AI assistant
COMMS GROUP LTD — Annual Report 2024
Aug 20, 2024
64618_rns_2024-08-20_ae1d9765-6345-4b36-83df-ceae3551dc8f.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [189 x 54] intentionally omitted <==
APPENDIX 4E
PRELIMINARY FINAL REPORT FOR THE YEAR ENDED 30 JUNE 2024
The following sets out the requirements of Appendix 4E as required to be presented under Listing Rule 4.3A for the 12-month period ending 30 June 2024.
1. COMPANY DETAILS
Comms Group Limited and its controlled entities (“the Group”) ACN 619 196 539 Reporting period: 30 June 2024 Previous corresponding reporting period: 30 June 2023
2. RESULTS FOR ANNOUNCEMENT TO THE MARKET
| Revenue from continuing operations | Up 6.9% to $55.5m |
|---|---|
| Underlying EBITDA1 | Up 37.5% to $6.6m |
| Profit (loss) from ordinary activities after tax attributable to members | (Loss) down 83% from $(0.6)m to $(0.1)m |
| Net Profit (loss) for the period attributable to members | (Loss) down 86% from $(0.7)m to $(0.1)m |
1 Underlying EBITDA excludes net interest, tax, non-cash share-based payments, depreciation, amortisation and business acquisition, integration, restructuring and other one-off costs. The Directors believe that this measure is useful in further explaining the underlying performance of the Group.
Group Result
Revenue and Underlying Earnings have continued to increase as a result of organic growth particularly from Global and ICT customers, realisation of further synergies and additional restructuring completed during the year.
The Group has recorded a small Net loss after tax of $0.1m for the full year after incurring acquisition, integration, restructuring and other one-off costs of $1.8m, share based payments $0.6m, amortisation of intangibles $1.5m for existing and acquired brands and customer contracts and interest expense $0.9m (Term Loan and Lease Liabilities).
The Net loss reported for the prior year included a one-off gain of $2.5m for the write back of a vendor loan recognised for the acquisition of the onPlatinum business. Excluding this one-off gain from the prior year loss, has resulted in the Net loss after tax improving from $3.1m to $0.1m.
Earnings per share for the period is as follows:
i |
mproving from $3.1m to $0.1m. per share for the period is as follows: |
||
|---|---|---|---|
| FY24 | FY23 | ||
| Net profit (loss) after tax ($m) | (0.09) | (0.70) | |
| Earnings per share (cents) | (0.03) | (0.15) | |
| Diluted earnings per share (cents) | (0.03) | (0.15) |
Dividend
A dividend of 0.25 cents per share ($0.0025) has been declared (fully franked).
3. NET TANGIBLE ASSET PER SECURITY
Net tangible liabilities per ordinary share: 2.6 cents per share (30 June 2023 net tangible liabilities 3.3 cents per share). The Group has negative net tangible assets as at 30 June 2024.
==> picture [189 x 54] intentionally omitted <==
4. ENTITIES OVER WHICH CONTROL HAS BEEN GAINED DURING THE PERIOD
Nil
5. ANY OTHER SIGNIFICANT INFORMATION NEEDED BY AN INVESTOR TO MAKE AN INFORMED ASSESSMENT OF THE GROUP’S FINANCIAL PERFORMANCE AND FINANCIAL POSITION
None
6. FOR FOREIGN ENTITIES, WHICH SET OF ACCOUNTING STANDARDS IS USED IN COMPILING THE REPORT
IFRS
7. COMMENTARY ON THE RESULTS
Refer to the attached financial report for Comms Group Limited and its controlled entities for the period to 30 June 2024.
8. STATUS OF AUDIT
The financial statements have been audited.
9. DISPUTE OR QUALIFICATION IF NOT YET AUDITED
Not applicable.
10. DISPUTE OR QUALIFICATION IF AUDITED
None.
==> picture [44 x 402] intentionally omitted <==
==> picture [454 x 402] intentionally omitted <==
----- Start of picture text -----
Annual
Report
----- End of picture text -----
==> picture [102 x 842] intentionally omitted <==
==> picture [44 x 432] intentionally omitted <==
For the year ended 30 June 2024
Comms Group Limited ACN 619 196 539
Consolidated Financial Report – for the year ended 30 June 2024
Contents
| Directors’ Report | 5 |
|---|---|
| Auditor’s Independence Declaration | 24 |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 25 |
| Consolidated Statement of Financial Position | 26 |
| Consolidated Statement of Changes in Equity | 27 |
| Consolidated Statement of Cash Flow | 28 |
| Notes to the Consolidated Financial Statements | 29 |
| Consolidated Entity Disclosure Statement | 64 |
| Directors’ Declaration | 65 |
| Independent Auditor’s Report | 66 |
| ASX additional information | 71 |
| Corporate Directory | 74 |
Comms Group Limited | 2024 Annual Report 1
About Us
We enhance business agility through innovative cloud-based communications and secure modern workplace solutions
Cloud Communications and Collaboration
Cloud communications service provider to Australian SME & corporateswith award winning customer service.
Annual Revenue: $23.9m Customers 5,034 ARPC[3] $4,749
Secure Modern Global UCaaS Workplace and Wholesale Solutions
Specialist UCaaS for international business and CPaaS for wholesale customers with global network reach.
Award-winning IT & Cloud Services Managed Service Provider supporting corporate customers’ ICT needs, focusing on innovation and long-term relationships.
Annual Revenue: $19.3m Customers 395 ARPC[3] $48,920
Annual Revenue: $13.9m Customers 145 ARPC[3] $95,886
Staff located across Sydney, Melbourne, Gold Coast, Singapore, Philippines and UK
1 Unified Communications as a Service (UCaaS): a communications delivery model based on the cloud, that allows companies to access key comms services including telephony (voice), video, messaging, chat, collaboration, document storage supporting teamwork, agility, mobility and work from anywhere.
2 CPaaS stands for Communications Platform as a Service. A CPaaS is a cloud-based platform that enables developers to add real-time communications features to their own applications without needing to build backend infrastructure and interfaces.
3 Annual Revenue Per Customer
Comms Group Limited | 2024 Annual Report 2
Our products and services
Comms Group empowers businesses worldwide with a comprehensive, cutting-edge suite of communications and technology solutions across key market segments
Cloud Communications and Collaboration
-
Industry leader in Microsoft Teams Calling
-
Full suite of Teams VAS inc. call recording, contact centre & analytics
-
Modern cloud business phone/hosted PBX
-
Inbound 13/1300/1800 services
-
5G Mobile & Broadband
-
Full range of broadband solutions including NBN (TC4 & EE), Fibre Ethernet, MPLS and Point-to-Point
-
Multi-Carrier diversity via our own national network plus Layer 3 offerings
-
SD-WAN and Secure Firewall Solutions
Secure Modern Workplace Solutions
-
24x7 IT Managed services (structured and productised offering)
-
Modern Workplace solutions
-
Provision of ICT hardware
-
Security services inc. Fortinet
-
Cloud based services (Azure, private cloud)
-
Own our own Cloud IaaS Virtual Server cluster
-
Desktop as a service
-
Backup as a service
-
Managed telephony & data services
==> picture [165 x 143] intentionally omitted <==
----- Start of picture text -----
Global UCaaS
and Wholesale
----- End of picture text -----
-
Global Microsoft Teams & Cisco Webex calling solutions to enterprise
-
Focus on Global MNC’s to enable VAS solutions including Contact Centre, Call Recording, Call Analytics, SMS Messaging
• White-label UCaaS and CPaaS solutions to global carriers and contact centres with fast-enablement and managed services
-
SIP Trunking and Call Termination Services (CTS) across APAC and Europe
-
Global DIDs in more than 65+ countries with geographic and toll-free number options.
-
24x7 Global NOC and support
-
Extensive Global Network with APAC focus
Comms Group Limited | 2024 Annual Report 3
Key business highlights
Corporate & Strategic
-
The Group continues to trade and expand through its three key operating divisions being Cloud Communications and Collaboration (SME), Secure Modern Workplace Solutions (ICT) and Global and Wholesale, with their own management teams and resources.
-
Global expansion continues with telecommunication licenses obtained in the Philippines, Malaysia, Hong Kong, Indonesia and Japan, companies established in Hong Kong and Malaysia and branch offices opened in Indonesia, Taiwan and Japan.
-
Vodafone relationship continues its positive trajectory with additional product capabilities delivered in FY24. Expectation of additional revenue opportunities as we provide coverage for additional countries over time.
-
The Group continues to optimise costs within the business with some further cost reductions implemented in the
Customers & Sales
-
Total of $7.5m Annual Recurring Revenue of new sales contracts closed in FY24 .
-
All three business units continue to have a pipeline of quality sales deals.
-
Key focus on increasing cross-sell of Secure Modern Workplace Solutions (ICT) to our wider customer base with hybrid working driving requirements for best-of-breed modern workplace solutions and enhanced security measures.
Financial
-
Group operating revenues and earnings continue to expand, increasing by 7% to $55.5m. Group Underlying EBITDA has increased 36% to $6.6m.
-
Underlying Earnings or EBITDA have increased for all Divisions, including SME increasing from $3.9m to $4.4m, Global increasing from $1.2m to $1.8m and ICT increasing from $1.7m to $2.8m.
-
Group cash on hand has increased significantly from $1.9m to $3.6m, after meeting Term Loan repayments $1.0m and payments for Term Loan interest $0.8m and Income tax $0.3m.
-
Net group assets have increased from $31.2m to $31.8m and working capital including cash on hand but excluding borrowings has increased from $0.8m to $2.2m.
-
Term Loan has decreased from $8.6m to $7.6m and a new Facility Agreement has been signed to extend the loan and other facilities to August 2026 from February 2025.
Comms Group Limited | 2024 Annual Report 4
Directors’ Report
Your directors present their report on the consolidated entity consisting of Comms Group Limited (the “Company”) and the entities it controlled (collectively “Comms Group” or the “Group”) for the financial year ended 30 June 2024.
Directors and company secretary
The following persons were directors of the Company during the financial year up to the date of this report:
RM O’Hare Appointed 1 February 2021 (appointed Chair 18 July 2024) PJ McGrath Appointed 11 October 2017 BJ Jennings Appointed 11 October 2017 CE Bibby Appointed 2 October 2019 JA Mackay Appointed 11 October 2017 (retired as Chair 18 July 2024)
The company secretary is Andrew Metcalfe, (FGIA, GAICD, CPA). Andrew was appointed to the position of company secretary on 27 October 2017. Andrew is a Fellow of the Governance Institute of Australia (formerly Chartered Secretaries Australia) and a Member of the Australian Institute of Company Directors. Andrew operates through his specialist governance company, Accosec & Associates, providing company secretarial services and advises on corporate governance matters for a number of ASX listed, public and private companies and not for profit organisations. He manages the ASIC and ASX regulatory functions and governance platform of Comms Group in Australia.
Principal activities
Comms Group is a telecommunications and IT services business, providing a comprehensive range of cloud communications, collaboration and secure modern workplace solutions. Comms Group services clients in Australia and internationally including New Zealand and Singapore.
The principal continuing activities of Comms Group are the provision of a full range of IT (Information Technology) and telecommunications services from the Cloud including IT managed services, cloud hosting, cloud communications and UCaaS (unified communications) services to business customers in Australia and internationally.
For the financial year ended 30 June 2024 Comms Group derived revenue from the sale of the above-mentioned IT and telecommunications services. These revenues consist of recurring charges for access to facilities and capabilities as well as consumption charges for variable usage of those facilities. Revenue was also derived from the installation and sale of hardware, equipment, and consulting services to support the primary products of the business.
There were no significant changes in the nature of the activities of Comms Group during the reporting period.
Dividends
A dividend of 0.25 cents per share ($0.0025) has been declared (fully franked) for the year ended 30 June 2024.
Review of operations
The year ended 30 June 2024 has seen further positive developments for the Group. On the financial side both total revenue and underlying EBITDA[1] increased and operationally we continued to deliver excellent service to our wide range of domestic and international customers, adding additional products and services and globally expanding the scope and capability of our network and offerings.
Total revenue for the year increased 7% to $55.5m and underlying EBITDA was up 36% to $6.6m, all delivered from organic growth throughout the year.
The Group’s financial position has also improved significantly throughout the year with cash on hand increasing from $1.9m at the end of the prior year to $3.6m at 30 June 2024. Cash from operating activities after property rent payments is $3.0m but is after the payment of approximately $0.7m in legal and related costs to gain overseas telecommunication licenses and establish overseas businesses. Additional payments include interest on the Term Loan with the Commonwealth Bank of Australia (CBA) $0.8m and corporate tax $0.3m. Excluding legal and related costs and interest and corporate tax payments gives Underlying cashflow from operations of $4.9m.
A key focus on cash generation and strong shareholder returns in 2024 has seen operating cashflows increase 150% to $3.8m and free cashflow increase nearly 200% to $3.5m.
Borrowings (Term Loan with the CBA) has decreased from $8.6m to $7.6m at 30 June 2024 after principal repayments during the year of $1.0m. On 14 August 2024 the Directors signed a new Facility Agreement with the CBA to extend the term of the Group’s Term Loan and other facilities until 10 August 2026.
The business continued its strong focus on cost management throughout the year with total gross margin for the group increasing from 46.7% of the prior year to 47.5%. Underlying operating costs (excluding depreciation, interest, share based payments and other one-off items) of $19.7m was only $0.1m higher than the prior year which was a strong outcome.
The Group continued to expand the range of advanced communications and ICT solutions provided to businesses and enterprises during the year. Performance with new sales contracts signed was extremely positive with a total of $7.5m of new Annual Recurring Revenue (ARR)[2] in sales contracts signed during the year. This figure excludes one off sales revenue from upfront and hardware sales that were another $4.0m in the year. The last quarter was particularly strong with $2.2m in new ARR signed.
1 Underlying EBITDA is a non IFRS measure defined on page 9.
2 ARR is a metric for measuring new sales contracts and refers to the component of the sales contracts with recurring revenue as opposed to upfront or one-off revenue.
Comms Group Limited | 2024 Annual Report 5
Directors’ Report
Cloud Communications and Collaboration (SME)
A cloud communications service provider to Australian SME and corporates with award winning customer service.
For our data and internet services, we service customers nationally via our own ISP network with key Points of Presence (PoP) in Brisbane, Sydney and Melbourne. This enables us to procure Business Grade Fibre and NBN services from key wholesale providers and develop our own product offerings. Operating our own network provides us with operational efficiencies and performance benefits as well as cost benefits resulting in higher margins for the business.
Whilst key operations are in New South Wales, Victoria and Queensland, the business services customers nationally. We will investigate further expansion into other states where opportunities present themselves. We sell our services via a strong direct sales force and an extensive partner network of approximately 140 partners and resellers promoting Next Telecom branded product.
Key in demand products and services include Business Grade Fibre and NBN Broadband services and unified communications and collaboration solutions including Microsoft Teams calling and Teams value added services. We are also seeing strong interest in contact centre, Teams calling and Teams Video conferencing services.
Secure Modern Workplace Solutions
onPlatinum is a leading IT Managed Service Provider supporting corporate customers’ ICT needs, with key offices in the Gold Coast, Queensland and Sydney New South Wales.
The business strategy focuses on securing recurring revenue through managed services contracts, typically spanning three-year contract periods. While we prioritise managed services over IT consulting or project-based work, we remain committed to delivering essential projects and IT upgrades for our existing managed services clients. Our estimated recurring revenue currently stands at approximately 80%.
Additionally we observe promising opportunities in the mid-market corporate sector. These companies are increasingly adopting best-of-breed modern workplace solutions and enhanced security measures. The impetus for this shift comes from the demands of remote work, unified communications and the need to fortify IT environments against security threats.
We experienced some good cross-sell opportunities during the year, with managed IT services and our leading modern workplace offering from onPlatinum provided to some of our key domestic telco clients. We plan to continue to focus on this key synergy opportunity in the year ahead and beyond.
Global UCaaS and Wholesale Services
During the year we continued the positive working relationship with a number of leading wholesale customers, with growth in the number and range of services provided. Our global business added significant capability across the Asia Pacific region allowing us to service more Tier 1 carriers, Multi-National Companies, large OTT (over the top) providers and CPaaS[3] and CCaaS[4] customers with the great products and excellent service levels, for which we are known for in the marketplace.
We service our customers via our extensive global stateof-the-art SIP-based network which includes PoPs in key regions: Sydney, London, Frankfurt, USA East USA West, Singapore, Japan, Philippines, Indonesia, Hong Kong, China and South Korea. We have recently established further PoPs in Brazil and South Africa.
The service offerings we provide include: unified communications (Microsoft Teams & Webex Calling) and cloud PBX services, SIP trunking services, call termination services (domestic/in-country) and the resale of telephone numbers (DIDs).
The Global and Wholesale business continues to add key capabilities in terms of product, geographical reach, resources, systems and core network expansion. This is designed to differentiate ourselves from our competitors and deliver the very best levels of service to our customers - many of which are global businesses in their own right.
We commenced a project to add Operator Connect (OC) capability to our existing foundation of Microsoft Teams (PSTN) calling. Our goal is to be a leading OC provider with a key strength in the Asia Pacific region, leveraging our existing extensive country coverage and telco licences into the OC marketplace.
In relation to our key strategic partnership with Vodafone, the business continues to add key customers to our global network via Vodafone. We have developed bespoke products for Microsoft Teams calling, SIP Trunking, Managed Services and are currently finalising plans to supplement Vodafone’s global voice coverage with the first of a number of new deals in closing stages. This includes the first stage of services deployed to a major Australian Bank over three years with additional stages expected to follow.
The Group has continued to expand and enhance its leading Microsoft Teams global telephony platform into additional countries, particularly in the Asia Pacific region. Additional partners and wholesale customers are being added who are using our global network to provide key services to their own customers.
3 CPaaS stands for Communications Platform as a Service. A CPaaS is a cloud-based platform that enables developers to add real-time communications features to their own applications without needing to build backend infrastructure and interfaces.
4 CCaaS stands for Contact center as a service is a customer experience solution that provides the capabilities required to route inbound customer interactions to call center agents.
Comms Group Limited | 2024 Annual Report 6
Directors’ Report
We were extremely pleased to announce in May 2024 that we had obtained a number of key telecommunications licences over the prior nine months that provides the business with the regulatory protection and rights to provide the types of services we offer. In addition, we have set up either local subsidiaries or branches to enable us to operate and provide the local voice and unified communications services in the markets where we operate.
Today, Comms Group, via its 100% owned local subsidiaries, has voice licences (or equivalent regulatory rights) to provide local voice and UCaaS[5] services in: Australia, New Zealand, Philippines, Singapore, Hong Kong, Indonesia, Japan, Malaysia and Taiwan (branch established, licence in progress).
In a number of other countries in the Asia Pacific region, Comms Group has partnered with local providers allowing us to provide the services co-operatively to extend coverage within the region. This includes the likes of China, South Korea, Thailand and Vietnam. We will continue to explore adding additional countries to our list of licenced countries including outside of the Asia Pacific region.
Finally we would like to thank our dedicated staff across Australia, the Philippines, Singapore and the UK who have worked tirelessly over the last twelve months continuing to deliver excellent service to our valued customers.
We also thank our customers for their business and continued loyalty through the year and we look forward to supporting new customers in the year ahead.
The relevance of these licences is that large enterprises and the global contact centre and OTT providers want to deal with licenced providers so that they can rest assured that the provider has the right to provide the service. The Asia Pacific market is complex in terms of the regulatory position for the provision of voice telco services with a variety of different regimes in place across the region. Unlike the USA, United Kingdom and Australia, many of the markets have restrictive arrangements in place.
5 Unified Communications as a Service (UCaaS): a communications delivery model based on the cloud, that allows companies to access key comms services including telephony (voice), video, messaging, chat, collaboration, document storage supporting teamwork, agility, mobility and work from anywhere.
Comms Group Limited | 2024 Annual Report 7
==> picture [597 x 842] intentionally omitted <==
----- Start of picture text -----
Australia
Japan
Philippines
Hong Kong
China
South Korea
Indonesia
Singapore
UAE
South Africa
Germany
United Kingdom
Brazil
United States (East Coast)
United States (West Coast) Voice PoP
----- End of picture text -----
Directors’ Report
Group result
The Group result for the period of trading is comprised as follows:
==> picture [512 x 58] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|Reporting period|Statutory FY24|Statutory FY23|
|Trading entities|Full year results|Full Year results|
|Parent company|Full year results|Full year results|
----- End of picture text -----
Total revenue from ordinary activities for the year was $55.5m, representing an increase of $3.6m over the prior reporting period.
A reconciliation of Underlying EBITDA from operations to the reported profit before tax from operations in the consolidated statement of comprehensive income is tabled below:
==> picture [512 x 183] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|30 June 2024|30 June 2023|
|$M|$M|
|Revenue|55.5|51.9|
|Reported profit before tax|0.1|0.5|
|Add: net finance costs|[(1)]|0.9|1.0|
|Add: depreciation and amortisation|[(1)]|3.4|3.1|
|Less: Non-operating income|(0.2)|(2.5)|
|EBITDA|4.2|2.1|
|Add: share based payments|0.6|1.0|
|Add: acquisition, restructuring, one-off and integration costs|[(2)]|1.8|1.7|
|Underlying EBITDA|6.6|4.8|
----- End of picture text -----
(1) Includes lease interest and depreciation as per AASB 16
(2) Includes legal costs $0.4m and other related costs $0.5m to establish overseas entities and obtain overseas licenses, restructuring costs including make good $0.3m and strategic review costs including advisory fees $0.3m.
The EBITDA from operations is a non-IFRS measure that is presented to provide an understanding of the underlying performance of the Group’s operations. In the opinion of the Directors, the Group’s underlying EBITDA reflects the results generated from ongoing operating activities, which excludes non-operating adjustments that are considered to be non-cash or non-recurring in nature. These items are included in the Group’s consolidated statutory result but excluded from the underlying result. The non-IFRS financial information is unaudited. However, the numbers have been extracted from the financial statements which have been subject to review by the Company’s auditor.
Earnings per share
Earnings per share for the period is as follows:
==> picture [512 x 75] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|30 June 2024|30 June 2023|
|(Loss) after tax ($m)|(0.10)|(0.58)|
|Earnings per share (cents)|(0.03)|(0.15)|
|Diluted earnings per share (cents)|(0.03)|(0.15)|
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 9
Directors’ Report
Operating segment
The Group has three operating segments under AASB 8 Operating Segments including Global (International, Wholesale and Enterprise), SME and ICT. Customers with similar and primarily telecommunication needs are allocated to either Global or SME based on their size and customers with primarily IT managed service needs are allocated to ICT (including those customers acquired as part of the onPlatinum acquisition). These customer bases are then managed by dedicated resources and each division has its own CEO, responsible for the delivery of service to all customers categorised in that division and financial performance of the division.
For internal purposes, each division has its own monthly and annual budget, against which actual results are measured and reported through to the Board of Directors.
The Group’s revenues from external customers are predominantly domiciled in Australia.
Significant changes in the state of affairs
There were no significant changes in the nature of the activities of Comms Group during the reporting period.
Events since the end of the financial year
On 14 August 2024 the Directors signed a new Facility Agreement with the Commonwealth Bank of Australia to extend the term of the Group’s Term Loan and other facilities until 10 August 2026.
There have been no other significant matters or circumstances not otherwise dealt with in this report between the reporting date and the date the financial statements were approved for issue that will significantly affect the operation of the Group, the results of those operations or the state of affairs of the Group or subsequent financial years.
Likely developments and expected results of operations
Likely developments in the operations of the Group have been included in the Review of Operations section of this report. The Group continues to be focused on additional restructuring that will enhance and consolidate existing management systems, leading to further cost efficiencies and gains beyond those generated in the year ended 30 June 2024.
Environmental regulation
The Group’s operations are not regulated by any significant environmental regulations under Australian law.
Comms Group Limited | 2024 Annual Report 10
Directors’ Report
Information on directors
The following information is current as at the date of this report.
==> picture [95 x 91] intentionally omitted <==
Ryan O’Hare Non-Executive Chair
Experience and Expertise: Ryan has founded several highly successful telecommunications and energy companies starting with CorpTEL Communications, which in 1998 became one of the largest privately owned telecommunication companies in Australia before its sale to AAPT, People Telecom in 2000 that is now part of the Vocus Group and Next Telecom, this is no now part of Comms Group. Ryan also founded & chairs one of Australia’s largest diversified renewables and energy retailer Next Green Group.
Other current directorships: None
Former directorships (last 3 years): None
Special responsibilities: Member of the Audit, Risk and Compliance Committee
Interest in shares at 30 June 2024: 46,138,573
==> picture [95 x 91] intentionally omitted <==
Peter McGrath
Executive Director and Chief Executive Officer
Qualifications: B.Eng, MBA
Experience and Expertise: Peter’s business career spans 30 years in telecommunications, ICT and corporate advisory, with over 20 years in senior leadership positions. Peter has been
involved in leadership as CEO of a number of major Australian telecommunications firms and he also has extensive experience in equity capital markets and corporate finance.
Other current
directorships: None
Former directorships (last 3 years): DXN Limited (ASX: DXN)
Special
responsibilities: Member of the Audit, Risk and Compliance Committee
Interest in shares at 30 June 2024: 23,656,067
==> picture [95 x 91] intentionally omitted <==
Benjamen Jennings
Non-Executive Director
Qualifications: B.Bus, CA
Experience and Expertise: Benjamen has spent almost 19 years as an accountant working in both commercial and public practice roles in both Australia and the United Kingdom.
Benjamen established middle market advisory firm Jennings Partners Chartered Accountants in early 2009 to provide commercial advisory, mergers and acquisition, income taxation, and Finance Director/ Chief Financial Officer services to SME businesses, venture capital and private equity groups.
Other current directorships: Outforce Pty Ltd
Former directorships (last 3 years): None
Special
responsibilities: Chair of the Audit, Risk and Compliance Committee
Interest in shares at 30 June 2024: 16,325,071
==> picture [95 x 91] intentionally omitted <==
Claire Bibby
Non-Executive Director
Qualifications: B.Comm, L.L.B. (Hons) Experience and Expertise: Claire is a highly experienced lawyer with over 30 years’ experience as a lawyer, Executive and Non-Executive Director with ASX, multinational, private and NFP organisations and executive coach.
Other current directorships: Non-Executive Director of Chancellor Institute, HNIC Pty Ltd and Clime Investment Management Limited (ASX:CIW).
Former directorships (last 3 years): AWN Holdings Limited, Magnis Energy Technologies Limited (ASX: MNS; OTCQX: MNSEF) and iM3NY LLC.
Special responsibilities: Chairwoman of the People and Culture Committee Member of the Audit, Risk and Compliance Committee
Interest in shares at 30 June 2024: 420,334
==> picture [95 x 91] intentionally omitted <==
John Angus Mackay Non-Executive Director
Qualifications: BA (Admin/ Economics), AM
Experience and Expertise: John has over 15 years’ experience as chair and director of major listed and unlisted companies across the communications, utilities, health, construction, and education sectors.
Other current directorships: None
Former directorships (last 3 years): None
Special
responsibilities: Member of the People and Culture Committee
Member of Audit, Risk and Compliance Committee
Interest in shares at 30 June 2024: 2,256,250
Comms Group Limited | 2024 Annual Report 11
Directors’ Report
Board and Committee Meetings
During the financial year, the Directors held six Board meetings, two Audit, Risk and Compliance Management Committee meetings and two People and Culture Committee meetings. Each Director’s attendance at those meetings during the year were as follows:
==> picture [512 x 151] intentionally omitted <==
----- Start of picture text -----
Board Audit, Risk & Compliance People & Culture
Committee Committee
Directors Eligible to Attended Eligible to Attended Eligible to Attended
attend attend attend
Ryan O’Hare 6 5 2 2 n/a n/a
Peter McGrath 6 6 2 2 n/a n/a
Benjamen Jennings 6 5 2 1 n/a n/a
Claire Bibby 6 5 2 1 2 2
John Mackay 6 6 2 2 2 2
----- End of picture text -----
Insurance of officers and indemnities
During the year, the Company paid a premium of $141,597 to insure the directors, officers and company secretary of the Group.
The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in their capacity as officers of entities in the Group, and any other payments arising from liabilities incurred by the officers in connection with such proceedings. This does not include such liabilities that arise from conduct involving a willful breach of duty by the officers or the improper use by the officers of their position or of information to gain advantage for themselves or someone else or to cause detriment to the Group. It is not possible to apportion the premium between amounts relating to the insurance against legal costs and those relating to other liabilities.
The Company has not, during the year or since the end of the financial year, indemnified or agreed to indemnify the auditor of the Company or any related entity against a liability incurred by the auditor.
Comms Group Limited | 2024 Annual Report 12
Directors’ Report
Remuneration Report (audited)
This Remuneration Report details remuneration information as it applies to Comms Group and its controlled entities for the year ended 30 June 2024 in accordance with the requirements of the Corporations Act 2001 (the Act) and has been audited as required by section 308 (3C) of the Act. The report details the remuneration arrangements for the Comms Group’s key management personnel (KMP).
The report is structured as follows:
-
(a) Key management personnel (KMP) covered in this report
-
(b) Principles used to determine nature and amount of remuneration
-
(c) Details of remuneration
-
(d) Share based compensation
-
(e) Service agreements
-
(f) Additional disclosures relating to KMP
(a) Key management personnel covered in this report
Non-executive and executive directors (see page 11 for details about each director)
John Mackay Non-Executive Chairman (retired as Chair 18 July 2024) Peter McGrath Executive Director, Chief Executive Officer Benjamen Jennings Non-Executive Director Claire Bibby Non-Executive Director Ryan O’Hare Non-Executive Director (appointed Chair 18 July 2024)
Other key management personnel Matthew Beale Chief Financial Officer
(b) Principles used to determine nature and amount of remuneration
Remuneration policy
The Board’s objective is to ensure that Comms Group’s remuneration supports achievement of the Company’s strategy and drives performance and behaviours which are in the Company’s best interests. Remuneration matters will be handled by the Nomination and Remuneration Committee, which is a sub-committee of the Board.
People and Culture Committee
The objective of the People and Culture Committee is to help the Board achieve its objective to ensure the Company:
-
has a board of an effective composition, size and commitment to adequately discharge its responsibilities and duties;
-
has coherent remuneration policies and practices to attract and retain executives and directors who will create value for shareholders;
-
observes those remuneration policies and practices; and
-
fairly and responsibly rewards executives having regard to the performance of the Company, the performance of the executives and the general external pay environment.
In carrying out its duties the People and Culture Committee will assess the appropriateness of the nature and amount of remuneration on an annual basis, by reference to relevant employment market conditions. The overall objective is to ensure maximum stakeholder benefits from the attraction and retention of a high-quality executive team. The People and Culture Committee forms its own independent decisions on KMP remuneration
The key principles which govern the Company’s remuneration framework are to:
-
Link executive rewards to the creation of shareholder value;
-
Provide market competitive remuneration package, with appropriate balance of fixed and variable remuneration;
-
Ensure variable portion of executive remuneration is dependent upon meeting pre-determined performance objectives;
-
Allow for Board discretion to be applied, in order to ensure that remuneration outcomes are appropriate for the Company’s circumstances; and
-
Ensure that performance objectives for variable remuneration are aligned to the drivers of the Group’s success and the achievement of overall business objectives.
Remuneration for key management personnel is linked to the performance of the Group. Directors and key management personnel are issued with share performance rights, which are directly linked to the performance of the Group in the form of share price targets. The remaining short-term incentives, in the form of cash bonuses, are paid at the discretion of the People and Culture Committee. The People and Culture Committee is of the view that the above arrangements will continue to improve shareholder wealth over the coming years.
(c) Details of remuneration
Remuneration of Key Management Personnel
Each of the Non-Executive Directors has entered into an appointment letter with the Company, confirming the terms of their appointment, their roles and responsibilities and the Company’s expectations of them as Directors.
Comms Group Limited | 2024 Annual Report 13
Directors’ Report
Under the Company’s Constitution, the Directors decide the total amount paid to all Directors as remuneration for their services as a director. However, subject to the ASX Listing Rules, the total amount paid to all Non-Executive Directors for their services must not exceed an aggregate maximum amount of $400,000 per annum or any other maximum amount determined by the Company in a general meeting.
Non-executive director remuneration currently consists of:
-
For the financial year ended 30 June 2024, to John Mackay (independent) for serving as chair a base fee of $81,777 per annum, to Benjamen Jennings for serving as a director a base fee of $45,413 per annum, to Claire Bibby (independent) for serving as a director a base fee of $45,413 per annum and to Ryan O’Hare for serving as a director a base fee of $45,413 per annum; and
-
Statutory superannuation, equivalent to the Government Superannuation Guarantee amount.
Executive remuneration currently consists of:
-
For the financial year ended 30 June 2024, to Peter McGrath for serving as Managing Director a base wage of $329,600 per annum and cash bonus of $103,381 and Matthew Beale for serving as Chief Financial officer a base wage of $236,490 per annum and cash bonus of $25,162; and
-
Statutory superannuation, equivalent to the Government Superannuation Guarantee amount.
Details of remuneration of the KMPs of the Comms Group are set out in the following table. Cash salary and fees include annual leave entitlements.
==> picture [512 x 375] intentionally omitted <==
----- Start of picture text -----
Share-based
Short-term benefits Post-employment benefits
payments
Year Cash salary Cash Super- Termination Equity- Total
& fees bonus annuation payments settled
performance
rights
$ $ $ $ $ $
Non-executive Directors
John Mackay 2023 81,777 - 8,587 - 27,176 117,540
2024 81,777 - 8,995 - 21,587 112,360
Benjamen Jennings 2023 45,413 - 4,768 - 22,317 72,498
2024 45,413 - 4,995 - 21,369 71,777
Claire Bibby 2023 45,413 - 4,768 - 24,023 74,204
2024 45,413 - 4,995 - 23,392 73,801
Ryan O’Hare 2023 45,413 - 4,768 - 20,930 71,111
2024 45,413 - 4,995 - 20,931 71,339
Executive Director
Peter McGrath 2023 318,769 103,056 27,240 - 264,859 713,924
2024 329,600 103,381 27,399 - 174,782 635,161
Other KMP
Matthew Beale 2023 229,909 27,012 24,428 - 59,816 341,165
2024 236,490 25,162 24,428 - 44,070 330,150
Total 2023 766,694 130,068 74,559 - 419,121 1,390,442
Total 2024 784,107 128,543 75,808 - 306,130 1,294,588
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 14
Directors’ Report
The proportion of remuneration linked to performance and the fixed proportion are as follows:
==> picture [511 x 192] intentionally omitted <==
----- Start of picture text -----
Fixed remuneration At risk
2024 2023 2024 2023
Non-executive Directors
John Mackay 81% 77% 19% 23%
Benjamen Jennings 70% 69% 30% 31%
Claire Bibby 68% 68% 32% 32%
Ryan O’Hare 71% 71% 29% 29%
Executive Director
Peter McGrath 56% 48% 44% 52%
Other KMP
Matthew Beale 79% 75% 21% 25%
----- End of picture text -----
Cash bonuses are discretionary and subject to the employee’s contract. The bonus paid is dependent upon the employee’s service and company performance, with the level of bonus approximately in line with that paid for the prior year, adjusted for relative changes in the level of financial performance and performance against budget. The amounts payable is approved by the Board of Directors prior to payment.
Statutory performance indicators
The Board aims to align executive remuneration to the Group’s strategic and business objectives and the creation of shareholder wealth. The table below shows measures of the Group’s financial performance over the last five years as required by the Corporations Act 2001. However, these are not necessarily consistent with the measures used in determining the variable amounts of remuneration to be awarded to KMPs that may also include reference to non-financial key performance indicators and events. As a consequence there may not always be a direct correlation between the statutory key performance measures and the variable remuneration awarded.
==> picture [511 x 138] intentionally omitted <==
----- Start of picture text -----
2020 2021 2022 2023 2024
Operating revenue ($m) 19.1 25.1 41.0 51.9 55.5
Profit / (loss) before income tax ($m) 1.3 0.7 (0.8) 0.5 0.1
Underlying EBITDA ($m) 2.5 3.2 4.1 4.8 6.6
Basic earnings per share (cents) 1.39 0.22 (0.19) (0.15) (0.03)
Dividend payout ratio - - - - -
Total KMP remuneration as a % of operating revenue 4.3 3.7 2.6 2.7 2.3
Total KMP cash bonus as a % of Underlying EBITDA - 4.1 3.4 2.7 2.0
----- End of picture text -----
It should be noted that during a period of significant growth particularly over the last 4 years, Profit /(Loss) before income tax includes incurring significant one-off acquisition, global expansion (including overseas license application fees) and other costs that skews the underlying growth in the business.
Comms Group Limited | 2024 Annual Report 15
Directors’ Report
(d) Share based compensation.
Long Term Incentive Scheme
During the year a total of 6,500,000 performance rights were issued to Directors and Management under the Performance Rights Plan with 300,000 rights forfeited before the end of the year.
Performance Rights issued during the year and issued in all prior years are subject to new plan rules approved at the 2022 Annual General Meeting held on 22 November 2022, as follows:
-
Based on share price hurdles, 30% are subject to vesting at either 12.5 or 15 cents per share, earliest of 18 months from grant date and 30% are subject to vesting at 20 cents per share, earliest 30 months from grant date and based on continuous employment, 20% are subject to vesting 24 months from the grant date, 10% are subject to vesting 36 months from the grant date and 10% are subject to vesting 48 months from the grant date.
-
Based on continuous employment, one-third are subject to vesting 24 months from the grant date, one-third are subject to vesting 36 months from the grant date and one-third are subject to vesting 48 months from the grant date.
Set out below are summaries of performance rights issued under the scheme to the end of the year, subject to new plan rules:
==> picture [511 x 503] intentionally omitted <==
----- Start of picture text -----
60 % of
Grant date Expiry date the yearBalance start of at the 18mths / 50% total grants price: 50% Vesting total grants based on Vesting 40 % of tenure Granted the yearVested during Exercised Forfeited the yearBalance end of at the
30 mths
2024
20% 24mths /
23/07/2019 22/07/2024 10% 36 mths / - 1,485,000 1,785,000 - 8,910,000
10,695,000 [$0.125 / $0.20]
10% 48 Months
20% 24mths /
28/04/2020 27/04/2025 890,000 $0.125 / $0.20 10% 36 mths / - 50,000 50,000 - 840,000
10% 48 Months
20% 24mths /
24/11/2020 23/11/2025 1,250,000 $0.15 / $0.20 10% 36 mths / - 150,000 200,000 - 1,050,000
10% 48 Months
20% 24mths /
5/02/2021 4/02/2026 3,000,000 $0.15 / $0.20 10% 36 mths / - 300,000 600,000 - 2,400,000
10% 48 Months
20% 24mths /
20/04/2021 19/04/2026 1,300,000 $0.15 / $0.20 10% 36 mths / - 130,000 290,000 - 1,010,000
10% 48 Months
20% 24mths /
21/01/2022 20/01/2027 5,230,000 $0.15 / $0.20 10% 36 mths / - 956,000 - 300,000 4,930,000
10% 48 Months
20% 24mths /
24/02/2022 23/02/2027 2,000,000 $0.15 / $0.20 10% 36 mths / - 400,000 400,000 - 1,600,000
10% 48 Months
20% 24mths /
18/05/2022 17/05/2027 2,150,000 $0.15 / $0.20 10% 36 mths / - 430,000 60,000 - 2,090,000
10% 48 Months
20% 24mths /
22/07/2022 21/07/2027 5,000,000 $0.15 / $0.20 10% 36 mths / - - - - 5,000,000
10% 48 Months
20% 24mths /
1/12/2022 30/11/2027 5,800,000 $0.15 / $0.20 10% 36 mths / - - - - 5,800,000
10% 48 Months
20% 24mths /
4/08/2023 4/08/2028 - $0.15 / $0.20 10% 36 mths / 500,000 - - - 500,000
10% 48 Months
33% 24mths /
21/11/2023 21/11/2028 - n/a 33% 36 mths / 6,000,000 - - - 6,000,000
33% 48 Months
TOTAL 37,315,000 6,500,000 3,901,000 3,385,000 300,000 40,130,000
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 16
Directors’ Report
The conditions for vesting prior to new plan rules being approved at the 2022 Annual General Meeting held were as follows:
-
The employee is continuously employed or continues to provide services to the Company up to the vesting period;
-
The following applies to 50% of the total number of performance rights that may vest (tranche A):
-
Comms Group Share price hurdle of either 12.5, 15 or 20 cents (whichever is applicable to the employee) achieved
- during the term. The share price hurdle must be reached on at least 20 consecutive trading days at any time during the term of the performance rights in order to satisfy this hurdle. The minimum vesting period is 18 months from grant date;
-
The following applies to 50% of the total number of performance rights that may vest (tranche B):
-
Comms Group Share price hurdle of either 20, 25 or 30 cents (whichever is applicable to the employee) achieved during the term. The share price hurdle must be reached on at least 20 consecutive trading days at any time during the term of the performance rights in order to satisfy this hurdle. The minimum vesting period is 30 months from the grant date.
Set out below are summaries of performance rights issued under the prior scheme rules to the end of the prior year:
==> picture [511 x 435] intentionally omitted <==
----- Start of picture text -----
60 % of
Grant date Expiry date the yearBalance start of at the 18mths / 50% total grants price: 50% Vesting total grants based on Vesting 40 % of tenure Granted the yearVested during Exercised Forfeited the yearBalance end of at the
30 mths
2023
20% 24mths /
23/07/2019 22/07/2024 14,850,000 $0.125 / $0.20 10% 36 mths / - 4,455,000 4,155,000 - 10,695,000
10% 48 Months
20% 24mths /
28/04/2020 27/04/2025 2,900,000 $0.125 / $0.20 10% 36 mths / - 420,000 420,000 1,590,000 890,000
10% 48 Months
20% 24mths /
24/11/2020 23/11/2025 1,500,000 $0.15 / $0.20 10% 36 mths / - 300,000 250,000 - 1,250,000
10% 48 Months
20% 24mths /
5/02/2021 4/02/2026 3,000,000 $0.15 / $0.20 10% 36 mths / - 600,000 - - 3,000,000
10% 48 Months
20% 24mths /
20/04/2021 19/04/2026 1,300,000 $0.15 / $0.20 10% 36 mths / - 260,000 - - 1,300,000
10% 48 Months
20% 24mths /
21/01/2022 20/01/2027 5,980,000 $0.15 / $0.20 10% 36 mths / - - - 750,000 5,230,000
10% 48 Months
20% 24mths /
24/02/2022 23/02/2027 2,000,000 $0.15 / $0.20 10% 36 mths / - - - - 2,000,000
10% 48 Months
20% 24mths /
18/05/2022 17/05/2027 3,900,000 $0.15 / $0.20 10% 36 mths / - - - 1,750,000 2,150,000
10% 48 Months
20% 24mths /
22/07/2022 21/07/2027 - $0.15 / $0.20 10% 36 mths / 6,000,000 - - 1,000,000 5,000,000
10% 48 Months
20% 24mths /
1/12/2022 30/11/2027 - $0.15 / $0.20 10% 36 mths / 6,100,000 - - 300,000 5,800,000
10% 48 Months
TOTAL 35,430,000 12,100,000 6,035,000 4,825,000 5,390,000 37,315,000
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 17
Directors’ Report
The incremental Fair value as a result of approval of the new plan at The Annual General Meeting held on 22nd November 2022 is as follow:
==> picture [511 x 349] intentionally omitted <==
----- Start of picture text -----
Old plan rules New Plan Rules
100 % of total grants vesting
60 % of total grants Vesting 40 % of total grants Vesting based on tenure:
on share price hurdle price:
price: 50% 18months / 50% 24 months/ 25% 36 months/
60% 18months /
50% 30 months 25% 48 Months
40% 30 months
Grant date Incremental Incremental Incremental Incremental Incremental
Grant date
fair value fair value fair value fair value fair value fair value fair value
Grant date of grants of grants of grants of grants of grants of grants of grants
vesting in vesting in vesting in vesting in vesting in vesting in vesting in
18 months
30 months 18 months 30 months 24 months 36 months 48 months
23/07/2019 $0.024 $0.016 $0.000 $0.000 $0.018 $0.034 $0.034
28/04/2020 $0.058 $0.049 $0.000 $0.000 $0.018 $0.034 $0.034
16/11/2020(1) $0.074 $0.054 $0.000 $0.000 $0.000 $0.000 $0.000
24/11/2020 $0.081 $0.068 $0.000 $0.000 $0.022 $0.034 $0.034
24/11/2020 $0.081 $0.068 $0.000 $0.000 $0.022 $0.034 $0.034
5/02/2021 $0.059 $0.055 $0.008 $0.010 $0.030 $0.045 $0.045
20/04/2021 $0.049 $0.038 $0.008 $0.010 $0.030 $0.045 $0.045
21/01/2022 $0.089 $0.072 $0.008 $0.010 $0.030 $0.045 $0.045
24/02/2022 $0.072 $0.057 $0.008 $0.010 $0.030 $0.045 $0.045
18/05/2022 $0.066 $0.053 $0.008 $0.010 $0.030 $0.045 $0.045
22/07/2022 $0.065 $0.061 $0.000 $0.000 $0.022 $0.034 $0.034
----- End of picture text -----
The above incremental fair values will be realised as an expense over the period from the modification date to the end of the vesting period. The expense of the original share performance rights will continue to be realised as if the terms had not been modified.
The grant on 1st December 2022 was after the new plan rules were approved in The Annual General Meeting held on 22 November 2022.
The weighted average share price during the financial year was $0.065 (2023: $0.073).
The weighted average remaining contractual life through to the expiry date of share performance rights outstanding at the end of the financial year was 2.37 years (2023: 2.90 years).
Comms Group Limited | 2024 Annual Report 18
Directors’ Report
For share performance rights granted during the current financial year, the valuation input models used to determine the fair value at the grant date are as follows:
==> picture [511 x 135] intentionally omitted <==
----- Start of picture text -----
60 % of
Fair value
Grant date Expiry date price at Share grant date 18mths / 50% total grants price: 50% Vesting total grants based on Vesting 40 % of tenure total grants based on 100 % of Vesting tenure Expected volatility Dividend yield Risk-free interest rate Fair value 18 mths / 30 mthsat grant date: based on at grant vesting date:
Tenure
30 mths
20% 24mths /
$0.053 /
4/08/2023 4/08/2028 $0.074 $0.15 / $0.20 10% 36 mths / n/a 51.5% - 4.35%
$0.044 $0.074
10% 48 Months
33% 24mths /
21/11/2023 21/11/2028 $0.059 n/a n/a 33% 36 mths / n/a - n/a n/a $0.059
33% 48 Months
----- End of picture text -----
The performance rights granted on the 4 August 2023 will vest provided the following conditions are met:
-
The employee is continuously employed or continues to provide services to the Company up to the vesting period;
-
The following applies to 30% of the total number of performance rights that may vest:
-
Comms Group Share price hurdle of 15 cents achieved during the term. The share price hurdle must be reached on at least 20 consecutive trading days at any time during the term of the performance rights in order to satisfy this hurdle. The minimum vesting period is 18 months from grant date.
-
The following applies to 30% of the total number of performance rights that may vest:
-
Comms Group Share price hurdle of 20 cents achieved during the term. The share price hurdle must be reached on at least 20 consecutive trading days at any time during the term of the performance rights in order to satisfy this hurdle. The minimum vesting period is 30 months from grant date.
-
The following applies to 20% of the total number of performance rights that may vest:
-
24 months from grant date based on continuous employment.
-
The following applies to 10% of the total number of performance rights that may vest:
-
36 months from grant date based on continuous employment.
-
The following applies to 10% of the total number of performance rights that may vest:
-
48 months from grant date based on continuous employment.
The performance rights granted on the 21 November 2023 will vest provided the following conditions are met:
-
The employee is continuously employed or continues to provide services to the Company up to the vesting period;
-
The following applies to one-third of the total number of performance rights that may vest:
-
24 months from grant date based on continuous employment.
-
The following applies to one-third of the total number of performance rights that may vest:
-
36 months from grant date based on continuous employment.
-
The following applies to one-third of the total number of performance rights that may vest:
-
48 months from grant date based on continuous employment.
The exercise price is $nil and the expiry date is 5 years after the grant date of the performance rights.
Issue of shares
There was no issue of shares to directors or other KMP as part of compensation during the year.
Issue of options
There was no issue of options to directors or other KMP as part of compensation during the year.
Comms Group Limited | 2024 Annual Report 19
Directors’ Report
(e) Service agreements
Director related entity remuneration
Benjamen Jennings is a director of Outforce Pty Ltd, which provide business process outsourcing services. Total amounts paid by the Group for the year ended 30 June 2024 were $519,783 (2023: $461,253). There was $nil outstanding as a trade payable as at 30 June 2024.
Ryan O’Hare is a Director of Next Green Group Pty Ltd that owns Next Business Energy Pty Ltd who provides electricity to Next Telecom. Total amounts paid by the Group for the year ended 30 June 2024 were $7,847 (2023: $5,786). There was $nil outstanding as a trade payable as at 30 June 2024.
All transactions with these entities have been made on an arms-length basis.
Chief Executive Officer (CEO) and Managing Director employment contract
Comms Group has entered into an executive contract with Peter McGrath to govern his employment with the Group as CEO which includes:
-
No fixed term;
-
Total compensation of $371,136 per annum (including superannuation entitlements);
-
Maximum short-term incentive of 35% of base salary plus superannuation entitlements primarily based on achievement of agreed KPIs if set by the People and Culture Committee and the Board, otherwise primarily based on the employee’s own performance and the financial performance of the Group relative to budget and the prior year;
-
5,400,000 performance rights under the performance Rights Plan granted 19 July 2024, 30% are subject to vesting at 12.5 cents per share, earliest of 18 months from grant date, 30% are subject to vesting at 20 cents per share, earliest 30 months from grant date and 20% are subject to vesting 24 months from grant date, 10% are subject to vesting 36 months from the grant date and 10% are subject to vesting 48 months from the grant date;
-
4,000,000 performance rights under the performance Rights Plan granted 21 January 2022, 30% are subject to vesting at 15 cents per share, earliest of 18 months from grant date, 30% are subject to vesting at 20 cents per share, earliest 30 months from grant date and 20% are subject to vesting 24 months from grant date, 10% are subject to vesting 36 months from the grant date and 10% are subject to vesting 48 months from the grant date;
-
4,500,000 performance rights under the performance Rights Plan granted 21 November 2023, one-third are subject to vesting 24 months from grant date, one-third are subject to vesting 36 months from the grant date and one-third are subject to vesting 48 months from the grant date;
-
The right to terminate the CEO’s employment is nine months’ notice by the Group and six months’ notice by the CEO. Either party may elect to terminate employment in case of change of control and termination payment in the event of a change of control is nine months payment; and
-
Non-compete restrictions on the employee for a period of up to six months post-employment.
Note that the 5,400,000 performance rights granted on 19 July 2024 are to replace unvested performance rights granted on 22 August 2019 that expired on 22 July 2024. The unvested rights that expired were those subject to vesting at 12.5 cents per share and those subject to vesting at 20 cents per share. The balance of rights granted on 22 August 2019 (subject to vesting 24, 36 and 48 months from grant date) all vested and exercised converting the right into an equal number of ordinary shares.
Chief Financial Officer (CFO) employment contract
Comms Group has entered into an executive contract with Matthew Beale to govern his employment with the Group as Chief Financial Officer (CFO) which includes:
-
Total compensation of $273,280 per annum (including superannuation entitlements);
-
500,000 performance rights under the performance Rights Plan granted 28 April 2020, 30% are subject to vesting at 12.5 cents per share, earliest of 18 months from grant date, 30% are subject to vesting at 20 cents per share, earliest 30 months from grant date and 20% are subject to vesting 24 months from grant date, 10% are subject to vesting 36 months from the grant date and 10% are subject to vesting 48 months from the grant date;
-
1,000,000 performance rights under the performance Rights Plan granted 24 November 2020, 30% are subject to vesting at 15 cents per share, earliest of 18 months from grant date, 30% are subject to vesting at 20 cents per share, earliest 30 months from grant date and 20% are subject to vesting 24 months from grant date, 10% are subject to vesting 36 months from the grant date and 10% are subject to vesting 48 months from the grant date;
Comms Group Limited | 2024 Annual Report 20
Directors’ Report
-
250,000 performance rights under the performance Rights Plan granted 21 January 2022, 30% are subject to vesting at 15 cents per share, earliest of 18 months from grant date, 30% are subject to vesting at 20 cents per share, earliest 30 months from grant date and 20% are subject to vesting 24 months from grant date, 10% are subject to vesting 36 months from the grant date and 10% are subject to vesting 48 months from the grant date;
-
1,000,000 performance rights under the performance Rights Plan granted 22 July 2022, 30% are subject to vesting at 15 cents per share, earliest of 18 months from grant date, 30% are subject to vesting at 20 cents per share, earliest 30 months from grant date and 20% are subject to vesting 24 months from grant date, 10% are subject to vesting 36 months from the grant date and 10% are subject to vesting 48 months from the grant date;
-
500,000 performance rights under the performance Rights Plan granted 21 November 2023, one-third are subject to vesting 24 months from grant date, one-third are subject to vesting 36 months from the grant date and one-third are subject to vesting 48 months from the grant date;
-
Maximum short term discretionary incentive of $30,000 per annum primarily based on the employee’s own performance and the financial performance of the Group to budget and the prior year;
-
The right to terminate the CFO’s employment is four months’ notice by the Group and three months’ notice by the CFO. In the event termination occurs within twelve months of a change of control, then the Group gives six months’ notice; and
-
No non-compete restrictions post-employment.
(f) Additional disclosures relating to KMP
Shareholding
Key Management Personnel equity disclosures relate only to equity instruments of the Company.
The number of shares held in the Company during the year by each director or KMP of the Group including their relevant interests, is set out below:
==> picture [511 x 173] intentionally omitted <==
----- Start of picture text -----
Ordinary shares held 30 June Total shares compensation Granted as Exercise of grant of movements - Other held 30 June Total shares Total shares at date of
2023 during the year right purchases 2024 this report
John Mackay 2,106,250 - 150,000 - 2,256,250 2,256,250
Peter McGrath 21,156,067 - 900,000 1,600,000 23,656,067 23,656,067
Benjamen 15,875,071 - 100,000 350,000 16,325,071 16,325,071
Jennings
Claire Bibby 370,334 - 50,000 - 420,334 420,334
Ryan O’Hare 46,138,573 - - - 46,138,573 46,138,573
Matthew Beale 3,401,590 - 200,000 - 3,601,590 3,601,590
Total 89,047,885 - 1,400,000 1,950,000 92,397,885 92,397,885
----- End of picture text -----
Shares issued on completion of business combinations
There were no shares issued on completion of business acquisitions to directors or KMP during the year.
Comms Group Limited | 2024 Annual Report 21
Directors’ Report
End of Remuneration Report
Shares under option
There were no ordinary shares of Comms Group Limited under option at the date of this report.
Shares under performance rights
Unissued ordinary shares of Comms Group Limited under performance rights at the date of this report are as follows:
==> picture [512 x 299] intentionally omitted <==
----- Start of picture text -----
60 % of total grants Vesting price:
Grant date 40 % of total grants Vesting based on tenure
50% 18mths / 50% 30 mths
23/07/2019 $0.125 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
1/05/2020 $0.125 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
16/11/2020 $0.15 / $0.20 20% 24 months / 10% 36 months / 10% 48 Months
24/11/2020 $0.15 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
24/11/2020 $0.15 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
5/02/2021 $0.15 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
20/04/2021 $0.15 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
21/01/2022 $0.15 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
24/02/2022 $0.15 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
18/05/2022 $0.15 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
22/07/2022 $0.15 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
1/12/2022 $0.15 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
4/08/2023 $0.15 / $0.20 20% 24 months / 10% 36 months / 10% 48 months
Grant date 100 % of total grants Vesting based on tenure
21/11/2023 One-third 24 months / one-third 36 months / one-third 48 months
----- End of picture text -----
Unissued ordinary shares of Comms Group Limited under performance rights at the date of this report are 38,554,000.
4,301,000 were issued during the year ended 30 June 2024 and up to the date of this report on the exercise of vested performance rights granted.
Proceedings on behalf of the Company
No person has applied for leave of a Court to bring proceedings on behalf of the Group or intervene in any proceedings to which the Group is a party for the purpose of taking responsibility on behalf of the Group for all or any part of those proceedings. The Group was not a party to any such proceedings during the year.
Non-audit services
BDO Audit Pty Ltd is the Group’s auditor in accordance with section 327 of the Corporations Act 2001.
The Board of Directors, in accordance with advice from the Audit, Compliance and Risk Management Committee are satisfied that the provision of non-audit services during the year is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The Directors are satisfied that the services disclosed in note 28 do not compromise the external auditor’s independence for the following reasons:
-
All non-audit services are reviewed by the Audit, Compliance and Risk Management Committee prior to commencement to ensure they do not adversely affect the integrity and objectivity of the auditor; and
-
The nature of the services provided do not compromise the general principles relating to auditor independence in accordance with APES 110: Code of Ethics for Professional Accountants set by the Accounting Professional and Ethical Standards Board.
Comms Group Limited | 2024 Annual Report 22
Directors’ Report
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 24.
Rounding of amounts
The Company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to ‘rounding-off’. The amounts in this report have been rounded off in accordance with that Corporations Instrument to the nearest dollar.
Corporate governance statement
Comms Group Limited and the Board are committed to achieving and demonstrating the highest standards of corporate governance. Comms Group Limited has reviewed its corporate governance practices against the Corporate Governance Principles & Recommendations (3rd edition) published by the ASX Corporate Governance Council.
The 2024 corporate governance statement reflects the corporate governance practices in place throughout the 2024 financial year. The 2024 corporate governance statement which is approved at the same time as the Annual Report can be viewed at www.commsgroup.limited/corporate-governance
This report is made in accordance with a resolution of directors.
Ryan O’Hare Director
Sydney 21 August 2024
Comms Group Limited | 2024 Annual Report 23
Tel: +61 2 9251 4100 Level 11, 1 Margaret Street Fax: +61 2 9240 9821 Sydney NSW 2000 www.bdo.com.au Australia
==> picture [78 x 30] intentionally omitted <==
DECLARATION OF INDEPENDENCE BY GARETH FEW TO THE DIRECTORS OF COMMS GROUP LIMITED
As lead auditor of Comms Group Limited for the year ended 30 June 2024, I declare that, to the best of my knowledge and belief, there have been:
-
No contraventions of the auditor independence requirements of the Corporations Act 2001 relation to the audit; and
-
No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Comms Group Limited and the entities it controlled during the period.
==> picture [96 x 48] intentionally omitted <==
Gareth Few
Director
BDO Audit Pty Ltd
Sydney
21 August 2024
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
Comms Group Limited Consolidated Statement of Profit or Loss and Other Comprehensive Income
==> picture [512 x 536] intentionally omitted <==
----- Start of picture text -----
Notes 30 June 30 June
2024 2023
$ $
Revenue 4 55,460,727 51,919,514
Other income 154,804 2,680,451
55,615,531 54,599,965
Cost of sales (29,133,421) (27,676,410)
Employee benefits expense 5 (16,017,164) (16,024,794)
Administration expenses 5 (2,211,371) (2,766,775)
Sales & marketing expenses (1,062,393) (1,127,105)
Information technology expenses (1,418,947) (1,316,004)
Professional fees (950,684) (622,222)
Property expenses (487,637) (460,187)
Finance expenses 5 (896,827) (1,025,591)
Depreciation & amortisation 5 (3,374,625) (3,089,997)
Profit before income tax 62,462 480,880
Income tax (expense) 6 (165,558) (1,058,610)
(Loss) for the period (103,096) (577,730)
Other comprehensive income
Foreign currency translation 8,225 (119,896)
Total comprehensive (Loss) attributable
(94,871) (697,626)
to shareholders
Earnings per share for profit / (loss) from continuing operations
attributable to the ordinary equity holders of the company:
Cents Cents
Basic earnings per share 22 (0.03) (0.15)
Diluted earnings per share 22 (0.03) (0.15)
----- End of picture text -----
The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.
Comms Group Limited | 2024 Annual Report 25
Comms Group Limited Consolidated Statement of Financial Position
==> picture [511 x 627] intentionally omitted <==
----- Start of picture text -----
Notes 30 June 30 June
2024 2023
Current assets $ $
Cash and cash equivalents 3,576,040 1,928,582
Trade and other receivables 8 6,122,306 5,572,767
Other current assets 9 1,925,089 2,113,964
Total current assets 11,623,435 9,615,313
Non-current Assets
Property, plant & equipment 10 248,375 178,744
Right of use assets 11 1,491,845 2,293,993
Goodwill 12 21,723,405 21,723,405
Intangible assets 12 19,953,345 22,047,434
Deferred tax assets 13 1,408,733 1,811,979
Total non-current assets 44,825,703 48,055,555
Total assets 56,449,138 57,670,868
Current liabilities
Trade and other payables 14 6,775,492 6,136,886
Contract Liabilities 16 660,075 688,094
Provisions 17 1,359,753 1,098,827
Borrowings 18 7,627,911 1,000,000
Lease liabilities 15 490,302 849,951
Income tax payable 166,711 124,401
Total current liabilities 17,080,244 9,898,159
Non-current liabilities
Provisions 17 178,055 187,150
Deferred tax liability 19 6,163,613 6,868,762
Borrowings 18 - 7,627,911
Lease liabilities 15 1,252,852 1,850,228
Total non-current liabilities 7,594,520 16,534,051
Total liabilities 24,674,764 26,432,210
Net assets 31,774,374 31,238,658
Equity
Share capital 20 48,930,371 48,930,371
Share based payment reserves 21 2,200,514 1,569,927
Foreign currency translation reserve (135,177) (143,402)
Accumulated losses (19,221,334) (19,118,238)
Total Equity 31,774,374 31,238,658
----- End of picture text -----
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
Comms Group Limited | 2024 Annual Report 26
Comms Group Limited Consolidated Statement of Changes in Equity
==> picture [512 x 430] intentionally omitted <==
----- Start of picture text -----
Share Share-based Foreign Retained Total
capital payments currency earnings
reserve translation
reserve
$ $ $ $ $
Balance at 1 July 2022 47,778,371 981,088 (23,506) (18,732,496) 30,003,457
- - -
Loss for the period to 30 June 2023 (577,730) (577,730)
Foreign currency translation - - (119,896) - (119,896)
- -
Total comprehensive loss for the period (119,896) (577,730) (697,626)
Transactions with owners in their capacity
as owners:
Deferred consideration 152,000 (152,000) - - -
Shares issued to vendors 1,000,000 - - - 1,000,000
Share based payments - 740,839 - 191,988 932,827
Balance at 30 June 2023 48,930,371 1,569,927 (143,402) (19,118,238) 31,238,658
Balance at 1 July 2023 48,930,371 1,569,927 (143,402) (19,118,238) 31,238,658
- - -
Loss for the period to 30 June 2024 (103,096) (103,096)
Foreign currency translation - - 8,225 - 8,225
Total comprehensive loss for the period - - 8,225 (103,096) (94,871)
Transactions with owners in their
capacity as owners:
Share based payments - 630,587 - - 630,587
Balance at 30 June 2024 48,930,371 2,200,514 (135,177) (19,221,334) 31,774,374
----- End of picture text -----
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
Comms Group Limited | 2024 Annual Report 27
Comms Group Limited Consolidated Statement of Cash Flows
==> picture [511 x 447] intentionally omitted <==
----- Start of picture text -----
Notes 30 June 30 June
2024 2023
Cash flows from operating activities $ $
Receipts from customers (inclusive of GST) 60,479,102 56,295,301
Payments to suppliers and employees (inclusive
(55,326,301) (53,516,112)
of GST)
Interest received 13,087 1,056
Interest paid (788,607) (710,114)
Income tax paid (321,320) (256,504)
Net cash inflow from operating activities 7 4,055,961 1,813,627
Cash flows from investing activities
Payments for intangible assets (131,885) (249,229)
Payments for property, plant & equipment (205,264) (43,596)
Payments for purchase of businesses, net of cash -
(1,949,867)
acquired
Net cash outflow from investing activities (337,149) (2,242,692)
Cash flows from financing activities
Lease payments (1,071,354) (1,089,513)
Net (repayments) / proceeds from borrowings 24 (1,000,000) 509,109
Net cash inflow from financing activities (2,071,354) (580,404)
Net increase / (decrease) in cash
1,647,458 (1,009,469)
and cash equivalentss
Cash and cash equivalents at the beginning
1,928,582 2,938,051
of the period
Cash and cash equivalents at end of period 3,576,040 1,928,582
----- End of picture text -----
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
Comms Group Limited | 2024 Annual Report 28
==> picture [554 x 638] intentionally omitted <==
----- Start of picture text -----
Note Page
1 Corporate information 30
2 Summary of significant accounting policies 30
3 Segment reporting 38
4 Revenue 40
5 Individually significant profit or loss items 41
6 Income tax expense 41
7 Reconciliation of profit after tax to net operating activities 42
8 Trade and other receivables 43
9 Other current assets 44
10 Property, plant and equipment 45
11 Right of use assets 46
12 Intangibles 47
13 Deferred tax asset 49
14 Trade and other payables 49
15 Lease liabilities 50
16 Contract Liabilities 50
17 Provisions 50
18 Borrowings 51
19 Deferred tax liability 52
20 Share capital 52
21 Share based payments reserve 53
22 Earnings per share 54
23 Share based payments 55
24 Financial risk management 59
25 Commitments and contingencies 61
26 Entities within the consolidated group 61
27 Events after reporting date 62
28 Auditor’s remuneration 62
29 Related party transactions 62
30 Parent entity information 63
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 29
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
1 Corporate Information
The consolidated financial statements and notes represent those of Comms Group Limited (the “Company”) and its controlled entities (collectively, the “Group”) for the year ended 30 June 2024. The financial statements are presented in Australian dollars, which is the Group’s functional and presentation currency.
Comms Group Limited is a company limited by shares, incorporated and domiciled in Australia. The Company was listed on the Australian Securities Exchange (ASX) on 21 December 2017 and is the ultimate parent entity in the Group.
A description of the nature of the Group’s operations and its principal activities are included in the directors’ report, which is not part of the financial statements.
The financial report was authorised for issue by the Board of Directors on 21 August 2024.
2 Summary of significant accounting policies
This note provides a list of the significant accounting policies adopted in the preparation of these consolidated financial statements.
(a) Basis of preparation
These general-purpose financial statements have been prepared in accordance with Accounting Standards and Interpretations issued by the Australian Standards Board (AASB) and the Corporations Act 2001. Comms Group is a for-profit entity for the purpose of preparing financial statements.
(i) Compliance with IFRS
The Financial statements of Comms Group also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
(ii) Historical cost convention
The financial statements have been prepared under the historical cost convention unless otherwise indicated.
(iii) New standards and interpretations adopted
The Group has adopted all new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board (AASB) that are mandatory for the current period.
(iv) New standards and interpretations adopted
New and amended standards and interpretations in issue but not yet effective.
The IASB has issued a number of new or amended accounting standards and interpretations that are not mandatory for the first time in the reporting period commenced 1 July 2023. The Group has assessed these
standards and interpretations and determined that there are no standards or amendments to standards that are not yet effective that are expected to have a material impact on the Group in the current reporting period.
(b) Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of the Group as at 30 June 2024 and the results of all subsidiaries for the year then ended. The Company and its subsidiaries together are referred to in these financial statements as the “consolidated entity”.
Subsidiaries are all those entities over which the consolidated entity has control. The consolidated entity controls an entity when the consolidated entity is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is gained by the consolidated entity. They are de-consolidated from the date that control ceases.
Intercompany transactions, balances and recognised gains on transactions between entities in the consolidated entity are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the consolidated entity.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, without the loss of control, is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable to the parent.
A list of controlled entities is contained in note 26 in the financial statements.
(c) Business combinations
The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the fair values of the assets transferred, liabilities incurred to the former owners of the acquired business, equity interests issued by the group, fair value of any asset or liability resulting from a contingent consideration arrangement, and fair value of any pre-existing equity interest in the subsidiary.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. The group recognises any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets.
Comms Group Limited | 2024 Annual Report 30
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
Acquisition-related costs are expensed as incurred. The excess of the consideration transferred, amount of any non-controlling interest in the acquired entity, and acquisition-date fair value of any previous equity interest in the acquired entity over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognised directly in profit or loss as a bargain purchase.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognised in profit or loss.
If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from such re-measurement are recognised in profit or loss.
Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts the provisional amounts recognised and also recognised additional assets or liabilities during the measurement period, based on new information obtained about the facts and circumstances that existed at the acquisition-date. The measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer receives all the information possible to determine fair value.
(d) Critical accounting estimates and judgements
Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors including expectations of future events that may have a financial impact on the Group and that are believed to be reasonable under the circumstances.
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
(i) Allowance for expected credit losses
The allowance for expected credit losses assessment requires a degree of estimation and judgement. It is based on the lifetime expected credit loss, grouped based on days overdue, and makes assumptions to allocate an overall expected credit loss rate for each group. These assumptions include recent sales experience, historical collection rates and forward-looking information.
(ii) Estimation of useful lives of assets
The Group reviews the estimated useful lives of property plant and equipment at the end of each financial year. The Group adjusts the remaining effective useful life of its assets to better reflect their actual usage and future economic benefit.
(iii) Goodwill and other indefinite life intangible assets
The Group tests annually, or more frequently if events or changes in circumstances indicate impairment, whether goodwill and other indefinite life intangible assets have suffered any impairment, in accordance with the accounting policy stated in note 2 (m). The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of assumptions, including estimated discount rates based on the current cost of capital and growth rates of the estimated future cash flows.
(iv) Recognition of deferred tax assets
The Group formed a tax consolidated group under Australian taxation law in the year ended 30 June 2022 and income tax has been accounted for on that basis. Historical losses accumulated by the operating subsidiaries in the group prior to and since acquisition by the Group have now been recognised in full as a deferred tax asset, in accordance with tax loss recoupment rules.
The Board has made a judgement to recognise a deferred tax asset in respect of current year tax losses and black hole expenditure.
(v) Business combinations
As discussed in (c) above, business combinations are initially accounted for at fair value on acquisition. The assessment of fair value can be provisional depending upon the date of the acquisition and the reporting end date. Fair value adjustments on the finalisation of the business combination accounting are retrospective, where applicable, to the period the combination occurred and may have an impact on the assets and liabilities, depreciation and amortisation reported.
(vi) Fair value measurement hierarchy
The Group is required to classify all assets and liabilities, measured at fair value, using a three level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being: Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date; Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 3: Unobservable inputs for the asset or liability. Considerable judgement is required to determine what is significant to fair value and therefore which category the asset or liability is placed in can be subjective.
Comms Group Limited | 2024 Annual Report 31
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
The fair value of assets and liabilities classified as level 3 is determined by the use of valuation models. These include discounted cash flow analysis or the use of observable inputs that require significant adjustments based on unobservable inputs.
(vii) Share-based payment transactions
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using either the Binomial or BlackScholes model taking into account the terms and conditions upon which the instruments were granted. The fair value of share performance rights is determined by using the 30-day volume weighted average price (VWAP) as at grant date. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit or loss and equity.
(viii) Incremental borrowing rate
Where the interest rate implicit in a lease cannot be readily determined, an incremental borrowing rate is estimated to discount future lease payments to measure the present value of the lease liability at the lease commencement date. Such a rate is based on what the Group estimates it would have to pay a third party to borrow the funds necessary to obtain an asset of a similar value to the right-of-use asset, with similar terms, security and economic environment.
(e) Revenue recognition
The Group recognises revenue as follows:
(i) Revenue from customers
Revenue recognised at an amount that reflects the consideration to which the Group is expected to be entitled in exchange for transferring goods or services to a customer. For each contract with a customer, the Group: identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction price which takes into account estimates of variable consideration and the time value of money; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services promised.
Contracts with customers can be summarised into the following distinct and separate transactions (there is no bundling of hardware, installation, and monthly ongoing fees). The key driver for keeping this separate is efficiency of working capital; meaning it is advantageous to invoice separately upfront hardware and installation costs rather than finance them internally for later recovery from the monthly usage charges. By keeping the performance obligations separate it reduces the working capital drain
on the business whilst making separation of transactions easier to identify for revenue recognition:
-
Voice network income;
-
Data network income; and
-
Managed services income.
The total price that is contracted to be paid for the above transactions are allocated to the contract stages and recognised as follows:
-
Services which include – hosted voice, data and enterprise networks, managed IT services and cloud-based communication enablement services are recognised over time on a straight-line basis, as the services are rendered; and
-
Hardware sales are recognised at the point in time where delivery has been made and control has been transferred to the customer.
Voice, data and managed services can either be billed in arrears for the preceding month’s services or billed in advance of the following month’s usage. Amounts billed in advance are recognised as contract liabilities on the statement of financial position.
(ii) Interest
Bank interest is recognised when received.
(iii) Other income
Other income is recognised when it is received or when the right to receive payment is established.
(f) Income tax
The Group formed a tax consolidated group under Australian taxation law in the year ended 30 June 2022 and income tax has been accounted for on that basis. The income tax expense or credit for the year is the tax payable on the current year’s taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period in the countries where the Group’s subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. However, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill. Deferred income tax is also not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable
Comms Group Limited | 2024 Annual Report 32
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the end of the reporting year and are expected to apply when the related deferred income tax asset is recognised or the deferred income tax liability is settled.
Deferred tax assets are recognised only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.
(i) Investment allowances and similar tax incentives
Companies within the Group may be entitled to claim special tax deductions for investments in qualifying assets or in relation to qualifying expenditure (e.g. Research and Development Tax Incentive regime in Australia or other investment allowances). The Group accounts for such allowances as tax credits, which means that the allowance reduces income tax payable and current tax expense.
(g) Cash and cash equivalents
For the purposes of presentation in the Statement of Cash Flows, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other shortterm, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the Consolidated Statement of Financial Position.
(h) Trade receivables
Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for expected credit
losses. Trade receivables are generally due for settlement within 15-30 days. They are presented as current assets.
The Group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.
Other receivables are recognised at amortised cost, less any allowance for expected credit losses.
See note 8 for further information about the Group’s accounting for trade receivables.
(i) Contract Liabilities
Contract Liabilities represents the Group’s obligation to transfer goods or services to a customer and are recognised when a customer pays consideration, or when the Group recognised a receivable to reflect its unconditional right to consideration (whichever is earlier) before the Group has transferred the goods or services to the customer.
(j) Property, plant and equipment
Property, plant, and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items. Cost may also include transfers from equity of any gains or losses on qualifying cash flow hedges of foreign currency purchases of property, plant and equipment.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset is recognised when replaced. All other repairs and maintenance are charged to profit or loss during the reporting year in which they are incurred.
Depreciation is calculated using the straight-line or diminishing value method to allocate their cost or revalued amounts, net of their residual values, over their estimated useful lives or, in the case of leasehold improvements and certain leased plant and equipment, the shorter lease term. The depreciation rates used for each class of depreciable assets are follows:
| Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method, less any allowance for expected credit |
The depreciation rates used for each class of depreciable assets are follows: |
|---|---|
| Method Rate |
|
| Computer equipment | Straight-line 25-33% |
| Leasehold improvements | Diminishingvalue 13% |
| Furniture and fittings | Diminishingvalue 15-40% |
| Motor vehicles | Straight-line 8% |
Comms Group Limited | 2024 Annual Report 33
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount (note 2 (m).
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in profit or loss.
(k) Right of use assets
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site or asset.
Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful life of the asset, whichever is the shorter. Where the group expects to obtain ownership of the leased asset at the end of the lease term, the depreciation is over its estimated useful life. Right-of-use assets are subject to impairment or adjusted for any remeasurement of lease liabilities.
(l) Intangible assets
(i) Goodwill
Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill is not amortised, but it is tested for impairment annually, or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those cash-generating units or groups of cash-generating units (CGU) that are expected to benefit from the business combination in which the goodwill arose.
Goodwill is measured as described in note 2 (c).
(ii) Customer contracts and brand
Customer contracts and brands acquired in a business combination are recognised at fair value at the acquisition date. Where they are deemed to have a finite useful life they are subsequently carried at cost less accumulated amortisation and impairment losses.
(iii) Internally generated software
All assets reported as internally generated software are held at cost less accumulated recognised and
impairment losses. Intangibles include costs in relation to the development of software systems and products where future benefits are expected to exceed these costs. Costs recognised include external direct costs of materials and services and direct payroll and payroll-related costs of employees’ time spent on the project during the development phase.
Software and product development costs are only recognised following completion of technical feasibility and where the Group has an intention and ability to use the asset.
Amortisation is calculated on a straight-line basis on all internally generated software products commencing from the time the asset is ready for use over the useful life of the asset not exceeding 5 years in any case.
The useful lives of these intangible assets are assessed to be either finite or indefinite.
Where recognised is charged on assets with finite lives, this expense is taken to the consolidated statement of comprehensive income in the expense category ‘depreciation and amortisation’.
Intangible assets with a finite life are tested for impairment where an indicator of impairment exists; and in the case of indefinite life intangibles, they are tested annually—either individually at the CGU level or groups of CGUs. This requires an estimation of the recoverable amount of the CGUs to which the intangible with finite life is allocated. Useful lives are also examined on an annual basis and adjustments, where applicable, are made on a prospective basis.
Gains or losses arising from the derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in the profit and loss.
(iv) Amortisation
Amortisation is calculated on a straight-line basis on all intangibles commencing from the time the asset is ready for use. Where an Intangible is deemed to have a defined estimated useful life, the estimated useful life is as follows:
| • | Customer contracts and brands | 7-20 years |
|---|---|---|
| • | Internally generated software | 5 years |
(m) Impairment of assets
Goodwill and intangible assets that have an indefinite useful life are not subject to recognised and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs of disposal and value in use. For the
Comms Group Limited | 2024 Annual Report 34
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cashgenerating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at the end of each reporting period.
(n) Trade and other payables
Trade and other payables represent liabilities for goods and services provided to the Group prior to the end of the reporting period which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition. Trade and other payables are presented as current liabilities unless payment is not due within 12 months from the reporting period. They are recognised initially at their fair value and subsequently measured at amortised cost using the effective interest method.
(o) Borrowings
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the Consolidated Statement of Profit or Loss and Other Comprehensive Income over the period of the borrowings using the effective interest method.
Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all the facilities will be drawn down. In this case, the fee is deferred until the draw down occurs. To the extent there is no evidence that it is probable that some or all the facility will be drawn down, the fee is recognised as a prepayment for liquidity services and amortised over the year of the facility to which it relates.
Borrowing is removed from the Consolidated Statement of Financial Position when the obligation specified in the contract is discharged, cancelled or expired. The difference between the carrying amount of a financial liability that has been extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognised in the Consolidated Statement of Profit or Loss and Other Comprehensive Income as other income or finance costs.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the reporting period.
(p) Borrowing costs
Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are recognised during the period of time that is required to complete and prepare the asset for its intended use for sale. Qualifying assets are assets that necessarily take a substantial period of time to get ready for their intended
use or sale. Other borrowing costs are expensed in the period in which they are incurred.
(q) Lease liabilities
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental borrowing rate.
Lease payments comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is reasonably certain to occur, and any anticipated termination penalties. Variable lease payments are only included in measuring the lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability assumes the variable element will remain unchanged throughout the lease term.
Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured if there is a change in the following: future lease payments arising from a change in an index, or a rate used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset is fully written down.
The Group recognised expenses for short term leases and low value leases on a straight-line basis, in the Consolidated Statement of Profit or Loss and Other Comprehensive Income.
(r) Provisions
Provisions for legal claims, service warranties and other obligations are recognised when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount has been reliably estimated. Provisions are not recognised for future operating losses.
Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.
Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at the end of the reporting year. The discount rate used to determine the present value is a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time is recognised as an interest expense.
Comms Group Limited | 2024 Annual Report 35
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
(s) Employee benefits
(i) Short term employee benefits
Liabilities for employee benefits expected to be settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the liabilities are settled. These liabilities are presented as current employee benefit obligations in the balance sheet.
The Group has a short-term benefit plan in place where the employee will be eligible to receive a short-term incentive benefit of up to the Maximum Short Term Incentive amount in respect to the forecast period, and each year following the end of the Forecast Period, subject to the employee’s achievement of the KPI’s as assessed by the Audit and Remuneration Committee of the Board.
(ii) Other long-term employee benefits
Employee benefits not expected to be settled wholly within 12 months of the reporting date are measured at the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
(iii) Defined contribution superannuation expense
Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.
(iv) Share-based payments
Equity-settled share-based compensation benefits are provided to employees. Equity-settled transactions are awards of shares, or options over shares that are provided to employees in exchange for the rendering of services.
(v) Employee performance rights
The fair value of rights granted is recognised as an employee benefit expense with the corresponding increase in equity. The total amount to be expensed is determined by reference to the fair value of the rights granted including any market performance conditions (e.g. the entity’s share price), including the impact of any service and non-market performance vesting performance conditions (e.g. sales growth targets), and including the impact of any nonvesting conditions.
(t) Contributed equity
Ordinary shares are classified as equity. Mandatorily redeemable preference shares are classified as liabilities
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
(u) Dividends
Dividends will be recognised when declared during the financial year and no longer at the discretion of the Company.
(v) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flow.
(w) Earnings per share
(i) Basic earnings per share
Basic earnings per share is calculated by dividing the net profit attributable to members of the Group, excluding any costs of servicing equity other than ordinary shares, divided by the weighted average number of ordinary shares outstanding during the financial year.
(ii) Diluted earnings per share
Diluted earnings per share adjusts the figures used in determination of basic earnings per share to take into account the after-tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
(x) Foreign currency translation
The financial statements are presented in Australian dollars, which is the company’s functional and presentation currency.
(i) Foreign currency transactions
Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at financial year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.
(iI) Foreign operations
The assets and liabilities of foreign operations are translated into Australian dollars using the exchange rates at the reporting date. The revenues and expenses of foreign operations are translated into Australian dollars
Comms Group Limited | 2024 Annual Report 36
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
using the average exchange rates, which approximate the rates at the dates of the transactions, for the period. All resulting foreign exchange differences are recognised in other comprehensive income through the foreign currency reserve in equity.
The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of.
(y) Current and non-current classification
Assets and liabilities are presented in the statement of financial position based on current and non-current classification.
An asset is classified as current when it is either expected to be realised or intended to be sold or consumed in the consolidated entity’s normal operating cycle, it is held primarily for the purpose of trading, it is expected to be realised within 12 months after the reporting period or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current.
A liability is classified as current when it is either expected to be settled in the consolidated entity’s normal operating cycle it is held primarily for the purpose of trading it is due to be settled within 12 months after the reporting period or there is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are classified as non-current.
Deferred tax assets and liabilities are always classified as non-current.
Comms Group Limited | 2024 Annual Report 37
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
3 Segment reporting
Identification of reportable operating segments
The Group has three operating segments under AASB 8 Operating Segments including Global, SME and ICT. These operating segments are based on the internal reports that are reviewed and used by the CEO and Board of Directors (who are identified as the Chief Operating Decision Makers (‘CODM’)) in assessing performance and in determining the allocation of resources.
Other (non-operating) segments include the Head Office that accounts for the activities of the Board and other Group employees who provide services across the Group and other costs of being an ASX listed business.
On a monthly basis the CODM reviews each segments EBITDA that is prepared using the same accounting policies as those adopted in the financial statements.
Segment results for the year ended 30 June 2024 are as follows:
==> picture [512 x 348] intentionally omitted <==
----- Start of picture text -----
Global SME ICT Total
Revenue
Sales to external customers 12,372,564 23,828,879 19,259,284 55,460,727
Intersegment sales 1,531,007 78,959 64,484 1,674,450
Total segment sales revenue 13,903,571 23,907,838 19,323,768 57,135,177
Less:
Intersegment eliminations (1,674,450)
Total revenue 55,460,727
Underlying EBITDA – Segment 1,828,265 4,414,340 2,774,886 9,017,491
Less corporate costs (2,466,162)
Underlying EBITDA – Group 6,551,329
Plus: other income – non-operating 227,385
Less: share based payments (630,587)
Less: rent recorded as an operating cost (15,000)
Less: acquisition, restructuring,
(1,799,213)
and one-time costs
EBITDA – Group 4,333,914
Less: finance expenses (896,827)
Less: depreciation and amortisation (3,374,625)
Profit before tax – Group 62,462
----- End of picture text -----
Intersegment transactions
Intersegment transactions were made at market rates. Taking advantage of existing accounts and economies of scale, Global and SME purchase telecommunication services on behalf of each other. Intersegment transactions are eliminated on consolidation.
Intersegment receivables and payables
Intersegment receivables and payables are eliminated on consolidation.
Major customers
During the year ended 30 June 2024 no individual customer accounted for more than 10% of Group revenues.
The Group’s revenues from external customers and non-current assets are predominantly domiciled in Australia.
Comms Group Limited | 2024 Annual Report 38
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
Segment results for the year ended 30 June 2023 are as follows:
==> picture [512 x 328] intentionally omitted <==
----- Start of picture text -----
Global SME ICT Total
Revenue
Sales to external customers 10,833,853 24,209,191 16,876,470 51,919,514
Intersegment sales 1,234,534 - - 1,234,534
Total segment sales revenue 12,068,387 24,209,191 16,876,470 53,154,048
Less:
Intersegment eliminations (1,234,534)
Total revenue 51,919,514
Underlying EBITDA – Segment 1,195,188 3,878,938 1,715,900 6,790,026
Less corporate costs (1,948,499)
Underlying EBITDA – Group 4,841,527
Plus: other income – non-operating 2,466,250
Less: share based payments (932,827)
Less: acquisition, restructuring, one-off
(1,778,482)
and restructuring costs
EBITDA – Group 4,596,468
Less: finance expenses (1,025,591)
Less: depreciation and amortisation (3,089,997)
Profit before tax – Group 480,880
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 39
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
4 Revenue
==> picture [512 x 223] intentionally omitted <==
----- Start of picture text -----
Consolidated Consolidated
30 June 2024 30 June 2023
Sales revenue $ $
Voice 23,107,080 20,232,979
Data 11,817,060 13,225,462
Managed service 20,536,587 18,461,073
55,460,727 51,919,514
Sales revenue $ $
Global 12,372,564 10,833,852
SME 23,828,879 24,209,191
ICT 19,259,284 16,876,470
55,460,727 51,919,514
----- End of picture text -----
Disaggregation of revenue
The Group derives its revenue from the delivery of hosted voice, data and enterprise networks and cloud-based communication enablement services that is recognised over the term of the contract. The table above provides a breakdown of revenue by major business line. As disclosed, in note 3 the Group has three operating segments.
The disaggregation of revenue from contracts with customers is as follows:
==> picture [512 x 172] intentionally omitted <==
----- Start of picture text -----
Consolidated Consolidated
30 June 2024 30 June 2023
Timing of revenue recognition $ $
Revenue recognised over time 51,449,063 49,924,894
Revenue recognised at a point in time 4,011,664 1,994,620
55,460,727 51,919,514
Revenue from direct customers 44,984,515 47,549,577
Revenue from wholesale 10,476,212 4,369,937
55,460,727 51,919,514
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 40
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
5 Individually significant profit or loss items
The Group has identified a number of items which are material due to the significance of their nature and/or amount. These are listed separately here to provide a better understanding of the financial performance of the Group.
==> picture [512 x 428] intentionally omitted <==
----- Start of picture text -----
Consolidated Consolidated
30 June 2024 30 June 2023
$ $
Other income
Vendor loan write back - 2,464,618
Other 154,804 215,833
Total other income 154,804 2,680,451
Depreciation & amortisation
Depreciation expense 133,038 98,382
Depreciation – right of use assets 802,148 991,289
Amortisation – customer contracts 1,393,210 1,379,621
Amortisation – brand 155,138 155,138
Amortisation – software 675,623 342,482
Amortisation – bundled equipment 215,468 123,085
Total depreciation & amortisation 3,374,625 3,089,997
Interest Expense
Interest expense 788,607 876,237
Interest on lease liability 108,220 149,354
Total interest expense 896,827 1,025,591
Other costs
Share based payments 630,587 932,827
Superannuation guarantee expense 1,218,228 1,218,446
Acquisition costs 111,501 23,349
Restructuring costs 230,238 871,088
----- End of picture text -----
6 Income tax expense
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
|---|---|
| $ $ | |
| Income tax expense | |
| Current tax | (494,938) 124,401 |
| Deferred tax – origination and reversal of temporary differences | 660,496 26,806 |
| Change in tax rate | - 907,403 |
| Total income tax expense | 165,558 1,058,610 |
Comms Group Limited | 2024 Annual Report 41
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
|---|---|
| $ $ | |
| Reconciliation of income tax expense / (benefit) and tax at the statutory rate |
|
| Profit before income tax | 62,462 480,880 |
| At the Group’s statutory income tax rate of 30% (June 2023: 30%) | 18,738 144,264 |
| Non-deductible expenses | 213,117 313,350 |
| Tax on non-assessable income | - (748,491) |
| Change in tax rate | - 907,403 |
| Deferred tax – origination and reversal of temporary differences | (66,297) 442,084 |
| Income tax expense | 165,558 1,058,610 |
7 Reconciliation of Profit / (Loss) after income tax to net cash from operating activities
==> picture [512 x 319] intentionally omitted <==
----- Start of picture text -----
Consolidated Consolidated
30 June 2024 30 June 2023
$ $
(Loss) for the period (103,096) (577,730)
Adjustments for:
Share based payments 630,587 932,827
Depreciation and amortisation 3,374,625 3,089,997
Other income – vendor loan write-back - (2,464,618)
3,902,116 980,476
Change in assets and liabilities:
(Increase) / decrease in receivables (548,286) (701,086)
(Increase) / decrease in inventory (130,037) (86,730)
(Increase) / decrease in deferred tax (301,630) 519,770
Increase / (decrease) in tax payables 199,461 (91,009)
Increase / (decrease) in payables 363,254 624,625
Increase / (decrease) in provisions 251,831 (157,506)
Increase / (decrease) in other working Capital 319,525 725,087
Net cash inflow from operating activities 4,055,961 1,813,627
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 42
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
8 Trade and other receivables
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
|---|---|
| $ $ | |
| Trade receivables | 6,136,405 5,648,791 |
| Less: provision for impairment of receivables | (88,002) (148,674) |
| 6,048,403 5,500,117 |
|
| Other receivables | 73,903 72,650 |
| Total trade and other receivables | 6,122,306 5,572,767 |
(i) Classification of trade and other receivables
Trade receivables are amounts due from customers for goods or services performed in the ordinary course of business. Other receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in the active market. If collection of the amounts is expected in one year or less, they are classified as current assets. If not, they are presented as non-current assets. Trade receivables are generally settled within 30 days and therefore are all classified as current.
(ii) Fair values of trade and other receivables
Due to the short-term nature of the current receivables, their carrying amount is considered to be the same as the fair value.
The expected credit losses (ECL) model directs the approach to determine the allowance for ECL on trade receivables to the lifetime ECL as there is no financing component in the receivable, nor is it a lease receivable.
This requires an allowance matrix to be established that takes into account historical observed default rates which is adjusted for forward looking estimates.
Default rates do not exist in a structured or repetitive form. The nature of the service provided reduces the risk of default as opposed to a dispute. This is because,
-
Credit ratings being applied on all contract wins;
-
The ability to stop or disrupt telecom services for non-payment. For small businesses their phone (and phone number) is a vital tool for business survival. For larger businesses the phone or cloud-based network is key to how they provide services and operate; and
-
Disrupting payment is preceded by unpaid bill notices, the last ones which set out that non-payment activity is registered with a credit rating agency.
Based on what has been observed and business acquisitions made during the year, the following allowance matrix has been determined:
Not overdue: 1%, 0 to 1 months overdue: 1%, 1 to 3 months overdue: 2% and over 3 months overdue: 8%.
The ageing of the receivables and allowance for expected credit losses are as follows:
==> picture [510 x 143] intentionally omitted <==
----- Start of picture text -----
Expected credit Carrying Allowance for expected
loss rate amounts credit losses
2024 2023 2024 2023 2024 2023
% % $ $ $ $
Not overdue 1% 1% 3,378,266 3,504,344 16,891 19,729
0 to 1 months overdue 1% 3% 1,186,328 1,104,051 5,932 28,153
1 to 3 months overdue 2% 4% 814,489 461,981 12,217 16,400
Over 3 months overdue 8% 15% 757,322 578,415 52,962 84,392
6,136,405 5,648,791 88,002 148,674
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 43
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
Through a greater focus on collections, agreed credit terms and an extension to terms for some customers the Group has been able to minimise any credit losses to date.
Movements in expected credit losses of receivables are as follows:
| been able to minimise any credit losses to date. Movements in expected credit losses of receivables are as follows: |
|
|---|---|
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
| $ $ | |
| Openingbalance | 148,674 156,675 |
| Provision for expected credit losses recognised duringthe year | 64,935 124,657 |
| Receivables written off duringthe year as uncollectible | (125,607) (132,658) |
| Closing balance | 88,002 148,674 |
9 Other current assets
| 9 Other current assets | |
|---|---|
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
| $ $ | |
| Prepayments | 616,569 840,225 |
| Accrued revenue | 176,842 140,194 |
| Security deposits | 568,297 700,200 |
| Inventory | 157,338 145,587 |
| Bundled equipment | 406,043 287,758 |
| 1,925,089 2,113,964 |
Comms Group Limited | 2024 Annual Report 44
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
10 Property, plant and equipment
==> picture [513 x 615] intentionally omitted <==
----- Start of picture text -----
Consolidated Consolidated
30 June 2024 30 June 2023
$ $
Computer Equipment 459,211 288,406
Less: Accumulated Depreciation (277,077) (224,016)
182,134 64,390
Leasehold Improvements 102,247 166,319
Less: Accumulated Depreciation (63,663) (71,213)
38,584 95,106
Office Furniture and Equipment 156,546 131,053
Less: Accumulated Depreciation (128,889) (116,636)
27,657 14,417
Motor Vehicles - 33,117
Less: Accumulated Depreciation - (28,286)
- 4,831
Total property, plant and equipment 248,375 178,744
Computer Leasehold Office furniture Motor Total
equipment improvements & equipment vehicles
Consolidated $ $ $ $ $
Balance at
84,684 123,881 15,995 8,970 233,530
1 July 2022
Additions – business 40,450 - 3,146 - 43,596
combination
Depreciation
60,744 (28,775) (4,724) (4,139) (98,382)
expense
Balance at
64,390 95,106 14,417 4,831 178,744
30 June 2023
Computer Leasehold Office furniture Motor Total
equipment improvements & equipment vehicles
Consolidated $ $ $ $ $
Balance at
64,390 95,106 14,417 4,831 178,744
1 July 2023
Additions 170,805 8,965 25,494 - 205,264
- - -
Disposals (2,594) (2,594)
Depreciation
(53,061) (65,487) (12,254) (2,237) (133,039)
expense
Balance at
182,134 38,584 27,657 - 248,375
30 June 2024
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 45
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
11 Right of use assets
| 11 Right of use assets For the year ended 30 June 2024 |
|
|---|---|
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
| $ $ | |
| Land and buildings – right of use | 2,971,948 4,283,696 |
| Less: Accumulated depreciation | (1,480,103) (1,989,703) |
| 1,491,845 2,293,993 |
The consolidated entity leases buildings for its offices under agreements of one, three and five years. The leases have various escalation clauses. If renewed, the terms of the leases are renegotiated.
Comms Group Limited | 2024 Annual Report 46
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
12 Intangibles
==> picture [511 x 341] intentionally omitted <==
----- Start of picture text -----
Customer Brand [(1)] Goodwill [(1)] Software Internally Capital Other Total
contracts [(1)] generated work in
software progress
Consolidated $ $ $ $ $ $ $ $
Cost
Balance at
25,636,293 6,189,566 30,554,849 3,435,928 1,125,059 537,896 21,045 67,500,636
1 July 2023
Additions during - - - 13,371 - 118,514 - 131,885
the period
Write-off - - - (82,896) - (336,012) - (418,908)
Balance at
25,636,293 6,189,566 30,554,849 3,366,403 1,125,059 320,398 21,045 67,213,613
30 June 2024
Accumulated
amortisation
and Impairment
Balance at -
(8,143,424) (3,080,556) (8,831,444) (3,169,435) (491,784) (13,154) (23,729,797)
1 July 2023
Write-off - - - 80,893 - - - 80,893
Amortisation - - -
(1,393,207) (155,138) (114,603) (225,011) (1,887,959)
expense
Balance at
16,099,662 2,953,872 21,723,405 163,258 408,264 320,398 7,891 41,676,750
30 June 2024
----- End of picture text -----
Determination of CGU’s
For the purpose of assessing the Group’s intangible assets, management has previously identified three cash-generating units (CGUs) that make up the Group. These include Global (International, Wholesale and Enterprise customers), SME (SME telecommunication customers) and ICT (comprising the businesses of onPlatinum ICT Pty Ltd and Tango Technologies Pty Ltd). These three divisions generate cash flows that are largely independent of each other.
This determination remains unchanged since the prior year.
Goodwill is allocated to the following cash generating units:
| This determination remains unchanged since the prior year. Goodwill is allocated to the following cash generating units: |
|
|---|---|
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
| $ $ | |
| Global | 4,785,047 4,785,047 |
| SME | 11,264,646 11,264,646 |
| ICT | 5,673,712 5,673,712 |
| 21,723,405 21,723,405 |
Comms Group Limited | 2024 Annual Report 47
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
The determination of the three CGU’s (Global, SME and ICT) reflects how the Group manages its individual customers, by grouping them according to how they are categorized as either an SME, Global or ICT customer. Typically, the same categorised customer will have similar product and service requirements, generating efficiencies for the Group and a better level of service for the customer if delivered and managed within the same division.
The recoverable amounts of the CGU were determined based on a value-in-use calculation, reflecting management forecasts for the first year and longer-range projections for years two to five. Cash flows beyond the five-year period are extrapolated using a suitable growth rate determined by management, not exceeding the anticipated long-term average growth rate for the business in which the CGU operates.
The budget and projections used represent management’s current projected growth expectations. In determining such assumptions, factors such as competitive dynamics, market opportunities, synergies from acquired businesses (both ealised and unrealised) and cost control were all contemplated.
The key assumptions management have used in forecasting cash flow projections over the five-year period are as set out below. During the period management have made short-term growth projections and assumptions for value in use calculations, that reflect current economic conditions. Under these conditions, the recoverable amounts of the CGUs exceed their carrying amounts and no impairment has been recognized.
Key assumptions used for value-in-use calculations
When testing for impairment, the discounted future cash flows are assessed to determine the value-in-use of the CGU. The recoverable amount under the value-in-use method is then compared to the carrying value of the CGU to evaluate whether there is any impairment.
Management used the following key assumptions in determining the recoverable amounts of its intangible assets:
==> picture [511 x 157] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|Global|SME|ICT|
|Revenue growth – year 1|15.3%|-2%|-5.0%|
|Revenue growth – years 2 to 5|10.0%|3.0%|5.0%|
|Gross Margin|52.7%|47.7%|51.8%|
|Wage and Operating expenses growth|6.0% to 10.0%|3.0%|3.0% to 5.0%|
|Weighted average cost of capital (WACC)|11.8%|14.3%|9.0%|
|Terminal growth rate|3.0%|3.0%|3.0%|
|Risk factor to free cashflows|30.0%|10.0%|10.0%|
|Long term annual capital expenditure|$0.15m|$0.15m|$0.10m|
----- End of picture text -----
Sensitivity analysis
As disclosed in Note 2(m), management have made judgements and estimates in respect of impairment testing of goodwill and other indefinite life intangibles. Should these judgements and estimates not occur the carrying amounts may decrease.
The key sensitivities assessed on a CGU by CGU basis are as follows (all other assumptions remaining constant), movements of which may then require an impairment charge in the CGU.
==> picture [511 x 112] intentionally omitted <==
----- Start of picture text -----
|||||
|---|---|---|---|
|Key sensitivity|
|Revenue growth|Discount rate|Risk factor on free|
|Cash Generating Unit|to decrease|increase to|cashflows to increase|
|to below|more than|to more than|
|Global|0.1%|17.7%|30.4%|
|SME|7.1%|17.9%|58.6%|
|ICT|2.4%|12.5%|44.4%|
----- End of picture text -----
Management believes that other reasonable changes in the key assumptions on which the recoverable amount is based would not cause the cash-generating unit’s carrying amount to exceed its recoverable amount.
Comms Group Limited | 2024 Annual Report 48
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
13 Deferred tax assets
==> picture [512 x 303] intentionally omitted <==
----- Start of picture text -----
Consolidated Consolidated
30 June 2024 30 June 2023
$ $
Deferred tax asset comprises temporary differences attributable to:
Temporary differences 1,148,915 1,368,262
Carried forward losses 237,323 392,561
Amounts recognised in equity for capital raising 22,495 51,156
Deferred tax asset 1,408,733 1,811,979
Movements in deferred assets:
Opening balance 1,811,979 2,478,455
Debited/(credited) to:
- Relating to change in tax rate - 495,691
- Relating to prior year losses brought on - (317,572)
- Relating to temporary differences (374,585) (833,530)
- Amounts recognised in equity for capital raising (28,661) (16,898)
- Acquisitions - 5,832
Closing balance 1,408,733 1,811,979
----- End of picture text -----
14 Trade and other payables
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
|---|---|
| $ $ | |
| Trade payables | 4,077,037 3,713,784 |
| Accrued expenses | 1,520,642 1,211,676 |
| Payroll liabilities | 313,924 572,452 |
| GST liabilities | 179,889 138,130 |
| Other payables | 684,000 500,844 |
| 6,775,492 6,136,886 |
Trade payables are unsecured and are usually paid within 30 days of recognition.
The carrying amounts of trade and other payables are considered to be the same as their fair values, due to their short-term nature.
Comms Group Limited | 2024 Annual Report 49
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
15 Lease liabilities
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
|---|---|
| $ $ | |
| Current | 490,302 849,951 |
| Non-current | 1,252,852 1,850,228 |
16 Contract Liabilities
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
|---|---|
| $ $ | |
| Contract Liabilities | 660,075 688,094 |
| Reconciliation | |
| Reconciliation of the written down values at the beginning and end of the current and previous financial year are set out below: |
|
| Openingbalance | 688,094 774,719 |
| Payments received in advance | 669,552 688,394 |
| Transfer to revenue – included in openingbalance | (697,571) (775,019) |
| Closing balance | 660,075 688,094 |
17 Provisions
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
|---|---|
| $ $ | |
| Current liabilities | |
| Annual leave | 826,298 720,614 |
| Longservice leave | 533,455 378,213 |
| 1,359,753 1,098,827 |
|
| Non-current liabilities | |
| Longservice leave | 178,055 187,150 |
Comms Group Limited | 2024 Annual Report 50
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
18 Borrowings
| 18 Borrowings For the year ended 30 June 2024 |
|
|---|---|
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
| $ $ | |
| Current liabilities | |
| Term loan | 7,627,911 1,000,000 |
| Non-current liabilities | |
| Term loan | - 7,627,911 |
As the term loan is due to expire in February 2025 within twelve months of the reporting date, the drawn balance has been recorded in full as a current liability. However on 14 August 2024 the Directors signed a new facility agreement with the Commonwealth Bank of Australia to renew the Term Loan with a facility limit of $7.6m and extend the term of Group’s Term Loan and other facilities to 10 August 2026.
Financing arrangements
Unrestricted access was available at the reporting date to the following lines of credit:
==> picture [512 x 275] intentionally omitted <==
----- Start of picture text -----
Consolidated Consolidated
30 June 2024 30 June 2023
$ $
Total facilities
Bank overdraft 700,000 700,000
Bank term loans 8,250,000 9,250,000
8,950,000 9,950,000
Used at the reporting date
Bank overdraft - -
Bank term loans 7,627,911 8,627,911
7,627,911 8,627,911
Unused at the reporting date
Bank overdraft 700,000 700,000
Bank loans 622,089 622,089
1,322,089 1,322,089
----- End of picture text -----
The existing Term Loan has a term of 3 years and repayments of $ $0.25m per quarter. Under the new agreement repayments are $0.30m per quarter.
Existing Security includes fixed and floating charges from Comms Group Limited and all subsidiaries and Guarantees from all Australian registered lending and non-lending Group entities. Under the new agreement Security remains unchanged.
Under the new agreement entered on 14 August 2024 the Bank overdraft facility has been cancelled but access to a Temporary Excess facility has been granted that will provide short term funds on a as needs basis. All other Terms and Conditions of the new facility are materially consistent with those of the existing facility.
Comms Group Limited | 2024 Annual Report 51
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
19 Deferred tax liability
| For the year ended 30 June 2024 19 Deferred tax liability |
|
|---|---|
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
| $ $ | |
| Movements in deferred liabilities: | |
| Openingbalance | 6,868,762 7,015,468 |
| Debited / (credited) to: | |
| - relating change in tax rate | - 1,403,094 |
| - relatingto temporary differences | (705,149) (1,195,468) |
| - intangible assets acquired on acquisition | - (354,333) |
| 6,163,613 6,868,762 |
20 Share capital
| Consolidated 30 June 2024 |
Consolidated 30 June 2023 |
Consolidated 30 June 2024 Consolidated 30 June 2023 |
|---|---|---|
| Shares | Shares | $ $ |
| Ordinary Shares - fully paid 384,863,877 |
381,478,877 | 48,930,371 48,930,371 |
Movements in ordinary share capital
==> picture [512 x 294] intentionally omitted <==
----- Start of picture text -----
Date Shares $
Opening balance 1 July 2022 361,320,543 47,778,371
Acquisition of subsidiary - Tranche 2 1 July 2022 13,333,334 1,000,000
Performance rights vesting 13 March 2023 4,375,000 -
Issued to Vendor 1 April 2023 2,000,000 152,000
Performance rights vesting 20 April 2023 450,000 -
Balance 30 June 2023 381,478,877 48,930,371
Opening balance 381,478,877 48,930,371
Performance rights vesting 24 July 2023 340,000 -
Performance rights vesting 20 September 2023 1,705,000 -
Performance rights vesting 2 November 2023 50,000 -
Performance rights vesting 27 November 2023 150,000 -
Performance rights vesting 20 February 2024 340,000 -
Performance rights vesting 5 April 2024 400,000 -
Performance rights vesting 18 June 2024 400,000 -
Balance 30 June 2024 384,863,877 48,930,371
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 52
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
(i) Ordinary shares
Ordinary shares entitle the holder to participate in dividends, and to share in the proceeds of winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital. On a show of hands every holder of ordinary shares present at a meeting in person or by proxy is entitled to one vote, and upon a poll each share is entitled to one vote.
Capital risk management
The consolidated entity’s objectives when managing capital are to safeguard its ability to continue as a going concern, so that it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the consolidated entity may adjust the amounts of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The capital risk management policy remains unchanged from the prior year.
21 Share based payments reserve
| 21 Share based payments reserve | |
|---|---|
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
| $ $ | |
| Openingbalance | 1,569,927 981,088 |
| Share based payment expense | 630,587 932,827 |
| Transfer to retained earnings | - (191,988) |
| Issue of shares as deferred consideration | - (152,000) |
| Share based payments reserve | 2,200,514 1,569,927 |
Share-based payment reserve is used to recognise deferred consideration for the acquisition of subsidiaries, and the value of equity benefits provided to employees, directors and other external parties as part of their remuneration.
Comms Group Limited | 2024 Annual Report 53
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
22 Earnings per share
Reconciliation of earnings used in calculating profit per share
==> picture [512 x 240] intentionally omitted <==
----- Start of picture text -----
Consolidated Consolidated
30 June 2024 30 June 20223
$ $
(Loss) attributable to the ordinary equity holders of the company (103,096) (577,730)
Weighted average number of ordinary shares used
383,479,082 376,559,767
as the denominator in calculating earnings per share
Performance rights on issue 40,130,000 37,315,000
Adjustment for performance rights that are not dilutive (38,704,000) (36,105,000)
Weighted average number of ordinary shares used
384,905,082 377,769,767
as the denominator in calculating earnings per share
Cents Cents
Basic earnings per share (0.03) (0.15)
Diluted earnings per share (0.03) (0.15)
----- End of picture text -----
There is no dilution impact arising from outstanding deferred consideration shares, warrants, options and performance related shares due to losses incurred.
Comms Group Limited | 2024 Annual Report 54
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
23 Share based payments
Long Term Incentive Scheme
During the year a total of 6,500,000 performance rights were issued to Directors and Management under the Performance Rights Plan with 300,000 rights forfeited before the end of the year.
Performance Rights issued during the year and issued in all prior years are subject to new plan rules approved at the 2022 Annual General Meeting held on 22 November 2022, as follows:
-
Based on share price hurdles, 30% are subject to vesting at either 12.5 or 15 cents per share, earliest of 18 months from grant date and 30% are subject to vesting at 20 cents per share, earliest 30 months from grant date and based on continuous employment, 20% are subject to vesting 24 months from the grant date, 10% are subject to vesting 36 months from the grant date and 10% are subject to vesting 48 months from the grant date.
-
Based on continuous employment, one-third are subject to vesting 24 months from the grant date, one-third are subject to vesting 36 months from the grant date and one-third are subject to vesting 48 months from the grant date.
Set out below are summaries of performance rights issued under the scheme to the end of the year, subject to new plan rules:
==> picture [511 x 489] intentionally omitted <==
----- Start of picture text -----
60% of total
Balance grants 40 % of Balance
Grant date Expiry date start of at the price: 50% Vesting total grants Vesting Granted during the Vested Exercised Forfeited end of the at the
18mths based on year
the year / 50% tenure year
30 mths
2024
20% 24mths /
23/07/2019 22/07/2024 10% 36 mths / - 1,485,000 1,785,000 - 8,910,000
10,695,000 [$0.125 / $0.20]
10% 48 Months
20% 24mths /
28/04/2020 27/04/2025 10% 36 mths / - 50,000 50,000 - 840,000
890,000 [$0.125 / $0.20]
10% 48 Months
20% 24mths /
24/11/2020 23/11/2025 $0.15 / $0.20 10% 36 mths / - 150,000 200,000 - 1,050,000
1,250,000
10% 48 Months
20% 24mths /
5/02/2021 4/02/2026 $0.15 / $0.20 10% 36 mths / - 300,000 600,000 - 2,400,000
3,000,000
10% 48 Months
20% 24mths /
20/04/2021 19/04/2026 $0.15 / $0.20 10% 36 mths / - 130,000 290,000 - 1,010,000
1,300,000
10% 48 Months
20% 24mths /
21/01/2022 20/01/2027 $0.15 / $0.20 10% 36 mths / - 956,000 300,000 4,930,000
5,230,000
10% 48 Months
20% 24mths /
24/02/2022 23/02/2027 $0.15 / $0.20 10% 36 mths / - 400,000 400,000 - 1,600,000
2,000,000
10% 48 Months
20% 24mths /
18/05/2022 17/05/2027 $0.15 / $0.20 10% 36 mths / - 430,000 60,000 - 2,090,000
2,150,000
10% 48 Months
20% 24mths /
22/07/2022 21/07/2027 $0.15 / $0.20 10% 36 mths / - - - - 5,000,000
5,000,000
10% 48 Months
20% 24mths /
1/12/2022 30/11/2027 $0.15 / $0.20 10% 36 mths / - - - - 5,800,000
5,800,000
10% 48 Months
20% 24mths /
4/08/2023 4/08/2028 - $0.15 / $0.20 10% 36 mths / 500,000 - - - 500,000
10% 48 Months
33% 24mths /
21/11/2023 21/11/2028 n/a 33% 36 mths / 6,000,000 - - - 6,000,000
- 33% 48 Months
TOTAL 37,315,000 6,500,000 3,901,000 3,385,000 300,000 40,130,000
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 55
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
The conditions for vesting prior to new plan rules being approved at the 2022 Annual General Meeting held were as follows:
-
The employee is continuously employed or continues to provide services to the Company up to the vesting period;
-
The following applies to 50% of the total number of performance rights that may vest (tranche A):
-
Comms Group Share price hurdle of either 12.5, 15 or 20 cents (whichever is applicable to the employee) achieved
- during the term. The share price hurdle must be reached on at least 20 consecutive trading days at any time during the term of the performance rights in order to satisfy this hurdle. The minimum vesting period is 18 months from grant date;
-
The following applies to 50% of the total number of performance rights that may vest (tranche B):
-
Comms Group Share price hurdle of either 20, 25 or 30 cents (whichever is applicable to the employee) achieved during the term. The share price hurdle must be reached on at least 20 consecutive trading days at any time during the term of the performance rights in order to satisfy this hurdle. The minimum vesting period is 30 months from the grant date.
Set out below are summaries of performance rights issued under the prior scheme rules to the end of the prior year:
==> picture [511 x 403] intentionally omitted <==
----- Start of picture text -----
60% of total
Balance grants 40 % of Balance
Grant date Expiry date start of at the price: 50% Vesting total grants Vesting Granted during the Vested Exercised Forfeited end of at the
18mths based on year
the year tenure the year
/ 50%
30 mths
20% 24mths /
$0.125 /
23/07/2019 22/07/2024 14,850,000 10% 36 mths / - 4,455,000 4,155,000 - 10,695,000
$0.20
10% 48 Months
20% 24mths /
$0.125 /
28/04/2020 27/04/2025 2,900,000 10% 36 mths / - 420,000 420,000 1,590,000 980,000
$0.20
10% 48 Months
20% 24mths /
24/11/2020 23/11/2025 250,000 $0.15 / $0.20 10% 36 mths / - 300,000 250,000 - 250,000
10% 48 Months
20% 24mths /
5/02/2021 4/02/2026 3,000,000 $0.15 / $0.20 10% 36 mths / - 600,000 - - 3,000,000
10% 48 Months
20% 24mths /
20/04/2021 19/04/2026 1,300,000 $0.15 / $0.20 10% 36 mths / - 260,000 - - 1,300,000
10% 48 Months
20% 24mths /
21/01/2022 20/01/2027 5,980,000 $0.15 / $0.20 10% 36 mths / - - - 750,000 5,140,000
10% 48 Months
20% 24mths /
24/02/2022 23/02/2027 2,000,000 $0.15 / $0.20 10% 36 mths / - - - - 2,000,000
10% 48 Months
20% 24mths /
18/05/2022 17/05/2027 3,900,000 $0.15 / $0.20 10% 36 mths / - - - 1,750,000 2,150,000
10% 48 Months
20% 24mths /
22/07/2022 21/07/2027 - $0.15 / $0.20 10% 36 mths / 6,000,000 - - 1,000,000 5,000,000
10% 48 Months
20% 24mths /
1/12/2022 30/11/2027 - $0.15 / $0.20 10% 36 mths / 6,100,000 - - 300,000 5,800,000
10% 48 Months
TOTAL 35,430,000 12,100,000 6,035,000 4,825,000 5,390,000 37,315,000
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 56
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
The incremental Fair value as a result of approval of the new plan at The Annual General Meeting held on 22nd November 2022 is as follow:
==> picture [511 x 349] intentionally omitted <==
----- Start of picture text -----
Old plan rules New Plan Rules
100 % of total grants vesting
60 % of total grants Vesting 40 % of total grants Vesting based on tenure:
on share price hurdle price:
price: 50% 18months / 50% 24 months/ 25% 36 months/
60% 18months /
50% 30 months 25% 48 Months
40% 30 months
Grant date Incremental Incremental Incremental Incremental Incremental
Grant date
fair value fair value fair value fair value fair value fair value fair value
Grant date of grants of grants of grants of grants of grants of grants of grants
vesting in vesting in vesting in vesting in vesting in vesting in vesting in
18 months
30 months 18 months 30 months 24 months 36 months 48 months
23/07/2019 $0.02 $0.02 $0.00 $0.00 $0.02 $0.03 $0.03
28/04/2020 $0.06 $0.05 $0.00 $0.00 $0.02 $0.03 $0.03
16/11/2020(1) $0.07 $0.05 $0.00 $0.00 $0.00 $0.00 $0.00
24/11/2020 $0.08 $0.07 $0.00 $0.00 $0.02 $0.03 $0.03
24/11/2020 $0.08 $0.07 $0.00 $0.00 $0.02 $0.03 $0.03
5/02/2021 $0.06 $0.06 $0.01 $0.01 $0.03 $0.05 $0.05
20/04/2021` $0.05 $0.04 $0.01 $0.01 $0.03 $0.05 $0.05
21/01/2022 $0.09 $0.07 $0.01 $0.01 $0.03 $0.05 $0.05
24/02/2022 $0.07 $0.06 $0.01 $0.01 $0.03 $0.05 $0.05
18/05/2022 $0.07 $0.05 $0.01 $0.01 $0.03 $0.05 $0.05
22/07/2022 $0.07 $0.06 $0.00 $0.00 $0.02 $0.03 $0.03
----- End of picture text -----
The above incremental fair values will be recognised as an expense over the period from the modification date to the end of the vesting period. The expense of the original share performance rights will continue to be recognised as if the terms had not been modified.
The grant on 1st December 2022 was after the new plan rules were approved in The Annual General Meeting held on 22 November 2022.
The weighted average share price during the financial year was $0.064 (2023: $0.073).
The weighted average remaining contractual life through to the expiry date of share performance rights outstanding at the end of the financial year was 2.37 years (2023: 2.90 years).
Comms Group Limited | 2024 Annual Report 57
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
For share performance rights granted during the current financial year, the valuation input models used to determine the fair value at the grant date are as follows:
==> picture [511 x 194] intentionally omitted <==
----- Start of picture text -----
60% of
total Fair Fair
40 % 100 %
Grant Expiry price at Share Vesting grants of total grants of total grants Expected Dividend Risk-free interest at grant value at grant value date:
date date grant date price: 50% 18mths based on Vesting based on Vesting volatility yield rate date: 18 mths / based on vesting
tenure tenure
/ 50% 30 mths Tenure
30 mths
20% 24mths
/ 10% 36 $0.053 /
4/08/2023 4/08/2028 $0.074 $0.15 / $0.20 n/a 500,000 - 4.35% $0.074
mths / 10% $0.044
48 Months
33% 24mths
/ 33% 36
21/11/2023 21/11/2028 $0.059 n/a n/a 6,000,000 - n/a n/a $0.059
mths / 33%
48 Months
----- End of picture text -----
The performance rights granted on the 4 August 2023 will vest provided the following conditions are met:
-
The employee is continuously employed or continues to provide services to the Company up to the vesting period;
-
The following applies to 30% of the total number of performance rights that may vest:
-
Comms Group Share price hurdle of 15 cents achieved during the term. The share price hurdle must be reached
- on at least 20 consecutive trading days at any time during the term of the performance rights in order to satisfy this hurdle. The minimum vesting period is 18 months from grant date.
-
The following applies to 30% of the total number of performance rights that may vest:
-
Comms Group Share price hurdle of 20 cents achieved during the term. The share price hurdle must be reached on at least 20 consecutive trading days at any time during the term of the performance rights in order to satisfy this hurdle. The minimum vesting period is 30 months from grant date.
-
The following applies to 20% of the total number of performance rights that may vest:
-
24 months from grant date based on continuous employment.
-
The following applies to 10% of the total number of performance rights that may vest:
-
36 months from grant date based on continuous employment.
-
The following applies to 10% of the total number of performance rights that may vest:
-
48 months from grant date based on continuous employment.
The performance rights granted on the 21 November 2023 will vest provided the following conditions are met:
-
The employee is continuously employed or continues to provide services to the Company up to the vesting period;
-
The following applies to one-third of the total number of performance rights that may vest:
-
24 months from grant date based on continuous employment.
-
The following applies to one-third of the total number of performance rights that may vest:
-
36 months from grant date based on continuous employment.
-
The following applies to one-third of the total number of performance rights that may vest:
-
48 months from grant date based on continuous employment.
The exercise price is $nil and the expiry date is 5 years after the grant date of the performance rights.
Comms Group Limited | 2024 Annual Report 58
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
24 Financial risk management
The Group’s financial instruments consist of cash at bank, trade and other receivables, and trade and other payables and a loan facility.
The main risks arising from the Groups financial instruments are interest rate risk, liquidity risk, credit risk and foreign currency risk. The Board has delegated the responsibility for assessing and monitoring financial risk to management. Management monitors these risks daily.
(i) Interest rate risk
The Groups interest bearing financial assets expose it to risks associated with the effects of fluctuations in the prevailing levels of market interest rates on its financial position and cash flows.
(ii) Liquidity risk
Liquidity risk represents the Group’s ability to meet its contractual obligations as they fall due. The Group regularly monitors current and expected cash requirements to ensure that it maintains sufficient reserves of cash and adequate funding from banks to meet its liquidity requirements in the short and longer term.
The Directors of the Company regularly review the Group’s cash flow projections prepared by management.
Comms Group Limited | 2024 Annual Report 59
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
==> picture [511 x 447] intentionally omitted <==
----- Start of picture text -----
Weighted 1 year 1-5 Over Total Carrying
average or less years 5 years contractual amount
interest rate flows
% $ $ $ $ $
Financial assets
As at 30 June 2023
Trade and other receivables - 5,572,767 - - - 5,572,767
Cash at bank - 1,928,582 - - - 1,928,582
Total financial assets 7,501,349 - - - 7,501,349
As at 30 June 2024
Trade and other receivables - 6,122,306 - - - 6,122,306
Cash at bank - 3,576,039 - - - 3,576,039
Total financial assets 9,698,345 - - - 9,698,345
Financial liabilities
As at 30 June 2023
Trade and other payables - 6,136,886 - - - 6,136,886
Borrowings 9.70% 1,000,000 7,627,911 8,627,911
Lease liabilities 5.00% 849,951 1,366,884 483,344 - 2,700,179
Total financial liabilities 7,986,837 8,994,795 483,344 - 17,464,976
As at 30 June 2024
Trade and other payables 6,775,492 - - - 6,775,492
Borrowings 7,627,911 - - - 7,627,911
Lease liabilities 490,302 1,105,332 147,520 - 1,595,634
Total financial liabilities 14,893,705 1,105,332 147,520 - 15,999,037
----- End of picture text -----
Bank overdraft and leasing facility
The Group has a secured business overdraft facility with the Commonwealth Bank of Australia for up to $700,000 and approved Term Loan with a facility limit now amortised to $8,250,000. As at 30 June 2024 the overdraft was undrawn and the Term Loan was drawn to $7,627,911.
(iii) Credit risk
The Group has no significant exposure to credit risk. For credit sales the Group only trades with recognised creditworthy third parties. It is the Group’s policy that all customers who wish trade on credit terms are subject to credit verification procedures. Ageing analysis and ongoing credit evaluation are performed on the financial condition of the Group’s customers and where appropriate, an allowance for expected credit losses is raised. In addition, receivable balances are monitored on an ongoing basis so that the Group’s exposure to bad debts is not significant.
Credit terms for most customers are typically 15 to 30 days from month end. Customers are considered to be in default after 30 days with collection processes then taking place, where appropriate (subject to telecommunication industry regulations).
Comms Group Limited | 2024 Annual Report 60
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
(iv) Foreign exchange risk
The consolidated entity undertakes certain transactions denominated in foreign currency and is exposed to foreign currency risk through foreign exchange rate fluctuations.
Foreign exchange risk arises from recognised financial assets and financial liabilities denominated in a currency that is not the entity’s functional currency.
This risk is managed by maintaining foreign currency receipts in the currency of receipt to be subsequently used for the payment of foreign currency costs.
25 Commitments and contingencies
The Group has no contingent liabilities or capital commitments at 30 June 2024 (30 June 2023: nil).
26 Entities within the consolidated group
The following entities are included within the Consolidated Group:
==> picture [511 x 438] intentionally omitted <==
----- Start of picture text -----
Country of % Consolidated
Entity Name
incorporation 2024
Comms Group Limited (parent) Australia 100%
CommsChoice Pty Limited Australia 100%
Telegate Pty Ltd Australia 100%
Commschoice Operations Pty Ltd Australia 100%
Comms Group Services Pty Limited Australia 100%
TelAustralia Pty Ltd Australia 100%
Comms Group Operations Pty Ltd Australia 100%
Syntel Pty Ltd Australia 100%
Comms Group (International) Pte Ltd Singapore 100%
SingVoip Pte Ltd Singapore 100%
Next Telecom Pty Ltd Australia 100%
Binary Networks Pty Ltd Australia 100%
Binary Wholesale Pty Ltd Australia 100%
on Group Holdings Pty Ltd Australia 100%
onPlatinum ICT Pty Ltd Australia 100%
onPlatinum ICT Pty Pte Ltd Singapore 100%
Tango Technology Pty Ltd Australia 100%
Comms Group International (UK) Ltd United Kingdom 100%
Comms Group Philippines Inc. Philippines 100%
Comms Group international Hong Kong Limited (Hong Kong) Hong Kong 100%
Comms Group Operations Malaysia SDN. BHD. Malaysia 50%
Indonesia Branch office of Comms Group (International) Pte Ltd Indonesia 100%
Taiwan Branch office of Comms Group (International) Pte Ltd Taiwan 100%
Japan Branch office of Comms Group (International) Pte Ltd Japan 100%
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 61
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
27 Events after reporting date
On 14 August 2024 the Directors signed a new Facility Agreement with the Commonwealth Bank of Australia as outlined in Note 18 Borrowings to extend the term of the Group’s Term Loan and other facilities to 10 August 2026.
There have been no other significant matters or circumstances not otherwise dealt with in this report between the reporting date and the date the financial statements were approved for issue that will significantly affect the operation of the Group, the results of those operations or the state of affairs of the Group or subsequent financial years.
28 Auditor’s remuneration
The auditor of Comms Group is BDO Audit Pty Ltd.
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
|---|---|
| $ $ | |
| Remuneration of auditor BDO and related entities | |
| Audit and review of financial statements | 211,558 193,036 |
| Non-audit fees: Taxation services | 42,927 24,000 |
| Non-audit fees: Whistle blowingservices | 5,000 5,000 |
| 259,485 222,036 |
29 Related party transactions
Parent entity
Comms Group Limited is the ultimate parent entity.
Subsidiaries
Interests in subsidiaries are set out in note 26.
Key management personnel
Disclosures relating to key management personnel are set out in the remuneration report included in the directors’ report.
Compensation
The aggregate compensation made to directors and other members of key management personnel of the consolidated entity is set out below:
| Consolidated 30 June 2024 Consolidated 30 June 2023 |
|
|---|---|
| $ $ | |
| Short-term employee benefits | 912,650 896,762 |
| Post-employment benefits | 75,808 74,559 |
| Share-based payments | 306,130 419,121 |
| Total key management personnel remuneration | 1,294,588 1,390,442 |
Comms Group Limited | 2024 Annual Report 62
Comms Group Limited Notes to the Consolidated Financial Statements For the year ended 30 June 2024
Transactions with related parties
Benjamen Jennings is a director of Outforce Pty Ltd, which provide business process outsourcing services. Total amounts paid by the Group for the year ended 30 June 2024 were $519,782.81 (2023: $461,253).
Ryan O’Hare is a Director of Next Green Group Pty Ltd that owns Next Business Energy Pty Ltd. who provides electricity to Next Telecom. Total amounts paid by the Group for the year ended 30 June 2024 were $7,847 (2023: $5,786).
For the period to 30 June 2024 Next Green Group Pty Ltd acquired telecommunication services from the Group of $62,430.
Receivable from and payable to related parties
As at 30 June 2024 Jennings Partners Chartered Accountants owes $1,150 for communication services provided to that date.
As at 30 June 2024 Next Green Group Pty Ltd owes $5,462 for telecommunication services provided to that date.
Loans to/from related parties
None.
Deferred consideration available with related parties
None.
30 Parent entity information
Set out below is the supplementary information about the parent entity.
==> picture [512 x 290] intentionally omitted <==
----- Start of picture text -----
Consolidated Consolidated
30 June 2024 30 June 2023
$ $
Statement of profit or loss and other comprehensive income
Total comprehensive loss for the year (4,654,336) (3,050,993)
Statement of financial position
Current assets 7,508,375 6,026,297
Total assets 39,239,097 38,413,960
Current liabilities 22,245,356 8,218,211
Total liabilities 21,285,654 16,436,768
Net assets 17,953,443 21,977,192
Equity
Issued capital 48,930,371 48,930,371
Share based payment reserve 2,200,514 1,569,927
Accumulated losses (33,177,442) (28,523,106)
Total equity 17,953,443 21,977,192
----- End of picture text -----
Guarantees entered into by the parent entity
An interlocking guarantee has been provided by the parent for the subsidiaries, as part of the security provided to the Commonwealth Bank of Australia for the Term Loan and other facilities it has provided the Group.
Contingent liabilities entered into by the parent entity
The parent entity had no contingent liabilities as at 30 June 2024.
Capital commitments – property plant and equipment
The parent entity had no capital commitments for plant and equipment as at 30 June 2024.
The accounting policies of the parent entity are consistent with those of the consolidated entity as disclosed in note 2.
Comms Group Limited | 2024 Annual Report 63
Comms Group Limited Consolidated Entity Disclosure Statement
The Consolidated Entity Disclosure Statement (CEDS) has been prepared in accordance with the Corporations Act 2001. It includes certain information for each entity that was part of the consolidated entity at the end of the financial year.
The following entities were part of the consolidated entity at the end of the financial year.
==> picture [512 x 509] intentionally omitted <==
----- Start of picture text -----
Australian
Name of the entity Entity type capital held% of share incorporationCountry of or foreign resident jurisdiction(s)Foreign tax
resident (for of foreign
tax purposes) residents
Comms Group Limited (parent) Body corporate 100% Australia Australian N/A
CommsChoice Pty Limited Body corporate 100% Australia Australian N/A
Telegate Pty Ltd Body corporate 100% Australia Australian N/A
Commschoice Operations Pty Ltd Body corporate 100% Australia Australian N/A
Comms Group Services Pty Limited Body corporate 100% Australia Australian N/A
TelAustralia Pty Ltd Body corporate 100% Australia Australian N/A
Comms Group Operations Pty Ltd Body corporate 100% Australia Australian N/A
Syntel Pty Ltd Body corporate 100% Australia Australian N/A
Comms Group (International) Pte Ltd Body corporate 100% Singapore Foreign Singapore
SingVoip Pte Ltd Body corporate 100% Singapore Foreign Singapore
Next Telecom Pty Ltd Body corporate 100% Australia Australian N/A
Binary Networks Pty Ltd Body corporate 100% Australia Australian N/A
Binary Wholesale Pty Ltd Body corporate 100% Australia Australian N/A
on Group Holdings Pty Ltd Body corporate 100% Australia Australian N/A
onPlatinum ICT Pty Ltd Body corporate 100% Australia Australian N/A
onPlatinum ICT Pty Pte Ltd Body corporate 100% Singapore Foreign Singapore
Tango Technology Pty Ltd Body corporate 100% Australia Australian N/A
Comms Group International (UK) Ltd Body corporate 100% United Kingdom Foreign United Kingdom
Comms Group Philippines Inc. Body corporate 100% Philippines Foreign Philippines
Hong Kong Limited (Hong Kong)Comms Group international Body corporate 100% Hong Kong Foreign Hong Kong
Comms Group Operations Malaysia SDN. BHD. Body corporate 50% Malaysia Foreign Malaysia
Indonesia Branch office of
Branch 100% Indonesia Foreign Indonesia
Comms Group (International) Pte Ltd
Taiwan Branch office of
Branch 100% Taiwan Foreign Taiwan
Comms Group (International) Pte Ltd
Japan Branch office of Branch 100% Japan Foreign Japan
Comms Group (International) Pte Ltd
----- End of picture text -----
Comms Group Limited | 2024 Annual Report 64
Directors’ Declaration
In the Directors’ opinion:
-
the financial statements and notes, as set out on pages 25 to 64, are in accordance with the Corporations Act 2001 and:
-
(a) comply with the Australian Accounting Standards, the Corporations Regulations 2001, and other mandatory professional reporting requirements;
-
(b) comply with International Financial Reporting Standards as issued by the International Accounting Standards Board as described in note 1 to the financial statements;
-
(c) give a true and fair view of the consolidated entity’s financial position as at 30 June 2024 and of its performance for the financial year ended on that date; and
-
(d) in the Directors’ opinion the consolidated entity disclosure statement required by subsection 295(3A) of the Corporations Act 2001 is true and correct; and
-
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and
-
the directors have been given the declarations required by s295A of the Corporations Act 2001 from the Chief Executive Officer and Chief Financial Officer.
This declaration is made in accordance with a resolution of the Directors.
On behalf of the Board
Ryan O’Hare Director
Sydney 21 August 2024
Comms Group Limited | 2024 Annual Report 65
Tel: +61 2 9251 4100 Level 11, 1 Margaret Street Fax: +61 2 9240 9821 Sydney NSW 2000 www.bdo.com.au Australia
==> picture [78 x 30] intentionally omitted <==
INDEPENDENT AUDITOR'S REPORT
To the members of Comms Group Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Comms Group Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2024, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial report, including material accounting policy information, the consolidated entity disclosure statement and the directors’ declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations Act 2001 , including:
-
(i) Giving a true and fair view of the Group’s financial position as at 30 June 2024 and of its financial performance for the year ended on that date; and
-
(ii) Complying with Australian Accounting Standards and the Corporations Regulations 2001 .
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report. We are independent of the Group in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.
==> picture [78 x 30] intentionally omitted <==
Impairment of Intangible Assets
Key audit matter
The Group recognises a material balance of goodwill and other intangible assets as a result of historical business combinations, as detailed in Note 12 to the financial statements.
This matter is considered significant to our audit given the material nature of these intangible assets to the Group.
The assessment of impairment for intangible assets within each identified CGU involves critical accounting estimates and judgements, specifically in relation to forecast revenue and cash flows, which is affected by future market and economic conditions.
How the matter was addressed in our audit Our audit procedures to address this key audit matter included, but were not limited to;
-
Evaluating the discounted cash flow (‘DCF’) models prepared by management to determine the value-in-use of the CGUs. This included challenging and substantiating the key assumptions made by management, such as forecast revenue growth, operating costs and discount rates;
-
• Consulting with BDO valuation experts in order to assess the reasonableness of the discount rates management has applied;
-
• Performing sensitivity analysis on the DCF model in order to assess the impact of changes to the key assumptions in the model on the value in use of the CGUs; and
-
• Ensuring disclosure in the financial statements is adequate and meets the requirements of Australian Accounting Standards.
==> picture [78 x 30] intentionally omitted <==
Revenue Recognition
Key audit matter
How the matter was addressed in our audit
Revenue recognition has been a key focus of our audit, primarily due to the material nature of the balance as disclosed at Note 4 to the financial statements and the importance of the revenue balance to the users of the financial statements.
Further, the complexity of the Group’s billing systems, the manual nature in which the prices are entered into the billing system and the presence of manual revenue related journal entries results in an increased amount of auditor focus in gaining assurance on revenue recognition for the year-ended 30 June 2024.
Our audit procedures to address this key audit matter included, but were not limited to
-
Performing a reconciliation of the billing system and bank statements to the general ledger, investigating significant reconciling items or manual adjustments;
-
Substantively testing a sample of individual revenue items recognised during the period to supporting documentation;
-
Testing manual journal entries posted in relation to revenue that were not in line with our expectations; and
-
• Ensuring revenue recognition policies are adequate and meet the requirements of AASB 15 Revenue from Contracts with Customers .
Other information
The directors are responsible for the other information. The other information comprises the information in the Group’s annual report for the year ended 30 June 2024 but does not include the financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the Financial Report
The directors of the Company are responsible for the preparation of:
-
a) the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and
-
b) the consolidated entity disclosure statement that is true and correct in accordance with the Corporations Act 2001, and
==> picture [78 x 30] intentionally omitted <==
for such internal control as the directors determine is necessary to enable the preparation of:
-
i) the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error; and
-
ii) the consolidated entity disclosure statement that is true and correct and is free of misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf
This description forms part of our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2024.
In our opinion, the Remuneration Report of Comms Group Limited, for the year ended 30 June 2024, complies with section 300A of the Corporations Act 2001 .
==> picture [78 x 30] intentionally omitted <==
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
BDO Audit Pty Ltd
==> picture [97 x 72] intentionally omitted <==
Gareth Few Director
Sydney 21 August 2024
Comms Group Limited ASX Additional Information 30 June 2024
ASX Additional Information
Additional information required by the Australian Securities Exchange Limited Listing Rules and not disclosed elsewhere in this report is listed below.
The information is current as at 14 August 2024.
Distribution of shareholders
Securities
Fully paid ordinary shares
Analysis of numbers of equity holders by size holding:
==> picture [511 x 23] intentionally omitted <==
----- Start of picture text -----
Total holders Number of shares Percentage
----- End of picture text -----
| 1 to 1,000 | 22 | 2,256 | 0.00 |
|---|---|---|---|
| 1,001 to 5,000 | 31 | 120,015 | 0.03 |
| 5,001 to 10,000 | 56 | 451,173 | 0.12 |
| 10,001 to 100,000 | 247 | 10,529,295 | 2.72 |
| 100,001 and over | 228 | 375,337,138 | 97.13 |
| 584 | 386,439,877 | 100.000 |
Comms Group Limited | 2024 Annual Report 71
Comms Group Limited ASX Additional Information 30 June 2024
Equity Security Holders
Twenty largest quoted equity security holders
| Equity Security Holders Twenty largest quoted equity security holders |
|
|---|---|
| Number held Percentage of total shares issued |
|
| NASHAR PTY LIMITED (RYAN O'HARE) | 41,459,300 10.729% |
| ROBBIE BENNETTS ENTERPRISES PTY LTD | 20,805,257 5.384% |
| BELL POTTER NOMINEES LTD | 16,207,545 4.194% |
| MR MARK LAWRENCE MANION | 16,118,161 4.171% |
| MR PETER MCGRATH & MRS JANICE MCGRATH | 16,108,867 4.169% |
| AKAT INVESTMENTS PTY LIMITED | 15,757,858 4.078% |
| TORRI PTY LTD | 15,610,000 4.039% |
| GJFE INVESTMENTS PTY LTD | 12,193,549 3.155% |
| JENNINGS GROUP INVESTMENTS PTY LTD | 10,062,289 2.604% |
| GMNM CONSULTING PTY LTD | 9,377,864 2.427% |
| VIE DE L'EAU PTY LTD | 9,332,467 2.415% |
| HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | 9,222,973 2.387% |
| OVERSCO PTY LTD | 8,085,370 2.092% |
| MR ANTHONY ALLAN DUNPHY & MRS ANDREA DUNPHY | 7,511,573 1.944% |
| BOVIDAE CAPITAL PTY LTD | 7,282,264 1.884% |
| MR MATTHEW WILLIAM BURGE | 6,714,068 1.737% |
| JAPEM PTY LTD | 6,647,200 1.720% |
| BNP PARIBAS NOMINEES PTY LTD | 5,830,409 1.509% |
| BOVIDAE SF PTY LTD | 5,363,066 1.388% |
| TTOR PTY LTD | 4,614,624 1.194% |
| Total Securities of Top 20 Holdings | 244,304,704 63.219% |
Substantial shareholders
| Substantial shareholders | |
|---|---|
| Number held Percentage of total shares issued |
|
| NASHAR PTY LTD (Ryan O’Hare) | 44,534,300 11.52% |
| ROBBIE BENNETTS ENTERPRISES PTY LTD | 22,098,993 5.72% |
| MR PETER MCGRATH | 21,156,067 5.47% |
Marketable parcel of ordinary shares
There were 98 shareholders holding less than a marketable parcel of 463,444 ordinary shares.
Comms Group Limited | 2024 Annual Report 72
Comms Group Limited ASX Additional Information 30 June 2024
Unquoted equity securities
| Unquoted equity securities | |
|---|---|
| Number on issue Number of holders |
|
| Performance rights | 38,554,000 28 |
Voting rights
The voting rights attached to ordinary shares are set out below:
Ordinary shares
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Performance rights
No voting rights.
Comms Group Limited | 2024 Annual Report 73
Corporate Directory
| Directors | Ryan O’Hare – Non-Executive Chair |
|---|---|
| Peter McGrath – Executive Director and Chief Executive Officer | |
| Benjamen Jennings – Non-Executive Director | |
| Claire Bibby – Non-Executive Director | |
| John Mackay – Non-Executive Director | |
| Secretary | Andrew Metcalfe |
| Notice of Annual General Meeting | The Annual General Meeting of Comms Group Limited |
| will be held atBDO Meeting Room, 1 Margaret Street Sydney NSW 2000 | |
| time 11.30 am |
|
| date 26 November 2024 |
|
| Registered Office | Level 3, 45 Clarence Street |
| Sydney NSW 2000 | |
| Principal place of business | Level 3, 45 Clarence Street |
| Sydney NSW 2000 | |
| Share register | Boardroom Pty Limited |
| Level 12, 225 George Street | |
| Sydney NSW 2000 | |
| Auditor | BDO Audit Pty Ltd |
| Level 11, 1 Margret Street | |
| Sydney NSW 2000 | |
| Solicitors | Thomson Geer |
| Level 23, Rialto South Tower, 525 Collins Street | |
| Melbourne VIC 3000 | |
| Bankers | Commonwealth Bank of Australia |
| Stock exchange listing | Comms Group Limited shares are listed on the Australian Securities |
| Exchange (ASX code: CCG) | |
| Website | www.commsgroup.limited |
Comms Group Limited | 2024 Annual Report 74
==> picture [544 x 703] intentionally omitted <==
[email protected] www.commsgroup.limited