Columbus — M&A Activity 2017

Jan 10, 2017

Release no. 02, 2017

As announced in release no. 1/2017 of 9 January 2017, Columbus A/S has
concluded an agreement about acquisition of Tridea Partners, an IT services
company in the US.

In release no. 1/2017, expected revenue and EBITDA for the acquired company for
2016 were not stated. This information is included in this release.

The acquisition of Tridea Partners strengthens Columbus’ position in the US
market, and is in line with Columbus’ goal of being recognized as a strategic
business partner that helps customers increase the value of their ERP
investment and leads them in the digital transformation of their business.

Tridea Partners holds a leading positon within ERP and CRM in the growing food
and beverage industry in the US. The acquisition thereby strengthens Columbus’
market reach and industry specialization in the US.

“We are very pleased to announce the acquisition of Tridea Partners. With
Tridea Partners’ leading market position and deep industry knowledge within the
food and beverage industry in the US, we accelerate our growth ambitions in
the US while strengthening our ability to serve our customers even better”,
says CEO and President in Columbus Thomas Honoré.

Tridea Partners, which was founded in 2004, has 29 employees at their office in
San Diego. In 2015, Tridera Partners had a revenue of DKK 40m and an EBITDA of
DKK 6.5m. Based on the preliminary financial statements from the company,
revenue and EBITDA for 2016 are expected to amount to DKK 48.7m and DKK 10.4m,
respectively.

The agreed acquisition price is DKK 61.8m Enterprise Value +/- regulation of
normalized working capital.

The amount to be paid at closing of the agreement on 9 January 2017 is DKK
47.6m. The remaining amount of DKK 14.2m is dependent on the agreed earnings
targets, and is expected to be paid over the next two years.

The acquisition is financed by Columbus’ own available funds.

Columbus expects to take over net assets of DKK 3.6m adjusted to fair value at
the acquisition. Hereafter DKK 58.2m is expected to be capitalized as
intangible assets.

The acquisition is expected to contribute with a revenue in the level of DKK
53.6m and EBITDA* in the level of DKK 9.3 in the period from closing to 31
December 2017.

Expectations to revenue and EBITDA for the Group in 2017 will be announced when
the Annual Report is published on 16 March 2017.

• EBITDA before share-based payment

Ib Kunøe Thomas Honoré
Chairman CEO & President
Columbus A/S Columbus A/S
For further information, please contact
Koncernchef Thomas Honoré, T: +45 70 20 50 00.

Translation: In the event of any inconsistency between this document and the
Danish language version, the Danish language version shall be the governing
version.