AI assistant
Collective Mining Ltd. — Capital/Financing Update 2024
Oct 24, 2024
47675_rns_2024-10-24_6b40a628-3593-4c1c-983c-345d07abfc28.pdf
Capital/Financing Update
Open in viewerOpens in your device viewer
This amended and restated pricing supplement, the growth notes prospectus supplement dated May 25, 2023 (the “growth product supplement”), the short form base shelf prospectus dated May 25, 2023, as amended or supplemented (the “base shelf prospectus”), and each document incorporated by reference into the base shelf prospectus, constitutes a public offering of securities only in those jurisdictions where they may be lawfully offered for sale and therein only by persons permitted to sell such securities. No securities regulatory authority has expressed an opinion about these securities and it is an offence to claim otherwise.
The notes to be offered hereunder have not been, and will not be, registered under the United States Securities Act of 1933, as amended (the “U.S. Securities Act”) and may not be offered, sold or delivered, directly or indirectly, in the United States of America, its territories, its possessions and other areas subject to its jurisdiction or to, or for the account or benefit of, a U.S. person (as defined in Regulation S under the U.S. Securities Act) except in certain transactions exempt from the requirements of the U.S. Securities Act.
Information has been incorporated by reference in this pricing supplement from documents filed with the securities commissions or similar regulatory authorities in Canada. Copies of the documents incorporated herein by reference may be obtained on request without charge from the Corporate Secretary, Bank of Montreal, 100 King St. West, 1 First Canadian Place, 21st Floor, Toronto, Ontario, M5X 1A1, telephone: (416) 867-6785 and are also available electronically at www.sedarplus.ca.
Amended and restated pricing supplement No. 103 dated October 24, 2024
(to the growth product supplement dated May 25, 2023 and the short form base shelf prospectus dated May 25, 2023)
==> picture [199 x 68] intentionally omitted <==
BMO Booster Barrier Notes, Series 98 (CAD) Due November 17, 2031, Linked to a Basket of Canadian Equity Securities (AR Version) (Unsecured – Principal-at-Risk Notes) Maximum CAD $10,000,000
The notes offered by this amended and restated pricing supplement are unsecured debt securities issued by Bank of Montreal. The objective of the notes is to offer investors the opportunity for an enhanced or “boosted” return based of the performance of the reference basket with contingent downside protection against the loss of their principal investment from any negative performance above the barrier level of a basket of the following reference assets over the term of the notes, as further described in this pricing supplement under “Information about the Reference Assets”. The performance of each reference asset is subject to a dividend adjustment.
| Reference asset | Ticker symbol | Exchange | Basket weighting |
|---|---|---|---|
| Common shares of BCE Inc. | BCE | Toronto Stock Exchange | 14.285714% |
| Common shares of The Bank of Nova Scotia | BNS | Toronto Stock Exchange | 14.285714% |
| Common shares of Canadian Imperial Bank of Commerce |
CM | Toronto Stock Exchange | 14.285714% |
| Common shares of Emera Incorporated | EMA | Toronto Stock Exchange | 14.285714% |
| Common shares of Enbridge Inc. | ENB | Toronto Stock Exchange | 14.285714% |
| Common shares of TELUS Corporation | T | Toronto Stock Exchange | 14.285714% |
| Common shares of TC EnergyCorporation | TRP | Toronto Stock Exchange | 14.285714% |
The notes provide contingent protection only and, as such, investors should be comfortable with the risk of losing some or substantially all of their principal investment in the notes, subject to a minimum payment amount of CAD $1.00 per note at maturity.
All payments on the notes are subject to the credit risk of Bank of Montreal.
| KEY TERMS | |
|---|---|
| Issuer | Bank of Montreal |
| Issuer rating | Moody’s: Aa2; S&P: A+; DBRS: AA (long‐term deposits > 1 year). |
| Currency of notes | Canadian dollar (CAD). |
PS103-1
| Stated principal amount |
CAD $100.00 per note. |
|---|---|
| Minimum investment | CAD $2,000.00 (20 notes). |
| Maximum issue size | CAD $10,000,000.00. We reserve the right to change the maximum issue size in our sole and absolute discretion. |
| Issue date | On or around November 15, 2024. |
| Final valuation date | November 7, 2031, subject to postponement if such date is not an exchange day or a market disruption event occurs. |
| Maturity date | November 17, 2031 |
| Term | Approximately seven (7) years. |
| Upside participation | 100.00%, where the final basket level is greater than or equal to the excess return level. |
| Excess return level | 235.00% of the initial basket level |
| Booster level | 100.00% of the initial basket level |
| Booster payment | CAD $135.00 |
| Initial level | The closing level of a reference asset on the issue date. |
| Initial basket level | 100.00 |
| Basket level | In respect of any given date, the basket level shall be determined in accordance with the following formula: = 100 + (100 × basket return) |
| Final basket level | The basket level on the final valuation date. |
| Basket return | The sum of each weighted adjusted return on a given date, expressed as a percentage. The weighted adjusted return as of a date is calculated by dividing (1) (A) its respective adjusted level on that date minus (B) its respective initial level by (2) its respective initial level, and multiplying the result by the reference asset's respective weighting. In respect of any given date, the basket return shall be determined in accordance with the following formula: = ∑ Weight × adjusted return For each reference asset |
| Final basket return | The basket return on the final valuation date. |
| Weighted adjusted return |
In respect of a reference asset, an amount expressed as a percentage equal to the product of the adjusted return for the reference asset and the basket weight applied to such reference asset on the final valuation date. |
| Adjusted return | For a reference asset, the percentage change in value between the adjusted level and initial level for that reference asset, determined using the following formula: =adjusted level −initial level initial level |
| Adjusted level | For a reference asset in respect of any given date, the sum of the closing level and the dividend adjustment for such reference asset on that date. For greater certainty, the adjusted level can never be less than zero. |
PS103-2
| Dividend adjustment | For a reference asset measured from, but excluding, the issue date to and including the final valuation date, a dollar amount reflecting the difference (positive or negative) between (i) the sum of all realized dividends accumulated on such reference asset, and (ii) the sum of all contractual dividends accrued for such reference asset. |
|---|---|
| Contractual dividend | An amount fixed on the issue date that is equal to the most recent ordinary cash dividend declared by the issuer of the reference asset that has commenced trading on an ex-dividend basis on its exchange, accrued at the same frequency as the ordinary cash dividend declared on such reference asset on or immediately preceding the issue date, as determined by the calculation agent acting in good faith. |
| Realized dividend | For a reference asset, an ordinary or special cash dividend (except an extraordinary dividend where an adjustment is contemplated under "Certain Additional Terms for Notes Linked to a Reference Company or a Reference ETF" in the growth product supplement) declared on each of the reference assets and observed and recorded by the calculation agent on the date that such reference asset commences trading on an ex-dividend basis on its exchange. |
| Barrier level | 75.00% of the initial basket level. |
| Downside participation |
100.00%, below the barrier level. |
| Barrier event | Monitoring at maturity only. |
| Payment at maturity | You will receive at maturity for each note you then hold: If the final basket level is at or above the excess return level, a maturity payment equal to the sum of (1) the principal amount, (2) the booster payment and (3) an amount equal to (A) the principal amount multiplied by (B) the upside participation multiplied by (C) the final basket level minus the excess return level. The maturity payment will be equal to the following formula: = CAD $100.00 + booster payment + [CAD $100.00 × upside participation ×~~( ~~final level - excess return level initial level ~~)~~] If the final basket level is at or above the booster level and below the excess return level, a maturity payment equal to the following formula: = CAD $100.00 + booster payment = CAD $100.00 + CAD $135.00 If the final basket level is below the booster level and at or above the barrier level, a maturity payment equal to CAD $100.00. If the final basket level is below the barrier level, a maturity payment directly linked to the performance of the reference basket and changes, if any, in dividends declared on the reference asset over the term of the notes. The maturity payment will be equal to the following formula, subject to a minimum payment of CAD $1.00: = CAD $100.00 + (CAD $100.00 × final basket return) If the final basket level is below the barrier level, the payment you receive at maturity may be significantly below the stated principal amount of your notes and may be as little as CAD $1.00. |
| Maximum payment | There is no cap or maximum payment amount on the notes. |
| Minimum payment | CAD $1.00 per note. |
| Additional tax information |
For information about the Canadian federal income tax considerations associated with an investment in the notes, see “Tax Considerations – Certain Canadian Federal Income Tax Considerations” in the growth product supplement, as amended pursuant to the section titled “Certain Canadian Federal Income Tax Considerations” in this pricing supplement. |
PS103-3
| For information about the eligibility of the notes for investment for certain registered plans, see “Eligibility for Investment” in the growth product supplement. |
|
|---|---|
| Fundserv code | JHN7695 |
| Calculation agent | BMO Capital Markets |
| Dealer | BMO Nesbitt Burns Inc., an affiliate of ours, and Desjardins Securities Inc., acting as an independent dealer. |
| Secondary market/early trading charge |
The notes will not be listed on any securities exchange. BMO Capital Markets will use reasonable efforts under normal market conditions to provide for a daily secondary market for the sale of the notes through the order entry system operated by Fundserv Inc. but reserves the right to elect not to do so in the future, in its sole and absolute discretion, without prior notice to you. Sale requests need to be initiated by 1:00 p.m. (Toronto time, or such other time as may hereafter be established by us or Fundserv) on a business day. Any request received after such time will be deemed to be a request sent and received in respect of the next following business day. Sale of a Fundserv Note will be effected at a price equal to the bid price for the note, determined by us in our sole and absolute discretion. A sale of a note to BMO Capital Markets prior to maturity may be subject to an early trading charge. If you sell a note within the first 360 days after the issue date, the posted bid price will be reduced by an early trading charge equal to a percentage of the subscription price determined as set out below. If notes sold within: Early trading charge: 0 - 90 Days 5.00% 91 - 180 Days 3.75% 181 - 270 Days 2.50% 271 - 360 Days 1.25% Thereafter Nil See “Supplemental Plan of Distribution”, below. |
| Adjustment event | In addition to the events listed in the definition of “Adjustment Event” in the growth product supplement, a change in the frequency of cash dividends declared on any of the reference securities shall be an adjustment event in respect of the relevant reference securities. The definition of “Adjustment Event” in the growth product supplement shall in all other respects be unamended. |
Bank of Montreal does not guarantee that you will receive a positive return or any repayment of your principal investment in the notes at maturity, subject to the minimum payment amount. You must be willing to accept the risks that (1) your actual yield on the notes may be lower than the yield on our conventional debt securities of the same maturity, and (2) the notes provide contingent protection only, so the payment you receive at maturity may be significantly below the stated principal amount of your notes, and may be as little as CAD $1.00 per note if the final basket level is below the barrier level. Each of these risks will depend on the performance of the reference basket specified herein, and as a result, subject to any applicable adjustments to the adjusted return of the reference assets based on changes, if any, in dividends declared on such reference assets during the term of the notes. Although you will have downside exposure to the reference basket, you will not receive dividends with respect to the reference basket or participate in any appreciation of the reference basket. The notes are not designed to be alternatives to fixed income or money market investments.
PS103-4
Fees and Expenses
| Issueprice | Price to thepublic(1) | Dealer’s fee(2) | Proceeds to us |
|---|---|---|---|
| Per note | CAD $100.00 | CAD $4.00 | CAD $96.00 |
| Total notes(3) | CAD $10,000,000.00 | CAD $400,000.00 | CAD $9,600,000.00 |
-
(1) We expect the estimated value of the notes on the issue date, based on our internal pricing models, will be CAD $93.66 per CAD $100.00 principal amount, which is less than the issue price. The estimated value is not an indication of actual profit to us or any of our affiliates, nor is it an indication of the price at which BMO Capital Markets or any other person may be willing to purchase the notes.
-
(2) A selling concession fee of CAD $4.00 per note sold is payable to the dealers for further payment to representatives, including representatives employed by the dealers, whose clients purchase the notes. An additional fee of up to CAD $0.15 per note will be payable by us to Desjardins Securities Inc. at closing for acting as an independent dealer.
-
(3) Reflects the maximum offering size. We reserve the right to change the maximum offering size in our sole and absolute discretion. There is no minimum amount of funds that must be raised under the offering. This means that we could complete the offering after raising only a small proportion of the offering amount set out above.
BMO Nesbitt Burns Inc. is a wholly-owned subsidiary of ours. As a result, we are a “related issuer” of BMO Nesbitt Burns Inc. for the purposes of National Instrument 33-105 — Underwriting Conflicts . See “Supplemental Plan of Distribution”, below.
Additional Information
Ongoing information about the performance of the notes will be available to you on our structured products website ( www.bmonotes.com ), including the daily bid price of the notes (and any applicable early trading charge) and the basket level used by the calculation agent in its calculations and determinations on the final valuation date. Information relating to the reference assets can be obtained from www.sedarplus.ca , or other publicly available sources. The content of any website referred to in this pricing supplement is not incorporated by reference in, and does not form part of, this pricing supplement. Neither we nor the dealers or any of our or their respective affiliates or associates has any obligation or responsibility for the provision of future information in respect of any of the reference assets comprising the reference basket.
You should read this pricing supplement in connection with:
-
the base shelf prospectus; and
-
the growth product supplement.
This pricing supplement, together with the growth product supplement, is deemed to be incorporated by reference into the base shelf prospectus for the purpose of this offering of notes under Bank of Montreal Medium-Term Notes (Principal-at-Risk) Program administered by BMO Capital Markets or a person appointed by us in our sole discretion. The following documents, filed by Bank of Montreal with the Office of the Superintendent of Financial Institutions and/or the various securities commissions or similar authorities in Canada, are specifically incorporated by reference into and form an integral part of this pricing supplement.
-
Bank of Montreal’s Annual Information Form dated December 1, 2023, for the year ended October 31, 2023;
-
Bank of Montreal’s consolidated balance sheets as at October 31, 2023 and October 31, 2022 and the consolidated statements of income, comprehensive income, changes in equity and cash flows for the years then ended together with the auditor’s reports thereon and the report of independent registered public accounting firm on the effectiveness of internal control over financial reporting as of October 31, 2023 under the standards of the Public Company Accounting Oversight Board (United States);
-
Bank of Montreal’s Management’s Discussion and Analysis as contained in Bank of Montreal’s Annual Report as of October 31, 2023;
-
Bank of Montreal’s Management Proxy Circular dated February 7, 2024 in connection with the annual meeting of shareholders of Bank of Montreal held on April 16, 2024;
-
Bank of Montreal’s unaudited condensed interim consolidated financial statements as at and for the three and nine months ended July 31, 2024;
-
Bank of Montreal’s Management’s Discussion and Analysis for the three and nine months ended July 31, 2024; and
PS103-5
- Bank of Montreal’s marketing materials titled BMO Booster Barrier Notes, Series 98 (CAD) Due November 17, 2031, Linked to a Basket of Canadian Equity Securities (AR Version) dated the date hereof.
Any statement contained in the base shelf prospectus, the growth product supplement, this pricing supplement or in a document incorporated or deemed to be incorporated by reference herein or in the base shelf prospectus for the purposes of the offering shall be deemed to be modified or superseded for purposes of this pricing supplement to the extent that a statement contained herein or in any other subsequently filed document which also is or is deemed to be incorporated by reference herein or in the base shelf prospectus, or the growth product supplement modifies or supersedes such statement. The modifying or superseding statement need not state that it has modified or superseded a prior statement nor include any other information set forth in the document that it modifies or supersedes. The making of a modifying or superseding statement is not to be deemed an admission for any purposes that the modified or superseded statement, when made, constituted a misrepresentation, an untrue statement of a material fact or an omission to state a material fact that was required to be stated or that was necessary to make a statement not misleading in light of the circumstances in which it was made. Any statement so modified or superseded will not be deemed, except as so modified or superseded, to constitute a part of this pricing supplement, the growth product supplement, or the base shelf prospectus.
PS103-6
Adjusted Return Profile
The performance of the reference basket, and the return, if any, on the notes, will be impacted by both (i) the price performance of each of the reference assets within the reference basket and (ii) changes, if any, in dividends declared for each reference asset over the term of the notes.
The following hypothetical example is provided for illustrative purposes only to help demonstrate how variations in realized dividends versus contractual dividends will impact the dividend adjustment and the adjusted return for a reference asset, and the basket return and performance of the notes. For illustrative purposes only, the hypothetical reference basket is comprised of two hypothetical reference shares only and will track the changes in share price and dividends over a period of three years. The hypothetical value of each such reference share on the issue date is as follows:
| Company name | Ticker symbol | Initial level | Cash dividend | Dividend frequency | Basket weight |
|---|---|---|---|---|---|
| Company 1 | ABC | CAD $58.60 | CAD $0.90 | Annual | 50.00% |
| Company 2 | XYZ | CAD $91.55 | CAD $1.08 | Annual | 50.00% |
Step 1: Calculating the dividend adjustment for the reference assets
The contractual dividend for each reference asset in this hypothetical example is fixed on the issue date and equal to the most recent ordinary cash dividend declared for such reference asset that has commenced trading on an ex-dividend basis on its exchange. In this example, the fixed amount is CAD $0.90 for Company 1 and CAD $1.08 for Company 2.
The realized dividends and the contractual dividends are observed and recorded on each date that such reference asset commences trading on an ex-dividend basis on its exchange over the term of the notes.
The table below tracks the difference between (i) the sum of all realized dividends that have accumulated on each reference asset (column 'B', below), and (ii) the sum of all contractual dividends accrued for each reference asset (column 'C', below) during the term of the notes. The difference between these two dollar amounts represents the dividend adjustment (column ‘D’, below) that will be applied to the closing level of the respective reference asset in determining the adjusted level (column ‘E’, below) and adjusted return for each reference asset in this hypothetical example.
| Dividend | ||||||
|---|---|---|---|---|---|---|
| Declared cash | Realized | Contractual | Adjusted level | |||
| Annual period | Closing level | adjustment | ||||
| dividend | dividend | dividend | A + D | |||
| B − C | ||||||
| A | - | B | C | D | E | |
| Company 1 | ||||||
| Issue date | CAD $58.60 | CAD $0.90 | - | - | - | - |
| Year 1 | CAD $67.31 | CAD $0.50 | CAD $0.50 | CAD $0.90 | (CAD $0.40) | CAD $66.91 |
| Year 2 | CAD $47.33 | CAD $0.75 | CAD $1.25 | CAD $1.80 | (CAD $0.55) | CAD $46.78 |
| Year 3 (Maturity) | CAD $102.60 | CAD $1.06 | CAD $2.31 | CAD $2.70 | (CAD $0.39) | CAD $102.21 |
| Company 2 | ||||||
| Issue date | CAD $91.55 | CAD $1.08 | - | - | - | - |
| Year 1 | CAD $98.22 | CAD $1.20 | CAD $1.20 | CAD $1.08 | CAD $0.12 | CAD $98.34 |
| Year 2 | CAD $106.72 | CAD $1.18 | CAD $2.38 | CAD $2.16 | CAD $0.22 | CAD $106.94 |
| Year 3 (Maturity) | CAD $76.75 | CAD $1.04 | CAD $3.42 | CAD $3.24 | CAD $0.18 | CAD $76.93 |
Step 2: Calculating the adjusted returns for the reference assets
The closing level and dividend adjustment for each reference asset on an applicable observation date are used to calculate the adjusted level and adjusted return for each reference asset comprising the reference basket. In this hypothetical example, the adjusted level and adjusted return for each reference asset is determined using the closing level and dividend adjustment on the final valuation date (i.e., Year 3).
PS103-7
| Company 1 | Company 1 |
|---|---|
| Adjusted level | = closing level + dividend adjustment = CAD $102.60 - CAD $0.39 = CAD $102.21 |
| Adjusted returnS1 | =(adjusted level - initial level)/ initial level =(CAD $102.21 - CAD $58.60)/ CAD $58.60 = 74.42% |
| Company 2 | |
|---|---|
| Adjusted level | = closing level + dividend adjustment = CAD $76.75 + CAD $0.18 = CAD $76.93 |
| Adjusted returnS2 | =(adjusted level - initial level)/ initial level =(CAD $76.93 - CAD $91.55)/ CAD $91.55 = -15.97% |
Step 3: Calculating the basket return for the reference basket
The applicable share weighting will be applied to the adjusted return for each reference share to determine the basket return for the notes. The basket return will be used to determine the amount of the maturity payment for the notes. The basket return on the final valuation date in this hypothetical example is determined as follows:
Basket return = (adjusted returnS1 × weightS1) + (adjusted returnS2 × weightS2)
Basket return = (74.42% × 50.00%) + (−15.97% × 50.00%) Basket return = 29.23%
PS103-8
Maturity Payment Profile
The return profile below is provided for illustration purposes only. This graph demonstrates the maturity payment on the notes based on varying values of the final basket return. There can be no assurance that any specific return will be achieved on the notes (subject to the minimum payment amount). All examples assume that you have purchased notes with a stated principal amount of CAD $100.00, that you hold the notes until maturity and that no extraordinary event has occurred during the term of the notes.
==> picture [306 x 245] intentionally omitted <==
The diagonal grey dashed line represents a range of possible adjusted returns that could be generated by a direct investment in the reference basket over the term of the notes. If the final basket level is at or above the booster level, you will benefit from a supplemental payment on the notes of CAD $135.00 and if the final basket level is at or above the excess return level, you will also benefit from 100.00% upside participation in any positive performance above the excess return level of the reference assets. There is no cap or other limiting feature on the positive return of the notes. If the final basket level is below the booster level, and at or above the barrier level, your principal investment will be protected and you will receive a maturity payment equal to the principal amount. If the final basket level is less than the barrier level, the maturity payment will be reduced by an amount equal to the final basket return (which will be a negative amount). The notes provide contingent principal protection only, so you could lose some or substantially all of your principal investment in the notes (subject to the minimum payment amount).
The table below shows the maturity payment and corresponding return that you would receive on the notes based on various values for the final basket return.
| Final basket return | Note return paid at maturity |
Maturity payment | Compounded annual return paid at maturity |
|---|---|---|---|
| 200.00% | 200.00% | CAD $300.00 | 16.97% |
| 190.00% | 190.00% | CAD $290.00 | 16.41% |
| 180.00% | 180.00% | CAD $280.00 | 15.83% |
| 170.00% | 170.00% | CAD $270.00 | 15.23% |
| 160.00% | 160.00% | CAD $260.00 | 14.61% |
| 150.00% | 150.00% | CAD $250.00 | 13.97% |
| 140.00% | 140.00% | CAD $240.00 | 13.31% |
| 130.00% | 135.00% | CAD $235.00 | 12.97% |
| 120.00% | 135.00% | CAD $235.00 | 12.97% |
PS103-9
| 110.00% | 135.00% | CAD $235.00 | 12.97% |
|---|---|---|---|
| 100.00% | 135.00% | CAD $235.00 | 12.97% |
| 90.00% | 135.00% | CAD $235.00 | 12.97% |
| 80.00% | 135.00% | CAD $235.00 | 12.97% |
| 70.00% | 135.00% | CAD $235.00 | 12.97% |
| 60.00% | 135.00% | CAD $235.00 | 12.97% |
| 50.00% | 135.00% | CAD $235.00 | 12.97% |
| 40.00% | 135.00% | CAD $235.00 | 12.97% |
| 30.00% | 135.00% | CAD $235.00 | 12.97% |
| 20.00% | 135.00% | CAD $235.00 | 12.97% |
| 10.00% | 135.00% | CAD $235.00 | 12.97% |
| 0.00% | 135.00% | CAD $235.00 | 12.97% |
| −10.00% | 0.00% | CAD $100.00 | 0.00% |
| −20.00% | 0.00% | CAD $100.00 | 0.00% |
| −25.00% | 0.00% | CAD $100.00 | 0.00% |
| −26.00% | −26.00% | CAD $74.00 | −4.21% |
| −30.00% | −30.00% | CAD $70.00 | −4.96% |
| −40.00% | −40.00% | CAD $60.00 | −7.03% |
| −50.00% | −50.00% | CAD $50.00 | −9.42% |
| −60.00% | −60.00% | CAD $40.00 | −12.26% |
| −70.00% | −70.00% | CAD $30.00 | −15.78% |
| −80.00% | −80.00% | CAD $20.00 | −20.52% |
| −90.00% | −90.00% | CAD $10.00 | −28.00% |
| −100.00% | −99.00% | CAD $1.00 | −48.17% |
PS103-10
Hypothetical Examples
The following hypothetical examples demonstrate how the payment you may receive will be calculated and determined under four different scenarios.
The hypothetical basket levels used in these examples are for illustrative purposes only and should not be construed in any way as estimates or forecasts of the future performance of the reference assets, the future changes, if any, in dividends declared on any of the reference assets, or the return that you might realize on the notes. All hypothetical examples assume that no events described under “Certain Additional Terms for Notes Linked to a Reference Company or a Reference ETF” in the growth product supplement have occurred during the term. For ease of analysis, figures below have been rounded.
| Barrier level | Excess return level | Upside participation | Booster level |
| 75.00% of the initial basket level |
235.00% of the initial basket level |
100.00% | 100.00% of the initial basket level |
Example 1 – Payment at Maturity (Negative Scenario)
==> picture [473 x 237] intentionally omitted <==
In this hypothetical example, the final basket level is at 44.00% of the initial basket level, which is below the barrier level, so the final basket return is −56.00%. Accordingly, you would receive a maturity payment of CAD $44.00 per note (which is equivalent to a compounded annual loss of 11.05% on the notes).
In this example, the maturity payment is calculated as follows:
Maturity payment = CAD $100.00 + (CAD $100.00 × final basket return) = CAD $100.00 + (CAD $100.00 × -56.00%) = CAD $44.00
PS103-11
Example 2 – Payment at Maturity (Neutral Scenario)
==> picture [473 x 237] intentionally omitted <==
In this hypothetical example, the final basket level is at 82.00% of the initial basket level, which is between the barrier level and booster level, so the final basket return is −18.00%. Accordingly, you would receive a maturity payment of CAD $100.00 per note (which is equivalent to a compounded annual return of 0.00% on the notes).
Example 3 – Payment at Maturity (Boost Scenario)
==> picture [473 x 237] intentionally omitted <==
In this hypothetical example, the final basket level is at 114.00% of the initial basket level, which is between the booster level and excess return level, so the final basket return is 14.00%. Accordingly, you would receive a maturity payment of CAD $235.00 per note (which is equivalent to a compounded annual return of 12.97% on the notes).
PS103-12
In this example, the maturity payment is calculated as follows:
Maturity payment = CAD $100.00 + booster payment = CAD $100.00 + CAD $135.00 = CAD $235.00
Example 4 – Payment at Maturity (Positive Scenario)
==> picture [473 x 237] intentionally omitted <==
In this hypothetical example, the final basket level is at 285.00% of the initial basket level, which is above the excess return level, so the final basket return is 185.00% and the maturity payment will include upside participation in the reference assets to the extent their performance exceeds the excess return level. Accordingly, you would receive a maturity payment of CAD $285.00 per note (which is equivalent to a compounded annual return of 16.12% on the notes).
In this example, the maturity payment is calculated as follows:
[final level -][excess return level] Maturity payment = CAD $100.00 + booster payment + [CAD $100.00 × upside participation × ~~(~~ initial level ~~)~~ ] = CAD $100.00 + CAD $135.00 + [CAD $100.00 × 100.00% × ~~(~~[285.00% - 235.00%] 100.00% ~~)~~ ]
= CAD $285.00
PS103-13
Information about the Reference Assets
All information in this pricing supplement relating to BCE Inc., The Bank of Nova Scotia, Canadian Imperial Bank of Commerce, Emera Incorporated, Enbridge Inc., TELUS Corporation and TC Energy Corporation (collectively, the “reference companies”, each a “reference company”) and the reference assets is derived from and based solely upon publicly available sources and is presented in this pricing supplement in summary form only. In connection with the offering of notes, none of Bank of Montreal, the dealers or any of their respective affiliates or associates (i) have participated in the preparation of such documents or made any due diligence inquiry with respect to any reference asset, (ii) makes any representation that such publicly available documents or any other publicly available information regarding any reference asset is current, accurate or complete, or (iii) has any obligation or responsibility for the provision of future information in respect of the reference assets.
The average dividend yield of the reference assets comprising the reference basket on October 18, 2024 was 6.13%, representing an aggregate dividend yield of approximately 51.74% compounded annually over the term of the notes (assuming the dividend yield remains constant).
Additional information about the reference assets and the reference companies can be found on www.sedarplus.ca , or on the reference companies' respective public websites. The content of any website referred to in this pricing supplement is not incorporated by reference in, and does not form part of, this pricing supplement.
An investment in the notes does not represent a direct or indirect investment in the reference assets. You have no right or entitlement to the dividends or distributions paid on the reference assets and will only have a right against Bank of Montreal to be paid any amounts due under the notes. All actions (e.g., purchases, sales, and liquidations, etc.) taken in connection with the reference basket are notional actions only.
BCE Inc. (ticker: BCE)
General Description
BCE Inc., provides a full range of communication services to residential and business customers in Canada. The company's services includes local, long distance and wireless phone services, high speed and wireless Internet access, IP-broadband services, value-added business solutions and direct-to-home satellite and VDSL television services. The reference securities of BCE Inc. are listed on the Toronto Stock Exchange under the symbol BCE. Additional information about BCE Inc. and its reference securities can be found at www.sedarplus.ca , or on its public website at www.bce.ca .
Historical Information
The graph below shows the closing level of BCE Inc. for each day such level was available from October 20, 2014 to October 18, 2024. We obtained the closing levels from Thomson Reuters, without independent verification. You should not take historical closing levels as an indication of future performance. During this period, the lowest closing level was CAD $42.83 and the highest closing level was CAD $73.76. As of October 18, 2024, the closing level of such reference securities was CAD $46.31. The dividend yield of the reference asset on October 18, 2024 was 8.62%.
PS103-14
==> picture [567 x 290] intentionally omitted <==
----- Start of picture text -----
BCE Inc. – Historical closing levels
October 20, 2014 to October 18, 2024
Source: Thomson Reuters
----- End of picture text -----
The graph below illustrates the ordinary cash dividends declared on the reference asset for each day such information was available from December 11, 2014 to September 16, 2024. We obtained the historical cash dividend information from Bloomberg, without independent verification. The most recent ordinary cash dividend declared on such reference asset that will have commenced trading on an ex-dividend basis prior to the issue date is CAD $0.9975. You should not take historical dividend payments as an indication of future dividend payments.
BCE Inc. - Historical cash dividends December 11, 2014 to September 16, 2024 Source: Bloomberg
PS103-15
The Bank of Nova Scotia (ticker: BNS)
General Description
The Bank of Nova Scotia and its affiliates provide retail, commercial, corporate, investment and wholesale banking services in both domestic and international markets. The company provides retail and small business banking, commercial banking, wealth management services, retail and commercial banking operations outside of Canada, and, through Scotia Capital, wholesale banking services. The reference securities of The Bank of Nova Scotia are listed on the Toronto Stock Exchange under the symbol BNS. Additional information about the company and its reference securities can be found at www.sedarplus.ca , or on its public website at www.scotiabank.com .
Historical Information
The graph below shows the closing level of The Bank of Nova Scotia for each day such level was available from October 20, 2014 to October 18, 2024. We obtained the closing levels from Thomson Reuters, without independent verification. You should not take historical closing levels as an indication of future performance. During this period, the lowest closing level was CAD $46.72 and the highest closing level was CAD $94.49. As of October 18, 2024, the closing level of such reference securities was CAD $73.96. The dividend yield of the reference asset on October 18, 2024 was 5.73%.
The Bank of Nova Scotia – Historical closing levels October 20, 2014 to October 18, 2024
==> picture [473 x 236] intentionally omitted <==
==> picture [108 x 8] intentionally omitted <==
----- Start of picture text -----
Source: Thomson Reuters
----- End of picture text -----
The graph below illustrates the ordinary cash dividends declared on the reference asset for each day such information was available from January 2, 2015 to October 2, 2024. We obtained the historical cash dividend information from Bloomberg, without independent verification. The most recent ordinary cash dividend declared on such reference asset that will have
PS103-16
commenced trading on an ex-dividend basis prior to the issue date is CAD $1.06. You should not take historical dividend payments as an indication of future dividend payments.
The Bank of Nova Scotia - Historical cash dividends January 2, 2015 to October 2, 2024
==> picture [473 x 237] intentionally omitted <==
==> picture [80 x 10] intentionally omitted <==
----- Start of picture text -----
Source: Bloomberg
----- End of picture text -----
Canadian Imperial Bank of Commerce (ticker: CM)
General Description
Canadian Imperial Bank of Commerce provides banking and financial services to consumers, individuals and corporate clients in Canada and around the world. The company provides retail financial products and services to individual and small business clients, investment management services to retail and institutional clients globally, and, through CIBC World Markets, wholesale and corporate banking services. The reference securities of Canadian Imperial Bank of Commerce are listed on the Toronto Stock Exchange under the symbol CM. Additional information about the company and its reference securities can be found at www.sedarplus.ca , or on its public website at www.cibc.com .
Historical Information
The graph below shows the closing level of Canadian Imperial Bank of Commerce for each day such level was available from October 20, 2014 to October 18, 2024. We obtained the closing levels from Thomson Reuters, without independent verification. You should not take historical closing levels as an indication of future performance. During this period, the lowest closing level was CAD $33.81 and the highest closing level was CAD $86.48. As of October 18, 2024, the closing level of such reference securities was CAD $86.48. The dividend yield of the reference asset on October 18, 2024 was 4.16%.
PS103-17
Canadian Imperial Bank of Commerce – Historical closing levels October 20, 2014 to October 18, 2024
==> picture [473 x 237] intentionally omitted <==
==> picture [108 x 8] intentionally omitted <==
----- Start of picture text -----
Source: Thomson Reuters
----- End of picture text -----
The graph below illustrates the ordinary cash dividends declared on the reference asset for each day such information was available from December 23, 2014 to September 27, 2024. We obtained the historical cash dividend information from Bloomberg, without independent verification. The most recent ordinary cash dividend declared on such reference asset that will have commenced trading on an ex-dividend basis prior to the issue date is CAD $0.90. You should not take historical dividend payments as an indication of future dividend payments.
Canadian Imperial Bank of Commerce - Historical cash dividends December 23, 2014 to September 27, 2024
==> picture [473 x 236] intentionally omitted <==
==> picture [80 x 9] intentionally omitted <==
----- Start of picture text -----
Source: Bloomberg
----- End of picture text -----
PS103-18
Emera Incorporated (ticker: EMA)
General Description
Emera Incorporated owns and operates a broad portfolio of electric and natural gas generation, transmission and distribution assets and services, and has an overall strategic focus on transformation to cleaner energy. The company serves customers across Canada, the Caribbean and the United States, including Florida and New Mexico. The reference securities of Emera Incorporated are listed on the Toronto Stock Exchange under the symbol EMA. Additional information about Emera Incorporated and its reference securities can be found at www.sedarplus.ca , or on its public website at www.emera.com .
Historical Information
The graph below shows the closing level of Emera Incorporated for each day such level was available from October 20, 2014 to October 18, 2024. We obtained the closing levels from Thomson Reuters, without independent verification. You should not take historical closing levels as an indication of future performance. During this period, the lowest closing level was CAD $35.84 and the highest closing level was CAD $64.83. As of October 18, 2024, the closing level of such reference securities was CAD $53.60. The dividend yield of the reference asset on October 18, 2024 was 5.41%.
Emera Incorporated – Historical closing levels October 20, 2014 to October 18, 2024
==> picture [473 x 237] intentionally omitted <==
==> picture [108 x 8] intentionally omitted <==
----- Start of picture text -----
Source: Thomson Reuters
----- End of picture text -----
The graph below illustrates the ordinary cash dividends declared on the reference asset for each day such information was available from January 30, 2015 to November 1, 2024. We obtained the historical cash dividend information from Bloomberg, without independent verification. The most recent ordinary cash dividend declared on such reference asset that will have
PS103-19
commenced trading on an ex-dividend basis prior to the issue date is CAD $0.725. You should not take historical dividend payments as an indication of future dividend payments.
Emera Incorporated - Historical cash dividends January 30, 2015 to November 1, 2024
==> picture [473 x 237] intentionally omitted <==
==> picture [80 x 10] intentionally omitted <==
----- Start of picture text -----
Source: Bloomberg
----- End of picture text -----
Enbridge Inc. (ticker: ENB)
General Description
Enbridge Inc. operates as an energy delivery company. The company offers crude oil and liquids pipeline systems involved in energy projects, natural gas transmission, and midstream businesses, as well as distributes electricity and retail energy products. Enbridge Inc. conducts its business in Canada. The reference securities of Enbridge Inc. are listed on the Toronto Stock Exchange under the symbol ENB. Additional information about Enbridge Inc. and its reference securities can be found at www.sedarplus.ca , or on its public website at www.enbridge.com .
Historical Information
The graph below shows the closing level of Enbridge Inc. for each day such level was available from October 20, 2014 to October 18, 2024. We obtained the closing levels from Thomson Reuters, without independent verification. You should not take historical closing levels as an indication of future performance. During this period, the lowest closing level was CAD $34.09 and the highest closing level was CAD $65.85. As of October 18, 2024, the closing level of such reference securities was CAD $57.97. The dividend yield of the reference asset on October 18, 2024 was 6.31%.
PS103-20
==> picture [567 x 290] intentionally omitted <==
----- Start of picture text -----
Enbridge Inc. – Historical closing levels
October 20, 2014 to October 18, 2024
Source: Thomson Reuters
----- End of picture text -----
The graph below illustrates the ordinary cash dividends declared on the reference asset for each day such information was available from February 11, 2015 to August 15, 2024. We obtained the historical cash dividend information from Bloomberg, without independent verification. The most recent ordinary cash dividend declared on such reference asset that will have commenced trading on an ex-dividend basis prior to the issue date is CAD $0.915. You should not take historical dividend payments as an indication of future dividend payments.
Enbridge Inc. - Historical cash dividends February 11, 2015 to August 15, 2024 Source: Bloomberg
PS103-21
TELUS Corporation (ticker: T)
General Description
TELUS Corporation is a telecommunications company providing a variety of communications products and services. The company provides voice, data, Internet, and wireless services to businesses and consumers in Canada. The reference securities of TELUS Corporation are listed on the Toronto Stock Exchange under the symbol T. Additional information about TELUS Corporation and its reference securities can be found at www.sedarplus.ca , or on its public website at www.telus.com .
Historical Information
The graph below shows the closing level of TELUS Corporation for each day such level was available from October 20, 2014 to October 18, 2024. We obtained the closing levels from Thomson Reuters, without independent verification. You should not take historical closing levels as an indication of future performance. During this period, the lowest closing level was CAD $18.18 and the highest closing level was CAD $34.42. As of October 18, 2024, the closing level of such reference securities was CAD $22.57. The dividend yield of the reference asset on October 18, 2024 was 6.90%.
TELUS Corporation – Historical closing levels October 20, 2014 to October 18, 2024
==> picture [473 x 237] intentionally omitted <==
==> picture [108 x 8] intentionally omitted <==
----- Start of picture text -----
Source: Thomson Reuters
----- End of picture text -----
The graph below illustrates the ordinary cash dividends declared on the reference asset for each day such information was available from December 9, 2014 to September 10, 2024. We obtained the historical cash dividend information from Bloomberg, without independent verification. The most recent ordinary cash dividend declared on such reference asset that
PS103-22
will have commenced trading on an ex-dividend basis prior to the issue date is CAD $0.3891. You should not take historical dividend payments as an indication of future dividend payments.
TELUS Corporation - Historical cash dividends December 9, 2014 to September 10, 2024
==> picture [473 x 237] intentionally omitted <==
==> picture [80 x 10] intentionally omitted <==
----- Start of picture text -----
Source: Bloomberg
----- End of picture text -----
TC Energy Corporation (ticker: TRP)
General Description
TC Energy Corporation operates as an energy infrastructure company. The company develops, constructs, and manages, oil and liquids, natural gas, and energy infrastructure projects. TC Energy Corporation serves customers in North America. The reference securities of TC Energy Corporation are listed on the Toronto Stock Exchange under the symbol TRP. Additional information about TC Energy Corporation and its reference securities can be found at www.sedarplus.ca , or on its public website at www.tcenergy.com .
Historical Information
The graph below shows the closing level of TC Energy Corporation for each day such level was available from October 20, 2014 to October 18, 2024. We obtained the closing levels from Thomson Reuters, without independent verification. You should not take historical closing levels as an indication of future performance. During this period, the lowest closing level was CAD $37.37 and the highest closing level was CAD $69.29. As of October 18, 2024, the closing level of such reference securities was CAD $66.42. The dividend yield of the reference asset on October 18, 2024 was 5.78%.
PS103-23
TC Energy Corporation – Historical closing levels October 20, 2014 to October 18, 2024
==> picture [473 x 237] intentionally omitted <==
==> picture [108 x 8] intentionally omitted <==
----- Start of picture text -----
Source: Thomson Reuters
----- End of picture text -----
The graph below illustrates the ordinary cash dividends declared on the reference asset for each day such information was available from December 29, 2014 to September 27, 2024. We obtained the historical cash dividend information from Bloomberg, without independent verification. The most recent ordinary cash dividend declared on such reference asset that will have commenced trading on an ex-dividend basis prior to the issue date is CAD $0.96. You should not take historical dividend payments as an indication of future dividend payments.
TC Energy Corporation - Historical cash dividends December 29, 2014 to September 27, 2024
==> picture [473 x 236] intentionally omitted <==
==> picture [80 x 9] intentionally omitted <==
----- Start of picture text -----
Source: Bloomberg
----- End of picture text -----
PS103-24
Risk Factors
An investment in the notes is significantly riskier than an investment in conventional debt securities. The notes are subject to all of the risks associated with an investment in our conventional debt securities, including the risk that we may default on our obligations under the notes, and are also subject to risks associated with the reference basket. Accordingly, the notes are suitable only for investors who are capable of understanding the complexities and risks of the notes. You should consult your own financial, tax and legal advisors as to the risks of an investment in the notes and the suitability of the securities in light of your particular circumstances.
The following is a summary of certain key risk factors. You should read this summary together with the more detailed description of risks relating to an investment in notes, included in the “Certain Risk Factors” section of the base shelf prospectus and the “Risk Factors” section of the growth product supplement and in the documents incorporated by reference. The risk factors relating to the notes include but are not limited to the following:
-
The notes may not be suitable for you. You should decide to invest in the notes only after carefully considering with an advisor, whether the notes are a suitable investment in light of the information set out in this pricing supplement. We do not make any recommendation as to whether the notes are a suitable investment for you. Investments in the notes are uncertain in nature in that they could produce no return and you could lose some or substantially all of your principal investment in the notes. An investment in the notes is only suitable for investors with a medium investment horizon and who are prepared to assume risk with an investment whose return and repayment of principal is dependent upon the final basket level. The notes are not a suitable investment for you if you require a guaranteed return or if you cannot withstand a loss of some or substantially all of your principal investment. The notes are not conventional notes or debt securities in that they do not provide you with a guaranteed return or income stream prior to maturity and the return at maturity is not calculated by reference to a fixed or floating rate of interest that is determinable prior to maturity. The notes do not provide any assurance that the principal amount will be paid at or prior to maturity (other than the minimum payment). The return you may receive on your principal investment could be less than the return that could be earned on other investments. An investment in the notes may not reflect the full opportunity cost to you when the factors that affect the time value of money are considered. The notes are not a suitable investment for you if you do not understand their terms or the risks involved in holding the notes.
-
You may lose a significant portion of your investment. Unlike conventional debt securities, the notes do not provide for the repayment of the stated principal amount at maturity in all circumstances. Your payment at maturity will depend on the final basket level. If the final basket level is below the barrier level, you will lose 1% of the stated principal amount of your securities for every 1% by which the final basket level has declined from the initial basket level. There is no minimum payment at maturity on the notes over and above CAD $1.00.
-
The volatility of the reference basket is an important factor affecting the risks described in the preceding paragraph. Volatility is a measure of the average magnitude of daily fluctuations in the level of the reference basket over a given time period. You will be adversely affected by volatility of the reference basket. This is because greater volatility generally means a greater risk that the level of the reference basket on the final valuation date will be below the barrier level and, as a result, the payment you receive at maturity may be significantly less than the stated principal amount of the notes.
-
Dividend adjustment may reduce adjusted return. The dividend adjustment may reduce the adjusted return of a reference asset, and therefore the basket return and, ultimately, the maturity payment, if the amount or frequency of cash dividends paid on the related reference asset decreases. Even if the price performance of a reference asset increases over the term of the notes, the dividend adjustment for such reference asset could reduce its adjusted level (and hence adjusted return) for such reference asset to such an extent that any return that might otherwise be payable on the notes would be reduced or eliminated.
-
Dividends may not be declared on a reference asset. The declaration of dividends on a reference asset is at the discretion of the reference company. There can be no assurance that a reference company will continue to declare and pay cash dividends in a particular amount or at all. Historical cash dividend payments made by a reference company should not be considered as an indication of the future cash dividend payments.
PS103-25
-
The return on the notes, if any, is uncertain until maturity. The amount of any return you receive on the notes will depend on the performance of the reference basket and associated changes, if any, in dividends declared on the reference assets over the term of the notes. The historical performance of the reference basket and historical dividends declared on the reference assets comprising the reference basket should not be considered as an indication of the future performance or future dividends declared for such reference assets. You should understand that the risk involved in investing in the notes is greater than that associated with other types of fixed income investments.
-
You may not be adequately compensated for assuming the downside risks of the reference basket. Any payment on the notes is effectively “at risk” and may, therefore, be less than you currently anticipate. First, the actual yield you realize on the notes could be lower than you anticipate because of the risk that you may receive less than the stated principal amount of the notes at maturity. Furthermore, any payment is the return you receive not only for assuming the downside risks of the reference basket but also for all of the other risks inherent in the notes, including interest rate risk and our credit risk. If those other risks increase or are otherwise greater than you currently anticipate, this payment may turn out to be inadequate to compensate you for all the risks of the notes, including the downside risks of the reference basket.
-
The notes will not be listed on any securities exchange and you may not be able to sell them prior to maturity. The notes will not be listed on any securities exchange or marketplace. While BMO Capital Markets will use reasonable efforts under normal market conditions to provide a daily secondary market for the sale of the notes through Fundserv, it reserves the right to elect not to do so in the future, in its sole and absolute discretion, without prior notice to you and may earn a profit in connection with the acquisition or subsequent disposition of the notes acting as principal. The calculation agent may suspend the determination of bid prices during the existence of any state of affairs that makes those determinations impossible, impractical or prejudicial to you. If the calculation agent suspends these calculations, BMO Capital Markets will not be able to fairly and accurately determine the price for the notes in order to facilitate a secondary market and, consequently, may suspend the secondary market for the notes. If BMO Capital Markets suspends or terminates making a market, there may be no secondary market at all for the notes because it is likely that BMO Capital Markets will be the only broker-dealer that is willing to buy your notes prior to maturity. Moreover, any secondary market that may develop may be illiquid or offer prices that may not reflect the performance of the reference basket. The value of the notes in the secondary market will be affected by a number of complex and inter-related factors, as described in “Plan of Distribution—Secondary Market” in the accompanying growth product supplement. You should consult your investment advisor on whether it would be more favourable in the circumstances at any time to sell or to hold the notes until maturity. If you sell the notes in the secondary market prior to maturity, you may receive a price substantially less than the issue price.
-
The estimated value of the notes on the date of this pricing supplement is only an estimate, and is based on a number of factors. The estimated value of the notes was determined on the date of this pricing supplement using our internal pricing models, which take into account a number of variables and assumptions about future events that may prove to be incorrect, including expectations as to dividends and distributions, volatility, interest rates and our internal funding rates. Our internal funding rates may differ from the market rates for our conventional debt securities. The use of different pricing models and assumptions could result in materially different values as compared to the estimated value of the notes. An estimated value of the notes calculated on the issue date may differ from the current estimate, and the actual value of the notes at any time will reflect many factors and cannot be predicted with accuracy. The initial offering price of the notes also exceeds the estimated value of the notes. The difference between the initial offering price and the estimated value of the notes results from several factors, including the estimated profit that we and our affiliates expect to earn (which may or may not be realized) for assuming the risks in hedging our obligations under the notes, and the estimated cost of hedging these obligations. The estimated value of the notes is not an indication or prediction of the price at which we or any other person may be willing to purchase or sell the notes in the secondary market. The value of the notes after the date of this pricing supplement will vary based on many factors, including changes in market conditions, and cannot be predicted with accuracy. As a result, the actual value that you would receive upon selling the notes in the secondary market, if any, should be expected to differ materially from the initial estimated value of the notes. Finally, we have adopted written policies and procedures for determining the estimated value of the notes which include: (i) the methodologies used for valuing each type of component embedded in the notes, (ii) the methods by which we will review and test valuations to assess the quality of the prices obtained as well as the general functioning of the valuation process, and (iii) conflicts of interest. The
PS103-26
independent dealer will not participate in the preparation of, or review the calculation of, the estimated value of the notes.
- Independent investigation required. Bank of Montreal and the dealers have not performed any due diligence investigation or review of any of the reference companies or the reference assets. Any information relating to the reference companies or the reference assets was derived from and is based solely upon publicly available sources and its accuracy cannot be guaranteed. None of Bank of Montreal, the dealers, or any of their respective affiliates or associates has any obligation or responsibility for the provision of future information in respect of the reference assets and/or the reference companies. Investors shall have no recourse against Bank of Montreal, the dealers or any of their respective affiliates or associates in connection with any information relating to the reference assets and/or the reference companies that is not contained in this pricing supplement. Prospective purchasers should undertake an independent investigation to determine if an investment in the notes is suitable for them. None of the reference companies have participated in the preparation of this pricing supplement and the notes are not in any way sponsored, endorsed, sold or promoted by any of the reference companies.
PS103-27
Certain Canadian Federal Income Tax Considerations
In light of proposals announced by the Minister of Finance (Canada) to amend the Income Tax Act (Canada) with respect to the capital gains inclusion rate, the text under the section titled “Tax Considerations – Certain Canadian Federal Income Considerations – Treatment of Gains and Losses” in the growth product supplement is deleted in its entirety and replaced with the following:
Treatment of Gains and Losses
Subject to the Capital Gains Proposals (as defined below), one-half of a capital gain (a “taxable capital gain”) realized by an initial holder must be included in the income of the initial holder. One-half of a capital loss (an “allowable capital loss”) realized by an initial holder is deductible against taxable capital gains realized in the taxation year. Allowable capital losses in excess of taxable capital gains may be carried back and deducted against net taxable capital gains realized in the three preceding taxation years or carried forward and deducted against net taxable capital gains realized in subsequent years, subject to the detailed rules in the Tax Act.
Tax proposals related to the capital gains inclusion rate (the “Capital Gains Proposals”) would increase an initial holder’s capital gains inclusion rate for a taxation year ending after June 24, 2024 from one-half to two-thirds, subject to a transitional rule applicable for an initial holder’s 2024 taxation year that would reduce the capital gains inclusion rate for that taxation year to, in effect, be one-half for net capital gains realized before June 25, 2024. The Capital Gains Proposals also include provisions that would, generally, offset the increase in the capital gains inclusion rate for up to $250,000 of net capital gains realized (or deemed to be realized) by the initial holder in the year that are not offset by net capital losses carried back or forward from another taxation year. The Capital Gains Proposals also provide that capital losses realized prior to June 25, 2024 which are deductible against capital gains included in income for the 2024 or subsequent taxation years will offset an equivalent capital gain regardless of the inclusion rate which applied at the time such capital losses were realized. Initial holders should consult their own tax advisors with respect to the Capital Gains Proposals.
Capital gains realized by an individual may give rise to a liability for alternative minimum tax.
Other than as set out above, the growth product supplement remains unamended.
PS103-28
Supplemental Plan of Distribution
The notes are being issued by us with a subscription price of CAD $100.00 per note and a minimum subscription of CAD $2,000.00 (20 notes). The notes are denominated in Canadian dollars and all payments owing under the notes will be made in Canadian dollars. The maximum issue size will be CAD $10,000,000 of notes for the offering. We reserve the right to change the minimum subscription amount and/or the maximum issue size in our sole and absolute discretion.
Pursuant to the terms and conditions of the dealer agreement, the dealers, as our agents, have agreed to solicit offers to purchase the notes, on a reasonable best efforts basis, if, as and when we issue such notes. The notes will be offered at a price of CAD $100.00 per note. The dealers will be entitled to receive an upfront selling concession fee equal to 4.00% per note sold (or CAD $4.00 of the principal amount per note). While the dealers have agreed to use their reasonable best efforts to sell the notes offered hereby, they will not be obligated to purchase the notes which are not sold. A fee of up to CAD $0.15 per note will be payable directly by us to Desjardins Securities Inc. at closing from our own funds for acting as independent dealer. The payment of this fee will not impact any amounts payable to you under the notes. Desjardins Securities Inc., as the independent dealer, has performed due diligence in connection with the offering but has not participated in the structuring or the pricing of the offering.
The notes are being offered through Fundserv’s investment fund transaction processing system. Subscriptions for the notes will be made on the Fundserv network under the code “JHN7695”, which will result in funds being accumulated in a noninterest bearing account of BMO Capital Markets pending execution of all documents required for this transaction and satisfaction of closing conditions if any. You should recognize that, unless you have purchased the notes directly through a representative of BMO Nesbitt Burns Inc., you do not have an account with BMO Nesbitt Burns Inc. Funds in respect of all subscriptions shall be payable at the time of subscription. We will have the sole right to accept offers to purchase the notes and may reject any proposed purchase of the notes in whole or in part, and we reserve the right to allot the notes to investors in an amount less than that subscribed for by the investor. We reserve the right to close the subscription book at any time and may discontinue accepting subscriptions at any time without notice. We may at any time prior to the issue date, in our discretion, elect whether or not to proceed in whole or in part with the issue of the notes.
It is expected that the closing of the offering will take place on or about November 15, 2024 or on such other date as we and the dealers may agree, and that the global note representing the notes will be available for delivery through the facilities of CDS on or about the issue date. Except in certain limited circumstances, subscribers for the notes will not have the right to receive physical certificates evidencing their ownership of the notes. If for any reason the closing of the offering does not occur, all subscription funds will be returned forthwith to the subscriber’s financial advisor without interest or deduction using the Fundserv network.
We may from time to time issue any additional series of the notes or any other notes or other debt instruments (which may or may not resemble the notes) which may be offered by us concurrently with the offering.
The bid price at which you will be able to sell the notes prior to maturity may be at a discount, which could be substantial, to the payment you would receive if the notes were maturing on the maturity date. The bid price for the notes at any time will depend on, among other factors, (1) how much the basket level has risen or fallen since the date of this pricing supplement and the performance of the reference basket up to such time, including related changes, if any, in dividends declared for the reference assets, and (2) a number of other interrelated factors, including, without limitation, supply and demand for the notes, inventory positions with market makers, the volatility of the reference basket, the prevailing level of interest rates, market expectations of the future levels of interest rates, the time remaining to the next payment due under the notes, the time remaining to maturity, the dividend yield of the reference basket and, if the reference asset is a reference ETF or a reference index, the constituent securities, the recognition over time by us of our estimated revenue from the notes (which may or may not be realized) net of our cost of hedging the notes, the amortization by us of the upfront costs incurred by us in creating, distributing and issuing the notes and our creditworthiness. The relationship between these factors is complex and may be influenced by various political, economic, regulatory and other factors that can affect the bid price for the notes. In particular, you should understand that the bid price (1) might have a non-linear sensitivity to rises and falls in the (i) performance of the reference basket and (ii) changes in the dividends declared on the reference assets over the term of the notes (i.e., the trading price of the notes might increase and decrease at a different rate compared to the percentage increases and decreases in the basket level or dividends declared on the reference assets) and (2) may be substantially
PS103-29
affected by changes in the level of interest rates independent of the performance of the reference basket or dividends declared on the reference assets.
The notes to be issued hereunder are being offered to residents of each of the provinces and territories of Canada.
A sale of a note to BMO Capital Markets prior to maturity may be subject to an early trading charge. If you sell a note within the first 360 days after the issue date, the posted bid price will be reduced by an early trading charge equal to a percentage of the subscription price determined as set out below.
| below. | |
|---|---|
| If notes sold within: | Early trading charge |
| 0 - 90 Days | 5.00% |
| 91 - 180 Days | 3.75% |
| 181 - 270 Days | 2.50% |
| 271 - 360 Days | 1.25% |
| Thereafter | Nil |
You should be aware that any valuation price for the notes appearing on your periodic investment account statements within the first 360 days after the issue date is not what you would receive on disposition. Any bid price quoted to you to sell your notes within the first 360 days after the issue date will exclude the application of any applicable early trading charge. If you would like to sell a note prior to maturity you should consult your investment advisor on whether a sale of the note will be subject to an early trading charge and, if so, the amount of the early trading charge.
We will not charge any other fee or seek reimbursement of any other expense in connection with the notes. For certainty, all expenses of the offering (other than the selling concession described above) will be borne by us.
We reserve the right to purchase for cancellation at our discretion any amount of notes in the secondary market, without notice to you.
In connection with the issue and sale of the notes by us, no person is authorized to give any information or to make any representation not expressly contained in this pricing supplement or the global note and we do not accept responsibility for any information not contained herein. This pricing supplement does not constitute, and may not be used for the purposes of, an offer or solicitation by anyone in any jurisdiction in which such offer or solicitation is not authorized or to any person to whom it is unlawful to make such offer or solicitation and no action is being taken to permit an offering of the notes in any jurisdiction outside Canada where any action is required.
The notes to be issued hereunder have not been, and will not be, registered under the U.S. Securities Act and may not be offered, sold or delivered, directly or indirectly, in the United States of America, its territories, its possessions and other areas subject to its jurisdiction or to, or for the account or benefit of, a U.S. person (as defined in Regulation S under the U.S. Securities Act) except in certain transactions exempt from the requirements of the U.S. Securities Act.
BMO Nesbitt Burns Inc. is a wholly-owned subsidiary of ours. As a result, we are a “related issuer” of BMO Nesbitt Burns Inc. for the purposes of National Instrument 33-105 — Underwriting Conflicts. The decision to offer the notes and the determination of the terms of the notes was based on a number of factors including the direction and advice of officers of BMO Capital Markets. The terms of the notes were based on negotiations between BMO Capital Markets, as our agent, and the dealers. We or BMO Capital Markets, as our agent, may enter into arrangements to hedge our risks associated with the notes. We have agreed that BMO Capital Markets may retain a portion of any profits, and may be required to compensate us for a portion of any losses, resulting from such hedging arrangements. In addition, BMO Capital Markets will serve as calculation agent and facilitate payment of amounts payable, if any, in respect of the notes. BMO Capital Markets will also use commercially reasonable efforts under normal market conditions to provide for a daily secondary market for the sale of the notes, as described herein, but reserves the right to elect not to do so in the future, in its sole and absolute discretion, without prior notice to you, and may earn a profit in connection with the acquisition or subsequent disposition of the notes acting as principal.
Legal Matters
Legal matters in connection with an offering of notes will be passed upon on our behalf by Torys LLP and on behalf of the dealers by Stikeman Elliott LLP. As of the date of this pricing supplement, unless otherwise disclosed herein, the partners and associates of Torys LLP and Stikeman Elliott LLP beneficially owned, directly or indirectly, in the aggregate, less than 1% of the outstanding securities of us and our affiliates and associates.
PS103-30
“BMO (M-bar roundel symbol)”, “BMO” and “BMO Capital Markets” are our registered trademarks used under license.
PS103-31