AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Compa S. A.

Quarterly Report May 18, 2021

2308_10-q_2021-05-18_0cc68a32-db15-4a08-9c61-d909673dea3d.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

INTERIM

FINANCIAL SEPARATE REPORT

Q1 - 2021

UNAUDITED

Prepared in accordance with International Financial Reporting Standards adopted by the European Union

This is a free translation from Romanian, which is the official and binding version.

C O N T E N T S

Report on the review of accounting reports 1
Separate
statement
of financial position
3
Separate
statement of cash flow
4
Separate
statement
of comprehensive income
5
Separate
statement regarding the changes in equity capital
6
Separate
statement
explanatory notes
7
Declaration in accordance with provisions of article 30 of the Accounting Law no.82 /
st Q
1991 for the
1
2021
20
Q1 2021 Report 21

COMPA S.A. Sibiu Separate statement of financial position for Q1 2021

(All amounts are expressed in RON, unless otherwise specified)

Note Mars 31, 2021 December 31, 2020
ASSETS
FIXED ASSETS:
Tangible assets 4.1. 412.245.184 417.180.412
Real estate Investment 4.2. 52.180.387 68.319.588
Intangible assets 5 8.856.516 8.672.020
Other receivables (Grants and
settlement of transactions ventures)
6 1.224.822 1.224.822
Other receivables 7 117.439 117.439
Financial investments 20 21.471.450 1.768.450
Deferred tax asset 10 2.405.717 1.745.106
FIXED ASSETS - TOTAL 498.501.516 499.027.837
CURRENT ASSETS:
Inventories 8, 9 95.603.979 91.495.293
Trade and other receivables 6 162.558.682 139.114.757
Other receivables (Grants and
settlement of transactions ventures)
6 1.987.008 2.193.152
Cash and cash equivalents 9 4.942.838 887.887
CURRENT ASSETS - TOTAL 265.092.507 233.691.089
TOTAL ASSETS 763.594.022 732.718.926
EQUITY:
Share capital 11 21.882.104 21.882.104
Reserves 11 -640.770 -185.428
Reserve adjustment 11 371.887.924 374.127.963
Retained earnings 11 23.122.057 23.122.057
Current result 11 68.690.816 65.483.604
Profit distribution 11 7.474.755 13.919.766
TOTAL SHAREHOLDERS' EQUITY 492.416.887 487.637.511
LIABILITIES
LONG TERM DEBT
Financial debts 12 84.941.575 80.817.900
Deferred revenues
(deferred income, grants)
13 27.877.566 29.202.849
Provisions 14 135.645 135.645
TOTAL LONGTERM DEBT 112.954.785 110.156.394

COMPA S.A. Sibiu Separate statement of financial position for Q1 2021

(All amounts are expressed in RON, unless otherwise specified)

Note Mars 31, 2021 December 31, 2020
CURRENT LIABILITIES
Financial Liabilities 12 14.103.695 12.118.166
Trade and other payables 13 113.168.054 98.789.732
Debts from contracts with customers 13 8.667.374 3.408.686
Other liabilities 13 14.902.793 13.047.416
Current income tax liabilities 10 1.121.950 894.988
Deferred revenues
(deferred income, grants)
13 6.258.483 6.666.033
TOTAL CURRENT LIABILITIES 158.222.351 134.925.021
TOTAL LIABILITIES 271.177.136 245.081.415
TOTAL EQUITY AND LIABILITIES 763.594.022 732.718.926

COMPA S.A.Sibiu Separate statement of comprehensive income for 1 st Q 2021

(all amounts are expressed in RON, unless otherwise specified)

Note 31/03/2021 31/03/2020
Revenues 15 181.363.841 171.969.964
Other revenues 15 4.152.489 4.155.486
Total Revenues 185.516.330 176.125.450
Changes in inventories of finished goods and
work in progress
16 -605.076 1.980.150
Raw materials and consumables 16 -118.934.691 -109.213.884
Employee benefit expense 18 -34.262.478 -35.660.759
Depreciation and amortization expense 4.1,5, 16 -10.432.162 -12.455.079
Third parties' services 16 -8.730.674 -8.550.141
Other expenses 16 -4.274.706 -4.219.591
Total expenses -177.239.787 -168.119.305
Operating Results 8.276.543 8.006.146
Financial income 470 1.283
Financial expenses (expenditures) 19 -251.812 -342.253
Other financial gains / losses 19 -18.508 -1.169.471
Net financing costs 19 -269.850 -1.510.441
Profit before income tax 8.006.693 6.495.704
(Expenses) / Income from deferred tax 10 590.012 -121.270
Expense with current tax 10 -1.121.950 -438.176
Net profit for the period 7.474.755 5.936.258
Other comprehensive income, of which:
Income tax relating to other comprehensive 10 70.599 74.363
income
Oher incomes of global result, net of tax 70.599 74.363
Total global result of the year 7.545.354 6.010.621
Unbound basic result per share / diluted 20 0,03 0,03

COMPA S.A. Sibiu Separate statement of cash flow for the Q1 2020

(All amounts are expressed in RON, unless otherwise specified)

Explanations 30.03.2021 30.03.2020
Cash flows from operating activities
Profit before tax 8.006.693 14.973.695
Depreciation and amortization expenses 10.383.534 51.385.568
(Increases) / Decreases in stocks -4.108.686 13.695.260
(Increases) / Receivables decreases -23.237.781 9.931.197
Increases / (Debt decreases) 21.719.350 8.009.661
Adjust other non-monetary items -8.213.447 -5.038.504
Net cash generated from operations 4.549.663 92.956.877
Cash flows from investment activity
Acquisitions of tangible assets and real estate investments -5.925.192 -87.396.090
Acquisitions of intangible assets -426.912 -1.926.244
Net cash generated from investment activities -6.352.104 -89.322.334
Cash flows from financial activity
(Increases) / Decreases in bank loans 6.109.204 -8.084.339
Interest rates -251.812 -742.138
Net cash generated from financial activity 5.857.392 -8.826.477
Net cash generated from total activity 4.054.951 -5.191.934
Cash and cash equivalents at the beginning of the period 887.887 6.079.821
Cash and cash equivalents at the end of the period 4.942.838 887.887

COMPA S.A. Sibiu

Separate statement regarding the changes in equity capital for Q1 2021

(All amounts are expressed in lei(RON), unless otherwise specified)

Equity capital item Registered
Capital
Capital
Adjustments
Legal
reserves
Legal
reserves
adjustments
Reassessme
nt
reserves
Other
reserves
Other
reserves
Adjustments
Retained
earnings
Total
Balance 01/01/2020 21.882.104 0 4.376.421 22.679.066 83.891.130 271.841.113 442.991 69.374.383 474.487.208
Net profit for the
period
13.919.766 13.919.766
Other elements of the
comprehensive income 0
Losses related to repurchase own
shares -874.303 -874.303
Income tax related to other
elements of the overall result
290.268 290.268
Retained profit 0 14.603.334 -14.603.334 0
Balance 31/12/2020 21.882.104 -185.428 4.376.421 22.679.066 83.891.130 285.860.412 442.991 68.690.815 487.637.511
Equity capital item Registered
Capital
Capital
Adjustments
Legal
reserves
Legal
reserves
adjustments
Reassessme
nt
reserves
Other
reserves
Other
reserves
Adjustments
Retained
earnings
Total
Balance 01/01/2021 21.882.104 -185.428 4.376.421 22.679.066 83.891.130 285.860.412 442.991 68.690.815 487.637.511
Net profit for the
period
7.474.755 7.474.755
Other elements of the
comprehensive income: 0 0 0 0 0 -2.240.037 0 0 -2.240.037
Losses related to repurchase own
shares
-2.310.636 -2.310.636
Income tax related to other
elements of the overall result 70.599 70.599
Transactions with shareholders
recorded directly in equity, from 0 -455.342 0 0 0 0 0 0 -455.342
which:

Balance 31/03/2021 21.882.104 -640.770 4.376.421 22.679.066 83.891.130 283.620.375 442.991 76.165.570 492.416.887

1. GENERAL INFORMATION

COMPA is a Joint Stock Company, headquarters in Sibiu, no 8, Henri Coandă Street, Sibiu county, postal code 550234.

1.1. Domain of activity

The main activity according to CAEN is 2932 – Manufacturing of other parts and accessories for motor vehicles and motor vehicle engines.

1.2. Ownership of company

COMPA is privatized 100% since September 1999. The company is listed on the stock market, shares are traded on the Bucharest Stock Exchange in the Standard category, under symbol CMP.

1.3. The company's evolution

By the Government decision nr.1296 / 13.12.1990 the company became COMPA, originating from Intreprinderea de Piese Auto Sibiu (I.P.A. Sibiu). IPA Sibiu was established in 1969 through the merger of two units: Elastic Plant and Automecanica Plant.

Since 1991, COMPA was organized in factories workshops, established for product families as cost centers, which in time became profit centers in order to decentralize and facilitate the establishment of joint ventures.

2. BASIS OF PREPARATION

Declaration of Conformity

The individual financial statements have been prepared in accordance with International Financial Reporting Standards adopted by the European Union ("EU"). These financial statements are the first financial statements prepared in accordance with International Financial Reporting Standards. The Group adopted IFRS reporting from the financial statements of 2012.

The financial statements presented in Romanian currency – (lei, RON), rounded to the nearest value, which is the functional currency of the company.

3. SIGNIFICANT ACCOUNTING POLICIES

The individual financial statements have been prepared in accordance with International Financial Reporting Standards adopted by the European Union ("EU").

Important accounting policies applied by the company are presented in the financial statements closed on December 31, 2020 and have not suffered changes during the interim report.

4.1. TANGIBLE ASSETS

Evolution of tangible assets from 1th of January 2021 to 31th of March 2021 is the following:

Explanations Accounting value
31.03.2021
Accounting value
01.01.2021
Land 43.848.700 43.848.700
Buildings 84.684.094 86.092.732
Equipment and motor vehicles 229.543.585 212.928.875
Other tangible assets 500.633 516.779
Tangible assets in progress 53.668.172 73.793.326
Total 412.245.184 417.180.412

Tangible assets representing "Tangible assets in progress" are valued at historical cost. The Company chose to assess its tangible assets like land and buildings at fair value.

Within the hierarchy of fair value, the company's buildings and land were revalued at their fair value, categorized-level 2. Valuation technique used in fair value measurements of level 2 is the method of comparing prices. Comparable prices for nearby buildings and constructions are adjusted for specific characteristics such as size of property, etc. The most important input data for this valuation method is the price per square meter. There were no transfers between the levels at which fair value valuations are classified during 2021.

The depreciation of all tangible assets is determined using the straight-line method.

4.2. REAL ESTATE INVESTMENTS

The evolution of real estate investments from January 1, 2021 to 31th of March 2021 is as follows:

Explanations Accounting value
31.03.2021
Accounting value
01.01.2021
Real estate investments 50.130.384 58.429.296
Real estate investments in progress 2.050.003 9.890.292
Total 52.180.387 68.319.588

Real estate investments are evaluated at a fair value. A gain or loss generated by a change in the fair value of property investments is acknowledged in the profit or loss for the period in which it accounted.

The fixed assets "Real estate investments in progress" are evaluated using the historical cost approach.

In 2021, the company ARINI HOSPITALITY SRL was established, with a 100% Compa ownership. Real estate investments in book value of 8,298,912 lei, as well as real estate investments in execution in accounting value of 8.052.078 lei constituted a contribution in kind to the share capital of the newly established company.

The real estate investments in progress were also diminished by sale to the newly established company. The book value of the sold real estate investments was 507.512 lei

5. INTANGIBLE ASSETS

Intangible assets held by the Company are represented by software, software licenses and intangible assets in progress. Their evolution was as follows:

Explanations Accounting value
31.03.2021
Accounting value
01.01.2021
R & D expenditure 4.643.668 4.714.181
Software and software licenses 4.212.848 3.957.839
Total 8.856.516 8.672.020

6. TRADE RECEIVABLES AND OTHER RECEIVABLES

The situation of trade receivables and other receivables held by the Company is as follows:

Explanations Accounting value
31.03.2021
Accounting value
01.01.2021
Trade receivables 149.855.593 129.289.280
Advanced payments to suppliers 9.164.395 6.416.008
Staff-related debts 35.600 42.388
Debts related to state and local budgets 2.555.811 1.967.499
Various debtors 468.696 691.320
Prepayments 478.586 708.262
Subsidies receivable (draft European funds) 3.211.831 3.417.974
Total 165.770.512 142.532.731

Claims in foreign currencies are valued in lei (RON) at the BNR exchange rate from 31.03.2021.

7. OTHER RECEIVABLES

The situation of other receivables of the Company is as follows:

Explanations Accounting value
31.03.2021
Accounting value
01.01.2021
Custom home warranty 103.000 103.000
Other guarantees 14.439 14.439
Total 117.439 117.439

8. STOCKS

Structure of stocks owned by the Company is presented in the table below:

Explanations Accounting value
31.03.2021
Accounting value
01.01.2021
Raw materials 37.974.113 33.050.785
Packaging materials 24.978.158 25.155.961
Semi-finished parts and production in progress 24.565.811 23.703.476
Explanations Accounting value
31.03.2021
Accounting value
01.01.2021
Finished goods and merchandise 8.085.897 9.585.072
Total stocks 95.603.979 91.495.294

9. CASH AND CASH EQUIVALENTS

Available cash and cash equivalents are as follows:

Explanations 31.03.2021 31.12.2020
Bank accounts in RON 4.766.080 596.592
Currency accounts 164.587 281.573
Cash equivalents 514 171
Petty cash 11.657 9.551
Total Cash and equivalents 4.942.838 887.887

The Company owns domestic and foreign currency accounts at the following banks: BRD Groupe Société Générale, BCR, RBS Bank, ING Bank, Treasury.

10. PROFIT TAX

The tax for the current Company profit is determined based on the statutory profit, and adjusted for nondeductible expenses and non-taxable income at a rate of 16%

Explanations 31.03.2021 31.12.2020
Current income tax expense -1.121.950 -438.176
Deferred income tax expense / income 590.012 -121.270
Total profit / income / specific tax -531.938 -559.446

11. EQUITY

Shareholder structure on 31.03.2021 is as follows:

Explanations No. of shares % of total
share capital
Deac Ioan 41.585.887 19,0045
Miclea Ioan 41.042.480 18,7562
Legal & Individuals entities (Romanian or other nationality) 136.192.671 62,2393
Total number of shares 218.821.038 100,0000

The company's shares have a nominal value of 0.1 lei/share, the share capital value being of 21,882,104 lei. Since June 1997, the company's shares are traded on the Bucharest Stock Exchange and is currently quoted in the Standard category.

The equity of the company include the following:

Explanations 31.03.2021 31.12.2020
Subscribed and paid capital 21.882.104 21.882.104
Own shares -640.770 -185.428
Losses related to redemption of shares -3.184.940 -874.303
Revaluation reserves 83.891.130 83.891.130
Legal reserves 4.376.421 4.376.421
Adjustment of legal reserves 22.679.066 22.679.066
Other reserves 288.631.704 288.631.704
Adjustment of other reserves 442.991 442.991
Current and deferred income tax
recognized in the equity account -5.716.390 -5.786.989
Reported result from the first adoption
of IAS, less IAS 29 57.804.936 57.804.936
Reported result 3.207.212 0
Reported result from the adoption of IAS
29 for the first time 29.144 29.144
Reported result from switching to IFRS, 8.611.538 8.611.538
less IAS 29
Reported result from changes in 89.693 89.693
accounting policies
Reported result from the correction of -403.355 -403.355
accounting errors
Reported result from the adoption of IAS -648.352 -648.352
29 for the first time
Current year profit 7.474.755 13.919.766
Distribution of profit 0 -10.712.555
Total equity 492.416.887 487.637.511

On 27.04.2020, the GMS approved a redemption plan for its own shares amounting to 3,890,000 lei.

Until 31.03.2021, 6,407,697 shares were redeemed at a total redemption value of 3,825,710 lei.

12. FINANCIAL LIABILITIES

Long term and short term financial liabilities are as follows:

Explanations Loan type 31.03.2021 01.01.2021
Raw materials Credit line for manufactu
ring
16.489.827 8.501.927
Packaging materials Investment credit 36.938.250 36.520.500
Semi-finished parts and production in progress Credit line for manufactu
ring
10.376.992 11.393.139
Finished goods and merchandise Investment credit 35.240.201 36.520.500
Total stocks 99.045.270 92.936.066

13. COMMERCIAL LIABILITIES AND OTHER PAYABLES

The commercial debts and other liabilities are as follows:

Explanations 31.03.2021 31.12.2020
Suppliers 113.020.404 98.637.142
Advanced payments received from customers 147.650 152.590
Debts from contracts with clients 8.667.374 3.408.686
Staff-related debts 8.159.996 5.336.914
Other debts to the consolidated state budget and
local budges
6.477.789 7.446.794
Current income tax liabilities 1.121.950 894.988
Various creditors 265.009 263.708
Income in advance 1.636.223 2.043.773
Investment subsidies from AMPOSDRU, AMPOSCEE
contracts
32.462.673 33.783.636
Inventory excess of property nature 37.153 41.473
TOTAL Commercial liabilities and other payables 171.996.221 152.009.704

The debts in a foreign currency are evaluated at the official exchange rate at the 31.12.2020

14. PROVISIONS

In the tear 2021, the Company did not provide additional provisions for guarantees to customers and employee benefits, considering that there were no changes to the situation as at 31 December 2020.

15. INCOME AND ACTIVITY SEGMENTS

The company's income structure is as follows:

Explanations 31.03.2021 31.03.2020
Total Turnover, of which: 181.363.841 171.969.964
Revenues from sales of finished products 176.176.704 169.458.272
Revenues from provision of services 628.020 829.342
Revenues from sale of goods 3.895.111 998.078
Revenues from other activities (rents, sales of residuals,
packaging, waste, semi-products)
256.456 280.306
Revenues from turnover subsidies (projects and
partnership contracts POCU projects)
407.550 403.966
Other operating revenues 4.152.489 4.155.486
Total operating income 185.516.330 176.125.450

Other operating revenues consist of:

Explanations 31.03.2021 31.03.2020
Revenues from production assets 1.809.198 2.838.119
Revenues from investment grants (projects and partner
contract projects AMPOSDRU and AMPOSCEE,
grants/donations)
1.322.957 1.167.994
Other operating revenues 1.020.334 149.373
TOTAL
Other operating income
4.152.489 4.155.486

SEGMENT OF ACTIVITY

The Board of Directors regularly evaluates the Company's activity in order to identify the activity segments that need separate reporting.

The Company is based in Romania. All its revenues belong to its home country.

The immovable assets, other than financial instruments, receivables concerning the deferred tax, receivables concerning post-hire benefits and other rights resulted from endurances contracts are based in Romania. The company holds no such assets outside the home country.'

All revenue belongs to the activities done in Romania.

16. EXPENSES

Operating expenses made within the first three months of 2021 and 2020 are presented in the following table:

Explanations 31.03.2021 31.03.2020
Material expenditures 111.699.299 100.363.785
Stock differences 605.076 -1.980.150
Energy and water expenses 7.235.393 8.850.099
Employee benefits expenditures 34.262.478 35.660.759
Value adjustments on fixed assets 10.383.534 12.831.919
Current asset value adjustments 48.628 -376.839
Third party expenditures 8.730.674 8.550.141
Other tax expenditures, taxes and similar payments 1.122.755 1.220.177
Other operating expenses 3.151.950 2.999.414
TOTAL
Operating expenses
177.239.787 168.119.305

17. EMPLOYEE BENEFITS EXPENSES

Employee benefits expenses include salaries, compensations and social security contributions. Short term benefits are recognized as expenditures as the services are rendered.

Explanations 31.03.2021 31.03.2020
Salaries and compensations 33.665.272 35.043.536
Insurance and social protection expenses 597.206 617.223
TOTAL 34.262.478 35.660.759

18. FINANCIAL LOSSES (GAINS)

The financial losses (gains) structure is shown below:

Explanations 31.03.2021 31.03.2020
Gains from foreign exchange differences relating to
monetary items denominated in foreign currency
-1.307.060 -1.105.234
Losses from interest rates -251.342 -340.970
Other financial gains 1.288.552 -64.237
TOTAL
Losses / Gains
-269.850 -1.510.441

19. EARNINGS PER SHARE

The earnings per share for the first quarter of 2021 and 2020 is summarized as follows:

Explanations 31.03.2021 31.03.2020
No. of shares at the beginning of the year 218.821.038 218.821.038
Shares issued during the year 0 0
No. of shares at the end of the year 218.821.038 218.821.038
Net profit 7.474.755 5.936.258
Earnings per share
(in RON per share) basic / diluted
0,0342 0,0271

20. FINANCIAL INVESTMENTS

The company's financial investments represent shares owned at affiliated entities. Securities held are carried at cost and include the following:

Company that holds
the securities
Social headquarters % of
share
capital
Main activity (according to CAEN)
Sibiu, No.8, Henri Coandă Activities of achieving custom
COMPA IT S.R.L. Str., Sibiu county 100.00 software"
Sibiu, No.12, Henri Coandă
TRANS CAS S.R.L. Str., Sibiu County 99.00 Freight transport by road"
Sibiu, No.51, Henri Coandă
RECASERV S.R.L. Str., Sibiu County 70.00 Other types of activities"
Sibiu, No.8, Henri Coandă Hotels and other similar
ARINI HOSPITALITY SRL Str., Sibiu county 100.00 accommodation facilities

The company ARINI HOSPITALITY SRL was founded in January 2021, which will carry out hotel activity, as a result of the development of the construction project of the Ibis-Mercure hotel complex.

Transactions in the first three months of 2020 and 2021 with the companies in which COMPA holds stakes were as follows (amounts include VAT):

Explanations 31.03.2021 31.03.2020
Company where securities are held Purchases of
goods and
services
Sales of
goods and
services
Purchases of
goods and
services
Sales of
goods and
services
TRANSCAS S.R.L. 4.236.620 139.282 3.943.319 143.247
COMPA-IT S.R.L. 736.848 12.852 749.700 12.079
RECASERV S.R.L. 299.904 1.511 400.258 16.375
ARINI HOSPITALITY SRL 0 809.610 0 0

Mutual debts and claims registered at 31.03.2021 and 03.31.2020 are:

Claims receivable by COMPA S.A. from:

Explanations 31.03.2021 31.03.2020
TRANSCAS S.R.L. 135.500 83.642
Compa IT S.R.L. 16.694 15.849
RECASERV S.R.L. 1.511 4.888
ARINI HOSPITALITY SRL 809.610 0

Debts paid by COMPA Company S.A. to:

Explanations 31.03.2021 31.03.2020
TRANSCAS S.R.L. 4.993.404 2.808.991
Compa IT S.R.L. 1.018.043 986.025
RECASERV S.R.L. 399.567 264.874
ARINI HOSPITALITY SRL 0 0

Outstanding balances are not guaranteed. No guarantees have been issued nor received for claims or liabilities of affiliated entities.

Company Management:

List of company directors:

NAME AND SURNAME QUALIFICATION POSITION
DEAC Ioan Engineer Chairman & CEO
MICLEA Ioan Economist Board member & CFO
MAXIM Mircea Florin Engineer Board member
BALTEŞ Nicolae Economist Board member / Chairman of the audit board
VELŢAN Ilie-Marius Economist Board member / Audit board member

List of company executive members:

NAME AND SURNAME POSITION
DEAC Ioan CEO
MICLEA Ioan CFO
FIRIZA Ioan Organizational Management & HR Director
BĂIAŞU Dan-Nicolae Purchasing Director
ACU Florin-Ştefan Technical Director
MUNTENAŞ Bogdan-Vasile Logistics Director
ŢUICU Liviu-Laurenţiu Quality and Environment Director
HERBAN Dorin-Adrian Systems Management & Continuous Improvement Director
ŢUŢUREA Mihai Production Director
FIRIZA Sorin Ioan Deputy Production Director
DRAGOMIR Marius-C-tin Head of Maintenance

21. EVENTS SUBSEQUENT TO THE DATE OF THIS REPORT

The General Meeting of Shareholders took place on 22.04.2021, and approved the financial situations concluded on 31.12.2020 and profit distribution.

DECLARATION

in accordance with provisions of article 30 of the accounting Law no.82 / 1991

The separate financial statements are prepared on 1 st Q 2021, for:

Name of the issuing entity COMPA S.A.
County 32 Sibiu
Registered office Sibiu, No 8, str. Henri Coandă, Sibiu County, tel. +40269 237878
Registration number in the Trade Registry J32/129/1991
Property form 34 Companies stock
Predominant activity
(CAEN code and class name)
2932 Manufacture of other parts and accessories for
motor vehicles
Sole Registration Code RO 788767

I, the undersigned, Ioan MICLEA,

According to art.10 paragraph (1) of Accounting Law no.82 / 1991, in the capacity of economic manager, I assume responsibility for the preparation of the quarterly financial reports on 1 st Q 2021 and confirm the following:

a. Separate statements for 1 st Q 2021 are prepared in accordance with International Financial Reporting Standards as adopted by the European Union.

b. The accounting policies used in preparing the 1 st Q 2021 are in accordance with the applicable accounting regulations.

c. The company operates in terms of continuity.

Vicepresident & CFO,

Ioan MICLEA

QUARTERLY REPORT COMPA S.A. SIBIU

QUARTERLY REPORT

According to FSA Regulation no. 5/2021 (Annex 13) regarding issuers and operations with securities

Date of report Mars 31th 2021
Company COMPA S.A.
Social headquarters Sibiu, no.8, Henri Coandă
str., postal cod
550234; Sibiu county
Phone number +40269 237878
Fax number +40269 212 204
VAT no RO 788767
Registration number in the Trade Registry J 32/129/1991
European Unique Identifier (EUID) ROONRC.J 32/129/1991
Subscribed and paid share capital 21,882,103.8 RON
Value of share 0.10 RON
Regulated Market on which the issued
securities are traded
Bucharest Stock Exchange, Standard
Category, symbol CMP
LEI Code 315700EXV87GJDVUUA14

C O N T E N T

A. ECONOMIC AND FINANCIAL INDICATORS

B. OTHER INFORMATION

  • B.1. Presentation of important events that occurred during the relevant time period and the impact they have on the financial position of the issuer and its subsidiaries
  • B.2. General description of the financial position and performance of the issuer and its subsidiaries over the relevant time period.

A. ECONOMIC AND FINANCIAL INDICATORS

INDICATOR CALCULATION METHOD RESULT
31.03.2021
Current liquidity indicator 1 Current assets / Current liabilities 1.68
Debt degree indicator 2 Borrowed capital / Equity x100 18.66
Turnover of debit customers 3 Average client balance / Turnover x90 69.33
Turnover of fixed assets 4 Turnover / Fixed assets 0.36

B. OTHER INFORMATION

B.1. Presentation of important events that occurred during the relevant time period and the impact they have on the financial position of the issuer and its subsidiaries

Related financial statements Q1 - 2021 was prepared according to the procedures of Law no. 24/2017 and Regulation no. 5/2018 of the Financial Supervision Authority (FSA).

The objective of the Report of the Board of Directors of COMPA is to inform current and potential investors, in general, about the events that took place in the activity of the parent company, COMPA, as well as of the affiliated companies belonging to the Group.

In the Q1 -2021 are presented aspect regarding the development and the evolutions manifested in the economic activity of the company, further marked by the effect of the Coronavirus pandemic COVID 19.

Major events manifested in the COMPA activity

  • An important aspect in the company's activity is the resumption of activity in almost all sectors of activity. In terms of ensuring the order book, ensuring production capacity with demand, we appreciate that the level of orders received from business partners is at a high level, requiring substantial efforts from the company to promptly satisfy customers.
  • The major aspect we face is the acute shortage of staff and especially of directly productive workers, operators on machine tools with numerical control.

The cause of this situation is correlated with the fact that in April-May 2020 the company's activity was stopped, and most of the company's employees were suspended from their individual employment contract, during which time they benefited from the unemployment benefit of 75%.

In this context, a large part of the staff left the company, preferring to work in other countries. The number of staff has decreased by over 400 employees.

1 Guarantees to cover current liabilities from current assets. The recommended and accepted value is approximately 2. 2 Expresses the effectiveness of credit risk management, revealing potential financing and liquidity problems, influencing the honoring commitments:

Borrowed capital = Credits over 1 year

Employed capital = Borrowed capital + equity

3 Expresses the effectiveness of the company în collecting its receivables, namely the number of days until the debtors pay their debt to the company

4 Expresses assets management effectiveness by examining the turnover generated by a certain amount of fixed assets.

Following the increase of orders from partners in the Second Semester -2020 and especially in Q1 - 2021, there was an increasing lack of staff.

Due to the high level of industrialization of the Sibiu area, where important multinational companies operate, the lack of staff is a special problem. To reduce the effect of this situation, employees were asked to work overtime during the week, as well as on Saturdays and Sundays.

At the same time, to ensure the necessary personnel, COMPA is in advanced negotiations with specialized personnel recruitment companies for directly productive workers, respectively operators on numerically controlled machines and welding operators, from countries (ASIA).

  • The effects of the Coronavirus pandemic were also felt during Q1 2021, being one of the causes of staff shortages (employees were on sick leave during the periods when they were infected, the number of days of sick leave for some of the employees being much higher). We mention that in these special conditions, within the company, in 2020 and in Q1 2021, there was no outbreak of infection. The infected people took the virus from outside the company, the measures taken within the company having the expected effect in this respect.
  • During Q1- 2021, the affiliated company ARINI HOSPITALITY SRL Sibiu was registered, being the first quarter in which accounting records were made, drawing up the financial situation.
  • The activity of the companies within the Group was resumed at normal parameters, except for the company RECASERV SRL, which due to its catering-canteen activity profile (of a part of the activity), the value of turnover was reduced by half compared to that recorded during corresponding to the previous year (Q1-2020).

At the parent company COMPA, as well as at the affiliated company TRANS CAS -SRL, the turnover on Q1- 2021 is superior to the one made in Q1 2020.

  • Investment program on Q1Q1 2021 and in general for the year 2021 is reduced compared to the achievements of the previous year. Investment expenditures made in Q1 2021 of RON 5,950,065, were significantly lower, compared to those made in Q1 -2020, when RON 34,346,665 were registered.
  • A priority objective in the attention of the Board of Directors is to increase the profitability of the company, the main concern of the company's management being to reduce costs in all areas of activity. Cost monitoring on profit centers, on each product made, is one of the major ways to materialize this goal.

The improvement projects in which all employees are called to participate represent a continuous and permanent concern within the company, contributing to the increase of the company's profitability level

B.2. General description of the financial position and performance of the issuer and its subsidiaries over the relevant time period

a) Presentation of the Company's subsidiaries

Financial investments of the Company are shares held in affiliated entities.

Titles held are accounted for at cost and comprise the following:

Company that holds
the securities
Social headquarters % of
share
capital
Securities
Value
Main activity
(according to CAEN)
COMPA IT S.R.L. Sibiu, No.8, Henri Coandă
Str., Sibiu county
100,00 200.,000 6201 "Activities of achieving
custom software"
TRANS CAS S.R.L. Sibiu, No.12, Henri Coandă
Str., Sibiu County
99,00 1.498.450 4941 "Freight transport by
road"
RECASERV S.R.L. Sibiu, No.51, Henri Coandă
Str., Sibiu County
70,00 70.000 5629 "Other types of
activities"
ARINI HOSPITALITY Sibiu, No.8, Henri Coandă 100,00 19.703.000 5510 Hotels and other similar
SRL Str., Sibiu county accommodation facilities
TOTAL 1,818,450

COMPA I.T. S.R.L Company

The purpose of establishing was design and implementation of an Integrated Informational Systemfor the parent company complying with the existing international standards and ensuring the requirements imposed by the company's organization form on profit centers, as well as assurance of a computer network within the entire company COMPA.

By implementing the integrated system within the parent company, company Compa-IT ensures the operation of this system at high parameters elaborates reports and presents new features of the system in order to make the most of the opportunities this complex and competitive system can offer.

Social headquarters Sibiu, No.8, Henri Coandă Streed, Sibiu County
Recording no. in the Trade Register J32/17/2001,
Fiscal Code (VAT No) CUI 13656016
The main activity 6201 "Activities of achieving custom software"
Share capital (RON) 200,000
Sole shareholder COMPA S.A
Administrator ACU Florin-Ştefan

TRANS CAS S.R.L. Company

The company was intended for outsourcing the transport activity, initially existing within the company COMPA, with the purpose of extending and developing this distinctive activity from the profile of the company COMPA.

Part of these vehicles is propriety of parent company COMPA SA, hired, and parts of them are propriety of company TRANS C.A.S. S.R.L.

TRANS C.A.S. S.R.L. currently holds a total of 60 vehicles, of which a significant share is represented by Mercedes tractor trailers, with payload capacity exceeding 20 tones dedicated for the transport of raw materials and finished products for both COMPA and for external customers.

An overwhelming share in the transports of company TRANS C.A.S. is represented by international transport of goods, almost all over Europe.

Social headquarters Sibiu, No.12, Henri Coandă Street Sibiu county
Recording in the Trade Register Office J32/633/2002
Fiscal Code(VAT No) CUI 14836511
The main activity object 4941 "Freight transport by road"
Share capital, of which: 1,500,000 lei
Shareholders: COMPA S.A. Sibiu 1,498,450 lei
MAXIM Mircea Florin and MIHĂILĂ Daniela 1,550 lei
Administrator MAXIM Mircea Florin

RECASERV S.R.L. Company

The purpose of establishing the company was outsourcing within the parent company (COMPA S.A.) of some activities different from the main business activities such as catering and canteen achieved by operating the canteens inside the company COMPA.

By setting the company RECASERV SRL with activity field catering – there were provided conditions for developing this activity by adding secondary services (catering and cleaning services).

Social headquarters Sibiu, 51 Henri Coandă StreetSibiu County
Recording no. in the Trade Register J32/704/2004
Fiscal Code (VAT No) CUI 16408228
The main activity 5629 "Other types of activities"
Share capital, of which: 100.000 lei
Shareholders: COMPA S.A. Sibiu 70%
Boroş Daniela (individual person) 30%
Administrator BOROŞ Daniela

ARINI HOSPITALITY S.R.L. Company

The purpose of setting up the company was to outsource from the parent company COMPA S.A. of activities different from its main activity profile, activities such as: Hotels and other similar accommodation facilities

Social headquarters Sibiu, No.8, Henri Coandă Streed, Sibiu County
Recording no. in the Trade Register J32/77/2021
Fiscal Code (VAT No) CUI 43581594
The main activity 5510 Hoteluri si alte facilităţi de cazare similare
Share capital (RON) 19.703.000 lei
Sole shareholder COMPA S.A 100%
Administrator BĂIAŞU Dan-Nicolae

b). General description of the financial position and performance of the Company and its subsidiaries COMPA S.A. parent company

Indicator name UM 03.31.2020 03.31.2021
Fixed assets RON 482,068,095 498,501,516
Current assets RON 258,435,365 265,092,507
Debts of less than one year RON 125,416,831 158,222,351
Debts longer than one year RON 134,185,445 112,954,785
Capital and reserves RON 480,901,184 492,416,887
Turnover RON 171,969,964 181,363,841
Gross profit RON 6,495,704 8,006,693
Net profit RON 5,936,258 7,474,755

COMPA-IT S.R.L. – Subsidiary Company

Indicator name UM 03.31.2020 03.31.2021
Fixed assets RON 30,922 5,196
Current assets RON 1,002,993 1,049,708
Debts of less than one year RON 227,794 232,663
Capital and reserves RON 806,121 822,241
Turnover RON 630,000 619,200
Gross profit RON 15,147 4,612
Net profit RON 10,835 1,883

TRANSCAS S.R.L Subsidiary Company

Indicator name UM 03.31.2020 03.31.2021
Fixed assets RON 1,914,090 1,421,982
Current assets RON 6,375,452 7,351,663
Debts of less than one year RON 2,263,207 2,654,870
Debts longer than one year RON 295,387 164,698
Capital and reserves RON 5,730,948 5,954,077
Turnover RON 4,299,851 4,556,824
Gross profit RON 52,761 98,184
Net profit RON 45,000 76,112

RECASERV S.R.L. – Subsidiary Company

Indicator name UM 03.31.2020 03.31.2021
Fixed assets RON 121,143 110,673
Current assets RON 630,337 499,978
Debts of less than one year RON 151,235 100,494
Capital and reserves RON 600,245 510,157
Turnover RON 507,805 254,818
Gross profit RON -15,240 -1,434
Net profit RON -20,318 -2,426
Indicator name UM 03.31.2020 03.31.2021
Fixed assets RON 18,559,677
Current assets RON 2,112,418
Debts of less than one year RON 1,026,841
Debts longer than one year RON 0
Capital and reserves RON 19,645,254
Turnover RON 0
Gross profit RON -57,746
Net profit RON -57,746

ARINI HOSPITALITY S.R.L. – Subsidiary Company

a) Regarding the main elements of the patrimony for the first 3 months 2021

Comparing the values of the main elements of the balance sheet on 31.03.2021 with those registered in the similar period of the previous year (31.03.2020) both at the parent company COMPA and at the affiliated companies, we find the following.

  • The fixed assets registered on 31.03.2021 compared to 31.03.2020, at the parent company COMPA as well as at the affiliated companies had the following evolution:
  • 103.4% to the parent company COMPA
  • 16.8% to the affiliated company Compa IT
  • 74.3% to the affiliated company TRANS CAS
  • 91.4% to the affiliated company RECASERV
  • Current assets on 31.03.2021, compared to 30.03.2020, had the following evolution:
  • 103.4% represents the increase at the parent company COMPA
  • 16.8% is the increase at the affiliated company Compa IT
  • 74.3% represents the increase at the affiliated company TRANS CAS
  • 91.4% is the level achieved at the affiliated company RECASERV
  • Debts of less than one year registered on 31.03.2021 compared to 31.03.2020 had an increasing evolution towards the parent company as well as the companies Compa IT SRL and TRANS CAS SRL, except for RECASERV SRL where these debts decreased. The evolution in percentages is as follows:
  • 126.2% to COMPA SA
  • 102.1% to Compa IT SRL
  • 117.3% at TRANS CAS SRL
  • 66.4% at RECASERV SRL
  • Debts greater than one year on 31.03.2021 compared to 31.03.2020 registered the following evolution:
  • 84.2% to the parent company COMPA SA
  • 55.7% to the affiliated company TRANS CAS SRL
  • The other affiliated companies: Compa IT SRL and RECASERV SRL had no debts of more than one year on 31.03.2021 and 31.03.2020;

  • The capital and reserves increased, except for RECASERV SRL, both at the parent company COMPA and at Compa IT and TRANS CAS SRL. In percentage terms, the evolution of capitals was:

  • 102.4% to COMPA SA
  • 102.0% to Compa IT SRL
  • 103.9% at TRANS CAS SRL
  • 85.0% to RECASERV SRL

b) Regarding the indicators included in the profit and loss account at 3 months - 2021

Turnover as well as indicators expressing the degree of profitability achieved on Q1 - 2021, compared to the same period of the previous year, registered the following evolution:

Turnover: achieved on 31.03.2021, compared to the achieved on 31.03.2021 within the companies within the Group is the following:

  • 105,5% la Compa SA
  • 98,3% la Compa IT SRL
  • 186,1% la TRANS CAS SRL
  • 50,2% LA RECASERV SRL

Gross profit realized on Q1 - 2021 compared to the one achieved in the similar period of the previous year, had the following evolution:

  • 123,3% la Compa SA
  • 30,4% la Compa IT SRL
  • 186,1% la TRANS CAS SRL
  • The company RECASERV SRL registered a loss in Q1 -2021 and in Q1-2020. However, the loss recorded is lower in Q1 - 2021 compared to the one in Q1 - 2020.
  • Net profit realized in Q1 2021 compared to Q1 2020 was:
  • 125,9% la Compa SA
  • 17,4% la Compa IT SRL
  • 169,1% la TRANS CAS SRL
  • The company RECASERV SRL registered a loss both in Q1 2021, as well as in Q1 2020. The level of loss is still lower in Q1 - 2021 compared to the Q1 – 2020.

As a conclusion regarding the evolution of the results obtained in Q1 - 2021 compared to those of the similar period of the previous year, we appreciate the fact that the degree of profitability at the Group level, especially at the "parent" company Compa, were significantly better, highlighting the fact that, despite the effects of the Coronavirus pandemic , which affected to some extent the economic activity of the company and in Q1 - 2020, the measures taken by the Board of Directors, by the Management of the company, had a positive effect.

CEO & Chairman, Vice President & CFO,
Ioan DEAC Ioan MICLEA

CEO & Chairman, Vice President & CFO,

UNAUDITED

INTERIM FINANCIAL CONSOLIDATED REPORT

Q1 - 2021

Prepared in accordance with International Financial Reporting Standards adopted by the European Union

This is a free translation from Romanian, which is the official and binding version.

C O N T E N T S

Consolidated statement
of financial position
1
Consolidated
statement
of comprehensive income
3
Consolidated
statement regarding the changes in equity capital
4
Consolidate statement cash flow 5
Consolidated
statement explanatory
6
Declaration
in accordance with provisions of article 30 of the Accounting Law no.82 / 1991
17
Consolidated
statement interim report
18

COMPA S.A. Sibiu The consolidate statement of financial position for Q1, 2021

(All amounts are expressed in RON, unless otherwise specified)

Note Mars 31,
2021,
Mars 31,
2020
ASSETS
FIXED ASSETS:
Tangible assets 4.1 434.137.189 420.652.107
Real estate Investment 4.2 50.103.187 66.242.388
Intangible assets 5 9.035.047 8.672.020
Other receivables (grants and transactions
related to joint operations)
6 1.224.822 1.224.822
Other receivables 7 121.698 121.233
Deferred tax asset 10 2.394.779 1.734.168
FIXED ASSETS - TOTAL 497.016.723 498.646.738
CURRENT ASSETS
Inventories 8 95.763.195 91.644.187
Trade and other receivables 6 162.447.817 139.630.810
Other receivables (grants and settlement of
ventures operations )
6 1.987.008 2.193.152
Cash and cash equivalents 9 8.533.925 2.250.970
CURRENT ASSETS - TOTAL 268.731.945 235.719.119
TOTAL ASSETS 765.748.667 734.365.856
EQUITY:
Share capital 11 21.882.104 21.882.104
Share capital adjustments 11 -705.680 -250.338
Reserves 11 375.922.855 367.435.461
Reserve adjustment 11 23.151.094 23.151.094
Retained earnings 11 69.863.495 66.530.853
The current result 11 7.493.227 14.060.074
Minority interests 11 159.200 159.849
TOTAL SHAREHOLDERS' EQUITY 497.766.295 492.969.097
DEBTS
LONG TERM DEBT
Financial debts 12 85.106.273 80.989.753
Deferred revenues (deferred income,
grants)
13 27.877.566 29.202.849
Provisions 14 135.645 135.645
TOTAL LONG TERM DEBT

COMPA S.A. Sibiu The consolidate statement of financial position for Q1, 2021

(All amounts are expressed in RON, unless otherwise specified)
---------------------------------------------------------------- -- -- --
Note Mars 31,
2021,
Mars 31,
2020
CURRENT DEBTS
Financial debts 12 14.347.008 12.506.659
Trade and similar debts 13 108.733.640 93.954.615
Other debts 13 15.708.640 13.610.672
Debts from contracts with customers 13 8.667.374 3.408.686
Trade and other payables 13 1.147.743 921.847
Deferred revenues (deferred income,
grants)
13 6.258.483 6.666.033
TOTAL CURRENT LIABILITIES 154.862.890 131.068.513
TOTAL LIABILITIES 267.982.373 241.396.759
TOTAL EQUITY AND LIABILITIES 765.748.668 734.365.856

COMPA S.A. Sibiu The consolidate statement of comprehensive income for Q1, 2021

(all amounts are expressed in RON, unless otherwise specified)

Note Mars 31,
2021
Mars 31,
2020
Revenues 15 182.226.772 172.976.290
Other revenues 15 3.507.418 4.184.619
TOTAL REVENUES 185.734.190 177.160.909
Changes in inventories of finished goods and
work in progress
16 -605.258 2.007.886
Raw materials and consumables 16 -120.004.659 -110.435.425
Employee benefit expense 17 -35.564.091 -37.122.686
Depreciation and amortization expense 4, 5;16 -10.565.589 -12.672.465
Third parties services 16 -6.978.300 -6.596.193
Other expenses 16 -3.706.281 -4.283.040
TOTAL EXPENSES -177.424.178 -169.101.924
Operating Results 8.310.012 8.058.986
Financial income 18 475 1.285
Financial expenses (expenditures) 18 -255.752 -350.143
Other financial returns / losses 18 -4.426 -1.161.755
Net financing costs -259.703 -1.510.613
Profit before income tax 8.050.309 6.548.372
(Expenses) / Income from deferred tax 10 590.012 -121.270
Expense with current tax 10 -1.147.743 -455.327
Total income tax expenses -557.731 -576.597
Net profit for the period 7.492.578 5.971.775
Attributable to non-controlling interests -649 -6.049
Attributable to the parent company 7.493.227 5.977.824
Other comprehensive income:
of which, other comprehensive income will be
reclassified subsequently not in profit or loss
income tax relating to other comprehensive 11
income
Other incomes of global result, net of tax 70.599 74.363
Total global result of the year, of which: 7.563.177 6.046.138
Attributable to non-controlling interests 20 -649 -6.049
Attributable to the parent company 20 7.563.826 6.052.187
Unbound basic result per share / diluted 19 0,03 0,03

COMPA S.A. Sibiu

Consolidated statement of cash flow for the Q1 2020

(All amounts are expressed in RON, unless otherwise specified)

Explanations 30.03.2021 31.12.2020
Cash flows from operating activities
Profit before tax 8.050.309 15.129.709
Adjustments for non-monetary items
Depreciation and amortization expenses 10.565.589 52.284.574
Adjust other non-monetary items -5.610.531 -5.092.443
(Increases) / Decreases in stocks 13.005.367 62.321.840
(Increases) / Receivables decreases -4.119.008 13.782.003
Increases / (Debt decreases) -22.610.863 10.049.857
Adjust other non-monetary items 22.361.577 5.888.293
Net cash generated from operations 8.637.073 92.041.993
Cash flows from investment activity
Acquisitions of tangible assets and real estate investments -7.443.636 -87.479.149
Acquisitions of intangible assets -611.599 -1.926.244
Net cash generated from investment activities -8.055.235 -89.405.393
Cash flows from financial activity
(Increases) / Decreases in bank loans 5.956.869 -8.578.865
Interest rates -255.752 -768.447
Net cash generated from financial activity 5.701.117 -9.347.312
Net cash generated from total activity 6.282.955 -6.710.712
Cash and cash equivalents at the beginning of the period 2.250.970 8.961.682
Cash and cash equivalents at the end of the period 8.533.925 2.250.970

COMPA S.A. Sibiu Consolidated statement regarding the changes in equity capital for the Q1, 2021 (all amounts are expressed in RON, unless otherwise specified)

Equity capital item Registered
Capital
Capital
adjust
ments
Losses
related to
own
shares
Legal
reserves
Legal
reserves
adjust
ments
Revaluation
reserves
Other
reserves
Adjust
ments
Other
reserves
Retained
earnings
Totally
attributable to
the company's
shareholders
Interest
that do not
control
Total
Balance at 01.01.2020 21.882.104 -64.910 -45.961 4.949.124 22.679.066 83.891.130 275.313.947 472.028 70.443.869 479.520.397 192.048 479.712.445
Net profit for the
period
14.060.074 14.060.074 -32.197 14.027.877
Other elements of the comprehensive
income, of which:
0 0 0 0 0 0 288.506 0 0 288.506 288.506
Revaluation of property, plant and
equipment
0 0
Transactions with shareholders
recorded directly in equity, of which:
0 -185.428 -874.303 11.005 0 0 3.902.748 0 -3.913.751 -1.059.729 -2 -1.059.731
Balance at 31.12.2020 21.882.104 -250.338 -920.264 4.960.129 22.679.066 83.891.130 279.505.201 472.028 80.590.192 492.809.248 159.849 492.969.097
Equity capital item Registered
Capital
Capital
adjust
ments
Losses
related to
own
shares
Legal
reserves
Legal
reserves
adjust
ments
Revaluation
reserves
Other
reserves
Adjust
ments
Other
reserves
Retained
earnings
Totally
attributable to
the company's
shareholders
Interest
that
do not
control
Total
Balance at 01.01.2021 21.882.104 -250.338 -920.264 4.960.129 22.679.066 83.891.130 279.505.201 472.028 80.590.192 492.809.248 159.849 492.969.097
Net profit for the
period
7.493.277 7.493.277 7.493.277
Other elements of the comprehensive
income, of which:
0 0 0 0 0 0 -2.310.637 0 0 -2.310.637 -2.310.637
Transactions with shareholders
recorded directly in equity, of which
0 -455.342 0 3.872 0 0 10.794.159 0 -3.234.205 7.108.484 -649 7.107.835
Buyback -455.342 0 -455.342 -910.684
Profit distribution 3.872 10.794.159 -3.234.205 7.563.826 -649 15.127.003

Balance at 30.09.2021 21.882.104 -705.680 -920.264 4.964.001 22.679.066 83.891.130 287.988.723 472.028 77.355.987 497.607.095 159.200 497.766.295

1. GENERAL INFORMATION

COMPA is a Joint Stock Company, based in Sibiu, str.Henri Coandă nr.8, CP 550234.

Domain of activity

The main activity according to CAEN is: 2932 – Manufacturing of other parts and accessories for motor vehicles and motor vehicle engines.

Ownership of company

COMPA is privatized 100% since September 1999. The company is listed on the stock market shares are traded on the Bucharest Stock Exchange in the Standard Category, under symbol CMP.

The company's evolution

By the Government decision nr.1296 / 13.12.1990 the company became COMPA, originating from Intreprinderea de Piese Auto Sibiu (I.P.A. Sibiu). IPA Sibiu was established in 1969 through the merger of two units: Elastic Plant and Automecanica Plant.

Since 1991, COMPA was organized in factories workshops, established for product families as cost centers, which in time became profit centers in order to decentralize and facilitate the establishment of joint ventures.

Financial investments of company COMPA S.A. as "Parent Company", representing equity securities as shares or stocks owned in commercial entities are presented in the table below:

Company where capital
securities are held
Registered office Value of
securities held
by COMPA
(RON)
%
Share capital
COMPA I.T. S.R.L. Sibiu, No 8Henri Coandă,
Sibiu county
200.000 100,00
TRANS C.A.S. S.R.L. Sibiu, No 12Henri Coandă,
Sibiu county
1.498.450 99,00
RECASERV S.R.L. Sibiu, No 51Henri Coandă,
Sibiu county
70.000 70,00
ARINI HOSPITALITY SRL Str.Henri Coandă nr.8, Sibiu,
jud.Sibiu
19.703.000 100,00
TOTAL 21.471.450

The management of the company was provided by a Board of Directors consisting of:

Deac Ioan Chairman & CEO,
Miclea Ioan Member of the Board & CFO
Maxim Mircea-Florin Member of the Board
Balteş Nicolae Member of the Board / Chairman Audit committee
Velţan Ilie- Marius Member of the Board/ Member Audit committee

b) Subsidiaries

Company COMPA IT S.R.L. headquartered in Sibiu, 8, Henri Coandă Str., Sibiu county. The company was established in 2001, registered at the Trade Register under no.J32 / 17/2001, VAT no. 13656016.

The purpose of establishing was design and implementation of an Integrated Informational System for the mother company complying with the existing international standards and ensuring the requirements imposed by the company's organization form on profit centers, as well as assurance of a computer network within the entire company COMPA.

The object of activity, according to CAEN code number is 6201 - "Activities of providing software on request"

The share capital of the company on 31.12.2016 was 200, 000 RON, fully owned (100%) by the Company COMPA S.A. The company's administrator is Mr. Acu Florin-Stefan.

Company TRANS C.A.S. S.R.L. with headquarters in Sibiu, 8 Henri Coandă Street, Sibiu County. The company was established in 2002, registered at the Trade Register under no.J32 / 633/2002, VAT no. 14836511.The company was intended for outsourcing the transport activity, initially existing within the company COMPA, with the purpose of extending and developing this distinctive activity from the profile of the company COMPA. TRANS C.A.S. S.R.L. currently holds a total of 60 vehicles, of which a significant share is represented by Mercedes tractor trailers, with payload capacity exceeding 20 tones dedicated for the transport of raw materials and finished products for both COMPA and for external customers.

The main activity of the company, according to CAEN code is 4941's "Road transport of goods"

The share capital is 150,000 shares amounting to 1,500,000 RON.

On 31.12.2018 shareholding structure was as it follows:

The company COMPA S.A. holds a number of 149,845 shares, amounting to 1,498,450 RON.

Maxim Mircea Florin and Mihăilă Daniela as individuals, hold a total number of 155 shares worth 1,550 RON.

The company management is assured by Maxim Mircea - Florin – as administrator.

RECASERV S.R.L. company headquartered in Sibiu, 51 Henri Coandă Str., Sibiu County, founded in 2004, registered at the Trade Register with no.J32 / 704/2004, VAT no. 164408228. The purpose of establishing the company was outsourcing within the mother company (COMPA SA) of some activities different from the main business activities such as catering and canteen achieved by operating the canteens inside the company COMPA. By setting the company RECASERV SRL with activity field catering – there were provided conditions for developing this activity by adding secondary services (catering and cleaning services).

The main activity, according to CAEN code is 5629 "Other food service activities", consisting of catering for employees in COMPA SA and other companies in Sibiu, organizing events with catering for companies and schools in Sibiu.

The share capital of the company is 100,000 RON owned by:

Company COMPA S.A. Sibiu, amounting to 70%

Boroş Daniela, amounting to 30%

Company RECASERV S.R.L. Sibiu has a number of 649100 shares worth 64,910 RON to COMPA SA Sibiu purchased by the BSE, registered in the company's financial statements from April 31.12.2017.

Administrator of the company is Mrs. Boroş Daniela.

ARINI HOSPITALITY S.R.L. with the registered office in Sibiu, 8 Henri Coandă Street, Sibiu County, established in 2021, being registered at the Trade Register with no. J32 / 77/2021, CUI 43581594.

The purpose of setting up the company was to outsource from the parent company COMPA S.A. of activities different from its main activity profile, activities such as: Hotels and other similar accommodation facilities.

The main object of activity, according to the CANE code is 5510 "Hotels and other similar accommodation facilities".

The share capital of the company is RON 19,703,000 wholly owned (100%) by COMPA S.A. The administrator of the company is Mr. Băiaşu Dan-Nicolae.

2. BASIS OF PREPARATION

Declaration of Conformity

The financial statements have been prepared in accordance with the International Financial Reporting Standards adopted by the European Union ("EU") and with the Order of the Minister of Public Finance no. 2844/2016.

The Group has adopted IFRS reporting since the 2012 financial statements.

3. SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards adopted by the European Union ("EU"). The significant accounting policies applied by the Group are those presented in the Financial Statements concluded on 31.12.2020 and have not changed during the interim report

4.1. TANGIBLE ASSETS

.

Evolution of tangible assets from 1th of January 2021 to 30th of September 2021 is the following:

Explanations Book value at
Mars 31, 2021
Book value at
January 01,2021
lands
Construction
Equipment and vehicle
Other tangibile fixed assets
Tangible fixed assets in progress
Total

Tangible assets representing "Tangible assets in progress" are valued at historical cost. The Company chose to assess its tangible assets like land and buildings at fair value.

In the fair value hierarchy, the revaluation of the group's buildings and land at fair value is classified as level 2 data. The valuation technique used in level 2 fair value measurement is the method of comparing prices.

Prices comparable to nearby buildings and constructions are adjusted according to specific characteristics, such as the size of the property, etc. The most important entry date for this valuation method is the price per square meter.

There were no transfers between the level at which fair value measurements are classified during 2021.

4.2. REAL ESTATE INVESTMENTS

The evolution of real estate investments from January 1, 2021 to Mars 31, 2021 is as follows:

Explanations Book value at
Mars 31, 2021
Book value at
January 01,2021
Real estate investments 48.053.184 56.352.095
Real estate investments under construction 2.050.003 9.890.293
Total 50.103.187 66.242.388

Real estate investments are evaluated at a fair value. A gain or loss generated by a change in the fair value of property investments is acknowledged in the profit or loss statements for the period in which it accounted.

Current assets "investment properties in progress" are valued at historical cost.

In 2021, the ARINI HOSPITALITY SRL Company was established, with a 100% Compa ownership. Real estate investments in book value of 8,298,912 lei, as well as real estate investments in execution in book value of 8,052,078 lei constituted a contribution in kind to the share capital of the newly established company.

Real estate investments in progress also decreased through sales to the newly established company. The book value of the sold real estate investments was 507,512 lei.

5. INTANGIBLE ASSETS

Intangible assets held by the Group are represented by software, software licenses and intangible assets in progress. Their evolution was as follows:

Explanations Book value at
Mars 31, 2021
Book value at
January 01,2021
Expenses for setting up the company 178.531
Research and development expenses 4.643.668 4.714.181
Computer programs and software licenses 4.212.848 3.957.839
Total 9.035.047 8.672.020

6. TRADE RECEIVABLES AND OTHER RECEIVABLES

The situation other receivables held by the Group is as follows:

Explanations Book value at
Mars 31, 2021
Book value at
January 01,2021
Trade receivables 149.463.234 129.625.642
Advances paid to suppliers 9.164.452 6.416.065
Receivables related to staff 45.978 52.766
Receivables in connection with the consolidated
state budget and the local budget
2.642.159 2.028.242
Receivables in connection with the consolidated
state budget and the local budget
561.683 736.562
Expenses in advance 570.310 771.533
Subsidies receivable (European funds projects,
subsidies for staff costs)
3.211.831 3.417.974
Total 165.659.647 143.048.784

Receivables in foreign currency are valued in lei at the official exchange rate of the NBR on 30.09.2021.

7. OTHER RECEIVABLES

The fixed assets held by the Group did not register changes compared to the beginning of 2021:

Explicaţii Book value at
Mars 31, 2021
Book value at
January 01,2021
Customs guarantee for customs clearance at
home
103.000 103.000
Other guarantees 18.698 18.233
Total other assets 121.698 121.233

8. STOCKS

Structure of stocks owned by the Group is presented in the table below:

Explanations Mars 31, 2021 January 01, 2021
Raw materials 37.975.079 33.052.002
Packaging materials 25.131.501 25.297.807
Semi-finished parts and production in progress 24.565.811 23.703.476
Finished goods and merchandise 8.090.804 9.590.902
Total stocks 95.763.195 91.644.187

9. CASH AND CASH EQUIVALENTS

Available cash and cash equivalents are as follows:

Explanations Mars 31, 2021 January 01, 2021
Bank accounts in RON 7.376.728 973.609
Currency accounts 1.114.992 1.216.097
Cash equivalents 933 590
Petty cash 25.708 60.674
Currency 15.564
Total Cash and equivalents 8.533.925 2.250.970

The Company owns domestic and foreign currency accounts at the following banks: BRD Group Societe Generale, BCR, RBS Bank, ING Bank, Treasury.

10. PROFIT TAX

Tax for current Group's profit, is determined based on the statutory profit and adjusted for non-deductible expenses and non-taxable income at a rate of 16% On Mars 31, 2021 and Mars 31, 2020:

Explanations Mars 31, 2021 Mars 31, 2021
Current income tax expense -1.144.022 -445.937
Expenditure on micro-enterprise income tax -3.721 -9.390
Expenditure / Income with deferred tax on foreign
currency
590.012 -121.270
Total current income tax expense -557.731 -576.597

11. EQUITY

Shareholder structure on Mars 31, 2021 is as follows:

Explanations No.of shares % of
Total capital
Deac Ioan 41.585.887 19,0045
Miclea Ioan 41.042.480 18,7562
Legal & Individuals entities (Romanian or other nationality) 136.192.671 62,2393
Total number of shares 218.821.038 100,0000

The company's shares have a nominal value of 0,1 RON /share, the share capital value being of 21.882.104 RON. Since June 1997, the company's shares are traded on the Bucharest Stock Exchange and is currently quoted in the Standard category.

The equity of the Group include the following:

Explanations Mars 31, 2021 January 01, 2021
Subscribed and paid capital 21.882.104 21.882.104
Own actions -705.680 -250.338
Losses related to the redemption of own
shares
-3.230.901 -920.264
Revaluation reserves 83.891.130 83.891.130
Legal reserves 4.964.001 4.960.129
Adjustment of legal reserves 22.679.066 22.679.066
Other non-distributable reserves - redemption of
own shares
3.890.000 3.890.000
Other reserves 286.408.625 275.614.466
Adjustment of other reserves 472.028 472.028
Current year profit 7.493.227 14.060.074
Reported result 69.863.495 66.530.853
Minority interests 159.200 159.849
Total equity 497.766.295 492.969.097

On 27.04.2021, the GMS approved a redemption plan for its own shares amounting to 3,890,000 lei.

Until 30.09.2021, 283,623 shares were redeemed at a total redemption value of 170,943 lei

In order to ensure the comparability of the data, the information related to 2020 presented in the explanatory notes on 30.06.2021 has been adjusted with these changes.

12.FINANCIAL LIABILITIES

Long term and short term financial liabilities expressed in EUR are as follows:

Credit institution Loan type Mars 31, 2021 January 01,
2021
BRD Group Societe Generale România Credit line for manufacturing 16.489.827 8.501.927
BRD Group Societe Generale România Investment credit 36.938.250 36.520.500
ING BANK-SIBIU Credit line for manufacturing 10.376.992 11.393.139
ING BANK-SIBIU Investment credit 35.240.201 36.520.500

COMPA S.A. Sibiu Explanatory notes to the consolidated interim financial report for the Q1 2021

(All amounts are expressed in RON (lei), unless otherwise stated)

Credit institution Loan type Mars 31, 2021 January 01,
2021
IMPULS-Leasing Romania I.F.N. SA Financial leasing contracts 408.011 560.346
Total financial liabilities 99.453.281 93.496.412

13. COMMERCIAL LIABILITIES AND OTHER PAYABLES

The commercial debts and other liabilities are as follows:

Explanations Mars 31, 2021 January 01, 2021
Suppliers 108.584.893 93.800.637
Advanced payments received from customers 148.747 153.979
Debts from contracts with clients 8.667.374 3.408.686
Staff-related debts 8.450.805 5.534.208
The debts to the general consolidated budget of the state and
the local budget
6.808.140 7.812.755
Current income tax liabilities 1.147.743 921.847
Various creditors 449.696 263.708
Advance income 1.636.223 2.043.773
Investment subsidies from POCU and AMPOSCE contracts 32.462.673 33.783.636
Inventory excess of property nature 37.153 41.473
TOTAL Commercial liabilities and other payables 168.393.447 147.764.702

Foreign currency liabilities are valued in RON at the official exchange rate of the NBR as of Mars 31, 2021.

14. PROVISIONS

In 2021 the Group has not established additional provision for guarantees to customers and employee benefits, considering that no changes have occurred with the situation 01.01.2021.

15. INCOME

The Group's income structure is as follows:

Explanations Mars 31, 2021 Mars 31, 2020
Total Turnover, of which: 182.226.772 172.976.290
Revenues from sales of finished products 176.148.232 169.432.103
Revenues from provision of services 1.608.113 1.804.665
Revenues from sale of goods 3.888.037 1.143.090
Revenues from other activities (rents, sale of materials,
scrap, semi-finished products, packaging)
174.840 192.466
Revenues from associated subsidies
(EU funds projects)
407.550 403.966
Other operating revenues 3.507.418 4.184.619
Total - Operating income 185.734.190 177.160.909

Other operating revenues consist of:

Explanations Mars 31, 2021 Mars 31, 2020
Revenues from production assets 182.226.772 172.976.290
Revenues from investment grants (projects and partner
contract projects AMPOSDRU and AMPOSCEE)
176.148.232 169.432.103
Other operating revenues 1.608.113 1.804.665
TOTAL Other operating income 3.888.037 1.143.090

Segment of activity

The Group's management regularly evaluates the activity in order to identify the business segments for which information must be reported separately.

The Group is based in Romania. All its revenues belong to its home country.

The fixed assets, other than financial instruments, receivables concerning the deferred tax, receivables concerning post-hire benefits and other rights resulted from endurances contracts are based in Romania. The Group holds no such assets outside the home country..

16. EXPENSES

Operating expenses made within the first nine months of 2021 and 2020 are presented in the following table:

Explanations Mars 31, 2021 Mars 31, 2020
Material expenses 112.769.266 101.585.327
Stock differences 605.258 -2.007.886
Energy and water expenses 7.235.394 8.850.098
Employee benefits expenditures 35.564.091 37.122.686
Asset value adjustments 10.516.961 13.049.304
Current asset value adjustments 48.628 -376.839
Third party expenditures 6.978.301 6.596.193
Other tax expenditures, taxes and similar payments 1.155.218 1.259.470
Other operating expenses 2.551.061 3.023.571
TOTAL Operating expenses 177.424.178 169.101.924

17. EMPLOYEE BENEFITS EXPENSES

Employee benefits expenses include salaries, compensations and social security contributions. Short term benefits are recognized as expenditures as the services are rendered.

Explanations Mars 31, 2021 Mars 31, 2020
Salaries and compensations 34.939.647 36.469.115
Government grants for expenditure on employees 624.444 653.571
Insurance and social protection expenses 35.564.091 37.122.686
TOTAL 34.939.647 36.469.115

18. FINANCIAL LOSSES (GAINS)

The financial losses (gains) structure is shown below:

Explanations Mars 31, 2021 Mars 31, 2020
Gains from foreign exchange differences relating to
monetary items denominated in foreign currency
-1.286.667 -1.086.469
Losses from interest rates -255.277 -348.858
Other financial gains 1.282.241 -75.286
TOTAL Losses / Gains -259.703 -1.510.613

19. EARNINGS PER SHARE

The earnings per share for the Q1 of 2021 and 2020 is summarized as follows:

Explanations Mars 31, 2021 Mars 31, 2020
No. of shares at the beginning of the year 218.821.038 218.821.038
Shares issued during the year 0 0
No. of shares at the end of the year 218.821.038 218.821.038
Net profit 7.492.578 5.971.775
Earnings per share (in RON per share) basic / diluted 0,0342 0,0273

20. FINANCIAL INVESTMENTS

The affiliated entities of COMPA are:

Company that holds
the securities
Social headquarters % of
share
capital
Main activity
(according to CAEN)
COMPA IT S.R.L. Sibiu, No.8, Henri Coandă 100.00 6201 "Activities of achieving custom
Str., Sibiu County software"
Sibiu, No.12, Henri Coandă 99.00 4941 "Freight transport by road"
TRANS CAS S.R.L. Str., Sibiu County
Sibiu, No.51, Henri Coandă
RECASERV S.R.L. Str., Sibiu County 70.00 5629 "Other types of activities"
Sibiu, No.8, Henri Coandă 5110 Hotels and other similar
ARINI HOSPITALITY SRL Str., Sibiu County 100.00 accommodation facilities

The company ARINI HOSPITALITY SRL was established in January 2021, which will carry out hotel activity, as a result of the development of the construction project of the Ibis-Mercure hotel complex

Transactions in the first 9 months of 2021 and 2020 with the companies in which COMPA holds stakes were as follows (amounts include VAT):

Explanations Mars 31, 2021 Mars 31, 2020
Company where securities are held Purchases of
goods and
services
Sales of
goods and
services
Purchases of
goods and
services
Sales of
goods and
services
TRANSCAS S.R.L. 4.236.620 139.282 3.943.319 143.247
COMPA-IT S.R.L. 736.848 12.852 749.700 12.079
RECASERV S.R.L. 299.904 1.511 400.258 16.375
ARINI HOSPITALITY SRL 0 809.610 0 0

Mutual debts and claims registered at Mars 31, 2021 and Mars 31, 2020 are:

Claims receivable by COMPA S.A. from:

Explanations Mars 31, 2021 Mars 31, 2020
TRANS CAS S.R.L. 135.500 83.642
COMPA-IT S.R.L. 16.694 15.849
RECASERV S.R.L. 1.511 4.888
ARINI HOSPITALITY SRL 809.610 0

Debts paid by COMPA Company S.A. to:

Explanations Mars 31, 2021 Mars 31, 2020
TRANS CAS S.R.L. 4.993.404 2.808.991
Compa IT S.R.L. 1.018.043 986.025
RECASERV S.R.L. 399.567 264.874
ARINI HOSPITALITY SRL 0 0

Company Management:

List of company directors (Board of Directors):

NAME AND SURNAME QUALIFICATION POSITION
DEAC Ioan Engineer Chairman & CEO
MICLEA Ioan Economist Board member
MAXIM Mircea Florin Engineer Board member
BALTEŞ Nicolae Economist Board member / Chairman of Audit Committee
VELŢAN Ilie-Marius Economist Board member / Member of Audit Committee

List of company executive members:

NAME AND SURNAME POSITION
DEAC Ioan CEO
MICLEA Ioan CFO
FIRIZA Ioan Organizational Management & HR Director
BĂIAŞU Dan-Nicolae Commercial Director
ACU Florin-Ştefan Technical Director
MUNTENAŞ Bogdan-Vasile Logistics Director
ŢUICU Liviu-Laurenţiu Quality & Environment Director
HERBAN Dorin-Adrian Systems Management & Continuous Improvement Director
ŢUŢUREA Mihai Production Director
FIRIZA Sorin Ioan Deputy Production Director
DRAGOMIR Marius-C-tin Chief Engineer

21. EVENTS SUBSEQUENT TO THE DATE OF THIS REPORT

The General Meeting of Shareholders took place on 22.04.2021, and approved the financial situations concluded on December 31, 2020 and profit distribution from 2020.

Ioan DEAC Ioan MICLEA

Chairman & CEO, Vicepresident & CFO,

DECLARATION

in accordance with provisions of article 30 of the Accounting Law no.82 / 1991

The consolidated financial statement is prepared on 31.03.2021 for:

Name of the issuing entity COMPA S.A.
County 32 Sibiu
Registered office Sibiu, No 8, Henri Coandă street, tel. +40269 237 878
Registration no. in the Trade Registry J32/129/1991
Property form 34 Companies stock
Predominant activity
(CAEN code and class name)
2932 - Manufacture of other parts and accessories for motor
vehicles
VAT no RO 788767

Ioan MICLEA undersigned,

According to Art.10 (1) of the accounting Law no.82 / 1991, having the position of CFO undertakes the responsibility for elaborating the consolidated financial reporting statement at Q1, 2021 and confirms the following:

  • a. consolidated statements are prepared in accordance with International Financial Reporting Standards as adopted by the European Union;
  • b. The accounting policies used in preparing the Q1, 2020 are in accordance with the applicable accounting regulations;
  • c. The company operates in terms of continuity.

Vicepresident & CFO, Ioan MICLEA

Consolidated Quarterly Report

COMPA S.A. Sibiu

QUARTERLY

CONSOLIDATED REPORT

According to FSA Regulation no. 5/2018 regarding issuers and operations with securities (Annex 13)

Date of report Mars
31, 2021
Company COMPA S.A.
Social headquarters Sibiu, No. 8,
Henri Coandă
Street,
Postal
code 550234, Sibiu county
Phone number +40
269 237
878
Fax number +40
269 212
204; +40
269 237
770
VAT RO 788767
Registration number in the Trade Registry J 32/129/1991
European Unique Identifier (EUID) ROONRC.J 32/129/1991
Subscribed and paid share capital 21,882,103.8 RON
Value of share 0.10 RON
Regulated Market on which the issued
securities are traded
Bucharest Stock Exchange, Standard
Category, symbol CMP

The shares are traded on the Bucharest Stock Exchange, Standard category symbol CMP

C O N T E N T

Pag.
A. ECONOMIC AND FINANCIAL INDICATORS 19
B. OTHER INFORMATION 19
B.1. Presentation of important events that occurred during the relevant time period and the
impact they have on the financial position of the issuer and its subsidiaries
19
B.2. General description of the financial position and performance of the issuer and its
subsidiaries over the relevant time period.
20

A. ECONOMIC AND FINANCIAL INDICATORS

INDICATOR CALCULATION METHOD RESULT
Q1,
2021
Current liquidity indicator 1 Current assets / Current liabilities 1.74
Debt degree indicator 2 Borrowed capital / Equity x100 18.52
Turnover of debit customers 3 Average client balance / Turnover x90 68.92
Turnover of fixed assets 4 Turnover / Fixed assets 0.37

1 Guarantees to cover current liabilities from current assets. The recommended and accepted value is approximately 2.

1 Expresses the effectiveness of credit risk management, revealing potential financing and liquidity problems, influencing the honoring commitments:

Borrowed capital = Credits over 1 year

Employed capital = Borrowed capital + equity

1 Expresses the effectiveness of the company în collecting its receivables, namely the number of days until the debtors pay their debt to the company

1 Expresses assets management effectiveness by examining the turnover generated by a certain amount of fixed assets.

B. OTHER INFORMATION

B.1. Presentation of important events that occurred during the relevant time period and the impact they have on the financial position of the issuer and its subsidiaries

The consolidated financial statements related to the COMPA Group have been prepared in accordance with the provisions of Law 24/2017 as well as of Regulation no. 5/2018 of the Financial Supervisory Authority (FSA).

Within the report related to the consolidated financial statements of the COMPA Group on Quarter 2021, the evolutions manifested in their activity are briefly presented, an activity that was also marked in Quarter 2021 by the effects of the Coronavirus COVID pandemic 19.

B.2. General description of the financial position and performance of the issuer and its subsidiaries over the relevant time period

a) Presentation of the Compa Group

COMPA S.A Compmany

ocial headquarters Sibiu. Nr.8, Henri Coandă
Registration number in the Trade
Register
J32/129/1991
Unique registration code CUI 788767
The main object of activity 2932 Manufacture of other parts and accessories for motor vehicles
Social capital 21.882.103,8 lei
Board of Directors Deac Ioan - chairman %CEO
Miclea Ioan - administrator / CFO
Maxim Mircea-Florin - administrator
Balteş Nicolae - chairman of the audit committee / administrator
Velţan Ilie-Marius - member of the audit committee / administrator

COMPA S.A. is a company with 100% private capital. It was privatized in September 1999, by buying the majority stake in the Compa Sibiu Employees Association (PAS), which became the company's main shareholder.

The financial investments of the parent company COMPA consist in participation titles respectively shares, in the other 4 affiliated companies, as follows:

Company that
holds the
securities
Social headquarters % of share
capital
Securities Value Main activity
(according to CAEN)
COMPA IT SRL Sibiu, No.8, Henri Coandă
Str., Sibiu county
100,00 200.,000 6201 "Activities of
achieving custom
software"
TRANS CAS SRL Sibiu, No.12, Henri
Coandă Str., Sibiu County
99,00 1.498.450 4941 "Freight transport by
road"
RECASERV SRL Sibiu, No.51, Henri
Coandă Str., Sibiu County
70,00 70.000 5629 "Other types of
activities"
ARINI
HOSPITALITY SRL
Sibiu, No.8, Henri Coandă
Str., Sibiu county
100,00 19.703.000 5510 Hotels and other
similar accommodation
facilities
TOTAL 21.471.450

The company COMPA I.T. S.R.L

The purpose of the establishment was to design and implement an integrated IT system for the parent company, to the existing international standards and to ensure the requirements imposed by the organization of profit centers of the company COMPA, as well as to ensure a computer network of computers extended throughout the company COMPA.

By implementing the integrated system in the Parent Company, COMPA-IT ensures the operation at the higher parameters of this system, prepares reports and presents the new facilities of the system in order to capitalize at the highest possible level of opportunities that this very complex system can offer. competitive.

Social headquarters Sibiu, Str.Henri Coandă No.8
Registration number in the Trade Register J32 / 17/2001.
Unique registration code CUI 13656016
The main object of activity 6201 Custom software development activities
Social capital 200,000 lei
Sole shareholder The company COMPA S.A.
Administrator Acu Florin Ştefan

TRANS C.A.S. Company

The reason for setting up the company was to outsource the car transport activity initially existing within the COMPA company, in order to expand and develop this activity different from the activity profile of the COMPA company.

Some of these vehicles are owned by the parent company COMPA S.A., rented, and some are owned by TRANS CAS SRL.

Sibiu. No.12, Henri Coandă street
J32/633/2002
CUI 14836511
4941 Freight transport by road
1.500.000 lei
1.498.450 lei
1.550 lei
Maxim Mircea Florin

TRANS CAS has an overwhelming share of international freight transport in almost all of Europe.

RECASERV S.R.L. Company

The purpose of setting up the company was to outsource from the parent company COMPA S.A. of activities different from its main activity profile, activities such as: public catering made through the canteen and the micro-canteens that operate inside the COMPA company.

By establishing RECASERV S.R.L. the conditions for the development of this activity were ensured by supplementing with secondary services: catering and cleaning services

Social headquarters Sibiu. No.51, Henri Coandă street
Registration number in the Trade Register J32/704/2004
Unique registration code CUI 164408228
The main object of activity 5629 Other types of activities n.c.a.
Social capital: 100.000 lei
Shareholders: COMPA S.A.Sibiu 70%
Boroş Daniela (Individual) 30%
Administrator Boroş Daniela

ARINI HOSPITALITY S.R.L. Company

The purpose of setting up the company was to outsource from the parent company COMPA S.A. of activities different from its main activity profile, activities such as: Hotels and other similar accommodation facilities.

Social headquarters Sibiu. Str.Henri Coandă Nr.8
Registration number in the Trade Register J32/77/2021
Unique registration code CUI 43581594
The main object of activity 5510 Hoteluri şi alte facilităţi de cazare similare
Social capital: 19.703.000 lei
Sole shareholder COMPA S.A. 100%
Administrator Băiaşu Dan-Nicolae

b). General description of the financial position and performance of the Group

We present below the main indicators achieved by the Compa Group in the first three months of 2021, compared to the same period of the previous year:

INDICATOR 31.03.2020 30.03.2021
Fixed assets 482,254,928 497,016,723
Current assets 262,148,562 268,731,945
Debts of less than one year 123,763,482 154,862,890
Debts longer than one year 134,480,832 113,119,483
Capital and reserves 486,159,177 497,766,295
Turnover 172,976,290 182,226,772
Gross profit 6,548,372 8,050,309
Net profit 5,971,775 7,492,578

Similar to the positive situation manifested within the parent company COMPA, the economic activity was resumed at the level of existing capacities and within the Compa Group, except for the catering activity within the company RECASERV SRL, as the canteen activity was completely suspended from 01.04.2020 and until at the end of trim.1 2021

Trade partner orders have risen to a level similar to before the Corona virus pandemic.

  • The major problem found at the level of the Compa Group is the lack of staff, presented in detail in the Individual Report on Quarter 1 2021, related to the COMPA company. We must mention that this problem of lack of staff has affected the activity of the Group, the parent company COMPA holding an overwhelming position in the activity of the Group, being one of the most serious problems facing the Compa Group.
  • During Quarter 2021, a new affiliated company was registered at the Trade Register attached to the Sibiu Tribunal, a member of the Compa Group that will have a future activity in the hotel field, respectively the company ARINI HOSPITALITY SRL in this quarter (Quarter 2021) the first accounting records were made at this company as well as the first quarterly financial statement.
  • Measures to reduce costs in order to increase the degree of profitability were also applied to the Compa Group as a whole, so that the profit margin achieved at the Group level in Quarter 2021 is higher than that achieved in Quarter 2020.

The value of the main patrimony elements (balance sheet) registered on 31.03.2021 on the total Compa Group compared to their level from the similar period of the previous year (31.03.2020) experienced the following evolution:

  • Real estate assets, their value from 31.12.2021 compared to the value recorded on 31.03.2020 is 103.1% of the total Group, with a different evolution from one company to another
  • Current assets also registered different evolutions from one company to another. At Group level, this group of assets increased by 102.5%, for the Group as a whole.
  • Debts of less than one year at the Group level are higher by 126.2%. Main influence coming from the parent company COMPA, where the repayable investment loans are included in this group of debts less than one year;
  • Debts of more than one year, on the total Compa Group existing on 31.03.2021 represent 84.2% of the value registered in the corresponding period of the previous year (31.03.2020)

  • The group of elements of patrimony, capital and reserves on the total of Compa Group increased by 102.4% at the end of Quarter 2021, compared to the corresponding period of the previous year.

Regarding the indicators included in the profit and loss account for Quarter 2021, we appreciate that their evolution is a positive evolution at the level of the Compa Group compared to the similar period of the previous year (31.03.2021), as follows:

  • The turnover at the level of the Compa Group registered a total increase of 105.5%
  • Gross profit increased for the Group as a whole by 123.3%
  • Net profit increased by Group total by 125.9%

In conclusion, we can appreciate that the level of the Compa Group is also the indicators that express the degree of profitability of the activity (gross and net profit) achieved on Trim.1 2021 compared to Trib. 1 2020 had an increase of over 20%, an increase that prefigures favorable premises for the evolution of these indicators for the whole year 2021.

Ioan DEAC Ioan MICLEA

Chairman & CEO, Vicepresident & CFO,

Talk to a Data Expert

Have a question? We'll get back to you promptly.