Annual Report • Apr 8, 2024
Annual Report
Open in ViewerOpens in native device viewer
ANNUAL REPORT 2023
Pursuant to the Belgian Royal Decree of 14 November 2007 concerning the obligations of issuers of financial instruments listed for trading on a regulated market, Compagnie d'Entreprises CFE is required to make its annual financial report available to its shareholders. This report includes:
The complete statutory financial statements, the annual report of the Board of Directors and the auditor's report are filed with the National Bank of Belgium in accordance with Articles 3:10 and 3:12 of the CSA. The statutory auditor has issued an unqualified opinion on the statutory and consolidated financial statements.
Pursuant to Article 12, §2, 3° of the Royal Decree of 14 November 2007, Trorema SRL, represented by Raymund Trost, CEO and Chairman of the Executive Committee, and MSQ SRL, represented by Fabien De Jonge, CFO, certify that, to their knowledge:
The annual report, the full versions of the statutory and consolidated financial statements, and the statutory auditor's report on those financial statements are available on the website (www.cfe.be) or can be obtained free of charge and on request at this address: avenue Edmond Van Nieuwenhuyse 30 - 1160 Brussels (Belgium) - Tel. +32 2 661 18 15 - [email protected].
| Message from the Chairman and CEO | 5 |
|---|---|
| Our ambitions and achievements | 9 |
| Financial key figures | 10 |
| Real Estate Development | 11 |
| Multitechnics | 13 |
| Construction & Renovation | 16 |
| Investments | 19 |
| People | 20 |
| Sustainability | 21 |
| IT, digital & innovation | 23 |
| Report of the Board of Directors | 24 |
| I. Statutory financial statements |
26 |
| II. Consolidated financial statements |
29 |
| III. Corporate governance statement |
45 |
| IV. Remuneration report | 59 |
| Statement of non-financial information | 64 |
| Brief description of the group's activities | 67 |
| Policies in the area of ESG | 71 |
| Main risks related to ESG | 81 |
| Outcomes of those policies | 85 |
| Non-financial key performance indicators (KPIs) | 89 |
| European Taxonomy | 99 |
| Financial statements | 103 |
| I. Consolidated financial statements |
108 |
| II. Notes to the consolidated financial statements |
112 |
| III. Parent company financial statements |
184 |
| General information | 186 |
It will be proposed to the Ordinary General Meeting of 2 May 2024 to approve the profit appropriation with regard to the financial year 2023, or a gross amount of € 0.40 per CFE share, corresponding to € 0.28 net per share (after deduction of 30% withholding tax).
This dividend shall be payable from 23 May 2024, either by bank transfer to the holders of registered shares, or by crediting the bank account of the owners of shares in electronic form. The financial service is provided by Banque Degroof Petercam (System Paying Agent).
Additional information is available on our website (www.cfe.be), such as:
CFE is a multi-disciplinary group developing total solutions to complex societal challenges in the fast-growing markets of sustainable buildings, intelligent industries and tomorrow's energy and mobility infrastructures. To achieve this, the Group combines the strengths of its four segments: Real Estate Development, Multitechnics (including building management, industrial automation and energy and mobility infrastructures), Construction & Renovation and Sustainable Investments.
CFE aims to play a leading role in these key markets by challenging the status quo and changing anything that needs to be changed for future generations. The Group has therefore placed innovation, sustainability and safety at the heart of its business. CFE's ambition is to bring people, skills, materials and technology together in a community of "changing for good". This focus has enabled the Group to assume a pioneering role in the use of sustainable building materials, large-scale renovation, advanced energy management and other high value areas for society. CFE has been recognised as a top ESG company by Sustainalytics.
CFE's strategy is expressed under the acronym "SPARC", which serves as a compass for the Group's entities. It guides the Shift towards innovation and sustainability, the desire to Perform and achieve operational excellence, to Accelarate its growth through an integrated approach, to create value and a Return for all stakeholders, as well as a genuine Community as agents of change both inside and outside the organisation.
In this discussion, Raymund Trost and Luc Bertrand, CEO and Chairman of the Board of Directors of CFE, respectively, reflect on the past year and what lies ahead for the CFE Group.
Raymund Trost: "Let's start with safety. We start every major meeting with our safety dashboard to keep it top of mind. So, let's do likewise here.
Last year, we further improved our accident severity and frequency rates. This is the merit of everyone, I am very grateful for all the colleagues who pay closer attention to the safety of their team members and themselves. At the same time, we are convinced we can and must do better. We conducted a safety culture survey which showed that still too often accidents are seen as an unavoidable part of the job. This we will change. We will 'Go for Zero' – our new safety motto - and mobilize the whole 5 Annual Report 2023 - CFE
Raymund Trost, CEO of the CFE Group and Luc Bertrand, Chairman of the Board of Directors
over the years with an ambitious ESG and leadership positions in three core markets."
Luc Bertrand
"We have built a solid strategy for CFE roadmap, diversified revenue streams,
organization towards this ambitious goal. I want CFE to lead in safety."
Luc Bertrand: "Over the years we have developed a strong strategy for the Group based on the ESG standards and it's delivering results: in 2023 the taxonomy-aligned business increased from 13,6% to 20,0%, and the Group is well on track for its 2030 reduction targets for CO2 and waste. Being named a Top ESG company was well deserved, in my opinion. This is exactly what CFE is all about: to change what needs to be changed, to look holistically at what it means to run a good business."
indeed a great recognition of our work. I have always firmly believed that People, Planet and Profit can and should go hand in hand to create long term value. People make CFE successful. Therefore, I was at least as proud when we also received the Top Employer certification. It is a true recognition of our worldclass HR practices. Key strengths identified in the report were our focus on learning and development – last year our people completed more than 15,000 training courses in the CFE Academy - and how we engage the whole organization in our purpose and strategy. This certification confirms that CFE is a community where people can flourish and contribute to positive change. That's a great foundation that I look forward to further strengthen in the coming years."
Raymund Trost: "In terms of making a positive change, I want to thank all our people for their hard work last year - they truly rose to the challenge. We successfully delivered strong projects that challenged the status quo in all three of our core markets of sustainable buildings, smart industries, and infrastructure for tomorrow's energy and mobility. Three markets that are right in the core of the net-zero transition.
We are particularly proud of the flagship sustainable buildings we delivered in 2023, combining the best of what we have to offer within the Group: real estate development knowhow, biobased materials, circular and renovation techniques, our VMANAGER smart building technology, and our building maintenance offering."
Raymund Trost: "I am proud to see CFE walk the talk with multiple of its companies creating their own new headquarters with bio-based materials and state of the art energy criteria. There is Wood Hub, home to CFE and multiple of its business units, which is setting a record in terms of sustainability and energy efficiency but also the wellbeing of the people using it. Then there are also the Luxembourg teams which moved into the Wooden building last year, one of the largest wooden office buildings in the country, Van Laere which built its own woodbased headquarters near Antwerp, and VMA which has made its new headquarters into a showcase of everything that is possible in terms of energy



"We are moving ahead with confidence. CFE is well positioned in the net-zero transition and we have built strong partnerships with our clients, helping them with total solutions for complex challenges."
Raymund Trost
efficiency with the VMANAGER platform. I am convinced CFE inspires the market that this is the future of sustainable living and working.
Also in the renovation market we are building extensive expertise. We recently delivered the first phase of the Zin in Noord building which is the largest circular principle-based building of its kind in the Benelux. But also, buildings such as Kanal-Centre Pompidou, Usquare and Chancelier in Brussels, Howest and the Military Hospital in Bruges, the American School in Warsaw, and so many more, are solidly positioning us as an expert in efficient large scale renovations.
A key element in many of these projects is our VMANAGER smart building platform. We are currently expanding the capabilities to include smart EV charging and predictive maintenance. Our aim is to develop an integrated solution for clients to drastically reduce the total cost of ownership of their buildings and by doing so increase their value.
We said we wanted to change for good how people live and work. Our collection of flagship residential developments sets a high standard for how people can live, and cities of tomorrow should function. Noteworthy is also the large number of hospitals and care facilities we have delivered over the years. The combination of our construction and building technology teams offers clients a total solution for the typically very complex projects in this sector."
Raymund Trost: "We also continued strengthening our track record with industrial clients. Some flagship projects are the ethane cracker we are building for Ineos' Project One in Antwerp, the battery factories we built in Poland for leading manufacturers, and the new Topaspark logistics center we built in Berlin, a first project in Germany by our Polish team.
But there is of course also VMA's industrial automation team working on production lines for long-time clients and leading brands in the automotive sector such as JLR, Volvo, VW, Scania and Ford. With production lines for Enough Foods, Innocent Drinks, Indaver, Daikin and Astra Sweets VMA is rapidly gaining traction in the processing industry."
Luc Bertrand: "The industrial land zones in Vietnam which are developed by Deep C Holding, in which CFE holds 50% of the shares, had a record year with 127 hectares sold and a very solid contribution to CFE's results. Deep C's outstanding geographic position and Vietnam's dynamic market hold a lot of promise for the coming years."
Raymund Trost: "MOBIX continues building a strong track record in rail infrastructure. The team further deployed the ETCS II technology for automated train operations and constructed the catenary
infrastructure on the Ghent-Ostend connection. Infrabel's 10-year investment plan should provide a solid activity level for years to come. MOBIX's energy infrastructure work included the finalization of the LED lighting on Walloon highways for the LuWa project and lighting & signage installation on the taxiways of Brussels Airport. This diversification towards new clients will continue in 2024 with multiple contracts being negotiated for the installation of energy infrastructure and services.
Luc Bertrand: "CFE's investments in green energy infrastructure continued to pay off in 2023. Green Offshore's wind energy park benefited from favorable weather conditions and registered a record production. BSTOR's 10mW battery park delivered solid results again and will see its capacity increased with an extra 150mW in the coming years."
Luc Bertrand: "CFE is robust with its multidisciplinary model and diversified revenue streams. We chose very consciously for this model because it allows CFE to combine its activities for total solutions, but also because it makes the Group resilient in a challenging context."
Raymund Trost: "We delivered overall solid results in 2023, with a significant increase of our revenues and a net result that suffered from the current economic context and also from operational issues on a limited number of projects.
Our Real Estate segment maintained consistent positive results with a Return on Equity close to 10% despite the significant market slowdown, and our Investments segment delivered record results in 2023. Our Multitechnics segment is well positioned with strong underlying trends in the
net-zero transition and the rapid digitalization and automation of the industry segment. Its underlying solid results were overshadowed by operational issues on two large projects. Likewise for our Construction & Renovation segment. We had strong activity levels and outstanding cash generation, while our operating margins were impacted by a select number of projects and the bankruptcy of some customers and subcontractors.
Raymund Trost: "We already see positive results from the new strategy we put in place, with performance improvements in many areas. But we have the most to gain in meticulously following our
We installed this process some years ago and this has by now become second nature for our teams. Our projects run over multiple years, and it takes some time before such a process shows its full benefit. It's important to notice that the challenging projects in question were taken on before we had implemented this new process. Since, we have been a lot more diligent on which projects we take on and at which conditions.
Raymund Trost: "Despite these challenges, CFE maintains a healthy financial position with a gearing that remains low, while significantly investing for future growth. The Group's full focus on innovation, , operational excellence and sound risk management will pay off over the coming years.
We said we would build a community of Change for Good, and it is great to see this ecosystem of clients, partners and other stakeholders come together.
In the end, it only takes a handful of visionary individuals and organizations to set things in motion – with CFE we are proud to be part of this."
Luc Bertrand: "We are moving ahead with confidence. I expect the market to remain challenging in 2024, especially in Belgium and Luxembourg, whereas Poland and Vietnam are showing strong growth. But we will continue to leverage the strength of our Group to unburden our clients with integrated solutions for complex challenges in the net-zero transition. We have a strong team in place, with Peter Matton recently having joined us to lead VMA, and I am confident in our strategy for sustainable growth."
In 2023, we showed the strength and resilience of our Group in a challenging context. Our multidisciplinary model allowed us to maintain a double digit Return on Equity and keep our debt ratio low despite significant investments for our future growth such as the Kronos project.
Revenue was up by 7% compared with the previous year while Net income was lower than that of 2022 due to the negative impact of a small number of challenging projects and a complicated macroeconomic context. The full benefits of our risk management and operational excellence process are still to be realized, knowing that the projects mentioned were taken on before this process was in place.
Our Debt level increased last year because of the acquisition of the Kronos project, the largest real estate acquisition in our history. Excluding this project, our debt level would have decreased. Also, our debt ratio remains well below the historical average of recent years.
Our order book decreased by 26% in 2023, main reasons being the unsettled macroeconomic environment but also our much greater selectivity in order intake under our risk management process.
The economic environment remains challenging in the short term in Belgium and Luxembourg, both in the residential and office markets. In this context, we expect a moderate contraction in turnover in 2024 but an improved operating margin compared to 2023.
The medium- and long-term outlook for CFE remains positive, thanks to our positioning in the growth markets of renovation and energy performance improvements of existing buildings, re-industrialization and the development of infrastructure linked to the energy transition.
Overall, CFE shows a healthy balance sheet and great resilience in the current market context, making us move forward with confidence.
| (in million €) | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1,002.8 | 1,026.1 | 1,125.3 | 1,167.2 | 1,248.5 |
| EBITDA | 14.2 | 45.2 | 68.5 | 63.1 | 49.5 |
| EBIT | 22.9 | 38.1 | 58.0 | 51.0 | 33.0 |
| Result for the period - share of the group |
12.0 | 17.7 | 39.5 | 38.4 | 22.8 |
| Equity - share of the group | 84.8 | 95.3 | 133.8 | 224.7 | 236.8 |
| Net financial debt | 89.6 | 112.4 | 113.0 | 48.9 | 93.3 |

"In 2023 we showed the resilience of our Group in a challenging context. We have a healthy company that is ready for the future."
Fabien De Jonge, Chief Financial Officer

NET RESULT
22.8m
ORDER BOOK
1,268.6m
Jacques Lefèvre: "BPI Real Estate maintained consistent results in 2023 with a return on equity close to 10%. This is a solid achievement seeing the very challenging market environment we saw in 2023. The rapid increase in interest rates slowed down the market: for residential customers who had a harder time getting access to financing, for the office market where the investment rate decreased significantly. But we continued to deliver solid results and I expect the market to stabilize in 2024. Our sector works in longer cycles, so I see 2024 as a year of transition for BPI Real Estate, with a return to a more dynamic real estate market in 2025. In Belgium, the main challenge remains the lengthy process to obtain definitive building permits.
Our activities in Poland were a commercial success. We sold 350 units thanks to flagship projects such as Cavallia in Poznan, our largest development ever in Poland. Chmielna Duo in the center of Warsaw is also progressing well and we successfully sold 50% of its shares to Compagnie Bois Sauvage, showing the continued trust of investors in our projects."
Arnaud Regout: "In Luxembourg we successfully delivered the mixed-use projects Gravity and Liv- ingstone III. Highlight of the year was the agreement with BGL and KPMG for the acquisition of the Kronos building in the heart of the Luxembourg financial district, which was quite the accomplishment in the current economic context. We will develop it into the new 31,000 m² headquarters of KPMG Luxembourg and an additional 24,658 m² own development. This is the largest acquisition and development we have ever done and will be another addition to our list of highly sustainable wood-based buildings."
Jacques Lefèvre: "In Belgium we successfully delivered Wood Hub, the new headquarter of CFE, BPC Group and BPI Real Estate, and sold it to Ethias. Also, the first residents are moving into the neighboring residential project Serenity Valley. We successfully signed a sale agreement for the joint venture "JOMA2060 nv", which is currently developing the former John Martin brewery at Park Spoor Noord in Antwerp into a mixed-use residential project, with ION Residential Platform. Other residential projects located in Brussels such as Pure, Tervuren Square and Arboreto made steady progress in 2023 and will be delivered in the course of 2024."




"We maintained consistent results in a very challenging market. That's the merit of an experienced team that knows what it takes to develop successfully in these circumstances."
Jacques Lefèvre, CEO BPI Real Estate
Jacque Lefèvre: "In 2023, we were very selective and made few acquisitions in Luxembourg (except for Kronos) with a more voluntaristic approach in Poland. Moving forward we will start working on the pipeline for 2025-2026, focusing on developments that have as low a risk as possible in terms of permit procedures.
Arnaud Regout: "We have fruitful collaborations with our colleagues from the CFE construction & renovation companies. We want to further develop these synergies because they can deliver a lot of added value and efficiencies."
Jacques Lefèvre: In terms of efficiencies, we are also progressing on our digital ERP and IT setup for BPI Real Estate. We find real value in solid customer insights, better reporting, and quality lead generation & follow-up."
Arnaud Regout: "Sustainability will increasingly become a key differentiator for BPI Real Estate. We published our ESG highlight reports showcasing how we

want to be the partner of choice for clients in developing sustainable buildings. Also our involvement in the Low Carbon Building Initiative (LCBI Label) is a strong proof point to this commitment."

"Sustainability will increasingly become a key differentiator for us. We want to be the partner that guide clients to the most sustainable solution for their project. And our track record gives us that credibility."
Arnaud Regout, Chief Investment Officer & New Development Real Estate

End 2023, Guy Wynendaele handed over his position as CEO of VMA, after having led the company for 20 years, to Peter Matton. Guy remains Member of the VMA Board of Directors and serves as Senior Advisor to the VMA executive committee.
Guy Wynendaele: "By far the largest project for VMA this year was Zin in No(o)rd which we developed together with our colleagues from BPC Group and Van Laere. The project came with considerable operational challenges, but the end result is a paradigm shift in how we conceive of sustainable and smart buildings. It is also the largest implementation of our VMANAGER smart building platform to date.
Our Building Technology team also progressed on Marnix, Howest, Tivoli and the hospitals Grand Hôpital de Charleroi, AZ Diest and AZ Sint-Lucas. We worked directly for industrial clients such as La Lorraine, Winery Delhaize, EdgeConneX datacenter, and Sonaca. Our maintenance unit was an important contributor to our result this year with recurring revenues from contracts with UGent, the city of Aarschot, and additional works for long-time client Nike."
Peter Matton: "We recently signed a new 15-year ESCO contract with the communes of Beerse and Oud-Turnhout to optimize energy consumption of 18 public buildings. This contract is a new addition to ongoing ESCO contracts such as with the city of Aarschot and the PXL Hogeschool in Diepenbeek."
Guy Wynendaele: "Our Automotive team continued its strong track record with production lines for Jaguar Land Rover, the Volvo EX90 and the VW ID.3, and with new battery lines for Scania and Ford. Our Process Manufacturing Technology team successfully delivered production lines for Enough and Vyncolit, and has started working on Indaver and Daikin's new innovation center in Ghent."
Peter Matton: "This year we will continue to invest in our VMANAGER platform. Research is ongoing to enrich it with dynamic EV charging and predictive building maintenance capabilities. The goal is to evolve to a one-stop-shop solution that reduces the total cost of ownership of buildings. We also want to work more directly for industrial clients, putting to use this logic for other types of buildings.



"I am very proud of the journey we made with VMA. With Peter we have a strong and experienced leader who can help the team further develop and realize its potential. They are in good hands."
Guy Wynendaele, Senior Advisor VMA
Guy Wynendaele: "In the processing market our industrial automation team is still a challenger but flagship projects such as the ones we delivered last year for some leading brands are quickly making a name for VMA. In the automotive market we see the landscape rapidly changing with new players entering but we're confident that our quality robotization offering will stand, especially with the boom in the EV market still to come."
Peter Matton: "The challenging economic context in 2023 mostly impacted the speed at which our order book is filled. Clients are more often postponing their projects, making for a lot of projects under study that have yet to be closed.
But I see a very promising company with great further growth potential. Our focus will be on strengthening the collaboration with our fellow CFE companies and other partners, the digitalization of our processes, and increased operational excellence. We have a strong team, and I am confident that we can make big strides forward in 2024."




"There is a real passion at VMA to develop innovative solutions for our clients' most complex problems. I can't wait to see what this team can achieve and what the future holds."
Peter Matton, CEO VMA

Mid 2023, Laurent Eeraerts handed over his role as CEO of MOBIX to David Vanhelmont, at that time the CFO, to take on the new function of Executive Chairman of CFE companies MBG, Wood Shapers and Laminated Timber Solutions.
David Vanhelmont: "Our main project in 2023 was the installation of ETCS II technology for automated train operations on the Belgian rail network under the ENVES contract with Infrabel. We also installed catenary infrastructure on a third and fourth rail line between Ghent and Ostend, thereby helping to double its capacity.
In the non-rail segment, we installed new lighting and signage on the Brussels Airport taxiways, using the competencies of our Signage teams for complex cabling infrastructure. Last year we also entered the final stages of the installation of LED lighting on all Walloon highways as part of the LuWa project."
David Vanhelmont: As foreseen, 2023 was a transition year with lower turnover coming from track & catenary services because of the contraction of Infrabel's budget. This is reflected in a reduction in the volume of new tenders, but also in a reduction in the number of service orders resulting from existing framework contracts. Infrabel's new 10-year investment plan should bring more stability over the coming years.
To decrease our dependency on Infrabel, MOBIX has started diversifying its portfolio. A first new activity is large-scale cabling services for energy infrastructure providers with multiple contracts in the final stages of negotiation. The experience at Brussels Airport will see MOBIX expanding its activity to include other airports in Belgium and its rail services will also be offered to private clients in the Belgian ports.
The strength of MOBIX lies in our highly skilled workforce that combines multiple highly specialized competencies to deliver quality work and really unburden our clients. With the energy transition gaining speed over the coming years, we are very well placed to tap into this growth."




David Vanhelmont, CEO MOBIX
Alexander Hodac: "In Belgium we continued CFE's streak in building our own wood-based headquarters after our Luxembourg teams already moved into Wooden in 2022. Van Laere built and moved into their self-built Baarbeek near Antwerp, and CFE, BPC Group, Wood Shapers and BPI Real Estate moved into Wood Hub which they developed together in Brussels.
All three buildings show CFE's ambition to lead in bio-based construction, which is a vital ingredient in our sector's decarbonization efforts. Noteworthy is also the large number of wood-based buildings our Laminated Timber Solutions team contributed to, especially in The Netherlands.
We continued to pursue large-scale renovations with Zin in No(o)rd being by far the largest project so far. BPC Group and Van Laere worked closely together with VMA to deliver the first phase of the building beginning 2024 to the Vlaamse Overheid as their new headquarters in Brussels. Zin is a new standard in circular renovation and of the largest realizations of its kinds in the Benelux.
Other renovations that continued were Usquare for ULB-VUB, Chancelier for CODIC, and the Kanal - Centre Pompidou for Kanal Foundation. Also, for Howest
we continued building their new campus in Brughes which combines both large-scale renovation and new construction. With these developments we successfully show our ambition and leadership in the market of sustainable buildings.
In the residential market, flagship projects included 121 apartments of Canal Wharf in Brussels for AG Real Estate, 300 apartments of the BAN project in Antwerp by Japanese architect Shigeru Ban for Triple Living NV, and phase 1 of 314 apartments of Park Lane in Brussels for Nextensa.
Works continued on the Oosterweel, and resumed on the Ineos Project One ethane cracker in the port of Antwerp early 2024 after a temporary standstill in 2023 because of permit issues. We delivered the new cash centre for the National Bank of Belgium in Zellik.
We also continued to leverage our expertise in hospitals with UZ Ghent, ZNA Cadix in Antwerp, and Sint-Jan hospital in Genk, the latter two in collaboration with VMA for the technical installations."
Bruno Lambrecht: "In Poland we continued our strong collaboration with BPI Real Estate. Projects included 108 apartments of Bernadovo in Gdynia (Poland), 272 apartments of Panoramiqa in Poznan (Poland), 243 apartments of Chmielna Duo in Warsaw, and 857 apartments for the mixed-use project Cavallia in Poznan.



"I want us to be great listeners, to really understand what our community of clients and partners needs, and then mobilize all the expertise we have in our Group towards answering those."
Alexander Hodac, CEO Construction & Renovation Belgium
In the industrial market we built new battery factories for Umicore and Northvolt, a new warehouse and campus & production complex for Reynaers Aluminium, three large retail centres, and we continued our strong partnership with Majaland for their parks in Warsaw and Gdansk. We also worked on the Topaspark logistics center in Berlin, a first project in Germany for which our Polish team are ideally located and equipped."
Christophe Herrmann: "In Luxembourg we worked on multiple projects for BPI Real Estate among which Domaines des Vignes, Livingstone and also Gravity. We moved to our new headquarters Wooden which is a perfect example of our strategy of using biobased materials. We also delivered projects for other developers such as Omia for IKO Real Estate, and public projets such as Differdange and Pétange. In 2024 we will start construction of the new headquarters for the Red Cross."
Alexander Hodac: After a very challenging 2023 I expect a stabilization of the Belgian market in 2024. Competition is fierce at the moment, but we continue to bid very selectively. We look for the more complex projects where our expertise adds value. For BPC Group there is clear opportunity to further leverage our office renovation expertise for a market that will boom over the coming years, for MBG there is their expertise in industrial projects in the Port of Antwerp to further develop, and Van Laere will increasingly focus on complex logistics projects."
Bruno Lambrecht: "The same goes for Poland: the market is stabilizing but competition is very strong. We continue to bid selectively and keep a good mix of residential, office, industry and logistics, and some retail and other projects. The residential market is very dynamic again, whereas the other markets are
"My top priority is staying close to our clients and partners, because business is done between people. I want us to know and trust each other because that's how great things are achieved."
Bruno Lambrecht, CEO Construction & Renovation Poland



"The strength of our Group is our values, that we do as we say. And it's great to see likeminded people find each other at CFE around a common purpose of having a positive impact."
Christophe Herrmann, CEO CLE
weakened but can only go up from here. In 2024 we will start work on a new very large logistics centre for which we won the contract by proactively proposing a sustainable wooden roof structure using parametric design. I believe there is fertile ground for biobased construction in Poland and we are well placed with existing expertise in the CFE Group. With our newly created knowledge centre we want to partner with clients in an early stage to help them to find the best solutions in terms of sustainability and price."
Christophe Herrmann: "The market in Luxembourg is still in slowdown and will remain so in 2024. We will continue to bid selectively and work in bouwteam which for CLE has proven a valuable collaboration model. An important project we will start working on is the new headquarters of the Red Cross. We are also studying a series of larger projects for which construction is set to start between the end of Q2 and Q4 2024. This year will be a transition year during which we will prepare for when the market picks up again in 2025." prepare for when the market picks up again in 2025."




Fabien De Jonge: "Our Investments delivered record results in 2023, mainly explained by the strong increase in contributions from Green Offshore and Deep C Holding, and the termination compensation on the DBFM contract for the Eupen schools.
Green Offshore's wind farms off the Belgian the coast experienced exceptional weather conditions and registered a record production of about 2.9 TWh of green electricity in 2023, 0.5 TWh more than in 2022. The two farms also benefited from the rise in electricity prices, part of which was paid back to the Belgian State in accordance with the new regulatory framework.
The results of the BSTOR's 10 mW battery park normalized after the exceptional year of 2022.
In Vietnam, Deep C Holding saw all-time high sales of its industrial land (127 hectares), and recurring revenues being generated by service activities."
Fabien De Jonge: "The agreement with the Belgian state on the new regulatory framework for electricity prices will benefit all stakeholders involved including Green Offshore.
BSTOR's 10 MW park has been operational since the end of 2021, while two other projects with a combined capacity of 150 MW are currently under development. Construction is due to start at the end of 2024 once planning permission has been obtained and financing has been secured.
Deep C Holding's objective is to extend to new zones, thereby further leveraging the outstanding geographic position and the positive dynamic of the Vietnamese market."


delivered record results in 2023 and are set to further grow over the coming years."
Fabien De Jonge, Chief Financial Officer


Valérie Van Brabant: "Throughout 2023, a red thread was the audit process to obtain our Top Employer certification. The process was tough but receiving the certificate was a real recognition of our hard work as an organization to be a great place for people to work. We're very proud of this certification.
One of the aspects CFE was lauded for is the learning and development opportunities in our Group. The project I am probably most proud of is our CFE Academy. We said we wanted to develop our people, to give them the tools to learn, and we did. One year after launch more than 15,000 courses have been completed, building a wide range of skills. We also developed our set of CFE core competencies, linked to the Group's values, that we want to foster in our Group. These are now used throughout everything we do, from recruitment to evaluations to development.
Another strength of the CFE Group mentioned in the Top Employer audit is how we engage our people in the strategy and values of the company. Two key moments stand out: the Heroes Family Day which for the first time brought together all our workers, employees and their families for a whole day of interaction and connection. Another momentum was our Future Leaders Alumni day during which we brought all leaders from the last 3 editions together to talk about the future of our Group.
People To further strengthen our people strategy, we conducted our employee engagement survey again which showed engagement had improved for the third year in a row. The learnings from the survey were used to define local action plans with a focus on wellbeing and DE&I, areas we want to further improve in."
Valérie Van Brabant: "In 2024 we have a few must win battles. The first one is our leadership development track which will see more than 800 leaders throughout the Group be trained. I firmly believe that our leaders gaining vital skills will make our organization step up its game. Important in this respect is that our leaders discover the strength of working together with other business units in the Group.
A second one will be the fourth edition of our Future Leaders program, which has proven a real incubator of emerging leaders and new innovative business ideas. Moreover, it has become a tight community of changemakers who trust each other and set the course of our company. This has proven gold to our Group over the past years and I can't wait to see what this year's talent will bring to the table.
Another battle is improving HR operational excellence. I have called 2024 the year of digital and data. We will digitalize our talent review system to better follow our people's development progress and to foster an open feedback culture, and we'll launch our HR core platform which gathers all our people data and will allow for better decision-making."




2,990 NUMBER OF TRAINING HOURS NUMBER OF EMPLOYEES
60,131
"It's great to see with which energy and determination our teams are driving the success of our flagship projects. Their teamwork speaks to the culture we want to strengthen even more. "
Valérie Van Brabant, Chief People Officer
Isabelle De Bruyne: "For the second year in a row, CFE was named Top ESG Company by independent auditor Sustainalytics. Needless to say, we are very proud of this. It is basically a recognition that we are doing exactly what needs to be done as a responsible company. Key criteria were corporate governance, human capital, health and safety, community relations, and carbon footprint in our operations.
Safety remained our top priority in 2023: we successfully further decreased our accident severity and frequency rates. We also conducted the industry-standard Nosacq safety culture survey which was then developed into a Group-wide campaign with local action plans.
Our Taxonomy-aligned business increased from 13.56% to 20.03%, which is a great achievement seeing its very tough criteria. Our focus on markets in the net-zero transition informs which projects we take on and will surely further increase our Taxonomy-aligned business over the coming years.
Our CO2 and waste reduction plans are on track for our 2030 target. Waste was slightly higher than previous year because we did more renovations last year, which means we took more of the waste into our own reporting.
| 2021 | 2022 | 2023 | Target 2030 | ||||
|---|---|---|---|---|---|---|---|
| Safety | Severity rate (1) | ratio | 0.69 | 0.72 | 0.68 | 0.52 (8) | |
| People | Training | Number of training days per employee (2) |
d/FTE | 2.06 | 2.20 | 2.51 | 5 |
| Mobility | Green fleet | % of electric or hybrid vehicles |
% | 4 | 7 | 33 | 90 |
| Direct CO2 emissions (scope 1 and 2) |
Carbon intensity (3) | ton/ k€ | 15.9 | 13.5 | 12.7 | 11.6 | |
| Energy | Green energy | Proportion of green energy (4) |
% | 54.9 | 80% | 81% | 100 (9) |
| Waste reduction | Waste intensity (5) | ton/M€ | 28.13 | 21.60 | 24.03 | 17.75 | |
| Materials | Use of biobased materials |
Surface area of buil dings built or develo ped in wood (6) |
m² | - | 53,355 | 50,299 | tbc |
| Reasonable water consumption |
Percentage of pum ping water that is reused (7) |
% | - | - | - | 100 | |
| Governance | Transparency and risk management |
Sustainalytics Rating | - | 27.8 (medium) |
26.1 (medium) |
24 (medium) |
tbc |
For more information about the KPIs, we refer to the Statement of Non-financial information on page 109.

"I hope to be out of a job in a few years, because that would mean sustainability is maximally engrained in all aspects of our organization."
Isabelle De Bruyne, Chief Sustainability Officer
A key initiative was the development and rollout of the CFE Green Book which lists a comprehensive overview of all actions that a project can take to decrease its environmental impact. Our teams evaluate each project and identify the maximum measures they can take, including water recuperation, alternative energy sources, smart mobility, and many others.
Another key project was the launch of our internal Bazaar platform which serves as an exchange hub between Group projects for recycled or surplus materials, thereby reducing costs and waste."
design of the Heroes for Good Foundation which will be launched in 2024. The foundation will be supporting non-profit organizations active in health, social justice and education, and that were submitted by CFE employees.
We have a strong ESG framework with solid foundations that delivers results, and we keep setting the bar higher for ourselves. CFE continues to walk the talk in sustainability, true to its purpose!


Isabelle De Bruyne: "2023 was marked by the delivery of multiple flagship projects in our sustainable buildings segment. From bio-based construction to circular renovation to smart building technology, these projects are providing us with a wealth of data and expertise. In 2024 we will be bundling these into our new Sustainability Knowledge Centre which will function as a hub for all our projects to generate efficiencies and top-notch know-how.
We have started preparing for the EU CSRD framework to be ready by the end of 2024 in compliance with EU climate regulation. This exercise follows our implementation of the EU Taxonomy standard and confirms our existing ESG strategy.
In terms of safety, we have just launched our new Go for Zero campaign which sees the whole Group focus on further decreasing our accident rates.
In 2023, we engaged the whole organization in the


Hans Van Dromme: "In 2023, we rolled out and upgraded to a new ERP platform in the real estate segment, while also significantly progressing with the preparations for a new and even larger ERP platform for all companies in the construction and renovation area. We selected our international solution partner, built our internal implementation team, defined our roadmap, and started setup and specific developments. In doing so, we are further expanding our Microsoft eco system as technology for ERP systems across CFE.
We also managed 3 office moves to our new headquarters in Luxembourg, Antwerp, and Brussels. All IT environments were successfully migrated thereby contributing to the outstanding 'new way of working' these buildings can offer.
To support our Group-wide innovation process, we continued building on our crowdsourcing platform Innovate-it where employees can pitch and upscale their innovative ideas to receive the necessary support and resources. One such digital innovation we have custom developed is our own Bazaar application where recycled or surplus materials can be exchanged between our different projects, thereby saving costs, and reducing waste.
Last, we connected all our business units to our Security Operations Centre which now guards all key components in the IT infrastructure, thereby significantly increasing our cyber security capabilities and increasing our responsiveness in case of harmful behavior.
Hans Van Dromme: "In 2024, our focus will be on the implementation of our ERP platform for Construction & Renovation. We will gradually migrate the Construction & Renovation companies, first the smaller and then the larger ones. The full program will take us several years, but each wave will quickly prove to be a gamechanger in how we make much more efficient use of our data.
In terms of data management, we are automating numerous interfaces between our applications and improving dashboarding to better support decision-making and reduce errors. To this end we are also investigating the application of Generative Artificial Intelligence for several business processes, wishing to gain efficiency and convenience.
Our digital workplace will evolve using extensively the Microsoft device management solutions, like Intune and Autopilot, to manage all end users' devices efficiently. Furthermore, there is an ongoing exercise of moving applications to the cloud, thereby increasing flexibility and reliability while reducing infrastructure costs.


"We continuously improve our IT infrastructure to make it more secure, increase our operational efficiency and reduce technical debt. This is foundational for our digital transformation that will allow us to leverage our data for better decision making. We also explore innovative methodologies and technologies in all our business segments."
Hans Van Dromme, Chief Digital Officer
24 Annual report 2023 - CFE
| I. | Statutory financial statements | 26 |
|---|---|---|
| 1. | Equity and shareholder base | 26 |
| 2. | Notes to the statutory financial statements | 26 |
| 2.1. | Financial position at 31/12/2022 | 26 |
| 2.2. | Appropriation of profit | 27 |
| 2.3. | Outlook 2024 | 27 |
| 2.4. | Main risks and uncertainties | 27 |
| 2.5. 2.6. |
Major events after the closing of the financial year Financial instruments |
27 27 |
| 2.7. | Notices | 27 |
| II. | Consolidated financial statements | 29 |
| 1. | Comments on the consolidated financial statements 29 | |
| 1.1. | Financial position at 31/12/2022 | 29 |
| 1.2. | Main risks | 35 |
| 1.3. | Major events after the closing of the financial year | 43 |
| 1.4. | Research and development | 43 |
| 1.5. 1.6. |
Financial instruments Outlook for 2024 |
44 44 |
| III. | Corporate governance statement | 45 |
| 1. | Reference code | 45 |
| 2. | The Board of Directors and its Committees | 45 |
| 2.1. | Board of Directors | 45 |
| 2.2. | Role of the Chairman of the Board of Directors | 48 |
| 2.3. | Attendance, functioning and competences of the Board of Directors |
48 |
| 3. | Audit and Risk Management Committee | 50 |
| 3.1. 3.2. |
The Audit Committee The Nomination and Remuneration Committee |
50 50 |
| 4. | The Executive Committee | 51 |
| 5. | Diversity policy | 54 |
| 6. | Conflicts of interest | 54 |
| 7. | External and internal audit and risk management | 54 |
| 7.1. | External control | 54 |
| 7.2. | Internal audit | 54 |
| 7.3. | Internal control and risk management systems | 55 |
| 8. | Shareholder structure | 58 |
9. Deviations from the 2020 Code 58
| IV. | Remuneration report | 59 |
|---|---|---|
| 1. 1.1. 1.2. 1.3. 1.4. 1.5. 1.6. 1.7. |
Remuneration policy Governance – Procedure Directors Remuneration Policy CEO Remuneration Policy Remuneration policy for members of the Executive Committee Mandates in subsidiaries Changes since the last remuneration policy Option to deviate from the remuneration policy |
59 59 59 60 60 61 61 61 |
| 2. 2.1. 2.2. 2.3. |
Remuneration report Remuneration of non-executive directors Compensation of the CEO and Executive Committee members in 2023 Annual changes in remuneration and Company performance |
62 62 62 63 |
| V. | Statement of non-financial information | 64 |
| 1. 2. 2.1. 2.2. 2.3. |
Introduction Brief description of the group's activities Ambition CFE's strengths in achieving its ambitions Four complementary business lines |
66 67 67 67 69 |
| 3. | Policies in the area of ESG | 71 |
| 4. 4.1. 4.2. 4.3. 4.4. 4.5. 4.6. 4.7. |
Main risks related to ESG Introduction Link to the SDGs Consultation with different stakeholders Main risks and opportunities Outside-in/Inside-out Message simplification and complementarity Link to the SDGs |
75 75 75 75 78 79 80 81 |
| 5. 5.1. 5.2. 5.3. 5.4. |
Outcomes of those policies A global approach Visible results for all themes A strong CSR policy, a real plus for a people-centric company 88 Sustainable partnerships |
81 81 83 88 |
| 6. 6.1. 6.2. 6.3. 6.4. 6.5. |
Non-financial key performance indicators (KPIs) Key figures & sustainable ambition Social KPIs Environmental KPIs Governance KPIs Data quality and audit |
89 89 89 92 96 97 |
| 7. 7.1. 7.2. 7.3. |
European Taxonomy Introduction Classification of activities according to the European taxonomy definitions and methodology Eligibility & alignment |
99 99 99 100 |
Dear shareholders,
It is our privilege to report to you on our company's activities during the past financial year and to submit to you for approval the statutory and consolidated financial statements for the year ended 31 December 2023. In accordance with Article 3:32, §1, last paragraph of the CAC, the directors' reports on the statutory and consolidated financial statements have been integrated into one report.
At the end of the financial year, the Company's share capital amounted to € 8,135,621.14, divided into 25,314,482 shares, with no nominal par value. All shares are fully paid up. Each share gives right to one vote. No shareholder is owning shares with special control or voting rights.
At the end of the 2023 financial year, the shareholders owning 5% or more of the voting rights relating to the shares they hold are:
| Ackermans & van Haaren SA Begijnenvest, 113, B-2000 Antwerp (Belgium) |
15,725,684 shares (or 62.12%) |
|---|---|
| VINCI Construction SAS 1973 Boulevard de la Defense, F-92000 Nanterre (France) |
3,066,460 shares (or 12.11%) |
| (in € thousands) | 2023 | 2022 |
|---|---|---|
| Revenue | 2,232 | 5,334 |
| Operating income | (3,021) | (1,410) |
| Net financial result excluding non-recurring financial income and expenses | 17,598 | 58,160 |
| Non-recurring financial income | 1 | 18,381 |
| Non-recurring financial expenses | (3,516) | (21,907) |
| Result before tax | 11,062 | 53,224 |
| Taxes | (9) | (8) |
| Result for the period | 11,053 | 53,216 |
The 2023 financial result is mainly due to the receipt of dividends distributed by CFE Contracting (€ 6 million), BPI Real Estate Belgium (€ 6 million) and by the subsidiaries of the Investment segment (€ 7.6 million). In 2022, CFE's statutory result will be positively impacted by the dividend paid by DEME (€ 40.8 million).
| (in € thousands) | 2023 | 2022 |
|---|---|---|
| Assets | ||
| Non-current assets | 310,461 | 268,546 |
| Current assets | 86,221 | 62,026 |
| Total assets | 396,682 | 330,572 |
| Equity and liabilities | ||
| Equity | 142,322 | 141,190 |
| Provisions | 4,006 | 6,046 |
| Non-current liabilities | 90,408 | 75,248 |
| Current liabilities | 159,946 | 108,088 |
| Total equity and liabilities | 396,682 | 330,572 |
Non-current assets increased by € 42 million in 2023, mainly due to a € 30 million capital increase and an additional € 20 million subordinated loan from BPI Real Estate Belgium.
Non-current liabilities at 31 December 2023 include € 90 million of loans drawn on confirmed lines of credit.
| Profit for the year 2023 | 11,053,045 euros |
|---|---|
| Profit brought forward | 10,953,717 euros |
| Profit to be allocated | 22,006,762 euros |
| Transfer to other reserves | 834,947 euros |
| Profit to be distributed | 9,920,770 euros |
| Profit brought forward | 11,251,045 euros |
The results for the 2024 financial year will depend to a large extent on the dividends paid by the three main subsidiaries of CFE, namely CFE Contracting, BPI Real Estate Belgium, DEEP C Holding (formerly Rent-A-Port) and Green Offshore.
We refer to Chapter II.1.2 of the consolidated financial statements.
No significant change in the financial and commercial situation of CFE has occurred since 31 December 2023.
We also refer to point II.2 of the consolidated financial statements.
The Company uses financial instruments for risk management purposes. Specifically, these are financial instruments intended exclusively to manage the risks associated with interest rate fluctuations. The counterparties in the related transactions are exclusively top-ranking European banks.
The Company has no research and development activities.
At year-end 2023, the Company disposed of one branch: CFE Tunisia. This branch has no further operational activity.
The provisions of Article 7:96 of the CAC concerning conflicts of interest did not have to be applied during 2023.
No transactions took place between the Company and its affiliated companies in the 2023 financial year necessitating the application of Article 7:97, § 4/1, par. 4 of the CAC.
EY Réviseurs d'Entreprises received € 131,790 in lump-sum fees for the statutory audit. In accordance with article 3:65, §3 of the CAC, a total of € 60,350 was paid to EY Réviseurs d'Entreprises as fees for exceptional services or special assignments. This amount is broken down as follows:
On 5 October 2023, the Board of Directors decided to relaunch a share buyback programme for the period between 16 October 2023 and 20 December 2023.
During this period, 120,399 own shares were acquired at an average price of € 6.93 per share.
No own shares were sold in 2023.
As at 31 December 2023, CFE held 512,557 of its own shares, representing 2% of the capital.
It appears from a joint declaration made on 7 March 2014 pursuant to the Law of 2 May 2007 on the disclosure of major shareholdings in issuers whose shares are admitted to trading on a regulated market that the concerted action between VINCI S.A., VINCI Construction S.A.S. and Ackermans & van Haaren NV ('AvH') has been terminated following the closing of AvH's mandatory takeover bid for CFE, and that Stichting Administratiekantoor "Het Torentje" exercises ultimate control over AvH.
As at 31 December 2023, the Company had not received any notification within the meaning of article 74 §7 of the law of 1 April 2007 relating to public takeover bids.
On 29 June 2022, the extraordinary general meeting renewed the authorisation of the Board of Directors to proceed, in the event of a takeover bid for the securities of the Company, with a capital increase of up to € 5 million within the limits of and in accordance with the provisions of Article 7:202 of the CAC. The Board of Directors is allowed to use these powers if the notice of a takeover bid is given to the Company by the Financial Services and Markets Authority ('FSMA') not later than three years after the date of the aforementioned extraordinary general meeting. The Board of Directors is also authorised, for a period of three years from the date of the extraordinary general meeting, to sell or acquire up to 20% of the own shares in the event that such action is necessary to safeguard the Company from serious and imminent harm.
| Year ended December 31 (in million €) |
2023 | 2022 | Change |
|---|---|---|---|
| Revenue | 1,248.5 | 1,167.2 | +7.0% |
| EBITDA 1 % of revenue |
49.5 4.0% |
63.1 5.4% |
-21.6% |
| Operating income (EBIT) 1 % of revenue |
33.0 2.6% |
51.0 4.4% |
-35.3% |
| Result for the period of continuing operations (share of the group) % of revenue |
22.8 1.8% |
38.4 3.3% |
-40.6% |
| Earnings per share of continuing operations (share of the group) (in euro) | 0.91 | 1.53 | -40.5% |
| (in million €) | 2023 | 2022 | Change |
|---|---|---|---|
| Equity - share of the group | 236.8 | 224.7 | +5.4% |
| Net financial debt 1 | 93.3 | 48.9 | +90.8% |
| Order book 1 | 1.268.6 | 1.715.1 | -26.0% |
1 The definitions are included in the 'Financial Statements' section of the annual report.
Revenue amounted to € 1,248.5 million, up by 7% compared with the previous year. The increase in activity can be observed mainly in Construction & Renovation.
Net income reached € 33 million. This represents 2.6% of turnover. It is lower than that of 2022 due to an unfavourable economic environment and the negative impact of a small number of difficult projects. The situation varies from segment to segment: Real Estate Development and Investments generated high operating income, whereas Construction & Renovation and Multitechnics decreased compared to 2022.
Net income - group share - was € 22.8 million.
Equity (group share) amounted to € 236.8 million as at 31 December 2023, up 5.4%.
Net financial debt increased by € 44.4 million compared to 31 December 2022. The debt ratio1 was 28%, well below the historical average of recent years. If we exclude CFE's injection into the Kronos project, net financial debt would have decreased by € 20 million in 2023.
CFE SA, the group's parent company, and its subsidiaries BPI Real Estate Belgium and BPI Real Estate Luxembourg have a combined total of € 230 million of confirmed credit lines of which € 117.5 million are available as of 31 December 2023. All the banking covenants have been complied with.
The order book, which amounted to € 1,27 billion, decreased by 26% in 2023. Greater selectivity in order intake in Belgium and an unsettled macroeconomic environment in Belgium and Luxembourg explain this trend.
| Year ended December 31 (in million €) | 2023 | 2022 | Change |
|---|---|---|---|
| Revenue | 157.7 | 85.4 | +84.7% |
| Operating income (EBIT) (*) | 17.4 | 17.6 | -1.0% |
| Result for the period - share of the group | 11.7 | 14.4 | -19.0% |
| Net financial debt (*) | 100.1 | 84.5 | 18.5% |
(*) The definitions are included in the 'Financial Statements' section of the annual report.
| (in million €) | December 2023 | December 2022 |
|---|---|---|
| Unsold units post completion | 0 | 0 |
| Properties under construction | 55 | 52 |
| Properties in development | 204 | 151 |
| Total capital employed | 259 | 203 |
| (in million €) | December 2023 | December 2022 |
|---|---|---|
| Belgium | 66 | 108 |
| Grand Duchy of Luxembourg | 105 | 27 |
| Poland | 88 | 68 |
| Total capital employed | 259 | 203 |
(*) The definitions are included in the 'Financial Statements' section of the annual report.
The capital employed amounted to € 259 million on 31 December 2023, which is up by 27.6% compared to end of December 2022. The sales value of the projects under development (BPI Real Estate share) is estimated at € 1.79 billion, i.e. 453,000 m² of which 111,000 m² is under construction.
On 8 December 2023 BPI acquired, in partnership, the Kronos building, the historic headquarters of BGL BNP Paribas. The 3.23-hectare site, located at the entrance to the Kirchberg Plateau in Luxembourg, offers a minimum of 55,700 m² to develop.
BPI Real Estate has injected € 64 million into the project at the time of the acquisition. It holds a 57.45% stake.
BGL BNP Paribas will continue to occupy the Kronos building until it moves to its new offices a few hundred metres from the current site. Relocation is scheduled for the second half of 2025. BPI Real Estate will use this period to launch an architectural competition and to apply for and obtain planning permission. The site will then be redeveloped, taking care to preserve and enhance the existing park, the neighbourhood's green lung. KPMG Luxembourg will be setting up its new head office there, occupying 31,000 m² (12-year lease), while the remainder of the space (24,658 m²) will be for mixed use. Developed on a build-to-suit basis, KPMG Luxembourg's new head office will be perfectly suited to the new, evolving and collaborative ways in which people work. It will offer an exceptional working environment, exemplary in terms of environmental performance. The bearing structure will be made of wood, making it one of the largest timber buildings in the country. Construction should begin at the start of 2026.
At the end of the financial year, BPI Real Estate secured the acquisition of a 3 hectares plot of land ideally located in the historic district of the city of Gdansk (Poland). This site will be redeveloped into a complex of residential buildings comprising more than 700 premium apartments. This strategic investment marks a significant strengthening of BPI Real Estate's presence in the Tri-City region on Poland's Baltic coast, introducing a high quality product with outstanding architectural ambitions and a strong commitment to sustainability. Construction is scheduled to begin in 2026.
In Brussels, the permit for the Move'Hub project (54,000 m², including 38,000 m² of office space) is currently under review. It should be obtained in 2024.
Permits for the Brouck'R (38,000 m²), Key West (63,000 m²), Uni'Vert (9,000 m²) and EQ/Arlon 53 (19,000 m²) projects were received in 2023. An application for annulment is being brought however against the first three before the Court.
In Arlon, BPI Real Estate has introduced a single permit request for its Clarisse project, comprising 60 residential units (6,350 m²).
In the Grand Duchy of Luxembourg, BPI Real Estate has received planning permission for the Roots mixed-use development in Belval (20,000 m²).
Construction of the 10,000 m² John Martin's residential development in Antwerp began in the second half of 2023. BPI Real Estate and its partner have reached an agreement with ION Residential Platform NV for the sale of the entire project upon provisional delivery of the building, scheduled for mid-2025. This agreement confirms the interest shown by institutional investors in residential projects that can be rented out to meet market demand in a context of rising mortgage rates.
In Luxembourg, BPI Real Estate launched the construction and marketing of the Mimosa residential project (2,000 m² located along the Route d'Arlon in Luxembourg) and the final phase of the Domaine des Vignes project in Mertert (7,000 m²) at the end of the year. Pre-marketing starts in minor mode. The government measures expected in 2024 should stimulate the new residential property market, which has been at a virtual standstill since the summer of 2022.
In Poznan, Poland, construction and marketing of the first three phases of the Cavallia development began in 2023, with a total of 269 apartments (24,800 m²). The pace of sales has been sustained.
In Belgium, the 140 apartments at the Serenity Valley development in Auderghem were delivered over at the end of December. It was a commercial success: all the apartments found buyers.
Five other residential projects are currently under construction and being marketed:
These projects, which will be delivered between the second quarter of 2024 and the first quarter of 2025, are generally showing satisfactory sales, even if they remain lower than those seen before 2022.
In Luxembourg, BPI Real Estate delivered three major projects: Gravity in Differdange, the third phase of Livingstone (route d'Esch in Luxembourg) and the second phase of Domaine des Vignes in Mertert. These three projects were fully sold well before completion. The third phase of the Mertert project will be delivered in the first half of 2024. This phase is showing a take-up rate of over 90%.
In Poland, BPI Real Estate is continuing construction on the Bernardovo project (13,000 m²) located in the Gdansk region, Panoramiqa (20,000 m²) in Poznan, Czysta (10,000 m²) in Wroclaw and Chmielna (17,000 m²) in the heart of Warsaw. The first three projects will be delivered in 2024. In contrast to the situation in Belgium and Luxembourg, the Polish property market is again very dynamic, which is reflected in a very satisfactory level of pre-sales.
BPI Real Estate has sold 50% of its stake in the Chmielna project to Compagnie du Bois Sauvage. This partnership is a perfect illustration of the attractiveness and opportunities offered by the Polish property market.
On 22 December 2023, BPI Real Estate sold the Wood Hub building (7,300 m²) located in Auderghem to Ethias. This fully-let building, which brings together teams from CFE, BPI Real Estate, Wood Shapers and BPC Group, as well as third-party tenants, is a reference in terms of sustainability (BREAAM Outstanding) and well-being for its occupants (WELL Platinum). It is therefore no coincidence that it won the 'Project of the Year' award at the Belgian Proptech Awards.
BPI Real Estate's consolidated equity amounted to € 159.1 million on 31 December 2023, up € 40.4 million compared to 31 December 2022. As part of the financing of the acquisition of the Kronos project and convinced of the medium and long-term potential of its property development subsidiary, CFE carried out a capital increase of € 30 million in December 2023.
CFE also doubled its subordinated loan to BPI Real Estate: this has increased from € 20 million to € 40 million. Net financial debt amounted to € 100.1 million as at 31 December 202, including the € 40 million of subordinated loans.
Operating income and net income were € 17.4 million and € 11.7 million respectively. The main contributors to income are the Luxembourg and Belgian projects delivered in 2023 and the capital gain on the 50% sale of the Chmielna project.
If the same accounting rules as those applied in Belgium and Luxembourg had been applied to the Polish projects, these being recognition of income based on the progress of completion of sales and construction, additional operating income of € 4.2 million would have been recognised.
| (in million €) | 2023 | 2022 | Change |
|---|---|---|---|
| Revenue | 338.0 | 338.8 | -0.3% |
| Operating income (EBIT) (*) | -4.3 | 11.3 | -138.0% |
| Result for the period - share of the group | -6.3 | 6.9 | -190.9% |
| Net financial surplus (*) | -0.5 | -1.0 | -50.0% |
| Order book (*) | 266.5 | 368.9 | -27.8% |
(*) The definitions are included in the 'Consolidated Financial Statements' section of the annual report
| (in million €) | 2023 | 2022 | Change |
|---|---|---|---|
| VMA | 252.8 | 225.8 | +12.0% |
| MOBIX | 85.3 | 113.6 | -24.9% |
| Eliminations intra segment | -0.1 | -0.6 | n.s. |
| Total Multitechnics | 338.0 | 338.8 | -0.3% |
In 2023, VMA achieved revenues of € 252.8 million, which is up 12% compared to 2022.
Despite an extremely tight schedule, the office space on the ZIN project were handed over on 2 February 2024, to the customer's satisfaction. These spaces will be occupied by the Flemish government, which has renamed the building after Marie-Elisabeth Belpaire. This project, which has mobilised significant human and financial resources, will continue until the end of 2024 (completion of the apartments and hotel).
Among the other major projects ongoing at VMA, the most significant are the Grand Hôpital de Charleroi and ING/Marnix, both of which are progressing satisfactorily.
The Maintenance business continued to grow, with sales exceeding € 25 million for the first time in 2023. This trend should continue over the coming years. The Automotive Business Unit also recorded strong activity, driven by major projects for VW in Germany and JLR in the UK.
Turnover at MOBIX decreased by 24.9% compared to 2022. This decrease is explained by a significant contraction in Infrabel's budget dedicated to track and catenary installations. This is reflected in a reduction in the volume of new tenders, but also in a reduction in the number of service orders resulting from existing framework contracts.
The main project at MOBIX is the installation of automatic train stop systems for Infrabel (ETCS II project).
Operating income for 2023 amounted to - € 4.3 million.
VMA made a loss in 2023, which is fully attributable to the ZIN project.
Negotiations are ongoing with the client to address various issues, both for the VMA lots and for those carried out by the construction companies, BPC Group and Van Laere.
VMA's other projects are generally generating satisfactory margins.
MOBIX's operating income was negatively impacted by the low level of track and catenary installation activity and the losses made on the modernisation phase of the LuWa project, which will be completed in the first half of 2024.
| (in million €) | 2023 | 2022 | Change |
|---|---|---|---|
| VMA | 163.2 | 244.9 | -33.4% |
| MOBIX | 103.3 | 124.0 | -16.7% |
| Total Multitechnics | 266.5 | 368.9 | -27.8% |
VMA's order book amounted to € 163.2 million at 31 December 2023. A large number of projects are under study and should be closed in 2024, but it is taking longer than in the past for clients to reach a decision given the economic environment.
The reduction in the volume of new tenders launched by Infrabel in 2023 is having a negative impact on MOBIX's order intake. The order book was € 103.3 million as at 31 December 2023. MOBIX is pursuing its policy of diversifying its business lines: the Utilities Business Unit has won a number of framework contracts that enter the order book in the first quarter of 2024. MOBIX is also working to diversify its customer base and reduce its dependence on Infrabel, given the major investments in infrastructure linked to the energy transition in the years ahead.
Guy Wynendaele will be retiring in 2024 having served as CEO of VMA since 2003. He has been succeeded in this role by Peter Matton, effective from 1 January 2024. He is also a member of CFE's Executive Committee. Peter joined VMA from Dyka, where he was COO. He previously managed the Industry Business Unit at Equans and has held various senior positions, notably at ABB and Norgren.
| (in million €) | 2023 | 2022 | Change |
|---|---|---|---|
| Revenue | 872.6 | 798.7 | +9.3% |
| Operating income (EBIT) (*) | -0.2 | 15.0 | -101.5% |
| Result for the period - share of the group | -0.1 | 9.0 | -100.8% |
| Net financial surplus (*) | 208.9 | 180.6 | +15.7% |
| Order book (*) | 983.2 | 1.264.1 | -22.2% |
(*) The definitions are included in the 'Consolidated Financial Statements' section of the annual report
| (in million €) | 2023 | 2022 | Change |
|---|---|---|---|
| Belgium | 622.3 | 513.7 | +21.1% |
| Luxembourg | 91.2 | 145.2 | -37.2% |
| Poland | 139.7 | 140.0 | -0.2% |
| Others | 19.7 | 0.7 | n.s. |
| Eliminations intra segment | -0.3 | -0.9 | -66.7% |
| Total Construction & Renovation | 872.6 | 798.7 | +9.3% |
Revenue amounted to € 872.6 million, an increase of 9.3% compared to 2022.
Business was particularly buoyant In Brussels. As for VMA, the most significant project remains the ZIN project. This building is the latest addition to CFE's portfolio of sustainable buildings. On the Tour & Taxi site, through its subsidiary MBG, CFE is building several residential buildings totalling around 350 apartments (Park Lane II). In the same district, major renovation work on the future Kanal-Centre Pompidou museum is gathering pace.
In Wallonia, BPC Group is completing the first of three phases of the Shape project, as well as the construction of the new Namur court building.
In Flanders, several major projects are under construction, including Blok 21/24 Nieuw Zuid in Antwerp, the Howest campus in Bruges and the Meadow office building in Nossegem.
In Luxembourg, CLE has completed several residential projects for BPI Real Estate and is starting work on the new headquarters of the Red Cross. Current market conditions have resulted in a decrease in activity since the summer.
In Poland, in addition to the seven building sites under construction for BPI Real Estate, CFE is carrying out several industrial projects and logistical platforms.
In Germany, the first project under construction (a logistics centre) is nearing completion. It will be delivered in the first quarter of 2024.
Operating income was € -0.2 million, compared to € 15 million in 2022.
Despite MBG's excellent results, the Construction & Renovation Belgium division posted an operating loss in 2023. It is explained largely by operational difficulties on a site in Wallonia (the SHAPE project) combined with the insolvency of a client and several subcontractors.
Conversely, the Polish and Luxembourg subsidiaries contributed positively to the segment's operating income.
| (in million €) | December 2023 | December 2022 | Change |
|---|---|---|---|
| Belgium | 712.7 | 1,013.1 | -29.7% |
| Luxembourg | 78.3 | 94.2 | -16.9% |
| Poland | 190.2 | 137.0 | 38.9% |
| Others | 2.0 | 19.8 | -89.7% |
| Total Construction & Renovation | 983.2 | 1,264.1 | -22.2% |
The order book amounted to € 0.98 billion, compared to € 1.26 billion as at 31 December 2022.
In Belgium, order intake was sustained in Flanders. On the other hand, it was much more modest in Brussels and Wallonia, reflecting greater selectivity in business opportunities pursued and a delay in the actual launch of projects by our clients.
In Luxembourg, the volume of new projects put out to tender contracted sharply, for both private and public clients.
In Poland, CFE has won several major orders for residential projects and shopping centres.
Among the contracts won in 2023, the most significant are:
Net financial surplus amounted to € 208.9 million, up 15.7% compared to 31 December 2022. The improvement in working capital requirements largely explains this positive trend.
| (in million €) | 2023 | 2022 | Change |
|---|---|---|---|
| Revenue excluding eliminations between segments | 2.3 | 5.4 | -57.9% |
| Eliminations between segments | -122.1 | -61.0 | n.s. |
| Revenue including eliminations between segments | -119.8 | -55.7 | n.s. |
| Operating income (EBIT) (*) | 20.1 | 7.2 | 179.5% |
| Result for the period - share of the group | 17.4 | 8.1 | 115.4% |
| Net financial debt (*) | 201.6 | 144.0 | 40.0% |
(*) The definitions are included in the 'Financial Statements' section of the annual report.
Operating income was € 20.1 million compared to operating income of € 7.2 million in 2022. This highly positive performance is explained i) by the contribution from Green Offshore, which increased from € 1.8 million in 2022 to € 9.9 million in 2023, ii) by the growing contribution of Deep C in Vietnam, and iii) by the termination compensation on the DBFM contract for the Eupen schools.
In Vietnam, sales of industrial land reached an all-time high: from 66 hectares in 2022 to 126.7 hectares in 2023. IAI's share in sales increased from 56 hectares to 83.8 hectares. A large part of the sales in 2023 being done in an industrial zone owned equally by IAI and a local partner. Deep C's solid operating performance in terms of both land sales and services rendered to clients was partially offset by the negative EUR/USD exchange rate and the increase in financial expenses. Deep C Holding's contribution to CFE's consolidated income rose to € 4.4 million in 2023.
A new investor participated in a capital increase in Infra Asia Investment (Hong Kong) LTD ("IAI") in April 2023. As a result of the USD 23.8 million capital increase, Deep C's stake in IAI was diluted from 94% to 84%.
Green Offshore owns a minority interest in the Rentel (12.5%) and SeaMade (8.75%) offshore wind farms, situated off the Belgian coast. The two parks together produced about 2.9 TWh of green electricity in 2023, about 0.5 TWh more than in 2022 thanks to favourable weather conditions. In 2023, the two wind farms also benefited from the rise in electricity prices, part of which was paid back to the State in accordance with the new regulatory framework.
Green Stor has a 38% stake in BSTOR, a company that co-develops battery parks in Belgium. The first 10 MW park has been operational since the end of 2021, while two other projects with a combined capacity of 150 MW are currently under development. Construction is due to start in the second half of 2024, once planning permission has been obtained and financing has been secured.
Net financial debt amounted to € 201.6 million, up 40% compared to 31 December 2022. The increase in debt is mainly attributable to capital increases in subsidiaries totalling € 46 million.
The Executive Committee is responsible for the preparation of a framework for internal control and risk management, which is submitted to the Board of Directors for approval. The Board of Directors is responsible for assessing the implementation of this framework, taking the recommendations of the Audit Committee into account. At least once a year, the Audit Committee evaluates the internal control systems that the Executive Committee has set up, in order to ascertain that the main risks have been properly identified, reported and managed.
The subsidiaries of CFE are responsible for the management of their own operational and financial risks. These risks, which vary according to the sector, are not centrally managed by CFE. The management teams of the subsidiaries in question report to their respective Board of Directors on their risk management.
This section describes, in general terms, the financial and operations risks facing the Group, and the operational risks associated with the various segments in which it operates (either directly or indirectly).
CFE is exposed to the effect of interest rate fluctuations on its variable rate financial debt.
This risk is partially mitigated by the use of Interest Rate Swaps ('IRS') and CAPs. However, despite the use of hedges, the very significant rise in interest rates has had an unfavourable impact on CFE's financial statements. The average interest rate on gross debt will rise from 2.31% in 2022 to 3.06% in 2023.
The Group is exposed to liquidity risk in particular:
To limit the liquidity risk, the Group's Business Units increased their sources of financing, of which there are four:
As at 31 December 2023, the Group's confirmed credit lines were € 230 million, of which € 112.5 million was drawn down. In addition, the Group has € 154.1 million available cash.
CFE complied with all of its financial covenants.
The majority of the Group's activities are located in the Euro zone, thereby greatly limiting the exchange rate risk.
The main exposures are in Poland (PLN fluctuation against the Euro) and at Deep C Holding (foreign exchange risk against USD and VND).
Currency hedges partially mitigate this risk.
The Group is exposed to counterparty risk on contracts with private customers.
The measures for managing the aforementioned risks are:
Legal instability in all its forms represents a significant risk for the Group in terms of legislation, regulations, taxation and case law, not to mention European regulations.
The Group responds to this risk by continuously monitoring legislation.
A distinction should be made between the risks common to the four segments and those specific to each segment.
The main characteristic of the Group's main activities is the commitment made when submitting a proposal to perform a task that is by its nature unique, for a price with predetermined terms and within an agreed time schedule.
The risks are mainly related to:
The measures for managing the aforementioned risks are:
The automatic indexation of salaries for the Group's Belgian employees in January 2023 has had a significant impact on the Group's financial results. Furthermore, the continuing war in Ukraine has had a significant indirect impact on the Group's business in 2023, particularly with a sharp increase in the price of materials, subcontracting and energy, as well as disruption to supply chains. However, these market conditions tended to normalise in the second half of 2023.
The four segments of the Group are by nature subject to strong cyclical fluctuations. Nevertheless, this observation must be qualified for each segment, since the key factors can vary between them.
Thus, the construction and real-estate development activities related to the office property market move in line with the traditional economic cycle, while the residential business depends more directly on general economic conditions, consumer confidence and interest rates.
The measures taken by the Group for managing these risks are:
Segment activities are exposed to a complex regulatory environment as concerns the places where services are performed and the fields of activity involved. Disputes may arise during the performance of contracts, resulting in particular from assessment differences for new elements during performance, a change in the customer's governance, new case law, even or a misinterpretation of contractual clauses.
Information on the main disputes and arbitrations in which the Group is involved is provided in note 28 (Litigation) to the consolidated financial statements. These disputes are reviewed at the year-end date and, if necessary, provisions are made to cover the estimated risks.
Risk management measures mainly involve the inclusion of contractual clauses to:
Given the diversity of their activities and geographical locations, the Group's different Business Units are exposed to a specific legislative and regulatory environment which varies depending on the services performed and the fields of activity involved.
In particular, these must comply with the rules relating to:
The Group's ability to adapt to new regulations and how it monitors standards enables it to significantly control legislative and regulatory risks.
In the digital and teleworking era, IT risks increasingly constitute threats that are liable to slow down the activities of the Business Units or compromise the integrity of their most valuable resources and data.
The main IT risks are viruses and malware, fraudulent email, cyber attacks, loss of confidential information, operating errors, risk of physical loss or theft, and misappropriation.
CFE's risk management measures can be summarised as follows:
The year 2023 was characterised by numerous interventions by dedicated IT teams, with no significant consequences for the Business Units concerned.
Both segments are exposed to the risk of customer insolvency.
The measures for managing these risks are:
concerned vis-à-vis the customer, and
• for customers showing a material credit risk, requiring down payments and/or first demand bank guarantees before work starts.
The challenge of attracting and retaining talent is essential in a group where the construction business is evolving very quickly and where specialisation and job-specific expertise gives a competitive advantage in responding to calls for tender.
The Construction & Renovation business and the Multitechnics segment are experiencing a chronic shortage of qualified supervisory staff and workers. The success of projects, in the study, preparation and execution phases, depends both on employees' qualifications and skills and on their availability in the labour market.
The measures taken by the Group for managing the risks are:
The legal and contractual risks are even greater in a public-private partnership contract (e.g. Design, Build, Finance and Maintain ('DBFM') contracts, concession contracts, ESCO energy performance contracts etc.), which may vary in duration from a few years to several decades. The risks are assessed before bid submission during the study phase, which is generally much longer than for a conventional construction contract. The main risks connected with the operation of assets given in concession relate to maintaining the viability of the asset in view of the maintenance, energy performance and repair objectives defined in the concession contract. For any building or infrastructure that is operated under a public-private partnership contract, the equipment renewal cost and the works maintenance cost must be provided for on the basis of a forecast major maintenance plan.
The measures for managing the risks are:
The Group's Business Units may be subject to risks related to the environmental conditions of the projects in which they operate, including risks related to climate change and potential contamination of natural environments.
In addition to the economic aspects, environmental risks can be assessed in terms of image and reputation, as the operation may be affected over the long term by their consequences. From a longer term perspective, changes in regulations related to the ecological transition may also constitute a risk factor.
All these risks can therefore generate human, technical, financial and legal issues.
The measures for managing the risks are:
The environmental issues relating to the Group's activities and their potential impact on the environment are detailed more specifically in the Non-Financial Statement, chapter 4.
The social risks faced by both the Construction & Renovation and Multitechnics segments are based on the cross-border subcontracting chain mainly in the construction sector.
The main risks identified for construction sites in Belgium are the re-classification of first-tier subcontracts, occupation and the absence of a checkin@work statement.
Failure to comply with social legislation may constitute a legal and image risk.
The following risk management measures are therefore in place:
The BPC Group Business Unit has already been sued several times in this regard. In particular, BPC Group was convicted on 19 May 2020 by the Brussels Court of First Instance for alleged social law violations committed by one of its subcontractors in 2017. From the outset, BPC Group formally contested the allegations made against it, and lodged an appeal against the judgement. In its ruling of 8 March 2023, the Brussels Court of Appeal acquitted BPC Group of all charges relating to this case. This ruling has not been appealed before the Supreme Court and can therefore be considered closed.
BPC Group was also fully acquitted in a similar case concerning the "Inovplena" construction site by a judgement dated 2 June 2022, which the auditorate has appealed. However, a ruling on 13 September 2023 confirmed BPC Group's acquittal, and this ruling has not been appealed before the Supreme Court.
Similar facts against BPC Group were also brought before the Court of First Instance of Walloon Brabant (Nivelles), which pronounced a judgement in favour of BPC on 6 July 2022. The auditorate has appealed against this decision. This case was heard by the Brussels Court of Appeal on 21 February 2024.
Finally, as part of a CIT-BPC limited partnership, a similar case was submitted by the auditorate for the "Jardins de la Chasse" site.
The often complex projects and operations carried out by the Group's operating Business Units are subject to constraints that can threaten the health, safety and quality of life at work of employees and subcontractors.
In the event of an accident or near-accident, the activity of the Business Unit concerned may be seriously affected and the resumption of that activity is conditional on the implementation of appropriate corrective measures.
To reduce personal safety risks, the Group has strengthened its commitment to safety with a new "GO FOR ZERO" safety policy'. One of the aims of this policy is to ensure that all workers, employees, partners, subcontractors, visitors and customers go home injury-free after work, whatever the operational and commercial challenges. CFE is aiming for "ZERO workplace accidents" and is also committed to reducing pollution and environmental waste by aiming for "ZERO environmental incidents". To this end, all Group teams are committed to exemplary behaviour and to rigorously following Quality, Health, Safety and Environment policies ('QHSE'), which are based on the requirements detailed in ISO 9001, ISO 45001 and ISO 14001.
In addition, CFE is implementing the following risk management measures:
Projects are currently situated exclusively in Belgium, Luxembourg and Poland.
A change in the principal macroeconomic indicators, the geopolitical environment or the economic cycle in general may impact the confidence of households, investors and private and public entities, and may bring about (i) a fall in demand for housing and retail properties, as well as other categories of real estate, (ii) lower sale prices and lower returns on which those sale prices may be calculated, and (iii) a higher risk of default by service providers, building contractors and other stakeholders.
Variations in mortgage rates may affect the ability of households and private investors to acquire residential properties and, conse-
quently, diminish the demand for such class of assets.
On the office market, variations in long-term interest rates may also affect the return on which the price of office properties is calculated. Such variations may also have a significant impact on the segment's ability to sell residential or office properties.
However, certain factors can help mitigate these risks:
From 1 January 2024, the reduced 6% VAT rate will no longer apply to sales of housing (off-plan) following demolition-reconstruction work. The reduced rate for demolition-reconstruction work on a principal residence will continue to apply only to natural persons (and no longer to property developers/investors).
This reform is having an impact on BPI Real Estate Belgium's activities insofar as the reduced rate provided an economic stimulus to both the real estate development and construction sectors, with a positive ecological impact given that it contributed to renewing the real estate stock. Applying the standard 21% VAT rate to such transactions will result in additional costs for property buyers and investors, potentially slowing down BPI Real Estate Belgium's sales. However, the property industry's union, Union Professionnelle du Secteur de l'Immobilier ('UPSI'), in association with several real estate developers including BPI Real Estate Belgium, has decided to lodge an annulment appeal with the Constitutional Court against the provisions limiting the favourable 6% VAT regime on the supply (sales) of real estate.
Before acquiring land for development, the Business Units in the Real Estate Development segment study the financial, technical and town planning feasibility of the real estate project. Those feasibility studies are carried out by external experts or consultants and are based on assumptions concerning economic, market and other conditions (including estimates of potential sale prices). Despite these Business Units' diligent approach, it is possible that they fail to take account of - or do not know - all the relevant factors needed to make an informed decision.
To reduce this risk, the following measures have been taken:
All projects are dependent on planning, building and environmental permits being granted. Consequently, any project may be affected by (i) the segment being unable to obtain, maintain or renew the necessary permits or (ii) any delay in the obtaining, maintaining or renewing of those permits, as well as (iii) the Business Units being unable to comply with the conditions of those permits. In fact, the number of appeals lodged against permits for new projects is on the increase, especially in the Brussels region.
Furthermore, changes made by the competent authorities to the legal framework and the administrative procedures surrounding the filing for, delivery or validity of such permits may have a negative impact on the financial result of a project.
The following risk management measures are therefore in place:
Furthermore, project delivery may be delayed or compromised by various factors, such as weather conditions, building site accidents, natural disasters, industrial disputes, shortage of equipment or building materials, accidents or other unforeseen difficulties. The Business Units in the Real Estate Development segment can also incur additional project construction and development costs and penalties that exceed the initial estimates.
To mitigate these risks, the following measures are in place:
• arranging appropriate insurance policies.
The development of projects involves substantial investments that are primarily financed by equity and external financing sources.
It is possible that BPI Belgium, BPI Luxembourg or BPI Poland are unable to renew the existing finance agreements or attract new financing on commercially favourable terms.
To mitigate these risks, the following management measures are in place:
As at 31 December 2023, BPI and its subsidiary BPI Luxembourg together had € 60 million in confirmed bilateral credit lines, of which € 22.5 million had been drawn down.
To carry out some of their real-estate projects, BPI Belgium, BPI Luxembourg and/or BPI Poland participate and will continue to participate in special purpose vehicles ('SPVs') which provide real guarantees in support of their credit facilities. The risk, in the event of the failure of this type of company and exercise of the guarantees, is that the proceeds from such exercise are not sufficient to cover some or all of the amount of shareholders' equity or equivalent used as collateral for setting up the credit facility.
The Business Units concerned therefore take measures and steps to mitigate risk, such as:
The financial position, results and prospects of Business Units' operating in Real Estate Development are almost entirely dependent on the sale of its projects.
Investments in real estate projects for which no planning permission has been obtained yet are relatively illiquid. The Business Units concerned may be unable to find a suitable buyer for this type of asset in the event of a liquidity need. Moreover, market conditions may force them to sell their projects at lower prices than planned.
The segment's inability to generate positive cash flow from project sales can adversely affect its capacity to repay its debts.
To mitigate this risk, the following measures and factors come into play:
The vast majority of projects in this segment are residential projects. Consequently, any slowdown or regulatory changes or any market changes affecting the residential market may have a considerable negative impact on the segment's results and operations. In the financial year 2023, BPI Luxembourg was particularly affected by a slowdown in the market.
The Group therefore takes the following risk management measures:
The Real Estate Development segment maintains contractual relations with several parties, such as partners, investors, tenants, entrepreneurs, financial institutions and architects. Those stakeholders may experience disruptions in their operations or be confronted with financial difficulties that may cause a delay or total inability to meet their contractual obligations.
The Business Units of the Real Estate Development segment therefore ensure that the following measures are implemented:
The political situation in Vietnam has been stable for many years. However, even if highly unlikely, political risk can never be completely ruled out.
No specific risk management measures are required at this time other than monitoring changes in the country's political situation.
Project development requires significant investment.
Deep C Holding may be exposed to liquidity risk, in particular:
Deep C Holding has therefore put in place corporate financings with its subsidiary Infra Asia Investment HK, as well as local financing in Vietnam to finance both fixed assets such as warehouses or leased infrastructure, and the working capital requirements of the various industrial zones.
Given that (i) both wind farms are built, financed and fully operational, and (ii) a minimum price for the electricity produced is guaranteed by a green certificate mechanism, the major residual risks are:
No significant change in the financial and commercial situation of the Group has occurred since 31 December 2023.
In 2023, the Group pursued a number of innovative projects. One of these projects concerns "kitting". This intelligent logistics tool is aimed in particular at delivering goods to a consolidation centre, re-palletising ad hoc and LEAN-compliant phased delivery directly to the work area concerned.
In 2023, the BPC Group Business Unit, in association with its partners Buildwise and Ship it, took part in the experiment on the Erasme I and Tervuren Square sites. This experimental phase has already made some progress, notably in terms of the use of a partner for joint deliveries, the identification of activities that are valued for such a process and that can be delivered at the same time, etc. However, these two projects still need to assess (i) the profitability of such a procedure (which could improve subcontracting costs and yields) and (ii) the reduction in CO2 emissions. A third site will become part of the experiment in 2024.
In addition, the Group has been working on a project based on artificial intelligence, called "AI-Generated Income Forecasting for Construction Sites". This project aims to improve the management of a construction site by providing monthly progress forecasts using artificial intelligence, in addition to traditional project manager forecasts. This supports more efficient management of construction sites by:
Finally, CFE Poland has innovated by developing a parametric design model that generates a 3D model, a carbon footprint assess-
ment and a budget estimate for logistics or industrial projects in just a few clicks. This tool helps to understand the impact of different parameters on project budgets and carbon footprints, enabling the Group to propose more optimal buildings to its customers.
The Group has defined a system of investment limits to manage the counterparty risk. This system determines maximum amounts eligible for investment by counterparty defined according to their credit ratings published by Standard & Poor's and Moody's. These limits are regularly monitored and updated.
The medium- and long-term outlook for CFE remains positive, thanks to its positioning in the growth markets of renovation and energy performance improvements of existing buildings, re-industrialisation and the development of infrastructure linked to the energy transition.
The economic environment, however, remains difficult in the short term in Belgium and Luxembourg, both in the residential and office markets. In this context, CFE expects a moderate contraction in turnover in 2024 but an improved operating margin compared to 2023.
Delays in the start-up of several major residential projects in Brussels due to appeals against permits, combined with a decrease in residential sales in Luxembourg, will have a negative impact on BPI Real Estate net income in 2024. This will be partly offset by the positive contribution from the Polish entities.
The subsidiaries of the Construction & Renovation segment in Belgium and Luxembourg and VMA anticipate a moderate decrease in sales in 2024. Priority will be given to improving operational performance. Conversely, in Poland, business is set to grow, driven by a more favourable economic environment.
For MOBIX, 2024 will be a second transitional year characterised by the end of the LuWa project (modernisation part) and by more modest activity in the Rail Business Division, before an anticipated recovery as from 2025.
Deep C Holding's activities in Vietnam should continue to grow in 2024, while Green Offshore's results will be impacted by the decrease in the price of electricity.
With regard to corporate governance, this statement contains the information required by the Companies and Associations Code, which came into force on 1 January 2020 (the 'CAC'), as well as by the Belgian Corporate Governance code 2020 (the 'Code 2020').
CFE has adopted the 2020 Code as its code of reference and applies its recommendations in accordance with the "comply or explain" principle.
The Company's Corporate Governance Charter and Dealing Code can be consulted on the Company's website www.cfe.be.
This corporate governance statement describes the composition of the CFE's Board of Directors and its Committees, and how they operate. It comments on the practical application of CFE's governance rules during the fiscal year ending 31 December 2023. It also specifies the provisions of the Code 2020 the Company does not comply with and explains these derogations. It also includes the remuneration policy and the remuneration report. Lastly, it reflects the main features of the Company's internal control and risk management systems.
The Company has opted for a one-tier structure. Consequently, the Board of Directors is responsible for the general conduct of the Company's business and is accountable for its management in accordance with articles 7:93 and 7:94 of the CAC.
The Board of Directors determines the direction of the Company's activities, its strategy and key policies. It examines and approves related significant operations, ensures that they are properly executed and defines any measures needed to carry out its policies. It decides on the level of risk the Company is prepared to take.
In particular, the Board of Directors:

| LUC BERTRAND | |
|---|---|
| Position | Non-executive Director - Chairman (since February 2016) |
| Committees | Chair of the Nomination and Remuneration Committee since May 2021 |
| Nationality and year of birth | Belgian, born 1951 |
| First appointment as Director | December 2013 |
| Current term of office expires | 2025 AGM |
| Training and experience | Luc Bertrand graduated in 1974 as a commercial engineer (KU Leuven). He began his career at Bankers Trust, as Vice-President and Regional Sales Manager, Northern Europe. He has been with Ackermans & van Haaren as a director since 1985, where he joined as financial director in 1986 and was chairman of the executive committee from 1990 to 2016. He is chairman of the board of directors of Ackermans & van Haaren, DEME Group and SIPEF and a director of Delen Private Bank, JM Finn, Bank Van Breda and Verdant Bioscience. Luc Bertrand has deep expertise in governance and principles. Having |
| served on various audit and risk committees, he is well-versed in risk management and internal control systems. |
|
| Furthermore, he is a founding member of Guberna, a Belgian institute to stimulate good governance, and chairman of its Board of Trustees. He |
Europalia.
is also chairman of the Duve Institute and Middelheim Promoters and member of several other boards of directors of non-profit associations and public institutions, such as Museum Mayer van den Bergh and

| PIET DEJONGHE | |
|---|---|
| Position | Non-executive Director |
| Committees | Member of the Audit Committee since June 2022 |
| Nationality and year of birth | Belgian, born 1966 |
| First appointment as Director | December 2013 |
| Current term of office expires | 2025 AGM |
| Training and experience | Piet Dejonghe received, after a degree in law (KU Leuven, 1989), a post graduate degree in management (KU Leuven, 1990) and an MBA from INSEAD (1993). Before joining Ackermans & van Haaren in 1995, he worked as a lawyer at Loeff Claeys Verbeke and as a consultant at Boston Con sulting Group. |

| KOEN JANSSEN | |
|---|---|
| Position | Non-executive Director |
| Committees | / |
| Nationality and year of birth | Belgian, born 1970 |
| First appointment as Director | December 2013 |
| Current term of office expires | 2025 AGM |
| Training and experience | Koen Janssen received, after a degree in civil engineering and electro mechanics (KU Leuven, 1993), an MBA from IEFSI (France, 1994). He worked for Recticel, ING Investment Banking and ING Private Equity before joining Ackermans & van Haaren in 2001. He is a member of the Executive Com mittee. |

| AN HERREMANS | |
|---|---|
| Position | Non-executive Director |
| Committees | / |
| Nationality and year of birth | Belgian, born 1982 |
| First appointment as Director | June 2022 |
| Current term of office expires | 2026 AGM |
| Training and experience | An Herremans received a Master's degree in Business Engineering from the KU Leuven and a Master's degree in Finance from the Vlerick Business School. She has worked as Strategy Office Manager at Barco and as Senior Consultant at Roland Berger Strategy Consultants. She is currently a member of the Executive Committee of Ackermans & van Haaren. |

| CHRISTIAN LABEYRIE | |
|---|---|
| Position | Non-executive Director |
| Committees | / |
| Nationality and year of birth | Belgian, born 1956 |
| First appointment as Director | March 2002 |
| Current term of office expires | Christian Labeyrie has resigned from his directorship with effect from 4 May 2023. |
| Training and experience | Christian Labeyrie is a graduate of HEC, the Escuela Superior de Ad ministración de Empresas (Barcelona) and McGill University (Canada), and holds a DECS diploma (advanced accounting degree). He began his career in the banking industry. Christian is a Chevalier of the Légion d'Honneur and a Chevalier of the Ordre National du Mérite. He is Execu tive Vice-President, Chief Financial Officer and a member of the Execu tive Committee of the VINCI Group. Before joining VINCI in 1990, he held |
various positions in the Rhône-Poulenc and Schlumberger groups.

| HELENE BOSTOEN | |
|---|---|
| Position | Independent Director |
| Committees | Member of the Audit Committee since May 2021 |
| Nationality and year of birth | Belgian, born 1977 |
| First appointment as Director | May 2021 |
| Current term of office expires | 2025 AGM |
| Training and experience | Hélène Bostoen (Belgian) is a management engineer (Solvay Business School, ULB, Brussels) and holds an MBA from INSEAD (Singapore and Fontainebleau). She began her career at Merrill Lynch in New York. In 2006 she co-founded Eko Developer Sp.z. o. o., a real estate development company focusing mainly on retail, office and residential property in Poland. In 2007, she took over the management of a family company, Flanders-Immo JB, active in residential real estate development in Bel gium, Poland and France. She is also Founder and Managing Director of Fenixco SA, a property development company. |

| LIEVE CRETEN BV, represented by LIEVE CRETEN | ||
|---|---|---|
| Position | Independent Director | |
| Committees | Member of the Audit Committee since July 2022 Member of the Nomination and Remuneration Committee since July 2022 |
|
| Nationality and year of birth | Belgian, born 1965 | |
| First appointment as Director | May 2022 | |
| Current term of office expires | 2026 AGM | |
| Training and experience | Lieve Creten is a management engineer (KU Leuven, 1989) and also holds a Master's degree in taxation (1989). She was a partner at Deloitte for over twenty years, where she developed the M&A practice and led the Financial Advisory practice as a Managing Partner from 2008 to 2019. She was a member of the Executive Committee of Deloitte Belgium until 2019. In addition, she was a member of Deloitte Financial Advisory's glob al executive team from 2015 to 2021. Lieve Creten is currently active as an independent consultant. |

| B GLOBAL MANAGEMENT BV, represented by STEPHANE BURTON | ||
|---|---|---|
| Position | Independent Director | |
| Committees | Member of the Nomination and Remuneration Committee since June 2022 |
|
| Nationality and year of birth | Belgian, born 1973 | |
| First appointment as Director | June 2022 | |
| Current term of office expires | 2026 AGM | |
| Training and experience | Stéphane Burton received a Master's degree in Law at the Catholic Uni versity of Leuven (1996), a Master's degree in Social, Economic & Tax Law at Universiteit Gent (1997) and a Global Executive MBA from INSEAD (2013). He began his career as a business lawyer before joining the TAT/Sabe na Technics group in 2007. He held various positions within the group, becoming a director of the Belgian subsidiaries in 2008 and a member of the Directoire of the group in 2009. In 2014, he led a management buy-out of the group's Belgian subsidiaries and since then - as CEO - has pursued the development of the ORIZIO Group, born of the merger between Sabena Aerospace and Sabca, now the Orizio Group. He is also Vice-Chairman of Liege Airport and an independent director of SECO, Charleroi Airport and Sopartec/UCLouvain- Technology Transfer Office. |

| FERNANDO SISTAC | |
|---|---|
| Position | Non-executive Director |
| Committees | / |
| Nationality and year of birth | Belgian, born 1959 |
| First appointment as Director | May 2023 |
| Current term of office expires | 2027 AGM |
| Training and experience | Fernando Sistac is a civil and geotechnical engineer (Polytech Lille, 1982). Until 2022, he was Managing Director of Vinci Environnement and Chief Operating Officer of Entrepose Group (Vinci). He joined the Vinci group in 2000 as CEO of CBC (Sogea Group). From 2012 to 2016, he was Deputy Managing Director of Vinci Construction France, and from 2016 to 2018, Chief Operating Officer of Vinci Construction France. He was a member of the Comex of Vinci Construction France until 2018. |
Following the resignation of Hélène Bostoen as an independent director with effect from 1 January 2024 and the co-optation of her company Waraku BV, represented by Hélène Bostoen, as an independent director by the Board of Directors on 23 February 2024, a proposal will be made to the Annual General Meeting of 2 May 2024 to confirm the appointment of Waraku BV, represented by Hélène Bostoen, as an independent director.
Following the resignation of Fernando Sistac as a director with effect from 26 March 2024 and the co-option of his company Fernando Sistac Management et Conseil SAS, represented by Fernando Sistac, as a director by the Board of Directors on 26 March 2024, it will be proposed to the Ordinary General Meeting of 2 May 2024 to confirm the appointment of Fernando Sistac Management et Conseil SAS, represented by Fernando Sistac, as a director.
The composition of CFE's Board of Directors reflects the company's controlling shareholders. CFE is controlled by Ackermans & van Haaren SA, a Belgian company whose shares are listed on Euronext Brussels and VINCI Construction SAS. As at 31 December 2023, CFE's eight-member Board of Directors includes four representatives put forward by the reference shareholder, Ackermans & van Haaren NV and one representative put forward by VINCI Construction SAS.
This situation of control also justifies the presence on 31 December 2023 of representatives put forward by the leading shareholder, Ackermans & van Haaren NV, at the Audit Committee (one member out of three) and on the Nomination and Remuneration Committee (one member out of three).
The composition of the Board of Directors is also based on a balance between experience, competence and independence, with respect for diversity, in particular the equality between men and women. The Board of Directors includes a sufficient number of independent directors to ensure that the interests of all the Company's shareholders are respected, and one-third of its members are women, thus meeting the requirements of article 7:86 of the CAC.
The balance of attendees is re-evaluated each year by the Nomination and Remuneration Committee.
The duties of the Chairman of the Board of Directors are detailed in the Company's Corporate Governance Charter.
The Chairman maintains close links with the Chairman of the Executive Committee and ensures, in close collaboration with the latter, that the Board of Directors, in its composition, deliberations, decision-making and implementation of decisions, operates in accordance with the provisions of the Charter, and draws up, again in close collaboration with the Chairman of the Executive Committee, the agenda for Board meetings.
Generally speaking, the Chairman of the Board also ensures effective communication with all directors, creating a climate of trust that allows open discussion and constructive criticism, and with the Company's shareholders and other stakeholders.
The Chairman is also in charge of the various evaluation procedures for the Board and its Committees.
The Board of Directors is organised so as to ensure that decisions are taken collectively in the interests of the Company and in a way that allows work to be carried out efficiently.
The Board of Directors meets at least five times a year, at times set at the beginning of the year, and whenever the Company's interests so require.
The Board of Directors met on six occasions in 2023.
The attendance rate for Board meetings in 2023 is shown below:
| Name | Position | Attendance rate |
|---|---|---|
| Luc Bertrand | Non-executive Director, Chairman | 6/6 |
| Piet Dejonghe | Non-executive Director | 6/6 |
| Koen Janssen | Non-executive Director | 6/6 |
| An Herremans | Non-executive Director | 6/6 |
| Christian Labeyrie | Non-executive Director until the AGM of May 2023 | 2/2 |
| Hélène Bostoen | Independent Director | 6/6 |
| Lieve Creten BV, represented by Lieve Creten | Independent Director | 5/6 |
| B Global Management SRL, represented by Stéphane Burton | Independent Director | 6/6 |
| Fernando Sistac | Non-executive Director since the AGM of 2023 | 4/4 |
In addition to defining corporate strategy and culture, he is also responsible for overseeing the Committee's tasks; the Board of Directors approves the statutory and consolidated financial statements and management report, decides on the appropriation of net income and the publication of financial information.
Specific decisions taken by the Board of Directors in 2023 mainly concerned:
During the 2023 financial year, the Directors were not faced with any situations of conflict of interest. Consequently, articles 7:96 and 7:97 of the CAC are not applicable in 2023.
Periodic review procedures are organised by the Board of Directors in accordance with Article II.6 of the Charter. These are held upon the initiative and under the direction of the Chairman. As the Executive Committee was established in July 2022, the annual review of the relationship between the Board and the Executive Committee will take place for the first time in 2024.
CFE has two Committees within the Board of Directors, namely the Audit and Risk Management Committee ('Audit Committee') (in accordance with article 7:99 of the CAC) and the Appointments and Remuneration Committee (in accordance with article 7:100 of the CAC).
Generally speaking, the Audit Committee monitors the preparation and verification of the Company's accounting and financial information, as well as the effectiveness of the systems of internal control, supervision and risk management.
As at 31 December 2023, the Audit Committee comprised three members, two of whom are independent within the meaning of article 7:87 of the CAC and the 2020 Code. They are Lieve Creten, represented by Lieve Creten, and Hélène Bostoen. The other member, Piet Dejonghe, is a representative of the reference shareholder.
As a whole, the Audit Committee has the requisite skills in accounting, auditing and IFRS, thanks in particular to its members' studies and experience in financial and real estate companies.
The Audit Committee met four times in 2023, examining in particular:
In 2023, the Audit Committee paid particular attention to the group's internal controls and monitored steps taken by CFE to improve them. It also paid particular attention to some of the loss-making sites, such as ZIN, SHAPE and LuWa.
The term of office of Audit Committee members coincides with their term of office as Directors.
| Members of the Audit Committee | Current mandate | Participation rates |
|---|---|---|
| Lieve Creten BV, represented by Lieve Creten (Chair) | 2022-2026 | 4/4 |
| Hélène Bostoen | 2021-2025 | 3/4 |
| Piet Dejonghe | 2021-2025 | 4/4 |
Unless the Audit Committee decides otherwise, the chairman of the Executive Committee, the CFO and the responsible of internal audit attend the meetings of the Audit Committee.
Once every three years, the Board of Directors assesses the size, composition and functioning of the Audit Committee, as described in greater detail in article II.6 of the Charter.
Generally speaking, the Nomination and Remuneration Committee ensures fair remuneration within the Group, taking into consideration regulatory standards, targets set, and the risks and the rules of conduct set out in the Charter. The Nomination and Remuneration Committee also ensures that the best people are selected to oversee and manage the Company.
As at 31 December 2023, The Nomination and Remuneration Committee comprised three members, two of whom are independent within the meaning of article 7:87 of the CAC and the 2020 Code. These are Lieve Creten BV, represented by Lieve Creten and B-Global Management SRL, represented by Stéphane Burton. This Committee is chaired by Luc Bertrand, who is Chairman of the Board of Directors and a representative of the reference shareholder.
As a whole, the Nomination and Remuneration Committee has the requisite expertise in the area of remuneration.
The Nomination and Remuneration Committee met three times in 2023 and examined, in particular:
The term of office of the Nomination and Remuneration Committee members coincides with their term of office as directors.
| Members of the Nomination and Remuneration Committee |
Current mandate | Participation rates |
|---|---|---|
| Luc Bertrand, (Chairman) | 2021-2025 | 3/3 |
| Lieve Creten BV, represented by Lieve Creten | 2022-2026 | 3/3 |
| B Global Management SRL, represented by Stéphane Burton |
2022-2026 | 3/3 |
Whenever remuneration is discussed, the Company's Human Resources Director, i.e. Focus2LER BV, represented by Valérie Van Brabant, is always invited to attend the Nomination and Remuneration Committee meeting.
As for the Audit Committee, every three years the Board of Directors assesses the size, composition and functioning of the Nomination and Remuneration Committee, as described in greater detail in article II.6 of the Charter.
On 29 June 2022, the Company's Board of Directors set up an Executive Committee comprising at least five members of management, and delegated day-to-day management of the Company exclusively to the Chairman of the Executive Committee, known as the CEO.
The members of the Executive Committee are considered as other directors within the meaning of the CAC and as persons exercising managerial responsibilities within the meaning of the European Market Abuse Regulation.
The Executive Committee, chaired by the CEO, is primarily responsible for presenting the Group's strategy to the Board of Directors and for monitoring and implementing the strategy following the Board of Directors' approval. The main tasks entrusted to the CEO and the Executive Committee by the Board of Directors are detailed in chapter IV.1 of the Charter.
Executive Committee members are appointed and dismissed by the Board of Directors. In principle, they are appointed for an indefinite period. The Board of Directors ensures that the Executive Committee is made up of people of integrity, with a wide range of professional skills, and with the knowledge, experience and complementary skills required to carry out their duties properly.
As of 31 December 2023, the Executive Committee is composed of:
| Trorema SRL, represented by Raymund Trost | |
|---|---|
| Position | Chairman of the Executive Committee Chief Executive Officer of CFE ('CEO') |
| Nationality and year of birth | Belgian, born 1964 |
| Training and experience | Raymund Trost holds a Master's degree in Economics and International Finance as well as a Master's degree in European Affairs & Econometrics (University of Leuven - 1987) and has un dergone leadership training (Harvard University - 2014). He started his career at the Ministry of Finance (Research Analyst, 1987-1998). He then worked at BNP Paribas Fortis (Financial Analyst, 1989-1991). In 1991, he joined the European Commission as Deputy Administrator (Audit & Finance). In 1992, he joined Owens Corning (European Busi ness Planning Manager) and for many years held the positions of Financial Director, General Manager and Managing Director (1996-2007). He ended his time with the company as CEO of 3B-The Fibreglass Company (Divested business by Owens Corning, 2007-2008). He then joined Saertex as Managing Director of Strategy & Business Development (2008-2010). |
| In 2011, he joined Tyco Electronics (VP Telecom Networks, 2010-2011). He then served as CEO of the Joris Ide Group (2011-2015). In 2015, he joined the CFE Group as Chairman of the Executive Committee, CFE Contracting. Via his management company, he is currently CEO and Chairman of CFE's Executive Committee. |
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
| MSQ SRL, represented by Fabien De Jonge | |
|---|---|
| Position | Member of the Executive Committee Chief Financial Officer of CFE ('CFO') |
| Nationality and year of birth | Belgian, born 1972 |
| Training and experience | Fabien De Jonge holds a Master's degree in Management (Leuven School of Management - 1995). He started his career at Arthur Andersen (Auditor, 1995-2000). He then worked at Bank Degroof Petercam (Internal Auditor, 2000-2001). In 2002, he joined the CFE Group where he started as Project Finance Manager. In 2004, he combined this function with that of Head of Finance at BPI. Since 2014, he has been the Chief Financial Officer of CFE via his management company. |
| Focus2LER SRL, represented by Valérie Van Brabant | |
|---|---|
| Position | Member of the Executive Committee Chief People Officer of CFE |
| Nationality and year of birth | Belgian, born 1979 |
| Training and experience | Valérie Van Brabant holds a Master's degree in Business Administration (ICHEC - 2004) and has undergone training in HR Management (Vlerick Business School - 2016-2017) as well as training in General Management (INSEAD - 2022). She started her career at recruitment agency Robert Half and then Robert Walters (Senior Consultant, 2004-2007). In 2007, she joined the CFE group where she started as Recruitment and Development Con sultant (2007-2013). She developed her career within the group as HR Manager of Louis Stevens & Co, MOBIX Rema com, MOBIX Engema, MOBIX Engetec and BPI (2014-2019). In 2019, she was appointed Chief Human Resources Officer of CFE, CFE Contracting and BPI, and member of the Executive Com mittee of CFE Contracting (2019-2022). She is currently Chief People Officer of CFE through her management company. |
| ARTIST VALLEY SA, represented by Jacques Lefèvre | |||||
|---|---|---|---|---|---|
| Position | Member of the Executive Committee Real Estate CEO |
||||
| Nationality and year of birth | Belgian, born 1962 | ||||
| Training and experience | Jacques Lefèvre holds a degree in Commercial Engineering (ICHEC - 1988). In 2004, he joined the CFE group where he is Managing Director of BPI Real Estate Belgium, via his management company. In 2007, he was appointed member of the Board of Directors of the UPSI-BVS. In 2010, he was appointed Director of BPI Real Estate Poland and in 2014 of BPI Real Estate Luxembourg. Since 2018, he has chaired the Board of BPI Real Estate Poland. Since 2019, he has been a Direc tor of Wood Shapers and Wood Shapers Luxembourg. He has also been appointed member of the Board of Directors of CFE Polska. |
| AHO Consulting SRL, represented by Alexander Hodac | |||||
|---|---|---|---|---|---|
| Position | Member of the Executive Committee CEO Construction & Renovation |
||||
| Nationality and year of birth | Belgian, born 1981 | ||||
| Training and experience | Alexander Hodac holds a Master's degree in Commercial Engineering (Solvay Business School - 2005). He started his career at Deloitte Financial Advisory Services (Senior Manager, 2005-2013). He then worked at Home Invest Belgium (Chief Commercial Officer, 2013-2015), Immobel (Group Chief Executive Officer, 2015-2019) and Fosbury & Sons (Chief Executive Officer, 2019-2020). In 2020, he joined the CFE Group where he is currently Managing Director of Subsidiaries BPC and BPC Group, via his management company. He is also Managing Director of the Construc tion & Renovation Division in Belgium. |
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
| Bruno Lambrecht | |
|---|---|
| Position | Member of the Executive Committee CEO Construction & Renovation Poland |
| Nationality and year of birth | Belgian, born 1971 |
| Training and experience | Bruno Lambrecht holds a degree in Civil Engineering (Katholieke Universiteit Leuven, 1996) and a degree in Industrial Engineering (VIVES, 1993). He started his career at Decloedt Engineering office (Coordinating and monitoring the design of a steel structure for a power plant in Germany, 1996-1997). He then worked at IBS Engineer ing Office as a design and supervision manager for several projects (1997-1998). In 1998, he joined the CFE Group as site engineer of CFE Nederland. He then worked as Project Manager at CFE Polska (2000-2004). In 2004, he was Project Manager at CFE Brabant. In 2005, he joined CFE Polska again as Area Manager (2005-2009). Since 2009, he has been General Manager of CFE Polska. |
| COEDO SRL, represented by Arnaud Regout | ||||
|---|---|---|---|---|
| Position | Member of the Executive Committee Chief Investment Officer & New development Real Estate |
|||
| Nationality and year of birth | Belgian, born 1978 | |||
| Training and experience | Arnaud Regout holds an MBA in Corporate Finance (Solvay Brussels School - 2004). He started his career at Cushman & Wakefield (Valuation Analyst, 2003) and then worked at Ernst & Young (Senior Auditor, 2004-2007). From 2007 to 2008, he worked on several tax and financial projects within the Besix group. In 2008, he joined the CFE Group where he was Administrative and Financial Director of BPI Lux embourg and of the activities in Morocco and Tunisia (2008-2012). In 2012, he was appointed Deputy Director of BPI Luxembourg. He was then appointed Director of BPI Luxembourg where he was responsible for the development of real estate activities (2014-2015). Since 2015, he has been Chief Investment Officer of BPI and Managing Director of BPI Luxembourg. Since 2019, he has also been a Director of Wood Shapers, which he launched to accelerate sustainable de velopment. |
In addition, Consulton VoF, represented by Peter Matton, has joined the Executive Committee as a permanent member with effect from 1 January 2024 as CEO of VMA.
The following are invited to attend all meetings of the Executive Committee:
Over the course of 2023, the Executive Committee has also set up a number of committees. These include the Selection Committee and the Engagement Committee.
The role of the Selection Committee is to review and approve certain business opportunities (a 'Prospect') that a Business Unit may wish to pursue in the ordinary course of business, where the pursuit of such a Prospect may have a significant impact on the Group's finances, human and/or financial resources and/or risk exposure.
The Selection Committee is made up of the Group CEO, the Group CFO and the Executive Committee member representing the business segment to which the relevant Business Unit belongs.
The Engagement Committee has been set up to examine certain major binding offers which, if accepted, could have a significant impact on the Group's finances, human and/or financial resources and/or risk exposure. This Committee has itself been subdivided into three sub-committees according to the business segment concerned, namely the Construction & Renovation Engagement Committee, the Multitechnics Engagement Committee and the Property Development Investment Committee.
The Engagement Committee is made up of permanent members, namely the Group CEO, the Group CFO, the General Counsel (except for the Real Estate Development Investment Committee, where the latter is replaced by the Head of Legal of BPI Real Estate SA) and two CFE directors (representing the reference shareholder), and ad hoc members, who are for:
Other people may be invited to these Committees on a case-by-case basis, depending on their particular expertise.
In 2023, the Executive Committee met twenty-three times, including one off-site meeting.
The Board of Directors, assisted by the Nomination and Remuneration Committee and the CEO, assesses the functioning of the Executive Committee, and in particular the contribution of each Executive Committee member to the Group's business development and results. The Chairman of the Executive Committee (in this case the CEO) does not take part in assessing its own performance.
The Company considers that a diversified team improves the decision-making process and ultimately improves the overall performance. Diversity and inclusion are a global priority for CFE, as they are important factors for the success of the Company and its people. The Company believes that its greatest strength lies in the diversity of its team and that its employees deserve to feel at ease by being their genuine selves at work each day, irrespective of gender, ethnic origin, sexual orientation or other characteristics. The Company keeps striving to improve all aspects of diversity within its senior management team by developing a diverse pool of talents, paying attention to skills, training, experience and careers.
The procedure for selecting and appointing the members of the Board of Directors and Executive Committee is described in the Company's Governance Charter. Its composition is based on a balance between experience, competence and independence, with respect for diversity, in particular the equality between men and women.
At present, three of the eight members of the Board of Directors are women. By their complementarity, the directors' areas of expertise cover all the Group's activities and their associated risks and opportunities.
With regard to conflicts of interest, the Company is subject to articles 7:96 and 7:97 of the CAC. Directors have a duty to avoid any action that would be in conflict with the interests of the Company and its shareholders. They must immediately inform the Chairman of the Board of Directors of any potential conflict of interest.
Executive Committee members are also subject to specific rules on preventing conflicts of interest, which are described in more detail in chapter IV.7 of the Charter.
Finally, all CFE group employees are also required to avoid any conflict of interest and to inform the Compliance Officer of any such conflict, in accordance with the Group's internal operating rules.
The Statutory Auditor's mandate is exercised by EY Réviseurs d'Entreprise SRL, represented by Patrick Rottiers and Marnix Van Dooren. EY Réviseurs d'Entreprise were appointed by the Annual General Meeting of 6 May 2021, for a three-year term expiring at the close of the Annual General Meeting of 2024. The amount of the Statutory Auditor's fees is published, in accordance with article 3:65 of the CAC, in the notes to the consolidated financial statements and the statutory financial statements.
The Board of Directors oversees the implementation of the internal control and risk management reference framework. Generally speaking, the Audit Committee assists the Board of Directors in fulfilling its monitoring responsibilities with regard to the Group's internal and external controls in the broadest sense, including risks.
The Audit Committee's responsibilities include the following:
• to make recommendations to the Company's Board of Directors concerning the appointment of the Statutory Auditor.
In addition, in 2014 CFE hired an internal auditor whose task is to provide assurance on the degree of control over its operations within the Group, offer advice on how to improve them, and help create added value. They help the Group achieve its objectives by systematically and methodically assessing its risk management, control and governance processes, and making proposals to enhance their effectiveness.
Reporting to General Management, the Internal Auditor maintains a close relationship with the Executive Committee and the Audit Committee, providing them with assurance on the effectiveness of risk management and internal control systems.
The internal auditor updates the risk maps drawn up for the Group's main segments: Construction & Renovation, Multitechnics and Property Development.
These maps are reviewed every two years. It involves:
Based on the risk mapping prepared by the main Business Units, risk matrices specific to each line of business allow a uniform presentation and assessment of events that are liable to affect the projects examined by the competent bodies of the Business Units.
Ten audits were carried out during the 2023 financial year. They did not reveal any dysfunctions that are likely to have a material impact on the business and financial statements of the Group. Those audits concerned:
CFE's Executive Committee is responsible for establishing common guidelines for the Group (the Internal Procedures Manual).
These directives are mainly related to:
The respective managements of the Business Units are responsible for implementing these guidelines, where appropriate, by establishing detailed procedures and structuring the organisation to ensure that these procedures are properly applied. However, a Group-wide exercise to rewrite and recodify these guidelines was launched in 2023, under the direction of the Group's
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
General Counsel. This exercise should lead to the publication of a new code of conduct and common policies for the entire Group during 2024.
CFE maintains direct and regular control over its Business Units, in particular by:
The Audit Committee assesses at least annually the internal control procedures that the Executive Committee has developed to ensure that the main risks have been properly identified, reported and managed.
At the quarterly meetings of the Audit Committee, the quarterly financial figures and findings of internal audit reports are presented to the members of the Audit Committee and to the statutory auditor.
The Board of Directors is responsible for assessing the implementation of control procedures within the Group, taking the recommendations of the Audit Committee into account.
Internal control objectives are multiple, such as compliance with laws and regulations, application of instructions set by CFE's general management, safeguarding of assets and the reliability of financial information.
The scope of risk management and internal control covers all fully consolidated subsidiaries.
The Boards of Directors of the jointly-held companies, namely GreenStor, Deep-C Holding, Green Offshore and the SPVs in the Real Estate Development segment, are responsible for their internal control. However, CFE seeks to encourage the application of its own best practices through its representatives on the Boards of Directors of these companies.
To identify the main risks, please refer to chapter II.1.2 of this Management Report.
Some of the internal control activities and procedures set out in Section 7.2 and described in more detail below are common to the entire Group, while others are specific to one or more segments.
CFE gives clear financial reporting instructions to the subsidiaries with deadlines and rules for preparation and valuation. An external audit of the half-yearly and annual financial statements also takes into account elements of internal control and risk management at entity level.
The adequacy of those procedures is verified and audited at regular intervals and improved if necessary. An appropriate allocation of responsibilities and coordination between the departments involved guarantee an efficient and timely communication of periodical financial information to the market.
Information security is monitored by a periodical IT audit, a proactive approach involving the implementation of updates, backup facilities and timely testing of the IT infrastructure. Business continuity and disaster recovery plans have also been put in place.
CFE keeps track of the standards in the area of financial reporting. Changes in the legal framework and their impact on financial reporting are regularly monitored by the Finance department.
Significant changes in the internal control environment or the IFRS accounting standards applied by the group are submitted to the Audit Committee for review and to CFE's Board of Directors for approval.
Budget review meetings are held quarterly. These meetings are attended by the CEO, the CFO and the Director of Finance & Controlling of CFE, as well as the CEO of the Business Division concerned, the managing director or general manager of the Business Unit concerned, its COO and CFO.
The topics discussed include:
In addition to the specific procedures described above, which are common to the entire Group, authorisation procedures specific to the Construction & Renovation and Multitechnics segments on the one hand, and to Real Estate Development on the other hand, have been put in place for business acquisitions.
Authorisation procedures specific to the Construction & Renovation and Multitechnics segments
• The Selection Committee (see Section 4 for its composition)
Tender studies for Design & Build projects (including DBFM, DBF, DBM) that represent a potential design or financing risk for a Business Unit must be approved in advance by the Selection Committee. If the Selection Committee decides to respond to the submission request, it allocates a submission study budget and sets a timetable. Project progress and the budgetary follow-up of the study is presented to the Selection Committee in accordance with the schedule.
• The Engagement Committee (see Section 4 for its composition)
Projects with a high risk profile and or valued at more than € 50 million for the Construction & Renovation segment, or € 10 million for Multitechnics projects, must be approved by the Engagement Committee before bid submission. The Committee reviews the technical, commercial, contractual and financial risks of the projects that are submitted to its scrutiny.
Authorisation procedures specific to the Real Estate Development segment
• The Investment Committee
The Investment Committee, whose membership is detailed in Section 4, is responsible for analysing and approving all real estate investments made by Business Units active in real estate development, namely BPI Belgium, BPI Luxembourg and BPI Poland. For those valued at more than € 10 million, the agreement of Board of Directors of the legal entities concerned and of CFE's Board of Directors is also required.
The Investment Committee is not empowered to represent the Company and does not exclude the competence of the Board of Directors. The Board of Directors of CFE may at any time deliberate on any investment or divestment project involving any amount and decide, where appropriate, instead of the Investment Committee.
During the financial year 2023, CFE's internal control was strengthened mainly through the implementation of the results of the Fit4Future programme aimed at improving the performance of the Construction & Renovation Belgium Business Division. The programme has several elements, including selecting tenders to increase project profitability, maximising operational excellence on site, increasing economies of scale in procurement, improving existing Opportunity & Risk Management ('ORM') systems and strengthening contract change management.
The implementation phase of a new Enterprise Resource Planning system ('ERP') for the Business Units of the Construction & Renovation segment has been launched, and the various stages of this implementation are now underway, including getting to grips with the software, setting up processes in the ERP, operational set-up, testing, preparation of work instructions and strategies for data migration and internal training.
The Company's reference shareholder is Ackermans & van Haaren, which owns 15,725,684 shares (or 62.12%) of the Company.
Ackermans & van Haaren is controlled by Scaldis Invest, which owns 33%. Belfimas holds 92.25% of the capital of Scaldis Invest. Ultimate control over Scaldis Invest is exercised by Stichting Administratiekantoor 'Het Torentje'.

The latest transparency declaration made by VINCI Construction SAS (the Company's former reference shareholder) on 1 July 2022, pursuant to the law of 2 May 2007 on the disclosure of major shareholdings in issuers whose shares are admitted to trading on a regulated market, shows that it holds 3,066,460 shares in the Company, representing 12.11% of the capital.
Deviations from the 2020 Code relate exclusively to the remuneration of non-executive Directors, and in particular to principle 7.6 of the 2020 Code. The valid reasons for this deviation are set out in the remuneration policy in section 1.2 below.
The current remuneration policy has been established within the framework of article 7:89/1 of the Companies and Associations Code ('CAC') and the Belgian Corporate Governance Code 2020 ('Code 2020'). It was adopted by the Company's Board of Directors upon recommendation of the Appointments and Remuneration Committee and was approved by the Company's General Meeting of 29 June 2022.
The remuneration policy applies to the following individuals:
The remuneration policy is designed to support the company's performance culture and long-term value creation. It aims to attract and retain the managers and directors with a wide range of skills needed in different areas to grow the company's business.
The following is only a summary of the company's remuneration policy. The latter can be consulted in its entirety on the company's website, in the appendix to the Corporate Governance Charter. In the event of a discrepancy between the remuneration policy and the presentation in this chapter, the remuneration policy takes precedence.
The remuneration policy is established by the Board of Directors on the recommendation of the Appointments and Remuneration Committee. It is then submitted to the General Assembly for approval. Any significant change in the remuneration policy is also subject to approval by the General Meeting.
Annually, the Appointments and Remuneration Committee receives a proposal from the CEO on how to determine the performance criteria achieved and the level of remuneration for executive managers and directors. The member of the Executive Committee responsible for human resources management within the company makes the proposal for the CEO. These proposals refer to the application of the remuneration policy. If an exception is made, the reasons for the proposed exception shall be set out.
The role of the Appointments and Remuneration Committee is to advise and assist the Board of Directors, and as such, the Appointments and Remuneration Committee:
The individual remuneration of the non-executive directors is approved by the general meeting and, where applicable, the individual remuneration of the CEO is approved by the company's Board of Directors. In each case, this remuneration is determined on the basis of the remuneration policy, on the advice of the Appointments and Remuneration Committee.
In general, the rules of the CAC concerning conflicts of interest are followed whenever applicable.
As at December 31, 2023, the Company had only non-executive directors. The following description therefore relates to the remuneration of the Company's non-executive directors.
The remuneration consists of:
Where appropriate, non-executive directors are also entitled to an additional fixed remuneration for the provision of specific services, such as chairing the Board of Directors or a committee.
Non-executive directors are also reimbursed for expenses incurred during the execution of their duties, according to conditions set by the Board of Directors.
Non-executive directors do not receive variable remuneration, such as bonuses or stock options. They also do not receive benefits in kind or benefits from pension plans.
Directors are invited but not obliged to hold shares in the company. This deviation from principle 7.6 of the Code 2020 is justified by the fact that the company's policies adequately promote a long-term perspective. In addition, several directors, in the context of their functions at Ackermans & van Haaren ('AvH'), are already exposed to changes in the value of the company, taking into account the number of shares they hold in AvH, the value of which partly depends on the value of the company.
There are no service contracts between the Company and the non-executive directors, all of whom are self-employed. In accordance with the Company's articles of association, they may be dismissed ad nutum, without cause or compensation.
The CEO's remuneration includes only the following:
In accordance with the current remuneration policy, the CEO will not receive LTI compensation if the CEO has become or has the possibility to become a shareholder of the company through the exercise of options granted under a previous remuneration policy.
The relationship between the company and its CEO is one of providing specialist services. The agreement between the company and the company providing the CEO services contains the usual fee provisions (fixed and variable STI and variable LTI compensation or SOP Plan) in line with the provisions of the remuneration policy as well as the usual non-competition and confidentiality provisions. Where appropriate, the agreements will be adapted to reflect changes in the remuneration policy. This service agreement does not provide for any benefit of any kind to any individual.
The agreements between the company and the CEO also include provisions on the criteria for awarding variable remuneration and providing for a right of recovery in favour of the company of all or part of the variable remuneration awarded on the basis of incorrect financial data, irrespective of whether the remuneration has already been paid.
The agreements are valid for an indefinite period.
Both the CEO and the Company may unilaterally terminate their contract with six months' notice.
The Executive Committee's remuneration includes only the following:
In accordance with the current remuneration policy, a member of the Executive Committee will not receive LTI compensation if this member has become or has the possibility to become a shareholder of the company through the exercise of options granted under a previous remuneration policy.
The arrangements between the company and members of the Executive Committee may take the form of either an employment contract or a service contract with an independent service provider or a specialist company.
These agreements contain the usual provisions on remuneration (fixed and variable remuneration), non-competition and confidentiality, as well as provisions on the criteria for awarding variable remuneration, and providing for a right of recovery in favour of the company of variable remuneration awarded on the basis of incorrect financial data, irrespective of whether or not the remuneration has already been paid.
The agreements are valid for an indefinite period.
All Executive Committee members perform their duties under a direct service contract or through a company. In such a case, the Executive Committee member has no other benefits. Both the member of the Executive Committee and the Company may unilaterally terminate the contract with six months' notice. For certain members of the Executive Committee, this period may be extended to a maximum of 12 months, depending on the length of the contract concerned at the time the unilateral agreement is terminated by the company.
Non-executive directors, the CEO or any member of the Executive Committee may serve as an executive or non-executive director of the company's subsidiaries.
It should be noted, however, that this remuneration is also passed on to AvH when it is promoted by a director, who is also a member of AvH, by virtue of an agreement between this director and AvH.
As the company's subsidiaries are not listed, the remuneration of their members who are not directors, CEOs or members of the executive committee of the company does not fall within the scope of the rules of the Companies CAC remuneration policy and remuneration report.
Nevertheless, the company sees to it that a sound and adequate remuneration policy is applied within its various entities. To emphasise the creation of short and long-term value, the company ensures that within its subsidiaries, remuneration based on individual performance and the performance of the company is in place. In addition, it should be noted that the contracts of executive managers in subsidiaries (excluding the position of Managing Director of the company) provide for the recovery of variable remuneration that may have been granted on the basis of incorrect financial information.
Unless otherwise agreed between the parties, termination of the relationship between the company and the director will result in termination of the mandates held in the company's subsidiaries.
There has been no significant change in the remuneration policy since its adoption by the General Meeting of 29 June 2022.
In the event that exceptional circumstances make it necessary to deviate from the remuneration policy in order to serve the longterm interests and viability of the company as a whole or to ensure its viability, the Board of Directors, on the recommendation of the Appointments and Remuneration Committee, is empowered to temporarily modify the remuneration of the members of the non-executive directors, the CEO or members of the Executive Committee. This change may relate to any element of remuneration, while respecting the respective competences of the Board of Directors and the General Meeting.
The remuneration of the non-executive directors, the CEO and the members of the executive committee for 2023 is detailed in this report.
A total amount of € 345,000 was paid to non-executive directors in 2023, distributed as shown in the table below. No other remuneration or benefits, loans or guarantees have been granted to them by the company. No non-executive director received variable remuneration in accordance with the remuneration policies in force both before and after 29 June 2022.
| 2023 (in thousands €) |
Fixed remuneration |
Attendance fees | Audit Committee |
Audit Committee |
Total remuneration |
|---|---|---|---|---|---|
| Luc Bertrand | 100 | 0 | 0 | 4.5 | 104.5 |
| Koen Janssen | 20 | 15 | 0 | 0 | 35 |
| Fernando Sistac | 13.2 | 10 | 23.2 | ||
| Christian Labeyrie | 6.8 | 5 | 11.8 | ||
| Hélène Bostoen | 20 | 15 | 6 | 41 | |
| Lieve Creten BV, represented by Lieve Creten | 20 | 12.5 | 10 | 4.5 | 47 |
| B Global Management SRL, represented by Stéphane Burton |
20 | 15 | 0 | 4.5 | 39.5 |
| An Herremans | 20 | 15 | 0 | 0 | 35 |
| Piet Dejonghe | 20 | 15 | 8 | 0 | 43 |
| Total | 240 | 102.5 | 24 | 13.5 | 380 |
The total remuneration broken down by component, paid by the company or by CFE, is as follows for the persons concerned:
| (in thousands €) | Fixed remuneration | Variable compensation | |||||
|---|---|---|---|---|---|---|---|
| Basic remuneration | Total | Short Term | Long Term | Total | Total | Proportion of fixed and varia ble compensation |
|
| Trorema SRL, rep. Raymund Trost (Ex. 2023) | 560 | 560 | 240 | 0 | 240 | 800 | 70-30 |
| Executive Committee | 2,230 | 2,230 | 847.5 | 597 | 1,444.5 | 3,674.5 | 61-39 |
The performance criteria set out in the current remuneration policy have been applied. Financial criteria account for 50% of variable compensation, 25% is linked to non-financial criteria and 25% to the individual performance and attitude of the Executive Committee member.
| Main provisions of the Stock Option Plan | Information relating to the financial year covered by the Report | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Identification of the plan | Proposal date | Acquisition date | End of the retention period | Exercise period | Exercise price | Opening balance |
In the course of the financial year covered by the Report |
Closing balance | ||
| Number of options at the begin ning of the year |
A) Number of options offered B) Value of un derlying shares on the proposal date |
A) Number of options granted B) Value of un derlying shares @ vesting date C) Value @ exercise price D) Gain on vest ing date |
Number of op tions proposed but not yet granted |
|||||||
| Valérie Van Brabant |
CFE 2022 Option Plan |
17/10/22 | 01/12/22 | 31/12/25 | 01/01/26 16/10/29 |
10,31 € | 0 | A) 60.000 options B) 10,31 € |
A) 60.000 options B) 9,4 € |
0 |
| Bruno Lambrecht |
CFE 2022 Option Plan |
17/10/22 | 15/12/22 | 31/12/25 | 01/01/26 16/10/29 |
10,31 € | 0 | A) 140.000 options B) 10,31 € |
A) 140.000 options B) 9,01 € |
0 |
The table below gives an overview of the annual change in the remuneration of each non-executive director and employees (average on a full-time equivalent basis). It also provides an overview of annual changes in the company's performance.
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
| Changes in the remuneration of the CEO and the Executive Committee (% compared to previous year) |
||||||
| Luc Bertrand | 0% | 0% | 0% | +1.46% | 0% | |
| Koen Janssen | +0% | +6.25% | 0% | +17.19% | -7% | |
| Hélène Bostoen | / | / | / | *+75.3% | -7% | |
| Lieve Creten BV, represented by Lieve Creten | / | / | / | **N/A | *63% | |
| Fernando Sistac | / | / | / | / | **N/A | |
| B Global Management SRL, represented by Stéphane Burton |
/ | / | / | **N/A | *84% | |
| An Herremans | / | / | / | **N/A | *100% | |
| Piet Dejonghe | -6.25% | +6.25% | 0% | **N/A | **N/A | |
| Trorema SRL, represented by Raymund Trost, CEO | / | / | / | **N/A | ***-0.8% | |
| Executive Committee | / | / | / | **N/A | ***-0.9% |
| Change in average compensation for employees on a full-time equivalent basis | |||||
|---|---|---|---|---|---|
| 2019 | 2020 | 2021 | 2022 | 2023 | |
| CFE SA employee (average) | 85,012.02 € | 86,061.31 € | 80,180.10 € | 80,118.92 € | 89,087.33 € |
| Employee of the Belgian subsidiaries of the CFE group (average) |
****58,763.00 € | ||||
| Ratio between the highest remuneration (in this case, that of the CEO of CFE SA) and the lowest among em ployees of the Belgian subsidiaries of CFE SA |
*18,57 |
| Company performance | ||||||
|---|---|---|---|---|---|---|
| (in thousands €) | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Criterion 1: Net consolidated income of the CFE Group for Continuing operations pre-tax |
21,343 | 29,438 | 51,937 | 47,360 | 31,031 | |
| Criterion 2: Return on equity of CFE SA for Continuing operations |
13.6% | 20 .9% | 41.5% | 22.0% | 10.15% | |
| Criterion 3: Return on Capital Employed for BPI (Real Estate Development segment) |
9.9% | 16.1% | 15.7% | 9.2% | 6.72% | |
| Criterion 4: pre-tax income for the Multitechnics segment |
18,337 | 10,520 | -5,502 | |||
| Criterion 5 Profit before tax for the Construction & Renovation Segment |
6,850 | 12,762 | 2,607 |
* The extent of the change is explained by the termination or entry of function(s) during the financial year or the previous one.
** Change not applicable due to the absence of data for the year in question because the persons concerned took up their functions during the financial year or changed their status.
*** Ratio pro rata previous year.
**** The average compensation of employees in 2023 has been calculated on the basis of the gross annual fixed compensation of white-collar and blue-collar workers for the Group's Belgian subsidiaries.
***** The ratio between the lowest and highest remuneration has been calculated on the basis of the lowest annual fixed remuneration for the Belgian subsidiaries and the fixed fee for the highest remuneration (in this case that of CFE's CEO).
The variable remuneration of CFE's CEO is mentioned in section 2.2.1. above.
Pursuant to Article 3:32, §2 of the Code of Companies and Associations, the annual report must include a Statement of Non-financial Information. This statement is contained in the next section of this annual report, of which it forms an integral part.
On behalf of the Board of Directors, 26 March 2024.
Luc BERTRAND Chairman of the Board of Directors
65 Annual report 2023 - CFE
Since CFE and its entities are included in the directors' report prepared by Ackermans & van Haaren, they are in principle exempt from the obligation to draw up a statement of non-financial information. Nevertheless, bearing in mind the importance that CFE and its entities attach to sustainability, we have decided not to avail ourselves of this legal exemption and to prepare our own statement of non-financial information to complement AvH's statement of non-financial information, and to inform CFE's shareholders - or anyone interested in our business - in more detail about the policies applied in the area of ESG (Environmental, Social, Governance) throughout the CFE Group, the actions taken in this respect, and the outcomes of those actions.
Climate, energy, reuse of materials and limiting the production of waste are all global issues to which CFE wants to provide sustainable solutions. A relevant materiality analysis has enabled CFE to define the ESG themes for which it can have a real impact. Combined with clear policies and ambitions, this analysis enables the group's different subsidiaries to be real actors of sustainable change.
CFE has summarised this ambition in the form of a commitment: "Changing for good". At CFE, our ambition is to challenge the status quo, identify what is unsustainable and change it. As a group active in four business lines (Real Estate Development, Multitechnics, Construction & Renovation, Investments), we have the potential to shape the world and a responsibility to take care of future generations.
For us, sustainability and innovation are not just buzzwords, for the age of words is over.
These are real commitments that we make together, with our community, with our heroes! Employees, customers, partners, suppliers, investors, passionate women and men who, thanks to their expertise, professionalism and determination, contribute daily to having an impact in our businesses.
In short, CFE's ambition is to bring people, skills, materials and technology together in a community for positive change. Indeed, by creating this community, we are accelerating positive change much more than each individual can.This is really about change because, being active in industries that have the potential to shape the world, we have a great responsibility to fulfil. We need to challenge the status quo and change what is unsustainable.
We want to reinvent value creation. This is why, together with the financial indicators, sustainability indicators are at the heart of our business: they become one. We are now integrating these new performance indicators to create a balance between people, planet and profit and thereby generate sustainable development in our activities.
To be able to realise this ambition, and to go beyond mere words, CFE has developed an ambitious strategy under the acronym SPARC. Sustainability, innovation, and operational excellence are at the heart of this strategy.
The first focus, "Shift", consists of putting sustainability and innovation at the heart of our strategy. In terms of sustainability, the focus is first and foremost on people, but also on reusing materials, and reducing our CO2 emissions. Innovation will target the same themes and will be backed by partnerships with pioneering companies or startups that share our values. For example, we are investing in low carbon buildings and mobility, optimising energy performance, bio-sourced materials, the circularity of the materials used and waste management, optimised site logistics, smart buildings, virtual commissioning and digital twins.
The second focus, "Perform", consists on the application of operational excellence for our customers in risk management, business processes and use of resources.. Sharing and standardising best practices, group synergies, process monitoring and control, rigorous resource allocation and the development of growing businesses are all ways of ensuring performance.
To bring about lasting and radical change, we cannot limit ourselves to optimising what has been done traditionally. The strategic focus called "accelerate" represents this need to rethink how we do things and dare to change, via strong intra-group synergies and partnerships.

66 Annual report 2023 - CFE
And by investing in platforms for sustainable growth like Wood Shapers or VMANAGER.
Through these three strategic dimensions, we're creating long-term value for all our stakeholders.
Finally, we place our employees and stakeholders at the heart of our businesses. We act as a real community both internally and externally.
The ambition of the CFE Group is clear. It is to be leaders in developing sustainable buildings, 4.0 industrialisation projects and infrastructure for the mobility and energy sources of tomorrow.
In concrete terms, this ambition is expressed as follows:
This ambition is fully in line with current trends. The climate emergency implies a need to rethink traditional business models to accelerate the energy transition and rational use of raw materials by integrating the principles of the circular economy upstream, among other things.
Today's society urgently needs intelligent, energy-efficient buildings. However, these changing needs cannot be achieved at the expense of access to housing for all. This challenge has become more urgent due to the rapid population increase and densification of urban centres.
The shift towards cleaner mobility requires accelerated electrification of the network and significant investment in upgrading current infrastructure.
Finally, increasing the efficiency of industry requires the automation of production centres and more regional production chains.
This ambition can be based on CFE's current position as a leader in the construction and renovation, real estate development and multitechnics market, as well as its multidisciplinary know-how.
Indeed, CFE is one of the top three construction companies in Belgium and is the leader in the construction of wood/hybrid buildings in Belux. CFE is currently converting Belgium's largest buildings into intelligent and circular buildings. Examples include the Maritime Station or the ZIN project in Brussels. CFE is also setting an example by building new headquarters for several of its subsidiaries and general services, which are pioneering buildings in terms of sustainability.
Its real estate development division is recognised as a leader in projects covering the entire development cycle with a CO2 friendly approach.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
In terms of mobility, CFE is the largest integrator of railway infrastructure in Belgium, with three key areas of expertise including laying track, catenaries and signalling.
Its various Business Unites in the Multitechnics segment allow for an integrated one-stop-shop approach combining engineering, installation and maintenance in the fields of electricity, HVAC, refrigeration, data management and smart building management.
Thanks to the synergies between its different entities, CFE is seizing the opportunity to combine its capabilities in real estate development, delivering major projects and an advanced knowledge of energy optimisation, offering a unique integrated business model.
CFE's greatest asset is its employed staff and workers. Nearly 3,000 passionate men and women work for the group. Their well-being and safety are CFE's primary concerns.
The values that drive CFE employees are reflected in the acronym H.E.R.O.
CFE employees are "Happeners". Solution-orientated, they dare to think that they can make a difference and change the world. They are also "Engaged" and passionate people. They actively fight to satisfy their customers and their colleagues. Trust and respecting our principles are essential values for CFE. We say what we do and do what we say. CFE employees are "Reliable". Finally, we believe in the strength of our group and act as a team. We are all simply stronger when we act together as "One" team.
To permanently increase the potential of its employees, this year CFE has deployed a training platform called the CFE Academy. Thanks to this tool, everyone can follow tailor-made training courses at the most opportune time, in highly varied fields. The platform also allows for publishing joint training courses.
The life of a project isn't limited to the construction phase. To make a project truly sustainable, you need to take into account every stage of a project's lifecycle: design, material production (from extracting the raw materials to transport on site), construction itself, use and maintenance of the asset and finally the end of life.
Throughout the lifecycle of a project, CFE is in touch with numerous stakeholders. From the customer to the architect, via suppliers and material manufacturers, CFE favours long-term partnerships with companies that share its values.
To deliver its projects, CFE seeks to use circular and environmentally friendly materials, depending on the technical and logistical possibilities.
Innovation and digitalisation are an integral part of the group's strategy. CFE can count on its multiple in-house talents. In particular, CFE has unique capabilities in the field of IT and digital technology, such as BIM, smart BMS and virtual factory commissioning.
In addition, CFE promotes partnerships with start-ups and proptechs in the target fields.
The financial stability of the CFE Group and its business model allows it to invest for the future.

To meet this ambition, CFE has structured itself around four business lines (also known as "Business Segments" or "BS") to shape the future: Real Estate Development, Multitechnics, Construction & Renovation and finally Sustainable Investments. CFE is a multidisciplinary group with operations in Belgium, Luxembourg, Poland, Germany and the Netherlands.
BPI Real Estate, company of the property development division, has developed its real estate business in Belgium, Luxembourg and Poland.
BPI Real Estate focuses on developments in city and town centres with high growth potential, a positive environmental impact, real opportunities for soft mobility and which ensure social well-being. BPI Real Estate thereby focuses on mixed projects combining housing, offices, commercial space and services.
All these ambitions are achievable thanks to the multiple talents that make up the BPI Real Estate teams and their focus on innovation and sustainable approaches.
CFE's multitechnics activities are split into two divisions (also known as "Business Divisions" or "BD"):: VMA and MOBIX. The CFE Group is at the forefront of 4.0 industrialisation thanks to VMA. VMA is a one-stop-shop for intelligent technological solutions for the construction and industry sector and in the field of automation and robotics. VMA is also the leader in Belgium for intelligent technological solutions to optimise the energy efficiency of buildings. This growing market is served by the VMANAGER activity, which uses its own internally developed intelligent Building Management System.
The VMA activities split into two activities (also known as "Business Units" or "BU") : building technologies and industrial automation.
The Business Unit building technologies includes commercial electricity and HVAC (Heating, Ventilation, Air Conditioning). With experienced multidisciplinary teams, VMA is able to provide comprehensive engineering, design, installation and maintenance solutions mainly in four key sectors: offices, schools, healthcare and industry.
The Business Unit industrial automation division covers both robotisation and automation, or Manufacturing Operations Management (MOM). A centre of excellence based in Poland allows VMA to specialise in particular in "virtual factory commissioning". Innovation and a customer-focused approach have earned VMA a reputation as a long-term partner of choice.
The Rail & Utilities activities are carried out by Business Division MOBIX. MOBIX consists of two BUs, Rail and Utilities. The Rail BU includes rail engineering works (track and catenary installation) and signalling. The Utilities BU includes energy transport and public lighting in Belgium. This makes MOBIX the number one provider of global solutions for intelligent infrastructure in Belgium. This ability, a sense of innovation and the desire to build long-term relationships with its customers make MOBIX a partner of choice.
The Construction & Renovation segment, active in Belgium, Luxembourg and Poland, specialises in building and refurbishing office buildings, residential properties, hotels, schools, universities, car parks, shopping and leisure centres, hospitals and industrial buildings.
In Belgium, there are seven local companies (which also correspond to BUs) that are grouped together in a Business Division called Construction & Renovation Belgium. In Luxembourg there is CLE, in Poland is CFE Polska, and in Germany is CFE Bau. This local approach allows us to provide tailor-made solutions for our customers, whom we consider to be long-term partners.
Operational excellence is applied to all construction and renovation sites, thanks in particular to the LEAN, BIM and logistics intelligence methods. This quest for excellence and customer satisfaction is accompanied by strong partnerships and the constant pursuit of improvements.
In particular, the Wood Shapers BU provides an integrated approach to healthy and sustainable space solutions. From property development to design, production and construction, Wood Shapers offers an integrated and efficient solution based on wood and bio-based materials, with all the advantages of modularity and off-site manufacturing.
Together with Ackermans & van Haaren, the CFE Group invests in sustainable initiatives through its holding in Deep C Holding (former Rent-A-Port), Green Stor and Green Offshore.
Deep C Holding develops greenfield projects for developing ports and related industrial zones, mainly in Vietnam.
In addition to its port activities, GreenStor is also developing battery parks to accelerate the energy transition, including BStor, which is located in Bastogne and, in terms of storage capacity, is the largest in Belgium.
Green Offshore has interests in developing and operating Belgian offshore wind farms.

The CFE Group's SPARC strategy puts sustainability, innovation and operational excellence directly in the foreground. To ensure this strategy goes beyond words and has a real impact, it is essential that we structure and communicate the group's sustainable approach around a clear and transparent ESG policy.
Back in 2019, AvH started a process within its main subsidiaries, including CFE, to align the ESG policies and related reporting of the subsidiaries with the renewed ESG policy of the AVH Group. CFE has therefore performed a materiality analysis. This involved identifying its main ESG risks and opportunities and linking them to a strategic vision, key performance indicators ("KPIs") and concrete targets and actions to achieve them. These were then approved by the CFE Board of Directors at the end of 2019. In the interests of continuous improvement, this process is reviewed annually, while keeping in mind the level of ambition set.
This sustainable approach consists of both the desire to continuously improve operations and to minimise the negative impacts of operations. It also provides opportunities to continually seek to create new sustainable values and to explore and develop new markets.
Since 2022 this ESG policy is confirmed through the group's SPARC strategy.
During 2023, CFE redid its dual materiality exercise according to the criteria defined by the CSRD. This new matrix will serve as a compass for the group's strategy. The collection of specific KPIs from this materiality exercise and the definition of SMART objectives will begin in the first quarter of 2024.
To remain in touch with the field and business while guaranteeing a global and integrated strategic approach despite its decentralised business model, CFE has put in place clear ESG governance.
The overall strategy, long-term vision and target setting is the responsibility of the Executive Committee. Every three years, the various Business Units (BU) are required to carry out a strategic exercise. They then implement the group's strategy according to their own business lines in a medium-term vision. This ambition is validated by the Executive Committee.
Finally, every year the Business Units (BU) are asked by the Sustainability Board to define their specific action plan with SMART objectives.
Last but not least, at the level of each project, specific actions are taken by local teams. To stimulate innovation, the implementation of these actions and the sharing of best practices, a manual called the "Greenbook" has been drawn up. It brings together all the good ideas already implemented on other projects and serves to inspire other employees.
Sustainability is truly at the heart of the Group's strategy. The Group's Chief Sustainability Officer is a permanent guest on the Executive Committee. She also chairs the Sustainability Board, a cross-functional body made up of the heads of sustainability in the various BUs. Each BU sustainability responsible is represented on the local management committee by a member of the management committee, who acts as ESG sponsor.

CFE is committed to aligning its sustainability approach to the seventeen Sustainable Development Goals (SDGs) of the United Nations. The CFE Group as a whole believes it is the responsibility of every individual, and in particular every business, to help meet the great challenges facing the world. The CFE Group endorses the UN Agenda 2030 and the accompanying SDG methodology and uses it as an international framework for its policy. Choosing the SDGs also makes it possible to draw inspiration from the GRI (Global Reporting Initiative) methodology, given the existing correspondence tables.
Sustainable Development Goals (SDGs) 3, 4, 6, 7, 8, 11, 12, 13, 16 and 17 have been selected as the guideline for this policy.
CFE has therefore based its sustainable strategy on the following process: integrating the SDGs into its sustainable policy, defining its priorities, setting key objectives, integrating these objectives through targeted actions and, finally, defining relevant KPIs and communicating the results of the actions undertaken.
Since 2019, CFE has greatly improved this process by refining its priorities, working on the relevance and quality of its KPIs, but also by improving and simplifying the communication around its sustainable strategy.

Further improvements are expected in the coming months and years. In particular, as a listed company, CFE anticipates Europe's expectations in terms of non-financial reporting. In particular, the CSRD (Corporate Sustainability Reporting Directive) and the European taxonomy are tackled with a desire for clear communication and transparency.
In particular, the double materiality approach is already being applied to define priority ESG issues and an external audit of the main non-financial KPIs is being conducted.
The aim of the European Taxonomy is to create a classification system for what is considered "sustainable" from an environmental and social point of view. It creates a framework and principles for assessing economic activities in relation to six environmental objectives: "climate change mitigation", "climate change adaptation", "the sustainable use and protection of water and marine re-

sources", "the transition to a circular economy", "pollution prevention and control" and "the protection and restoration of biodiversity and ecosystems". It works as follows: an activity can be considered "sustainable" if it contributes substantially to one of the six environmental objectives, without causing significant harm to any of the other five objectives. An activity must also meet basic social criteria to be considered "sustainable". This analysis of CFE's activities is included in chapter 7.
Finally, and above all, the CFE Group believes that this approach can only work with the cooperation of all the different parties involved in our activities: employees, suppliers, subcontractors, public authorities, customers, etc. Partnership for change is key to the success of a sustainable strategy. SDG 17 shows the path to follow in this respect. With this in mind, the CFE Group has from the outset involved different stakeholders (both internal and external) in its thinking about sustainability.
As it cannot have a decisive impact on all ESG challenges worldwide, CFE focuses on material issues that can make a difference in the sectors in which the group operates. In addition, particular attention is paid to ESG aspects that could represent a significant risk or opportunity for the group. Through its representatives in the management bodies, CFE ensures that these analyses are integrated into the strategic and political plans of its divisions and that these plans are evaluated periodically. Subsidiaries then implement the policy approved by their Board of Directors and report on its significant aspects.
The detailed materiality analysis as described in chapter 4 has allowed CFE to define four key themes: people, energy, materials and mobility.
Three tools enable CFE to achieve its sustainable ambitions:
BEING SUSTAINABLE IN OUR OPERATIONS (HOW WE BUILD): CFE aims for operational excellence and a sustainable approach in its construction methods. Improving construction processes, digitalisation, optimising the resources and energy used on our sites, etc. are all ways of reducing the carbon footprint of our work while improving quality and profitability.
DELIVERING SUSTAINABLE PROJECTS (WHAT WE BUILD): the buildings developed by BPI Real Estate, or built by CFE's subsidiaries, as well as the railways built by MOBIX's teams or the installations built by multitechnics teams, are all ways to create a real, positive impact for society.
DEVELOPING INNOVATIVE AND SUSTAINABLE SOLUTIONS (OUR TOTAL SOLUTIONS & INNOVATIONS): CFE also looks to develop innovative global energy management solutions, for example, for new or renovated projects. Taking into account the key societal issues and CFE's means of action have made it possible to formalise the sustainable strategy through a simplified vision:
| Change for GOOD through: | ||
|---|---|---|
| Sustainable operations | ||
| Governance | Sustainable products | Partnerships |
| Sustainable innovations & solutions | ||
| and have a positive impact on: people, energy, mobility and materials |
To achieve these sustainable ambitions, monitoring is carried out using key indicators and ten-year objectives have been defined.
| People Health, safety & well-being |
Severity Rate (SR) | Go for 0 SR Construction < 0.4 SR Multitech < 0.5 SR Rail&Utilities < 0.9 |
|---|---|---|
| Mobility Green fleet Logistics on & to the site |
CO2 Fleet Intensity | -40% in 2030* -90% for company cars -25% for the vans - 15% for the trucks |
| Energy Energy on site optimisation Green machines |
CO2 Energy Intensity | -40% in 2030* 100% green energy by 2025 |
| Materials Waste reduction Reuse of materials |
Waste intensity NO pumped water to the sewer |
-30% in 2030* 100% in 2030 |
(*) compared to 2020 values (reference year)
CFE's structure and general governance is included in the corporate governance charter available on the CFE website (www.cfe.be). A clear explanation of the four business divisions is also available.
The group's ESG approach and sustainable objectives are set out in the group's Sustainability Charter.
A code of ethics and integrity (internal and external), distributed to all staff, covers the main policies of the group (anti-corruption, respect for human rights, non-discrimination, data protection, GDPR, etc.). A complete review of the policy guidelines will be carried out in early 2024 in line with the recommendations of the CSRD.
Finally, certain specific policies such as the human rights policy are publicly available on the CFE Group website (www.cfe.be). More details on these policies are also available in Chapter 5.
For CFE and all its subsidiaries, analysing the opportunities is just as important as analysing the risks associated with our businesses. The development of sustainable strategies - including the materiality exercise allowing us to determine the themes in which CFE has the greatest impact - was carried out with this in mind. This double materiality exercise will be finalised during the first quarter of 2024 to comply with the requirements of the CSRD reporting framework.
Certain risks or opportunities are common to all of the Group's activities. Others are more specifically linked to one or another business sector. CFE has carried out a consolidation exercise to define a single materiality matrix common to the entire group. The objective of this consolidation exercise is to define, as a group, the themes where CFE can have the strongest impact.
There is no doubt that the world is facing multiple challenges that could have serious social and environmental impacts if we do not act now. With its 17 Sustainable Development Goals (SDGs), the UN has defined its priorities for creating a better world by 2030. While these objectives address different themes and aspects of sustainability, they are all interconnected. Together, they will help us defeat global poverty, stop climate change and fight inequality so we can all live in a better world.
At CFE, we are fully committed to helping achieve the SDGs. These objectives have helped us to understand the economic, environmental and social impact of our operations, but also the answers that our projects can provide for current societal issues (affordable housing, infrastructure for mobility and energy, optimising energy consumption etc.).
Sustainable Development Goals (SDGs) , 3, 4, 6, 7, 8, 11, 12, 13, 16 and 17 have been selected as those for which CFE can have the greatest impact.


The various CFE businesses have a very large number of stakeholders in common, who collaborate in all their projects. This notion of collaboration and even partnership is key to CFE's strategy. Indeed, we sincerely believe that achieving our ambitions can only be done successfully by involving the entire value chain of our projects and by sharing a common vision of sustainability and a real desire to have an impact.
From the design to the maintenance of our works, including the implementation phase, it is essential that we involve all project players. Strong partnerships require trust, transparency, listening and a common desire to understand the issues of all parties in order to find sustainable solutions in all areas of ESG.
To engage in this dialogue, it is first necessary to distinguish the main categories of stakeholders and determine the best way to understand their issues and the opportunities that may arise from these collaborations.
To make sure we don't forget any key stakeholders in this dialogue, the first step is to analyse the value chain of our projects in detail and list all the stakeholders. We then need to take into account all the other stakeholders affected by our projects.

This analysis starts by taking into account the internal stakeholders:
Our employees are our highest priority. The commitment of all our employees to our sustainable vision is therefore essential. We expect our employees to behave as H.E.R.O.s (see chapter 2.2).
To carry out its strategic repositioning exercise, CFE has chosen to involve all its employees by conducting a survey on the values they hold dear and which they consider to be the group's DNA. Specific workshops per category supplemented this survey. Employees were kept constantly informed and their feedback helped refine an ambitious vision for the group that was supported by everyone.
The results of this strategic exercise were then presented to all employees through specific roadshows. This feedback culture was also applied to regular employee satisfaction surveys (eNPS).
In general, employees are directly involved in the group's strategic issues and are represented by employees from each entity on a number of specific cross-departmental boards (Safety board, Innovation board, Sustainability board, Human Resources board, etc.).
The search for future talent remains a highly important issue. CFE comes into contact with the younger generation through internships or by being present at company presentation days in colleges and universities.
Secondly, CFE engages in dialogue as much as possible with the main direct players in its projects:
Our customers are our first partners. We are looking for trusting and balanced relationships that last over the long term. We are solution-orientated and constantly seek dialogue and continuous improvement. This dialogue and trust must prevail throughout the entire duration of our projects. A debriefing at the end of the project allows us to look for ways to improve.
We listen to our clients' needs and favour an approach aimed at optimising the Total Cost of Ownership of projects.
A project's entire value chain must be taken into consideration. In addition to the expectations related to ongoing projects, we encourage specific relationships to reduce waste production and seek to reduce the carbon footprint of our projects together. Innovative solutions are also put in place together depending on the project (logistics, circular alternatives, second life of materials, specific certifications, etc.).
CFE has adapted all its lines of credit by subscribing to sustainability linked loans. The conditions of these loans, the KPIs and their degree of ambition were defined during specific meetings. These discussions continue throughout the year at specific meetings or seminars.
As a listed company, CFE complies with its legal reporting obligations and communicates relevant non-financial information in a transparent manner. This communication is done through the annual report and ad hoc press releases. Throughout the development of its projects, during the process of obtaining permits or various authorisations for the projects, CFE is in constant contact with the local and regional authorities.
Besides collaborating on current projects, more informal contact with engineering offices, architects and other consultants is favoured.
For example, CFE conducts specific seminars to promote the use of wood structures, called Wood Academy.
Finally, it is important to be aware of the main issues for all the other stakeholders affected by our projects and activities:
The neighbourhoods in which we carry out our work are strongly impacted by what we do. Although we are constantly trying to limit nuisances (noise, dust, mobility etc.) it is important to inform people in the neighbourhood as much as possible. A nuisance study is carried out at the start of each project. The purpose of this study is to determine the sensitive phases of the project and to seek solutions to limit the nuisances.
Documents are distributed door to door before each critical phase of the work. For some of the more sensitive projects, regular meetings are held with representatives of the neighbourhood committee to facilitate dialogue between the parties.
On all project sites, a 24-hour call number is posted on the site banners so that any risk or nuisance can be reported.
While waiting for permits, BPI Real Estate is constantly looking for ways to use the empty buildings for the company's benefit. These occupations may have sports, cultural or humanitarian purposes.
More generally, CFE develops, builds and renovates buildings and infrastructure that meet the needs of society: housing, offices, hospitals, schools, sports facilities, and many others. In addition to these buildings, CFE also participates in developing infrastructure for mobility and energy: repairing railways, installing lighting on highways etc. So many responses to the needs of society. CFE and its subsidiaries are also actively involved in a number of charitable and volunteer organisations. Priority is given to supporting local initiatives.
CFE is active in all sector associations such as Embuild, ADEB, UPSI and BA4SC. This involvement through numerous working groups allows us to stay in constant contact with our peers and the sector, but also to define common sustainable objectives for the whole sector. In particular, CFE is a member of the vision committee of Buildwise (a scientific and technical research centre for the construction industry). This committee is responsible for defining the long-term vision of the sector and the themes on which Buildwise should focus its research in the coming years.
Transparency is an essential value for the CFE Group. We communicate regularly with our investors through our website and press releases. These communications cover not only our financial results, but also our exemplary achievements and progress in terms of ESG. The presentation of interim and annual results is also an opportunity to remain in direct contact with analysts, to inform them and to answer their questions and concerns.
CFE also carried out a detailed ESG rating exercise with Sustainalytics. This exercise allowed for constructive dialogue, highlighting CFE's ESG policies and its results, and also ensured that the material themes in the eyes of investors corresponded to those prioritised by CFE. In particular, at the annual debriefing session, areas for improvement are raised.
CFE maintains permanent dialogue with its main shareholders. Dialogue is formalised through formal meetings of the Board of Directors and the various monitoring committees.
CFE is active in numerous sector working groups. These groups deal with innovation, new working methods, operational excellence, digitalisation, etc. This regular contact allows CFE to stay informed of developments and innovations.
Each year, CFE strengthens its links with the main schools and universities in Belgium and Luxembourg. This is done through intern-
ships and by attending career days. Several of the group's employees also give lectures and seminars.
Finally, CFE is active on the board of directors of the ECAM Academy.
In conclusion, CFE favours permanent dialogue with all its stakeholders. Dialogue means listening and informing. It is important that information flows seamlessly in both directions.
CFE has supplemented this analysis with specific studies carried out by consultants to fully understand all the current societal challenges and to ensure that the analysis is both outside-in and inside-out.
Several categories of risks and opportunities therefore emerge:
The risks and opportunities linked to climate change require us to radically rethink our lifestyles and ways of consuming. This translates into a new vision of ownership, business models and the way we consume in general. We think of circularity, shared consumption, the notion of service rather than product "as a service", to the notions of Total Cost of Ownership and energy sobriety. This also concerns buildings, for which it is urgent to rethink construction methods in order to move towards smart buildings, energy efficiency and more sustainable materials. The objective remains carbon neutrality for 2050 and the use of circular materials as recommended by the European Green Deal.
The risks and opportunities related to the demographic explosion, urbanisation and densification of cities. The challenge is to meet the needs of a growing population and the evolution of families (housing, hospitals, schools etc.) while ensuring well-being and affordability.
The risks and opportunities associated with increasing industry efficiency. The digitalisation and automation of industry and the entire supply chain are the solutions.
Risks and opportunities related to infrastructure and mobility. There is an urgent need to connect everything to the electricity network but also to diversify mobility offers.
Many ESG-related opportunities can also be highlighted: renovation and energy optimization, innovation and digitalisation, off-site manufacturing of construction elements, reuse of materials, use of innovative or bio-based materials, etc. We must also pay special attention to the risks and positive and negative impacts of our work: production of CO2 and other greenhouse gases, creation of waste, consumption of energy and raw materials, development of energy optimisation tools, improvement of rail transport, etc.
It is therefore a two-way and holistic approach that has enabled us to analyse the situation comprehensively. This comprehensive exercise was carried out in consultation with all of the Group's subsidiaries and resulted in identifying more than thirty concrete sustainability objectives (for more information, please see the 2021 annual report).
This exercise was conducted for the first time in 2019. All ESG themes have been classified in two matrices, one for the Construction & Renovation and Multitechnics activities and the other for the BPI Real Estate activities. Each goal has been integrated into a materiality matrix taking into account the importance for the different stakeholders and the impact on the business. All the high materiality goals (priority goals), i.e. those having a high impact on CFE's business while being of high importance for its stakeholders, will be closely monitored. Short-, medium- and long-term actions are defined for each of those goals. By means of specific KPIs, the impact of those actions will be monitored and clearly communicated internally to all stakeholders. Certain medium materiality goals will be treated in the same way as high materiality goals. The other medium materiality goals and the low materiality goals will at first not be closely monitored. This exercise resulted in 11 material themes.
The double materiality matrix is reviewed annually. This revision takes into account changes in CFE's activities, as well as major social, environmental or regulatory developments. In particular, the strict reporting framework for the CSRD, and therefore strict compliance with the dual materiality methodology, will be finalised in the first quarter of 2024.
Each time the materiality matrix is revised, it has been validated by the CFE Group's Board of Directors during the annual presentation of the ESG strategy.
Each time the materiality matrix is revised, it has been validated by the CFE Group's Board of Directors during a full presentation of the ESG strategy.

HUMAN RESOURCES: People are a central concern of the CFE Group. Attention to safety is part of the group's DNA, since all people come to work to earn their living, not to lose it! The same applies to the health and well-being, in the broad sense, of all employees. Prevention, awareness-building and training are the key tools to achieve this. In the same sense, the mental and physical health of
all employees must be preserved. The priority goal linked to this theme is: "Health & safety".
The same attention should be paid to the different parties involved in our projects, and subcontractors in particular. The corporate governance charter and the procedures specify the minimum measures in the area of ethics, non-discrimination and respect for human rights. Beyond that, it is our responsibility as a company to ensure that every person involved in our projects is treated with dignity. The priority goal linked to this theme is: "Decent working conditions for all".
The training and development of our employees is also a priority. The priority goal linked to this theme is: "Talent management".
Finally, we do our utmost to satisfy our customers and provide them with customised solutions. The priority goal linked to this theme is: "Customer centricity".
ENVIRONMENTAL MATTERS: CFE is also aware of the impact of its activities on society and the environment. The field of transport looks to be a major challenge for the future, and for that reason we are now developing an innovative mobility strategy for our people as well as for materials and waste. The priority objectives are: "Logistics optimisation" and "Mobility". Special attention should go to the balanced management of raw materials, water and energy on our construction sites and in our offices. More particularly, the synergy between the two divisions makes it possible from the outset to design innovative buildings from an architectural and stability point of view, as well as the use of special techniques. In this sense, the introduction of new materials and of modular or circular construction is a goal in itself. The priority objectives are: "Waste management", "Modular & circular principles", "Efficient energy" and "Water".
GOVERNANCE: CFE ensures strong governance by means of a charter and specific procedures. The priority goal linked to this theme is: "Corporate governance". To ensure total transparency and satisfy the goal of clear sustainability reporting, regular internal communication with all employees will be put in place. The implementation of specific KPIs for each goal allows for real transparency as well as the regular assessment of progress made and the effects of the actions taken. The priority goal linked to this theme is: "Transparency".
INNOVATION. All these goals call for close collaboration between the entities, but above all with all other partners. It is also necessary to stimulate innovation in our lines of business as well as across the whole value chain. Opening up to the outside world and to other partners should not be neglected. The priority goal linked to this theme is: "Innovation".
To ensure that these principles are followed on our projects, it is essential to simplify the message. All material themes for CFE can be found in five categories: people, materials, energy, mobility and governance. Diverge > Converge
KPI's + Targets
Rating ESG
This can be seen in the following figure:
Fleet evolution
Energy use Solar panels

The link between the material themes and the SDGs can be summarised as follows:
| SDG3 | SDG4 | SDG6 | SDG7 | SDG8 | SDG11 | SDG12 | SDG13 | SDG16 | SDG17 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Customer centricity | x | x | x | |||||||
| Modular & circular principles | x | x | x | |||||||
| Waste Management | x | x | ||||||||
| Water | x | x | ||||||||
| Efficient energy | x | x | x | |||||||
| Health and safety | x | x | ||||||||
| Decent working conditions for all | x | x | x | |||||||
| Talent Management | x | x | x | |||||||
| Corporate governance | x | x | x | |||||||
| Innovation | x | x | ||||||||
| Logistics optimisation | x | x | ||||||||
| Mobility | x | x | ||||||||
| Transparency | x | x |
19,4
15,9
CO2
The examples and projects shown on pages XX to XX highlight the impact of the ESG policies for CFE's different activities. Once again this year, whether through actions on our construction sites or through carrying out sustainable projects in itself, the CFE Group is asserting its sustainability ambitions.
This sustainable approach and effective ESG risk management enabled the CFE Group to achieve remarkable results in the ESG risk analysis exercise carried out by the rating agency Sustainalytics. On a global scale, with a score of 24 (Medium Risk), the CFE Group is improving on its 2022 results and is among the frontrunners in its sector. This result stems from a detailed analysis of the various ESG policies and procedures of the CFE Group and its numerous key indicators, as well as concrete actions put in place within the group. Even better, in recognition of its excellent results, CFE has been recognized for the second year in a row as an "ESG TOP RATED company" in its sector. 13,5 11,6 12,7 64% 20% 6% 9%

Secondly, Isabelle De Bruyne, the group's Chief Sustainability Officer, was named "Sustainability Professional 2023" by Time for Society and VBO FEB. The award recognises professionals who implement a progressive sustainability policy within their organisation and take a leadership role in their sector. 12,8% Ordered vehicles in 2023 (BE+LUX) 156 cars Vehicles in use in 2023 (BE+LUX) 947 cars Sustainable
The approximately 3,000 employees and workers of the CFE group can now say that they work for an official Top Employer. CFE has been ranked among the best of its peers by the independent Top Employer Institute, on the basis of best practice in human resources management and the offer of a workplace favouring the well-being of Fossil fuel EV Hybrid 58,3% 28,8%

Scope 1 Fleet Scope 1 Fuel Scope 1 Gas
Scope 1 Refrigerants Scope 2 Electricity
Fossil fuel EV Hybrid
66,8 %
13,7%
19,4%
employees. The Top Employer certification particularly congratulates CFE for the commitment of its employees and workers to the company's objectives and strategy, its ambitious sustainable development plan, and the training and development opportunities throughout the group.
The ZIN project, which already won a number of awards last year, was honoured again this year. It won the FEBE Element Award in the 'Precast in Structures' category. The Brussels project won the award for using 30,000 tonnes of recycled concrete from the site itself, a first in Belgium.
At Wood Day 2023, Laminated Timber Solutions (LTS), a subsidiary of the CFE group, won the prestigious National Wood Construction Award. LTS and its partners won the award for their innovative approach to the construction of Alliander Westpoort's new regional office in Amsterdam. The seven-storey building is the tallest timber office building in the Netherlands.
In December, BPI Real Estate won the silver Climate Future Project Award at the Belgian Construction Awards for its outstanding WOOD HUB project. The prize, presented by Batichronique, was awarded by a panel of judges who praised the building's far-reaching innovation and sustainability. WOOD HUB was also recently awarded the title of 'Project of the Year' at the Belgian Proptech Trophy ceremony for innovation in the construction and property sector.
BPI and a number of other major players in the European property sector who are resolutely committed to reducing CO2 emissions have sponsored the Low Carbon Building Initiative (LCBI) label. This pan-European low-carbon label is based on a methodology for measuring the carbon footprint of buildings using Life Cycle Assessment (LCA).
For all the group's divisions, closely monitoring clear KPIs and concrete actions is a priority. Indeed, this monitoring makes it possible to evaluate the effect of the actions undertaken as soon as possible and to take any appropriate measures. The main KPIs are presented in detail in chapter 6 p XX.
This data collection goes hand in hand with aligning actions by division in the different entities to ensure it has a significant impact. Quantified objectives and structured actions are put in place.
At BPI Real Estate, two tools have been developed: on the one hand, to measure the CO2 impact of each project developed and, on the other hand, the impact on the SDGs in the broader sense. The aim of these tools is not only to measure the current portfolio, but also and above all to design and challenge the projects under development. The objective of the tools developed is to be as "agile" as possible to take into account ESG criteria that could evolve over time and thereby remain in line with social developments. Indeed, understanding the results of these tools and integrating the European Taxonomy criteria will allow BPI Real Estate to design truly sustainable projects.
CFE is committed to embedding sustainability in all employees and making it a real corporate culture. To this end, the targeted actions will concern both large-scale projects and small, simple everyday gestures. However simple, these will help to raise awareness among all employees.
Secondly, it is also fundamental to integrate all the links in the production chain in this approach and to create real, sustainable partnerships.
In our various subsidiaries, dedicated sustainability and innovation teams monitor ESG policies, the progress of KPIs against targets and the specific action plans put in place. These teams are directly supported by their management committees. They meet monthly in task forces called boards. Finally, the heads of Sustainability, Digitalisation and Communication are always active on the Executive Committee where they are present as permanent guests. This clear governance ensures that these themes are integrated into the group's strategy.
Sharing knowledge and good practice is essential. To this end, a knowledge centre has been set up. Best practices, innovations and experiences in terms of sustainability are collected in a database. But beyond this knowledge, the aim is also to share competencies and encourage synergies.
To give concrete expression to its social and sustainability commitments, CFE has integrated ESG criteria into the majority of its credit agreements, which are taken into account in determining the margin applied to bank loans. The ESG criteria used are, on the one hand - in terms of safety - reducing the severity rate by 15% and, on the other, reducing direct CO2 emissions (scopes 1 and 2) by 40% by 2030 (compared to 2020).
The short and long term executive reward system also takes into account sustainability-related results. The Wood Hub project - the new headquarters of CFE and its subsidiaries BPC Group, BPI Real Estate and Wood Shapers - truly showcases the know-how of and synergies within the CFE Group. It highlights the circularity of materials, the use of bio-sourced materials and the optimisation of energy consumption. The mixed wood and concrete structure thereby makes it possible to reduce the CO2 emissions linked to building structure by 30%. Heated and cooled by geothermal energy and heat pumps, in combination with 120 kW of solar panels, it does not rely on any fossil energy sources. Its energy consumption of no more than 10 kWh per m2 makes it a Nearly Zero Energy Building (NZEB). In addition, CFE is targeting BREEAM Outstanding and WELL Platinum certification for this project.
The real impact on the major ESG themes of People, Energy, Mobility and Materials is ensured by the joint and multidisciplinary approach of its different entities. Sustainability is therefore taken into account from the design stage by BPI Real Estate and Wood Shapers, but is also central to the various Construction & Renovation and Multitechnics entities completing their projects. Innovation and joint actions by the different entities reinforce this impact.
Several pilot projects are allowing us to monitor the most complex issues such as material transport or the circular economy. Thus, the very successful experience in Belgium and Luxembourg of optimising site logistics through the use of consolidation centres is being extended to new projects.
People are at the heart of CFE's construction process. CFE contributes to significant direct employment (2,990 employees), as well as indirectly through its various subcontractors and suppliers. In 2020, CFE launched an employer branding campaign highlighting the "Framily" (family & friends) that characterises it. The modest size of the subsidiaries and the soundness of the group, as well as the numerous synergies are what make CFE strong and unique. Attracting new talent is a major challenge for the group.
CFE wants to pay full attention to safe and healthy workplaces. The severity and frequency of accidents at work are given priority attention by each board of directors. CFE performs better in this area than the sector average in Belgium. This does not prevent CFE from improving its score every year. A policy of awareness raising, training and prevention are important tools in this respect. The integration of safety into site methodology and preparation also contribute to this. Regular site visits are carried out to check compliance with procedures.
To take into account the specificity and level of risk of the CFE teams' various activities, specific objectives have been set. CFE has chosen to use the severity rate (LTIGR) as an indicator to monitor the effect of safety actions.
CFE is thereby aiming for a severity rate of less than 0.4 for Construction & Renovation activities, less than 0.5 for Multitechnics activities and less than 0.9 for Rail & Utilities activities. It aims to achieve all this by 2030 at the latest.
To do so, proactive approaches are favoured. A monthly dashboard is used to measure the actions undertaken on our sites and the effect of these actions on the frequency and severity of accidents. Safety is the responsibility of every employee and proactive and constructive interventions are strongly encouraged.
2023 was an opportunity to ask each employee about their perception of safety. This NOSAQ survey highlighted the areas for improvement in terms of safety culture.
At Group level, this exercise in reflection on the safety culture led to the development of an awareness-raising campaign called "GO for zero". The aim of this campaign is to remind people that every accident, however minor, is one too many. At the same time, the safety charter has been reviewed and approved by the entire Executive Committee.
eNPS surveys are also conducted on a regular basis. In addition to the positive results of this survey, identifying the points of improvement put forward by employees allowed us to respond rapidly to these expectations.
Well-being on construction sites is also measured in tangible terms. A pilot project has been set up on MBG's Tweewaters site, where a well-being barometer enables employees to indicate how they feel.
Respect for people applies not only to our own employees, but also to those involved with subcontractors and suppliers. This philosophy is contained in a code of integrity that includes respect for human rights. For example, procedures for selecting and interacting with subcontractors are written for this purpose. In 2023, no human rights violations were noted.
All safety rules naturally apply to our own staff as well as to the various subcontractors and other stakeholders on our sites. The same vigilance is therefore applied to compliance with safety instructions and working conditions. The monthly safety scorecards therefore also include incidents and accidents involving our subcontractors and temporary workers.
In 2023, more than 15,000 hours of training were delivered to CFE employees. These training courses are highly varied and cover technical, management and safety related themes as well as languages and IT, for example.
At the end of 2022, CFE launched its "CFE Academy". This is an online training platform that allows each employee to find customised training courses, both in terms of content and format. The digital approach (while keeping the option of attending face-to-face training) allows for greater flexibility for employees to train when it suits them best.
At the end of 2020, CFE joined the Belgian Alliance for Climate Action. In doing so, CFE is undertaking to subscribe to the Science Based Targets (SBT) initiative. This course of action will allow it to attain sustainable goals that meet the ambitions of the Paris agreements.
In 2021, CFE was therefore able to confirm its ambition to reduce the greenhouse gas emissions for scopes 1 and 2 and carried out a complete mapping exercise on its scope 3 emissions.
CFE has validated its concrete objectives for scope 1 and 2 in line with the SBT and is committed to reducing the intensity of its direct CO2 emissions (scope 1 and 2) by 40% by 2030, compared to 2020.
Greening its vehicle fleet, optimising logistics on construction sites, monitoring and optimising energy consumption, using 100% green energy on sites and rational management of water on its projects and raw materials are all tactics for achieving these objectives. The various Business Units of Construction & Renovation Belgium have confirmed this effective management of CO2 emissions by obtaining level 3 certification in the CO2 prestatie ladder.
CFE is also active in a specific task force of the ADEB concerning the standardisation of the calculation of CO2 emissions, and of scope 3 in particular, for the entire sector. Among other things, this standardisation will make it possible to increase the sector's level of ambition and to find effective solutions that include the various players in the construction value chain.
Transporting people and materials has a considerable effect on direct CO2 emissions. Almost 70% of direct CO2 emissions (scope 1 and 2) are in fact due to employee transport alone.
For this reason, a new policy related to greening the vehicle fleet of the different entities has been put in place. This policy takes into account the specific characteristics of our various businesses as well as the specific geographical characteristics of our subsidiaries. Electric vehicles, alternative transport solutions (bicycle, public transport etc.), occupancy rate of vans, renewing the fleet of heavy vehicles are some of the solutions being implemented. To facilitate this transition, electrical terminals are being installed on the various construction sites.
By nature, the projects developed by BPI Real Estate, as an Urban Shaper, are located in the heart of cities and each integrate multimodal mobility. In addition to site logistics and the mobility of its own employees, BPI Real Estate is also working towards low-carbon mobility for its clients and urban partners.
The MOBIX teams continue to renovate the Belgian railways and are therefore playing a major role in soft mobility in Belgium. These large-scale works are made possible by MOBIX's expertise, acquired over decades (railways were CFE's first business line in 1880) but also by its ability to offer total solutions: track repairs, electrification, and signalling repairs. MOBIX is also investing in greening its fleet of machinery. From this year, a new hybrid machine is being used for catenary work. CFE is also committed to carrying out its projects in a sustainable and innovative manner. For example, the Kanal - Centre Pompidou project can be mentioned as a benchmark in terms of mobility and logistics. Soft mobility is strongly encouraged for all workers, and many materials are transported by water, as is the use of a logistics consolidation centre.
Reconsidering the need to transport materials and waste can also help to reduce this impact. The Lean construction processes used at the various sites also contribute to this.
Since 2020, several construction sites in Belgium and Luxembourg have rethought their site logistics by using consolidation centres. These logistics hubs make it possible to considerably limit the number of lorries supplying the sites, thereby making delivery schedules more reliable. In Brussels, alternative delivery methods such as waterway deliveries are also used. The impact on CO2 emissions is immediate. Extensive studies carried out on the Auréa site in Luxembourg have shown that the use of logistics hubs has made it possible to reduce CO2 production linked to the transport of materials by up to 46%. The success of these pilot projects has led to repeating the experiment on new projects in Belgium and Luxembourg. In the Luxembourg projects, the experience is even being complemented by optimising the return journey of lorries to take care of construction waste, thereby optimising its sorting, treatment and recycling. Projects in Brussels using a consolidation centre are taking part in a regional study on site logistics. Researchers from Buildwise and List will therefore continue to take numerous measurements on these projects to analyse the impact of this approach and help define possible areas for improvement.
When requesting prices, transport-linked CO2 analysis is increasingly being taken into account in selecting suppliers and subcontractors.
Studies show that the choice of materials is a major factor in analysing the CO2 cost of a building. The impact of the building's structure is particularly significant. Renovation, the use of recycled materials and reuse are all ways of improving the carbon impact. The choice of more durable materials also contributes to this reduction. To measure the impact of the choice of materials in their projects, the BPI teams carry out LCA studies.
And they are not alone. In tendering, the design teams also propose more sustainable variants based on LCAs whenever possible. The expertise in materials (wood in particular) and building methods for an improved structure and an integrated vision of the projects are central to the sustainable approach of Wood Shapers. Wood Shapers, for example, joined forces with BPC Group and VMA for the Monteco project, currently the tallest wooden building in the Brussels region. In 2022, more than 53,000 m² were built or developed using a wood or hybrid structure. Of particular note are the Wooden, Mertert, Roots or even Wood Hub projects.
Through its three subsidiaries Van Laere, BPC Group and VMA, CFE has launched the ZIN construction site in the North district of Brussels. The first part of the works, the offices, has been handed over. The other phases will follow in 2024.This innovative project of more than 110,000 m² revolves around circularity. This circular approach starts with preserving 65% of existing WTC towers, which significantly reduces the amount of waste during dismantling and the use of new materials for construction. It is the first project in Belgium to apply circular principles on this scale. More specifically, a total of 95% of the materials will be preserved, reused or recycled, and 95% of the new office materials must be Cradle 2 Cradle certified. This expertise in circularity also enables Construction & Renovation teams to specialise in materials passports and urban mining.
And this is not CFE's only exemplary project in terms of circularity. Indeed, BPC Group is also busy working on the Usquare project in Brussels. This project is a real laboratory for circularity. After the Van Laere teams in Flanders, and CLE and BPI Real Estate in Luxembourg, it is now the turn of the BPC Group, BPI Real Estate and central services teams to move into their new Brussels headquarters, Wood Hub. These new buildings are exemplary in terms of sustainability, both in terms of the choice of materials and energy consumption. Built by and for the CFE teams, Wood Hub is the benchmark for the group's combined expertise in sustainability.
Wood Hub was built using a mixed wood and concrete structure and includes numerous bio-sourced and reused materials: false floor, toilet facilities, furniture etc. - various materials now experiencing a second life.
To facilitate circularity within the group, BPC Group has developed an app, Bazaar, which allows construction sites to connect and exchange materials. And it's not just between Construction & Renovation companies. For example, BPI Real Estate has enabled BPC Group to find reused false floors for several of its projects such as Wood Hub. This platform also brings together the best practices achieved by the subsidiaries in terms of sustainability and lists the specific information to be taken into account when using a par-
ticular reused material (impact on planning, tests to be carried out, points to watch out for, list of suppliers, etc.). BPI Real Estate also integrates the reuse of materials into the design of its projects. As such, before renovating or demolishing old buildings, an inventory is made of the materials or products that could be reused, either on site or in other projects.
Special attention is paid to the water consumed or pumped on our sites.
Some great initiatives along these lines saw the light of day back in 2021. For example, the teams at the Tweewater site in Leuven had the ingenious idea of teaming up with the Stella Artois breweries to reuse the water pumped from the site. This year, pumped water from MBG's Park Lane project was used to fill the decorative ponds at the nearby ferry terminal.
In general, water consumption is monitored on numerous construction sites. This analysis makes it possible to optimise consumption and detect abnormal consumption or even some leaks.
It is also very important to pay attention to the quality of the water that is discharged to sewers. So, on several sites, including the Wood Hub site, for example, the concreting tanks are cleaned via decantation tanks, making it possible to limit concrete waste in the discharged water, and to even reuse this water.
Cisterns are also used during the construction phase to collect rainwater and use it for sanitary facilities or to clean trucks and machinery or to limit dust.
Another tool for limiting CO2 production is to reduce energy consumption, both for buildings and site installations. As such, on sites, we monitor energy consumption which allows us to optimise consumption by tracking down abnormal overconsumption in particular. Understanding of this consumption is supported by improvements in the insulation of the building site containers, as well as various corrective measures. Solar panels are also installed on many construction sites. The positioning of the site installations therefore also takes into account the optimisation of sunlight from the site containers.
Particular attention is paid to the generators used, in particular, to start up the site or as a one-off back-up for the heating needs of the sites in winter. These generators consume a lot of energy. Pilot studies are being carried out using batteries or hydrogen generators.
CFE, through its subsidiary VMA, offers ESCO services that provide guaranteed energy performance to clients who so desire. In 2020, CFE launched VMANAGER, a piece of software and an app targeting energy savings, energy flow management and, in general, construction technology management. This innovative tool facilitates intelligent and sustainable management of new and renovated buildings by combining VMA's technical expertise with intensive monitoring and tools to supervise and control their actual energy performance. The development of VMANAGER combined with VMA's know-how makes it possible to offer a global solution for energy management. For example, VMANAGER will save 846 tonnes of CO2 over a period of ten years for the PXL University. To achieve this ambitious project, the Luxembourg institution carried out an educational energy performance contract with VMA for the buildings on its campus. This guarantees savings of around 30% on electricity and natural gas while involving students in the process. CFE's new headquarters, Wood Hub, is exemplary in terms of energy consumption. The building is heated and cooled by geothermal energy and heat pumps, and is equipped with 300 photovoltaic solar panels. This makes Wood Hub almost energy independent, with primary energy consumption of no more than 8.59 kWh per m². Compared with the current average of 180 kWh/m²/ year for office buildings, Wood Hub stands out as an exceptional NZEB (Nearly Zero Energy Building), designed for the future.
In its real estate developments, BPI Real Estate seeks to optimise the energy consumption of its buildings and, above all, to use heating methods that do not use fossil fuels (gas, coal and oil). This year, 159,098 m² of projects under study or in development propose cogeneration, a biomass/pellet heating network or geothermal energy, and 93,017 m² integrate a strictly "fossil free" heating system.
CFE is also investing in sustainable energy initiatives. The future of green energy in Belgium lies in the development of battery fleets. In 2021, the EStor-Lux consortium (CFE, SRIW, Ackermans & van Haaren, BEWATT, SOCOFE, IDELUX, SOFILUX) started full commercial
operation of the first battery storage park connected to the Belgian high-voltage grid. With an installed capacity of 10 MW and a storage capacity of 20 MWh, the 480-module lithium-ion battery park, installed at a Kyndryl data centre in Bastogne, is the largest active battery site in the Benelux region in terms of storage capacity. CFE is also investing in offshore wind farms through its holding in Green Offshore.
Monitoring the main fractions of waste on site has made all the teams aware of the importance of limiting waste production and seeking solutions for reuse. Framework contracts are also signed with waste collectors who guarantee a sorting rate that meets at least the criteria set out in the European taxonomy.
Prefabrication therefore makes it also possible to limit waste production. This not only concerns the structural work (concrete, wood or hybrid). VMA has therefore launched the prefabrication of technical elements (Skids). For certain finishing elements such as plaster partitions, for example, optimising orders (the height of the boards, for example) makes it possible to drastically limit waste.
Partnerships with certain material manufacturers also help us give waste a second life. On MBG's construction sites, for example, UNILIN recovers wood waste to make recycled chipboard panels.
This year, CFE developed an online tool to collect ideas from staff in terms of innovation. This tool, dubbed Innovate-it, thereby allows us to follow up on and develop promising ideas that have been chosen by a selection panel.
The work of this panel and process for developing ideas have been defined in the CFE Group's innovation governance policy. To maximise the impact in terms of innovation, a survey was conducted through the subsidiaries to select which themes to focus on in terms of innovation. These include data scanning, quality defect management, prefabrication and on-site automation.
Digitalisation is a key issue for all companies. At CFE this concerns both projects with the integration of BIM, for example, but also the management of CFE as a company. CFE has therefore embarked on a major project to modernise and standardise its ERP throughout all its subsidiaries.
In addition, on-site innovations in terms of digitalisation are appearing, notably through numerous partnerships with start-ups.
The Group's IT teams work on IT security on a daily basis. Regular audits are carried out to check that all the processes needed to ensure the Group's security are in place. They also organise regular, compulsory training courses for all employees to raise awareness of cyber security and help them recognise potential attacks.
CFE believes that transparency is very important among all of its stakeholders. All of the Group's financial and non-financial information is therefore included in the annual report.
All important information is communicated via press releases and on the group's website.
A corporate governance charter with concrete and understandable procedures should ensure the greatest possible impact of the actions undertaken. In 2022, the corporate governance charter and multiple key policies and procedures were updated. The charter therefore defines the structure of CFE, the roles and responsibilities of the different boards and committees, as well as the minimum applicable procedures, and breaks down into several internal policies.
Specific policies include respect for human rights and the fight against fraud and corruption.
Respect for human rights is one of the core values on which the general policy of the Real Estate Development, Multitechnics and Construction & Renovation segments is based. This respect is embodied in a formulated policy with a specific code of conduct focused on the integrity of employees, which constitutes the general framework of which the implementation is ensured by individual
reports and internal audits. This policy is publicly available on the CFE website: https://www.cfe.be/en/company-documents. Any discrimination - whether in hiring, day-to-day labour relations or training opportunities - based on criteria related to gender, age, nationality, ethnic origin, beliefs or disability is strictly prohibited. A DE&I charter has been drawn up for this purpose and has been signed by the Executive Committee.
The group's general policy also encompasses compliance with staff privacy laws, which is reflected in ICT-related measures at the subsidiaries to protect the security of the personal data of employees.
This general policy is also reflected in the contractual clauses of our agreements with suppliers, in which we require compliance with the current laws on human rights. In the selection of foreign suppliers, the necessary audits are carried out, for example with regard to social security and minimum pay conditions.
So far, no violation of our human rights policy has been reported.
A Code of Ethics and Integrity was updated in 2022 and approved by the Executive Committee. It is intended for all employees, regardless of their function. It clearly states that all forms of corruption or influence peddling, direct or indirect, by companies and individuals is prohibited. To ensure that the ethical rules that have been issued are effective and properly understood, the code gives specific details of customary business practices, such as benefits, gifts, privileges and tokens of hospitality: it specifies what is allowed or not, the limits to adhere to, etc., taking into account national (Belgian and/or foreign) and international regulations. The commitment of the subsidiaries and their staff, a sense of propriety and a willingness to work in a spirit of cooperation and trust, and the establishment of a set of internal procedures aimed at limiting the risk of fraud and corruption, are all elements that have guaranteed proper compliance with the anti-fraud and anti-corruption rules.
Each entity regularly undergoes an analysis of risks and procedures by the internal audit unit. Intern audit is an independent function, and its main task is to support management and help it improve the management of risks.
Internal audit reports functionally to the Audit Committee of CFE by submitting the annual audit plan and presenting the main findings of the audits carried out and a follow-up of the action plans. If necessary, additional audit assignments may be carried out at the request of the Audit Committee or of the Executive Committee of CFE.
Although the materiality exercise did not identify volunteering and charity support as highly material, CFE is aware that these topics are very important to its employees. For all these reasons, and being fully aware of the impact that CFE can have on society, many superb actions were again carried out this year across the group and in all entities.
This concerns long-term actions such as CFE's partnership with Youthstart, for example, which aims to help young people who have dropped out of school to regain the confidence they need to enter the professional world.
BPI Real Estate also runs sports, cultural and community support activities in its buildings under development where work has not yet begun.
And in all of the group's subsidiaries, incredible actions are being set up.
CFE also supports emergency measures in collaboration with the Red Cross.
To have an even greater impact in the future, CFE has set up a foundation, 'Heroes for Good'. This foundation provides a more structured and effective approach to CSR.
By definition, we are in the partnership business. No project could be delivered without our partners (clients, architects, design offices, banks, suppliers etc.).
It is therefore only natural that we collaborate with several committees in the sectoral working group: BA4SC, UPSI, ADEB, UASW, Embuild, Ecobuild, Faast and others.
But also multi-sectoral: The shift, BACA, CCI among others.
Defining, collecting and analysing KPIs is an integral part of CFE's sustainable strategy. For each high materiality theme, at least one KPI was chosen. For some more complex issues, such as transport, analysing through pilot projects was preferred. The analysis and regular monitoring of all these KPIs via specific dashboards makes it possible to validate as closely as possible the effect of the action plans put in place.
The selected indicators cover all aspects of ESG.
Each year, a critical analysis of the quality of the data collected is carried out to support continuous improvement.
For CFE, the core sustainability subjects are People, Mobility, Energy, Raw Materials and Governance. This concerns both the development of BPI Real Estate's projects and the performance of the work by CFE's Construction & Renovation and Multitechnics teams. For these themes, strategic KPIs and concrete targets have been defined.
| 2021 | 2022 | 2023 | Target 2030 | ||||
|---|---|---|---|---|---|---|---|
| People | Safety | Severity rate (1) | ratio | 0.69 | 0.72 | 0.68 | 0.52 (8) |
| Training | Number of training days per employee (2) |
d/FTE | 2.06 | 2.20 | 2.51 | 5 | |
| Mobility | Green fleet | % of electric or hybrid vehicles |
% | 4 | 7 | 33 | 90 |
| Direct CO2 emissions (scope 1 and 2) |
Carbon intensity (3) | ton/ k€ | 15.9 | 13.5 | 12.7 | 11.6 | |
| Energy | |||||||
| Green energy | Proportion of green energy (4) |
% | 54.9 | 80% | 81% | 100 (9) | |
| Materials | Waste reduction | Waste intensity (5) | ton/M€ | 28.13 | 21.60 | 24.03 | 17.75 |
| Use of biobased materials |
Surface area of build ings built or devel oped in wood (6) |
m² | - | 53,355 | 50,299 | tbc | |
| Reasonable water consumption |
Percentage of pump ing water that is reused (7) |
% | - | - | - | 100 | |
| Governance | Transparency and risk management |
Sustainalytics Rating | - | 27.8 (medium) |
26.1 (medium) |
24 (medium) |
tbc |
(1) Severity rate = number of calendar days of absence x 1,000 divided by the number of working hours. Due to the specific nature of the business lines, different targets
were set for Construction, Multitechnics and Rail..This target corresponds to a 50% reduction compared to the Belgian sectoral averages in 2020. (2) The number of training days per employee is calculated on the assumption of 8 working hours per day. The objective is to have at least 5 days of training (all categories) per employee.
(3) Carbon intensity is calculated by dividing the quantity of scope 1 and 2 emissions produced by CFE by turnover for the past year on CO2-producing activities (Construction & Renovation and Multitechnics) in the past year. The objective is therefore to reduce this carbon intensity by 40% by 2030 compared to the data for the reference year 2020.
(4) The proportion of green energy is the ratio of green energy to the total energy consumed (on the building sites and in the various headquarters).
(5) Waste intensity is calculated by dividing the quantity of waste produced by CFE by turnover for the past year on waste-producing activities (Construction & Renovation and Multitechnics). The objective is therefore to reduce this carbon intensity by 30% by 2030 compared to the reference year 2020.
(6) These are projects that have been delivered, were under construction, or were in the final stages of development during the year 2022 and contain a wood or wood-concrete frame.
(7) Currently, pumped water from construction sites is often discharged directly into the sewer. CFE's ambition is to no longer discharge any pumped water to the sewer and therefore to find a way to reuse 100% of the pumped water. This data will be monitored from 2023 onwards.
(8) Average based on specific business lines: Construction & Renovation < 0.4; VMA< 0.5; MOBIX < 0.9.
(9) The 100% target is set for 2025 for BELUX.
Employees are the most important part of a company. Having healthy, fulfilled and adequately trained employees is an ongoing challenge for human resources teams. Several key performance indicators allow them to monitor these elements closely. CFE's actions to promote employee well-being and training have made a major contribution to our TOP EMPLOYER certification.
Some 2,990 employees worked for CFE in 2023.
| Workers | Employees | Total | |
|---|---|---|---|
| 2021 | 1,620 | 1,517 | 3,137 |
| 2022 | 1,505 | 1,569 | 3,074 |
| 2023 | 1,420 | 1,570 | 2,990 |
| Open-ended contract | Fixed-term contract | Work & studies | Total | |
|---|---|---|---|---|
| 2021 | 3,009 | 115 | 13 | 3,137 |
| 2022 | 2,937 | 126 | 11 | 3,074 |
| 2023 | 2,822 | 164 | 4 | 2,990 |
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| < 25 | 183 | 192 | 192 |
| 26-30 | 355 | 338 | 325 |
| 31-35 | 428 | 429 | 407 |
| 36-40 | 438 | 416 | 385 |
| 41-45 | 391 | 394 | 390 |
| 46-50 | 394 | 360 | 352 |
| 51-55 | 421 | 394 | 377 |
| 56-60 | 375 | 374 | 372 |
| > 60 | 152 | 177 | 190 |
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| < 1 | 349 | 380 | 305 |
| 1-5 | 1135 | 1074 | 1079 |
| 6-10 | 512 | 445 | 439 |
| 11-15 | 426 | 355 | 332 |
| 16-20 | 264 | 304 | 326 |
| 21-25 | 134 | 196 | 204 |
| > 25 | 317 | 320 | 305 |
| Employees | Female employees | Male workers | Female workers | % Men | % Women | |
|---|---|---|---|---|---|---|
| 2021 | 1,077 | 440 | 1,599 | 21 | 85.3% | 14.7% |
| 2022 | 1,100 | 469 | 1,487 | 18 | 84.2% | 15.8% |
| 2023 | 1,103 | 467 | 1,400 | 20 | 83.7% | 16.3% |
All HR indicators have been relatively stable over the last three years.
Training is another important aspect of talent management. At CFE, our goal is to offer at least five days of training per employee in 2030. This significant increase in training will be facilitated by a digitalised training programme that complements the face-to-face programme. Each employee can therefore train at their own pace and at the time that suits them best. All of these training courses are accessible via the training management platform called CFE Academy, which was launched at the end of 2022.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
| Number of hours by type of training | Total 2021 | Total 2022 | Total 2023 | Men 2023 | Women 2023 |
|---|---|---|---|---|---|
| Technical | 18,493 | 22,862 | 18,684 | 15,202 | 3,482 |
| Health and safety | 19,839 | 17,160 | 27,763 | 24,964 | 2,799 |
| Environment | 66 | 699 | 43 | 35 | 8 |
| Management | 3,183 | 4,554 | 1,954 | 1,404 | 550 |
| IT | 1,890 | 1,910 | 838 | 559 | 279 |
| Admin/Accounting/Management/Legal | 2,848 | 2,227 | 1,043 | 631 | 412 |
| Languages | 3,434 | 2,783 | 998 | 913 | 85 |
| Diversity | 126 | 101 | 115 | 58 | 57 |
| Other | 1,794 | 1,697 | 8,693 | 5,912 | 2,781 |
| Total | 51,673 | 53,993 | 60,131 | 49,678 | 10,453 |
| Number of hours training per FTE | 16.5 | 17.6 | 20.1 | 19.8 | 21.5 |
| Number of training days per FTE (based on 8h/day) |
2.06 | 2.20 | 2.51 | 2.48 | 2.68 |
| 2021 | 2022 | 2023 |
|---|---|---|
| Number of days of absence due to illness 39,574 |
41,735 | 36,882 |
| Number of days of absence due to work-related accidents 2,833 |
3,158 | 3,478 |
| Number of days of absence due to commuting accidents 248 |
7 | 17 |
| Number of days of absence due to occupational disease 0 |
0 | 0 |
| Number of days worked 526,764 |
522,446 | 495,918 |
| Absenteeism rate 8.10% |
8.59% | 8.14% |
Since safety is a paramount concern, CFE has developed QHSE dashboards to keep close track of the trend in the figures and to take the necessary remedial action as soon as possible. Severity rate (one of the traditional security indicators) was chosen to be one of the KPIs governing our sustainability linked loans with the banks.
The dashboards, which contain the main information for each subsidiary, are updated at least once a month to keep track of the safety data. They include traditional safety information (frequency and severity rates), as well as indicators of proactive safety actions (tool box meetings, management involvement, taking into account incidents and feedback, etc.)
The safety of subcontractors and temporary workers is of course taken into account in the same way as of our own employees.
| Safety for CFE | 2021 | 2022 | 2023 | Industry average* |
|---|---|---|---|---|
| Frequency rate | 22,37 | 21,96 | 18,47 | 27,09 |
| Severity rate | 0,69 | 0,72 | 0,68 | 0,97 |
*sector average 2021, source: fedris.be (average calculated on NACE codes 41, 42 and 43)
Frequency rate = number of accidents with incapacity x 1,000,000 divided by the number of working hours Severity rate = number of calendar days of absence x 1,000 divided by the number of working hours
Despite all the measures taken and an open and pro-active safety culture, there remains an inherent risk of having incomplete reporting. Reporting is in fact dependent on the information transmitted by the victim of an accident. The 2023 results are better than the previous year and still significantly better than the industry.
However, we must remain vigilant because safety must remain the priority at all times.
The issues of climate and energy are crucial.
As such, we are measuring the reduction in CO2 emissions produced by CFE's operations. These are Scopes 1 and 2 according to the Greenhouse Gas Protocol approach:
The direct greenhouse gas (GHG) emissions are linked to the use of fossil fuels. Only the CO2 emissions are taken into account, not the other greenhouse gas emissions. It only concerns fossil fuels purchased and used for our own installations, machinery and fleet or for our own projects. The fuel used in our own power generators is also included in Scope 1.
The indirect greenhouse gas (GHG) emissions are linked to the consumption of electricity purchased. Only the CO2 emissions are taken into account, not the other greenhouse gas emissions. The electricity that the entities purchase originates in many cases from both renewable and non-renewable sources. A breakdown for each part can only be given if the quantity of renewable energy purchased by an entity is expressly specified by contract. We have therefore adopted the "market-based" method of calculating scope 2 and take into account the green contracts signed by the various subsidiaries.
We follow the ADEME carbon balance method. The CO2 conversion coefficients used are publicly available on the website https://www.facteursdemissionco2.be/. These have been validated by our CO2LOGIC consultant.
| 2021 | 2022 | 2023 | 2023 vs 2022 | 2023 vs 2020 | Target 2030 | |
|---|---|---|---|---|---|---|
| CO2 (tonnes CO2) | ||||||
| CO2 emissions Scope 1 | 14,570 | 13,914 | 14,044 | 0.94% | -11.18% | |
| CO2 emissions Scope 2 | 1,919 | 1,395 | 1,342 | -3.79% | -28.29% | |
| CO2 emissions Scope 1+2 | 16,489 | 15,309 | 15,387 | 0.51% | -12.99% | |
| CO2 intensity (tonnes CO2/k€) | ||||||
| CO2 intensity (per productive activity*) | 15.9 | 13.5 | 12.7 | -5.56% | -34.46% | 11.63 |
* divided by the turnover of Construction & Renovation and Multitechnics
We have found that the CO2 emissions of the construction entities of CFE are particularly influenced by the type of projects and works carried out during the year. Projects involving large-scale structural works in particular consume a lot of electricity and fuel to make all the construction machinery and tower cranes work. Building projects nearing completion during the winter period require a significant supply of energy to heat and dry the buildings.
The fuel consumption of vehicles will also be strongly influenced by the distance between home and workplace. All those factors are highly variable from one year to the next.
We are seeing a significant decrease in direct CO2 emissions since 2020, the reference year. This is mainly due to a decrease in scope 2. This decrease is largely due to a significant shift towards green energy. Absolute emissions between 2022 and 2023 have not changed significantly, despite a significant increase in turnover. A detailed analysis by emission source provides a better understanding of this trend.
| CO2 scope 1+2 | Absolute (tonnes CO2) | Intensity* (tonnes CO2/k€) | ||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2022 | 2023 | 2021 | 2022 | 2023 | 2023 vs 2022 | 2023 vs 2020 | |
| Scope 1 | 14,569.95 | 13,914.14 | 14,044.44 | 14.01 | 12.23 | 11.60 | -5.16% | -33.09% |
| Fleet | 10,522.46 | 10,589.99 | 9,891.58 | 10.12 | 9.31 | 8.17 | -12.24% | -36.39% |
| Fuel | 3,157.32 | 2,649.43 | 3,078.64 | 3.04 | 2.33 | 2.54 | 9.18% | -30.14% |
| Gas | 881.77 | 637.17 | 992.62 | 0.85 | 0.56 | 0.82 | 46.38% | -4.10% |
| Refrigerants | 8.39 | 37.55 | 81.60 | 0.01 | 0.03 | 0.07 | ||
| Scope 2 | 1,919.06 | 1,394.96 | 1,342.15 | 1.85 | 1.23 | 1.11 | -9.60% | -45.99% |
| Electricity | 1,919.06 | 1,394.96 | 1,342.15 | 1.85 | 1.23 | 1.11 | -9.60% | -45.99% |
| General total | 16,489.01 | 15,309.10 | 15,386.59 | 15.86 | 13.46 | 12.71 | -5.56% | -34.46% |
* divided by the turnover of Construction & Renovation and Multitechnics
Scope 1 Fleet Scope 1 Fuel Scope 1 Gas
9%
64%
developments
People Energy Mobility Materials Innovation
Scope 1 Refrigerants Scope 2 Electricity
20%
6% 1%
Sustainable operations


13,7%
Fossil fuel EV Hybrid
66,8 %
19,4
15,9
Fossil fuel EV Hybrid
66,8 %
13,7%
19,4%
Vehicles in use in 2023 (BE+LUX)
CO2
13,5
2020 2021 2022 2023 Target 2030
11,6
Fossil fuel EV Hybrid
58,3% 28,8%
Ordered vehicles in 2023 (BE+LUX) 156 cars
12,8%
12,7
The largest share of direct CO2 emissions (64%) is due to the fleet (company cars, vans and trucks). This is where the greatest attention must be paid to our direct emissions. There has been a steady decline in fleet-related emissions, due to the gradual greening of the company car fleet.
The increase in activity in 2023 has, however, led to an increase in the use of energy on construction sites to power machines, generators and heating appliances.
Fossil fuel EV Hybrid
58,3% 28,8%
156 cars
12,8%
947 cars Sustainable developments Sustainable Innovation In parallel, CFE has been working since 2021 on understanding its indirect CO2 emissions (scope 3). By mapping scope 3 we have been able to highlight the largest sources of CO2 production, i.e. structural materials such as concrete and steel, and to give an initial quantified estimate of this scope 3.
operations In fact, level 3 (or scope 3) corresponds to other indirect emissions, such as the extraction of materials purchased by the company for producing the product or emissions linked to transporting these materials, emissions linked to waste or emissions linked to the use of its products (in our case, the use of the buildings for 50 years). This is the most significant part of a production company's emissions.
Energy Mobility Materials This mapping work highlights the importance of the choice of materials in a project. To limit its carbon footprint, it is therefore advisable to give priority to renovation, the use of bio-sourced materials, prefabrication and even reused or recycled materials.
Priority will be given to the structural components of buildings as this is where the impact can be greatest.
The second important element is the consumption of the buildings during the operational phase. The choice of non-fossil fuel techniques, insulation and optimisation of consumption are key to reducing the impact.
Under the CSRD, Scope 3 emissions will be monitored from 2024.
People
Numerous construction and renovation projects are also carried out in joint association. For these projects, it is sometimes difficult to obtain the environmental information requested (energy consumption, waste production, etc.). The impact of this lack of data is explained in more detail in Chapter 6.5.1.
Since the end of 2021, we have started to monitor water consumption on our construction sites. Since most water supply contracts are annual, tracking this data is not explicit enough. The new sites are therefore equipped with smart consumption units to continuously monitor consumption.
Nevertheless, the data collected are not yet sufficient to be interpreted. Several pilot projects have been set up to limit consumption (rainwater tanks, decantation water treatment, etc.).
Pumped water is also a major concern. The CFE Group's objective is to reuse 100% of the pumping water from its construction sites from 2030 onwards. Until then, several pilot projects have been successfully completed.
For this issue, we measure energy consumption on CFE sites and in the head offices of our subsidiaries, as well as the use of sustainable heating systems on BPI Real Estate projects.
In its real estate developments, BPI Real Estate seeks to optimise the energy consumption of its buildings and, above all, to use heating methods that do not use fossil fuels (gas, coal and oil). Thus, this year, 159,098 m² of projects under study or in development offer cogeneration, a biomass/pellet heating network or geothermal energy, and 93,017 m² integrate a strictly "fossil free" heating system. This data is updated regularly and available on the BPI Real Estate website
(https://bpi-realestate.com/en/sustainability-environmental-commitment-societal-commitment/).
Energy consumption is monitored directly on building sites, which are mostly equipped with smart meters.
| 2021 | 2023 |
|---|---|
| 15,369,337 | 13,540,136 |
| 4,844,905 | 5,453,974 |
| 12,050,850 | 11,750,532 |
| 30,744,642 | |
| 31.03 | 25.40 |
| 2022 12,433,215 3,500,947 11,066,302 32,265,092 27,000,465 23.74 |
* divided by the turnover of Construction & Renovation and Multitechnics
| %green energy | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| HQs | 27% | 55% | 73% | 89% |
| Sites | 28% | 60% | 80% | 76% |
| Total | 28% | 60% | 80% | 81% |
For some of our offices that are leased where energy contracts are taken out for the entire building, we have not been able to receive confirmation of the type of electricity contracts taken out by the managers. We have therefore taken a conservative approach by considering that this is grey energy.
The theme of materials concerns both the reuse and limitation of waste and the rational management of natural resources.
Since the beginning of 2020, a new indicator has been monitored for waste in all CFE subsidiaries. The five main waste fractions are measured four times per year and integrated into the environmental dashboard.
| Waste | Unit | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Mixed (ton) | tonne | 9,498 | 10,672 | 8,489 | 15,348 |
| Wood (ton) | tonne | 3,855 | 2,896 | 2,669 | 3,071 |
| Inert (ton) | tonne | 9,498 | 6,222 | 10,990 | 9,483 |
| Hazardous (ton) | tonne | 38 | 33,6 | 548 | 95 |
| Steel (ton) | tonne | 542 | 6750,21 | 1,875 | 1,089 |
| Total | tonne | 23,431 | 28,595 | 24,572 | 29,086 |
| Intensity* | tonne/€M | 25.7 | 27.5 | 21.6 | 24.0 |
* divided by the turnover of Construction & Renovation and Multitechnics
The Group's objective is therefore to reduce its waste intensity by 30% by 2030 compared to 2022 (year of reference).
As far as reuse is concerned, this can be monitored both from the point of view of the developer (BPI Real Estate) and site teams.
For the on-site analysis, CFE analyses all the data from the ZIN and Usquare project, which serves as a kind of pilot project to define the SMARTest KPIs and realistic stretch targets. CFE is also participating in the Buildwise working group to find solu- tions to industrialise the circular economy and allow it to grow. CFE has also developed an application, Bazaar, to encourage the re-use of materials between the group's worksites.
BPI Real Estate monitors precisely which materials are reused in its projects. This starts with pre-demolition inventories of preexisting buildings.
Finally, CFE monitors the use of wood and hybrid structures. This year, more than 50,000 m² were built or developed using wood.
The mobility of employees and workers is an important issue given that it represents more than 60% of Scope 1 and 2 emissions (see chapter 6.3).
Specific targets have therefore been set to reduce CO2 emissions from company cars, vans and trucks. Given the technology currently available on the automotive market, these objectives differ for these three categories. Overall, the goal is to reduce total emissions by 40% by 2030 (with 2020 as the reference year). This year, there has been a clear reduction in company car consumption. This positive trend is linked to the gradual greening of the fleet.
| 2021 | 2022 | 2023 | ||
|---|---|---|---|---|
| Diesel | Cars | 1,927,973 | 1,430,492 | |
| Vans | 3,155,234 | 1,134,007 | 1,354,555 | |
| Trucks | 732,281 | 709,639 | 639,946 | |
| Unleaded | Cars | 496,379 | 526,397 | |
| Vans | 384,526 | 28,191 | 46,070 | |
| Trucks | 3,914 | 6,406 | 6,230 | |
| Hybrid | Cars | 20,584 | 20,817 | |
| Vans | 7,168 | 0 | 0 | |
| Trucks | 0 | 0 | 0 | |
| Total | 4,283,123 | 4,323,182 | 4,024,507 |
A mobility plan has been set up. It is based on several pillars: reducing the list of authorised vehicles to less polluting vehicles, switching to electric vehicles, promoting alternative means of travel (bicycle, public transport, etc.). This plan is based on the realities and optimised needs of the various subsidiaries. To facilitate the switch to electric vehicles, construction sites in Belgium are equipped with temporary charging stations whenever technically possible.
19,4
15,9
CO2
13,5
2020 2021 2022 2023 Target 2030
11,6
12,7
Intensity Evolution Share of the direct emissions by category in 2023
Sustainable operations
Scope 1 Fleet Scope 1 Fuel Scope 1 Gas
9%
64%
developments
People Energy Mobility Materials Innovation
Scope 1 Refrigerants Scope 2 Electricity
20%
6% 1%

Due to a lack of reliable data in the value chain, at this stage there are no KPIs related to the transport of materials, although this theme has a high degree of materiality. The preferred approach has been that of pilot projects using logistics consolidation centres to provide a comprehensive view of the issue at project level. The first results are highly encouraging as the very detailed study carried out in Luxembourg indicates a theoretical reduction of 46% of CO2 linked to the transport of materials relying on the optimisation and use of a consolidation centre.
This assessment, carried out in collaboration with the LIST technical centre in Luxembourg, has been extended to take into account two new factors: pooling a consolidation centre for several sites and taking into account return journeys for transporting waste in order to generate economies of scale and facilitate its reuse or recycling.
In Brussels, pilot projects are also being carried out in collaboration with the Buildwise innovation centre. Here, inland waterway transport is being integrated into the pilot projects.
Since 2021, Sustainalytics' analysis of ESG risk management identified areas for improvement in ESG policies. They have therefore been revised for this purpose.
In general, all governance documents are regularly reviewed to ensure they conform with current legislation. For the sake of transparency, the main policies are publicly available on the group's website.
The changes in Sustainalytics' ratings demonstrates this rigorous monitoring, the desire for transparency and continuous improvement.
| Rating ESG by Sustainalytics | 2021 | 2022 | 2023 |
|---|---|---|---|
| 27.8 | 26.1 | 24.0 | |
| Medium | Medium | Medium |
This work has paid off because this year CFE was recognised as an "ESG Top rated industry" by Sustainalytics.

Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
As in previous years, a series of audits are carried out by our internal auditor to ensure compliance with the policies and procedures in place.
No major infringements were found.
For the purpose of continuous improvement, the results of the audits are presented to the members of both CFE's Audit Committee and Executive Committee to agree the corrective actions to be taken.
In the interests of transparency, dashboards relating to safety, human resources and the environment are published on a regular basis (monthly or four times a year depending on the subject) and sent to CFE and to the management committees of all the entities.
These dashboards allow for transparent communication with the various management levels and inform all employees as frequently as possible. Regular monitoring also makes it possible to readjust the actions undertaken as quickly as possible.
The year 2020 has enabled CFE to make progress in developing a strategy structured around innovation. A board called the "innovation core team" common to all entities meets at least ten times a year.
In 2021, governance concerning innovation (role and responsibilities of each) as well as the clear process for structuring innovation has been defined. This exercise has helped determine the areas in which innovation should be prioritised and the necessary resources allocated.
In 2022, a tool to collect and centralise innovative ideas from employees and to define the follow-up to be given to these ideas has been developed and was made available to employees at the beginning of 2022. It has been dubbed "Innovate it".
With regard to respect for working conditions in general, all rules and procedures are included in the governance policies (ethics, respect for human rights, etc.) and are publicly available on the Group's website.
The various subsidiaries favour continuous contact with their customers to ensure their satisfaction. Nevertheless, debriefings are carried out at the end of the projects to define ways to improve these collaborations. At this stage, there is no SMART KPI common to all CFEs to measure customer centricity.
As explained in chapter 6.3, numerous projects are carried out as joint ventures. For this reason, it is not always possible to obtain environmental data from our partners.
From the point of view of the ADEME CO2 calculation methods, the missing data can be assimilated into scope 3. Calculation of CO2 (scope 1+2) can therefore be considered complete.
Nevertheless, an estimate is made to measure the value of missing data. This estimate is made by pro-rating the turnover of projects for which data is complete against the total turnover of construction & renovation projects.
Since the lack of data only concerns energy (which represents only 30% of CO2 scope 1+2) and the percentage of projects for which we did not obtain data represents approximately15%, we estimate the influence at maximum 5% for 2023. This value is of the same order than in previous years. The independent external auditor (EY) performed a compliance check on the entire non-financial statement. This exercise confirms that the non-financial statement is complete and meets the requirements as provided by the NFRD.
Non-financial environmental data is transmitted to the sustainability department four times a year by each subsidiary via a "sustainability app". The data is then consolidated.
Any value that is significantly different (+/- 10%) from that reported for the same period in the previous year must be explained. In each subsidiary, one person is responsible for collecting data, and the quality of the data transmitted. To ensure the correct defi-
nition and quality of the data, we have written a manual. It also includes best practice in environmental reporting. This environmental reporting must be validated by the subsidiaries' management committees before being sent for consolidation.
An internal audit was carried out to ensure the quality of the data transmitted by the subsidiaries. No major errors were found. The points of improvement have been included in the manual.
In 2023, the KPIs relating to safety and calculating carbon intensity (scope 1+2) were audited by the external auditor (EY) as part of a limited assurance audit.
All non-financial KPIs as well as the results of the taxonomy analysis (see chapter 7) were presented to and validated by the Audit Committee and the Board of Directors.
Finally, the CO2 data of the Belgian construction & renovation companies has been audited and validated in the framework of the "CO2-prestatieladder" certification.
The Taxonomy Regulation1 creates a framework for determining the extent to which economic activities can be considered environmentally sustainable, known as "sustainable activities".
The Taxonomy Regulation also establishes more precise criteria for determining the extent to which investments in specific economic activities are in fact sustainable, thereby improving the transparency of sustainable economic activities.
In concrete terms, the reasoning behind the EU taxonomy is as follows: an activity can be considered "sustainable" if it makes a substantial contribution to one of the six environmental objectives, without causing significant harm to one of the other five objectives. An activity must also respect basic social criteria to be considered "sustainable".

The six environmental objectives set out in the Taxonomy regulation are: mitigation of climate change, adaptation to climate change, sustainable use and protection of aquatic and marine resources, transition to a circular economy, prevention and reduction of pollution, and protection and restoration of biodiversity and ecosystems.
Secondly, an economic activity that contributes substantially to one of the six objectives may not cause significant harm to any of the other five objectives, also known as the "Do no significant harm" or "DNSH" principle.
Finally, an activity is sustainable if the company implements procedures known as "minimum guarantees" to ensure that it carries out its activities in compliance with social standards and human rights. These procedures must be implemented at company level, not at the level of individual activities.
The European Commission has established Technical Screening Criteria (TSC) for a certain number of economic activities considered "eligible" for the taxonomy, and is gradually adding to them.
If the TSCs are met (and the minimum guarantees of respect for social standards and human rights are also met), the activities are said to be "aligned" with the taxonomy. They are then considered to be environmentally sustainable.
In concrete terms, the TSCs describe the environmental performance requirements that an economic activity must meet in order to
1 Framed by Regulation (EU) 2020/852 of the European Parliament and of the Council of 18 June 2020 on establishing a framework to support sustainable investment and amending Regulation (EU) 2019/2088 (hereinafter "the Taxonomy Regulation" or "the Regulation").
be considered sustainable. They define the precise technical conditions under which an activity (i) makes a substantial contribution to a given environmental objective and (ii) respects the principle of not causing significant harm.
Applied to the CFE group, the objective of mitigating climate change is, at this stage, the most relevant. This is why, in this report, the exercise has only been carried out for this objective. Contributing to a circular economy as defined by the EU taxonomy is very complicated for the construction of new buildings due to technical limitations and the (non-)availability of resources. Only a few projects such as Zin or Usquare, where the circular economy is central, could be aligned. Nevertheless, we have decided to analyse all our activities from the perspective of climate change mitigation.
CFE reports the European taxonomy based on the scope of its consolidated accounts. A conservative approach has been applied by the different divisions to determine whether or not an activity qualifies for the EU taxonomy.
Starting from the consolidated financial statements, an overview was made of the group's different entities with regard to the nature of their activities and their NACE codes. The list of NACE codes is a European framework that divides all economic activities into different codes. As it is integrated into the EU taxonomy, it serves as a basis for distinguishing between the group's eligible and non-eligible activities.
Due to the different segments in which the CFE Group is active, there are different approaches. Four different approaches can be observed according to the different eligible activities.
It should be noted that the reported alignment statements do not fully represent the actual situation at CFE. Given the delay between publication of the delegated actions and the annual report, we had to select the projects/activities for which the assessment had real added value to substantially contribute to sustainability in the context of the EU taxonomy.
It should also be noted that the assessment was performed using best practices and interpretations available on the market at the time of the analysis. In cases of uncertainty or where some evidence could not be collected, a conservative approach was taken by reporting the final figures. Therefore, without formal proof or in case of reasonable doubt, the activity will be considered as nonaligned.
Overall, the figures for aligned investments (CAPEX) are significantly higher than those for aligned turnover, which is explained by the construction of new headquarters by some subsidiaries. Operating expenses (OPEX), as defined under the EU taxonomy, include a restrictive list of non-capital expenses. Since the financial statements are prepared in accordance with the IFRS, these expenses are already included in capital expenditure (CAPEX). For this reason, OPEX eligibility and alignment are not presented in this report.
| Company environmental objective(s) | Eligible | Aligned | ||||
|---|---|---|---|---|---|---|
| Turnover | CapEx | OpEx | Turnover | CapEx | OpEx | |
| Mitigation | 78.98% | 86.66% | * | 20.03% | 19.37% | * |
| C&R and Multitech | 78.28% | 85.72% | * | 14.46% | 11.23% | * |
| Real Estate | 83.84% | 94.37% | * | 58.57% | 85.56% | * |
| Adaptation | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Water | N/EL | N/EL | N/EL | N/EL | N/EL | N/EL |
| Pollution | N/EL | N/EL | N/EL | N/EL | N/EL | N/EL |
| Circular | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Ecosystem | N/EL | N/EL | N/EL | N/EL | N/EL | N/EL |
Income by line of business:
BPI Real Estate's activity is largely focused on the development (construction & renovation) of real estate projects. This translates into 96.3% eligibility, with the remainder being overhead. For eligibility and alignment, only consolidated group projects (fully-owned by BPI Real Estate) had to be taken into account. Three approaches were applied:
Since BPI Real Estate is the project developer and therefore also the decision maker in terms of sustainable projects, the alignment is remarkably higher than for the rest of CFE's activities. The strong increase in BPI Real Estate's aligned figures is due to the sale of CFE's new headquarters, "Wood Hub", to Ethias in December 2023.
Since the taxonomy only requires reporting for projects with turnover during the year, the alignment process leads to a less favourable result. This consequence is due to the nature of the general contracting profession. Since it is only considered the project contractor and therefore only appears late in the entire project development cycle, its impact on alignment is very limited.
It should also be noted that projects that may be reported on in 2023 are already in the construction phase. This eliminates many projects that could be aligned if certain steps were taken at the time of bidding.
Compared to 2022, we see a slight increase. This is due to an increase in projects where the customer has set broader sustainability objectives and is applying them to the design of the projects.
VMA is a technology group active in various building and industrial automation technologies. The outcome of eligibility and alignment is therefore not project-based, but cross-divisional.
For the Business Units related to building technologies, the turnover from the different projects has been consolidated and the eligible parts have been attributed to the corresponding taxonomic activity. This includes innovative technologies such as the VMANAGER building management system, the installation of solar panels and fossil-free heating, ventilation and air conditioning solutions.
Industrial automation Business Units are fully eligible for computer programming, consulting and related activities. Unfortunately, since there is no direct contribution to climate change adaptation within the meaning described by the European directive, the alignment is 0%.
The main activity related to taxonomy for MOBIX is infrastructure for rail transportation. This includes work on tracks, catenaries and signalling. Most of the criteria can be demonstrated by client studies and permits. Because these are not always available to MOBIX, the necessary evidence for some criteria could not be gathered to demonstrate alignment. The alignment presented for MOBIX is therefore 0% instead of the potential 70%.
A second category of MOBIX eligibility is "Infrastructure enabling road and public transport", most of which is related to the LuWa project. For this year, it was decided not to perform the assessment and to report a 0% alignment level.
| Substantial contribution criteria DNSH criteria ('Does Not Significantly Harm') |
||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic activities (1) | C od es (2 ) |
A bs olu te tu rno ve r ( 3) |
Pro po rtio n o f t ur no ve r ( 4) |
Cl (5) im at e c ha ng e m itig at ion |
tio Cl im n ( at 6) e c ha ng e a da pt a |
es Wa (7 te ) r a nd m ar ine re so urc |
Ci rcu lar ec on om y ( 8) |
Po llu tio n ( 9) |
Bio (10 ) div ers ity a nd ec os ys te ms |
Cl (11) im at e c ha ng e m itig at ion |
tio Cl im n ( at 12) e c ha ng e a da pt a |
es Wa (1 te 3) r a nd m ar ine re so urc |
Ci rcu lar ec on om y ( 14) |
Po llu tio n ( 15) |
Bio (16 ) div ers ity a nd ec os ys te ms |
Mi nim um sa feg ua rd s ( 17) |
tio Ta xo n o no f t my ur no - a ve lig r, y ne ea d p r N ro (1 po 8) r |
tio Ta xo n o no f t my ur no - a ve lig r, y ne ea d p r N ro -1 po (19 r ) |
or Ca ) ( te 20 go ) ry (e na bli ng a cti vit y |
'(t «C ra at ns eg itio ory na l a cti vit y)' (21 )» |
| eur | % | % | % | % | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Percent | Percent | E | T | ||
| A. TAXONOMY-ELIGIBLE ACTIVITIES | ||||||||||||||||||||
| A.1. Environmentally sustainable activities (Taxono my-aligned) |
||||||||||||||||||||
| Installation, maintenance and repair of renewable energy technologies |
F42 | 7,056,894 | 1% | 1% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 1% | 1% | E | ||
| Renovation of existing buildings | F41 | 18,477,203 | 1% | 1% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 1% | 1% | T | ||
| Installation, maintenance and repair of instruments and devices for measuring, regulation and controlling energy performance of buildings |
F42 | 16,968,363 | 1% | 1% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 1% | 1% | E | ||
| Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) |
F42 | 1,102,741 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 0% | 0% | E | ||
| Construction of new buildings | F41.1 | 202,826,215 | 16% | 16% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 16% | 11% | |||
| Installation, maintenance and repair of energy efficiency equipment |
F42 | 3,618,766 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 0% | 0% | E | ||
| Turnover of environmentally sustainable activities (Taxon omy-aligned) (A.1) |
250,050,182 | 20% | 20% | 0% | 0% | 0% | 0% | 0% | 20% | 14% | ||||||||||
| A.2 Taxonomy-Eligible but not environmentally sustaina ble activities (not Taxonomy-aligned activities) |
||||||||||||||||||||
| Renovation of existing buildings | F41 | 102,666,162 | 8% | |||||||||||||||||
| Infrastructure for rail transport | F42.12 | 59,766,910 | 5% | |||||||||||||||||
| Transmission and Distribution of Electricity | D35.12 | 7,180,000 | 1% | |||||||||||||||||
| Construction of new buildings | F41.1 | 541,100,414 | 43% | |||||||||||||||||
| Computer programming activities | J62.01 | 25,306,617 | 2% | |||||||||||||||||
| Turnover of Taxonomy-eligible but not environmentally sus tainable activities (not Taxonomy-aligned activities) (A.2) |
736,020,102 | 59% | ||||||||||||||||||
| Total (A.1 + A.2) | 986,070,285 | 79% | 20% | 14% | 2% | 1% | ||||||||||||||
| B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | ||||||||||||||||||||
| Turnover of Taxnomy-non eligible activities (B) |
262.399.715 | 21% | ||||||||||||||||||
| Total (A + B) | 1.248.470.000 | 100% |
| Substantial contribution criteria DNSH criteria ('Does Not Significantly Harm') |
||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic activities (1) | C od es (2 ) |
A bs olu te tu rno ve r ( 3) |
Pro po rtio n o f t ur no ve r ( 4) |
Cl (5) im at e c ha ng e m itig at ion |
tio Cl im n ( at 6) e c ha ng e a da pt a |
es Wa (7 te ) r a nd m ar ine re so urc |
Ci rcu lar ec on om y ( 8) |
Po llu tio n ( 9) |
Bio (10 ) div ers ity a nd ec os ys te ms |
Cl (11) im at e c ha ng e m itig at ion |
tio Cl im n ( at 12) e c ha ng e a da pt a |
es Wa (1 te 3) r a nd m ar ine re so urc |
Ci rcu lar ec on om y ( 14) |
Po llu tio n ( 15) |
Bio (16 ) div ers ity a nd ec os ys te ms |
Mi nim um sa feg ua rd s ( 17) |
tio Ta xo n o no f t my ur no - a ve lig r, y ne ea d p r N ro (1 po 8) r |
tio Ta xo n o no f t my ur no - a ve lig r, y ne ea d p r N ro -1 po (19 r ) |
or Ca ) ( te 20 go ) ry (e na bli ng a cti vit y |
'(t «C ra at ns eg itio ory na l a cti vit y)' (21 )» |
| eur | % | % | % | % | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Percent | Percent | E | T | ||
| A. TAXONOMY-ELIGIBLE ACTIVITIES | ||||||||||||||||||||
| Installation, maintenance and repair of renewable energy technologies |
F42 | 165,093 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 0% | 0% | E | ||
| Renovation of existing buildings | F41 | 508,235 | 1% | 1% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 1% | 0% | T | ||
| Installation, maintenance and repair of instruments and devices for measuring, regulation and controlling energy performance of buildings |
F42 | 396,968 | 1% | 1% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 1% | 1% | E | ||
| Installation, maintenance and repair of charging stations for electric vehicles in buildings (and parking spaces attached to buildings) |
F42 | 25,798 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 0% | 0% | E | ||
| Construction of new buildings | F41.1 | 6,988,028 | 17% | 17% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 17% | 27% | |||
| Installation, maintenance and repair of energy efficiency equipment |
F42 | 84,660 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | Y | Y | Y | Y | Y | Y | 0% | 0% | E | ||
| CapEx of environmentally sustainable activities (Taxono my-aligned) (A.1) |
8,168,782 | 19% | 19% | 0% | 0% | 0% | 0% | 0% | 19% | 29% | ||||||||||
| A.2 Taxonomy-Eligible but not environmentally sustaina ble activities (not Taxonomy-aligned activities) |
||||||||||||||||||||
| Renovation of existing buildings | F41 | 2,980,603 | 7% | |||||||||||||||||
| Infrastructure for rail transport | F42.12 | 5,589,330 | 13% | |||||||||||||||||
| Transmission and Distribution of Electricity | D35.12 | 362,882 | 1% | |||||||||||||||||
| Construction of new buildings | F41.1 | 14,958,867 | 35% | |||||||||||||||||
| Computer programming activities | J62.01 | 4,493,692 | 11% | |||||||||||||||||
| CapEx of Taxonomy-eligible but not environmentally sus tainable activities (not Taxonomy-aligned activities) (A.2) |
28,385,374 | 67% | ||||||||||||||||||
| Total (A.1 + A.2) | 36,554,156 | 87% | 19% | 2% | 1% | |||||||||||||||
| B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | ||||||||||||||||||||
| CapEx of Taxonomy-non-eligible activities (B) | 5,624,713 | 13% | ||||||||||||||||||
| Total (A + B) | 42,178,869 | 100% |
| Substantial contribution criteria DNSH criteria ('Does Not Significantly Harm') |
||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Economic activities (1) | C od es (2 ) |
A bs olu te tu rno ve r ( 3) |
Pro po rtio n o f t ur no ve r ( 4) |
Cl (5) im at e c ha ng e m itig at ion |
tio Cl im n ( at 6) e c ha ng e a da pt a |
es Wa (7 te ) r a nd m ar ine re so urc |
Ci rcu lar ec on om y ( 8) |
Po llu tio n ( 9) |
Bio (10 ) div ers ity a nd ec os ys te ms |
Cl (11) im at e c ha ng e m itig at ion |
tio Cl im n ( at 12) e c ha ng e a da pt a |
es Wa (1 te 3) r a nd m ar ine re so urc |
Ci rcu lar ec on om y ( 14) |
Po llu tio n ( 15) |
Bio (16 ) div ers ity a nd ec os ys te ms |
Mi nim um sa feg ua rd s ( 17) |
tio Ta xo n o no f t my ur no - a ve lig r, y ne ea d p r N ro (1 po 8) r |
tio Ta xo n o no f t my ur no - a ve lig r, y ne ea d p r N ro -1 po (19 r ) |
or Ca ) ( te 20 go ) ry (e na bli ng a cti vit y |
'(t «C ra at ns eg itio ory na l a cti vit y)' (21 )» |
| eur | % | % | % | % | % | % | % | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Y/N | Percent | Percent | E | T | ||
| A. TAXONOMY-ELIGIBLE ACTIVITIES | ||||||||||||||||||||
| A.1. Environmentally sustainable activities (Taxono my-aligned) |
||||||||||||||||||||
| OpEx of environmentally sustainable activities (Taxono my-aligned) (A.1) |
0 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |||||||||||
| A.2 Taxonomy-Eligible but not environmentally sustaina ble activities (not Taxonomy-aligned activities) |
||||||||||||||||||||
| Opex of Taxonomy-eligible but not environmentally sus tainable activities (not Taxonomy-aligned activities) (A.2) |
0 | 0% | ||||||||||||||||||
| Total (A.1 + A.2) | 0 | 0% | 0% | 0% | 0% | |||||||||||||||
| B. TAXONOMY-NON-ELIGIBLE ACTIVITIES | ||||||||||||||||||||
| OpEx of Taxonomy-non-eligible activities (B) | 0 | 100% | ||||||||||||||||||
| Total (A + B) | 0 | 100% | ||||||||||||||||||
105 Annual report 2023 - CFE
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
| DEFINITIONS107 | |
|---|---|
| CONSOLIDATED FINANCIAL STATEMENTS108 | |
| CONSOLIDATED STATEMENT OF INCOME 108 | |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 108 | |
| CONSOLIDATED STATEMENT OF FINANCIAL POSITION 109 | |
| CONSOLIDATED STATEMENT OF CASH FLOWS110 | |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY111 | |
| SHARE CAPITAL AND RESERVES 111 | |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 112 | |
| INTRODUCTION112 | |
| MAIN TRANSACTIONS IN 2023 AND 2022 WITH AN IMPACT | |
| ON THE SCOPE OF THE CFE GROUP112 | |
| 1. GENERAL POLICIES116 |
|
| 2. SIGNIFICANT ACCOUNTING POLICIES117 |
|
| 3. CONSOLIDATION METHODS132 |
|
| 4. SEGMENT REPORTING 133 |
|
| 5. ACQUISITIONS AND DISPOSALS OF SUBSIDIARIES 138 |
|
| 6. OTHER OPERATING INCOME AND EXPENSES138 |
|
| 7. PERSONNEL EXPENSES 139 |
|
| 8. FINANCIAL RESULT 139 |
|
| 9. NON-CONTROLLING INTERESTS 139 |
|
| 10. EARNINGS PER SHARE 140 | |
| 11. INCOME TAX 141 |
|
| 12. INTANGIBLE ASSETS OTHER THAN GOODWILL 144 | |
| 13. GOODWILL145 | |
| 14. PROPERTY, PLANT AND EQUIPMENT146 | |
| 15. INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD149 | |
| 16. OTHER NON-CURRENT FINANCIAL ASSETS153 | |
| 17. CONSTRUCTION CONTRACTS 154 | |
| 18. INVENTORIES155 | |
| 19. CASH AND CASH EQUIVALENTS 155 | |
| 20. INFORMATION RELATED TO STOCK OPTION PLANS ON OWN SHARES 156 |
|
| 21. EMPLOYEE BENEFITS157 | |
| 22. PROVISIONS OTHER THAN THOSE RELATING TO NON-CURRENT EMPLOYEE BENEFIT OBLIGATIONS 161 |
|
| 23. CONTINGENT ASSETS AND LIABILITIES 161 | |
| 24. NET FINANCIAL DEBT162 | |
| 25. FINANCIAL RISK MANAGEMENT164 | |
| 26. OTHER COMMITMENTS GIVEN 169 |
| 27. OTHER COMMITMENTS RECEIVED 169 |
|---|
| 28. LITIGATION 170 |
| 29. RELATED PARTIES170 |
| 30. AUDIT FEES 171 |
| 31. SUBSEQUENT EVENTS171 |
| 32. COMPANIES OWNED BY THE GROUP 172 |
| ALTERNATIVE PERFORMANCE MEASURES RECONCILIATION175 |
| STATEMENT ON THE TRUE AND FAIR NATURE OF THE FINANCIAL STATEMENTS AND THE TRUE AND FAIR NATURE OF THE PRESENTATION IN THE MANAGEMENT REPORT 177 |
| GENERAL INFORMATION ABOUT THE COMPANY 178 |
| PARENT COMPANY FINANCIAL STATEMENTS 6 |
Annual report 2023 - CFE
107
| Working capital requirement | Inventories + trade and other operating receivables + contracts assets + other current non operating assets – trade and other operating payables – current tax liabilities – contracts liabilities – other current non-operating liabilities |
|---|---|
| Capital employed | Equity of real estate development segment + net financial debt of real estate development segment |
| Net financial debt (NFD) | Non-current bonds + non-current financial liabilities + current bonds + current financial liabilities - cash and cash equivalents |
| Net financial surplus | Cash and cash equivalents – non-current bonds – non-current financial liabilities – current bonds – current financial liabilities |
| Income from operating activities | Revenue + other operating income + purchases + remunerations and social security payments + other operating expenses + depreciation and amortisation |
| Operating Income (EBIT) | Income from operating activities + share of profit (loss) of investments accounted for using equity method |
| EBITDA | Income from operating activities + depreciation and amortisation |
| Return on equity (ROE) | Net income, share of the group / equity, share of the group (opening) |
| Order book | Revenue to be generated by the projects for which the contract has been signed and has come into effect (after notice to proceed has been given or conditions precedent have been fulfilled) and for which project financing is in place. |
| For the period ended December 31 (in € thousands) |
Notes | 2023 | 2022 restated1 |
|---|---|---|---|
| Revenue | 4 | 1,248,470 | 1,167,221 |
| Other operating income | 6 | 54,487 | 54,572 |
| Raw materials, consumables, services and subcontracted work | (929,988) | (846,587) | |
| Personnel expenses | 7 | (236,497) | (230,435) |
| Other operating expenses | 6 | (86,939) | (81,641) |
| Depreciation and amortisation | 12-14 | (21,348) | (20,870) |
| Income from operating activities | 28,185 | 42,260 | |
| Share of profit (loss) of investments accounted for using equity method | 15 | 4,839 | 8,754 |
| Operating income | 33,024 | 51,014 | |
| Cost of financial debt | 8 | 839 | 73 |
| Other financial expenses and income | 8 | (2,832) | (3,727) |
| Financial result | (1,993) | (3,654) | |
| Result before tax | 31,031 | 47,360 | |
| Income tax expenses | 11 | (8,305) | (8,962) |
| Result for the period from continuing operations | 22,726 | 38,398 | |
| Result for the period from discontinued operations² | 0 | 193,270 | |
| Result for the period | 22,726 | 231,668 | |
| Non-controlling interests - continuing operations | 9 | 53 | 36 |
| Non-controlling interests - discontinued operations2 | 0 | (2,297) | |
| Result for the period - share of the group | 22,779 | 229,407 | |
| Result from continuing operations - share of the group | 22,779 | 38,434 | |
| Result from discontinued operations - share of the group² | 0 | 190,973 | |
| Earnings per share (share of the group) (EUR) (diluted and basic) | 10 | 0.91 | 9.15 |
| Earnings per share (share of the group) from continuing operations (EUR) (diluted and basic) |
10 | 0.91 | 1.53 |
| Earnings per share (share of the group) from discontinued operations (EUR) (diluted and basic)² |
0 | 7.62 |
| For the period ended December 31 (in € thousands) |
Notes | 2023 | 2022 |
|---|---|---|---|
| Result for the period - share of the group | 22,779 | 229,407 | |
| Result for the period | 22,726 | 231,668 | |
| Changes in fair value related to financial derivatives3 | (5,441) | 93,999 | |
| Exchange differences on translation³ | 1,681 | (2,688) | |
| Deferred taxes³ | 11 | 1,360 | (13,658) |
| Other elements of the comprehensive income to be reclassified to profit or loss in subsequent periods |
(2,400) | 77,653 | |
| Re-measurement on defined benefit and contribution plans | 21 | (2,400) | 2,184 |
| Deferred taxes | 11 | 414 | (301) |
| Other elements of the comprehensive income not to be reclassified to profit or loss in subsequent periods |
(1,986) | 1,883 | |
| Total other elements of the comprehensive income recognized directly in equity |
(4,386) | 79,536 | |
| Comprehensive income : | 18,340 | 311,204 | |
| - Share of the group | 18,423 | 308,883 | |
| - Attributable to non-controlling interests | (83) | 2,321 | |
| Comprehensive income (share of the group) per share (EUR) (diluted and basic) |
10 | 0.74 | 12.32 |
1 The consolidated statement of income for the period ended 31 December 2022 has been restated as described in note 2.3. « Restatement of comparative figures for financial year 2022 » of this report. 2 As of 31 December 2022, the contribution of discontinued operations to the CFE group's consolidated results relates exclusively to DEME.

3 As of 31 December 2022, comprehensive income items subsequently recyclable in profit or loss mainly include the impact of discontinued operations (DEME).
| For the period ended December 31 (in € thousands) |
Notes | 2023 | 2022 restated1 |
|---|---|---|---|
| Intangible assets | 12 | 3,881 | 2,347 |
| Goodwill | 13 | 23,894 | 23,723 |
| Property, plant and equipment | 14 | 95,087 | 77,709 |
| Investments accounted for using equity method | 15 | 185,365 | 110,865 |
| Other non-current financial assets | 16 | 142,790 | 138,294 |
| Non-current financial derivatives | 25 | 336 | 422 |
| Other non-current assets | 11,321 | 11,659 | |
| Deferred tax assets | 11 | 8,529 | 7,123 |
| Non-current assets | 471,203 | 372,142 | |
| Inventories | 17 | 161,844 | 168,467 |
| Trade and other operating receivables | 313,580 | 284,608 | |
| Contract assets | 18 | 68,411 | 100,714 |
| Other current non-operating assets | 5,637 | 4,487 | |
| Current financial derivatives | 25 | 2,657 | 206 |
| Current financial assets | 3,162 | 306 | |
| Cash and cash equivalents | 19 | 154,092 | 127,149 |
| Current assets | 709,383 | 685,937 | |
| Total assets | 1,180,586 | 1,058,079 | |
| Share capital | 8,136 | 8,136 | |
| Share premium | 116,662 | 116,662 | |
| Retained earnings | 122,962 | 105,696 | |
| Treasury shares | 20 | (4,410) | (3,735) |
| Defined benefit and contribution pension plans | 21 | (12,035) | (10,050) |
| Reserves related to financial derivatives | 5,606 | 9,687 | |
| Exchange differences on translation | (151) | (1,743) | |
| Equity – share of the group | 236,770 | 224,653 | |
| Non-controlling interests | (377) | (127) | |
| Equity | 236,393 | 224,526 | |
| Employee benefit obligations | 21 | 9,401 | 8,526 |
| Non-current provisions | 22 | 42,044 | 32,327 |
| Other non-current liabilities | 26,499 | 26,203 | |
| Non-current financial liabilities | 24 | 190,965 | 154,048 |
| Non-current financial derivatives | 25 | 125 | 0 |
| Deferred tax liabilities | 11 | 3,150 | 2,671 |
| Non-current liabilities | 272,184 | 223,775 | |
| Current provisions | 22 | 15,274 | 14,777 |
| Trade and other operating payables | 317,761 | 309,204 | |
| Contract liabilities | 17 | 201,618 | 193,480 |
| Current tax liabilities | 9,358 | 6,816 | |
| Current financial liabilities | 24 | 56,394 | 21,994 |
| Current financial derivatives | 25 | 0 | 124 |
| Other current non-operating liabilities | 71,604 | 63,383 | |
| Current liabilities | 672,009 | 609,778 | |
| Total equity and liabilities | 1,180,586 | 1,058,079 |
1 The consolidated statement of financial position for the period ended 31 December 2022 has been restated as described in note 2.3. « Restatement of comparative figures for financial year 2022 » of this report.
| For the period ended December 31 (in € thousands) |
Notes | 2023 | 2022 restated1 |
|---|---|---|---|
| Operating activities | |||
| Income from operating activities | 28,185 | 42,260 | |
| Depreciation and amortisation of (in)tangible assets and investment property |
12-14 | 21,348 | 20,870 |
| (Decrease)/increase of provisions | (4,639) | (1,366) | |
| Impairments on assets and other non-cash items | (4,721) | (2,037) | |
| Loss/(profit) on disposal of tangible and financial fixed assets | (929) | (2,916) | |
| Dividends received from investments accounted for using equity method | 15 | 16,115 | 13,641 |
| Cash flows from (used in) operating activities before changes in working capital |
55,359 | 70,452 | |
| Decrease/(increase) in trade receivables and other current and non current receivables |
(71,724) | (40,902) | |
| Decrease/(increase) in inventories | (12,623) | (8,563) | |
| Increase/(decrease) in trade payables and other current and non-current payables |
37,612 | 58,565 | |
| Income tax (paid)/received | (8,375) | (9,658) | |
| Cash flows from (used in) operating activities | 249 | 69,894 | |
| Investment activities | |||
| Proceeds from sales of intangible assets and property, plant and equipment |
3,013 | 2,905 | |
| Purchases of intangible assets and of property, plant and equipment | (19,696) | (18,572) | |
| Change of the investment percentage net of cash acquired/sold | 8,203 | ||
| Capital decrease/(increase) of investments accounted for using equity method |
15 | (1,550) | 0 |
| Repayment of borrowings (new borrowings) given to investments accounted for using equity method |
15 | 7,197 | (15,661) |
| Cash flows from (used in) investing activities | (11,036) | (23,125) | |
| Financing activities | |||
| Interest paid | (11,041) | (6,081) | |
| Interest received | 11,281 | 6,154 | |
| Other financial expenses and income received/(paid) | (2,287) | (1,994) | |
| Receipts from new borrowings | 24 | 86,327 | 15,011 |
| Repayment of borrowings | 24 | (37,996) | (104,817) |
| Buy back of own shares | 20 | (835) | (11,686) |
| Dividends received/(paid) | (9,969) | 40,843 | |
| Cash flows from (used in) financing activities | 35,480 | (62,570) | |
| Net increase/(decrease) in cash position | 24,693 | (15,801) | |
| Cash and cash equivalents, opening balance | 19 | 127,149 | 143,587 |
| Effects of exchange rate changes on cash and cash equivalents | 2,250 | (637) | |
| Cash and cash equivalents, closing balance | 19 | 154,092 | 127,149 |
Acquisitions and disposals of subsidiaries net of cash acquired do not include entities that are not a business combination (Real Estate segment). They are not considered as investment operations and are directly reflected in cash flows from operating activities.
1 The consolidated statement of cash flows for the period ended 31 December 2022 has been restated as described in note 2.3. « Restatement of comparative figures for financial year 2022 » of this report.
| € thousands) (in |
Share capital | Share premium | Retained earnings | Treasury shares | contribution pension Defined benefit and plans |
Reserves related to financial derivatives |
Exchange differences translation on |
share of the group Equity – |
Non-controlling interests |
Equity |
|---|---|---|---|---|---|---|---|---|---|---|
| December 2022 | 8,136 | 116,662 | 105,696 | (3,735) | (10,050) | 9,687 | (1,743) | 224,653 | (127) | 224,526 |
| Comprehensive income for the period |
22,779 | (1,985) | (4,081) | 1,710 | 18,423 | (83) | 18,340 | |||
| Dividends paid to shareholders | (9,969) | (9,969) | (9,969) | |||||||
| Movements related to treasury shares and share-based payments |
(675) | (675) | (675) | |||||||
| Change in consolidation scope and other movements |
4,456 | (118) | 4,338 | (167) | 4,171 | |||||
| December 2023 | 8,136 | 116,662 | 122,962 | (4,410) | (12,035) | 5,606 | (151) | 236,770 | (377) | 236,393 |
Changes in the fair value of defined benefit or contribution pension plans and of derivative instruments are explained in notes 21 "Employee benefits" and 15 "Investments accounted for using equity method" respectively while the movements related to treasury shares are explained in note 20 "Information on the stock option plans", respectively. The changes in consolidation scope and other movements are described in the section 5. Acquisitions and disposals of subsidiaries.
| € thousands) (in |
Share capital | Share premium | Retained earnings | Treasury shares | contribution pension Defined benefit and plans |
Reserves related to financial derivatives |
Exchange differences translation on |
share of the group Equity – |
Non-controlling interests |
Equity |
|---|---|---|---|---|---|---|---|---|---|---|
| December 2021 | 41,330 | 800,008 | 1,184,100 | 0 | (41,976) | (31,160) | (15,967) | 1,936,335 | 19,691 | 1,956,026 |
| Comprehensive income for the period |
229,407 | 1,883 | 80,247 | (2,654) | 308,883 | 2,321 | 311,204 | |||
| Dividends paid to shareholders | ||||||||||
| Dividends from non-controlling interests |
(629) | (629) | ||||||||
| Effect of partial demerger of DEME |
(33,194) (683,346) (1,305,842) | 30,043 | (38,914) | 16,878 | (2,014,375) | (21,419) | (2,035,794) | |||
| Movements related to treasury shares |
705 | (3,735) | (3,030) | (3,030) | ||||||
| Change in consolidation scope and other movements |
(2,674) | (486) | (3,160) | (91) | (3,251) | |||||
| December 2022 | 8,136 | 116,662 | 105,696 | (3,735) | (10,050) | 9,687 | (1,743) | 224,653 | (127) | 224,526 |
111
The share capital on 31 December 2023 was divided into 25,314,482 ordinary shares. These shares are without nominal value. The owners of ordinary shares have the right to receive dividends and have one vote per share in Shareholders' General Meetings.
A dividend of €9,921 thousand, corresponding to €0.40 gross per share (less treasury shares held on 31 December 2023) was proposed by the Board of Directors and will be submitted to the shareholders' for approval at the general meeting. The appropriation of income was not included in the financial statements at 31 December 2023.
In respect of the 2022 financial year, a dividend of € 9,969 thousand , corresponding to € 0.40 gross per share (after deduction of treasury shares held as at 31 December 2022), was distributed in 2023.
Compagnie d'Entreprises CFE SA (hereinafter referred to as the "Company" or "CFE") is a public limited company incorporated under Belgian law and headquartered in Belgium. The consolidated financial statements for the year ended 31 December 2023 include the financial statements of the company, its subsidiaries and its interests in companies accounted for using equity method (the "CFE group"). CFE is 62.12% controlled by Ackermans & van Haaren (XBRU BE0003764785) whose ultimate controlling shareholder is Stichting Administratiekantoor "Het Torentje". CFE and Ackermans & van Haaren are companies listed on Euronext Brussels.
The Board of Directors authorised the publication of the CFE group's consolidated financial statements on 26 March 2024.
The consolidated financial statements should be read in conjunction with the management report of the Board of Directors.
During the year 2023, the main changes in scope within the real estate development segment of the CFE group are the following:
During the year 2023, the main changes in the consolidation scope in the Multitechnics segment of the CFE Group are as follows:
During the year 2023, the company CFE Contracting SA, a 100% subsidiary of CFE Group sold its entire stake in the company Compagnie Tunisienne d'entreprise (49.90%). This company was 100% consolidated using the global integration method.
113
During the year 2023, the main changes in the consolidation scope in the Investments & Holding segment of the CFE Group are as follows :
During the year of 2022, the main changes in scope within the real estate development segment of the CFE group are the following :
114
During the year of 2022, the main changes in scope within the multitechnics segment of the CFE group are the following :
During the year of 2022, the main changes in scope within the construction & renovation segment of the CFE group are the following :
:
During the year of 2022, the main changes in scope within the investments & holding segment of the CFE group are the following
115
On 29 June 2022, CFE SA was split into two separate listed companies : CFE and DEME Group – we refer to section "Assets and liabilities held for sale for the period ended 31 December 2022" in note 5 "Acquisitions and disposals of subsidiaries" of the 2022 financial report. This transaction reduced the CFE group's equity by €2,036 million.
The accounting principles used for the preparation and presentation of the consolidated financial statements of CFE at 31 December 2023 comply with the IFRS standards and interpretations as endorsed in the European Union on 31 December 2023.
The accounting principles used at 31 December 2023 are the same as those used for the consolidated financial statements at 31 December 2022, except for the standards and/or amendments to standards described below as endorsed in the European Union, mandatorily applicable as of 1 January 2023.
116
The application of these standards and interpretations had no material impact on the consolidated financial statements of CFE.
The Group did not apply early any of the following new standards and interpretations, application of which was not mandatory at 31 December 2023.
The unfavorable effects of current market conditions are mainly observable in :
This environment is prompting some of CFE's customers, particularly property developers, to postpone the start-up of projects for which building permits have already been obtained, and calls for tender for new projects.
When assessing climate-related issues, the following points should be taken into account:
CFE's first objective is to reduce CO2 emissions linked to the transport of employees and materials by 40% before 2030 (compared with 2020).
The fleet of cars and equipment is regularly being replaced by electric vehicles, for example. CFE has not identified any assets whose economic lifetime should be reduced. These are mainly leasing contracts valued under property, plant and equipment (note 14 - rights of use). The other actions concern raising awareness or switching to alternative means of transport, which are included in the Group's mobility plan. This plan takes into account all aspects of mobility (TCO, taxes, etc.) and does not involve any particular costs or investments.
Reducing energy consumption is a challenge for both construction sites and head offices. Here too, the aim is to reduce C02 emissions by 40% by 2030. To limit this, on-site consumption is monitored daily to prevent energy wastage, solar panels are being installed on the site barracks and more efficient generators are being used. There are no major costs associated with these actions, as the reduction in consumption roughly offsets the investment in equipment. These amounts are marginal. At the same time, a switch to green energy has already been in place since 2020.
The relocation of CFE and its subsidiaries BPC, BPI, CLE, VMA and Van Laere to new buildings that consume very little energy (notably Wood Hub), as well as the renovation of other group headquarters, has also significantly reduced the group's energy consumption. CFE has not identified any assets whose economic lifetime should be reduced.
In terms of reducing water consumption and waste production, the actions undertaken on site do not entail any significant costs or specific investments.
The financial impact of the choice of materials or the development of new approaches to transport is estimated at the project submission stage and then incorporated into the commercial offer submitted to the customer. This study is carried out on a project-by-project basis, so margins are re-evaluated at the start of each new order. On the other hand, a residual risk is the cost of the inefficiencies inherent in learning new production techniques or new approaches to logistics. This is because it is not always possible to anticipate (both at contractual level and when preparing for project implementation) and quantify with sufficient accuracy.
The real estate development business systematically includes solutions for reducing the energy consumption of buildings during the development of new projects. In addition, renovation projects for existing buildings are becoming increasingly common. Once the land has been acquired to develop a project, a feasibility study is carried out. The cost price of the project is estimated and incorporated into the commercial offer made to customers.
The assets related to these activities are therefore the Mobix fleet of vehicles and equipment, as well as the head office buildings of the CFE group entities. Given the factors described above, at the end of 2023 the CFE group does not anticipate replacing assets used in the operation of its business through an investment plan or allocating provisions for the decommissioning of assets.
For the purposes of impairment testing, the cash flows generated by these three segments were estimated on the basis of a three-year plan. The aforementioned factors have been taken into account to estimate sales and margin trends based on information currently available.
The CFE group has decided to change the presentation of operating expense categories, as well as the presentation of liabilities related to operating activities. The comparative financial statements for December 2022 have been restated to reflect these changes. The reclassifications have no impact on the CFE group's shareholders' equity, operating income or net income, or cash flows from operating activities.
With regard to operating expenses, as from January 1, 2023, the following changes have been applied :
With regard to liabilities relating to operating activities, the following changes have been applied with effect from January 1, 2023 :
The consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) approved by the European Union.
118
The financial statements are stated in thousands of euros, rounded to the nearest thousand.
Equity instruments and equity derivatives are stated at cost where they do not have a quoted market price in an active market and where other methods of reasonably estimating fair value are clearly inappropriate and/or inapplicable.
Accounting policies are applied consistently.
The financial statements are presented before the appropriation of parent-company income proposed to the Shareholders'
General Meeting.
The preparation of financial statements according to the IFRS standards requires the use of estimates, as well as the formulation of judgments and assumptions that affect the amounts shown in those financial statements, particularly with regard to the following items:
These estimates assume the operation is a going concern and are made on the basis of the information available at the time they were established. Estimates may be revised if the circumstances on which they were based alter or if new information becomes available. Actual results may be different from these estimates.
The consolidated financial statements include the financial statements of the CFE group and the financial statements of its subsidiaries and the entities over which it has control. The CFE group controls an entity if :
If the CFE group does not have the majority of voting rights in an entity, it is presumed to have enough rights to exert power over the entity if it has the ability to manage the core businesses of the entity on its own. The CFE group takes into account all facts and circumstances when it assess whether the voting rights held are sufficient to give the power to manage the entity, including the following:
The CFE group consolidates the subsidiary from the date on which it obtains control, and ceases to consolidate it when the group no longer controls the entity. In particular, the income and expenses of a subsidiary acquired or sold during the financial year are included in the consolidated statement of income and in other elements of the consolidated statement of comprehensive income from the date the CFE group acquires control of the subsidiary until the date on which it ceases to control it.
If necessary, adjustments are made to statutory accounts of subsidiaries in order to align their accounting methods with those used by the group. All assets and liabilities, equity, revenue, expenses and cash flows related to transactions between group companies are eliminated in the consolidated financial statements.
Changes to the group's interest in a subsidiary that do not result in a loss of control are recognized as equity transactions. The carrying amounts of the group's interests and non-controlling interests are adjusted to reflect changes in their relative interests in the subsidiary. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of
the consideration paid or received is recognized directly in equity.
When the CFE group grants an option to sell to the non-controlling interests of a subsidiary (i.e. where the non-controlling interests have a "put"), the related financial liability is initially deducted from non-controlling interests in equity.
Associated companies are entities in which the CFE group exercises a significant influence. Significant influence is the power to take part in financial and operating policy decisions of a company without, however, exercising control or joint control over these policies.
A joint venture is an arrangement whereby the parties having joint control over the entity have rights to the entity's net assets. A joint control is the sharing of the control over an entity among different parties based on legal agreements and where all decisions related to core businesses require the agreement of all parties.
Assets, liabilities, revenue and expenses from associates and joint ventures are accounted for using equity method in the consolidated financial statements unless the interest in the associate is, partly or fully, classified as held-for-sale. In that case, it is accounted for in accordance with IFRS 5. Under the equity method, an investment in an associate or joint venture is first recorded at cost in the consolidated financial statements and then adjusted to record the share of the group in the net result and in the comprehensive income of the associate or joint venture. If the group's share in the losses of an associate or joint venture is greater than its participation, the CFE group ceases to recognize its share in the future losses. Additional losses are recognized only to the extent that the CFE group has entered into a legal or implicit obligation, or has made payments on behalf of the associate or joint venture.
A participation in an associate or a joint venture is recognized under the equity method from the date when the entity becomes an associate a joint venture. When acquiring the participation in an associate or a joint venture, any surplus of the cost of the participation over the share of the net fair value of the identifiable assets and liabilities of the entity is recognized as goodwill, which is included in the carrying amount of the participation. Any surplus of the group's share of the net fair value of the identifiable assets and liabilities over the cost of the participation, after revaluation, is immediately recognized in the consolidated statement of income of the financial year in which the participation was acquired.
A joint operation is a partnership in which the parties who exercise joint control over the company have rights to the assets and obligations with respect to the entity's liabilities. Joint control is the contractually agreed sharing of control over an entity, which only exists if decisions with regard to the relevant activities require the unanimous consent of the parties sharing control. When an entity of the CFE group entity starts its activities in the context of a joint operation, the CFE group, as a co-participant, recognizes the following items in respect to its interests in the joint operation:
120
Transactions in currencies other than the euro are recognized at the exchange rate on the transaction date. Monetary assets and liabilities denominated in foreign currencies are converted at the closing rate. Gains and losses resulting from these transactions, as well as the conversion of monetary assets and liabilities denominated in foreign currencies, are recognized in the consolidated statement of income.
Non-monetary assets and liabilities denominated in foreign currencies are converted at the foreign exchange rate on the transaction date.
The assets and liabilities of the companies of the CFE group whose functional currencies are other than the euro are converted into euros at the exchange rate on the balance sheet date. The income statements of foreign entities, excluding foreign entities in hyperinflationary economies, are converted into euros at an average exchange rate for the year (approximating the foreign exchange rates prevailing at the dates of the transactions).
Components of shareholders' equity are converted at historical rates.
The conversion differences arising from this conversion are recognized in the other elements of the comprehensive income, and are accumulated in a separate equity reserve, i.e., 'exchange differences on translation'. These differences are recognized in the consolidated statement of income of the financial year during which the entity is sold or liquidated.
| Currencies | Closing rate 2023 | Average rate 2023 | Closing rate 2022 | Average rate 2022 |
|---|---|---|---|---|
| Polish Zloty | 4.68 | 4.69 | 4.60 | 4.56 |
| U.S. Dollar | 1.07 | 1.05 | 1.13 | 1.18 |
| Tunisian Dinar | 3.32 | 3.25 | 3.25 | 3.29 |
| Hungarian Forint | 400.87 | 391.84 | 369.19 | 358.48 |
| Romanian Leu | 4.95 | 4.93 | 4.95 | 4.92 |
| British Pound | 0.89 | 0.85 | 0.84 | 0.86 |
| Vietnamese Dong | 26,883.0 | 25,773.48 | 25,233.0 | 24,636.87 |
Units of foreign currency per euro
Expenditures on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding are recognized in the consolidated statement of income as an expense as incurred.
Development costs, whereby research results are applied to the planning or design of new or improved processes such as IT tools, are recognised as an asset if the process is technically and commercially feasible, the company has sufficient resources to complete the development, the attributable expenditure can be reliably identified, the CFE Group intends to complete and use the related intangible asset, and the intangible asset will generate future financial benefits through internal use.
Capitalized expenditures include all costs directly attributable to the asset necessary for its creation, production and preparation in view of its intended use. Other development expenditures are recognized as an expense as incurred.
Development costs recognized as an asset are included in the consolidated statement of financial position at their acquisition cost less accumulated depreciation (see below) and impairment.
All intangible assets are capitalized only if it is probable that future economic benefits will flow to the entity and if its cost can be measured reliably. These criteria are applicable on initial recognition and for subsequent expenditures.
All intangible assets are accounted for at historical cost less accumulated depreciation and impairment losses.
Historical cost includes the purchase price of licenses as well as costs incurred during the implementation period of the software. Implementation costs include the costs of suppliers or consultants working on the project as well as the direct salary costs of staff members whose main task is the implementation of the tool.
Subsequent expenditures on intangible assets are recognized as an asset only if it allows the asset to generate future economic benefits beyond the performance level that was defined at the outset. All other expenditures are recognized when incurred.
121
Intangible fixed assets are amortised on a straight-line basis over their estimated useful life. Across the CFE group, these are essentially made up of software licences with an estimated useful life ranging from 3 to 5 years.
Acquisitions of subsidiaries and companies are accounted for using the acquisition method. The consideration transferred in a business combination is measured at fair value, and expenses related to the acquisition are recognized in the consolidated statement of income when incurred. In 2023, no material acquisition took place.
When a consideration transferred by the group in the context of a business combination includes a contingent consideration
agreement, this contingent consideration is measured at its fair value on the acquisition date. Changes in the fair value of a contingent consideration that relate to adjustments in the measurement period (see below) are recognized retrospectively; other changes in the fair value of the contingent consideration are recognized in the consolidated statement of income.
In a business combination that takes place in stages, the group must reassess the stake it previously held in the acquired company to fair value on the date of acquisition (i.e. the date on which the group obtained control), and recognise any profit or loss in the consolidated statement of income.
On the date of acquisition, identifiable assets acquired and liabilities assumed are recognized at fair value on that date with the exception of :
If the initial recognition of a business combination is unfinished at the end of the financial reporting period during which the business combination occurs, the group must present provisional amounts relating to the items for which recognition is unfinished. These provisional amounts are adjusted during the measurement period (see below), or the additional assets or liabilities are recognized to take into account new information obtained about the facts and circumstances prevailing at the acquisition date and which, if they had been known, would have had an impact on the amounts recognized at that date. Adjustments in the measurement period are a consequence of additional information about the facts and circumstances prevailing at the date of acquisition obtained during the "measurement period" (up to one year from the acquisition date).
Goodwill arising from a business combination is recognized as an asset on the date on which control was obtained (the acquisition date). Goodwill is measured as the excess of the sum of the consideration transferred, the number of non-controlling interests in the acquired company and the fair value of the stake previously owned by the group in the acquired company (if any) on the net balance of the amounts of identifiable assets acquired and liabilities assumed on the acquisition date.
Non-controlling interests are initially measured either at fair value or at the share of the non-controlling participation in the identifiable net assets recognized of the acquired company. The basis of measurement is selected on a transaction-bytransaction basis.
Goodwill is not amortized, but is subject to impairment tests that take place annually or more frequently if there is an indication that the cash-generating unit to which it is allocated (usually a subsidiary) could have suffered a drop in value. Goodwill is expressed in the currency of the subsidiary to which it relates. If the recoverable amount of the cash-generating unit is less than its carrying amount, the loss of value is first charged against any goodwill allocated to this unit, and then to any other assets of the unit in proportion to the carrying amount of each of the assets included in the unit. Goodwill is stated on the consolidated statement of financial position at cost less impairment. Impairment of goodwill is not reversed in future periods. When a subsidiary is divested from the group, the resulting goodwill and other comprehensive income relating to the subsidiary are taken into account in determining the net gain or loss on disposal.
For companies accounted for by the equity method, the carrying amount of goodwill is included in the carrying amount of this participation.
122
If, at the acquisition date, the net balance of identifiable assets acquired and liabilities assumed is higher than the sum of the consideration transferred, the non-controlling interests in the acquired company and the fair value of the stake in the acquired company previously owned by the group (if any), the surplus is recognized immediately in the consolidated statement of income as a profit on an acquisition under favorable conditions.
All property, plant and equipment are capitalized only if it is probable that future economic benefit will flow to the entity and its cost can be measured reliably. These criteria are applicable at initial recognition and in relation to subsequent expenditures.
All property, plant and equipment are included in the consolidated statement of financial position at their historical acquisition cost less accumulated depreciation and impairment losses.
Historical cost includes the original purchase price, borrowing costs incurred during the construction period, and related direct costs (e.g. non recoverable taxes and transport costs). The cost of assets produced by the company includes the cost of materials, direct labor costs and an appropriate proportion of overheads.
Subsequent expenditures are only recorded as an asset only if it allows the asset to generate future economic benefits beyond the performance level that was defined at the outset. Repairs and maintenance costs, which do not increase the future economic benefits of the asset to which they relate, are recognized as costs when incurred.
Depreciation is calculated from the date on which the asset is ready to be used. Depreciation is calculated according to the straight-line method, and on the basis of the estimated useful economic life of these assets, i.e.:
| trucks : | 5 years |
|---|---|
| other vehicles : | 3 to 5 years |
| other equipments : | 5 years |
| IT hardware : | 3 years |
| office equipment : | 5 years |
| office furniture : | 10 years |
| renovation of buildings/new buildings : | 20-33 years |
| cranes : | 8-12 years with/without residual value of 1% |
| excavators : | 7 years without residual value |
| tracklayers : | 10 years with residual value of 5% |
| containers and site installations : | 5 years |
| various site equipments : | 5 years |
Land is not depreciated as it is deemed to have an indefinite life.
123
The CFE group acts mainly as a lessee under lease contracts. Leases are recognized in the consolidated statement of financial position as rights of use and lease obligations at the present value of the future lease payments at a pre-determined discount rate.
The CFE Group uses an incremental borrowing rate that differs depending on the nature of the asset underlying the contract. The discount rate is revised to the remaining rents in either of the following situations to revalue the rental liability:
Accrued rights of use are depreciated on a straight-line basis over their useful life, or over the term of the lease if the lease does not provide for transfer of ownership at the end of the lease term, while the corresponding obligations are recognized as financial debts.
The lease payments associated for lease contracts of up to 12 months' duration and lease contracts of low-value underlying assets are expensed over the period in which the asset is used.
All minimum lease payments are recorded partly as financing cost and partly as depreciation of the outstanding obligation, which results in a constant periodic interest on the remaining balance of the obligation. Financial expenses are charged directly in the consolidated statement of income.
Where a lease contract is terminated before the lease term has expired, any compensation paid to the lessor is expensed in the period in which the lease contract is terminated.
Each category of investments is recognized at its fair value upon the initial recognition of the asset. The measurement method will evolve according to the categories stated below :
Investments in debt securities are presented as financial assets and are measured at their amortized cost, determined on the basis of the "effective interest rate method" if the two conditions below are met:
The effective interest rate method is used to calculate the amortized cost of a financial asset or liability and to allocate financial income or financial expense during the period under review. The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts over the future expected life of the financial instrument or, where appropriate, over a shorter period, in order to obtain the net book value of the financial asset or liability. Profit or loss is recognized in the consolidated statement of income. Impairment losses are recognized in the consolidated statement of income.
(2) TRADE RECEIVABLES
We refer to paragraph (L)
Derivative instruments are recognized at fair value through the consolidated statement of income, unless there is documentation of hedge accounting (we refer to paragraph X).
Inventories are measured at weighted average cost or at net realizable value, if the latter is lower.
The cost of finished products and work in progress comprises raw materials, other production materials, direct labour, other direct costs, borrowing costs incurred where the product requires a long period of construction, and an allocation of fixed and variable production overheads based on the normal capacity of production facilities.
The net realizable value is the estimated selling price in the normal course of business, less estimated completion costs and costs necessary to complete the sale.
124
Current trade receivables are measured at amortized cost, which is generally identical to their nominal value less any impairment losses. The measurement of financial assets is made on the basis of the estimated loss model, which requires taking the discounted value of the estimated losses into account if the debtor proves to be in default. The estimated losses are calculated on the basis of the weighted average of the losses to be incurred according to several occurrence scenarios. This analysis is carried out on a case-by-case basis for project.
Cash and cash equivalents include cash and term deposits with an original maturity date of less than three months.
The carrying amounts of non-current assets (with the exception of financial assets that fall within the scope of IFRS 9, deferred taxes and non-current assets held for sale) are reviewed at each closing date to determine whether there is any indication that an asset has lost value. If any such indication exists, the asset's recoverable amount is estimated. For intangible assets with an indefinite useful life and goodwill, the recoverable amount is estimated at each closing date. An impairment loss is recognized whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognized in the consolidated statement of income.
The recoverable amount of non-financial assets is the greater of the fair value less costs for selling the asset and its value in use. Value in use is the present value of estimated future cash flows.
In order to determine the value in use, estimated future cash flows are discounted using a pre-tax interest rate that reflects both current market interest rates and risks specific to the asset.
For assets that do not generate cash flows themselves, the recoverable amount is determined for the cash-generating unit to which the assets belong.
With the exception of goodwill for which impairment losses are never reversed, impairments on non-financial assets are only reversed if there has been a change in the estimates used to determine the recoverable amount.
An asset impairment can only be reversed to the extent that the asset's carrying amount, which has increased after the reversal of an impairment loss, does not exceed the net carrying amount of the amortization that would have been determined, if no amortization would have been recognized for this asset.
When CFE shares are bought back by the company or a company of the CFE group, the amount paid, including costs directly attributable to the acquisition, is recognized as a deduction from equity. The proceeds from the sale of shares are directly included in the total equity, with no impact on consolidated statement of income.
if treasury shares are reissued, any difference between the carrying amount and the consideration is recognized as share premium.
125
Provisions are made if the company has a legal or an implicit obligation as a result of events that have occurred in the past, if it is probable that an outflow of resources generating economic benefits will be required to settle the obligation, and if the amount of the obligation can be reliably estimated.
The amount recorded as provision corresponds to the best estimate of the necessary expenditure to settle the current obligation at the balance sheet date. This estimate is obtained by using a pre-tax interest rate that reflects both the current market assessments and the specific debt risks.
Provisions for restructuring are made if the company has approved a detailed and formal restructuring plan, if the restructuring has either started or has been announced publicly, and if the employees affected have been notified of the plan main features. Provisions are not set aside for costs that relate to the company's normal activities.
Current provisions are provisions directly linked to each business line's own operating cycle, whatever the expected time of settlement of the obligation.
Provisions for after-sales service cover the obligations of the entities of the CFE group within the framework of the statutory guarantees relating to completed projects. They are estimated statistically on the basis of expenses incurred in previous years or individually on the basis of specifically identified problems. Provisions for after-sales services are provided from the start of the work.
Provisions for litigation with regard to activities mainly relate to disputes with customers, subcontractors, co-contractors or suppliers. Other provisions for current risks mainly consist of provisions for delay penalties and other risks related to operations.
Non-current provisions correspond to provisions not directly linked to the operating cycle and whose maturity generally exceeds one year.
Post-employment benefits include pension plans and life insurance.
The company operates a number of defined-benefit and defined-contribution pension plans throughout the world.
In Belgium, some pension schemes based on defined contribution plans are subject to a minimum guaranteed return by the employer and are therefore qualified as defined benefit plans.
The assets of these plans are generally held by separate institutions and are generally financed through contributions from the subsidiaries concerned and from employees. These contributions are determined on the basis of recommendations from independent actuaries.
Post-employment benefits are either funded or non-funded.
Contributions to these pension plans are recognized as an expense in the consolidated statement of income when incurred.
For these pension plans, costs are estimated separately for each plan using the projected unit credit method. The projected unit credit method considers each period of service as giving rise to an additional unit of benefit entitlement and measures each unit separately.
Under this method, the cost of providing pensions is charged to the consolidated statement of income so as to spread the cost evenly over the remaining careers of employees covered by the plan, in accordance with the advice of actuaries who carry out a full assessment of these plans every year. The amounts charged to the consolidated statement of income consist of current service cost, interest cost, the expected return on plan assets and past service cost.
The pension obligations recognized on the consolidated statement of financial position are measured as the present value of the estimated future cash outflows, discounted at a rate corresponding to the yield on high-quality corporate bonds with a maturity similar to that of the pension obligations, less any unrecognized past service costs and the fair value of plan assets.
Actuarial gains and losses are calculated separately for each defined-benefit plan. Actuarial gains and losses comprise the effects of differences between actuarial assumptions and actual figures, and the effects of changes in actuarial assumptions. Actuarial gains and losses on commitments or assets related to post-employment benefits and resulting from adjustments based on experience and/or changes in actuarial assumptions are recognized in other elements of the consolidated statement of comprehensive income in the period in which they arise, and are the object of a separate reserve in equity. These differences and the changes in the recognized asset limit are presented in the consolidated statement of comprehensive income.
Interest expenses resulting from the accretion effect relating to pension obligations and similar liabilities, and financial income resulting from the expected return on plan assets, are recognized in the consolidated statement of income under financial items.
The introduction of or changes to a new post-employment benefit plan or other long-term plans may increase the present value of the obligation with respect to defined-benefit plans for services rendered in previous periods, i.e. the past service cost. The past service cost related to post-employment benefit plans is recognized in income on a straight-line basis over the average period until the related benefits are received by employees. Benefits received after the adoption of or changes to a postemployment benefit plan, and past service costs relating to other long-term benefits, are immediately taken to income.
Actuarial calculations related to post-employment obligations and other long-term benefits are carried out by independent actuaries.
126
Bonuses granted to company employees and senior executives are based on targets relating to key financial and non-financial indicators. The estimated amount of bonuses is recognized as an expense in the year to which they relate.
Interest-bearing borrowings are recognized at their fair amount less attributable transaction costs. Any difference between this net amount (after transaction costs) and repayment value is recognized in the consolidated statement of income over the life of the loan, using the effective interest-rate method. See paragraph J (2) for the definition of this method.
Derivative instruments are recognized at fair value through the consolidated statement of income, unless there is documentation of hedge accounting (we refer to paragraph X).
Trade and other current payables are recognized at amortized cost.
Income tax for the financial year comprises current and deferred tax. Income tax is recognized in the consolidated statement of income, except to the extent that it relates to items recognized directly in equity or in the other elements of the consolidated statement of comprehensive income. In this case, deferred tax is also recognized in these elements.
Current tax is the expected tax payable on the taxable income for the past year, as well as any adjustment to taxes paid or payable with regard to previous years. It is calculated using the valid tax rates at the balance sheet date.
Deferred tax is calculated using the liability method for all temporary differences arising between the tax bases of assets and liabilities and their carrying amounts. The applicable tax rates at the closing date are used to calculate deferred tax assets and liabilities.
Under this method, the company is required to make a provision for deferred taxes for the difference between the fair value of the net assets acquired and their tax base, in the event of a business combination.
The following temporary differences are not taken into account: non-deductible goodwill, the initial recognition of assets or liabilities that do not affect accounting profit or taxable profit, and differences relating to participations in subsidiaries to the extent that they will probably not reverse in the foreseeable future.
A deferred tax asset is only recognized to the extent that it is probable that future taxable profit will be available to offset the tax advantage. A deferred tax asset is reduced to the extent that it is no longer likely that the related tax benefit will be realized.
If the profit and loss that result from a construction contract can be estimated reliably, contract revenue and expenses, including borrowing costs incurred if the contract exceeds the accounting period, are recognized in the consolidated statement of income over time, in proportion to the contract's percentage of completion at the closing date. The percentage of completion is calculated as the proportion between the contract costs at the closing date and the total estimated contract costs. Most of the income is gradually recognized if one of the following criteria is met:
127
Contract costs are recognized as an expense in the consolidated statement of income for the financial year in which the services to which they relate are provided, and the incurred costs that relate to future contract activities are capitalized if the entity is expecting to recover them. A correction will be made for the cost of equipment that has been purchased but not yet manufactured, or that is being manufactured, at the reporting date. In the event that the forecast at the completion of the construction work shows a deficit, the expected loss on completion is immediately recognized as an expense.
Revenue from a construction contract includes the revenue initially defined in the contract, as well as any modifications to the work specified in the contract, claims and performance bonuses to the extent that it is highly probable that there will be no significant reversal in the cumulative recognized revenue when the uncertainty associated with the variable components is subsequently resolved. If the outcome of a construction contract cannot be reliably estimated, contract revenue is recognized to the extent that the contract costs incurred are likely to be recovered.
The transaction price is determined as the fair value of the consideration that the company is expecting to receive, and it is allocated to the performance obligation based on stand-alone selling prices. Stand-alone selling prices are estimated according to the estimated costs.
A modification to the contract may lead to an increase or decrease in the transaction price. It relates to an instruction from the customer with regard to the scope of the work defined by the contract. In applying this principle, performance bonuses and claims are generally considered to be included in the transaction price only if an agreement has been made with the customer. The most common variable components, such as the price of the materials and remuneration of site personnel should only be included in the transaction price if it is highly probable that there will be no subsequent significant downward adjustment to the revenue recognized.
Performance bonuses constitute a part of the contract revenue if the contract's percentage of completion indicates that the specified performance level will actually be reached or exceeded, and the amount of the performance bonus can be reliably determined.
A contract asset is the entity's right to a consideration in exchange for the transfer of the goods or services to a customer. If the entity provides goods or services to a customer before the customer has paid for the consideration, or before the consideration is due, a contract asset is recognized for the contingent consideration acquired.
A contract liability is the entity's obligation to transfer goods or services to a customer, for which the group has received a consideration prior to the transfer of goods or services to that customer. A contract liability is recognized when the consideration is received in advance, or when the payment is due (whichever is earlier). Contract liabilities are recognized as revenue when the entity has completed the contract.
A provision for onerous contracts is made if the expected economic benefits from a contract are lower than the unavoidable costs of meeting the contractual obligations. Unavoidable contract costs reflect the least net cost of exiting from the contract, which is the lower of the cost of fulfilling it and any compensation or penalties arising from the failure to fulfil it. The cost of fulfilling a contract includes the costs directly related to the contract ('full direct costs'), these being:
CFE has assessed that the cost of obtaining contract (e.g. commissions paid), as well as the related costs of fulfilling that are not covered by a specific IFRS standard, which should normally be capitalized as defined in IFRS 15 if they meet certain specific criteria, have no significant impact on the recognition of revenue and margins of projects. As such, these costs of winning or implementing a contract are not recognized separately in accordance with IFRS 15, but are included in the recognition of the project and therefore recognized when they are incurred.
CFE is responsible for the overall management of a project in which various goods and services are included, such as demolition, earthworks, soil remediation, foundation work, procurement of materials, construction of the shell and facades, installation of technical facilities (electricity, HVAC, etc.), and the finishing works.
The performance obligations aimed at transferring goods and services are not treated separately in the context of the contract, as the entity provides a significant service of integrating goods and services (the inputs) into the building (the combined output) for which the customer has concluded a contract. This is why the goods and services are not treated separately. The entity recognises all the goods and services under the contract as one and the same performance obligation.
Revenue from construction contracts are recognized according to the percentage of completion using the cost-based method, i.e., according to the share of the contract costs incurred for its completion to date relative to the total estimated costs. To the extent that the contract explicitly identifies each unit individually, and the customer can benefit from each unit individually, the construction of each unit should be considered as a separate performance obligation, and revenue are recognized separately for each performance obligation.
For some contracts, mainly in the multitechnics division, the installation and execution works cover a very short period of time. For such contracts, revenue is recognized at the exact moment that the work is completed.
CFE is responsible for the overall management of real estate projects in which several building blocks under construction (or to be constructed) are sold to the customers. Taking into account the local regulator that governs the transfer of ownership to the end customer, the performance obligation is satisfied progressively or at a specific point in time. Revenue is recognized when the material risks and rewards of ownership have been substantially transferred to the buyer, and no uncertainty remains regarding the recovery of the amounts due, the associated costs or the possible return of goods.
In so-called mixed projects, and in particular real estate developments including residential, office and/or retail units, they will be subdivided in one or more performance obligations, depending on whether the different units that are developed are separate or not within the meaning of the IFRS 15 standard. Moreover, depending on the contractual framework, the development of the project and the monitoring of its construction will be considered as either a single performance obligation or as two separate obligations.
The income is recognized when each performance obligation, taken individually, is satisfied, i.e.:
If the development of a project and the monitoring of its construction are considered as two separate obligations, the income relating to the development of the project will generally be recognized at a specific time when it is sold, and the income relating to the monitoring of the construction will be recognized as a percentage of completion, as previously explained.
Rental income and costs are recognized on a straight-line basis over the term of the lease.
An income-related grant is initially recognized as deferred income in the consolidated statement of financial position if there is a strong assumption that the income will be received and that the company will comply with the conditions attached to it. These grants are systematically recognized as other income from operational activities in the consolidated statement of income over the same period during which these expenses are covered by the grant.
Capital grants that compensate the company for the cost of an asset are systematically recognized as a deduction in the cost of these fixed assets. They are recognized at their expected value on the date of initial recognition in the consolidated statement of financial position, and as a deduction from the depreciation cost of the underlying asset over its useful life in the consolidated statement of income.
Financial expenses comprise interest payable on borrowings, foreign exchange losses, and losses on hedging instruments that are recognized in the consolidated statement of income.
All interest and other costs incurred in connection with borrowings, except those that were eligible for capitalisation, are recognized in the consolidated statement of income as financial expenses. Interest costs relating to lease contracts are
129
recognized in the consolidated statement of income using the effective interest rate method.
(2) COSTS FOR RESEARCH AND DEVELOPMENT, ADVERTISING AND PROMOTIONAL COSTS AND COSTS RELATING TO THE DEVELOPMENT OF IT SYSTEMS
Research, advertising and promotional costs are recognized in the consolidated statement of income of the financial year in which they were incurred. Development costs and development costs for IT systems are recognized as an expense when they are incurred if they do not meet the criteria for intangible assets.
The company uses derivative financial instruments primarily to reduce exposure to adverse fluctuations in interest rates, foreign exchange rates, commodity prices and other market risks. The company's policy prohibits the use of such instruments for speculation purposes.
The company does not hold or issue financial instruments for trading purposes. Derivatives that do not qualify as hedging instruments under the IFRS 9 standard, however, are presented as instruments held for trading.
Derivative financial instruments are initially measured at their fair value. Subsequent to initial recognition, derivative financial instruments are measured at their fair value. Recognition of any resulting unrealized gain or loss depends on the nature of the derivative and the effectiveness of the hedge.
The fair value of interest rate swaps is the estimated value that the company would receive or pay when exercising the swap at the closing date, taking current interest rate curves and the solvency of the counterparty of the swap into account. The fair value of a forward exchange contract is the quoted value on the stock exchange on closing date, i.e. the present value of the quoted forward price.
Hedge accounting is applicable if the conditions of the IFRS 9 standard are met :
Changes in the fair value from one period to another are recognized differently depending on the accounting qualification of the instrument.
130
Where a derivative financial instrument hedges variations in the cash flow of a recognized liability, a firm commitment or an expected transaction of the company, the effective part of any profit or loss resulting from the derivative financial instrument is recognized directly in other elements of the consolidated statement of comprehensive income and is the object of a reserve that is separate from equity.
If the firm commitment or the expected future transaction leads to the recognition of a non-financial asset or liability, the cumulative profits or losses are extracted from the 'equity' heading and are included in the initial assessment of the value of the asset or liability.
Otherwise, the cumulative profits or losses are extracted from the 'equity' heading and recognized in the consolidated statement of income at the same time as the hedged transaction.
The non-effective portion of the profit or loss on the financial instrument is recognized in the consolidated statement of income. Profits or losses arising from the temporary value of the financial derivative instrument are recognized in the consolidated statement of income.
If a hedging instrument or a hedging relationship has expired, but the hedged transaction has yet to take place, the cumulative unrealized profit or loss at that time remains under the 'equity' heading and is recognized according to the principle explained above at the time the transaction takes place.
If the hedged transaction is not expected to take place, the cumulative unrealised profit or loss recognized under 'equity' is immediately recognized in the consolidated statement of income.
For any derivative financial instrument hedging variations in the fair value of a recognized receivable or debt, any profit or loss resulting from the remeasurement of the hedging instrument is recognized in the consolidated statement of income. The value of the hedged item is also measured at the fair value attributable to the hedged risk. The related loss or profit is recognized in the consolidated statement of income.
The fair value of the hedged items, in respect of the hedged risk, is their carrying amount on the closing date converted into euros at the exchange rate in effect on the closing date.
If a foreign currency debt hedges a net investment in a foreign entity, conversion differences arising from the conversion of the debt into euros are recognized directly as "exchange differences on translation" under the other elements of the consolidated statement of comprehensive income.
If a derivative financial instrument hedges a net investment relating to foreign operations, the effective portion of the profit or loss on the hedging instrument is recognized directly in "exchange differences on translation" under the other elements of the comprehensive income statement, and the ineffective portion is recognized in the consolidated statement of income.
If a derivative financial instrument hedges exposure to variations in the cash flow of a recognized obligation, a firm commitment or a planned transaction of the company in the context of a construction contract (mainly forward purchases of raw materials, or forward purchases or sales of foreign currencies), this instrument will not be the object of cash flow hedging documentation as described in point (1) above. Any profit or loss resulting from the derivative financial instrument is recognized in the consolidated statement of income as a financial income or financial expense.
Any profit or loss realized on the derivative financial instrument is considered to be a cost under the construction contract (see section (U) above). This element is, however, not considered for determining the percentage of completion of the construction contract.
Fixed assets and groups of assets that are disposed of are classified as held for sale if their carrying amount will be realized on disposal and not through continued use. This condition is only considered to be met if the disposal of these assets, by sale or otherwise, is highly probable and the asset or group of assets disposed of is immediately available for sale in its present condition. Management must be committed to completing the sale within one year of the classification date.
Assets held for sale are valued at the lower of carrying amount and fair value less selling costs. They are presented separately with their associated liabilities in the consolidated statement of financial position. Net result for the period and cash flows from discontinued operations are presented separately in the consolidated statement of income and the consolidated cash flow statement respectively. Non-current assets classified as held for sale are no longer amortized or impaired.
131
A segment is a distinguishable component of the CFE group that generates revenue and incurs expenses and whose operating income and losses are regularly reviewed by management in order to take decisions or determine its performance. The CFE group's continuing operations consist of four operating segments : real estate development, multitechnics, construction & renovation and investments & holding.
Discontinued operations consist exclusively of the DEME group's operations.
Companies in which the group, directly or indirectly, holds the majority of voting rights enabling control to be exercised, are fully consolidated.
Companies over which the group exercises joint control with other shareholders are consolidated using the equity method. This applies in particular to Deep C Holding, Green Offshore, GreenStor and certain subsidiaries of BPI.
The change in the scope of consolidation of the CFE group between December 2022 and December 2023 is summarised as follows:
| Number of entities | 2023 | 2022 |
|---|---|---|
| Global integration | 66 | 68 |
| Equity method | 91 | 90 |
| Total | 157 | 158 |
Reciprocal operations and transactions relating to assets and liabilities and income and expenses between integrated companies are eliminated in the consolidated financial statements. This elimination is carried out :
In most cases, the operating currency of companies and establishments corresponds to the currency of the country concerned.
The financial statements of foreign companies whose operating currency is different from that used in preparing the group's consolidated financial statements are translated at the closing rate for the items of the consolidated statement of financial position and at the average rate for the period for the items of the consolidated statement of income. Any resulting conversion differences are recognised as exchange differences resulting from the translation in the consolidated reserves. Goodwill relating to foreign companies is considered to be part of the assets and liabilities acquired and, as such, is converted at the exchange rate applicable on the closing date.
132
Transactions in foreign currency are converted into euros at the exchange rate on the transaction date. Financial assets and monetary liabilities denominated in foreign currencies are converted into euros at the exchange rate applicable at the closing date of the period. The resulting exchange profits and losses are recognised in the 'foreign exchange income' heading, and are presented under 'other financial income and expenses' in the consolidated statement of income.
Foreign exchange profits and losses on loans denominated in foreign currencies or on foreign exchange derivatives used to hedge participations in foreign subsidiaries are recorded under the heading 'exchange differences on translation' resulting from the conversion in 'other elements' of the consolidated statement of comprehensive income, and are the object of a separate reserve in equity.
Segment reporting is presented in respect of the group's operating segments. Segment results and assets and liabilities include items that can be directly attributed to a segment.
The CFE group can be divided into four operating segments :
The real estate development segment develops real estate projects in Belgium, Luxembourg and Poland.
The multitechnics segment includes the activities of the VMA and MOBIX divisions:
The construction & renovation segment includes all CFE subsidiaries active in Belgium, Poland, the Grand Duchy of Luxembourg and in Germany, which specialize in the construction and renovation of office buildings, residential buildings, hospitals, hotels, schools, car parks and industrial buildings. The companies Wood Shapers (construction and promotion of projects using biobased and hybrid materials) and Terryn Timber Products (production and assembly plants for prefabricated wooden elements) are also part of this segment.
133
Besides the holding activities, this segment includes participations in Deep C Holding, Green-Offshore, GreenStor and in two Design Build Finance and Maintenance contracts in Belgium.
| For the period ended December 31, 2023 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between segments |
Consolidated total |
|---|---|---|---|---|---|---|
| Revenue | 157,696 | 337,951 | 872,647 | 2,274 | (122,098) | 1,248,470 |
| EBITDA | 30,422 | 5,383 | 9,666 | 4,799 | (737) | 49,533 |
| % Revenue | 19.29% | 1.59% | 1.11% | 3.97% | ||
| Depreciation and amortisation | (1,053) | (9,708) | (9,715) | (872) | 0 | (21,348) |
| Income from operating activities | 29,369 | (4,325) | (49) | 3,927 | (737) | 28,185 |
| Share of profit (loss) of investments accounted for using equity method |
(11,952) | 28 | (171) | 16,934 | 0 | 4,839 |
| Operating income (EBIT) | 17,417 | (4,297) | (220) | 20,861 | (737) | 33,024 |
| % Revenue | 11.04% | (1.27%) | (0.03%) | 2.65% | ||
| Financial result | (821) | (1,205) | 2,827 | (2,794) | 0 | (1,993) |
| Income tax expenses | (4,980) | (769) | (2,675) | (64) | 183 | (8,305) |
| Result from continuing operations - share of the group |
11,669 | (6,271) | (68) | 18,003 | (554) | 22,779 |
| % Revenue | 7.40% | (1.86%) | (0.01%) | 1.82% | ||
| Result from discontinued operations - share of the group |
0 | |||||
| Result for the period - share of the group |
11,669 | (6,271) | (68) | 18,003 | (554) | 22,779 |
| % Revenue | 7.40% | (1.86%) | (0.01%) |
| For the period ended December 31, 2022 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between segments |
Consolidated total |
|---|---|---|---|---|---|---|
| Revenue | 85,392 | 338,822 | 798,661 | 5,369 | (61,023) | 1,167,221 |
| EBITDA | 15,269 | 19,883 | 25,826 | 1,868 | 284 | 63,130 |
| % Revenue | 17.88% | 5.87% | 3.23% | 5.41% | ||
| Depreciation and amortisation | (1,034) | (8,554) | (10,533) | (749) | 0 | (20,870) |
| Income from operating activities | 14,235 | 11,329 | 15,293 | 1,119 | 284 | 42,260 |
| Share of profit (loss) of investments accounted for using equity method |
3,322 | 4 | (322) | 5,750 | 0 | 8,754 |
| Operating income (EBIT) | 17,557 | 11,333 | 14,971 | 6,869 | 284 | 51,014 |
| % Revenue | 20.56% | 3.34% | 1.87% | 4.37% | ||
| Financial result | (1,659) | (813) | (2,209) | 1,027 | 0 | (3,654) |
| Income tax expenses | (1,539) | (3,605) | (3,778) | (34) | (6) | (8,962) |
| Result from continuing operations - share of the group |
14,395 | 6,915 | 8,984 | 7,862 | 278 | 38,434 |
| % Revenue | 16.86% | 2.04% | 1.12% | 3.29% | ||
| Result from discontinued operations - share of the group |
190,973 | |||||
| Result for the period - share of the group |
14,395 | 6,915 | 8,984 | 7,862 | 278 | 229,407 |
| % Revenue | 16.86% | 2.04% | 1.12% |
As required by IFRS 5.34, DEME has been presented as a discontinued operation and its contribution to the 2022 consolidated statement of income of the CFE group has been recognized on a separate line (item "Result from discontinued operations – share of the group"). We refer to note 5 of the 2022 financial report.
In 2023, income from construction and service contracts and real estate development contracts (with the exception of real estate development in Poland) is essentially recognised based on the percentage of completion. There are, however, a few contracts for which revenue is recognised upon completion, mainly real estate development projects in Poland for € 1,267 thousand (2022: EUR 0).
If the same accounting rules as those applied in Belgium and Luxembourg had been applied to the Polish projects, these being recognition of income based on the progress of completion of sales and construction, additional operating income of € 4.2 million would have been recognised.
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Belgium | 990,003 | 828,635 |
| Poland | 105,144 | 134,889 |
| Luxembourg | 114,670 | 174,403 |
| Others | 38,653 | 29,294 |
| Consolidated total | 1,248,470 | 1,167,221 |
The breakdown of revenue by country is based on the countries in which services are provided. In 2023, no customer accounted for more than 10% of group revenue.
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Real estate development | 157,696 | 85,392 |
| VMA | 252,788 | 225,819 |
| MOBIX | 85,285 | 113,606 |
| Eliminations intra segment | (122) | (603) |
| Multitechnics | 337,951 | 338,822 |
| Construction & Renovation | 872,647 | 798,661 |
| Investments & Holding and eliminations between segments | (119,824) | (55,654) |
| Consolidated total | 1,248,470 | 1,167,221 |
The CFE group's revenue from construction & renovation segment includes revenue generated for the benefit of the real estate development segment.
The elimination of the revenue common to the construction & renovation segment and the real estate development segment, is carried out at the level of eliminations between segments.
As the construction and the sales of the real estate development segment do not take place simultaneously, internally generated revenue is accounted for under work in progress and reversed at the time of sale.
135
| Year ended 31 December (in € thousands) |
2023 | 2022 | Change |
|---|---|---|---|
| Real estate development | 11,868 | 74,262 | -84.0% |
| VMA | 163,205 | 244,881 | -33.4% |
| MOBIX | 103,314 | 124,015 | -16.7% |
| Multitechnics | 266,519 | 368,896 | -27.8% |
| Construction & Renovation | 983,172 | 1,264,085 | -22.2% |
| Investments & Holding | 7,067 | 7,888 | -10.4% |
| Consolidated total | 1,268,626 | 1,715,131 | -26.0% |
| For the period ended December 31, 2023 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between segments |
Consolidated total |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Goodwill | 0 | 22,982 | 912 | 0 | 0 | 23,894 |
| Property, plant and equipment | 5,642 | 45,988 | 39,469 | 4,012 | (24) | 95,087 |
| Non-current loans to consolidated group companies |
0 | 0 | 0 | 44,000 | (44,000) | 0 |
| Other non-current financial assets | 113,345 | 0 | 171 | 29,274 | 0 | 142,790 |
| Investments accounted for using equity method | 104,502 | 182 | 3,531 | 77,150 | 0 | 185,365 |
| Other non-current assets | 9,839 | 2,085 | 11,307 | 180,107 | (179,271) | 24,067 |
| Inventories | 145,285 | 7,349 | 10,010 | 25 | (825) | 161,844 |
| Cash and cash equivalents | 4,390 | 3,249 | 78,045 | 68,408 | 0 | 154,092 |
| Internal cash position - Cash pooling - assets | 17,749 | 42,529 | 167,981 | 23,753 | (252,012) | 0 |
| Other current assets | 25,346 | 136,210 | 241,129 | 14,864 | (24,102) | 393,447 |
| Total assets | 426,098 | 260,574 | 552,555 | 441,593 | (500,234) | 1,180,586 |
| LIABILITIES | ||||||
| Equity | 159,141 | 88,897 | 90,975 | 77,500 | (180,120) | 236,393 |
| Non-current borrowings to consolidated group companies |
40,000 | 0 | 4,000 | 0 | (44,000) | 0 |
| Non-current financial liabilities | 53,424 | 26,054 | 18,838 | 92,649 | 0 | 190,965 |
| Other non-current liabilities | 53,710 | 1,882 | 21,093 | 4,534 | 0 | 81,219 |
| Current financial liabilities | 10,341 | 5,835 | 4,951 | 35,267 | 0 | 56,394 |
| Internal cash position - Cash pooling - liabilities | 18,435 | 14,386 | 9,368 | 209,823 | (252,012) | 0 |
| Other current liabilities | 91,047 | 123,520 | 403,330 | 21,820 | (24,102) | 615,615 |
| Total liabilities | 266,957 | 171,677 | 461,580 | 364,093 | (320,114) | 944,193 |
| Total equity and liabilities | 426,098 | 260,574 | 552,555 | 441,593 | (500,234) | 1,180,586 |
| For the period ended December 31, 2022 restated1 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between segments |
Consolidated total |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Goodwill | 0 | 22,812 | 911 | 0 | 0 | 23,723 |
| Property, plant and equipment | 2,171 | 43,455 | 30,700 | 1,383 | 0 | 77,709 |
| Non-current loans to consolidated group | ||||||
| companies | 0 | 0 | 0 | 31,558 | (31,558) | 0 |
| Other non-current financial assets | 101,653 | 0 | 161 | 36,480 | 0 | 138,294 |
| Investments accounted for using equity method | 38,018 | 154 | 3,697 | 68,996 | 0 | 110,865 |
| Other non-current assets | 10,445 | 1,918 | 8,780 | 188,225 | (187,817) | 21,551 |
| Inventories | 152,438 | 6,096 | 10,732 | 26 | (825) | 168,467 |
| Cash and cash equivalents | 4,266 | 6,639 | 69,630 | 46,614 | 0 | 127,149 |
| Internal cash position - Cash pooling - assets | 1,748 | 38,763 | 152,994 | 28,610 | (222,115) | 0 |
| Other current assets | 23,394 | 137,317 | 231,990 | 15,333 | (17,713) | 390,321 |
| Total assets | 334,133 | 257,154 | 509,595 | 417,225 | (460,028) | 1,058,079 |
| LIABILITIES | ||||||
| Equity | 118,749 | 89,243 | 73,543 | 131,414 | (188,423) | 224,526 |
| Non-current borrowings to consolidated group companies |
20,000 | 0 | 11,558 | 0 | (31,558) | 0 |
| Non-current financial liabilities | 41,186 | 25,809 | 11,892 | 75,161 | 0 | 154,048 |
| Other non-current liabilities | 42,544 | 1,711 | 20,089 | 5,383 | 0 | 69,727 |
| Current financial liabilities | 11,167 | 4,942 | 5,357 | 528 | 0 | 21,994 |
| Internal cash position - Cash pooling - liabilities | 18,159 | 15,639 | 13,188 | 175,120 | (222,106) | 0 |
| Other current liabilities | 82,328 | 119,810 | 373,968 | 29,619 | (17,941) | 587,784 |
| Total liabilities | 215,384 | 167,911 | 436,052 | 285,811 | (271,605) | 833,553 |
| Total equity and liabilities | 334,133 | 257,154 | 509,595 | 417,225 | (460,028) | 1,058,079 |
1 The presentation of segment information in the consolidated statement of financial position for the period ended 31 December 2022 has been restated as described in note 2.3. « Restatement of comparative figures for financial year 2022 » of this report.
| For the period ended December 31, 2023 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Consolidated total |
|---|---|---|---|---|---|
| Cash flows from (used in) operating activities before changes in working capital |
28,596 | 4,944 | 14,645 | 7,174 | 55,359 |
| Cash flows from (used in) operating activities | (33,668) | 7,630 | 27,139 | (852) | 249 |
| Cash flows from (used in) investing activities | (830) | (5,581) | (9,160) | 4,535 | (11,036) |
| Cash flows from (used in) financing activities | 34,377 | (5,482) | (11,528) | 18,113 | 35,480 |
| Net increase/(decrease) in cash position | (121) | (3,433) | 6,451 | 21,796 | 24,693 |
| For the period ended December 31, 2022 restated1 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Consolidated total |
|---|---|---|---|---|---|
| Cash flows from (used in) operating activities before changes in working capital |
24,735 | 18,629 | 23,693 | 3,395 | 70,452 |
| Cash flows from (used in) operating activities | 9,587 | 1,192 | 65,984 | (6,869) | 69,894 |
| Cash flows from (used in) investing activities | (983) | (5,138) | (1,289) | (15,715) | (23,125) |
| Cash flows from (used in) financing activities | (10,559) | 5,664 | (52,492) | (5,183) | (62,570) |
| Net increase/(decrease) in cash position | (1,955) | 1,718 | 12,203 | (27,767) | (15,801) |
The cash flow from (used in the context of) financing activities includes the amounts of cash pooling compared to other segments. A positive amount corresponds to a use of liquidity in the cash pooling. This item also includes cash-flows related to external financing, especially and primarily in real estate development and investments & holding segments.
| Year ended 31 December 2023 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Consolidated total |
|---|---|---|---|---|---|
| Depreciation and amortisation | (1,053) | (9,708) | (9,715) | (872) | (21,348) |
| Investments | 4,616 | 12,828 | 21,556 | 3,665 | 42,665 |
| Year ended 31 December 2022 (in € thousands) |
Real estate development |
Multi technics |
Construction & Renovation |
Investments & Holding |
Consolidated total |
| Depreciation and amortisation | (1,034) | (8,554) | (10,532) | (750) | (20,870) |
| Investments | 2,705 | 8,585 | 16,304 | 397 | 27,991 |
The investments include the acquisitions of intangible assets and property, plant and equipment and the discounted rents related to the right-of-use of assets under the scope of IFRS 16 Leases.
The operations of the group in the construction & renovation and real estate development segments are mainly based in Belgium, Luxembourg and Poland.
The property, plant and equipment are mainly based in Belgium.

1 The presentation of segment information in the consolidated statement of cash flows for the period ended 31 December 2022 has been restated as described in note 2.3. « Restatement of comparative figures for financial year 2022 » of this report.
During the first half of 2023, the stake of Deep C Holding, 50% owned by the CFE group and integrated using the equity method, in Infra Asia Investment Hong Kong Ltd was diluted from 94% to 84% following the \$23.8 million capital increase in which it did not take part of. The impact of this transaction had a positive effect of €4,171 thousand on the CFE group's shareholders' equity, as presented in the consolidated statement of changes in shareholders' equity (on the line « Changes in consolidation scope and other movements »).
As far as the multitechnics, construction & renovation and investments & holding segments are concerned, no material acquisition or disposal within the meaning of IFRS 3 Business Combinations and having a significant impact on the CFE Group's financial statements were carried out in 2023.
Acquisitions and disposals in the real estate development segment are not considered as business combinations; therefore the consideration paid is allocated to the land and buildings accounted for in inventories. The main acquisitions and disposals that have occurred in the real estate development segment are described in the introduction of this report.
Other operating income, which amounted to €54,487 thousand (2022 : €54,572 thousand) as at 31 December 2023, are mainly related to :
Other operating expenses are made up of the following elements :
138
| Year ended 31 December (in € thousands) |
2023 | 20221 |
|---|---|---|
| Miscellaneous services and goods | (81,237) | (78,568) |
| Impairment of assets | ||
| - Inventories | (387) | (185) |
| - Trade and other operating receivables | (6,587) | (1,314) |
| Net additions to provisions (excluding provisions for retirement benefit obligations) | 2,793 | 297 |
| Other operating expenses | (1,521) | (1,871) |
| Consolidated total | (86,939) | (81,641) |
Miscellaneous services and goods and other operating expenses mainly include overheads, various taxes, sales commissions and miscellaneous fees.
1 The comparative figures of the other operating expenses at December 31, 2022 were restated as described in note 2.3. Restatement of comparative figures for financial year 2022.
| Year ended 31 December (in € thousands) |
2023 | 20221 |
|---|---|---|
| Remuneration | (148,459) | (139,300) |
| Mandatory social security contributions | (45,315) | (42,925) |
| Other wage costs | (39,556) | (44,204) |
| Service cost related to defined-benefit pension plans | (3,167) | (4,006) |
| Consolidated total | (236,496) | (230,435) |
The average full-time equivalent number of staff in 2023 was 2,914 (2022 : 3,003), which represents 3,074 people as at 1 January 2023 (2022: 3,137) and 2,990 as at 31 December 2023 (2022 : 3,074).
Personnel expenses increased by 2.6% compared with 2022. The cost of salary indexation, particularly in Belgium, is partially offset by a reduction in the number of employees.
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Cost of financial debt | 839 | 73 |
| Loans and receivables - Interest income | 11,880 | 6,154 |
| Liabilities at amortised cost - Interest expenses | (11,041) | (6,081) |
| Other financial expenses and income | (2,832) | (3,727) |
| Realized / unrealized translation gains/(losses) | 388 | (1,764) |
| Defined benefit plan financial cost | (323) | 136 |
| Impairment of financial assets | 0 | 0 |
| Other | (2,897) | (2,099) |
| Financial result | (1,993) | (3,654) |
Unrealised foreign exchange gains on the Polish subsidiaries had a favourable impact on other financial expenses and income.
The sharp rise in interest rates in 2023 resulted in a significant increase in financial expenses. However, this was fully offset by the increase in financial income generated by shareholder loans to jointly controlled subsidiaries.
139
As of December 31, 2023, the share of non-controlling interests in the result for the period amounted to €53 thousand (2022 : €36 thousand) and is related to the real estate development segment.
1 The comparative figures at December 31, 2022 of the personnel expenses were restated as described in note 2.3. Restatement of comparative figures for financial year 2022.
Basic earnings per share are the same as diluted earnings per share due to the absence of any potentially dilutive ordinary shares in circulation. It is calculated as follows :
| For the period ended December 31 | 2023 | 2022 |
|---|---|---|
| Result for the period from continuing operations - share of the group (in € thousands) |
22,779 | 38,434 |
| Result for the period from discontinued operations - share of the group (in € thousands) |
0 | 190,973 |
| Result for the period - share of the group (in € thousands) | 22,779 | 229,407 |
| Comprehensive income - share of the group (in € thousands) | 18,423 | 308,883 |
| Number of ordinary shares at balance sheet date | 25,314,482 | 25,314,482 |
| Weighted average number of ordinary shares outstanding during the period | 24,905,237 | 25,068,231 |
| Earnings per share, based on the weighted average number of ordinary shares outstanding during the period (basic) : |
||
| Earnings per share (share of the group) from continuing operations (€) | 0.91 | 1.53 |
| Earnings per share (share of the group) from discontinued operations (€) | 0 | 7.62 |
| Earnings per share (share of the group) (€) | 0.91 | 9.15 |
| Comprehensive income per share (share of the group) (€) | 0.74 | 12.32 |
During 2023, the stock option plans had no dilutive effect.
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Current taxes | ||
| Tax expense for the period | 8,630 | 7,336 |
| Additions to / (release from) provisions in previous periods | 17 | 335 |
| Total current tax expenses | 8,647 | 7,671 |
| Deferred taxes | ||
| Additions to and releases from deferred taxes relating to losses from previous periods | (27) | (11) |
| Additions to and releases from temporary differences | (315) | 1,302 |
| Total deferred tax expenses/(income) | (342) | 1,291 |
| Income tax for the period | 8,305 | 8,962 |
| Tax income/expense recognized in other elements of the comprehensive income | 1,774 | (13,959) |
| Total tax expense/(income) recognized in comprehensive income | 10,079 | (4,997) |
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Pre-tax income for the period | 31,031 | 47,360 |
| of which share in the profit/(loss) from investments accounted for using equity method |
4,839 | 8,754 |
| Pre-tax income for the period, excluding investments accounted for using equity method |
26,192 | 38,606 |
| Income taxes at 25% | 6,548 | 9,652 |
| Tax impact of non-deductible expenses | 2,477 | 2,682 |
| Tax impact of non-taxable revenue | (3,246) | (3,687) |
| Tax credit and impact of notional interest | - | - |
| Effect of different tax rates applicable to subsidiaries operating in other jurisdictions | (1,031) | (362) |
| Tax impact of using previously unrecognized losses | (1,470) | (2,265) |
| Tax impact of adjustments to current and deferred tax relating for previous periods | 11 | 335 |
| Tax impact of deferred tax assets on unrecognized losses for the period | 5,016 | 2,607 |
| Tax expense | 8,305 | 8,962 |
| Effective tax rate for the period | 31.71% | 23.21% |
The income tax expenses amounted to €8,305 thousand as at 31 December 2023, compared to €8,962 thousand at the end of 2022. The effective tax rate amounted to 31.71% compared to 23.21% in 2022.
| Year ended 31 December (in € thousands) |
ASSETS | LIABILITIES | ||
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| Property, plant and equipment and intangible assets | 9,807 | 0 | (10,961) | (963) |
| Employee benefits | 1,833 | 1,746 | 0 | 0 |
| Provisions | 2,290 | 2,188 | 0 | 0 |
| Fair value of derivative instruments | 0 | 0 | 0 | 0 |
| Working capital | 5,694 | 4,429 | (3,545) | (3,304) |
| Other items | 307 | 113 | (46) | (98) |
| Tax losses | 41,707 | 40,298 | 0 | 0 |
| Gross deferred tax assets/(liabilities) | 61,638 | 48,774 | (14,552) | (4,365) |
| Unrecognized deferred tax assets | (41,707) | (39,963) | 0 | 0 |
| Tax netting | (11,402) | (1,688) | 11,402 | 1,688 |
| Net deferred tax assets/(liabilities) | 8,529 | 7,123 | (3,150) | (2,677) |
Tax loss carried forward and other temporary differences for which no deferred tax assets are recognized amounted to €168,161 thousand as at 31 December 2023. As tax losses are mainly recognized by Belgian companies, these do not have an expiration date.
The "tax netting" item reflects the netting of deferred tax assets and liabilities per entity.
Deferred tax assets are not recognized in cases where it is not probable that a future taxable profit will be sufficient to enable subsidiaries to recover their tax losses.
142
Pillar Two legislation has been enacted or substantively enacted in certain jurisdictions in which CFE operates (ao. Belgium). Ackermans en van Haaren NV (AvH NV) is the Ultimate Parent Entity ('UPE') for Pillar Two purposes of the CFE Group's constituent entities. These constituent entities will therefore be in scope of the Pillar Two consequences applicable to the AvH Group.
The Pillar Two legislation will be effective for the AvH Group's financial year beginning 1 January 2024.
As a consequence of the fact that CFE is part of the AvH Group, the outcome of Pillar Two impact can only be assessed at the level of the AvH Group. It is impossible for CFE to reasonably estimate the impact of the (expected) Pillar Two legislation.
Based on an assessment made by the AVH Group, the AvH Group has identified potential exposure to Pillar Two top-up-taxes in certain jurisdictions. The exact exposure can currently not reasonably be estimated, a.o. since the outcome of the assessment will still be influenced by the outcome of the expected OECD Administrative Guidance to be published in the course of 2024. However, based on historical data, the AvH Group currently does not expect that such exposure may be significant in view of the consolidated financial statements.
As from financial year 2024 it is possible that, if the Pillar Two rules applied by the AvH Group lead to top-up-taxes in a certain jurisdiction, CFE will need to record part of the top-up-tax exposure in this jurisdiction in its own consolidated financial statements of.
CFE has applied the exception to recognising and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes.
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Deferred taxes on the effective portion of changes in the fair value of cash flow hedge | 1,360 | (13,658) |
| Deferred taxes on the revaluation of defined benefit liabilities | 414 | (301) |
| Total | 1,774 | (13,959) |
As of December 31, 2023, deferred taxes recognized in other comprehensive income amounted to €1,774 thousand and are mainly related to changes in the market values of the hedging instruments (exchange rates hedges) in the operating companies of offshore wind farms such as Rentel and SeaMade (Green Offshore).
| Year ended 31 December 2023 (in € thousands) |
Licenses | Development costs |
Total |
|---|---|---|---|
| Acquisition costs | |||
| Balance at the end of the previous period | 7,457 | 415 | 7,872 |
| Effects of changes in foreign exchange rates | 76 | 0 | 76 |
| Acquisitions | 798 | 1,807 | 2,605 |
| Disposals | (495) | 0 | (495) |
| Transfers between asset items | 0 | (1) | (1) |
| Balance at the end of the period | 7,751 | 2,221 | 9,972 |
| Depeciation and amortisation | |||
| Balance at the end of the previous period | (5,110) | (415) | (5,525) |
| Effects of changes in foreign exchange rates | (54) | 0 | (54) |
| Depeciation and amortisation | (888) | 0 | (888) |
| Disposals | 291 | 0 | 291 |
| Transfers between asset items | 0 | 0 | 0 |
| Balance at the end of the period | (5,676) | (415) | (6,091) |
| Net carrying amount | |||
| As at January 1, 2023 | 2,347 | 0 | 2,347 |
| As at December 31, 2023 | 2,075 | 1,806 | 3,881 |
As of December 31, 2023, acquisitions of intangible assets amounted to €2,605 thousand (2022 : €1,340 thousand) and primarily concern the capital expenditure relating to the implementation of a new ERP system in Construction & Renovation.
Depreciation and amortisation of intangible assets amounted to €(888) thousand as at 31 December 2023 (2022 : €(869) thousand).
Intangible assets meeting the definition of IAS 38 Intangible Assets are only recognized to the extent that future economic benefits are probable.
| Year ended 31 December 2022 (in € thousands) |
Concessions, patents and licenses |
Development costs |
Total |
|---|---|---|---|
| Balance at the end of the previous period | |||
| Effects of changes in foreign exchange rates | 6,575 | 468 | 7,043 |
| Acquisitions | (16) | 0 | (16) |
| Disposals | 1,340 | 0 | 1,340 |
| Transfers between asset items | (351) | 0 | (351) |
| Balance at the end of the period | (91) | (53) | (144) |
| Balance at the end of the previous period | 7,457 | 415 | 7,872 |
| Depeciation and amortisation | |||
| Balance at the end of the previous period | (4,669) | (431) | (5,100) |
| Effects of changes in foreign exchange rates | 12 | 0 | 12 |
| Depeciation and amortisation | (869) | 0 | (869) |
| Disposals | 351 | 0 | 351 |
| Transfers between asset items | 65 | 16 | 81 |
| Balance at the end of the period | (5,110) | (415) | (5,525) |
| Balance at the end of the previous period Net carrying amount |
|||
| As at January 1, 2022 | 1,906 | 37 | 1,943 |
| As at December 31, 2022 | 2,347 | 0 | 2,347 |
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Acquisition costs | ||
| Balance at the end of the previous period | 29,745 | 29,785 |
| Changes in consolidation scope | 0 | 0 |
| Transfers between asset items | 0 | 0 |
| Other changes | 171 | (40) |
| Balance at the end of the period | 29,916 | 29,745 |
| Depreciation | ||
| Balance at the end of the previous period | (6,022) | (6,022) |
| Depreciation during the period | 0 | 0 |
| Transfers between asset items | 0 | 0 |
| Changes in consolidation scope | 0 | 0 |
| Balance at the end of the period | (6,022) | (6,022) |
| Net carrying amount at December 31 | 23,894 | 23,723 |
In accordance with IAS 36 Impairment of assets, this goodwill was tested for impairment at 31 December 2023.
The following assumptions were used in the impairment tests :
| Business | value | Net goodwill | Parameters of the model applied to cash flow projections |
Gross goodwill value |
Impairment losses recognized in the period |
||
|---|---|---|---|---|---|---|---|
| Year ended 31 December (in € thousands) |
2023 | 2022 | Growth rate (terminal value) |
Discount rate | Sensitivity rate | ||
| VMA | 14,955 | 14,784 | 0.50% | 10.20% | 5% | 18,844 | 0 |
| MOBIX | 8,028 | 8,028 | 0.50% | 10.20% | 5% | 10,161 | 0 |
| BPC Group | 911 | 911 | 0.50% | 10.20% | 5% | 911 | 0 |
| Total | 23,894 | 23,723 | 29,916 | 0 |
Cash-flows figures used in the impairment tests were taken from the budgets presented to the CFE Board of Directors. A growth rate of 0.5% was used in determining the terminal value. The discount rate used is 10.2% (compared to 9.4% as at 31 December 2022) and corresponds to the weighted average cost of capital applicable to the CFE group. As of December 31, 2023, this takes into account the increase in risk-free interest rates in the euro zone.
A sensitivity analysis was carried out by varying cash flows and discount rate figures by 5%. Since the value in use of the entities is still higher than their carrying amount including goodwill, there was no indication of impairment.
| Year ended 31 December 2023 (in € thousands) |
Land and buildings |
Fixtures and equipment |
Furniture, fittings and vehicles |
Under construction |
Total |
|---|---|---|---|---|---|
| Acquisition costs | |||||
| Balance at the end of the previous period | 64,717 | 107,298 | 59,088 | 5,597 | 236,700 |
| Effects of changes in foreign exchange rates | 113 | 73 | 168 | 2 | 356 |
| Changes in consolidation scope | 0 | (100) | (300) | 0 | (400) |
| Acquisitions | 13,548 | 5,886 | 15,367 | 5,260 | 40,061 |
| Transfers between asset items | 3,425 | (8,437) | 2,028 | (8,916) | (11,900) |
| Disposals | (1,753) | (19,058) | (7,348) | (52) | (28,211) |
| Balance at the end of the period | 80,050 | 85,662 | 69,003 | 1,891 | 236,606 |
| Depeciation and amortisation | |||||
| Balance at the end of the previous period | (26,422) | (91,147) | (41,422) | 0 | (158,991) |
| Effects of changes in foreign exchange rates | (66) | (58) | (89) | 0 | (213) |
| Changes in consolidation scope | 0 | 100 | 298 | 0 | 398 |
| Depeciation and amortisation | (4,956) | (5,233) | (10,271) | 0 | (20,460) |
| Transfers between asset items | 3,819 | 7,663 | 422 | 0 | 11,904 |
| Disposals | 1,215 | 17,799 | 6,829 | 0 | 25,843 |
| Balance at the end of the period | (26,410) | (70,876) | (44,233) | 0 | (141,519) |
| Net carrying amount | |||||
| As at January 1, 2023 | 38,295 | 16,151 | 17,666 | 5,597 | 77,709 |
| As at December 31, 2023 | 53,640 | 14,786 | 24,770 | 1,891 | 95,087 |
Property, plant and equipment mainly include the net book values of the headquarters of several Belgian subsidiaries of the group, the fleet of equipments and vehicles.
As of December 31, 2023, acquisitions of property, plant and equipment amounted to €40,061 thousand, the most important of which relates to the construction costs of the new headquarters of Van Laere NV, the acquisition of equipment at mobix, the furnishing work on the WoodHub buildings and discounted rents related to the WoodHub right-of-use. As of December 31, 2022, acquisitions of property, plant and equipment amounted to €26,651 thousand.
In 2022, effects of changes in consolidation scope mainly concerned the derecognition of Hofkouter NV's properties, plants and equipments, the company that owns the current Van Laere NV headquarters and workshops. Indeed, CFE sold 65% of its stake, resulting in a change in consolidation method from global integration of Hofkouter, to the equity method.
Depreciation and amortisation of property, plant and equipment amounted to €(20,460) thousand (2022 : €(20,001) thousand.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
| Year ended 31 December 2022 (in € thousands) |
Land and buildings |
Fixtures and equipment |
Furniture, fittings and vehicles |
Under construction |
Total |
|---|---|---|---|---|---|
| Acquisition costs | |||||
| Balance at the end of the previous period | 71,831 | 105,211 | 60,247 | 1,076 | 238,365 |
| Effects of changes in foreign exchange rates | (14) | (23) | (41) | 1 | (77) |
| Changes in consolidation scope | (11,090) | 0 | 0 | (158) | (11,248) |
| Acquisitions | 5,782 | 7,654 | 8,530 | 4,685 | 26,651 |
| Transfers between asset items | (1,576) | (1,424) | 361 | (7) | (2,646) |
| Disposals | (216) | (4,120) | (10,009) | 0 | (14,345) |
| Balance at the end of the period | 64,717 | 107,298 | 59,088 | 5,597 | 236,700 |
| Depeciation and amortisation | |||||
| Balance at the end of the previous period | (24,656) | (89,409) | (42,017) | 0 | (156,082) |
| Effects of changes in foreign exchange rates | 5 | 20 | 33 | 0 | 58 |
| Changes in consolidation scope | 1,016 | 0 | 0 | 0 | 1,016 |
| Depeciation and amortisation | (4,317) | (6,831) | (8,853) | 0 | (20,001) |
| Transfers between asset items | 1,367 | 1,388 | 226 | 0 | 2,981 |
| Disposals | 163 | 3,685 | 9,189 | 0 | 13,037 |
| Balance at the end of the period | (26,422) | (91,147) | (41,422) | 0 | (158,991) |
| Net carrying amount | |||||
| As at January 1, 2022 | 47,175 | 15,802 | 18,230 | 1,076 | 82,283 |
| As at December 31, 2022 | 38,295 | 16,151 | 17,666 | 5,597 | 77,709 |
The net book value of property, plant and equipment recognized as right of use amounted to €47,828 thousand as at 31 December 2023 compared to €36,772 thousand as at 31 December 2022. These assets mainly include the group's vehicle fleet, as well as the headquarters of certain subsidiaries of the multitechnics and construction & renovation segments.
Changes in property, plant and equipment recognized under the right of use are presented in the table on next page.
The CFE Group has a limited number of leases with renewal options and exercises significant judgement in determining whether that is reasonable certain that these extension and termination options will be exercised. As of December 31, 2023, the Group has no leases with renewal options that are reasonably certain not to be exercised or termination options that are reasonably certain to be exercised.
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
| Year ended 31 December 2023 | Land and | Fixtures and | Furniture, fittings | Total |
|---|---|---|---|---|
| (in € thousands) Acquisition costs |
buildings | equipment | and vehicles | |
| Balance at the end of the previous period | 28,463 | 14,706 | 26,124 | 69,293 |
| Effects of changes in foreign exchange rates | 97 | 0 | 91 | 188 |
| Changes in consolidation scope | 0 | 0 | 0 | 0 |
| Acquisitions | 12,516 | 721 | 11,435 | 24,672 |
| Transfers between asset items | (3,751) | (6,559) | 3,488 | (6,822) |
| Disposals | (4,966) | (1,735) | (6,373) | (13,074) |
| Balance at the end of the period | 32,359 | 7,133 | 34,764 | 74,256 |
| Depeciation and amortisation | ||||
| Balance at the end of the previous period | (10,770) | (8,386) | (13,365) | (32,521) |
| Effects of changes in foreign exchange rates | (64) | 0 | (30) | (94) |
| Changes in consolidation scope | 0 | 0 | 0 | 0 |
| Depeciation and amortisation | (3,925) | (1,478) | (7,500) | (12,903) |
| Transfers between asset items | 3,635 | 3,607 | (739) | 6,503 |
| Disposals | 4,799 | 1,735 | 6,053 | 12,586 |
| Balance at the end of the period | (6,325) | (4,522) | (15,581) | (26,428) |
| Net carrying amount | ||||
| As at January 1, 2023 | 17,693 | 6,320 | 12,759 | 36,772 |
| As at December 31, 2023 | 26,034 | 2,611 | 19,183 | 47,828 |
| Year ended 31 December 2022 | Land and | Fixtures and | Furniture, fittings | |
| (in € thousands) | buildings | equipment | and vehicles | Total |
| Acquisition costs | ||||
| Balance at the end of the previous period | 26,532 | 11,556 | 24,459 | 62,547 |
| Effects of changes in foreign exchange rates | (11) | 0 | (9) | (20) |
| Changes in consolidation scope | 0 | 0 | 0 | 0 |
| Acquisitions | 3,757 | 4,074 | 5,875 | 13,706 |
| Transfers between asset items | (1,606) | 12 | 477 | (1,117) |
| Disposals | (209) | (936) | (4,678) | (5,823) |
| Balance at the end of the period | 28,463 | 14,706 | 26,124 | 69,293 |
| Depeciation and amortisation | ||||
| Balance at the end of the previous period | (9,012) | (6,666) | (11,597) | (27,275) |
| Effects of changes in foreign exchange rates | 5 | 0 | 3 | 8 |
| Changes in consolidation scope | (3,265) | 7,481 | (4,285) | (69) |
| Depeciation and amortisation | (4) | (10,134) | (1,690) | (11,828) |
| Transfers between asset items | 1,349 | (3) | (4) | 1,342 |
| Disposals | 157 | 936 | 4,208 | 5,301 |
| Balance at the end of the period | (10,770) | (8,386) | (13,365) | (32,521) |
| Net carrying amount | ||||
| As at January 1, 2022 | 17,520 | 4,890 | 12,862 | 35,272 |
The interests in investments accounted for using equity method are detailed as follows:
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Balance at the end of the previous period | 110,865 | 103,418 |
| Transfers between asset items | 10,766 | 5,499 |
| Share of profit (loss) of investments accounted for using equity method | 4,839 | 8,754 |
| Capital increase/(decrease) | 71,421 | 6 |
| Dividends | (16,115) | (13,641) |
| Changes in consolidation scope | 10,628 | (8,759) |
| Other changes | (7,039) | 15,588 |
| Balance at the end of the period | 185,365 | 110,865 |
All entities in which the CFE Group has a significant influence are accounted for using equity method, mainly the stakes in Deep C Holding and Green Offshore under the investments & holding segment, and in project companies held in joint control in the real estate development segment, mainly JFK Real Estate. As of December 31, 2023, the contributions of Deep C Holding, Green Offshore and JFK Real Estate to investments accounted for using equity method amounted to €46,472 thousand, €25,176 thousand and €63.817 thousand, respectively. The CFE Group has no stakes accounted for using equity method that are listed on a public market.
As of December 31, 2023, the CFE Group's share of profit (loss) of investments accounted for using equity method amount to €4,839 thousand (compared to €8,754 thousand in 2022) and is mainly due to the activities of the real estate development segment (€(11,952) thousand as at 31 December 2023, as CFE's share) and the investments in port concessions through Deep C Holding (€4,363 thousand as at 31 December 2023, as CFE's share) as well as in the concessionary companies of offshore wind farms such as Rentel and SeaMade through Green Offshore (€9,903 thousand as at 31 December 2023, as CFE's share).
As of December 31, 2023, the contributions of Deep C Holding and Green Offshore in the consolidated statement of comprehensive income post-tax amounted to €972 thousand and €7,086 thousand, respectively.
| Year ended on December 31 (in € thousands) |
2023 | 2022 | ||
|---|---|---|---|---|
| Deep C | Green Offshore |
Deep C | Green Offshore |
|
| Share of profit (loss) of investments accounted for using equity method |
4,363 | 9,903 | 4,052 | 1,849 |
| Changes in fair value related to financial derivatives | (46) | (3,756) | 67 | 15,682 |
| Exchange differences on translation | (3,357) | - | 1,132 | - |
| Deferred taxes | 12 | 939 | (17) | (3,920) |
| Comprehensive income | 972 | 7,086 | 5,234 | 13,610 |
Dividends distributed by equity accounted investments amounted to €16,115 thousand and derives from Deep C Holding (€2,650 thousand), Green Offshore (€2,300 thousand) and certain project companies in the real estate development segment.
Capital increases in investments accounted for using the equity method amounted €71,421 thousand and relate to real estate development activities: JFK Real Estate (€64,344 thousand, investment in the Kronos property complex), Joma 2060 (€ 5,224 thousand), The Roots Office (€ 1,743 thousand) and Cavallia (€ 110 thousand).
In 2023, Changes in the scope of consolidation mainly relate to the impact of the capital increase by Infra Asia Investment Hong Kong Ltd, in which Deep C Holding did not participate, the positive financial impact of which (€ 4,171 thousand) can be seen under "Changes in scope and other movements" in the "Consolidated statement of changes in equity", the change in consolidation method for BPI Chmielna from full consolidation to equity accounting following the disposal of 50% of the shares, and the acquisition of interests in the newly created company Green Stor.
In 2022, changes in consolidation scope are mainly related to the disposal of the entire stake in Wooden NV and Grand Poste NV and the impact of the acquisition of non-controlling interests in Infra Asia Investment Hong Kong Ltd by Deep C Holding, partially offset by the change in consolidation method applied to Hofkouter NV, which is now accounted for using equity method.
The item "Transfers from one asset category to another" mainly relates to the reclassification of equity-accounted investments with a negative value to "Non-current provisions" (see note 22).
The other changes are mainly due to the change in the market value of the interest rate hedging instruments in the Rentel and SeaMade offshore wind farm concession companies as well as the change in the exchange rate differences when integrating foreign currency investments (mainly Deep C Holding).
The list of the most significant investments accounted for using the equity method is set out in note 34, based on their percentage of interests in the CFE group, the segment in which they operate and the geographical area of their head office.
The condensed financial statements by segment presented below are based on the accounts prepared on the basis of the IFRS accounting methods for investments accounted for using the equity method, or, failing this, on the basis of their statutory accounts. Intercompany transactions are not eliminated. The reconciliation between the statutory equity and the contribution to the consolidated accounts is presented after the financial indicators.
In the real estate development, multitechnics and construction & renovation segments, non-current assets and current assets mainly relate to JFK Real Estate: €352,261 thousand (100%), Cavallia Sp. Z.o.o : €39,046 thousand (100%), The Roots Office SàRL : €31,742 thousand (100%), BPI Chmielna Sp. z o.o. : €26,614 thousand (100%), Debrouckère Land SA : €26,025 thousand (100%), Bavière Développement SA : €25,412 thousand (100%), Erasmus Gardens SA: €25,050 thousand, MG Immo SRL : €24,696 thousand (100%), Arlon 53 SA : €22,706 thousand (100%), Goodways SA : €21,550 thousand (100%).
| December 2023 (in € thousands) |
Real estate development |
Multitechnics and Construction & Renovation |
Investments & Holding |
Total | ||||
|---|---|---|---|---|---|---|---|---|
| 100% | % Share | 100% | % Share | 100% | % Share | 100% | % Share | |
| Income Statement | ||||||||
| Revenue | 148,541 | 66,858 | 11,450 | 2,862 | 48,476 | 23,537 | 208,467 | 93,257 |
| Result for the period - share of the group |
3,788 | 480 | (363) | (142) | 39,433 | 16,768 | 42,858 | 17,106 |
| Financial position | ||||||||
| Non-current assets | 63,937 | 32,383 | 12,271 | 3,922 | 188,001 | 87,197 | 264,209 | 123,502 |
| Current assets | 805,054 | 404,232 | 2,372 | 840 | 193,983 | 93,661 | 1,001,408 | 498,733 |
| Equity | 147,207 | 79,642 | 10,819 | 3,710 | 167,881 | 87,883 | 325,907 | 171,235 |
| Non-current liabilities | 448,046 | 237,224 | 343 | 171 | 114,573 | 52,265 | 562,962 | 289,660 |
| Current liabilities | 273,737 | 119,750 | 3,481 | 881 | 99,529 | 40,710 | 376,748 | 161,341 |
| Net Financial Debt | 222,749 | 111,145 | (5,452) | (1,469) | 113,353 | 46,043 | 330,650 | 155,719 |
In the real estate development, multitechnics and construction & renovation segments, non-current assets and current assets mainly relate to Gravity SA : €77,026 thousand (100%), M1 SA : €33,097 thousand (100%), The Roots Office SàRL : €31,624 thousand (100%), BPI-Revive Matejki Sp. z o.o. : €29,007 thousand (100%), Erasmus Gardens SA : €25,308 thousand (100%), Debrouckère Land SA : €24,001 thousand (100%), Bavière Développement SA : €23,671 thousand (100%), MG Immo SRL : €23,034 thousand (100%), Arlon 53 SA : €21,347 thousand (100%), Goodways SA : €20,235 thousand (100%), Emely SàRL : €16,896 thousand (100%), Debrouckère Office SA : €15,306 thousand (100%), Key West SA : €14,665 thousand (100%), Bataves 1521 SA : €12,078 thousand (100%), Victor Estate SA : €10,968 thousand (100%) and Debrouckère Development SA : €10,523 thousand (100%).
| December 2022 (in € thousands) |
Real estate development |
Multitechnics and Construction & Renovation |
Investments & Holding |
Total | ||||
|---|---|---|---|---|---|---|---|---|
| 100% | % Share | 100% | % Share | 100% | % Share | 100% | % Share | |
| Income Statement | ||||||||
| Revenue | 118,645 | 51,634 | 13,507 | 3,377 | 61,968 | 29,837 | 194,120 | 84,848 |
| Result for the period - share of the group |
9,915 | 2,980 | -1,005 | -357 | 11,411 | 5,745 | 20,321 | 8,368 |
| Financial position | ||||||||
| Non-current assets | 53,545 | 25,369 | 9,226 | 3,224 | 249,767 | 96,362 | 312,538 | 124,955 |
| Current assets | 478,374 | 212,096 | 12,011 | 3,241 | 177,644 | 83,540 | 668,029 | 298,877 |
| Equity | 45,215 | 18,395 | 11,183 | 3,852 | 138,132 | 72,510 | 194,530 | 94,757 |
| Non-current liabilities | 151,778 | 70,745 | 0 | 0 | 188,490 | 69,779 | 340,268 | 140,524 |
| Current liabilities | 334,926 | 148,325 | 10,054 | 2,613 | 100,789 | 37,613 | 445,769 | 188,551 |
| Net Financial Debt | 168,262 | 84,653 | (7,087) | (1,876) | 192,629 | 66,572 | 353,804 | 149,349 |
The information in the segment Investments and Holding is described hereunder:
| December 2023 (in € thousands) |
Deep C Holding | Green Offshore | Others | Total Investments & Holding |
||||
|---|---|---|---|---|---|---|---|---|
| 100% | % Share | 100% | % Share | 100% | % Share | 100% | % Share | |
| Income Statement | ||||||||
| Revenue | 46,025 | 23,013 | 0 | 0 | 2,451 | 524 | 48,476 | 23,537 |
| Result for the period - share of the group |
9,640 | 4,820 | 19,669 | 9,835 | 10,124 | 2,113 | 39,433 | 16,768 |
| Financial position | ||||||||
| Non-current assets | 115,070 | 57,535 | 50,253 | 25,127 | 22,677 | 4,535 | 188,000 | 87,197 |
| Current assets | 165,086 | 82,543 | 9,255 | 4,628 | 19,642 | 6,490 | 193,983 | 93,661 |
| Equity | 119,712 | 59,856 | 55,040 | 27,520 | (6,871) | 507 | 167,881 | 87,883 |
| Non-current liabilities | 93,889 | 46,945 | 3,938 | 1,969 | 16,746 | 3,351 | 114,573 | 52,265 |
| Current liabilities | 66,555 | 33,278 | 530 | 265 | 32,444 | 7,167 | 99,529 | 40,710 |
| Net Financial Debt | 85,055 | 42,528 | (2,799) | (1,400) | 31,097 | 4,915 | 113,353 | 46,043 |
| December 2022 (in € thousands) |
Deep C Holding | Green Offshore | Others | Total Investments & Holding |
|||||
|---|---|---|---|---|---|---|---|---|---|
| 100% | % Share | 100% | % Share | 100% | % Share | 100% | % Share | ||
| Income Statement | |||||||||
| Revenue | 58,027 | 29,014 | 0 | 0 | 3,941 | 823 | 61,968 | 29,837 | |
| Result for the period - share of the group |
8,104 | 4,052 | 3,560 | 1,780 | (253) | (87) | 11,411 | 5,745 | |
| Financial position | |||||||||
| Non-current assets | 109,730 | 54,865 | 47,275 | 23,638 | 92,762 | 17,859 | 249,767 | 96,362 | |
| Current assets | 150,835 | 75,418 | 2,836 | 1,418 | 23,973 | 6,704 | 177,644 | 83,539 | |
| Equity | 99,998 | 49,999 | 45,604 | 22,802 | (7,470) | (291) | 138,132 | 72,510 | |
| Non-current liabilities | 104,858 | 52,429 | 4,128 | 2,064 | 79,504 | 15,286 | 188,490 | 69,779 | |
| Current liabilities | 55,709 | 27,855 | 379 | 190 | 44,701 | 9,568 | 100,789 | 37,613 | |
| Net Financial Debt | 97,063 | 48,532 | 2,853 | 1,427 | 92,713 | 16,613 | 192,629 | 66,572 |
The reconciliation between the share of the CFE group in the statutory net assets of these companies and the carrying amount of the investments accounted for using equity method is as follows :
| December 2023 (in € thousands, CFE's % share) |
Real estate development |
Multitechnics and Construction & Renovation |
Investments & Holding |
Total |
|---|---|---|---|---|
| Net assets of partners before reconciliation items | 79,642 | 3,710 | 87,883 | 171,235 |
| Exclusion of non-controlling interests | (15,153) | (15,153) | ||
| Reconciliation items | 29 | 0 | 4,418 | 4,447 |
| Negative investments accounted for using equity method | 24,833 | 3 | 0 | 24,836 |
| CFE Group's carrying amount of the investment | 104,504 | 3,713 | 77,148 | 185,365 |
| December 2022 (in € thousands, CFE's % share) |
Real estate development |
Multitechnics and Construction & Renovation |
Investments & Holding |
Total |
|---|---|---|---|---|
| Net assets of partners before reconciliation items | 18,395 | 3,852 | 72,510 | 94,757 |
| Exclusion of non-controlling interests | (8,242) | (8,242) | ||
| Reconciliation items | 5,596 | 0 | 4,685 | 10,281 |
| Negative investments accounted for using equity method | 14,027 | 0 | 42 | 14,069 |
| CFE Group's carrying amount of the investment | 38,018 | 3,852 | 68,995 | 110,865 |
The reconciliation elements presented at the level of the real estate development are mainly due to the recognition of the income in accordance with the CFE group accounting policies and the intercompany eliminations.
As of December 31, 2023, other non-current financial assets amounted to €142,790 thousand, an increase compared to December 2022 (€138,294 thousand). As of December 31, 2023, they only include loans granted to investments accounted for using the equity method.
In 2023, the increase in the account balance of these non-current financial receivables is mainly due to :
In 2022, the increase in the account balance of these non-current financial receivables is mainly due to :
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Balance at the end of the previous period | 138,294 | 79,313 |
| Changes in consolidation scope | 9,677 | 0 |
| Increases | 20,042 | 52,076 |
| Decreases | (25,063) | (5,238) |
| Transfers between asset items | (1,233) | 12,404 |
| Impairment / reversals of impairment | (326) | 0 |
| Effects of changes in foreign exchange rates | 1,399 | (261) |
| Balance at the end of the period | 142,790 | 138,294 |
The Group carries out a diversity of projects, all with different aspects regarding e.g. nature and scope, type of clients, type of contract and payment conditions and geographical location. Most of the turnover is paid by milestone payments after execution of the work and approval by the client.
Contract assets and contract liabilities in compliance with IFRS 15 Revenue from contracts with customers relate to the work in progress of construction projects executed by the Group and services rendered. Work in progress shows the balance of revenue recognized on those contracts less progress billings, advance payments and potential provisions for losses. The net amount due by or to customers is determined on a contract-by-contract basis as the difference between these items.
As described in paragraphs (L) and (U) of the section relating to significant accounting policies, the costs and revenues of construction contracts are recognized in expenses and revenue respectively based on the percentage of completion of the contract activity at the closing date. The percentage of completion is calculated based on the "cost to cost" method. An expected loss on a construction contract is recognized as an expense immediately.
Contract assets represent the excess of costs incurred and recognized profits and losses over progress billing. They include accrued income and deferred costs relating to work in progress included in the line item "Contracts assets" of the consolidated statement of financial position.
Contract liabilities represent the excess of progress billing over costs incurred and recognized profits and losses. They include the deferred income and accrued costs relating to construction work in progress and provisions for expected losses on construction contracts included included in the line item "Contracts liabilities" of the consolidated statement of financial positionAdvances and payments on account are amounts received by the group before the related work is performed.
| (in € thousands) | 31 December 20221 | Business related changes | Other changes | 31 December 2023 |
|---|---|---|---|---|
| Advances and payments on account | (7,195) | (2,961) | (217) | (10,373) |
| received Contract assets |
100,714 | (32,538) | 235 | 68,411 |
| Contract liabilities | (193,480) | (21,185) | 13,047 | (201,618) |
| Construction contracts in progress - net | (92,766) | (53,723) | 13,283 | (133,207) |
| (in € thousands) | 31 December 2021 | Business related changes | Other changes | 31 December 20221 |
|---|---|---|---|---|
| Advances and payments on account | (6,080) | (1,131) | 14 | (7,195) |
| received Contract assets |
85,555 | 15,397 | (239) | 100,714 |
| Contract liabilities | (152,678) | (40,417) | (387) | (193,480) |
| Construction contracts in progress - net | (67,123) | (25,019) | (626) | (92,766) |
'Business-related changes' relate to cumulative catch up adjustments arising from a change in the measure of progress, a change in an estimate of the transaction price (including any changes in the assessment of whether an estimate of variable consideration is constrained) or a contract modification.
The increase in net contract as at 31 December 2023 is primarily attributable to the multitechnics and construction & renovation segments.
Due to the high number of individual projects (with all different aspects regarding nature, type of clients, contract and payment conditions) a more detailed description of changes in contract assets and contract liabilities compared to prior year is not deemed relevant.
In 2023, the item "Other changes" mainly relates to the impact of the change in consolidation method for BPI Chmielna (€ 13,948 thousand), from full consolidation to equity accounting following the sale of 50% of the shares.
The remaining performance obligations, i.e. the revenue to be generated in the next few years for the projects in progress at 31 December 2023 amount to €1,104 million (2022 : €961 million), of which €457 million should be executed in 2024 (as of December 31, 2022, €471 million were to be executed in 2023)..
154
1 Contracts assets and contracts liabilities for the period ended 31 December 2021 and 31 December 2022 have been restated as described in section 2.3. « Restatement of comparative figures for financial year 2022 » of this report.
As of December 31, 2023, inventories amounted to €161,844 thousand (2022 : €168,467 thousand) and are mainly derived from real estate projects developed by BPI and its fully consolidated subsidiaries. The inventories are detailed as follows :
| Year ended 31 December (in € thousands) |
2022 | Business related changes |
Allowances / reversals of impairment losses |
Other changes | 2023 |
|---|---|---|---|---|---|
| Raw materials and auxiliary products | 9,859 | 1,227 | 0 | 29 | 11,115 |
| Impairments on inventories of raw materials and auxiliary products |
(33) | 0 | (5) | 7 | (31) |
| Finished products and properties held for sale | 160,113 | 11,396 | 0 | (18,895) | 152,614 |
| Impairments on inventories of finished products and properties held for sale |
(1,472) | 0 | (382) | 0 | (1,854) |
| Inventories | 168,467 | 12,623 | (387) | (18,859) | 161,844 |
| Year ended 31 December (in € thousands) |
2021 | Business related changes |
Allowances / reversals of impairment losses |
Other changes | 2022 |
|---|---|---|---|---|---|
| Raw materials and auxiliary products | 9,600 | 262 | 0 | (3) | 9,859 |
| Impairments on inventories of raw materials and auxiliary products |
(29) | 0 | (4) | 0 | (33) |
| Finished products and properties held for sale | 152,102 | 8,767 | 0 | (756) | 160,113 |
| Impairments on inventories of finished products and properties held for sale |
(1,292) | 0 | (181) | 1 | (1,472) |
| Inventories | 160,381 | 9,029 | (185) | (758) | 168,467 |
In 2023, "Other changes" (€ 18,859 thousand) include exchange-rate variations (€ 6,706 thousand) as well as the impact of the change in consolidation method for BPI Chmielna (€ 25,565 thousand), from full consolidation to investments accounted for using equity method following the sale of 50% of the shares.
Business related changes (€12,623 thousand) are mainly explained by :
155
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Short-term bank deposits | 27,215 | 15,035 |
| Cash in hand and at bank | 126,877 | 112,114 |
| Cash and cash equivalents | 154,092 | 127,149 |
The cash position includes €67.4 million available at CFE SA. The cash-position balance is broken down into temporary companies and foreign entities not included in the cash pooling.
Short-term bank deposits consist of money placed with financial institutions with an original maturity of less than three months. These deposits are subject to a floating rate interest, which is usually linked to Euribor or Ester rates with a floor at 0%.
In the second half of 2022, the Board of Directors approved a stock option plan to involve the members of the Executive Committee in the long-term growth of the Group. The plan provides that each option is for one CFE share and is granted free of charge. Options have a term of seven years. Options are cancelled if the contractual relationship is terminated before the vesting date. The Remuneration Committee is responsible for monitoring the plan and designating beneficiaries.
During 2022, 200,000 options were granted to two beneficiaries, members of the Executive Committee, who accepted them in full. In 2023, no new options were granted.
| During the financial year | At year-end | ||||||
|---|---|---|---|---|---|---|---|
| Year granted | Options granted |
Options exercised |
Expired options |
Number of options |
Number of exercisable options |
Strike price (in euros) |
Exercise period |
| 2022 | 200,000 | 0 | 0 | 200,000 | 0 | 10.31 | 01/01/2026 – 10/16/2029 |
| 2023 | 0 | 0 | 0 | 200,000 | 0 | 10.31 | 01/01/2026 – 10/16/2029 |
| Number of years | |
|---|---|
| December 2022 | 6,8 |
| December 2023 | 5,7 |
The value of the options, calculated on the basis of their value when granted, is determined by an independent expert on the basis of the following assumptions :
| Year granted | Quoted | Number of options |
Dividend yield | Volatility | Interest rate | Expected duration |
Value according to the Black & Scholes method |
|
|---|---|---|---|---|---|---|---|---|
| market price | exercised | (€/share) | Total value (k€) | |||||
| 2022 | 10.46 | 0 | 4.31% | 33.10% | 2.66% | 7.0 | 2.406 | 481 |
The total value of the options granted in 2022 amounts to €481 thousand. As no additional stock options were issued during 2023, the assumptions have not been reassessed and the fair value remains unchanged. The fair value is recognized in the consolidated statement of income on a straight-line basis over the vesting period (3 years). Consequently, during the period ending 31 December 2023, an expense of €160 thousand was recognized in this respect, the impact of which is presented on the line "Movements related to treasury shares and share-based payments" in the consolidation statements of changes
156
During the financial year, CFE acquired 120,399 of its own shares. This share buy-back programme was conducted by an independent intermediary in accordance with the applicable regulations.
At the end of the financial year 2023, the number of own shares held was 512,557 , at an average price of €8.91 per share.
| During the financial year | |||||
|---|---|---|---|---|---|
| Year | Balance at start of year | Purchases | Sales | Year-end balance | |
| 2022 | 0 | 1,241,650 | 849,492 | 392,158 | |
| 2023 | 392,158 | 120,399 | 0 | 512,557 |
The CFE group contributes to pension and early retirement plans in several of the countries in which it operates. These benefits are recognised in accordance with IAS 19 and are regarded as "post-employment" and "long-term benefit plans".
As of December 31, 2023, the CFE group's net liability relating to obligations for 'post-employment' benefits for pensions and earlyretirement amounted to €9,198 thousand (2022 : €8,372 thousand) and corresponds to the item "Employee benefit obligations" in the consolidated statement of financial position. This item also includes provisions for other employee benefits for an amount of €203 thousand as at 31 December 2023.
Post-employment benefit plans are classified either as defined-contribution or defined-benefit plans.
Defined-contribution pension plans are those under which the company makes certain contributions to an entity or separate fund in accordance with the plan arrangements. Where contributions have been made, the company has no additional obligation.
All plans that are not defined-contribution plans are presumed to be defined-benefit plans. These plans are either funded externally through pension funds or insurance companies ("funded plans") or funded within the CFE group ("unfunded plans"). For the main plans, an actuarial valuation is carried out every year by independent actuaries.
Post-employment benefit plans in which the CFE group takes part confer benefits to staff on retirement and death. All plans are funded externally through an insurance company unrelated to the CFE group. Obligations under defined-benefit plans for are exclusively in Belgium.
Belgian post-employment benefit plans are invested in "Class 21" type plans, which implies that the insurer guarantees a minimum interest rate on the contributions paid.
All plans comply with local regulations and minimum funding requirements.
Most of the CFE group's post-employment benefit plans are defined-benefit.
A number of staff members are covered by a "Class 21" type insurance-funded defined-contribution plan.
Belgian law requires the employer to guarantee for insured defined-contribution plans a minimum return of 3.25% on employer contributions and a minimum return of 3.75% on employee contributions paid prior to January 1, 2016, and a minimum return equal to a proportion (currently 85%) of the average of the last 24 months of the 10-year OLO rates. The rate is a minimum of 1.75% and a maximum of 3.75%. So far, the minimum rate of 1.75% has always applied, but this rate is subject to change in the future. As a result of the modification of this law at the end of 2015, these pension schemes have been accounted for as definedbenefit plans.
Construction workers are covered by the defined-contribution pension plan funded by the "fbz-fse Constructiv" multi-employer pension fund. This pension plan is also governed by Belgian law, requiring a minimum return as mentioned above.
157
Defined-benefit plans generally expose the employer to actuarial risks such as changes in interest rates, wages and inflation. The potential impact of these risks is illustrated by a sensitivity analysis, details of which are set out below.
The risk arising from benefits being spread over time is limited, since most plans involve a lump-sum payment. However, there is an option to pay annuities. If this option is used, the payment of annuities is handled through an insurance policy that converts the lump sum into an annuity. The risk of death in service is entirely covered through insurance. The insolvency risk of insurance companies is taken into account in the calculation of the fair value of plan assets.
The administration and governance of insured plans are handled by the insurance company. CFE ensures that insurance companies comply with all retirement laws.
158
Plan assets invested with an insurance company are not subject to the fluctuations of an active market as they are "Class 21" insurance policies (with interest rate guarantees). These are mainly debt instruments such as government and corporate bonds and real estate. Plan assets do not include the CFE group's own financial instruments or any building used by the CFE group. The fair value of the insurance policies corresponds to the discounted value of contributions paid, taking into account the return contractually agreed with the insurance company (Belgium).
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Provisions taken for defined-benefit and early retirement plan obligations | (9,198) | (8,372) |
| Accrued rights, partly or fully funded | (59,270) | (54,962) |
| Fair value of plan assets | 50,072 | 46,590 |
| Provisions taken for obligations in the consolidated statement of financial position | (9,198) | (8,372) |
| Liabilities | (9,198) | (8,372) |
| Assets | 0 | 0 |
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| As at January 1 | (8,372) | (11,762) |
| Expenses recognized in profit or loss | (3,490) | (3,870) |
| Expenses recognized in other elements of the comprehensive income | (2,400) | 2,184 |
| Contributions to plan assets | 4,927 | 4,934 |
| Other movements | 137 | 142 |
| Transfers to liabilities associated with assets held for sale | 0 | 0 |
| As at December 31 | (9,198) | (8,372) |
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Expenses recognized in profit or loss | (3,490) | (3,870) |
| Service cost | (3,167) | (4,006) |
| Discounting effects | (1,929) | (580) |
| Return on plan assets (-) | 1,713 | 500 |
| Unrecognized past service cost | (107) | 216 |
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Expenses recognized in other elements of the comprehensive income | (2,400) | 2,184 |
| Actuarial gains and losses | (2,765) | 15,618 |
| Return on plan assets (excluding amounts recognized in profit or loss) | 365 | (13,433) |
| Effect of changes in foreign exchange rates | 0 | 0 |
| Year ended 31 December | 2023 | 2022 |
|---|---|---|
| (in € thousands) | ||
| As at January 1 | (54,962) | (69,997) |
| Service cost | (3,167) | (4,006) |
| Discounting effects | (1,929) | (580) |
| Contributions to plan assets | (581) | (547) |
| Benefits paid to beneficiaries | 3,589 | 3,688 |
| Revaluation of liabilities (assets) | (2,872) | 15,834 |
| Actuarial gains and losses resulting from changes to demographic assumptions | 0 | 0 |
| Actuarial gains and losses resulting from changes to financial assumptions | (2,491) | 19,056 |
| Actuarial gains and losses resulting from experience adjustments | (381) | (3,222) |
| Unrecognized past service cost | 0 | 0 |
| Other movements | 652 | 647 |
| As at December 31 | (59,270) | (54,962) |
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| As at January 1 | 46,590 | 58,235 |
| Return on plan assets (excluding amounts recognized in profit or loss) | 365 | (13,433) |
| Return on plan assets | 1,713 | 500 |
| Contributions to plan assets | 5,641 | 5,623 |
| Benefits paid to beneficiaries | (3,589) | (3,688) |
| Other movements | (648) | (647) |
| As at December 31 | 50,072 | 46,590 |
| 2023 | 2022 | |
|---|---|---|
| Discount rate at December 31 | 3.15% | 3.60% |
| Expected rate of salary increases | 3.20% | 3.20% |
| Inflation rate | 2.20% | 2.20% |
| Mortality tables | MR-5/FR-5 | MR-5/FR-5 |
Taking into account the current macroeconomic environment which has led to a slight decrease in long term interest rates, the rates prevailing on the financial markets have led the CFE group to apply a discount rate of 3.15% (compared to 3.60% at 31
December 2022) in determining its commitments to be provisioned in the consolidated statement of financial position for defined-benefit and early retirement plans as at 31 December 2022 (duration of 11 years).
| 2023 | 2022 | |
|---|---|---|
| Duration (in years) | 11.00 | 11.00 |
| Average real return on plan assets | 4.40% | -21.97% |
| Contributions expected to be made to the plans in the next financial year (in € thousands) |
4,090 | 4,177 |
| 2023 | 2022 | |
|---|---|---|
| Discount rate | ||
| 25bp increase | -2.52% | -2.48% |
| 25bp decrease | 2.64% | 2.59% |
| Salary growth rate | ||
| 25bp increase | 1.79% | 1.72% |
| 25bp decrease | -1.70% | -1.63% |
| Inflation rate | ||
| 25bp increase | 1.15% | 1.13% |
| 25bp decrease | 0.35% | 0.30% |
As of December 31, 2023, these provisions amounted to €57,318 thousand, which represents an increase of €10,214 thousand compared to year-end 2022 (€47,104 thousand).
| (in € thousands) | After-sales service |
Provisions for negative investments accounted for using equity method |
Other risks | Total |
|---|---|---|---|---|
| Balance at the end of the previous period1 | 15,604 | 14,070 | 17,430 | 47,104 |
| Effects of changes in foreign exchange rates | 147 | 0 | 348 | 495 |
| Transfers between items | 0 | 10,766 | 1,746 | 12,512 |
| Additions to provisions | 2,574 | 0 | 3,778 | 6,352 |
| Used/reversed provisions | (2,612) | 0 | (6,533) | (9,145) |
| Balance at the end of the period | 15,713 | 24,836 | 16,769 | 57,318 |
| of which current: | 1,522 | 0 | 13,752 | 15,274 |
| non-current: | 14,191 | 24,836 | 3,017 | 42,044 |
The provision for after-sales service increased by €109 thousand and amounted to €15,713 thousand as at 31 December 2023. The change in 2023 was mainly the result of additions to and/or reversals of provisions recognized in relation to 10-year warranties.
When the CFE group's share in the losses from investment accounted for using equity method exceeds the carrying amount of the investment, the latter amount is reduced to zero. The losses beyond this amount are not recognized, except for the amount of the CFE group's commitments to these investments accounted for using equity method. The amount of these commitments is accounted for in the non-current provisions, as the group considers having the obligation to support those entities and their projects.
Provisions for other risks increased by €661 thousand and amounted to €16,769 thousand as at 31 December 2023.
Provisions for other current risks (€13,752 thousand) mainly include provisions for current litigation (€8,548 thousand) as well as provisions for other current liabilities (€5,105 thousand). As regards other current liabilities, we cannot provide more information on the assumptions made, or on the time of the probable cash outflow, given that negotiations with the customers are in still in progress.
Provisions for other non-current risks include the provisions for risks not directly related to construction site operations in progress.
Based on available information at the date on which the financial statements were approved by the Board of Directors, CFE is not aware of any significant contingent assets or liabilities, with the exception of contingent assets or liabilities related to construction contracts (for example, the group's claims against customers or claims by subcontractors), which can be described as normal in the construction & renovation and multitechnics sectors and are handled by applying the percentage of completion method when the revenue is recognized.
CFE also sees to it that the companies of the group take the necessary organisational measures to ensure that the current laws and regulations are observed, including the rules on compliance.

1 The opening balance for financial year 2023 relating to provisions other than those relating to non-current employee benefit obligations has been restated as described in section 2.3 "Restatement of comparative figures for financial year 2022" of this report.
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| (in € thousands) | Non-current | Current | Total | Non-current | Current | Total |
| Bank loans and other financial debts | 42,519 | 37,679 | 80,198 | 89,040 | 2,573 | 91,613 |
| Bonds | 0 | 0 | 0 | 0 | 0 | 0 |
| Drawings on credit facilities | 112,492 | 0 | 112,492 | 40,000 | 0 | 40,000 |
| Lease debts | 35,954 | 10,465 | 46,419 | 25,008 | 10,421 | 35,429 |
| Total long-term financial debt | 190,965 | 48,144 | 239,109 | 154,048 | 12,994 | 167,042 |
| Short-term financial debts | 0 | 8,250 | 8,250 | 0 | 9,000 | 9,000 |
| Cash equivalents | 0 | (27,215) | (27,215) | 0 | (15,035) | (15,035) |
| Cash | 0 | (126,877) | (126,877) | 0 | (112,114) | (112,114) |
| Net short-term financial debt/(cash) | 0 | (145,842) | (145,842) | 0 | (118,149) | (118,149) |
| Total net financial debt | 190,965 | (97,698) | 93,267 | 154,048 | (105,155) | 48,893 |
| Derivative instruments used as interest-rate hedges |
(211) | 0 | (211) | (422) | (206) | (628) |
Bank loans and other financial debts (€80,198 thousand) mainly concern the medium-term bank loans of the real estate development segment and allocated to the financing of certain projects, treasury notes issued by CFE SA and BPI Real Estate Belgium SA as well as the financing of the headquarters of Van Laere NV and VMA NV.
As of December 31, 2023, the lease debts amounted to €46,419 thousand and relate to contracts that meet the criteria of the scope of application of IFRS 16 Leases.
As of December 31, 2023, short-term financial debts amounted to €8,250 thousand and relate to treasury notes issued by BPI Real Estate Belgium SA.
162
| (in € thousands) | Less than 1 year |
Between 1 and 2 years |
Between 2 and 3 years |
Between 3 and 5 years |
Between 5 and 10 years |
More than 10 years |
Total (including interests) |
|---|---|---|---|---|---|---|---|
| Bank loans and other financial debts | 38,639 | 13,853 | 18,197 | 2,797 | 6,858 | 5,305 | 85,648 |
| Drawings on credit facilities | 0 | 20,479 | 17,708 | 75,930 | 0 | 0 | 114,117 |
| Lease debts | 11,845 | 9,421 | 7,662 | 11,750 | 11,132 | 2,302 | 54,112 |
| Total long-term financial debt | 50,484 | 43,752 | 43,566 | 90,477 | 17,991 | 7,607 | 253,877 |
| Short-term financial debts | 8,250 | 0 | 0 | 0 | 0 | 0 | 8,250 |
| Cash equivalents | (27,215) | 0 | 0 | 0 | 0 | 0 | (27,215) |
| Cash | (126,877) | 0 | 0 | 0 | 0 | 0 | (126,877) |
| Net short-term financial debt/(cash) | (145,842) | 0 | 0 | 0 | 0 | 0 | (145,842) |
| Total net financial debt | (95,358) | 43,752 | 43,566 | 90,477 | 17,991 | 7,607 | 108,035 |
| Non-cash movements | ||||||
|---|---|---|---|---|---|---|
| (in € thousands) | 2022 | Cash flow | Other Transfers changes |
Total non-cash movements |
2023 | |
| Non-current financial liabilities | ||||||
| Other non-current financial debts | 154,048 | 55,508 | (36,213) | 17,622 | (18,591) | 190,965 |
| Current financial liabilities | ||||||
| Bonds | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current financial debts | 21,994 | (7,177) | 36,213 | 5,364 | 41,577 | 56,394 |
| Total | 176,042 | 48,331 | 0 | 22,986 | 22,986 | 247,359 |
As of December 31, 2023, the CFE Group's financial debts amounted to €247,359 thousand, an increase of €71,317 thousand compared to December 31, 2022 mainly explained by the acquisition of the Kronos site and the investments of the year.
Cashflows mainly include the increase of the drawings on corporate credit facilities (€72,492 thousand), the reimbursement of the loan by BPI Serenity (€(18,000) thousand) and the principal repayments on leasing liabilities (€(12,781) thousand). In 2023, interests paid on leases amounted to (€(7,693) thousand.
As of December 31, 2023, CFE SA held confirmed long-term bank credit facilities of €170 million, of which €90 million was drawn as at 31 December 2023. For some of them, sustainability and safety criteria for which (non-)compliance has an effect on the margin applied by the bank have been included. CFE SA also has the facility of issuing treasury notes up to an amount of €50 million. This source of financing was used to an amount of €35 million as at 31 December 2023. To limit the interest rate risk, interest rate hedging contracts have been put in place for a notional amount of €70 million; the fair value of these derivatives amounts to €(336) thousand.
As of December 31, 2023, BPI Real Estate Belgium SA and its subsidiary BPI Real Estate Luxembourg SA together have confirmed long-term bank credit facilities of €60 million, of which €22.5 million are drawn at 31 December 2023. BPI Real Estate Belgium SA also has the facility of issuing treasury notes up to an amount of €40 million. An amount of €16.5 million was drawn from this source of funding as of December 31, 2022. To limit the interest rate risk, interest rate hedging contracts have been put in place for a notional amount of €32,4 million; the fair value of these derivatives amounts to €125 thousand.
163
Bilateral credit facilities are subject to specific covenants that take into account factors such as financial debt and the ratio of debt to equity or non-current assets, as well as generated cash flows.
The covenants applicable to the IFRS consolidated financial statements of CFE group, the statutory financial statements of CFE SA and the IFRS stand-alone financial statements of BPI Real Estate Belgium have been fully met at the end of December 2023 and are detailed below.
| Ratio name | Formula | Requirement | December 2023 | |||
|---|---|---|---|---|---|---|
| CFE SA, consolidated financial statements IFRS | ||||||
| Solvency ratio | Net financial debt / (Equity - intangible assets - goodwill) |
<1.65 | 0.45 | |||
| Long-term net financial debt | Non-current financial debt / Property, plant and equipment |
<1 | 0.74 | |||
| Coverage of financial debt by cash flow | Operating cash flow + net current financial debt /(cash) >0 |
>0 | 133.5 M€ | |||
| CFE SA, statutory financial statements, Belgian accounting standards | ||||||
| Equity | Equity | >125 M€ | 142.3 M€ | |||
| BPI Real Estate Belgium SA, consolidated financial statements IFRS – Stand Alone | ||||||
| Minimum equity | Group equity + Subordinated Debts | >70 M€ | 203 M€ | |||
| Solvency ratio | Net financial debt / (Equity + subordinated debts) | <1.65 | 0.49 |
At year-end 2023, the capital structure of the CFE group is made up of a net financial debt €93,267 thousand (we refer to note 24) and of a net equity position of €236,393 thousand. Moreover, CFE SA also has confirmed bank credit facilities (we refer note 24), whereas CFE SA and BPI SA have the option of issuing treasury notes. The CFE Group's equity includes share capital, share premium, retained earnings, treasury shares and non-controlling interests. The CFE group does not own any convertible bonds. The entire equity is used to finance the operations described in the corporate purposes of CFE and its subsidiaries.
The interest rate risk management is assured within the group at the level of the operating segments.
Construction and renovation activities are characterized by a cash surplus. Cash management is mainly centralized through the cash pooling.
On the other hand, CFE SA and BPI Real Estate Belgium SA also uses derivative instruments (IRS & CAP) to hedge the interest rate risk relating to drawings on its confirmed credit facilities.
| Fixed rate | Floating rate | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Type of debts | Amounts | Quota | Rate | Amounts | Quota | Rate | Amounts | Quota | Rate |
| Bank loans and other financial debts |
59,958 | 100.00% | 1.72% | 20,240 | 15.25% | 6.35% | 80,198 | 41.62% | 2.89% |
| Drawings on credit facilities | 0 | 0.00% | 0.00% | 112,492 | 84.75% | 5.40% | 112,492 | 58.38% | 5.40% |
| Total | 59,958 | 100% | 1.72% | 132,732 | 100% | 5.55% | 192,690 | 100% | 4.35% |
| Fixed rate | Floating rate | Floating rate capped + inflation | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Type of debts | Amounts | Quota | Rate | Amounts | Quota | Rate | Amounts | Quota | Rate | Amounts | Quota | Rate |
| Bank loans and other financial debts |
59,958 | 53.32% | 1.72% | 20,240 | 25.23% | 6.35% | 0 | 0.00% | 0.00% | 80,198 | 41.62% | 2.89% |
| Drawings on credit facilities | 52,500 | 46.68% | 3.19% | 59,992 | 74.77% | 6.16% | 0 | 0.00% | 0.00% | 112,492 | 58.38% | 3.19% |
| Total | 112,458 | 100% | 2.41% | 80,232 | 100% | 6.21% | 0 | 0.00% | 0.00% | 192,690 | 100% | 3.06% |
The CFE group is subject to the risk of interest rate fluctuations on its result for the period, taking into account :
164
On the other hand, the variation in the value of derivatives qualified as cash flow hedges does not directly impact the consolidated statement of comprehensive income, and is recognized in 'other elements of the comprehensive income'. In the event that the value of the derivatives has to be restated, the impact is recognized in the consolidated statement of income.
In the analysis below, it is assumed that the figures for the financial debt and the derivative instruments as at 31 December 2023 remain constant over the year.
The consequence of a variation of 50 basis points in the interest rate at the closing date would be an increase or decrease in the equity and result for the period, as indicated by the figures below. For the purposes of this analysis, it is assumed that the other parameters remain constant.
| (in € thousands) | 31/12/2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Result for the period | Equity | ||||||||
| Impact of the sensitivity calculation |
Impact of the sensitivity calculation |
Impact of the sensitivity calculation |
Impact of the sensitivity calculation |
||||||
| +50bp | -50bp | +50bp | -50bp | ||||||
| Non-current debts (+ portion due in the year) with variable rates after accounting hedge |
1,196 | (1,196) | |||||||
| Net short-term financial debt (*) | 41 | (41) | |||||||
| Derivatives not qualified as hedge | |||||||||
| Derivatives qualified as highly potential or certain cash flow |
1,348 | (1,256) | |||||||
(*) excluding cash at bank and in hand.
At the closing date, the instruments qualified as cash flow hedges relate to CFE SA and have the following characteristics:
| (in € thousands) | 31/12/2023 | |||||||
|---|---|---|---|---|---|---|---|---|
| < 1 year | Between 1 and 2 years |
Between 2 and 5 years |
> 5 years | Notional | Fair value asset |
Fair value liability |
||
| Swap of interest rate receive floating rate and pay fixed rate |
||||||||
| Interest rate options (cap, collar) | ||||||||
| Interest rate derivatives - highly probable projected cash flow hedges |
0 | |||||||
| Swap of interest rate receive floating rate and pay fixed rate |
0 | 10,000 | 72,416 | 0 | 82,416 | 158 | (125) | |
| Interest rate options (cap, collar) | 10,000 | 10,000 | 20,000 | 178 | ||||
| Interest rate derivatives - certain cashflow hedge | 0 | 20,000 | 82,416 | 0 | 102,416 | 336 | (125) | |
| (in € thousands) | 31/12/2022 | |||||||
| < 1 year | Between 1 and 2 years |
Between 2 and 5 years |
> 5 years | Notional | Fair value asset |
Fair value liability |
||
| Swap of interest rate receive floating rate and pay fixed rate |
||||||||
| Interest rate options (cap, collar) | ||||||||
| Interest rate derivatives - highly probable projected cash flow hedges |
0 | |||||||
| Swap of interest rate receive floating rate and pay fixed rate |
0 | 0 | 40,000 | 0 | 40,000 | 628 | - | |
| Interest rate options (cap, collar) | ||||||||
| Interest rate derivatives - certain cashflow hedge | 0 | 0 | 40,000 | 0 | 40,000 | 628 | 0 |
165
The CFE group and its subsidiaries make use of exchange rate hedging for their construction operations in Poland.
The breakdown of outstanding long-term debts (without considering lease debts which are mainly in euros) by currency is as follows :
| (in € thousands) | 2023 | 2022 |
|---|---|---|
| Euro | 187,612 | 131,613 |
| Polish zloty | 5,078 | 0 |
| Other currencies | 0 | 0 |
| Total long-term debts | 192,690 | 131,613 |
As of December 31, 2023, the outstanding long-term financial debts (excluding lease debts) amounted to €192,690 thousand compared to €131,613 thousand as of December 31, 2022.
The following table discloses the fair value and the notional amount of exchange rate instruments issued (forward sales/purchase agreements) (+ : asset / - : liability) :
| 31/12/2023 | PLN - Zlotys | |||||
|---|---|---|---|---|---|---|
| (in € thousands) | Notional | Fair value | ||||
| Forward purchases | 0 | 0 | ||||
| Forward sales | 12,625 | 2,657 |
The fair value variation of exchange rate instruments is considered as construction costs. This variation is presented as an operating result.
The CFE group, is exposed to exchange rate fluctuation risk on its result for the period.
The following analysis is performed supposing that the amount of financial assets/liabilities and derivatives as at 31 December 2023 is constant over the year.
A variation of 5% of exchange rate (appreciation of the EUR) at closing date would have as a consequence an increase or a decrease of the equity and the result for the period for the amounts disclosed here below. For the purposes of this analysis, it is assumed that the other parameters remain constant.
| (in € thousands) | 31/12/2023 (in € thousand) Result for the period |
||
|---|---|---|---|
| Impact of sensitivity calculation - depreciation of 5% of the EUR |
Impact of sensitivity calculation - appreciation of 5% of the EUR |
||
| Non-current debts (+ portion due within the year) with variable rates after accounting hedge |
5,520 | (4,994) | |
| Net short term financial debt | (1,481) | 1,340 | |
| Working capital | 767 | (694) |
Raw materials and consumables incorporated into the works constitute an essential element of the cost price.
Although some contracts include price revision clauses or revision formulas, the risk of price fluctuation of raw materials remains significant.
The CFE group is exposed to credit risk in the event of insolvency of its clients. It is exposed to the counterparty risk in the context of cash deposits, subscription of negotiable debt securities, financial receivables and derivative products.
The CFE group set up procedures in order to avoid and limit the concentration of credit risk.
The CFE group has defined a system of investment limits to manage the counterparty risk. This system determines maximum amounts eligible for investment by counterparty defined according to their credit ratings published by Standard & Poor's and Moody's. These limits are regularly monitored and updated.
With regard to the risk on trade receivables, the group has set up procedures to limit this risk. It should be noted that a significant part of the consolidated revenue is realized with public or semi-public customers. In addition, the CFE group considers that the concentration of the counterparty risk for customers is limited due to the large number of customers.
In order to reduce the current risk, the CFE group regularly monitors its outstanding trade receivables and adapts its position towards them.
The analysis of credit risk exposure at year-end 2023 and 2022 is as follows :
| Situation as of December 31, 2023 (in € thousands) |
Closing | Not due | < 3 months | < 1 year | > 1 year |
|---|---|---|---|---|---|
| Trade and other operating receivables | 338,571 | 251,297 | 43,912 | 9,934 | 33,428 |
| Total gross carrying amount | 338,571 | 251,297 | 43,912 | 9,934 | 33,428 |
| Expected credit losses - Trade and other operating receivables |
(24,991) | 0 | 0 | (3,286) | (21,705) |
| Total expected credit losses | (24,991) | 0 | 0 | (3,286) | (21,705) |
| Total net carrying amount | 313,580 | 251,297 | 43,912 | 6,648 | 11,723 |
| Situation as of December 31, 2022 (in € thousands) |
Closing | Not due | < 3 months | < 1 year | > 1 year |
| Trade and other operating receivables | 307,816 | 235,023 | 30,465 | 8,347 | 33,981 |
| Total gross carrying amount | 307,816 | 235,023 | 30,465 | 8,347 | 33,981 |
| Expected credit losses - Trade and other operating receivables |
(23,208) | 0 | (105) | (423) | (22,680) |
| Total expected credit losses | (23,208) | 0 | (105) | (423) | (22,680) |
| Total net carrying amount | 284,608 | 235,023 | 30,360 | 7,924 | 11,301 |
The following table discloses the changes in expected credit losses on trade and other operations receivables :
| (in € thousands) | 2023 | 2022 |
|---|---|---|
| Cumulated expected credit losses - opening balance | (23,208) | (22,547) |
| Change in consolidation scope | 4,821 | 0 |
| Expected credit losses (reversal/recognized) during the period | (6,587) | (1,314) |
| Translation differences and transfers between asset items | (17) | 653 |
| Cumulated expected credit losses - closing balance | (24,991) | (23,208) |
As of December 31, 2023, expected credit losses reversed and recognised during the year amounted to €(6,587) thousand and mainly concerned two construction projects (2022: €(1,314) thousand).
As of December 31, 2023, the item 'Changes in consolidation scope' related exclusively to the derecognition of the CFE Hungary and CTE write-downs (and associated receivables) following, respectively, the liquidation and the sale of CFE's stake.
167
CFE SA and BPI Real Estate Belgium SA have bilateral credit facilities that allow them to significantly reduce the liquidity risk.
| December 31, 2023 (in € thousands) |
FAMMFVV / FLFVPL (3) - Derivatives not designated as hedging instruments |
FAMMFVV / FLFVPL (3) - Derivatives designated as hedging instruments |
Assets/ liabilities measured at amortised cost |
Total of net carrying amount |
Fair value measurement by level |
Fair value of the class |
|---|---|---|---|---|---|---|
| Non-current financial assets | 0 | 336 | 142,790 | 143,126 | 143,126 | |
| Financial loans and receivables (1) | 0 | 0 | 142,790 | 142,790 | Level 2 | 142,790 |
| Derivatives | 0 | 336 | 0 | 336 | Level 2 | 336 |
| Current financial assets | 0 | 2,657 | 467,672 | 470,329 | 470,329 | |
| Trade and other operating receivables | 0 | 0 | 313,580 | 313,580 | Level 2 | 313,580 |
| Derivatives | 0 | 2,657 | 0 | 2,657 | Level 2 | 2,657 |
| Cash Equivalents (2) | 0 | 0 | 27,215 | 27,215 | Level 1 | 27,215 |
| Cash at bank and in hand (2) | 0 | 0 | 126,877 | 126,877 | Level 1 | 126,877 |
| Total assets | 0 | 2,993 | 610,462 | 613,455 | 613,455 | |
| Non-current financial liabilities | 0 | 125 | 190,965 | 191,090 | 205,549 | |
| Financial liabilities | 0 | 0 | 190,965 | 190,965 | Level 2 | 205,424 |
| Derivatives | 0 | 125 | 0 | 125 | Level 2 | 125 |
| Current financial liabilities | 0 | 0 | 374,155 | 374,155 | 376,495 | |
| Trade and other operating payables | 0 | 0 | 317,761 | 317,761 | Level 2 | 317,761 |
| Financial liabilities | 0 | 0 | 56,394 | 56,394 | Level 2 | 58,734 |
| Derivatives | 0 | 0 | 0 | 0 | Level 2 | 0 |
| Total liabilities | 0 | 125 | 565,120 | 565,245 | 582,044 |
| December 31, 2022 (in € thousands) |
FAMMFVV / FLFVPL (3) - Derivatives not designated as hedging instruments |
FAMMFVV / FLFVPL (3) - Derivatives designated as hedging instruments |
Assets/ liabilities measured at amortised cost |
Total of net carrying amount |
Fair value measurement by level |
Fair value of the class |
|---|---|---|---|---|---|---|
| Non-current financial assets | 0 | 422 | 138,294 | 138,716 | 138,716 | |
| Financial loans and receivables (1) | 0 | 0 | 138,294 | 138,294 | Niveau 2 | 138,294 |
| Derivatives | 0 | 422 | 0 | 422 | Niveau 2 | 422 |
| Current financial assets | 0 | 206 | 411,757 | 411,963 | 411,963 | |
| Trade and other operating receivables | 0 | 0 | 284,608 | 284,608 | Niveau 2 | 284,608 |
| Derivatives | 0 | 206 | 0 | 206 | Niveau 2 | 206 |
| Cash Equivalents (2) | 0 | 0 | 15,035 | 15,035 | Niveau 1 | 15,035 |
| Cash at bank and in hand (2) | 0 | 0 | 112,114 | 112,114 | Niveau 1 | 112,114 |
| Total assets | 0 | 628 | 550,051 | 550,679 | 550,679 | |
| Non-current financial liabilities | 0 | 0 | 154,048 | 154,048 | 154,048 | |
| Financial liabilities | 0 | 0 | 154,048 | 154,048 | Niveau 2 | 154,048 |
| Current financial liabilities | 0 | 124 | 331,198 | 331,322 | 331,322 | |
| Trade and other operating payables | 0 | 0 | 309,204 | 309,204 | Niveau 2 | 309,204 |
| Financial liabilities | 0 | 0 | 21,994 | 21,994 | Niveau 2 | 21,994 |
| Derivatives | 0 | 124 | 0 | 124 | Niveau 2 | 124 |
| Total liabilities | 0 | 124 | 485,246 | 485,370 | 485,370 | |
(1) Included in item "Other non-current financial assets"
(2) Included in item "Cash and cash equivalents"
(3) FAMMFV : Financial assets mandatorily measured at fair value through profit and loss FLFVPL : Financial liabilities measured at fair value through profit and loss
The fair value of financial instruments can be classified according to three levels (1 to 3) based on the degree to which the inputs to the fair value measurements are observable :
The fair value of financial instruments has been determined using the following methods :
Other commitments given by the CFE group for the financial year ended 31 December 2023, other than real security interests, amounted to €357,628 thousand (2022 : €389,426 thousand) and break down as follows :
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Performance guarantees and performance bonds (a) | 263,051 | 247,382 |
| Bid bonds (b) | - | 771 |
| Retentions (c) | 1,749 | 1,790 |
| Other commitments given (d) | 92,828 | 139,483 |
| Total other commitments given | 357,628 | 389,426 |
The significant fall in other commitments given is mainly due to the release of completion guarantees (Breyne Act), mortgages and mortgage mandates for the Serenity project following the delivery of apartments and also the sale of the Wood Hub building.
Other commitments received by the CFE group as of 31 December 2023 amounted to €48.589 thousand (2022 : €54.971 thousand) and break down as follows:
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Performance guarantees and performance bonds | 43,175 | 50,663 |
| Other commitments received | 5,414 | 4,308 |
| Total | 48,589 | 54,971 |
CFE group is exposed to a number of claims that may be regarded as normal in the construction and multitechnics sectors, of which the litigation Médiacité.
In most cases, the CFE group seeks to conclude a transaction agreement with the counterparty, which substantially reduces the number of lawsuits.
CFE group tries to recover outstanding receivables from its customers. However, it is not possible to estimate these potential assets.
The Médiacité dispute concerns a legal action initiated by Property One N.V., Louvigny Pictures B.V./S.A., CPC S.A., and Eurowest Holding S.A. (hereinafter referred to as the 'Wilhelm Group') against CFE SA, BPI Real Estate SA, and BPC Group SA.
The claim seeks to order CFE, BPI, and BPC (jointly and severally) to pay damages to compensate the Wilhem Group for the loss of earnings that the Wilhem Group would have suffered due to an alleged breach by CFE/BPI/BPC of a business contribution clause in connection with the development of the "Médiacité Shopping Center" in Liège.
The first instance judgment, which ruled entirely in favor of CFE, BPI and BPC, was rendered on December 5th, 2014 by the Commercial Court of Brussels. Following an appeal procedure lodged against this judgment by the Wilhelm Group, a timetable for the exchange of conclusions was set and the oral hearing took place on March 4th and 5th , 2024. A decision is expected to be rendered by the Brussels Court of Appeal by summer 2024.
Ackermans & van Haaren (AvH) owns 15,725,684 CFE shares as at 31 December 2023, being the main shareholder of the CFE group with a stake of 62.12%.
CFE SA entered into a service contract with Ackermans & van Haaren. The remuneration due by CFE SA under this contract amounted to €350 thousand for the financial year ended 31 December 2023 (2022 : €538 thousand).
As of December 31, 2023, the CFE Group has joint control with Ackermans & van Haaren over Deep C Holding NV, Green Offshore NV, GreenStor NV and Hofkouter NV.
As of December 31, 2023, the day-to-day management of CFE has been carried out by Trorema SRL represented by Raymund Trost, CEO and Chairman of the Executive Committee. The other six members of the Executive Committee are MSQ SRL represented by Fabien De Jonge, AHO Consulting SRL represented by Alexander Hodac, Artist Valley SA represented by Jacques Lefevre, COEDO SRL represented by Arnaud Regout, Focus2LER SRL represented by Valérie Van Brabant and LAMCO, represented by Bruno Lambrecht.
The only transactions between CFE and the members of the Executive Committee are :
The amount of remuneration and other benefits granted directly or indirectly to the management of CFE, mentioned above, is as follows (amounts expressed globally and in € thousands) :
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Fixed remuneration | 2,790 | 2,655 |
| Short-term variable remuneration | 1,684 | 1,440 |
| Other benefits | 0 | 60 |
| Total | 4,474 | 4,155 |
Transactions with related parties mainly concerned transactions with companies in which CFE has a significant influence or a joint control. Such transactions are carried out on a market price basis. There were no significant changes in the nature of transactions with associated parties during the financial year 2023 compared to financial year 2022.
Commercial and financing transactions between the CFE group and investments accounted for using equity method are summarized as follows :
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Assets with related parties | 166,699 | 158,335 |
| Non-current financial assets | 143,955 | 138,294 |
| Trade and other operating receivables | 15,874 | 13,725 |
| Other current assets | 6,870 | 6,316 |
| Liabilities with related parties | 15,154 | 13,690 |
| Other non-current liabilities | 14,936 | 13,666 |
| Trade and other operation payables | 218 | 24 |
The increase in non-current financial assets is mainly explained by:
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Expenses and income with related parties | 52,407 | 76,472 |
| Revenue and other operating income | 44,362 | 71,503 |
| Purchases and other operating expenses | (445) | (250) |
| Financial expenses and income | 8,490 | 5,220 |
Revenue and other operating income with investments accounted for using equity method mainly increased at CLE SA (Gravity and M1 clients).
The remuneration of the auditor for the whole group, including CFE SA, for the financial year 2023 breaks down as follows :
| (in € thousands) | Ernst & Young | |
|---|---|---|
| Amount | % | |
| Audit | ||
| Audit fees | 770 | 89.1% |
| Other attestation missions | 46 | 5.5% |
| Other missions outside the audit | 54 | 5.4% |
| Subtotal audit | 870 | 100.0% |
| Non-audit | ||
| Tax consulting missions | 0 | 0.0% |
| Subtotal non-audit | 870 | 0.0% |
| Total audit and non-audit fees | 870 | 100% |
171
No significant changes have occurred in the financial and commercial situation of the CFE group since 31 December 2023.
| NAME | HEAD OFFICE | OPERATING SEGMENT | GROUP INTEREST (%) |
|---|---|---|---|
| EUROPE | |||
| Belgium | |||
| BPI PURE SA | Brussels | Real estate development | 100% |
| BPI REAL ESTATE BELGIUM SA | Brussels | Real estate development | 100% |
| BPI SAMAYA SA | Brussels | Real estate development | 100% |
| BPI SERENITY VALLEY SA | Brussels | Real estate development | 100% |
| BPI PARK WEST SA | Brussels | Real estate development | 100% |
| PROJECTONTWIKKELING VAN WELLEN NV | Brussels | Real estate development | 100% |
| WOLIMMO SA | Brussels | Real estate development | 100% |
| ZEN FACTORY SA | Brussels | Real estate development | 100% |
| BRANTEGEM NV | Aalst | Multitechnics | 100% |
| MOBIX NV | Mechelen | Multitechnics | 100% |
| MOBIX ENGETEC SA | Manage | Multitechnics | 100% |
| VMA NV | Sint-Martens-Latem | Multitechnics | 100% |
| VMA Sud SA | Jumet | Multitechnics | 100% |
| VMA BE.MAINTENANCE SA | Brussels | Multitechnics | 100% |
| VMA SUSTAINABILITY FUND I NV | Brussels | Multitechnics | 100% |
| ARTHUR VANDENDORPE NV | Zedelgem | Construction & Renovation | 100% |
| BATIMENTS ET PONTS CONSTRUCTION (BPC) SA | Brussels | Construction & Renovation | 100% |
| BPC GROUP SA | Brussels | Construction & Renovation | 100% |
| BENELMAT SA | Gembloux | Construction & Renovation | 100% |
| DESIGN & ENGINEERING SA | Brussels | Construction & Renovation | 100% |
| GROEP TERRYN NV | Moorslede | Construction & Renovation | 100% |
| GROEP TERRYN CONSTRUCT NV | Moorslede | Construction & Renovation | 100% |
| KORLAM NV | Moorslede | Construction & Renovation | 100% |
| LAMCOL SA | Marche-en-Famenne | Construction & Renovation | 100% |
| MBG NV | Wilrijk | Construction & Renovation | 100% |
| TERRYN TIMBER PRODUCTS NV | Moorslede | Construction & Renovation | 100% |
| VAN LAERE NV | Zwijndrecht | Construction & Renovation | 100% |
| WEFIMA NV | Zwijndrecht | Construction & Renovation | 100% |
| WOOD SHAPERS SA | Brussels | Construction & Renovation | 100% |
| CFE CONTRACTING SA | Brussels | Investments & Holding | 100% |
| HDP CHARLEROI SA | Brussels | Investments & Holding | 100% |
| Grand Duchy of Luxembourg | |||
| BPI REAL ESTATE LUXEMBOURG S.À R.L. | Leudelange | Real estate development | 100% |
| CENTRAL PARC S.À R.L. | Luxembourg | Real estate development | 100% |
| HERRENBERG S.À R.L. | Leudelange | Real estate development | 100% |
| IMMO KIRCHBERG S.À R.L. | Leudelange | Real estate development | 100% |
| JFK DEVELOPPEMENT 1 S.À R.L. | Leudelange | Real estate development | 100% |
| JFK DEVELOPPEMENT 2 S.À R.L. | Leudelange | Real estate development | 100% |
| MIMOSAS REAL ESTATE S.À R.L. | Leudelange | Real estate development | 100% |
| POURPELT SA | Leudelange | Real estate development | 100% |
| PRINCE HENRI S.À R.L. | Leudelange | Real estate development | 100% |
| COMPAGNIE LUXEMBOURGEOISE D'ENTREPRISES CLE SA | Leudelange | Construction & Renovation | 100% |
| IMMO-BECHEL CLE S.À R.L. | Leudelange | Construction & Renovation | 100% |
| WOOD SHAPERS LUXEMBOURG SA | Leudelange | Construction & Renovation | 100% |
| SOCIETE FINANCIERE D'ENTREPRISES SFE SA | Leudelange | Investments & Holding | 100% |
| Poland | |||
| BPI BERNADOWO SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI PROJECT II SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI OBRZEZNA SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI WAGROWSKA SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI JARACZA SP. Z O.O. | Warsaw | Real estate development | 80% |
| BPI PROJECT VIII SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI PROJECT IX SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI VILDA PARK SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI BARSKA SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI CZYSTA SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI REAL ESTATE POLAND SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI WOLARE SP. Z O.O. | Warsaw | Real estate development | 100% |
| BPI WROCLAW SP. Z O.O. | Warsaw | Real estate development | 100% |
|---|---|---|---|
| VMA POLSKA SP. Z O.O. | Kobierzyce | Multitechnics | 100% |
| CFE POLSKA SP. Z O.O. | Warsaw | Construction & Renovation | 100% |
| Other European countries | |||
| CFE BAU GMBH | Berlin, Germany | Construction & Renovation | 100% |
| VMA MIDLANDS LTD | Yorkshire, UK | Multitechnics | 100% |
| CFE CONTRACTING AND ENGINEERING SRL | Bucharest, Romania | Investments & Holding | 100% |
| AFRICA | |||
| Tunisia | |||
| COMPAGNIE TUNISIENNE D'ENTREPRISES SA | Tunis | Construction & Renovation | 100% |
| CONSTRUCTION MANAGEMENT TUNISIE SA | Tunis | Investments & Holding | 100% |
| AMERICA | |||
| United States | |||
| VMA US INC | South Carolina | Multitechnics | 100% |
| NAME | HEAD OFFICE | OPERATING SEGMENT | GROUP INTEREST % |
|---|---|---|---|
| EUROPE | |||
| Belgium | |||
| ARLON 53 SA | Brussels | Real estate development | 50% |
| BAVIERE DEVELOPPEMENT SA | Liège | Real estate development | 30% |
| BATAVES 1521 SA | Brussels | Real estate development | 50% |
| DEBROUCKERE DEVELOPMENT SA | Brussels | Real estate development | 50% |
| DEBROUCKERE LAND SA | Brussels | Real estate development | 50% |
| DEBROUCKERE LEISURE SA | Brussels | Real estate development | 50% |
| DEBROUCKERE OFFICE SA | Brussels | Real estate development | 50% |
| ERASMUS GARDENS SA | Brussels | Real estate development | 50% |
| ESPACE ROLIN SA | Brussels | Real estate development | 33.33% |
| EUROPEA HOUSING SA | Brussels | Real estate development | 33% |
| FONCIERE DE BAVIERE SA | Liège | Real estate development | 30% |
| FONCIERE DE BAVIERE A SA | Liège | Real estate development | 30% |
| FONCIERE DE BAVIERE C SA | Liège | Real estate development | 30% |
| GOODWAYS SA | Antwerp | Real estate development | 50% |
| IMMOANGE SA | Brussels | Real estate development | 50% |
| IMMO PA 33 1 SA | Brussels | Real estate development | 50% |
| IMMO PA 44 1 SA | Brussels | Real estate development | 50% |
| IMMO PA 44 2 SA | Brussels | Real estate development | 50% |
| JOMA 2060 NV | Brussels | Real estate development | 70% |
| KEYWEST DEVELOPMENT SA | Brussels | Real estate development | 50% |
| LA RESERVE PROMOTION NV | Gent | Real estate development | 33% |
| LES JARDINS DE OISQUERCQ SA | Brussels | Real estate development | 50% |
| LES 2 PRINCES DEVELOPMENT SA | Brussels | Real estate development | 50% |
| LIFE SHAPERS NV | Brussels | Real estate development | 70% |
| MG IMMO SRL | Brussels | Real estate development | 50% |
| PRE DE LA PERCHE CONSTRUCTION SA | Brussels | Real estate development | 50% |
| PROMOTION LEOPOLD SA | Brussels | Real estate development | 30.44% |
| SAMAYA DEVELOPMENT SA | Brussels | Real estate development | 50% |
| TERVUREN SQUARE SA | Brussels | Real estate development | 37.5% |
| TULIP ANTWERP NV | Brussels | Real estate development | 70% |
| VICTOR BARA SA | Brussels | Real estate development | 50% |
| VICTOR SPAAK SA | Brussels | Real estate development | 50% |
| VICTOR ESTATE SA | Brussels | Real estate development | 50% |
| VICTOR PROPERTIES SA | Brussels | Real estate development | 50% |
| VAN MAERLANT RESIDENTIAL SA | Brussels | Real estate development | 40% |
| LUWA MAINTENANCE SA | Wierde | Multitechnics | 25% |
| HOFKOUTER NV | Zwijndrecht | Construction & Renovation | 35% |
| LIGHTHOUSE PARKING NV | Gent | Construction & Renovation | 33.33% |
| WOOD GARDENS SA | Brussels | Construction & Renovation | 50% |
| BPG CONGRES SA | Brussels | Investments & Holding | 49% |
| BPG HOTEL SA | Brussels | Investments & Holding | 49% |
| LUWA SA | Wierde | Investments & Holding | 12% |
| PPP BETRIEB SCHULEN EUPEN SA | Eupen | Investments & Holding | 25% |
| PPP SCHULEN EUPEN SA | Eupen | Investments & Holding | 19% |
| GREEN OFFSHORE NV and its subsidiaries | Antwerp | Investments & Holding | 50% |
| GREENSTOR NV and its subsidiaries | Antwerp | Investments & Holding | 50% |
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
| DEEP C HOLDING NV and its subsidiaries | Antwerp | Investments & Holding | 50% |
|---|---|---|---|
| Grand Duchy of Luxembourg | |||
| BAYSIDE FINANCE SRL | Luxembourg | Real estate development | 40% |
| BEDFORD FINANCE SRL | Luxembourg | Real estate development | 40% |
| CHATEAU DE BEGGEN S.À R.L. | Luxembourg | Real estate development | 50% |
| EMELY S.À R.L. | Leudelange | Real estate development | 50% |
| GRAVITY SA | Luxembourg | Real estate development | 50% |
| IMMO MARIAL S.À R.L. | Leudelange | Real estate development | 50% |
| JFK REAL ESTATE S.À R.L. | Luxembourg | Real estate development | 57.45% |
| M1 SA | Luxembourg | Real estate development | 33.33% |
| M7 S.À R.L. | Leudelange | Real estate development | 33.33% |
| THE ROOTS REAL ESTATE S.À R.L. | Luxembourg | Real estate development | 50% |
| THE ROOTS OFFICE S.À R.L. | Luxembourg | Real estate development | 50% |
| Poland | |||
| CAVALLIA SP. Z O.O. | Warsaw | Real estate development | 50% |
| BPI CHMIELNA SP. Z O.O. | Warsaw | Real estate development | 50% |
| AFRICA | |||
| Tunisia | |||
| BIZERTE CAP 3000 SA and its subsidiary | Tunis | Investments & Holding | 20% |
As shown below, the CFE group uses alternative performance measures to assess the group's financial performance. The definitions of those performance measures are presented in the 'Definition' section of this report.
The net financial debt an EBITDA have been computed using the consolidated statement of income and the consolidated statement of financial position :
| Net financial debt Year ended 31 December 2023 (in € thousands) |
Real Estate | Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between segments |
Consolidated total |
|---|---|---|---|---|---|---|
| Non-current borrowings from consolidated companies of the group (*) |
40,000 | 0 | 4,000 | 0 | (44,000) | 0 |
| + Non-current financial liabilities | 53,424 | 26,054 | 18,838 | 92,649 | 0 | 190,965 |
| + Current financial liabilities | 10,341 | 5,835 | 4,951 | 35,267 | 0 | 56,394 |
| + Internal cash position - Cash pooling - liabilities (*) | 18,435 | 14,386 | 9,368 | 209,823 | (252,012) | 0 |
| Financial liabilities | 122,200 | 46,275 | 37,157 | 337,739 | (296,012) | 247,359 |
| - Non-current loans to consolidated companies of the group (*) |
0 | 0 | 0 | (44,000) | 44,000 | 0 |
| - Cash and cash equivalents | (4,390) | (3,249) | (78,045) | (68,408) | 0 | (154,092) |
| - Internal cash position - Cash pooling - assets (*) | (17,749) | (42,529) | (167,981) | (23,753) | 252,012 | 0 |
| Cash and cash equivalents | (22,139) | (45,778) | (246,026) | (136,161) | 296,012 | (154,092) |
| Net financial debt | 100,061 | 497 | (208,869) | 201,578 | 0 | 93,267 |
| Net financial debt Year ended 31 December 2022 (in € thousands) |
Real Estate |
Multi technics |
Construction & Renovation |
Investments & Holding |
Eliminations between segments |
Consolidated total |
| Non-current borrowings from consolidated companies of the group (*) |
20,000 | 0 | 11,558 | 0 | (31,558) | 0 |
| + Non-current financial liabilities | 41,186 | 25,809 | 11,892 | 75,161 | 0 | 154,048 |
| + Current bonds | 0 | 0 | 0 | 0 | 0 | 0 |
| + Current financial liabilities | 11,167 | 4,942 | 5,357 | 528 | 0 | 21,994 |
| + Internal cash position - Cash pooling - liabilities (*) | 18,159 | 15,639 | 13,188 | 175,120 | (222,106) | 0 |
| Financial liabilities | 90,512 | 46,390 | 41,995 | 250,809 | (253,664) | 176,042 |
| - Non-current loans to consolidated companies of the group (*) |
0 | 0 | 0 | (31,558) | 31,558 | 0 |
| - Cash and cash equivalents | (4,266) | (6,639) | (69,630) | (46,614) | 0 | (127,149) |
| - Internal cash position - Cash pooling - assets (*) | (1,748) | (38,763) | (152,994) | (28,610) | 222,115 | 0 |
| Cash and cash equivalents | (6,014) | (45,402) | (222,624) | (106,782) | 253,673 | (127,149) |
(*) These account balances relate to the cash positions with regard to group entities belonging to other group operating segments (mainly CFE SA and CFE Contracting SA).
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
| Working capital requirement Year ended 31 December (in € thousands) |
2023 | 20221 |
|---|---|---|
| Inventories | 161,844 | 168,467 |
| + Trade and other operating receivables | 313,580 | 284,608 |
| + Contracts assets | 68,411 | 100,714 |
| + Other current non-operating assets | 5,637 | 4,487 |
| - Trade and other operating receivables | (317,761) | (309,204) |
| - Current tax liabilities | (9,358) | (6,816) |
| - Contracts liabilities | (201,618) | (193,480) |
| - Other current non-operating liabilities | (71,604) | (63,383) |
| Working capital requirement | (50,869) | (14,607) |
| EBITDA Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Income from operating activities | 28,185 | 42,260 |
| Depreciation and amortisation of intangible assets and property, plant and equipment |
21,348 | 20,870 |
| Consolidated EBITDA | 49,533 | 63,130 |
| Return on equity (ROE) | 2023 | 20222 |
| Equity - share of the group, at opening | 224,653 | 174,674 |
| Net result from continuing operations - share of the group | 22,779 | 38,434 |
| Return on equity (ROE) | 10.1% | 22.0% |
The capital employed from the real estate development segment has been computed using the consolidated statement of financial position per segment :
| Capital employed Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Equity - real estate development segment | 159,141 | 118,749 |
| Net financial debt - real estate development segment | 100,061 | 84,498 |
| Capital employed | 259,202 | 203,247 |

1 Working capital requirements for the period ended 31 December 2022 have been restated as described in section 2.3. « Restatement of comparative figures for financial year 2022 » of this report.
2 Equity at opening of the financial year 2022 used for the calculation of return on equity includes the dividend paid by DEME Group (€40.8 million)
Article 12, paragraph 2, 3° of the Royal Decree of 14.11.2007 on the obligations of issuers of financial instruments admitted to trading on a regulated market)
We certify, in the name and on behalf of Compagnie d'Entreprises CFE SA and on that company's responsibility, that, to our knowledge,
SIGNATURES
Name : Fabien De Jonge Raymund Trost *Acting on behalf of a BV/SRL *Acting on behalf of a BV/SRL
Role : Chief Financial Officer Chief Executive Officer and Chairman of the Executive Committee
Date : 26 March 2024
177
| Company name : | Compagnie d'Entreprises CFE | |
|---|---|---|
| Head office : | Avenue Edmond Van Nieuwenhuys 30, 1160 Bruxelles (Belgium) |
|
| Telephone : | + 32 2 661 12 11 | |
| Legal form : | Public limited company (société anonyme (SA)) | |
| Incorporated under Belgian law | ||
| Date of incorporation : | 21 June 1880 | |
| Duration : | Indefinite | |
| Accounting period : | From 1 January to 31 December | |
| Trade Register entry : | RPM Brussels 0400 464 795 – VAT 400.464.795 | |
| Place where legal documentation can be consulted : | Head office |
" The purpose of the company is to study and execute any work or construction within each and every of its specialist areas, in particular electricity and the environment, in Belgium or abroad, singly or jointly with other natural or legal persons, for its own account or on behalf of third parties belonging to the public or private sector.
It may also perform services related to these activities, directly or indirectly operate them or license them out or carry out any purchase, sale, rent or lease operation whatsoever in respect of such undertakings.
It may directly or indirectly acquire, hold or sell equity interests in any company or undertaking existing now or in the future by way of acquisition, merger, spin-off or any other means.
It may carry out any commercial, industrial, administrative or financial operations or operations involving movable or immovable property that are directly or indirectly related to its purpose, even partially, or that could facilitate or develop that purpose, either for itself or for its subsidiaries.
The general meeting may change the corporate purpose subject to the conditions specified in Article five hundred and fifty-nine of the Belgian Companies Code. "

EY Bedrijfsrevisoren EY Réviseurs d'Entreprises Kouterveldstraat 7b bus 001 B - 1831 Diegem
Tel: +32 (0) 2 774 91 11 ey.com
In the context of the statutory audit of the Consolidated Financial Statements of Compagnie d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV (the "Company") and its subsidiaries (together the "Group"), we report to you as statutory auditor. This report includes our opinion on the consolidated statement of financial position as at 31 December 2023, the consolidated statement of income and consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cashflows for the year ended 31 December 2023 and the disclosures including material accounting policy information (all elements together the "Consolidated Financial Statements") as well as our report on other legal and regulatory requirements. These two reports are considered one report and are inseparable.
We have been appointed as statutory auditor by the shareholders' meeting of 6 May 2021, in accordance with the proposition by the Board of Directors following recommendation of the Audit Committee and following recommendation of the workers' council. Our mandate expires at the shareholders' meeting that will deliberate on the Consolidated Financial Statements for the year ending 31 December 2023. We performed the audit of the Consolidated Financial Statements of the Group during 3 consecutive years.
We have audited the Consolidated Financial Statements of Compagnie d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV, that comprise of the consolidated statement of financial position on 31 December 2023, the consolidated statement of income and consolidated statement of comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cashflows of the year and the disclosures ,including material accounting policy information, which show a consolidated balance sheet total of € 1.180.586.000 and of which the consolidated income statement shows a profit for the year of € 22.726.000.
In our opinion, the Consolidated Financial Statements give a true and fair view of the consolidated net equity and financial position as at 31 December 2023, and of its consolidated results for the year then ended, prepared in accordance with the International Financial Reporting Standards as adopted by the European Union ("IFRS") and with applicable legal and regulatory requirements in Belgium.
We conducted our audit in accordance with International Standards on Auditing ("ISA's") applicable in Belgium. In addition, we have applied the ISA's approved by the International Auditing and Assurance Standards Board ("IAASB") that apply at the current
year-end date and have not yet been approved at national level. Our responsibilities under those standards are further described in the "Our responsibilities for the audit of the Consolidated Financial Statements" section of our report.
We have complied with all ethical requirements that are relevant to our audit of the Consolidated Financial Statements in Belgium, including those with respect to independence.
We have obtained from the Board of Directors and the officials of the Company the explanations and information necessary for the performance of our audit and we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the Consolidated Financial Statements of the current reporting period.
These matters were addressed in the context of our audit of the Consolidated Financial Statements as a whole and in forming our opinion thereon, and consequently we do not provide a separate opinion on these matters.
Société à responsabilité limitée RPR Brussel - RPM Bruxelles - BTW-TVA BE0446.334.711-IBAN N° BE71 2100 9059 0069 *handelend in naam van een vennootschap:/agissant au nom d'une société
Besloten vennootschap

Audit report dated 29 March 2024 on the Consolidated Financial Statements of Compagnie d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV as of and for the year ended 31 December 2023 (continued)
For the majority of its contracts (hereafter the "contracts" or the "projects"), the Group recognizes revenue and profit on the stage of completion based on the proportion of contract costs incurred for the work performed to the balance sheet date, relative to the estimated total costs of the contract at completion. The recognition of revenue and profit therefore relies on estimates in respect of the forecasted total costs on each contract. Cost contingencies may also be included in these estimates to take into account specific uncertain risks, or disputed claims against the Group. The revenue of contracts may also include variations and claims, which are recognized on a contract-bycontract basis when the additional revenue can be measured reliably.
Revenue recognition and contract accounting often involves a high degree of judgment due to the complexity of projects, uncertainty about costs to complete and uncertainty about the outcome of discussions with clients on variation orders and claims. This is a key audit matter because there is a high degree of risk and related management judgement in estimating the amount of revenue and associated profit or loss to be recognized, and changes to these estimates could give rise to important variances.
The valuation of the land positions and the incurred constructions costs for residential property developments are based on the historical cost or lower net realizable value. The assessment of the net realizable values involves assumptions relating to future market developments, permit decisions of governmental bodies, discount rates and future changes in costs and selling prices. These estimates are sensitive to scenarios and assumptions used and involve as such significant management judgement. Risk exists that potential impairments of inventories are not appropriately accounted for in the Consolidated Financial Statements.
Revenues and results are recognized to the extent that components (housing units) have been sold and based on the percentage of completion of the development. The recognition of revenue and profit therefore relies on estimates in relation to the forecast total costs on each project. This often involves a high degree of

Audit report dated 29 March 2024 on the Consolidated Financial Statements of Compagnie d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV as of and for the year ended 31 December 2023 (continued)
judgment due to the complexity of projects and uncertainty about costs to complete. This is a key audit matter because there is a high degree of risk associated with estimating the amount of revenue and related profit to be recognized for the period, and changes to these estimates could give rise to important variances.
The Board of Directors is responsible for the preparation of the Consolidated Financial Statements that give a true and fair view in accordance with IFRS and with applicable legal and regulatory requirements in Belgium and for such internal controls relevant to the preparation of the Consolidated Financial Statements that are free from material misstatement, whether due to fraud or error.
As part of the preparation of Consolidated Financial Statements, the Board of Directors is responsible for assessing the Company's ability to continue as a going concern, and provide, if applicable, information on matters impacting going concern, The Board of
Directors should prepare the financial statements using the going concern basis of accounting, unless the Board of Directors either intends to liquidate the Company or to cease business operations, or has no realistic alternative but to do so.
Our objectives are to obtain reasonable assurance whether the Consolidated Financial Statements are free from material misstatement, whether due to fraud or error, and to express an opinion on these Consolidated Financial Statements based on our audit. Reasonable assurance is a high level of assurance, but not a guarantee that an audit conducted in accordance with the ISA's will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Consolidated Financial Statements.
In performing our audit, we comply with the legal, regulatory and normative framework that applies to the audit of the Consolidated Financial Statements in Belgium. However, a statutory audit does not provide assurance about the future viability of the Company and the Group, nor about the efficiency or effectiveness with which the board of directors has taken or will undertake the Company's and the Group's business operations. Our responsibilities with regards to the going concern assumption used by the board of directors are described below.
As part of an audit in accordance with ISA's, we exercise professional judgment and we maintain professional skepticism throughout the audit. We also perform the following tasks:
• identification and assessment of the risks of material misstatement of the Consolidated Financial Statements, whether due to fraud or error, the planning and execution of audit procedures to respond to these risks and obtain audit evidence which is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting material misstatements resulting from fraud is higher than when such misstatements result from errors, since fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control;

Audit report dated 29 March 2024 on the Consolidated Financial Statements of Compagnie d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV as of and for the year ended 31 December 2023 (continued)
Statements reflect a true and fair view of the underlying transactions and events.
We communicate with the Audit Committee within the Board of Directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Because we are ultimately responsible for the opinion, we are also responsible for directing, supervising and performing the audits of the subsidiaries. In this respect we have determined the nature and extent of the audit procedures to be carried out for group entities.
We provide the Audit Committee within the Board of Directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Audit Committee within the Board of Directors, we determine those matters that were of most significance in the audit of the Consolidated Financial Statements of the current period and are therefore the key audit matters. We describe these matters in our report, unless the law or regulations prohibit this.
The Board of Directors is responsible for the preparation and the content of the Board of Directors' report on the Consolidated Financial Statements and the non-financial information attached to the Board of Directors' report.
In the context of our mandate and in accordance with the additional standard to the ISA's applicable in Belgium, it is our responsibility to verify, in all material respects, the Board of Directors' report on the Consolidated Financial Statements and the non-financial information attached to the Board of Directors' report, as well as to report on these matters.
In our opinion, after carrying out specific procedures on the Board of Directors' report, the Board of Directors' report is consistent with the Consolidated Financial Statements and has been prepared in accordance with article 3:32 of the Code of companies and associations.
In the context of our audit of the Consolidated Financial Statements, we are also responsible to consider whether, based on the information that we became aware of during the performance of our audit, the Board of Directors' report and other information included in the annual report, being:

Audit report dated 29 March 2024 on the Consolidated Financial Statements of Compagnie d'Entreprises CFE SA/ Aannemingsmaatschappij CFE NV as of and for the year ended 31 December 2022 (continued)
contain any material inconsistencies or contain information that is inaccurate or otherwise misleading. In light of the work performed, there are no material inconsistencies to be reported.
The non–financial information required by article 3:32, § 2, of the Code of companies and associations has been included in the Board of Directors' report on the Consolidated Financial Statements. The Company has prepared this non-financial information based on Global Reporting Initiative ("GRI"). However, we do not comment on whether this non-financial information has been prepared, in all material respects, in accordance with Global Reporting Initiative ("GRI").
Our audit firm and our network have not performed any services that are not compatible with the audit of the Consolidated Financial Statements and have remained independent of the Company during the course of our mandate.
The fees related to additional services which are compatible with the audit of the Consolidated Financial Statements as referred to in article 3:65 of the Code of companies and associations were duly itemized and valued in the notes to the Consolidated Financial Statements.
In accordance with the standard on the audit of the conformity of the financial statements with the European single electronic format (hereinafter "ESEF"), we have carried out the audit of the compliance of the ESEF format with the regulatory technical standards set by the European Delegated Regulation No 2019/815 of 17 December 2018 (hereinafter: "Delegated Regulation").
The board of directors is responsible for the preparation, in accordance with the ESEF requirements, of the consolidated financial statements in the form of an electronic file in ESEF format (hereinafter 'the digital consolidated financial statements') included in the annual financial report available on the portal of the FSMA (https://www.fsma.be/en/dataportal).
In our responsibility to obtain sufficient and appropriate supporting evidence to conclude that the format and markup language of the digital consolidated financial statements comply in all material respects with the ESEF requirements under the Delegated Regulation.
Based on the work performed by us, we conclude that the format and tagging of information in the digital consolidated financial statements included in the annual financial report available on the portal of the FSMA
(https://www.fsma.be/en/data-portal) of Compagnie d'Entreprises CFE SA/Aannemingsmaatschappij CFE NV per 31 December 2023 are, in all material respects, in accordance with the ESEF requirements under the Delegated Regulation.
Due to the technical limitations inherent in the tagging of consolidated financial statements using the ESEF format, it is possible that the content of certain tags in the accompanying notes is not reproduced in an identical manner as in the consolidated financial statements attached to this report.
• This report is consistent with our supplementary declaration to the Audit Committee as specified in article 11 of the regulation (EU) nr. 537/2014.
Diegem, 29 March 2024
EY Bedrijfsrevisoren BV Statutory auditor Represented by
Marnix Van Dooren * Partner *Acting on behalf of a BV/SRL
Unique sequential number of EY reports tracking database
EY Bedrijfsrevisoren BV Statutory auditor Represented by
PARENT COMPANY STATEMENTS OF FINANCIAL POSITION AND COMPREHENSIVE INCOME (BEGAAP)
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| Start-up costs | 0 | 0 |
| Non-current assets | 310,461 | 268,546 |
| Intangible assets | 112 | 171 |
| Property, plant and equipment | 1,611 | 780 |
| Financial assets | 308,739 | 267,595 |
| - Related parties | 308,732 | 267,585 |
| - Other | 7 | 10 |
| Current assets | 86,221 | 62,026 |
| Receivables at more than 1 year | 0 | 0 |
| Inventories and work in progress | 0 | 0 |
| Receivables at up to 1 year | 8,892 | 8,545 |
| - Trade receivables | 7,319 | 4,659 |
| - Other receivables | 1,573 | 3,886 |
| Cash investments | 5,009 | 3,735 |
| Cash equivalents | 67,961 | 46,603 |
| Prepaid expenses | 4,359 | 3,143 |
| Total assets | 396,682 | 330,572 |
| Equity | 142,322 | 141,190 |
| Share capital | 8,136 | 8,136 |
| Share premium | 116,662 | 116,662 |
| Revaluation surplus | 0 | 0 |
| Reserves | 6,274 | 5,438 |
| Retained earnings/(losses) | 11,251 | 10,954 |
| Provisions and deferred taxes | 4,006 | 6,046 |
| Liabilities | 250,353 | 183,336 |
| Non-current liabilities | 90,408 | 75,248 |
| Current liabilities | 156,923 | 105,214 |
| - Current portion of amounts payable after more than one year falling due within one year |
53 | 0 |
| - Financial debt | 35,000 | 0 |
| - Trade payables | 5,241 | 6,599 |
| - Tax liabilities, social liabilities and down payments on orders | 922 | 809 |
| - Other payables | 115,707 | 97,806 |
| Prepaid income | 3,022 | 2,874 |
| Total equity and liabilities | 396,682 | 330,572 |
Message from the Chairman and CEO Our ambitions and achievements Management report Non-financial statements Financial statements
| Year ended 31 December (in € thousands) |
2023 | 2022 |
|---|---|---|
| RESULT | ||
| Sales of goods and services | 19,632 | 13,072 |
| Costs of goods sold and services provided | (22,653) | (14,482) |
| - Merchandise | (225) | (2,129) |
| - Services and other goods | (15,127) | (10,225) |
| - Remuneration and social security payments | (6,321) | (2,572) |
| - Depreciation, amortisation, impairment and provisions | 315 | 1,191 |
| - Other | (1,295) | (747) |
| Operating income | (3,021) | (1,410) |
| Financial income | 23,351 | 79,427 |
| Financial expenses | (9,268) | (24,793) |
| Result before tax | 11,062 | 53,224 |
| Tax (current and adjustments) | (9) | (8) |
| Result for the period | 11,053 | 53,216 |
| APPOPRIATION OF INCOME | ||
| Result for the period | 11,053 | 53,216 |
| Retained earnings from previous period | 10,954 | (28,558) |
| Dividend | (9,921) | (9,969) |
| Legal reserve | 0 | 0 |
| Other reserves | (835) | (3,735) |
| Retained earnings carried forward | 11,251 | 10,954 |
185
As of December 31, 2023, non-current liabilities include €90 million drawn down on the confirmed bilateral credit facilities, while the current financial liabilities include mainly €35 million in medium-term treasury notes and the intra-group liabilities. Financial liabilities rose mainly to finance the capital increase and the subordinated loan towards BPI Real Estate Belgium SA. Non-current assets increased mainly as a consequence of these transactions.
In 2023, Financial income include mainly the proceeds of dividends paid by CFE Contracting SA (€6 million), BPI Real Estate Belgium SA (€6 million), Green Offshore NV (€2.3 million), Deep C Holding (€ 2.7 million), PPP Schuelen (€1.7 million) and PPP Betrieb (€0.8 million).
In 2022, the statutory result of CFE SA was positively impacted by the dividend paid by DEME Group (€40.8 million).
Avenue Edmond Van Nieuwenhuyse 30, 1160 Brussels RLP Brussels n° 0400.464.795 Email address: [email protected] Website: https://www.cfe.be
The Company was incorporated by notarial deed of 24 June 1880, published in the Annexes to the Moniteur Belge of 27 June 1880 under number 911, of which the articles of association have been amended several times, most recently by notarial deed of 29 June 2022, published in extracts in the Annexes to the Moniteur Belge of 8 September 2022 under number 22107465.
Indefinite
Public Limited Company incorporated under Belgian law
The purpose of the company is to study and provide any work or construction within each and every of its specialist areas, in particular electricity and the environment, in Belgium and abroad, singly or jointly with other natural or legal persons, for its own account or on behalf of third parties belonging to the public or private sector. It may also perform services related to these activities, directly or indirectly operate them or license them out or carry out any purchase, sale, rent or lease operation whatsoever in respect of such undertakings.
It may directly or indirectly acquire, hold or sell equity interests in any company or undertaking existing now or in the future by way of acquisition, merger, spin-off or any other means.
It may carry out any commercial, industrial, administrative or financial operations or operations involving movable or immovable property that are directly or indirectly related to its purpose, even partially, or that could facilitate or develop that purpose, either for itself or for its subsidiaries.
At the end of the financial year, the Company's share capital amounted to € 8,135,621.14, divided into 25,314,482 shares, with no declared par value. All shares are fully paid up.
On 29 June 2022, the company reduced the company's share capital by € 33,193,861.28 without cancellation of existing shares, following the partial demerger of the company on that date.
In virtue of the decision of the extraordinary general meeting of shareholders of 2 May 2019, the Board of Directors is authorised, in the five-year period starting on 22 May 2019, to increase the Company's capital – in one or more operations – by up to € 5,000,000, with or without the issue of new shares or by the issue of convertible bonds, subordinated or not, or of warrants or other securities, whether or not linked to other securities of the Company.
In virtue of the decision of the extraordinary general meeting of shareholders of 29 June 2022, the Board of Directors may also make use of the authorised capital, in the event of a public bid for the shares issued by the Company, on the conditions and within the limits of Article 7:202 of the CAC. The Board of Directors is allowed to use these powers if the notice of a takeover bid is given to the Company by the Financial Services and Markets Authority (FSMA) not later than three years after the date of the aforementioned extraordinary general meeting.
The capital increase decided upon by virtue of this authorisation may be carried out in accordance with the terms and conditions to be determined by the Board of Directors, such as, in particular, by contribution in cash or in kind, with or without issue premiums, by means of conversion of available or unavailable reserves and premiums and profits carried forward, with or without the issue of new shares in accordance with the imperative provisions prescribed by the CAC.
The Company's shares are fully paid up and are registered or in electronic form. Any holder of shares may at any time, at their own expense, request the conversion of their fully paid-up shares into another form, within the limits of the law, suspend ownership, usufruct or bare. The co-owners, usufructuaries and bare owners are required to have themselves represented by a common representative and to notify the Company thereof. In the case of usufruct, the bare owner of the share shall be represented vis-à-vis the Company by the usufructuary, unless the parties agree otherwise.
The statutory and consolidated financial statements of the Company are filed with the National Bank of Belgium. The coordinated version of the Company's articles of association can be consulted at the office of the Commercial Court of Brussels, Brussels division. The annual financial report is sent to the registered shareholders and any person who so requests. The coordinated version of the articles of association and the annual financial report are also available on the website (www.cfe.be).
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.