AI assistant
COMMS GROUP LTD — Annual Report 2018
Oct 15, 2018
64618_rns_2018-10-15_492d503f-ba0c-47f1-853a-ffaad44d293e.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [149 x 32] intentionally omitted <==
20
2018 Annual Report
We simplify the journey to the cloud
The benefits of the cloud are remarkable.
Executed properly, your cloud strategy should enable growth through great collaboration, improved productivity and cost savings.
CommsChoice provides a fresh approach to innovative, vendor neutral managed network services and hosted voice for businesses to optimise costs and improve performance.
Simplicity is the essence of everything we do.
Our proven onboarding capability, experience and outstanding service delivery helps link our clients to their customers - allowing them to focus on their core business and grow.
==> picture [96 x 96] intentionally omitted <==
==> picture [149 x 32] intentionally omitted <==
Contents
| Contents | |
|---|---|
| Message from Chairman & Chief Executive Officer | 2 |
| Directors’ Report | 7 |
| Auditor’s Independence Declaration | 18 |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 20 |
| Consolidated Statement of Financial Position | 21 |
| Consolidated Statement of Changes in Equity | 22 |
| Consolidated Statement of Cash Flows | 23 |
| Notes to the Consolidated Financial Statements | 25 |
| Directors’ Declaration | 53 |
| Independent Auditor’s Report | 54 |
| ASX Additional Information | 62 |
| Corporate Directory | 64 |
Message from Chairman & Chief Executive Officer
==> picture [122 x 156] intentionally omitted <==
==> picture [120 x 156] intentionally omitted <==
On behalf of the Board of CommsChoice Group Limited (the “Group”), it is our pleasure to present our inaugural 2018 Annual Report as a publicly listed company.
The 21st of December 2017 marked the beginning of a new era of competition in the Telecoms Managed Services market with the successful listing of the Group on the Australian Securities Exchange, following the completion of a fully underwritten Initial Public Offer (IPO). The Company issued 30,000,000 new shares at $0.25 per share to raise $7.5 million. It was a momentous day for our shareholders, team, clients, partners, suppliers and the industry.
In a time of significant transformation and integration the Company has achieved several important milestones securing its position as a next generation telecoms disruptor. We would like to congratulate and thank our team who have worked tirelessly, responding with dedication and enthusiasm throughout this busy period.
Reflecting on FY18, it is easy to become preoccupied with financial performance. We acknowledge the disappointment of not meeting our original earning forecast detailed in the IPO prospectus. This was due to a longer than originally anticipated integration process of the five businesses which currently make up the Group and some delays in new business realisation. While frustrating, these are timing issues only and the Directors consider that the Company, in conjunction with the growth profile of the global Telecoms Managed Services market, is positioned for substantial growth from here. We enter a new trading year having met our revised proforma EBITDA guidance of $1.8m released in May 2018, which included the stated shortfall in EBITDA, attributed to the timing of revenue realisation. Our final gross margin to revenue ratio of 45% is in line with forecast, demonstrating strong fiscal discipline.
“We enter a new trading year with greater efficiencies, a consolidated and vibrant management structure, a futureproof product strategy, and a strong pipeline of acquisition opportunities.”
Our single most important driver for growth is our unwavering commitment to:
-
the ongoing integration of the combined business;
-
the promise we make to our clients’ –
-
‘to simplify their journey to the cloud’; and
-
our company values and our team
2 CommsChoice Group 2018 Annual Report
“We would like to thank our team who have worked tirelessly, responding with dedication and enthusiasm throughout this busy period”.
The combined business
The strategic combination of the five businesses that together comprise the Group has created a fierce new competitor in the industry. One that is uniquely positioned to deliver high quality, low cost services using infrastructure independent virtualised capabilities internationally, whilst leading our clients on their digital journey to the cloud.
Currently the combined Group services almost 3,000 clients globally and employs more than 60 staff across offices in Sydney, Melbourne, Manila and Singapore.
A future-proof product suite
Today’s businesses are demanding and highly mobile. As a result, we continue to evolve our product offering and service delivery, demonstrating our commitment to a future-proof technology strategy.
Our expanded Connect, Collaborate and Manage product portfolio encompasses next generation solutions such as SD-WAN, Managed Services and SaaS to meet the ever-changing demands of our clients.
Connect
Data Networks
Provides access to a scalable, global, multi-provider platform delivering data networks, Internet and access technology to securely connect our clients to their world.
SD WAN[ Public Cloud Connect][ Mid-Band Ethernet] WiFi[ NBN][ Fixed Wireless Ethernet][ Fibre]
Collaborate
Unified Communications
Combines hosted telephony with a full suite of collaboration features including video, instant messaging, presence and desktop sharing.
Hosted Voice[ SIP Trunks][ Inbound][ PSTN][ ISDN] Reporting Analytics[ Recording][ Voice Conferencing] Video Conferencing[ Call Centre][ Mobility]
==> picture [33 x 32] intentionally omitted <==
Manage
Managed Services
Delivers unprecedented management of our clients’ evolving Information Technology (IT) landscape; saving them time and money while streamlining operations.
Wholesale
Call Termination Services (CTS)
Wholesale Voice & Call Termination (CTS)[ Hosted Voice] SaaS click-to-talk[ Direct In Dial (DID)][ Number Allocation] Full Number Portability
Managed Services[ Cloud Firewall][ Architect][ Delivery ]
Recently the team completed the successful delivery of a 10,000 channel Unified Communications solution into China, Japan, Korea & Singapore using our proprietary Global CTS platform. The positive feedback received from this prominent Global Tech client on the benefits of increased capability was most gratifying.
We are also proud to have designed, deployed and now manage one of Australia’s largest SD-WAN network in use today. The validation of this core capability through the completion of a 220 site SD-WAN network transformation spanning across metro, rural and remote Australia further reinforces our capability to simplify MPLS branch networking and dramatically reduce costs for our clients by leveraging simple, ubiquitous, competitive Internet connectivity.
CommsChoice Group 2018 Annual Report 3
==> picture [67 x 175] intentionally omitted <==
==> picture [267 x 728] intentionally omitted <==
----- Start of picture text -----
Auckland
Sydney
Philippines
Japan
Seoul Melbourne
Jakarta
Singapore
Perth
Beijing Hong Kong
Mumbai
Frankfurt
Ireland
London Paris
Sao Paulo
Washington DC
Ohio
Canada
Oregon San Jose
North Califoria
----- End of picture text -----
4 CommsChoice Group 2018 Annual Report
Message from Chairman & Chief Executive Officer
A unique global reach
We continue to focus on the international delivery of infrastructure independent services leveraging the Company’s 23 (and growing) Virtual Service Integration Points (VSIPs) located in 16 countries around the world, providing greater flexibility and true global collaboration for our clients. Our infrastructure independent strategy ensures a ‘client-first’ approach and allows us to tailor agile solutions that deliver on our clients’ business communications objectives.
A focus on growth & integration
After some initial setbacks, business integration remains a key focus for the Group in FY19. We are now very comfortable with the progress made to consolidate legacy systems and processes into one single operating structure; further augmenting our capability to serve our clients’ needs. The Group is on track to have the business fully integrated by the end of Q3 FY19.
“We continue to evolve our product offering and service delivery, demonstrating our commitment to a future-proof technology strategy”.
In February 2018 we launched an internal project to implement NetSuite companywide as our core financial, project delivery and ERP business system that has delivered substantial improvements in client solution delivery and the financial management of our business. The successful adoption of Salesforce as our customer relationship management platform (CRM) further enhances our ability to provide a personalised and systematic customer experience.
Pivotal changes in the structure of the organisation have been realised, consolidating all team members across Sydney, Melbourne, Manila and Singapore into a single management structure.
Today, after making significant inroads into integration, we are prepared to meet the demands of our clients’ and deliver on our promise: to ‘simplify the journey to the cloud’.
Looking forward
With ‘the Telecoms Managed Services market forecast to be worth A$28.64B annual revenue by 2022 – and growing’ *, our primary focus remains unchanged: to deliver double-digit growth from here and attractive returns for our shareholders.
The Group’s strategic focus for FY19:
-
Takes advantage of the favourable market conditions;
-
Pursues a solid pipeline of acquisition opportunities;
-
Leverages the existing client base to cross-sell complimentary solutions; and
-
Enthusiastically strives towards completion of integration.
CommsChoice is a vibrant company with a strong balance sheet to pursue both organic and inorganic growth opportunities. We are excited about the busy year ahead.
Finally, we would like to thank you, our Shareholder, for your continued patience and support.
Yours sincerely,
==> picture [90 x 35] intentionally omitted <==
John Mackay Chairman
==> picture [112 x 34] intentionally omitted <==
Benjamin Gilbert Chief Executive Officer
*April 2017 Report by MarketsandMarkets Telecom Managed Services Market Global Forecast to 2022.
CommsChoice Group 2018 Annual Report 5
Connect
Data Networks
Traditional Telcos can’t meet all of an organisation’s network requirements; their reach and technology mix are limited by their network infrastructure. CommsChoice customers have access to a scalable, global, multi-provider platform to securely connect themselves to their world.
Our connect portfolio delivers data networks, Internet and access technology offering our clients choice when selecting a network and collaboration tools to deliver on their business outcomes.
6 CommsChoice Group 2018 Annual Report
Directors’ Report
Your directors present their report on the consolidated entity consisting of CommsChoice Group Limited (the “Company”) and the entities it controlled at the end of, or during, the year ended 30 June 2018.
Directors and company secretary
The following persons were directors of the Company during the financial year up to the date of this report:
J A Mackay Appointed 11 October 2017 PJ McGrath Appointed 11 October 2017 CG Petricevic Appointed 18 May 2017 BJ Jennings Appointed 11 October 2017 GJF Ellison Appointed 11 October 2017 SM Bell Appointed 11 October 2017 S A O’Brien Appointed 18 May 2017, resigned 25 October 2017
The company secretary is Andrew Metcalfe, (FGIA, GAICD, CPA). Andrew was appointed to the position of company secretary on 27 October 2017. Andrew is a Fellow of the Governance Institute of Australia (formerly Chartered Secretaries Australia) and a Member of the Australian Institute of Company Directors. Andrew operates through his specialist governance company, Accosec & Associates, providing company secretarial services and advises on corporate governance matters for a number of ASX listed, public and private companies and not for profit organisations. He manages the regulatory function of CommsChoice Group in Australia.
Principal activities
CommsChoice Group is an information and communication technology (ICT) business, providing a comprehensive vendor agnostic ICT managed service. CommsChoice Group services clients in Australia and internationally including New Zealand and Singapore.
There were no significant changes in the nature of the activity of the CommsChoice Group during the reporting period.
Dividends
The Directors have resolved not to pay a final dividend for the year ending 30 June 2018.
Review of operations
CC Telecommunications Group Pty Ltd was incorporated on 18 May 2017 as an Australian private company. The Company was altered to become a public company limited by shares on 12 October 2017 and changed its name at this time to CommsChoice Group Limited. The Company’s first year end relates to the period from 18 May 2017 to 30 June 2017.
The CommsChoice Group was formed on 15 December 2017 with the acquisition of five information, communication and technology companies by CommsChoice Group Limited. On 21 December 2017 the combined Group was listed on the Australian Securities Exchange. The Group raised $7.5 million at 25 cents per share. Together with the equity held by the vendors, directors and senior management the total number of shares issued at listing was 102.89 million.
The Group’s statutory loss after tax of $4.1m includes its trading results for the six months and sixteen days since formation of the operational trading Group on 15 December 2017. The result has been influenced by the IPO related transaction costs of $4.1m, together with the amortisation of the acquired intangible assets of $0.9m.
The Group therefore also presents supplementary financial information (Pro forma) to cover full financial year. Choice Group delivers pro-forma revenues from operations of $20.1m. Underlying earnings before interest, tax, depreciation and amortisation (EBITDA) from continuing operations were $1.8m, in line with May 2018 guidance.
The principal continuing activities of the CommsChoice Group are providing hosted voice, data, enterprise networks and cloud-based communication and communication enablement services to business customers in Australia and internationally.
For the year ended 2018, CommsChoice Group derived revenue from the sale of the above-mentioned communications services. These fees consist of recurring charges for access to facilities and capabilities, as well as consumption charges for variable usage of those facilities. Revenue was also derived from the installation and sale of hardware, equipment and consulting services to support the primary products of the business.
CommsChoice Group 2018 Annual Report 7
Directors’ Report
Group Result
The Group result in the first period of trading is comprised as follows:
| First reporting period | Statutory FY18 | Pro forma FY18 |
|---|---|---|
| 5 trading companies | 6 months + | 6 months forecast + |
| acquired 15 December 2017 | 16 days actual results | 6 months actual results |
| Parent company | Fullyear results | Fullyear results |
The 6 month forecast period for the Pro forma FY18 is from 1 July 2017 to 31 December 2017 as per the prospectus. The 6 month actual period is from 1 January 2018 to 30 June 2018.
A reconciliation of underlying EBITDA from continuing operations to the reported profit before tax from continuing operations in the consolidated statement of comprehensive income is tabled below:
| First reporting period | Statutory FY18 $M |
|---|---|
| Revenue | 10.5 |
| Reported loss before tax | (4.7) |
| Add: IPO / Business integration costs | 4.1 |
| Add: net finance costs | - |
| Add: depreciation and amortisation | 0.9 |
| UnderlyingEBITDA forperiod | 0.3 |
| Pro forma FY18 $M | Trading Update FY18 $M | |
|---|---|---|
| Revenue | 20.1 | 20.4 |
| Grossprofit | 9.0 | 9.3 |
| Operatingcosts | (7.2) | (7.5) |
| EBITDA forperiod | 1.8 | 1.8 |
Earnings per share
Earnings per share for the period is as follows:
| Statutory FY18 | Pro forma FY18 | |
|---|---|---|
| Netprofit after tax ($m) | (4.08) | 0.63 |
| Earningsper share (cents) | (7.38) | 1.13 |
| Diluted earningsper share (cents) | (7.38) | 0.90 |
| Netprofit after tax (ex-amortisation) ($m) | (3.44) | 1.27 |
| Earningsper share (cents) | (6.21) | 2.30 |
| Diluted earningsper share (cents) | (6.21) | 1.83 |
8 CommsChoice Group 2018 Annual Report
Directors’ Report
Period in review
CommsChoice’s full year results demonstrate a solid start underpinned by recurring revenues and underlying profitability.
Voice Networks Revenue $8.2m (six months and sixteen days) $15.1m annualised
We primarily generate voice revenues and unified communications from our cloud-based PBX service. We focus on acquiring and retaining our customers and increasing their spending with us through adding additional users, increasing bandwidth connectivity and moving into the WAN with managed services. Through strategic global channels we are able to deliver unified communications into global locations with a number of projects bringing the multi-disciplinary capabilities of the business together. For one client, we have built a dedicated voice switching server capable of extremely high call volumes (tested to 10,000 channels). This purpose-built voice server allowed our client to leverage our international carrier relationships to provide multiple tier-1 carrier call termination pathways.
Data Networks Revenue $1.5m (six months and sixteen days) $2.8m annualised
We target clients with costly and complex carrier MPLS/ IPWAN/PDNs with software defined networking (SD-WAN) to use bandwidth more efficiently and improve application performance across the WAN. SD-WAN leverages a range of access networks, such as the IPVPN, Internet, and LTE, and uses software defined networking (SDN) to intelligently route traffic along the best available path. We generate revenue by providing data links and licence fees for SD-WAN connectivity.
Software Defined Wide Area Networking (SD-WAN) is a new way for businesses to use bandwidth more efficiently and improve application performance in the WAN. It leverages a range of access networks, such as the IPVPN, Internet, and LTE, and uses software defined networking (SDN) to intelligently route traffic along the best available path. Being carrier neutral means we can select the best available connectivity in a client’s service area and run the software defined network on top of the underlying infrastructure.
Managed Services Revenue $0.8m (six months and sixteen days) $1.4m annualised
We help our clients get the most from their networks by partnering to understand their requirements and integrate SD-WAN solutions as part of a broader technology mix, that includes hosted unified communications and cloud connectivity within a flexible delivery framework. We generate revenue through a mix of professional services upfront in the design, procurement and installation of networks and through ongoing monthly fees for management including monitoring and maintenance, help desk and technical support, service delivery and account management.
Business Integration
Integration of the business is delivering tangible benefits for our clients and employees. We successfully rebranded the business with our promise of making our clients journey to the cloud simpler. Our employees now work under a single organisational structure and management team which provides focus around the markets we operate in and our clients in those markets. We are well progressed with the integration of our key business systems. We have kickedoff the implementation of the NetSuite project which will provide the core financial system as well as our broader ERP solutions. We have consolidated our billing systems substantially as well as our wholesale carrier feeds, which provides line of sight between revenue and gross margin. We are using Sales Force as our CRM and NetSuite as our project delivery system which connects our back-office client support functions (delivery and assurance) across Australia and Philippines with our sales team and clients.
Operating segment
The Group has one operating segment under AASB 8 Operating Segments. This reflects the way the business is monitored and resources are allocated. The Group’s revenues from external customers are predominantly domiciled in Australia.
This is a departure from the three business segments as set out in the prospectus.
Significant changes in the state of affairs
On 15 December 2017, CommsChoice Group Limited acquired five complementary ICT businesses for a total consideration of $25.2 million. Of the total consideration $18.0 million was paid / issued on acquisition. The balance retained was available to be paid to the vendors in shares on finalisation of the completion accounts and at the expiration of the claims retention period in February 2019.
The completion accounts process, which incorporated a working capital adjustment has now been finalised for the five acquired businesses. As a result of this process, 5,594,562 shares were issued out of the total 9,155,590 completion accounts retention shares available to be issued to the vendors. The 3,561,028 reduction in the completion accounts retention share issue is a result of the net working capital adjustment arising following the finalisation of the completion accounts.
Event since the end of the financial year
No other matter or circumstance has arisen since 30 June 2018 that has significantly affected the CommsChoice Group’s operations, results or state of affairs, or may do so in future years.
CommsChoice Group 2018 Annual Report 9
Directors’ Report
On 5 September 2018, 120,302 shares were issued following finalisation of the last set of completion accounts. The balance of 3,561,028 shares that were available to be issued were forfeited by the vendors as a result of the net working capital adjustment following the finalisation of the completion accounts.
Likely developments and expected results of operations
presently focused on consolidating and integrating its operations to ensure an effective operating model, and the results for 2019 are expected to continue to grow.
Environmental regulation
The Group’s operations are not regulated by any significant environmental regulations under Australian Commonwealth or State law.
Likely developments in the operations of the Group have been included in the Review of Operations. The Group is
Information on directors
The following information is current as at the date of this report.
==> picture [157 x 154] intentionally omitted <==
==> picture [156 x 154] intentionally omitted <==
==> picture [156 x 156] intentionally omitted <==
John Angus Mackay Independent Non-Executive Chairman
Qualifications: BA (Admin/Economics), AM
Experience and Expertise:
John has over 15 years’ experience as chairman and director of major listed and unlisted companies across the communications, utilities, health, construction and education sectors.
Other current directorships:
Chairman of SpeedCast International (ASX: SDA) and Director of Energy Action (ASX: EAX).
Former directorships (last 3 years): None
Special responsibilities: Member of the Nomination and Remuneration Committee
Interest in shares at 30 June 2018: 531,250
Peter McGrath Independent Non-Executive Director
Qualifications: B.Eng, MBA
Experience and Expertise:
Peter’s business career spans 30 years in telecommunications, ICT and corporate advisory, with over 15 years in senior leadership positions. Peter has been involved in leadership as CEO of a number of major Australian telecommunications firms and he also has extensive experience in equity capital markets and corporate finance.
Other current directorships: None
Former directorships (last 3 years): None
Special responsibilities: Member of the Audit Compliance and Risk Management Committee
Interest in shares at 30 June 2018: 250,000
Cameron Petricevic Non-Executive Director
Qualifications: AIAA, GAICD, B.Comm, B.Eng (Hons) Experience and Expertise:
Cameron has spent almost 15 years in the financial industry beginning his career with roles at AXA Asia Pacific Holdings (now AMP) from 2004 covering valuations, investments, auditing and corporate finance. He later managed a team within the Mergers & Acquisitions function, with roles across Asia Pacific, and later led the Hedging Operations team for the Group.
Other current directorships: Director of Alchemia (ASX: ACL)
Former directorships (last 3 years): None
Special responsibilities: Member of the Audit Compliance and Risk Management Committee
Interest in shares at 30 June 2018: 3,986,811
10 CommsChoice Group 2018 Annual Report
Directors’ Report
==> picture [156 x 160] intentionally omitted <==
Ben Jennings Non-Executive Director
Qualifications: B.Bus, CA
Experience and Expertise:
Ben has spent almost 18 years as an accountant working in both commercial and public practice roles in both Australia and the United Kingdom. Ben established middle market advisory firm Jennings Partners Chartered Accountants in early 2009 to provide commercial advisory, mergers and acquisition, income taxation, and Finance Director/ Chief Financial Officer services to SME businesses, venture capital and private equity groups.
Other current directorships: None
Former directorships (last 3 years): None
Special responsibilities: Chairman of the Audit Compliance and Risk Management Committee Interest in shares at 30 June 2018: 7,471,423
==> picture [156 x 158] intentionally omitted <==
Stephen Bell Non-Executive Director
Qualifications:
B.AppSc (Maths), Dip FP
Experience and Expertise:
Stephen is a business executive and entrepreneur with over 20 years’ experience in the financial services industry. He has experience within the financial industry in the areas of software and business process efficiency.
Other current directorships: None
Former directorships (last 3 years): None
Special responsibilities:
Member of the Audit Compliance and Risk Management Committee Nominee of Brent O’Shaughnessy (Executive General Manager - Integration and a Shareholder).
Interest in shares at 30 June 2018: 40,000
==> picture [156 x 157] intentionally omitted <==
Grant Ellison
Executive Director & Executive General Manager, Business Development
Qualifications:
L.L.B, B.Comm, GAICD
Experience and Expertise:
Grant founded the Service Provider, CommsChoice, in September 2008 and has global expertise in building virtual service providers in the ICT industry.
Other current directorships: None
Former directorships (last 3 years): Founder and CEO of CommsChoice Pty Ltd (Service provider vendor)
Special responsibilities: None
Interest in shares at 30 June 2018: 21,845,510
Interest in options at 30 June 2018: 3,508,156
CommsChoice Group 2018 Annual Report 11
Directors’ Report
Stephen O’Brien
Non- Executive Director from 18 May 2017 until 25 October 2017
Experience and Expertise:
Non- Executive Director for the above period.
‘Other current directorships’ quoted above are current directorships for listed entities only and excludes directorships of all other types of entities unless otherwise stated.
‘Former directorships (last 3 years)’ quoted above are directorships held in the last 3 years for listed entities only and excludes directorships of all other types, unless otherwise stated.
Board and Committee Meetings
During the financial year, the Directors held eight Board meetings, two Audit, Compliance and Risk Management Committee meetings and no Nomination and Remuneration Committee meetings. Each Director’s attendance at those meetings during the year were as follows:
==> picture [500 x 46] intentionally omitted <==
----- Start of picture text -----
Board Audit, Compliance & Risk Committee
Directors Eligible to attend Attended Eligible to attend Attended
----- End of picture text -----
| John Mackay | 8 | 8 | - | - |
|---|---|---|---|---|
| Peter McGrath | 8 | 8 | 2 | 2 |
| Cameron Petricevic | 8 | 8 | - | - |
| Ben Jennings | 8 | 7 | 2 | 2 |
| Stephen Bell | 8 | 8 | 2 | 1 |
| Grant Ellison | 8 | 8 | - | - |
| Stephen O’Brien | - | - | - | - |
Insurance of officers and indemnities
During the year, CommsChoice Group Ltd paid a premium of $40,500 to insure the directors and secretaries of the Group.
The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in their capacity as officers of entities in the Group, and any other payments arising from liabilities incurred by the officers in connection with such proceedings. This does not include such liabilities that arise from conduct involving a willful breach of duty by the officers or the improper use by the officers of their position or of information to gain advantage for themselves or someone else or to cause detriment to the CommsChoice Group. It is not possible to apportion the premium between amounts relating to the insurance against legal costs and those relating to other liabilities.
12 CommsChoice Group 2018 Annual Report
Directors’ Report
Remuneration Report (audited)
This Remuneration Report details remuneration information as it applies to the CommsChoice Group and it’s controlled entities for the year ended 30 June 2018 in accordance with the requirements of the Corporations Act 2001 (the Act) and has been audited as required by section 308 (3C) of the Act. The report details the remuneration arrangements for the CommsChoice Group’s key management personnel (KMP).
The report is structured as follows:
-
(a) Key management personnel (KMP) covered in this report
-
(b) Principles used to determine nature and amount of remuneration
-
(c) Details of remuneration
-
(d) Share based compensation
-
(e) Service agreements
-
(f) Additional disclosures relating to KMP
(a) Key management personnel covered in this report
Non-executive and executive directors
(see pages 10 to 12 for details about each director)
| John Mackay | Peter McGrath |
|---|---|
| Ben Jennings | Stephen Bell |
| Cameron Petricevic | Grant Ellison |
| Other key management | personnel |
| Ben Gilbert | Chief Executive Officer |
| Appointed 21 July 2017 | |
| Patrick Harsas | Chief Financial Officer |
| Appointed 9 October 2017 |
There were no changes to KMP between the reporting date and the date the financial report was authorised for issue.
-
(b) Principles used to determine nature and amount of remuneration
-
has a board of an effective composition, size and commitment to adequately discharge its responsibilities and duties;
-
has coherent remuneration policies and practices to attract and retain executives and directors who will create value for shareholders;
-
observes those remuneration policies and practices; and
-
fairly and responsibly rewards executives having regard to the performance of the Company, the performance of the executives and the general external pay environment.
In carrying out its duties the Nomination and Remuneration Committee will assess the appropriateness of the nature and amount of remuneration on an annual basis, by reference to relevant local employment market conditions. The overall objective is to ensure maximum stakeholder benefits from the attraction and retention of a high quality executive team. The Nomination and Remuneration Committee forms its own independent decisions on KMP remuneration.
The key principles which govern the Company’s remuneration framework are to:
-
Link executive rewards to the creation of shareholder value;
-
Provide market competitive remuneration package, with appropriate balance of fixed and variable remuneration;
-
Ensure variable portion of executive remuneration is dependent upon meeting pre-determined performance objectives;
-
Allow for Board discretion to be applied, in order to ensure that remuneration outcomes are appropriate for the Company’s circumstances; and
-
Ensure that performance objectives for variable remuneration are aligned to the drivers of the Group’s success and the achievement of overall business objectives.
(c) Details of remuneration
Remuneration of Key Management Personnel
Remuneration policy
The Board’s objective is to ensure that CommsChoice Group’s remuneration supports achievement of the Company’s strategy and drives performance and behaviours which are in the Company’s best interests. Remuneration matters will be handled by the Nomination and Remuneration Committee, which is a sub-committee of the Board.
Nomination and Remuneration Committee
The Nomination and Remuneration Committee has not met since the formation of the Group in December 2017. The objective of the Nomination and Remuneration Committee is to help the Board achieve its objective to ensure the Company:
Each of the Non-Executive Directors has entered into an appointment letter with the Company, confirming the terms of their appointment, their roles and responsibilities and the Company’s expectations of them as Directors.
Under the Constitution, the Directors decide the total amount paid to all Directors as remuneration for their services as a Director. However, subject to the ASX Listing Rules, the total amount paid to all Non-Executive Directors for their services must not exceed an aggregate maximum amount of $400,000 per annum or such other maximum amount determined by the Company in general meeting.
CommsChoice Group 2018 Annual Report 13
Directors’ Report
Independent non-executive director remuneration currently consist of:
-
a base fee of $49,950 per annum to John Mackay for serving as chairman and $39,950 to Peter McGrath as an independent non-executive director; and
-
statutory superannuation, equivalent to the Government Superannuation Guarantee amount.
The other non-executive directors who were also part of the legacy ownership structure of the acquired entities do not receive a fee for their role as a Board Director.
Details of remuneration of the KMPs of the CommsChoice Group is set out in the following table. Cash salary and fees include annual leave entitlements.
==> picture [501 x 265] intentionally omitted <==
----- Start of picture text -----
Short-term benefits Share-based Long-term
payments benefits
Cash salary & fees Superannuation Shares Options Total
$ $ $ $ $
Non-executive Directors
John Mackay 34,213 3,250 - - 37,463
Peter McGrath 27,364 2,600 - - 29,964
Cameron Petricevic - - 1,790,000 - 1,790,000
Benjamen Jennings - - - - -
Stephen Bell - - 10,000 - 10,000
Executive Directors
Grant Ellison 106,133 10,083 - - 116,216
Other KMP
Benjamin Gilbert 160,346 15,233 300,000 12,610 488,189
Patrick Harsas 106,779 10,144 100,000 4,203 221,126
Total 434,834 41,310 2,200,000 16,813 2,692,957
----- End of picture text -----
(d) Share based compensation
Issue of shares
The issue of shares to directors or other KMP as part of compensation during the year is included in the above table. Further information on the number of shares issued during the year is included on page 16.
Issue of options
The terms and conditions of each grant of options over ordinary shares affecting remuneration of directors and other KMP in this financial year or future reporting years are as follows:
| Grant date | Name | Options issued | Expiry date | Option exercise price |
Fair value per option at grant date |
|
|---|---|---|---|---|---|---|
| 21 | December 2017 | Benjamin Gilbert | 720,000 | 21 December 2020 | $0.31 | $0.0975 |
| 21 | December 2017 | Patrick Harsas | 240,000 | 21 December 2020 | $0.31 | $0.0975 |
- Ben Gilbert and Patrick Harsas options each have an exercise price of $0.3125 and will vest in equal tranches for 3 years following the Company releasing its accounts if the Company has both positive share price performance for the period since the listing date and the Company’s total shareholder return ranks it in or above the 75th percentile in comparison with a comparator Group. The options have a strike price of 125% of the offer price and cannot be exercised until after three years has elapsed since the listing date. Both are eligible to exercise a pro rata number of the options which have vested upon a change of control event occurring within three years of the listing date.
14 CommsChoice Group 2018 Annual Report
Directors’ Report
(e) Service agreements
Director related entity remuneration
Ben Jennings is a director of Jennings Partners Chartered Accountants which provides accounting and bookkeeping services to the CommsChoice Group. Total fees paid by the Group for the year to 30 June 2018 were $198,534.
Ben Jennings is a director of Outforce Staffing Solutions which provide Business Process Outsourcing services. Total amounts paid by the Group for the year to 30 June 2018 were $86,629.
The Company has engaged an entity associated with Cameron Petricevic to provide advisory services to the Company (refer details below). Other than fees payable under this advisory arrangement, Cameron Petricevic will not be paid any base Non-Executive Director fees.
The Company has entered into an agreement with CGP Lucrum Pty Ltd ACN 124 077 318 (Contractor) to govern the contractor arrangement under which Cameron Petricevic will provide advisory services relating to mergers and acquisitions (M&A) opportunities to the Board. It includes total fees of $79,000 per annum plus GST, plus a fee of between 2% and 4% of the enterprise value of any relevant business acquired by the Company in respect of which the Contractor provided relevant advisory services, a right for CommsChoice Group to terminate the contractor agreement by giving the Contractor 36 months’ written notice, that CommsChoice Group may elect to make a payment to the Contractor equal to the fees in lieu of and equal to any period of notice or the unexpired part of any period of notice, and a right for the Contractor to terminate the agreement on immediate written notice to CommsChoice Group. Total fees paid by the Group for the year to 30 June 2018 were $53,325.
Chief Executive Officer (CEO) employment contract
CommsChoice Group has entered into an executive contract with Ben Gilbert to govern his employment with CommsChoice Group as CEO which includes:
-
total compensation of $220,000 per annum (including superannuation entitlements);
-
a right to be allotted 1,200,000 shares prior to Listing;
-
an ability to receive a short term incentive bonus of up to $30,000 in each financial year from the year ending 30 June 2019 subject to the CEO’s achievement of KPIs as assessed by the Audit and Remuneration Committee;
-
a right for the CEO to be granted 720,000 options prior to Listing. These options will vest in 3 equal tranches each year following the Company releasing its accounts if the Company has both positive share price performance for the period since the listing date and the Company’s total shareholder return ranks it in or above the 75th percentile in comparison with a comparator Group. The options have a strike price of 125% of the offer price and cannot be exercised until after three years has elapsed since the listing date. The CEO is eligible to exercise a pro
rata number of the options which have vested upon a change of control event occurring within three years of the listing date;
-
a right for CommsChoice Group or the CEO to terminate the CEO’s employment by giving the other party six months’ written notice; and
-
non-compete restrictions on the CEO for a period of up to 12 months post-employment throughout Australia, New Zealand, Singapore and the Philippines.
Chief Financial Officer (CFO) employment contract
CommsChoice Group has entered into an executive contract with Patrick Harsas to govern his employment with CommsChoice Group as Chief Financial Officer (CFO) which includes:
-
total compensation of $160,000 per annum (including superannuation entitlements);
-
a right to be allotted 400,000 shares prior to Listing;
-
an ability to receive a short-term incentive bonus of up to $40,000 in respect of each financial year subject to the CFO’s achievement of KPIs as assessed by the Audit and Remuneration Committee;
-
a right for the CFO to be granted 240,000 options prior to listing. These options will vest in 3 equal tranches each year following the Company releasing its annual financial accounts if the Company has both positive share price performance for the period since the listing date and the Company’s total shareholder return ranks it in or above the 75th percentile in comparison with a comparator Group. The options have a strike price of 125% of the offer price
-
and cannot be exercised until after three years has elapsed since the listing date. The CFO is eligible to exercise a pro rata number of the options which have vested upon a change of control event occurring within three years of the listing date;
-
a right for CommsChoice Group or the CFO to terminate the CFO’s employment by giving the other party four months’ written notice; and
-
non-compete restrictions on the CFO for a period of up to 4 months post-employment throughout Australia, New Zealand and Singapore.
Executive Director & Executive General Manager, Business Development
CommsChoice Group has entered into an executive contract with Grant Ellison to govern his employment with CommsChoice Group as Executive Director and Executive General Manager, Business Development which includes:
-
total compensation of $195,000 per annum (including superannuation entitlements);
-
an initial fixed term of 3 years;
CommsChoice Group 2018 Annual Report 15
Directors’ Report
-
an ability to receive a yearly short term incentive bonus of up to $25,000 in respect of each financial year subject to the employee’s achievement of KPIs as assessed by the Nomination and Remuneration Committee but to be assessed initially against the Forecast Financial Information for CY18;
-
a right for the employee to be granted options on and from the first, second and third anniversary of Listing in three equal tranches each worth $75,000 which will vest subject to achievement of financial targets to be set by the Board for the relevant year. Options can be exercised for a period of one year after vesting and only if the employee is employed by the Company or a Group Company as at the exercise date;
-
a right for CommsChoice Group or the employee to terminate the employee’s employment after the initial term by giving the other party six months’ written notice; and
-
non-compete restrictions on the employee for a period of up to 6 months post-employment throughout Australia and New Zealand.
In addition, if the employee’s relevant interest in shares falls below 5% then he must resign from the Board.
(f) Additional disclosures relating to KMP
Shareholding
In accordance with class order 14/032 issued by ASIC relating to Key Management Personnel equity disclosure the following disclosures relates only to equity instruments of the Company.
The number of shares held in the Company during the year by each director or KMP of the Group including their personally related parties, is set out below:
==> picture [500 x 57] intentionally omitted <==
----- Start of picture text -----
Shares on
Completion Total shares Claim retention
Ordinary shares completion Shares acquired accounts retention held 30 June shares
15 December 2017of offer on during year shares acquired 2018 available
----- End of picture text -----
| John Mackay | 500,000 | 31,250 | 531,250 | ||
|---|---|---|---|---|---|
| Peter McGrath | 250,000 | - | 250,000 | ||
| Benjamen Jennings | 6,481,029 | 118,000 | 872,394 | 7,471,423 | 1,708,865 |
| Stephen Bell | 40,000 | 40,000 | |||
| Cameron Petricevic | 3,754,242 | 232,569 | 3,986,811 | 455,497 | |
| Grant Ellison | 21,845,510 | (1) | 21,845,510 | 6,241,574 | |
| Benjamin Gilbert | 1,450,001 | 300,000 | 1,750,001 | ||
| Patrick Harsas | 400,000 | 60,000 | 460,000 | ||
| Total | 34,720,782 | 509,250 | 1,104,963 | 36,334,995 | 8,405,936 |
(1) Grant Ellison received 101,984 shares on 5 September 2018 in respect of the completion accounts.
Shares issued on completion of the IPO
The total number of non-vendor shares issued to KMP on successful completion of the IPO was 8,800,000 as detailed below.
Ben Gilbert and Patrick Harsas received shares on completion of the offer of 1,200,000 and 400,000 shares on 15 December 2017. Shares were issued at the IPO issue price of $0.25.
Stephen Bell received 40,000 shares on completion of the offer on 15 December 2017. Shares were issued at the IPO issue price of $0.25.
Cameron Petricevic received 2,160,000 shares on completion of the offer on 15 December 2017. Shares were issued at the IPO issue price of $0.25.
Cameron Petricevic has an agreement with the Company whereby the Company will issue 5,000,000 shares to Cameron Petricevic following release of the financial results of the Company for the calendar year ended 31 December 2018 (CY18), expected to occur in February 2019, provided the actual NPATA for the Company for CY18 exceeds the forecast NPATA for CY18 of $3,380,000 as appears in the Prospectus. These shares have been accounted for during the financial year at an issue price of $0.25.
16 CommsChoice Group 2018 Annual Report
Directors’ Report
Of the total equity consideration for the five operating companies, 10% of the equity consideration was retained until such time the acquisition completion accounts had been prepared. The 10% retention of equity consideration was to cover an acquisition working capital shortfall against the target working capital.
A further 20% of the consideration has been retained to meet the cost of any claims against the vendor under the warranty provisions of the sale and purchase agreement.
Warrants issued on completion of IPO
Following the completion of the acquisition of CommsChoice Pty Ltd, Grant Ellison was issued 3,508,156 warrants each having an exercise price of $0.3125 and an expiry date of 3 years after the listing date of 21 December 2017. The fair value of total warrants issued were $340,291.
End of Remuneration Report
Proceedings on behalf of the Company
No person has applied for leave of a Court to bring proceedings on behalf of the Group or intervene in any proceedings to which the Group is a party for the purpose of taking responsibility on behalf of the Group for all or any part of those proceedings. The Group was not a party to any such proceedings during the year.
Non-audit services
PricewaterhouseCoopers is the Group’s auditor in accordance with section 327 of the Corporations Act 2001.
The Board of Directors, in accordance with advice from the Audit, Compliance and Risk Management Committee are satisfied that the provision of non-audit services during the year is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. The Directors are satisfied that the services disclosed in note 26 do not compromise the external auditor’s independence for the following reasons:
-
all non-audit services are reviewed by the Audit, Compliance and Risk Management Committee prior to commencement to ensure they do not adversely affect the integrity and objectivity of the auditor; and
-
the nature of the services provided do not compromise the general principles relating to auditor independence in accordance with APES 110: Code of Ethics for Professional Accountants set by the Accounting Professional and Ethical Standards Board.
Auditor’s independence declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 18.
Corporate governance statement
CommsChoice Group Limited and the Board are committed to achieving and demonstrating the highest standards of corporate governance. CommsChoice Group Limited has reviewed its corporate governance practices against the Corporate Governance Principles & Recommendations (3rd edition) published by the ASX Corporate Governance Council.
The 2018 corporate governance statement reflects the corporate governance practices in place throughout the 2018 financial year. The 2018 corporate governance statement which is approved at the same time as the Annual Report can be viewed at https://www.commschoice.com.au/wp-content/uploads/2017/11/ASX-Corporate-Governance-Compliance-Table-4GFINAL.pdf
This report is made in accordance with a resolution of directors.
Ben Jennings Director
Sydney 1 October 2018
CommsChoice Group 2018 Annual Report 17
==> picture [62 x 40] intentionally omitted <==
Auditor’s Independence Declaration
As lead auditor for the audit of CommsChoice Group Limited for the year ended 30 June 2018, I declare that to the best of my knowledge and belief, there have been:
(a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
(b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of CommsChoice Group Limited and the entities it controlled during the period.
==> picture [145 x 64] intentionally omitted <==
Paddy Carney Partner PricewaterhouseCoopers
Sydney 1 October 2018
PricewaterhouseCoopers, ABN 52 780 433 757 One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY NSW 2001 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au
Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124 T: +61 2 9659 2476, F: +61 2 8266 9999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
18 CommsChoice Group 2018 Annual Report
==> picture [568 x 374] intentionally omitted <==
Collaborate
Unified Communications.
Being connected and productive doesn’t demand being in the office. Our collaboration portfolio integrates mobility, video and voice conferencing, instant messaging, desktop sharing and more.
Quick to deploy, simple to work with and focused on adoption, our solutions drive rapid efficiency improvements.
It doesn’t matter if your team is spread across the country, or across the world – if they can easily communicate and collaborate they’re going to be happier and more productive.
CommsChoice Group 2018 Annual Report 19
Consolidated Statement of Profit or Loss and Other Comprehensive Income
==> picture [501 x 559] intentionally omitted <==
----- Start of picture text -----
Period ended
Notes 30 June 2018 30 June 2017
(unaudited)
$ $
Revenue 4 10,470,929 -
Other income 35,588 -
10,506,517 -
Cost of sales (5,824,332) -
Employee benefits expense (2,964,565) -
Share based payments IPO 5 (2,200,000) -
Discount on note conversion IPO 5 (250,000) -
Administration expenses (850,229) -
Sales & marketing expenses (344,446) -
Professional fees 5 (1,604,519) (191,974)
Rent expenses (176,354) -
Depreciation & amortisation 5 (906,616) -
Finance expenses (24,446) -
Other expenses (59,799) -
(Loss) before income tax (4,698,789) (191,974)
Income tax benefit 6 616,112 -
(Loss) for the period (4,082,677) (191,974)
Other comprehensive income - -
Other
Total comprehensive loss attributable to shareholders (4,082,677) (191,974)
Earnings per share for profit from continuing operations
attributable to the ordinary equity holders of the company:
Cents
Basic earnings per share 19 (7.38) -
Diluted earnings per share 19 (7.38) -
----- End of picture text -----
The above Consolidated Statement of Profit or Loss and other Comprehensive Income should be read in conjunction with the accompanying notes.
20 CommsChoice Group 2018 Annual Report
Consolidated Statement of
Financial Position
==> picture [501 x 602] intentionally omitted <==
----- Start of picture text -----
30 June 2017
Notes 30 June 2018
(unaudited)
Current assets $ $
Cash and cash equivalents 1,705,251 2
Trade and other receivables 8 1,316,466 -
Other current assets 9 837,229 -
Total current assets 3,858,946 2
Non-current Assets
Investments 1,991 -
Property, plant & equipment 10 203,043 -
Intangible assets 11 29,497,991 -
Deferred tax assets 12 1,031,045 -
Total non-current assets 30,734,070 -
Total assets 34,593,016 2
Current liabilities
Trade and other payables 13 2,774,868 191,974
Deferred revenue 269,681 -
Provisions 15 270,212 -
Income tax payable 361,138 -
Total current liabilities 3,675,899 191,972
Non-current liabilities
Provisions 15 116,903 -
Deferred tax liability 16 2,556,892 -
Other liabilities 14 28,806 -
Total non-current liabilities 2,702,601 -
Total liabilities 6,378,500 -
Net assets 28,214,516 (191,972)
Equity
Share capital 17 26,274,193 2
Reserves 18 6,214,974 -
Accumulated losses (4,274,651) (191,974)
Total Equity 28,214,516 (191,972)
----- End of picture text -----
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
CommsChoice Group 2018 Annual Report 21
Consolidated Statement of
Changes in Equity
==> picture [501 x 312] intentionally omitted <==
----- Start of picture text -----
Contributed Share-based Retained
Total
equity payments reserves earnings
$ $ $ $
Opening balance 18 May 2017 2 - - 2
Profit/(Loss) for the period to 30 June 2017 - - (191,974) (191,974)
Balance at 30 June 2017 2 - (191,974) (191,972)
Balance at 1 July 2017 2 - (191,974) (191,972)
Profit/(loss) for the period - - (4,082,677) (4,082,677)
Other comprehensive income - - - -
Total comprehensive income/(loss) for the year - - (4,274,651) (4,274,649)
Transactions with owners in their capacity as owners:
Contributions to equity net of transaction costs 26,274,191 - - 26,274,191
Warrants issued - 340,291 - 340,291
Deferred consideration - 4,607,870 - 4,607,870
Options 16,813 16,813
Director remuneration - 1,250,000 - 1,250,000
Balance at 30 June 2018 26,274,193 6,214,974 (4,274,651) 28,214,516
----- End of picture text -----
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
22 CommsChoice Group 2018 Annual Report
Consolidated Statement of
Cash Flows
==> picture [501 x 434] intentionally omitted <==
----- Start of picture text -----
Notes 30 June 2018
$
Cash flows from operating activities
Receipts from customers (inclusive of GST) 10,047,992
Payments to suppliers and employees (inclusive of GST) (11,025,883)
Interest paid (18,136)
Income tax (paid)/refund 28,370
Net cash inflow (outflow) from operating activities 7 (967,657)
Cash flows from investing activities
Software purchase and IT systems (764,720)
Payments for property, plant & equipment (56,325)
Payment for acquisition of subsidiaries, net of cash acquired (1,840,722)
Payment to suppliers for IPO and transaction related costs (1,572,304)
Net cash inflow (outflow) from investing activities (4,234,071)
Cash flows from financing activities
Proceeds from issue of convertible notes net of fees 957,000
Other IPO share raising costs (1,246,707)
Proceeds from IPO net of fees 7,500,000
Net proceeds / (repayment) of borrowings (303,314)
Net cash inflow (outflow) from financing activities 6,906,979
Net increase (decrease) in cash and cash equivalents 1,705,251
Cash and cash equivalents at the beginning of the period -
Cash and cash equivalents at end of period 1,705,251
----- End of picture text -----
The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
CommsChoice Group 2018 Annual Report 23
==> picture [390 x 469] intentionally omitted <==
Manage
Managed Services.
Modern enterprise can no longer treat managed services as an ad-hoc solution to the challenges of increasingly complex network environments.
Have confidence in your technology strategy; save time and money streamlining your operations, gaining hours of productivity every day.
CommsChoice Managed Services provide a bridge between you and your technology environment, delivering unprecedented management of your evolving IT landscape.
Our suite of modules allow you to focus on more important things - like growing your business.
24 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
==> picture [104 x 480] intentionally omitted <==
==> picture [367 x 26] intentionally omitted <==
----- Start of picture text -----
Note Page
----- End of picture text -----
| 1 | Corporate information | 26 |
|---|---|---|
| 2 | Summary of significant accounting policies | 26 |
| 3 | Segment reporting | 34 |
| 4 | Revenue | 34 |
| 5 | Other expenses | 35 |
| 6 | Income tax expense | 36 |
| 7 | Reconciliation of profit/(loss) after tax to net operating activities | 37 |
| 8 | Trade and other receivables | 37 |
| 9 | Other current assets | 39 |
| 10 | Property, plant and equipment | 39 |
| 11 | Intangibles | 40 |
| 12 | Deferred tax asset | 41 |
| 13 | Trade and other payables | 42 |
| 14 | Other liabilities | 42 |
| 15 | Provisions | 42 |
| 16 | Deferred tax liability | 43 |
| 17 | Share capital | 43 |
| 18 | Reserves | 44 |
| 19 | Earnings per share | 44 |
| 20 | Share based payments | 45 |
| 21 | Financial risk management | 45 |
| 22 | Commitments and contingencies | 46 |
| 23 | Entities within the Group | 47 |
| 24 | Business combinations | 47 |
| 25 | Events after reporting date | 49 |
| 26 | Auditors remuneration | 49 |
| 27 | Related party transactions | 49 |
| 28 | Parent entity information | 51 |
CommsChoice Group 2018 Annual Report 25
Notes to the Consolidated Financial Statements
1 Corporate Information
CC Telecommunications Group Pty Ltd was incorporated on 18 May 2017 as an Australian private company. The Company was altered to become a public company limited by shares on 12 October 2017 and changed its name at this time to CommsChoice Group Limited (the “Company”). The financial statements are presented in Australian dollars, which is CommsChoice Group Limited’s functional and presentation currency.
CommsChoice Group Limited is a company limited by shares, incorporated and domiciled in Australia. The Company was listed on the Australian Securities Exchange (ASX) on 21 December 2017 and is the ultimate parent entity in the Group.
A description of the nature of the Group’s operations and its principal activities are included in the directors’ report, which is not part of the financial statements.
The financial report was authorised for issue by the Board of Directors on 1 October 2018.
The Group lodged it’s 4E – Preliminary Final Report with the Australian Securities Exchange on 30 August 2018. The difference between this financial report and 4E are as follows:
| 4E $’000 |
Final Report $’000 |
|
|---|---|---|
| Revenue | 11,170 | 10,507 |
| Income tax benefit | 987 | 616 |
| Loss after tax | (3,712) | (4,083) |
2 Summary of significant accounting policies
This note provides a list of the significant accounting policies adopted in the preparation of these consolidated financial statements.
(a) Basis of preparation
These general purpose financial statements have been prepared in accordance with Accounting Standards and Interpretations issued by the Australian Standards Board (AASB) and the Corporations Act 2001. CommsChoice Group is a for-profit entity for the purpose of preparing the financial statements.
(i) Compliance with IFRS
The Financial statements of CommsChoice Group also comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
(ii) Historical cost convention
The financial statements have been prepared under the historical cost convention unless otherwise indicated.
(iii) New standards and interpretations not yet adopted
Accounting Standards and Interpretations issued by AASB that are not yet mandatorily applicable to the Group, together with an assessment of the potential impact of such pronouncements on the Group when adopted in future periods, are discussed below:
AASB 15: Revenue from contracts with customers
The AASB has issued a new standard for the recognition of revenue. This will replace AASB 118 which covers contracts for goods and services and AASB 111 which covers construction contracts. The new standard is based on the principle that revenue is recognised when control of a good or service transfers to a customer - so the notion of control replaces the existing notion of risks and rewards.
The new standard is effective for all reporting periods commencing 1 January 2018 and therefore applicable from 1 July 2018 for CommsChoice Group. Management therefore expect to fully implement the standard in the financial year 2019 reporting period, accompanied with a reconciliation from the old standard to the new standard for financial year 2019 in line with the requirements of the standard.
26 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
Revenue arises from the sale of goods and the rendering of services. It is measured by reference to the fair value of the consideration received or receivable net of discounts.
The Group recognises revenue when the amount can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the Group’s activities as described below. The consideration received from multiple-component transactions is allocated to the separately identifiable components in proportion to its relative fair value. The Group bases its estimates on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.
The Group has chosen not to early adopt and apply AASB 15 Revenue from Contracts with Customers.
Revenue is recognised for the major business activities as follows:
-
Voice network income
-
Data network income
-
Managed services income
Revenue is recognised to depict the transfer of promised goods or services to customers with an amount that reflects the consideration the Group expects to be entitled to in exchange for those goods or services.
This is affected by the following framework:
-
identifying customer contracts
-
identifying contractual performance obligations
-
determining the transaction price
-
allocation of the transaction price to the contractual performance obligations
-
recognising revenue as the Group satisfies a performance obligation.
When goods or services are sold together, the consideration receivable is allocated between the sale of hardware, installation activity and sale of communication services based on their fair values.
The Directors are in the process of completing their assessment of the impact of the effect of AASB 15 and at this stage do not believe there will be material impact on the Group.
AASB 16 - Leases
In February 2016, the AASB issued AASB 16 Leases. The standard provides a single lessee accounting model, lessees to recognise an asset (the right to use the leased item) and a financial liability to pay rentals. The only exemptions are where the lease term is 12 months or less, or the underlying asset has a low value. Lessor accounting is substantially unchanged under AASB 16.
The standard will affect primarily the accounting for the Group’s operating leases. As at the reporting date, the Group has no-cancellable operating lease commitments of $769,967, see note 22. The Group estimates that approximately 40% of these relate to payments for the short term which will be recognised on a straight-line basis as an expense in profit or loss. However, the Group has not yet assessed what other adjustment, if any, are necessary for example because of the change in the definition of the lease term and the different treatment of variable lease payments and the extension and termination options. It is therefore not yet possible to estimate the amount of rightof-use assets and lease liabilities that will be recognised on adoption of the new standard and how this may affect the Group’s profit or loss and classification of cash flows going forward.
The standard must be adopted for financial years commencing on or after 1 January 2019. The Group does not intend to adopt the standard before its effective date. The Group intends to apply the simplified transition approach and will not restate comparative amounts for the year prior to first adoption.
AASB 9: Financial Instruments
The standard addresses the classification, measurement and derecognition of financial instruments. For financial liabilities that are measured under the fair value option, entities will need to recognise the part of the fair value change that is due to changes in their own credit risk in other comprehensive income rather than profit or loss. New hedge accounting rules align hedge accounting more closely with common risk management processes. As a general rule, it will be easier to apply hedge accounting going forward. The new standard also introduces expanded disclosure requirements and changes in presentation. In December 2014, the AASB introduced a new impairment model. The new impairment model is an expected credit loss (ECL) model which may result in the earlier recognition of credit losses.
The new standard is effective for all reporting periods commencing 1 January 2018 and therefore applicable from 1 July 2018 for CommsChoice Group. During the year the Group started activities aimed to identify the potential impact of implementing this standard. At this stage of the analysis, the standard is not expected to have a significant impact on the Group.
(iv) Going concern
The Group generated a loss before tax of $4,698,789 and a cash outflow from operations of $967,657. The Directors believe the going concern assumption is appropriate because the losses were generated due to one off costs associated with the IPO and the Group has available sufficient resources to continue to meet its debts as and when they fall due.
CommsChoice Group 2018 Annual Report 27
Notes to the Consolidated Financial Statements
(b) Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of the Group as at 30 June 2018 and the results of all subsidiaries for the year then ended. The Company and its subsidiaries together are referred to in these financial statements as the “consolidated entity”.
Subsidiaries are all those entities over which the consolidated entity has control. The consolidated entity controls an entity when the consolidated entity is exposed to, or has rights to, variable returns form its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is gained by the consolidated entity. They are deconsolidated from the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in the consolidated entity, are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changes where necessary to ensure consistency with the policies adopted by the consolidated entity.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, without the loss of control, is accounted for as an equity transaction, where the difference between the consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable to the parent.
A list of controlled entities is contained in note 23 to the financial statements.
(c) Business combinations
The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the fair values of the assets transferred, liabilities incurred to the former owners of the acquired business, equity interests issued by the Group, fair value of any asset or liability resulting from a contingent consideration arrangement, and fair value of any pre-existing equity interest in the subsidiary.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. The Group recognises any noncontrolling interest in the acquired entity on an acquisitionby-acquisition basis either at fair value or at the noncontrolling interest’s proportionate share of the acquired entity’s net identifiable assets.
Acquisition-related costs are expensed as incurred. The excess of the consideration transferred, amount of any non-controlling interest in the acquired entity, and acquisition-date fair value of any previous equity interest in the acquired entity over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognised directly in profit or loss as a bargain purchase.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognised in profit or loss.
If the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from such re-measurement are recognised in profit or loss.
Details of the Group’s business combinations is contained in note 24 to the financial statements.
(d) Critical accounting estimates and judgements
Accounting estimates and judgements are continually evaluated and are based on historical experience and other factors including expectations of future events that may have a financial impact on the Group and that are believed to be reasonable under the circumstances.
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
(i) Impairment of trade and other receivables
Where there is objective evidence of impairment of receivables, management makes judgements as to whether an impairment loss should be recorded as an expense. In determining this, management uses estimates based on historical loss experience for assets with similar credit risk characteristics. The methodology and assumptions used for estimating both the amount and timing of future cash flows are reviewed regularly to reduce any differences between the estimated loss and actual loss experience.
28 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
(ii) Estimation of useful lives of assets
The Group reviews the estimated useful lives of property plant and equipment at the end of each financial year. The Group adjusts the remaining effective useful life of its assets to better reflect their actual usage and future economic benefit.
(iii) Goodwill and other indefinite life intangible assets
The Group tests annually, or more frequently if events or changes in circumstances indicate impairment, whether goodwill and other indefinite life intangible assets have suffered any impairment, in accordance with the accounting policy stated in note 11. The recoverable amounts of cash-generating units have been determined based on value-in-use calculations. These calculations require the use of assumptions, including estimated discount rates based on the current cost of capital and growth rates of the estimated future cash flows.
(iv) Recoverable amount of internally generated intangible assets
The major sources of estimation uncertainty in assessing the recoverable amount of internally generated intangible assets are judgements relating to future sales order growth and pricing and the customer utilisation, the Group’s ability to manage operating and capital expenditure and the cost of capital. Should the future performance of the Group differ from these estimations the assessment of the recoverable amount of internally generated intangible assets would be different and may impact the impairment testing result.
(v) Recognition of deferred tax assets
The Group is expected to join as members of a tax consolidated group under Australian taxation law subsequent to the publication of the financial statements. At this time, historical losses accumulated by the operating subsidiaries in the Group prior to acquisition by the Company have not been recognised as a deferred tax asset.
The Board has made a judgement to recognise a deferred tax asset in respect of current year tax losses and black hole expenditure.
(vi) Business combinations
As discussed in (c) above, business combinations are initially accounted for at fair value on acquisition. The assessment of fair value can be provisional depending upon the date of the acquisition and the reporting end date. Fair value adjustments on the finalisation of the business combination accounting is retrospective, where applicable, to the period the combination occurred and may have an impact on the assets and liabilities, depreciation and amortisation reported.
(e) Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of returns, trade allowances, rebates and amounts collected on behalf of third parties.
The Group recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the Group’s activities as described below. The Group bases its estimates on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.
Revenue is recognised for the major business activities using the methods outlined below:
(i) Voice network income
Revenue from voice contracts is recognised in the accounting period in which the services are rendered.
(ii) Data network income
Revenue from data contracts is recognised in the accounting period in which the services are rendered.
(iii) Managed services income
Revenue from managed services contracts is recognised in the accounting period in which the services are rendered.
(iv) Interest income
Bank interest is recognised when received.
(f) Income tax
The Group is expected to join as members of a tax consolidated group under Australian taxation law subsequent to the publication of the financial statements and income tax has been accounted for on that basis. The income tax expense or credit for the year is the tax payable on the current year’s taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period in the countries where the Group’s subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
CommsChoice Group 2018 Annual Report 29
Notes to the Consolidated Financial Statements
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. However, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill. Deferred income tax is also not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the end of the reporting year and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred tax assets are recognised only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.
(i) Investment allowances and similar tax incentives
Companies within the Group may be entitled to claim special tax deductions for investments in qualifying assets or in relation to qualifying expenditure (eg Research and Development Tax Incentive regime in Australia or other investment allowances). The Group accounts for such allowances as tax credits, which means that the allowance reduces income tax payable and current tax expense. A deferred tax asset is recognised for unclaimed tax credits that are carried forward as deferred tax assets.
(g) Leases
(i) Finance leases
Leases of property, plant and equipment where the Group, as lessee, has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are capitalised at the lease’s inception at the fair value of the leased property or, if lower, the present value of the minimum lease payments. The corresponding rental obligations, net of finance charges, are included in other short-term and long-term payables.
Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each year. The property, plant and equipment acquired under finance leases is depreciated over the asset’s useful life or over the shorter of the asset’s useful life and the lease term if there is no reasonable certainty that the Group will obtain ownership at the end of the lease term.
(ii) Operating leases
Leases in which a significant portion of the risks and rewards of ownership are not transferred to the Group as lessee are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to profit or loss on a straight-line basis over the period of the lease.
(h) Cash and cash equivalents
For the purpose of presentation in the Statement of Cash Flows, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other shortterm, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the Statement of Financial Position.
(i) Trade receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment. Trade receivables are generally due for settlement within 15-30 days. They are presented as current assets.
Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off by reducing the carrying amount directly. An allowance account (provision for impairment of trade receivables) is used when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments (more than 30 days overdue) are considered indicators that the trade receivable is impaired. The amount of the impairment allowance is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. Cash flows relating to short-term receivables are not discounted if the effect of discounting is immaterial.
30 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
The amount of the impairment loss is recognised in the Consolidated Statement of Profit or Loss and Other Comprehensive Income within other expenses. When a trade receivable for which an impairment allowance had been recognised becomes uncollectible in a subsequent period, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against other expenses in the Consolidated Statement of Profit or Loss and Other Comprehensive Income.
See note 8 for further information about the Group’s accounting for trade receivables and a description of the Group’s impairment policies.
(j) Accrued income
Accrued income represents the estimated amounts of unbilled services provided to all customers as at the balance date after taking into account all discounts as applicable.
(k) Property, plant and equipment
Property, plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items. Cost may also include transfers from equity of any gains or losses on qualifying cash flow hedges of foreign currency purchases of property, plant and equipment.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset is derecognised when replaced. All other repairs and maintenance are charged to profit or loss during the reporting year in which they are incurred.
Depreciation is calculated using the straight-line or diminishing value method to allocate their cost or revalued amounts, net of their residual values, over their estimated useful lives or, in the case of leasehold improvements and certain leased plant and equipment, the shorter lease term. The depreciation rates used for each class of depreciable assets are follows:
==> picture [499 x 26] intentionally omitted <==
----- Start of picture text -----
Method Rate
----- End of picture text -----
| Plant and equipment | Diminishingvalue | 25-33% |
|---|---|---|
| Computer software | Straight line | 20% |
| Computer equipment | Straight line | 25 - 33% |
| Leasehold improvements | Diminishingvalue | 13% |
| Furniture and fittings | Diminishingvalue | 15-40% |
| Motor vehicles | Straight line | 8% |
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount (note 2 (m)).
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in profit or loss.
(l) Intangible assets
(i) Goodwill
Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill is not amortised but it is tested for impairment annually, or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those cashgenerating units or groups of cash-generating units (CGU) that are expected to benefit from the business combination in which the goodwill arose.
CommsChoice Group 2018 Annual Report 31
Notes to the Consolidated Financial Statements
Goodwill is measured as described in note 2 (c ).
(ii) Customer contracts and brand
Customer contracts and brand acquired in a business combination are recognised at fair value at the acquisition date. They have a finite useful life and are subsequently carried at cost less accumulated amortisation and impairment losses.
(iii) Internally generated software
All assets reported as internally generated software are held at cost less accumulated amortisation and impairment losses. Intangibles include costs in relation to the development of software systems and products where future benefits are expected to exceed these costs. Costs capitalised include external direct costs of materials and service and direct payroll and payroll-related costs of employees’ time spent on the project during the development phase.
Software and product development costs are only recognised following completion of technical feasibility and where the Group has an intention and ability to use the asset.
Amortisation is calculated on a straight-line basis on all internally generated software products commencing from the time the asset is ready for use.
The useful lives of these intangible assets are assessed to be either finite or indefinite.
Where amortisation is charged on assets with finite lives, this expense is taken to the consolidated statement of comprehensive income in the expense category ‘depreciation and amortisation’.
Intangible assets with a finite life are tested for impairment where an indicator of impairment exists and in the case of indefinite life intangibles annually, either individually at the CGU level or groups of CGU’s. This requires an estimation of the recoverable amount of the CGU’s to which the intangible with finite life is allocated. Useful lives are also examined on an annual basis and adjustments, where applicable, are made on a prospective basis.
Gains or losses arising from the derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in the profit and loss.
(iv) Amortisation
Amortisation is calculated on a straight-line basis on all intangibles commencing from the time the asset is ready for use.
The estimated useful life of intangibles is as follows:
-
Customer contracts and brands 7-10 years
-
• Internally generated software 5 years
(m) Impairment of assets
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs of disposal and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cashgenerating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at the end of each reporting period.
(n) Trade and other payables
Trade and other payables represent liabilities for goods and services provided to the Group prior to the end of reporting period which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition. Trade and other payables are presented as current liabilities unless payment is not due within 12 months from the reporting period. They are recognised initially at their fair value and subsequently measured at amortised cost using the effective interest method.
(o) Borrowings
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the Consolidated Statement of Profit or Loss and Other Comprehensive Income over the period of the borrowings using the effective interest method.
Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a prepayment for liquidity services and amortised over the year of the facility to which it relates
Borrowing are removed from the Consolidated Statement of Financial Position when the obligation specified in the contract is discharged, cancelled or expired. The difference between the carrying amount of a financial liability that has been extinguished or transferred to another party
32 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognised in the Consolidated Statement of Profit or Loss and Other Comprehensive Income as other income or finance costs.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the reporting period.
(p) Borrowing costs
Borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalised during the period of time that is required to complete and prepare the asset for its intended use for sale. Qualifying assets are assets that necessarily take a substantial period of time to get ready for their intended use or sale. Other borrowing costs are expensed in the period in which they are incurred.
(q) Provisions
Provisions for legal claims, service warranties and other obligations are recognised when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount has been reliably estimated. Provisions are not recognised for future operating losses.
Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.
Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at the end of the reporting year. The discount rate used to determine the present value is a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time is recognised as interest expense.
(r) Employee benefits
(i) Short term employee benefits
Liabilities for employee benefits expected to be settled within 12 months of reporting date are measured at the amounts expected to be paid when the liabilities are settled. These liabilities are presented as current employee benefit obligations in the balance sheet.
The Group has a short term benefit plan in place where the employee will be eligible to receive a short term incentive benefit of up to the Maximum Short Term Incentive amount in respect to the forecast period, and each year following the end of the Forecast Period, subject to the employees achievement of the KPI’s as assessed by the Audit and Remuneration Committee of the Board.
(ii) Other long-term employee benefits
Employee benefits not expected to be settled within 12 months of the reporting date are measured at the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.
(iii) Defined contribution superannuation expense
Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.
(iv) Share-based payments
Equity-settled share-based compensation benefits are provided to employees. Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the rendering of services.
Employee options
The fair value of options granted is recognised as an employee benefit expense with the corresponding increase in equity. The total amount to be expensed is determined by reference to the fair value of the options granted including any market performance conditions (eg the entity’s share price), including the impact of any service and non-market performance vesting performance conditions (eg sales growth targets), and including the impact of any non-vesting conditions.
(s) Contributed equity
Ordinary shares are classified as equity. Mandatorily redeemable preference shares are classified as liabilities
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
(t) Dividends
Dividends will be recognised when declared during the financial year and no longer at the discretion of the Company.
(u) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense.
CommsChoice Group 2018 Annual Report 33
Notes to the Consolidated Financial Statements
Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the statement of financial position.
Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flow.
(v) Earnings per share
(i) Basic earnings per share
Basic earnings per share is calculated by dividing the net profit/(loss) attributable to members of the Group, excluding any costs of servicing equity other than ordinary shares, divided by the weighted average number of ordinary shares outstanding during the financial year.
(ii) Diluted earnings per share
Diluted earnings per share adjusts the figures used in determination of basic earnings per share to take into account the after tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares.
3 Segment reporting
The Group has one operating segment under AASB 8 Operating Segments. The Group’s revenues from external customers are predominantly domiciled in Australia.
4 Revenue
==> picture [501 x 172] intentionally omitted <==
----- Start of picture text -----
Consolidated
30 June 2018
Sales revenue $
Voice revenue 8,171,172
Data revenue 1,547,033
Managed services revenue 752,724
10,470,929
Other income
Interest income 35,588
Total revenue 10,506,517
----- End of picture text -----
Two customers make up 28% of total sales revenue.
34 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
5 Other expenses
The Group has identified a number of items which are material due to the significance of their nature and/or amount. These are listed separately here to provide a better understanding of the financial performance of the Group.
| Consolidated | |
|---|---|
| 30 June 2018 | |
| $ | |
| Profit/(loss) before income tax includes the followingspecific expenses: | |
| Professional fees consist of the following expenses: | |
| Professional fees relatingto IPO and acquisition of subsidiaries | 929,067 |
| Audit and tax fees | 230,911 |
| Billingservices fees | 225,087 |
| Legal fees | 64,205 |
| Otherprofessional fees | 155,249 |
| Totalprofessional fees | 1,604,519 |
| Depreciation & amortisation | |
| Depreciation expense | 18,579 |
| Amortisation - customer contracts | 494,312 |
| Amortisation - brand | 192,898 |
| Amortisation - software | 200,827 |
| Total depreciation & amortisation | 906,616 |
| Other costs | |
| Share basedpayments | 2,200,000 |
| Discount on note conversion on IPO | 250,000 |
CommsChoice Group 2018 Annual Report 35
Notes to the Consolidated Financial Statements
6 Income tax expense
==> picture [501 x 106] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Consolidated|
|30 June 2018|
|$|
|Income tax expense/(benefit)|
|Deferred tax - origination and reversal of temporary differences|(616,112)|
|Income tax (benefit)|(616,112)|
----- End of picture text -----
The Group has total tax losses available for use of $368,905 which have not been brought to account on the balance sheet
==> picture [501 x 172] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Consolidated|
|30 June 2018|
|$|
|Reconciliation of income tax expense/(benefit) and tax at the statutory rate|
|Loss before income tax benefit|(4,698,789)|
|At the Group’s statutory income tax rate of 27.5%|(1,292,167)|
|Tax effect amounts which are not deductible/(taxable) in calculating taxable income:|
|Non-deductible expenses|676,055|
|Income tax (benefit)|(616,112)|
----- End of picture text -----
36 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
7 Reconciliation of profit after income tax
to net cash from operating activities
==> picture [501 x 303] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Consolidated|
|30 June 2018|
|$|
|Loss for the period|(4,082,677)|
|Adjustments for:|
|Transaction costs relating to IPO and acquisition of subsidiaries|1,572,305|
|Share based payments|2,200,000|
|Discount on convertible note issue|250,000|
|Depreciation and amortisation|906,605|
|846,233|
|Change in assets and liabilities:|
|Decrease in receivables|415,448|
|(Increase) in inventory|(3,452)|
|(Decrease) in payables|(768,720)|
|(Decrease) in provisions|(439,021)|
|(Decrease) in other including acquired working capital|(1,018,145)|
|Net cash outflow from operating activities|(967,657)|
----- End of picture text -----
8 Trade and other receivables
==> picture [501 x 155] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Consolidated|
|30 June 2018|
|$|
|Trade receivables|1,846,882|
|Less: provision for impairment of receivables|(532,522)|
|1,314,360|
|Other receivables|2,106|
|Total trade and other receivables|1,316,466|
----- End of picture text -----
(i) Classification of trade and other receivables
Trade receivables are amounts due from customers for goods or services performed in the ordinary course of business. Other receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in the active market. If collection of the amounts is expected in one year or less they are classified as current assets. If not, they are presented as non-current assets. Trade receivables are generally settled within 30 days and therefore are all classified as current.
CommsChoice Group 2018 Annual Report 37
Notes to the Consolidated Financial Statements
(ii) Fair values of trade and other receivables
Due to the short-term nature of the current receivables, their carrying amount is considered to be the same as the fair value.
Individual receivables which are known to be uncollectible are written off by reducing the carrying amount directly. The Group considers that there is evidence of impairment if any of the following indicators are present:
-
significant financial difficulties of the debtor
-
probability that the debtor will enter bankruptcy or financial reorganisation, and
-
default or delinquency in payments (more than 90 days overdue).
Receivables for which an impairment was recognised are written off against the provision when there is no expectation of recovering additional cash.
(iii) Impaired trade receivables
Impairment losses are recognised in the profit or loss within other expenses. Subsequent recoveries of amounts previously written off are credited against other expenses.
The aging of impaired receivables provided for above are as follows:
==> picture [501 x 73] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Consolidated|
|30 June 2018|
|$|
|Over 3 months overdue|532,522|
----- End of picture text -----
Movements in the provision for impairment of receivables are as follows:
==> picture [501 x 139] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Consolidated|
|30 June 2018|
|$|
|Opening balance 1 July 2017|-|
|Provision for impairment recognised on acquisition during the year|592,764|
|Receivables written off during the year as uncollectible|(60,242)|
|Unused amount reversed|-|
|Balance 30 June 2018|532,522|
----- End of picture text -----
(iv) Past due but not impaired
Customers with balances past due but without provision for impairment of receivables is $87,012 as at 30 June 2018. The Group did not consider a credit risk existed on the aggregate balances after reviewing the credit terms of customers based on recent collection practices.
(v) Credit quality
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external credit ratings (if available) or the historical information about counterparty default rates.
38 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
9 Other current assets
==> picture [501 x 142] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Consolidated|
|30 June 2018|
|$|
|Prepayments|512,123|
|Accrued revenue|170,001|
|Security deposits|126,567|
|Inventory|28,538|
|837,229|
----- End of picture text -----
10 Property, plant and equipment
==> picture [501 x 369] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Consolidated|
|30 June 2018|
|$|
|Plant & Equipment|29,137|
|Less: Accumulated Depreciation|(16,693)|
|12,444|
|Computer Software|64,053|
|Less: Accumulated Depreciation|(14,407)|
|49,646|
|Computer Equipment|8,066|
|Less: Accumulated Depreciation|(657)|
|7,409|
|Leasehold Improvements|20,349|
|Less: Accumulated Depreciation|(1,428)|
|18,921|
|Furniture & Fittings|83,457|
|Less: Accumulated Depreciation|(48,077)|
|35,380|
|Motor Vehicles|93,117|
|Less: Accumulated Depreciation|(13,874)|
|79,243|
|Total property, plant and equipment|203,043|
----- End of picture text -----
CommsChoice Group 2018 Annual Report 39
Notes to the Consolidated Financial Statements
==> picture [500 x 189] intentionally omitted <==
----- Start of picture text -----
Plant & Computer Computer Leasehold Furniture & Motor Total
equipment software equipment improvements fittings vehicles
Consolidated $ $ $ $ $ $ $
Balance at 30 June 2017 - - - - - - -
Acquired with
1,862 4,959 1,325 20,233 41,180 23,901 93,460
subsidiary
Additions 12,547 47,549 8,066 - - 60,000 128,162
Disposals - - - - - - -
Depreciation
(1,965) (3,850) (993) (1,312) (5,800) (4,659) (18,579)
expense
Balance at
12,444 48,658 8,398 18,921 35,380 79,242 203,043
30 June 2018
----- End of picture text -----
11 Intangibles
==> picture [501 x 198] intentionally omitted <==
----- Start of picture text -----
Customer
Brand Goodwill Software Other Total
Contracts
Consolidated $ $ $ $ $ $
Cost
Balance at 1 July 2017 - - - - - -
Recognised at acquisition 6,411,000 3,574,000 17,871,894 1,720,567 43,849 29,621,310
Additions during the period - - - 766,797 (2,079) 764,718
6,411,000 3,574,000 17,871,894 2,487,364 41,770 30,386,028
Accumulated Amortisation
Balance at 1 July 2017 - - - - - -
Amortisation expense (494,312) (192,898) - (200,827) - (888,037)
Balance at 30 June 2018 5,916,688 3,381,102 17,871,894 2,286,537 41,770 29,497,991
----- End of picture text -----
Determination of CGU’s
Goodwill is allocated to the one cash-generating unit (CGU), which is the single unit expected to benefit from the synergies of the business combinations in which the goodwill arises.
The CGU has been defined based on the underlying integrated business.
Key assumptions used for value-in-use calculations
When testing for impairment, the discounted future cash flows are compared to the carrying value of the CGU to evaluate whether there is any impairment.
The recoverable amounts of the CGU were determined based on a value-in-use calculation, reflecting management budget for the first year and longer range projections for years two to five. Cash flows beyond the five-year period are extrapolated using a suitable growth rate determined by management, not exceeding the anticipated long-term average growth rate for the business in which the CGU operates.
The Group is in the early stage of its life cycle and the budget and projections used represent management’s current projected growth expectations following on from FY18’s achievements. In determining such assumptions, factors such as competitive dynamics, market opportunities and cost control were all contemplated.
The inputs used have been classified as level three fair values due to the use of non-observable inputs.
40 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
Cash flow projections for the business for the five-year period use implied post tax weighted compound annual growth rates as follows:
| Revenue | 12.5% |
|---|---|
| Cost ofgoods sold | 12.1% |
| Operatingexpenses | 4.4% |
| Post-tax weighted average cost of capital (WACC) (actual not CAGR) | 13.5% |
| Terminalgrowth rate (actual not CAGR) | 2.5% |
Sensitivity analysis
As disclosed in Note 2(m), management have made judgements and estimates in respect of impairment testing of goodwill and other indefinite life intangibles. Should these judgements and estimates not occur the resulting carrying amount may decrease.
The headroom implied by the value in use model is $1.6m. If the compound annual growth rate of revenue over the five period falls below 11.9% and assuming no corresponding reduction in operating costs the asset would become impaired.
12 Deferred tax asset
| Consolidated | |
|---|---|
| 30 June 2018 | |
| $ | |
| Deferred tax asset comprises temporary differences attributable to: | |
| - other timingdifferences | 261,127 |
| - losses | 495,379 |
| - amounts recognised in equityfor capital raising | 274,539 |
| Deferred tax asset | 1,031,045 |
| Movements in deferred assets: | |
| Openingbalance | - |
| Debited/(credited) to: | |
| -profit or loss | 616,112 |
| - temporarydifferences | (189,313) |
| - directlyto equity | 343,174 |
| - acquisitions | 261,072 |
| Closingbalance | 1,031,045 |
CommsChoice Group 2018 Annual Report 41
Notes to the Consolidated Financial Statements
13 Trade and other payables
| Consolidated | |
|---|---|
| 30 June 2018 $ |
|
| Tradepayables | 1,680,444 |
| Accrued expenses | 354,347 |
| Otherpayables | 740,077 |
| 2,774,868 |
Trade payables are unsecured and are usually paid within 30 days of recognition.
The carrying amounts of trade and other payables are considered to be the same as their fair values, due to their short-term nature.
14 Other liabilities
| Consolidated | |
|---|---|
| 30 June 2018 | |
| Non-current liabilities | $ |
| Lease liabilities | 28,806 |
The lease liability is secured against the motor vehicle that has been financed.
15 Provisions
==> picture [501 x 162] intentionally omitted <==
----- Start of picture text -----
Consolidated
30 June 2018
Current liabilities $
Annual leave 270,212
Consolidated
30 June 2018
Non-current liabilities $
Long service leave 116,903
----- End of picture text -----
42 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
16 Deferred tax liability
==> picture [501 x 172] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Consolidated|
|30 June 2018|
|$|
|Movements in deferred liabilities:|
|Opening balance|-|
|Debited/(credited) to:|
|- profit or loss|(188,983)|
|- directly to equity|-|
|- acquisitions in relation to customer contracts & brands|2,745,875|
|Closing balance|2,556,892|
----- End of picture text -----
17 Share capital
==> picture [501 x 73] intentionally omitted <==
----- Start of picture text -----
Consolidated Consolidated
30 June 2018 30 June 2018
Number $
Ordinary shares - fully paid 108,712,221 26,274,193
----- End of picture text -----
Movements in ordinary share capital
==> picture [501 x 221] intentionally omitted <==
----- Start of picture text -----
||||
|---|---|---|
|Consolidated|Consolidated|
|30 June 2018|30 June 2018|
|Shares|$|
|Opening balance 1 July 2017|2|-|
|Acquisition of subsidiaries|64,089,127|16,022,282|
|Notes converted on IPO|5,000,000|1,250,000|
|Issue of share capital as part of the IPO|30,000,000|7,500,000|
|Shares issued on completion of the IPO|3,800,000|950,000|
|102,889,129|25,722,282|
|Less: Transaction costs arising on share issues|-|(1,246,707)|
|Deferred tax credit recognised directly in equity|-|342,844|
|Additional shares issued as part of true-up|5,823,092|1,455,774|
|Balance 30 June 2018|108,712,221|26,274,193|
----- End of picture text -----
Issue costs of $1,246,707 which were directly attributable to the issue of the shares have been netted against the deemed proceeds in equity.
CommsChoice Group 2018 Annual Report 43
Notes to the Consolidated Financial Statements
(i) Ordinary shares
Ordinary shares entitle the holder to participate in dividends, and to share in the proceeds of winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.
On a show of hands every holder of ordinary shares present at a meeting in person or by proxy is entitled to one vote, and upon a poll each share is entitled to one vote.
18 Reserves
==> picture [501 x 139] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Consolidated|
|30 June 2018|
|$|
|Warrants issued|340,291|
|Options issued|16,813|
|Deferred consideration|4,607,870|
|Directors remuneration|1,250,000|
|Share-based payments reserve|6,214,974|
----- End of picture text -----
Share-based payment reserve is used to recognise deferred consideration for the acquisition of subsidiaries together with the value of equity benefits provided to employees and directors as part of their remuneration.
19 Earnings per share
Reconciliation of earnings used in calculating earnings per share
==> picture [500 x 227] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Consolidated|
|30 June 2018|
|$|
|Loss attributable to the ordinary equity holders of the company|(4,082,677)|
|Number|
|Weighted average number of ordinary shares used as the denominator in calculating basic|
|55,348,314|
|earnings per share|
|Adjustments for calculation of diluted earnings per share|
|Deferred shares|-|
|Weighted average number of ordinary shares used as the denominator in calculating diluted|
|55,348,314|
|earnings per share|
|Cents|
|Basic earnings per share|(7.38)|
|Diluted earnings per share|(7.38)|
----- End of picture text -----
As the Group incurred a loss for the period there is no dilution impact arising from outstanding deferred consideration shares (18,311,179) warrants (3,508,156), options (960,000) and performance related shares (5,000,000).
44 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
20 Share based payments
Share-based payments on IPO of $2,200,000
The total number of shares issued on completion of the IPO was 8,800,000.
Ben Gilbert and Patrick Harsas received shares on completion of the offer of 1,200,000 and 400,000 shares on 15 December 2017. Shares were issued at the IPO issue price of $0.25.
Stephen Bell received 40,000 shares on completion of the offer on 15 December 2017. Shares were issued at the IPO issue price of $0.25.
Cameron Petricevic received 2,160,000 shares on completion of the offer on 15 December 2017. Shares were issued at the IPO issue price of $0.25.
Cameron Petricevic has an agreement with the Company whereby the Company will issue 5,000,000 shares to Cameron Petricevic following release of the financial results of the Company for the calendar year ended 31 December 2018 (CY18), expected to occur in February 2019, provided the actual NPATA for the Company for CY18 exceeds the forecast NPATA for CY18 of $3,380,000 as appears in the Prospectus. These shares have been accounted for during the financial year at an issue price of $0.25.
Warrants issued
Following the completion of the acquisition of CommsChoice Pty Ltd, Grant Ellison was issued 3,508,156 warrants each having an exercise price of $0.3125 and an expiry date of 3 years after the listing date of 21 December 2017. The fair value of total warrants issued were $340,291.
Options granted to management
Ben Gilbert and Patrick Harsas were granted 720,000 and 240,000 options on completion of the IPO. These options each have an exercise price of $0.3125 and will vest in 3 equal tranches each year following the Company releasing its accounts if the Company has both positive share price performance for the period since the listing date and the Company’s total shareholder return ranks it in or above the 75th percentile in comparison with a comparator Group. The options have a strike price of 125% of the offer price and cannot be exercised until after three years has elapsed since the listing date. Both are eligible to exercise a pro rata number of the options which have vested upon a change of control event occurring within three years of the listing date.
21 Financial risk management
The Group’s financial instruments consist of cash at bank, trade and other receivables, and trade and other payables and a loan facility.
The main risks arising from the Groups financial instruments are interest rate risk, liquidity risk and credit risk. The Board has delegated the responsibility for assessing and monitoring financial risk to management. Management monitors these risks daily.
(i) Interest rate risk
The Groups interest bearing financial assets expose it to risks associated with the effects of fluctuations in the prevailing levels of market interest rates on its financial position and cash flows.
(ii) Liquidity risk
Liquidity risk represents the Group’s ability to meet its contractual obligations as they fall due. The Group regularly monitors current and expected cash requirements to ensure that it maintains sufficient reserves of cash and adequate funding from banks to meet its liquidity requirements in the short and longer term.
The Directors of the Company regularly review the Group’s cash flow projections prepared by management.
CommsChoice Group 2018 Annual Report 45
Notes to the Consolidated Financial Statements
==> picture [501 x 201] intentionally omitted <==
----- Start of picture text -----
Total
1 year or less 1-5 years Over 5 years contractual Carrying amount
flows
$ $ $ $ $
Financial assets
As at 30 June 2018
Trade and other receivables 1,316,466 - - - 1,316,466
Cash at bank 1,705,251 - - - 1,705,251
Total financial assets 3,021,717 - - - 3,021,717
Financial liabilities
As at 30 June 2018
Trade and other payables 2,774,868 - - - 2,774,868
Total financial liabilities 2,774,868 - - - 2,774,868
----- End of picture text -----
Bank overdraft facility
The Group has a secured business overdraft facility with the National Australia Bank for up to $250,000.
(iii) Credit risk
The Group has no significant exposure to credit risk. For credit sales the Group only trades with recognised creditworthy third parties. It is the Group’s policy that all customers who wish trade on credit terms are subject to credit verification procedures. Ageing analysis and ongoing credit evaluation are performed on the financial condition of the Group’s customers and where appropriate, an allowance for doubtful debts is raised. In addition, receivable balances are monitored on an ongoing basis so that the Group’s exposure to bad debts is not significant.
22 Commitments and contingencies
Operating lease commitments
The Group has entered into commercial leases on computer equipment and rental of premises. These leases have a life of between 3 to 5 years, in some cases options to extend. The leases contain varying terms, escalation clauses and renewal rights.
Future lease rentals payable under non-cancellable operating leases as at 30 June are as follows:
| Consolidated | |
|---|---|
| 30 June 2018 | |
| $ | |
| Within oneyear | 312,212 |
| Later than oneyear but no later than fiveyears | 457,755 |
| Later than fiveyears | - |
| Total operatinglease commitments | 769,967 |
46 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
23 Entities within the consolidated Group
The following entities are included within the Consolidated Group:
==> picture [499 x 26] intentionally omitted <==
----- Start of picture text -----
Entity Name Country of incorporation % Consolidated 2018
----- End of picture text -----
| CommsChoice GroupLimited (parent) | Australia | 100% |
|---|---|---|
| CommsChoice PtyLimited | Australia | 100% |
| Telegate PtyLimited | Australia | 100% |
| Oratel PtyLimited | Australia | 100% |
| TelAustralia PtyLimited | Australia | 100% |
| Woffle PtyLimited | Australia | 100% |
| Syntel PtyLimited | Australia | 100% |
| Telegate Singapore Pte Ltd | Singapore | 100% |
| SingVoipPte Ltd | Singapore | 100% |
24 Business combinations - provisional
Summary of acquisition
On 15 December 2017, the Company acquired 100% of the issued share capital of the companies set out above.
Purchase consideration is as follows:
==> picture [502 x 239] intentionally omitted <==
----- Start of picture text -----
Cash paid Ordinary shares issued Warrants considerationDeferred Total purchase consideration
$ $ $ $ $
CommsChoice Pty Limited 1,201,931 6,442,328 340,291 2,760,998 10,745,548
Telegate Pty Ltd [(1)] 137,026 5,939,596 - 2,545,541 8,622,163
Oracle Pty Ltd 500,000 1,834,773 - 786,331 3,121,104
TelAustralia Pty Ltd 100,000 1,171,875 - 502,232 1,774,107
Woffle Pty Ltd 40,000 633,710 - 271,590 945,300
1,978,957 16,022,282 340,291 6,866,692 25,208,222
Shares issued as deferred
consideration on issue of - 1,368,565 - (2,258,822) (890,257)
completion accounts
Additional shares issued as
consideration on issue of - 87,208 - - 87,208
completion accounts
Total 1,978,957 17,478,055 340,291 4,607,870 24,405,173
----- End of picture text -----
(1)The consideration paid for Telegate Pty Limited also includes the acquisition of Telegate Singapore Pte Ltd, Syntel Pte Ltd and SingVoip Pte Ltd.
CommsChoice Group 2018 Annual Report 47
Notes to the Consolidated Financial Statements
Additional shares issued
Under the Sale and Purchase Agreements a net asset adjustment was required to be calculated by the purchaser and agreed to by the vendor. The exercise is in effect a true-up between the net working capital acquired against a target working capital balance. These shares represent 10% of the purchase consideration. All shares were issued at the $0.25 per share IPO issue price.
Where the net working capital acquired was higher than the target the purchaser could choose to true-up the difference by way of shares or cash. The company has issued additional shares rather than cash.
Where the net working capital was lower then the target the vendor forfeited the number of shares equal to the working capital shortfall at the $0.25 per share IPO issue price.
Fair value of net assets and goodwill acquired is as follows:
==> picture [501 x 287] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Total|
|$|
|Cash|90,948|
|Trade receivables|1,225,192|
|Prepayments|262,827|
|Inventories|25,086|
|Property, plant & equipment|100,204|
|Intangible assets - software|1,720,567|
|Intangible assets - customer relationships & brands|9,985,000|
|Less: deferred tax liability on customer relationships & brands|(2,745,875)|
|Trade payables|(1,851,837)|
|Bank overdraft|(89,043)|
|Other|(1,846,627)|
|Employee provisions|(343,163)|
|Fair value of net identifiable assets acquired|6,533,279|
|Add: goodwill|17,871,894|
|Net assets acquired|24,405,173|
----- End of picture text -----
CommsChoice Group has made preliminary fair value adjustments to the assets and liabilities acquired. In accordance with Australian Accounting Standards, AASB - 3 Business Combinations, the Group has twelve months in which to finalise the fair value assessment of the acquired assets and liabilities.
The intangible assets that arise from the acquisition of the five businesses include the customer contracts and branding. The resulting goodwill is attributed to the workforce and the anticipated profitability of the businesses.
The fair value adjustments mainly relate to provisions against aged trade receivables which are not expected to be recovered.
Deed of cross guarantee
A deed of cross guarantee between the Group and its Australian subsidiaries was not entered into at the time of the Group’s listing because none of the subsidiaries were required to lodge or have audited their own financial accounts. Under ASIC reporting and auditing requirements none of the subsidiaries are considered to be large proprietary companies as defined in the ASIC regulations and therefore do not need to prepare audited financial report and a directors’ report.
48 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
25 Events after reporting date
There have been no significant matters or circumstances not otherwise dealt with in this report between the reporting date and the date the financial statements were approved for issue, that will significantly affect the operation of the Group, the results of those operations or the state of affairs of the Group or subsequent financial years.
On 5 September 2018, 120,302 shares were issued following finalisation of the last set of completion accounts. The balance of 3,561,028 shares that were available to be issued were forfeited by the vendors as a result of the net working capital adjustment following the finalisation of the completion accounts.
26 Auditors remuneration
| Consolidated | |
|---|---|
| 30 June 2018 | |
| $ | |
| Remuneration of auditor PricewaterhouseCoopers Australia | |
| Audit and review of financial statements | 163,200 |
| Taxation and transactional services | 420,087 |
| 583,287 |
27 Related party transactions
Parent entity
CommsChoice Group Limited is the parent entity.
Subsidiaries
Interests in subsidiaries are set out in note 22.
Key management personnel
Disclosures relating to key management personnel are set out in the remuneration report included in the directors’ report.
Transactions with related parties
Ben Jennings is a director of Jennings Partners Chartered Accountants which provides accounting and bookkeeping services to the CommsChoice Group. Total fees paid by the Group for the period to 30 June 2018 were $198,534.
Ben Jennings is a director of Outforce Staffing Solutions which provide Business Process Outsourcing services. Total amounts paid by the Group for the period to 30 June 2018 were $86,629.
The Company has engaged an entity associated with Cameron Petricevic to provide advisory services to the Company. Total fees paid by the Group for the period to 30 June 2018 were $53,325
Receivable from and payable to related parties
Ben Gilbert has an amount owing to the Group of $1,540 as at 30 June 2018
Loans to/from related parties
None.
CommsChoice Group 2018 Annual Report 49
Notes to the Consolidated Financial Statements
Deferred consideration available with related parties
| Ordinary shares Completion accounts retention shares to be issued as at 30 June 2018 |
Claim retention shares available to be issued as at 30 June 2018 |
Total deferred consideration shares |
$ value as at $0.25 listing price |
|---|---|---|---|
| Benjamen Jennings (1) |
1,708,865 | 1,708,865 | 427,216 |
| Cameron Petricevic (1) |
455,497 | 455,497 | 113,874 |
| Grant Ellison 101,984 |
6,241,574 | 6,343,558 | 1,585,890 |
| Total 101,984 |
8,405,936 | 8,507,920 | 2,126,980 |
(1) Completion account retention shares for Cameron Petricevic and Ben Jennings were issued on 6 April 2018.
Convertible Notes issued in July 2017
The following related parties subscribed to the convertible notes issued in July 2017, on the same terms and conditions as other note holders. The notes were converted to ordinary shares at listing date at a 25% discount.
==> picture [500 x 26] intentionally omitted <==
----- Start of picture text -----
Convertible notes Amount subscribed $ Converted share capital $
----- End of picture text -----
| John Mackay | 100,000 | 125,000 |
|---|---|---|
| Peter McGrath | 50,000 | 62,500 |
| Benjamen Jennings | 100,000 | 125,000 |
| Benjamin Gilbert | 50,000 | 62,500 |
| Total | 300,000 | 375,000 |
50 CommsChoice Group 2018 Annual Report
Notes to the Consolidated Financial Statements
28 Parent entity information
Set out below is the supplementary information about the parent entity.
Statement of profit or loss and other comprehensive income
| Parent | |
|---|---|
| 30 June 2018 | |
| $ | |
| Total comprehensive income for theyear (4,771,574) |
|
| The comparative result for the period from incorporation to the 30 June 2017 was a loss of $191,974. Statement of financial position |
|
| Current assets 1,064,590 |
|
| Total assets 27,685,561 |
|
| Current liabilities 136,385 |
|
| Total liabilities 159,943 |
|
| Net assets 27,525,618 |
|
| Equity | |
| Issued capital 26,274,193 |
|
| Share basedpayment reserve 6,214,974 |
|
| Retained earnings (4,963,549) |
|
| Total equity 27,525,618 |
Guarantees entered into by the parent entity
No guarantees have been provided by the parent for the subsidiaries.
Contingent liabilities entered into by the parent entity
The parent entity had no contingent liabilities as at 30 June 2018.
Capital commitments – property plant and equipment
The parent entity had no capital commitments for plant and equipment as at 30 June 2018.
CommsChoice Group 2018 Annual Report 51
==> picture [388 x 395] intentionally omitted <==
Our sweet spot is your multi-site, multi-country business
One single, integrated platform.
Providing secure, flexible and fast communication solutions to a diverse global workforce has never been easier. Or more cost effective.
Transform your enterprise communications using a single, reliable provider operating global voice and data networks. Our global network is hosted in 23 (and growing) locations across every (populated) continent.
52 CommsChoice Group 2018 Annual Report
Directors’ Declaration
In the Directors’ opinion:
-
the financial statements and notes, as set out on pages 20 to 51, are in accordance with the Corporations Act 2001 and:
-
(a) comply with the Australian Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
(b) give a true and fair view of the consolidated entity’s financial position as at 30 June 2018 and of its performance for the financial year ended on that date; and
-
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and
-
the directors have been given the declarations required by s295A of the Corporations Act 2001 from the Chief Executive Officer and Chief Financial Officer.
This declaration is made in accordance with a resolution of the Directors.
On behalf of the Board
Ben Jennings Director
Sydney
1 October 2018
CommsChoice Group 2018 Annual Report 53
==> picture [97 x 73] intentionally omitted <==
Independent auditor’s report
To the members of CommsChoice Group Limited
Report on the audit of the financial report
Our opinion
In our opinion:
The accompanying financial report of CommsChoice Group Limited, formerly CC Telecommunications Group Pty Ltd (the Company) and its controlled entities (together the Group or CommsChoice Group) is in accordance with the Corporations Act 2001 , including:
-
(a) giving a true and fair view of the Group's financial position as at 30 June 2018 and of its financial performance for the year then ended
-
(b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .
What we have audited
The Group financial report comprises:
-
the consolidated statement of financial position as at 30 June 2018
-
the consolidated statement of changes in equity for the year then ended
-
the consolidated statement of cash flows for the year then ended
-
the consolidated statement of profit or loss and other comprehensive income for the year then ended
-
the notes to the consolidated financial statements, which include a summary of significant accounting policies
-
the directors’ declaration.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial report section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
PricewaterhouseCoopers, ABN 52 780 433 757
One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY NSW 2001 T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au
Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124 T: +61 2 9659 2476, F: +61 2 8266 9999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation
54 CommsChoice Group 2018 Annual Report
==> picture [98 x 74] intentionally omitted <==
Our audit approach
An audit is designed to provide reasonable assurance about whether the financial report is free from material misstatement. Misstatements may arise due to fraud or error. They are considered material if individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial report.
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial report as a whole, taking into account the geographic and management structure of the Group, its accounting processes and controls and the industry in which it operates.
==> picture [200 x 111] intentionally omitted <==
| Materiality | Audit scope | Key audit matters | ||||
|---|---|---|---|---|---|---|
| • | For the purpose of our audit | • | Our audit focused on where | • | Amongst other relevant topics, | |
| we used overall Group | the Group made subjective | we | communicated the following | |||
| materiality of $112,000, which | judgements; for example, | key audit matters to the Audit | ||||
| represents approximately 1% | significant accounting | and Risk Committee: | ||||
| • | of the Group’s revenue. We applied this threshold, together with qualitative considerations, to determine the scope of our audit and the |
estimates involving assumptions and inherently uncertain future events. |
~~-~~ ~~-~~ |
Business combinations Impairment of intangible assets |
||
| nature, timing and extent of | ||||||
| our audit procedures and to | ~~-~~ | Basis of preparation of | ||||
| evaluate the effect of misstatements on the financial |
the financial report | |||||
| report as a whole. | ~~-~~ | Tax | ||||
| • | We chose Group revenue | |||||
| because, in our view, it is the | ~~-~~ | Revenue | ||||
| benchmark against which the | ||||||
| performance of the Group is most commonly measured. |
• | These are further described in the_Key audit matters_section of |
||||
| • | We utilised a 1% threshold | our report. | ||||
| based on our professional | ||||||
| judgement, noting it is within | ||||||
| the range of commonly | ||||||
| acceptable thresholds. |
CommsChoice Group 2018 Annual Report 55
==> picture [97 x 73] intentionally omitted <==
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report for the current period. The key audit matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. Further, any commentary on the outcomes of a particular audit procedure is made in that context.
Key audit matter How our audit addressed the key audit matter Business combinations (Refer to note 24 ) Our audit procedures included: We have focused on the initial acquisition of 5 • Reading the relevant acquisition agreements and businesses that formed the CommsChoice Group in assessing the appropriateness of accounting for December 2017 given the financial and operational the purchase consideration. impacts on the Group. Accounting for acquisitions requires the exercise of significant judgement by the • Assessing, with the assistance of our valuation Group including the determination of purchase experts in certain aspects, the provisional consideration and identification and assignment of purchase price allocation by: fair values to the assets and liabilities acquired. o Assessing the appropriateness of the The Group engaged a third party valuation expert to methodology applied by the Group for assist them in the determination and assignment of calculating the fair values; provisional fair values at 16 December 2017. o Considering the reasonableness of the As the acquisitions only occurred on 16 December key valuation assumptions such as the 2017 the acquisition accounting at the end of the discount rate and challenging inputs in financial year is provisional pending finalisation of the Group’s valuation models such as the Group’s determination of fair values of the revenue growth rates and attrition rates. assets and liabilities acquired.
-
Reconciling the identified provisional fair values to the accounting records.
-
Considering and assessing the adequacy of the Group’s business combination disclosures, in light of the requirements of Australian Accounting Standards.
Impairment of intangible assets (Refer to note 11 ) Our audit procedures included: We have focused on the carrying value of goodwill • Evaluating whether the Group’s identification of and other intangible assets because of the relative the CGU was consistent with our knowledge of the financial size of the balances at the financial year Group’s operations and internal reporting. end and the judgement involved by the Group in assessing the carrying value.
56 CommsChoice Group 2018 Annual Report
Key audit matter
How our audit addressed the key audit matter
==> picture [98 x 74] intentionally omitted <==
The Group’s goodwill and other intangible assets recoverable amount is determined at the cash generating unit (CGU) level. For the purpose of goodwill allocation, the Group has determined it has one CGU which represents the consolidated CommsChoice business.
The Group assessed the carrying value by comparing it to a recoverable amount model at 30 June 2018. The Group concluded that no impairment charge was required.
-
Challenging the reasonableness of the Group’s assumptions in the recoverable amount model by performing the following procedures:
-
Engaging our valuation experts to assess the discount rate and terminal growth rate by comparing them against market benchmarks;
-
Testing the mathematical accuracy of selected aspects of the Group’s cash flow models and agreeing selected inputs to the Group’s Board approved forecast for FY19;
-
Assessing the historical reliability of the Group’s forecasts through a comparison of the Group’s actual performance against previous forecasts;
-
Comparison of forecasts to historical actuals and industry growth rates and challenging the Group’s growth assumptions;
-
Testing the sensitivity of the model for reasonable possible changes to the assumptions.
-
Evaluating the adequacy of the disclosures made in note 11 including those regarding the key assumptions and sensitivities to changes in such assumptions, in light of the requirements of Australian Accounting Standards.
Basis of preparation of the financial report (Refer Our audit procedures included: to note 2 a ) • Consideration of the Group’s cash flow forecast In preparing the consolidated financial report the which concludes that the Group is a going Group has adopted the going concern basis of concern for at least 12 months from the date of preparation. signing of the financial report including:
o Developing an understanding of the key
CommsChoice Group 2018 Annual Report 57
==> picture [97 x 73] intentionally omitted <==
Key audit matter
We considered the Group’s going concern assessment to be a key audit matter due to its importance to the financial report and given that the Group is growing, with competing demands for the available cash resources. This is typical of a Group at this stage of its development.
How our audit addressed the key audit matter
cash flow items in the forecast, agreeing to supporting documentation where available;
- Holding discussions with Directors and management to develop an understanding of other potential cash flows not factored in the model.
In relation to financial statement disclosures, we considered the basis of preparation disclosures in note 2 a, in light of the requirements of Australian Accounting Standards.
Tax (Refer to notes 6, 12 and 16)
The Group recognised $1million of deferred tax assets at 30 June 2018. Australian Accounting Standards require deferred tax assets to be recognised only to the extent that it is probable that sufficient future taxable profits will be generated in order for the benefits to be realised.
This was a key audit matter because accounting for the tax implications of the business combination was complex. Significant judgement was also required to determine whether sufficient profits would be available to utilise the recognised deferred tax assets.
Revenue (Refer to note 4)
We have focused on revenue recognition due to the magnitude of the balance, the complexity of the Group’s billing systems and certain manual processes and reconciliations for financial reporting.
Our audit procedures included:
-
Obtaining the calculations of tax balances on acquisition and associated fair value adjustments.
-
Testing the calculation of the acquisition balances and assumptions used in their calculation for reasonableness.
-
Obtaining the forecast for future years, assessing the assumptions underpinning it and challenging the key assumptions through comparison to historical performance and other industry trends.
-
Assessing whether the tax balances had been appropriately recognised in the financial report as at 30 June 2018 in accordance with Australian Accounting Standards.
Our audit procedures included:
-
Considering and assessing the appropriateness of the Group’s accounting policies for revenue.
-
Sample testing the reconciliation from the billing system to the general ledger through agreeing a sample of the journals processed to supporting
58 CommsChoice Group 2018 Annual Report
==> picture [98 x 74] intentionally omitted <==
| Key audit matter | How | our audit addressed the key audit matter | |
|---|---|---|---|
| Manual calculations are also prepared by the Group | documentation. | ||
| for the deferred and accrued revenue balances to | |||
| determine the timing of revenue recognition in the | • | Sample testing individual revenue items to | |
| relevant financial period. | supporting documentation providing evidence of | ||
| service delivery, pricing and payment. | |||
| • | Assessing the timing of revenue recognition by | ||
| testing the mathematical accuracy of the Group’s | |||
| deferred and accrued revenue calculations at | |||
| financial year end. | |||
| • | Assessing the Group’s accounting policy and | ||
| adequacy of the Group’s disclosure of revenue. |
Other information
The directors are responsible for the other information. The other information comprises the information included in the annual report for the year ended 30 June 2018, but does not include the financial report and our auditor’s report thereon. Prior to the date of this auditor’s report, the other information we obtained included the Directors Report, ASX additional information and Corporate Directory. We expect the remaining other information to be made available to us after the date of this auditor’s report.
Our opinion on the financial report does not cover the other information and we do not and will not express an opinion or any form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information that we obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
When we read the other information not yet received as identified above, if we conclude that there is a material misstatement therein, we are required to communicate the matter to the directors and use our professional judgement to determine the appropriate action to take.
CommsChoice Group 2018 Annual Report 59
==> picture [97 x 73] intentionally omitted <==
Other matter
The Group was not required to prepare or lodge an audited financial report for the year ended 30 June 2017. The comparative amounts included in this financial report are therefore unaudited.
Responsibilities of the directors for the financial report
The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. This description forms part of our auditor's report.
Report on the remuneration report
Our opinion on the remuneration report
We have audited the remuneration report included in pages 13 to 17 of the directors’ report for the year ended 30 June 2018.
In our opinion, the remuneration report of CommsChoice Group Limited for the year ended 30 June 2018 complies with section 300A of the Corporations Act 2001.
60 CommsChoice Group 2018 Annual Report
==> picture [98 x 74] intentionally omitted <==
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the remuneration report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the remuneration report, based on our audit conducted in accordance with Australian Auditing Standards.
==> picture [191 x 40] intentionally omitted <==
PricewaterhouseCoopers
==> picture [109 x 46] intentionally omitted <==
Paddy Carney Sydney Partner 1 October 2018
CommsChoice Group 2018 Annual Report 61
ASX Additional Information
Additional information required by the Australian Securities Exchange Limited Listing Rules and not disclosed elsewhere in this report is listed below.
The information is current as at 27 September 2018.
Distribution of shareholders
Securities
Fully paid ordinary shares
Fully paid shares vol escrow to CY18 financial results release
Analysis of numbers of equity holders by size holding:
==> picture [500 x 26] intentionally omitted <==
----- Start of picture text -----
Total holders Number of shares Percentage
----- End of picture text -----
| 1 to 1,000 | 3 | 117 | 0.00 |
|---|---|---|---|
| 1,001 to 5,000 | 28 | 97,960 | 0.09 |
| 5,001 to 10,000 | 36 | 304,790 | 0.28 |
| 10,001 to 100,000 | 248 | 12,308,836 | 11.31 |
| 100,001 and over | 99 | 96,120,820 | 88.32 |
| 414 | 108,832,523 | 100.00 |
62 CommsChoice Group 2018 Annual Report
Equity Security Holders
Twenty largest quoted equity security holders
==> picture [500 x 26] intentionally omitted <==
----- Start of picture text -----
Number held Percentage of total shares issued
----- End of picture text -----
| GJFE INVESTMENTS PTY LTD | 19,470,884 | 17.89% |
|---|---|---|
| ORACLE TELECOM PTY LTD | 8,566,193 | 7.87% |
| JENNINGS GROUP INVESTMENTS PTY LTD | 6,853,423 | 6.30% |
| WEB PROFITS PTY LTD | 5,401,319 | 4.96% |
| BASEJUMP PTY LTD | 5,396,287 | 4.96% |
| MR MATTHEW WILLIAM BURGE | 5,374,095 | 4.94% |
| TRISTAN PLUMMER PTY LIMITED | 5,368,649 | 4.93% |
| TTOR PTY LTD | 3,986,811 | 3.66% |
| MR GRANT ELLISON | 2,476,610 | 2.28% |
| TIERNAN O’CONNOR PTY LIMITED | 2,092,458 | 1.92% |
| AUST EXECUTOR TRUSTEES LTD | 2,000,000 | 1.84% |
| MR CHRISTOPHER JOHN CARNIE | 1,478,018 | 1.36% |
| MR NATHAN MICHAEL PITMAN | 1,478,018 | 1.36% |
| MR BEN GILBERT | 1,450,001 | 1.33% |
| ZERMATT PTY LTD | 1,085,000 | 1.00% |
| MR MARK BLUM | 1,053,479 | 0.97% |
| HORRIE PTY LTD | 1,050,000 | 0.96% |
| ORACLE TELECOM TRUST | 800,000 | 0.74% |
| MATTHEW PARRY | 790,109 | 0.73% |
| MR SCOTT NEYLON | 790,109 | 0.73% |
| Total Securities of Top20 Holdings | 76,961,463 | 70.72% |
Unquoted equity securities
| Number on issue | Number of holders | |
|---|---|---|
| Options over ordinaryshares | 960,000 | 2 |
Voting rights
The voting rights attached to ordinary shares are set out below:
Ordinary shares
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Options
No voting rights.
CommsChoice Group 2018 Annual Report 63
Corporate Directory
| Directors | John Mackay – Independent Non-Executive Chairman |
|---|---|
| Peter McGrath – Independent Non-Executive Director | |
| Cameron Petricvec – Non-Executive Director | |
| Ben Jennings – Non-Executive Director | |
| Stephen Bell – Non-Executive Director | |
| Grant Ellison – Executive Director & Executive GM, Business Development | |
| Secretary | Andrew Metcalfe |
| Executives | Ben Gilbert – Chief Executive Officer |
| Patrick Harsas – Chief Financial Officer | |
| Notice of | |
| Annual General Meeting | The Annual General Meeting of CommsChoice Group Limited |
| will be held atMinter Ellison Meeting Room 1, Level 23 Rialto Towers | |
| 525 Collins Street Melbourne VIC 3000 | |
| time 11.00 am |
|
| date 19 November 2018 |
|
| Registered Office | Suite 24, 50 New Street |
| Ringwood NSW 3134 | |
| Principal place of business | Level 10, 89 York Street |
| Sydney NSW 2000 | |
| Share register | Boardroom Pty Limited |
| Level 12, 225 George Street | |
| Sydney NSW 2000 | |
| Auditor | PricewaterhouseCoopers |
| One International Towers Sydney | |
| Watermans Quay Barangaroo NSW 2000 | |
| Solicitors | MinterEllison |
| Rialto Towers, 525 Collins Street | |
| Melbourne VIC 3000 | |
| Bankers | National Australia Bank |
| Stock exchange listing | CommsChoice Group Limited shares are listed on the Australian Securities |
| Exchange (ASX code: CCG) | |
| Website | www.commschoice.com |
64 CommsChoice Group 2018 Annual Report
EPENDABLE. PASSIONATE. STRAIGHT TA
EPENDABLE. PASSIONATE. STRAIGHT TA O THE RIGHT THING. EXPERTS. DEPENDA ASSIONATE. STRAIGHT TALKING. DO THE HING. EXPERTS. DEPENDABLE. PASSIONA TRAIGHT TALKING. DO THE RIGHT THING XPERTS. DEPENDABLE. PASSIONATE STRA ALKING. DO THE RIGHT THING. EXPERTS. EPENDABLE. PASSIONATE. STRAIGHT TA O THE RIGHT THING. EXPERTS. DEPENDA ASSIONATE. STRAIGHT TALKING. DO THE HING. EXPERTS. DEPENDABLE. PASSIONA TRAIGHT TALKING. DO THE RIGHT THING XPERTS. DEPENDABLE. PASSIONATE. STRA ALKING. DO THE RIGHT THING. EXPERTS. EPENDABLE. PASSIONATE. STRAIGHT TA
www.commschoice.com