AI assistant
Comba Telecom Systems Holdings Limited — Interim / Quarterly Report 2012
Sep 10, 2012
50537_rns_2012-09-10_f1ce4e38-8b32-462c-b0da-9138b5c7991f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [168 x 63] intentionally omitted <==
Staying ahead through innovation in TECHNOLOGY
Pursuing excellence through EFFECTIVE management
科技 創新續領先機 效益 管理再建佳績
2012
Interim Report 中期報告
CONTENTS
| Corporate Information | 2 |
|---|---|
| Management Discussion and Analysis | 3–24 |
| Condensed Consolidated Income Statement | 25–26 |
| Condensed Consolidated Statement of Comprehensive Income | 27 |
| Condensed Consolidated Statement of Financial Position | 28–29 |
| Condensed Consolidated Statement of Changes in Equity | 30–31 |
| Condensed Consolidated Statement of Cash Flows | 32 |
| Notes to Condensed Consolidated Financial Statements | 33–60 |
1
Interim Report 2012
Corporate Information
BOARD OF DIRECTORS
Executive Directors Fok Tung Ling (Chairman) Zhang Yue Jun (Vice Chairman & President) Tong Chak Wai, Wilson Wu Jiang Cheng Yan Ji Ci Zheng Guo Bao Yeung Pui Sang, Simon Zhang Yuan Jian (appointed on 10 Feb 2012)
Independent Non-Executive Directors Liu Cai Lau Siu Ki, Kevin Lin Jin Tong (appointed on 21 May 2012) Qian Ting Shuo (appointed on 21 May 2012) Yao Yan (resigned on 21 May 2012)
COMPANY SECRETARY Tong Chak Wai, Wilson
AUDIT COMMITTEE AND REMUNERATION COMMITTEE Lau Siu Ki, Kevin (Chairman) Liu Cai Lin Jin Tong Qian Ting Shuo
NOMINATION COMMITTEE Liu Cai (Chairman) Lau Siu Ki, Kevin Lin Jin Tong Qian Ting Shuo
AUTHORIZED REPRESENTATIVES
Fok Tung Ling Tong Chak Wai, Wilson
REGISTERED OFFICE
Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands
HEAD OFFICE AND PRINCIPAL PLACE OF BUSINESS IN HONG KONG 611 East Wing No. 8 Science Park West Avenue Hong Kong Science Park Tai Po, Hong Kong
CAYMAN ISLANDS PRINCIPAL SHARE REGISTRAR AND TRANSFER OFFICE Butterfield Fulcrum Group (Cayman) Limited Butterfield House 68 Fort Street P.O. Box 609 Grand Cayman KY1-1107 Cayman Islands
HONG KONG BRANCH SHARE REGISTRAR AND TRANSFER OFFICE Computershare Hong Kong Investor Services Limited Shops 1712–1716, 17th Floor Hopewell Centre 183 Queen’s Road East Wanchai, Hong Kong
2 Comba Telecom Systems Holdings Limited
Management Discussion and Analysis
BUSINESS AND FINANCIAL REVIEW
During the first half of 2012, the global economic environment remained challenging characterized by increasing nervousness among the market about the exacerbating EURO zone sovereign debt crisis, the faltering economic recovery of the U.S., and the slowdown of economic growth in the PRC.
Although the momentum of mobile subscribers and data traffic increases continued, the Group recorded only a slight increase of its revenue for the six months ended 30 June 2012 (the “Current Period”) as a result of the delay of some capital spending by mobile operators.
Revenue
The Group’s revenue for the Current Period was HK$2,591,529,000 (2011: HK$2,545,114,000), representing a slight increase of 1.8% over the revenue for the six months ended 30 June 2011 (the “Prior Period”). The flattish growth was mainly attributable to the postponement of certain investment activities and inspection process by the PRC mobile operators, and thus some of the Group’s projects revenue were not recognized in the Current Period and resulted in a decline in the Group’s revenue of some major products as compared to the Prior Period.
On the other hand, as a result of the continuous efforts in overseas expansion despite global economic uncertainties, sales from the international markets (including core equipment manufacturers) increased moderately by 23.8% to HK$432,983,000 (2011: HK$349,648,000) as compared to the Prior Period and accounted for 16.7% of the Group’s total revenue.
During the first half of 2012, sales from 3G mobile network projects reported a 48.7% increase year-on-year to HK$991,153,000 and accounted for 38.2% of the Group’s revenue, resulting from an increasing demand for 3G network deployment and optimization as a consequence of the rising number of 3G subscribers and the data usage.
Interim Report 2012 3
Management Discussion and Analysis (Cont’d)
By customers
Revenue generated from the China Mobile Communications Corporation and its subsidiaries (“China Mobile Group”) declined by 6.9% to HK$1,349,911,000 (2011: HK$1,450,406,000) and accounted for 52.1% of the Group’s revenue in the Current Period compared to 57.0% in the Prior Period.
During the Current Period, revenue generated from the China United Telecommunications Corporation and its subsidiaries (“China Unicom Group”) increased mildly by 8.3% to HK$572,908,000 (2011: HK$528,900,000) and accounted for 22.1% of the Group’s revenue in the Current Period compared to 20.8% in the Prior Period.
Revenue generated from the China Telecommunications Corporation and its subsidiaries (“China Telecom Group”) increased moderately by 24.8% to HK$198,583,000 (2011: HK$159,101,000) and accounted for 7.7% of the Group’s revenue in the Current Period compared to 6.3% in the Prior Period.
During the Current Period, revenue generated from international customers and core equipment manufacturers increased moderately by 23.8% to HK$432,983,000 (2011: HK$349,648,000) and accounted for 16.7% of the Group’s revenue in the Current Period compared to 13.7% in the Prior Period. The increase in revenue was primarily due to the network deployment in the international market and the continuous demand for total solutions for network upgrade in some emerging markets and further successful diversification of Group’s international customer portfolios.
By businesses
Revenue generated from wireless access and transmission business in the Current Period increased significantly by 72.0% to HK$355,640,000 (2011: HK$206,775,000) and accounted for 13.7% of the Group’s revenue in the Current Period. This business segment includes mainly Indoor Broadband Wireless Access System (“IB-WAS”), WLAN products, digital microwave systems (“DMS”) and satellite emergency communication systems. During the Current Period, as a result of continuous increasing expenditure by the PRC mobile operators for WLAN build-outs to offload the heavy data traffic of 2G and 3G
4 Comba Telecom Systems Holdings Limited
Management Discussion and Analysis (Cont’d)
networks, WLAN recorded a good sales performance. However, the recently launched IB-WAS products have not achieved the sales scalability. The management expects IB-WAS will play a more important role in the second half and will gradually provide a meaningful contribution to the Group. In respect to DMS and satellite emergency communication systems, both product lines accounted for a relatively small portion of the Group’s revenue during the Current Period.
Revenue generated from wireless enhancement business in the Current Period decreased by 20.5% to HK$699,227,000 (2011: HK$879,429,000) and accounted for 27.0% of the Group’s revenue in the Current Period. The decline in revenue was mainly due to the postponement of certain investment activities and inspection process conducted by the PRC mobile operators, and some of the Group’s projects revenue was not recognized in the Current Period. In addition, although some new products, such as multi-business distributed antennas systems (“MDAS”), displayed satisfactory sales performance, there was a keen competition of the traditional enhancement products which largely affected the overall performance of this business segment.
Revenue generated from the antennas and subsystems business in the Current Period increased slightly by 6.6% to HK$869,990,000 (2011: HK$816,493,000) and accounted for 33.6% of the Group’s revenue in the Current Period. The increase in revenue was mainly due to a continuous increase in the demand for base station antennas by the mobile operators for replacement and extension of network coverage.
Revenue from services, including installation, network optimization, network upgrade, and after-sales maintenance services, increased slightly by 3.8% to HK$666,672,000 (2011: HK$642,417,000) and accounted for 25.7% of the Group’s revenue in the Current Period compared to 25.2% in the Prior Period. Despite the impact by the postponement of certain investment activities and inspection process conducted by the PRC mobile operators in the first half, and some projects have been postponed to kick-off until the second half, the Group managed to achieve a flattish growth. The management expects services revenue will have a better performance in the second half as more project tenders are expected to be announced due to the seasonality reason.
Interim Report 2012 5
Management Discussion and Analysis (Cont’d)
Gross profit
To alleviate the continued pricing pressure on the traditional product categories, the Group has been striving to optimize the product mix by launching new products and solutions into the markets, as well as to offer more services to the customers. Nevertheless, during the Current Period, the gross profit decreased by 25.6% to HK$719,304,000 (2011: HK$966,392,000) as compared with the Prior Period. Meanwhile, the Group’s gross profit margin decreased by 10.2 percentage points to 27.8% in the Current Period, compared to 38.0% in the Prior Period, resulting from the structural change of the product demand and the increase in the cost of sales caused by the inflation, the unrealized sales scalability of new products and new businesses, and the increasingly fierce competition. For the year ended 31 December 2011, the gross profit margin was 36.6%.
To improve the gross profit margin, the Group will 1) continue to adopt stringent cost control initiatives including optimizing the product design through advanced research and development (“R&D”) technology, streamlining the manufacturing process, improving the logistics management, and optimizing the internal organization and functions of the Group. 2) Moreover, the Group will continue to expand its market coverage and broaden its revenue sources to achieve economies of scale. The Group also provides installation, network optimization, network enhancement and after-sales maintenance services to customers in order to achieve higher product sales. 3) Meanwhile, the Group will continue to focus on developing advanced and high value-added products for customers.
Research and development costs
The Group has always attached great importance to R&D and is strongly committed to product innovation which enables the Group to stay at the forefront of the telecommunications industry riding on its strong R&D capability. During the Current Period, R&D costs increased by 73.0% to HK$200,602,000, representing 7.7% of the Group’s revenue (2011: HK$115,951,000, representing 4.6% of the Group’s revenue). The increase in R&D costs was mainly attributable to continuous investment in the development and expansion of product portfolio for IB-WAS and 2G, 3G, WLAN and LTE mobile networks in both domestic and overseas markets.
6 Comba Telecom Systems Holdings Limited
Management Discussion and Analysis (Cont’d)
With its continuous investment in R&D, the Group achieved significant accomplishments in creating solutions with intellectual property rights and has applied for approximately 1,100 patents (As at 31 December 2011: more than 940 patents) as at the end of the Current Period.
Selling and distribution costs
During the Current Period, selling and distribution costs increased by 48.5% to HK$249,578,000, representing 9.6% of the Group’s revenue (2011: HK$168,094,000, representing 6.6% of the Group’s revenue). The increase in selling and distribution costs was mainly due to the increases in sales staff salaries and global expansion of the sales and service networks of the Group.
Administrative expenses
During the Current Period, administrative expenses increased by 16.8% to HK$425,723,000 representing 16.4% of the Group’s revenue (2011: HK$364,334,000, representing 14.3% of the Group’s revenue). The increase in administrative expenses was mainly due to the increase in administration staff salaries and office expenses as a result of the enlarged support teams for the global operations.
Awarded shares expenses
On 12 April 2011, the Board of the Company resolved to award 26,000,000 awarded shares to 365 selected persons under the share award scheme adopted on 25 March 2011, by way of issue and allotment of new shares pursuant to the general mandate granted by the shareholders of the Company at the annual general meeting of the Company held on 24 May 2010. These awarded shares will be held in trust for the selected persons by the trustee appointed by the Company until the end of each vesting period. For these awarded shares, there were four vesting dates, which are 12 July 2011, 12 April 2012, 12 April 2013, and 12 April 2014. Upon each vesting date, those awarded shares will be transferred at no cost to the selected persons.
Interim Report 2012 7
Management Discussion and Analysis (Cont’d)
The fair value of the 26,000,000 awarded shares was approximately HK$226 million, measured at the closing market price of HK$9.32 per share at the date of grant and amortized over each of the vesting period up to 12 April 2014. During the Current Period, the awarded shares expenses amounted to approximately HK$34 million. For the second half of 2012, the full years of 2013 and 2014, the awarded shares expenses are estimated at approximately HK$20 million, HK$23 million and HK$4 million, respectively.
Finance costs
During the Current Period, finance costs rose 34.7% to HK$16,468,000, representing 0.6% (2011: HK$12,222,000, representing 0.5% of the Group’s revenue) of the Group’s revenue. The rise in finance costs was mainly due to the increase in bank borrowing as a consequence of more business activities.
The management has always been prudent on managing the credit risk and improving the cash flow in order to lower the bank borrowing level. To cope with the growth of the business, the management has closely monitored the latest developments of the financing market and arranged the most appropriate financing for the Group. In June 2012, the Group signed a US$210 million (approximately HK$1.63 billion) three-year term loan facility (the “Facility”) with five financial institutions including Bank of China (Hong Kong) Limited, The Hongkong and Shanghai Banking Corporation Limited, Svenska Handelsbanken AB (publ), Hong Kong Branch, Hang Seng Bank Limited and Standard Chartered Bank (Hong Kong) Limited. The Facility served to further optimize the Group’s capital structure and fuel the continued business development.
In addition, the management also utilized the advantages of interest and foreign exchange rates differentiation among different countries in order to minimize the finance costs. As of 30 June 2012, the gross gearing ratio, defined as total interest-bearing borrowings divided by total assets, of the Group stood at a manageable level of 15.9% compared to 16.5% as of 30 June 2011. The gross gearing ratio of the Group was 11.7% as of 31 December 2011.
8 Comba Telecom Systems Holdings Limited
Management Discussion and Analysis (Cont’d)
Operating loss
During the Current Period, the operating loss was HK$135,458,000 (2011: operating profit of HK$399,227,000). During the Current Period, as a consequence of 1) the postponement of certain investment activities and inspection process conducted by the PRC telecommunications operators, some of the Group’s projects revenue were not recognized in the Current Period and that resulted in a decline in the Group’s revenue of some major products as compared to the Prior Period, 2) the decrease in the Group’s overall gross profit margin due to the structural change of the product demand and the increase in the cost of sales caused by the inflation, the unrealized sales scalability of new products and new businesses, and the increasingly fierce competition, 3) the continuous investment in the development and expansion of product offerings as well as global expansion of sales and service networks of the Group resulted in the surge in operating costs.
Tax
During the Current Period, the overall taxation charge of HK$15,129,000 (2011: HK$71,609,000) was composed of profits tax charge of HK$23,023,000 (2011: HK$47,750,000) and deferred tax credit of HK$7,894,000 (2011: deferred tax charge of HK$23,859,000). The decrease in overall taxation charge was mainly due to the Net Loss recorded during the Current Period.
Net loss
During the Current Period, loss attributable to shareholders (“Net Loss”) was HK$160,960,000 (2011: net profit of HK$317,224,000). The record of Net Loss was mainly due to 1) the decrease in the Group’s overall gross profit margin, and 2) the increase in operating expenses during the Current Period.
Dividend
To better maintain the flexibility of the financial position of the Group in view of the uncertain economic situation, the Board of the Company does not recommend any interim dividend (2011: HK5 cents per share).
Interim Report 2012 9
Management Discussion and Analysis (Cont’d)
PROSPECTS
It is expected that the global economic environment will remain gloomy in the near future. The downside risks in the external environment loom large in view of the lingering EURO zone sovereign debt crisis and sluggish recovery of the advanced economies. These developments will continue to weigh on the economies of Asia and other emerging countries. Therefore, the global telecommunications industry may also encounter a bumpy road in light of the mounting challenges of the macro-economic environment.
On the domestic front, the PRC’s economy is expected to experience a decelerating growth continuously in the second half of 2012. Nevertheless, the PRC’s economy, in the long run, is expected to stay firm underpinned by the strong determination of the Central Government to shift the growth in its economy to be more self-sustaining and driven by domestic consumption. As the mobile network is a core telecommunications infrastructure in the PRC, the Central Government has always attached great importance in promoting the advance of telecommunications technologies. Despite facing the uncertainties in the short term, the demand for telecom products and services, as well as the mobile operators’ CAPEX, should persist in order to promote a healthy growth.
On the international front, despite the nervousness surrounding the global economy, mobile operators’ CAPEX has tightened somewhat, but overall remains healthy. However, it must be noted that this spending is even more discerning towards cost-effective, innovative solutions that also addresses OPEX concerns in their projects. This includes the ongoing 2G enhancement projects and 3G networks rollouts which continue in certain parts of the world in addition to the rapid pace of LTE network trials and commercialization.
Driven by the growing popularity of smartphones and mobile internet in the world, the mobile subscribers have delivered a strong demand for broadband wireless telecommunications, contributing to the expedited development of the new generation of mobile communications technology, LTE. The Group has supplied products for trial in a number of cities in the PRC and has also deployed LTE-compatible products within certain markets in Asia Pacific, Americas and Middle East. The Group expected that the demand from these markets will escalate in the future.
10 Comba Telecom Systems Holdings Limited
Management Discussion and Analysis (Cont’d)
Overall, the Group is optimistic on the continued development of the international segment in the second half of the year.
As such, the management holds a cautious view towards its near term prospects and remains confident about the long-term growth of the Group. The management will adjust the mid to short-term strategies in a timely fashion to capture available opportunities in such a changeable environment.
On the market expansion front, the Group will stay focused on the PRC market along with the expansion of its footprint within potential high growth markets while at the same time deepening the business relationship with existing customers.
Technologically speaking, the Group believes that synergistic development of multiple networks (2G/3G/4G/WLAN) is the future trend, hence also the guideline for product innovation. The Group expects the revenue from 2G will remain solid, business from 3G and WLAN to gain more traction, and the contribution from 4G, both TD-LTE and FD-LTE, is expected to be more noteworthy in the year after next.
Wireless Access
The Group has made considerable investment in developing the IB-WAS system which is a typical small cell structure, extending the development of 2G, 3G, WLAN and LTE technologies. The remarkable values of the IB-WAS system include increasing the network capacity, extending the network coverage, enhancing the data traffic of hotspots and lowering the cost of quick network build-outs. As such, the IB-WAS system is gaining more importance in the industry and being deployed for commercial network build-outs. The Group strongly believes those products (including Nanocell) will become the mainstream products in the wireless communications as well as a key growth driver of the Group in the future.
As one of the first batch of entrants in the PRC for the small cell segment, the management expects the Group to establish a leading position in this market. To date, considerable progress has been made. 1) The Group has further extended its IB-WAS portfolio. In
Interim Report 2012 11
Management Discussion and Analysis (Cont’d)
addition to the newly-launched IB-WAS for TD-SCDMA and GSM networks, the Group’s IB-WAS for WCDMA network is also ready to be introduced in the second half of this year. 2) IB-WAS trials are scaling up and its first commercialized network in a major province in the PRC will be officially launched in September this year. This trend will continue to gain momentum in light of the growing maturity of the technology, increasing acceptance by customers, and urgent need for cost-effective devices to help offload the booming data traffic. 3) Orders have already been placed by customers and a small contribution from IB-WAS is expected to be made in the second half of this year. The management expects IB-WAS will come fully on stream starting from next year in view of current development pace.
WLAN (Wi-Fi) is an increasingly important supplement to mobile networks in the heavy data traffic areas because of its relatively low cost of deployment in offloading data traffic from the network. Another important factor is that people are looking for networks with ubiquitous coverage and convenient access to the internet for daily life and business activities. Increasingly, mobile devices are Wi-Fi enabled, and WLAN has become a strategic imperative for mobile operators to retain customers as well as to generate a new revenue stream. Thus WLAN is expected to continue to display a steady growth.
Although both IB-WAS and WLAN can help offload data traffic, they are expected to evolve in parallel directions rather than compete with each other. Each offers its own advantages and cannot be substituted for the other. IB-WAS can be deployed to improve macro network coverage (voice and data), whereas WLAN can be deployed as a pure data offloading option.
Looking ahead, the management believes that wireless access solutions will unleash its huge market potential in the small cell market.
Wireless Enhancement
The total number of mobile subscriptions globally was estimated to be more than 6.2 billion at the end of the first quarter 2012, with 1.1 billion mobile broadband (CDMA2000, EV-DO, HSPA, LTE, Mobile WiMAX and TD-SCDMA) users. In the PRC, total 3G subscriptions exceeded 170 million at the end of the Current Period, of which the number of 3G net
12 Comba Telecom Systems Holdings Limited
Management Discussion and Analysis (Cont’d)
additions has increased by more than 48 million since the beginning of the year. The growth of smartphones and hence data traffic increased manifold in just a few years. The result is smartphones and mobile broadband access have already become commonplace. Providing an excellent network with great coverage and data speed is essential to satisfy users and stand out among the competition.
Globally, the increase in spending by mobile operators and enterprises on in-building wireless systems (“IBS”) continues, and industry analysts expect this segment to maintain its growth in the long term. In particular, the medium and large venues are deploying active distributed antenna systems (“DAS”), of which wireless enhancement products play a key role. As such, this trend is presenting opportunities for the Group’s products on the international stage.
On the other hand, in the near future, the management expects more acute competition in the wireless enhancement market which will pose certain risks to the Group’s margins in the mid-end market. To face these challenges, the Group has been adjusting its shortterm strategy in order to maintain its current share and leading position in the market. Despite a short-term setback, the Group will stay the course with its long term strategy to drive the growth through innovative technology which the management believes is a core competitive advantage and differentiates itself from its peers.
Antennas & Subsystems
The growth of antennas and subsystems last year was attributable to the increase in demand by mobile operators to improve the network performance. The growth is expected to slow down this year as the demand becomes more rationalized. However, the commercialization of LTE at a later stage in the PRC may also give new impetus to the demand for antennas and subsystems.
The continued extension of 2G networks and rollout of 3G and 4G networks in the various international markets will continue to present opportunities since base station antennas and subsystems are essential components of any network rollout. In particular, developing markets in the Middle East, South America and South East Asia will be sources of demand.
Interim Report 2012 13
Management Discussion and Analysis (Cont’d)
Generally, mobile operators are facing challenges with existing cell sites becoming overburdened as they service multiple systems. It is not uncommon to see multiple base station antennas on a single site supplying 2G, 3G services and even multiple mobile operators. As such, multi-band antennas and co-siting solutions are gaining traction in the market.
In the long run, antennas and subsystems are expected to provide a stable revenue contribution to the Group in the foreseeable future given the evolution of new mobile networks as well as the continuous product replacement cycle. The Group will strive to maintain its leading market presence leveraging its comprehensive product portfolio bundled with its unmatched end-to-end solutions and services.
Wireless Transmission
DMS is an attractive alternative wireline based backhaul solution in view of the growth of data demand on networks. The Group will exert greater efforts to market DMS products and provide more end-to-end DMS solutions to customers in the future. Good progress has been made in several southeast Asian countries, and the Group will deepen the relationship with its existing customers while further exploring new business opportunities with prospective customers to strengthen the Group’s foothold in the respective market.
On the other hand, with the forthcoming deployment of LTE and all-IP networks, the management expects the demand for DMS will grow. To capture the potential opportunities, the Group will continue to develop new products and solutions and strive to improve its performance in the second half of this year.
On the satellite emergency communication systems front, the PRC’s Central Government has placed an emphasis on developing emergency communication in recent years in view of more natural disasters and large scale events as well as international conferences and exhibitions. It is crucial to ensure reliable emergency communication when disasters strike. The Group’s satellite emergency communication systems have been successfully deployed by local governments and authorities during the emergency drills with positive feedback received. The new product lines will bring more cross-selling opportunities and new technologies to the Group which promote the new products and market development.
14 Comba Telecom Systems Holdings Limited
Management Discussion and Analysis (Cont’d)
Moving forward, the Group will devote more efforts to explore the exciting market potential in both DMS and satellite emergency communication systems, and anticipates an increasing contribution from the wireless transmission business.
Services
The management expects that the contribution from services will stay firm given mobile operators’ unabated focus on end-user satisfaction and operational efficiency. In coping with the increased demand for high-quality in both services and user experience, the Group has committed to providing all-around services including network design, consulting, assessment, network optimization, network modification and upgrade, system installation and maintenance services to the customers.
The increasing sophistication of mobile networks always poses new challenges to the management of mobile operators to deliver a better user experience which brings more opportunities to the Group. The professionalism and the wealth of experience that the Group has accumulated over the years have enabled it to succeed beyond all expectations, and it is now a trusted and reliable partner of mobile operators not only in the PRC but around the world.
Conclusion
The Group is experiencing a trough in its business under the twin pressures of global economic uncertainty and an industry slowdown. In the longer term, it is expected that the industry will prosper again as mobile telecommunication devices increasingly become an indispensable part of peoples’ daily lives, and premium network quality is critical for these devices to display their value in fulfilling the communication needs of people nowadays. The management strongly believes that the Group’s fundamentals remain intact and that the Group remains on the right track in its revolution of innovative product development. The Group is able to brave the buffeting of the winds and waves to achieve better results in good or bad times alike.
During this challenging period, the management will exert greater efforts to adopt cost and budget controls. The management has also taken various downsizing measures in order to control the costs and increase the profitability. With the successful downsizing measures,
Interim Report 2012 15
Management Discussion and Analysis (Cont’d)
the Group is expected to turnaround in the second half of this year. At the same time, the Group will strictly adhere and implement KPIs set for different aspects of its business from sales growth, profitability ratios, liquidity ratios, cost of capital, inventory turnover, receivables turnover, cash conversion cycle, staff bonus scheme, etc.
Technology is constantly advancing, and the key to success to drive the business forward is to innovate and create new needs of customers. Despite stringent controls on costs and budgets, the Group is continuing to invest in R&D to sharpen its competitive edge.
Last but not least, the Board of the Company would like to extend its heartfelt thanks to all staff for their dedicated efforts and contributions to the Group in both good and bad times and greatly appreciates the continuous support of the customers, suppliers, shareholders, and business associates. Needless to say, the Group will strive its utmost to reward all stakeholders with remarkable results and maximum returns.
LIQUIDITY, FINANCIAL RESOURCES & CAPITAL STRUCTURE
The Group generally finances for its operations from cashflow generated internally and bank borrowings. As at 30 June 2012, the Group had net current assets of HK$2,623,776,000. Current assets comprised inventories of HK$2,485,634,000, trade receivables of HK$4,445,968,000, notes receivable of HK$44,077,000, prepayments, deposits and other receivables of HK$705,738,000, restricted bank deposits of HK$21,263,000 and cash and cash equivalents of HK$687,944,000. Current liabilities comprised trade and bills payables of HK$2,919,117,000, other payables and accruals of HK$1,178,813,000, derivative financial instrument of HK$180,000, interest-bearing bank borrowings of HK$1,526,924,000, tax payable of HK$66,576,000 and provisions for product warranties of HK$75,238,000.
The average receivable turnover for the Current Period was 315 days compared to 259 days for the Prior Period. The Group’s trading terms with its customers are mainly on credit. The credit period is generally for a period of three months and is extendable up to two years depending on the customer’s credit worthiness, except for those retention money generally receivable after final certification of products by customers, which would be performed six to twelve months after sale, or upon completion of the one to two years warranty periods granted to customers. The average payable turnover for the Current
16 Comba Telecom Systems Holdings Limited
Management Discussion and Analysis (Cont’d)
Period was 288 days compared to 266 days for the Prior Period. The average inventory turnover for the Current Period was 239 days compared to 229 days for the Prior Period.
As at 30 June 2012, the Group’s cash and bank balances were mainly denominated in Renminbi (“RMB”), Hong Kong dollars (“HK$”) and United States dollars (“US$”) while the Group’s bank borrowings were mainly denominated in US$ and HK$. The interest rates on the Group’s bank borrowings are principally on a floating basis at prevailing market rates.
In addition to the short-term interest-bearing facilities, the Group had entered into two three-year term loan facility agreements (the “Facility Agreements”), amounted to US$130,000,000 and US$210,000,000 on 5 July 2010 and 26 June 2012 respectively, with certain financial institutions (the “Lenders”).
Under the Facility Agreements, there are specific performance obligations that Mr. Fok Tung Ling who is the controlling shareholder of the Company and Mr. Zhang Yue Jun who is the substantial shareholder of the Company, shall maintain beneficial ownership in aggregate, directly or indirectly, of at least 35% of the entire issued shares (of each class) of and equity interests in the Company free from any security. Pursuant to the facility agreement dated 26 June 2012, both Mr. Fok Tung Ling and Mr. Zhang Yue Jun shall also maintain the ability in leading the management in determining the directions of overall strategies and business development for the Group. At the date of approval of these condensed consolidated interim financial statements, such obligations have been complied with.
As at 30 June 2012, the Group had fully utilized the facility of US$130,000,000 (equivalent to HK$1,009,593,000) in aggregate and had repaid a total amount of US$52,000,000 (equivalent to HK$403,359,000). As at 30 June 2012, the Group had not utilized the facility of US$210,000,000 (equivalent to HK$1,630,881,000).
Details of the Facility Agreements are set out in note 14 to condensed consolidated interim financial statements.
As at 30 June 2012, the Group held an interest rate swap contract designated as hedges in respect of expected interest payments for the above-mentioned US$ floating rate loan under the facility agreement dated 5 July 2010.
Interim Report 2012 17
Management Discussion and Analysis (Cont’d)
The Group’s revenue and expenses, assets and liabilities are mainly denominated in RMB, HK$ and US$. As the Group’s revenue is substantially denominated in RMB, the Board of the Company currently considers that the appreciation of RMB should have a mildly favorable impact on the Group’s business.
The Group’s gross gearing ratio, calculated as total interest-bearing debts (including bank borrowings and advances) over total assets, was 15.9% as at 30 June 2012 (31 December 2011: 11.7%).
MATERIAL ACQUISITIONS AND DISPOSALS
The Group has not conducted any material acquisitions and disposals of subsidiaries and associated companies during the Current Period.
CHARGE ON ASSETS
As at 30 June 2012, there was no charge on the Group’s assets (31 December 2011: Nil).
CONTINGENT LIABILITIES
As at 30 June 2012, the Group had contingent liabilities of HK$29,576,000 (31 December 2011: HK$93,776,000), which mainly included guarantees given to banks in respect of performance bonds.
EMPLOYEES AND REMUNERATION POLICIES
As at 30 June 2012, the Group had approximately 11,200 staff. The total staff costs for the Current Period were HK$600,196,000. The Group offers competitive remuneration schemes to its employees based on industry practices, legal requirements, as well as the employees’ and the Group’s performance. In addition, share options, awarded shares and discretionary bonuses are granted to eligible staff based on the performance of such employees as well as the Group. Mandatory provident fund, or staff pension schemes are also provided to relevant staff in Hong Kong, the PRC or elsewhere in accordance with relevant legal requirements. The Group also provides training to the staff to improve their skills and develop their respective expertise.
18 Comba Telecom Systems Holdings Limited
Management Discussion and Analysis (Cont’d)
PURCHASE, REDEMPTION OR SALE OF LISTED SECURITIES OF THE COMPANY
On 22 May 2012, the Board of the Company resolved to budget a sum of up to HK$35,000,000 (the “Budgeted Sum”) for the purchase of shares of the Company from the market under the share award scheme which adopted on 25 March 2011 (the “Scheme”). The trustee and/or the administrator of the Scheme (the “Trustee/ Administrator”) applied approximately HK$5,021,000 out of the Budgeted Sum to purchase an aggregate of 1,402,000 shares at the prevailing market price on The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) during the period from 22 May 2012 to 7 June 2012 in accordance with the terms of the Scheme. Save as disclosed herein, neither the Company, nor any of its subsidiaries purchased, redeemed or sold on the Stock Exchange or otherwise any of the Company’s listed securities during the Current Period.
DIRECTORS’ INTERESTS AND SHORT POSITIONS IN SHARES AND UNDERLYING SHARES
At 30 June 2012, the interests and short positions of the directors of the Company in the share capital and underlying shares of the Company or its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance (the “SFO”)), as recorded in the register required to be kept by the Company pursuant to Section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers (the “Model Code”) were as follows:
Interim Report 2012 19
Management Discussion and Analysis (Cont’d)
Long positions in ordinary shares of the Company:
| Number of ordinary shares held, | Number of ordinary shares held, | Number of ordinary shares held, | ||||
|---|---|---|---|---|---|---|
| capacity and | nature of interest | |||||
| Percentage of | ||||||
| Directly | Through | the Company’s | ||||
| beneficially | Through |
controlled | issued share | |||
| Name of director | Notes | owned | spouse | corporation | Total | capital |
| Mr. Fok Tung Ling | (a) | 17,258,224 | — | 526,995,887 | 544,254,111 | 35.66 |
| (“Mr. Fok”) | ||||||
| Mr. Zhang Yue Jun | (b) | — | — | 154,128,452 | 154,128,452 | 10.10 |
| (“Mr. Zhang”) | ||||||
| Mr. Tong Chak Wai, | (c) | 4,438,560 | — | — | 4,438,560 | 0.29 |
| Wilson (“Mr. Tong”) | ||||||
| Mr. Wu Jiang Cheng | (c) | 9,451,987 | — | — | 9,451,987 | 0.62 |
| (“Mr. Wu”) | ||||||
| Mr. Yan Ji Ci | (c) | 7,974,435 | — | — | 7,974,435 | 0.52 |
| (“Mr. Yan”) | ||||||
| Mr. Zheng Guo Bao | (c) | 3,397,176 | — | — | 3,397,176 | 0.23 |
| (“Mr. Zheng”) | ||||||
| Mr. Yeung Pui Sang, | (c) | 7,028,912 | — | — | 7,028,912 | 0.46 |
| Simon (“Mr. Yeung”) | ||||||
| Mr. Zhang Yuan Jian | (d) | 564,456 | 80,000 | — | 644,456 | 0.04 |
| 50,113,750 | 80,000 | 681,124,339 | 731,318,089 | 47.92 |
Long positions in share options of the Company:
| No. of share | ||
|---|---|---|
| options directly | ||
| Name of director | Notes | beneficially owned |
| Mr. Tong | 500,000 | |
| Mr. Wu | 500,000 | |
| Mr. Yan | 500,000 | |
| Mr. Yeung | 500,000 | |
| Mr. Zhang Yuan Jian | (d) | 500,000 |
| Mr. Liu Cai | 342,000 | |
| Mr. Lau Siu Ki, Kevin | 342,000 | |
| 3,184,000 |
20 Comba Telecom Systems Holdings Limited
Management Discussion and Analysis (Cont’d)
Notes:
-
(a) 525,710,701 shares and 1,285,186 shares are beneficially owned by Prime Choice Investments Limited (“Prime Choice”) and Total Master Investments Limited (“Total Master”), respectively. By virtue of his 100% shareholding in each of Prime Choice and Total Master, Mr. Fok is deemed or taken to be interested in the total of 526,995,887 shares owned by Prime Choice and Total Master.
-
(b) These shares are beneficially owned by Wise Logic Investments Limited (“Wise Logic”). By virtue of his 100% shareholding in Wise Logic, Mr. Zhang is deemed or taken to be interested in the 154,128,452 shares owned by Wise Logic.
-
(c) As at 30 June 2012, each of Mr. Tong and Mr. Wu had 300,000 unvested awarded shares; each of Mr. Yan and Mr. Yeung had 260,000 unvested awarded shares; and Mr. Zheng had 60,000 unvested awarded shares under the share award scheme which was adopted on 25 March 2011 (“Share Award Scheme”). Subject to fulfillment of vesting conditions of the award, the awarded shares shall be vested and transferred to the above directors accordingly. Details of the Share Award Scheme are set out in note 16 to condensed consolidated interim financial statements.
-
(d) On 10 February 2012, Mr. Zhang Yuan Jian was appointed as an executive director of the Company. As at 30 June 2012, he had 176,000 unvested awarded shares under the Share Award Scheme. He is also deemed to be interested in 80,000 shares of the Company beneficially held by his spouse personally, representing approximately 0.01% of the issued share capital of the Company. On 12 January 2012, the Company granted share options to Mr. Zhang Yuan Jian under the share option scheme adopted on 20 June 2003 entitling him to subscribe for 500,000 shares of the Company.
Certain directors have non-beneficial personal equity interests in certain subsidiaries held for the benefit of the Company solely for the purpose of complying with the minimum company membership requirements.
Save as aforesaid and save for Mr. Zheng beneficially holding 32% equity interest in WaveLab Holdings Limited (a non wholly-owned indirect subsidiary of the Company), none of the directors has any beneficial interest in any debt or equity securities of the subsidiaries of the Company.
Save as disclosed above, as at 30 June 2012, none of the directors of the Company had registered an interest or short position in the shares or underlying shares or debentures of the Company or any of its associated corporations that was required to be recorded pursuant to Section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code.
Interim Report 2012 21
Management Discussion and Analysis (Cont’d)
DIRECTORS’ RIGHTS TO ACQUIRE SHARES OR DEBENTURES
Save as disclosed under the heading “Directors’ interests and short positions in shares and underlying shares” above and the heading “Share Option and Share Award Schemes” below, at no time during the Current Period were rights to acquire benefits by means of the acquisition of shares in or debentures of the Company granted to any director of the Company or their respective spouses or minor children, or were any such rights exercised by them; or was the Company, its holding company, or any of its subsidiaries or fellow subsidiaries a party to any arrangement during the Current Period to enable the directors of the Company to acquire such rights in any other body corporate.
SHARE OPTION AND SHARE AWARD SCHEMES
Details of the share option and share award schemes are set out in note 16 to condensed consolidated interim financial statements.
SUBSTANTIAL SHAREHOLDERS’ AND OTHER PERSON’S INTERESTS IN SHARES AND UNDERLYING SHARES
At 30 June 2012, the following interests of 5% or more of the issued share capital of the Company were recorded in the register of interests required to be kept by the Company pursuant to Section 336 of the SFO:
Long positions:
| Percentage | ||||
|---|---|---|---|---|
| of the | ||||
| Capacity and | Number of | Company’s | ||
| nature of | ordinary | issued share | ||
| Name | Notes | interest | shares held | capital |
| Prime Choice | Beneficial owner | 525,710,701 | 34.45 | |
| Mdm. Chen Jing Na | (a) | Interest of spouse | 544,254,111 | 35.66 |
| (“Mdm. Chen”) | ||||
| Wise Logic | Beneficial owner | 154,128,452 | 10.10 | |
| Mdm. Cai Hui Ni | (b) | Interest of spouse | 154,128,452 | 10.10 |
| (“Mdm. Cai”) |
22 Comba Telecom Systems Holdings Limited
Management Discussion and Analysis (Cont’d)
Notes:
-
(a) Mdm. Chen is the spouse of Mr. Fok and is deemed to be interested in the 544,254,111 shares in which Mr. Fok is deemed or taken to be interested for the purposes of the SFO.
-
(b) Mdm. Cai is the spouse of Mr. Zhang and is deemed to be interested in the 154,128,452 shares in which Mr. Zhang is deemed or taken to be interested for the purposes of the SFO.
There are duplications of interests in the issued share capital of the Company in respect of:
-
(i) 525,710,701 shares between Prime Choice and Mdm. Chen; and
-
(ii) 154,128,452 shares between Wise Logic and Mdm. Cai.
Save as disclosed above, as at 30 June 2012, no person, other than the directors of the Company, whose interests are set out in the section “Directors’ interests and short positions in shares and underlying shares” above, had registered an interest or short position in the shares or underlying shares of the Company that was required to be recorded pursuant to Section 336 of the SFO.
CODE ON CORPORATE GOVERNANCE PRACTICES
The Board of the Company reviewed daily governance of the Group in accordance with the code provisions (the “Code Provisions”) as set out in the Code on Corporate Governance Practices (effective until 31 March 2012) and Corporate Governance Code (effective from 1 April 2012) contained in Appendix 14 to the Rules Governing the Listing of Securities on the Stock Exchange (the ”Listing Rules”) and considered that, throughout the Current Period, the Company regulated its operation and carried out appropriate governance in accordance with the Code Provisions. The Company has fully complied with the Code Provisions.
There have been changes in the particulars of some of the directors of the Company since the date of the Company’s 2011 annual report. Particulars of the changes are as follows:
-
Both Mr. Lin Jin Tong and Mr. Qian Ting Shuo were appointed as independent nonexecutive directors of the Company for an initial term of three years which commenced on 21 May 2012 and subject to compliance with the relevant requirements of the Listing Rules, and will continue thereafter until terminated by either party by giving not less than six months’ written notice.
-
Both Mr. Lin Jin Tong and Mr. Qian Ting Shuo were also appointed as members of the audit committee, remuneration committee and nomination committee of the Company on 21 May 2012.
Interim Report 2012 23
Management Discussion and Analysis (Cont’d)
- Mr. Yao Yan resigned as an independent non-executive director of the Company and ceased to be the members of the audit committee, remuneration committee and nomination committee of the Company on 21 May 2012.
Moreover, during the Current Period, the Company has four independent non-executive directors, representing one-third of the members of the Board of the Company and at least one of the independent non-executive directors of the Company have appropriate professional qualifications or accounting or related financial management expertise.
DIRECTORS’ SECURITIES TRANSACTIONS
The Company has adopted the Model Code as set out in Appendix 10 to the Listing Rules as its own code of conduct for dealings in securities transactions of the Company by its directors. Specific enquiries have been made to all directors of the Company, and they have confirmed their compliance with the required standard as set out in the Model Code throughout the Current Period.
DISCLOSURE PURSUANT TO RULE 13.21 OF THE LISTING RULES
Comba Telecom Systems Limited, an indirect subsidiary of the Company, entered into two three-year term loan facility agreements (the “Facility Agreements”), amounted to US$130,000,000 and US$210,000,000 on 5 July 2010 and 26 June 2012 respectively, with certain financial institutions, which contain covenants requiring specific performance obligations of the controlling shareholder, namely Mr. Fok, and the substantial shareholder, namely Mr. Zhang, of the Company. Details of the Facility Agreements with covenants relating to the specific performance obligations of the controlling shareholder and the substantial shareholder are set out above under the heading “Liquidity, Financial Resources & Capital Structure”.
AUDIT COMMITTEE
The Company has established the audit committee in accordance with the Listing Rules. The audit committee, together with the management, has reviewed the accounting principles, standards and methods adopted by the Company, and studied matters relating to auditing, internal controls and financial reporting, including reviewed the unaudited accounts for the Current Period. The audit committee has given its consent to the accounting principles, standards and methods adopted by the Company for the unaudited condensed consolidated interim financial statements for the Current Period and has not given any disagreement.
24 Comba Telecom Systems Holdings Limited
Condensed Consolidated Income Statement
For the six months ended 30 June 2012
The board of directors (the “Board” or the “Directors”) of Comba Telecom Systems Holdings Limited (the “Company”) announces the unaudited interim results of the Company and its subsidiaries (collectively referred to as the “Group”) for the six months ended 30 June 2012, together with the comparative figures for the same period in 2011. These condensed consolidated interim financial statements have not been audited, but have been reviewed by the Company’s audit committee.
| For the six months | For the six months | ||
|---|---|---|---|
| ended 30 June | |||
| 2012 | 2011 | ||
| (Unaudited) | (Unaudited) | ||
| Notes | HK$’000 | HK$’000 | |
| REVENUE | 5 | 2,591,529 | 2,545,114 |
| Cost of sales | (1,872,225) | (1,578,722) | |
| Gross profit | 719,304 | 966,392 | |
| Other income and gains | 5 | 23,840 | 81,874 |
| Research and development costs | (200,602) | (115,951) | |
| Selling and distribution costs | (249,578) | (168,094) | |
| Administrative expenses | (425,723) | (364,334) | |
| Other expenses | (2,699) | (660) | |
| Finance costs | 7 | (16,468) | (12,222) |
| (LOSS)/PROFIT BEFORE TAX | 6 | (151,926) | 387,005 |
| Income tax expense | 8 | (15,129) | (71,609) |
| (LOSS)/PROFIT FOR THE PERIOD | (167,055) | 315,396 |
Interim Report 2012 25
Condensed Consolidated Income Statement (Cont’d)
For the six months ended 30 June 2012
| For the six months | For the six months | ||
|---|---|---|---|
| ended 30 June | |||
| 2012 | 2011 | ||
| (Unaudited) | (Unaudited) | ||
| Note | HK$’000 | HK$’000 | |
| Attributable to: | |||
| Owners of the parent | (160,960) | 317,224 | |
| Non-controlling interests | (6,095) | (1,828) | |
| (167,055) | 315,396 | ||
| (LOSS)/EARNINGS PER SHARE | |||
| ATTRIBUTABLE TO ORDINARY | |||
| EQUITY HOLDERS OF | |||
| THE PARENT(HK cents) | 10 | ||
| Basic | (10.68) | 21.62 | |
| Diluted | (10.68) | 20.99 |
Details of the dividends payable and proposed for the period are disclosed in note 9 to condensed consolidated interim financial statements.
26 Comba Telecom Systems Holdings Limited
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2012
| For the six months | For the six months | |
|---|---|---|
| ended 30 June | ||
| 2012 | 2011 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| (LOSS)/PROFIT FOR THE PERIOD | (167,055) | 315,396 |
| OTHER COMPREHENSIVE (LOSS)/INCOME | ||
| Cash flow hedge | ||
| Effective portion of changes in fair value | ||
| of hedging instrument | 518 | 1,180 |
| Reclassification adjustments included in | ||
| the condensed consolidated income statement | (170) | 573 |
| Income tax effect | (85) | (290) |
| 263 | 1,463 | |
| Exchange differences on translation of | ||
| foreign operations | (67,460) | 83,449 |
| OTHER COMPREHENSIVE (LOSS)/INCOME | ||
| FOR THE PERIOD | (67,197) | 84,912 |
| TOTAL COMPREHENSIVE (LOSS)/INCOME | ||
| FOR THE PERIOD | (234,252) | 400,308 |
| Attributable to: | ||
| Owners of the parent | (227,477) | 400,741 |
| Non-controlling interests | (6,775) | (433) |
| (234,252) | 400,308 |
Interim Report 2012 27
Condensed Consolidated Statement of Financial Position
30 June 2012
| 30 June | 31 December | ||
|---|---|---|---|
| 2012 | 2011 | ||
| (Unaudited) | (Audited) | ||
| Notes | HK$’000 | HK$’000 | |
| NON-CURRENT ASSETS | |||
| Property, plant and equipment | 839,749 | 828,546 | |
| Prepaid land lease payments | 30,840 | 31,374 | |
| Goodwill | 28,571 | 28,571 | |
| Long-term trade receivables | 12 | 110,940 | 118,648 |
| Deferred tax assets | 142,647 | 136,309 | |
| Intangible assets | 30,114 | 28,216 | |
| Restricted bank deposits | 5,112 | 7,033 | |
| Total non-current assets | 1,187,973 | 1,178,697 | |
| CURRENT ASSETS | |||
| Inventories | 11 | 2,485,634 | 2,421,044 |
| Trade receivables | 12 | 4,445,968 | 4,268,084 |
| Notes receivable | 44,077 | 68,472 | |
| Prepayments, deposits and other receivables | 705,738 | 450,810 | |
| Restricted bank deposits | 21,263 | 79,813 | |
| Cash and cash equivalents | 687,944 | 1,114,412 | |
| Total current assets | 8,390,624 | 8,402,635 | |
| CURRENT LIABILITIES | |||
| Trade and bills payables | 13 | 2,919,117 | 2,981,163 |
| Other payables and accruals | 1,178,813 | 1,186,559 | |
| Derivative financial instrument | 180 | 698 | |
| Interest-bearing bank borrowings | 14 | 1,526,924 | 719,272 |
| Tax payable | 66,576 | 119,001 | |
| Provisions for product warranties | 75,238 | 69,232 | |
| Total current liabilities | 5,766,848 | 5,075,925 |
28 Comba Telecom Systems Holdings Limited
Condensed Consolidated Statement of Financial Position (Cont’d)
| 30 June 2012 | |||
|---|---|---|---|
| 30 June | 31 December | ||
| 2012 | 2011 | ||
| (Unaudited) | (Audited) | ||
| Note | HK$’000 | HK$’000 | |
| NET CURRENT ASSETS | 2,623,776 | 3,326,710 | |
| TOTAL ASSETS LESS | |||
| CURRENT LIABILITIES | 3,811,749 | 4,505,407 | |
| NON-CURRENT LIABILITIES | |||
| Interest-bearing bank borrowings | 14 | — | 404,743 |
| Deferred tax liabilities | 17,840 | 17,840 | |
| Total non-current liabilities | 17,840 | 422,583 | |
| Net assets | 3,793,909 | 4,082,824 | |
| EQUITY | |||
| Equity attributable to owners of the parent | |||
| Issued capital | 152,620 | 152,620 | |
| Treasury shares | (14,370) | (9,661) | |
| Reserves | 3,593,529 | 3,764,271 | |
| Proposed dividend | — | 106,834 | |
| 3,731,779 | 4,014,064 | ||
| Non-controlling interests | 62,130 | 68,760 | |
| Total equity | 3,793,909 | 4,082,824 |
Interim Report 2012 29
Condensed Consolidated Statement of Changes in Equity For the six months ended 30 June 2012
| Issued capital Treasury shares Share premium account Share-based compensation reserve Capital reserve Asset revaluation reserve Hedging reserve Statutory reserve Exchange fluctuation reserve Retained profits Proposed dividend Total Non- controlling interests Total equity HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 |
At 1 January 2011 132,305 — 482,453 21,386 44,630 50,557 (1,849) 90,526 397,752 1,862,998 158,766 3,239,524 69,501 3,309,025 Profit for the period — — — — — — — — — 317,224 — 317,224 (1,828) 315,396 Other comprehensive income for the period: Cash flow hedge, net of tax — — — — — — 1,463 — — — — 1,463 — 1,463 Exchange differences on translation of foreign operations — — — — — — — — 82,054 — — 82,054 1,395 83,449 |
Total comprehensive income for the period — — — — — — 1,463 — 82,054 317,224 — 400,741 (433) 400,308 Share option scheme — exercise of share options 2,116 — 25,040 (6,498) — — — — — — — 20,658 — 20,658 — value of services — — — 11,595 — — — — — — — 11,595 — 11,595 Share award scheme — value of services — — — 87,375 — — — — — — — 87,375 — 87,375 — shares allotted 2,600 (2,600) — — — — — — — — — — — — Issue of bonus shares 13,584 (227) (13,357) — — — — — — — — — — — Equity-settled share expenses — — — — 437 — — — — — — 437 357 794 Final 2010 dividend declared — — — — — — — — — — (163,005) (163,005) — (163,005) Under-provision of final 2010 dividend — — — — — — — — — (4,239) 4,239 — — — Proposed interim 2011 dividend — — — — — — — — — (75,303) 75,303 — — — |
At 30 June 2011 150,605 (2,827) 494,136 113,858 45,067 50,557 (386) 90,526 479,806 2,100,680 75,303 3,597,325 69,425 3,666,750 |
|---|---|---|---|
30 Comba Telecom Systems Holdings Limited
Condensed Consolidated Statement of Changes in Equity (Cont’d) For the six months ended 30 June 2012
| Issued capital Treasury shares Share premium account Share-based compensation reserve Capital reserve Asset revaluation reserve Hedging reserve Statutory reserve Exchange fluctuation reserve Retained profits Proposed dividend Total Non- controlling interests Total equity HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 HK$’000 |
At 1 January 2012 152,620 (9,661) 596,260 87,847 45,504 74,199 520 91,420 533,943 2,334,578 106,834 4,014,064 68,760 4,082,824 Loss for the period — — — — — — — — — (160,960) — (160,960) (6,095) (167,055) Other comprehensive loss for the period: Cash flow hedge, net of tax — — — — — — 263 — — — — 263 — 263 Exchange differences on translation of foreign operation — — — — — — — — (66,780) — — (66,780) (680) (67,460) |
Total comprehensive loss for the period — — — — — — 263 — (66,780) (160,960) — (227,477) (6,775) (234,252) Share option scheme — value of services — — — 23,001 — — — — — — — 23,001 — 23,001 — adjustment arising from lapse of share options — — — (591) — — — — — 591 — — — — Share award scheme — value of services — — — 33,869 — — — — — — — 33,869 — 33,869 — shares purchased — (5,021) — — — — — — — — — (5,021) — (5,021) — vested awarded shares transferred to selected persons — 312 47,504 (47,816) — — — — — — — — — — Equity-settled share expenses — — — — 177 — — — — — — 177 145 322 Final 2011 dividend declared — — — — — — — — — — (106,834) (106,834) — (106,834) |
At 30 June 2012 152,620 (14,370) 643,764 96,310 45,681 74,199 783 91,420 467,163 2,174,209 — 3,731,779 62,130 3,793,909 |
* These reserve accounts comprise the consolidated reserves of HK$3,593,529,000 (31 December 2011: HK$3,764,271,000) in the condensed consolidated statement of financial position. |
|---|---|---|---|---|
Interim Report 2012 31
Condensed Consolidated Statement of Cash Flows
For the six months ended 30 June 2012
| For the six months | For the six months | |
|---|---|---|
| ended 30 June | ||
| 2012 | 2011 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Net cash flows used in operating activities | (673,066) | (1,265,997) |
| Net cash flows from/(used in) | ||
| investing activities | 1,642 | (190,758) |
| Net cash flows from financing activities | 274,331 | 665,562 |
| NET DECREASE IN CASH AND | ||
| CASH EQUIVALENTS | (397,093) | (791,193) |
| Cash and cash equivalents at beginning of period | 1,114,412 | 1,472,899 |
| Effects of foreign exchange rate changes, net | (29,375) | 43,553 |
| CASH AND CASH EQUIVALENTS | ||
| AT END OF PERIOD | 687,944 | 725,259 |
| ANALYSIS OF BALANCES OF CASH AND | ||
| CASH EQUIVALENTS | ||
| Cash and bank balances | 687,944 | 725,259 |
32 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements
30 June 2012
1. CORPORATE INFORMATION
Comba Telecom Systems Holdings Limited (the “Company”) was incorporated as an exempted company with limited liability in the Cayman Islands on 17 May 2002 under the Companies Law, Cap. 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands.
The head office and principal place of business of the Company is located at 611 East Wing, No. 8 Science Park West Avenue, Hong Kong Science Park, Tai Po, Hong Kong.
During the current period for the six months ended 30 June 2012, the Company and its subsidiaries (collectively referred to as the “Group”) principally engaged in the research, development, manufacture and sale of wireless telecommunications network enhancement system equipment and the provision of related engineering services.
2. BASIS OF PREPARATION
The condensed consolidated interim financial statements for the six months ended 30 June 2012 have been prepared in accordance with Hong Kong Accounting Standard (“HKAS”) 34 Interim Financial Reporting issued by the Hong Kong Institute of Certified Public Accountants.
The condensed consolidated interim financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group’s annual financial statements for the year ended 31 December 2011.
Interim Report 2012 33
Notes to Condensed Consolidated Financial Statements (Cont’d)
30 June 2012
3. ACCOUNTING POLICIES
The accounting policies adopted in the preparation of the condensed consolidated interim financial statements are consistent with those followed in the preparation of the Group’s annual financial statements for the year ended 31 December 2011, except for the adoption of new standards and interpretations as of 1 January 2012, noted below:
HKFRS 1 Amendments Amendments to HKFRS 1 First-time Adoption of Hong Kong Financial Reporting Standards — Severe Hyperinflation and Removal of Fixed Dates for First-time Adopters HKFRS 7 Amendments Amendments to HKFRS 7 Financial Instruments: Disclosures — Transfers of Financial Assets HKAS 12 Amendments Amendments to HKAS 12 Income Taxes — Deferred Tax: Recovery of Underlying Assets
The adoption of the above new standards and interpretations has had no material effect on the accounting policies of the Group and the methods of computation in the condensed consolidated interim financial statements.
The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
34 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
4. OPERATING SEGMENT INFORMATION
The Group is principally engaged in the research, development, manufacture and sale of wireless telecommunications network enhancement system equipment and the provision of related engineering services. All of the Group’s products are of a similar nature and subject to similar risks and returns. Accordingly, the Group’s operating activities are attributable to a single operating segment.
Information about major customers
For the six months ended 30 June 2012, revenue from continuing operations of approximately HK$1,349,911,000 (six months ended 30 June 2011: HK$1,450,406,000) and HK$572,908,000 (six months ended 30 June 2011: HK$528,900,000) were derived from two customers, which accounted for 52.1% (six months ended 30 June 2011: 57.0%) and 22.1% (six months ended 30 June 2011: 20.8%) of the total revenue of the Group respectively.
5. REVENUE, OTHER INCOME AND GAINS
Revenue, which is also the Group’s turnover, represents the net invoiced value of goods sold and services rendered during the period, net of value-added tax, and after allowances for returns and trade discounts. All significant intra-group transactions have been eliminated on consolidation.
Interim Report 2012 35
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
5. REVENUE, OTHER INCOME AND GAINS (Cont’d)
An analysis of revenue, other income and gains is as follows:
| For the six months | For the six months | |
|---|---|---|
| ended 30 June | ||
| 2012 | 2011 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Revenue | ||
| Manufacture and sale of wireless | ||
| telecommunications network | ||
| enhancement system equipment and | ||
| provision of related engineering services | 2,495,824 | 2,469,984 |
| Warranty services | 95,705 | 75,130 |
| 2,591,529 | 2,545,114 | |
| Other income and gains | ||
| Bank interest income | 4,635 | 1,123 |
| Government subsidy | 12,580 | 3,552 |
| Exchange gains, net | — | 24,201 |
| Gain on bargain purchase | — | 48,426 |
| Others | 6,625 | 4,572 |
| 23,840 | 81,874 |
36 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d)
30 June 2012
6. (LOSS)/PROFIT BEFORE TAX
The Group’s (loss)/profit before tax is arrived at after charging/(crediting):
| For the six months | For the six months | |
|---|---|---|
| ended 30 June | ||
| 2012 | 2011 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Cost of inventories sold and services provided | 1,833,484 | 1,542,551 |
| Depreciation | 57,854 | 42,077 |
| Recognition of prepaid land lease payments | 382 | 186 |
| Amortization of intangible assets | 2,604 | 1,159 |
| Minimum lease payments under operating | ||
| leases in respect of land and buildings | 53,301 | 41,596 |
| Employee benefits expense | ||
| (including directors’ emoluments): | ||
| Salaries and wages | 459,383 | 315,614 |
| Staff welfare expenses | 40,793 | 31,605 |
| Equity-settled share option | ||
| expenses (note 16(a)) | 23,001 | 11,595 |
| Awarded share expenses | 33,869 | 87,375 |
| Pension scheme contributions# | 43,150 | 27,958 |
| 600,196 | 474,147 | |
| Exchange loss/(gain), net | 23,502 | (24,201) |
| Provision for product warranties | 21,607 | 20,259 |
| Loss on disposal of items of property, | ||
| plant and equipment | — | 452 |
-
At 30 June 2012, the Group had no forfeited contributions available to reduce its contributions to the pension schemes in future years (30 June 2011: Nil).
Interim Report 2012 37
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
7. FINANCE COSTS
| For the six months | For the six months | |
|---|---|---|
| ended 30 June | ||
| 2012 | 2011 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Interest on bank loans wholly repayable | ||
| within five years | 16,468 | 12,222 |
8. INCOME TAX
Taxes on profits assessable have been calculated at the rates of tax prevailing in the jurisdictions in which the Group operates, based on existing legislation, interpretations and practices in respect thereof.
| For the six months | For the six months | |
|---|---|---|
| ended 30 June | ||
| 2012 | 2011 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Current charge for the period | ||
| Mainland China | 20,938 | 46,261 |
| Overseas | 2,085 | 1,489 |
| Deferred tax | (7,894) | 23,859 |
| Total tax charge for the period | 15,129 | 71,609 |
During the 5th Session of the 10th National People’s Congress, which was concluded on 16 March 2007, the PRC Corporate Income Tax Law (the “New Corporate Income Tax Law”) was approved and became effective on 1 January 2008. The New Corporate Income Tax Law introduces a wide range of changes which include, but are not limited to, the unification of the income tax rate for domestic-invested and foreign-invested enterprises, which results in an adjustment of income tax rate to 25%.
38 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
8. INCOME TAX (Cont’d)
Comba Telecom Technology (Guangzhou) Limited (“Comba Technology”), being the manufacturing foreign invested enterprise located in Guangzhou, the PRC, is eligible to enjoy the transitional arrangement under the New Corporate Income Tax Law. In addition, Comba Technology was designated as a High-New Technology Enterprise by Guangdong Science and Technology Department on 16 December 2008. The qualification of Comba Technology being designated as a High-New Technology Enterprise was renewed on 23 August 2011. Being High-New Technology Enterprise, Comba Technology is entitled to the preferential tax rate of 15% for the year of 2012.
According to the Income Tax Law of the PRC for Foreign Investment Enterprises and Foreign Enterprises, Comba Telecom Systems (China) Limited (“Comba China”), another subsidiary of the Company established in the PRC, was entitled to an exemption from PRC corporate income tax for the two years commencing from 1 January 2008 to 31 December 2009 and thereafter was entitled to a 50% reduction in PRC corporate income tax for the subsequent three years from 1 January 2010 to 31 December 2012. Moreover, as Comba China is located in the Guangzhou Economic and Technology Development Zone, it is entitled to transitional income tax rates from 2008 to 2012. Therefore, the applicable income tax rates for Comba China in 2008, 2009, 2010, 2011 and 2012 are 0%, 0%, 11%, 12% and 12.5%, respectively.
9. DIVIDEND
| DIVIDEND | ||
|---|---|---|
| For the six months | ||
| ended 30 June | ||
| 2012 | 2011 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Proposed interim — Nil (2011: HK5 cents) | ||
| per ordinary share | — | 75,303 |
The directors of the Company have resolved not to declare an interim dividend for the six months ended 30 June 2012.
Interim Report 2012 39
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
10. (LOSS)/EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT
The calculation of basic and diluted (loss)/earnings per share is based on:
| For the six months | For the six months | |
|---|---|---|
| ended 30 June | ||
| 2012 | 2011 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| (Loss)/earnings | ||
| (Loss)/profit for the period attributable to | ||
| ordinary equity holders of the parent, | ||
| used in the basic and diluted | ||
| (loss)/earnings per share calculation | (160,960) | 317,224 |
| Number of shares | ||
| For the six months | ||
| ended 30 June | ||
| 2012 | 2011 | |
| (Unaudited) | (Unaudited) | |
| Shares | ||
| Weighted average number of ordinary shares | ||
| in issue during the period used in the | ||
| basic (loss)/earnings per share calculation | 1,506,585,000 | 1,467,565,000 |
| Effect of dilution — weighted average number | ||
| of ordinary shares: | ||
| Share options | — | 34,307,000 |
| Awarded shares | — | 9,422,000 |
| 1,506,585,000 | 1,511,294,000 |
40 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
10. (LOSS)/EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT (Cont’d)
The computation of diluted loss per share for the six months ended 30 June 2012 does not assume the conversion of the Company’s outstanding share options as the exercise prices are higher than the Company’s share price. The effects of awarded shares have also been excluded from the computation of diluted loss per share for the six months ended 30 June 2012 as their effects would be anti-dilutive.
11. INVENTORIES
| INVENTORIES | ||
|---|---|---|
| 30 June | 31 December | |
| 2012 | 2011 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Raw materials | 214,889 | 210,640 |
| Project materials | 148,907 | 149,682 |
| Work in progress | 213,320 | 229,129 |
| Finished goods | 480,556 | 484,349 |
| Inventories on site | 1,427,962 | 1,347,244 |
| 2,485,634 | 2,421,044 |
- TRADE RECEIVABLES AND LONG-TERM TRADE RECEIVABLES The Group’s trading terms with its customers are mainly on credit. The credit period is generally for a period of three months and is extendable up to two years depending on the customer’s credit worthiness. The balances also include retention money of approximately 10% to 20% of the total contract sum of each project, and are generally receivable after final certification of products by customers, which would be performed six to twelve months after sale, or upon completion of the one to two years warranty periods granted to customers. The credit terms for major customers are reviewed regularly by senior management. The Group seeks to maintain strict control over its outstanding receivables and has a credit control department to minimise the credit risk. Overdue balances are reviewed regularly by senior management.
Interim Report 2012 41
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
- TRADE RECEIVABLES AND LONG-TERM TRADE RECEIVABLES (Cont’d) An aged analysis of the trade receivables as at the end of reporting period, based on the invoice date, is as follows:
| 30 June | 31 December | |
|---|---|---|
| 2012 | 2011 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Within 3 months | 1,707,305 | 2,334,378 |
| 4 to 6 months | 294,634 | 424,407 |
| 7 to 12 months | 1,534,617 | 728,759 |
| More than 1 year | 1,037,633 | 916,644 |
| 4,574,189 | 4,404,188 | |
| Provision for impairment | (17,281) | (17,456) |
| 4,556,908 | 4,386,732 | |
| Current portion | (4,445,968) | (4,268,084) |
| Long-term portion | 110,940 | 118,648 |
| The aged analysis of the trade receivables that are not considered | The aged analysis of the trade receivables that are not considered | to be impaired is |
|---|---|---|
| as follows: | ||
| 30 June | 31 December | |
| 2012 | 2011 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Neither past due nor impaired | 4,117,921 | 4,133,158 |
| Less than 1 year past due | 265,726 | 109,822 |
| 4,383,647 | 4,242,980 |
42 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
- TRADE RECEIVABLES AND LONG-TERM TRADE RECEIVABLES (Cont’d) Receivables that were neither past due nor impaired relate to a large number of diversified customers for whom there was no recent history of default.
Receivables that were past due but not impaired relate to a number of independent customers that have a good track record with the Group. Based on past experience, the directors of the Company are of the opinion that no provision for impairment is necessary in respect of these balances as there has not been a significant change in credit quality and the balances are still considered fully recoverable. The Group does not hold any collateral or other credit enhancements over these balances.
13. TRADE AND BILLS PAYABLES
An aged analysis of the trade and bills payables as at the end of reporting period, based on the invoice date, is as follows:
| 30 June | 31 December | |
|---|---|---|
| 2012 | 2011 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Within 3 months | 1,615,136 | 1,811,429 |
| 4 to 6 months | 399,112 | 614,598 |
| 7 to 12 months | 725,042 | 415,022 |
| More than 1 year | 179,827 | 140,114 |
| 2,919,117 | 2,981,163 |
The trade payables are non interest-bearing and are mainly settled for a period of three months and are extendable up to two years.
Interim Report 2012 43
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
14. INTEREST-BEARING BANK BORROWINGS
| 30 June | 31 December | |
|---|---|---|
| 2012 | 2011 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Analysed into: | ||
| Within 1 year | 1,526,924 | 719,272 |
| In the second year | — | 404,743 |
| 1,526,924 | 1,124,015 |
All the bank loans at 30 June 2012 and 31 December 2011 were unsecured. Loans denominated in Hong Kong dollars amounted to HK$764,591,000 (31 December 2011: HK$314,530,000) and loans denominated in United States dollars amounted to HK$762,333,000 (31 December 2011: HK$809,485,000).
In addition to the short-term interest-bearing facilities, the Group had entered into two three-year term loan facility agreements (the “Facility Agreements”), amounted to US$130,000,000 and US$210,000,000 on 5 July 2010 and 26 June 2012 respectively, with certain financial institutions (the “Lenders”).
Under the Facility Agreements, there are specific performance obligations that Mr. Fok Tung Ling who is the controlling shareholder of the Company and Mr. Zhang Yue Jun who is the substantial shareholder of the Company, shall maintain beneficial ownership in aggregate, directly or indirectly, of at least 35% of the entire issued shares (of each class) of and equity interests in the Company free from any security. Pursuant to the facility agreement dated 26 June 2012, both Mr. Fok Tung Ling and Mr. Zhang Yue Jun shall also maintain the ability in leading the management in determining the directions of overall strategies and business development for the Group. At the date of approval of these condensed consolidated interim financial statements, such obligations have been complied with.
44 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
14. INTEREST-BEARING BANK BORROWINGS (Cont’d)
As at 30 June 2012, the Group had fully utilized the facility of US$130,000,000 (equivalent to HK$1,009,593,000) in aggregate and had repaid a total amount of US$52,000,000 (equivalent to HK$403,359,000). As at 30 June 2012, the Group had not utilized the facility of US$210,000,000 (equivalent to HK$1,630,881,000).
The Company and three of its wholly-owned subsidiaries, namely Comba Telecom Systems Investments Limited, Praises Holdings Limited and Comba Telecom Limited, were parties to the Facility Agreements, who act as guarantors, to guarantee punctual performance of the obligations under the Facility Agreements which, inter alia, include the satisfaction of the financial covenants under the Facility Agreements.
For the relevant period ended 30 June 2012, two of the financial covenants under the Facility Agreements were not satisfied. According to the relevant accounting standard, the long-term portion of the loans under the Facility Agreements, which amounted to HK$202,371,000, are classified as current liability as at 30 June 2012.
Prior to the date of this report, the Group has applied and the Lenders of the Facility Agreements have granted to the Group waivers from strict compliance with the said financial covenants. All other terms of the Facility Agreements will continue in full force and effect.
Interim Report 2012 45
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
15. SHARE CAPITAL
| Number of | ||
|---|---|---|
| ordinary | ||
| shares of | ||
| HK$0.10 each | HK$’000 | |
| Authorized: | ||
| 1 January 2011, 31 December 2011, | ||
| 1 January 2012 and 30 June 2012 | 5,000,000,000 | 500,000 |
| Issued and fully paid or credited as fully paid: | ||
| At 1 January 2011 | 1,323,051,235 | 132,305 |
| Exercise of share options | 41,307,499 | 4,131 |
| Issue of bonus shares | 135,837,495 | 13,584 |
| Shares allotted for share award scheme | 26,000,000 | 2,600 |
| At 31 December 2011 and 30 June 2012 | 1,526,196,229 | 152,620 |
As at 30 June 2012, the total number of issued ordinary shares of the Company was 1,526,196,229 shares (31 December 2011: 1,526,196,229 shares) which included 19,017,120 shares (31 December 2011: 20,733,270 shares) held under the Share Award Scheme (note 16(b)).
46 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
16. SHARE OPTION AND SHARE AWARD SCHEMES
- (a) Share Option Scheme The Company operates a share option scheme (the “Scheme”) for the purpose of providing incentives and rewards to eligible participants who contribute to the success of the Group’s operations. Eligible participants of the Scheme include directors (including independent non-executive directors), employees, holders of any securities, business or joint venture partners, contractors, agents or representatives, persons or entities that provide research, development or technological support or any advisory, consultancy, professional services for the business of the Group, investors, vendors, suppliers, developers or licensors and customers, licencees, wholesalers, retailers, traders or distributors of goods or services of the Group, the Company’s controlling shareholders or companies controlled by a Company’s controlling shareholder. The Scheme became effective on 20 June 2003 and, unless otherwise cancelled or amended, will remain in force for 10 years from that date.
The maximum number of shares which may be issued upon exercise of all outstanding options granted and yet to be exercised under the Scheme, the Share Award Scheme (note 16(b)) and any other incentive or share option schemes of the Company shall not exceed 30% of the shares of the Company in issue at any time. The maximum number of shares issuable under share options to each eligible participant in the Scheme within any 12-month period is limited to 1% of the shares of the Company in issue at any time. Any further grant of share options in excess of this limit is subject to shareholders’ approval in a general meeting.
Share options granted to a director, chief executive or substantial shareholder of the Company, or to any of their respective associates, are subject to approval in advance by the independent non-executive directors of the Company. In addition, any share options granted to a substantial shareholder or an independent non-executive director of the Company, or to any of their respective associates, in excess of 0.1% of the shares of the Company in issue at any time and with an aggregate value (based on the closing price of the Company’s shares at the date of grant) in excess of HK$5 million, within any 12-month period, are subject to shareholders’ approval in advance in a general meeting.
Interim Report 2012 47
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
16. SHARE OPTION AND SHARE AWARD SCHEMES (Cont’d)
- (a) Share Option Scheme (Cont’d)
The offer of a grant of share options may be accepted within 21 days from the date of offer, upon payment of a nominal consideration of HK$10 in total by the grantee. The exercise period of the share options granted is determinable by the directors, and commences after a certain vesting period and ends on a date which is not later than 10 years from the date of offer of the share options.
The exercise price of the share options is determinable by the directors of the Company, but may not be less than the higher of: (i) the nominal value of the Company’s shares; (ii) the Stock Exchange closing price of the Company’s shares on the date of offer of the share options; and (iii) the average Stock Exchange closing price of the Company’s shares for the five trading days immediately preceding the date of offer.
Share options do not confer rights on the holders to dividends or to vote at shareholders’ meetings.
48 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
16. SHARE OPTION AND SHARE AWARD SCHEMES (Cont’d)
(a) Share Option Scheme (Cont’d)
The following share options were outstanding under the Scheme during the current period:
| 2012 | 2011 | |||
|---|---|---|---|---|
| Weighted | Weighted | |||
| average | average | |||
| exercise price | Number of | exercise price | Number of | |
| of share | share | of share | share | |
| options* | options | options* | options | |
| HK$ per share | ’000 | HK$ per share | ’000 | |
| At 1 January | 6.57 | 34,400 | 3.48 | 78,333 |
| Granted during | ||||
| the period | 5.66 | 40,000 | — | — |
| Forfeited during | ||||
| the period | 6.57 | (1,710) | 6.55 | (279) |
| Exercised during | ||||
| the period | — | — | 0.92 | (22,430) |
| At 30 June | 6.07 | 72,690 | 4.50 | 55,624 |
- The weighted average exercise price of share options per share and the number of share options were adjusted as a result of the bonus issues of shares approved by shareholders (the “Bonus Issues”).
No options were exercised during the current period. The weighted average closing price of the Company’s shares at the dates of exercise of the share options for the six months ended 30 June 2011 was HK$8.45.
Interim Report 2012 49
Notes to Condensed Consolidated Financial Statements (Cont’d)
30 June 2012
16. SHARE OPTION AND SHARE AWARD SCHEMES (Cont’d) (a) Share Option Scheme (Cont’d)
Movements in the number of the Company’s share options under the Scheme during the current period are as follows:
| Number of | share options | Exercise price of |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| share | |||||||||
| Name or | Granted | Exercised | Expired |
Forfeited | Date of | Exercise | options** | ||
| category of | At 1 | during | during | during |
during | At 30 | grant of | period of | HK$ |
| participant | January 2012 | the period | the period | the period | the period | June 2012 | share options * | share options | per share |
| Executive directors | |||||||||
| Mr. Tong Chak Wai, | — | 500,000 | — | — | — | 500,000 | 12 Jan 12 | 12 Jan 13– | 5.66 |
| Wilson | 11 Jan 15 | ||||||||
| Mr. Wu Jiang Cheng | — | 500,000 | — | — | — | 500,000 | 12 Jan 12 | 12 Jan 13– | 5.66 |
| 11 Jan 15 | |||||||||
| Mr. Yan Ji Ci | — | 500,000 | — | — | — | 500,000 | 12 Jan 12 | 12 Jan 13– | 5.66 |
| 11 Jan 15 | |||||||||
| Mr. Yeung Pui Sang, | — | 500,000 | — | — | — | 500,000 | 12 Jan 12 | 12 Jan 13– | 5.66 |
| Simon | 11 Jan 15 | ||||||||
| Mr. Zhang Yuan Jian | — | 500,000 | — | — | — | 500,000 | 12 Jan 12 | 12 Jan 13– | 5.66 |
| 11 Jan 15 | |||||||||
| Independent | |||||||||
| non-executive | |||||||||
| directors | |||||||||
| Mr. Liu Cai | 242,000 | — | — | — | — | 242,000 | 22 Jul 10 | 22 Jul 11– | 6.57 |
| 21 Jul 13 | |||||||||
| — | 100,000 | — | — | — | 100,000 | 12 Jan 12 | 12 Jan 13– | 5.66 | |
| 11 Jan 15 | |||||||||
| 242,000 | 100,000 | — | — | — | 342,000 | ||||
| Mr. Lau Siu Ki, Kevin | 242,000 | — | — | — | — | 242,000 | 22 Jul 10 | 22 Jul 11– | 6.57 |
| 21 Jul 13 | |||||||||
| — | 100,000 | — | — | — | 100,000 | 12 Jan 12 | 12 Jan 13– | 5.66 | |
| 11 Jan 15 | |||||||||
| 242,000 | 100,000 | — | — | — | 342,000 | ||||
| Other employees | 33,916,150 | — | — | — | (1,709,750) | 32,206,400 | 22 Jul 10 | 22 Jul 11– | 6.57 |
| In aggregate | 21 Jul 13 | ||||||||
| — | 37,300,000 | — | — | — | 37,300,000 | 12 Jan 12 | 12 Jan 13– | 5.66 | |
| 11 Jan 15 | |||||||||
| 33,916,150 | 37,300,000 | — | — | (1,709,750) | 69,506,400 | ||||
| 34,400,150 | 40,000,000 | — | — | (1,709,750) | 72,690,400 |
- The vesting period of the share options is from the date of grant until the commencement of the exercise period.
** The exercise price HK$6.57 of share options per share was adjusted as a result of the Bonus Issues.
The Company granted 40,000,000 share options on 12 January 2012 with the exercise price HK$5.66 of share options per share. The closing price of the Company’s shares immediately before the date of such grant was HK$5.51 per share.
50 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
16. SHARE OPTION AND SHARE AWARD SCHEMES (Cont’d)
- (a) Share Option Scheme (Cont’d)
The exercise price and exercise period of the share options outstanding as at the end of the reporting period are as follows:
| Exercise | ||
|---|---|---|
| price of | ||
| 30 June 2012 | share | |
| Number of | options | |
| share options | HK$ per | |
| ’000 | share* | Exercise period |
| 32,690 | 6.570 | 22 July 2011 to 21 July 2013 |
| 40,000 | 5.660 | 12 January 2013 to 11 January 2015 |
| 72,690 |
- The exercise price HK$6.570 of share options per share was adjusted as a result of the Bonus Issues.
| Exercise | |||
|---|---|---|---|
| price of | |||
| 30 June 2011 | share | ||
| Number of | options | ||
| share options | HK$ per | ||
| ’000 | share** | Exercise period | |
| 5,525 | 1.341 | 21 July 2009 to 20 July 2011 | |
| 14,077 | 0.434 | 4 November | 2009 to 3 November 2011 |
| 36,022 | 6.570 | 22 July 2011 to 21 July 2013 | |
| 55,624 |
- ** The exercise prices of share options per share were adjusted as a result of the Bonus Issues.
Interim Report 2012 51
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
16. SHARE OPTION AND SHARE AWARD SCHEMES (Cont’d)
(a) Share Option Scheme (Cont’d)
The fair value of the share options granted during the current period was HK$48,900,000 (approximately HK$1.22 each).
The fair value of equity-settled share options granted during the current period was estimated as at the date of grant using a binomial model, taking into account the terms and conditions upon which the share options were granted. The following table lists the inputs to the model used:
| Dividend yield (%) | 2.73 |
|---|---|
| Expected volatility (%) | 40 |
| Risk-free interest rate (%) | 0.43 |
| Expected life of the share options (years) | 3 |
| Weighted average share price (HK$ per share) | 5.72 |
The expected life of the share options is based on the historical data over the past three years and is not necessarily indicative of the exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome.
No other feature of the share options granted was incorporated into the measurement of fair value.
The expense recognized in the condensed consolidated income statement for employee services received during the current period is approximately HK$23,001,000 (six months ended 30 June 2011: HK$11,595,000).
52 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
16. SHARE OPTION AND SHARE AWARD SCHEMES (Cont’d)
- (a) Share Option Scheme (Cont’d) At the end of the reporting period, the Company had 72,690,400 share options, of which 16,173,900 share options were vested and 56,516,500 share options were unvested, outstanding under the Scheme. The exercise in full of the remaining share options would, under the present capital structure of the Company, result in the issue of 72,690,400 additional ordinary shares of the Company and additional share capital of HK$7,269,000 and share premium of HK$433,904,000 (before issue expenses).
At the date of approval of these condensed consolidated interim financial statements, the Company had 71,903,500 share options outstanding under the Scheme, which represented approximately 4.7% of the Company’s shares in issue as at that date.
- (b) Share Award Scheme
The Company adopted a share award scheme (the “Share Award Scheme”) on 25 March 2011 (the “Adoption Date”). The purposes and objectives of the Share Award Scheme are to recognize the contributions by certain employees and persons to the Group (the “Selected Persons”) and to provide them with incentives in order to retain them for the continual operation and development of the Group and to attract suitable personnel for further development of the Group.
Unless it is early terminated by the board of directors (the “Board” or the “Directors”) of the Company, the Share Award Scheme shall be valid and effective for a term of 10 years commencing on the Adoption Date.
Pursuant to the Share Award Scheme, (i) awarded shares (the “Awarded Shares”) will be acquired by the trustee and/or the administrator of the Company (the “Trustee/Administrator”) at the cost of the Company at the prevailing market price and be held in trust for the Selected Persons until the end of each vesting period; or (ii) new Awarded Shares may be allotted and issued to the Trustee/Administrator under general mandates granted or to be granted by the shareholders at general meetings from time to time and be held in trust for Selected Persons until the end of each vesting period.
Interim Report 2012 53
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
16. SHARE OPTION AND SHARE AWARD SCHEMES (Cont’d)
- (b) Share Award Scheme (Cont’d) The Board of the Company shall not make any further award of the Awarded Shares which will result in the nominal value of the shares awarded by the Board of the Company under the Share Award Scheme exceeding 5% of the issued share capital of the Company as at the Adoption Date. The maximum number of shares which may be awarded to a Selected Person under the Share Award Scheme shall not exceed 1% of the issued share capital of the Company as at the Adoption Date. The aforesaid limit may be refreshed or amended by approval of the shareholders in a general meeting. Nevertheless, the total number of the Awarded Shares which may be issued under the Share Award Scheme and the exercise of all options to be granted under other incentive and option schemes of the Company (including the Scheme) as so refreshed shall not exceed 10% of the shares in issue as at the date of approval of the limit. Awarded Shares or share options previously granted under the Share Award Scheme or the Scheme (including those vested, outstanding, cancelled, lapsed and exercised share options) will not be counted for the purpose of calculating the limit as refreshed. The Company will not issue any Awarded Shares under the Share Award Scheme which would result in the total number of the Awarded Shares together with shares which may be issued upon exercise of all outstanding share options granted and yet to be exercised under the Scheme or any other incentive or share option schemes of the Company representing in aggregate over 30% of the shares in issue as at the date of such grant.
54 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
16. SHARE OPTION AND SHARE AWARD SCHEMES (Cont’d)
- (b) Share Award Scheme (Cont’d) On 12 April 2011, the Board of the Company resolved to award 26,000,000 Awarded Shares to 365 Selected Persons under the Share Award Scheme by way of issue and allotment of new Awarded Shares pursuant to the general mandate granted by the shareholders of the Company at the annual general meeting of the Company held on 24 May 2010. Upon issue and allotment of the new Awarded Shares, the Trustee will hold the new Awarded Shares in trust for the Selected Persons and such new Awarded Shares shall be transferred to the Selected Persons upon the vesting conditions will have been met. The number of Awarded Shares granted to each of the Selected Persons is subject to their respective contributions to the Group. Among those 365 Selected Persons, there are 12 Selected Persons who are directors of members of the Group and accordingly connected persons (as defined in Chapter 14A of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”)) to the Company (the “Connected Selected Person(s)”) and the issue and allotment of the 3,332,000 new Awarded Shares (the “Connected Awarded Shares”) to the Connected Selected Persons under the Share Award Scheme were approved by the independent shareholders other than the Connected Selected Persons and their respective associates in accordance with the Listing Rules at the extraordinary general meeting of the Company held on 23 May 2011.
Interim Report 2012 55
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
16. SHARE OPTION AND SHARE AWARD SCHEMES (Cont’d)
- (b) Share Award Scheme (Cont’d) Movements in the number of treasury shares held for the Share Award Scheme and Awarded Shares held for the Selected Persons for the six months ended 30 June 2011 and 2012 are as follows:
| Treasury | Awarded | ||
|---|---|---|---|
| shares held | Shares held | ||
| for the Share | for the | ||
| Notes | Award Scheme | Selected Persons | |
| At 1 January 2012 | 2,329,170 | 18,404,100 | |
| Purchased at the market | (i) | 1,402,000 | — |
| Returned to the Share | |||
| Award Scheme | 758,250 | (758,250) | |
| Vested to the Selected Persons | (ii) | — | (3,118,150) |
| At 30 June 2012 | 4,489,420 | 14,527,700 |
-
(i) During the current period, the Trustee/Administrator of the Share Award Scheme acquired 1,402,000 shares of the Company through purchases on the open market at a total cost (including related transaction costs) of approximately HK$5,021,000.
-
(ii) During the current period, the Trustee of the Share Award Scheme transferred 3,118,150 ordinary shares of the Company to the Selected Persons upon vesting of the awarded shares.
| Treasury | Awarded | |
|---|---|---|
| shares held | Shares held | |
| for the Share | for the | |
| Award Scheme | Selected Persons | |
| At 1 January 2011 | — | — |
| Allotted under the Share | ||
| Award Scheme | 26,000,000 | — |
| Bonus issue of shares | 2,266,800 | — |
| Granted to the Selected Persons | (28,266,800) | 28,266,800 |
| At 30 June 2011 | — | 28,266,800 |
56 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
16. SHARE OPTION AND SHARE AWARD SCHEMES (Cont’d)
(b) Share Award Scheme (Cont’d)
The 14,527,700 Awarded Shares outstanding as at 30 June 2012, have 2 remaining vesting dates, which are 12 April 2013 and 12 April 2014. Upon each vesting date, those Awarded Shares will be transferred at no cost to the Selected Persons.
17. RESERVES
The amounts of the Group’s reserves and the movements therein for the period are presented in the condensed consolidated statement of changes in equity.
18. CONTINGENT LIABILITIES
At the end of reporting period, contingent liabilities not provided for in the financial statements were as follows:
| 30 June | 31 December | |
|---|---|---|
| 2012 | 2011 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Guarantees given to banks in | ||
| respect of performance bonds | 29,576 | 93,776 |
Interim Report 2012 57
Notes to Condensed Consolidated Financial Statements (Cont’d)
30 June 2012
19. OPERATING LEASE ARRANGEMENTS
As lessee
The Group leases certain of its office premises, warehouses, motor vehicles and staff dormitories under operating lease arrangements. Leases for these properties are negotiated for terms ranging from one to ten years.
At 30 June 2012, the Group had total future minimum lease payments under noncancellable operating leases falling due as follows:
| 30 June | 31 December | |
|---|---|---|
| 2012 | 2011 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Within one year | 63,829 | 55,660 |
| In the second to fifth years, inclusive | 45,684 | 51,129 |
| After five years | 5,219 | 5,865 |
| 114,732 | 112,654 |
20. COMMITMENTS
In addition to the operating lease commitments detailed in note 19 above, the Group had the following capital commitments for the buildings and the procurement of production facilities and furniture and fixtures at the end of the reporting period:
| 30 June | 31 December | |
|---|---|---|
| 2012 | 2011 | |
| (Unaudited) | (Audited) | |
| HK$’000 | HK$’000 | |
| Contracted, but not provided for | 22,992 | 43,689 |
58 Comba Telecom Systems Holdings Limited
Notes to Condensed Consolidated Financial Statements (Cont’d) 30 June 2012
21. RELATED PARTY TRANSACTIONS
-
(a) The Group had no significant related party transactions during the period and has no significant outstanding balances with related parties at the end of the reporting period.
-
(b) Compensation of key management personnel of the Group:
| For the six months | For the six months | |
|---|---|---|
| ended 30 June | ||
| 2012 | 2011 | |
| (Unaudited) | (Unaudited) | |
| HK$’000 | HK$’000 | |
| Short-term employee benefits | 9,330 | 7,905 |
| Pension scheme contribution | 133 | 104 |
| Awarded shares expenses | 3,902 | 7,931 |
| Equity-settled share option expenses | 1,246 | 234 |
| Total compensation paid to key | ||
| management personnel | 14,611 | 16,174 |
22. COMPARATIVE AMOUNTS
During the period, certain comparative amounts have been adjusted to conform with the current period’s presentation.
Interim Report 2012 59
Notes to Condensed Consolidated Financial Statements (Cont’d)
30 June 2012
23. APPROVAL OF THE FINANCIAL STATEMENTS
These condensed consolidated interim financial statements were approved and authorized for issue by the Board of the Company on 22 August 2012.
By order of the Board COMBA TELECOM SYSTEMS HOLDINGS LIMITED
Fok Tung Ling Chairman
Hong Kong, 22 August 2012
60
Comba Telecom Systems Holdings Limited
==> picture [139 x 89] intentionally omitted <==