AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

COCA-COLA İÇECEK A.Ş.

Quarterly Report Nov 4, 2024

5900_rns_2024-11-04_ff29e31a-431c-4490-8dc9-6e1f9452f4d6.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

COCA-COLA İÇECEK ANONİM ŞİRKETİ AND ITS SUBSIDIARIES

CONVENIENCE TRANSLATION INTO ENGLISH OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES FOR THE INTERIM PERIOD 1 JANUARY – 30 SEPTEMBER 2024 (ORIGINALLY ISSUED IN TURKISH)

(Convenience Translation into English of Interim Condensed Consolidated Financial Statements and Notes Originally Issued in Turkish)

Coca-Cola İçecek Anonim Şirketi

Interim Condensed Consolidated Financial Statements as of September 30, 2024

Pages

Interim Condensed Consolidated Statement of Financial Position 1-2
Interim Condensed Consolidated Statement of Profit or Loss 3
Interim Condensed Consolidated Statement of Other Comprehensive Income 4
Interim Condensed Consolidated Statement of Change in Equity 5
Interim Condensed Consolidated Statement of Cash Flows 6
Notes to Interim Condensed Consolidated Financial Statements 7-47

Interim Condensed Consolidated Statement of Financial Position as of September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

@ @ Unaudited Audited
ASSETS Notes September 30, 2024 December 31, 2023
@ @ @ @
Cash and Cash Equivalents 5 18.086.981 29.555.874
Financial Investments 6 860.612 510.522
Trade Receivables 19.843.058 11.975.377
- Trade receivables due from related parties 24 2.180.237 1.615.973
- Trade receivables due from third parties 17.662.821 10.359.404
Other Receivables 9 453.095 163.763
- Other receivables due from third parties 453.095 163.763
Derivative Financial Instruments 7 – 26 153.254 192.148
Inventories 15.597.109 17.638.048
Prepaid Expenses 10 3.798.048 2.535.821
Current Income Tax Assets 849.553 862.524
Other Current Assets 18 1.912.724 2.124.394
- Other current assets from third parties 1.912.724 2.124.394
@ @
Total Current Assets 61.554.434 65.558.471
@ @ @ @
Other Receivables 165.937 183.287
- Other receivables due from third parties 165.937 183.287
Property, Plant and Equipment 12 51.270.113 47.869.627
Intangible Assets 28.977.267 32.531.996
- Goodwill 14 5.702.594 6.310.723
- Other intangible assets 13 23.274.673 26.221.273
Right of Use Asset 12 716.092 736.598
Prepaid Expenses 10 1.734.664 1.653.718
Deferred Tax Assets 22 990.488 788.908
Derivative Financial Instruments 7 - 26 8.677 45.428
Other Non Current Assetsther - 292.577
Total Non-Current Assets 83.863.238 84.102.139
@
Total Assets
145.417.672 149.660.610

Interim Condensed Consolidated Statement of Financial Position as of September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

@ @ Unaudited Audited
LIABILITIES Notes September 30, 2024 December 31, 2023
@ @ @ @
Short-term Borrowings 8 13.538.932 11.593.180
- Bank borrowings 13.538.932 11.593.180
Current Portion of Long-term Borrowings 8 2.844.584 12.947.658
- Bank borrowings 2.592.208 12.681.458
- Lease liabilities 252.376 266.200
Trade Payables 27.772.602 25.264.860
- Trade payables due to related parties 24 7.792.024 10.448.938
- Trade payables due to third parties 19.980.578 14.815.922
Payables Related to Employee Benefits 413.973 490.817
Other Payables 4.901.083 3.387.969
- Other payables due to related parties 24 233.075 313.959
- Other payables due to third parties 4.668.008 3.074.010
Derivative Financial Instruments 7 – 26 638 378.219
Deferred Income 10 566.189 279.024
Provision for Corporate Tax 679.504 555.640
Current Provisions 1.002.629 1.312.953
- Current provisions for employee benefits 709.795 356.410
- Other short term provisions 292.834 956.543
Other Current Liabilities
@
18
@
150.159 182.327
Total Current Liabilities @ 51.870.293 56.392.647
@
Long-term Borrowings
@
8
27.280.549 25.781.141
- Bank borrowings 26.675.291 25.150.237
- Lease liabilities 605.258 630.904
Trade Payables 3.557 6.785
- Trade payables due to third parties 3.557 6.785
Non-Current Provisions 889.641 994.192
- Non-current provisions for employee benefits 889.641 994.192
Deferred Tax Liability 22 4.426.959 5.346.079
Derivative Financial Instruments 7 – 26 - 4.035
Non-Current Deferred Income 10 11.214 60.195
Total Non-Current Liabilities
@
@ 32.611.920 32.192.427
Equity of the Parent 53.518.542 53.374.734
Share Capital 19 2.798.079 254.371
Share Capital Adjustment Differences 19 1.883.327 4.427.035
Share Premium 3.698.002 3.698.002
Other comprehensive income items not to be reclassified to (524.890) (524.890)
profit or loss
- Actuarial gains / losses (524.890) (524.890)
Other comprehensive income items to be reclassified to (22.274.896) (10.809.763)
profit or loss
- Currency translation adjustment 9.969.105 19.147.871
- Hedge reserve gain / (losses) (32.244.001) (29.957.634)
- Cash flow hedge reserve gain / (losses) (1.467.976) (1.805.736)
- Net investment hedge reserve gain / (losses) (30.776.025) (28.151.898)
Restricted Reserves Allocated from Net Profit 19 2.996.022 2.773.198
Accumulated Profit / Loss 50.673.150 25.597.041
Net Income / (Loss) for the period 14.269.748 27.959.740
Non-Controlling Interest
Non
7.416.917 7.700.802
Total Equity 60.935.459 61.075.536
Total
Total Liabilities
145.417.672 149.660.610

Interim Condensed Consolidated Statement of Profit or Loss for the nine months period ended September 30, 2024 (Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

@ January 1 - July 1 - January 1 - July 1 -
September 30, September 30, September 30, September 30,
Notes 2024 2024 2023 2023
@ @ @ @
Net Revenue 108.727.456 36.710.898 114.529.336 40.476.663
Cost of Sales (-) @ (69.476.071) (23.345.212) (76.464.944) (26.261.671)
Gross Profit / (Loss) @ 39.251.385 13.365.686 38.064.392 14.214.992
@ @
General and Administration Expenses (-) (5.195.491) (1.582.268) (4.264.325) (1.445.796)
Marketing, Selling and Distribution
Expenses (-)
(16.848.595) (5.696.515) (15.404.084) (5.264.312)
Other Operating Income 20 2.327.381 598.597 2.962.169 724.318
Other Operating Expense (-) 20 (1.786.405) (240.432) (2.504.858) (724.779)
@
Profit / (Loss) From Operations 17.748.275 6.445.068 18.853.294 7.504.423
@
Gain from Investing Activities
@
20
6.615 93 193.143 50.777
Loss from Investing Activities (-) 20 (219.043) (183.963) (227.262) 2.075
Gain / (Loss) from Joint Ventures 11 (4.004) (246) (21.789) (1.101)
@
Profit / (Loss) Before Financial Income 17.531.843 6.260.952 18.797.386 7.556.174
/ (Expense)
@
Financial Income / (Expense)
@
21
(6.324.086) (2.166.233) (4.026.485) (1.275.509)
Financial Income 3.156.660 1.111.191 7.326.602 1.626.862
Financial Expenses (-) (9.480.746) (3.277.424) (11.353.087) (2.902.371)
Monetary Gain / (Loss) 7.858.240 2.180.630 15.723.868 10.905.774
@
Profit / (Loss) Before Tax from 19.065.997 6.275.349 30.494.769 17.186.439
Continuing Operations
@ @
Tax Expense from Continuing (4.726.067) (1.082.097) (7.706.714) (3.437.078)
Operations
Deferred Tax Income / Expense (-)
22 (569.598) (864.084) (3.075.153) (1.882.282)
Current Period Tax Expense (-)
@
(4.156.469) (218.013) (4.631.561) (1.554.796)
Net Profit / (Loss) from Continuing 14.339.930 5.193.252 22.788.055 13.749.361
Operations
@ @
Attributable to: @
Non-controlling interest 70.182 20.730 743.595 362.111
Equity holders of the parent 23 14.269.748 5.172.522 22.044.460 13.387.250
@
Net Profit / (Loss)
14.339.930 5.193.252 22.788.055 13.749.361
@ @
Equity Holders Earnings Per Share
(full TL) 23 0,050998 0,018486 0,866626 0,526288

Interim Condensed Consolidated Statement of Other Comprehensive Income for the nine months period ended September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

@ January 1 - July 1 - January 1 - July 1 -
September September September September
Notes 30, 2024 30, 2024 30, 2023 30, 2023
@ @ @
Profit / (loss) for the period 14.339.930 5.193.252 22.788.055 13.749.361
@
Actuarial Gain / (Losses) - - (146.656) -
Deferred Tax Effect
@
22 - - 29.310 -
Other comprehensive income items, not to be
reclassified to profit or loss - - (117.346) -
@
Hedge reserve gain / (losses) (3.158.738) (705.215) (10.299.116) (1.282.849)
-
Cash flow hedge reserve gain / (losses)
340.098 149.555 604.682 370.141
-
Net investment hedge reserve gain / (losses)
(3.498.836) (854.770) (10.903.798) (1.652.990)
Deferred tax effect 22 872.371 227.255 2.510.931 604.520
Currency translation adjustment (8.895.021) (2.452.686) (4.202.277) (15.137.580)
@
Other comprehensive income items to be
reclassified to profit or loss, net (11.181.388) (2.930.646) (11.990.462) (15.815.909)
@
Total Comprehensive Income After Tax 3.158.542 2.262.606 10.680.247 (2.066.548)
@
Total Comprehensive Income Attributable to:
Non-controlling interest 353.927 94.860 1.887.386 304.279
Equity holders of the parent 2.804.615 2.167.746 8.792.861 (2.370.827)

(Convenience Translation into English of Interim Condensed Consolidated Financial Statements and Notes Originally Issued in Turkish)

COCA-COLA İÇECEK ANONİM ŞİRKETİ

Interim Condensed Consolidated Statement of Change in Equity for the nine months ended September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

@
Other comprehensive income and expense items
@ @ @ @ @
Subsequently
not to be
reclassified to
profit or loss
Subsequently to be reclassified to
profit or loss@@
@ @ @ @ @
Consolidated Statement of Changes in
Shareholders' Equity
Share
Capital
Share
Capital
Adjustment
Differences
Share
Premium
Actuarial
Gains / Losses
Hedge
Reserve
Currency
Translation
Adjustment
Restricted
Reserves
Allocated from
Net Profit
Accumulated
Profit / Loss
Net Profit /
Loss for the
Period
Total Equity
of the Parent
Non
Controlling
Interest
Total Equity
@
January 1, 2023
@
254.371
@ @
4.427.035 3.804.455
@
(429.804)
@
(20.858.477)
@
27.151.022
@
2.962.918
@
19.262.224
@
18.852.958
@
55.426.702
@
8.631.783
@
64.058.485
@
Other comprehensive income/(loss)
Net profit / (loss) for the period
-
-
-
-
-
-
(117.346)
-
(7.788.185)
-
(5.346.068)
-
-
-
18.852.958
-
(18.852.958)
22.044.460
(13.251.599)
22.044.460
1.143.791
743.595
(12.107.808)
22.788.055
@
Total Comprehensive Income / (loss)
- - - (117.346) (7.788.185) (5.346.068) - 18.852.958 3.191.502 8.792.861 1.887.386 10.680.247
@
Dividends
Transfers
-
-
-
-
-
-
-
-
-
-
-
-
-
(189.719)
(1.457.161)
189.719
-
-
(1.457.161)
-
(52.219)
-
(1.509.380)
-
Effects of transactions under common
control (Note 3)
- - - - - - - (2.462.253) - (2.462.253) 439.672 (2.022.581)
@
September 30, 2023
254.371 4.427.035 3.804.455 (547.150) (28.646.662) 21.804.954 2.773.199 34.385.487 22.044.460 60.300.149 10.906.622 71.206.771
@
January 1, 2024
@
254.371
@ @
4.427.035 3.698.002
@
(524.890)
@
(29.957.634)
@
19.147.871
@
2.773.198
@
25.597.041
@
27.959.740
@
53.374.734
@
7.700.802
@
61.075.536
@
Other comprehensive income/(loss)
Net profit / (loss) for the period
@
-
-
-
-
-
-
-
-
(2.286.367)
-
(9.178.766)
-
-
-
27.959.740
-
(27.959.740)
14.269.748
(11.465.133)
14.269.748
283.745
70.182
(11.181.388)
14.339.930
Total Comprehensive Income / (loss) @
-
@
-
@
-
@
-
@
(2.286.367)
@
(9.178.766)
@
-
@
27.959.740
@
(13.689.992)
@
2.804.615
@
353.927
@
3.158.542
@
Dividends
Transfers
Transactions with non-controlling
@
-
2.543.708
@
-
(2.543.708)
@
-
-
@
-
-
@
-
-
@
-
-
@
-
222.824
@
(2.289.477)
(222.824)
@
-
-
@
(2.289.477)
-
@
(53.779)
-
@
(2.343.256)
-
shareholders(*) - - - - - - - (371.330) - (371.330) (584.033) (955.363)
September 30, 2024 2.798.079 1.883.327 3.698.002 (524.890) (32.244.001) 9.969.105 2.996.022 50.673.150 14.269.748 53.518.542 7.416.917 60.935.459

(*) As of September 28, 2024, 20% of the remaining capital of Etap was purchased for 28.000.000 USD.

(Convenience Translation into English of Interim Condensed Consolidated Financial Statements and Notes Originally Issued in Turkish) COCA-COLA İÇECEK ANONİM ŞİRKETİ

Interim Condensed Consolidated Statement of Cash Flow for the nine months period ended of September 30,2024 (Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

@ Notes 1 January -
September 30, 2024
1 January -
September 30,2023
@
Net profit / (loss) from continuing operations for the period
@ @
14.339.930
@
22.788.055
@
Adjustments to reconcile net profit / (loss)
@ 3.034.806 963.083
Adjustments for depreciation and amortization expense 4.062.461 3.809.435
Adjustments for impairment loss (reversal) 29.066 83.052
- Provision / (reversal) for expected credit loss 41.749 7.882
- Provision / (reversal) for inventories (17.009) 101.417
- Impairment loss / (reversal) in property, plant and equipment 12, 20 4.326 (26.247)
Adjustments for provisions (132.687) 696.918
- Provision / (reversal) for employee benefits 507.033 516.869
- Provision / (reversal) for other (639.720) 180.049
Adjustments for interest (income) expenses 5.358.786 3.270.113
- Interest income 21 (1.291.733) (841.215)
- Interest expense 21 6.650.519 4.111.328
Adjustments for fair value loss (gain) 561.190 (599.549)
- Adjustments for fair value of derivative instruments (gain) / loss 561.190 (599.549)
Adjustments for unrealized currency translation 341.458 1.275.681
Gain / loss from joint ventures 11 4.004 21.789
Adjustments for tax (income) / expense 4.726.067 7.706.714
Adjustments for (gain) / loss on sale of property, plant and equipment 20 208.102 (148.974)
Interest expense from lease liabilities 8, 21 62.652 80.241
Transfer of Foreign Translation Differences Accounted in Other Comprehensive - 209.340
Expense in the Previous Period to the Income Statement
Adjustments for monetary gain loss
(12.186.293) (15.441.677)
Changes in working capital (304.089) (6.639.333)
Adjustments for decrease (increase) in trade receivables (7.849.647) (9.676.427)
- Decrease / (increase) on trade receivables due from related parties (564.264) (26.461)
- Decrease / (increase) on trade receivables due from third parties (7.285.383) (9.649.966)
Adjustments for decrease / (increase) in inventories 3.056.036 (1.373.616)
Adjustments for increase (decrease) in trade payables 3.173.657 3.670.176
- Increase / (decrease) on trade payables due to related parties (1.266.689) (1.485.266)
- Increase / (decrease) on trade payables due to third parties 4.440.346 5.155.442
Adjustments for increase (decrease) in other payables 1.315.865 740.534
Cash flows generated from operating activities 17.070.647 17.111.805
Payments made for employee benefits (318.322) (824.958)
Tax returns / (payments) (3.950.199) (2.921.981)
Other current and non-current assets and liabilities (367.039) 311.807
A. NET CASH GENERATED FROM OPERATING ACTIVITIES 12.435.087 13.676.673
@
Cash outflows arising from purchase of property, plant, equipment, and
@
intangible assets (9.473.927) (7.052.774)
- Cash outflow from purchase of property, plant, and equipment 12 (9.039.587) (6.667.726)
- Cash outflow from purchase of intangibles 13 (434.340) (385.048)
Proceeds from sale of property, plant and equipment and intangibles 472.490 676.662
Other inflows / (outflows) of cash (674.657) (139.851)
Cash outflow from acquisition of subsidiary (814.411) (4.080.049)
B. NET CASH USED IN INVESTING ACTIVITIES
@
@ (10.490.505) (10.596.012)
Cash outflow due to lease liabilities 8 (251.817) (274.957)
Proceeds from borrowings 8 26.108.841 22.465.922
Repayments of borrowings 8 (26.360.034) (19.178.599)
Cash inflow / outflow due to derivative instruments @ (828.974) (5.272)
Interest paid 8 (6.256.719) (3.818.890)
Interest received @ 1.151.416 841.215
Dividend paid @ (2.343.256) (1.445.744)
Cash outflows resulting from changes in partnership shares that do not result in (4.217.433) -
loss of control in subsidiaries
C. NET CASH USED IN FINANCING ACTIVITIES
@
@
@
(12.997.976) (1.416.325)
D. MONETARY GAIN / LOSS ON CASH AND CASH EQUIVALENTS (1.106.523) (1.178.414)
Net increase / (decrease) in cash and cash equivalents before currency translation
effects (A+B+C+D)
@ (12.159.917) 485.922
E. CURRENCY TRANSLATION ON CASH AND CASH EQUIVALENTS @ 691.024 (294.741)
@
Net increase / (decrease) in cash and cash equivalents (A+B+C+D+E) @ (11.468.893) 191.181
F. CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 5 29.555.874 31.360.632
@ @
CASH AND CASH EQUIVALENTS AT PERIOD END (A+B+C+D+E+F) 5 18.086.981 31.551.813

(Convenience Translation into English of Interim Condensed Consolidated Financial Statements and Notes Originally Issued in Turkish)

COCA-COLA İÇECEK ANONİM ŞİRKETİ

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

1. CORPORATE INFORMATION AND NATURE OF ACTIVITIES

General

Coca-Cola İçecek Anonim Şirketi ("CCI" - "the Company"), is the bottler and distributor of alcohol-free beverages in Türkiye, Pakistan, Central Asia and the Middle East. The operations of the Company consist of production, sales and distribution of sparkling and still beverages with The Coca-Cola Company ("TCCC") trademarks. The Company has 13 (2023 - 13) production facilities in different regions of Türkiye and operates 23 (2023 - 20) production facilities in countries other than Türkiye. The registered office address of CCI is OSB Mah. Deniz Feneri Sok. No:4 Ümraniye İstanbul, Türkiye.

The Group consists of the Company, its subsidiaries, and joint ventures.

The consolidated financial statements of the Group were approved for issue by the Board of Directors on November 4, 2024, which were signed by the Audit Committee and Chief Executive Officer Karim Yahi. The General Assembly and the regulatory bodies have the right to make amendments to the consolidated financial statements after their issuance.

Shareholders of the Company

The company is controlled by AG Anadolu Grubu Holding A.Ş., the parent company. AG Anadolu Grubu Holding A.Ş. is controlled by AG Sınai Yatırım ve Yönetim A.Ş. and AG Sınai Yatırım ve Yönetim A.Ş. is a management company, which is ultimately managed by the Özilhan Family and Süleyman Kamil Yazıcı Family in accordance with equal representation and equal management principle and manages AG Anadolu Grubu Holding A.Ş.'s companies.

As of September 30, 2024, and December 31, 2023, the composition of shareholders and their respective percentage of ownership can be summarized as follows:

September 30, 2024 December 31, 2023
Nominal Nominal
Amount Percentage Amount Percentage
Anadolu Efes Biracılık ve Malt Sanayi A.Ş. ("Anadolu Efes") 1.122.520 40,12 102.047 40,12
The Coca-Cola Export Corporation ("TCCEC") 562.257 20,09 51.114 20,09
Efes Pazarlama ve Dağıtım Ticaret A.Ş. ("Efpa") 283.669 10,14 25.788 10,14
Publicly Traded and other 829.633 29,65 75.422 29,65
2.798.079 100,00 254.371 100,00
Inflation Restatement Effect 1.883.327 4.427.035
4.681.406 4.681.406

Nature of Activities of the Group

CCI and its subsidiary Coca-Cola Satış ve Dağıtım A.Ş. ("CCSD") are among the leading bottlers and distributors of alcohol-free beverages, operating in Türkiye. The sole operation area of the Company is the production, sales and distribution of sparkling and still beverages.

The Company has exclusive rights to produce, sell and distribute TCCC branded beverages including Coca-Cola, Coca-Cola Zero, Coca-Cola Zero Sugar, Coca-Cola Light, Fanta, Sprite, Cappy, Sen Sun, Powerade and Fuse Tea in TCCC authorized packages throughout Türkiye provided by Bottler's and Distribution Agreements signed between the Group with TCCEC and TCCC. Renewal periods of the signed Bottler's and Distribution Agreements varies between 2018 and 2028.

The Company has exclusive rights to produce, sell and distribute Burn and Gladiator branded energy drinks in authorized packages throughout Türkiye, according to the Bottlers Agreements signed between the Company and Monster Energy Company ("MEC") and has the right for selling and distribution of Monster branded products in accordance with the International Distribution Agreement signed with Monster Energy Limited ("MEL") which has taken over TCCC's global energy drink portfolio and is partially owned by TCCC as well.

The Company's international subsidiaries and joint ventures operating outside of Türkiye are also engaged in the production, sales and distribution of sparkling and still beverages with TCCC trademarks.

The Group has the exclusive bottling and distribution rights in Türkiye for Schweppes branded beverages under Bottler's and Distribution Agreement signed with Schweppes Holdings Limited. Special authorization for the Group operating countries, other than Türkiye, may be granted from time to time.

(Convenience Translation into English of Interim Condensed Consolidated Financial Statements and Notes Originally Issued in Turkish)

COCA-COLA İÇECEK ANONİM ŞİRKETİ

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

1. CORPORATE INFORMATION AND NATURE OF ACTIVITIES (continued)

Subsidiaries and Joint Ventures

As of September 30, 2024, and December 31, 2023 the list of CCI's subsidiaries and joint ventures and its effective participation percentages are as follows:

Subsidiaries

Effective Shareholding and
Voting Rights (%)
Place of
Incorporation
Principal Activities September 30,
2024
December 31,
2023
Coca-Cola Satış ve Dağıtım Anonim
Şirketi ("CCSD")
Türkiye Distribution and sales of Coca-Cola
products
99,97 99,97
Anadolu Etap Penkon Gıda ve İçecek
Ürünleri San. Ve Tic. A.Ş. ("Etap")
(1)
Türkiye Production and sale of fruit,
vegetable juice and concentrate
100,00 80,00
J.V. Coca-Cola Almaty Bottlers Limited
Liability Partnership ("Almaty CC")
Kazakhstan Production, distribution, and sales of
Coca-Cola products
100,00 100,00
Azerbaijan Coca-Cola Bottlers Limited
Liability Company ("Azerbaijan CC")
Azerbaijan Production, distribution, and sales of
Coca-Cola products
99,87 99,87
Coca-Cola Bishkek Bottlers Closed Joint
Stock Company ("Bishkek CC")
Kyrgyzstan Production, distribution, and sales of
Coca-Cola products
100,00 100,00
CCI International Holland B.V. ("CCI
Holland")
Holland Holding company 100,00 100,00
The Coca-Cola Bottling Company of
Jordan Limited ("TCCBCJ")
Jordan Production, distribution, and sales of
Coca-Cola products
100,00 100,00
Turkmenistan Coca-Cola Bottlers
("Turkmenistan CC")
Turkmenistan Production, distribution, and sales of
Coca-Cola products
59,50 59,50
Sardkar for Beverage Industry/Ltd
("SBIL")
Iraq Production, distribution, and sales of
Coca-Cola products
100,00 100,00
Waha Beverages B.V. ("Waha B.V.") Holland Holding Company 100,00 100,00
Coca-Cola Beverages Tajikistan Limited
Liability Company ("Tajikistan CC")
Tajikistan Production, distribution, and sales of
Coca-Cola products
100,00 100,00
Al Waha for Soft Drinks, Juices, Mineral
Water, Plastics, and Plastic Caps
Production LLC ("Al Waha")
Iraq Production, distribution, and sales of
Coca-Cola products
100,00 100,00
Coca-Cola Beverages Pakistan Limited
("CCBPL")
Pakistan Production, distribution, and sales of
Coca-Cola products
99,34 99,34
Coca-Cola Bangladesh Beverages
Limited ("CCBB") (2)
Bangladesh Production, distribution, and sales of
Coca-Cola products
100,00 -
LLC Coca-Cola Bottlers Uzbekistan
("CCBU")
Uzbekistan Production, distribution, and sales of
Coca-Cola products
100,00 100,00
CCI Samarkand Limited LLC
("Samarkand")
Uzbekistan Production, distribution, and sales
of Coca-Cola products
100,00 100,00
CCI Namangan Limited LLC
("Namangan")
Uzbekistan Production, distribution, and sales
of Coca-Cola products
100,00 100,00

(1) As of September 26, 2024, 20% of the remaining capital of Etap company was purchased for 28.000.000 USD.

(2) As of February 20, 2024, the purchase of shares representing all of the capital of CCBB company was completed (Note 3).

Joint Venture

Place of
Incorporation
Principal
Activities
Effective Shareholding and
Voting Rights(%)
September 30, 2024 December 31, 2023
Syrian Soft Drink Sales and
Distribution L.L.C. (''SSDSD'')
Syria Distribution and sales
of Coca-Cola products
50,00 50,00

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

1. CORPORATE INFORMATION and NATURE OF ACTIVITIES (continued)

Economic Conditions and Risk Factors of Subsidiaries and Joint Ventures

The countries, in which certain subsidiaries and joint ventures operate, have undergone substantial political and economic changes in recent years. Uncertainties regarding the political, legal, tax and/or regulatory environment, including the potential for adverse changes in any of these factors, could significantly affect the subsidiaries' and joint ventures ability to operate commercially. Group Management closely monitors uncertainties and adverse changes to minimize the probable effects of such changes.

In this context, Risk Detection Committee; which was established under the arrangements, terms and principles of Turkish Commercial Code, Capital Market Legislation and CMB's "Corporate Governance Principles" assess, manage and report Group risks. Some of the Group priority risks are defined as political instability and security, cyber security, exchange rate volatility, sustainable talent capability, corporate reputation, water, and environmental impact of packaging, changing consumer preferences, discriminatory tax and regulations, channel mix shift, economic slowdown, law and order and industrial relations. Group does not expect any adverse effect on the business related to any significant regulatory changes and/or legal arrangements by the authorities. All compliance efforts are in place and there is no legal dispute that may adversely affect the business.

Seasonality of Operations

Sparkling beverages consumption is seasonal, typically resulting in higher demand during the summer season and accordingly the seasonality effects are reflected in the figures. Therefore, the results of operations for the nine months ended September 30, 2024, do not automatically constitute an indicator for the results to be expected for the overall fiscal year.

Average Number of Employees

Category-based average number of employees working during the period is as follows (Joint ventures are considered with full numbers for September 30, 2024, and December 31, 2023).

September 30, 2024 December 31, 2023
Blue-collar 4.735 4.568
White-collar 5.697 5.499
Average number of employees 10.432 10.067

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024 (Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

2. BASIS OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENT PRESENTATION

Basis of Preparation of Financial Statements

Statement of Compliance with TFRS

The Group has prepared its condensed consolidated financial statements for the interim period ended September 30 2024, in the scope of the CMB's "Communiqué on Financial Reporting in Capital Market" Numbered II-14.1 (Communiqué), published in the Official Gazette dated June 13, 2013 and numbered 28676, , and the announcements explaining this communiqué, TAS 34, "Interim Financial Reporting". The interim condensed consolidated financial statements and explanatory notes are presented using the compulsory standard formats as published by the Communiqué. The entities are allowed to prepare a complete or condensed set of interim financial statements in accordance with TAS 34. In this respect, the Group has preferred to prepare condensed consolidated financial statements in the interim periods.

In addition, the consolidated financial statements are presented in accordance with the specified format in "TFRS Taxonomy Announcement", issued on 15 October 2022 by the POA, and "the Financial Statements Examples and Guidelines for Use", which is published by the Capital Markets Board of Türkiye.

CCI and its subsidiaries, which operate in Türkiye, keep their accounting books and their statutory financial statements in Turkish Lira ("TL") in accordance with the regulations on accounting and reporting framework and accounting standards promulgated by the CMB, Turkish Commercial Code ("TCC") and Tax Legislation and the Uniform Chart of Accounts which is issued by the Ministry of Finance. The foreign subsidiaries keep their accounting books and statutory financial statements in their local currencies and in accordance with the rules and regulations of the countries in which they operate.

The interim condensed consolidated financial statements have been prepared from the statutory financial statements of Group's subsidiaries' and joint ventures and presented in TL in accordance with Turkish Financial Reporting Standards ("TFRS") as adopted by the Public Oversight Accounting and Auditing Standards ("POA") and CMB with certain adjustments and reclassifications for the purpose of fair presentation. Such adjustments are primarily related to application of consolidation accounting, accounting for business combinations, accounting for deferred taxes on temporary differences, accounting for employee termination benefits on an actuarial basis and accruals for various expenses. Except for the financial assets carried from their fair values and assets and liabilities included in Business Combination application, consolidated financial statements are prepared on a historical cost basis.

Summary of Significant Accounting Policies and Changes

As of 30 September 2024, interim condensed consolidated financial statements have been prepared by applying the accounting policies that are consistent with the accounting policies applied during the preparation of the consolidated financial statements for the year ended 31 December 2023, except for the new standards and TFRYK interpretations summarized below.

Interim condensed consolidated financial statements do not contain all the explanations and footnotes that are required to be included in the year-end consolidated financial statements. Therefore, these interim condensed consolidated financial statements should be evaluated together with the consolidated financial statements for the year ended 31 December 2023.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024 (Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

2. BASIS OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENT PRESENTATION (continued)

Financial Reporting in High-Inflation Economies

Based on the announcement made by the POA on 23 November 2023 and the "Implementation Guide on Financial Reporting in Economies with High Inflation", the Group prepared its condensed consolidated financial statements for the interim period dated 30 September 2024 and ending on the same date by applying TAS 29 "Financial Reporting in Economies with High Inflation". In accordance with the said standard, financial statements prepared based on the currency of a hyperinflationary economy are prepared in the purchasing power of this currency at the balance sheet date, and comparative information is expressed in terms of the current measurement unit at the end of the reporting period for the purpose of comparison of previous period financial statements. For this reason, the Group has presented its consolidated financial statements as of 31 December 2023 on the purchasing power basis as of 30 September 2024.

Based on the CMB's decision dated 28 December 2023 and numbered 81/1820, issuers and capital market institutions subject to financial reporting regulations applying Turkish Accounting/Financial Reporting Standards will apply inflation accounting by applying the provisions of TAS 29, starting from their annual financial reports for the accounting periods ending as of December 31, 2023.

The adjustments made in accordance with TAS 29 were made using the correction coefficient obtained from the Consumer Price Index in Türkiye ("CPI") published by the Turkish Statistical Institute ("TSI"). As of September 30, 2024, the indices and correction coefficients used in the correction of consolidated financial statements are as follows:

Date Index Coefficient Three Year Compound Interest Rate
30 September 2024 2.526,16 1,00000 343%
31 December 2023 1.859,38 1,35860 268%
30 September 2023 1.691,04 1,49385 254%

The main elements of the Company's adjustment for financial reporting purposes in high-inflation economies are as follows:

  • Current period financial statements prepared in TL are expressed with the purchasing power of money valid at the balance sheet date, and the amounts from previous reporting periods are expressed by correcting the purchasing power of money at the last balance sheet date.

  • Monetary assets and liabilities are not adjusted as they are currently expressed with current purchasing power at the balance sheet date. In cases where the inflation-adjusted values of non-monetary items exceed the recoverable amount or net realizable value, the provisions of TAS 36 and TAS 2 were applied, respectively.

  • Non-monetary assets and liabilities and equity items that are not expressed in current purchasing power at the balance sheet date have been corrected using the relevant correction coefficients.

  • All items included in the income statements and other comprehensive income statements, except cost of sales, depreciation expense, profit/loss on asset sales, have been adjusted using the relevant monthly adjustment coefficients. Cost of sales, depreciation expense, asset sales profit/loss items have been recalculated on the basis of adjusted balance sheet items using correction coefficients.

  • All items in the statement of cash flows are expressed in the unit of measurement valid at the end of the reporting period

  • The effect of inflation on the Company's net monetary asset position in the current period is recorded in the net monetary position loss account in the income statement.

Comparative Figures:

  • The relevant figures for the previous reporting period are rearranged by applying the general price index so that comparative financial statements are presented in the unit of measurement valid at the end of the reporting period. Information disclosed for previous periods is also presented in the measurement unit valid at the end of the reporting period.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024 (Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

2. BASIS OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENT PRESENTATION (continued)

New and Amended Turkish Financial Reporting Standards

  • a) Standards, amendments, and interpretations applicable as of 30 September 2024:
  • Amendment to TAS 1 – Non-current liabilities with covenants; effective from annual periods beginning on or after 1 January 2024. These amendments clarify how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a liability. The amendments also aim to improve information an entity provides related to liabilities subject to these conditions.
  • Amendment to TFRS 16 – Leases on sale and leaseback; effective from annual periods beginning on or after 1 January 2024. These amendments include requirements for sale and leaseback transactions in TFRS 16 to explain how an entity accounts for a sale and leaseback after the date of the transaction. Sale and leaseback transactions where some or all the lease payments are variable lease payments that do not depend on an index or rate are most likely to be impacted.
  • Amendments to TAS 7 and TFRS 7 on Supplier finance arrangements; effective from annual periods beginning on or after 1 January 2024. These amendments require disclosures to enhance the transparency of supplier finance arrangements and their effects on a company's liabilities, cash flows and exposure to liquidity risk. The disclosure requirements are the IASB's response to investors' concerns that some companies' supplier finance arrangements are not sufficiently visible, hindering investors' analysis.
  • TFRS S1, 'General requirements for disclosure of sustainability-related financial information; effective from annual periods beginning on or after 1 January 2024. This standard includes the core framework for the disclosure of material information about sustainability-related risks and opportunities across an entity's value chain.
  • TFRS S2, 'Climate-related disclosures'; effective from annual periods beginning on or after 1 January 2024. This is the first thematic standard issued that sets out requirements for entities to disclose information about climate-related risks and opportunities.

b) Standards, amendments, and interpretations that are issued but not effective as of 30 September 2024:

Group has not implemented below standards and has not implemented the revisions and interpretations which are for existing standards.

  • IFRS 17, 'Insurance Contracts'; effective from annual periods beginning on or after 1 January 2023. This standard replaces IFRS 4, which permitted a wide variety of practices in accounting for insurance contracts. IFRS 17 will fundamentally change the accounting by all entities that issue insurance contracts.
  • Amendments to TAS 21 - Lack of Exchangeability; effective from annual periods beginning on or after 1 January 2025. An entity is impacted by the amendments when it has a transaction or an operation in a foreign currency that is not exchangeable into another currency at a measurement date for a specified purpose. A currency is exchangeable when there is an ability to obtain the other currency (with a normal administrative delay), and the transaction would take place through a market or exchange mechanism that creates enforceable rights and obligations.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

2. BASIS OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENT PRESENTATION (continued)

New and Amended Turkish Financial Reporting Standards (continued)

Amendment to TFRS 9 and TFRS 7 - Classification and Measurement of Financial Instruments; effective from annual reporting periods beginning on or after 1 January 2026 ( early adoption is available) These amendments:

• clarify the requirements for the timing of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;

• clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;

• add new disclosures for certain instruments with contractual terms that can change cash flows (such as some instruments with features linked to the achievement of environment, social and governance (ESG) targets); and

• make updates to the disclosures for equity instruments designated at Fair Value through Other Comprehensive Income (FVOCI).

TFRS 18 Presentation and Disclosure in Financial Statements;effective from annual periods beginning on or after 1 January 2027. This is the new standard on presentation and disclosure in financial statements, with a focus on updates to the statement of profit or loss. The key new concepts introduced in TFRS 18 relate to:

• the structure of the statement of profit or loss;

• required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements (that is, management defined performance measures); and • enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general.

  • TFRS 19 Subsidiaries without Public Accountability: Disclosures; effective from annual periods beginning on or after 1 January 2027. Earlier application is permitted. This new standard works alongside other TFRS Accounting Standards. An eligible subsidiary applies the requirements in other TFRS Accounting Standards except for the disclosure requirements and instead applies the reduced disclosure requirements in TFRS 19. TFRS 19's reduced disclosure requirements balance the information needs of the users of eligible subsidiaries' financial statements with cost savings for preparers. TFRS 19 is a voluntary standard for eligible subsidiaries. A subsidiary is eligible if:
  • it does not have public accountability; and
  • it has an ultimate or intermediate parent that produces consolidated financial statements available for public use that comply with TFRS Accounting Standards.

These changes are not expected to have a significant impact on the Group's financial position and performance.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

2. BASIS OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENT PRESENTATION (continued)

Functional and Presentation Currency

The majority of the consolidated foreign subsidiaries and joint venture are regarded as foreign operations since they are financially, economically and organizationally autonomous. The Group translates in accordance with "TAS 21 The Effects of Changes in Foreign Exchange Rates" The resulting translated amounts for non-monetary items are treated as their historical cost.

Functional and presentation currency of the Group is Turkish Lira (TL). Functional currencies of the subsidiaries and joint ventures are as follows:

September 30, 2024 December 31, 2023
Local Currency Functional Currency Local Currency Functional Currency
CCSD Turkish Lira Turkish Lira Turkish Lira Turkish Lira
ETAP Turkish Lira Turkish Lira Turkish Lira Turkish Lira
Almaty CC Kazakh Tenge Kazakh Tenge Kazakh Tenge Kazakh Tenge
Azerbaijan CC Manat Manat Manat Manat
Turkmenistan CC Turkmen Manat Turkmen Manat Turkmen Manat Turkmen Manat
Bishkek CC Som Som Som Som
TCCBCJ Jordanian Dinar Jordanian Dinar Jordanian Dinar Jordanian Dinar
SBIL Iraq Dinar Iraq Dinar Iraq Dinar Iraq Dinar
SSDSD Syrian Pound Syrian Pound Syrian Pound Syrian Pound
CCBPL Pakistan Rupee Pakistan Rupee Pakistan Rupee Pakistan Rupee
CCBB Bangladesh Taka Bangladesh Taka - -
CCI Holland Euro U.S. Dollars Euro U.S. Dollars
Waha B.V. Euro U.S. Dollars Euro U.S. Dollars
Al Waha Iraq Dinar Iraq Dinar Iraq Dinar Iraq Dinar
Tajikistan CC Somoni Somoni Somoni Somoni
CCBU Som Som Som Som
Samarkand Som Som Som Som
Namangan Som Som Som Som

Foreign Currency Translations

Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are recorded in the consolidated income statement of the relevant period, as foreign currency loss or gain. Foreign currency translation rates announced by the Central Bank of the Republic of Türkiye used by the Group's subsidiaries in Türkiye. USD amounts presented in the asset accounts are translated into TL with the official TL exchange rate of USD buying on September 30, 2024, USD 1,00 (full) = TL 34,1210 (December 31, 2023; USD 1,00 (full) = TL 29,4382) whereas USD amounts in the liability accounts are translated into TL with the official TL exchange rate of USD selling on September 30, 2024, USD 1,00 (full) = TL 34,1825 (December 31, 2023; USD 1,00 (full) = TL 29,4913). Furthermore, USD amounts in the income statement are translated into TL, at the average TL exchange rate for USD buying for the period is USD 1,00 (full) = TL 32,2299 (January 1 - September 30, 2023; USD 1,00 (full) = TL 22,1887).

The assets and liabilities of subsidiaries and joint ventures operating in foreign countries are translated at the rate of exchange ruling at the balance sheet date and the income statements of foreign subsidiaries and joint ventures are translated at average exchange rates. Differences that occur by the usage of closing and average exchange rates are followed under currency translation differences classified under equity.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

2. BASIS OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENT PRESENTATION (continued)

Estimates, Assumptions and Judgements Used

For the condensed consolidated interim financial statements, as of September 30, 2024, Group management has to make key assumptions concerning the future and other key sources of estimation uncertainty on the balance sheet date that have significant risks of causing a material adjustment to the carrying amounts of assets and liabilities in the preparation of condensed consolidated financial statements. Actual results can be different from estimations. These estimations are reviewed at each balance sheet date; required corrections are made and reflected in the results of operations of the related period. The key assumptions concerning the future and other key resources of estimation at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year and the significant judgments (apart from those involving estimations) with the most significant effect on amounts recognized in the financial statements are consistent with the assumptions and estimations made for the year ended December 31, 2023, except for the necessary considerations made for income taxes.

3. BUSINESS COMBINATIONS

Current Period

As of February 20, 2024, the Group purchased 100% of the shares representing the capital of CCBB in return for the share value calculated by deducting the estimated net financial debt as of the closing date from the enterprise value of 130.000.000 USD. Share Value is subject to a price adjustment mechanism and will be recalculated upon finalization of CCBB's net financial liability as of the closing date through a closing audit to be conducted after closing.

(*)CCBB
Net Book
Value
Cash and cash equivalents 91.606
Trade receivables and other receivables 15.664
Inventories 956.550
Property plant and equipment 3.725.381
Right of use assets 21.580
Other current and non-current assets 222.360
Total assets 5.033.141
Deferred tax liability and tax provision 142.648
Borrowings 2.230.211
Trade payables 724.310
Other liabilities 399.469
Total liabilities 3.496.638
Net assets 1.536.503
Consideration(*) (1.821.463)
Consolidated net assets 1.536.503
Provisional goodwill arising from acquisition (284.960)

(*) Company's purchase price was accounted as 1.821.463 TL.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

3. BUSINESS COMBINATIONS (continued)

Prior Period

As of April 19, 2023, Coca-Cola İçecek A.Ş. has purchased 80% of the shares of Anadolu Etap Penkon Gıda ve İçecek Ürünleri Sanayi ve Ticaret A.Ş. amounting to USD 112.000.000.

ETAP
Net Book
Value
Cash and cash equivalents 140.892
Trade receivables 760.010
Inventories 2.026.860
Property plant and equipments 2.650.096
Intangible assets 67.308
Right of use assets 3.689
Other current and non-current assets 559.020
Deferred tax assets 76.303
Total Assets 6.284.178
Borrowings 2.775.706
Trade payables 1.151.496
Other liabilities 158.622
Total Liabilities 4.085.824
Net Asset / (liabilities) 2.198.354
Cash paid (4.220.936)
Consolidated portion of the net asset / (liabilties) 1.758.683
Acquisition effect accounted under equity (2.462.253)

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

4. SEGMENT REPORTING

The Company produces segment reports for the chief operating decision maker (Board of Directors and Executive Management) in accordance with basis of preparation as explained in Note 2. Reported information is used by management for observing performance at operation segments and for deciding resource allocation.

Adjusted earnings before interest and tax (Adjusted EBITDA) is not an accounting measure under TFRS accounting and does not have a standard calculation method however it has been considered as the optimum indicator for the evaluation of the performance of the operating segments by considering the comparability with the entities in the same business.

Group's domestic and international subsidiaries are presented under Note 1 and Group's segment reporting is as follows:

@ September 30, 2024
@ Domestic International Elimination Consolidated
@ @ @ @ @
Net Revenue 48.186.337 60.726.059 (184.940) 108.727.456
Cost of sales (-) (29.221.454) (40.283.497) 28.880 (69.476.071)
Gross profit 18.964.883 20.442.562 (156.060) 39.251.385
@
Operating expenses (-) (13.659.065) (9.427.302) 1.042.281 (22.044.086)
Other operating income / (expense), net 8.960.771 106.152 (8.525.947) 540.976
Profit from operations 14.266.589 11.121.412 (7.639.726) 17.748.275
@
Gain from investing activities - 6.608 7 6.615
Loss from investing activities (-) (85.214) (133.822) (7) (219.043)
Gain / (loss) from joint ventures - (4.004) - (4.004)
Profit before financial income / (expense) 14.181.375 10.990.194 (7.639.726) 17.531.843
@
Financial income 2.531.037 688.405 (62.782) 3.156.660
Financial expense (-) (11.048.018) (1.994.347) 3.561.619 (9.480.746)
Monetary Gain Loss 7.858.240 - - 7.858.240
Profit before tax from continuing operations 13.522.634 9.684.252 (4.140.889) 19.065.997
@
Tax income / (expense) from continuing operations (1.454.666) (2.139.362) (1.132.039) (4.726.067)
Net profit or (loss) from continuing operations 12.067.968 7.544.890 (5.272.928) 14.339.930
@
Non-controlling interest - 70.182 - 70.182
Equity holders of the parent
@
12.067.968 7.474.708 (5.272.928) 14.269.748
Purchase of property, plant, equipment and 2.360.672 7.113.255 - 9.473.927
intangible asset
@
Amortization expense of right of use asset
88.082 76.692 - 164.774
Depreciation and amortization expenses 1.709.656 2.188.031 - 3.897.687
Other non-cash items 255.695 436.620 (327.063) 365.252
Adjusted EBITDA 16.320.022 13.822.755 (7.966.789) 22.175.988
@ September 30, 2024
@ Domestic International Elimination Consolidated
@ @ @ @ @
Total Assets 121.517.013 81.040.244 (57.139.585) 145.417.672
Total Liabilities 48.083.101 38.583.051 (2.183.939) 84.482.213

As of September 30, 2024, the portion of Almaty CC in the consolidated net revenue and total assets is 15% and 9% respectively. (September 30, 2023: 15% and December, 2023: 9%).

As of September 30, 2024, the portion of CCBPL in the consolidated net revenue and total assets is 11% and 9% respectively. (September 30, 2023: 11% and December, 2023: 10%).

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

4. SEGMENT REPORTING (continued)

@ September 30, 2023
@ Domestic International Elimination Consolidated
@ @ @ @ @
Net Revenue 52.388.885 62.201.826 (61.375) 114.529.336
Cost of sales (-) (36.044.948) (40.424.488) 4.492 (76.464.944)
Gross profit 16.343.937 21.777.338 (56.883) 38.064.392
@
Operating expenses (-) (12.017.376) (8.476.338) 825.305 (19.668.409)
Other operating income / (expense), net 2.946.818 7.195.314 (9.684.821) 457.311
Profit / (loss) from operations 7.273.379 20.496.314 (8.916.399) 18.853.294
@
Gain from investing activities 117.557 75.578 8 193.143
Loss from investing activities (-) (209.341) (17.913) (8) (227.262)
Gain / (loss) from joint ventures - (21.789) - (21.789)
Profit before financial income/(expense) 7.181.595 20.532.190 (8.916.399) 18.797.386
@
Financial income 4.101.305 3.287.516 (62.219) 7.326.602
Financial expense (-) (18.620.740) (3.698.320) 10.965.973 (11.353.087)
Monetary Gain Loss 15.723.868 - - 15.723.868
Profit before tax from continuing operations 8.386.028 20.121.386 1.987.355 30.494.769
@
Tax income / (expense) from continuing operations (1.964.999) (2.815.547) (2.926.168) (7.706.714)
Net profit or (loss) from continuing operations 6.421.029 17.305.839 (938.813) 22.788.055
@
Non-controlling interest 173.361 570.234 - 743.595
Equity holders of the parent 6.247.668 16.735.605 (938.813) 22.044.460
@
Purchase of property, plant, equipment and 1.862.688 5.190.086 - 7.052.774
intangible asset
@
Amortization expense of right of use asset 104.806 76.934 - 181.740
Depreciation and amortization expenses 1.619.913 2.007.782 - 3.627.695
Other non-cash items 142.261 (81.424) (255.895) (195.058)
Adjusted EBITDA 9.140.359 22.499.606 (9.172.294) 22.467.671
December 31, 2023
Domestic International Elimination Consolidated
@
149.660.610
54.648.960 45.898.961 (11.962.847) 88.585.074
@
118.692.287
@
86.781.889
@
(55.813.566)

In addition to the requirements of segment reporting, The Group's management presented this information for certain financial statements readers to utilize this data during their analyses.

Company's "Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)" definition and calculation is defined as; "Profit / (Loss) From Operations" plus relevant non-cash expenses including depreciation and amortization, provision for employee benefits like retirement and vacation pay (provisions for management bonus and long term incentive plan not included) and other non-cash expenses like negative goodwill and value increase due to change in scope of consolidation.

As of September 30, 2024, and 2023, reconciliation of Adjusted EBITDA to profit / (loss) from operations is explained in the following table:

@ September 30, 2024 September 30, 2023
Profit / (loss) from operations 17.748.275 18.853.294
Depreciation and amortization 3.897.687 3.627.695
Provision for employee benefits 290.651 245.353
Foreign exchange gain / (loss) under other operating income /
(expense) (Note 20)
74.601 (440.411)
Amortization expense of right of use asset 164.774 181.740
Adjusted EBITDA 22.175.988 22.467.671

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

5. CASH AND CASH EQUIVALENTS

@ September 30, 2024 December 31, 2023
@
@
Cash on hand
@
7.392
44.303
Cash in banks
-Time deposit
10.482.507 22.161.110
-Demand deposit 7.596.602 7.350.461
Cheques 480 -
18.086.981 29.555.874

As of September 30, 2024, time deposits with maturities less than 3 months in foreign currencies, existed for periods varying between 1 day to 79 days (December 31, 2023 - 1 day to 74 days) and earned interest between 0,15% - 20,5% (December 31, 2023 - 0,50% - 20,50%).

As of September 30, 2024, time deposits in local currency existed for 1 day (December 31, 2023 - TL, 2 days to 12 days) and earned interest between 47,00% - 48,75% (December 31, 2023 – 38,00% - 45,00%)

As of September 30, 2024, there is TL 10.797 (December 31, 2023 - TL 57.526) of interest income accrual on time deposits with maturities less than 3 months. As of September 30, 2024, and December 31, 2023, the fair values of cash and cash equivalents are equal to book value.

The credit risks of the banks where the Company has deposits are evaluated by taking into account independent data, and no significant credit risk is expected. The market values of cash and cash equivalents approximate their carrying values including the accrued interest income at the balance sheet date.

6. FINANCIAL INVESTMENTS

@ September 30, 2024 December 31, 2023
@ @ @
Investment funds 757.853 -
Restricted cash 102.657 93.421
Time deposits with maturities more than 3 months 102 125
Foreign currency linked deposits - 416.976
@ 860.612 510.522

As of September 30, 2024, the Group has Money Market funds traded in TEFAS amounting to 757.853 TL (December 31, 2023 - None).

As of September 30, 2024, time deposits with maturities over 3 months are composed of USD with 270 and have 2,25% interest rate.

As of December 31, 2023, time deposits with maturities over 3 months are composed of USD with 179 and have 2,25% interest rate.

As of September 30, 2024 Group does not have foreign currency linked deposits (31 December 2023 – 35,00%).

Restricted bank balance is the blocked amount in the bank for collateral of letters of credit in Uzbekistan, Samarkand and Pakistan.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

7. DERIVATIVE FINANCIAL INSTRUMENTS

As of September 30, 2024, the Group has 14 aluminum swap transactions with a total nominal value of TL 1.180.659 for 14.298 tons, It has been designated as a hedging instrument that may arise from the cash flows of metal can purchases in years 2024-25 and has been subject to cash flow hedge accounting.

As of December 31, 2023, the Group has 10 aluminum swap transactions with a total nominal amount of TL 2.153.077 for 22.580 tons. It has been designated as a hedging instrument that may arise from the cash flows of metal can purchases in years 2024-25 and has been subject to cash flow hedge accounting.

As of September 30, 2024, the Group has 11 sugar swap transactions with a total nominal value of TL 1.148.550, worth 69.350 tons. The designation as a hedging instrument that may arise from the cash flows of sugar purchases in years 2024-2025 has been subject to cash flow hedge accounting.

As of December 31, 2023, the Group has 8 sugar swap transactions with a total nominal value of TL 1.670.903, worth 89.650 tons. The designation as a hedging instrument that may arise from the cash flows of sugar purchases in years 2024-2025 has been subject to cash flow hedge accounting.

As of September 30, 2024, the Group has a forward derivative financial instrument with a maturity of December 2024 in the amount of 6 million USD in in order to exchange rate risk.

As of December 31, 2023, the Group has a cross currency swap contract with a total amount of USD 150 million due on September 19, 2024, for the probability of arising exchange rate exposure in the long term. The Group has also purchased an option amounting to USD 150 million for hedging the foreign exchange exposure with those two derivative transactions (nominal amount of TL 5.999.211). In addition to the above transactions, the Group has a forward derivative financial instrument with a maturity of 19 September 2024 in the amount of 50 million USD in order to hedge against exchange rate risk.

7. DERIVATIVE FINANCIAL INSTRUMENTS (continued)

Details of hedging instruments as of 30 September 2024 and 31 December 2023 are as follows:

30
September
2024
Nominal
Value
Outstanding
Amounts
Fair Value Asset /
(Liability)
Financial Position
Line Item
Maturity
Hedging Instruments:
Cash flow hedge reserves:
Commodity
swap contracts
-
Aluminum
1.180.659 14.298 tons 73.782 Derivative Instruments October
2024 -
December 2025
-
Sugar
1.148.550 69.350 tons 75.198 Derivative Instruments October
2024 -
December 2025
Fx forward
-
USD/TL
204.726 6 million USD 12.313 Derivative Instruments December 2024
2.533.935 161.293
Net Investment Hedge:
Borrowings to hedge net investments in foreign
operations - 580
million USD
(19.825.850) Borrowings January 2029 –
April 2030

7. DERIVATIVE FINANCIAL INSTRUMENTS (continued)

31 December 2023 Nominal
Value
Outstanding
Amounts
Fair Value Asset /
(Liability)
Financial Position
Line Item
Maturity
Hedging Instruments:
Cash flow hedge reserves::
Commodity swap contracts
-
Aluminum
-
Resin
2.153.077
1.670.903
22.580 tons
89.650 tons
37.403
155.826
Derivative Instruments
Derivative Instruments
January 2024 -
December 2025
January 2024 -
December 2025
Fx forward
-
USD/TL
1.999.737 50 million USD 17.420 Derivative Instruments September 2024
Cross currency participation swap
assets /(liabilities)
5.999.211 150 million USD (355.327) Derivative Instruments September 2024
11.822.928 (144.678)
Hedging Instruments:
Borrowings to hedge net investments in foreign
operations
- 650 million USD (19.169.345) Borrowings September 2024 and January 2029

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

8. BORROWINGS

@ September 30, 2024 December 31, 2023
@ @ @
Short-term borrowings 13.538.932 11.593.180
Current portion of long-term borrowings and bond issued 2.592.208 12.681.458
Total short-term borrowings 16.131.140 24.274.638
@
Long-term borrowings and bond issued 26.675.291 25.150.237
Total borrowings 42.806.431 49.424.875

As of September 30, 2024, there is interest expense accrual amounting to TL 1.455.913 on total amount of borrowings (December 31, 2023 – TL 1.597.815).

Short and long-term borrowings denominated in TL and foreign currencies as of September 30, 2024 and 31 December 2023, are as follows:

@ September 30, 2024 December 31, 2023
@ Short term Long term Short term Long term
@ @ @ @ @
TL 9.766.432 3.072.443 11.937.066 2.718.038
KZT 2.207.956 - 1.787.719 -
BDT 1.508.242 - - -
USD 1.263.454 20.714.287 6.530.861 20.029.874
EUR 774.593 1.007.400 3.500.088 1.911.887
UZS 229.983 1.536.913 - -
PKR 202.507 - 412.506 -
KGS 177.686 143.536 101.751 394.827
AZM 287 200.712 141 95.611
JOD - - 4.506 -
16.131.140 26.675.291 24.274.638 25.150.237

Range for the minimum and maximum effective interest rates on the balance sheet date are as follows:

September 30, 2024 December 31, 2023
Short-term
USD denominated borrowings (%7,49 - %8,49) (%3,00) - (6M Libor + %2,50)
PKR denominated borrowings (1M Kibor - %0,10) - (6M Kibor + %1) (1M Kibor - %0,10) - (6M Kibor + %1)
TL denominated borrowings (%12,00 - %54,25) (%9,00 - %48,50)
KZT denominated borrowings (%14,70 - %15,60) (%16,55 - %16,85)
EUR denominated borrowings (%5,55 - %7,70) (%7,25)
KGS denominated borrowings (%14,28) (%14,28)
AZM denominated borrowings (%9,00) (%9,00)
BDT denominated borrowings (%9,50 - %11,62) -
UZS denominated borrowings (%19,04 - %21,29) -
JOD denominated borrowings - (%9,50)
Long-term
USD denominated borrowings (%4,50) – (6M TERM SOFR + %2,25) (%4,22) - (%7,04)
EUR denominated borrowings (6M Euribor + %1,30) - (6M Euribor + %1,60) (6M Euribor + %1,30) - (6M Euribor + %2,75)
TL denominated borrowings (%27,64 - %50,50) (%27,64 - %47,00)
AZM denominated borrowings (%9,00) (%9,00)
KGS denominated borrowings (%14,28) (%14,28)
UZS denominated borrowings (%19,04 - %21,29) -

Repayment plans of long-term borrowings as of September 30, 2024, and 31 December 2023, are scheduled as follows (including current portion of long-term borrowings):

@ September 30, 2024 December 31, 2023
2024 595.079 12.681.458
2025 4.799.097 3.964.861
2026 and after 23.873.323 21.185.376
29.267.499 37.831.695

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

8. BORROWINGS (continued)

Movements of financial borrowings as of September 30, 2024 and 2023 are as follows:

@ September 30, 2024 September 30, 2023
@
Financial borrowing as of January 1st
@
@
49.424.875
@
45.575.504
Proceeds from borrowings 26.108.841 22.465.922
Repayments of borrowings (26.360.034) (19.178.599)
Cash flows (251.193) 3.287.323
@ @ @
Adjustments for interest expense 6.650.519 4.111.328
Interest paid (6.256.719) (3.818.890)
Changes in interest accruals 393.800 292.438
@ @ @
Change due to acquired subsidiary 2.208.631 735.410
Foreign exchange gain / (loss) from foreign currency
denominated borrowings
4.873.388 14.474.710
Monetary gain / loss (13.113.767) (16.436.858)
Currency translation adjustment (729.303) (694.408)
Financial borrowing at the end of period end 42.806.431 47.234.119

Lease Liabilities

As of September 30, 2024, net present value of liabilities under lease liabilities are amounting to TL 857.634. Movement tables of lease liabilities as of September 30, 2024 and 2023 are as follows:

@ September 30, 2024 September 30, 2023
@ @ @
Balance as of January 1st 897.104 1.086.441
Increase in lease liabilities 240.450 270.815
Change in lease liabilities 8.190 7.345
Payments during the period (251.817) (274.957)
Interest expense of lease liabilities 62.652 80.241
Foreign exchange loss / (gain) 4.413 4.089
Addition through subsidiary acquired 21.580 -
Currency translates on differences (124.938) (239.651)
Balance at the end of the period end 857.634 934.323

9. OTHER RECEIVABLES AND PAYABLES

Other Receivables

@ September 30, 2024 December 31, 2023
@ @ @
Receivables due from personnel 40.013 47.274
Deposits and guarantees given 4.861 6.669
Other 408.221 109.820
@ 453.095 163.763
Other Payables
@ September 30, 2024 December 31, 2023
@ @ @
Taxes and duties payable 1.969.346 1.658.641
Deposits and guarantees 2.491.392 1.382.265
Other 207.270 33.104
@ 4.668.008 3.074.010

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

10. PREPAID EXPENSES

a) Short term prepaid expenses

@ September 30, 2024 December 31, 2023
@ @
@
Prepaid marketing expenses 952.336 759.006
Prepaid insurance expenses 379.350 246.939
Prepaid rent expenses 7.917 13.136
Prepaid other expenses 349.908 365.591
Advances given to suppliers 2.108.537 1.151.149
@ 3.798.048 2.535.821
b) Long term prepaid expenses
@ September 30, 2024 December 31, 2023
@ @
@
Prepaid marketing expenses 384.986 347.273
Prepaid other expenses 33.763 35.348
Advances given to suppliers 1.315.915 1.271.097
@ 1.734.664 1.653.718
c) Short term deferred income
September 30, 2024 December 31, 2023
Advances received 486.634 201.368
Deferred income 79.555 77.656
566.189 279.024
d) Long term deferred income
September 30, 2024 December 31, 2023
Deferred income 11.214 60.195
11.214 60.195

11. INVESTMENT IN JOINT VENTURES

Investment in joint ventures, consolidated under the equity method of accounting, is carried in the consolidated financial position at cost plus post-acquisition changes in the Group's share of net assets of the joint ventures, less any impairment in value. The consolidated income statement reflects the Group's share of the results of operations of the joint ventures.

As of September 30, 2024, and December 31, 2023, total assets, total liabilities, and September 30, 2024-2023 net sales, and net profit (loss) of SSDSD is as follows:

SSDSD September 30, 2024 December 31, 2023
Total assets 150 256
Total liabilities 63.583 72.715
Equity (63.433) (72.459)
SSDSD September 30, 2024 September 30, 2023
Net revenue - -
Net loss for the period (8.008) (43.578)
Group's share in loss (4.004) (21.789)

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

12. PROPERTY, PLANT AND EQUIPMENT

As of September 30, 2024 and 2023, property, plant and equipment movement tables are as follows:

Current Period Net Book Value
January 1, 2024
Additions Amortisation Transfers Disposals, net (Impairment)/
Impairment reversal,
net
Acquired through
business
combination
Currency
translation
differences, net
Net Book Value
September 30,
2024
@ @ @ @ @ @ @ @
Land and buildings 17.199.377 53.824 (354.539) 1.083.330 (42.320) - 717.982 (1.802.208) 16.855.446
Machinery and equipment 17.048.135 1.701.963 (1.608.010) 2.286.196 (237.144) 308 896.882 (1.430.161) 18.658.169
Vehicles 453.748 7.940 (66.235) 2.426 (1.473) - - (67.614) 328.792
Furniture and fixtures 307.452 28.219 (38.610) 22.613 (2.075) - 4.299 (23.670) 298.228
Other tangibles(*) 8.812.879 1.793.758 (1.549.497) 359.128 (392.247) 1.837 663.288 (935.137) 8.754.009
Leasehold improvements 61.993 - (474) - (401) - 1.717 (9.764) 53.071
Construction in progress 3.986.043 5.453.883 - (3.753.693) - (6.471) 1.441.213 (798.577) 6.322.398
Net book value 47.869.627 9.039.587 (3.617.365) - (675.660) (4.326) 3.725.381 (5.067.131) 51.270.113
Net Book Value (Impairment)/
Impairment reversal,
Acquired through
business
Currency
translation
Net Book Value
September 30,
Prior Period January 1, 2023 Additions Amortisation Transfers(**) Disposals, net net combination differences, net 2023
Land and buildings 16.760.764 110.525 (344.958) 164.316 (6.285) - 1.308.272 (739.273) 17.253.361
Machinery and equipment(***) 17.569.960 968.966 (1.425.511) 395.067 (97.159) 38.845 1.134.476 (1.241.909) 17.342.735
Vehicles 344.557 189.859 (63.572) 11.893 (2.390) - 4.985 7.223 492.555
Furniture and fixtures 266.943 47.309 (36.923) (9.354) (895) - 17.560 7.779 292.419
Other tangibles(*) 8.663.123 2.127.664 (1.546.783) 503.116 (419.705) (12.598) 160.141 (420.947) 9.054.011
Leasehold improvements 67.658 - (497) (4.078) - - - 930 64.013
Construction in progress 2.082.097 3.223.403 - (1.766.546) - - 24.662 (22.288) 3.541.328
Net book value 45.755.102 6.667.726 (3.418.244) (705.586) (526.434) 26.247 2.650.096 (2.408.485) 48.040.422

(*) Coolers and returnable bottles are followed in other tangible assets.

(**)As of September 30, 2023 intangible assets amounting to TL 1.458 transferred to tangible assets.

(***) Spare parts with a net book value of TL 707.044 as of 30 September 2023 have been transferred to inventories.

As of September 30, 2024, pledge amounting to TL 103.324 on property, plant and equipment (30 September 2023: TL 123.842. This amount is also disclosed in GPM table (Note 16).

Impairment Loss

As of September 30, 2024, the Group had TL 4.326 provided impairment losses (September 30, 2023 – TL 26.247 reversal) for property, plant and equipment that had greater carrying value than its estimated recoverable amount. This impairment had been provided for "Out of Use" tangible assets (Note 20). As of September 30, 2024, reversal of impairment amounting to TL 6.615 (September 30, 2023 – TL 44.169) (Note 20).

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

12. PROPERTY, PLANT AND EQUIPMENT (continued)

Right of Use Asset

As of September 30, 2024 and 2023, right of use asset movement tables are as follows:

@ January 1, 2024 Additions Changes Disposals Acquired through
business combination
Currency
Translation Difference
September 30, 2024
@ @ @ @ @ @ @
Cost @ @ @ @ @ @
Land and Buildings 717.338 5.403 1.341 (2.678) 21.580 (94.410) 648.574
Machinery and Equipment 70.250 226 - (618) - (14.893) 54.965
Vehicles 503.177 234.821 6.849 (47.285) - (109.011) 588.551
Furniture and Fixtures 4.055 - - - - (595) 3.460
@ 1.294.820 240.450 8.190 (50.581) 21.580 (218.909) 1.295.550
@ @ @ @ @ @ @
Amortization @ @ @ @ @ @
Land and Buildings (311.318) (45.635) - 1.953 - 45.626 (309.374)
Machinery and Equipment (32.846) (6.058) - 618 - 3.928 (34.358)
Vehicles (210.163) (112.814) - 46.818 - 44.377 (231.782)
Furniture and Fixtures (3.895) (267) - - - 218 (3.944)
@ (558.222) (164.774) - 49.389 - 94.149 (579.458)
@ @ @ @ @ @ @
Net book value 736.598 75.676 8.190 (1.192) 21.580 (124.760) 716.092

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

12. PROPERTY, PLANT AND EQUIPMENT (continued)

Right of Use Asset (continued)

@ January 1, 2023 Additions Changes Disposals Acquired through
Currency
business
Translation
combination
Difference
September
30, 2023
@ @ @ @ @ @ @
Cost @ @ @ @ @ @
Land and Buildings 590.898 170.563 6.703 (738) - (50.692) 716.734
Machinery and Equipment 82.230 - - (1.740) - (23.407) 57.083
Vehicles 720.203 100.252 - (135.646) 5.276 (145.975) 544.110
Furniture and Fixtures 3.176 - 642 - - 329 4.147
@ 1.396.507 270.815 7.345 (138.124) 5.276 (219.745) 1.322.074
@
Amortization
Land and Buildings (262.499) (45.660) - 738 - 9.232 (298.189)
Machinery and Equipment (35.690) (5.287) - 1.740 - 6.954 (32.283)
Vehicles (206.501) (130.521) - 109.011 (1.586) 25.996 (203.601)
Furniture and Fixtures (3.407) (272) - - - (78) (3.757)
@ (508.097) (181.740) - 111.489 (1.586) 42.104 (537.830)
@
Net book value 888.410 89.075 7.345 (26.635) 3.690 (177.641) 784.244

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

13. INTANGIBLE ASSETS

As of September 30, 2024 and 2023, intangible assets movement tables are as follows:

@ January 1,
2024
Additions/
(Amortization)
Disposals Acquired through
business combination
Transfers Currency
translation
adjustment
September
30,
2024
@ @ @ @ @ @ @ @
Cost
Water sources usage right 421.749 - - - - - 421.749
Bottlers and distribution agreements 23.898.148 - (3.609) - - (3.163.103) 20.731.436
Foundation and organization 23.225 - - - - - 23.225
Other Rights 3.229.012 76.870 - 56.712 535.069 (96.521) 3.801.142
Construction in progress 864.506 357.470 - - (535.069) - 686.907
@ 28.436.640 434.340 (3.609) 56.712 - (3.259.624) 25.664.459
Less: Accumulated amortization @
@
@
@
@
@
@
@
@
@
@
@
@
@
Water sources usage right (421.749) - - - - - (421.749)
Foundation and organization (5.728) (6.919) - - - - (12.647)
Other Rights (1.787.890) (273.403) (131) (56.712) - 162.746 (1.955.390)
@ (2.215.367) (280.322) (131) (56.712) - 162.746 (2.389.786)
@ @ @ @ @ @ @ @
Net book value 26.221.273 154.018 (3.740) - - (3.096.878) 23.274.673

There is no water sources usage right purchased by government incentive.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

13. INTANGIBLE ASSETS (continued)

@ Currency
January 1,2023 Additions/
(Amortization)
Disposals Acquired through
business combination
Transfers(*) translation
adjustment
September
30, 2023
@ @ @ @ @ @ @
Cost @ @ @ @ @ @
Water sources usage right 421.750 - - - - - 421.750
Bottlers and distribution agreements 25.192.001 - - - - (1.005.267) 24.186.734
Foundation and organization - - - 25.690 - - 25.690
Other Rights 2.852.387 148.572 (3.868) 113.821 29.223 (140.682) 2.999.453
Construction in progress 442.502 236.476 - - (30.911) - 648.067
@ 28.908.640 385.048 (3.868) 139.511 (1.688) (1.145.949) 28.281.694
@
Less: Accumulated amortization
@
@
@
@
@
@
@
@
@
@
@
@
Water sources usage right (421.750) - - - - - (421.750)
Foundation and organization - (2.486) - (7.318) - - (9.804)
Other Rights (1.307.259) (206.965) 2.614 (64.884) 230 21.158 (1.555.106)
@ (1.729.009) (209.451) 2.614 (72.202) 230 21.158 (1.986.660)
@ @ @ @ @ @ @
Net book value 27.179.631 175.597 (1.254) 67.309 (1.458) (1.124.791) 26.295.034

(*) As of September 30, 2023, intangible assets with a net book value of 1.458 TL have been transferred to tangible assets.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

14. GOODWILL

As of September 30, 2024, and 2023 movements of goodwill are as follows:

@ January 1, 2024 Acquired through
business combination
Currency
Translation
Difference
September 30,
2024
@
Cost
Impairment reserve
@
6.992.648
(681.925)
284.960
-
@
(835.322)
(57.767)
@
6.442.286
(739.692)
Net book value 6.310.723 284.960 (893.089) 5.702.594
@ January 1,
2023
Currency
Translation Difference
September 30, 2023
@
Cost
Impairment reserve
@
7.804.468
(619.789)
@
(535.091)
(283.712)
@
7.269.377
(903.501)
Net book value 7.184.679 (818.803) 6.365.876

As of September 30, 2024, and 2023 operating segment distribution of goodwill is presented below:

@ Domestic International Consolidated
@ @ @ @
September 30, 2024 - 5.702.594 5.702.594
September 30, 2023 - 6.365.876 6.365.876

15. GOVERNMENT INCENTIVES

The Group's earnings from investments tied to an incentive certificate are subject to corporate tax at discounted rates, starting from the accounting period in which the investment is partially or fully operational, until the investment contribution amount is reached. In this context, tax advantage amounting to TL 1.095.639 (December 31, 2023: TL 1.118.670) that the Group's will benefit from in the foreseeable future as of September 30, 2024 is reflected in the consolidated financial statements as a deferred tax asset. As a result of the recognition of the said tax advantage as of 30 September 2024, deferred tax expense amounting to TL 23.031 has been realized in the consolidated profit or loss statement for the period from January 1 to September 30, 2024.

According to the tax incentive certificates summarized above, no current period corporate tax provision (30 September 2023: TL 48.885) discounted corporate tax advantage has been used .

Deferred tax assets are recognized when it is determined that taxable income is likely to occur in the coming years. In cases where taxable income is likely to occur, deferred tax assets are calculated over deductible temporary differences, tax losses and tax advantages vested in indefinite-lived investment incentives that allow reduced corporate tax payments. In this context, the Group's bases the reflection of deferred tax assets arising from investment incentives in the consolidated financial statements on long-term plans and evaluates the recoverability of deferred tax assets related to these investment incentives as of each balance sheet date, based on business models that include taxable profit estimations. It is foreseen that the deferred tax assets in question will be recovered within 5 years from the balance sheet date.

In the sensitivity analysis carried out as of September 30, 2024, when the inputs in the basic macroeconomic and sectoral assumptions that make up the business plans are increased/decreased by 10%, the recovery period of deferred tax assets regarding investment incentives, which is foreseen as 5 years, has not changed.

The Group capitalizes the R&D expenditures it has made within the scope of the law numbered 5746 in its tax books. The Group makes calculations over the R&D expenditures in accordance within the framework of the relevant legislation and take benefits from the R&D discount according to law's permission. As of September 30, 2024, the Group took advantage of R&D deduction amounting to TL 16.531 (30 September 2023: TL 4.230)

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

16. PROVISIONS, CONTINGENT ASSETS and LIABILITIES

CCI and its Subsidiaries in Türkiye

Litigations against the Group

CCI and subsidiaries in Türkiye are involved on an ongoing basis in 237 litigations arising in the ordinary course of business as of September 30, 2024 with an amount of TL 45.275 (December 31, 2023 – 229 litigations, TL 26.178). As of September 30, 2024, no court decision has been granted yet. Group management does not expect any adverse consequences related with these litigations that would materially affect Group's operation results or financial status or liquidity.

Subsidiaries and joint ventures operating in foreign countries

Litigations against the Group

As of September 30, 2024, CCBPL has tax litigations. If the claims are resulted against CCBPL, the tax liability would be TL 91.723 (December 31, 2023 – TL 113.644).

Group management does not expect any adverse consequences related with these litigations that would materially affect Group's operation results or financial status or liquidity.

As per the change in governing law in Pakistan, "Capacity Tax" was started to be applied as of July 9, 2013, replacing "Sales and Excise Tax". CCBPL fulfilled all the obligations as per the new law and change in regulations.

As of May 2014, "Capacity Tax" application was cancelled by the constitutional court and the law has been reverted to "Sales and Excise Tax". After this withdrawal, CCBPL fulfilled all the obligations again according to "Sales and Excise Tax" system.

Pakistani tax administration had previously requested additional taxes from CCBPL, citing the cancellation decision and requesting the "Sales and Excise Taxes" system to be applied retroactively before the cancellation. Company Management objected and litigated this request, since withdrawal decisions of constitutional court could not be applied retrospectively in principle also on the basis that the "Capacity Tax" implementation obligations in force in the relevant time period were fully fulfilled. The relevant matter has been closed between the Company and the Tax office in 2024.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

16. PROVISIONS, CONTINGENT ASSETS and LIABILITIES (continued)

As of September 30, 2024, and 31 December 2023 total guarantees and pledges given by the Group are as follows: @ September 30, 2024

@ Other
Original Original Original Original Foreign
Total TL TL USD in EUR in PKR in Currency TL
Equivalent Amount Thousands Thousands Thousands Equivalent
@ @ @ @ @ @ @
A. Total guarantees and pledges given by the 2.257.377 1.658.164 8.017 4.898 162.152 118.779
Company for its own corporation
B. Total guarantees and pledges given by the 15.944.488 549.788 244.400 37.500 16.800.000 3.559.982
Company for its subsidiaries consolidated for
using the full consolidation method
C. Total guarantees and pledges given by the
Company for other third parties for its ordinary
commercial activities - - - - - -
D. Other guarantees, and pledges given - - - - - -
i. Total guarantees and pledges given by the
Company for its parent company - - - - - -
ii. Total guarantees and pledges given by the
Group for other group companies which are not
covered in B and C clauses - - - - - -
iii. Total guarantees and pledges given by the
Company for other third parties which are not
covered in the C clause - - - - - -
Total guarantees and pledges 18.201.865 2.207.952 252.417 42.398 16.962.152 3.678.761
Other guarantees and pledges given / Total
equity (%) - - - - - -
@ December 31, 2023
@ Original
Original Original EUR in Other Foreign
Total TL TL USD in Thousand Original PKR Currency TL
Equivalent Amount Thousands s in Thousands Equivalent
@ @ @ @ @ @ @
A. Total guarantees and pledges given by the
Company for its own corporation
2.679.841 1.963.379 8.468 4.863 162.152 139.565
B. Total guarantees and pledges given by the
Company for its subsidiaries consolidated for 13.353.993 15.753 76.263 79.198 16.800.000 4.399.280
using the full consolidation method
C. Total guarantees and pledges given by the
Company for other third parties for its ordinary
commercial activities - - - - - -
D. Other guarantees, and pledges given - - - - - -
i. Total guarantees and pledges given by the
Company for its parent company - - - - - -
ii. Total guarantees and pledges given by the
Group for other group companies which are not
covered in B and C clauses - - - - - -
iii. Total guarantees and pledges given by the
Company for other third parties which are not
covered in the C clause - - - - - -
Total guarantees and pledges 16.033.834 1.979.132 84.731 84.061 16.962.152 4.538.845
Other guarantees and pledges given / Total
equity (%) - - - - - -

Tax and Legal Matters

Legislation and regulations regarding taxation and foreign currency transactions in most of the territories in which the Group operates out of Türkiye continue to evolve. The various legislation and regulations are not always clearly written, and the interpretation related with the implementation of these regulations is subject to the opinions of the local, regional and national tax authorities, the Central Bank and Ministry of Finance. Tax declarations, together with other legal compliance areas are subject to review and investigation by a number of authorities, who are enabled by law to impose significant fines, penalties and interest charges. These facts create tax risks in the territories in which the Group operates substantially more so than typically found in countries with more developed tax systems.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

17. COMMITMENTS

Murabaha

CCBPL has signed Murabaha facility agreements with Habib Bank Limited and Standard Chartered Bank ("Banks"). Based on these agreements, the Banks and CCBPL agree that they shall enter into a series of sugar and resin purchase transactions from time to time on the dates and in the amounts to be agreed between them subject to the terms of this agreement. As of September 30, 2024, CCBPL has a commitment to purchase sugar and resin in the amount of 5.7 million USD from the Banks by the end of December 31, 2024, and sugar and resin in the amount of 23.9 million USD by the end of March 31, 2025.

CCBPL has signed Murabaha facility agreements with Habib Bank Limited and Standard Chartered Bank ("Banks"). Based on these agreements, the Banks and CCBPL agree that they shall enter into a series of sugar and resin purchase transactions. As of December 31, 2023, CCBPL has a commitment to purchase 74.1 million USD of sugar and resin from the Banks by the end of 31 March 2024, and 37.6 million USD of sugar and resin by the end of 30 June 2024.

18. OTHER ASSETS AND LIABILITIES

a) Other Current Assets

@ September 30, 2024 December 31, 2023
@
@
@
VAT receivables 1.633.406 1.691.473
Other 279.318 432.921
@ 1.912.724 2.124.394
b)
Other Current Liabilities
@ September 30, 2024 December 31, 2023
@
@
@
Put option of share from non-controlling interest 80.534 94.387
Other 69.625 87.940
@ 150.159 182.327

As of September 30, 2024, the obligation of TL 80.534 results from the put option carried, for the purchase of 12,5% of Turkmenistan CC shares from Day Investment Ltd., with a consideration of USD 2.360.000 USD amount is converted with the official USD purchase rate announced by Central Bank of Republic of Türkiye and booked under put option of share from non-controlling interest under other current liabilities (December 31, 2023- TL 94.387).

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

19. EQUITY

Share Capital

September 30, 2024 December 31, 2023
Common shares 1 Kr par value
Authorized and issued (units) 279.807.860.200 25.437.078.200

Legal reserves

The legal reserves consist of first and second legal reserves, appropriated in accordance with the Turkish Commercial Code. The first legal reserve is appropriated out of historical statutory profits at the rate of 5% per annum, until the total reserve reaches 20% of the historical paid-in share capital. The second legal reserve is appropriated after the first legal reserve and dividends, at the rate of 10% per annum of all cash dividend distributions.

Listed companies distribute dividend in accordance with the communique No. II-19.1 issued by the CMB which is effective from February 1, 2014.

Companies distribute dividends in accordance with their dividend payment policies settled and dividend payment decision taken in general assembly and also in conformity with relevant legislations. The communique does not constitute a minimum dividend rate. Companies distribute dividend in accordance with the method defined in their dividend policy or articles of incorporation. In addition, dividend can be distributed by fixed or variable instalments and advance can be paid in accordance with profit on financial statements of the Group.

Inflation adjustment to shareholders' equity can only be netted-off against prior years' losses and used as an internal source for capital increase where extraordinary reserves can be netted-off against prior years' loss and used in the distribution of bonus shares and dividends to shareholders. In case inflation adjustment to issued capital is used as dividend distribution in cash, it is subject to corporation tax.

As of September 30, 2024 breakdown of the equity in the financial statements of CCI prepared in accordance with the Tax Procedure Law are as follows.

30 September 2024
PPI Indexed Legal Records CPI Indexed Records Amounts followed in
Accumulated Profit /
Loss
Share Capital Adjustment Differences
Share Premium
Restricted Reserves Allocated from Net Profit
15.715.906
-
3.155.031
1.883.327
3.698.002
2.996.022
13.832.579
(3.698.002)
159.009

Dividends

According to our company's consolidated financial statements prepared in accordance with CMB accounting standards, the net profit for the 2023 fiscal year was 20.579.819 TL. After deducting legal obligations, our Board of Directors has submitted to the General Assembly that a total gross amount of 2.000.015 TL will be distributed to the partners as of May 27, 2024, to be covered entirely from the 2023 net period profit, and the remaining part of the 2023 net period profit will be left within our Company as an extraordinary reserve. The proposal was approved in General Assembly.

Entities which are Türkiye resident taxpayers or entitled such dividends through a permanent establishment or a permanent representative in Türkiye, will be paid a gross cash dividend of TL 7,8626 (net TL 7,8626) per 100 shares, representing TL 1 nominal value. While other shareholders will receive gross TL 7,8626 (net TL 7,07634) per 100 shares.

No privilege is granted to any share group regarding dividend distribution. No inflation correction coefficient has been applied to the amounts in the above 2 paragraphs and they are shown as published on KAP.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

20. OTHER INCOME/EXPENSE

a) Other operating income / expense 1 January
-September
30, 2024
1 July
-September
30, 2024
1 January
-September
30, 2023
1 July
-September
30, 2023
@ @ @
Other operating income @ @
Foreign exchange gain 849.188 45.197 2.247.614 441.339
Gain on sale of scrap materials 265.912 49.678 285.422 84.509
Insurance income 112.945 2.163 22.114 9.690
Other income 1.099.336 501.559 407.019 188.780
@ 2.327.381 598.597 2.962.169 724.318
@
Other operating expense
@
@
@
@
Foreign exchange loss (923.789) (104.770) (1.807.203) (460.001)
Loss on sale of scrap materials (200.358) 7.867 (285.314) (80.111)
Donations (76) (46) (38.984) (495)
Other expenses (662.182) (143.483) (373.357) (184.172)
(1.786.405) (240.432) (2.504.858) (724.779)
b) Gain / (Loss) from Investing Activities 1 January
-September
30, 2024
1 July
-September
30, 2024
1 January
-September
30, 2023
1 July
-September
30, 2023
@
Gain from Investing Activities
@
@
@
@
Impairment reversal of property, plant and
equipment (Note 12)
6.615 93 44.169 (2.419)
Gain on disposal of property, plant and
equipment, net
- - 148.974 53.196
@ 6.615 93 193.143 50.777
@
Loss from Investing Activities
Provision for impairment in property, plant and
equipment (Note 12)
@
@
@
(10.941)
@
(997)
(17.922) 2.075
Loss on disposal of property, plant and
equipment, net
(208.102) (182.966) - -
Transfer of foreign currency translation
differences recognized in other comprehensive
income in the previous period to the income
statement
- - (209.340) -
@ (219.043) (183.963) (227.262) 2.075

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

21. FINANCIAL INCOME / EXPENSE

@ 1 January
-September
30, 2024
1 July
-September
30, 2024
1 January
-September
30, 2023
1 July
-September
30, 2023
@
Foreign exchange gain
Interest income
@
1.864.927
1.291.733
@
573.333
549.456
5.873.649
841.215
1.308.552
302.090
Derivative transaction gain - (11.598) 611.738 16.220
@ 3.156.660 1.111.191 7.326.602 1.626.862
@ 1 January
-September
30, 2024
1 July
-September
30, 2024
1 January
-September
30, 2023
1 July
-September
30, 2023
@
Foreign exchange loss
Interest expense
@
(2.206.385)
(6.650.519)
@
(793.155)
(2.197.543)
(7.149.330)
(4.111.328)
(1.378.473)
(1.508.655)
Interest expense of lease liabilities
Derivative transaction loss
@
(62.652)
(561.190)
(9.480.746)
(18.529)
(268.197)
(3.277.424)
(80.241)
(12.188)
(11.353.087)
(16.204)
961
(2.902.371)

21. FINANCIAL INCOME / EXPENSE (continued)

As of September 30, 2024, and 2023 foreign exchange gain (loss) from foreign currency denominated borrowings are as follows:

@ 1 January 1 July 1 January 1 July
-September
30, 2024
-September
30, 2024
-September
30, 2023
-September
30, 2023
Foreign exchange gain / (loss) from foreign (4.873.388) (1.329.326) (14.474.710) (1.909.638)
currency denominated borrowings, net

22. TAX RELATED ASSETS AND LIABILITIES

General information

The Group is subject to taxation in accordance with the tax regulations and the legislation effective in the countries in which the Group companies operate. In Türkiye, the tax legislation does not permit a parent company and its subsidiaries to file a consolidated tax return. Therefore, provision for taxes, as reflected in the consolidated financial statements, has been calculated on a separate-entity basis.

In Türkiye, the corporate tax rate is 25% as of September 30, 2024 (December 31, 2023: 25%). The corporate tax rate is applied to the profit after adding nondeductible expenses, exceptions and discounts accepted by the tax laws.

Different corporate tax rates of foreign subsidiaries are as follows:

September 30, 2024 December 31, 2023
Kazakhstan 20% 20%
Azerbaijan 20% 20%
Kyrgyzstan 10% 10%
Turkmenistan 8% 8%
Tajikistan 18% 18%
Jordan 21% 20%
Iraq 15% 15%
Pakistan 39% 39%
Bangladesh 25% -
Uzbekistan 15% 15%

For the interim condensed consolidated financial statements, subsidiaries financial statements have been translated into TL and the "translation differences" arising from such translation have been recorded in equity, under Currency Translation Adjustment. Since it's not planned to sell any subsidiary share, these translation differences will not be reversed in the foreseeable future and not subject to deferred tax calculation in accordance with TAS 12, Income Taxes.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

22. TAX RELATED ASSETS AND LIABILITIES (continued)

The list of temporary differences and the resulting deferred tax liabilities, as of September 30, 2024, and 31 December, 2023 using the prevailing effective statutory tax rate is as follows:

@ September 30, 2024@ December 31, 2023
@ Cumulative Deferred Cumulative Deferred
Temporary Tax Assets / Temporary Tax Assets /
Difference (Liabilities) Difference (Liabilities)
@ @ @ @ @
Tangible and intangible assets (20.263.082) (5.517.403) (22.634.788) (6.129.446)
Right of use asset 32.074 8.018 (66.482) (17.175)
Borrowings (148.479) (37.120) (785.015) (196.254)
Employee termination, other employee benefits and other payable
accruals
599.298 146.752 110.773 27.694
Unused investment incentive 924.212 1.095.639 761.017 1.118.670
Carry forward tax loss 19.046.567 4.761.642 17.472.592 4.368.148
Trade receivables, payables and other 3.759.319 849.351 3.712.781 853.842
Derivative financial instruments (151.941) (37.985) (158.417) (43.960)
Inventory 156.951 56.277 (81.339) (170.542)
@ 3.954.919 1.325.171 (1.668.878) (189.023)
Minus: Provision for valuation of carry forward loss (19.046.567) (4.761.642) (17.472.592) (4.368.148)
@ (15.091.648) (3.436.471) (19.141.470) (4.557.171)
Deferred tax assets 990.488 788.908
Deferred tax liabilities (4.426.959) (5.346.079)
@
Deferred tax liability, net
@ (3.436.471) (4.557.171)

The expiration dates of carryforward tax losses for which no deferred taxes are calculated as follows;

@ September 30, 2024 December 31, 2023
@ @ @
2024 46.464 63.126
2025 75.718 102.870
2026 2.284.658 3.106.198
2027 3.076.677 4.179.973
2028 13.563.050 10.020.425
@ 19.046.567 17.472.592

As of September 30, 2024, and 2023, the movement of net deferred tax liability is as follows:

@ September 30, 2024 September 30, 2023
@ @ @
Balance at January 1, 4.557.171 6.314.558
Deferred tax expense / (income) 569.598 3.075.153
Tax expense recognized in comprehensive income (872.371) (2.540.241)
Additions through subsidiary acquisition 162 76.303
Currency translation adjustment (818.089) (144.415)
3.436.471 6.781.358

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

23. EARNINGS / (LOSSES) PER SHARE

Basic earnings / (losses) per share is calculated by dividing net income / (loss) for the period by the weighted average number of ordinary shares outstanding during the related year. The Company has no diluted instruments. As of September 30, 2024, and 2023 earnings / (losses) per share is as follows:

@ 1 January
-September
30, 2024
1 July
-September
30, 2024
1 January
-September
30, 2023
1 July
-September
30, 2023
@
Equity holders net income/(loss) for the period
Weighted average number of ordinary shares
@
14.269.748
279.807.860.200
5.172.522
279.807.860.200
@
22.044.460
25.437.078.200
13.387.250
25.437.078.200
Equity Holders Earnings Per Share (Full Tl) 0,050998 0,018486 0,866627 0,526289

24. RELATED PARTY BALANCES AND TRANSACTIONS

The Group has various transactions with related parties in normal course of the business. The most significant transactions with related parties are as follows:

@ September 30, 2024@
@ Sales to related
parties and
other
revenues
Purchases from
related parties
and
other expenses
Receivables
from related
parties
Payables to
related parties
@ @ @ @ Short Term Long Term
Related Parties and Shareholders @ @ @ @ @
Anadolu Group Companies (1) 2.402.110 542.050 1.360.800 318.751 -
The Coca-Cola Company (1) 412.763 24.525.314 763.377 7.496.930 -
Özgörkey Holding Group Companies (1) 2.974 103.525 - 10.132 -
Syrian Soft Drink Sales and - - 56.060 - -
Distribution L.L.C (4)
Day Trade (2) - - - 199.286 -
National Beverage Co. (3) - 8.988 - - -
Other - 201.054 - - -
Total 2.817.847 25.380.931 2.180.237 8.025.099 -
September 30, 2023 December 31, 2023
Purchases
Sales to related from related Receivables
parties and other parties and from related
revenues other expenses parties Payables to related parties
Related Parties and Shareholders Short Term Long Term
Anadolu Group Companies (1) 2.420.251 651.912 669.108 133.090 -
The Coca-Cola Company (1) 1.273.288 36.494.738 887.671 10.407.964 -
Özgörkey Holding Group Companies (1) 2.325 118.183 553 12.533 -
Syrian Soft Drink Sales and Distribution - - 58.641 - -
L.L.C (4)
Day Trade (2) - - - 209.310 -
National Beverage Co. (3) - 9.009 - - -
Other - 405.599 - - -
Total 3.695.864 37.679.441 1.615.973 10.762.897 -

(1) Shareholder of the Company, subsidiaries, and joint ventures of the shareholder

(2) Related parties of the shareholder

(3) Other shareholders of the joint ventures and subsidiaries

(4) Investment in associate consolidated under equity method of accounting

As of September 30, 2024, and 2023, purchases from related parties and significant portion of other expenses consist of services obtained, fixed asset and raw material purchases and toll production. As of September 30, 2024, and 2023, sales to related parties and other revenues consist of sale of finished goods and support charges of promotional expenses reflected to related parties.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

24. RELATED PARTY BALANCES AND TRANSACTIONS (continued)

As of September 30, 2024, and 31 December 2023, remuneration received by the executive members of the Board of Directors, Chief Executive Officer, Chief Operating Officers and Directors of the Company are as follows:

@ September 30, 2024 September 30, 2023@
@ Board of Executive Board of Executive
Directors Directors Directors Directors
@ @ @ @ @
Short-term employee benefits 1.388 89.269 3.067 122.660
Other long-term benefits - 12.420 - 3.718
@ 1.388 101.689 3.067 126.378
Number of top executives 4 10 4 9

25. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS

The Group's principal financial instruments are comprised of bank borrowings, bond issues, cash, and short-term deposits. The main purpose of these financial instruments is to raise financing for the Group's operations. The Group has various other financial instruments such as trade debtors and trade creditors, which arise directly from its operations.

The main risks arising from the Group's financial instruments are interest rate risk, liquidity risk, foreign currency risk, and credit risk. The Group management reviews and agrees policies for managing each of these risks which are summarized below. The Group also monitors the market price risk arising from all financial instruments.

(a) Capital Management

The primary objective of the Group's capital management is to ensure that it maintains a strong credit rating and healthy capital ratio in order to support its business and maximize shareholder value.

The Group manages its capital structure and adjusts it considering changes in economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders or return capital to shareholders and may decide on issue of new shares or sell assets to decrease net financial debt.

As of September 30, 2024, and December 31, 2023, debt to equity ratio, obtained by dividing the total net debt, the financial borrowings and loan debts minus cash and cash equivalents and short-term financial assets, to share capital is as follows:

@ September 30, 2024 December 31, 2023
@ @ @
Borrowings 43.664.065 50.321.979
@
Less: Cash and cash equivalents and short-term financial assets
@
(18.947.593) (30.066.396)
Net debt 24.716.472 20.255.583
@
Total share capital 2.798.079 254.371
@
Net debt / Total equity ratio (%) 8,83 79,63

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

25. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENT (continued)

(b) Interest Rate Risk

The Group is exposed to interest rate risk through the impact of rate changes on interest bearing assets and liabilities. The Group manages interest rate risk by balancing the interest rate of assets and liabilities or derivative financial instruments.

Certain parts of the interest rates related to borrowings are based on market interest rates; therefore, the Group is exposed to interest rate fluctuations on domestic and international markets. The Group's exposure to market risk for changes in interest rates relates primarily to the Group's debt obligations.

As of September 30, 2024, if variable interest rate on the Group's borrowings would have been 100 basis points higher / lower with all other variables held constant, then profit / (loss) before tax and non-controlling interest for September 30, 2024, which is the following reporting period would be:

@ September 30, 2024 September 30, 2023
@
Increase / decrease of 1% interest in U.S. Dollar denominated
borrowing interest rate
@
4.642
@
122
Increase / decrease of 1% interest in Euro denominated borrowing
interest rate
3.828 8.714
Increase / decrease of 1% interest in Pakistan Rupee denominated
borrowing interest rate
6 34
Total 8.476 8.870

As of September 30, 2024, and 2023, the analysis of financial assets of the Group exposed to interest risk as follows:

Interest Rate Risk September 30, 2024 December 31, 2023
@ @ @
Financial instruments with fixed interest rate
Time deposits 11.343.119 22.671.632
Financial liabilities (Note 8) 41.157.154 45.341.379
Financial instruments with floating interest rate
Financial liabilities (Note 8) 1.649.277 4.083.496

(c) Foreign Currency Risk

The Group is exposed to exchange rate fluctuations due to the nature of its business. This risk occurs due to purchases, sales, demand / time deposits and bank borrowings of the Group, which are denominated in currencies other than the functional currency. The Group manages its foreign currency risk by balancing the amount of foreign currency denominated assets and liabilities and by using derivate financial instruments (Note 7).

@ 1 January 1 July 1 January 1 July
-September 30, 2024 -September 30, 2024 -September 30, 2023 -September 30, 2023
@
Total export
Total import
@
2.408.447
29.294.134
@
227.481
9.581.815
1.209.583
32.143.148
332.985
10.278.098

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

25. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (continued)

Foreign Currency Position

As of September 30, 2024, and December 31, 2023, the foreign currency position (except functional currency) of the Group and its subsidiaries is as follows:

Foreign Currency Position Table
September 30, 2024
@ Total TL Other Foreign
Currency TL
Equivalent USD Euro Equivalent
@
1. Trade Receivables and Due from Related
Parties
@
@
695.073
@
14.586
5.171 @
-
2a. Monetary Financial Assets (Cash and cash
equivalents included)
4.674.353 122.793 12.683 405
2b. Non-monetary Financial Assets - - - -
3. Other Current Assets and Receivables 139.983 2.860 570 20.639
4. Current Assets (1+2+3) 5.509.409 140.239 18.424 21.044
5. Trade Receivables and Due from Related
Parties
- - - -
6a. Monetary Financial Assets - - - -
6b. Non-monetary Financial Assets - - - -
7. Other 404.961 829 9.868 -
8. Non-Current Assets (5+6+7) 404.961 829 9.868 -
9. Total Assets (4+8) 5.914.370 141.068 28.292 21.044
10. Trade Payables and Due to Related Parties 5.703.426 125.777 34.701 77.081
11. Short-term Borrowings and Current Portion
of Long - term Borrowings
2.038.047 36.962 20.256 -
12a. Monetary Other Liabilities 81.375 2.356 22 -
12b. Non-monetary Other Liabilities - - - -
13. Current Liabilities (10+11+12) 7.822.848 165.095 54.979 77.081
14. Trade Payables and Due to Related Parties - - - -
15. a Long-Term Borrowings 21.721.687 605.991 26.344 -
15. b. Long-Term Lease Payables 94.239 2.079 606 -
16 a. Monetary Other Liabilities - - - -
16 b. Non-monetary Other Liabilities - - - -
17. Non-Current Liabilities (14+15+16) 21.815.926 608.070 26.950 -
18. Total Liabilities (13+17) 29.638.774 773.165 81.929 77.081
19. Off Balance Sheet Derivative Items' Net 19.825.850 580.000 - -
Asset / (Liability) Position (19a-19b)
19a. Total Hedged Assets (*) 19.825.850 580.000 - -
19b. Total Hedged Liabilities - - - -
20. Net Foreign Currency Asset / (Liability) (3.898.554) (52.097) (53.637) (56.037)
Position (9-18+19)
21. Monetary Items Net Foreign Currency
Asset / (Liability) Position (TFRS 7, B23) (24.269.348) (635.786) (64.075) (76.676)
(=1+2a+5+6a-10-11-12a-14-15-16a)
22. Total Fair Value of Financial
Instruments Used to Manage the Foreign - - - -
Currency Position

(*)In order to hedge the exchange rate risk arising from the conversion of net investments in subsidiaries operating in the Netherlands into Turkish Lira, bonds issued in USD have been designated as a net investment hedging instrument.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

25. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (continued)

Foreign Currency Position (continued)

Foreign Currency Position Table
December 31, 2023
@ Total TL Other Foreign
Currency TL
Equivalent USD Euro Equivalent
@
1. Trade Receivables and Due from Related
Parties
@
@
1.018.223
@
18.936
5.895 @
-
2a. Monetary Financial Assets (Cash and cash
equivalents included)
4.823.379 98.018 20.364 1.969
2b. Non-monetary Financial Assets - - - -
3. Other Current Assets and Receivables 325.101 7 7.335 210
4. Current Assets (1+2+3) 6.166.703 116.961 33.594 2.179
5. Trade Receivables and Due from Related
Parties
- - - -
6a. Monetary Financial Assets - - - -
6b. Non-monetary Financial Assets - - - -
7. Other 104.646 170 2.211 -
8. Non-Current Assets (5+6+7) 104.646 170 2.211 -
9. Total Assets (4+8) 6.271.349 117.131 35.805 2.179
10. Trade Payables and Due to Related Parties 6.705.993 140.602 23.128 47.137
11. Short-term Borrowings and Current Portion
of Long - term Borrowings
10.030.949 162.999 78.947 -
12a. Monetary Other Liabilities 100.205 2.491 9 -
12b. Non-monetary Other Liabilities - - - -
13. Current Liabilities (10+11+12) 16.837.147 306.092 102.084 47.137
14. Trade Payables and Due to Related Parties - - - -
15. a Long-Term Borrowings 21.941.761 499.911 43.124 -
15. b. Long-Term Lease Payables 158.057 2.804 1.031 -
16 a. Monetary Other Liabilities - - - -
16 b. Non-monetary Other Liabilities - - - -
17. Non-Current Liabilities (14+15+16) 22.099.818 502.715 44.155 -
18. Total Liabilities (13+17) 38.936.965 808.807 146.239 47.137
19. Off Balance Sheet Derivative Items' Net
Asset / (Liability) Position (19a-19b) 26.411.423 659.200 - -
19a. Total Hedged Assets (*) 26.411.423 659.200 - -
19b. Total Hedged Liabilities - - - -
20. Net Foreign Currency Asset / (Liability)
Position (9-18+19) (6.254.193) (32.476) (110.434) (44.958)
21. Monetary Items Net Foreign Currency
Asset / (Liability) Position (TFRS 7, B23) (33.095.363) (691.853) (119.980) (45.168)
(=1+2a+5+6a-10-11-12a-14-15-16a)
22. Total Fair Value of Financial
Instruments Used to Manage the Foreign - - - -
Currency Position

(*) In order to hedge the exchange rate risk arising from the conversion of net investments in subsidiaries operating in the Netherlands into Turkish Lira, bonds issued in USD have been designated as a net investment hedging instrument.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

25. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (continued)

Foreign Currency Position (continued)

The following table demonstrates the sensitivity of the Group's profit before tax to a reasonably possible change in the USD, EUR, and other foreign currency denominated exchange rates against TL by 20%, with all other variables held constant.

@Foreign Currency Position Sensitivity Analysis
@ September 30, 2024 September 30, 2023
@ Income / Income / Income / Income /
(Loss) (Loss) (Loss) (Loss)
@ Increase of Decrease of Increase of Decrease
the foreign the foreign the foreign of the
currency currency currency foreign
@ @ @ @ @
Changes in the USD against TL by 20%: @ @ @ @
1- USD denominated net asset / (liability) (4.323.066) 4.323.066 (5.919.742) 5.919.742
2- USD denominated hedging instruments (-) 3.965.170 (3.965.170) 5.524.083 (5.326.143)
3- Net effect in USD (1+2) (357.896) 357.896 (395.659) 593.599
@
Changes in the Euro against TL by 20%:
4- Euro denominated net asset / (liability) (410.607) 410.607 (943.605) 943.605
5- Euro denominated hedging instruments (-) - - - -
6- Net effect in Euro (4+5) (410.607) 410.607 (943.605) 943.605
@
Average changes in the other foreign currencies against TL
by 20%:
7- Other foreign currency denominated net asset / (liability) (11.207) 11.207 (2.891) 2.891
8- Other foreign currency hedging instruments (-) - - - -
9- Net effect in other foreign currency (7+8) (11.207) 11.207 (2.891) 2.891
TOTAL (3+6+9) (779.710) 779.710 (1.342.155) 1.540.095

(d) Credit Risk

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. Financial instruments that potentially subject the Group to significant concentration of credit risk consist principally of cash and cash equivalents and trade receivables. Maximum credit risk on the Group is limited to the amounts disclosed on the financial statements.

The Group maintains cash and cash equivalents with various financial institutions. It is the Group's policy to limit exposure to any one institution and revalue the credibility of the related financial institutions continuously.

The credit risk associated with trade receivables is partially limited due to a large customer base and due to management's limitation on the extension of credit to customers. The Group generally requires collateral to extend credit to its customers excluding its distributors.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

25. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (continued)

(d) Credit Risk (continued)

Credit risk exposure from financial instruments as of September 30, 2024, and December 31, 2023 are as follows:

Receivables @
Trade Receivables
and Due from Other Advances Bank
September 30, 2024@ Related Parties Receivables Given Deposits
@ @ @ @ @
Maximum credit risk exposure as of reporting date
(A+B+C+D+E)
19.843.058 619.032 3.424.452 18.181.868
- Maximum risk secured by guarantee 17.473.262 - 1.044.494 -
A. Net book value of financial assets neither overdue nor
impaired
18.107.395 619.032 3.424.452 18.181.868
B. Net book value of financial assets of which conditions
are negotiated, otherwise considered as impaired or
overdue
- - - -
C. Net book value of assets overdue but not impaired 1.735.663 - - -
-Under guarantee 9.518.374 - - -
D. Net book value of impaired assets - - - -
- Overdue (gross book value) 312.143 - - -
- Impairment (-) (312.143) - - -
- Net value under guarantee - - - -
- Not overdue (gross book value) - - - -
- Impairment (-) - - - -
- Net value under guarantee - - - -
E. Off- balance sheet items having credit risk - - - -
Receivables
Trade Receivables
and Due from Other Advances Bank
December 31, 2023 Related Parties Receivables Given Deposits
Maximum credit risk exposure as of reporting date
(A+B+C+D+E)
11.975.377 347.050 2.422.246 30.022.093
- Maximum risk secured by guarantee 8.405.578 - 811.054 -
A. Net book value of financial assets neither overdue nor
impaired
10.587.408 347.050 2.422.246 30.022.093
B. Net book value of financial assets of which conditions
are negotiated, otherwise considered as impaired or
overdue
- - - -
C. Net book value of assets overdue but not impaired 1.387.969 - - -
-Under guarantee 397.517 - - -
D. Net book value of impaired assets - - - -
-
Overdue (gross book value)
237.481 - - -
-
Impairment (-)
(237.481) - - -
-
Net value under guarantee
- - - -
-
Not overdue (gross book value)
- - - -
-
Impairment (-)
- - - -
-
Net value under guarantee
- - - -
E. Off- balance sheet items having credit risk - - - -

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

25. NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS (continued)

(e) Liquidity Risk

Liquidity risk is the risk that an entity will be unable to meet its net funding requirements. The risk is mitigated by matching the cash in and out flow volume supported by committed lending limits from qualified credit institutions, bond issues, cash, and short-term deposits.

The maturity breakdown of financial assets and liabilities has been indicated by considering the period from the balance sheet date to maturity date. Those financial assets and liabilities which have no maturities have been classified under "1 to 5 years".

(f) Commodity Price Risk

The Group may be affected by the price volatility of certain commodities such as sugar, aluminum, and resin. As its operating activities require the ongoing purchase of these commodities, the Group's management has a risk management strategy regarding commodity price risk and its mitigation.

Based on a 12-month anticipated purchase of can, the Group hedges using commodity (aluminum) swap contracts (Note 7).

Based on a 15-month anticipated purchase of pet, the Group hedges using commodity (resin) swap contracts (Note 7).

Based on a 24-month anticipated production, the Group hedges using commodity (sugar) swap contracts (Note 7).

26. FINANCIAL INSTRUMENTS

Fair Values

Fair value is the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced sale or liquidation, and best evidenced by a quoted market price, if one exists.

Foreign currency-denominated financial assets and liabilities are revalued at the exchange rates prevailing at the balance sheet dates.

The following methods and assumptions were used in the estimation of the fair value of the Group's financial instrument:

Financial Assets – The fair values of certain financial assets carried at cost, including cash and cash equivalents, and held to maturity investments plus the respective accrued interest are considered to approximate their respective carrying values due to their short-term nature and negligible credit losses. The carrying values of trade receivables along with the related allowances for bad debt are estimated to be at their fair values.

Financial Liabilities The fair values of trade payables and other monetary liabilities are estimated to approximate carrying values, due to their short-term nature. The fair values of bank borrowings are considered to approximate their respective carrying values, since the initial rates applied to bank borrowings are updated periodically by the lender to reflect active market price quotations. The carrying values of trade payable are estimated to be their fair values due to their short-term nature.

Notes to Interim Condensed Consolidated Financial Statements as at September 30, 2024

(Amounts expressed in thousands of TL based on the purchasing power of Turkish Lira ("TL") as of September 30, 2024, unless otherwise stated)

26. FINANCIAL INSTRUMENTS (continued)

Fair value hierarchy table

The Group classifies the fair value measurement of each class of financial instruments according to the source, using the three-level hierarchy, as follows:

Level 1: Market price valuation techniques for the determined financial instruments traded in markets

Level 2: Other valuation techniques includes direct or indirect observable inputs

Level 3: Valuation techniques does not contain observable market inputs

September 30, 2024 Level 1 Level 2 Level 3
@ @ @ @
a) Assets presented at fair value @ @ @
Derivative financial instruments - 161.931 -
Total assets - 161.931 -
@ @ @ @
b) Liabilities presented at fair value @ @ @
Derivative financial instruments - 638 -
Put option of share from non-controlling interest - - 80.534
Total liabilities - 638 80.534
December 31, 2023 Level 1 Level 2 Level 3
a) Assets presented at fair value
Derivative financial instruments - 237.576 -
Total assets - 237.576 -
b) Liabilities presented at fair value
Derivative financial instruments - 382.254 -
Buying option of share from non-controlling interest - - 94.387
Total liabilities - 382.254 94.387

As of September 30, 2024 and 2023, the movement of share purchase option below level 3 is as follows;

@ September 30, 2024 September 30, 2023
@ @ @
Balance at January 1st 94.387 98.964
Currency translation difference (13.853) (2.448)
End of period 80.534 96.516

27. EVENTS AFTER BALANCE SHEET DATE

None.

Talk to a Data Expert

Have a question? We'll get back to you promptly.