Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Comba Telecom Systems Holdings Limited Interim / Quarterly Report 2019

Sep 9, 2019

50537_rns_2019-09-09_c971d82b-b9b5-42ef-890f-86b89962c8e8.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [59 x 49] intentionally omitted <==

Persistent Focus 繼往開來 凝心聚力

Innovation Brilliant 創新發展 再創煇煌

2019 INTERIM REPORT 中期報告

CONTENTS

Corporate Information 2–3
Management Discussion and Analysis 4–21
Interim Condensed Consolidated Statement of Profit or Loss 22
Interim Condensed Consolidated Statement of
Comprehensive Income 23
Interim Condensed Consolidated Statement of Financial Position 24–25
Interim Condensed Consolidated Statement of
Changes in Equity 26–27
Interim Condensed Consolidated Statement of Cash Flows 28–30
Notes to Interim Condensed Consolidated Financial Statements 31–68

CORPORATE INFORMATION

BOARD OF DIRECTORS

EXECUTIVE DIRECTORS

Fok Tung Ling (Chairman) Zhang Yue Jun (Vice Chairman) Xu Huijun (President) Chang Fei Fu Bu Binlong Wu Tielong

Huo Xinru

  • (appointed with effect from 22 March 2019)

INDEPENDENT NON-EXECUTIVE

DIRECTORS

AUDIT COMMITTEE

AND REMUNERATION COMMITTEE

Lau Siu Ki, Kevin (Chairman) Lin Jin Tong Ng Yi Kum (appointed with effect from 22 March 2019) Leung Hoi Wai

  • (appointed with effect from 14 June 2019)

  • Qian Ting Shuo

  • (resigned with effect from 15 January 2019)

Lau Siu Ki, Kevin

Lin Jin Tong

Ng Yi Kum

  • (appointed with effect from 22 March 2019)

Leung Hoi Wai

  • (appointed with effect from 14 June 2019)

Qian Ting Shuo

  • (resigned with effect from 15 January 2019)

COMPANY SECRETARY

Chan Siu Man

NOMINATION COMMITTEE

Lin Jin Tong (Chairman)

Lau Siu Ki, Kevin

Ng Yi Kum

  • (appointed with effect from 22 March 2019)

Leung Hoi Wai

  • (appointed with effect from 14 June 2019)

Qian Ting Shuo

  • (resigned with effect from 15 January 2019)

AUTHORIZED

REPRESENTATIVES

Fok Tung Ling Chang Fei Fu

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

CORPORATE INFORMATION (CONT’D)

REGISTERED OFFICE

Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands

HEAD OFFICE AND PRINCIPAL

PLACE OF BUSINESS IN HONG KONG 611 East Wing No. 8 Science Park West Avenue Hong Kong Science Park Tai Po Hong Kong

CAYMAN ISLANDS PRINCIPAL SHARE REGISTRAR AND TRANSFER OFFICE SMP Partners (Cayman) Limited Royal Bank House-3rd Floor 24 Shedden Road P.O. Box 1586 Grand Cayman KY1-1110 Cayman Islands

HONG KONG BRANCH SHARE REGISTRAR AND TRANSFER OFFICE Computershare Hong Kong Investor Services Limited Shops 1712-1716 17th Floor Hopewell Centre 183 Queen’s Road East Wanchai Hong Kong

Interim Report 2019

MANAGEMENT DISCUSSION AND ANALYSIS

BUSINESS AND FINANCIAL REVIEW

In the first half of 2019, with the continuous increase in the number of global mobile users and the rapid growth in demand for the mobile internet access traffic data, the telecommunication operators continued to strengthen 4G network’s deep coverage and quality optimization to meet the demands of mobile users. Meanwhile, the official issuance of the 5G commercial license in Mainland China marked that China has officially entered the first year of the 5G era. Leveraging on the advantages of broad bandwidth, high speed, and low latency, 5G will thoroughly change the industry landscape and drive telecommunication operators to gradually increase capital expenditures to propel further rapid development of the communication industry.

REVENUE

Comba Telecom Systems Holdings Limited (the ”Company”) and its subsidiaries (collectively referred to as the “Group”) reported the interim revenue of HK$2,751,224,000 (2018: HK$2,493,733,000) for the six months ended 30 June 2019 (the “Current Period”), representing an increase of 10.3% compared to the six months ended 30 June 2018 (the “Prior Period”). The increase in revenue was mainly benefited from the growth in Mainland China mobile network operators’ capital expenditure in 4G network construction, which resulted from the continuous enhancement of the 4G network’s capacity expansion and optimization.

BY CUSTOMERS

To strengthen the coverage of the 4G network, the main mobile operators in Mainland China continued to enhance the frequency spectrum re-farming and the construction of projects such as NB-IoT during the Current Period. Meanwhile, in order to better prepare for the large-scale commercial use of 5G, the demands for the co-constructing and sharing deployment in the different network frequency spectra and the network modes also made a contribution to the growth of the business of the Group.

During the Current Period, revenue generated from China Mobile Communications Corporation and its subsidiaries increased by 17.0% over the Prior Period to HK$797,019,000 (2018: HK$681,214,000), accounting for 29.0% of the Group’s revenue in the Current Period, compared to 27.3% in the Prior Period.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

Revenue generated from China United Telecommunications Corporation and its subsidiaries significantly increased by 118.1% over the Prior Period to HK$455,551,000 (2018: HK$208,891,000), accounting for 16.6% of the Group’s revenue in the Current Period, compared to 8.4% in the Prior Period.

Revenue generated from China Telecommunications Corporation and its subsidiaries decreased by 32.0% over the Prior Period to HK$266,997,000 (2018: HK$392,901,000), accounting for 9.7% of the Group’s revenue in the Current Period, compared to 15.8% in the Prior Period.

During the Current Period, revenue from other customers, mainly including China Tower Corporation Limited (“China Tower”) and Rail Transit Communication customers, increased by 128.7% over the Prior Period to HK$377,213,000 (2018: HK$164,965,000) and represented 13.7% (2018: 6.6%) of the Group’s revenue. Among these, revenue generated from China Tower increased by 33.4% over the Prior Period to HK$106,029,000 (2018: HK$79,486,000) and revenue generated from Rail Transit Communication customers significantly increased by 384.5% over the Prior Period to HK$94,977,000 (2018: HK$19,604,000). Due to increasing demand for the indoor coverage business by China Tower and growing demand for Rail Transit Communication wireless solutions, the management has great confidence in the revenue contribution by China Tower and Rail Transit Communication customers in the future.

On the international front, during the Current Period, revenue generated from international customers and core equipment manufacturers decreased by 18.1% over the Prior Period to HK$774,153,000 (2018: HK$945,318,000), accounting for 28.1% of the Group’s revenue in the Current Period, compared to 37.9% in the Prior Period. The decrease was mainly due to the slowing demands for the construction of the 4G network in certain regions (such as India market). However, the Group continued to further deepen the strategic cooperation with international leading operators and core equipment manufacturers. During the Current Period, the great breakthroughs have been made in certain important regions and the management has confidence in the future prospect of the international market.

During the Current Period, revenue from ETL Company Limited (“ETL”), a middle and small-sized telecom operator in Laos and non-wholly-owned subsidiary of the Group, decreased by 20.1% over the Prior Period to HK$80,291,000 (2018: HK$100,444,000), accounting for 2.9% of the Group’s revenue in the Current Period (2018: 4.0%). The decrease in revenue was mainly affected by the transformation and upgrade of networks in certain regions. During the Current Period, the Group has completed the building of the local 4G network and the corresponding supporting construction in Laos and is in the process of active preparation for its pre-commercial use.

Interim Report 2019

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

BY BUSINESSES

During the Current Period, revenue generated from the antennas and subsystems business increased by 13.9% over the Prior Period to HK$1,516,423,000 (2018: HK$1,331,931,000), accounting for 55.1% (2018: 53.4%) of the Group’s revenue in the Current Period. The increase in revenue was mainly due to the increasing demands for capacity expansion of the 4G network and the small-scale commercial use of 5G in domestic market.

During the Current Period, revenue generated from the network system (including wireless enhancement and wireless access) business decreased by 8.4% over the Prior Period to HK$376,098,000 (2018: HK$410,720,000), accounting for 13.7% (2018: 16.5%) of the Group’s revenue in the Current Period. Among which, revenue generated from the wireless enhancement business decreased by 12.4% over the Prior Period to HK$300,135,000 (2018: HK$342,811,000). With the increasing demands for mobile data traffic, the traditional indoor coverage will gradually develop into the new digital indoor coverage, and revenue generated from the wireless access business increased by 11.9% over the Prior Period to HK$75,963,000 (2018: HK$67,909,000). With the implementation of large-scale commercial use of wireless access products represented by small cells, the management believes that revenue generated from the wireless access business will gradually increase.

During the Current Period, revenue from services increased by 12.9% over the Prior Period to HK$649,249,000 (2018: HK$575,028,000), accounting for 23.6% (2018: 23.1%) of the Group’s revenue. The increase in revenue was mainly due to the increase in the number of construction projects in the domestic indoor coverage business.

During the Current Period, revenue from other business (including wireless transmission and specialized enterprise network) increased by 70.8% over the Prior Period to HK$129,163,000 (2018: HK$75,610,000), accounting for 4.7% (2018: 3.0%) of the Group’s revenue. Among which, revenue from the wireless transmission business decreased by 39.0%, mainly due to the shrinking of the traditional microwave business. Meanwhile, revenue from Rail Transit Communication business increased significantly by 384.5% over the Prior Period to HK$94,977,000 (2018: HK$19,604,000) which was mainly due to the further expansion and development of the Company’s railway communications business.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

GROSS PROFIT

During the Current Period, the Group’s gross profit increased by 11.4% over the Prior Period to HK$840,253,000 (2018: HK$753,992,000). The Group’s gross profit margin was 30.5% in the Current Period (2018: 30.2%), an increase of 0.3 percentage points compared to the Prior Period. Despite of the maturity of 4G products, the Group has proactively developed new products and optimized production systems so as to improve gross profit margin of its products.

The Group will continue to launch new products and solutions, enhance the level of automated and intelligent production to further improve competitiveness and gross profit margin.

RESEARCH AND DEVELOPMENT (“R&D”) COSTS

In order to better embrace 5G and master the industry-leading technology, the Group actively increased R&D investment, continuously propelled innovation and built the competitiveness of existing products and accelerated the process of launch and commercialization of 5G new products. During the Current Period, R&D costs increased by 24.6% over the Prior Period to HK$176,718,000 (2018: HK$141,820,000), accounting for 6.4% (2018: 5.7%) of the Group’s revenue.

Through its strong commitment to R&D, the Group has realized significant achievements in creating its own solutions with proprietary intellectual property and has applied for more than 3,800 patents as at the end of the Current Period (As at 31 December 2018: approximately 3,700 patents).

SELLING AND DISTRIBUTION (“S&D”) EXPENSES

During the Current Period, S&D expenses increased by 10.1% over the Prior Period to HK$279,763,000 (2018: HK$254,031,000), accounting for 10.2% (2018: 10.2%) of the Group’s revenue. The increase in S&D expenses was mainly due to the increase in sales revenue of the Group.

ADMINISTRATIVE EXPENSES

During the Current Period, administrative expenses decreased by 8.0% over the Prior Period to HK$280,968,000 (2018: HK$305,565,000), accounting for 10.2% (2018: 12.3%) of the Group’s revenue. The decrease in administrative expenses was mainly benefited from the improved operating efficiency of the Company as a result of optimizing the organization structure and human resources during the prior year.

Interim Report 2019

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

FINANCE COSTS

During the Current Period, finance costs increased by 83.2% over the Prior Period to HK$53,679,000 (2018: HK$29,299,000), accounting for 2.0% (2018: 1.2%) of the Group’s revenue. The increase in finance costs was mainly due to the conversion of most of short-term loans to 3-Year syndicated loan in the first quarter of 2019 and higher interest rates on bank borrowings.

The management has constantly exercised prudence in managing credit risk and the level of bank borrowings as well as improving cash flow. To cope with the business growth, the management has closely monitored the latest developments of the financing market and has arranged the most appropriate financing for the Group.

In addition, the management has utilized the advantages of interest and foreign exchange rate differentiation among different countries in order to minimize finance costs. As of 30 June 2019, the gross gearing ratio of the Group, defined as total interest-bearing bank borrowings divided by total assets, stood at a level of 16.6% compared with 17.7% as at 31 December 2018.

OPERATING PROFIT

During the Current Period, the operating profit of the Group increased by 120.1% over the Prior Period to HK$117,252,000 (2018: HK$53,271,000). The increase in operating profit was mainly benefited from the increase in the Group’s revenue during the Current Period.

TAX

During the Current Period, the Group’s overall taxation charge of HK$24,535,000 (2018: HK$16,417,000) comprised an income tax expense of HK$22,334,000 (2018: HK$20,116,000) and a deferred tax charge of HK$2,201,000 (2018: deferred tax credit of HK$3,699,000). The increase in overall taxation charge was mainly due to the increase in operating profit of the Group.

Details of preferential tax rate enjoyed by major operating subsidiaries are set out in note 8 to these interim condensed consolidated financial statements.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

NET PROFIT

During the Current Period, with the increase of revenue, profit attributable to owners of the parent of the Group was HK$82,214,000 (2018: HK$21,028,000), representing an increase of 291.0% compared to the Prior Period.

DIVIDEND

In view of the Group’s operating results in the first half of 2019 and taking into consideration its long-term future development and the interests of the shareholders of the Company (the “Shareholders”), particularly those of minority Shareholders, the board of directors (the “Board” or the “Director(s)”) proposes an interim dividend for 2019 of HK1 cent per ordinary share (2018: Nil). The total dividend payout ratio, on the basis of basic earnings per share, is 29.9% (2018: N/A).

PROSPECTS

As the national economic development power transformation booster, the mobile telecommunication technology is expected to drive technological innovation and industrial upgrade continuously. Currently, the global operators are deploying 5G networks in a proactive manner. During the Current Period, the Ministry of Industry and Information Technology of the People’s Republic of China (MIIT) has officially granted 5G licenses to the major operators in China on 6 June, symbolizing that Mainland China is officially entering the 5G commercialization era, and the mass commercial use of 5G is expected to commence in 2020. Therefore, the Group is optimistic about the prospect of the business development.

PRODUCTS AND SOLUTIONS

ANTENNA AND BASE STATION SUBSYSTEMS

The Group has a long-established leading position in the base station antenna market. Leveraging its extensive experience in network construction with the evolvement of mobile telecommunication technologies for over 20 years and its cutting-edge technology in miniaturized multi-system multi-mode shared antenna, the Group has been named as a “Global Tier 1 Base Station Antenna Supplier” for eight consecutive years since 2011 by EJL Wireless Research, an industry analyst firm, and ranked among top 3 in terms of its shipments of base station antenna worldwide since 2009. With its global presence, the Group has also been widely recognized by domestic and overseas operators, given its competitive core technology R&D capability and advanced automatic production capacity, enabling it to provide customized products and solutions with higher cost performance to its global customers.

Interim Report 2019

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

To maintain its core competitiveness in base station antenna, the Group proactively strengthens its in-house R&D. For better cooperation with operators on 5G deployment, during the Current Period, the Group continued to launch various integrated multi-frequency and multi-mode antennas, including “4488” and “4+6” which targeted to different operators in order to meet all non-5G antenna needs and release valuable location spaces for 5G development. Meanwhile, with the progress of 5G network construction throughout the world, the demand for 5G antenna products is growing. In view of the demands from customers, the Group has made great efforts in the R&D of various 5G antennas for the frequencies under 6 Gigahertz (sub6G) and delivered the supply.

In addition, as a key component of the base station radio frequency units, the base station filter is developing toward a smaller and lighter one, driven by the 5G Massive MIMO antenna. The dielectric filter is expected to be a main solution to the base station antenna filter in the 5G era. After years of R&D and deployment, the Group has made outstanding breakthrough in the 5G medium-and-high frequency base station dielectric filter, based on which, the Group’s competitive advantages in 5G Massive MIMO antenna will be significantly enhanced, further promoting the market share of 5G Massive MIMO antenna and thus expanding the scale of the Group’s revenue.

NETWORK PRODUCT SYSTEM SOLUTIONS

During the Current Period, the growing mobile user base and rapidly increasing average monthly dataflow of usage per user (DOU) presented a significant challenge to the operators for network construction. Over years, the Group has been committed to the R&D and technology innovation of indoor coverage network products and launched the small cell products, which not only effectively satisfy the medium-to-small in-depth indoor coverage requirements, but also enables the telecommunication operators to reduce construction costs.

Meanwhile, with the upcoming 5G commercial use and in view of the poor signal coverage due to 5G high frequency range, the traditional indoor coverage network products cannot meet the new requirements. Therefore, during the Current Period, in association with China Mobile Research Institute and Intel, the Group demonstrated 5G Cloud Small Cell, the world’s first 5G open small cell for commercial use in the industry ever, at the Mobile World Congress Shanghai (MWCS) to propel the development of 5G industry. Considering the difference between 4G and 5G, signaling coverage is transforming to capacity coverage. Characterized by high flexibility, high cost performance and easy to deployment, 5G Cloud Small Cell will become an important solution to the indoor coverage in the 5G era and provide strong support to a number of new businesses and new applications of 5G.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

In the 5G era, various hot spots or industrial applications will be emerged continuously as the introduction of various new business patterns. 5G will not only meet the“human needs” in depth, but also the “connection of things”. 5G will bring the comprehensive reconstruction of network architecture. The Group is also seeking for collaboration with other manufacturers to launch more flexible and reliable open indoor solutions to more applications of indoor vertical industries, thereby integrating with more industry applications to constitute a new environment of 5G and provide opportunity to the Group for its business expansion in the 5G era.

MARKET EXPANSION

OPERATOR BUSINESS IN MAINLAND CHINA

During the Current Period, the later 4G stage network expansion and blind area coverage remained a key investment priority of the three major operators in Mainland China. Driven by the policy of “speed upgrade and tariff reduction” and the user package of “unlimited mobile data”, in order to further improve user experience, the operators have been committed to improving the depth and width of 4G network coverage, as well as the quality of mobile network service to ensure user stickiness.

Meanwhile, with the approach of 5G commercial development, the three major telecom operators in Mainland China have been laying out 5G plans for preparation of industrial structure reform and upgrade. Accompanied by the launch of “5G+” plans, 5G networking in SA (Standalone), NSA (Non-standalone) modes, 5G commercial use scenarios and the formal issuance of 5G commercial license, the Group expects the capital expenditure on wireless networks by the major mainland operators to return to growth gradually.

During the Current Period, capturing the opportunity from cost control and expense reduction by operators in Mainland China, the Group proactively strengthened its deep cooperation with operators and provided them with all-around comprehensive solutions. In order to respond to the explosive growth of mobile data traffic, the Group followed the pace of operators tightly, not only providing customized products and solutions in the base station antennas, but also providing all-round business support for the operators in R&D, manufacturing and execution on the projects by taking advantage of the Group’s advanced technologies over the past years in indoor coverage products and solutions. In addition, in order to fully prepare for 5G, the Group has been working with the operators and advancing the lab tests and field tests on each 5G indoor coverage strategic projects towards 5G development.

Interim Report 2019

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

RAIL TRANSIT COMMUNICATION BUSINESS

Along with the increasing investment efforts in urban public transportation, among other infrastructure construction, in each big city of Mainland China, progress of the rail transit construction has also been accelerated, boosting the development of the rail transit communication business. The Group has been committed to providing communication system integration and product supply services for the rail transit industry. During the Current Period, the Group has proactively expanding the rail transit communication business and won the tenders for a number of rail transit communication projects in Kunming, Hangzhou, Beijing, Nanning, and Guiyang, which further laid a solid foundation for the continuous development of the Group’s rail transit communication business. Looking forward, the Group will continue to provide more scenario-based and customized products and solutions to its customers.

INTERNATIONAL BUSINESS

During the Current Period, the Group’s international marketing platform focused on market expansion by exploring customer demands. Capitalizing on its comprehensive advantages in both product and technology, the Group achieved significant breakthrough in some developed markets and realized stable growth in some regional markets. Meanwhile, the Group continued to put more efforts in technology R&D and developed target markets and has made various impressive achievements, which included but not limited to a high-density wireless solution to the major large-scale venues in Brazil, the deployment of indoor wireless network for YAS Mall, the largest shopping center of an international operator in Abu Dhabi and the launch of 4G and 5G Open vRAN solution in collaboration with Parallel Wireless, Inc., a global leading network solution supplier, enabling global mobile network operators to realize best cost performance.

In addition, the Group has made breakthroughs in the cooperation with leading international mobile operators, and has also made remarkable progress in the cooperation with telecom core equipment suppliers in the field of 5G. Looking to the future, the Group will continue to cooperate with global leading telecommunication operators and core equipment suppliers in a strategic manner and jointly develop 5G products so as to provide more solutions to 5G application and improve the market position and competitive edge of the Group in the world.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

ETL BUSINESS

During the Current Period, pursuant to its ETL network construction plan, the Group continued to deploy wireless network and related supporting system in the capital and major cities in the South and North District of Laos, following the completion of construction of the backbone optical cable carrier network, core network and integrated billing operation system at the end of last year, so as to provide full businesses and services in Laos, including network 2G/3G/4G voice, data, home broadband and group specialized cables.

NEW BUSINESS

Globally, 5G is entering a crucial period for commercial use. It will be a brand-new network connecting everything and give birth to a brand-new business pattern. 5G technologies will release its value in various industries, including agriculture, manufacturing, transportation, education and healthcare. The Group has also proactively explored new industry-oriented businesses in, among others, intelligent manufacturing and facial recognition during the Current Period. The success of providing fast and secure face recognition access control solutions to the Mobile World Congress fully demonstrates that the Group is actively incubating new business opportunities outside its core business.

CONCLUSION

During the Current Period, against the backdrop of a mixed external environment and the pressure of a downward economy, the business environment of the communications industry showed both opportunities and challenges. As a major development trend of the new generation of information and communication technology, 5G will be further integrated into each industry vertically and horizontally to fuel the transformation and development of future economy. Sticking to the core value of “creating ideal values for customers”, the Group will be determined to expand market and capture business opportunities, develop 5G new products and technologies and facilitate deep inter-sector cooperation in a bid to capture the initial 5G opportunities and promote the Group’s business to scale new heights.

Last but not least, the Board would like to take this opportunity to express its heartfelt thanks to all staffs for their efforts and contributions to the Group. We also wish to thank our customers, suppliers, Shareholders and business partners for their continuous support. The Group will make full use of its technology, product and market advantages, develop clearly new strategies, enhance operational efficiency and concentrate on operating profits to maximize its enterprise value.

Interim Report 2019

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

LIQUIDITY, FINANCIAL RESOURCES AND CAPITAL STRUCTURE

The Group generally finances for its operations from cash flows generated internally and bank borrowings. As at 30 June 2019, the Group had net current assets of HK$3,235,270,000. Current assets comprised inventories of HK$1,332,223,000, trade receivables of HK$4,427,565,000, notes receivable of HK$82,778,000, tax recoverable of HK$46,416,000, prepayments, other receivables and other assets of HK$1,123,261,000, restricted bank deposits of HK$169,083,000 and cash and cash equivalents of HK$1,497,971,000. Current liabilities comprised trade and bills payables of HK$4,319,624,000, other payables and accruals of HK$996,080,000, interest-bearing bank borrowings of HK$56,737,000 and provision for product warranties of HK$71,586,000.

The average receivable turnover for the Current Period was 285 days compared to 331 days for the Prior Period. The Group’s trading terms with its customers are mainly on credit. The credit period is generally 3 months, except for certain customers which are granted with longer credit term. Credit term is extendable up to over 1 year depending on the credit worthiness of customers. The balances also include retention money, which is for assurance that the product and service comply with agreed-upon specifications, of approximately 10% to 20% of the total contract sum of each project, and are generally receivable after final certification of products by customers, which would be performed 6 to 12 months after sale, or upon completion of the warranty periods of 1 to 2 years granted to customers. The average payable turnover for the Current Period was 412 days compared to 386 days for the Prior Period. The average inventory turnover for the Current Period was 126 days compared to 156 days for the Prior Period.

As at 30 June 2019, the Group’s cash and bank balances were mainly denominated in RMB, HK$ and US$ while the Group’s bank borrowings were mainly denominated in RMB and HK$. The interest rates on the Group’s bank borrowings are principally on a floating basis at prevailing market rates.

In addition to the short-term interest-bearing facilities, the Group had entered into a 3-year term loan facility agreement with certain financial institutions with the principal amount of HK$980,000,000 on 30 January 2019 which was further increased to HK$1,458,000,000 by way of accession. Details of bank borrowings are set out in note 14 to these interim condensed consolidated financial statements.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

The Group’s revenue and expenses, assets and liabilities are mainly denominated in RMB, HK$ and US$. In view of the anticipation of a period of volatility in RMB, the Group will closely monitor the fluctuations of the RMB exchange rate and give prudent consideration as to entering into any arrangement as and when appropriate for hedging corresponding risks. As at 30 June 2019, the Group has not engaged in hedging activities for managing RMB exchange rate risk.

The Group’s gross gearing ratio, defined as total interest-bearing bank borrowings divided by total assets, was 16.6% as at 30 June 2019 (31 December 2018: 17.7%).

MATERIAL ACQUISITIONS AND DISPOSALS

The Group has not conducted any material acquisitions and disposals of subsidiaries and associated companies during the Current Period.

RESTRICTED BANK DEPOSITS

Deposit balances of HK$254,824,000 (31 December 2018: HK$285,507,000) represented the restricted deposits given to banks in respect of bills payable and performance bonds.

CONTINGENT LIABILITIES

As at 30 June 2019, the Group had contingent liabilities of HK$300,247,000 (31 December 2018: HK$289,341,000), which mainly included guarantees given to banks in respect of performance bonds.

Interim Report 2019

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

EMPLOYEES AND REMUNERATION POLICIES

As at 30 June 2019, the Group had approximately 6,500 staffs, out of which 1,400 staffs from ETL (31 December 2018: 6,700 staffs, out of which 1,400 staffs from ETL). The total staff costs, excluding capitalized development cost, for the Current Period were HK$581,862,000 (31 December 2018: HK$1,161,962,000). The Group offers competitive remuneration schemes to its employees based on industry practices, legal and regulatory requirements, as well as the employees’ and the Group’s performance. In addition, share options, awarded shares and discretionary bonuses are granted to eligible employees based on the employees’ performance, the Group’s results, legal and regulatory requirements and in accordance with the share option scheme and the share award scheme of the Company. Mandatory provident fund or staff pension schemes are also provided to relevant staffs in Hong Kong, the Mainland China or elsewhere in accordance with relevant legal requirements in such jurisdiction. The Group also provides training to the staffs to improve their skills and develop their respective expertise. The remuneration committee of the Company advised and recommended to the Board on the remuneration policy for all Directors and senior management of the Group.

An employees incentive scheme is adopted by a subsidiary of the Company for the purpose of recognizing the contributions of its certain employees and persons.

PURCHASE, REDEMPTION OR SALE OF LISTED SECURITIES OF THE COMPANY

The Company has not redeemed any of its shares during the Current Period. Neither the Company nor any of its subsidiaries has purchased, sold or redeemed any of the Company’s listed securities during the Current Period.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

DIRECTORS’ INTERESTS AND SHORT POSITIONS IN SHARES, UNDERLYING SHARES AND DEBENTURES

As at 30 June 2019, the interests and short positions of the Directors and chief executive of the Company in the shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (the “SFO”)) as recorded in the register required to be kept by the Company pursuant to Section 352 of the SFO, or as otherwise notified to the Company and The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) under the Rules Governing the Listing of Securities on the Stock Exchange (the “Listing Rules”), were as follows:

Long positions in ordinary shares of the Company:

Name of Directors
Mr. Fok Tung Ling
(“Mr. Fok”)
Mr. Zhang Yue Jun
Mr. Xu Huijun
(“Mr. Xu”)
Mr. Chang Fei Fu
Mr. Bu Binlong
(“Mr. Bu”)
Mr. Wu Tielong
(“Mr. Wu”)
Notes Number of ordinary shares held,
capacity and nature of interest
Number of ordinary shares held,
capacity and nature of interest
Number of ordinary shares held,
capacity and nature of interest
Percentage
of the
Company’s
issued share
capital
(Approximately)
Directly
beneficially
owned
Through
controlled
corporation
Total
(a)
(b)
24,864,339

10,000,000
2,450,000
3,578,284
1,842,049
710,115,129
248,225,410



734,979,468
248,225,410
10,000,000
2,450,000
3,578,284
1,842,049
29.65
10.01
0.40
0.09
0.14
0.07

Interim Report 2019

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

Long positions in share options of the Company:

Name of Directors
Mr. Xu
Mr. Chang Fei Fu
Mr. Bu
Mr. Wu
Ms. Huo Xinru
Mr. Lau Siu Ki, Kevin
Dr. Lin Jin Tong
Ms. Ng Yi Kum
Number of
share options directly
beneficially owned
15,000,000
10,300,000
10,100,000
8,450,000
6,050,000
510,000
455,000
200,000

Notes:

  • (a) These shares are beneficially owned by Prime Choice Investments Limited. By virtue of 100% shareholding of Prime Choice Investments Limited, Mr. Fok is deemed or taken to be interested in the 710,115,129 shares owned by Prime Choice Investments Limited under the SFO.

  • (b) These shares are beneficially owned by Wise Logic Investments Limited. By virtue of 100% shareholding in Wise Logic Investments Limited, Mr. Zhang Yue Jun is deemed or taken to be interested in the 248,225,410 shares owned by Wise Logic Investments Limited under the SFO.

Save as disclosed above, as at 30 June 2019, none of the Directors or chief executive of the Company had any interests or short positions in the shares, underlying shares or debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO), as recorded in the register required to be kept under Section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange under the Model Code.

Save as disclosed above, at no time during the Current Period, the Directors or chief executive of the Company (including their spouses and children under the age of 18) had any interests in or was granted any right to subscribe for the shares of the Company or its associated corporations (within the meaning of Part XV of the SFO), or had exercised any of such rights, required to be disclosed under the SFO.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

DIRECTORS’ RIGHTS TO ACQUIRE SHARES OR DEBENTURES

Save as disclosed in the share option scheme and share award scheme in note 16 to these interim condensed consolidated financial statements, at no time during the Current Period were rights to acquire benefits by means of the acquisition of shares in, or debentures of, the Company granted to any Director, the chief executive of the Company or their respective spouses or children, or were any such rights exercised by them; or was the Company, its holding company, or any of its subsidiaries or fellow subsidiaries a party to any arrangements to enable the Directors to acquire such rights in any other body corporate.

SHARE OPTION SCHEME AND SHARE AWARD SCHEME

Details of the share option scheme and share award scheme of the Company are set out in note 16 to these interim condensed consolidated financial statements.

SUBSTANTIAL SHAREHOLDERS’ AND OTHER PERSONS’ INTERESTS AND SHORT POSITIONS IN SHARES AND UNDERLYING SHARES

As at 30 June 2019, the following substantial Shareholders (other than a Director or the chief executive of the Company) had interests or short positions in the shares or underlying shares of the Company as recorded in the register required to be kept pursuant to Section 336 of the SFO or otherwise notified to the Company and/or the Stock Exchange as follows:

Long positions:

Name
Prime Choice
Investments Limited
Madam Chen Jing Na
Wise Logic
Investments Limited
Madam Cai Hui Ni
Notes
(a)
(b)
Capacity and
nature of
interest
Number of
ordinary shares
held
Percentage of
the Company’s
issued share
capital
(Approximately)
Beneficial owner
Interest of spouse
Beneficial owner
Interest of spouse
710,115,129
734,979,468
248,225,410
248,225,410
28.65
29.65
10.01
10.01

Interim Report 2019

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

Notes:

  • (a) Madam Chen Jing Na is the spouse of Mr. Fok and is deemed to be interested in the 734,979,468 shares in which Mr. Fok is interested or deemed to be interested for the purpose of the SFO.

  • (b) Madam Cai Hui Ni is the spouse of Mr. Zhang Yue Jun and is deemed to be interested in the 248,225,410 shares in which Mr. Zhang Yue Jun is interested or deemed to be interested for the purpose of the SFO.

There are duplications of interests in the issued share capital of the Company in respect of:

  • (i) 710,115,129 shares between Prime Choice Investments Limited and Madam Chen Jing Na; and

  • (ii) 248,225,410 shares between Wise Logic Investments Limited and Madam Cai Hui Ni.

Save as disclosed above, as at 30 June 2019, no other persons (other than the Directors or chief executive of the Company) had any interests or short positions in the shares or underlying shares of the Company as recorded in the register required to be kept under Section 336 of the SFO, or as otherwise notified to the Company and/or the Stock Exchange.

COMPLIANCE WITH CORPORATE GOVERNANCE CODE

The Board reviewed daily governance of the Company from time to time in accordance with the code provisions (the “Code Provisions”) as set out in the Corporate Governance Code contained in Appendix 14 of the Listing Rules and considered that, during the Current Period, the Company has complied with all Code Provisions.

DIRECTORS’ SECURITIES TRANSACTIONS

The Company has adopted the Model Code as its own code of conduct for dealings in securities transactions of the Company by its Directors. Specific enquiries have been made to all Directors, and they have confirmed that they have complied with the required standard as set out in the Model Code and its code of conduct regarding directors’ securities transactions during the Current Period.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

MANAGEMENT DISCUSSION AND ANALYSIS (CONT’D)

CHANGE IN PARTICULARS OF THE DIRECTORS

Pursuant to rule 13.51B(1) of the Listing Rules, change of Directors’ particulars since the publication of the Company’s 2018 Annual Report is set out below:

  • (a) Mr. Lau Siu Ki, Kevin, an independent non-executive Director, has been appointed as an independent non-executive director of IVD Medical Holding Limited, the shares of which are listed on the Stock Exchange since 12 July 2019.

  • (b) Ms. Ng Yi Kum, an independent non-executive Director:

  • (i) has been appointed, with effect from 16 July 2019, as an independent non-executive director of CT Vision (International) Holdings Limited, the shares of which are listed on the Stock Exchange; and

  • (ii) is an independent non-executive director of China Power Clean Energy Development Company Limited as disclosed in the Company’s 2018 Annual Report, the shares of which were delisted from the Stock Exchange with effect from 21 August 2019.

AUDIT COMMITTEE

The audit committee of the Company (the “Audit Committee”), together with the management, have reviewed the accounting principles, standards and practices adopted by the Company, and discussed matters relating to auditing, risk management and internal control and financial reporting, including the review of these interim condensed consolidated financial statements for the Current Period. The Audit Committee has given its consent to the accounting principles, standards and practices adopted by the Company for these interim condensed consolidated financial statements for the Current Period and has not given any disagreement.

RECORD DATE FOR INTERIM DIVIDEND

The record date for determination of entitlements under the interim dividend will be on 30 August 2019. Shareholders whose names appear on the register of members of the Company on 30 August 2019 will be entitled to receive the interim dividend. In order to qualify for the interim dividend, all transfers accompanied by the relevant share certificates must be lodged with the Company’s Hong Kong branch share registrar and transfer office, Computershare Hong Kong Investor Services Limited at Shops 1712-1716, 17/F, Hopewell Centre, 183 Queen’s Road East, Wanchai, Hong Kong for registration no later than 4:30 p.m. on 30 August 2019. Dividend warrants will be despatched to the Shareholders on 10 September 2019.

Interim Report 2019

INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

For the six months ended 30 June 2019

REVENUE
Cost of sales
Notes For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
2,751,224
2,493,733
(1,910,971)
(1,739,741)
840,253
753,992
92,027
66,560
(176,718)
(141,820)
(279,763)
(254,031)
(280,968)
(305,565)
(77,579)
(65,865)
(53,679)
(29,299)
63,573
23,972
(24,535)
(16,417)
39,038
7,555
82,214
21,028
(43,176)
(13,473)
39,038
7,555
HK3.35 cents
HK0.86 cents
HK3.32 cents
HK0.86 cents
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
2,751,224
2,493,733
(1,910,971)
(1,739,741)
840,253
753,992
92,027
66,560
(176,718)
(141,820)
(279,763)
(254,031)
(280,968)
(305,565)
(77,579)
(65,865)
(53,679)
(29,299)
63,573
23,972
(24,535)
(16,417)
39,038
7,555
82,214
21,028
(43,176)
(13,473)
39,038
7,555
HK3.35 cents
HK0.86 cents
HK3.32 cents
HK0.86 cents
2019
(Unaudited)
HK$’000
5 2,493,733
(1,739,741)
2,751,224
(1,910,971)
Gross profit
Other income and gains
Research and development costs
Selling and distribution expenses
Administrative expenses
Other expenses
Finance costs
5
7
753,992
66,560
(141,820)
(254,031)
(305,565)
(65,865)
(29,299)
840,253
92,027
(176,718)
(279,763)
(280,968)
(77,579)
(53,679)
PROFIT BEFORE TAX
Income tax expense
6
8
23,972
(16,417)
63,573
(24,535)
PROFIT FOR THE PERIOD 7,555
39,038
Attributable to:
Owners of the parent
Non-controlling interests
21,028
(13,473)
82,214
(43,176)
7,555
39,038
EARNINGS PER SHARE
ATTRIBUTABLE TO ORDINARY
EQUITY HOLDERS OF THE PARENT
Basic
10 HK0.86 cents
HK3.35 cents
Diluted HK0.86 cents
HK3.32 cents

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

22

INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2019

PROFIT FOR THE PERIOD
OTHER COMPREHENSIVE LOSS
Other comprehensive loss that
may be reclassified to profit or loss
in subsequent periods:
Exchange differences on translation of
foreign operations
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
39,038
7,555
(52,548)
(77,760)
(52,548)
(77,760)
(52,548)
(77,760)
(13,510)
(70,205)
34,376
(52,555)
(47,886)
(17,650)
(13,510)
(70,205)
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
39,038
7,555
(52,548)
(77,760)
(52,548)
(77,760)
(52,548)
(77,760)
(13,510)
(70,205)
34,376
(52,555)
(47,886)
(17,650)
(13,510)
(70,205)
2019
(Unaudited)
HK$’000
7,555
(77,760)
39,038
(52,548)
Net other comprehensive loss that
may be reclassified to profit or loss
in subsequent periods
(77,760)
(52,548)
OTHER COMPREHENSIVE LOSS
FOR THE PERIOD, NET OF TAX
(77,760)
(52,548)
TOTAL COMPREHENSIVE LOSS
FOR THE PERIOD
(70,205)
(13,510)
Attributable to:
Owners of the parent
Non-controlling interests
(52,555)
(17,650)
34,376
(47,886)
(70,205)
(13,510)

Interim Report 2019

23

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

30 June 2019

NON-CURRENT ASSETS
Property, plant and equipment
Right-of-use assets
Prepaid land lease payments
Goodwill
Deferred tax assets
Intangible assets
Equity instruments designated at fair value
through profit or loss
Restricted bank deposits
Prepayments
Notes 30 June
2019
31 December
2018
(Audited)
HK$’000
(Unaudited)
HK$’000
1,128,259

117,889
253,077
102,013
856,050
33,540
77,596
8,888
1,175,305
211,055
253,077
97,217
843,667
27,384
85,741
Total non-current assets 2,577,312
2,693,446
CURRENT ASSETS
Inventories
Trade receivables
Notes receivable
Prepayments, other receivables and other assets
Tax recoverable
Restricted bank deposits
Cash and cash equivalents
11
12
1,306,831
4,164,595
118,950
984,853
48,330
207,911
1,893,859
1,332,223
4,427,565
82,778
1,123,261
46,416
169,083
1,497,971
Total current assets 8,725,329
8,679,297
CURRENT LIABILITIES
Trade and bills payables
Other payables and accruals
Interest-bearing bank borrowings
Provision for product warranties
13
14
4,313,799
960,834
1,624,499
63,831
4,319,624
996,080
56,737
71,586
Total current liabilities 6,962,963
5,444,027

24 COMBA TELECOM SYSTEMS HOLDINGS LIMITED

INTERIM CONDENSED CONSOLIDATED

STATEMENT OF FINANCIAL POSITION (CONT’D)

30 June 2019

NET CURRENT ASSETS Notes 30 June
2019
31 December
2018
(Audited)
HK$’000
(Unaudited)
HK$’000
1,762,366
3,235,270
TOTAL ASSETS LESS CURRENT LIABILITIES 4,339,678
5,928,716
NON-CURRENT LIABILITIES
Interest-bearing bank borrowings
Lease liabilities
Deferred tax liabilities
14 375,557

158,507
1,827,668
63,043
155,891
Total non-current liabilities 534,064
2,046,602
Net assets 3,805,614
3,882,114
EQUITY
Equity attributable to owners of the parent
Issued capital
Treasury shares
Reserves
15
17
241,948
(22,818)
3,059,023
247,817
(22,818)
3,177,540
Non-controlling interests 3,278,153
527,461
3,402,539
479,575
Total equity 3,805,614
3,882,114

Interim Report 2019 25

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2019

Total equity HK$’000 4,307,838 7,555 (77,760) (70,205) 7,592 716 (71,757) 4,174,184
Non- controlling interests HK$’000 565,179 (13,473) (4,177) (17,650) 547,529
Total HK$’000 3,742,659 21,028 (73,583) (52,555) 7,592 716 (71,757) 3,626,655
Retained profits HK$’000 2,269,180 21,028 21,028 (986) (4,303) 2,284,919
Fair value reserve of equity instruments at FVOCI HK$’000 (7,240) (7,240)
Exchange fluctuation reserve HK$’000 273,459 (73,583) (73,583) 199,876
Attributable to owners of the parent Asset Capital
revaluation
Statutory
reserve
reserve
reserve
HK$’000
HK$’000
HK$’000
45,827
54,146
175,045













(1,805)
6,108
(347)

45,480
52,341
181,153
Share- based compensation reserve HK$’000 44,071 7,592 (273) 986 52,376
Share premium account HK$’000 664,031 935 (66,335) 598,631
Treasury shares HK$’000 (22,818) (22,818)
Issued capital HK$’000 246,958 54 (5,075) 241,937
Notes 16(a)
At 1 January 2018 Profit for the period Other comprehensive loss for the period: Exchange differences on translation of foreign operations Total comprehensive loss for the period Share option scheme – value of services – exercise of share options – transfer of share option reserve upon the forfeiture or expiry of share options Transfer to/from retained profits Repurchase of shares At 30 June 2018 (unaudited)

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

26

INTERIM CONDENSED CONSOLIDATED STATEMENT OF

CHANGES IN EQUITY (CONT’D)

For the six months ended 30 June 2019

Total
equity
HK$’000
Total
equity
HK$’000
3,805,614 39,038
(52,548)
(13,510)
12,149
77,861

3,882,114
Non-
controlling
interests
HK$’000
527,461 (43,176)
(4,710)
(47,886)



479,575
Attributable to owners of the parent Total
HK$’000
3,278,153 82,214
(47,838)
34,376
12,149
77,861

3,402,539
Retained
profits
HK$’000
2,092,350* 82,214
82,214


803
(15,144)
2,160,223*
Fair value
reserve
of equity
instruments
at FVOCI
HK$’000
(7,240)*




(7,240)*
Exchange
fluctuation
reserve
HK$’000
35,188*
(47,838)
(47,838)



(12,650)*
Statutory
reserve
HK$’000
189,104*




16,949
206,053*
Asset
revaluation
reserve
HK$’000
46,634*




(1,805)
44,829*
Capital
reserve
HK$’000
45,480*




45,480*
Share-
based
compensation
reserve
HK$’000
58,710*

12,149
(32,792)
(803)
37,264*
Share
premium
account
HK$’000
598,797*


104,784

703,581*
Treasury
shares
HK$’000
(22,818)




(22,818)
Issued
capital
HK$’000
241,948


5,869

247,817

Interim Report 2019 27

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2019

Notes For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
63,573
23,972
(6,001)
(4,891)
53,679
29,299
83,013
88,160
16,006
1,455
46,009
60,279
218
(75)
12,149
7,592
(4,607)
(20,661)
(1,301)

262,738
185,130
(26,092)
(280,560)
(279,202)
(80,335)
36,108
10,404
(148,450)
(97,250)
(11,863)
51,980
7,872
(235,727)
7,913
3,409
(150,976)
(442,949)
(14,612)
(29,603)
(5,834)
(8,046)
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
63,573
23,972
(6,001)
(4,891)
53,679
29,299
83,013
88,160
16,006
1,455
46,009
60,279
218
(75)
12,149
7,592
(4,607)
(20,661)
(1,301)

262,738
185,130
(26,092)
(280,560)
(279,202)
(80,335)
36,108
10,404
(148,450)
(97,250)
(11,863)
51,980
7,872
(235,727)
7,913
3,409
(150,976)
(442,949)
(14,612)
(29,603)
(5,834)
(8,046)
2019
(Unaudited)
HK$’000
CASH FLOWS FROM OPERATING
ACTIVITIES
Profit before tax
Adjustments for:
Interest income
Finance costs
Depreciation of property, plant and
equipment
Depreciation of right-of-use assets/
recognition of prepaid land lease
payments
Amortization of intangible assets
Loss/(gain) on disposal of items of
property, plant and equipment
Equity-settled share option expense
Gain on equity instruments designated at
fair value through profit or loss
Gain on disposal of part of equity
investment designated at fair value
through profit or loss
5
7
6
6
6
6
6
6
23,972
(4,891)
29,299
88,160
1,455
60,279
(75)
7,592
(20,661)
63,573
(6,001)
53,679
83,013
16,006
46,009
218
12,149
(4,607)
(1,301)
Increase in inventories
Increase in trade receivables
Decrease in notes receivable
Increase in prepayments, other receivables
and other assets
(Decrease)/increase in trade and bills
payables
Increase/(decrease) in other
payables and accruals
Increase in provision for product warranties
185,130
(280,560)
(80,335)
10,404
(97,250)
51,980
(235,727)
3,409
262,738
(26,092)
(279,202)
36,108
(148,450)
(11,863)
7,872
7,913
Cash used in operations
Mainland China profits tax paid
Overseas profits taxes paid
(442,949)
(29,603)
(8,046)
(150,976)
(14,612)
(5,834)

28 COMBA TELECOM SYSTEMS HOLDINGS LIMITED

INTERIM CONDENSED CONSOLIDATED STATEMENT OF

CASH FLOWS (CONT’D)

For the six months ended 30 June 2019

Notes For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
(171,422)
(480,598)
6,001
4,891
(129,119)
(46,086)
(33,789)
(86,849)
(4,051)

697
11,098
15,889

30,530
45,926
(113,842)
(71,020)
1,458,000
763,237
(1,573,517)
(252,730)
77,861
716
(53,679)
(29,299)
(15,857)


(71,757)
(107,192)
410,167
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
(171,422)
(480,598)
6,001
4,891
(129,119)
(46,086)
(33,789)
(86,849)
(4,051)

697
11,098
15,889

30,530
45,926
(113,842)
(71,020)
1,458,000
763,237
(1,573,517)
(252,730)
77,861
716
(53,679)
(29,299)
(15,857)


(71,757)
(107,192)
410,167
2019
(Unaudited)
HK$’000
Net cash flows used in operating activities (480,598)
(171,422)
CASH FLOWS FROM INVESTING
ACTIVITIES
Interest received
Purchases of items of property, plant and
equipment
Addition of intangible assets
Purchase of equity investments designated
at fair value through profit or loss
Proceeds from disposal of items of property,
plant and equipment
Proceeds from disposal of part of
equity investment at fair value
through profit or loss
Decrease in restricted bank deposits
4,891
(46,086)
(86,849)

11,098

45,926
6,001
(129,119)
(33,789)
(4,051)
697
15,889
30,530
Net cash flows used in investing activities (71,020)
(113,842)
CASH FLOWS FROM FINANCING
ACTIVITIES
New bank borrowings
Repayment of bank borrowings
Exercise of share options
Interest paid
Principal portion of lease payments
Repurchase of shares
15(iii) 763,237
(252,730)
716
(29,299)

(71,757)
1,458,000
(1,573,517)
77,861
(53,679)
(15,857)
Net cash flows (used in)/from financing
activities
410,167
(107,192)

Interim Report 2019

29

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (CONT’D)

For the six months ended 30 June 2019

Notes For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
(392,456)
(141,451)
1,893,859
1,176,129
(3,432)
(22,427)
1,497,971
1,012,251
1,497,696
1,010,816
275
1,435
1,497,971
1,012,251
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
(392,456)
(141,451)
1,893,859
1,176,129
(3,432)
(22,427)
1,497,971
1,012,251
1,497,696
1,010,816
275
1,435
1,497,971
1,012,251
2019
(Unaudited)
HK$’000
NET DECREASE IN CASH AND CASH
EQUIVALENTS
Cash and cash equivalents at beginning
of period
Effect of foreign exchange rate
changes, net
(141,451)
1,176,129
(22,427)
(392,456)
1,893,859
(3,432)
CASH AND CASH EQUIVALENTS AT
END OF PERIOD
1,012,251
1,497,971
ANALYSIS OF BALANCES OF CASH
AND CASH EQUIVALENTS
Cash and bank balances
Non-pledged time deposits with
original maturity of less than
three months when acquired
1,010,816
1,435
1,497,696
275
Cash and cash equivalents as stated
in the condensed consolidated
statement of financial position
1,012,251
1,497,971

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

30

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 30 June 2019

1. CORPORATE INFORMATION

The Company was incorporated as an exempted company with limited liability in the Cayman Islands on 17 May 2002 under the Companies Law, Cap. 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands.

The head office and principal place of business of the Company is located at 611 East Wing, No. 8 Science Park West Avenue, Hong Kong Science Park, Tai Po, Hong Kong.

During the period, the Group was principally engaged in the research, development, manufacture and sale of wireless telecommunications network system equipment, the provision of related engineering services and the provision of telecommunication services and their value added services.

2. BASIS OF PREPARATION

The interim condensed consolidated financial statements for the six months ended 30 June 2019 have been prepared in accordance with Hong Kong Accounting Standard (“HKAS”) 34 Interim Financial Reporting issued by the Hong Kong Institute of Certified Public Accountants.

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group’s annual financial statements for the year ended 31 December 2018.

3. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES

The accounting policies adopted in the preparation of the interim condensed consolidated financial information are consistent with those applied in the preparation of the Group’s annual consolidated financial statements for the year ended 31 December 2018, except for the adoption of the new and revised Hong Kong Financial Reporting Standards (“HKFRSs”) effective as of 1 January 2019.

Interim Report 2019

31

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

3. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (Cont’d)

Amendments to HKFRS 9 Prepayment Features with Negative
Compensation
HKFRS 16 Leases
Amendments to HKAS 19 Plan Amendment, Curtailment or Settlement
Amendments to HKAS 28 Long-term Interests in Associates and Joint
Ventures
HK(IFRIC)-Int 23 Uncertainty over Income Tax Treatments
Annual Improvements Amendments to HKFRS 3, HKFRS 11, HKAS
2015-2017 Cycle 12 and HKAS 23

Other than as explained below regarding the impact of HKFRS 16 Leases , the new and revised standards are not relevant to the preparation of the Group’s interim condensed consolidated financial information. The nature and impact of the new and revised HKFRS is described below:

HKFRS 16 replaces HKAS 17 Leases , HK(IFRIC)-Int 4 Determining whether an Arrangement contains a Lease , HK(SIC)-Int 15 Operating Leases – Incentives and HK(SIC)-Int 27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease . The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model. Lessor accounting under HKFRS 16 is substantially unchanged from HKAS 17. Lessors will continue to classify leases as either operating or finance leases using similar principles as in HKAS 17. Therefore, HKFRS 16 did not have any financial impact on leases where the Group is the lessor.

The Group adopted HKFRS 16 using the modified retrospective method of adoption with the date of initial application of 1 January 2019. Under this method, the standard is applied as no adjustment to the opening balance of retained earnings at 1 January 2019, and the comparative information for 2018 was not restated and continues to be reported under HKAS 17.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

32

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

3. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (Cont’d)

NEW DEFINITION OF A LEASE

Under HKFRS 16, a contract is, or contains a lease if the contract conveys a right to control the use of an identified asset for a period of time in exchange for consideration. Control is conveyed where the customer has both the right to obtain substantially all of the economic benefits from use of the identified asset and the right to direct the use of the identified asset. The Group elected to use the transition practical expedient allowing the standard to be applied only to contracts that were previously identified as leases applying HKAS 17 and HK(IFRIC)-Int 4 at the date of initial application. Contracts that were not identified as leases under HKAS 17 and HK(IFRIC)-Int 4 were not reassessed. Therefore, the definition of a lease under HKFRS 16 has been applied only to contracts entered into or changed on or after 1 January 2019.

At inception or on reassessment of a contract that contains a lease component, the Group allocates the consideration in the contract to each lease and non-lease component on the basis of their standard-alone prices. A practical expedient is available to a lessee, which the Group has adopted, not to separate non-lease components and to account for the lease and the associated non-lease components as a single lease component.

AS A LESSEE – LEASES PREVIOUSLY CLASSIFIED AS OPERATING LEASES Nature of the effect of adoption of HKFRS 16

The Group has lease contracts for various items of prepaid land lease payment, property, vehicles and other equipment. As a lessee, the Group previously classified leases as either finance leases or operating leases based on the assessment of whether the lease transferred substantially all the rewards and risks of ownership of assets to the Group. Under HKFRS 16, the Group applies a single approach to recognize and measure right-of-use assets and lease liabilities for all leases, except for one elective exemption for leases of short-term leases (elected by class of underlying asset). The Group has elected not to recognize right-of-use assets and lease liabilities for leases, that at the commencement date, have a lease term of 12 months or less. Instead, the Group recognizes the lease payments associated with those leases as an expense on a straight-line basis over the lease term.

Interim Report 2019

33

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

3. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (Cont’d)

AS A LESSEE – LEASES PREVIOUSLY CLASSIFIED AS OPERATING LEASES (Cont’d)

Impacts on transition

Lease liabilities at 1 January 2019 were recognized based on the present value of the remaining lease payments, discounted using the incremental borrowing rate at 1 January 2019 and included in other payables and lease liabilities.

The right-of-use assets were measured at the amount of the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to the lease recognized in the statement of financial position immediately before 1 January 2019. All these assets were assessed for any impairment based on HKAS 36 on that date. The Group elected to present the right-ofuse assets separately in the statement of financial position.

The Group has used the following elective practical expedients when applying HKFRS 16 at 1 January 2019:

  • Applied the short-term lease exemptions to leases with a lease term that ends within 12 months from the date of initial application

  • Used hindsight in determining the lease term where the contract contains options to extend/terminate the lease

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

34

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

3. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (Cont’d)

AS A LESSEE – LEASES PREVIOUSLY CLASSIFIED AS OPERATING LEASES (Cont’d)

Impacts on transition (Cont’d)

The impacts arising from the adoption of HKFRS 16 as at 1 January 2019 are as follows:

Assets
Increase in right-of-use assets
Decrease in prepaid land lease payments
Decrease in other receivables
Increase/
(decrease)
(Unaudited)
HK$’000
215,589
(117,889)
(2,788)
Increase in total assets 94,912
Liabilities
Increase in other payables and accruals
Increase in lease liabilities
23,750
71,162
Increase in total liabilities 94,912

The lease liabilities as at 1 January 2019 reconciled to the operating lease commitments as at 31 December 2018 is as follows:

Operating lease commitments as at 31 December 2018
Weighted average incremental borrowing rate as at
1 January 2019
(Unaudited)
HK$’000
119,926
4.64%
Discounted operating lease commitments as at
1 January 2019
Less: Commitments relating to short-term leases and
those leases with a remaining lease term ending
on or before 31 December 2019
109,347
(14,435)
Lease liabilities as at 1 January 2019 94,912

Interim Report 2019

35

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

3. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (Cont’d)

SUMMARY OF NEW ACCOUNTING POLICIES

The accounting policy for leases as disclosed in the annual financial statements for the year ended 31 December 2018 is replaced with the following new accounting policies upon adoption of HKFRS 16 from 1 January 2019:

RIGHT-OF-USE ASSETS

Right-of-use assets are recognized at the commencement date of the lease. Right-of-use assets are measured at cost, less any accumulated depreciation and any impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of the estimated useful life and the lease term.

LEASE LIABILITIES

Lease liabilities are recognized at the commencement date of the lease at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for termination of a lease, if the lease term reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognized as an expense in the period in which the event or condition that triggers the payment occurs.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

36

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

3. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (Cont’d)

LEASE LIABILITIES (Cont’d)

In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in future lease payments arising from change in an index or rate, a change in the lease term, a change in the in-substance fixed lease payments or a change in assessment to purchase the underlying asset.

SIGNIFICANT JUDGEMENT IN DETERMINING THE LEASE TERM OF CONTRACTS WITH RENEWAL OPTIONS

The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.

The Group applies judgement in evaluating whether it is reasonably certain to exercise the option to renew. It considers all relevant factors that create an economic incentive for it to exercise the renewal. After the lease commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is within the control of the Group and affects its ability to exercise the option to renew.

The Group included the renewal period as part of the lease term for leases of machinery due to the significance of these assets to its operations. These leases have a short non-cancellable period and there will be a significant negative effect on production if a replacement is not readily available.

Interim Report 2019

37

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

3. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (Cont’d)

A M O U N T S R E C O G N I Z E D I N T H E I N T E R I M C O N D E N S E D CONSOLIDATED STATEMENT OF FINANCIAL POSITION AND PROFIT OR LOSS

The carrying amounts of the Group’s right-of-use assets and lease liabilities (included within ‘other payables’ and ‘lease liabilities’) and the movement during the period are as follow:

As at 1 January 2019
Additions
Depreciation charge
Interest expense
Payments
Exchange realignment
Right-of-use assets Right-of-use assets
Prepaid
land lease
payments
(Unaudited)
Buildings
(Unaudited)
Others
(Unaudited)
Sub-total
(Unaudited)
Lease
liabilities
(Unaudited)
HK$’000 HK$’000 HK$’000 HK$’000 HK$’000
117,889 96,130 1,570 215,589 94,912
10,817 793 11,610 9,703
(1,401) (14,107) (498) (16,006)
2,262
(15,857)
(61) (40) (37) (138) (88)
As at 30 June 2019
116,427 92,800 1,828 211,055 90,932

4. OPERATING SEGMENT INFORMATION

For management purposes, the Group is organized into business units based on their products and services and has two reportable operating segments as follows:

  • (a) Wireless telecommunications network system equipment

  • (b) Telecommunication services

Management monitors the results of the Group’s operating segments separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on profit before tax.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

38

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

4. OPERATING SEGMENT INFORMATION (Cont’d)

Period ended 30 June 2019
Revenue
Profit/(loss) before tax
Segment assets
Elimination
Wireless
telecommunications
network system
equipment
(Unaudited)
Telecommunication
services
(Unaudited)
Total
(Unaudited)
HK$’000 HK$’000 HK$’000
2,670,933 80,291 2,751,224
147,619 (84,046) 63,573
10,151,683 1,747,476 11,899,159
(526,416)
Total assets
11,372,743
Segment liabilities
Elimination
7,344,682 672,363 8,017,045
(526,416)
Total liabilities
7,490,629
Period ended 30 June 2018
Revenue
Profit/(loss) before tax
Segment assets
Elimination
Wireless
telecommunications
network system
equipment
(Unaudited)
HK$’000
Telecommunication
services
(Unaudited)
HK$’000
Total
(Unaudited)
HK$’000
2,393,289
50,818
9,770,003
6,807,318
100,444
(26,846)
1,525,315
313,816
2,493,733
23,972
11,295,318
(295,963)
Total assets 10,999,355
Segment liabilities
Elimination
7,121,134
(295,963)
Total liabilities 6,825,171

Interim Report 2019 39

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

4. OPERATING SEGMENT INFORMATION (Cont’d) GEOGRAPHICAL INFORMATION

  • (a) Revenue from external customers
Mainland China
Other countries/areas in
Asia Pacific
Americas
European Union
Middle East
Other countries
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
2,031,144
1,501,195
354,018
654,977
193,968
207,054
118,638
87,091
45,308
40,092
8,148
3,324
2,751,224
2,493,733
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
2,031,144
1,501,195
354,018
654,977
193,968
207,054
118,638
87,091
45,308
40,092
8,148
3,324
2,751,224
2,493,733
2019
(Unaudited)
HK$’000
1,501,195
654,977
207,054
87,091
40,092
3,324
2,031,144
354,018
193,968
118,638
45,308
8,148
2,493,733
2,751,224

The revenue information above is based on the locations of the customers.

(b) Non-current assets

Mainland China
Lao People’s Democratic
Republic
Other countries/regions
30 June
2019
31 December
2018
(Audited)
HK$’000
(Unaudited)
HK$’000
1,112,091
1,432,947
32,274
1,039,497
1,617,492
36,457
2,577,312
2,693,446

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

40

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

4. OPERATING SEGMENT INFORMATION (Cont’d)

INFORMATION ABOUT MAJOR CUSTOMERS

Revenue of approximately HK$797,019,000 (six months ended 30 June 2018: HK$681,214,000), HK$455,551,000 (six months ended 30 June 2018: HK$208,891,000) and HK$266,997,000 (six months ended 30 June 2018: HK$392,901,000) was derived from 3 major customers, which accounted for 29.0% (six months ended 30 June 2018: 27.3%), 16.6% (six months ended 30 June 2018: 8.4%) and 9.7% (six months ended 30 June 2018: 15.8%) of the total revenue of the Group, respectively.

5. REVENUE, OTHER INCOME AND GAINS

Revenue represents the net invoiced value of goods sold and services rendered during the period, net of value-added tax (the “VAT”), and after allowances for returns and trade discounts. All significant intra-group transactions have been eliminated on consolidation.

An analysis of revenue is as follows:

Revenue
Manufacture and sale of wireless
telecommunications network system
equipment and provision of
related installation services
Maintenance services
Provision of telecommunication services
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
2,656,856
2,348,238
14,077
45,051
80,291
100,444
2,751,224
2,493,733
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
2,656,856
2,348,238
14,077
45,051
80,291
100,444
2,751,224
2,493,733
2019
(Unaudited)
HK$’000
2,348,238
45,051
100,444
2,656,856
14,077
80,291
2,493,733
2,751,224

Interim Report 2019

41

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

5. REVENUE, OTHER INCOME AND GAINS (Cont’d) REVENUE FROM CONTRACTS WITH CUSTOMERS

Type of customers
PRC state-owned telecommunication operator groups
Other customers
For the six
months ended
30 June 2019
(Unaudited)
HK$’000
1,519,567
1,231,657
Total revenue from contracts with customers
2,751,224
Timing of revenue recognition
Goods transferred at a point in time
Services transferred over time
2,656,856
94,368
Total revenue from contracts with customers
2,751,224

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

42

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

5. REVENUE, OTHER INCOME AND GAINS (Cont’d)

An analysis of other income and gains is as follows:

Other income and gains
Bank interest income
Exchange gain, net
Government subsidies#
VAT refunds*
Gain on equity instruments designated at
fair value through profit or loss
Gain on disposal of part of equity
investment designated at fair value
through profit or loss
Gain on disposal of items of property,
plant and equipment
Gross rental income
Others
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
6,001
4,891
6,174

59,649
25,239
2,946
3,666
4,607
20,661
1,301


75
2,536
9,338
8,813
2,690
92,027
66,560
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
6,001
4,891
6,174

59,649
25,239
2,946
3,666
4,607
20,661
1,301


75
2,536
9,338
8,813
2,690
92,027
66,560
2019
(Unaudited)
HK$’000
4,891

25,239
3,666
20,661

75
9,338
2,690
6,001
6,174
59,649
2,946
4,607
1,301
2,536
8,813
66,560
92,027

The government subsidies represent various cash payments and subsidies provided by the government authorities to the Group as encouragement to its technological innovation, intellectual property and investment of research and development. There are no unfulfilled conditions or contingencies relating to these subsidies.

  • During the periods ended 30 June 2018 and 2019, Comba Software Technology (Guangzhou) Limited (“Comba Software”), being designated as a software enterprise, was entitled to VAT refunds on the effective VAT rate in excess of 3% after the payment of statutory net output VAT of 16% in 2019 (17% before May 2018). Such VAT refunds were approved by the Guangzhou State Tax Bureau (廣州 市國家稅務局) and received by Comba Software.

Interim Report 2019

43

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

6. PROFIT BEFORE TAX

The Group’s profit before tax is arrived at after charging/(crediting):

Cost of inventories sold and services provided
Depreciation of property, plant and equipment
Depreciation of right-of-use assets/recognition
of prepaid land lease payments
Amortization of computer software,
technology and operating license
Research and development costs:
Deferred expenditure amortized^
Current period expenditure
Note For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
1,782,756
1,682,183
83,013
88,160
16,006
1,455
13,911
17,718
32,098
42,561
176,718
141,820
208,816
184,381
497,984
440,390
33,853
40,846
12,149
7,592
37,876
43,812
581,862
532,640
(6,174)
14,138
13,412
10,058
79,497
1,431
15,226
3,912
703
230
218
(75)
(4,607)
(20,661)
(1,301)
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
1,782,756
1,682,183
83,013
88,160
16,006
1,455
13,911
17,718
32,098
42,561
176,718
141,820
208,816
184,381
497,984
440,390
33,853
40,846
12,149
7,592
37,876
43,812
581,862
532,640
(6,174)
14,138
13,412
10,058
79,497
1,431
15,226
3,912
703
230
218
(75)
(4,607)
(20,661)
(1,301)
2019
(Unaudited)
HK$’000
1,682,183
88,160
1,455
17,718
42,561
141,820
1,782,756
83,013
16,006
13,911
32,098
176,718
184,381
208,816
Employee benefit expense
(including directors’ remuneration):
Salaries and wages
Staff welfare expenses
Equity-settled share option expense
Pension scheme contributions
(defined contribution scheme)#
16(a) 440,390
40,846
7,592
43,812
497,984
33,853
12,149
37,876
532,640
581,862
Exchange (gain)/loss, net*
Provision for product warranties^
Write-down of inventories to net realizable
value^
Impairment of trade receivables
Impairment of other receivables
Loss/(gain) on disposal of items of property,
plant and equipment
Gain on equity instruments designated at fair
value through profit or loss
Gain on disposal of part of equity investment
designated at fair value through profit or
loss
14,138
10,058
1,431
3,912
230
(75)
(20,661)
(6,174)
13,412
79,497
15,226
703
218
(4,607)
(1,301)

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

44

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

6. PROFIT BEFORE TAX (Cont’d)

^ The amortization of deferred development costs, provision for product warranties and write-down of inventories to net realizable value for the period were included in “Cost of sales” in the condensed consolidated statement of profit or loss.

At 30 June 2019, the Group had no forfeited contributions available to reduce its contributions to the pension schemes in future years (30 June 2018: Nil).

  • Net exchange gain and net exchange loss are included in “Other income and gains” and “Administrative expenses” in the condensed consolidated statement of profit or loss, respectively.

7. FINANCE COSTS

Interest on bank borrowings
Interest on factored trade receivables
Interest on lease liabilities
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
48,269
29,290
3,148
9
2,262

53,679
29,299
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
48,269
29,290
3,148
9
2,262

53,679
29,299
2019
(Unaudited)
HK$’000
29,290
9
48,269
3,148
2,262
Total 29,299
53,679

Interim Report 2019

45

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

8. INCOME TAX

Hong Kong profits tax has been provided at the rate of 16.5% (2018: 16.5%) on the estimated assessable profits arising in Hong Kong during the period. Taxes on profits assessable elsewhere have been calculated at the rates of tax prevailing in the jurisdictions in which the Group operates, based on existing legislation, interpretations and practices in respect thereof.

Current – charge for the period
Hong Kong
Mainland China
Elsewhere
Current – overprovision in prior periods
Deferred
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000

693
25,262
3,801
3,525
15,622
(6,453)

2,201
(3,699)
24,535
16,417
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000

693
25,262
3,801
3,525
15,622
(6,453)

2,201
(3,699)
24,535
16,417
2019
(Unaudited)
HK$’000
693
3,801
15,622

(3,699)
25,262
3,525
(6,453)
2,201
Total tax charge for the period 16,417
24,535

Under the relevant income tax law, the subsidiaries in Mainland China are subject to corporate income tax at a statutory rate of 25% on their respective taxable income during the period.

Comba Telecom Technology (Guangzhou) Limited, Comba Telecom Systems (China) Limited and Comba Software were entitled to the preferential tax rate of 15% for the period ended 30 June 2019 based on the designation as High-New Technology Enterprises by the Guangdong Provincial Department of Science and Technology which remained effective for the period ended 30 June 2019.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

46

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

9. DIVIDENDS

On 15 August 2019, the board of directors declared an interim dividend of HK1 cent (six months ended 30 June 2018: Nil) per ordinary share, amounting to a total of approximately HK$24,782,000.

10. EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT

The calculation of the basic earnings per share amounts is based on the profit for the period attributable to ordinary equity holders of the parent, and the weighted average number of ordinary shares of 2,452,931,000 (six months ended 30 June 2018: 2,452,934,000) in issue during the period.

The calculation of the diluted earnings per share amounts is based on the profit for the period attributable to ordinary equity holders of the parent. The weighted average number of ordinary shares used in the calculation is the number of ordinary shares in issue during the period, as used in the basic earnings per share calculation, and the weighted average number of ordinary shares assumed to have been issued at no consideration on the deemed exercise or conversion of all dilutive potential ordinary shares into ordinary shares.

The calculations of basic and diluted earnings per share are based on:

Earnings
Profit attributable to ordinary equity holders
of the parent, used in the basic and
diluted earnings per share calculations
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
82,214
21,028
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
82,214
21,028
2019
(Unaudited)
HK$’000
21,028
82,214

Interim Report 2019

47

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

10. EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT (Cont’d)

11. Shares
Weighted average number of ordinary
shares in issue during the period used
in the basic earnings per share calculations
Effect of dilution – weighted average
number of ordinary shares:
Share options
Number of shares
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
2,452,931,000
2,452,934,000
24,595,000

2,477,526,000
2,452,934,000
30 June
2019
31 December
2018
(Unaudited)
(Audited)
HK$’000
HK$’000
230,828
250,696
182,276
66,959
70,806
52,188
425,291
506,048
423,022
430,940
1,332,223
1,306,831
Number of shares
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
2,452,931,000
2,452,934,000
24,595,000

2,477,526,000
2,452,934,000
30 June
2019
31 December
2018
(Unaudited)
(Audited)
HK$’000
HK$’000
230,828
250,696
182,276
66,959
70,806
52,188
425,291
506,048
423,022
430,940
1,332,223
1,306,831
2019
(Unaudited)
2,452,934,000
2,452,931,000
24,595,000
2,452,934,000
2,477,526,000
INVENTORIES
Raw materials
Project materials
Work in progress
Finished goods
Inventories on site
30 June
2019
31 December
2018
(Audited)
HK$’000
(Unaudited)
HK$’000
250,696
66,959
52,188
506,048
430,940
230,828
182,276
70,806
425,291
423,022
1,306,831
1,332,223

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

48

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

12. TRADE RECEIVABLES

The Group’s trading terms with its customers are mainly on credit. The credit period is generally 3 months, except for certain customers which are granted with a longer credit term. Credit term is extendable to over 1 year depending on the credit worthiness of customers. The balances also include retention money, which is for assurance that the product and services comply with agreed-upon specifications, of approximately 10% to 20% of the total contract sum of each project, and are generally receivable after final certification of products by customers, which would be performed 6 to 12 months after sale, or upon completion of the warranty periods of 1 to 2 years granted to customers. The credit terms for major customers are reviewed regularly by senior management. The Group seeks to maintain strict control over its outstanding receivables and has a credit control department to minimize the credit risk. Overdue balances are reviewed regularly by senior management. The Group does not hold any collateral or other credit enhancements over these balances. Trade receivables are non-interestbearing.

An ageing analysis of the trade receivables as at the end of the reporting period, based on the invoice date and net of loss allowance, is as follows:

Within 3 months
4 to 6 months
7 to 12 months
More than 1 year
30 June
2019
31 December
2018
(Audited)
HK$’000
(Unaudited)
HK$’000
1,759,833
437,993
550,142
1,853,222
1,581,625
466,953
1,026,062
1,805,001
Provision for impairment 4,601,190
(436,595)
4,879,641
(452,076)
4,164,595
4,427,565

Interim Report 2019 49

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

13. TRADE AND BILLS PAYABLES

An ageing analysis of the trade and bills payables as at the end of the reporting period, based on the invoice date, is as follows:

Within 3 months
4 to 6 months
7 to 12 months
More than 1 year
30 June
2019
31 December
2018
(Audited)
HK$’000
(Unaudited)
HK$’000
2,180,906
865,447
571,499
695,947
2,423,687
662,937
579,797
653,203
4,313,799
4,319,624

The trade payables are non-interest-bearing and are normally settled within a period of 3 months and are extendable to a longer period.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

50

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

14. INTEREST-BEARING BANK BORROWINGS

Analyzed into:
Within 1 year or on demand
In the 2nd year
In the 3rd to 5th years, inclusive
Beyond 5 years
30 June
2019
31 December
2018
(Audited)
HK$’000
(Unaudited)
HK$’000
1,624,499
11,381
136,566
227,610
56,737
448,774
1,208,278
170,616
2,000,056
1,884,405

As at 30 June 2019, loans denominated in Hong Kong dollars, RMB and EURO amounted to HK$1,504,500,000 (31 December 2018: HK$1,410,400,000), HK$379,905,000 (31 December 2018: HK$589,560,000) and Nil (31 December 2018: HK$96,000), respectively.

The Company and three of its wholly-owned subsidiaries, namely Comba Telecom Systems Investments Limited, Praises Holdings Limited and Comba Telecom Limited, were parties to the bank loans acting as guarantors, to guarantee punctual performance of the obligations under the loan facilities.

Bank loans as at 30 June 2019 bear interest at rates ranging from 2.3% to 5.4% (31 December 2018: from 1.1% to 5.4%) per annum.

Interim Report 2019 51

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

15. SHARE CAPITAL

Authorized:
1 January 2018, 31 December 2018,
1 January 2019 and 30 June 2019
Notes Number of
ordinary
shares of
HK$0.10 each
HK$’000
5,000,000,000 500,000
Issued and fully paid or
credited as fully paid:
At 1 January 2018
Exercise of share options
Cancellation of repurchased shares
(i)
(ii)
2,469,580,860
646,000
(50,752,000)
246,958
65
(5,075)
At 31 December 2018 and
1 January 2019
Exercise of share options
(iii) 2,419,474,860
58,686,558
241,948
5,869
At 30 June 2019 2,478,161,418 247,817

As at 30 June 2019, the total number of issued ordinary shares of the Company was 2,478,161,418 shares (31 December 2018: 2,419,474,860 shares) which included 16,637,136 shares (31 December 2018: 16,637,136 shares) held under a share award scheme (the “Share Award Scheme”) adopted by the Company on 25 March 2011 (the “Adoption Date”) (note 16(b)).

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

52

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

15. SHARE CAPITAL (Cont’d)

Notes:

  • (i) During the year ended 31 December 2018, the subscription rights attaching to 404,000 share options and 242,000 share options were exercised at the adjusted exercise prices of HK$1.354 per share and HK$1.255 per share respectively, resulting in the issue of 646,000 shares of HK$0.10 each for a total cash consideration, before expenses of approximately HK$851,000.

  • (ii) During the year ended 31 December 2018, the Company repurchased a total of 50,752,000 shares on the Stock Exchange for an aggregate amount of approximately HK$71,410,000 before expenses ranging from HK$1.140 to HK$1.530 per share. The repurchased shares were subsequently cancelled.

  • (iii) During the period ended 30 June 2019, the subscription rights attaching to 43,600,308 share options, 13,817,750 share options and 1,268,500 share options were exercised at the adjusted exercise prices of HK$1.354 per share, HK$1.255 per share and HK$1.170 per share respectively, resulting in the issue of 58,686,558 shares of HK$0.10 each for a total cash consideration, before expenses of approximately HK$77,861,000.

Interim Report 2019

53

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME

(a) SHARE OPTION SCHEME

The Company operates a share option scheme adopted on 3 June 2013 (the “2013 Scheme”) which, unless otherwise cancelled or amended in accordance with the terms therein, will remain in force for 10 years from that date.

The purposes of the 2013 Scheme are to provide incentives and rewards to eligible persons who contribute to the success of the Group’s operations. Eligible persons of the 2013 Scheme include Directors (including independent non-executive Directors), employees, holders of any securities, business or joint venture partners, contractors, agents or representatives of, persons or entities that provide research, development or technological support or any advisory, consultancy, professional services for the business of the Group, investors, vendors, suppliers, developers or licensors of, or customers, licencees, wholesalers, retailers, traders or distributors of goods or services of members of the Group, the controlling Shareholders or companies controlled by the controlling Shareholders.

The maximum number of shares which may be issued upon exercise of all outstanding options granted and yet to be exercised under the 2013 Scheme, the Share Award Scheme (note 16(b)) and any other incentive or share option schemes of the Company shall not exceed 30% of the shares of the Company in issue at any time. The maximum number of shares already issued and to be issued upon exercise of share options granted to each eligible person under the 2013 Scheme and any other share option schemes of the Company (including cancelled, exercised and outstanding share options) in any 12-month period is limited to 1% of the shares of the Company in issue at any time. Any further grant of share options in excess of this limit is subject to Shareholders’ approval in a general meeting.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

54

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME (Cont’d)

  • (a) SHARE OPTION SCHEME (Cont’d) Share options granted under the 2013 Scheme to a Director, chief executive or substantial Shareholder, or to any of their respective associates, are subject to approval in advance by the independent non-executive Directors. In addition, any share options granted under the 2013 Scheme and any other share option schemes of the Company (including share options exercised, cancelled and outstanding) to a substantial Shareholder or an independent nonexecutive Director, or to any of their respective associates, in excess of 0.1% of the shares of the Company in issue at any time and with an aggregate value (based on the closing price of the Company’s shares at the date of grant of the share options) in excess of HK$5 million, in any 12-month period up to and including the date of such grant, are subject to Shareholders’ approval in advance in a general meeting.

The offer of a grant of share options under the 2013 Scheme may be accepted within 21 days from the date of offer, upon payment of a nominal consideration of HK$10 in total by the grantee. The exercise period of the share options granted under the 2013 Scheme is determinable by the Directors, and commences after a certain vesting period and ends on a date which is not later than 10 years from the date of offer of the share options.

The exercise price of the share options granted under the 2013 Scheme is determinable by the Directors, but shall not be less than the highest of: (i) the nominal value of the Company’s shares; (ii) the closing price of the Company’s shares as stated in the daily quotations sheet issued by the Stock Exchange on the date of offer of the share options; and (iii) the average closing prices of the Company’s shares as stated in the daily quotations sheets issued by the Stock Exchange for the 5 trading days immediately preceding the date of offer of the share options.

Share options granted under the 2013 Scheme do not confer rights on the holders to dividends or to vote at Shareholders’ meetings.

Interim Report 2019

55

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME (Cont’d)

  • (a) SHARE OPTION SCHEME (Cont’d)

The following number of share options were outstanding under the 2013 Scheme during the six months ended 30 June 2019:

At 1 January
Exercised during
the period
Expired during
the period
Forfeited during
the period
Granted during
the period
For the six months ended 30 June
2019
2018
Weighted
average
exercise
price of each
share option
Number of
share options
Weighted
average
exercise
price of each
share option
Number of
share options
HK$ HK$ 1.258
169,213,454
1.294
119,585,162
1.327
(58,686,558)
1.329
(538,000)
1.354
(1,369,728)


1.234
(4,371,668)
1.281
(1,493,770)
1.890
80,000,000
1.170
50,000,000
1.510
184,785,500
1.257
167,553,392
For the six months ended 30 June
2019
2018
Weighted
average
exercise
price of each
share option
Number of
share options
Weighted
average
exercise
price of each
share option
Number of
share options
HK$ HK$ 1.258
169,213,454
1.294
119,585,162
1.327
(58,686,558)
1.329
(538,000)
1.354
(1,369,728)


1.234
(4,371,668)
1.281
(1,493,770)
1.890
80,000,000
1.170
50,000,000
1.510
184,785,500
1.257
167,553,392
For the six months ended 30 June
2019
2018
Weighted
average
exercise
price of each
share option
Number of
share options
Weighted
average
exercise
price of each
share option
Number of
share options
HK$ HK$ 1.258
169,213,454
1.294
119,585,162
1.327
(58,686,558)
1.329
(538,000)
1.354
(1,369,728)


1.234
(4,371,668)
1.281
(1,493,770)
1.890
80,000,000
1.170
50,000,000
1.510
184,785,500
1.257
167,553,392
For the six months ended 30 June
2019
2018
Weighted
average
exercise
price of each
share option
Number of
share options
Weighted
average
exercise
price of each
share option
Number of
share options
HK$ HK$ 1.258
169,213,454
1.294
119,585,162
1.327
(58,686,558)
1.329
(538,000)
1.354
(1,369,728)


1.234
(4,371,668)
1.281
(1,493,770)
1.890
80,000,000
1.170
50,000,000
1.510
184,785,500
1.257
167,553,392
2019
Weighted
average
exercise
price of each
share option
Number of
share options

HK$
1.294
1.329

1.281
1.170
119,585,162
(538,000)

(1,493,770)
50,000,000
1.258 169,213,454
1.327 (58,686,558)
1.354 (1,369,728)
1.234 (4,371,668)
1.890 80,000,000
At 30 June 1.257 167,553,392
1.510 184,785,500

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

56

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME (Cont’d)

  • (a) SHARE OPTION SCHEME (Cont’d)

Movements in the number of the Company’s share options under the 2013 Scheme during the six months ended 30 June 2019 are as follows:

Name or category
of participant
Executive Directors
Mr. Fok Tung Ling
Number of share options Number of share options Date of
grant of
share
options*
Exercise
period of
share
options
Exercise
price of
share
options
HK$ per share
At
1 January
2019
Granted
during
the period
Exercised
during
the period
Expired
during
the period
Forfeited
during
the period
At
30 June
2019
11 Apr 14 11 Apr 15–
10 Apr 19
1.354
805,253 (805,253)
Mr. Zhang Yue Jun 11 Apr 14 11 Apr 15–
10 Apr 19
1.354
805,253 (805,253)
Mr. Xu Huijun 28 Aug 18
8 Apr 19
28 Aug 19–
27 Aug 23
8 Apr 20-
7 Apr 24
1.300
1.890
5,000,000 5,000,000
10,000,000 10,000,000
5,000,000 10,000,000 15,000,000
Mr. Chang Fei Fu 26 Aug 16
10 Apr 18
8 Apr 19
26 Aug 17–
25 Aug 21
10 Apr 19–
9 Apr 23
8 Apr 20–
7 Apr 24
1.255
1.170
1.890
3,300,000 3,300,000
2,000,000 2,000,000
5,000,000 5,000,000
5,300,000 5,000,000 10,300,000
Mr. Bu Binlong 11 Apr 14
26 Aug 16
10 Apr 18
8 Apr 19
11 Apr 15–
10 Apr 19
26 Aug 17–
25 Aug 21
10 Apr 19–
9 Apr 23
8 Apr 20–
7 Apr 24
1.354
1.255
1.170
1.890
1,288,408 (1,288,408)
3,300,000 3,300,000
1,800,000 1,800,000
5,000,000 5,000,000
6,388,408 5,000,000 (1,288,408) 10,100,000

Interim Report 2019 57

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME (Cont’d)

(a) SHARE OPTION SCHEME (Cont’d)

Movements in the number of the Company’s share options under the 2013 Scheme during the six months ended 30 June 2019 are as follows: (Cont’d)

Name or category of
participant
Executive Directors
(Cont’d)
Mr. Wu Tielong
Number of share options Number of share options Date of
grant of
share
options*
Exercise
period of
share
options
Exercise
price of
share
options
HK$ per share
At
1 January
2019
Granted
during
the period
Exercised
during
the period
Expired
during
the period
Forfeited
during
the period
At
30 June
2019
11 Apr 14
26 Aug 16
10 Apr 18
8 Apr 19
11 Apr 15–
10 Apr 19
26 Aug 17–
25 Aug 21
10 Apr 19–
9 Apr 23
8 Apr 20–
7 Apr 24
1.354
1.255
1.170
1.890
644,204 (644,000) (204)
1,650,000 1,650,000
1,800,000 1,800,000
5,000,000 5,000,000
4,094,204 5,000,000 (644,000) (204) 8,450,000
Ms. Huo Xinru
(appointed on
22 March 2019)
10 Apr 18
8 Apr 19
10 Apr 19–
9 Apr 23
8 Apr 20–
7 Apr 24
1.170
1.890
1,050,000 1,050,000
5,000,000 5,000,000
1,050,000 5,000,000 6,050,000

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

58

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME (Cont’d)

  • (a) SHARE OPTION SCHEME (Cont’d)

  • Movements in the number of the Company’s share options under the 2013 Scheme during the six months ended 30 June 2019 are as follows: (Cont’d)

Name or category
of participant
Independent non-
executive Directors
Mr. Lau Siu Ki, Kevin
Number of share options Number of share options Date of
grant of
share
options*
Exercise
period of
share
options
Exercise
price of
share
options
HK$ per share
At
1 January
2019
Granted
during
the period
Exercised
during
the period
Expired
during
the period
Forfeited
during
the period
At
30 June
2019
11 Apr 14
26 Aug 16
10 Apr 18
8 Apr 19
11 Apr 15–
10 Apr 19
26 Aug 17–
25 Aug 21
10 Apr 19–
9 Apr 23
8 Apr 20-
7 Apr 24
1.354
1.255
1.170
1.890
161,049 (161,049)
110,000 110,000
200,000 200,000
200,000 200,000
471,049 200,000 (161,049) 510,000
Dr. Lin Jin Tong 11 Apr 14
26 Aug 16
10 Apr 18
8 Apr 19
11 Apr 15–
10 Apr 19
26 Aug 17–
25 Aug 21
10 Apr 19–
9 Apr 23
8 Apr 20-
7 Apr 24
1.354
1.255
1.170
1.890
161,049 (161,049)
110,000 (55,000) 55,000
200,000 200,000
200,000 200,000
471,049 200,000 (216,049) 455,000
Ms. Ng Yi Kum
(appointed on
22 March 2019)
8 Apr 19 8 Apr 20-
7 Apr 24
1.890
200,000 200,000
Mr. Qian Ting Shuo
(resigned on
15 January 2019)
11 Apr 14
26 Aug 16
10 Apr 18
11 Apr 15–
10 Apr 19
26 Aug 17–
25 Aug 21
10 Apr 19–
9 Apr 23
1.354
1.255
1.170
161,049 (161,049)
110,000 110,000
200,000 200,000
471,049 (161,049) 310,000

Interim Report 2019 59

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME (Cont’d)

(a) SHARE OPTION SCHEME (Cont’d)

Movements in the number of the Company’s share options under the 2013 Scheme during the six months ended 30 June 2019 are as follows: (Cont’d)

Name or category
of participant
Other employees in
aggregate
Number of share options Number of share options Date of
grant of
share
options*
Exercise
period of
share
options
Exercise
price of
share
options
HK$ per share
At
1 January
2019
Granted
during
the period
Exercised
during
the period
Expired
during
the period
Forfeited
during
the period
At
30 June
2019
11 Apr 14
26 Aug 16
10 Apr 18
8 Apr 19
11 Apr 15–
10 Apr 19
26 Aug 17–
25 Aug 21
10 Apr 19–
9 Apr 23
8 Apr 20-
7 Apr 24
1.354
1.255
1.170
1.890
41,508,939 (39,574,247) (1,369,524) (565,168)
60,098,250 (13,762,750) (2,063,000) 44,272,500
42,750,000 (1,268,500) (1,743,500) 39,738,000
49,400,000 49,400,000
144,357,189 49,400,000 (54,605,497) (1,369,524) (4,371,668) 133,410,500
169,213,454 80,000,000 (58,686,558) (1,369,728) (4,371,668) 184,785,500
  • The vesting period of the share options is from the date of grant until the commencement of the exercise period.

80,000,000 share options were granted on 8 April 2019 with an exercise price of HK$1.890 under the 2013 Scheme during the current period. The closing price of the Company’s shares immediately before the date on which the options were granted is HK$1.880.

The fair value of the share options granted during the current period was approximately HK$49,007,000 (HK$0.61 each), of which the Group recognized a share option expense of approximately HK$5,411,000 during the current period.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

60

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME (Cont’d)

(a) SHARE OPTION SCHEME (Cont’d)

The fair value of equity-settled share options granted during the current period was estimated as at the date of grant using a binomial model, taking into account the terms and conditions upon which the share options were granted. The following table lists the inputs to the model used:

Dividend yield (%)
Expected volatility (%) 46.00
Risk-free interest rate (%) 2.05
Expected life of the share options (years) 1.35-1.40
Weighted average share price (HK$ per share) 1.890

The expected life of the share options is based on the historical data and is not necessarily indicative of the exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome.

No other feature of the share options granted was incorporated into the measurement of fair value.

Interim Report 2019

61

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME (Cont’d)

(a) SHARE OPTION SCHEME (Cont’d)

  • The exercise prices and exercise periods of the share options outstanding under the 2013 Scheme as at the end of the reporting period are as follows:
30 June 2019
Number of
share options
Exercise price of
share options
Exercise period

HK$ per share
26 August 2017 to 25 August 2021
10 April 2019 to 9 April 2023
28 August 2019 to 27 August 2023
8 April 2020 to 7 April 2024
52,797,500 1.255
46,988,000 1.170
5,000,000 1.300
80,000,000 1.890
184,785,500
30 June 2018
Number of
share options
Exercise price of
share options
HK$ per share
Exercise period
46,826,142
70,727,250
50,000,000
1.354
1.255
1.170
11 April 2015 to 10 April 2019
26 August 2017 to 25 August 2021
10 April 2019 to 9 April 2023
167,553,392

The expense recognized in the condensed consolidated statement of profit or loss for employee services received during the six months ended 30 June 2019 is approximately HK$12,149,000 (six months ended 30 June 2018: HK$7,592,000).

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

62

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME (Cont’d)

  • (a) SHARE OPTION SCHEME (Cont’d)

  • At the end of the reporting period, the Company had 184,785,500 share options outstanding under the 2013 Scheme, of which 29,621,000 were vested and 155,164,500 were unvested. The exercise in full of the outstanding share options would, under the present capital structure of the Company, result in the issue of 184,785,500 additional ordinary shares of the Company and additional share capital of approximately HK$18,479,000 and share premium of approximately HK$260,458,000 (before issue expenses).

At the date of approval of these interim condensed consolidated financial statements, the Company had 182,991,830 share options outstanding under the 2013 Scheme, which represented approximately 7.38% of the Company’s shares in issue as at that date.

According to the scheme limit of the 2013 Scheme as refreshed at the annual general meeting held on 28 May 2018, the Company may further grant 246,516,486 share options (being 10% of the total number of issued shares of the Company as at 28 May 2018). Since 5,000,000 share options and 80,000,000 share options were granted on 28 August 2018 and 8 April 2019 respectively, the total number of unissued share options under the scheme limit became 161,516,486, representing approximately 6.52% of the Company’s shares in issue as at 30 June 2019.

  • (b) SHARE AWARD SCHEME

The Company adopted a Share Award Scheme on the Adoption Date. The purposes and objectives of the Share Award Scheme are to recognize the contributions made by certain employees and persons to the Group (the “Selected Person(s)”) and to provide them with incentives in order to retain them for the continual operation and development of the Group and to attract suitable personnel for further development of the Group.

Unless it is early terminated by the Board in accordance with the terms therein, the Share Award Scheme shall be valid and effective for a term of 10 years commencing on the Adoption Date.

Interim Report 2019

63

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME (Cont’d)

  • (b) SHARE AWARD SCHEME (Cont’d)

Pursuant to the Share Award Scheme, (i) awarded shares (the “Awarded Shares”) will be acquired by the trustee and/or the administrator of the Share Award Scheme (“Trustee/Administrator”) at the cost of the Company at the prevailing market price and be held in trust for the Selected Persons until the end of each vesting period; or (ii) new Awarded Shares may be allotted and issued to the Trustee/ Administrator under general mandates granted or to be granted by the Shareholders at general meetings from time to time and be held in trust for Selected Persons until the end of each vesting period.

The Board shall not make any further award of the Awarded Shares which will result in the nominal value of the shares awarded by the Board under the Share Award Scheme exceeding 5% of the issued share capital of the Company as at the Adoption Date (or the refreshed or amended limit as approved by the Shareholders). The maximum number of shares which may be awarded to a Selected Person under the Share Award Scheme shall not exceed 1% of the issued share capital of the Company as at the Adoption Date (or the refreshed or amended limit as approved by the Shareholders). The aforesaid limit may be refreshed or amended by approval of the Shareholders in a general meeting. Nevertheless, the total number of the Awarded Shares which may be issued under the Share Award Scheme and the exercise of all options to be granted under other incentive and option schemes of the Company (including the 2013 Scheme) as so refreshed shall not exceed 10% of the shares in issue as at the date of approval of the refreshed limit. Awarded Shares or share options previously granted under the Share Award Scheme or the 2013 Scheme (including those vested, outstanding, cancelled and forfeited) will not be counted for the purpose of calculating the limit as refreshed. The Company will not issue any Awarded Shares under the Share Award Scheme which would result in the total number of the Awarded Shares together with shares which may be issued upon exercise of all outstanding share options granted and yet to be exercised under the 2013 Scheme or any other incentive or share option schemes of the Company representing in aggregate over 30% of the shares in issue as at the date of such grant.

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

64

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

16. SHARE OPTION SCHEME AND SHARE AWARD SCHEME (Cont’d)

  • (b) SHARE AWARD SCHEME (Cont’d)

On 12 April 2011, the Board resolved to award 26,000,000 Awarded Shares to 365 Selected Persons under the Share Award Scheme by way of issue and allotment of new Awarded Shares pursuant to the general mandate granted by the Shareholders at the annual general meeting of the Company held on 24 May 2010.

Movements in the number of treasury shares held for the Share Award Scheme for the six months ended 30 June 2018 and 2019 are as follows:

At 1 January 2018, 30 June 2018,
1 January 2019 and 30 June 2019
Treasury
shares held
for the
Share
Award
Scheme
16,637,136

No Awarded Shares held for the Selected Persons were outstanding as at 30 June 2019.

17. RESERVES

The amounts of the Group’s reserves and the movements therein for the period are presented in the condensed consolidated statement of changes in equity.

Interim Report 2019 65

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D) 30 June 2019

18. CONTINGENT LIABILITIES

At the end of the reporting period, contingent liabilities not provided for in the financial statements were as follows:

Guarantees given to banks in respect of
performance bonds
30 June
2019
31 December
2018
(Audited)
HK$’000
(Unaudited)
HK$’000
289,341
300,247

19. OPERATING LEASE ARRANGEMENTS

AS LESSOR

The Group leases certain of its properties under operating lease arrangements, with leases negotiated for terms mainly ranging from 1 to 7 years. The terms of the leases generally also require the tenants to pay security deposits and provide for periodic rent adjustments according to the then prevailing market conditions.

As at 30 June 2019, the Group had total future minimum lease receivables under non-cancellable operating leases with its tenants falling due as follows:

Within 1 year
In the 2nd to 5th years, inclusive
After 5 years
30 June
2019
31 December
2018
(Audited)
HK$’000
(Unaudited)
HK$’000
3,867
9,414
5,518
8,484
17,064
4,576
18,799
30,124

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

66

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

20. COMMITMENTS

The Group had the following capital commitments at the end of the reporting period:

Contracted, but not provided for:
Plant and machinery
30 June
2019
31 December
2018
(Audited)
HK$’000
(Unaudited)
HK$’000
22,632
20,688

21. RELATED PARTY TRANSACTIONS

  • (a) The Group had no significant transactions with related parties during the period and had no significant outstanding balances with related parties as at the end of the reporting period.

  • (b) Compensation of key management personnel of the Group (all being the Directors):

Short-term employee benefits
Pension scheme contributions
Equity-settled share option expense
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
10,001
20,819
108
107
3,281
1,095
13,390
22,021
For the six months
ended 30 June
2019
2018
(Unaudited)
(Unaudited)
HK$’000
HK$’000
10,001
20,819
108
107
3,281
1,095
13,390
22,021
2019
(Unaudited)
HK$’000
20,819
107
1,095
10,001
108
3,281
22,021
13,390

Interim Report 2019

67

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT’D)

30 June 2019

21. RELATED PARTY TRANSACTIONS (Cont’d)

(b) (Cont’d)

Note: During the six months ended 30 June 2019, one additional executive director was appointed on 22 March 2019 and two additional nonexecutive directors were appointed on 22 March 2019 and 14 June 2019 respectively (during the six months ended 30 June 2018, one additional executive director was appointed on 23 February 2018 and two additional executive directors were appointed on 12 April 2018). On the other hand, one non-executive director was resigned on 15 January 2019 (during the six months ended 30 June 2018, two executive directors were resigned on 23 March 2018 and 24 May 2018 respectively).

22. EVENT AFTER THE REPORTING PERIOD

No significant events occurred after the end of the reporting period and up to the date of approval of the financial statements.

23. APPROVAL OF THE FINANCIAL STATEMENTS

These condensed consolidated interim financial statements were approved and authorized for issue by the Board on 15 August 2019.

By order of the Board COMBA TELECOM SYSTEMS HOLDINGS LIMITED

Fok Tung Ling Chairman

Hong Kong, 15 August 2019

COMBA TELECOM SYSTEMS HOLDINGS LIMITED

68

==> picture [176 x 92] intentionally omitted <==