Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

COFORGE LIMITED Audit Report / Information 2022

Jul 28, 2021

61761_rns_2021-07-28_badf46fd-515b-45eb-8834-7999e13df84e.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

2nd & 3rd Floor Golf View Corporate Tower - B Sector - 42, Sector Road Gurugram - 122 002, Haryana, India Tel: +91 124 681 6000

Independent Auditor's Report on the Quarterly Audited Standalone Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended

To The Board of Directors of Coforge Limited (erstwhile NIIT Technologies Limited)

Report on the audit of the Standalone Financial Results

Opinion

We have audited the accompanying statement of quarterly standalone financial results of Coforge Limited (erstwhile NIIT Technologies Limited) (the "Company") for the quarter ended June 30, 2021 (the "Statement"), attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").

In our opinion and to the best of our information and according to the explanations given to us, the Statement:

  • i. is presented in accordance with the requirements of the Listing Regulations in this regard; and
  • ii. gives a true and fair view in conformity with the recognition and measurement principles laid down in the applicable Indian Accounting Standards and other accounting principles generally accepted in India of the total comprehensive income (comprising of net profit and other comprehensive loss) and other financial information of the Company for the quarter ended June 30, 2021 .

Basis for Opinion

We conducted our audit in accordance with the Standards on Auditing (SAs specified under section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the Audit of the Standalone Financial Results" section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial results under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us is sufficient and appropriate to provide a basis for our opinion.

Management's Responsibilities for the Standalone Financial Results

These quarterly financial results have been prepared on the basis of the interim condensed financial statements. The Board of Directors of the Company are responsible for the preparation of the Statement that gives a true and fair view of the net profit and other comprehensive loss of the Company and other financial information in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 (Ind AS - 34), 'Interim Financial Reporting' prescribed under Section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were

operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are free from material misstatement, whether due to fraud or error.

In preparing the Statement, the Board of Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

The Board of Directors are also responsible for overseeing the Company's financial reporting process.

Auditor's Responsibilities for the Audit of the Standalone Financial Results

Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.

As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • x Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • x Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the operating effectiveness of the company's internal control.
  • x Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
  • x Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
  • x Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represents the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

Other Matter

The comparative Ind AS financial information of the Company for the corresponding quarter, included in these standalone Ind AS financial results, were subjected to limited review by us and are unaudited.

For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm Registration Number: 101049W/E300004

__________________________ Digitally signed by YOGENDER MOHAN SETH DN: cn=YOGENDER MOHAN SETH, c=IN, o=Personal, email=[email protected] Date: 2021.07.28 07:15:03 +05'30' YOGENDER MOHAN SETH

per Yogender Seth Partner Membership No.: 094524

UDIN: 21094524AAAABZ6252 Place: Gurugram Date: July 28, 2021

Statement of Audited Financial Results for the Quarter ended June 30, 2021 Coforge Limited (erstwhile NIIT Technologies Limited) Regd Office :8, Balaji Estate, Third Floor, Guru Ravidass Marg, Kalkaji, New Delhi-110019. Ph : 91 (11) 41029297 Fax : 91 (11) 26414900 Website : https://www.coforgetech.com Email : [email protected]. CIN L72100DL1992PLC048753

Rs. In Mn
Standalone Financial Results
Particulars Quarter endedJune 30, 2021 PrecedingQuarter endedMarch 31, 2021(Refer note 7) CorrespondingQuarter endedJune 30, 2020 Year endedMarch 31, 2021
(Audited) (Audited) ( Unaudited ) ( Audited )
(1) (2) (3) (4) (5)
I Revenue from Operations 7,369 6,152 5,765 24,124
II Other Income 1,468 157 781 1,056
III Total 8,837 6,309 6,546 25,180
IV Expenditurea) Purchases of stock- in- trade / contract cost 400 74 341 1,169
b) Changes in inventories of stock- in- trade (107) - - -
c) Employee benefits expense 5,046 4,251 3,831 15,941
d) Finance Costs 86 10 13 58
e) Depreciation and amortization expense 218 238 236 962
f) Other expenses 1,390 1,263 895 4,216
Total 7,033 5,836 5,316 22,346
V Profit before Tax (III-IV) 1,804 473 1,230 2,834
VI Tax Expense
- Current tax 143 51 186 537
- Deferred tax (56) 43 (40) (102)
Total tax expense 87 94 146 435
VII Profit for the period / year from operations(V-VI) 1,717 379 1,084 2,399
VIII Other Comprehensive Income
A. Items that will be reclassified to profit or loss
Deferred gains / (loss) on cash flow hedgesIncome tax relating to items that will bereclassified to profit or lossB. Items that will not be reclassified to profit orloss (93)25 32(9) 163(40) 370(95)
Remeasurement of post - employmentbenefit obligations (expenses) / income (22) (12) 15 0
Income tax relating to items that will not bereclassified to profit or loss 8 4 (5) 0
Total (82) 15 133 275
IX Total comprehensive income for the period(Comprising Profit and other comprehensiveincome for the period) 1,635 394 1,217 2,674
X Paid up Equity Share Capital(Face Value of Rs 10 each, fully paid) 606 606 605 606
XI Earnings Per Share (of Rs. 10/- each) :BasicDiluted 28.3427.69 6.266.13 17.4017.24 39.3238.59

Selected explanatory notes to the Statement of Standalone Financial Results for the Quarter ended June 30, 2021

  • 1 The audited interim condensed standalone financial statements for the quarter ended June 30, 2021 have been taken on record by the Audit Committee at the meeting held on July 27, 2021 and approved by the Board of Directors at their meeting held on July 28, 2021.
  • 2 The information presented above is extracted from the audited interim condensed standalone financial statements. These interim condensed standalone financial statements are prepared in all material respects, in accordance with the requirements of Indian Accounting Standard (Ind AS) 34 specified under section 133 of the Companies Act, 2013 ("the Act"), read with the Companies (Indian Accounting Standards) Rules, 2015, as amended. The statutory auditors have expressed an unmodified audit opinion on interim condensed standalone financial statements.
  • 3 During the quarter ended June 30,2021, pursuant to Employees Stock Option Plan 2005, 7,000 options were exercised and 80,992 options were lapsed from various Grants and 1,721,501 options were outstanding as on June 30, 2021 issued on various dates.

The Nomination and Remuneration Committee made following grant during the quarter:

Vesting Term No. of options Grant Price
Over 3 years - Based on performance 177,000 10
Bullet vesting in FY 24 58,000 10

4 On April 12, 2021, the Company entered into Share Purchase Agreement and Shareholders Agreements with SLK Global Solution Private Limited (investee) and acquired 35% equity shares. Further, it acquired additional 25% equity shares on April 28, 2021. The total consideration paid amounted to Rs 9,183 mn. As per the terms of the agreement, the Company shall acquire the remaining stake of 20% after two years.

The Company funded the above transaction partially through redeemable Non-Convertible Bonds amounting to Rs. 3,400 Mn and balance through internal accruals. These bonds having face value of Rs. 1,000,000 each are non-convertible and unsecured with maturity upto five years from the date of allotment i.e. April 26, 2021.

  • 5 The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified and the final rules / interpretation have not yet been issued. The Company will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
  • 6 The Board of Directors at its meeting held on July 28, 2021 has declared an interim dividend of Rs. 13 per equity share.
  • 7 The figures of the preceding quarter ended March 31, 2021 are the balancing figures between audited figures in respect of the full financial year up to March 31, 2021 and the unaudited published year-to-date figures up to December 31, 2020, being the date of the end of the third quarter of the previous financial year which were subjected to limited review.
  • 8 Previous year / period figures have been reclassified to conform to current year/ period's classification.

By order of the Board Coforge Limited (erstwhile NIIT Technologies Limited) Digitally signed

Place: New Jersey, USA Date: July 28, 2021

CEO & Executive Director Sudhir Singh SUDHIR SINGH by SUDHIR SINGH Date: 2021.07.28 07:06:58 +05'30'

2nd & 3rd Floor Golf View Corporate Tower - B Sector - 42, Sector Road Gurugram - 122 002, Haryana, India Tel: +91 124 681 6000

Independent Auditor's Report on the Quarterly Audited Consolidated Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended

To, The Board of Directors of Coforge Limited (erstwhile NIIT Technologies Limited)

Report on the audit of the Consolidated Financial Results

Opinion

We have audited the accompanying statement of consolidated financial results of Coforge Limited (erstwhile NIIT Technologies Limited) (the "Holding Company") and its subsidiaries (the Holding Company and its subsidiaries together referred to as "the Group") for the quarter ended June 30, 2021 (the "Statement"), attached herewith, being submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").

In our opinion and to the best of our information and according to the explanations given to us, and based on the consideration of the reports of the other auditors on separate audited financial information of the subsidiaries the Statement:

S. No. Names of the entities
1 Coforge Limited (erstwhile NIIT Technologies Limited)
2 Coforge SmartServe Limited (erstwhile NIIT SmartServe Limited)
3 Coforge Services Limited (erstwhile NIIT Technologies Services Limited)
4 Coforge U.K. Limited (erstwhile NIIT Technologies Limited)
5 Coforge Pte Limited (erstwhile NIIT Technologies Pacific Pte Limited)
6 Coforge DPA Private Limited (erstwhile NIIT Incessant Private Limited)
7 Coforge GmbH (erstwhile NIIT Technologies GmbH)
8 Coforge Inc. (erstwhile NIIT Technologies Inc.)
9 Coforge Airline Technologies GmbH (erstwhile NIIT Airline TechnologiesGmbH)
10 Coforge FZ LLC (erstwhile NIIT Technologies FZ LLC)
11 NIIT Technologies Philippines Inc (under liquidation)
12 Whishworks IT Consulting Private Limited, India
13 SLK Global Solutions Private Limited
14 Coforge BV (erstwhile NIIT Technologies BV)
15 Coforge Limited (erstwhile NIIT Technologies Ltd)
16 Coforge Technologies (Australia) Pty Limited (erstwhile NIIT Technologies PtyLtd)
17 Coforge Advantage Go (erstwhile NIIT Insurance Technologies Limited)
18 Coforge S.A. (erstwhile NIIT Technologies S.A.)
19 Coforge BPM Inc. (erstwhile RuleTek LLC)
20 Coforge DPA UK Ltd. (erstwhile Incessant Technologies. (UK) Limited)

(i) includes the results of the following entities;

S. No. Names of the entities
21 Coforge DPA Ireland Limited (erstwhile Incessant Technologies (Ireland) Ltd.,
(Ireland)
22 Coforge DPA Australia Pty Ltd. (erstwhile Incessant Technologies (Australia) Pty
Ltd.)
23 Coforge DPA NA Inc. USA (erstwhile Incessant Technologies NA Inc.)
24 Whishworks Limited, UK
25 Coforge SPÓàKA Z OGRANICZONA ODPOWIEDZIALNOSCIA (erstwhile
NIIT Technologies SPÓàKA Z OGRANICZONA ODPOWIEDZIALNOSCIA)
26 Coforge S.R.L., Romania (erstwhile NIIT Technologies S.R.L.)
27 Coforge A.B. Sweden (erstwhile NIIT Technologies A.B.)
28 Coforge SDN. BHD. Malaysia (Erstwhile NIIT Technologies SDN. BHD)
29 Coforge SpA, Chile
30 SLK Global Philippines Inc, Philippines
31 SLK Global Solutions America Inc., USA
32 SLK Global North Carolina LLC, USA
  • (ii) is presented in accordance with the requirements of the Listing Regulations, in this regard; and
  • (iii) gives a true and fair view in conformity with the recognition and measurement principles laid down in the applicable Indian Accounting Standards and other accounting principles generally accepted in India of the consolidated total comprehensive income (comprising of net profit and other comprehensive income) and other financial information of the Group for the quarter ended June 30, 2021 .

Basis for Opinion

We conducted our audit in accordance with the Standards on Auditing (SAs), as specified under Section 143(10) of the Companies Act, 2013, as amended ("the Act"). Our responsibilities under those Standards are further described in the "Auditor's Responsibilities for the Audit of the Consolidated Financial Results" section of our report. We are independent of the Group in accordance with the 'Code of Ethics' issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the Financial Results under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence obtained by us and other auditors in terms of their reports referred to in "Other Matter" paragraph below, is sufficient and appropriate to provide a basis for our opinion.

Management's Responsibilities for the Consolidated Financial Results

The Statement has been prepared on the basis of the interim condensed consolidated financial statements.

The Holding Company's Board of Directors are responsible for the preparation and presentation of the Statement that give a true and fair view of the net profit and other comprehensive income and other financial information of the Group in accordance with the recognition and measurement principles laid down in Indian Accounting Standard (Ind AS) 34, 'Interim Financial Reporting' prescribed under section 133 of the Act read with relevant rules issued thereunder and other accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. The respective Board of Directors of the companies included in the Group are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the Group and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively

for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the Statement that give a true and fair view and are free from material misstatement, whether due to fraud or error, which have been used for the purpose of preparation of the Statement by the Directors of the Holding Company, as aforesaid.

In preparing the Statement, the respective Board of Directors of the companies included in the Group are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the respective Board of Directors either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

The respective Board of Directors of the companies included in the Group are also responsible for overseeing the financial reporting process of the Group.

Auditor's Responsibilities for the Audit of the Consolidated Financial Results

Our objectives are to obtain reasonable assurance about whether the Statement as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Statement.

As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • x Identify and assess the risks of material misstatement of the Statement, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • x Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
  • x Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
  • x Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Group to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the Statement or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.
  • x Evaluate the overall presentation, structure and content of the Statement, including the disclosures, and whether the Statement represent the underlying transactions and events in a manner that achieves fair presentation.

x Obtain sufficient appropriate audit evidence regarding the financial information of the entities within the Group of which we are the independent auditors, to express an opinion on the Statement. We are responsible for the direction, supervision and performance of the audit of the financial information of such entities included in the Statement of which we are the independent auditors. For the other entities included in the Statement, which have been audited by other auditors, such other auditors remain responsible for the direction, supervision and performance of the audits carried out by them. We remain solely responsible for our audit opinion.

We communicate with those charged with governance of the Holding Company and such other entities included in the Statement of which we are the independent auditors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

We also performed procedures in accordance with the Circular No. CIR/CFD/CMD1/44/2019 dated March 29, 2019 issued by the Securities Exchange Board of India under Regulation 33 (8) of the Listing Regulations, to the extent applicable.

Other Matters

The accompanying Statement includes the audited financial information in respect of thirteen subsidiaries whose interim financial information reflect total revenues of Rs. 3,932 million, total net profit after tax of Rs. 225 million and total comprehensive income of Rs. 225 million for the quarter ended June 30, 2021, as considered in the Statement which have been audited by their respective independent auditors.

The independent auditor's report on the interim financial information of these entities have been furnished to us by the Management and our opinion on the Statement in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based solely on the reports of such auditors and the procedures performed by us as stated in paragraph above.

The accompanying Statement includes unaudited interim financial information in respect of ten subsidiaries, which have not been audited by their auditors, whose interim financial information reflects total revenue of Rs. 73 million, total net loss after tax of Rs. 8 million and total comprehensive loss of Rs. 8 million for the quarter ended June 30, 2021, as considered in the Statement.

These unaudited interim financial information of the these subsidiaries have not been audited by any auditor(s) and have been approved and furnished to us by the Management and our opinion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based solely on such unaudited interim financial information. In our opinion and according to the information and explanations given to us by the Management, these interim financial information are not material to the Group.

Our opinion on the Statement is not modified in respect of the above matters with respect to our reliance on the work done and the reports of the other auditors and the financial information certified by the Management.

The comparative Ind AS financial information of the Group, for the corresponding quarter, included in these consolidated Ind AS financial results, were subjected to limited review by us and are unaudited.

For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm Registration Number: 101049W/E300004

___________________________ Digitally signed by YOGENDER MOHAN SETH DN: cn=YOGENDER MOHAN SETH, c=IN, o=Personal, email=[email protected] Date: 2021.07.28 07:16:20 +05'30' YOGENDER MOHAN SETH

per Yogender Seth Partner Membership No.: 094524

UDIN: 21094524AAAACC3322 Place: Gurugram Date: July 28, 2021

Coforge Limited (erstwhile NIIT Technologies Limited) Regd Office :8, Balaji Estate, Third Floor, Guru Ravidass Marg, Kalkaji, New Delhi-110019. Ph : 91 (11) 41029297 Fax : 91 (11) 26414900 Website : https://www.coforgetech.com Email : [email protected]. CIN L72100DL1992PLC048753 Statement of Audited Financial Results for the Quarter ended June 30, 2021

Rs. In Mn
Consolidated Financial Results
Preceding
Quarter ended Quarter ended Corresponding Year ended
Particulars June 30, 2021 March 31, 2021 Quarter ended March 31, 2021
(Refer note 8) June 30, 2020
(Audited) (Audited) (Unaudited)
( Audited )
(1) (2) (3) (4) (5)
I Revenue from Operations 14,616 12,615 10,570 46,628
II Other Income 161 165 76 326
III Total 14,777 12,780 10,646 46,954
IV Expenditure
a) Purchases of stock- in- trade / contract cost 499 272 532 1,935
b) Changes in inventories of stock- in- trade (107) - - -
c) Employee benefits expense 9,024 7,585 6,605 28,158
d) Finance Costs 119 32 37 143
e) Depreciation and amortization expense 524 449 465 1,836
f) Other expenses 3,086 2,660 1,738 8,740
Total 13,145 10,998 9,377 40,812
V Profit before exceptional items and tax (III-IV) 1,632 1,782 1,269 6,142
VI Exceptional items - - 180 180
VII Profit before tax (V-VI) 1,632 1,782 1,089 5,962
VIII Tax Expense
- Current tax 463 347 383 1,608
- Deferred tax (143) 61 (123) (306)
Total tax expense 320 408 260 1,302
IX Profit for the period / year from operations 1,312 1,374 829 4,660
(VII-VIII)
Profit attributable to owners of Coforge Limited 1,236 1,330 799 4,556
Profit attributable to Non-Controlling interests 76 44 30 104
X Other Comprehensive Income
A. Items that will be reclassified to profit or loss
Deferred gains / (loss) on cash flow hedges (87) 46 164 369
Exchange Differences on Translation of 138 (8) 89 285
Foreign Operations
Income tax relating to items that will be 25 (13) (40) (95)
reclassified to profit or loss
B. Items that will not be reclassified to profit or
loss
Remeasurement of post - employment (20) (25) 18 (12)
benefit obligations (expenses) / income
Income tax relating to items that will not be 5 8 (6) 3
reclassified to profit or loss
61 8 225 550
Total
XI Total comprehensive income for the period 1,373 1,382 1,054 5,210
(Comprising Profit and other comprehensive
income for the period)
Attributable to :
Owners of Coforge Limited 1,297 1,338 1,024 5,106
Non-Controlling interests 76 44 30 104
XII Paid up Equity Share Capital
606 606 605 606
(Face Value of Rs 10 each, fully paid)
XIII Earnings Per Share (of Rs. 10/- each) :
Basic 20.40 21.95 12.82 74.68
Diluted 19.94 21.52 12.71 73.29

Selected explanatory notes to the Consolidated Financial Results for the Quarter ended June 30, 2021

  • 1 The audited interim condensed consolidated financial statements for the quarter ended June 30, 2021 have been taken on record by the Audit Committee at the meeting held on July 27, 2021 and approved by the Board of Directors at their meeting held on July 28, 2021.
  • 2 The information presented above is extracted from the audited interim condensed consolidated financial statements. These interim condensed consolidated financial statements are prepared in all material respects, in accordance with the requirements of Indian Accounting Standard (Ind AS) 34 specified under section 133 of the Companies Act, 2013 ("the Act"), read with the Companies (Indian Accounting Standards) Rules, 2015, as amended. The statutory auditors have expressed an unmodified audit opinion on interim condensed consolidated financial statements.
  • 3 During the quarter ended June 30,2021, pursuant to Employees Stock Option Plan 2005, 7,000 options were exercised and 80,992 options were lapsed from various Grants and 1,721,501 options were outstanding as on June 30, 2021 issued on various dates.

The Nomination and Remuneration Committee made following grant during the quarter:

Vesting Term No. of options Grant Price
Over 3 years - Based on performance 177,000 10
Bullet vesting in FY 24 58,000 10

4 Segment information at Consolidated level

Quarter endedJune 30, 2021 PrecedingQuarter endedMarch 31, 2021(Refer note 8) CorrespondingQuarter endedJune 30, 2020 Year endedMarch 31, 2021
Revenue from Operations
Americas 7,547 5,849 4,957 22,236
Europe, Middle East and Africa 5,155 4,991 3,825 17,181
Asia Pacific 1,148 1,175 856 4,036
India 766 600 932 3,175
Total 14,616 12,615 10,570 46,628
Adjusted earning before Interest, Tax, Depreciation and Amortization (EBITDA)
Americas 1,186 940 727 3,866
Europe, Middle East and Africa 864 1,085 779 3,604
Asia Pacific 113 129 68 408
India (59) (33) 112 (13)
Total 2,104 2,121 1,686 7,865
Depreciation and Amortization 524 449 465 1,836
Other Income (net) 52 110 48 113
Profit before exceptional items and tax 1,632 1,782 1,269 6,142
Exceptional items - - 180 180
Profit before tax 1,632 1,782 1,089 5,962
Provision for tax 320 408 260 1,302
Profit after tax 1,312 1,374 829 4,660

Notes to segment information : (a) The Chief Operating Decision Maker i.e., the Chief Executive Officer (CEO), primarily uses a measure of revenue and adjusted Earnings before Interest, Tax, Depreciation and Amortization (Adjusted EBITDA) to assess the performance of the operating segments. Earnings before Interest, Tax, Depreciation and Amortization is adjusted with other income and foreign exchange differences to arrive at Adjusted EBITDA. Assets and liabilities used in the group's business are not identified to any of the reportable segments, as these are used interchangeably between segments. Accordingly, the CEO does not review assets and liabilities at reportable segments level.

(b) As per Ind AS 108 on 'Operating Segments', the Company has disclosed the segment information only as part of the consolidated financial results.

5 On April 12, 2021, the Group entered into Share Purchase Agreement and Shareholders Agreements with SLK Global Solution Private Limited (investee) and acquired 35% equity shares. Further, it acquired additional 25% equity shares on April 28, 2021. The total consideration paid amounted to Rs 9,183 mn. As per the terms of the agreement, the Group shall acquire the remaining stake of 20% after two years. The Group is in process of concluding the fair valuation assessment and has recorded identifiable assets basis provisional fair valuation and financial liability for future acquisition for the balance 20% stake at fair value. The consolidated financial results for the current quarter include revenue from operations amounting to Rs. 1,070 mn and profit after tax amounting to Rs. 107 Mn, net of amortisation on intangible assets arising out of acquisition, for the post-acquisition period. The Group funded the above transaction partially through redeemable Non-Convertible Bonds amounting to Rs. 3,400 Mn and balance through internal accruals. These bonds having face value of Rs. 1,000,000 each are non-convertible and unsecured with maturity upto five years from the date of allotment i.e. April 26, 2021.

Basis the above, the results for current quarter are not comparable with the previous quarter.

  • 6 The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India. However, the date on which the Code will come into effect has not been notified and the final rules / interpretation have not yet been issued. The Group will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes effective.
  • 7 The Board of Directors at its meeting held on July 28, 2021 has declared an interim dividend of Rs. 13 per equity share.
  • 8 The figures of the preceding quarter ended March 31, 2021 are the balancing figures between audited figures in respect of the full financial year up to March 31, 2021 and the unaudited published year-to-date figures up to December 31, 2020, being the date of the end of the third quarter of the previous financial year which were subjected to limited review.
  • 9 Previous year/period figures have been reclassified to conform to current year/ period's classification.

Coforge Limited (erstwhile NIIT Technologies Limited) By order of the Board Sudhir Singh CEO & Executive Director SUDHIR SINGH Digitally signed by SUDHIR SINGH Date: 2021.07.28 07:08:54 +05'30'

Place: New Jersey, USA Date: July 28, 2021

Financial Performance Q1FY22

July 28, 2021

© 2021 Coforge

Contents

  • Financial Highlights
  • Financial Statements
    • Income Statement
    • Balance Sheet
  • Fact Sheet

Financial Highlights – Q1FY22

  • On consolidated basis, Revenues for the quarter were $ 199.7 million and Rs 14,616 Million:
    • o Up 42.8% in dollar terms and 38.3% in rupee terms year-on-year.
    • o Up 16.0% in dollar terms and up 15.9% in rupee terms, sequentially.
  • On an organic basis, Revenues for the quarter were $ 185.1 million and Rs 13,546 Million:
    • o Up 32.3% in dollar terms and 28.2% in rupee terms, year-on-year.
    • o Up 7.6% in dollar terms, 7.4% in rupee terms, and 7.0% in constant currency terms sequentially.
  • EBITDA for the quarter, on a consolidated basis, up 34.8% year-on-year and 4.2% Q-on-Q.
  • EBITDA margin (before ESOPs and acquisition related costs) for the quarter under review on a consolidated basis was 16.1%, reflecting the full impact of annual wage hikes rolled out across the organization worldwide with effect from April 1 as well as other expenses including visa costs and impact of transition in some of the material deals signed over the last six months.
  • PAT for the quarter, on a consolidated basis, increased 60.0% in dollar terms to $ 16.9 mn and 54.7% in rupee terms to Rs 1,236 mn, year-on-year.

Consolidated Income Statement – Q1FY22

INR Mn

Particulars Q1FY22 Q4FY21 QoQ% Q1FY21 YoY%
Revenues 14,616 12,615 15.9% 10,570 38.3%
Direct Costs 10,250 8,580 19.5% 7,241 41.6%
Gross Profit 4,366 4,035 8.2% 3,329 31.1%
GM% 29.9% 32.0% -211 Bps 31.5% -163 Bps
Selling / General And Administration 2,007 1,767 13.6% 1,523 31.8%
SG&A to Revenue % 13.7% 14.0% -28 Bps 14.4% -68 Bps
EBITDA 2,359 2,268 4.0% 1,806 30.6%
EBITDA% 16.1% 18.0% -184 Bps 17.1% -95 Bps
Acquisition related expenses 96 46 109.4% 0 NA
Cost of ESOPS 159 100 58.2% 120 32.3%
EBITDA (Post ESOPS) 2,104 2,122 -0.8% 1,686 24.8%
EBITDA% (Post ESOPS) 14.4% 16.8% -242 Bps 16.0% -156 Bps
Depreciation and Amortization 524 449 16.7% 465 12.7%
Other Income (net) 52 109 -52.7% 48 7.5%
Profit Before Tax (Before exceptional items) 1,632 1,782 -8.4% 1,269 28.6%
PBT % (Before exceptional items) 11.2% 14.1% -296 Bps 12.0% -84 Bps
Exceptional items 0 0 NA 180 NA
Profit Before Tax 1,632 1,782 -8.4% 1,089 49.8%
PBT % 11.2% 14.1% -296 Bps 10.3% 86 Bps
Provision for Tax 320 408 -21.6% 260 23.1%
Minority Interest 76 44 72.7% 30 153.3%
Profit After Tax (after Minority Int.) 1,236 1,330 -7.0% 799 54.7%
PAT% 8.5% 10.5% -208 Bps 7.6% 90 Bps
© 2021Coforge Basic EPS (INR) 20.4 21.9 -7.1% 12.8 59.0%

Consolidated Income Statement – Q1FY22

USD Mn

Particulars Q1FY22 Q4FY21 QoQ% Q1FY21 YoY%
Revenues 199.7 172.1 16.0% 139.9 42.8%
Direct Costs 140.1 117.1 19.6% 95.8 46.2%
Gross Profit 59.7 55.1 8.4% 44.1 35.4%
GM% 29.9% 32.0% -211 Bps 31.5% -163 Bps
Selling / General And Administration 27.4 24.1 13.7% 20.2 36.1%
SG&A to Revenue % 13.7% 14.0% -28 Bps 14.4% -68 Bps
EBITDA 32.2 30.9 4.2% 23.9 34.8%
EBITDA% 16.1% 18.0% -184 Bps 17.1% -95 Bps
Acquisition related expenses 1.3 0.6 NA 0.0 NA
Cost of ESOPS 2.2 1.4 58.1% 1.6 36.2%
EBITDA (Post ESOPS) 28.8 28.9 -0.7% 22.3 28.9%
EBITDA% (Post ESOPS) 14.4% 16.8% -242 Bps 16.0% -156 Bps
Depreciation and Amortization 7.2 6.1 16.6% 6.2 16.1%
Other Income (net) 0.7 1.5 -52.7% 0.6 10.6%
PBT (Before exceptional items) 22.3 24.3 -8.2% 16.8 32.8%
PBT % (Before exceptional items) 11.2% 14.1% -295 Bps 12.0% -84 Bps
Exceptional items 0.0 0.0 NA 2.4 NA
Profit Before Tax 22.3 24.3 -8.2% 14.4 54.9%
PBT % 11.2% 14.1% -295 Bps 10.3% 87 Bps
Provision for Tax 4.4 5.6 -21.6% 3.4 27.1%
Minority Interest 1.0 0.6 72.6% 0.4 160.7%
Profit After Tax (after Minority Int.) 16.9 18.1 -6.8% 10.6 60.0%
PAT% 8.5% 10.5% -207 Bps 7.6% 91 Bps

Balance Sheet

INR Mn

Particulars 30AsJuneat2021 31AsMarat2021 30AsJuneat2020 Particulars 30AsJuneat2021 31AsMarat2021 30AsJuneat2020
Equity 606 606 605 FixedAssets 5665, 4516, 4666,
&SurplusReserves 23401, 24055, 19630, CapitalWorkinProgress 9 2 3
IntangibleAssets 15074, 6905, 6009,
WorthNET 24007, 24661, 20235, CurrentAssets
CashandCashEquivalent 0173, 3918, 5457,
BankBorrowings 4301, 10 28 Debtors 10890, 8895, 8353,
ControllingNonInterest 899 0 0 OtherCurrentAssets 8299, 6092, 4756,
DeferredLiabilityTax 948 295 381 LiabilitiesCurrent -11924, -9460, -8678,
AcquisitionLiabilityFuture -2890, -708 -1351,
DeferredTaxAssets 2015, 1548, 1429,
30155, 24966, 20644, 30155, 24966, 20644,

Financial Highlights for Q1FY22

* EBITDA excl. ESOPS and transaction related expenses

Revenue Mix

Geographical Mix Vertical Mix

Service Line Mix Location Mix

Key Client Metrics

Executable Order Book ($ Mn)

Order Intake ($ Mn) New Client Addition & Repeat Business

Client Size

People data

People Numbers Utilization% (Excl BPO)

Key Metrics

Revenue by Project Type

neUSD75.80og717071sitideGBP22.58oHPEUR4.97Q1FY21Q4FY21Q1FY22sQ1FY21geatns Period Closing Rate75.5373.1774.33diUSD75.55Renegadg Q1FY21 Q4FY21 Q1FY22 Q1FY21 Q4FY21
21.814.54 76.95 74.69
Q4FY21
utsteGBP95.42100.92Period Average Rate75.3773.1973.23aHer v O EUR 84.95 91.08

End of Document

Coforge Limited Consolidated Profit and Loss Statement

30th June 2021

INR Mn.
Particulars Q1FY22 Q4FY21 QoQ% Q1FY21 YoY%
Revenues 14,616 12,615 15.9% 10,570 38.3%
Direct Costs 10,250 8,580 19.5% 7,241 41.6%
Gross Profit 4,366 4,035 8.2% 3,329 31.1%
GM% 29.9% 32.0% -211 Bps 31.5% -163 Bps
Selling / General And Administration 2,007 1,767 13.6% 1,523 31.8%
SG&A to Revenue % 13.7% 14.0% -28 Bps 14.4% -68 Bps
EBITDA 2,359 2,268 4.0% 1,806 30.6%
EBITDA% 16.1% 18.0% -184 Bps 17.1% -95 Bps
Acquisition related expenses 96 46 109.4% 0 NA
Cost of ESOPS 159 100 58.2% 120 32.3%
EBITDA (Post ESOPS) 2,104 2,122 -0.8% 1,686 24.8%
EBITDA% (Post ESOPS) 14.4% 16.8% -242 Bps 16.0% -156 Bps
Depreciation and Amortization 524 449 16.7% 465 12.7%
Other Income (net) 52 109 -52.7% 48 7.5%
Profit Before Tax (Before exceptional items) 1,632 1,782 -8.4% 1,269 28.6%
PBT % (Before exceptional items) 11.2% 14.1% -296 Bps 12.0% -84 Bps
Exceptional items 0 0 NA 180 NA
Profit Before Tax 1,632 1,782 -8.4% 1,089 49.8%
PBT % 11.2% 14.1% -296 Bps 10.3% 86 Bps
Provision for Tax 320 408 -21.6% 260 23.1%
Minority Interest 76 44 72.7% 30 153.3%
Profit After Tax (after Minority Int.) 1,236 1,330 -7.0% 799 54.7%
PAT% 8.5% 10.5% -208 Bps 7.6% 90 Bps
Basic EPS (INR) 20.4606 21.9614 -7.1% 12.8625 59.0%

Coforge Limited Consolidated Profit and Loss Statement

June 30, 2021

Particulars Q1FY22 Q4FY21 QoQ% Q1FY21 YoY%
Revenues 199.7 172.1 16.0% 139.9 42.8%
Direct Costs 140.1 117.1 19.6% 95.8 46.2%
Gross Profit 59.7 55.1 8.4% 44.1 35.4%
GM% 29.9% 32.0% -211 Bps 31.5% -163 Bps
Selling / General And Administration 27.4 24.1 13.7% 20.2 36.1%
SG&A to Revenue % 13.7% 14.0% -28 Bps 14.4% -68 Bps
EBITDA 32.2 30.9 4.2% 23.9 34.8%
EBITDA% 16.1% 18.0% -184 Bps 17.1% -95 Bps
Acquisition related expenses 1.3 0.6 NA 0.0 NA
Cost of ESOPS 2.2 1.4 58.1% 1.6 36.2%
EBITDA (Post ESOPS) 28.8 28.9 -0.7% 22.3 28.9%
EBITDA% (Post ESOPS) 14.4% 16.8% -242 Bps 16.0% -156 Bps
Depreciation and Amortization 7.2 6.1 16.6% 6.2 16.1%
Other Income (net) 0.7 1.5 -52.7% 0.6 10.6%
PBT (Before exceptional items) 22.3 24.3 -8.2% 16.8 32.8%
PBT % (Before exceptional items) 11.2% 14.1% -295 Bps 12.0% -84 Bps
Exceptional items 0.0 0.0 NA 2.4 NA
Profit Before Tax 22.3 24.3 -8.2% 14.4 54.9%
PBT % 11.2% 14.1% -295 Bps 10.3% 87 Bps
Provision for Tax 4.4 5.6 -21.6% 3.4 27.1%
Minority Interest 1.0 0.6 72.6% 0.4 160.7%
Profit After Tax (after Minority Int.) 16.9 18.1 -6.8% 10.6 60.0%
PAT% 8.5% 10.5% -207 Bps 7.6% 91 Bps
Basic EPS (INR) 20.4 21.9 -7.1% 12.8 59.0%

USD Mn

Coforge Limited Consolidated Balance Sheet

INR Mn.
Particulars As at June 30 As at Mar 31 As at June 30 As at June 30 As at Mar 31 As at June 30
Particulars202120212020 2021 2021 2020
Equity 606 606 605 Fixed Assets 5,665 4,516 4,666
Reserves & Surplus 23,401 24,055 19,630 Capital Work in Progress 9 2 3
Intangible Assets 15,074 5,690 6,009
NET Worth 24,007 24,661 20,235 Current Assets
Cash and Cash Equivalent 3,017 8,391 5,457
Bank Borrowings 4,301 10 28 Debtors 10,890 8,895 8,353
Non Controlling Interest 899 0 0 Other Current Assets 8,299 6,092 4,756
Deferred Tax Liability 948 295 381 Current Liabilities -11,924 -9,460 -8,678
Future Acquisition Liability -2,890 -708 -1,351
Deferred Tax Assets 2,015 1,548 1,429
30,155 24,966 20,644 30,155 24,966 20,644

30th June 2021

Coforge Limited Financial and Operational Metrics

30th June 2021

Revenue
INR Mn Q1FY22 Q4FY21 Q1FY21
Revenue 14,616 12,615 10,570
Hedge Gain/(Loss) 63 36 (52)

Other Income

INR Mn. Q1FY22 Q4FY21 Q1FY21
Income on mutual Funds / Net Interest Income (22) 141 37
Difference in Exchange * 74 (32) 11
Other Income (net) 52 109 48

* Includes gain/loss on revaluation of foreign currency current assets and liabilities

Vertical Split

% Q1FY22 Q4FY21 Q1FY21
Banking and Financial Services 21.1% 16.8% 17.2%
Insurance 30.8% 31.2% 33.0%
Transport 18.9% 18.9% 19.4%
Others 29.2% 33.1% 30.4%

Practice Split

% Q1FY22 Q4FY21 Q1FY21
Product Engineering 14.0% 16.0% 16.0%
Data & Integration 20.2% 23.0% 19.0%
Intelligent Automation 14.5% 15.0% 14.6%
CIMS 17.1% 19.0% 19.2%
ADM 25.9% 26.0% 28.9%
BPM 8.4% 1.0% 2.3%

Geography

% Q1FY22 Q4FY21 Q1FY21
Americas 51.6% 46.4% 46.9%
EMEA 35.3% 39.6% 36.2%
ROW 13.1% 14.1% 16.9%

Revenue Mix

% Q1FY22 Q4FY21 Q1FY21
ONSITE 59.9% 60.8% 61.7%
OFFSHORE 40.1% 39.2% 38.3%
Total 100.0% 100.0% 100.0%

Order Book

$ Mn Q1FY22 Q4FY21 Q1FY21
Fresh Order Intake 318 201 186
USA 46 119 85
EMEA 227 65 70
ROW 46 17 31
Executable Order Book over Next 12
Months 645 520 465

Client Data

No. Q1FY22 Q4FY21 Q1FY21
Repeat Business % 96.0% 86.0% 96.5%
New client Addition:
USA 6 4 5
EMEA 4 5 5
APAC 1 2 -
India - - 1
Total 11 11 11

Coforge Limited Financial and Operational Metrics

30th June 2021

Q1FY22 Q4FY21 Q1FY21
71 70 71

Revenue Concentration

% Q1FY22 Q4FY21 Q1FY21
Top 5 24.6% 25.4% 26.3%
Top 10 35.9% 36.5% 37.5%

Client Size

Nos Q1FY22 Q4FY21 Q1FY21
Between 1 to 5 Million 95 88 81
Between 5 to 10 Million 20 16 15
Above 10 Million 15 11 11
130 115 107

People Numbers (By Role)

Nos Q1FY22 Q4FY21 Q1FY21
Billable Personnel
Onsite 3,361 2,536 2,260
Offshore 15,378 8,933 7,476
Total 18,739 11,469 9,736
Sales and Marketing 258 188 184
Others 1,494 734 678
Grand Total 20,491 12,391 10,598

Utilization/Attrition (Excl BPO)

% Q1FY22 Q4FY21 Q1FY21
Utilization 77.0% 81.0% 77.0%
Attrition Rate 12.6% 10.5% 11.8%

Rupee Dollar Rate

Q1FY22 Q4FY21 Q1FY21
Period Closing Rate 74.33 73.17 75.53
Period Average Rate 73.23 73.19 75.37

Hedge Position

Q1FY22 Q4FY21 Q1FY21
USD 91.50 74.69 75.80
GBP 21.93 21.81 22.58
Euro 4.50 4.54 4.97

Average Rates for Outstanding Hedges as on:

Q1FY22 Q4FY21 Q1FY21
USD 76.70 76.95 75.55
GBP 103.82 100.92 95.42
Euro 92.42 91.08 84.95

Revenue by Project type

% Q1FY22 Q4FY21 Q1FY21
FPP 54.6% 54.2% 52.4%
T&M 45.4% 45.8% 47.6%