Interim / Quarterly Report • Aug 19, 2024
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
as of June 30, 2024
PUBLIC
| COMMENTS FROM THE CEO, KARIM YAHI3 | |
|---|---|
| ABOUT CCI4 | |
| SHAREHOLDING STRUCTURE4 | |
| BOARD OF DIRECTORS4 | |
| MANAGEMENT5 | |
| DEVELOPMENTS DURING THE PERIOD6 | |
| SUBSEQUENT EVENTS | 19 |
| ADDITIONAL INFORMATION RELATED TO OPERATIONS | 23 |
| SHAREHOLDERS' INFORMATION | 25 |
| SUBSIDIARIES |
26 |
| FINANCIAL AND OPERATIONAL PERFORMANCE | 27 |
Our second quarter performance was another testament to the resilience of our operating model and the strength of our people. Despite the external challenges, our focus on quality growth and operational excellence have enabled us to navigate this volatile environment effectively.
We are happy to report a consolidated revenue of TL 36.6 billion in 2Q24. Our focus on revenue growth management combined with cost control has paid off, leading to a 487 bps year-over-year improvement (y/y) in our gross margin. EBIT margin improved by 104 bps y/y to 18.8%, while Earnings per Share (EPS) was \$0.66 in the quarter.
We managed to deliver \$2.58 Net Sales Revenue/uc before TAS 29 – the highest among the second quarters of the last decade, implying a growth of 3.6% y/y in \$ terms. Again, without TAS 29, our EBIT margin reached 20.4% - the highest second quarter margin of the last decade. This improvement reflects our ability to adapt to rapidly evolving market conditions, and drive efficiencies across the organization, while effectively locking in favorable hedges for commodities.
In 2Q24, Türkiye recorded 1.8% y/y volume growth, reaching 169 million uc. While Ramadan's pull-forward to 1Q capped y/y growth, effective trade promotions and active consumer marketing with UEFA Euro Cup activations have resulted in successful volume generation vs prior year and prior quarter. In international operations, we have recorded 0.1% y/y improvement after realizing 7.2% y/y decline in 1Q24.
Our purpose is to create value for all stakeholders. Hence, we are proud to share that our circular economy practices have been accredited by the International Finance Corporation (IFC). The IFC issued an umbrella loan of \$250 million to CCI in Türkiye, Uzbekistan, Tajikistan, and Iraq, to reduce energy and water usage and to address the gender gap in our workplace, in line with our 2030 pledge.
Our disciplined approach to preserving balance sheet strength while maintaining flexibility, combined with our sustainable value generation has resulted in the reiteration of our BBB rating by Fitch despite the on-going economic and social volatility our markets are facing. This once again confirms our status as the highest-rated entity in Türkiye.
Looking ahead to 2024, we remain cautiously optimistic but are revising our fullyear guidance to better reflect current consumer sensitivities and on-going macroeconomic challenges. We now expect flat to low single digit volume growth on an organic basis and low 30%s levels of FX neutral revenue growth. We will put relentless effort to deliver in line with our previous EBIT margin guidance of "flat vs previous year". We do, however, see risk of a slight decline in EBIT margin vs previous year, if the operating environment deteriorates further. Incorporating this, we amend our EBIT margin guidance as "slight decline to flat vs last year".
Thanks to our talented team dedicated to creating sustainable value, we are mindful of ongoing macroeconomic challenges. Yet, we are confident in our strategic direction, the favorable fundamentals of our operating countries, and our ability to adapt to changing market dynamics to ensure CCI's continued profitable growth in the mid to long term.
CCI is a multinational beverage company which operates in Türkiye, Pakistan, Kazakhstan, Iraq, Uzbekistan, Bangladesh, Azerbaijan, Kyrgyzstan, Jordan, Tajikistan, Turkmenistan, and Syria. CCI produces, distributes and sells sparkling and still beverages of The Coca-Cola Company and Monster Energy Beverage Corporation along with the production of fruit juice concentrate via its affiliate Anadolu Etap İçecek (Anadolu Etap Penkon Gıda ve İçecek Ürünleri Sanayi ve Ticaret Anonim Şirket).
CCI employs more than 10,000 people, has a total of 33 bottling plants, and 3 fruit processing plants in 12 countries, offering a wide range of beverages to a population base of 600 million people. In addition to sparkling beverages, the product portfolio includes juices, waters, sports and energy drinks, iced teas and coffee.
CCI's shares are traded on the Borsa Istanbul Stock Exchange (BIST) under the symbol "CCOLA.IS".
| SHAREHOLDING STRUCTURE | ||
|---|---|---|
| Anadolu Efes Biracılık ve Malt Sanayi A.Ş. | 40.12% | |
| The Coca-Cola Export Corporation | 20.09% | |
| Efes Pazarlama ve Dağıtım Ticaret A.Ş. | 10.14% | |
| Özgörkey Holding A.Ş. | 0.79% | |
| Publicly traded | 28.86% | |
| Total | 100.00% |
The Articles of Association of our Company do not stipulate any privileges for the exercise of voting rights.
CCI has a Board of Directors consisting of 12 members, 4 of whom are independent. The Board Members, elected to the Board of Directors for 1 year at the Ordinary General Assembly Meeting, which was held on April 5, 2024 and in charge as of 30.06.2024 are as follows:
| Tuncay Özilhan | Chairperson | (Non-executive) |
|---|---|---|
| İlhan Murat Özgel | Vice Chairperson | (Non-executive) |
| Kamilhan Süleyman Yazıcı | Member | (Non-executive) |
| Talip Altuğ Aksoy | Member | (Non-executive) |
| Burak Başarır | Member | (Non-executive) |
| Mehmet Hurşit Zorlu | Member | (Non-executive) |
| Agah Uğur | Member | (Non-executive) |
| Rasih Engin Akçakoca | Member | (Non-executive) |
| Lale Develioğlu | Member | (Independent) |
| Barış Tan | Member | (Independent) |
| Emin Ethem Kutucular | Member | (Independent) |
| İlhami Koç | Member | (Independent) |
In 1H24, there arose no situation which revoked the independence of independent members of the Board of Directors.
There are four committees active under CCI's Board of Directors: Audit Committee, Corporate Governance Committee, Risk Detection Committee and Sustainability Committee. According to the Board of Directors resolution dated 05.04.2024, the members of the Committees are as below:
| Independent Member | Executive Member | |
|---|---|---|
| Audit Committee | ||
| Emin Ethem Kutucular - Chairperson |
Yes | No |
| Barış Tan – Member |
Yes | No |
| Corporate Governance Committee | ||
| İlhami Koç – Chairperson |
Yes | No |
| Talip Altuğ Aksoy – Member |
No | No |
| Burak Başarır – Member |
No | No |
| M. Hurşit Zorlu – Member |
No | |
| R. Yılmaz Argüden – Member* |
||
| Esel Yıldız Çekin – Member* |
||
| Çiçek Uşaklıgil Özgüneş – Member* |
||
| Risk Detection Committee | ||
| Lale Develioğlu - Chairperson |
Yes | No |
| Burak Başarır – Member |
No | No |
| M. Hurşit Zorlu – Member |
No | No |
| Agah Uğur – Member |
No | No |
| Emin Ethem Kutucular - Member |
Evet | No |
| Sustainability Committee | ||
| Barış Tan – Chairperson |
Yes | No |
| Burak Başarır – Member |
No | No |
| Lale Develioğlu - Member |
Yes | No |
*Not a board member
| Name-Surname | Title |
|---|---|
| Karim Yahi | Chief Executive Officer |
| Erdi Kurşunoğlu | Chief Financial Officer |
| Kerem Kerimoğlu | Chief Supply Chain Officer |
| Ferzane Melis Tunaveli | Chief Human Resources Officer |
| Rüştü Ertuğrul Onur | General Counsel |
| Ahmet Öztürk | Chief Audit Executive |
| Aslı Kamiloğlu | Chief Digital Technology Officer |
| Burcun Serra İmir Belovacıklı | Chief Corporate Affairs Officer |
| Ahmet Kürşad Ertin | South Asia and Middle East Region Director |
| Erdinç Güzel | Caucasia and Central Asia Region Director |
| Hasan Ellialtı | Türkiye Region Director |
The forward looking guidance below is given on an organic basis and without any potential impact from the implementation of TAS 29 (Financial Reporting in Hyperinflationary Economies).
In 2023, we faced several challenges in our operating environment, with some already incorporated into our business plans and others proving more severe than expected. As previously communicated and detailed in our FY23 volume announcement, the devastating earthquake in Türkiye and macroeconomic headwinds in Pakistan led to softer-than-anticipated volumes throughout the year. Nonetheless, we maintained a strong commitment to creating value and worked diligently to increase per capita consumption in our geographies through effective Revenue Growth Management actions and robust marketing initiatives.
Looking ahead into 2024, we will continue to leverage our diversified brand portfolio, execution capabilities, and expertise in operating in emerging and frontier markets. Our focus remains intact: "building per capita NARTD consumption and creating value through Quality Growth Algorithm."
Although coming down from its peak levels, CCI expects inflation to remain relatively high in 2024, especially in Türkiye and Pakistan. Our dynamic pricing and effective mix optimization, disciplined cost and expense management, along with proactive procurement and hedging initiatives will support the delivery of Quality Growth Algorithm: growing revenue ahead of volume and operating profit ahead of revenue in 2024 as well.
CCI will continue to invest ahead of demand to maximize future value. Besides the addition of new lines and digitization in various operations, CCI expects its two new plants in Uzbekistan and Kazakhstan to be operational in 2024.
Our company's expectations for 2024 are as follows (on an organic basis and without any potential impact from the implementation of inflation accounting):
Mid-single digit volume growth on a consolidated basis; Mid-single digit growth both in Türkiye and in the international operations Net Sales Revenue: Low-40s percentage FX-neutral NSR growth EBIT Margin: Flat vs previous year
The TL Bond issuance of TRY 1,000,000,000 is completed as per the Capital Markets Board's approval numbered 76/1669 on 07.12.2023. The Bond with ISIN code TRFCOLA12518 has 364 days of maturity and coupon payment of two times a year, with fixed interest rate of 46.5% maturing at 17.01.2025. Transaction date is 17.01.2024 and settlement date is 19.01.2024. The issuance was advised by İş Yatırım Menkul Değerler A.Ş.
| : USD |
|---|
| : 750,000,000 |
| : Debt Securities |
| : Oversea |
| : Oversea |
| Maturity Date : 20.01.2029 Maturity (Day) : 2,520 Interest Rate Type : Fixed Rate Interest Rate - Yearly Simple (%) : 4.50 Sale Type : Oversea CMB Approval Date : 30.12.2021 Ending Date of Sale : 20.01.2022 |
|
|---|---|
| Maturity Starting Date : 20.01.2022 |
|
| Nominal Value of Capital Market Instrument Sold : 500,000,000 |
|
| Issue Price : 98.526 |
|
| Coupon Number : 14 |
|
| Currency Unit : USD |
| Coupon Number | Payment Date | Was The Payment Made? |
|---|---|---|
| 1 | 20.07.2022 | Yes |
| 2 | 20.01.2023 | Yes |
| 3 | 20.07.2023 | Yes |
| 4 | 22.01.2024 | Yes |
| 5 | 20.07.2024 | |
| 6 | 20.01.2025 | |
| 7 | 20.07.2025 | |
| 8 | 20.01.2026 | |
| 9 | 20.07.2026 | |
| 10 | 20.01.2027 | |
| 11 | 20.07.2027 | |
| 12 | 20.01.2028 | |
| 13 | 20.07.2028 | |
| 14 | 20.01.2029 | |
| Principal/Maturity Date Payment Amount | 20.01.2029 |
Coupon and principal payments of the TL bond with ISIN code TRFCOLA12419 which was issued on 24.01.2023 with a nominal value of TL 1,000,000,000 and 364 days maturity, were made today.
Coca-Cola İçecek ("CCI" or "Our Company") - together with its wholly owned subsidiary CCI International Holland B.V. ("CCIHBV") - and a subsidiary of The Coca-Cola Company ("TCCC"), today signed a share purchase agreement ("SPA") for the acquisition of 100% shares in Coca-Cola Bangladesh Beverages Limited ("CCBB"), where CCIHBV will be the main direct shareholder. CCBB is one of the two companies involved in the production, sale, and distribution of sparkling and still brands of The Coca-Cola Company in Bangladesh.
As per the Agreement, CCI will acquire 100% of CCBB shares for an equity value ("Equity Value") to be calculated by subtracting the estimated net financial debt of CCBB as of the closing date from an enterprise value of USD 130 million. The Equity Value will be subject to a post-closing price adjustment mechanism following the completion of a closing audit to determine the exact net financial debt amount of CCBB as of the closing date. The acquisition is expected to be financed by CCIHBV's existing cash resources and will have a modest impact on CCI's net leverage.
CCBB is one of the two Coca-Cola bottlers operating in Bangladesh. Established in 2009, CCBB serves approximately 100 million consumers in Bangladesh's Rangpur, Raj Shahi, Mymensingh and Dhaka regions. CCBB offers consumers sparkling and still brands of The Coca-Cola Company with more than three hundred employees, one bottling plant and three main warehouses. CCBB serves approximately three hundred thousand points of sale and partners with close to five hundred distributors. Sparkling soft drinks account for most of CCBB's total sales, while the remainder of its product portfolio consists of the water category. In the past 5 years, CCBB has continuously strengthened its competitive position in the market to become market leader in the sparkling category with 45.3% value market share as of 2023.
Commenting on the acquisition, Karim Yahi, CEO of CCI said, "We are very pleased to sign the share purchase agreement to acquire CCBB, which we see as a great opportunity to enter a market with significant future potential, where growth and value can be generated by deploying CCI's core capabilities. This acquisition also creates a more diverse geographical footprint for CCI and solidifies its alignment with TCCC."
Located in South Asia, Bangladesh is the 8th most populated country in the world with a population of approximately 170 million people. Bangladesh's GDP grew by an average of 6.5% annually between 2012 and 2022 and is expected to grow at an average annual rate of 6.7% in the 2023-2028 period, according to IMF forecasts*. During the same period, IMF estimates that Emerging Markets GDP will post 4.0% average annual growth. Bangladesh, which is included in the category of low to middleincome countries by the World Bank since 2015, is expected to exit the United Nations Least Developed Countries list by 2026**.
The non-alcoholic ready to drink ("NARTD") market in Bangladesh posted 10% CAGR between 2019 - 2022 and reached approximately 410 million uc***. The NARTD market in Bangladesh is expected to reach 716 million uc with an average annual growth of 12% in the 2023-2032 period.
(*) Source: IMF World Economic Outlook, Real GDP Growth (USD), October 2023 (**) Source: The Economic Intelligence Unit country report (***) Source: Global data industry estimates
As announced to the public on February 15th, 2024, Coca-Cola İçecek ("CCI" or "Our Company") - together with its wholly owned subsidiary CCI International Holland B.V. ("CCIHBV") - and a subsidiary of The Coca-Cola Company ("TCCC"), had signed a share purchase agreement ("SPA") for the acquisition of 100% shares in Coca-Cola Bangladesh Beverages Limited ("CCBB"), where CCIHBV will be the main direct shareholder.
The transaction is completed as of February 20, 2024, following the registration of the share transfer by the relevant Bangladesh authorities. The equity value will be subject to adjustments on the pre-agreed enterprise value based on closing audit findings. Upon the completion, CCI now, directly and indirectly, owns a 100% stake in CCBB.
Pursuant to the Resolution of the Board of Directors of our Company dated March 7, 2024, an application has been made to the Capital Markets Board, in order to amend the Article 3 of the Articles of Association; i.e., Scope and Objective of the Company. In the event that the Capital Markets Board approves the amendment, an application will be made to the Ministry of Trade to obtain the necessary permissions and approvals for the amendment of the Articles of Association. Following the approvals, the aforementioned amendment to the Articles of Association will be submitted to the Company's annual General Assembly meeting scheduled to be held in April for the fiscal year 2023.
Pursuant to the Resolution of the Board of Directors of our Company dated March 4, 2024;
an application has been made to the Capital Markets Board in order to obtain the necessary permissions and approvals in accordance with the relevant legislation before the said amendment to the Articles of Association is submitted to the approval of the shareholders at the ordinary general assembly for the fiscal year 2023.
In the event that the Capital Markets Board approves the amendment, an application will be made to the Ministry of Trade to obtain the necessary permissions and approvals for the amendment of the Articles of Association. Following the approvals, the aforementioned amendment to the Articles of Association will be submitted to the Company's annual General Assembly meeting scheduled to be held in April for the fiscal year 2023.
Our consolidated financial statements for 01.01.2023 – 31.12.2023 accounting period has been disclosed. Please find the related earning release on Investor Relations website.
As per the consolidated financial statements of our company prepared in accordance with CMB accounting standards, in 2023, our Company recorded a net income of TL 20,579,818,000.00. The Board of Directors resolved to propose to the General Assembly the distribution of gross dividends of TL 2,000,015,710.55, after legal liabilities are deducted from 2023 net income starting from 27 May 2024. As per the proposal, the remainder of 2023 net income will be added to the extraordinary reserves. Subject to the approval of the General Assembly, entities which are Türkiye resident taxpayers or entitled to such dividends through a permanent establishment or a permanent representative in Türkiye, will be paid a gross cash dividend of TL 7.8626 (net TL 7.8626) per 100 shares, representing TL 1 nominal value. While other shareholders will receive gross TL 7.8626 (net TL 7.07634) per 100 shares.
The dividend distribution table and informative table on dividend rates are available on the public disclosure.
2023 Corporate Governance Compliance Report has been published. Please find the related report on Investor Relations website and Public Disclosure Platform.
2023 Corporate Governance Information Form has been published. Please find the related form on Investor Relations website and Public Disclosure Platform.
2023 Integrated Annual Report is available at our Company website.
In line with the opinion of the Audit Committee and in compliance with Capital Markets Board's Communiqué on Independent Audit, Coca-Cola İçecek's (CCI) Board of Directors resolved to appoint PwC Bağımsız Denetim ve Serbest Muhasebeci Mali Müşavirlik A.Ş. to audit our Company's 2024 financial statements on March 13, 2024. It was also decided to submit the appointment resolution for the approval of the General Assembly.
In accordance with the article 4.2.8 of Corporate Governance Principles in Capital Markets Board's Corporate Governance Communiqué (II-17.1), the "Directors and Officers Liability Insurance" policy of our Company has been renewed with the insurance coverage limit of 25,000,000 USD.
Our Company's Board of Directors resolved that, Our Company's Shareholders be invited to the 2023 Ordinary General Assembly meeting to be held on 5 April 2024 at 11:00 a.m. at Dudullu OSB Mah. Deniz Feneri Sk. No: 4 Ümraniye 34776 Istanbul to discuss the agenda items specified in the appendix and to apply to the Ministry of Trade of the Republic of Turkey to invite the superintendent and to execute other necessary legal procedures.
2023 Sustainability Principles Report has been published. Please find the related report on Investor Relations website and Public Disclosures Platform.
| : USD |
|---|
| : 1,000,000,000 |
| : Debt Securities : Oversea : Oversea |
| : Bond : 19.09.2024 : 2,520 : Fixed Rate : 4.2150 : Oversea : 14.09.2017 : 19.09.2017 : 19.09.2017 : 500,000,000 : 200,022,000 : 100 : 14 |
| : USD |
| Coupon Number | Payment Date | Was The Payment Made? |
|---|---|---|
| 1 | 19.03.2018 | Yes |
| 2 | 19.09.2018 | Yes |
| 3 | 19.03.2019 | Yes |
| 4 | 19.09.2019 | Yes |
| 5 | 19.03.2020 | Yes |
| 6 | 19.09.2020 | Yes |
| 7 | 19.03.2021 | Yes |
| 8 | 20.09.2021 | Yes |
| 9 | 21.03.2022 | Yes |
| 10 | 19.09.2022 | Yes |
| 11 | 20.03.2023 | Yes |
| 12 | 19.09.2023 | Yes |
| 13 | 19.03.2024 | Yes |
| 14 | 19.09.2024 | |
| Principal/Maturity Date Payment Amount | 19.09.2024 |
The draft amendment of articles 3 titled "Scope & Objective" and article 6 titled "Share Capital" of our Company's Articles of Association were approved by the Capital Markets Board and submitted to our Company.
The amendment will be proposed to the approval of shareholders at the first General Assembly after the approval of the Ministry of Trade is obtained.
| Related Issue Limit Info | |
|---|---|
| Currency Unit | : TRY |
| Limit | : 2,000,000,000 |
| Issue Limit Security Type | : Debt Securities |
| Sale Type | : Sale to Qualified Investor |
| Domestic / Oversea | : Domestic |
| Type | : Bond |
|---|---|
| Maturity Date | : 01.10.2025 |
| Maturity (Day) | : 734 |
| Interest Rate Type | : Fixed Rate |
| Interest Rate - Yearly Simple (%) |
: 47.00 |
| Sale Type | : Sale to Qualified Investor |
| Approval Date of Tenor Issue Document | : 20.09.2023 |
| Ending Date of Sale | : 28.09.2023 |
| Maturity Starting Date | : 28.09.2023 |
| Nominal Value of Capital Market Instrument Sold | : 2,000,000,000 |
| Issue Price | : 1 |
| Coupon Number | : 8 |
| Currency Unit | : TRY |
| Coupon Number | Payment Date | Was The Payment Made? |
|---|---|---|
| 1 | 28.12.2023 | Yes |
| 2 | 28.03.2024 | Yes |
| 3 | 27.06.2024 | |
| 4 | 26.09.2024 | |
| 5 | 26.12.2024 | |
| 6 | 27.03.2025 | |
| 7 | 26.06.2025 | |
| 8 | 01.10.2025 | |
| Principal/Maturity Date Payment Amount | 01.10.2025 |
The conclusion section of the report with respect to the terms and conditions of the transactions which are common and of a continuous nature between the Company and its subsidiaries and related parties and expected to reach, during 2024, 10% or more of the cost of sales or revenues stated in the publicly disclosed 2023 annual financial statements of the Company, and comparing these transactions with market conditions, is as follows:
"As a result of the evaluation made as per paragraph 3 Article 10 of the Capital Markets Board's "Corporate Governance" communiqué (II.17.1), by taking into account also the work undertaken by the Independent Audit Firm with respect to those transactions which are common and of a continuous nature between our Company and The Coca-Cola Export Corporation and its subsidiaries and our subsidiary Coca-Cola Satış ve Dağıtım A.Ş. and expected to reach, during 2024, 10% or more of the cost of sales or revenues stated in the publicly disclosed 2023 annual financial statements of our company, it is concluded that; the transaction conditions of Raw Material purchases which are contemplated to be made by and between our Company and its related parties, The Coca-Cola Export Corporation and its subsidiaries, and sales which are expected to be made to Coca-Cola Satış ve Dağıtım A.Ş. in 2024 shall be consistent with the transactions of previous years and at arm's length when compared with market conditions."
The Ordinary General Assembly of Coca-Cola İçecek A.Ş. (CCI) relating to the 2023 financial year was held on April 5, 2024, and summary of items discussed and approved are as follows:
No remuneration will be paid to the other board members for their role as a board member.
As per the consolidated financial statements of our company prepared in accordance with CMB accounting standards, in 2023, our Company recorded a net income of TL 20,579,818,000.00. The Board of Directors' resolution to the distribution of gross dividends of TL 2,000,015,710.55, after legal liabilities are deducted from 2023 net income starting from 27 May 2024 was approved at the General Assembly. As per the proposal, the remainder of 2023 net income will be added to the extraordinary reserves.
Entities which are Türkiye resident taxpayers or entitled to such dividends through a permanent establishment or a permanent representative in Türkiye, will be paid a gross cash dividend of TL 7.8626 (net TL 7.8626) per 100 shares, representing TL 1 nominal value. While other shareholders will receive gross TL 7.8626 (net TL 7.07634) per 100 shares.
The dividend distribution table and informative table on dividend rates are available on the public disclosure.
On April 19, 2024, the Coca-Cola İçecek A.Ş. Board of Directors resolved that:
Mr. Tuncay Özilhan to be appointed as "Chairperson of the Board of Directors" and Mr.Ilhan Murat Ozgel to be appointed as "Vice-Chairperson of the Board of Directors"
Our Company Board of Directors also resolved to establish a "Sustainability Committee" on April 19, 2024. Mr. Barış Tan to be appointed as the "Chairman of the Sustainability Committee", Mr. Burak Basarir and Ms. Lale Develioğlu to be appointed as "Sustainability Committee Members"
The resolutions taken at our Company's 2023 Ordinary General Assembly, held on April 5, 2024, have been registered by Istanbul Trade Registry Office on May 9, 2024.
In line with the decision taken at the 2023 Ordinary General Assembly Meeting of our Company held on April 5, 2024, the amendment regarding the 6th article of our Company's articles of association titled "Capital" was registered by the Istanbul Trade Registry Office on May 9, 2024.
As announced to the public on 13 March 2024 and 22 March 2024, the amendments to Article 3 titled 'Purpose and Scope' and Article 6 titled 'Capital' of the Articles of Association of our Company have been approved by the Capital Markets Board, the Ministry of Trade and the Ordinary General Assembly of our Company and registered by the Istanbul Trade Registry Office on 9 May 2024.
Our current Articles of Association including the latest amendments is available on Investor Relations website.
Our Company's financial and operational results for the period January 1, 2024 - March 31, 2024 are planned to be publicly announced on May 22, 2024 after Borsa Istanbul trading hours.
Collective Bargaining Agreement negotiations between our Company and TekGıda-İş Sendikası were concluded with an agreement and the agreement is currently at the signing stage. The Collective Bargaining Agreement will be effective for 2 years between 1 January 2024 - 31 December 2025.
Our unaudited consolidated financial statements for 01.01.2024 – 31.03.2024 accounting period has been disclosed to public. Please find the related earning release on our Investor Relations website.
JCR Eurasia Rating has evaluated and affirmed "AAA (tr)" long term national issuer credit rating and "J1+ (tr)" short term national issuer credit rating which represent the highest notation with "stable" outlook for Coca-Cola içecek A.Ş.
JCR Eurasia Rating has evaluated and affirmed "BBB" long term international foreign and local currency issuer credit ratings with "stable" outlook for Coca-Cola Içecek A.Ş.
JCR Eurasia Rating has evaluated and affirmed "AAA (tr)" long term national issuer credit rating and "J1+ (tr)" short term national issuer credit rating which represent the highest notation with "stable" outlook for Coca-Cola Satış ve Dağıtım A.Ş.
JCR Eurasia Rating has evaluated and affirmed "BBB-" long term international foreign and local currency issuer credit ratings with "stable" outlook for Coca-Cola Satış ve Dağıtım A.Ş.
Fitch Ratings ("Fitch") has affirmed Coca-Cola İcecek's ("CCI") Long-Term Issuer Default Rating ("IDR") as 'BBB' with stable outlook.
Fitch also maintained CCI's Local-Currency Long-Term Issuer Default Rating and Senior Unsecured Long-Term Ratings as 'BBB', while affirming the National Rating of AAA (tur) with Stable Outlook.
The affirmation of CCI's ratings reflects continued strong operating profitability with successful execution of the Company's expansion plan, leading to revenue and EBITDA growth. This is supported by CCI's leading positions in its core markets, the resilient nature of the soft drinks business and CCI's strong capital structure. CCI's rating also benefits from strategic support from The Coca-Cola Company as per Fitch's Parent and Subsidiary Linkage Criteria.
| Currency Unit Limit |
: TRY : 2,000,000,000 |
|---|---|
| Issue Limit Security Type | : Debt Securities |
| Sale Type | : Sale to Qualified Investor |
| Domestic / Oversea | : Domestic |
| Capital Market Instrument to Be Issued Info | |
| Type | : Bond |
| Maturity Date | : 01.10.2025 |
| Maturity (Day) | : 734 |
| Interest Rate Type | : Fixed Rate |
| Interest Rate - Yearly Simple (%) |
: 47.00 |
| Sale Type | : Sale to Qualified Investor |
| Approval Date of Tenor Issue Document | : 20.09.2023 |
| Ending Date of Sale | : 28.09.2023 |
| Maturity Starting Date | : 28.09.2023 |
| Nominal Value of Capital Market Instrument Sold | : 2,000,000,000 |
| Issue Price | : 1 |
| Coupon Number | : 8 |
| Currency Unit | : TRY |
| Coupon Number | Payment Date | Was The Payment Made? |
|---|---|---|
| 1 | 28.12.2023 | Yes |
| 2 | 28.03.2024 | Yes |
| 3 | 27.06.2024 | Yes |
| 4 | 26.09.2024 | |
| 5 | 26.12.2024 | |
| 6 | 27.03.2025 | |
| 7 | 26.06.2025 | |
| 8 | 01.10.2025 | |
| Principal/Maturity Date Payment Amount | 01.10.2025 |
SAHA Kurumsal Yönetim ve Kredi Derecelendirme Hizmetleri A.Ş. (SAHA), one of the companies which is certified by the Capital Markets Board of Turkey (CMB) on Corporate Governance Rating, has raised Coca-Cola Içecek A.Ş.'s (CCI) Corporate Governance Rating Score to 9.50 from last year's 9.48 (on a scale of 10.00).
According to the Principles issued by the CMB, the Corporate Governance Rating is determined by taking the weighted average of four sections listed below:
| Main Sections | Weight | Rating |
|---|---|---|
| Shareholders | %25 | 89.37 |
| Public Disclosure & Transparency | %25 | 99.01 |
| Stakeholders | %15 | 99.48 |
| Board of Directors | %35 | 94.32 |
| TOTAL | %100 | 95.03 |
On 04.07.2024, our Company's Board of Directors has resolved the following;
With a second decision taken unanimously at the Board of Directors meeting of our Company dated 04.07.2024, our Board of Directors has decided to amend Article 6 titled "Capital" and Article 7 titled "Types of Shares and Distribution of Shares" of our Company's Articles of Association as attached and an application has been made to the Capital Markets Board for the approval of this amendment text of the Articles of Association and the approval of the bonus issue.
| Currency Unit | : TRY |
|---|---|
| Limit | : 3,000,000,000 |
| Issue Limit Security Type | : Debt Securities |
| Sale Type | : Sale to Qualified Investor |
| Domestic / Oversea | : Domestic |
| Type | : Bill |
|---|---|
| Maturity Date | : 17.01.2025 |
| Maturity (Day) | : 364 |
| Interest Rate Type | : Fixed Rate |
| Interest Rate - Yearly Simple (%) |
: 46.50 |
| Sale Type | : Sale to Qualified Investor |
| Approval Date of Tenor Issue Document | : 07.12.2023 |
| Ending Date of Sale | : 17.01.2024 |
| Maturity Starting Date | : 19.01.2024 |
| Nominal Value of Capital Market Instrument Sold | : 1,000,000,000 |
| Issue Price | : 1 |
| Coupon Number | : 2 |
| Currency Unit | : TRY |
| Coupon Number | Payment Date | Was The Payment Made? |
|---|---|---|
| 1 | 19.07.2024 | Yes |
| 2 | 17.01.2025 | |
| Principal/Maturity Date Payment Amount | 17.01.2025 |
| Currency Unit | : USD |
|---|---|
| Limit | : 750,000,000 |
| Issue Limit Security Type | : Debt Securities |
| Sale Type | : Oversea |
| Domestic / Oversea | : Oversea |
| Capital Market Instrument to Be Issued Info | |
| Type | : Bond |
| Maturity Date | : 20.01.2029 |
| Maturity (Day) | : 2,520 |
| Interest Rate Type | : Fixed Rate |
| Interest Rate - Yearly Simple (%) |
: 4.50 |
| Sale Type | : Oversea |
| CMB Approval Date | : 30.12.2021 |
| Ending Date of Sale | : 20.01.2022 |
| Maturity Starting Date | : 20.01.2022 |
| Nominal Value of Capital Market Instrument Sold | : 500,000,000 |
| Issue Price | : 98.526 |
| Coupon Number | : 14 |
| Currency Unit | : USD |
| Coupon Number | Payment Date | Was The Payment Made? |
|---|---|---|
| 1 | 20.07.2022 | Yes |
| 2 | 20.01.2023 | Yes |
| 3 | 20.07.2023 | Yes |
| 4 | 22.01.2024 | Yes |
| 5 | 22.07.2024 | Yes |
| 6 | 20.01.2025 | |
| 7 | 20.07.2025 | |
| 8 | 20.01.2026 | |
| 9 | 20.07.2026 | |
| 10 | 20.01.2027 | |
| 11 | 20.07.2027 | |
| 12 | 20.01.2028 | |
| 13 | 20.07.2028 | |
| 14 | 20.01.2029 | |
| Principal/Maturity Date Payment Amount | 20.01.2029 |
Effective of 30 September 2024, Coca-Cola Icecek A.S.'s (CCI) Chief Human Resources Officer Ms. Melis Tunaveli will be leaving her position to take a career break. Mr. Burak Gurcan, currently holding the position of Human Resources Coordinator of AG Anadolu Group Holding (AG), will be taking the role as the new Chief Human Resources Officer.
Mr. Burak Gurcan joined AG 28 years ago and assumed roles of increasing responsibility, accumulating experience in Information Systems through ERP projects, Marketing Management, and Human Resources Systems at Efes Beverage Group, Anadolu Bilişim Services and Anadolu Medical Center. Mr. Gurcan, who is currently responsible for Talent Management, Rewards & Benefits Management, and Employee Experience Management at AG, holds a MSc degree (2001) and BSc degree (1996) in Industrial Engineering, both from Istanbul Technical University.
Within the scope of our Company's debt instrument issuance limit of TL 3.000.000.000 approved by the Capital Markets Board's decision dated 07.12.2023 and numbered 76/1669, the demand collection process is carried out for the bond with ISIN code of TRFCOLA42515, maturity of 272 days, simple interest rate of 50.50%, coupon payment at maturity, and redemption date of 28.04.2025. The issue amount of nominal TL 1.065.000.000 to be sold to qualified investors without public offering and sales transaction was completed on 26.07.2024 with the settlement date of 30.07.2024. Ünlü Menkul Değerler A.Ş. acted as an intermediary in this transaction.
As previously announced on March 14th, 2024, our company's 2023 Annual Integrated Report is now available in English on our website.
Our Company's financial and operational results for the period April 1, 2024 - June 30, 2024 are planned to be publicly announced on August 19, 2024 after Borsa Istanbul trading hours.
As previously announced on July 4th, 2024, Company's Board of Directors had resolved to increase the paid-in (issued) capital of our Company from TL 254,370,782,- to TL 2,798,078,602,- by increasing the capital of our Company by TL 2,543,707,820,- via bonus issue at the rate of 1000% (10 new shares for each 1 share) to a total of TL 2,543,707,820,- within the Registered Capital Ceiling of TL 6,000,000,000,- in accordance with Article 6 of our Articles of Association, which is to be fully covered from internal Resources.
On the same day, our Company had applied to Capital Markets Board (CMB) for the approval of bonus issue and for the amendment of Article 6 titled "Capital" and Article
7 titled "Types of Shares and Distribution of Shares" of our Company's Articles of Association.
The CMB's approval was published in the CMB bulletin on 8 August 2024, under the number 2024/38.
As previously announced on July 4th, 2024, Company's Board of Directors had resolved to increase the paid-in (issued) capital of our Company from TL 254,370,782,- to TL 2,798,078,602,- by increasing the capital of our Company by TL 2,543,707,820,- via bonus issue at the rate of 1000% (10 new shares for each 1 share) to a total of TL 2,543,707,820,- within the Registered Capital Ceiling of TL 6,000,000,000,- in accordance with Article 6 of our Articles of Association, which is to be fully covered from internal Resources.
On the same day, our Company had applied to Capital Markets Board (CMB) for the approval of bonus issue and for the amendment of Article 6 titled "Capital" and Article 7 titled "Types of Shares and Distribution of Shares" of our Company's Articles of Association.
The CMB's approval was published in the CMB bulletin on 8 August 2024, under the number 2024/38. Approved Issue Document and Articles of Association Amendment are available in the public disclosure.
The right to acquire bonus shares starts on 13.08.2024.
The Articles of Association of our Company do not stipulate any privileges for the exercise of voting rights.
CCI's Articles of Association do not restrict the transfer of Class C shares. However, there are certain stipulations for the transfer of Class A and Class B shares.
Class A and Class B shares have certain privileged rights with respect to management. CCI has a Board of Directors consisting of 12 members, 7 of whom are nominated by Class A shareholders and 1 of whom is nominated by Class B Shareholders. The remaining 4 Directors are independent.
CCI did not acquire its own shares in 6M24.
There are no research and development activities and cost during 01.01.2024 – 30.06.2024 period. Research and development activities are conducted by The Coca-Cola Company (TCCC), and CCI benefits from the transfer of TCCC's information and know-how.
Dividend Policy was submitted to the information of General Assembly on April 15, 2014 and published both in the annual report and on the website.
Our Company carries out dividend distributions pursuant to the provisions of Turkish Commercial Code, Capital Markets Regulations, Tax Regulations and other relevant regulations as well as in accordance with the article on dividend distribution of our Company's Articles of Association. Our Company targets to distribute an amount not to be more than 50% of the distributable profit as cash and/or bonus shares each year. This dividend distribution policy is subject to the investment and other funding needs that may be required for the long-term growth of the Company and any special cases that may arise due to the extraordinary developments in the economic conditions. The Board of Directors adopts a resolution on dividend distribution for each accounting period and submits it for the approval of the General Assembly. Dividend distribution commences on the date to be determined by the General Assembly which shall not be later than the end of the year during which the General Assembly Meeting is held. The Company may consider making advance dividend payment or paying out the dividends in equal or variable installments. Without prejudice to the investment plans and operational requirements, the Board of Directors may propose a dividend distribution at a rate to be higher than the upper limit determined subject to the approval of the General Assembly.
Share groups do not have any privileges with respect to dividends.
Shareholders equity as of 30.06.2024 is TL 47.4 bn and the issued capital is TL 254.37 mn which indicates our strong equity structure.
Our Company utilizes long term loans to finance its investments as well as medium and short-term loans to finance its working capital requirements. For a sustainable, healthy financing structure, our main priorities are to diversify the funding sources, to achieve optimum maturity of the funding need, to mitigate the foreign exchange risk diversifying the currencies, to keep good relationships with the financial institutions while closely monitoring the market.
Average number of personnel employed during 01.01.2024-30.06.2024 period is 10,257. (30 June 2023: 10,127)
Starting from workforce planning, all human resources processes such as recruitment, performance management, talent management, training and development, compensation and benefit management are based on ensuring, encouraging, and rewarding continuous development and superior performance.
The remuneration policy which was prepared to identify the remuneration system and practices applicable to and the other rights and benefits to the board members and top management, is published on our web site.
Number of Shares: 25,437,078,200 (Nominal value of 100 shares is 1 TL.) IPO date: May 12, 2006 Free-float rate 28.86%
| 1 Jan – 30 June 2024 |
Minimum | Maximum | Average | 28 June 2024 |
|---|---|---|---|---|
| Share price (TL) | 476.25 | 826.00 | 654.86 | 826.00 |
| Market Cap (USD million) | 4,041 | 6,417 | 5,248 | 6,417 |
PWC Bağımsız Denetim ve Serbest Muhasebeci Mali Müşavirlik A.Ş.
Foreign Currency Senior Unsecured rating and IDR, 'BBB', Stable Outlook Local Currency Senior Unsecured and IDR, 'BBB', Stable Outlook National Long-Term Rating 'AAA' (tur), Stable Outlook
Long term credit rating "BB+", Negative Outlook
Long term national rating "AAA (tr)", Stable Outlook Short term national rating "J1+ (tr)", Stable Outlook
Corporate Governance Rating of 9.50 out of 10 (SAHA Corporate Governance and Credit Rating Services Inc, 1 July 2024)
Coca-Cola İçecek A.Ş. Investor Relations / OSB Mah. Deniz Feneri Sk. No: 4, 34776 Dudullu Ümraniye İstanbul, Türkiye Tel: 0 216 528 40 00 / Faks: 0216 510 70 10 / [email protected]
| Consolidated (million TL) | 2Q24 | 2Q23 | Change % | 1H24 | 1H23 | Change % |
|---|---|---|---|---|---|---|
| Volume (million UC) | 451 | 448 | 0.7% | 793 | 801 | -1.0% |
| Net Sales | 36,600 | 39,315 | -6.9% | 66,119 | 67,988 | -2.7% |
| Gross Profit | 13,956 | 13,075 | 6.7% | 23,766 | 21,896 | 8.5% |
| EBIT | 6,896 | 7,000 | -1.5% | 10,378 | 10,419 | -0.4% |
| EBIT (Exc. other) | 6,783 | 6,619 | 2.5% | 10,210 | 9,999 | 2.1% |
| EBITDA | 8,319 | 7,955 | 4.6% | 13,158 | 12,724 | 3.4% |
| EBITDA (Exc. other) | 8,101 | 7,979 | 1.5% | 12,976 | 12,725 | 2.0% |
| Profit Before Tax | 6,773 | 7,147 | -5.2% | 11,743 | 12,218 | -3.9% |
| Net Income/(Loss) | 5,408 | 4,501 | 20.2% | 8,352 | 7,948 | 5.1% |
| Gross Profit Margin | 38.1% | 33.3% | 35.9% | 32.2% | ||
| EBIT Margin | 18.8% | 17.8% | 15.7% | 15.3% | ||
| EBIT Margin (Exc. other) | 18.5% | 16.8% | 15.4% | 14.7% | ||
| EBITDA Margin | 22.7% | 20.2% | 19.9% | 18.7% | ||
| EBITDA Margin (Exc. other) | 22.1% | 20.3% | 19.6% | 18.7% | ||
| Net Income Margin | 14.8% | 11.4% | 12.6% | 11.7% | ||
| Türkiye (million TL) | 2Q24 | 2Q23 | Change % | 1H24 | 1H23 | Change % |
| Volume (million UC) | 169 | 166 | 1.8% | 287 | 278 | 3.2% |
| Net Sales | 15,721 | 16,799 | -6.4% | 27,305 | 27,381 | -0.3% |
| Gross Profit | 6,592 | 4,992 | 32.0% | 10,438 | 7,614 | 37.1% |
| EBIT | 3,382 | 5,868 | -42.4% | 6,035 | 285 | 2020.9% |
| EBIT (Exc. other) | 2,309 | 1,264 | 82.6% | 2,311 | 925 | 149.8% |
| EBITDA | 4,008 | 6,369 | -37.1% | 7,236 | 1,429 | 406.3% |
| EBITDA (Exc. other) | 2,907 | 1,895 | 53.4% | 3,557 | 2,189 | 62.5% |
| Net Income/(Loss) | 3,032 | -1,448 | n.m. | 4,840 | -6,067 | n.m. |
| Gross Profit Margin | 41.9% | 29.7% | 38.2% | 27.8% | ||
| EBIT Margin | 21.5% | 34.9% | 22.1% | 1.0% | ||
| EBIT Margin (Exc. other) | 14.7% | 7.5% | 8.5% | 3.4% | ||
| EBITDA Margin | 25.5% | 37.9% | 26.5% | 5.2% | ||
| EBITDA Margin (Exc. other) | 18.5% | 11.3% | 13.0% | 8.0% | ||
| Net Income Margin | 19.3% | n.m. | 17.7% | n.m. | ||
| International (million TL) | 2Q24 | 2Q23 | Change % | 1H24 | 1H23 | Change % |
| Volume (million UC) | 282 | 282 | 0.1% | 506 | 522 | -3.2% |
| Net Sales | 20,925 | 22,517 | -7.1% | 38,913 | 40,641 | -4.3% |
| Gross Profit | 7,402 | 8,090 | -8.5% | 13,403 | 14,314 | -6.4% |
| EBIT | 4,169 | 5,107 | -18.4% | 7,163 | 16,027 | -55.3% |
| EBIT (Exc. other) | 4,188 | 5,096 | -17.8% | 7,272 | 8,563 | -15.1% |
| EBITDA | 5,046 | 5,698 | -11.5% | 8,888 | 17,344 | -48.8% |
| EBITDA (Exc. other) | 4,908 | 5,825 | -15.7% | 8,792 | 10,025 | -12.3% |
| Net Income/(Loss) | 2,788 | 3,785 | -26.3% | 4,765 | 13,456 | -64.6% |
| Gross Profit Margin | 35.4% | 35.9% | 34.4% | 35.2% | ||
| EBIT Margin | 19.9% | 22.7% | 18.4% | 39.4% | ||
| EBIT Margin (Exc. other) | 20.0% | 22.6% | 18.7% | 21.1% | ||
| EBITDA Margin | 24.1% | 25.3% | 22.8% | 42.7% | ||
| EBITDA Margin (Exc. other) | 23.5% | 25.9% | 22.6% | 24.7% | ||
| Net Income Margin | 13.3% | 16.8% | 12.2% | 33.1% |
Acquisition of 100% in Coca-Cola Bangladesh Beverages Limited ("CCBB") was completed on February 20th, 2024, and accordingly CCBB financial results are consolidated in our financials as of 1 March 2024. Therefore, all operational performance metrics presented in this release are on a reported basis (including CCBB), except indicated otherwise. Unit case data is not within the scope of independent audit.
Following the 3.2% y/y volume decline recorded in 1Q24, CCI's consolidated volume in 2Q24 increased by 0.7% y/y, reaching 451 million unit cases ("uc"). Robust performance of Iraq and Azerbaijan; continued growth in Türkiye; and improved performance of Pakistan have paved the way for a better volume performance in the second quarter of the year. On an organic basis,excluding the impact of Bangladesh, CCI's volume would have been slightly down by 1.7%. Organic volume decline in 1Q24 was 4.1% y/y.
Category-wise, CCI continued to diversify its positioning between sparkling and the stills in line with our strategic direction. Accordingly, while sparkling volume slowed down by 1.6% y/y in 2Q24; stills volume continued its remarkable performance with 11.6% y/y improvement. This was also partly impacted by the fact that the international operations, where sparkling share is higher,had softer volumes. Consequently, the share of stills category – which includes iced teas, energy drinks and fruit juices – has further improved by 82bps y/y to 8.5% in 2Q24.
Quality mix focus continued in 2Q24 too with ongoing improvement in immediate consumption ("IC") package share and channel share. Accordingly, the share of IC packs increased by 289bps y/y in 2Q24, reaching 29.1%, on top of 133 bps improvement recorded in 2Q23. From a channel perspective, share of our volume in On-Premise increased by 53bps y/y, on top of 107bps surge realized in 2Q23.
| Change(YoY) | Breakdown | Breakdown | ||||
|---|---|---|---|---|---|---|
| 2Q24 | 2Q23 | 2Q24 | 2Q23 | 1H24 | 1H24 | |
| Sparkling | -1.6% | -9.0% | 82.1% | 84.0% | -3.1% | 81.4% |
| Stills | 11.6% | -0.2% | 8.5% | 7.6% | 11.3% | 8.8% |
| Water | 14.3% | -15.2% | 9.5% | 8.3% | 8.0% | 9.8% |
| Total | 0.7% | -8.9% | 100% | 100% | -1.0% | 100% |
Totals may not add up due to rounding differences.
In 2Q24, Türkiye recorded 1.8% y/y volume growth, reaching 169 million uc. While Ramadan's pull-forward to 1Q capped y/y growth, effective trade promotions and active consumer marketing with UEFA Euro Cup activations have resulted in successful volume generation vs prior year and prior quarter. Continued focus on quality mix has yielded robust results fostering our strategic targets. Accordingly, in Türkiye, CCI recorded 5.7% y/y growth in Adult Sparkling Premium category including Schweppes; 27.2% y/y surge in Fuse Tea; 208bps y/y rise in the share of Traditional Trade and 155bps y/y improvement of IC package share – reaching 33.0%. Share of low/no sugar products in sparkling category has also advanced by 333bps y/y.
CCI recorded 0.1% y/y growth in International operations following 7.2% y/y decline in 1Q24. On an organic basis, second quarter volume was down by 3.7% y/y. Pakistan operations started to post better volume performance compared to previous four quarters. On a y/y basis, sales volume is only down by 5.1%, showing signs of normalization, considering 22.8% volume decline realized in 1Q24 y/y. Iraq and Azerbaijan continued to deliver strong results with 15.1% and 11.5% y/y growth, respectively.
In addition, our mix improvement strategies continued to deliver positive results in international operations too. Energy drinks category almost quadrupled with 3.6x y/y growth and Adult Sparkling Premium category including Schweppes posted 28.4% y/y improvement. IC share in international operations also surged by 365 bps y/y on top of 191 bps y/y expansion realized in 2Q23. In addition, the share of on-premise channel further advanced by 46 bps y/y.
In 2Q24, Uzbekistan sales volume was impacted by the introduction of excise tax as of 1st of April and high base of the same period last year. Accordingly, our volume declined by 6.6% y/y, cycling a robust 25.3% growth realized a year ago. Improved execution in the field continued to deliver strong results with cooler coverage reaching 77.3% vs 66.8% a year ago In addition, share of on-premise channel increased by 784bps y/y to 19%, the highest figure ever.
Kazakhstan, in line with our expectations, continued to be modest considering the lower consumer sentiment, move-back of foreign consumers to their countries, high base of last year and limited summer stocking - a practice that we undertake to keep up with summer demand, due to opening of our new plant. As such, we have recorded 10.2% y/y volume decline in 2Q24. The new plant in Kazakhstan will not only help with inventory management and capacity, but also create savings thanks to reduced distribution expenditures, faster delivery and better execution in the market, while generating higher production efficiencies. Despite softer volume performance, our volume market share in sparkling category has increased by 40 bps y/y as of June-end on a 12 month trailing basis vs last year.
Following the 22.8% volume reduction realized in 1Q24, Pakistan now recorded only 5.1% slow-down in 2Q24 vs same period last year – a result of both better macroeconomic environment and our commercial choices. Macroeconomic challenges continue to impact consumers' daily disposable income and affordability concerns impacting shopper preferences, yet the new economy management's actions started to show signs of improvement in inflation and consumer confidence. Accordingly, inflation in Pakistan has reduced to 12.6% as of June 2024 vs 29.4% a year ago and consumer confidence index improved by 4pp ytd. In addition, Pakistan and the IMF reached a
three-year, \$7 billion aid package deal, which fosters cautious optimism for the rest of the year. In this context, we have posted 288bps y/y improvement in IC share, demonstrating our strength in daily execution.
Based on the CMB's decision dated 28 December 2023 and numbered 81/1820 and the "Implementation Guide on Financial Reporting in High Inflation Economies" published by the POA with the announcement made on 23 November 2023, issuers and capital market institutions subject to financial reporting regulations applying Turkish Accounting/Financial Reporting Standards will apply inflation accounting by applying the provisions of TAS 29, starting from their annual financial reports for the accounting periods ending as of December 31, 2023.
As of June 30, 2024, an adjustment has been made in accordance with the requirements of TAS 29 ("Financial Reporting in High Inflation Economies") regarding the changes in the general purchasing power of the Turkish Lira. TAS 29 requirements require that financial statements prepared in the currency in circulation in the economy with high inflation be presented at the purchasing power of this currency at the balance sheet date and that the amounts in previous periods are rearranged in the same way. The indexing process was carried out using the coefficient obtained from the Consumer Price Index in Turkey published by the Turkish Statistical Institute ("TUIK").
The relevant figures for the previous reporting period are rearranged by applying the general price index so that comparative financial statements are presented in the unit of measurement valid at the end of the reporting period. Information disclosed for previous periods is also presented in the measurement unit valid at the end of the reporting period.
However, certain items from our financials are also presented without inflation adjustment for information purposes in order to give an idea of our performance relative to our 2024 forecasts, which we announced at the beginning of the year and which we stated were based on the financials without inflation adjustment. These unaudited figures are clearly labelled where relevant. All financial figures without such disclosure are reported in accordance with TAS29.
| Net Sales Revenue (TL mln) | NSR per U.C. (TL) | ||||
|---|---|---|---|---|---|
| 2Q24 | YoY Change | 2Q24 | YoY Change | ||
| Türkiye | 15,721 | -6.4% | 92.9 | -8.0% | |
| International | 20,925 | -7.1% | 74.2 | -7.2% | |
| Consolidated | 36,600 | -6.9% | 81.1 | -7.6% |
| Financial Income / (Expense) (TL million) | 2Q24 | 2Q23 | 1H24 | 1H23 |
|---|---|---|---|---|
| Interest income | 333 | 274 | 681 | 495 |
| Interest expense (-) | -2,120 | -1,483 | -4,129 | -2,448 |
| FX gain / (loss) – Borrowings | -316 | -2,368 | -829 | -3,043 |
| Other | -473 | 1,884 | 460 | 2,470 |
| Financial Income / (Expense) Net | -2,576 | -1,693 | -3,817 | -2,526 |
Working Capital ("NWC") management. Accordingly, NWC/NSR improved from 18.0% of June'23 to 4.3% as of June'24 thanks to extended payment terms and reduced days inventory outstanding, also cycling an unusually high base due to earthquake in Türkiye last year.
| Financial Leverage Ratios | 1H24 | 2023 |
|---|---|---|
| Net Debt / EBITDA | 0.92 | 0.82 |
| Debt Ratio (Total Fin. Debt / Total Assets) |
32% | 34% |
| Fin. Debt-to-Equity Ratio | 85% | 82% |
| Maturity Date | 2024 | 2025 | 2026 | 2027 | 2028-30 |
|---|---|---|---|---|---|
| % of total debt | 36% | 17% | 4% | 3% | 40% |
CCI is fully compliant with the regulation to implement TAS 29 (Financial Reporting in Hyperinflationary Economies) in accordance with Capital Markets Board Bulletin dated 28.12.2023 and numbered 2023/81 and therefore has presented its financials starting from the annual financial reports for the accounting periods ending on and after 31.12.2023 in line with the regulatory framework as above. The following section is presented without the impact of TAS 29 in order to allow an assessment of the material expectations/assumptions/guidance shared previously and is unaudited.
| Consolidated (million TL) | 2Q24 | 2Q23 | Change % | 1H24 | 1H23 | Change % |
|---|---|---|---|---|---|---|
| Volume (million UC) | 451 | 448 | 0.7% | 793 | 801 | -1.0% |
| Net Sales | 37,606 | 23,273 | 61.6% | 64,520 | 38,828 | 66.2% |
| Gross Profit | 14,615 | 8,134 | 79.7% | 24,496 | 13,294 | 84.3% |
| EBIT | 7,663 | 4,660 | 64.4% | 11,988 | 7,003 | 71.2% |
| EBITDA | 8,780 | 5,064 | 73.4% | 14,012 | 7,971 | 75.8% |
| Net Income/(Loss) | 3,902 | 2,388 | 63.4% | 5,486 | 3,423 | 60.3% |
| Gross Profit Margin | 38.9% | 34.9% | 38.0% | 34.2% | ||
| EBIT Margin | 20.4% | 20.0% | 18.6% | 18.0% | ||
| EBITDA Margin | 23.3% | 21.8% | 21.7% | 20.5% | ||
| Net Income Margin | 10.4% | 10.3% | 8.5% | 8.8% | ||
| Türkiye (million TL) | 2Q24 | 2Q23 | Change % | 1H24 | 1H23 | Change % |
| Volume (million UC) | 169 | 166 | 1.8% | 287 | 278 | 3.2% |
| Net Sales | 15,331 | 9,511 | 61.2% | 25,699 | 15,162 | 69.5% |
| Gross Profit | 6,784 | 3,203 | 111.8% | 11,161 | 4,968 | 124.6% |
| EBIT (Exc. other) | 2,798 | 1,185 | 136.2% | 3,928 | 1,470 | 167.3% |
| EBITDA (Exc. other) | 3,029 | 1,376 | 120.2% | 4,406 | 1,833 | 140.4% |
| Net Income/(Loss) | 1,358 | -1,200 | n.m. | 1,940 | -4,579 | n.m. |
| Gross Profit Margin | 44.2% | 33.7% | 43.4% | 32.8% | ||
| EBIT Margin (Exc. other) | 18.3% | 12.5% | 15.3% | 9.7% | ||
| EBITDA Margin (Exc. other) | 19.8% | 14.5% | 17.1% | 12.1% | ||
| Net Income Margin | 8.9% | n.m. | 7.5% | n.m. | ||
| International operations (million TL) | 2Q24 | 2Q23 | Change % | 1H24 | 1H23 | Change % |
| Volume (million UC) | 282 | 282 | 0.1% | 506 | 522 | -3.2% |
| Net Sales | 22,319 | 13,762 | 62.2% | 38,913 | 23,684 | 64.3% |
| Gross Profit | 7,867 | 4,934 | 59.5% | 13,403 | 8,339 | 60.7% |
| EBIT (Exc. other) | 4,427 | 3,092 | 43.2% | 7,272 | 4,988 | 45.8% |
| EBITDA (Exc. other) | 5,209 | 3,542 | 47.0% | 8,792 | 5,840 | 50.5% |
| Net Income/(Loss) | 2,942 | 2,547 | 15.5% | 4,765 | 7,845 | -39.3% |
| Gross Profit Margin | 35.2% | 35.9% | 34.4% | 35.2% | ||
| EBIT Margin (Exc. other) | 19.8% | 22.5% | 18.7% | 21.1% | ||
| EBITDA Margin (Exc. other) | 23.3% | 25.7% | 22.6% | 24.7% | ||
| Net Income Margin | 13.2% | 18.5% | 12.2% | 33.1% |
The forward looking guidance below is given on an organic basis and without any potential impact from the implementation of TAS 29 (Financial Reporting in Hyperinflationary Economies) and may change as per TAS 29. In order to provide a comparison with our previously shared guidance on Jan 8th 2024, we again release the below guidance based on historical figures (i.e. without TAS 29).
We revise our full year guidance on volume from "mid-single-digit growth" to "flat-tolow-single-digit growth" on the back of lower purchasing power expectation and cautious consumer sentiment both reflecting the combination of lingering economic challenges with sensitivities resulting from the on-going conflict in the Middle East.
We are committed to creating quality value through investing ahead of demand in our geographies, executing effectively in the store, implementing Revenue Growth Management (RGM) actions and robust marketing plans. Our focus remains intact: "over time growing per capita NARTD consumption and creating value through our Quality Growth Algorithm (EBITDA growth > Revenue Growth > Transaction growth > Volume growth)." Accordingly, in order to find the optimal balance between volume and value growth, we are cautious in taking price increases in this macroeconomically challenging environment and we rely more heavily on other RGM actions to deliver top line growth. Nevertheless, with revised volume guidance and slower than initially planned price increases, we also revise our FX-neutral Net Sales Revenue growth guidance to "Low 30% growth" from "low 40s% growth".
Timely hedges resulting in tight COGS control combined with relentless focus on strict opex management enable us to deliver value in this challenging environment. Despite lower volume and our cautious stance on price increases, we will put relentless effort to deliver in line with our previous EBIT margin guidance of "flat vs previous year". We do, however, see risk of a slight decline in EBIT margin vs previous year, if the operating environment deteriorates further. Incorporating this potential risk to our guidance, we amend our EBIT margin guidance as "slight decline to flat vs last year".
Our company's expectations for 2024 are as follows (on an organic basis and without any potential impact from the implementation of inflation accounting):
Flat-to-Low-single-digit volume growth on a consolidated basis;
Low 30s percentage FX-neutral NSR growth
Slight-decline-to-Flat vs previous year
The consolidated financial statements and disclosures have been prepared in accordance with the communiqué numbered II-14,1 "Communiqué on the Principles of Financial Reporting in Capital Markets. In accordance with article 5 of the CMB Accounting Standards, companies should apply Turkish Accounting Standards / Turkish Financial Reporting Standards ("TAS" / "TFRS") and interpretations regarding these standards as adopted by the Public Oversight Accounting and Auditing Standards Authority ("POA").
As of June 30, 2024, the list of CCI's subsidiaries and joint ventures is as follows:
| Subsidiaries and Joint Ventures | Country | Consolidation Method |
|---|---|---|
| Coca-Cola Satış ve Dağıtım A.Ş. | Türkiye | Full Consolidation |
| JV Coca-Cola Almaty Bottlers LLP | Kazakhstan | Full Consolidation |
| Azerbaijan Coca-Cola Bottlers LLC | Azerbaijan | Full Consolidation |
| Coca-Cola Bishkek Bottlers Closed J. S. Co. | Kyrgyzstan | Full Consolidation |
| CCI International Holland BV. | Holland | Full Consolidation |
| The Coca-Cola Bottling Company of Jordan Ltd | Jordan | Full Consolidation |
| Turkmenistan Coca-Cola Bottlers | Turkmenistan | Full Consolidation |
| Sardkar for Beverage Industry Ltd | Iraq | Full Consolidation |
| Waha Beverages BV. | Holland | Full Consolidation |
| Coca-Cola Beverages Tajikistan LLC | Tajikistan | Full Consolidation |
| Al Waha LLC | Iraq | Full Consolidation |
| Coca-Cola Beverages Pakistan Ltd | Pakistan | Full Consolidation |
| Coca-Cola Bottlers Uzbekistan Ltd | Uzbekistan | Full Consolidation |
| CCI Samarkand Ltd LLC | Uzbekistan | Full Consolidation |
| CCI Namangan Ltd LLC | Uzbekistan | Full Consolidation |
| Anadolu Etap Penkon Gıda ve İçecek Ürünleri A. Ş | Türkiye | Full Consolidation |
| Syrian Soft Drink Sales and Distribution LLC | Syria | Equity Method |
| Coca-Cola Bangladesh Beverages Ltd. | Bangladesh | Full Consolidation |
The Company's "Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)" definition and calculation is defined as; "Profit/(loss) from operations" plus relevant non-cash expenses including depreciation and amortization, provision for employee benefits like retirement and vacation pay (provision for management bonus not included) and other non-cash expenses like negative goodwill and value increase due to change in scope of consolidation. As of June 30, 2024, and June 30, 2023, the reconciliation of EBITDA to profit / (loss) from operations is explained in the following table:
| EBITDA (TL million) | ||||
|---|---|---|---|---|
| TAS 29 (Financial Reporting in Hyperinflationary Economies) implemented | 2Q24 | 2Q23 | 1H24 | 1H23 |
| Profit / (loss) from operations | 6,896 | 7,000 | 10,378 | 10,419 |
| Depreciation and amortization | 1,193 | 1,183 | 2,454 | 2,385 |
| Provision for employee benefits | 77 | 111 | 209 | 212 |
| Foreign exchange gain / (loss) under other operating income / (expense) | 105 | -405 | 14 | -421 |
| Right of use asset amortization | 48 | 65 | 104 | 129 |
| EBITDA | 8,318 | 7,955 | 13,157 | 12,724 |
Totals may not foot due to rounding differences.
Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are recorded in the consolidated income statement of the relevant period, as foreign currency loss or gain. Foreign currency translation rates announced by the Central Bank of the Republic of Turkey used by the Group's subsidiaries in Turkey. USD amounts presented in the asset accounts are translated into TL with the official TL exchange rate of USD buying on June 30, 2024, USD 1,00 (full) = TL 32,8262 (December 31, 2023; USD 1,00 (full) = TL 29,4382) whereas USD amounts in the liability accounts are translated into TL with the official TL exchange rate of USD selling on June 30, 2024, USD 1,00 (full) = TL 32,8853 (December 31, 2023; USD 1,00 (full) = TL 29,4913). Furthermore, USD amounts in the income statement are translated into TL, at the average TL exchange rate for USD buying for the period is USD 1,00 (full) = TL 31,6040 (January 1 - June 30, 2023; USD 1,00 (full) = TL 19,8612).
| Exchange Rates | 1H24 | 1H23 |
|---|---|---|
| Average USD/TL | 31,6040 | 19,8612 |
| End of Period USD/TL (purchases) | 32,8262 | 25,8231 |
| End of Period USD/TL (sales) | 32,8853 | 25,8696 |
The assets and liabilities of subsidiaries and joint ventures operating in foreign countries are translated at the rate of exchange ruling at the balance sheet date and the income statements of foreign subsidiaries and joint ventures are translated at average exchange rates. Differences that occur in the usage of closing and average exchange rates are followed under currency translation differences classified under equity.
| Reviewed | ||||||
|---|---|---|---|---|---|---|
| January 1 - June 30 | April 1 - June 30 | |||||
| (TL million) | 2024 | 2023 | Change (%) | 2024 | 2023 | Change (%) |
| Sales Volume (UC millions) | 793 | 801 | -1.0% | 451 | 448 | 0.7% |
| Revenue | 66,119 | 67,988 | -2.7% | 36,600 | 39,315 | -6.9% |
| Cost of Sales | -42,353 | -46,092 | -8.1% | -22,645 | -26,239 | -13.7% |
| Gross Profit from Operations | 23,766 | 21,896 | 8.5% | 13,956 | 13,075 | 6.7% |
| Distribution, Selling and Marketing Expenses |
-10,239 | -9,309 | 10.0% | -5,481 | -5,056 | 8.4% |
| General and Administrative Expenses | -3,317 | -2,588 | 28.2% | -1,692 | -1,401 | 20.8% |
| Other Operating Income | 1,587 | 2,055 | -22.7% | 868 | 1,532 | -43.3% |
| Other Operating Expense | -1,419 | -1,634 | -13.2% | -755 | -1,150 | -34.4% |
| Profit/(Loss) from Operations | 10,378 | 10,419 | -0.4% | 6,896 | 7,000 | -1.5% |
| Gain/(Loss) From Investing Activities | -26 | -80 | -67.2% | -8 | -107 | -92.1% |
| Gain/(Loss) from Associates | -3 | -19 | 81.8% | -1 | -2 | 37.0% |
| Profit/(Loss) Before Financial Income/(Expense) |
10,348 | 10,321 | 0.3% | 6,886 | 6,891 | -0.1% |
| Financial Income | 1,878 | 5,233 | -64.1% | 505 | 3,169 | -84.1% |
| Financial Expenses | -5,695 | -7,759 | -26.6% | -3,081 | -4,862 | -36.6% |
| Monetary Gain /(Loss) | 5,213 | 4,424 | 17.8% | 2,462 | 1,949 | 26.3% |
| Profit/(Loss) Before Tax | 11,743 | 12,218 | -3.9% | 6,773 | 7,147 | -5.2% |
| Deferred Tax Income/(Expense) | 270 | -1,095 | n.m. | 429 | -1,114 | n.m. |
| Current Period Tax Expense | -3,616 | -2,825 | 28.0% | -1,741 | -1,254 | 38.9% |
| Net Income/(Loss) Before Minority | 8,398 | 8,298 | 1.2% | 5,460 | 4,779 | 14.3% |
| Minority Interest | -45 | -350 | -87.0% | -52 | -278 | -81.3% |
| Net Income | 8,352 | 7,948 | 5.1% | 5,408 | 4,501 | 20.2% |
| EBITDA | 13,158 | 12,724 | 3.4% | 8,318 | 7,955 | 4.6% |
| January 1 - June 30 | April 1 - June 30 | |||||
|---|---|---|---|---|---|---|
| (TL million) | 2024 | 2023 | Change (%) | 2024 | 2023 | Change (%) |
| Sales Volume (UC millions) | 287 | 278 | 3.2% | 169 | 166 | 1.8% |
| Revenue | 27,305 | 27,381 | -0.3% | 15,721 | 16,799 | -6.4% |
| Cost of Sales | -16,867 | -19,767 | -14.7% | -9,128 | -11,806 | -22.7% |
| Gross Profit from Operations | 10,438 | 7,614 | 37.1% | 6,592 | 4,992 | 32.0% |
| Distribution, Selling and Marketing Expenses |
-5,936 | -4,959 | 19.7% | -3,141 | -2,782 | 12.9% |
| General and Administrative Expenses | -2,190 | -1,730 | 26.6% | -1,143 | -947 | 20.7% |
| Other Operating Income | 4,484 | 7,739 | -42.1% | 1,518 | 5,491 | -72.3% |
| Other Operating Expense | -761 | -8,379 | -90.9% | -445 | -887 | -49.8% |
| Profit/(Loss) from Operations | 6,035 | 285 | 2020.9% | 3,382 | 5,868 | -42.4% |
| Gain/(Loss) From Investing Activities | -25 | -124 | -79.4% | -7 | -151 | -95.5% |
| Gain/(Loss) from Associates | 0 | 0 | n.m. | 0 | 0 | n.m. |
| Profit/(Loss) Before Financial Income/(Expense) |
6,010 | 161 | 3632.3% | 3,375 | 5,717 | -41.0% |
| Financial Income | 1,461 | 2,713 | -46.1% | 310 | 2,278 | -86.4% |
| Financial Expenses | -6,848 | -13,362 | -48.8% | -2,666 | -11,744 | -77.3% |
| Monetary Gain /(Loss) | 5,213 | 4,424 | 17.8% | 2,462 | 1,949 | 26.3% |
| Profit/(Loss) Before Tax | 5,836 | -6,065 | n.m. | 3,481 | -1,800 | n.m. |
| Deferred Tax Income/(Expense) | 762 | 757 | 0.7% | 472 | 594 | -20.5% |
| Current Period Tax Expense | -1,752 | -719 | 143.7% | -904 | -202 | 346.7% |
| Net Income/(Loss) Before Minority | 4,846 | -6,027 | n.m. | 3,049 | -1,408 | n.m. |
| Minority Interest | -6 | -40 | -84.1% | -18 | -40 | -55.5% |
| Net Income | 4,840 | -6,067 | n.m. | 3,032 | -1,448 | n.m. |
| EBITDA | 7,236 | 1,429 | 406.3% | 4,008 | 6,369 | -37.1% |
Reviewed
| Reviewed | ||||||
|---|---|---|---|---|---|---|
| January 1 - June 30 | April 1 - June 30 | |||||
| (TL million) | 2024 | 2023 | Change (%) | 2024 | 2023 | Change (%) |
| Sales Volume (UC millions) | 506 | 522 | -3.2% | 282 | 282 | 0.1% |
| Revenue | 38,913 | 40,641 | -4.3% | 20,925 | 22,517 | -7.1% |
| Cost of Sales | -25,510 | -26,327 | -3.1% | -13,523 | -14,428 | -6.3% |
| Gross Profit from Operations | 13,403 | 14,314 | -6.4% | 7,402 | 8,090 | -8.5% |
| Distribution, Selling and Marketing Expenses |
-4,303 | -4,351 | -1.1% | -2,340 | -2,274 | 2.9% |
| General and Administrative Expenses | -1,829 | -1,400 | 30.7% | -874 | -720 | 21.5% |
| Other Operating Income | 549 | 8,065 | -93.2% | 289 | 274 | 5.6% |
| Other Operating Expense | -658 | -601 | 9.4% | -309 | -263 | 17.3% |
| Profit/(Loss) from Operations | 7,163 | 16,027 | -55.3% | 4,169 | 5,107 | -18.4% |
| Gain/(Loss) From Investing Activities | -1 | 44 | n.m. | -2 | 44 | n.m. |
| Gain/(Loss) from Associates | -3 | -19 | 81.8% | -1 | -2 | 37.0% |
| Profit/(Loss) Before Financial Income/(Expense) |
7,159 | 16,052 | -55.4% | 4,166 | 5,149 | -19.1% |
| Financial Income | 469 | 2,561 | -81.7% | 220 | 911 | -75.8% |
| Financial Expenses | -1,327 | -2,930 | -54.7% | -791 | -981 | -19.4% |
| Profit/(Loss) Before Tax | 6,300 | 15,682 | -59.8% | 3,596 | 5,078 | -29.2% |
| Deferred Tax Income/(Expense) | 58 | -162 | n.m. | 12 | -159 | n.m. |
| Current Period Tax Expense | -1,554 | -1,754 | -11.4% | -785 | -897 | -12.5% |
| Net Income/(Loss) Before Minority | 4,804 | 13,767 | -65.1% | 2,823 | 4,023 | -29.8% |
| Minority Interest | -39 | -310 | -87.4% | -34 | -238 | -85.7% |
| Net Income | 4,765 | 13,456 | -64.6% | 2,788 | 3,785 | -26.3% |
| EBITDA | 8,888 | 17,344 | -48.8% | 5,046 | 5,698 | -11.5% |
| Reviewed | Audited | |
|---|---|---|
| (TL million) | June 30 2024 | December 31 2023 |
| Current Assets | 69,632 | 60,190 |
| Cash and Cash Equivalents | 22,752 | 27,136 |
| Investments in Securities | 2,770 | 469 |
| Trade Receivables | 22,452 | 10,995 |
| Other Receivables | 287 | 150 |
| Derivative Financial Instruments | 184 | 176 |
| Inventories | 16,180 | 16,194 |
| Prepaid Expenses | 3,008 | 2,328 |
| Tax Related Current Assets | 465 | 792 |
| Other Current Assets | 1,532 | 1,950 |
| Non-Current Assets | 78,372 | 77,215 |
| Other Receivables | 159 | 168 |
| Property, Plant and Equipment | 47,117 | 43,950 |
| Goodwill | 5,485 | 5,794 |
| Intangible Assets | 22,165 | 24,074 |
| Right of Use Asset | 532 | 676 |
| Prepaid Expenses | 1,354 | 1,518 |
| Deferred Tax Asset | 1,522 | 724 |
| Derivative Financial Instruments | 38 | 42 |
| Other Non-Current Assets | 0 | 269 |
| Total Assets | 148,004 | 137,406 |
| Current Liabilities | 62,296 | 51,775 |
| Short-term Borrowings | 9,238 | 10,644 |
| Current Portion of Long-term Borrowings | 11,799 | 11,887 |
| Bank borrowings | 11,600 | 11,643 |
| Finance lease payables | 199 | 244 |
| Trade Payables | 31,093 | 23,196 |
| Due to related parties | 12,095 | 9,593 |
| Other trade payables to third parties | 18,998 | 13,603 |
| Payables Related to Employee Benefits | 513 | 451 |
| Other Payables | 5,854 | 3,111 |
| Due to related parties | 258 | 288 |
| Other payables to third parties | 5,596 | 2,822 |
| Derivative Financial Instruments | 369 | 347 |
| Deferred Income | 289 | 256 |
| Provision for Corporate Tax | 1,827 | 510 |
| Current Provisions | 1,187 | 1,205 |
| Other Current Liabilities | 128 | 167 |
| Non-Current Liabilities | 30,915 | 29,556 |
| Long-term Borrowings | 25,200 | 23,091 |
| Financial lease payables | 455 | 579 |
| Trade Payables | 3 | 6 |
| Provision for Employee Benefits | 846 | 913 |
| Deferred Tax Liability | 4,385 | 4,908 |
| Derivative Financial Instruments | 0 | 4 |
| Deferred Income | 25 | 55 |
| Equity of the Parent | 47,487 | 49,004 |
| Minority Interest | 7,306 | 7,070 |
| Total Liabilities | 148,004 | 137,406 |
| Reviewed | ||||
|---|---|---|---|---|
| (TL million) | Period End | |||
| June 30 2024 | June 30 2023 | |||
| Cash Flow from Operating Activities | ||||
| IBT Adjusted for Non-cash items | 10,596 | 11,848 | ||
| Change in Tax Assets and Liabilities | -2,057 | -1,407 | ||
| Employee Term. Benefits, Vacation Pay, Management Bonus Payment |
-213 | -208 | ||
| Change in other current and non-current assets and liabilities | -2,129 | -6,698 | ||
| Change in Operating Assets & Liabilities | -67 | -913 | ||
| Net Cash Provided by Operating Activities | 6,130 | 2,624 | ||
| Purchase of Property, Plant & Equipment | -5,319 | -4,236 | ||
| Other Net Cash Provided by/ (Used in) Investing Activities | -2,547 | -1,348 | ||
| Cash inflow/outflow from acquisition of subsidiary | -814 | -3,746 | ||
| Net Cash Used in Investing Activities | -8,680 | -9,330 | ||
| Interest Paid | -3,673 | -1,850 | ||
| Interest Received | 673 | 495 | ||
| Change in ST & LT Loans | 4,010 | 4,822 | ||
| Dividends paid (including non-controlling interest) | -2,104 | -1,340 | ||
| Cash flow hedge reserve | -244 | 10 | ||
| Change in finance lease payables | -172 | -240 | ||
| Net Cash Provided by / (Used in) Financing Activities | -1,510 | 1,898 | ||
| Currency Translation Differences | 420 | 5,478 | ||
| Monetary gain / loss on cash and cash equivalents | -744 | -266 | ||
| Net Change in Cash & Cash Equivalents | -4,384 | 404 | ||
| Cash & Cash Equivalents at the beginning of the period | 27,136 | 28,792 | ||
| Cash & Cash Equivalents at the end of the period | 22,752 | 29,196 | ||
| Free Cash Flow | -2,360 | -3,207 |
Totals may not foot due to rounding differences.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.