AI assistant
COFORGE LIMITED — Audit Report / Information 2022
Jul 28, 2021
61761_rns_2021-07-28_badf46fd-515b-45eb-8834-7999e13df84e.pdf
Audit Report / Information
Open in viewerOpens in your device viewer

2nd & 3rd Floor Golf View Corporate Tower - B Sector - 42, Sector Road Gurugram - 122 002, Haryana, India Tel: +91 124 681 6000
Independent Auditor's Report on the Quarterly Audited Standalone Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended
To The Board of Directors of Coforge Limited (erstwhile NIIT Technologies Limited)
Report on the audit of the Standalone Financial Results
Opinion
We have audited the accompanying statement of quarterly standalone financial results of Coforge Limited (erstwhile NIIT Technologies Limited) (the "Company") for the quarter ended June 30, 2021 (the "Statement"), attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
In our opinion and to the best of our information and according to the explanations given to us, the Statement:
- i. is presented in accordance with the requirements of the Listing Regulations in this regard; and
- ii. gives a true and fair view in conformity with the recognition and measurement principles laid down in the applicable Indian Accounting Standards and other accounting principles generally accepted in India of the total comprehensive income (comprising of net profit and other comprehensive loss) and other financial information of the Company for the quarter ended June 30, 2021 .
Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (SAs specified under section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the Audit of the Standalone Financial Results" section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial results under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us is sufficient and appropriate to provide a basis for our opinion.
Management's Responsibilities for the Standalone Financial Results
These quarterly financial results have been prepared on the basis of the interim condensed financial statements. The Board of Directors of the Company are responsible for the preparation of the Statement that gives a true and fair view of the net profit and other comprehensive loss of the Company and other financial information in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 (Ind AS - 34), 'Interim Financial Reporting' prescribed under Section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were
operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are free from material misstatement, whether due to fraud or error.
In preparing the Statement, the Board of Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
The Board of Directors are also responsible for overseeing the Company's financial reporting process.
Auditor's Responsibilities for the Audit of the Standalone Financial Results
Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- x Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- x Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the operating effectiveness of the company's internal control.
- x Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
- x Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
- x Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represents the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
Other Matter
The comparative Ind AS financial information of the Company for the corresponding quarter, included in these standalone Ind AS financial results, were subjected to limited review by us and are unaudited.
For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm Registration Number: 101049W/E300004
__________________________ Digitally signed by YOGENDER MOHAN SETH DN: cn=YOGENDER MOHAN SETH, c=IN, o=Personal, email=[email protected] Date: 2021.07.28 07:15:03 +05'30' YOGENDER MOHAN SETH
per Yogender Seth Partner Membership No.: 094524
UDIN: 21094524AAAABZ6252 Place: Gurugram Date: July 28, 2021
Statement of Audited Financial Results for the Quarter ended June 30, 2021 Coforge Limited (erstwhile NIIT Technologies Limited) Regd Office :8, Balaji Estate, Third Floor, Guru Ravidass Marg, Kalkaji, New Delhi-110019. Ph : 91 (11) 41029297 Fax : 91 (11) 26414900 Website : https://www.coforgetech.com Email : [email protected]. CIN L72100DL1992PLC048753
| Rs. In Mn | |||||
|---|---|---|---|---|---|
| Standalone Financial Results | |||||
| Particulars | Quarter endedJune 30, 2021 | PrecedingQuarter endedMarch 31, 2021(Refer note 7) | CorrespondingQuarter endedJune 30, 2020 | Year endedMarch 31, 2021 | |
| (Audited) | (Audited) | ( Unaudited ) | ( Audited ) | ||
| (1) | (2) | (3) | (4) | (5) | |
| I | Revenue from Operations | 7,369 | 6,152 | 5,765 | 24,124 |
| II | Other Income | 1,468 | 157 | 781 | 1,056 |
| III Total | 8,837 | 6,309 | 6,546 | 25,180 | |
| IV Expenditurea) Purchases of stock- in- trade / contract cost | 400 | 74 | 341 | 1,169 | |
| b) Changes in inventories of stock- in- trade | (107) | - | - | - | |
| c) Employee benefits expense | 5,046 | 4,251 | 3,831 | 15,941 | |
| d) Finance Costs | 86 | 10 | 13 | 58 | |
| e) Depreciation and amortization expense | 218 | 238 | 236 | 962 | |
| f) Other expenses | 1,390 | 1,263 | 895 | 4,216 | |
| Total | 7,033 | 5,836 | 5,316 | 22,346 | |
| V Profit before Tax (III-IV) | 1,804 | 473 | 1,230 | 2,834 | |
| VI Tax Expense | |||||
| - Current tax | 143 | 51 | 186 | 537 | |
| - Deferred tax | (56) | 43 | (40) | (102) | |
| Total tax expense | 87 | 94 | 146 | 435 | |
| VII Profit for the period / year from operations(V-VI) | 1,717 | 379 | 1,084 | 2,399 | |
| VIII Other Comprehensive Income | |||||
| A. Items that will be reclassified to profit or loss | |||||
| Deferred gains / (loss) on cash flow hedgesIncome tax relating to items that will bereclassified to profit or lossB. Items that will not be reclassified to profit orloss | (93)25 | 32(9) | 163(40) | 370(95) | |
| Remeasurement of post - employmentbenefit obligations (expenses) / income | (22) | (12) | 15 | 0 | |
| Income tax relating to items that will not bereclassified to profit or loss | 8 | 4 | (5) | 0 | |
| Total | (82) | 15 | 133 | 275 | |
| IX | Total comprehensive income for the period(Comprising Profit and other comprehensiveincome for the period) | 1,635 | 394 | 1,217 | 2,674 |
| X Paid up Equity Share Capital(Face Value of Rs 10 each, fully paid) | 606 | 606 | 605 | 606 | |
| XI Earnings Per Share (of Rs. 10/- each) :BasicDiluted | 28.3427.69 | 6.266.13 | 17.4017.24 | 39.3238.59 |
Selected explanatory notes to the Statement of Standalone Financial Results for the Quarter ended June 30, 2021
- 1 The audited interim condensed standalone financial statements for the quarter ended June 30, 2021 have been taken on record by the Audit Committee at the meeting held on July 27, 2021 and approved by the Board of Directors at their meeting held on July 28, 2021.
- 2 The information presented above is extracted from the audited interim condensed standalone financial statements. These interim condensed standalone financial statements are prepared in all material respects, in accordance with the requirements of Indian Accounting Standard (Ind AS) 34 specified under section 133 of the Companies Act, 2013 ("the Act"), read with the Companies (Indian Accounting Standards) Rules, 2015, as amended. The statutory auditors have expressed an unmodified audit opinion on interim condensed standalone financial statements.
- 3 During the quarter ended June 30,2021, pursuant to Employees Stock Option Plan 2005, 7,000 options were exercised and 80,992 options were lapsed from various Grants and 1,721,501 options were outstanding as on June 30, 2021 issued on various dates.
The Nomination and Remuneration Committee made following grant during the quarter:
| Vesting Term | No. of options | Grant Price |
|---|---|---|
| Over 3 years - Based on performance | 177,000 | 10 |
| Bullet vesting in FY 24 | 58,000 | 10 |
4 On April 12, 2021, the Company entered into Share Purchase Agreement and Shareholders Agreements with SLK Global Solution Private Limited (investee) and acquired 35% equity shares. Further, it acquired additional 25% equity shares on April 28, 2021. The total consideration paid amounted to Rs 9,183 mn. As per the terms of the agreement, the Company shall acquire the remaining stake of 20% after two years.
The Company funded the above transaction partially through redeemable Non-Convertible Bonds amounting to Rs. 3,400 Mn and balance through internal accruals. These bonds having face value of Rs. 1,000,000 each are non-convertible and unsecured with maturity upto five years from the date of allotment i.e. April 26, 2021.
- 5 The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified and the final rules / interpretation have not yet been issued. The Company will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
- 6 The Board of Directors at its meeting held on July 28, 2021 has declared an interim dividend of Rs. 13 per equity share.
- 7 The figures of the preceding quarter ended March 31, 2021 are the balancing figures between audited figures in respect of the full financial year up to March 31, 2021 and the unaudited published year-to-date figures up to December 31, 2020, being the date of the end of the third quarter of the previous financial year which were subjected to limited review.
- 8 Previous year / period figures have been reclassified to conform to current year/ period's classification.
By order of the Board Coforge Limited (erstwhile NIIT Technologies Limited) Digitally signed
Place: New Jersey, USA Date: July 28, 2021
CEO & Executive Director Sudhir Singh SUDHIR SINGH by SUDHIR SINGH Date: 2021.07.28 07:06:58 +05'30'
2nd & 3rd Floor Golf View Corporate Tower - B Sector - 42, Sector Road Gurugram - 122 002, Haryana, India Tel: +91 124 681 6000
Independent Auditor's Report on the Quarterly Audited Consolidated Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended
To, The Board of Directors of Coforge Limited (erstwhile NIIT Technologies Limited)
Report on the audit of the Consolidated Financial Results
Opinion
We have audited the accompanying statement of consolidated financial results of Coforge Limited (erstwhile NIIT Technologies Limited) (the "Holding Company") and its subsidiaries (the Holding Company and its subsidiaries together referred to as "the Group") for the quarter ended June 30, 2021 (the "Statement"), attached herewith, being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
In our opinion and to the best of our information and according to the explanations given to us, and based on the consideration of the reports of the other auditors on separate audited financial information of the subsidiaries the Statement:
| S. No. | Names of the entities |
|---|---|
| 1 | Coforge Limited (erstwhile NIIT Technologies Limited) |
| 2 | Coforge SmartServe Limited (erstwhile NIIT SmartServe Limited) |
| 3 | Coforge Services Limited (erstwhile NIIT Technologies Services Limited) |
| 4 | Coforge U.K. Limited (erstwhile NIIT Technologies Limited) |
| 5 | Coforge Pte Limited (erstwhile NIIT Technologies Pacific Pte Limited) |
| 6 | Coforge DPA Private Limited (erstwhile NIIT Incessant Private Limited) |
| 7 | Coforge GmbH (erstwhile NIIT Technologies GmbH) |
| 8 | Coforge Inc. (erstwhile NIIT Technologies Inc.) |
| 9 | Coforge Airline Technologies GmbH (erstwhile NIIT Airline TechnologiesGmbH) |
| 10 | Coforge FZ LLC (erstwhile NIIT Technologies FZ LLC) |
| 11 | NIIT Technologies Philippines Inc (under liquidation) |
| 12 | Whishworks IT Consulting Private Limited, India |
| 13 | SLK Global Solutions Private Limited |
| 14 | Coforge BV (erstwhile NIIT Technologies BV) |
| 15 | Coforge Limited (erstwhile NIIT Technologies Ltd) |
| 16 | Coforge Technologies (Australia) Pty Limited (erstwhile NIIT Technologies PtyLtd) |
| 17 | Coforge Advantage Go (erstwhile NIIT Insurance Technologies Limited) |
| 18 | Coforge S.A. (erstwhile NIIT Technologies S.A.) |
| 19 | Coforge BPM Inc. (erstwhile RuleTek LLC) |
| 20 | Coforge DPA UK Ltd. (erstwhile Incessant Technologies. (UK) Limited) |
(i) includes the results of the following entities;
| S. No. | Names of the entities |
|---|---|
| 21 | Coforge DPA Ireland Limited (erstwhile Incessant Technologies (Ireland) Ltd., |
| (Ireland) | |
| 22 | Coforge DPA Australia Pty Ltd. (erstwhile Incessant Technologies (Australia) Pty |
| Ltd.) | |
| 23 | Coforge DPA NA Inc. USA (erstwhile Incessant Technologies NA Inc.) |
| 24 | Whishworks Limited, UK |
| 25 | Coforge SPÓàKA Z OGRANICZONA ODPOWIEDZIALNOSCIA (erstwhile |
| NIIT Technologies SPÓàKA Z OGRANICZONA ODPOWIEDZIALNOSCIA) | |
| 26 | Coforge S.R.L., Romania (erstwhile NIIT Technologies S.R.L.) |
| 27 | Coforge A.B. Sweden (erstwhile NIIT Technologies A.B.) |
| 28 | Coforge SDN. BHD. Malaysia (Erstwhile NIIT Technologies SDN. BHD) |
| 29 | Coforge SpA, Chile |
| 30 | SLK Global Philippines Inc, Philippines |
| 31 | SLK Global Solutions America Inc., USA |
| 32 | SLK Global North Carolina LLC, USA |
- (ii) is presented in accordance with the requirements of the Listing Regulations, in this regard; and
- (iii) gives a true and fair view in conformity with the recognition and measurement principles laid down in the applicable Indian Accounting Standards and other accounting principles generally accepted in India of the consolidated total comprehensive income (comprising of net profit and other comprehensive income) and other financial information of the Group for the quarter ended June 30, 2021 .
Basis for Opinion
We conducted our audit in accordance with the Standards on Auditing (SAs), as specified under Section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the Audit of the Consolidated Financial Results" section of our report. We are independent of the Group in accordance with the 'Code of Ethics' issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the Financial Results under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us and other auditors in terms of their reports referred to in "Other Matter" paragraph below, is sufficient and appropriate to provide a basis for our opinion.
Management's Responsibilities for the Consolidated Financial Results
The Statement has been prepared on the basis of the interim condensed consolidated financial statements.
The Holding Company's Board of Directors are responsible for the preparation and presentation of the Statement that give a true and fair view of the net profit and other comprehensive income and other financial information of the Group in accordance with the recognition and measurement principles laid down in Indian Accounting Standard (Ind AS) 34, 'Interim Financial Reporting' prescribed under section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. The respective Board of Directors of the companies included in the Group are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Group and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively
for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are free from material misstatement, whether due to fraud or error, which have been used for the purpose of preparation of the Statement by the Directors of the Holding Company, as aforesaid.
In preparing the Statement, the respective Board of Directors of the companies included in the Group are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the respective Board of Directors either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
The respective Board of Directors of the companies included in the Group are also responsible for overseeing the financial reporting process of the Group.
Auditor's Responsibilities for the Audit of the Consolidated Financial Results
Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
- x Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- x Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
- x Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
- x Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Group to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the Statement or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.
- x Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represent the underlying transactions and events in a manner that achieves fair presentation.
x Obtain sufficient appropriate audit evidence regarding the financial information of the entities within the Group of which we are the independent auditors, to express an opinion on the Statement. We are responsible for the direction, supervision and performance of the audit of the financial information of such entities included in the Statement of which we are the independent auditors. For the other entities included in the Statement, which have been audited by other auditors, such other auditors remain responsible for the direction, supervision and performance of the audits carried out by them. We remain solely responsible for our audit opinion.
We communicate with those charged with governance of the Holding Company and such other entities included in the Statement of which we are the independent auditors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
We also performed procedures in accordance with the Circular No. CIR/CFD/CMD1/44/2019 dated March 29, 2019 issued by the Securities Exchange Board of India under Regulation 33 (8) of the Listing Regulations, to the extent applicable.
Other Matters
The accompanying Statement includes the audited financial information in respect of thirteen subsidiaries whose interim financial information reflect total revenues of Rs. 3,932 million, total net profit after tax of Rs. 225 million and total comprehensive income of Rs. 225 million for the quarter ended June 30, 2021, as considered in the Statement which have been audited by their respective independent auditors.
The independent auditor's report on the interim financial information of these entities have been furnished to us by the Management and our opinion on the Statement in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based solely on the reports of such auditors and the procedures performed by us as stated in paragraph above.
The accompanying Statement includes unaudited interim financial information in respect of ten subsidiaries, which have not been audited by their auditors, whose interim financial information reflects total revenue of Rs. 73 million, total net loss after tax of Rs. 8 million and total comprehensive loss of Rs. 8 million for the quarter ended June 30, 2021, as considered in the Statement.
These unaudited interim financial information of the these subsidiaries have not been audited by any auditor(s) and have been approved and furnished to us by the Management and our opinion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based solely on such unaudited interim financial information. In our opinion and according to the information and explanations given to us by the Management, these interim financial information are not material to the Group.
Our opinion on the Statement is not modified in respect of the above matters with respect to our reliance on the work done and the reports of the other auditors and the financial information certified by the Management.
The comparative Ind AS financial information of the Group, for the corresponding quarter, included in these consolidated Ind AS financial results, were subjected to limited review by us and are unaudited.
For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm Registration Number: 101049W/E300004
___________________________ Digitally signed by YOGENDER MOHAN SETH DN: cn=YOGENDER MOHAN SETH, c=IN, o=Personal, email=[email protected] Date: 2021.07.28 07:16:20 +05'30' YOGENDER MOHAN SETH
per Yogender Seth Partner Membership No.: 094524
UDIN: 21094524AAAACC3322 Place: Gurugram Date: July 28, 2021
Coforge Limited (erstwhile NIIT Technologies Limited) Regd Office :8, Balaji Estate, Third Floor, Guru Ravidass Marg, Kalkaji, New Delhi-110019. Ph : 91 (11) 41029297 Fax : 91 (11) 26414900 Website : https://www.coforgetech.com Email : [email protected]. CIN L72100DL1992PLC048753 Statement of Audited Financial Results for the Quarter ended June 30, 2021
| Rs. In Mn | |||||
|---|---|---|---|---|---|
| Consolidated Financial Results | |||||
| Preceding | |||||
| Quarter ended | Quarter ended | Corresponding | Year ended | ||
| Particulars | June 30, 2021 | March 31, 2021 | Quarter ended | March 31, 2021 | |
| (Refer note 8) | June 30, 2020 | ||||
| (Audited) | (Audited) | (Unaudited) | |||
| ( Audited ) | |||||
| (1) | (2) | (3) | (4) | (5) | |
| I | Revenue from Operations | 14,616 | 12,615 | 10,570 | 46,628 |
| II | Other Income | 161 | 165 | 76 | 326 |
| III Total | 14,777 | 12,780 | 10,646 | 46,954 | |
| IV Expenditure | |||||
| a) Purchases of stock- in- trade / contract cost | 499 | 272 | 532 | 1,935 | |
| b) Changes in inventories of stock- in- trade | (107) | - | - | - | |
| c) Employee benefits expense | 9,024 | 7,585 | 6,605 | 28,158 | |
| d) Finance Costs | 119 | 32 | 37 | 143 | |
| e) Depreciation and amortization expense | 524 | 449 | 465 | 1,836 | |
| f) Other expenses | 3,086 | 2,660 | 1,738 | 8,740 | |
| Total | 13,145 | 10,998 | 9,377 | 40,812 | |
| V Profit before exceptional items and tax (III-IV) | 1,632 | 1,782 | 1,269 | 6,142 | |
| VI Exceptional items | - | - | 180 | 180 | |
| VII Profit before tax (V-VI) | 1,632 | 1,782 | 1,089 | 5,962 | |
| VIII Tax Expense | |||||
| - Current tax | 463 | 347 | 383 | 1,608 | |
| - Deferred tax | (143) | 61 | (123) | (306) | |
| Total tax expense | 320 | 408 | 260 | 1,302 | |
| IX Profit for the period / year from operations | 1,312 | 1,374 | 829 | 4,660 | |
| (VII-VIII) | |||||
| Profit attributable to owners of Coforge Limited | 1,236 | 1,330 | 799 | 4,556 | |
| Profit attributable to Non-Controlling interests | 76 | 44 | 30 | 104 | |
| X Other Comprehensive Income | |||||
| A. Items that will be reclassified to profit or loss | |||||
| Deferred gains / (loss) on cash flow hedges | (87) | 46 | 164 | 369 | |
| Exchange Differences on Translation of | 138 | (8) | 89 | 285 | |
| Foreign Operations | |||||
| Income tax relating to items that will be | 25 | (13) | (40) | (95) | |
| reclassified to profit or loss | |||||
| B. Items that will not be reclassified to profit or | |||||
| loss | |||||
| Remeasurement of post - employment | (20) | (25) | 18 | (12) | |
| benefit obligations (expenses) / income | |||||
| Income tax relating to items that will not be | 5 | 8 | (6) | 3 | |
| reclassified to profit or loss | |||||
| 61 | 8 | 225 | 550 | ||
| Total | |||||
| XI Total comprehensive income for the period | 1,373 | 1,382 | 1,054 | 5,210 | |
| (Comprising Profit and other comprehensive | |||||
| income for the period) | |||||
| Attributable to : | |||||
| Owners of Coforge Limited | 1,297 | 1,338 | 1,024 | 5,106 | |
| Non-Controlling interests | 76 | 44 | 30 | 104 | |
| XII Paid up Equity Share Capital | |||||
| 606 | 606 | 605 | 606 | ||
| (Face Value of Rs 10 each, fully paid) | |||||
| XIII Earnings Per Share (of Rs. 10/- each) : | |||||
| Basic | 20.40 | 21.95 | 12.82 | 74.68 | |
| Diluted | 19.94 | 21.52 | 12.71 | 73.29 | |
Selected explanatory notes to the Consolidated Financial Results for the Quarter ended June 30, 2021
- 1 The audited interim condensed consolidated financial statements for the quarter ended June 30, 2021 have been taken on record by the Audit Committee at the meeting held on July 27, 2021 and approved by the Board of Directors at their meeting held on July 28, 2021.
- 2 The information presented above is extracted from the audited interim condensed consolidated financial statements. These interim condensed consolidated financial statements are prepared in all material respects, in accordance with the requirements of Indian Accounting Standard (Ind AS) 34 specified under section 133 of the Companies Act, 2013 ("the Act"), read with the Companies (Indian Accounting Standards) Rules, 2015, as amended. The statutory auditors have expressed an unmodified audit opinion on interim condensed consolidated financial statements.
- 3 During the quarter ended June 30,2021, pursuant to Employees Stock Option Plan 2005, 7,000 options were exercised and 80,992 options were lapsed from various Grants and 1,721,501 options were outstanding as on June 30, 2021 issued on various dates.
The Nomination and Remuneration Committee made following grant during the quarter:
| Vesting Term | No. of options | Grant Price |
|---|---|---|
| Over 3 years - Based on performance | 177,000 | 10 |
| Bullet vesting in FY 24 | 58,000 | 10 |
4 Segment information at Consolidated level
| Quarter endedJune 30, 2021 | PrecedingQuarter endedMarch 31, 2021(Refer note 8) | CorrespondingQuarter endedJune 30, 2020 | Year endedMarch 31, 2021 | |
|---|---|---|---|---|
| Revenue from Operations | ||||
| Americas | 7,547 | 5,849 | 4,957 | 22,236 |
| Europe, Middle East and Africa | 5,155 | 4,991 | 3,825 | 17,181 |
| Asia Pacific | 1,148 | 1,175 | 856 | 4,036 |
| India | 766 | 600 | 932 | 3,175 |
| Total | 14,616 | 12,615 | 10,570 | 46,628 |
| Adjusted earning before Interest, Tax, Depreciation and Amortization (EBITDA) | ||||
| Americas | 1,186 | 940 | 727 | 3,866 |
| Europe, Middle East and Africa | 864 | 1,085 | 779 | 3,604 |
| Asia Pacific | 113 | 129 | 68 | 408 |
| India | (59) | (33) | 112 | (13) |
| Total | 2,104 | 2,121 | 1,686 | 7,865 |
| Depreciation and Amortization | 524 | 449 | 465 | 1,836 |
| Other Income (net) | 52 | 110 | 48 | 113 |
| Profit before exceptional items and tax | 1,632 | 1,782 | 1,269 | 6,142 |
| Exceptional items | - | - | 180 | 180 |
| Profit before tax | 1,632 | 1,782 | 1,089 | 5,962 |
| Provision for tax | 320 | 408 | 260 | 1,302 |
| Profit after tax | 1,312 | 1,374 | 829 | 4,660 |
Notes to segment information : (a) The Chief Operating Decision Maker i.e., the Chief Executive Officer (CEO), primarily uses a measure of revenue and adjusted Earnings before Interest, Tax, Depreciation and Amortization (Adjusted EBITDA) to assess the performance of the operating segments. Earnings before Interest, Tax, Depreciation and Amortization is adjusted with other income and foreign exchange differences to arrive at Adjusted EBITDA. Assets and liabilities used in the group's business are not identified to any of the reportable segments, as these are used interchangeably between segments. Accordingly, the CEO does not review assets and liabilities at reportable segments level.
(b) As per Ind AS 108 on 'Operating Segments', the Company has disclosed the segment information only as part of the consolidated financial results.
5 On April 12, 2021, the Group entered into Share Purchase Agreement and Shareholders Agreements with SLK Global Solution Private Limited (investee) and acquired 35% equity shares. Further, it acquired additional 25% equity shares on April 28, 2021. The total consideration paid amounted to Rs 9,183 mn. As per the terms of the agreement, the Group shall acquire the remaining stake of 20% after two years. The Group is in process of concluding the fair valuation assessment and has recorded identifiable assets basis provisional fair valuation and financial liability for future acquisition for the balance 20% stake at fair value. The consolidated financial results for the current quarter include revenue from operations amounting to Rs. 1,070 mn and profit after tax amounting to Rs. 107 Mn, net of amortisation on intangible assets arising out of acquisition, for the post-acquisition period. The Group funded the above transaction partially through redeemable Non-Convertible Bonds amounting to Rs. 3,400 Mn and balance through internal accruals. These bonds having face value of Rs. 1,000,000 each are non-convertible and unsecured with maturity upto five years from the date of allotment i.e. April 26, 2021.
Basis the above, the results for current quarter are not comparable with the previous quarter.
- 6 The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified and the final rules / interpretation have not yet been issued. The Group will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
- 7 The Board of Directors at its meeting held on July 28, 2021 has declared an interim dividend of Rs. 13 per equity share.
- 8 The figures of the preceding quarter ended March 31, 2021 are the balancing figures between audited figures in respect of the full financial year up to March 31, 2021 and the unaudited published year-to-date figures up to December 31, 2020, being the date of the end of the third quarter of the previous financial year which were subjected to limited review.
- 9 Previous year/period figures have been reclassified to conform to current year/ period's classification.
Coforge Limited (erstwhile NIIT Technologies Limited) By order of the Board Sudhir Singh CEO & Executive Director SUDHIR SINGH Digitally signed by SUDHIR SINGH Date: 2021.07.28 07:08:54 +05'30'
Place: New Jersey, USA Date: July 28, 2021

Financial Performance Q1FY22
July 28, 2021
© 2021 Coforge
Contents
- Financial Highlights
- Financial Statements
- Income Statement
- Balance Sheet
- Fact Sheet



Financial Highlights – Q1FY22
- On consolidated basis, Revenues for the quarter were $ 199.7 million and Rs 14,616 Million:
- o Up 42.8% in dollar terms and 38.3% in rupee terms year-on-year.
- o Up 16.0% in dollar terms and up 15.9% in rupee terms, sequentially.
- On an organic basis, Revenues for the quarter were $ 185.1 million and Rs 13,546 Million:
- o Up 32.3% in dollar terms and 28.2% in rupee terms, year-on-year.
- o Up 7.6% in dollar terms, 7.4% in rupee terms, and 7.0% in constant currency terms sequentially.
- EBITDA for the quarter, on a consolidated basis, up 34.8% year-on-year and 4.2% Q-on-Q.
- EBITDA margin (before ESOPs and acquisition related costs) for the quarter under review on a consolidated basis was 16.1%, reflecting the full impact of annual wage hikes rolled out across the organization worldwide with effect from April 1 as well as other expenses including visa costs and impact of transition in some of the material deals signed over the last six months.
- PAT for the quarter, on a consolidated basis, increased 60.0% in dollar terms to $ 16.9 mn and 54.7% in rupee terms to Rs 1,236 mn, year-on-year.
Consolidated Income Statement – Q1FY22
INR Mn
| Particulars | Q1FY22 | Q4FY21 | QoQ% | Q1FY21 | YoY% | |
|---|---|---|---|---|---|---|
| Revenues | 14,616 | 12,615 | 15.9% | 10,570 | 38.3% | |
| Direct Costs | 10,250 | 8,580 | 19.5% | 7,241 | 41.6% | |
| Gross Profit | 4,366 | 4,035 | 8.2% | 3,329 | 31.1% | |
| GM% | 29.9% | 32.0% | -211 Bps | 31.5% | -163 Bps | |
| Selling / General And Administration | 2,007 | 1,767 | 13.6% | 1,523 | 31.8% | |
| SG&A to Revenue % | 13.7% | 14.0% | -28 Bps | 14.4% | -68 Bps | |
| EBITDA | 2,359 | 2,268 | 4.0% | 1,806 | 30.6% | |
| EBITDA% | 16.1% | 18.0% | -184 Bps | 17.1% | -95 Bps | |
| Acquisition related expenses | 96 | 46 | 109.4% | 0 | NA | |
| Cost of ESOPS | 159 | 100 | 58.2% | 120 | 32.3% | |
| EBITDA (Post ESOPS) | 2,104 | 2,122 | -0.8% | 1,686 | 24.8% | |
| EBITDA% (Post ESOPS) | 14.4% | 16.8% | -242 Bps | 16.0% | -156 Bps | |
| Depreciation and Amortization | 524 | 449 | 16.7% | 465 | 12.7% | |
| Other Income (net) | 52 | 109 | -52.7% | 48 | 7.5% | |
| Profit Before Tax (Before exceptional items) | 1,632 | 1,782 | -8.4% | 1,269 | 28.6% | |
| PBT % (Before exceptional items) | 11.2% | 14.1% | -296 Bps | 12.0% | -84 Bps | |
| Exceptional items | 0 | 0 | NA | 180 | NA | |
| Profit Before Tax | 1,632 | 1,782 | -8.4% | 1,089 | 49.8% | |
| PBT % | 11.2% | 14.1% | -296 Bps | 10.3% | 86 Bps | |
| Provision for Tax | 320 | 408 | -21.6% | 260 | 23.1% | |
| Minority Interest | 76 | 44 | 72.7% | 30 | 153.3% | |
| Profit After Tax (after Minority Int.) | 1,236 | 1,330 | -7.0% | 799 | 54.7% | |
| PAT% | 8.5% | 10.5% | -208 Bps | 7.6% | 90 Bps | |
| © 2021Coforge | Basic EPS (INR) | 20.4 | 21.9 | -7.1% | 12.8 | 59.0% |
Consolidated Income Statement – Q1FY22
USD Mn
| Particulars | Q1FY22 | Q4FY21 | QoQ% | Q1FY21 | YoY% |
|---|---|---|---|---|---|
| Revenues | 199.7 | 172.1 | 16.0% | 139.9 | 42.8% |
| Direct Costs | 140.1 | 117.1 | 19.6% | 95.8 | 46.2% |
| Gross Profit | 59.7 | 55.1 | 8.4% | 44.1 | 35.4% |
| GM% | 29.9% | 32.0% | -211 Bps | 31.5% | -163 Bps |
| Selling / General And Administration | 27.4 | 24.1 | 13.7% | 20.2 | 36.1% |
| SG&A to Revenue % | 13.7% | 14.0% | -28 Bps | 14.4% | -68 Bps |
| EBITDA | 32.2 | 30.9 | 4.2% | 23.9 | 34.8% |
| EBITDA% | 16.1% | 18.0% | -184 Bps | 17.1% | -95 Bps |
| Acquisition related expenses | 1.3 | 0.6 | NA | 0.0 | NA |
| Cost of ESOPS | 2.2 | 1.4 | 58.1% | 1.6 | 36.2% |
| EBITDA (Post ESOPS) | 28.8 | 28.9 | -0.7% | 22.3 | 28.9% |
| EBITDA% (Post ESOPS) | 14.4% | 16.8% | -242 Bps | 16.0% | -156 Bps |
| Depreciation and Amortization | 7.2 | 6.1 | 16.6% | 6.2 | 16.1% |
| Other Income (net) | 0.7 | 1.5 | -52.7% | 0.6 | 10.6% |
| PBT (Before exceptional items) | 22.3 | 24.3 | -8.2% | 16.8 | 32.8% |
| PBT % (Before exceptional items) | 11.2% | 14.1% | -295 Bps | 12.0% | -84 Bps |
| Exceptional items | 0.0 | 0.0 | NA | 2.4 | NA |
| Profit Before Tax | 22.3 | 24.3 | -8.2% | 14.4 | 54.9% |
| PBT % | 11.2% | 14.1% | -295 Bps | 10.3% | 87 Bps |
| Provision for Tax | 4.4 | 5.6 | -21.6% | 3.4 | 27.1% |
| Minority Interest | 1.0 | 0.6 | 72.6% | 0.4 | 160.7% |
| Profit After Tax (after Minority Int.) | 16.9 | 18.1 | -6.8% | 10.6 | 60.0% |
| PAT% | 8.5% | 10.5% | -207 Bps | 7.6% | 91 Bps |
Balance Sheet
INR Mn
| Particulars | 30AsJuneat2021 | 31AsMarat2021 | 30AsJuneat2020 | Particulars | 30AsJuneat2021 | 31AsMarat2021 | 30AsJuneat2020 |
|---|---|---|---|---|---|---|---|
| Equity | 606 | 606 | 605 | FixedAssets | 5665, | 4516, | 4666, |
| &SurplusReserves | 23401, | 24055, | 19630, | CapitalWorkinProgress | 9 | 2 | 3 |
| IntangibleAssets | 15074, | 6905, | 6009, | ||||
| WorthNET | 24007, | 24661, | 20235, | CurrentAssets | |||
| CashandCashEquivalent | 0173, | 3918, | 5457, | ||||
| BankBorrowings | 4301, | 10 | 28 | Debtors | 10890, | 8895, | 8353, |
| ControllingNonInterest | 899 | 0 | 0 | OtherCurrentAssets | 8299, | 6092, | 4756, |
| DeferredLiabilityTax | 948 | 295 | 381 | LiabilitiesCurrent | -11924, | -9460, | -8678, |
| AcquisitionLiabilityFuture | -2890, | -708 | -1351, | ||||
| DeferredTaxAssets | 2015, | 1548, | 1429, | ||||
| 30155, | 24966, | 20644, | 30155, | 24966, | 20644, |
Financial Highlights for Q1FY22




* EBITDA excl. ESOPS and transaction related expenses
Revenue Mix
Geographical Mix Vertical Mix


Service Line Mix Location Mix


Key Client Metrics

Executable Order Book ($ Mn)

Order Intake ($ Mn) New Client Addition & Repeat Business

Client Size

People data


People Numbers Utilization% (Excl BPO)

| Key Metrics | |
|---|---|

| Revenue by Project Type |
|---|

| neUSD75.80og717071sitideGBP22.58oHPEUR4.97Q1FY21Q4FY21Q1FY22sQ1FY21geatns | Period Closing Rate75.5373.1774.33diUSD75.55Renegadg | Q1FY21 | Q4FY21 | Q1FY22 | Q1FY21 | Q4FY21 | |||
|---|---|---|---|---|---|---|---|---|---|
| 21.814.54 | 76.95 | 74.69 | |||||||
| Q4FY21 | |||||||||
| utsteGBP95.42100.92Period Average Rate75.3773.1973.23aHer | v | O | EUR | 84.95 | 91.08 |


End of Document
Coforge Limited Consolidated Profit and Loss Statement

30th June 2021
| INR Mn. | |||||
|---|---|---|---|---|---|
| Particulars | Q1FY22 | Q4FY21 | QoQ% | Q1FY21 | YoY% |
| Revenues | 14,616 | 12,615 | 15.9% | 10,570 | 38.3% |
| Direct Costs | 10,250 | 8,580 | 19.5% | 7,241 | 41.6% |
| Gross Profit | 4,366 | 4,035 | 8.2% | 3,329 | 31.1% |
| GM% | 29.9% | 32.0% | -211 Bps | 31.5% | -163 Bps |
| Selling / General And Administration | 2,007 | 1,767 | 13.6% | 1,523 | 31.8% |
| SG&A to Revenue % | 13.7% | 14.0% | -28 Bps | 14.4% | -68 Bps |
| EBITDA | 2,359 | 2,268 | 4.0% | 1,806 | 30.6% |
| EBITDA% | 16.1% | 18.0% | -184 Bps | 17.1% | -95 Bps |
| Acquisition related expenses | 96 | 46 | 109.4% | 0 | NA |
| Cost of ESOPS | 159 | 100 | 58.2% | 120 | 32.3% |
| EBITDA (Post ESOPS) | 2,104 | 2,122 | -0.8% | 1,686 | 24.8% |
| EBITDA% (Post ESOPS) | 14.4% | 16.8% | -242 Bps | 16.0% | -156 Bps |
| Depreciation and Amortization | 524 | 449 | 16.7% | 465 | 12.7% |
| Other Income (net) | 52 | 109 | -52.7% | 48 | 7.5% |
| Profit Before Tax (Before exceptional items) | 1,632 | 1,782 | -8.4% | 1,269 | 28.6% |
| PBT % (Before exceptional items) | 11.2% | 14.1% | -296 Bps | 12.0% | -84 Bps |
| Exceptional items | 0 | 0 | NA | 180 | NA |
| Profit Before Tax | 1,632 | 1,782 | -8.4% | 1,089 | 49.8% |
| PBT % | 11.2% | 14.1% | -296 Bps | 10.3% | 86 Bps |
| Provision for Tax | 320 | 408 | -21.6% | 260 | 23.1% |
| Minority Interest | 76 | 44 | 72.7% | 30 | 153.3% |
| Profit After Tax (after Minority Int.) | 1,236 | 1,330 | -7.0% | 799 | 54.7% |
| PAT% | 8.5% | 10.5% | -208 Bps | 7.6% | 90 Bps |
| Basic EPS (INR) | 20.4606 | 21.9614 | -7.1% | 12.8625 | 59.0% |
Coforge Limited Consolidated Profit and Loss Statement

June 30, 2021
| Particulars | Q1FY22 | Q4FY21 | QoQ% | Q1FY21 | YoY% |
|---|---|---|---|---|---|
| Revenues | 199.7 | 172.1 | 16.0% | 139.9 | 42.8% |
| Direct Costs | 140.1 | 117.1 | 19.6% | 95.8 | 46.2% |
| Gross Profit | 59.7 | 55.1 | 8.4% | 44.1 | 35.4% |
| GM% | 29.9% | 32.0% | -211 Bps | 31.5% | -163 Bps |
| Selling / General And Administration | 27.4 | 24.1 | 13.7% | 20.2 | 36.1% |
| SG&A to Revenue % | 13.7% | 14.0% | -28 Bps | 14.4% | -68 Bps |
| EBITDA | 32.2 | 30.9 | 4.2% | 23.9 | 34.8% |
| EBITDA% | 16.1% | 18.0% | -184 Bps | 17.1% | -95 Bps |
| Acquisition related expenses | 1.3 | 0.6 | NA | 0.0 | NA |
| Cost of ESOPS | 2.2 | 1.4 | 58.1% | 1.6 | 36.2% |
| EBITDA (Post ESOPS) | 28.8 | 28.9 | -0.7% | 22.3 | 28.9% |
| EBITDA% (Post ESOPS) | 14.4% | 16.8% | -242 Bps | 16.0% | -156 Bps |
| Depreciation and Amortization | 7.2 | 6.1 | 16.6% | 6.2 | 16.1% |
| Other Income (net) | 0.7 | 1.5 | -52.7% | 0.6 | 10.6% |
| PBT (Before exceptional items) | 22.3 | 24.3 | -8.2% | 16.8 | 32.8% |
| PBT % (Before exceptional items) | 11.2% | 14.1% | -295 Bps | 12.0% | -84 Bps |
| Exceptional items | 0.0 | 0.0 | NA | 2.4 | NA |
| Profit Before Tax | 22.3 | 24.3 | -8.2% | 14.4 | 54.9% |
| PBT % | 11.2% | 14.1% | -295 Bps | 10.3% | 87 Bps |
| Provision for Tax | 4.4 | 5.6 | -21.6% | 3.4 | 27.1% |
| Minority Interest | 1.0 | 0.6 | 72.6% | 0.4 | 160.7% |
| Profit After Tax (after Minority Int.) | 16.9 | 18.1 | -6.8% | 10.6 | 60.0% |
| PAT% | 8.5% | 10.5% | -207 Bps | 7.6% | 91 Bps |
| Basic EPS (INR) | 20.4 | 21.9 | -7.1% | 12.8 | 59.0% |
USD Mn
Coforge Limited Consolidated Balance Sheet
| INR Mn. | |||||||
|---|---|---|---|---|---|---|---|
| Particulars | As at June 30 | As at Mar 31 | As at June 30 | As at June 30 | As at Mar 31 | As at June 30 | |
| Particulars202120212020 | 2021 | 2021 | 2020 | ||||
| Equity | 606 | 606 | 605 | Fixed Assets | 5,665 | 4,516 | 4,666 |
| Reserves & Surplus | 23,401 | 24,055 | 19,630 | Capital Work in Progress | 9 | 2 | 3 |
| Intangible Assets | 15,074 | 5,690 | 6,009 | ||||
| NET Worth | 24,007 | 24,661 | 20,235 | Current Assets | |||
| Cash and Cash Equivalent | 3,017 | 8,391 | 5,457 | ||||
| Bank Borrowings | 4,301 | 10 | 28 | Debtors | 10,890 | 8,895 | 8,353 |
| Non Controlling Interest | 899 | 0 | 0 | Other Current Assets | 8,299 | 6,092 | 4,756 |
| Deferred Tax Liability | 948 | 295 | 381 | Current Liabilities | -11,924 | -9,460 | -8,678 |
| Future Acquisition Liability | -2,890 | -708 | -1,351 | ||||
| Deferred Tax Assets | 2,015 | 1,548 | 1,429 | ||||
| 30,155 | 24,966 | 20,644 | 30,155 | 24,966 | 20,644 |
30th June 2021

Coforge Limited Financial and Operational Metrics

30th June 2021
| Revenue | |||
|---|---|---|---|
| INR Mn | Q1FY22 | Q4FY21 | Q1FY21 |
| Revenue | 14,616 | 12,615 | 10,570 |
| Hedge Gain/(Loss) | 63 | 36 | (52) |
Other Income
| INR Mn. | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| Income on mutual Funds / Net Interest Income | (22) | 141 | 37 |
| Difference in Exchange * | 74 | (32) | 11 |
| Other Income (net) | 52 | 109 | 48 |
* Includes gain/loss on revaluation of foreign currency current assets and liabilities
Vertical Split
| % | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| Banking and Financial Services | 21.1% | 16.8% | 17.2% |
| Insurance | 30.8% | 31.2% | 33.0% |
| Transport | 18.9% | 18.9% | 19.4% |
| Others | 29.2% | 33.1% | 30.4% |
Practice Split
| % | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| Product Engineering | 14.0% | 16.0% | 16.0% |
| Data & Integration | 20.2% | 23.0% | 19.0% |
| Intelligent Automation | 14.5% | 15.0% | 14.6% |
| CIMS | 17.1% | 19.0% | 19.2% |
| ADM | 25.9% | 26.0% | 28.9% |
| BPM | 8.4% | 1.0% | 2.3% |
Geography
| % | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| Americas | 51.6% | 46.4% | 46.9% |
| EMEA | 35.3% | 39.6% | 36.2% |
| ROW | 13.1% | 14.1% | 16.9% |
Revenue Mix
| % | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| ONSITE | 59.9% | 60.8% | 61.7% |
| OFFSHORE | 40.1% | 39.2% | 38.3% |
| Total | 100.0% | 100.0% | 100.0% |
Order Book
| $ Mn | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| Fresh Order Intake | 318 | 201 | 186 |
| USA | 46 | 119 | 85 |
| EMEA | 227 | 65 | 70 |
| ROW | 46 | 17 | 31 |
| Executable Order Book over Next 12 | |||
| Months | 645 | 520 | 465 |
Client Data
| No. | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| Repeat Business % | 96.0% | 86.0% | 96.5% |
| New client Addition: | |||
| USA | 6 | 4 | 5 |
| EMEA | 4 | 5 | 5 |
| APAC | 1 | 2 | - |
| India | - | - | 1 |
| Total | 11 | 11 | 11 |
Coforge Limited Financial and Operational Metrics

30th June 2021
| Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|
| 71 | 70 | 71 |
Revenue Concentration
| % | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| Top 5 | 24.6% | 25.4% | 26.3% |
| Top 10 | 35.9% | 36.5% | 37.5% |
Client Size
| Nos | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| Between 1 to 5 Million | 95 | 88 | 81 |
| Between 5 to 10 Million | 20 | 16 | 15 |
| Above 10 Million | 15 | 11 | 11 |
| 130 | 115 | 107 |
People Numbers (By Role)
| Nos | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| Billable Personnel | |||
| Onsite | 3,361 | 2,536 | 2,260 |
| Offshore | 15,378 | 8,933 | 7,476 |
| Total | 18,739 | 11,469 | 9,736 |
| Sales and Marketing | 258 | 188 | 184 |
| Others | 1,494 | 734 | 678 |
| Grand Total | 20,491 | 12,391 | 10,598 |
Utilization/Attrition (Excl BPO)
| % | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| Utilization | 77.0% | 81.0% | 77.0% |
| Attrition Rate | 12.6% | 10.5% | 11.8% |
Rupee Dollar Rate
| Q1FY22 | Q4FY21 | Q1FY21 | |
|---|---|---|---|
| Period Closing Rate | 74.33 | 73.17 | 75.53 |
| Period Average Rate | 73.23 | 73.19 | 75.37 |
Hedge Position
| Q1FY22 | Q4FY21 | Q1FY21 | |
|---|---|---|---|
| USD | 91.50 | 74.69 | 75.80 |
| GBP | 21.93 | 21.81 | 22.58 |
| Euro | 4.50 | 4.54 | 4.97 |
Average Rates for Outstanding Hedges as on:
| Q1FY22 | Q4FY21 | Q1FY21 | |
|---|---|---|---|
| USD | 76.70 | 76.95 | 75.55 |
| GBP | 103.82 | 100.92 | 95.42 |
| Euro | 92.42 | 91.08 | 84.95 |
Revenue by Project type
| % | Q1FY22 | Q4FY21 | Q1FY21 |
|---|---|---|---|
| FPP | 54.6% | 54.2% | 52.4% |
| T&M | 45.4% | 45.8% | 47.6% |