of the asset does not exceed its amortized cost before impairment was recognized at the reversal date.

Impairment losses recognized on an available-for-sale equity security are not reversed through profit or loss. Any subsequent recovery in the fair value of an impaired available-for-sale equity security is recognized in other comprehensive income and accumulated in other equity.

Impairment losses and recoveries are recognized in profit or loss. Recovery and loss on doubtful debts of account receivables is included in operating expense, others are included in non-operating income and expense.

  • 5) Derecognition of financial assets

The Company derecognizes financial assets when the contractual rights of the cash inflow from the asset are terminated, or when the Company transfers substantially all the risks and rewards of ownership of the financial assets.

(Continued)

27

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

On derecognition of a financial asset in its entirety, the difference between the carrying amount and the sum of the consideration received or receivable and any cumulative gain or loss that had been recognized in other comprehensive income and presented in other equity – unrealized gains or losses from available-for-sale financial assets is recognized in profit or loss, and included in non-operating income or expenses.

The Company separates the part that continues to be recognized and the part that is derecognized based on the relative fair values of those parts on the date of the transfer. The difference between the carrying amount allocated to the part derecognized and the sum of the consideration received for the part derecognized and any cumulative gain or loss allocated to it that had been recognized in other comprehensive income shall be recognized in profit or loss, and is included in non-operating income or expenses. A cumulative gain or loss that had been recognized in other comprehensive income is allocated between the part that continues to be recognized and the part that is derecognized based on the relative fair values of those parts.

  • (iii) Financial liabilities and equity instruments

  • 1) Classification of debt or equity

Debt or equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual agreement.

Equity instruments refer to surplus equities of the assets after the deduction of all the debts for any contracts. Equity instruments issued are recognized as the amount of consideration received, less, the direct cost of issuing.

Interest and loss or gain related to financial liabilities are recognized as profit or loss and are reported under non-operating income and expenses. Financial liabilities are reclassified as equity when converted, and conversions do not generate profit or loss.

  • 2) Financial liabilities at fair value through profit or loss

A financial liability is classified in this category if acquired principally for the purpose of selling in the short term. This type of financial liability is measured at fair value at the time of initial recognition, and attributable transaction costs are recognized in profit or loss as incurred. Financial liabilities at fair value through profit or loss are measured at fair value, and changes therein, which take into account any interest expense, are recognized in profit or loss, and are included in non-operating income or expenses.

3) Other financial liabilities

Financial liabilities not classified as held-for-trading or designated as at fair value through profit or loss, which comprise loans and borrowings, and trade and other payable, are measured at fair value, plus, any directly attributable transaction cost at the time of initial recognition. Subsequent to initial recognition, they are measured at amortized cost calculated using the effective interest method other than significant interest on short-term loans and payables. Interest expense not capitalized as capital cost is recognized in profit or loss, and is included in non-operating income or expenses.

(Continued)

28

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • 4) Derecognition of financial liabilities

The Company derecognizes a financial liability when its contractual obligation has been discharged, cancelled or expired. The difference between the carrying amount of a financial liability removed and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss, and is included in non-operating income or expenses.

  • 5) Offsetting of financial assets and liabilities

The Company presents financial assets and liabilities on a net basis when the Company has the legally enforceable right to offset and intends to settle such financial assets and liabilities on a net basis or to realize the assets and settle the liabilities simultaneously.

  • (iv) Derivative financial instruments (policy applicable from January 1, 2018)

The Company holds derivative financial instruments to hedge its foreign currency and interest rate exposures. Derivatives are initially measured at fair value. Any attributable transaction costs thereof are recognized in profit or loss as incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are recognized in profit or loss and are included in the line item of non-operating income. When a derivative is designated as, and effective for, a hedging instrument, its timing of recognition in profit or loss is determined based on the nature of the hedging relationship. When the fair value of a derivative instrument is positive, it is classified as a financial asset, whereas when the fair value is negative, it is classified as a financial liability.

Embedded derivatives are separated from the host contract and accounted for separately if the economic characteristics and risks of the non-financial asset’s host contract are not closely related to the embedded derivatives and the host contract is not measured at FVTPL.

  • (v) Derivative financial instruments (policy applicable before January 1, 2018)

Except for the following items, the Company applies the same accounting policies as applicable from January 1, 2018.

For derivatives that are linked to investments in equity instruments that do not have a quoted market price in an active market and must be settled by delivery of such unquoted equity instruments, such derivatives that are classified as financial assets are measured at amortized cost, and are included in financial assets measured at cost; and such derivatives that are classified as financial liabilities are measured at cost, and are included in financial liabilities measured at cost.

Embedded derivatives are separated from the host contract and accounted for separately when the economic characteristics and risk of the host contract and the embedded derivatives are not closely related, and the host contract is measured as at fair value through profit or loss.

(Continued)

29

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(g) Inventories

Inventories are measured at the lower of cost and net realizable value. The cost of inventories is based on the weighted-average-cost principle and includes expenditure incurred in acquiring the inventories, production or transition costs, and other costs incurred in bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.

Net realizable value is the estimated selling price in the ordinary course of business, less, the estimated costs of completion and selling expenses.

(h) Investment in associates

Associates are those entities in which the Company has significant influence, but not control or join control, over their financial and operating policies.

Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition, less, any accumulated impairment losses.

The parent-company-only financial statements include the Company’s share of the profit or loss and other comprehensive income of equity-accounted investees after adjustments to align the accounting policies with those of the Company from the date that significant influence commences until the date that significant influence ceases. When changes in an associate’s equity are not recognized in profit or loss or other comprehensive income of the associate and such changes do not affect the Company’s ownership percentage of the associate, the Company recognizes the changes in ownership interests of its associate in capital surplus in proportion to its ownership.

Unrealized profits resulting from the transactions between the Company and an associate are eliminated to the extent of the Company’s interest in the associate. Unrealized losses on transactions with associates are eliminated in the same way, except to the extent that the underlying asset is impaired.

When the Company’s share of losses exceeds its interest in associates, the carrying amount of the investment, including any long-term interests that form part thereof, is reduced to zero, and the recognition of further losses is discontinued except to the extent that the Company has an obligation or has made payments on behalf of the investee.

The Company shall discontinue the use of the equity method from the date when its investment ceases to be an associate or a joint venture. The Company shall measure the retained interest at fair value. The difference between the fair value of retained interest and proceeds from disposal, and the carrying amount of the investment at the date the equity method was discontinued is recognized in profit or loss. The Company shall account for all the amounts previously recognized in other comprehensive income in relation to that investment on the same basis as would have been required if the associates had directly disposed of the related assets or liabilities. If a gain or loss previously recognized in other comprehensive income would be reclassified to profit or loss on the disposal of the related assets or liabilities, the entity shall reclassify the gain or loss from equity to profit or loss (as a reclassification adjustment) when the equity method is discontinued. If an entity’s ownership interest in an associate or a joint venture is reduced while the entity continues to apply the equity

(Continued)

30

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

method, the entity shall reclassify the proportion of the gain or loss that had previously been recognized in other comprehensive income relating to that reduction in ownership interest to profit or loss.

If an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate, the Company shall continue to apply the equity method without remeasuring the retained interest.

When the Company subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Company’s proportionate interest in the net assets of the associate. The Company records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus, however, when the balance of the capital surplus arising from the investment was insufficient, the difference charged or credited to retained earnings. If the Company’s ownership interest is reduced due to the additional subscription to the shares of associate by other investors, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate shall be reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities.

  • (i) Investment in subsidiaries

When preparing the parent-company-only financial statements, investment in subsidiaries which are controlled by the Company is accounted for using the equity method. Under the equity method, the amounts of net income, other comprehensive income and equity attributable to shareholders of the Company in the parent-company-only financial statement are equal to those in the consolidated financial statements.

Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions

  • (j) Property, plant and equipment

  • (i) Recognition and measurement

Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Cost includes expenditure that is directly attributed to the acquisition of the asset. The cost of the software is capitalized as part of the property, plant and equipment if the purchase of the software is necessary for the property, plant and equipment to be capable of operating.

Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item shall be depreciated separately, unless the useful life and the depreciation method of a significant part of an item of property, plant and equipment are the same as the useful life and depreciation method of another significant part of that same item.

The gain or loss arising from the derecognition of an item of property, plant and equipment shall be determined as the difference between the net disposal proceeds, if any, and the carrying amount of the item, and it shall be recognized as other gains and losses.

(Continued)

31

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(ii) Subsequent cost

Subsequent expenditure is capitalized only when it is probable that the future economic benefits associated with the expenditure will flow to the Company. The carrying amount of those parts that are replaced is derecognized. Ongoing repairs and maintenance are expensed as incurred.

(iii) Depreciation

The depreciable amount of an asset is determined after deducting its residual amount, and it shall be allocated on a systematic basis over its useful life. Items of property, plant and equipment with the same useful life may be grouped in determining the depreciation charge. The remainder of the items may be depreciated separately. The depreciation charge for each period shall be recognized in profit or loss.

The depreciable amount of a leased asset is allocated to each accounting period during the period of expected use on a systematic basis consistent with the depreciation policy the lessee adopts for depreciable assets that are owned. If there is reasonably certainty that the lessee will obtain ownership by the end of the lease term, the period of expected use is the useful life of the asset; otherwise, the asset is depreciated over the shorter of the lease term and its useful life.

Land has an unlimited useful life and therefore is not depreciated.

The estimated useful lives for the current and comparative years of significant items of property, plant and equipment are as follows:

  • 1) Buildings: 35~50 years

  • 2) Building improvement: 8~15 years

  • 3) Research equipment: 3 years

  • 4) Other equipment: 0.5~5 years

Depreciation methods, useful lives, and residual values are reviewed at each reporting date. If expectations differ from the previous estimates, the change is accounted for as a change in an accounting estimate.

(k) Leases

  • (i) The Company as lessor

Lease income from operating lease is recognized in income on a straight-line basis over the lease term. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized as an expense over the lease term on the same basis as the lease income. Incentives granted to the lessee to enter into the operating lease are spread over the lease term on a straight-line basis so that the lease income received is reduced accordingly.

(Continued)

32

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • (ii) The Company as lessee

Operating leases are not recognized in the Company’s balance sheets.

Payments made under operating lease (excluding insurance and maintenance expenses) are recognized in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognized as an integral part of the total lease expense, over the term of the lease.

  • (l) Intangible assets

  • (i) Goodwill

    • 1) Initial recognition

Goodwill arising from acquisition of subsidiaries is included in intangible assets. The measurement of initial recognition of goodwill, please refer to note (4)(t).

  • 2) Subsequent measurement

Goodwill is measured at cost less accumulated impairment losses.

Goodwill related to an investment accounted for using equity method is included in the carrying amount of the investment, and not allocated to any asset, including goodwill, forms part of the carrying amount of the investment accounted for using the equity method.

  • (ii) Research & Development

During the research phase, activities are carried out to obtain and understand new scientific or technical knowledge. Expenditures during this phase are recognized in profit or loss as incurred.

Expenditures arising from the development phase shall be recognized as an intangible asset if all the conditions described below can be demonstrated; otherwise, they will be recognized in profit or loss as incurred.

  • 1) The technical feasibility of completing the intangible asset so that it will be available for use or sale.

  • 2) Its intention to complete the intangible asset and use or sell it.

  • 3) Its ability to use or sell the intangible asset.

  • 4) How the intangible asset will generate probable future economic benefits.

  • 5) The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset.

  • 6) Its ability to measure reliably the expenditure attributable to the intangible asset during its development.

(Continued)

33

Notes to Parent-Company-Only Financial Statements

COMPAL ELECTRONICS, INC.

Capitalized expenditure arising from the development phase is measured at cost less accumulated amortization and accumulated impairment losses.

  • (iii) Other intangible assets

Other intangible assets that are acquired by the Company are measured at cost, less accumulated amortization and any accumulated impairment losses.

  • (iv) Subsequent expenditure

Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.

  • (v) Amortization

The amortizable amount is the cost of an asset, or other amount substituted for cost, less its residual value.

Amortization is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill and intangible assets with all indefinite useful life, from the date that they are available for use. The estimated useful lives for the current and comparative periods are as follows:

  • 1) Patents: the shorter of contract period and estimated useful lives

  • 2) Computer software: 1~3 years

The residual value, the amortization period, and the amortization method for an intangible asset with a finite useful life shall be reviewed at least annually at each fiscal year-end. Any change shall be accounted for as changes in accounting estimates.

  • (m) Impairment of non-derivative financial assets

Non-derivative financial assets except for inventories, deferred tax assets, and assets arising from employee benefits are assessed at the end of each reporting period whether there is any indication that an asset may be impaired. If any such indication exists, the Company shall estimate the recoverable amount of the asset. If it is not possible to determine the recoverable amount (fair value less cost to sell and value in use) for the individual asset, then the Company will have to determine the recoverable amount for the asset's cash-generating unit.

The Company assesses goodwill and intangible assets, which have indefinite useful lives and are not available for use, on an annual basis and recognizes an impairment loss on excess of carrying value over the recoverable amount.

The recoverable amount for an individual asset or a cash-generating unit is the higher of its fair value, less costs to sell and its value in use. If, and only if, the recoverable amount of an asset is less than its carrying amount, the carrying amount of the asset shall be reduced to its recoverable amount. That reduction is an impairment loss. An impairment loss shall be recognized immediately in profit or loss.

(Continued)

34

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

For the purpose of impairment testing, goodwill acquired in a business combination shall, from the acquisition date, be allocated to each of the acquirer’s cash-generating units, or groups of cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the acquire are assigned to those units or group of units. If the carrying amount of the cash-generating units exceeds the recoverable amount of the unit, the entity shall recognize the impairment loss and the impairment loss shall be allocated to reduce the carrying amount of each asset in the unit. Reversal of an impairment loss for goodwill is prohibited.

The Company assesses at the end of each reporting period whether there is any indication that an impairment loss recognized in prior periods for an asset other than goodwill may no longer exist or may have decreased. An impairment loss recognized in prior periods for an asset other than goodwill shall be reversed if, and only if, there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognized. If this is the case, the carrying amount of the asset shall be increased to its recoverable amount. That increase is a reversal of an impairment loss.

(n) Provisions

A provision is recognized if, as a result of a past event, the Company has a present legal or constructive obligation that can be estimated reliably, and it is probably that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.

(o) Treasury stock

Repurchased shares are recognized under treasury shares (a contra-equity account) based on its repurchase price (including all directly accountable costs), and net of tax. Gains on disposal of treasury shares should be recognized under Capital Reserve – Treasury Shares Transactions; losses on disposal of treasury shares should be offset against existing capital reserves arising from similar types of treasury shares. If there are insufficient capital reserves to be offset against, then such losses should be accounted for under retained earnings. The carrying amount of treasury shares should be calculated using the weighted average different types of repurchase.

During the cancellation of treasury shares, Capital Reserve – Share Premiums and Share Capital should be debited proportionately. Gains on cancellation of treasury shares should be recognized under existing capital reserves arising from similar types of treasury shares; losses on cancellation of treasury shares should be offset against existing capital reserves arising from similar types of treasury shares. If there are insufficient capital reserves to be offset against, then such losses should be accounted for under retained earnings.

(Continued)

35

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(p) Recognition of revenue

(i) Revenue from contracts with customers (policy applicable from January 1, 2018)

Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company’s main types of revenue are explained below.

1) Sale of goods

The Company manufactures and sells electronic products to electronic products brand vendor. The Company recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Company has objective evidence that all criteria for acceptance have been satisfied.

The Company assesses sales discounts based on historical experience, management's judgment and other known reasons. Such allowances are recognized as a deduction of sales revenue in the same period in which sales are made. The aforementioned provisions are expected to settle over the next year. A refund liability is recognized for expected discounts payable to customers in relation to sales made until the end of the reporting period. No element of financing is deemed present as the sales of electronic products are made with a credit term which is consistent with the market practice.

A receivable is recognized when the goods are delivered as this is the point in time that the Company has a right to an amount of consideration that is unconditional.

2) Financing components

The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.

(Continued)

36

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • (ii) Revenue (policy applicable before January 1, 2018)

Revenue from the sale of goods in the course of ordinary activities is measured at the fair value of the consideration received or receivable, net of returns, trade discounts and volume rebates. Revenue is recognized when persuasive evidence exists, usually in the form of an executed sales agreement, that the significant risks and rewards of ownership have been transferred to the customer, recovery of the consideration is probable, the associated costs and possible return of goods can be estimated reliably, there is no continuing management involvement with the goods, and the amount of revenue can be measured reliably. If it is probable that discounts will be granted and the amount can be measured reliably, then the discount is recognized as a reduction of revenue as the sales are recognized.

The timing of the transfers of risks and rewards varies depending on the individual terms of the sales agreement.

  • (q) Employee benefits

  • (i) Defined contribution plans

Obligations for contributions to defined contribution pension plans are recognized as an employee benefit expense in profit or loss in the periods during which services are rendered by employees.

(ii) Defined benefit plans

A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Company’s net obligation in respect of defined benefit pension plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. The fair value of any plan assets is deducted. The discount rate is the yield at the reporting date on government bonds that have maturity dates approximating the terms of the Company’s obligations and that are denominated in the same currency in which the benefits are expected to be paid.

The calculation of defined benefit obligation is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a benefit to the Company, the recognized asset is limited to the total of the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements that apply to any plan in the Company. An economic benefit is available to the Company if it is realizable during the life of the plan, or on settlement of the plan liabilities.

If the benefits of a plan are improved, the pension cost incurred from the portion of the increased benefit relating to past service by employees, is recognized immediately in profit or loss.

(Continued)

37

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Re-measurement of net defined benefit liability (asset) (including actuarial gains, losses and the return on plan asset and changes in the effect of the asset ceiling, excluding any amounts included in net interest) is recognized in other comprehensive income (loss). The effect of re-measurement of the defined benefit plan is charged to retained earnings.

The Company recognizes gains or losses on the curtailment or settlement of a defined benefit plan when the curtailment or settlement occurs. The gain or loss on curtailment comprises any resulting change in the fair value of plan assets and change in the present value of defined benefit obligation.

(iii) Short term employee benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided.

A liability is recognized for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably.

(r) Share-based payment

The grant-date fair value of share-based payment awards granted to employee is recognized as employee expenses, with a corresponding increase in equity, over the period that the employees become unconditionally entitled to the awards. The amount recognized as an expense is adjusted to reflect the number of awards which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized as an expense is based on the number of award that meet the related service and non-market performance conditions at the vesting date.

For share-based payment awards with non-vesting conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions, and there is no true-up for differences between expected and actual outcomes.

(s) Income taxes

Income tax expenses include both current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes shall be recognized in profit or loss.

Current taxes include tax payables and tax deduction receivables on taxable gains (losses) for the year calculated using the statutory tax rate on the reporting date or the actual legislative tax rate, as well as tax adjustments related to prior years.

Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes shall not be recognized for the following exceptions:

  • (i) Assets and liabilities that are initially recognized but are not related to the business combination and have no effect on net income or taxable gains (losses) during the transaction.

(Continued)

38

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • (ii) Temporary differences arising from equity investments in subsidiaries or joint ventures where there is a high probability that such temporary differences will not reverse.

  • (iii) Initial recognition of goodwill.

Deferred tax assets and liabilities shall be measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled based on tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax assets and liabilities may be offset against each other if the following criteria are met:

  • (i) The entity has the legal right to settle tax assets and liabilities on a net basis; and

  • (ii) the taxing of deferred tax assets and liabilities fulfill one of the below scenarios:

  • 1) levied by the same taxing authority; or

  • 2) levied by different taxing authorities, but where each such authority intends to settle tax assets and liabilities (where such amounts are significant) on a net basis every year of the period of expected asset realization or debt liquidation, or where the timing of asset realization and debt liquidation is matched.

A deferred tax asset should be recognized for the carry-forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profit will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized. Such unused tax losses, unused tax credits, and deductible temporary differences shall also be re-evaluated every year on the financial reporting date, and they shall be adjusted based on the probability that future taxable profit that will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized.

The surtax on unappropriated earnings is recoded as current tax expense in the following year after the resolution to appropriate retained earnings is approved in a stockholders’ meeting.

(t) Business combination

Goodwill is measured as an aggregation of the consideration transferred (which generally is measured at fair value at the acquisition date) and as an amount of any non-controlling interest in the acquiree, net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed (generally at fair value). If the residual balance is negative, the Company shall re-assess whether it has correctly identified all of the assets acquired and liabilities assumed, and recognize a gain on the bargain purchase thereafter.

All the transaction costs incurred for the business combination are recognized immediately as the Company’s expenses when incurred, except for the issuance of debt or equity instruments.

(Continued)

39

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

If the business combination is achieved in stages, the Company shall measure any non-controlling equity interest in the acquire, either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets. Other non-controlling interest is measured (1) at fair value at the acquisition date or (2) by using other valuation techniques acceptable under the IFRS as endorsed by the FSC.

In a business combination achieved in stages, the Company shall re-measure its previously held equity interest in the acquiree at its acquisition-date fair value and recognize the resulting gain or loss, if any, in profit or loss. In prior reporting periods, the Company may have recognized changes in the value of its equity interest in the acquiree in other comprehensive income. If so, the amount that was recognized in other comprehensive income shall be recognized on the same basis as would be required if the Company had disposed directly of the previously held equity interest. If the disposal of the equity interest required a reclassification to profit or loss, such an amount shall be reclassified to profit or loss.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Company shall report in its financial statements provisional amounts for the items for which the accounting is incomplete. During the measurement period, the Company shall retrospectively adjust the provisional amounts recognized at the acquisition date, or recognize additional assets or liabilities to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The measurement period shall not exceed one year from the acquisition date.

(u) Earnings per share

The Company discloses the basic and diluted earnings per share attributable to ordinary equity holders of the Company. The calculation of basic earnings per share is based on the profit attributable to the ordinary shareholder of the Company divided by weighted average number of ordinary shares outstanding. The calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders of the Company divided by weighted average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares. Dilutive potential ordinary shares comprise restricted employee stock and employee compensation not yet approved by the Board of Directors.

(v) Operating segments

The operating segment information is disclosed within the consolidated financial statements but not disclosed in the parent-company-only financial statement.

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the financial statements in conformity with the IFRSs endorsed by the FSC requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the next period.

(Continued)

40

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

There are no critical judgments in applying the accounting policies that have significant effect on the amounts recognized in the financial statements. In addition, information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year is as follows:

(a) Recognition and measurement of refund liabilities (provisions)

Because of the sales returns and allowances, the Company records refund liabilities (sales returns and allowances provisions) for estimated returns and other allowances in the same period the related revenue is recorded. The estimate is made based on historical experience, market and economic conditions, and any other known factors using the expected value or the most likely amount, and it could be different from actual sales returns and allowances, therefore, the management periodically reviews the adequacy of the estimation used. Refer to notes 6(p) and 6(q) for further description of the recognition of provisions and refund liabilities.

(b) Valuation of inventories

As inventories are stated at the lower of cost or net realizable value, the net realizable value of the inventory is mainly determined based on assumptions as to future demand within a specific time horizon. Due to the rapid industrial changes, there may be significant differences in the net realizable value of inventories. Refer to note (6)(j) for further description of the valuation of inventories.

(6) Explanation of significant accounts:

  • (a) Cash and cash equivalents
nation of significant accounts:
Cash and cash equivalents
Cash on hand
Checking accounts and demand deposits
Time deposits
Bonds purchased under resale agreements
December
31, 2018
$ 1,596
3,972,558
15,609,214
863,010
December
31, 2017

1,358

812,541

27,387,135

142,500

28,343,534

$
20,446,378

Please refer to note (6)(ac) for the disclosure of the exchange rate risk, the interest rate risk and the fair value sensitivity analysis of the financial assets and liabilities of the Company.

(Continued)

41

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • (b) Financial assets and liabilities at fair value through profit or loss
Mandatorily measured at fair value through profit or loss:
Non-derivative financial assets
Stock listed in domestic markets
Unlisted fund in foreign markets
Total
Current
Non-current
December
31, 2018
$ 284,768
23,745

$
308,513

$ 284,768
23,745

$
308,513

The aforementioned stock listed in domestic markets were recorded under available-for-sale financial assets as of December 31, 2017. Please refer to note (6)(d).

The market risk related to the financial instruments please refer to note (6)(ad).

As of December 31, 2018, the Company did not provide any aforementioned financial assets as collaterals for its loans.

  • (c) Financial assets at fair value through other comprehensive income
Equity investments at fair value through other comprehensive
income:
Stock listed in domestic markets
Stock listed in foreign markets
Stock unlisted in domestic markets
Stock unlisted in foreign markets
Total
December 31,
2018
$ 2,383,976
400,184
896,395
51,363

$
3,731,918

The purpose that the Company invests in the abovementioned equity securities is for long-term strategies, but rather for trading purpose. Therefore, these equity securities are designated as at FVOCI, whereas, were presented under financial assets carried at cost and available-for-sale financial assets as of December 31, 2017. Please refer to note (6)(d) and (6)(e).

In 2018, the Company has sold parts of its shares held in Innolux Corporation measured at fair value through other comprehensive income. The fair value of the shares was $291,435 when dispose, and the cumulative losses amounted to $1,024,470, which has been transferred to retained earnings from other comprehensive income.

(Continued)

42

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

If there is an increase (decrease) in the market price by 5% on the reporting date of the equity securities hold by the Company, the increase (decrease) in other comprehensive income (pre-tax) for the year ended December 31, 2018, will be $186,596. These analyses are performed on the same basis for the period and assume that all other variables remain the same.

The Company’s information of market risk please refer to note (6)(ad).

As of December 31, 2018, the Company did not provide any financial assets at fair value through other comprehensive income as collaterals for its loans.

  • (d) Available-for-sale financial assets
Stocks listed in domestic markets
Stocks listed in foreign markets
Stocks unlisted in domestic markets
Stocks unlisted in foreign markets
Total
Current
Non-current
December
31, 2017
$ 3,794,069
654,192
1,207,219
126,333
$
5,781,813
$ 46,479
5,735,334
$
5,781,813
  • (i) The Company and its subsidiaries, Zhaopal Investment Co., Ltd. (“Zhaopal”), Yongpal Investment Co., Ltd. (“Yongpal”) and Kaipal Investment Co., Ltd. (“Kaipal”) (“the Company and its subsidiaries”), purchased newly issued shares of Chunghwa Picture Tubes, Ltd. (“CPT”) via private placement in 2009. The cost was 2.5 New Taiwan dollars per share, totally amounting to $7,000,000. The Company signed an agreement with Tatung Company (“Tatung”, the parent company of CPT) on such matter. In accordance with the agreement, the Company and its subsidiaries have the right to request Tatung to purchase all the CPT shares obtained via the private placement within certain agreed periods, at the price the Company and its subsidiaries originally paid for the CPT shares plus interest. Accordingly, since the fair value of CPT shares obtained via the private placement were below the original costs, the Company measured the book value of the shares at its original cost.

The Company filed an arbitration based on the agreement on March 29, 2013, requesting Tatung to perform its obligations. The Company received the verdict on May 12, 2014. According to the verdict, Tatung should pay $2,118,607 to the Company and its subsidiaries for purchasing all the CPT shares held by the Company and its subsidiaries. Additionally, Tatung should pay the interest which is calculated by the annual rate of 5% in the period from April 3, 2013 to the actual payment date. Therefore, the Company recognized both the impairment loss of $1,689,000 and the related share of loss of associates and joint ventures accounted for using equity method of $3,041,000 in the first quarter of 2014 accordingly. On June 13, 2014, the Company filed a civil complaint with the Taiwan Taipei District Court to revoke the arbitration award. At the end, the Taiwan Supreme Court dismissed the appeal on January 11, 2017. The Company and its subsidiaries sold all shares of CPT to Tatung on

(Continued)

43

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

February 9, 2017 in accordance with the arbitration. The selling prices of the Company and its subsidiaries amounted to $811,466 (including the interest) and $1,460,638 (including the interest), respectively, totaling $2,272,104 (including the interest). The loss of sale was $1,804 and $2,448, respectively, and the total loss was $4,252. The total price has been fully recovered.

  • (ii) If there is an increase (decrease) in the market price of the equity securities by 5% on the reporting date, the increase (decrease) in other comprehensive income (pre-tax) for the year ended December 31, 2017, will be $289,091. These analyses is performed on the same basis and assume that all other variables remain the same.

  • (iii) As of December 31, 2017, the Company did not provide any available-for-sale financial assets as collaterals for its loans.

  • (iv) As of December 31, 2018, the aforementioned investments were classified as financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. Please refer to note (6)(b) and (6)(c).

  • (e) Financial assets at cost

Unlisted common stock in domestic markets December
31, 2017
$
2,333
  • (i) The aforementioned unlisted common stock in domestic markets held by the Company were measured at cost, less accumulated impairment losses on the reporting date. The fair values of these investments cannot be measured reliably because the range of reasonable fair value estimates is large and the probabilities for each estimate cannot be reasonably determined.

  • (ii) As of December 31, 2017, the Company did not provide any financial assets at cost as collaterals for its loans.

  • (iii) The aforementioned investments were classified as financial assets at fair value through other comprehensive income on December 31, 2018. Please refer to note (6)(c).

  • (f) Current financial assets measured at amortized costs

Common bonds – Taiwan Star Telecom Corporation Limited
(Taiwan Star )
December
31, 2018
$
350,000

The Company has assessed that these financial assets are held to maturity to collect contractual cash flows, which consist solely of payments of principal and interest on the principal amount outstanding. Therefore, these investments were classified as financial assets measured at amortized cost on January 1, 2018. As of December 31, 2017, the aforementioned financial assets measured at amortized costs of the Company were classified as bond investment without as active market. Please refer to note (6)(g).

(Continued)

44

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

As of December 31, 2018, the Company did not provide the aforementioned financial assets as collaterals for its loans.

  • (g) Bond investment without active market
Common bonds – Taiwan Star Telecom Corporation Limited (Taiwan Star )
Current
Non-current
December
31, 2017
$
700,000

$ 350,000
350,000

$
700,000

The Company subscribed the five-year common bonds issued by Taiwan Star via private placement for $1,750,000 in June 2014 with an interest rate of 2%. Taiwan Star will repay the amount of $350,000 per annum from the date of issuance till the maturity of the bond in June 2019. The aforementioned bond investments was classified as financial assets measured at amortized cost on December 31, 2018. Please refer to note (6)(f).

As of December 31, 2017, the Company did not provide the aforementioned financial assets as collaterals for its loans.

  • (h) Notes and accounts receivable
Notes receivable from operating activities
Accounts receivable – measured as amortized cost
Accounts receivable – fair value through other comprehensive
income
Less: allowance for uncollectible accounts
Notes and accounts receivable
Notes and accounts receivable – related parties
December
31, 2018
December
31, 2017

605

171,353,245

-
$ 1,218
171,635,955
22,896,211

194,533,384
(3,718,560)


171,353,850

(3,717,495)

$ 190,814,824



167,636,355

$ 189,496,594



165,540,785

$
1,318,230



2,095,570

The Company has assessed a portion of its trade receivables that was held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; therefore, such trade receivables were measured at fair value through other comprehensive income on January 1, 2018.

(Continued)

45

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables on December 31, 2018. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information. The loss allowance provision of the Company as of December 31, 2018 was determined as follows:

Credit rating Carrying
amount of
accounts
receivable
$ 187,485,567
3,424,080
3,623,737
Weighted- ave
rage
ECL rate
Lifetime ECLs
-
94,823
3,623,737
Credit-impai
red
Level A
Level B
Level C

0%

2.769%

100%
No
No
Yes

$
194,533,384

3,718,560

As of December 31, 2018 the aging analysis of accounts receivable, which were past due but not impaired, was as follows:

Overdue 1 to 180 days

December
31, 2018
$
1,770,814

As of December 31, 2017, the Company applies the incurred loss model to consider the loss allowance provision of notes and accounts receivable, and the aging analysis of notes and accounts receivable, which were past due but not impaired, was as follows:

Overdue 1 to 180 days

December
31, 2017
$ 344,920

For the years ended December 31, 2018 and 2017, the movement in the allowance for notes and accounts receivable were as follow:

Balance at beginning of the period (IAS 39)
Adjustment on initial application of IFRS 9
Balance at beginning of the period (IFRS 9)
Assessment category reclassified
Impairment losses recognized
Balance at the end of the period
2018
$ 3,717,495

-
2017
Individually
assessed
impairment
Collectively
assessed
impairment
-
788,948
689,097
(689,097)
2,929,599
(1,052)
2017
Individually
assessed
impairment
Collectively
assessed
impairment
-
788,948
689,097
(689,097)
2,929,599
(1,052)
Individually
assessed
impairment
-
689,097
2,929,599


3,717,495
-
1,065

$
3,718,560

3,618,696


98,799

(Continued)

46

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Allowance for uncollectible account is the balance of accounts receivables which are uncollectable. Except for evaluating the situation of the customers’ payment records and widely analyzing the credit rating of customers, the Company also takes all the necessary procedures for collection. The Company believes that there is no doubt for the recovery of the due but unimpaired account receivable, therefore, no allowance recognized. The Company had recognized full loss for the uncollectible accounts receivables of Leshi, however, the Company will make the utmost effort to recover the accounts receivable, including taking proper legal actions.

The Company entered into accounts receivable factoring agreements with banks. As of December 31, 2018 and 2017, except for the amount used under the actual sales amount in thousand accordance with certain agreements, the factoring amount granted by the banks was USD 950,000 thousands and USD 985,000 thousands, respectively. Based on the agreements, the Company is not responsible for guaranteeing the ability of the accounts receivable obligor to make payment when it is affected by credit risk. Thus, this is a non-recourse accounts receivable factoring. After the transfer of the accounts receivable, the Company can request partial advanced amount, while the interest calculated at an agreed rate is paid to the bank in the period during the time of receiving advance and the accounts receivable is collected. The remaining amounts with no advance are received when the accounts receivable are settled by the customers. As of December 31, 2018 and 2017, the factored accounts receivable with no advance amounting to $0 and $44,641, respectively, are accounted for as other receivables.

The Company, customers, and banks signed the three-party contracts in which the banks purchase accounts receivable from the Company. The total amount of the accounts receivable should not exceed the facility limit provided by the banks to the Company’s customers. Based on the contracts, the banks have no right to request the Company to repurchase the accounts receivable. Thus, this is a non-recourse accounts receivable transfer. As of December 31, 2018 and 2017, accounts receivable factored were recovered and derecognized since the conditions of derecognition were met.

As of December 31, 2018 and 2017, the details of the factored accounts receivable were as follows:


Purchaser
December 31, 2018
Accounts
receivable
factored
(gross)
$ 32,098,074

Advanced
amount
32,098,074

Collateral
Amount
derecognized
Interest rate
Financial
Institution

Purchaser

32,098,074
3.02%~3.52%
Accounts
receivable
factored
(gross)
$
35,315,810

Advanced
amount
35,271,169

Collateral
Amount
derecognized
Interest rate
Financial
Institution

35,315,810
-
35,315,810

1.79%~2.56%

(Continued)

47

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

As of December 31, 2018 and 2017, the Company did not provide any aforementioned notes and accounts receivable as collaterals.

  • (i) Other receivables
Other receivables
Other accounts receivable - loans to subsidiaries
Other accounts receivable - related parties
Others
December
31, 2018
$ 301,137
144,455
973,158
December
31, 2017
360,473
25,829
324,991
711,293

$
1,418,750

As of December 31, 2018 and 2017, none of other receivables were past due.

  • (j) Inventories
Finished goods
Work in progress
Raw materials
Raw materials in transit
December
31, 2018
$ 18,779,873
44,008
32,693,278
-
December
31, 2017
11,546,680
45,980
30,826,430
566,273
42,985,363
$
51,517,159
  • (i) During the years ended December 31, 2018 and 2017, inventory cost recognized as cost of sales amounted to $889,171,625 and $819,765,642, respectively.

  • (ii) The write-down of inventories to net realizable value amounted to $171,790, in the year ended December 31, 2018. The Company reversed its allowance for inventory valuation loss amounting to $494,472 due to the sale and disposal of its obsolete inventories in the year ended December 31, 2017.

  • (iii) As of December 31, 2018 and 2017, the Company did not provide any inventories as collaterals for its loans.

(Continued)

48

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(k) Investments accounted for using equity method

A summary of the Company’s financial information for equity-accounted investees at the reporting date is as follows:

Subsidiaries
Associates
Plus: Other receivables–related parties
Credit balance of investment in equity method (other
non-current liability)
Less: unrealized profits or losses
December
31, 2018
$ 79,891,379
2,619,501
December
31, 2017

74,925,869

2,330,648

82,510,880
494,744
298,023
(4,409)



77,256,517

232,194

437,912

(6,753)

$
83,299,238



77,919,870

(i) Subsidiaries

Please refer to the consolidated financial statement for the year ended December 31, 2018.

(ii) Associates

  • 1) The fair value of the shares of listed company based on the closing price was as follow:
Allied Circuit Co., Ltd. ("Allied Circuit")
Avalue Technology Inc. ("Avalue")
December
31, 2018
$ 621,653
586,743
December
31, 2017
802,461
696,471
1,498,932

$
1,208,396
  • 2) The Company’s share of the net gain (loss) of associates was as follows:
The Company’s share of the gain of associates 2018
$
483,812
2017

138,286
  • 3) The Company’s financial information for investments accounted for using the equity method that are individually immaterial was as follows:
Carrying amount of individually immaterial associates December
31, 2018
$
2,619,501
December
31, 2017
2,330,648

(Continued)

49

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

The Company’s share of the net income (loss) of
associates:
Profit from continuing operations
Other comprehensive income (loss)
Total comprehensive income
2018
2017
$ 483,812
138,286
(97,800)
(89,325)
$
386,012
48,961

(iii) As of December 31, 2018 and 2017, the Company did not provide any investments accounted for using equity method as collaterals for its loans.

  • (l) Changes in subsidiaries’ equity

  • (i) Changes in ownership interests while retaining control (increase in ownership interest)

The Company purchased 3% ownership of HengHao Technology Co., Ltd. ("HengHao") from non-controlling interest with an amount of $25,203 in 2017; therefore, the Company has acquired 100% ownership of HengHao.

The Company's subsidiary, Arcadyan Technology Corp. ("Arcadyan"), purchased shares of other subsidiaries from non-controlling interest amounting to $634 and $10,496, respectively, in 2018 and 2017.

The following summarizes the effect of changes in equity of the parent due to changes in the ownership interest of the subsidiaries:


ownership interest of the subsidiaries:
2018 2017
Acquisition of non-controlling interest (carrying amount) $ 631 30,117
Consideration paid for the non-controlling interest (634) (35,699)
Difference $ (3) (5,582)
Capital surplus – difference between consideration and carrying
$
- (3,492)
amount of subsidiaries acquired or disposed
Capital surplus – changes in ownership interests in subsidiaries (3) 89
Retained earnings - (2,179)
$ (3) (5,582)
  • (ii) Disposal of part of equity ownership of subsidiaries interest without losing control

The Company's subsidiaries disposed 23% interest of Compal Broadband Network Inc. - ("CBN") in 2017, and the total consideration was $413,257. The capital surplus difference between consideration and carrying amount of subsidiaries acquired or disposal related to above transaction amounted to $36,508.

(Continued)

50

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • (iii) Changes in subsidiaries’ equity did not result in the Company’s loss of control

  • 1) Subsidiaries’ employee stock options exercised

CBN issued 351 thousand and 1,612 thousand new shares because of its employees’ exercised stock options in 2018 and 2017, respectively, which resulted in reducing the Company and its subsidiaries' ownership of CBN by 0.41% and 2.80%, respectively.

  • 2) Issuance of new shares for cash of subsidiaries

The Company and its subsidiaries did not purchase newly issued shares of CBN in the fourth quarter of 2018, which resulted in reducing the Company and its subsidiaries' ownership of CBN by 7.27%.

  • 3) Issuance of subsidiaries’ restricted shares

Arcadyan issued 4,500 thousand restricted new shares in the year ended Decebmer 31, 2018, which resulted in reducing 0.84% interest of the Company and its subsidiaries' ownership of Arcadyan.

  • 4) The following summarizes the effect of changes in equity of the parent due to changes in the ownership interest of subsidiaries:

the ownership interest of subsidiaries:
Capital surplus – changes in ownership interest in
subsidiaries
Retained earnings
2018
$ (32,703)
(32,160)
2017
53
(424)

$
(64,863)


(371)
  • (m) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Company for the years ended December 31, 2018 and 2017, were as follows:

Cost or deemed cost:
Balance on January 1, 2018
Additions
Disposals and derecognitions
Reclassifications
Balance on December 31, 2018
Land Buildings
and building
improvement
Other
equipment
Under
construction
and
prepayment for
purchase of
equipment
Total
$ 1,047,797
2,173,951
2,002,114
27,007
5,250,869
-
18,716
124,095
60,375
203,186
-
(476)
(62,516)
-
(62,992)
-
2,570
48,325
(50,895)
-



$
1,047,797
2,194,761
2,112,018
36,487
5,391,063

(Continued)

51

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Balance on January 1, 2017
Additions
Disposals and derecognitions
Reclassifications
Balance on December 31, 2017
Depreciation and impairments loss:
Balance on January 1, 2018
Depreciation for the period
Disposals and derecognitions
Balance on December 31, 2018
Balance on January 1, 2017
Depreciation for the period
Disposals and derecognitions
Balance on December 31, 2017
Carrying amounts:
Balance on December 31, 2018
Balance on January 1, 2017
Balance on December 31, 2017
Land Buildings
and building
improvement
Other
equipment
Under
construction
and
prepayment for
purchase of
equipment
Total
$ 1,047,797
2,135,715
2,042,004
2,478
5,227,994
-
28,876
57,171
40,061
126,108
-
(395)
(102,838)
-
(103,233)
-
9,755
5,777
(15,532)
-



$
1,047,797
2,173,951
2,002,114
27,007
5,250,869





$ -
1,312,069
1,846,528
-
3,158,597
-
57,362
108,965
-
166,327
-
(476)
(61,566)
-
(62,042)



$
-
1,368,955
1,893,927
-
3,262,882



$ -
1,261,391
1,834,489
-
3,095,880
-
51,073
114,792
-
165,865
-
(395)
(102,753)
-
(103,148)



$
-
1,312,069
1,846,528
-
3,158,597



$
1,047,797
825,806
218,091
36,487
2,128,181





$
1,047,797
874,324
207,515
2,478
2,132,114





$
1,047,797
861,882
155,586
27,007
2,092,272

As of December 31, 2018 and 2017, the Company did not provide property, plant and equipment as collateral for its borrowing.

(n) Short-term borrowings

The details of short-term borrowings were as following:

Unsecured bank loans
Unused credit line for short-term borrowings
Range of interest rates
December
31, 2018
December
31, 2018
December 31,
2017

41,386,000

35,919,000
0.60%~2.54%
$
51,305,682

$
40,694,000


0.72%~3.56%

For information on the Company’s interest risk, foreign currency risk and liquidity risk, please refer to note (6)(ac).

(Continued)

52

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(o) Long-term borrowings

The details of long-term borrowings were as follows:

Unsecured bank loans
Less: current portion
Total
Unused credit line for
long-term borrowings
Unsecured bank loans
Unsecured bank loans
Less: current portion
Total
Unused credit line for
long-term borrowings
December 31, 2018
Currency
Annual range of
interest rates
**Maturity year **
Amount
TWD
0.79%~1.22%
2019~2021

December 31, 2017
Currency
Annual range of
interest rates
**Maturity year **
$ 28,396,250
(17,496,250)

$
10,900,000

$
5,414,750

Amount
TWD
0.78%~1.22%
2018~2020
USD
1.95%~1.96%
2018
$ 25,050,000
2,083,200
(6,018,750)

$
21,114,450

$
4,377,000

For information on the Company’s interest risk, foreign currency risk and liquidity risk, please refer to note (6)(ac).

(p) Provisions

Balance on January 1, 2017
Provisions made during the period
Provisions used during the period
Provisions reversed during the period
Balance on December 31, 2017
Sales
returns and
allowances
$ 1,532,250
1,078,600
(219,727)
(950,831)
$
1,440,292

Provisions related to sales of products are assessed based on historical experience, management's judgment and other known reasons. Such allowances are recognized as a deduction of sales revenue in the same period in which sales are made. The aforementioned provisions are expected to settle over the next year. Due to the application of IFRS 15 on January 1, 2018, the sales returns and allowances provisions were reclassified as refund liabilities.

(Continued)

53

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(q) Refund liabilities

Refund liabilities

December 31, 2018 $ 1,480,446

Due to the application of IFRS 15 from January 1, 2018, the provision of sale return and allowance were reclassified from provision to refund liabilities.

(r) Operating lease

  • (i) The Company as lessee

  • 1) The rental payables of the non-cancellable operating lease are as follows:

Less than one year
Between one and five years
December
31, 2018
$ 264,145
257,020
December
31, 2017

300,385

387,446

$
521,165



687,831

The Company leased several office areas under operating leases with the leasing terms from 1 to 5 years and had an option to renew the leases when the leases expired.

For the years ended December 31, 2018 and 2017, expenses recognized in profit or loss under operating leases amounted to $297,582 and $273,839, respectively.

The lease contract includes those of the land and building, with their residual values being assumed by the landlord. The rental is regularly adjusted based on the current market price. Based on the risks and rewards of leased assets not transferred to the Company, the Company recognized the lease as operating lease.

(ii) The Company as lessor

The Company leased out a few offices buildings, plants and equipments to third parties under operating lease with lease terms of 1 to 7 years. For the years ended December 31, 2018 and 2017, rentals recognized in profit or loss amounted to $5,533 and $8,630, respectively. The future minimum lease receivables under non-cancellable leases are as follows:

Less than one year
Between one and five years
More than five years
December
31, 2018
$ 1,222
2,951
352
December
31, 2017

2,426

2,455

880
$
4,525

5,761

(Continued)

54

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(s) Employee benefits

(i) Defined benefit plans

Reconciliation of defined benefit obligations at present value and plan assets at fair value were as follows:


as follows:
Present value of defined benefit obligations
Fair value of plan assets
Net defined benefit liabilities
December
31, 2018
December
31, 2017

(1,220,613)

608,482
$ (1,246,221)
624,640

$
(621,581)



(612,131)

The Company makes defined benefit plan contributions to the pension fund account with Bank of Taiwan that provides pensions for employees upon retirement. The plans (covered by the Labor Standards Law) entitle a retired employee to receive retirement benefits based on years of service and average salary for the six months prior to retirement.

1) Composition of plan assets

The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Labor Pension Fund Supervisory Committee. With regard to the utilization of the funds, minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with interest rates offered by local banks.

The balance of the Company’s labor pension reserve account in the Bank of Taiwan amounted to $618,575 (excluding the ending balance of interest receivable) as of December 31, 2018. For information on the utilization of the labor pension fund assets including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.

  • 2) Movements in the present value of the defined benefit obligations

The movements in the present value of defined benefit obligations for the Company were as follows:


as follows:
Defined benefit obligations on January 1
Current service costs and interest
Remeasurements of net benefit liabilities
Benefit paid by the plan
Balance on December 31
2018
$ (1,220,613)
(22,168)
(37,000)
33,560
2017

(1,172,961)

(25,168)

(76,106)

53,622

$
(1,246,221)


(1,220,613)

(Continued)

55

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • 3) Movements of the fair value of defined benefit plan assets

The movements in the fair value of the defined benefit plan assets for the Company were as follows:

Fair value of plan assets on January 1
Expected return on plan assets
Remeasurements of net benefit plan assets
Contributions paid by the employer
Benefits paid by the plan
Fair value of plan assets on December 31
2018
$ 608,482
8,141
16,811
24,766
(33,560)
2017
631,268
9,724
(3,577)
24,689
(53,622)

$
624,640

608,482
  • 4) Expenses recognized in profit or loss

The expenses recognized in profit or loss for the Company were as follows:

Current service cost
Net interest on the net defined benefit liability
(asset)
Cost of sales
Selling expenses
Administrative expenses
Research and development expenses
2018
$ 5,635
8,392
$
14,027
$ 436
745
3,395
9,451
$
14,027
2017

6,981

8,463

15,444

423

825

4,301

9,895

15,444
  • 5) Remeasurement of the net defined benefit liability (asset) recognized in other comprehensive income

The Company’s remeasurements of the net defined benefit liability (assets) recognized in other comprehensive income were as follows:

Cumulative amount on January 1
Recognized during the period
Cumulative amount on December 31
2018
$ 406,910
20,189
2017
327,227
79,683

$
427,099

406,910

(Continued)

56

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

6) Actuarial assumptions

The following were the Company’s principal actuarial assumptions at the reporting date:


date:
Discount rate
Future salary increase rate
December 31,
2018
1.30%
3.00%
December 31,
2017
1.40%
3.00%

The expected allocation payment made by the Company to the defined benefit plans for the one year period after the reporting date is $24,967.

The weighted-average lifetime of the defined benefit plan is 10.3 years.

7)

Sensitivity analysis

If the main actuarial assumptions had changed, the impact on the present value of the defined benefit obligation shall be as follows:

December 31, 2018
Discount rate
Future salary increasing rate
December 31, 2017
Discount rate
Future salary increasing rate
Effects to the defined
**benefit obligation **
Effects to the defined
**benefit obligation **
Increased
0.25%
Decreased
0.25%

32,390

(30,797)

32,670

(31,054)
(31,218)
31,779
(31,448)
32,086

Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation on the net defined benefit liabilities in the balance sheets.

The method and assumption used in the sensitivity analysis is consistent with prior period.

(ii) Defined contribution plans

The Company allocates 6% of each employee’s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under these defined contribution plans, the Company allocates the labor pension at a specific percentage to the Bureau of the Labor Insurance without additional legal or constructive obligations.

(Continued)

57

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

The Company recognized the pension costs under the defined contribution method amounting to $306,912 and $286,820 for the years ended December 31, 2018 and 2017, respectively. Payment was made to the Bureau of Labor Insurance.

(t) Income taxes

According to the amendments to the "Income Tax Act” enacted by the office of the President of the Republic of China (Taiwan) on February 7, 2018, an increase in the corporate income tax rate from 17% to 20% is applicable upon filing the corporate income tax return effective from 2018.

  • (i) Income tax expenses

  • 1) The amount of income tax for the years ended December 31, 2018 and 2017, was as follows:

Current tax expense
Recognized during the period
10% surtax on unappropriated earnings
Tax credit of investment

Deferred tax expense
Recognition and reversal of temporary differences
Adjustment in tax rate
Income tax expense
2018
$ 1,010,943
-
(183,384)
2017

1,290,833
168,132

(322,319)

827,559
292,600
(75,208)



1,136,646

(207,451)

-

217,392


(207,451)

$
1,044,951


929,195
  • 2) The amount of income tax recognized in other comprehensive income for the years ended December 31, 2018 and 2017, was as follows:

December 31, 2018 and 2017, was as follows:
Items that will not be reclassified subsequently to profit
or loss:
Remeasurement of defined benefit obligation
Unrealized gains (losses) on equity instruments at fair
value through other comprehensive income
Items that will be reclassified subsequently to profit or
loss:
Unrealized gain (loss) of available-for-sale financial
assets
2018
$ (32,146)
(37,780)
2017
(13,546)
-

$
(69,926)
(13,546)

$
-

12,221

(Continued)

58

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • 3) The income tax expense that was reconciled between the actual income tax expense and profit before tax for the years ended December 31, 2018 and 2017, was as follows:
Profit before tax
Income tax calculated based on tax rate
Adjustment in tax rate
Estimated tax effect of tax exemption on investment
income, net
Realized investment loss
Investment tax credit
Changes in temporary differences
Adjustment of estimated difference and other
10% surtax on unappropriated earnings
2018
  • (ii) Deferred tax assets and liabilities

Changes in the amount of deferred tax assets and liabilities for 2018 and 2017 were as follows:

Deferred tax assets:
Balance on January 1, 2018
Recognized in profit or loss
Recognized in other
comprehensive income
Balance on December 31, 2018
Balance on January 1, 2017
Recognized in profit or loss
Recognized in other
comprehensive income
Balance on December 31, 2017
Exchange
differences on
**translation **
Refund
liabilities
(Provision-sal
es return and
allowance)
Contract
liabilities
(Unearned
revenue)
Unrealized
exchange
losses, net
Others






$ 9,823
295,900
202,893
246,246
257,728
1,012,590
-
(36,354)
(26,610)
119,400
(17,460)
38,976
-
-
-
-
13,546
13,546
$
9,823
259,546
176,283
365,646
253,814
1,065,112

(Continued)

59

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Deferred tax liabilities:
Balance on January 1, 2018
Recognized in profit or loss
Recognized in other comprehensive income
Balance on December 31, 2018
Balance on January 1, 2017
Recognized in profit or loss
Recognized in other comprehensive income
Balance on December 31, 2017
Unrealized
exchange
gains, net
Others
Total
$ (171,868)
(371,753)
(543,621)
171,868
(52,582)
119,286
-
37,780
37,780


$
-
(386,555)
(386,555)


$ (340,343)
(359,532)
(699,875)
168,475
-
168,475
-
(12,221)
(12,221)


$
(171,868)
(371,753)
(543,621)
  • (iii) Unrecognized deferred tax assets

Deferred tax assets have not been recognized in respect of the following items:

Tax effect of deductible temporary differences December 31,
2018
$
362,131
December
31, 2017

325,419

The Company assesses and considers that some of the income tax reduction items may be unrealized, hence they are not recognized as deferred tax assets.

  • (iv) Unrecognized deferred tax assets and liabilities related to investments in subsidiaries

The temporary differences associated with investment in subsidiaries were not recognized as deferred income tax assets and liabilities as the Company has the ability to control the reversal of these temporary differences which are not expected to reverse in the foreseeable future.

As of December 31, 2018 and 2017, the aggregate deductible temporary differences relating to investments in subsidiaries not recognized as deferred tax assets amounted to $2,162,721 and $3,205,580, respectively.

As of December 31, 2018 and 2017, the aggregate taxable temporary differences relating to investments in subsidiaries not recognized as deferred tax liabilities amounted to $54,430,545 and $47,433,268, respectively.

  • (i) Examination and approval

The Company’s tax returns for the year through 2016 were assessed by the Taipei National Tax Administration. The Company disagreed with the assessment and filed formal tax appeals for 2012. In accordance with the conservatism, the total amounts of the assessed additional income tax were recognized in the statements of income. Any differences will be reflected as an adjustment after the tax is resolved.

(Continued)

60

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(u) Capital and other equities

As of December 31, 2018 and 2017, the Company’s authorized common stock consisting of 6,000,000 thousand shares with a par value of 10 New Taiwan dollar per share amounted to $60,000,000 of which 4,407,147 thousand shares and 4,419,192 thousand shares, respectively, were issued. All issued shares were paid up upon issuance.

(i) Ordinary shares

In 2015, the Company issued its employee restricted shares amounting to $493,600, wherein the amount of $120,450 and $49,690 had been cancelled due to failure in meeting the vested requirements in the years ended December 31, 2018 and 2017, respectively. As of December 31, 2018, the registration procedure had been completed.

(ii) Capital surplus

The balances of capital surplus were as follows:

December
31, 2018
Additional paid-in capital
$ 7,183,919
Treasury share transactions
2,421,864
Difference between consideration and carrying amount arising
from acquisition or disposal of subsidiaries
36,766
Recognition of changes in ownership interests in subsidiaries
15,642
Employee restricted shares
-
Changes in equity of associates and joint ventures accounted
for using equity method
274,243
$
9,932,434
December
31, 2018
Additional paid-in capital
$ 7,183,919
Treasury share transactions
2,421,864
Difference between consideration and carrying amount arising
from acquisition or disposal of subsidiaries
36,766
Recognition of changes in ownership interests in subsidiaries
15,642
Employee restricted shares
-
Changes in equity of associates and joint ventures accounted
for using equity method
274,243
$
9,932,434
December
31, 2017
7,898,905
2,361,843
36,766
48,348
318,209
274,702

$
9,932,434

10,938,773

In accordance with the ROC Company Act, realized capital reserves can only be used to increase the common stock or distributed as cash dividends after offsetting losses. The aforementioned capital reserves include share premiums and donation gains. In accordance with the Securities Offering and Issuance Guidelines, the amount of capital reserves to be reclassified under share capital shall not exceed 10% of the actual share capital amount.

The Company’s shareholders’ meeting held on June 22, 2018 and 2017, approved to distribute the cash dividend of $881,429 and $884,431, respectively, representing 0.2 New Taiwan dollars per share by using the additional paid-in capital.

(Continued)

61

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(iii) Retained earnings

Based on the Company’s articles of incorporation, if there is any profit after closing of books in a given year, the Company shall first defray tax due, cover accumulated losses and set aside ten percent of it as legal reserve and then set aside or reverse a special reserve in accordance with laws and regulations. The balance of earnings available for distribution is composed of the remainder of the said profit and the unappropriated retained earnings of previous years. The earnings appropriation proposal to distribute dividend and bonus shall be proposed by the Board of Directors and approved by the General Shareholders Meeting. The rest of the unappropriated retained earnings shall be reserved.

The lifecycle of the industry of the Company is in the growing stage. To meet the need of the Company for the future capital and the need of shareholders for cash flow, if there is any profit after close of books, the cash dividend allocated by the Company each year shall not be lower than ten percent of the total dividend (including cash and share dividend) for such year.

According to the law, when there is a deduction from stockholders' equity (excluding treasury stock and unearned employee benefit) during the year, an amount equal to the deduction item is set aside as a special reserve before the earnings are appropriated. A special reserve is made available for earning distribution only after the deduction of the related shareholders’ equity has been reversed.

1) Legal reverse

In accordance with the Company Act, 10% of net income should be set aside as legal reserve until it is equal to the paid-in capital. When a company incurs no loss, it may, in pursuant to a resolution to be adopted by the shareholders’ meeting as required, distribute its legal reserve by issuing new shares and distributing stock dividends or distributing cash to shareholders. Only the portion of the legal reserve which exceeds 25% of the paid-in capital may be distributed.

2) Special reverse

In accordance with Ruling No. 1010012865 issued by the FSC on April 6, 2012, a portion of current earnings and previous unappropriated earnings shall be set aside as a special reserve during earnings distribution. The amount to be set aside should equal the total amount of contra accounts that are accounted for as deductions to other equity interests. A portion of previous unappropriated earnings shall be set aside as a special reserve, which should not be distributed, to account for cumulative changes to other equity interests pertaining to prior periods. The special reserve shall be made available for appropriation when the net deductions of other equity interests are reversed in the subsequent periods.

(Continued)

62

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

3) Earnings distribution

Earnings distribution for 2017 and 2016 was approved by the shareholders during their annual meeting held on June 22, 2018 and 2017, respectively. The relevant information was as follows:


was as follows:
Cash dividends distributed to
common shareholders
2017 2016
Amount
per share
Total
amount

1.0
4,422,153
Amount
per share
Total
amount
Amount
per share
$ 1.0 4,407,147
1.0

Earnings distribution for 2018 was approved by the Board of Directors on March 22, 2019. The relevant information was as follows:

Cash dividends distributed to common shareholders from
the unappropriated earnings
Cash dividends distributed to common shareholders from
the capital surplus
2018
Amount
per share
Total
amount
2018
Amount
per share
Total
amount
Amount
per share
$ 1.0
4,407,147
0.2
881,429
$
5,288,576

$
5,288,576

The earnings distribution for the year ended December 31, 2018 is still subject to be approved by the shareholders during their annual meeting. The related information can be accessed through the Market Observation Post System website after the shareholders’ meeting.

(iv) Treasury stock

The subsidiaries of the Company did not sell the ordinary shares of the Company in the years ended December 31, 2018 and 2017. As of December 31, 2018, Panpal and Gempal, subsidiaries of the Company, held 50,017 thousand shares of ordinary shares of the Company, recorded as the Company’s treasury stock, with a book value of 17.6 New Taiwan dollars per share. The total cost was $881,247. The fair value of the ordinary shares of the Company was 17.45 and 21.30 New Taiwan dollars per share as of December 31, 2018 and 2017, respectively.

Pursuant to the Securities and Exchange Act, the number of treasury shares purchased cannot exceed 10% of the number of shares issued. The total purchase cost cannot exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus. The shares purchased for the purpose of transferring to employees shall be transferred within three years from the date of share repurchase. Those not transferred within the said limit shall be deemed as not issued by the Company and it should be cancelled. Furthermore, treasury stock cannot be pledged for debts, and treasury stock does not carry any shareholder rights until it is transferred.

(Continued)

63

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(v) Other equity interests (net-of-taxes)

Balance on January 1, 2018
Effect of retrospective
application
Adjusted balance on January 1,
2018
The Company
Subsidiaries
Associates
Balance on December 31, 2018
Balance on January 1, 2017
The Company
Subsidiaries
Associates
Balance on December 31, 2017
Exchange
differences on
transaction of
foreign operation
financial
statements
Unrealized gain
(loss) from
financial assets at
fair value through
other
comprehensive
income
Unrealized
gain (loss) on
available-for-sale
financial assets
Unearned
compensation
for restricted
employee shares
and others
Total
$ (3,477,376)
-
(5,353,772)
(79,856)
(8,911,004)
-
(5,847,823)
5,353,772
-
(494,051)
(3,477,376)
(5,847,823)
-
(79,856)
(9,405,055)
1,853,763
(34,596)
-
79,856
1,899,023
(67,150)
401,300
-
-
334,150
(162,189)
(125,317)
-
-
(287,506)
$
(1,852,952)
(5,606,436)
-
-
(7,459,388)
$ 1,324,282
-
(5,663,830)
(285,105)
(4,624,653)
(4,606,117)
-
135,628
205,249
(4,265,240)
(148,238)
-
157,203
-
8,965
(47,303)
-
17,227
-
(30,076)



$
(3,477,376)
-
(5,353,772)
(79,856)
(8,911,004)

(v) Share-based payment

At the meeting held on June 20, 2014, the Company’s Shareholders’ Meeting adopted a resolution to issue 100,000 thousand new shares of employee restricted stock with no consideration to those full time employees who meet certain requirements. The first issuance of 50,000 thousand shares had been approved by the FSC on October 30, 2014. Moreover, the Company’s Board of Directors resolved to issue 49,980 thousand shares on January 22, 2015, and 49,360 thousand shares had actually been issued, in which the effective date of the share issuance was on February 25, 2015.

40%, 30% and 30% of the aforementioned restricted shares are vested, respectively, when the employees continue to provide service for at least 2 years, 3 years and 4 years from the registration and effective date and in the meantime, meet the performance requirement. After the issuance, the restricted shares are kept by a trust, which is appointed by the Company, before they are vested. These restricted shares shall not be sold, pledged, transferred, gifted or by any other means of disposal to third parties during the custody period. The voting rights of these shares are executed by the custodian, and the custodian shall act based on law and regulations. If the shares remain unvested after the vesting period, the Company will purchase all the unvested shares without consideration and cancel the shares thereafter. Restricted shares could receive cash and stock dividends. The aforementioned new shares are not considered as restricted shares.

(Continued)

64

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

The information of the Company’s restricted shares (in thousands) is as follows:

Outstanding shares on January 1
Vested during the period
Canceled during the period
Outstanding shares on December 31
2018 2017

44,740

(16,200)

(4,969)
23,571
23,571
(11,526)
(12,045)

-

The fair value of the restricted employee shares are evaluated by using the market price of $23.50 on the grant date. As of December 31, 2018 and 2017, the unearned employee benefits were $0 and $79,856, respectively. For the year ended December 31, 2018, due to the failure in meeting the vested requirements of the employee restricted shares, the Company reversed compensation cost - amounted to $156,219 and capital surplus employee restricted shares amounted to $318,209. Besides, due to meet the vested requirements of the employee restricted shares, the Company recognized capital surplus–additional paid-in capital amounted to $155,601. The compensation cost related to the employee restricted shares amounted to $103,356 for the year ended December 31, 2017.

(w) Earnings per share

The Company’s basic and diluted earnings per share are calculated as follows:

Basic earnings per share:
Profit attributable to ordinary shareholders of the Company
Weighted-average number of outstanding ordinary shares (in
thousands)
Diluted earnings per share:
Profit attributable to ordinary shareholders of the Company (after
adjustment of potential diluted ordinary shares)
Weighted-average number of outstanding ordinary shares of
potential diluted ordinary shares
Weighted-average number of outstanding ordinary shares (in
thousands)
Effect of potential diluted common stock
Employee compensation (in thousands)
Employee restricted shares (in thousands)
Weighted-average number of ordinary shares (after adjustment of
potential diluted ordinary shares) (in thousands)
2018
$
8,913,365
2017
5,749,525

4,356,448

4,344,646

$
8,913,365

5,749,525

4,356,448
59,637
682


4,344,646

39,737

20,670
4,416,767

4,405,053

(Continued)

65

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(x) Revenue from contracts with customers

(i) Disaggregation of revenue

Primary geographical markets:
United states
China
Netherlands
United Kingdom
Others
Major products:
5C electronics
Others
2018
IT Product
Segment
$ 361,991,920
110,187,798
109,185,154
43,573,507
286,111,743
$
911,050,122
$ 910,647,211
402,911
$
911,050,122

For details on revenue for the year ended December 31, 2017, please refer to note (6)(y).

  • (ii) Contract balance
Notes and accounts receivable (including related parties)
Less: allowance for impairment
Total
Contract liabilities
December
31, 2018
January 1,
2018
$ 194,533,384
171,353,850
(3,718,560)
(3,717,495)
$ 190,814,824
167,636,355
$
1,405,452
1,617,626

For the details on accounts receivable and allowance for impairment, please refer to note (6)(h).

The amount of revenue recognized for the year ended December 31, 2018 that was included in the contract liability balance at the beginning of the period was $1,585,446.

The major change in the balance of contract assets and contract liabilities is the difference between the time frame in the performance obligation to be satisfied and the payment to be received.

(Continued)

66

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(y) Revenue

The detail of revenue for the year ended December 31, 2017 of the Company was as follows:

Sale of goods
Rendering of services and other
2017
$ 840,684,789
624,813

$
841,309,602

For the details on revenue for the year ended December 31, 2018, please refer to note (6)(x).

(z) Employees’ and directors’ compensations

Based on the Company’s articles of incorporation, if there is any profit in a fiscal year, the Company’s pre-tax profits in such fiscal year, prior to deduction of compensations to employees and directors, shall be distributed to employees as compensations in an amount of not less than two percent (2%) thereof and to directors as compensations in an amount of not more than two percent (2%) of such profits. In the event that the Company has accumulated losses, the Company shall reserve an amount to offset accumulated losses. The compensations to employees as mentioned above may be distributed in the form of stock or cash. Employees entitled to receive the said stock or cash may include the employees of the Company’s subordinate companies pursuant to the Company Act.

The Company accrued and recognized its employee compensation of $930,857 and $624,296, respectively, and directors’ compensation of $49,223 and $33,012 for the years ended December 31, 2018 and 2017, respectively. The estimated amounts mentioned above are based on the net profit before tax without the compensations to employees and directors of each respective ending period, multiplied by the percentage of the compensation to employees and directors, which was approved by the management. The estimations are recorded under operating expenses and cost. The differences between the amounts estimated and recognized in the financial statements, if any, are accounted for as changes in accounting estimates and recognized as profit or loss in the distribution year. If the Board of Directors approve to distribute employee compensation in the form of stock, the number of the shares of the employee compensation is based on the closing price of the day before the Board of Directors’ meeting, the related information can be accessed through the Market Observation Post System website. There is no differences between the amount approved in the Board of Directors’ meeting and those recognized in the financial statements in 2018 and 2017.

There is no differences between the amount estimated and recognized in the financial statements in 2017. The related information can be accessed through the Market observation Post System website.

(Continued)

67

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • (aa) Non-operating income and expenses

  • (i) Other income

The other income for the years ended December 31, 2018 and 2017, were as follows:

Interest income
Financial assets at amortized cost
Bank deposits
Others
Dividend revenue
Overdue payable reversed as other income
Sale of expensed assets
Other revenue
2018 2017
$ 9,992
313,098
9,815
212,129
37,657
162,265
142,398

15,803

206,990

16,601

117,742

210,862

180,230

189,443

$
887,354



937,671

(ii) Other gains and losses

The other gains and losses for the years ended December 31, 2018 and 2017, were as follows:

Losses on disposal of investments
Gains (losses) on financial assets and liabilities at fair value
through profit or loss, net
Foreign currency exchange gains (losses), net
Others
2018 2017
$ -
97,682
(221,786)
(1,926)
(1,804)

-

(1,613,222)

(85)

$
(126,030)



(1,615,111)
  • (ab) Reclassification of the components of other comprehensive income

The details of reclassification of the components of other comprehensive income for the years ended December 31, 2018 and 2017, were as follows:

Available-for-sale financial assets:
Net change in fair value (net of tax)
Net change in fair value reclassified to profit or loss (net of
tax)
Net change in fair value recognized in other comprehensive
income (net of tax)
2018

$ -
-
2017

135,628
-
$ - 135,628

(Continued)

68

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

  • (ac) Financial instruments

(i) Credit risk

  • 1) The carrying amount of financial assets represents the maximum amount exposed to credit risk.

The Company’s customers are mainly from the high-tech industry. The Company does not concentrate on a specific customer and the sales regions are widely spread, thus there should be no concern on the significant concentrations of accounts receivable credit risk. And in order to mitigate accounts receivable credit risk, the Company constantly assesses the financial status of the customers.

  • 2) Receivables and debt securities

Information of exposure to credit risk of notes and accounts receivable, please refer to note (6)(h).

Other financial assets at amortized cost includes other receivables, investments in corporate bonds and time deposits (previously classified as bond investment without an active market on December 31, 2017). These financial assets are considered to have low risk, and thus, the impairment provision recognized during the period was limited to 12 months expected losses (Regarding how the financial instruments are considered to have low credit risk, please refer to note (4)(f).). Due to the counter parties and the performing parties of the Company’s time deposits are financial institutions with investment grade and above, these time deposits are considered to have low credit risk.

(ii) Liquidity risk

The following are the contractual maturities of financial liabilities, excluding estimated interest payments.


payments.
December 31, 2018
Non-derivative financial
liabilities
Unsecured borrowings
Notes and accounts payable
Other payables
December 31, 2017
Non-derivative financial
liabilities
Unsecured borrowings
Notes and accounts payable
Other payables
Carrying
Amount
Contractual
cash flows
Within 1year
1 ~ 2years
Over 2years
$ 79,701,932
(79,701,932)
(68,801,932)
(8,600,000)
(2,300,000)
155,427,659 (155,427,659) (155,427,659)
-
-
5,044,541
(5,044,541)
(5,044,541)
-
-



$
240,174,132
(240,174,132)
(229,274,132)
(8,600,000)
(2,300,000)





$ 68,519,200
(68,519,200)
(47,404,750) (13,514,450)
(7,600,000)
143,668,312 (143,668,312) (143,668,312)
-
-
4,346,361
(4,346,361)
(4,346,361)
-
-



$
216,533,873
(216,533,873)
(195,419,423)
(13,514,450)
(7,600,000)

(Continued)

69

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

The Company is not expecting that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.

  • (iii) Currency risk

  • 1) Exposure to foreign currency risk

The Company’s significant exposure to foreign currency risk was as follows:

Financial assets
Monetary items
USD to TWD
Non-monetary items
THB to TWD
Financial liabilities
Monetary items
USD to TWD
December 31, 2018 December 31, 2018 December 31, 2018 December 31, 2017
Foreign
currency
Exchange
rate
TWD

6,517,889
29.76
193,972,377

712,938
0.9176
654,192

6,125,248
29.76
182,287,380
December 31, 2017
Foreign
currency
Exchange
rate
TWD

6,517,889
29.76
193,972,377

712,938
0.9176
654,192

6,125,248
29.76
182,287,380
Foreign
currency
Exchange
rate
TWD Foreign
currency
Exchange
rate
$ 6,889,285
423,027
6,819,596

30.715

0.946

30.715
211,604,389
400,184
209,463,891

6,517,889

712,938

6,125,248

29.76

0.9176

29.76
  • 2) Sensitivity analysis

The Company’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans and borrowings, accounts payable, and other payables that are denominated in foreign currency. Assuming all other variable factors remain constant, a strengthening (weakening) 5% of appreciation (depreciation) of the each major foreign currency against the Company’s functional currency as of December 31, 2018 and 2017, would have increased (decreased) the net profit before tax as follows. The analysis is performed on the same basis for both periods.

USD (against the TWD)
Strengthening 5%
Weakening 5%
December
31, 2018
$ 107,025
(107,025)
December
31, 2017
584,250
(584,250)
  • 3) Exchange gains and losses of monetary items

As the Company deals with diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the years ended December 31, 2018 and 2017, the foreign exchange losses, including both realized and unrealized, amounted to $221,786 and $1,613,222, respectively.

  • (iv) Interest rate analysis

The interest risk exposure from financial assets and liabilities has been disclosed in the note of liquidity risk management.

(Continued)

70

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

The following sensitivity analysis is based on the risk exposure to interest rate on the derivative and non-derivative financial instruments on the reporting date. Regarding the assets and liabilities with variable interest rates, the analysis is on the basis of the assumption that the amount of assets and liabilities outstanding at the reporting date were outstanding throughout the year. The rate of change is expressed as the interest rate increase or decrease by 0.25%, when reporting to management internally, which also represents the assessment of the Company’s management for the reasonably possible interval of interest rate change.

Assuming all other variable factors remaining constant, if the interest rate had increased or decreased by 0.25%, the impact to the net profit before tax would be as follows for the years ended December 31, 2018 and 2017, which would be mainly resulted from the bank savings and borrowings with variable interest rates.

Interest increased by 0.25%
Interest decreased by 0.25%
2018
$ (30,511)
30,511
2017
(47,830)
47,830
  • (v) Fair value information

  • 1) The categories and fair value of financial instruments

The Company’s financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income (available- for-sale financial assets) were measured at fair value on a recurring basis. The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. It shall not include fair value information of the financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value and investments in equity instruments which do not have any quoted price in an active market in which the fair value cannot be reasonably measured.


reasonably measured.
Book value
Financial assets at fair value through profit
or losscurrent and non-current
Non-derivative financial assets
Mandatorily measured at fair value
through profit or loss
$ 308,513
Financial assets at fair value through
other comprehensive income
Stocks listed on domestic markets
2,383,976
Stocks listed on foreign markets
400,184
Stocks unlisted on domestic markets
896,395
Stocks unlisted on foreign markets
51,363
Accounts receivable
22,896,211
Subtotal
26,628,129
December 31, 2018
Book value FairValue
Level 1
284,768
2,383,976
400,184
-
-
-
Level 2

-

-

-
-
-
22,896,211
Level 3
23,745
-
-
896,395
51,363
-
Total

308,513
2,383,976
400,184

896,395

51,363
22,896,211

2,383,976
400,184
896,395
51,363
22,896,211

26,628,129

(Continued)

71

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Financial assets measured at amortized
cost
Cash and cash equivalents
Corporate bonds-current
Notes and accounts receivable, net
Notes and accounts receivable due from
related parties, net
Other receivables
Guarantee deposits
Subtotal
Total
Financial liabilities measured at
amortized cost
Short-term borrowings
Notes and accounts payable
Notes and accounts payable to related
parties
Other payables
Long-term borrowings current portion
Long-term borrowings
Total
Available-for-sale financial assets
Stocks listed on domestic markets
Stocks listed on foreign markets
Stocks unlisted on domestic markets
Stocks unlisted on foreign markets
Subtotal
Financial assets at cost (non-current)
Loans and receivables
Cash and cash equivalents
Bond investment without active
market-including current and
non-current
Notes and accounts receivable, net
Notes and accounts receivable due from
related parties, net
Other receivables
Guarantee deposits
Subtotal
Total
December 31, 2018 December 31, 2018 December 31, 2018 December 31, 2018 Total
-
-
-
-
-
-
-
-
-
-
-
-
Book value FairValue
Level 1
Level 2
Level 3
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
December 31, 2017














190,251,241

$ 217,187,883

$ 51,305,682
77,050,816
78,376,843
5,044,541
17,496,250
10,900,000

$ 240,174,132
Book value FairValue
Level 1
3,794,069
654,192
-
-
-
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
-
-
-
-
-
Level 3 Total
3,794,069
654,192
1,207,219
126,333
-
-
-
-
-
-
-

5,781,813

2,333

28,343,534
700,000
165,540,785
2,095,570
711,293
106,744

197,497,926

$ 203,282,072

(Continued)

72

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Financial liabilities measured at amortized
cost
Short-term borrowings
Notes and accounts payable
Notes and accounts payable to related
parties
Other payables
Long-term borrowings current portion
Long-term borrowings
Total
December 31, 2017 December 31, 2017 December 31, 2017
Book value FairValue
Level 1
-
-
-
-
-
-
Level 2
-
-
-
-
-
-
Level 3
-
-
-
-
-
-
Total
-
-
-
-
-
-

$ 216,533,873
  • 2) Fair value valuation technique of financial instruments not measured at fair value

The Company estimates financial instruments that not measured at fair value by methods and assumption as follows:

  • a) Financial assets measured at amortized cost (bond investment without active market) and financial liabilities measured at amortized cost

If there is quoted price generated by transactions, the recent transaction price and quoted price data is used as the basis for fair value measurement. However, if no quoted prices are available, the discounted cash flows are used to estimate fair values.

  • 3) Fair value valuation technique of financial instruments measured at fair value

  • a) Non-derivative financial instruments

Financial instruments trade in active markets is based on quoted market prices. The quoted price of a financial instrument obtained from main exchanges and on-the-run bonds from Taipei Exchange can be used as a base to determine the fair value of the listed companies’ equity instrument and debt instrument of the quoted price in an active market.

If a quoted price of a financial instrument can be obtained in time and often from exchanges, brokers, underwriters, industrial union, pricing institute, or authorities and such price can reflect those actual trading and frequently happen in the market, then the financial instrument is considered to have a quoted price in an active market. If a financial instrument is not in accord with the definition mentioned above, then it is considered to be without a quoted price in an active market. In general, market with low trading volume or high bid-ask spreads is an indication of a non-active market.

The fair value of the listed company is determined by reference to the market quotation.

(Continued)

73

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

The measurements on fair value of the financial instruments without an active market are determined using the valuation technique or the quoted market price of its competitors. Fair value measured using the valuation technique can be extrapolated from similar financial instruments, discounted cash flow method, or other valuation techniques which include the model used in calculating the observable market data at the balance sheet date.

The measurement of fair value of a non-active market financial instruments held by the Company which do not have quoted market prices are based on the comparable market approach, with the use of key assumptions of price-book ratio multiple or earnings multiple of comparable listed companies as its basic measurement. These assumptions have been adjusted for the effect of discount without the marketability of the equity securities.

b) Derivative financial instruments

Measurement of the fair value of derivative instruments is based on the valuation techniques that are generally accepted by the market participants. For instance, discount method or option pricing models. Fair value of forward currency exchange is usually determined by using the forward currency rate.

4) Transfer from one level to another

There was no transfer from one level to another in 2018 and 2017.

5) Changes in level 3

The change in level 3 at fair value in the years ended December 31, 2018 and 2017, were as follow:


as follow:
Balance on January 1, 2018
Effects of retrospective application
Adjusted balance on January 1, 2018
Total gains and losses recognized:
In other comprehensive income
Purchased
Proceeds of capital reduction of investment
Balance on December 31, 2018
Financial assets at
fair value through
profit or loss
$ -
-
Financial assets
at fair value
through other
comprehensive
income
(available-for-sale
financial assets)
1,333,552
2,333
-
-
23,745
-

1,335,885
(487,950)
107,877
(8,054)
$
23,745

947,758

(Continued)

74

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Balance on January 1, 2017
Total gains and losses recognized:
In other comprehensive income
Purchased
Proceeds of capital reduction of investment
Disposal
Balance on December 31, 2017
Financial assets at
fair value through
profit or loss
$ -
-
-
-
-
Financial assets
at fair value
through other
comprehensive
income
(available-for-sale
financial assets)
2,101,861
(4,440)
60,180
(13,049)
(811,000)
$
-

1,333,552

For the years ended December 31, 2018 and 2017, total gains and losses that were included in “ other comprehensive income, before tax, available-for-sale financial assets” and “other comprehensive income, before tax, equity instruments at fair value through other comprehensive income” were as follows:

2018
Total gains and losses recognized:
In other comprehensive income (as“other
comprehensive income, before tax, available-for-sale
financial assets”)
$
-
In other comprehensive income (as“other
comprehensive income, before tax, equity instruments
at fair value through other comprehensive income”)$
(487,950)
2018
$
-
2017
(4,440)

-
  • 6) The quantified information for significant unobservable inputs (level 3) used in fair value measurement

The Company’s financial instruments that use level 3 input to measure fair values – include financial assets at fair value through other comprehensive income equity – instruments, financial assets at fair value through profit or loss equity securities investment and available-for-sale financial assets – equity investment.

Most of fair value measurements of the Company which are categorized as equity investment into level 3 have several significant unobservable inputs. Significant unobservable inputs of equity investments without quoted price are independent of each other.

(Continued)

75

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

The quantified information for significant unobservable inputs was as follows:

Item
Financial assets at fair
value through other
comprehensive
income
(available-for-sale
financial assets)-
equity investment
without an active
market
Financial assets at fair
value through other
comprehensive
income
(available-for-sale
financial
assets)- investment in
private placement
Valuation
technique
Comparable
market approach
Net asset value
method
Significant
unobservable inputs
Price-Book ratio
multiples (1.33~5.86,
1.7671~2.63,
respectively, on
December 31, 2018
and 2017)
Multiples of earnings
(2.32~2.95 on
December 31, 2018)
Lack-of-Marketability
discount rate
(40%~82%, and
45%~65%,
respectively, on
December 31, 2018
and 2017)
Net asset value
Inter-relationships
between significant
unobservable inputs
and fairvalue
The higher the
multiple is, the
higher the fair value
will be.
The higher the
multiple is, the
higher the fair value
will be.
The higher the
Lack-of-Marketabilit
y discount rate is,
the lower the fair
value will be.
Inapplicable
  • 7) Sensitivity analysis for fair value of financial instruments using level 3 inputs

The Company ’ s fair value measurement on financial instruments is reasonable. However, the measurement would be different if different valuation models or valuation parameters are used. For financial instruments using level 3 inputs, if the valuation parameters changed, the impact on other comprehensive income or loss are as follows:

(Continued)

76

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

December 31, 2018
Financial assets at
fair value through
other comprehensive
income
December 31, 2017
Available-for-sale
financial assets
Input Move up
or down
Other comprehensive
income
Favorable
change
Unfavorable
change
$
24,924
24,935
Other comprehensive
income
Favorable
change
Unfavorable
change
$
24,924
24,935
Favorable
change
$
24,924
Price-Book ratio
multiples
Multiples of earnings
Lack-of-Marketability
discount rate
Price-Book ratio
multiples
Lack-of-Marketability
discount rate
5%
5%
5%
5%
5%

$
18,629



17,648

$
4,913



4,925

$
2,531



2,602

$
4,633



4,562

The favorable and unfavorable changes reflect the movement of the fair value, in which the fair value is calculated by using the different unobservable inputs in the valuation technique. The table above shows the effects of one unobservable input, without considering the inter-relationships with another unobservable input for financial instrument, if there are one or more unobservable inputs.

  • (ad) Financial risk management

  • (i) Overview

The Company is exposed to the following risks arising from financial instruments:

  • 1) Credit risk

  • 2) Liquidity risk

  • 3) Market risk

In this note expressed the information on risk exposure and objectives, policies and procedures of risk measurement and management of the Company. For detailed information, please refer to the related notes of each risk.

(ii) Structure of risk management

The Company’s finance management department provides business services for the overall internal department. It sets the objectives, policies and processes for managing the risk and the methods used to measure the risk arising from both the domestic and international financial market operations.

(Continued)

77

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

The Company minimizes the risk exposure through derivative financial instruments. The Board of Directors regulated the use of derivative financial instruments in accordance with the Company’s policy about risks arising from financial instruments such as currency risk, interest rate risk, credit risk, the use of derivative and non-derivative financial instruments and the investments of excess liquidity. The internal auditors of the Company continue with the review of the amount of the risk exposure in accordance with the Company’s policies and the risk management policies and procedures. The Company has no transactions in financial instruments (including derivative financial instruments) for the purpose of speculation.

(iii) Credit risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s receivables from customers and investment securities.

1) Accounts receivable and other receivables

The Company has established a credit policy under which each new customer is analyzed individually for creditworthiness before the Company’s standard payment and delivery terms and conditions are offered. The Company’s review includes external ratings, when available, and in some cases bank references. Purchase limits are established for each customer, and these limits are reviewed periodically.

  • 2) Investments

The credit risks exposure in the bank deposits, investments with fixed income and other financial instruments are measured and monitored by the Company ’ s finance department. Since the Company’s transaction counterparties and the contractually obligated counterparties are banks, financial institutes and corporate organizations with good credits, there are no compliance issues, and therefore, no significant credit risk.

  • 3) Guarantees

Pursuant to the Company’ s policies, it is only permissible to provide financial guarantees to subsidiaries and companies that the Company has business with. As of December 31, 2018 and 2017, The guarantees provide to the subsidiaries amounted to $325,179 and $372,963, respectively.

(iv) Liquidity risk

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities which be settled by delivering cash or another financial asset.

The Company manages and maintains sufficient cash and cash equivalents so as to cope with ’ its operations and mitigate the effects of fluctuations in cash flows. The Company s management supervises the banking facilities and ensures in compliance with the terms of the loan agreements. Please refer to notes (6)(n) and (6)(o) for unused credit lines of short-term and long-term borrowings as of December 31, 2018 and 2017.

(Continued)

78

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(v) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices which will affect the Company’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.

1) Currency risk

The Company is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the functional currencies of the Company, primarily USD.

As for other monetary assets and liabilities denominated in other foreign currencies, when short-term imbalance takes place, the Company buys or sells foreign currencies at spot rate to ensure that the net exposure is kept on an acceptable level.

  • 2) Interest rate risk

The Company borrows funds on fixed and variable interest rates, which has a risk exposure to changes in fair value and cash flow. Therefore, the Company manages the interest rates risk by maintaining an adequate combination of fixed and variable interest rates.

  • 3) Other price risk

The Company is exposed to equity price risk arising from investments in listed equity securities.

  • (ae) Capital management

The policy of capital management made by the Board of Directors is to maintain a strong capital base so as to stabilize the confidence of the investors, creditors and the public market and to sustain future development of the business. Capital consists of ordinary shares, capital surplus and retained earnings. The Board of Directors monitors the return on capital as well as the level of dividends to ordinary shareholders.

The Company monitors the capital structure by way of periodical review the debt ratio. As of December 31, 2018 and 2017, the debt ratio was as follows:


December 31, 2018 and 2017, the debt ratio was as follows:
Total liabilities
Total assets
Debt ratio
December 31,
2018
$ 250,089,167
December
31, 2017
226,200,482

$ 355,812,813

328,096,066

The Company could purchase its own shares in the public market in accordance with the corresponding rules and regulations. The timing of the purchases depends on market prices.

(Continued)

79

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

As of December 31, 2018, there were no changes in the Company’s approach of capital management.

  • (af) Investing and financing activities not affecting current cash flow

There is no investing and financing activities which did not affect the current cash flow in the year ended December 31, 2018.

Reconciliation of liabilities arising from financial activities were as follows:

Long-term borrowings
Short-term borrowings
Total liabilities from financing activities
January 1,
2018
Cash flow
December
31, 2018
$ 27,133,200
1,263,050
28,396,250
41,386,000
9,919,682
51,305,682



$
68,519,200
11,182,732
79,701,932

(7) Related-party transactions:

  • (a) Name and relationship with related parties

The following are the subsidiaries and entities that have transactions with related party during the periods covered in the financial statements.


periods covered in the financial statements.
Name of related party **Country of incorporation **
Panpal Technology Corp. (“Panpal”)
Gempal Technology Corp. (“Gempal”)
Hong Ji Capital Co., Ltd. (“Hong Ji”)
Hong Jin Investment Co., Ltd. (“Hong Jin”)
Zhaopal
Yongpal
Kaipal
Accesstek, Inc. (“ATK”)
Arcadyan
Rayonnant Technology Co., Ltd. (“Rayonnant Technology”)
HengHao
Ripal Optortronics Co., Ltd. (“Ripal”)
Auscom Engineering Inc. (“Auscom”)
Just International Ltd. (“Just”)
Compal International Holding Co., Ltd. (“CIH”)
Compal Electronics (Holding) Ltd. (“CEH”)
Bizcom Electronics, Inc. (“Bizcom”)
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary
The Company's subsidiary

(Continued)

80

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Name of related party

Flight Global Holding Inc. (“FGH”) High Shine Industrial Corp. (“HSI”) Compal Europe (Poland) Sp. z o.o. (“CEP”) Big Chance International Co., Ltd. (“BCI”) Compal Rayonnant Holdings Limited (“CRH”) Core Profit Holdings Limited (“CORE”) Compalead Electronics B.V. (“CPE”) Compalead Eletronica do Brasil Industria e Comercio Ltda. (“CEB”) Compal Display Holding (HK) Limited (“CDH (HK)”) Compal Electronics International Ltd. (“CII”) Compal International Ltd. (“CPI”) Compal Electronics (China) Co., Ltd. (“CPC”) Compal Optoelectronics (Kunshan) Co., Ltd. (“CPO”) Compal System Trading (Kunshan) Co., Ltd. (“CST”) Smart International Trading Ltd. (“Smart”) Amexcom Electronics Inc. (“AEI”) Mexcom Electronics, LLC (“MEL”) Mexcom Technologies, LLC (“MTL”) CENA Electromex, S.A. de C.V. (“CMX”) Compal International Holding (HK) Limited (“CIH (HK)”) Jenpal International Ltd. (“Jenpal”) Prospect Fortune Group Ltd. (“PFG”) Compal Electronics Technology (Kunshan) Co., Ltd. (“CET”) Compal Information (Kunshan) Co., Ltd. (“CIC”) Compal Information Technology (Kunshan) Co., Ltd. (“CIT”) Kunshan Botai Electronics Co., Ltd. (“BT”) Compal Information Research and Development (Nanjing) Co., Ltd. (“CIN”) Compal Digital Technology (Kunshan) Co., Ltd. (“CDT”) Compower Global Service Co., Ltd. (“CGS”) Compal Investment (Jiansu) Co., Ltd. (“CIJ”) Compal Display Electronics (Kunshan) Co., ltd. (“CDE”) Etrade Management Co., Ltd. (“Etrade”)

Country of incorporation The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary[The Company's subsidiary ] The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary

(Continued)

81

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Name of related party

Webtek Technology Co., Ltd. (“Webtek”) Forever Young Technology Inc. (“Forever”) Unicom Global, Inc. (“UCGI”) Palcom International Corporation (“Palcom”) Compal Communication (Nanjing) Co., ltd. (“CCI Nanjing”) Compal Digital Communication (Nanjing) Co., Ltd. (“CDCN”) Compal Wireless Communication (Nanjing) Co., Ltd. (“CWCN”) Hanhelt Communication (Nanjing) Co., Ltd. (“Hanhelt”) Giant Rank Trading Ltd. (“GIA”) OptoRite Inc. MSI-ATK Otpics Holding Corporation (“MSI-ATK”) Maitek (BVI) Corporation (“Maitek”) Arcadyan Technology N.A. Corp. (“Arcadyan USA”) Arcadyan Germany Technology GmbH (“Arcadyan Germany”) Arcadyan Technology Corporation Korea (“Arcadyan Korea”) Arcadyan Holding (BVI) Corp. (“Arcadyan Holding”) Arcadyan do Brasil Ltda. (“Arcadyan Brasil”) Arcadyan Technology Limited (“Arcadyan UK”) Arcadyan Technology Australia Pty Ltd. (“Arcadyan AU”) Zhi-pal Technology Inc. (“Zhi-pal”) Tatung Technology Inc. (“TTI”) AcBel Telecom Inc. (“AcBel Telecom”) CBN Speedlink Tradings Limited (“Speedlink”) Compal Broadband Networks Belgium BVBA ("CBNB”) Sinoprime Global Inc. (“Sinoprime”) Arcadyan Technology (Shanghai) corp. (“SVA Arcadyan”) Arch Holding (BVI) Corp. (“Arch Holding”) Compal Networking (Kunshan) Co., Ltd. (“CNC”) Leading Images Ltd. (“Leading Images”) Great Arch Group Ltd. (“Great Arch”) Astoria Networks GmbH (“Astoria GmbH”)

Country of incorporation The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary

(Continued)

82

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Name of related party

Quest International Group Co., Ltd. (“Quest”) Exquisite Electronic Co., Ltd. (“Exquisite”) Tatung Home Appliances (Wujiang) Co., Ltd. (“THAC”) Tatung Technology of Japan Co., Ltd. Intelligent Universal Enterprise Ltd. (“IUE”) Goal Reach Enterprises Ltd. (“Goal”) Compal (Vietnam) Co., Ltd. (“CVC”) Compal Development &Management (Vietnam) Co., Ltd. (“CDM”) Allied Power Holding Corp. (“APH”) Primetek Enterprises Limited (“PEL”) Rayonnant Technology (HK) Co., Ltd. (“Rayonnant Technology (HK)”) Royonnant Technology (Taicang) Co., Ltd. (“Rayonnant Technology (Taicang)”) HengHao Holdings A Co., Ltd. (“HHA”) HengHao Holdings B Co., Ltd. (“HHB”) HengHao Trading Co., Ltd. HengHao Optoelectronics Technology (Kunshan) Co., Ltd. LUCOM Display Technology (Kunshan) Limited (“Lucom”) Center Mind International Co., Ltd. (“CMI”) Prisco International Co., Ltd. (“PRI”) Compal Electronic (Sichuan) Co., Ltd. (“CIS”) Compal Electronic (Chongqing) Co., Ltd. (“CEQ”) Compal Electronic (Chengdu) Co., Ltd. (“CEC”) Compal Management (Chengdu) Co., Ltd. (“CMC”) Compal Smart Device (Chongqing) Co., Ltd. (“CSD”) Billion Sea Holdings Limited (“BSH”) Fortune Way Technology Corp. (“FWT”) General Life Biotechnology Co., Ltd. (“GLB”) Mactech Co., Ltd. (“Mactech”) Rapha Bio Ltd. (“Rapha”) Compal Electronics India Private Limited (“CEIN”) Shennona Corporation (“Shennona”) Unicore BioMedical Co., Ltd. (“Unicore”)

Country of incorporation The Company's subsidiary

The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary

The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary The Company's subsidiary

(Continued)

83

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

Name of related party **Country of incorporation **
Raycore Biotech Co., Ltd. (“Raycore”)
AcBel Polytech Inc. (AcBel) and its subsidiaries (“AcBel”)
Avalue Technology Inc (“Avaulue”)
Crownpo Technology Inc (“Crownpo”)
Kinpo Group Management Consultant Company (“Kinpo Group
Management”)
Allied Circuit Co., Ltd. (“Allied Circuit”)
Compal Connector Manufacture Ltd. (“CCM”)
The Company's subsidiary
The same chairman of the
board with the Company
An associate
An associate
An associate
An associate
A joint venture company
  • (b) Transactions with key management personnel

Key management personnel remunerations comprised:

Short-term employee benefits
Post-employment benefits
Share-based payments
2018 2017
$ 487,007
5,913
(91,809)

385,294

6,226

68,529

$
401,111



460,049

There are no termination benefits and other long-term benefits. Please refer to note (6)(v) for explanations related to share-based payments.

  • (c) Significant related-party transactions

  • (i) Sale of goods to related parties

The amounts of significant sales transactions between the Company and related parties were as follows:


follows:
Subsidiaries
Associates
Other related parties
2018 2017

3,767,204

216
1,630
$ 2,649,187
246
-
$
2,649,433


3,769,050

Sales prices for related parties were similar to those of the third-party customers. The collection period was 45~180 days for related parties.

(Continued)

84

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(ii) Purchase of goods from related parties

The amounts of significant purchase transactions between the Company and related parties were as follows:

Subsidiaries
Associates
Joint venture
2018 2017

223,224,665

915

122
$ 287,509,094
9,234
370
$
287,518,698

223,225,702

Purchase prices and payment period from related parties were similar to those from third-party suppliers. The payment period was 60~120 days for related parties.

  • (iii) Product warranty service expenses

The product warranty service expenses paid to subsidiaries for the years ended December 31, 2018 and 2017, amounted to $278,993 and $331,126, respectively. As of December 31, 2018 and 2017, the unpaid warranty service expenses were record as other payables.

  • (iv) Technical service expense

The Company engaged its subsidiaries to research and develop of notebooks, and the related technical service expenses for the years ended December 31, 2018 and 2017, amounted to $154,412 and $155,085, respectively. As of December 31, 2018 and 2017, the unpaid technical service expenses were recorded as other payables.

(v) Receivable due from relate parties

The receivables arising from the transactions mentioned above, the sale of machinery and equipment to related parties, and the purchasing of machinery, equipment and others on behalf of the related parties as of December 31, 2018 and 2017, were as follows:

Account
Notes and accounts receivable
Notes and accounts receivable
Other receivables
Other receivables
Other receivables
Less: Credit balance of investments
accounted for using equity
method
Related party
categories
December 31,
2018
$ 1,318,230
-
520,598
120
-
1,838,948
(376,263)
$
1,462,685
December 31,
2017

2,095,564
6

204,779

179
127

2,300,655
(179,256)

2,121,399
Subsidiaries
Other related
parties
Subsidiaries
Joint venture
Other related
parties

(Continued)

85

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

As of December 31, 2018 and 2017, the Company’s investment accounted for using the equity method in subsidiaries was a credit balance, recorded as a deduction from other receivable (other receivables) – related party. Please refer to note (6)(k).

(vi) Payable to related parties

The payables to related parties as of December 31, 2018 and 2017, were as follows:

Account
Notes and accounts payable
Notes and accounts payable
Notes and accounts payable
Other payable
Other payable
Related party
categories
December 31,
2018
$ 78,367,526
9,157
160
199,328
1,019
December 31,
2017

71,455,385

782

110

159,814

-
Subsidiaries
Associates
Joint venture
Subsidiaries
Associates

$
78,577,190


71,616,091

(vii) Loan to related parties

The interest rate of unsecured loans to subsidiaries was 1.20%~2.82%, and the Company had assessed that no bad debt expenses should be recognized. As of December 31, 2018 and 2017, the loans due to related parties were recorded as other receivables.

Account Related party
categories
December 31,
2018
$ 419,618
(118,481)
December 31,
2017

413,411

(52,938)
Other receivable
Less: Credit balance of investments
accounted for using the equity
method
Subsidiaries

$
301,137



360,473

As of December 31, 2018 and 2017, the Company’s investment accounted for using the equity method in some subsidiaries was a credit balance, recorded as a deduction from other receivable (other receivables) – related parties. Please refer to note (6)(k).

(viii) Guarantees

As of December 31, 2018 and 2017, the guarantees provided to subsidiaries were $325,179 and $372,963, respectively.

(8) Pledged assets: None.

(Continued)

86

COMPAL ELECTRONICS, INC.

Notes to Parent-Company-Only Financial Statements

(9) Commitments and contingencies:

The details of commitments and contingencies were as follows:

  • (a) On May 17, 2017, Qualcomm Inc. filed a lawsuit to the Southern District Court of California, USA against the Company for not paying the royalties of the patent license agreement. The Company has filed counterclaims against Qualcomm Inc. based on the antitrust law in the same court on July 19, 2017. The Company has engaged counsels to defend the lawsuits. The final result of this case is ’

  • subject to future litigation procedures; therefore, there is no significant impact on the Company s business and financial performance in the current year.

  • (b) The Company entered into various patent license agreements with third parties, and was required to make royalty payments of a predetermined amount periodically.

(10) Losses due to major disasters: None

(11) Subsequent events: None

(12) Other:

  • (c) The employee benefits, depreciation and amortization expenses by categorized function are summarized as follows:
By function
**By item **

2018

2018

2018
2017 2017 2017 2017
Operating
costs
Operating
expenses
**Total ** Operating
costs
Operating
expenses
**Total **
Employee benefits
Salary
Labor and health insurance
Pension
Remuneration of directors
Others
Depreciation
Amortization
322,825
27,602
12,469
-
48,089
15,342
40,050

8,227,841

517,757

308,470
59,182

385,959

150,985

249,740

8,550,666

545,359

320,939

59,182

434,048

166,327

289,790

293,925

24,351

11,124

-

45,473

17,912

7,271

7,023,336

496,735

291,140
41,531

374,941

147,953

307,387

7,317,261

521,086

302,264

41,531

420,414

165,865

314,658

The Company had 7,405 and 6,590 employees as of December 31, 2018 and 2017, of which 11 and 11, directors were not in concurrent employment, respectively.

(Continued)

87

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

(13) Other disclosures:

  • (a) Information on significant transactions:

The following were the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company for the year ended December 31, 2018:

(i) Loans to other parties:

(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(i)
Loans to other parties:
(In Thousands of New Taiwan Dollars)
No Name of
lender
Name of
borrower
Account
name
Related
party
Highest

balance of
financing to
other parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest rates
during the
period

Purposes of
fund
financing for
the borrower


Transaction
amount for
business
between two
parties
Reasons
for
short-term
financing

Allowance
for bad debt
Collateral Individual
funding loan
limits


Maximum
limit of fund
financing
Item Value
0
0
1
2
2
3
4
5
5
6
7
7
8
The
Company
The
Company
CIH

CPI

CPI

CET

CPC

CIT

CIT
PFG

Arcadyan
Arcadyan
Arcadyan
Holding

UCGI

HengHao
CEP
CEB
CVC
CDE
CDE
CCI Nanjing
Rayonnant
Technology
(Taicang)
CEB
Arcadyan
AU
Arcadyan
Brasil

CNC
Other
receivables
















Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
500,000
402,354
108,343
437,925
307,150
1,405,800
1,377,900
4,316,900
67,080
309,550
122,860
245,720
522,155

250,000

199,618

107,503

-

307,150

-
1,341,600
2,150,050

67,080

307,150

122,860

245,720

522,155

220,000

199,618

44,537
-

127,467
-

1,341,600

2,150,050

-

307,150

-

33,787

-

1.2%
1.8%~2.82%

3.50%
2.50%

3.2%
4.35%

2.20%
2.50%~2.7
%
4.35%

2.50%
1.00%

1.00%
1.00%
Short-term
financing







6



Transaction
for business
between two
parties

Short-term
financing
-
-
-
-
-
-
-
-
-
-

1,535,750
307,150
-
Operating
demand











-

-
Operat
financing
-


-

-

-

-

-

-

-

-

-

-

-


-
-
-
-
-
-
-
-
-
-
-
-
-
-

-

-

-

-

-

-

-

-

-

-

-

-

-
21,144,729
21,144,729
34,926,977
900,177
900,177
4,824,445
2,040,377
20,445,466
20,445,466
421,799
1,228,600
245,720
970,670

42,289,458
(Note 1)

42,289,458
(Note 1)

34,926,977
(Note 2)

90
(N

900,177
(Note 3)

4,824,445
(Note 4)

2,040,377
(Note 5)

20,445,466
(Note 6)

20,445,466
(Note 6)

421,799
(Note 7)

3,626,457
(Note 8)

3,626,457
(Note 8)

970,670
(Note 9)

Note 1: According to the Company’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of the borrowerCompany. When a short-term financing facility with the Company is necessary, the total amount for lending to any company shall not exceed 80% of the ’ s net worth, nor shall it be more than 50% of the Company ’ s lendable amount limit, and shall be combined with the company ’ s endorsements/guarantees for calculation. In addition, the total amount lendable to 100% directly or indirectly owned subsidiaries by the Company is unrestricted by the aforesaid restriction of 80%, but the maximum amount shall not exceed 50% of the Company’s lendable limit, and shall be combined with the company’s amount of loans to others when calculating.

Note 2. According to CIH’s Procedures for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of CIH. When a short-term financing facility with CIH is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CIH’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIH, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

  • Note 3. According to CPI’s Procedures for Lending Funds to Other Parties, the total amount of loans to others shall not exceed 40% of the net worth of CPI. When a short-term financing facility with CPI is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CPI’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPI, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

  • Note 4. According to CET’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CET. When a short-term financing facility with CET is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of CET’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CET, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

  • Note 5. According to CPC’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CPC. When a short-term financing facility with CPC is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50%

  • of CPC’s total amount of capital lent, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CPC, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

(Continued)

88

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

  • Note 6. According to CIT’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of CIT. When a short-term financing facility with CIT is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50%

    • of CIT’s total amount of capital lent, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of CIT, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.
  • Note 7. According to PFG’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of PFG. When a short-term financing facility with PFG is necessary, the total amount for lending the borrower shall not exceed 80% of the borrower’s net worth, nor shall it exceed 50% of PFG’s total amount of lendable capital, and shall be combined with the company’s endorsements/guarantees for calculation. In addition, when lending to the ultimate parent company’s 100% directly or indirectly owned overseas subsidiaries, the total amount of loans is not limited by the two aforesaid restrictions, but the maximum amount shall not exceed the net worth of PFG, and shall be combined with the company’s endorsements/guarantees for the borrower when calculating.

  • Note 8. According to Arcadyan’s Procedures for Lending Funds to Other parties, the total amount of loans to others shall not exceed 40% of the net worth of Arcadyan. To year or the expecting amount for the current year, nor shall it exceed 20% of the net worth of Arcadyan. Also, the amount shall be combined with the Arcadyanborrowers having business relationship with Arcadyan, the total amount for lending the borrower shall not exceed 80% of the transaction amount in the last fiscal ’s endorsements/guarantees for the borrower when calculating. When a short-term financing facility is necessary, the borrower should be Arcadyan’s investee. The total amount for lending the borrower shall not exceed 80% of the net worth of the borrower, nor shall it exceed 20% of the net worth of Arcadyan, and shall be combined with the Arcadyan’s endorsements/guarantees for the borrower when calculating.

  • Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when calculating.

  • (ii) Guarantees and endorsements for other parties:

Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
Note 9. According to Arcadyan Holding’s Procedures of Lending Funds to Other Parties, the total amount of loans to others shall not exceed the net worth of Arcadyan
Holding. When a short-term financing facility is necessary, the borrower should be Arcadyan Holding’s investee. The total amount for lending the borrower
shall not exceed the net worth of Arcadyan Holding, and shall be combined with the Arcadyan Holding’s endorsements/ guarantees for the borrower when
calculating.
(ii)
Guarantees and endorsements for other parties:
(In Thousands of New Taiwan Dollars)
No. Name of
**guarantor **
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees and
endorsements
for a specific
enterprise

Highest
balance for
guarantees and
endorsements
during
the period
Balance of
guarantees

and
endorsements
as of
reporting date
Actual
usage
amount
during the
period


Property
pledged for
guarantees and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and

endorsements
to net worth of
the latest
financial
statements

Maximum
amount for
guarantees
and
endorsements
Parent
company
endorsements/
guarantees to
third parties on
behalf of
subsidiary
Subsidiary
endorsements/

guarantees
to third parties
on behalf of
parent company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China

Name
Relationship
with the
Company
0
0
1

The
Company


Arcadyan

CEB
CEP
Arcadya
n Brasil
(Note 3)
(Note 2)
(Note 5)
26,430,911
26,430,911
1,208,819

61,910

315,364

245,720

61,430

263,749

245,720

61,430

263,749

-

-

-
-
0.06%
0.25%
2.71%

52,861,823
(Note 1)

52,861,823
(Note 1)

3,626,457
(Note 4)
Y
Y
Y
-
-
-
-
-
-
  • Note 1: According to the Company’s Procedures for Endorsement and Guarantee, the total amount of endorsements/ guarantees the Company or the Group is permitted to make shall not exceed 50% of the Company’s net worth. Endorsements/ guarantees the Company and the Group are permitted to make for a single company shall not exceed 25% of the Company’s net worth. For entities having business relationship with the Company, the amount of endorsements/ guarantees for a single company shall not exceed 80% of the transaction amount in the last fiscal year or the expecting amount of the current year, and shall be combined with the amount lend to others when calculating. The amount of endorsements/ guarantees permitted to make between subsidiaries whose over 90% of its voting shares are owned, directly or indirectly, by the Company shall be no more than 10% of the net worth of the Company. The amount of endorsements/ guarantees permitted to make between directly or indirectly wholly owned subsidiaries is not limited by the aforementioned restriction, only the maximum amount shall be no more than 25% of the net worth of the Company.

Note 2: Subsidiary whose over 50% common stock is directly owned.

Note 3: Subsidiary whose over 50% common stock is indirectly owned.

  • Note 4: According to Arcadyan's Procedures for Endorsement and Guarantee, the total amount shall not exceed 40% of the net worth for latest financial statements audited or reviewed by Certified Public Accountants, and the amount for a single company shall not exceed 1/3 of the total amount.

Note 5: Subsidiary whose 100% common stock is directly owned by Arcadyan.

  • (iii) Securities held as of December 31, 2018 (excluding investment in subsidiaries, associates and joint ventures):
(In Thousands of Sh (In Thousands of Sh (In Thousands of Sh ares / Units)
Note




Name of
holder
Category and
name of
security
Relationship
with security
**issuer **
Account
name
Ending balance Note
Shares/Unit
s
(thousands)
Carrying
value
Holding
percentage
(%)

Fair value
The
Company
Common bond-Taiwan Star
Taiwan Star
Kinpo Electronics, Inc. (“Kinpo”)
Cal-Comp Electronics (“Thailand”)
Public Co., Ltd.
Innolux Corporation (“Innolux”)
Chipbond Technology Corp.
(“Chipbond”)
-
-
The same
chairman of the
Company

-
-
Financial assets at
amortized cost-current
Financial assets at fair value
through other
comprehensive
income-non-current



Financial assets at fair value
through profit or
loss-current
-


98,046
124,044
239,631
109,227

4,593

350,000
-
3%
9%
5%
1%
1%
-
734,368
1,252,842
400,184
1,061,690
284,768






734,368

1,252,842

400,184

1,061,690

284,768

(Continued)

89

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

Name of
holder
Category and
name of
security
Relationship
with security
issuer
Account
name
Ending balance Ending balance Ending balance Note
Shares/Unit
s
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
The
Company
Panpal

Gempal
Hong Ji
Hong Jin
Arcadyan


HWA VI Venture Capital Corp.
HWA Chi Venture Capital Corp.
mProbe Ltd.
Global BioPharma, Inc.
Chen Feng Optoelectronics
PrimeSensor Technology Inc.
Macroblock, Inc.
Others
Total
Compal Electronics, Inc.
Kinpo
CDIB Partners Investment Holding
Corp.
AcBel
Chipbond
Taiwan Biotech Co., Ltd.
Others
Total
Compal Electronics, Inc.
Lian Hong Art. Co., Ltd.
Global BioPharma, Inc.
Others
Total
SUYIN Optronics Co., Ltd. (“SUYIN
Optronics”)
SUYIN Optronics
GeoThings Inc.
AirHop Communication Inc.
Adant Technologies Inc.
IOT EYE, Inc.
TIEF Fund, L.P
Hitron Technologies Inc.
RichWare Technology Corp.
Wistron NeWeb Corp.
Total
-
-
-
-
-
-
-
The parent
company
The same
chairman of the
Company
-
The same
chairman of the
Company
-
-
The parent
company
-
-
-
-
-
-
-
-
-
-
-
-
Financial assets at fair value
through other
comprehensive
income-non-current






Financial assets at fair value
through profit or loss and
other comprehensive
income
Financial assets at fair value
through other
comprehensive
income-non-current



Financial assets at fair value
through profit or
loss-current
Financial assets at fair value
through other
comprehensive
income-non-current

Financial assets at fair value
through other
comprehensive
income-non-current



Financial assets at fair value
through other
comprehensive
income-non-current
Financial assets at fair value
through other
comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non
current




Financial assets at fair value
through profit or
loss-current

290
1,053
4,000
2,000
5,829
1,357
749
31,648
23,172
54,000
5,677
5,251
4,897


18,369
2,140
2,000


380
332
200
1,152
349
60
-
543
110
100

20,551

22,926

50,040

40,740

22,909

14,542

67,903
66,968
4,040,431
10%
11%
3%
3%
13%
3%
2%
1%
2%
5%
1%
1%
3%
-
8%
3%
1%
1%
9%
7%
6%
6%
7%
-
-
-
20,551
22,926
50,040
40,740
22,909
14,542
67,903
66,968
552,259
234,042
817,020
107,289
325,560
119,589
76,178
320,545
34,921
40,740
2,277
182
160
-

-
-
-
45,645
10,426
5,115
7,990





















(Note 1)








552,259

234,042

817,020

107,289

325,560

119,589

76,178


2,231,937


320,545

34,921

40,740

2,277


398,483


182

160

-


-


-


-

45,645

10,426

5,115

7,990


69,176

(Continued)

90

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

Name of
holder
Category and
name of
security
Relationship
with security
issuer
Account
name
Ending balance Ending balance Ending balance Note
Shares/Unit
s
(thousands)
Carrying
value
Holding
percentage
(%)
Fair value
Mactech
HHB
CPO


CET



CIC
CEC
CPC


CEQ

Taichung International Golf Country
Club
HWALLAR OPTRONICS (Fuzhou)
CO., LTD.
Structured deposits–SPD Bank Yield
Plus Structured Deposit
Structured deposits–Bank of
Communications Yun Tong Cai Fu.
Structured Deposit.
Total
Structured deposits–Bank of
Communications Yun Tong Cai Fu,
Structured Deposit.
Structured deposits–Agricultural Bank
of China "HuiLiFeng" customization
RMB Structured Deposit
Structured deposits–The RMB "Open
On Schedule "Financial Product
Total
Structured deposits–SPD Bank Yield
Plus Structured Deposit
Structured deposits–Bank of
Communications Yun Tong Cai Fu.
Structured Deposit.
Structured deposits–The RMB "Open
On Schedule "Financial Product
Structured deposits–SPD Bank Yield
Plus Structured Deposit
Total
Structured deposits–Industrial Bank
Structured Deposit
Structured deposits–Bank of
Communications Yun Tong Cai Fu.
Structured Deposit.
Total
-
-
-
-
-
-
-
-
-
-
-
-
-
Financial assets at fair value
through other
comprehensive
income-non-current
Financial assets at fair value
through profit or loss-non
current
Financial assets at fair value
through profit or
loss-current

Financial assets at fair value
through profit or
loss-current


Financial assets at fair value
through profit or
loss-current
Financial assets at fair value
through profit or
loss-current
Financial assets at fair value
through profit or
loss-current

Financial assets at fair value
through profit or
loss-current
-

-

-
-


-
-
-


-

-

-
-


-
-

7,980
-
19%
-
-
-
-
-
-
-
-
7,980
-
480,285
448,948
225,651
676,881
451,154
179,699
576,466
226,281
179,963
259,705
260,029
(Note 1)














-
480,285

448,948


929,233

225,651
676,881

451,154


1,353,686


179,699


576,466

226,281

179,963


406,244

259,705
260,029


519,734

Note 1: The carrying value is the remaining amount after deducting accumulated impairment.

  • (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars/CNY)

Name of
company

Category
and name
of security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Purch ases S ales Oth ers Ending B alance

Shares/ Units
(thousands)

Amount
Shares/ Units
(thousands)

Amount
Shares/ Units
(thousands)
Price Cost
Gain (loss) on
**disposal **

Shares/ Units
(thousands)

Amount
Shares/ Units
(thousands)
Amount
The
Company
BSH

Chipbond
LC Future Center
(Hong Kong) Ltd.
Financial
assets at
fair value
through
profit or
loss-curre
nt


Investmen
ts
accounted
for using
equity
method





-





Hefei Zhi Ju
Sheng Bao Equity
Investment Co.,
Ltd.
-



-
13,542
147,000

763,771
4,742,832

-

-
-
-
8,949
147,000

574,528
7,384,102
(Note 3

574,528

)
4,873,017
-
2,511,085
-

-
95,525
(Note 1)
130,185
(Note 2)


4,593


-

284,768
-

(Continued)

91

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

Name of
company

Category
and name
of security
Account
name
Name of
counter-party
Relationship
with the
company
**Beginning ** Balance Purch ases S ales Oth ers Ending B alance

Shares/ Units
(thousands)

Amount
Shares/ Units
(thousands)

Amount
Shares/ Units
(thousands)
Price Cost Gain (loss) on
disposal

Shares/ Units
(thousands)

Amount
Shares/ Units
(thousands)
Amount
CPC
CPC
CEC
CEC
CEQ
CPO
CPO
CPO
CET
Structured
deposits–The
RMB "Open On
Schedule
"Financial
Product
Structured
deposits–SPD
Bank Yield Plus
Structured
Deposit
Structured
deposits–Win-wi
n Interest Rate
Structure RMB
Structural
Deposits.
Structured
deposits-Bank of
Communications
Yun Tong Cai
Fu. Structured
Deposit
Structured
deposits-Bank of
Communications
Yun Tong Cai
Fu. Structured
Deposit
Structured
deposits–Agricult
ural Bank of
China "Golden
Key. Ben Li
Feng" RMB
finance products
Structured
deposits–SPD
Bank Yield Plus
Structured
Deposit
Structured
deposits–Bank of
Communications
Yun Tong Cai
Fu. Structured
Deposit.
Structured
deposits–Bank of
Communications
Yun Tong Cai
Fu. Structured
Deposit.




Financial
assets at
fair value
through
profit or
loss-curre
nt




Financial
assets at
fair value
through
profit or
loss-curre
nt



Financial
assets at
fair value
through
profit or
loss-curre
nt




Financial
assets at
fair value
through
profit or
loss-curre
nt




Financial
assets at
fair value
through
profit or
loss-curre
nt






Financial
assets at
fair value
through
profit or
loss-curre
nt




Financial
assets at
fair value
through
profit or
loss-curre
nt




Financial
assets at
fair value
through
profit or
loss-curre
nt




Financial
assets at
fair value
through
profit or
loss-curre
nt






Bank of China






Shanghai Pudong
Development
Bank






China CITTIC
Bank






Bank of
Communications






Bank of
Communications






Agricultural Bank
of China






Shanghai Pudong
Development
Bank






Bank of
Communications






Bank of
Communications

-

-



-


-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
543,072
(RMB$ 119,000)
508,363
(RMB$ 110,000)
699,581
(RMB$ 153,000)
838,610
(RMB$ 188,000)
702,920
(RMB$ 158,000)
523,488
(RMB$ 112,000)
953,248
(RMB$ 214,000)
890,886
(RMB$ 200,000)
578,442
(RMB$ 130,000)
-

-

-

-

-

-

-

-

-
325,989
(RMB$ 69,448)
328
(R
70,264)
715,328
(RMB$ 154,881)
276,248
(RMB$ 60,595)
462,760
(RMB$ 101,111)
528,448
(RMB$ 113,061)
492,965
(RMB$ 108,132)
460,437
(RMB$ 100,997)
367,162
(RMB$ 80,537)



318,780
(RMB$ 69,000)

M

328,930
(RMB$ 70,000)



706,643
(RMB$ 153,000)



273,535
(RMB$ 60,000)



443,503
(RMB$ 100,000)



523,488
(RMB$ 112,000)



474,652
(RMB$ 107,000)



443,600
(RMB$ 100,000)



354,807
(RMB$ 80,000)
7,209
(RMB$448)
(Note 2)


(655)
(RMB264)
(Note 2)


8,686
(RMB$1,881)
(Note 2)


2,713
(RMB$595)
(Note 2)


19,256
(RMB$1,111)
(Note 2)


4,960
(RMB$1,061)
(Note 2)


18,314
(RMB$ 1,132)


16,838
(RMB$ 997)


16,308
(RMB$ 537)
-
-

-
-

-

-

-

-

-
1,989
(RMB$444)
(Note 1)
530
(RMB$118)
(Note 1)
-
3,958
(RMB$885)
(Note 1)
610
(RMB$137)
(Note 1)
-
1,689
(RMB$378)
(Note 1)
1,662
(RMB$371)
(Note 1)
2,016
(RMB$460)
(Note 1)



-



-
-



-



-
-



-



-



-
226,281
(RMB$ 50,444)
179,963
(RMB$ 40,118)
-
576,466
(RMB$ 128,885)
260,029
(RMB$ 58,137)
-
480,285
(RMB$ 107,378)
448,948
(RMB$ 100,371)
225,651
(RMB$ 50,460)

(Continued)

92

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

==> picture [505 x 196] intentionally omitted <==

----- Start of picture text -----

Beginning Balance Purchases Sales Others Ending Balance
Category Relationship
Name of and name Account Name of with the Shares/ Units Shares/ Units Shares/ Units Gain (loss) on Shares/ Units Shares/ Units
company of security name counter-party company (thousands) Amount (thousands) Amount (thousands) Price Cost disposal (thousands) Amount (thousands) Amount
[CET ] Structured Financial Shanghai Pudong - - - - 310,456 - 323,446 310,456 16,573 - - - -
deposits–SPD assets at Development (RMB$ (RMB$ (RMB$ (RMB$
Bank Yield Plus fair value Bank 70,000) 70,948) 70,000) 948)
Structured through
Deposit profit or
loss-curre
nt
[CET ] Structured Financial Agricultural Bank - - - 670,906 - - - - - 5,975 - 676,881
deposits-Agricult assets at of China (RMB$ (RMB$| (RMB$
ural Bank of fair value 150,000) 1,365) 151,365)
China through (Note 1)
"HuiLiFeng" profit or
customization loss-curre
RMB structurednt
deposit
[CET ] Structured Financial Bank of China - - - 669,025 - 231,780 221,754 12,199 - 3,883 - 451,154
deposits-The assets at (RMB$ (RMB$ (RMB$ (RMB$ (RMB$| (RMB$
RMB "Open on fair value 150,000) 50,841) 50,000) 841) 888) 10,888)
schedule" through (Note 1)
Financial Product profit or
loss-curre
nt
[CIC ] Structured Financial Shanghai Pudong - - - 357,794 - 184,258 178,897 5,361 - 802 - 179,699
deposits-SPD assets at Development (RMB$ (RMB$ (RMB$ (RMB$ (RMB$| (RMB$
Bank Yield Plus fair value Bank 80,000) 40,417) 40,000) 417) 184) 40,184)
Structured through (Note 1)
Deposit profit or
loss-curre
nt
----- End of picture text -----

Note 1: Others were valuation gains and losses and foreign exchange gains and losses. Note 2: These were gains and losses on disposal and foreign exchange gains and losses.

Note 3: The related transactions costs were deducted from the selling price.

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(In Thou sands of New Taiwan Dollars) Taiwan Dollars)
Company
Name
Counter
party
Nature of
relationship
Tra nsaction details Transacti
differen
ons with terms
t from others
Notes/A
**receivable **
ccounts
(payable)


Note
Purchase/
(Sale)
Amount Percentag
e of total
purchases/
(sales)
Payment terms Unit price Payment Terms Ending
Balance
Percentage
of total
notes/
accounts
receivable
(payable)
The
Company
CBN


CIH and its
subsidiaries



UCGI
The Company's
subsidiaries
Subsidiaries wholly
owned by the
Company
Sale

Purchase
Sale
(2,138,005)
111,112,129
(238,388)

(0.2) %

12.4 %

-

90 days

120 days
Similar to
non-related
parties
Similar to
non-related
parties
Similar to
non-related
parties
There is no
significant
difference
There is no
significant
difference, and
adjustments will be
made based on
demand for funding
if necessary
There is no
significant
difference
739,065
(49,114,165)
89,586

0.4 %

(31.6) %

0.1 %

(Continued)

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements



Company
Name
Counter
party
Nature of
relationship
Tran saction details saction details Transacti
different
ons with terms
from others
Notes/A
**receivable **
ccounts
(payable)

Note
Purchase/
(Sale)
Amount Percentag
e of total
purchases/
(sales)
Payment terms Unit price Payment Terms Ending
Balance
Percentage
of total
notes/
accounts
receivable
(payable)
The
Company
Just and its
subsidiaries
CIH and its
subsidiaries
CBN
BCI and its
subsidiaries
Just and its
subsidiaries
BCI and its
subsidiaries
Bizcom
Palcom
Webtek
Forever

Webtek
Forever
CIH and its
subsidiaries
The Company


The Company
Forever
Just and its
subsidiaries
BCI and its
subsidiaries
CEB
The Company
The Company
CIH and its
subsidiaries
CEB
Subsidiaries wholly
owned by the
Company



Subsidiaries wholly
owned by the
Company

With the same
ultimate parent
company


Parent Company
Parent Company
With the same
ultimate parent
company



Parent Company

With the same
ultimate parent
company
Purchase
Purchase
Sale
Sale
Purchase
Purchase
Sale
Sale
Purchase
Sale
Sale
Sale
Sale
Purchase
Purchase
Purchase
Sale
Sale
Sale
132,833
770,924
(121,850)
(114,565)
108,584,993
66,812,621
(68,265,549)
(30,470,633)
387,992
(132,833)
(113,457,780)
(29,538,636)
(387,992)
30,045,061
(145,211)
2,126,356
(783,081)
(30,045,061)
(1,892,352)

-

0.1 %

-

-

12.1 %

7.5 %

(63.3) %

(28.3) %

4.0 %

(0.1) %

(77.1) %

(20.1) %

(0.3) %

27.3 %

(0.1) %

57.0 %

(2.3) %

(89.3) %

(5.6) %
120 days

45~180 days
Net 60 days from delivery
Net 60 days from purchase

Net 60 days from delivery

Net 60 days from purchase
120 days

Net 60 days from delivery

120 days

Net 90 days from delivery
120 days

Similar to
non-related
parties

Similar to
non-related
parties

Markup based
on Webtek's
cost
Markup based
on Forever's
cost
According to
markup pricing
Similar to
non-related
parties
Similar to
non-related
parties
Similar to
non-related
parties

According to
markup pricing

Similar to
non-related
parties
Similar to
non-related
parties
-
According to
markup pricing

There is no
significant
difference, and
adjustments will be
made based on
demand for funding
if necessary

There is no
significant
difference

There is no
significant
difference


Adjustments will be
made based on
demand for funding


There is no
significant
difference, and
adjustments will be
made based on
demand for funding
if necessary
There is no
significant
difference, and
adjustments will be
made based on
demand for funding
if necessary

Adjustments will be
made based on
demand for funding


There is no
significant
difference
There is no
significant
difference

Adjustments will be
made based on
demand for funding
if necessary

There is no
significant
difference
(504,568)
(758,108)
99,370
23,209
(7,073,274)
(20,843,862)
20,177,943
6,472,633
(308,041)
504,568
49,114,165
8,931,246
308,041
(9,852,148)
45,759
(739,183)
758,108
9,852,148
562,737

(0.3) %

(0.5) %

0.1 %

-
%

(4.6) %

(13.4) %

74.6 %

23.9 %

(6.9) %

1.5 %

45.4 %

8.3 %

0.3 %

(24.1) %

-

(87.0) %

6.3 %

81.5 %

4.7 %

(Continued)

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

Company
Name
Counter
party
Nature of
relationship
Tran saction details saction details Transacti
different
ons with terms
from others
Notes/A
**receivable **
ccounts
(payable)

Note
Purchase/
(Sale)
Amount Percentag
e of total
purchases/
(sales)
Payment terms Unit price Payment Terms Ending
Balance
Percentage
of total
notes/
accounts
receivable
(payable)
Webtek
CEB
Etrade
and its
subsidiaries
Forever
UCGI
Palcom
Bizcom
THAC
TTI
THAC
CNC
Arcadyan

CNC

Arcadyan
Germany
Arcadyan
USA
Arcadyan
AU
Arcadyan
The Company
Etrade and its
subsidiaries
Just and its
subsidiaries
BCI and its
subsidiaries
CIH and its
subsidiaries
Webtek
The Company
CIH and its
subsidiaries
Just and its
subsidiaries
The Company
The Company
The Company
TTI
THAC
CNC
THAC
Arcadyan
Germany
Arcadyan
USA
Arcadyan
AU
Arcadyan
AcBel
Polytech
Arcadyan
Arcadyan
Arcadyan
CNC
Parent Company
With the same
ultimate parent
company

With the same
ultimate parent
company

With the same
ultimate parent
company
Parent Company
With the same
ultimate parent
company

Parent company
Parent company
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company


Arcadyan's
subsidiaries


The Company's
subsidiaries
Same Director of
Board as ultimate
parent company
The Company's
subsidiaries


Arcadyan's
subsidiaries
Sale
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Purchase
Purchase
Sale
Sale
Sale
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
(108,584,993)
40,334,951
68,265,549
1,903,878
148,236
(40,334,951)
(66,812,621)
29,538,636
30,470,633
241,529
114,565
121,850
(383,948)
383,948
164,591
(164,591)
(2,457,020)
(496,199)
(1,329,743)
(11,249,751)
108,030
2,457,020
496,199
1,329,743
11,249,751

(100.0) %

37.1 %

62.9 %

17.3 %

1.4 %

(100.0) %

(85.6) %

38.0 %

39.0 %

72.8 %

100.0 %

(78.8) %

(100.0) %

4.0 %

3.0 %

(1.0) %

(11.0) %

(2.0) %

(6.0) %

(100.0) %

1.0 %

100.0 %

100.0 %

100.0 %

35.0 %
Net 60 days from delivery
Net 60 days from purchase

120 days
120 days
Net 60 days from delivery

Net 60 days from purchase

120 days
Net 120 days from delivery
45~180 days
Net 60 days from the end of
the moth of delivery

Net 90 days from the ended of
the month of delivery

Net 120 days from delivery
Net 60 days from the end of
the month of delivery
Net 45 days from the end of
the month of delivery
Net 45ays from the end of the
month of delivery
Net 120 days from the end of
the month of delivery
Net 120 days from delivery
Net 60 days from the end of
the month of delivery
Net 45 days from the end of
the month of delivery
Net 45ays from the end of the
month of delivery



Similar to
non-related
parties

According to
markup pricing

Similar to
non-related
parties




According to
markup pricing
-

-
-
-
-

According to
markup pricing
-
-
-
-

According to
markup pricing
Adjustments will be
made based on
demand for funding


There is no
significant
difference


Adjustments will be
made based on
demand for funding



There is no
significant
difference



-
-
-
-
-
-
-

-
-
-
-
-

-
7,073,274
(4,489,304)
(20,177,943)
(558,273)
(45,479)
4,489,304
20,843,862
(8,931,246)
(6,472,633)
(89,586)
(23,209)
(99,370)
351,268
(351,268)
(64,808)
64,808
805,017
104,031
727,600
3,404,030
(79,455)
(805,017)
(104,031)
(727,600)
(3,404,030)

100.0 %

(18.2) %

(81.8) %

(38.2) %

(3.1) %

100.0 %

91.0 %

(34.0) %

(25.0) %

(84.5) %

(100.0) %

(85.2) %

100.0 %

(28.0) %

(59.0) %

2.0 %

14.0 %

2.0 %

13.0 %

98.0 %

(2.0) %

(100.0) %

(100.0) %

(100.0) %

(40.0) %
(Note 1)



(Note 1)
(Note 1)
(Note 1)

Note 1: The remaining balance is the net value of commissioned processing and sales of raw material.

(Continued)

95

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Overdue
Amounts
received in
Allowance
Amount
Action
taken
subsequent
period
for bad
debts
Note
-
-
434,844
(Note 1)
-
-
-
6,277,163
(Note 1)
-
-
-
20,177,943
(Note 1)
-
-
-
- (Note 1)
-
-
-
30,770,107
(Note 1)
-
-
-
8,050,832
(Note 1)
-
-
-
-
(Note 1)
-
-
-
70,422
(Note 1)
-
-
-
6,788,977
(Note 1)
-
-
-
316,880
(Note 1)
-
-
-
14,413,628
(Note 1)
-
-
-
7,073,274
(Note 1)
-
-
-
4,489,304
(Note 1)
-
-
-
581,083
(Note 2)
-
-
-
11,688
(Note 2)
-
-
-
521,951
(Note 2)
-
-
-
169,496
(Note 2)
-
-
-
351,268
(Note 2)
-
-
-
207,119
(Note 2)
-
-
-
2,311,269
(Note 2)
-
22,528
-
174,680
(Note 3)
-
22,528 Enhanced
the
collection
174,680
(Note 3)
-
(In Thousands of New Taiwan Dollars)

Overdue
Amounts
received in
Allowance
Amount
Action
taken
subsequent
period
for bad
debts
Note
-
-
434,844
(Note 1)
-
-
-
6,277,163
(Note 1)
-
-
-
20,177,943
(Note 1)
-
-
-
- (Note 1)
-
-
-
30,770,107
(Note 1)
-
-
-
8,050,832
(Note 1)
-
-
-
-
(Note 1)
-
-
-
70,422
(Note 1)
-
-
-
6,788,977
(Note 1)
-
-
-
316,880
(Note 1)
-
-
-
14,413,628
(Note 1)
-
-
-
7,073,274
(Note 1)
-
-
-
4,489,304
(Note 1)
-
-
-
581,083
(Note 2)
-
-
-
11,688
(Note 2)
-
-
-
521,951
(Note 2)
-
-
-
169,496
(Note 2)
-
-
-
351,268
(Note 2)
-
-
-
207,119
(Note 2)
-
-
-
2,311,269
(Note 2)
-
22,528
-
174,680
(Note 3)
-
22,528 Enhanced
the
collection
174,680
(Note 3)
-
(In Thousands of New Taiwan Dollars)

Overdue
Amounts
received in
Allowance
Amount
Action
taken
subsequent
period
for bad
debts
Note
-
-
434,844
(Note 1)
-
-
-
6,277,163
(Note 1)
-
-
-
20,177,943
(Note 1)
-
-
-
- (Note 1)
-
-
-
30,770,107
(Note 1)
-
-
-
8,050,832
(Note 1)
-
-
-
-
(Note 1)
-
-
-
70,422
(Note 1)
-
-
-
6,788,977
(Note 1)
-
-
-
316,880
(Note 1)
-
-
-
14,413,628
(Note 1)
-
-
-
7,073,274
(Note 1)
-
-
-
4,489,304
(Note 1)
-
-
-
581,083
(Note 2)
-
-
-
11,688
(Note 2)
-
-
-
521,951
(Note 2)
-
-
-
169,496
(Note 2)
-
-
-
351,268
(Note 2)
-
-
-
207,119
(Note 2)
-
-
-
2,311,269
(Note 2)
-
22,528
-
174,680
(Note 3)
-
22,528 Enhanced
the
collection
174,680
(Note 3)
-
(In Thousands of New Taiwan Dollars)

Overdue
Amounts
received in
Allowance
Amount
Action
taken
subsequent
period
for bad
debts
Note
-
-
434,844
(Note 1)
-
-
-
6,277,163
(Note 1)
-
-
-
20,177,943
(Note 1)
-
-
-
- (Note 1)
-
-
-
30,770,107
(Note 1)
-
-
-
8,050,832
(Note 1)
-
-
-
-
(Note 1)
-
-
-
70,422
(Note 1)
-
-
-
6,788,977
(Note 1)
-
-
-
316,880
(Note 1)
-
-
-
14,413,628
(Note 1)
-
-
-
7,073,274
(Note 1)
-
-
-
4,489,304
(Note 1)
-
-
-
581,083
(Note 2)
-
-
-
11,688
(Note 2)
-
-
-
521,951
(Note 2)
-
-
-
169,496
(Note 2)
-
-
-
351,268
(Note 2)
-
-
-
207,119
(Note 2)
-
-
-
2,311,269
(Note 2)
-
22,528
-
174,680
(Note 3)
-
22,528 Enhanced
the
collection
174,680
(Note 3)
-
(In Thousands of New Taiwan Dollars)

Overdue
Amounts
received in
Allowance
Amount
Action
taken
subsequent
period
for bad
debts
Note
-
-
434,844
(Note 1)
-
-
-
6,277,163
(Note 1)
-
-
-
20,177,943
(Note 1)
-
-
-
- (Note 1)
-
-
-
30,770,107
(Note 1)
-
-
-
8,050,832
(Note 1)
-
-
-
-
(Note 1)
-
-
-
70,422
(Note 1)
-
-
-
6,788,977
(Note 1)
-
-
-
316,880
(Note 1)
-
-
-
14,413,628
(Note 1)
-
-
-
7,073,274
(Note 1)
-
-
-
4,489,304
(Note 1)
-
-
-
581,083
(Note 2)
-
-
-
11,688
(Note 2)
-
-
-
521,951
(Note 2)
-
-
-
169,496
(Note 2)
-
-
-
351,268
(Note 2)
-
-
-
207,119
(Note 2)
-
-
-
2,311,269
(Note 2)
-
22,528
-
174,680
(Note 3)
-
22,528 Enhanced
the
collection
174,680
(Note 3)
-
Name of
company
Counter-party Nature of
relationship
Ending
balance
Turnover
rate

Overdue
Amounts
received in
subsequent
period
Allowance
for bad
debts
Note
Amount Action
**taken **
The Company
Just and its
subsidiaries

CIH and its
subsidiaries

BCI and its
subsidiaries


Forever
Webtek
Etrade and its
subsidiaries
Arcadyan



THAC
TTI
CNC
CBN
Speedlink
CBN
Forever
Webtek
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Forever
Just and its
subsidiaries
Compal Electronic,
Inc.
CIH and its
subsidiaries
CEB
Compal Electronic,
Inc.
Compal Electronic,
Inc.
Webtek
Arcadyan Germany
Arcadyan USA
Arcadyan AU
TTI
TTI
THAC
Arcadyan
Speedlink
Just and its
subsidiaries
The Company's
subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
With the same
ultimate parent
Parent company
With the same
ultimate parent
company
With the same
ultimate parent
company
Parent company
Parent company
With the same
ultimate parent
company
Arcadyan's
subsidiary
Arcadyan's
subsidiary
Arcadyan's
subsidiary
Arcadyan's
subsidiary
Arcadyan's
subsidiary
Arcadyan's
subsidiary
The Company's
subsidiary
With the same
ultimate parent
company
With the same
ultimate parent
company
739,065
6,472,633
20,177,943
504,568
49,111,165
8,931,246
308,041
758,108
9,852,148
562,737
20,843,862
7,073,274
4,489,304
805,017
104,031
727,600
172,161
(Note 5)
351,268
(Note 4)
207,119
(Note 5)
3,404,030
(Note 4)
242,069
(Note 4)
242,069
(Note 4)

1.98

6.32

6.18

0.27

2.25

4.05

1.24

1.65

2.91

3.31

4.09

15.01

7.71

3.08

4.32

3.54


0.11


10.14


12.43


2.46


-


-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
22,528
22,528
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
Enhanced
the
collection
434,844
(Note 1)
6,277,163
(Note 1)
20,177,943
(Note 1)
- (Note 1)
30,770,107
(Note 1)
8,050,832
(Note 1)
-
(Note 1)
70,422
(Note 1)
6,788,977
(Note 1)
316,880
(Note 1)
14,413,628
(Note 1)
7,073,274
(Note 1)
4,489,304
(Note 1)
581,083
(Note 2)
11,688
(Note 2)
521,951
(Note 2)
169,496
(Note 2)
351,268
(Note 2)
207,119
(Note 2)
2,311,269
(Note 2)
174,680
(Note 3)
174,680
(Note 3)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1: Balance as of March 15, 2019.

Note 2: Balance as of February 27, 2019.

Note 3: Balance as of March 8, 2019.

Note 4: Other receivables due to processing and sales of raw material.

Note 5: Other receivables due to purchasing on behalf of TTI.

(Continued)

96

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

  • (ix) Trading in derivative instruments: Please refer to notes (6)(b) and (6)(d)

(b) Information on investees:

The following is the information on investees for the years ended December 31, 2018 (excluding information on investees in Mainland China):

(In Tho usands of New Taiwan Dollars / U SD/Shares)











Investor
Company
Investee
Company
Location Main
Businesses and Products
Original
Am
Investment
ount
Ending Bal ance Net income
(losses)
of investee
Share of
profits/losses of
investee
Note
December 31,
2018
December 31,
2017
Shares
(thousands)
Percentage
of
Ownership
Carrying
Value
The Company










Bizcom
Just
CIH
Panpal
Gempal
Kinpo Group
management
consultant
company (“Kinpo
Group
management”)
Ripal
Avalue Technology, Inc.
Unicore
CEH
Allied Circuit
Maxima Ventures I,
Inc. (“Maxima”)
Lipo Holding Co., Ltd.
(“Lipo”)
CPE
ATK
Crownpo Technology Inc.
(“Crownpo”)
Hong Ji
Hong Jin
Auscom
Arcadyan
FGH
HSI
CEP
Zhaopal
Yongpal
Kaipal
Lead-Honor
Optronics. Co.,
Ltd. (“Lead-Honor”)
Infinno Technology
Corporation
(“Infinno”)
Milpitas, USA
British Virgin
Islands
British Virgin
Islands
Taipei City
Taipei City
Taipei City
Tainan City
New Taipei City
Taipei City
British Virgin
Islands
Taoyuan City
Taipei City
Cayman Islands
Netherlands
Hsinchu City
Taipei City
Taipei City
Taipei City
Austin, TX USA
Hsinchu City
British Virgin
Islands
British Virgin
Islands
Poland
Taipei City
Taipei City
Taipei City
Taoyuan City
Hsinchu County
Warranty services and
marketing of LCD TV s
and notebook PCs
Manufacturing, sales and
maintenance of monitors and
LCD TVs, and investment
Sales and manufacturing
of notebook PCs and
investments
Investment
Investment
Consultation, training
services, etc.
Manufacturing of electric
appliance and audiovisual
electric products
Manufacturing, processing,
and import and export
business of industrial
motherboards
Animal medication retail and
wholesale
Investment
Production and sales of PCB
boards
Investment
Investment
Investment
Design, research &
development, and selling of
DVD, Combo, CD-RW
Drives
Manufacturing, processing,
and selling resistor chips,
networking chips, diodes,
multilayer ceramic capacitors,
semiconductor devices, and
selling electronic products
Investment
Investment
R&D of notebook PC
related products and
components
R&D, manufacturing and
sales of wireless network,
integrated household
electronics, and mobile office
products
Investment
Investment
Maintenance and
warranty services of
notebook PCs
Investment
Investment
Investment
Manufacturing of electric
appliance and audiovisual
electric products
Manufacturing of electronic
components, wholesale and
retail sale of precision
instruments and electronic
materials
36,369
1,480,509
1,787,680
5,171,837
900,036
3,000
60,000
559,189
200,000
34
395,388
1,260
489,450
197,463
202,908

149,547
1,000,000
295,000
101,747
1,325,132
2,754,741
1,346,814
90,156
1,358,000
1,188,500
510,500
42,000
109,837

36,369

1,480,509

1,787,680

5,171,837

900,036

3,000

60,000

559,189

200,000

34

395,388

1,260

489,450

197,463

202,908

149,547

1,000,000

295,000

101,747

1,325,132

2,754,741

1,346,814

90,156

1,358,000

1,188,500

510,500

42,000

109,837

100

48,010

53,001

500,000

90,000

300

6,000

15,240

20,000

1

10,158

126

98

6,427

899

3,739

100,000

29,500

3,000

41,305

89,755

42,700

136

135,800

118,850

51,050

2,772

5,650
100%
100%
100%
100%
100%
38%
100%
22%
100%
100%
20%
23%
49%
100%
28%
33%
100%
100%
100%
21%
100%
100%
100%
100%
100%
100%
42%
27%
440,755
7,982,139
34,939,825
4,890,099
(Note 1)
1,580,854
(Note 1)
4,538
51,798
595,790
164,648
3,619,817
331,092
3,174
652,532
827,329
10,371
75,267
1,067,825
328,852
125,912
2,055,316
4,545,364
734,227
15,589
6,190
5,509
3,110
-
21,553

8,082

85,523

1,081,596

135,442

88,488

371

20,946

244,100

(21,756)

-

366,180

(203)

617,951

284,489

141

71,765

46,621

20,358

4,757

871,519

275,557

(35,898)

(16,749)

(183)

(184)

(185)
-

12

8,082

85,523

1,081,596

97,464

66,445

139

20,942

53,166

(20,162)
-


74,756

(9,552)

302,796

130,819

39

23,849

45,946

20,358

4,757

189,715

275,557

(35,898)

(21,694)

(183)

(184)

(185)
-


3



























(Continued)

97

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

==> picture [453 x 585] intentionally omitted <==

----- Start of picture text -----

Original Investment
Investor Investee Main Amount Ending Balance Net income Share of
Company Company Location Businesses and Products December 31, December 31, Shares Percentage Carrying (losses) profits/losses of Note
2018 2017 (thousands) of Value of investee investee
Ownership
HengHao Taipei City Manufacturing of PCs, 5,329,757 5,329,757 63,815 100% (118,482) (737,747) (736,708)
computer periphery
devices, and electronic
components
Mactech Taichung City Manufacturing of 219,601 219,601 21,756 53% 246,787 76,500 39,053
equipment and lighting,
retailing of equipment
and international trading
BCI British Virgin Investment 2,636,051 2,636,051 90,820 100% 6,037,985 261,806 261,806
Islands
CBN Hsinchu County R&D and sales of 284,827 284,827 29,060 43% 782,491 184,370 87,802
cable modem, digital set-up
box, and other communication
products
Rayonnant Taipei City Manufacturing and sales 295,000 295,000 29,500 100% 41,138 (51,684) (48,528)
of PCs, computer
periphery devices, and
electronic components
CRH British Virgin Investment 377,328 377,328 12,500 100% 107,301 (72,347) (72,347)
Islands
Ascendant Private Equity British Virgin Investment 943,922 943,922 31,253 35% 935,555 111,326 38,655
Investment Ltd. (“APE”) Islands
CORE British Virgin Investment 4,318,860 4,318,860 147,000 100% 7,625,407 2,604,284 2,604,284
Islands
Etrade British Virgin Investment 1,532,029 1,532,029 46,900 65% (298,023) (225,609) (124,210)
Islands
Webtek British Virgin Selling of mobile phones 3,340 3,340 100 100% 583,463 (101,398) (101,398)
Islands
Forever British Virgin Selling of mobile phones 1,575 1,575 50 100% 1,488,011 33 33
Islands
UCGI Taipei City Manufacturing and retail sale 100,000 100,000 10,000 100% (376,263) (139,243) (144,069)
of computers and electronic
components
Palcom Taipei City Selling of mobile phones 100,000 100,000 10,000 100% 109,663 1,465 1,465
GLB New Taipei City Manufacturing and wholesale 246,860 246,860 15,000 50% 260,934 46,429 23,218
of medical equipment
Shennona Delaware. USA Medical care IOT business 14,598 - 2,500 100% 5,438 (24,820) (24,820)
82,510,880 4,198,330
[Webtek ] Etrade British Virgin Investment 763,125 457,875 25,000 35% (165,051) (225,609) Investment
Islands (US$25,000) (US$15,000) (US$(5,374)) (US$(7,482)) gain(losses)
recognized by
Webtek
[Forever ] GIA British Virgin Selling of mobile phones - - - 100% - - Investment
Islands gain(losses)
recognized by
Forever
[Panpal ] Arcadyan Hsinchu City Telecommunication 180,968 180,968 6,827 4% 387,911 871,519 Investment
equipment and apparatus gain(losses)
manufacturing, electronic recognized by
parts and components Panpal
manufacturing, restrained
telecom radio frequency
equipments and materials
import and manufacturing
Allied Circuit Taoyuan City Production and selling of PCB 148,263 148,263 2,927 6% 95,407 366,180 〃
boards
Others 588,641
[Gempal ] Arcadyan Hsinchu City Telecommunication 203,500 203,500 7,846 4% 469,719 871,519 Investment
equipment and apparatus gain(losses)
manufacturing, electronic recognized by
parts and components Gempal
manufacturing, restrained
telecom radio frequency
equipments and materials
import and manufacturing
Allied Circuit Taoyuan City Production and selling of PCB 53,645 53,645 3,220 6% 104,948 366,180 〃
boards
Others 3,604
[Just ] CDH (HK) Hong Kong Investment 1,913,468 1,913,468 62,298 100% 5,615,616 75,505 Investment
(US$62,298) (US$62,298) (US$182,830) (US$2,504) gain(losses)
recognized by Just
CII British Virgin Investment 283,960 283,960 9,245 100% 220,282 (22,263) 〃
Islands (US$9,245) (US$9,245) (US$7,172) (US$(738))
CPI British Virgin Sales of monitors, LCD 15,358 15,358 500 100% 897,261 - 〃
Islands TVs and related (US$500) (US$500) (US$29,212) (US$-)
components.
[CII ] AEI U.S.A Sales and maintenance of 30,715 30,715 1,000 100% 49,452 (577) Investment
LCD TVs (US$1,000) (US$1,000) (US$1,610) (US$(19)) gain(losses)
recognized by CII
MEL U.S.A Investment 252,907 252,907 - 100% 258,826 (16,489) 〃
(US$8,234) (US$8,234) (US$8,427) (US$(547))
MTL U.S.A Investment 31 31 - 100% 31 - 〃
(US$1) (US$1) (US$1) (US$-)
Smart British Virgin Sales of electronic 31 31 1 100% 400 (11) 〃
Islands products and related (US$1) (US$1) (US$13) (US$-)
components
----- End of picture text -----

(Continued)

98

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

==> picture [453 x 591] intentionally omitted <==

----- Start of picture text -----

Original Investment
Investor Investee Main Amount Ending Balance Net income Share of
Company Company Location Businesses and Products December 31, December 31, Shares Percentage Carrying (losses) profits/losses of Note
2018 2017 (thousands) of Value of investee investee
Ownership
[ME Land ] CMX Mexico Manufacturing, sales and 247,256 247,256 32,903 100% 258,826 (16,489) Investment
MTL maintenance of LCD TVs (US$8,050) (US$8,050) (US$8,427) (US$(547)) gain(losses)
recognized by
MEL and MTL
[CIH ] CIH (HK) Hong Kong Investment 2,297,559 2,297,559 74,803 100% 32,986,019 1,062,037 Investment
(US$74,803) (US$74,803) (US$1,073,938) (US$35,223) gain(losses)
recognized by
CIH
Jenpal British Virgin Investment 225,755 225,755 7,350 100% 105,048 2,521 〃
Islands (US$7,350) (US$7,350) (US$3,420) (US$84)
CCM British Virgin Investment 156,647 156,647 5,100 51% 56,804 (2,521) 〃
Islands (US$5,100) (US$5,100) (US$1,849) (US$(84))
PFG British Virgin Sales of notebook PCs 31 31 1 100% 421,800 - 〃
Islands and related components (US$1) (US$1) (US$13,733) (US$-)
FWT British Virgin Investment 457,654 457,654 14,900 100% 457,964 79 〃
Islands (US$14,900) (US$14,900) (US$14,910) (US$3)
[Hong Ji ] Arcadyan Hsinchu City Telecommunication 203,500 203,500 7,846 4% 469,713 871,519 Investment
equipment and apparatus gain(losses)
manufacturing, electronic recognized by
parts and components Hong Ji
manufacturing, restrained
telecom radio frequency
equipments and materials
import and manufacturing
Allied Circuit Taoyuan City Production and selling of PCB 12,274 12,274 1,041 2% 27,977 366,180 〃
boards
[Hong Jin ] Arcadyan Hsinchu City Telecommunication 112,569 112,569 4,340 2% 239,239 871,519 Investment
equipment and apparatus gain(losses)
manufacturing, electronic recognized by
parts and components Hong Jin
manufacturing, restrained
telecom radio frequency
equipments and materials
import and manufacturing
[Arcadyan ] Arcadyan Holding British Virgin Investment 1,240,526 962,291 32,780 100% 1,221,252 59,092 Investment
Islands gain(losses)
recognized by
Arcadyan
Arcadyan USA U.S.A Sales of wireless network 23,055 23,055 1 100% 51,226 4,547 〃
products
Arcadyan Germany Germany Technology support and sales 1,125 1,125 0.5 100% 64,388 11,439 〃
of wireless network
products
Arcadyan Korea Korea Sales of wireless network 2,879 2,879 20 100% 7,789 3,116 〃
products
Arcadyan do Brasil Ltda Brazil Sales of wireless network - - - -% - - 〃
products
Zhi-Pal Taipei City Investment 48,000 48,000 34,980 100% 450,366 40,042 〃
TTI Taipei City R&D and sales of 308,726 306,925 25,028 61% 583,890 45,883 〃
household digital
products
AcBel Telecom Taipei City Investment 23,000 23,000 4,494 51% 33,952 (18,989) 〃
Arcadyan UK UK Technical support of 1,988 1,988 50 100% 2,683 317 〃
wireless network
products
Arcadyan AU Australia Sales of wireless network 1,161 1,161 50 100% 6,200 5,296 〃
products
CBN Hsinchu County Sales of communication and 11,925 11,925 533 1% 14,460 184,370 〃
electronic components
Golden Smart Home Taipei City Selling of hardware and 15,692 15,692 1,229 16% - (30,339) 〃
Technology Corp. software integration of
high-tech systems
[Arcadyan and ] Arcadyan Brasil Brazil Sales of wireless network 81,593 81,593 968 100% 14,381 (25,526) 〃
Zhi-pal products
[Arcadyan ] Sinoprime British Virgin Investment 277,971 1,536 9,050 100% 278,800 874 Investment
Holding Islands (US$50) (US$50) (US$9,077) (US$29) gain(losses)
recognized by
Arcadyan
Holding
Arch Holding British Virgin Investment 338,203 338,203 35 100% 834,649 52,580 〃
Islands (US$11,011) (US$11,011) (US$27,174) (US$1,744)
[TTI ] Quest Samoa Investment 36,858 36,858 1,200 100% 65,774 25,977 Investment
(US$1,200) (US$1,200) gain(losses)
recognized by
TTI
TTJC Japan Sales of household digital 1,341 1,341 - 100% 765 (610) 〃
electronic products
[Quest ] Exquisite Samoa Investment 35,937 35,937 1,170 100% 72,272 25,958 Investment
(US$1,170) (US$1,170) (US$2,353) (US$861) gain(losses)
recognized by
Quest
[AcBel Telecom ] Leading Images British Virgin Investment 1,536 1,536 50 100% 9,931 (18,420) Investment
Islands (US$50) (US$50) gain(losses)
recognized by
AcBel Telecom
Great Arch British Virgin Sales of wireless network - 1,536 - - - (6) 〃 Note 2
Islands products (US$-) (US$50)
----- End of picture text -----

(Continued)

99

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

Investor
Company
Investee
Company
Location Main
Businesses and Products
Original I
Amo
nvestment
unt
Ending Bala nce Net income
(losses)
of investee
Share of
profits/losses of
investee
Note
December 31,
2018
December 31,
2017
Shares
(thousands)
Percentage
of
Ownership
Carrying
Value
Leading Images
Zhi-pal
HSI

IUE
Goal
Rayonnant

CRH
HHT
HHA
HHB
CBN

FGH
CORE
BSH
APH

BCI

GLB
Unicore
Astoria GmbH
CBN
IUE
Goal
CVC
CDM
APH
Forming Co., Ltd.
APH
HHA
HHB
HengHao Trading Co., Ltd.
Speedlink
CBNB
Wah Yuen Technology
Holding Ltd. and its
subsidiaries
BSH
LCFC (HK)
PEL
Rayonnant (HK)
CMI
PRI
Rapha
Raycore
Germany
Hsinchu county
British Virgin
Islands
British Virgin
Islands
Vietnam
Vietnam
British Virgin
Islands
Taoyuan City
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
British Virgin
Islands
Belgium
Mauritius
British Virgin
Islands
Hong Kong
British Virgin
Islands
Hong Kong
British Virgin
Islands
British Virgin
Islands
New Taipei City
Taipei
Sales of wireless network
products
Produces and sales of
communication and
electronic components
Investment
Investment
R&D, manufacturing,
sales, and maintenance of
notebook PCs, computer
monitors, LCD TVs and
electronic components
Construction of and
investment in
infrastructure in Ba-Thien
industrial district of Vietnam
Investment
R&D and manufacturing
of electronic materials
Investment
Investment
Investment
Marketing and
international trade
Import and export
business
The import and export
business of broad band
network products and related
components, as well as
technical support and advisory
services
Investment
Investment
Investment and trading
Investment
Investment
Investment
Investment
Detectors and test strip
Animal medication retail and
wholesale
880
(EUR25)
36,272
921,450
(US$30,000)
390,081
(US$12,700)
921,450
(US$30,000)
390,081
(US$12,700)
257,454
27,300
383,938
(US$12,500)
1,429,235
1,439,982
(US$46,882)
307
(US$10)
1,514

6,842
2,756,840
(US$89,755)
4,515,105
(US$147,000)
-
96,783
(US$3,151)
552,870
(US$18,000)
2,482,386
(US$80,820)
307,150
(US$10,000)
6,500
25,500

880
(EUR25)

38,032

921,450
(US$30,000)

390,081
(US$12,700)

921,450
(US$30,000)

390,081
(US$12,700)

257,454

27,300

383,938
(US$12,500)

1,429,235

1,439,982
(US$46,882)

307
(US$10)

1,514

6,842

2,756,840
(US$89,755)

4,515,105
(US$147,000)
4,515,105
(US$147,000)

96,783
(US$3,151)

552,870
(US$18,000)

2,482,386
(US$80,820)

307,150
(US$10,000)

6,500

25,500

25

13,140

30,000

12,700

30,000

12,700

8,651

1,820

12,500

46,882

46,882

10

50

20

95,862

147,000

-


3,151

18,000

80,820

10,000

1,275

1,275
100%
20%
100%
100%
100%
100%
41%
21%
59%
100%
100%
100%
100%
100%
37%
100%
-
100%
100%
100%
100%
100%
51%
9,522
(US$310)
356,317
455,400
(US$14,827)
306,789
(US$9,988)
480,087
(US$15,630)
365,367
(US$11,895)
68,240
-
107,300
(US$3,493)
251,850
269,419
(US$8,772)
401
(US$13)
2,015
6,919
4,615,937
(US$150,283)
7,625,407
(US$248,263)
-
53,590
(US$1,745)
113,797
(US$3,705)
3,787,256
(US$123,303)
2,250,729
(US$73,278)
460
22,307

(60)
(US$(2))

184,370

(38,498)
(US$(1,277))

2,600
(US$86)

(38,498)
(US$(1,277))

2,600
(US$86)

(132,974)
-


(132,974)
(US$(4,410))

(229,806)

(229,820)
(US$(7,622))

49
(US$2)

267

(95)

275,379
(US$9,133)

2,604,284
(US$86,372)
201,793
(US$6,693)

(11,161)
(US$(370))

(121,813)
(US$(4,040))

112,153
(US3,720)

149,653
(US$4,963)

(98)

(6,024)

Investment
gain(losses)
recognized by
Leading Images
Investment
gain(losses)
recognized by
Zhi-pal

Investment
gain(losses)
recognized by H
SI



Investment
gain(losses)
recognized by
IUE

Investment
gain(losses)
recognized by
Goal
Investment
gain(losses)
recognized by
Rayonnant


Investment
gain(losses)
recognized by
CRH
Investment
gain(losses)
recognized by
HHT

Investment
gain(losses)
recognized by
HHA

Investment
gain(losses)
recognized by
HHB
Investment
gain(losses)
recognized by
CBN



Investment
gain(losses)
recognized by
FGH

Investment
gain(losses)
recognized by
CORE

Investment
gain(losses)
recognized by
BSH

Investment
gain(losses)
recognized by
APH



Investment
gain(losses)
recognized by
BCI


Investment
gain(losses)
recognized by
GLB
Investment
gain(losses)
recognized by
Unicore.
Note 1: The carrying value had been d
Note 2: It was liquidated in April, 201
educted $559, 81
8.
2 and $321, 435 of the Company’s sto ck held by Panpal and Gempal, respectively.

(Continued)

100

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

  • (c) Information on investment in Mainland China:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Do llars / CNY/USD)
Name of
investee
Main
businesses
and
products
Total amount
of paid-in capital

Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2017
Investme nt flows Accumulated
outflow of
investment
from Taiwan as of
December 31, 2018
Net
income

(losses)
of the investee
Percentage
of
ownership
Investment
income (losses)
Book
value
Accumu-
lated
remittance of
earnings in
current period
Outflow Inflow
CPC
CDT
CET
CSD
BT
CGS
LIZ
Electronics
(Kunshan) Co.,
Ltd.
LIZ
Electronics
(Nantong) Co.,
Ltd.
Zheng Ying
Electronics
(Chongqing)
Co., Ltd.
CIC
CPO
CIT
LCFC (Hefei)
Electronics
Technology
Co., Ltd.
CST
CIN
Manufacturing and sales
of monitors
Manufacturing and sales
of notebook PCs,
mobile phones, and
Digital products
Manufacturing of
notebook PCs
Manufacturing of
notebook PCs
Maintenance and
warranty service of
notebook PCs
Production and
processing
chip-resistors, ceramic
capacitors, diodes, and
other latest electronic
components and related
precision electronic
equipment; selling
self-produced products

Research &
development, and
manufacturing chip
components (chip
resistors, ceramic chip
diode;selling
self-produced products
and providing
after-sales service.
Performing wholesale
and trading business of
electronic components,
semiconductors, special
materials for electronic
components, and spare
parts
Research, manufacture
and sales of
communication devices,
mobile phones,
electronic computer,
smart watch, and
provide related
technology service
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling
self- produced products
Manufacturing of
notebook PCs
Manufacturing and sales
of LCD TVs
Manufacturing of
notebook PCs
Manufacturing and
selling of personal
computers and related
components, and
providing related
maintenance and
after-sales service
International trade and
distribution of
computers and
electronic components
Software and hardware
R&D of computers,
mobile phones and
electronic components

1,136,455
(US$37,000)

614,300
(US$20,000)
368,580
(US$12,000)
268,363
(RMB$60,000)
30,715
(US$1,000)
8,945
(RMB2,000)
982,880
(US$32,000)

614,300
(US$20,000)

70,562
(RMB15,776)
368,580
(US$12,000)

371,652
(US$12,100)
737,160
(US$24,000)
8,139,475
(US$265,000)
43,001
(US$1,400)
61,430
(US$2,000)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
1,136,455
(US$37,000)
614,300
(US$20,000)
368,580
(US$12,000)
(Note 3)
30,715
(US$1,000)
(Note 3)
409,431
(US$13,330)
45,151
(US$1,470)
(Note 3)
368,580
(US$12,000)
371,652
(US$12,100)
737,160
(US$24,000)
3,988,343
(US$129,850)
43,001
(US$1,400)
(US
-

-

-
-
-
-

-
-
-

-

-

-

-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,136,455
(US$37,000)
614,300
(US$20,000)
368,580
(US$12,000)
-
30,715
(US$1,000)
-
409,431
(US$13,330)
45,151
(US$1,470)
-
368,580
(US$12,000)
371,652
(US$12,100)
737,160
(US$24,000)
3,988,343
(US$129,850)
43,001
(US$1,400)
61,430
(US$2,000)
(272,595)
(US$(9,041))
(69,038)
(US$(2,290))
116,086
(US$3,850)
(201,551)
(RMB(44,210))
(105,760)
(US$(3,508))
(14,673)
(RMB(3,218))
667,227
(US$22,129)
225,064
(US$7,464)
(27,269)
(RMB(5,982))
268,390
(US$8,901)
94,641
(US$3,139)
769,672
(US$25,527)
201,793
(US$6,693)
(3,174)
(US$(105))
(29)
(US$(1))
100 %
100 %
100 %
100 %
100 %
100 %
43 %
48 %
51 %
100 %
100 %
100 %
-
100 %
100 %

(272,595)
(US$(9,041))

(69,038)
(US$(2,290))

116,086
(US$3,850)

(201,551)
(RMB(44,210))

(105,760)
(US$(3,508))

(14,673)
(RMB(3,218))

288,109
(US$9,555)

107,243
(US$3,557)

(13,907)
(RMB(3,051))

268,390
(US$8,901)

94,641
(US$3,139)

769,672
(US$25,527)
-

(3,174)
(US$(105))

(29)
(US$(1))
2,
(US$66,
196,193
(US$6,388)
4,832,564
(US$157,336)
(252,598)
(RMB(56,475)
(192,357)
(US$(6,263))
(37,432)
(RMB(8,369))
597,867
(US$19,465)
441,006
(US14,358)
(73,016)
(RMB(16,325))
7,471,213
(US$243,243)
2,796,954
(US$91,061)
20,445,466
(US$665,651)
-
49,419
(US$1,609)
755
(US$25)
0

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

101

COMPAL ELECTRONICS, INC.

Notes to Consolidated Financial Statements

Name of
investee
Sheng Bao
Precision
Electronics
(Taicang) Co.,
Ltd.
CIJ
CDE
CIS
CEC
CMC
CEQ
Compal
Precision
Module
(Jiangsu) Co.,
Ltd.
Changbao
Electronic
Technology
(Chongqing)
Co., Ltd.
Rayonnant
(Taicang)
CCI Nanjing
CDCN
CWCN
Hanhelt
Arcadyan
SVA Arcadyan
CNC
THAC
HengHao
HengHao
Optoelectronic
Technology
(Kunshan) Co.,
Ltd. (“Heng
Hao
Kunshan”)
Lucom Display
Technology
(Kunshan)
Limited
(“Lucom”)
Main
businesses
and
products
Research &
development, and
manufacturing latest
electronic components,
precision cavity mold,
design and
manufacturing for
standard parts for
molds, and selling
self-produced products"
Investment and
consulting services
Manufacturing and sales
of LCD TVs
Outward investment and
consulting services
R&D and
manufacturing of
notebook PCs, tablet
PCs, digital products,
network switches,
wireless AP, and
automobile electronic
products
Corporate management
consulting, financial and
tax consulting,
investment consulting,
and investment
management consulting
services
R&D, manufacturing
and sales of notebook
PCs and related
components. Also
provides related
maintenance and
warranty services
Manufacturing and
selling of magnesium
alloy injection molding
Production and
marketing of
magnesium alloy
molding
Manufacturing and sales
of aluminum alloy and
magnesium alloy
products
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
Manufacturing and
processing of mobile
phones and tablet PCs
R&D and
manufacturing of
electronic
communication
equipment
R&D and sales of
wireless network
products
Manufacturing and
wireless network
products
Manufacturing of
household electronics
products

Production of touch
panels and related
components

Manufacturing of
notebook PCs and
related modules
Total amount
of paid-in capital

307,150
(US$10,000)
479,154
(US$15,600)

460,725
(US$15,000)

2,482,386
(US$80,820)
2,457,200
(US$80,000)

24,572
(US$800)
307,150
(US$10,000)
12,593,150
(US$410,000)
1,842,900
(US$60,000)

552,870
(US$18,000)
675,730
(US$22,000)
178,147
(US$5,800)
1,197,885
(US$39,000)
61,430
(US$2,000)
402,367
(US$13,100)
382,402
(US$12,450)
102,895
(US$3,350)
1,228,600
(US$40,000)
460,725
(US$15,000)

Method
of
investment
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 1)
(Note 2)
(Note 2)
(Note 2)
(Note 1)
(Note 1)

(Note 1)

(Note 1)
(Note 1)
(Note 1)
(Notes 1、10)
(Note 1)
(Note 2)
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2017
156,647
(US$5,100)
(US$1
(Note 3)

(US$8
(Note 3)
(Note 3)
307,150
(US$10,000)
2,537,888
(US$82,627)
(US$1
(US$1
(US$2
(US
(US$1
(US
(US$1
(Note 7)
(US$1
(Note 8)
(US

(US$3
199,617
(US$6,499)
(Note 12)
Investment flows Investment flows Accumulated
outflow of
investment
from Taiwan as of
December 31, 2018
156,647
(US$5,100)
479,154
(US$15,600)
-
2,482,386
(US$80,820)
-
-
307,150
(US$10,000)
2,537,888
(US$82,627)
351,871
(US$11,456)
383,938
(US$12,500)
675,730
(US$22,000)
178,147
(US$5,800)
583,585
(US$19,000)
61,430
(US$2,000)
565,770
(US$18,420)
338,203
(US$11,011)
35,322
(US$1,150)
1,222,549
(US$39,803)
199,617
(US$6,499)
Net
income

(losses)
of the investee
1,440
(US$48)
339,351
(US$11,255)
335,680
(US$11,133)
112,153
(US$3,720)
112,135
(US$3,719)
99
(US$3)
149,653
(US$4,963)
791,080
(US$26,237)
110,851
(US$3,676)
(121,811)
(US$(4,040))
(102,215)
(US$(3,390))
754
(US$25)
(210,490)
(US$(6,981))
30
(US$1)
7,175
(US$238)
52,580
(US$1,744)
25,958
(US$861)
(230,717)
(US$(7,652))
849
(US$28)
Percentage
of
ownership
51 %
100 %
100 %
100 %
100 %
100 %
100 %
37 %
37 %
100 %
100 %
100 %
100 %
100 %
100 %
100 %
100 %
100 %
100 %
Investment
income (losses)

734
(US$24)

339,351
(US$11,255)

335,680
(US$11,133)

112,153
(US$3,720)

112,135
(US$3,719)

99
(US$3)

149,653
(US$4,963)

289,693
(US$9,608)

40,594
(US$1,346)

(121,811)
(US$(4,040))

(102,215)
(US$(3,390))

754
(US$25)

(210,490)
(US$(6,981))

30
(US$1)

7,175
(US$238)

52,580
(US$1,744)

25,958
(US$861)

(230,717)
(US$(7,652))

849
(US$28)
Book
value
59,231
(US$1,928)
952,554
(US$31,013)
923,056
(US$30,052)
3,787,256
(US$123,303)
3,756,356
(US$122,297)
24,398
(US$794)
2,250,729
(US$73,278)
5,684,301
(US$185,066)
1,019,634
(US$33,197)
114,396
(US3,724)
(1,026,526)
(US$(33,421))
85,388
(US$2,780)
434,617
(US$14,150)
3,133
(US$102)
126,607
(US$4,122)
834,649
(US$27,174)
71,750
(US$2,336)
116,874
(US$3,805)
134,882
(US$4,391)
Accumu-
lated
remittance of
earnings in
current period
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Outflow
-

-
-
2

-
-
-
-
-

-

-

-

-

-

-

-

-

-
1

-
-
Inflow
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(Continued)

(ii) Limitation on investment in Mainland China:

Names of
Company
Accumulated Investment in
Mainland China as of
December 31, 2018
Investment Amounts
Authorized by Investment
Commission of Ministry of
Economic Affairs
Limitation on
investment in
Mainland China by
Investment
Commission of
Ministry of Economic
Affairs

The Company
Arcadyan

HengHao

16,725,454 (USD 544,537)
(Note 5)

939,303 (USD 30,581)

1,439,674 (USD 46,872)

23,069,606 (USD 751,086)

939,303 (USD 30,581)

1,439,674 (USD 46,872)

(Note 6)
5,439,686
365,077
  • Note 1: Indirectly investment in Mainland China through companies registered in the third region.

  • Note 2: Indirectly investment in Mainland China through an existing company registered in the third region.

  • Note 3: Investees held by Kunshan Botai Electronics Co., Ltd. (“BT”), Compal Investment (Jiansu) Co., Ltd. (“CIJ”), Compal Electronic (Sichuan) Co., Ltd. (“CIS”), and Compal Electronics (China) Co., Ltd. (“CPC”) through their own funds.

  • Note 4: The investment income (loss) was determined based on the financial report audited by CPA.

  • Note 5: Including the investment amount of sold or dissolved companies, including Beijing Compower Xuntong Electronic Technology Co., Ltd, VAP Optoelectronics (NanJing) Corp., Flextronics Technology (Shanghai) Ltd., Lucom and the increased investment amount form merging with Compal Communication Co., Ltd.

  • Note 6: As the Company has obtained the certificate of being qualified for operating headquarters, issued by Industrial Development Bureau, MOEA, the upper limit on investment in mainland China is not applicable.

  • Note 7: Arcadyan paid US$18,420 thousands and acquired 100% shares of SVA Arcadyan from Accton Asia through Arcadyan Holding in 2010. Note 8: Arcadyan paid US$8,561 thousands and acquired 100% shares of CNC from Just through Arcadyan Holding in 2007.

  • Note 9: SVA Arcadyan decreased its capital amounting to US$15,000 thousands to offset accumulated losses in March 2009.

  • Note 10: Arcadyan’s subsidiary, TTI, obtained the control over THAC with US$1,150 thousands on February 28, 2013 (the date of stock transferring).

  • Note 11: The amounts in New Taiwan Dollars were translated at the exchange rates at the balance sheet date or the average exchange rate.

  • Note 12: The Company had an accumulated investment amounting to US$7,350 thousands in the previous years. In the first half of 2014, HengHao paid the Company and LG US$3,184 thousands and US$3,315 thousands, respectively, for organization restructure, to obtain 100% ownership of Lucom.

(iii) Significant transactions:

For the year ended December 31, 2018, the significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated “ ” financial statements, are disclosed in Information on significant transactions .

(14) Segment information:

Please refer to the consolidated financial report of 2018.

103

COMPAL ELECTRONICS, INC.

STATEMENT OF CASH AND CASH EQUIVALENTS

December 31, 2018

(Expressed in thousands of New Taiwan Dollars;

in dollars of Foreign Currency)

Item
Cash on hand
Checking account and
demand deposits
Time deposits
Cash equivalents:
Bonds purchased
under resale
agreements
Total
Description
TWD
Foreign currency (US$126,497,482 and others)
TWD(Maturity date: 2019.1.24~2019.2.1)
Foreign currency (US$458,000,000, Maturity date: 2019.1.2~
2019.2.11)
(CNY$27,000,000, Maturity date: 2019.1.7~
2019.5.28)
TWD(Maturity date: 2019.1.2~2019.1.11)
Amount
$ 1,596
77,468
3,895,090
3,972,558
1,421,000
14,067,470
120,744
15,609,214
863,010
$
20,446,378

Note: The exchange rate is 30.715 New Taiwan dollars for 1 US dollar; ; 4.472 New Taiwan dollars for 1 CNY dollar.

104

COMPAL ELECTRONICS, INC.

STAEMENTS OF NOTES AND ACCOUNTS RECEIVABLE

December 31, 2018

(Expressed in thousands of New Taiwan Dollars)

Item
D Company
A Company
E Company
G Company
Others (Note)
Less: allowance for uncollectible accounts
Notes and accounts receivable, net
Description
Sales of non-related-parties



Amount
$ 113,012,264
20,037,143
19,237,162
13,033,195
27,895,390
193,215,154
(3,718,560)
$
189,496,594

Note: The amount of individual client included in others does not exceed 5% of the account balance.

STATEMENTS OF INVENTORIES

Item Finished goods Work in progress Raw materials Total

Cost
$ 18,779,873
44,008
32,693,278
Net Realizable
Value
18,792,754
44,008
32,722,458
51,559,220

$
51,517,159

105

COMPAL ELECTRONICS, INC.

STATEMENT OF INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

For the year ended December 31, 2018

(Expressed in thousands of New Taiwan Dollars; thousands of shares)

Investee Company
~~Auscom~~
Panpal
Just
CIH
CEH
Gempal
Hong Ji
Hong Jin
Maxima Ventures l, Inc.
ATK
Allied Circuit
Bizcom
LIPO
Crownpo
Arcadyan
FGH
HSI
Zhaopal
Yongpal
Kaipal
Lead-Honor Optronics Co., Ltd
CBN
Kinpo
Rayonnant Technology
CRH
HengHao
Infinno Technology Corp.
CEP
BCI
APE
CORE
Unicore
Ripal
CPE
Avalue
Etrade
Webtek
Forever
UCGI
Palcom
Mactech
GLB
Shennona Corp.
Exchange differences on transaction of foreign
financial statements
Less: Treasury shares held by subsidiaries
Unrealized profits or losses
Plus: Deduction of other receivable-related parties
Plus: Credit balance of investment in equity method
Total
Beginning Balance Increase (Note 1) Decrease (Note 2) Decrease (Note 2) Amount
~~-~~
514,720
-
-
-
71,193
36,368
15,589
-
-
55,893
-
-
24
126,655
-
-
-
-
-
-
52,189
-
-
-

-
-
-
-
126,447
-
-
-
-
40,173
-
247,240
-
-
8,281
21,756
-
Ending Balance (including impairment loss)
Share of profit
recognized
Number of
shares
Amount (not including
exchange differences
on transaction of
foreign financial
statements
~~4,757~~
~~3,000~~
~~135,590~~
97,464
500,000
5,941,971
85,523
48,010
8,252,466
1,081,596
53,001
35,479,344
-
1
3,906,656
66,445
90,000
1,920,264
45,946
100,000
1,070,753
20,358
29,500
330,469
(9,552)
126
4,961
39
899
10,374
74,756
10,158
331,178
8,082
100
454,679
302,796
98
677,539
23,849
3,739
76,971
189,715
41,305
2,065,133
275,557
89,755
4,927,347
(35,898)
42,700
737,228
(183)
135,800
6,190
(184)
118,850
5,509
(185)
51,050
3,110
-
2,772
(3)
87,802
29,060
782,396
139
300
4,538
(48,528)
29,500
43,764
(72,347)
12,500
104,879
(736,708)
63,815
(100,557)
3
5,650
21,553
(21,694)
136
19,975
261,806
90,820
5,857,011
38,655
31,253
926,089
2,604,284
147,000
7,395,104
(20,162)
20,000
164,648
20,942
6,000
51,798
130,819
6,427
839,756
53,166
15,240
599,634
(124,210)
46,900
(169,077)
(101,398)
100
685,089
33
50
1,567,245
(144,069)
10,000
(376,263)
1,465
10,000
109,663
39,053
21,756
246,787
23,218
15,000
260,934
~~(24,820)~~
2,500
~~4,738~~
4,198,330
85,377,433
-
(1,985,306)
-
(881,247)
-
(4,409)
~~4,198,330~~
~~82,506,471~~
Ending Balance (including impairment loss)
Share of profit
recognized
Number of
shares
Amount (not including
exchange differences
on transaction of
foreign financial
statements
~~4,757~~
~~3,000~~
~~135,590~~
97,464
500,000
5,941,971
85,523
48,010
8,252,466
1,081,596
53,001
35,479,344
-
1
3,906,656
66,445
90,000
1,920,264
45,946
100,000
1,070,753
20,358
29,500
330,469
(9,552)
126
4,961
39
899
10,374
74,756
10,158
331,178
8,082
100
454,679
302,796
98
677,539
23,849
3,739
76,971
189,715
41,305
2,065,133
275,557
89,755
4,927,347
(35,898)
42,700
737,228
(183)
135,800
6,190
(184)
118,850
5,509
(185)
51,050
3,110
-
2,772
(3)
87,802
29,060
782,396
139
300
4,538
(48,528)
29,500
43,764
(72,347)
12,500
104,879
(736,708)
63,815
(100,557)
3
5,650
21,553
(21,694)
136
19,975
261,806
90,820
5,857,011
38,655
31,253
926,089
2,604,284
147,000
7,395,104
(20,162)
20,000
164,648
20,942
6,000
51,798
130,819
6,427
839,756
53,166
15,240
599,634
(124,210)
46,900
(169,077)
(101,398)
100
685,089
33
50
1,567,245
(144,069)
10,000
(376,263)
1,465
10,000
109,663
39,053
21,756
246,787
23,218
15,000
260,934
~~(24,820)~~
2,500
~~4,738~~
4,198,330
85,377,433
-
(1,985,306)
-
(881,247)
-
(4,409)
~~4,198,330~~
~~82,506,471~~
Ending Balance (including impairment loss)
Share of profit
recognized
Number of
shares
Amount (not including
exchange differences
on transaction of
foreign financial
statements
~~4,757~~
~~3,000~~
~~135,590~~
97,464
500,000
5,941,971
85,523
48,010
8,252,466
1,081,596
53,001
35,479,344
-
1
3,906,656
66,445
90,000
1,920,264
45,946
100,000
1,070,753
20,358
29,500
330,469
(9,552)
126
4,961
39
899
10,374
74,756
10,158
331,178
8,082
100
454,679
302,796
98
677,539
23,849
3,739
76,971
189,715
41,305
2,065,133
275,557
89,755
4,927,347
(35,898)
42,700
737,228
(183)
135,800
6,190
(184)
118,850
5,509
(185)
51,050
3,110
-
2,772
(3)
87,802
29,060
782,396
139
300
4,538
(48,528)
29,500
43,764
(72,347)
12,500
104,879
(736,708)
63,815
(100,557)
3
5,650
21,553
(21,694)
136
19,975
261,806
90,820
5,857,011
38,655
31,253
926,089
2,604,284
147,000
7,395,104
(20,162)
20,000
164,648
20,942
6,000
51,798
130,819
6,427
839,756
53,166
15,240
599,634
(124,210)
46,900
(169,077)
(101,398)
100
685,089
33
50
1,567,245
(144,069)
10,000
(376,263)
1,465
10,000
109,663
39,053
21,756
246,787
23,218
15,000
260,934
~~(24,820)~~
2,500
~~4,738~~
4,198,330
85,377,433
-
(1,985,306)
-
(881,247)
-
(4,409)
~~4,198,330~~
~~82,506,471~~
Exchange differences
on transaction of
foreign financial
statements

~~(9,678)~~

(492,060)

(270,327)

(539,519)

(286,839)

(17,975)

(2,928)

(1,617)

(1,787)

(3)

(86)

(13,924)

(25,007)

(1,704)

(9,817)

(381,983)

(3,001)

-

-

-

3

95

-

(2,626)

2,422

(17,925)

-

(4,386)

180,974

9,466

230,303

-

-

(12,427)

(3,844)

(128,946)

(101,626)

(79,234)

-

-

-

-
Ending Balance
(including exchange
differences on transaction
of foreign statements

~~125,912~~

5,449,911

7,982,139

34,939,825

3,619,817

1,902,289

1,067,825

328,852

3,174

10,371

331,092

440,755

652,532

75,267

2,055,316

4,545,364

734,227
6,190
5,509
3,110

-

782,491
4,538

41,138

107,301

(118,482)
21,553

15,589

6,037,985

935,555

7,625,407
164,648
51,798

827,329

595,790

(298,023)

583,463

1,488,011
(376,263)
109,663
246,787
260,934
Market Price /
Net Value
Number of shares Number of shares Number of
shares
Number of
shares
Amount (not including
exchange differences
on transaction of
foreign financial
statements
~~3,000 $~~
~~130,833~~
500,000
5,922,985
48,010
8,166,943
53,001
34,397,748
1
3,906,656
90,000
1,902,233
100,000
1,060,974
29,500
325,587
126
14,513
899
10,335
10,158
312,315
100
446,597
98
374,707
3,739
53,146
41,305
2,001,001
89,755
4,651,687
42,700
773,126
135,800
6,373
118,850
5,693
51,050
3,295
2,772
(3)
29,060
738,962
300
4,399
29,500
92,292
12,500
177,226
131,499
636,151
5,650
21,550
136
41,669
90,820
5,595,205
31,253
1,013,881
147,000
4,790,820
20,000
184,810
6,000
30,856
6,427
708,937
15,240
586,333
46,900
(292,106)
100
1,033,727
50
1,567,212
10,000
(232,194)
10,000
116,479
21,756
226,825
15,000
237,716
-
~~-~~
81,747,494
(3,609,730)
(881,247)
(6,753)
~~77,249,764~~
232,194
437,912
~~$~~
~~77,919,870~~
~~-~~
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,500
~~-~~

-
-
-
-

-

-

-
-
-
-
-

-
-

-

-
-
-
-
-
-

-
-
-
-
67,684
-
-
-
-
-
-
-
-

-

-
-
-
-
-

-
-

-


~~4,757~~
97,464
85,523
1,081,596
-
66,445
45,946
20,358
(9,552)
39
74,756
8,082
302,796
23,849
189,715
275,557
(35,898)
(183)
(184)
(185)
-
87,802
139
(48,528)
(72,347)
(736,708)
3
(21,694)
261,806
38,655
2,604,284
(20,162)
20,942
130,819
53,166
(124,210)
(101,398)
33
(144,069)
1,465
39,053
23,218
~~3,000~~
~~135,590~~

500,000
5,941,971

48,010
8,252,466

53,001
35,479,344
1
3,906,656

90,000
1,920,264

100,000
1,070,753

29,500
330,469

126
4,961

899
10,374

10,158
331,178

100
454,679

98
677,539

3,739
76,971

41,305
2,065,133

89,755
4,927,347

42,700
737,228

135,800
6,190

118,850
5,509

51,050
3,110
2,772
(3)

29,060
782,396

300
4,538

29,500
43,764

12,500
104,879

63,815
(100,557)

5,650
21,553

136
19,975

90,820
5,857,011

31,253
926,089

147,000
7,395,104

20,000
164,648

6,000
51,798

6,427
839,756

15,240
599,634

46,900
(169,077)

100
685,089

50
1,567,245

10,000
(376,263)

10,000
109,663

21,756
246,787
15,000
260,934
2,500
~~4,738~~

85,377,433
(1,985,306)
(881,247)
(4,409)
~~82,506,471~~
~~125,912~~

5,443,264

7,982,139

34,926,976

3,617,817

1,901,506

1,067,825

328,852

3,174

10,371

621,653 (Note 4)

440,755

653,180

75,267

3,089,577 (Note 3)

4,545,364

762,189

6,190

5,509

3,110
-

1,333,862 (Note 3)

5,696

41,138

107,301

(118,482)

21,553

15,589

6,037,985

935,605

7,625,407

164,648

51,798

827,329

586,743 (Note 4)

(309,643)

583,463

1,488,011

(376,263)

109,663

281,505

150,545

5,438






~~-~~
~~29,558~~ ~~-~~
~~(24,820)~~


~~4,738~~


~~700~~


~~5,438~~
81,747,494
(3,609,730)
(881,247)
(6,753)

748,137
1,624,424
-
2,344
1,316,528
-
-
-

4,198,330
-
-
-

85,377,433
(1,985,306)
(881,247)
(4,409)

(1,985,306)


83,392,127
-
(881,247)
(4,409)





~~77,249,764~~
232,194
437,912

~~2,374,905~~
~~1,316,528~~ ~~4,198,330~~
~~82,506,471~~

~~82,506,471~~
494,744
298,023

~~$~~
~~77,919,870~~

~~83,299,238~~

Note 1:Increase in current period included purchasing long-term investments, adjusting by using equity method of capital surplus, unrealized gains from financial assets measured at fair value through other comprehensive income, remeasurement of defined benefit plans, and subsidiaries received cash dividends from the parent company. Note 2:Decrease in current period included cash dividends distributed from long-term investments for using equity method, adjustment by equity method of capital surplus and retained earnings, remeasurement of defined benefit plans, and unrealized loss from financial assets measured at fair value through other comprehensive income. Note 3:The unit price is calculated by the closing price of the Taiwan Stock Exchange as of December 28, 2018.

Note 4:The unit price is calculated by the closing price of Gre Tai Securities Market as of December 28, 2018.

106

COMPAL ELECTRONICS, INC.

STATEMENT OF CHANGES IN FINANCIAL ASSETS MEASURED AT FAI

For the year ended December 31, 2018

(Expressed in thousands of New Taiwan Dollars)

Investee Company
Kinpo
Cal-Comp Electronics
(Thailand) Public Co., Ltd.
Innolux
Taiwan Star
Others
Total
Beginning Balance Beginning Balance Adjusted Balance Adjusted Balance Increase(Note 1) Increase(Note 1) Increase(Note 1) Decrease(Note 2) Decrease(Note 2) Ending Balance
Amount
Number of
Shares
Amount
55,820
124,044
1,252,842
254,008
239,631
400,184

610,789
109,227
1,061,690
246,097
98,046
734,368
275,086
-
282,834
1,441,800
3,731,918
Ending Balance
Amount
Number of
Shares
Amount
55,820
124,044
1,252,842
254,008
239,631
400,184

610,789
109,227
1,061,690
246,097
98,046
734,368
275,086
-
282,834
1,441,800
3,731,918
Amount Collaterals
or Pledged
Assets
Number of
Shares

Amount
Number of
Shares
Number of
Shares
Number of
Shares
-
-
-
-
-
$ -
-
-
-
-
124,044
239,631
134,877
98,046
-

-

-

-

-

-
-
-
25,650
-

-

124,044
1,252,842

239,631
400,184

109,227
1,061,690

98,046
734,368

-
282,834

3,731,918

None

None

None

None

None
$
-

5,020,375

153,343

1,441,800

3,731,918

Note1: Increase included purchasing financial assets at fair value through other comprehensive income and unrealized gains on financial instruments at fair value through other comprehensive income

Note 2: Decrease included sale of financial assets at fair value through other comprehensive income, unrealized loss on financial instruments at fair value through other comprehensive income, deferred tax for unrealized loss and proceeds of capital reduction of investments.

107

COMPAL ELECTRONICS, INC.

STATEMENT OF PROPERTY, PLANT AND

EQUIPMENT

For the year ended December 31, 2018

(Expressed in thousands of New Taiwan Dollars)

Please refer to Note (6)(i).

STATEMENT OF SHORT-TERM BORROWINGS

December 31, 2018

(Expressed in thousands of New Taiwan Dollars)

Creditor
Description
Sumitomo Mitsui Banking
Corporation
Credit Loans
The Shanghai Commercial
& Savings Bank

Land Bank of Taiwan

CTBC Bank Co., Ltd.

Bank SinoPac

Mega International
Commercial Bank Co.,
Ltd.

Credit Agricole Corporate
& Investment Bank

Citibank Taiwan, Ltd.

DBS Bank Limited

Cathay United Bank

KGI Bank

Hua Nan Commercial
Bank

HSBC Bank (Taiwan)
Limited

Agricultural Bank of
Taiwan

Bank of China Limited

The Bank of
Tokyo-Mitsubishi UFJ
Contract
Period
2018.12~2019.01
2018.12~2019.02
2018.12~2019.01
2018.12~2019.01
2018.12~2019.01
2018.12~2019.02
2018.12~2019.01
2018.12~2019.03
2018.12~2019.01
2018.12~2019.02
2018.12~2019.01
2018.12~2019.01
2018.12~2019.01
2017.12~2018.01
2018.12~2019.01
2018.12~2019.02
Interest Rate
Note














Loan
Commitments
$ 7,525,175
2,150,050
4,500,000
2,500,000
700,000
1,000,000
7,678,750
9,060,925
2,150,050
4,607,250
2,800,000
4,000,000
6,143,000
1,400,000
6,143,000
4,607,250
Collaterals or
Pledged Assets
Collaterals or
Pledged Assets
Ending
balance
2,272,910
1,658,610
4,300,100
2,457,200
645,015
921,450
7,678,750
7,371,600
2,150,050
4,545,820
1,228,600
3,808,660
4,300,100
1,366,817
2,450,000
4,150,000
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None

$
66,965,450

51,305,682

Note: The range of interest rates of aforementioned loans were 0.72%~3.56%.

108

COMPAL ELECTRONICS, INC.

STATEMENT OF NOTES AND ACCOU PAYABLE December 31, 2018 (Expressed in thousands of New Taiwan Dollars)

Suppliers
E Company
J Company
B Company
A Company
H Company
I Company
Others (Note)
Total
Amount
$ 27,527,918
11,336,333
7,701,129
7,594,339
7,572,981
7,495,748
7,822,368
$
77,050,816

Note: The amount of individual vendor included in others does not exceed 5% of the account balance.

109

COMPAL ELECTRONICS, INC.

STATEMENT OF LONG-TERM BORROWINGS

December 31, 2018

(Expressed in thousands of New Taiwan Dollars)

Creditor
Bank of America
O-Bank (Originally named
Industrial Bank of Taiwan)
CTBC Bank Co., Ltd.
Taipei Fubon Commercial
Bank Co., Ltd.
E. Sun Bank
Bank SinoPac
The Shanghai Commercial &
Savings Bank
Bank of Taiwan
Mega International
Commercial Bank
Far Eastern International
Bank
Standard Chartered Bank
Mizuho Bank, Ltd.
Chang Hwa Bank
Loan
Commitments
$ 5,068,000
1,000,000
2,000,000
2,000,000
2,500,000
3,300,000
2,300,000
3,000,000
1,000,000
300,000
1,200,000
6,143,000
3,000,000
$
32,811,000
Amount
Loan within
1 year
Loan more
than 1 year

4,700,000
-


250,000
-


-
2,000,000

1,800,000
-


1,871,250
-


2,425,000
875,000

-
2,300,000

1,100,000
825,000

-
600,000

-
300,000

-
1,000,000

5,350,000
-

-
3,000,000
17,496,250
10,900,000
Amount
Loan within
1 year
Loan more
than 1 year

4,700,000
-


250,000
-


-
2,000,000

1,800,000
-


1,871,250
-


2,425,000
875,000

-
2,300,000

1,100,000
825,000

-
600,000

-
300,000

-
1,000,000

5,350,000
-

-
3,000,000
17,496,250
10,900,000
Contract
Period
2117.05~2019.05
2018.07~2021.07
2018.09~2021.09
2016.09~2019.07
2016.08~2019.08
2016.03~2020.03
2016.06~2020.06
2016.09~2020.09
2016.11~2020.11
2018.09~2021.06
2018.05~2020.05
2018.05~2020.05
2016.12~2020.12
Interest
Rate
Amount
4,700,000
250,000
2,000,000
1,800,000
1,871,250
3,300,000
2,300,000
1,925,000
600,000
300,000
1,000,000
5,350,000
3,000,000
Collaterals or
Pledged Assets
Loan within
1 year

4,700,000

250,000

-

1,800,000

1,871,250

2,425,000

-

1,100,000

-

-

-

5,350,000
-
17,496,250
Note











None
None
None
None
None
None
None
None
None
None
None
None
None

10,900,000

28,396,250

Note: The range of interest rates of aforementioned loans were 0.79%~1.22%.

110

COMPAL ELECTRONICS, INC.

STATEMENT OF OTHER PAYABLES

December 31, 2018

(Expressed in thousands of New Taiwan Dollars)

Item
Payroll payables and year-end
bonuses payable
Technical service fee payables
Others (Note)
Total
Description
Payroll for December 2018, estimated year-end bonuses
for 2018, and employees and directors' compensations
Export expense payables and others
Amount
$ 3,347,970
628,443
4,416,098
$
8,392,511

Note: The amount of each item in others does not exceed 5% of the account balance.

STATEMENT OF NET SALES REVENUE

For the year ended December 31, 2018

(Expressed in thousands of New Taiwan Dollars)

Item
Quantity
Sales revenue:
5C electronic products
Note
Others
Less: Sales return
Sales allowance
Net sales
Other operating revenue:
Service and processing revenue
Net sales revenue
Note: Due to multi-categories, it’s hard to be classified in categories.
Amount
$ 912,010,341
445,649
(964,375)
(844,404)

910,647,211
402,911

$
911,050,122

111

COMPAL ELECTRONICS, INC.

STATEMENT OF COSTS OF SALES

For the year ended December 31, 2018

(Expressed in thousands of New Taiwan Dollars)

Item
Raw materials
Raw materials, beginning of the year
Plus: Purchases
Less: Raw materials, end of the year
Transferred to operating expense
Cost of material sold
Scraps
Raw materials used
Direct labor
Manufacturing expenses
Total Manufacturing costs
Plus: Work-in-process, beginning of the year
Less: Work-in-process, end of the year
Scraps
Cost of finished goods
Plus: Finished goods, beginning of the year
Purchases
Others
Less: Finished goods, end of the year
Transferred to operating expense
Costs of sales of finished goods and processing costs
Maintenance costs
Cost of material sold
Allowance for obsolescence loss and inventory valuation
Scrap loss of raw materials and finished goods
Cost of sales
Amount
$ 32,475,740
631,780,550
(33,941,015)
(11,672)
(6,686,188)
(355,714)
623,261,701
180,145
480,549
623,922,395
45,980
(44,008)
(1,221)
623,923,146
11,576,936
262,790,021
198,982
(18,817,650)
(860,330)
878,811,105
3,145,607
6,686,188
171,790
356,935
$
889,171,625

112

COMPAL ELECTRONICS, INC.

STATEMENT OF OPERATING EXPENSES

For the year ended December 31, 2018

(Expressed in thousands of New Taiwan Dollars)

Item
Payroll expenses
Export expenses
Royalty expenses
Research expenses
Shipping expenses
Sample expenses
Others (Note)
Total
Selling
expenses
$ 329,052
180,338
260,045
-
2,063,750
322,996
1,716
Administrative
expenses

1,491,605

-

-
-

3,449

425

893,877
Research and
development
expenses

6,456,407
-
-
833,518

1,221

749

2,104,987

$
3,157,897


2,389,356


9,396,882

Note: The amount of each item in others does not exceed 5% of the account balance.