AI assistant
COCA-COLA İÇECEK A.Ş. — Interim / Quarterly Report 2021
Nov 3, 2021
5900_rns_2021-11-03_6e12f055-ef5d-470e-86fe-55aa63e82192.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

COCA-COLA İÇECEK A.Ş. INTERIM REPORT
as of September 30, 2021
| COMMENTS FROM THE CEO, BURAK BAŞARIR2 | |
|---|---|
| ABOUT CCI3 | |
| SHAREHOLDING STRUCTURE3 | |
| BOARD OF DIRECTORS3 | |
| MANAGEMENT4 | |
| DEVELOPMENTS DURING THE PERIOD5 | |
| SUBSEQUENT EVENTS15 | |
| ADDITIONAL INFORMATION RELATED TO OPERATIONS16 | |
| SHAREHOLDERS' INFORMATION18 | |
| SUBSIDIARIES19 | |
| FINANCIAL&OPERATIONALPERFORMANCE REVIEW20 |
COMMENTS FROM THE CEO, BURAK BAŞARIR
CCI's results in the third quarter reflect the continued business momentum across our operations. We are happy to deliver the highest ever quarterly sales volume, solid topline performance, and healthy margins. On top of 11% volume growth on a yearly basis, our net sales revenue per unit case on an FX neutral basis grew by 14%. Despite upward price trends in global commodity markets and supply-side bottlenecks, we managed to deliver strong profit growth and margins in 3Q21.
Our business benefited from the increased mobility and eased restrictions as vaccinations gathered pace in most of our key markets during the quarter.
Having hedged the majority of our commodity needs for 2021, the pressure of high commodity prices on our cost base was limited. Despite cycling a very strong quarter of 3Q20, where CCI recorded its highest margin in history, our EBITDA increased by 17% with a 24% margin in the third quarter of 2021, still significantly above historical averages. As guided before, the margin contraction is due to the unsustainably high base of the last year. As we continue to navigate the pandemic environment, we are fully on track to deliver in line with the guidance and the quality growth algorithm in 2021, thanks to our brands, adaptive business model, prudent financial policy, and agile mindset.
Turkey operation had a very successful quarter, achieving the highest summer season sales. This was delivered by the relentless focus on serving consumer needs, excellence in execution, and digitizing customer relationships. Favorable weather conditions and partial recovery in the tourism sector were other positive contributors. Volume grew 15% in the third quarter. Revenue growth management initiatives and improving channel mix with recovery at on-premise outlets contributed to the robust topline performance in Turkey.
On the international front, we recorded 9% volume growth in 3Q21. Pakistan continued building on its sound infrastructure and grew 8% in the quarter on the back of higher outlet penetration, improved route to market capabilities, better execution, and effective promotion management. Smooth execution of price adjustments and refreshment summer offerings assisted healthy topline growth in Pakistan. Central Asia operations maintained strong momentum with double-digit volume growth mainly driven by Kazakhstan, Azerbaijan, and Kyrgyzstan.
As we move towards the year-end, some of the headwinds continue impacting our operations. The Covid-19 variants and the increasing number of cases in our countries create uncertainties for the rest of the year, especially in the upcoming winter. The upward price trends in global commodity markets resulting from strong demand and supply-side bottlenecks lead to a higher cost environment and continue to put pressure on margins. However, we are confident to deliver in line with our 2021 guidance as we continue to exercise financial discipline, tight opex management, along with raw material hedging initiatives taken throughout the pandemic. We expect to face cost pressures on our 2022 margins resulting from higher commodity prices. We work on various mitigation plans to sustain our profitable growth, including but not limited to RGM initiatives, widening our supplier base, strong collaboration within the Coke system, and locking in physical & financial commodity hedges where possible. Leveraging learnings from the pandemic period, we focus on lean portfolio management and the generation of cash flows for the rest of the year.
As of the 29th of September, we completed the Uzbekistan acquisition, and we are excited to consolidate it to our operations. We believe the country offers significant growth potential. Integration work is proceeding at full speed. By the end of the year, we expect to provide more precise guidance on this new business's impact on our consolidated results.
As the pace of recovery among our markets motivates us, we continue to keep our cautious stance while having full confidence in the strong potential of our business and the strength of our people. We will continue to act as One Team, strive to create value for all our stakeholders, and keep working for a healthy, sustainable, and profitable future at CCI.
ABOUT CCI
CCI is a multinational beverage company which operates in Turkey, Pakistan, Kazakhstan, Iraq, Uzbekistan, Azerbaijan, Kyrgyzstan, Jordan, Tajikistan, Turkmenistan, and Syria. As one of the key bottlers of the Coca-Cola system, CCI produces, distributes and sells sparkling and still beverages of The Coca-Cola Company.
CCI employs close to 10,000 people and has a total of 29 plants in 11 countries, offering a wide range of beverages to a consumer base of 430 million people. In addition to sparkling beverages, the product portfolio includes juices, waters, sports drinks, energy drinks and iced teas.
CCI's shares are traded on the Istanbul Stock Exchange (BIST) under the symbol "CCOLA.IS", and Eurobond is traded in the Irish Stock Exchange, under the symbol "CCOLAT.
| SHAREHOLDING STRUCTURE | ||||
|---|---|---|---|---|
| Anadolu Efes Biracılık ve Malt Sanayi A.Ş. | 40.12% | |||
| The Coca-Cola Export Corporation | 20.09% | |||
| Efes Pazarlama ve Dağıtım Ticaret A.Ş. | 10.14% | |||
| Özgörkey Holding A.Ş. | 1.53% | |||
| Publicly-traded | 28.12% | |||
| 100.00% |
The Articles of Association of our Company do not stipulate any privileges for the exercise of voting rights.
BOARD OF DIRECTORS
CCI has a Board of Directors consisting of 12 members, 4 of whom are independent. The Board Members, elected to the Board of Directors for 1 year at the Ordinary General Assembly Meeting which was held on April 29, 2021 and in charge as of 30.09.2021 are as follows:
| Tuncay Özilhan | Chairman | (Non-executive) |
|---|---|---|
| Sedef Salıngan Şahin | Vice Chairman | (Non-executive) |
| Tuğban İzzet Aksoy | Member | (Non-executive) |
| Kamilhan Süleyman Yazıcı | Member | (Non-executive) |
| Kamil Ömer Bozer | Member | (Non-executive) |
| Agah Uğur | Member | (Non-executive) |
| Ahmet Boyacıoğlu | Member | (Non-executive) |
| Mehmet Hurşit Zorlu | Member | (Non-executive) |
| İzzet Karaca | Member | (Independent) |
| Ali Galip Yorgancıoğlu | Member | (Independent) |
| Uğur Bayar | Member | (Independent) |
| Tayfun Bayazıt | Member | (Independent) |
In 9M21, there arose no situation which revoked the independence of independent members of the Board of Directors.
Committees established under the Board
There are three committees active under CCI's Board of Directors: Audit Committee, Corporate Governance Committee and Risk Detection Committee. According to the Board of Directors resolution dated 29.04.2021, the members of the Committees are as below:
| Independent Member | Executive Member | |
|---|---|---|
| Audit Committee | ||
| İzzet Karaca - Chairman | Yes | No |
| Tayfun Bayazıt – Member | Yes | No |
| Corporate Governance Committee | ||
| Uğur Bayar – Chairman | Yes | No |
| M. Hurşit Zorlu - Member | No | No |
| Kamil Ömer Bozer - Member | No | No |
| R. Yılmaz Argüden – Member* | No | No |
| Çiçek Uşaklıgil Özgüneş – Member* | No | Yes |
| Risk Detection Committee | ||
| Ali Galip Yorgancıoğlu - Chairman | Yes | No |
| Agah Uğur– Member | No | No |
| Tuğban İzzet Aksoy – Member | No | No |
*Not a board member
MANAGEMENT
| Name-Surname | Title |
|---|---|
| Burak Başarır | Chief Executive Officer |
| Andriy Avramenko | Chief Financial Officer |
| Kerem Kerimoğlu | Supply Chain Director |
| Ebru Özgen | Human Resources Director |
| Rüştü Ertuğrul Onur | General Counsel |
| Ahmet Öztürk | Internal Audit Director |
| Tugay Keskin | Chief Operating Officer |
| Leyla Deliç | Chief Information and Digital Officer |
| Servet Yıldırım | Corporate Affairs Director |
30.09.2021:
Announcement Regarding Completion of LLC Coca-Cola Bottlers Uzbekistan, Ltd Trade Registration Process
Following the official completion of "Coca-Cola Bottlers Uzbekistan, LTD" FE LLC (CCBU) open sale process, the trade registration has been completed by the State services center under the Ministry of Justice of Uzbekistan as of today.
29.09.2021:
Announcement Regarding Completion of LLC Coca-Cola Bottlers Uzbekistan, Ltd Open Sale Process
As per the announcement made on 6 August 2021, CCI signed a Share Purchase Agreement with The State Assets Management Agency of the Republic of Uzbekistan ("UzSAMA") as the winner in the open sale process to privatize Coca-Cola Bottlers Uzbekistan, Ltd ("CCBU").
Closing of the transaction was subject to the receipt of relevant and customary approvals including governmental approvals; these have been received, and the acquisition was completed officially today.
As a result of completion, and in consideration for a purchase price of USD 252.28 million paid to UzSAMA, CCI has become the holder of a 57.118% stake in CCBU. The remaining stake in CCBU is held indirectly by The Coca-Cola Company.
Tuncay Özilhan, Chairman of CCI and Anadolu Group, stated: "We are proud to take a new step that will enrich and deepen the relations between Uzbekistan and Turkey, two sibling countries with strong historical and cultural ties. Anadolu Group has a long history of investment in Central Asia. We always believed in the region's potential. The results of each of our investment decisions always proved the rationality of our confidence. As Anadolu Group, we wish to continue our investments to create employment for the Uzbek people and add value to the country's economy."
Commenting on the acquisition, Mr. Burak Başarır, CEO of CCI stated: "We are very pleased that the open sale process resulted in success for us and we are very excited to have the opportunity of becoming the majority shareholder of CCBU. This transaction strengthens our position as one of the strongest partners within the Coca-Cola System. It further serves our vision to be the best FMCG player in our geographies. We have great regard for CCBU's people and history as a local Coca-Cola bottler. We intend to grow CCBU's business and develop its capabilities across the board, to the benefit of consumers, employees, the community and the Uzbek state. We also strongly believe in the tremendous growth potential that the Uzbek soft drinks market possesses for sustainable and profitable growth in the short to mid-term. This is in line with our quality growth algorithm. Uzbekistan is the largest Central Asian country in terms of population yet has one of the lowest per capita NARTD per Cap consumption levels. It fits perfectly in our operating region and we are confident that we can leverage our experience and learnings of operating in this region for nearly 30 years."
Evguenia Stoichkova, President, Eurasia & Middle East Operating Unit, The Coca-Cola Company, said: "Coca-Cola has been refreshing Uzbek consumers for over 3 decades and we thank Coca-Cola Bottlers Uzbekistan for their continued support in this journey. In Uzbekistan and across the world we operate as a system between The Coca-Cola Company and a Bottling partner on the ground. CCI has been a valuable partner across Central Asia, investing for growth and building strong teams. This transaction in Uzbekistan, provides great opportunities to further grow our business in the region, build strong, valuable brands, and serve our customers with their choice of beverages."
"We believe Uzbekistan has a bright future with great opportunities ahead and we at Coca-Cola are committed to contributing towards the best for the country and communities", she added.
20.09.2021:
Announcement Regarding Coupon Payment of Debt Instrument
Related Issue Limit Info
| Currency Unit | : USD |
|---|---|
| Limit | : 1,000,000,000 |
| Issue Limit Security Type | : Debt Securities |
| Sale Type | : Oversea |
| Domestic / Oversea | : Oversea |
| Capital Market Instrument toBe Issued Info | |
| Type | : Bond |
| Maturity Date | : 19.09.2024 |
| Maturity (Day) | : 2,520 |
| Interest Rate Type | : Fixed Rate |
| Interest Rate -Yearly Simple (%) | : 4.2150 |
| Sale Type | : Oversea |
| Approval Date of Tenor Issue Document | : 14.09.2017 |
| Ending Date of Sale | : 19.09.2017 |
| Maturity Starting Date | : 19.09.2017 |
| Nominal Value of Capital Market Instrument Sold | : 500,000,000 |
| Issue Price | : 100 |
| Coupon Number | : 14 |
| Currency Unit | : USD |
Redemption Plan of Capital Market Instrument Sold
| Coupon Number | Payment Date | Was the Payment Made? |
|---|---|---|
| 1 | 19.03.2018 | Yes |
| 2 | 19.09.2018 | Yes |
| 3 | 19.03.2019 | Yes |
| 4 | 19.09.2019 | Yes |
| 5 | 19.03.2020 | Yes |
| 6 | 19.09.2020 | Yes |
| 7 | 19.03.2021 | Yes |
| 8 | 20.09.2021 | Yes |
| 9 | 19.03.2022 | |
| 10 | 19.09.2022 | |
| 11 | 19.03.2023 | |
| 12 | 19.09.2023 | |
| 13 | 19.03.2024 | |
| 14 | 19.09.2024 | |
| Principal/Maturity Date Payment Amount | 19.09.2024 |
13.09.2021:
Announcement Regarding Sale of Non-current Asset
The land owned by our Company in Yenibosna, Bahçelievler District of Istanbul was sold to Altur Turizm Servis ve Tic. Ltd. Sti. and Altur Otomotiv San. ve Tic. A.Ş. for a price of 153,340,000 TL.
03.09.2021:
Announcement Regarding Competition Board Investigation
Per the announcement made on 17 April 2020 to the public, the Competition Board initiated an investigation as per its decision dated 02.04.2020 and numbered 20-18/244-M, in order to determine whether there is a violation of The Act on the Protection of Competition No.4054 pursuant to Article 41 of the Law No.4054 by our subsidiary Coca-Cola Satış ve Dağıtım AŞ (CCSD).
During the investigation process, CCSD made an application on the commitments to ensure the elimination of competitive concerns, and the application was approved by the Board following the commencement of the negotiations. As a result of the process carried out, our commitment proposals were approved by the Board and the investigation against CCSD was terminated with a commitment decision. Compliance initiatives with the relevant commitments will be initiated immediately.
12.08.2021:
Announcement Regarding Earnings Guidance Revision
We revise our full year guidance on volume from 4-6% growth to high single digit growth and our consolidated FX neutral NSR growth from high teens to low to mid-twenties on the back of better than expected results achieved in the first two quarters. We reiterate our profitability guidance as it is, in consideration of the cost pressures, particularly commodity prices, and already very tight OpEx management. CapEx is expected to stay at 6-8% of consolidated net sales revenue, while our commitment to generating strong FCF continues.
06.08.2021:
Announcement Regarding Developments in LLC Coca-Cola Bottlers Uzbekistan, Ltd Open Sale Process
As announced on December 31, 2020, Coca-Cola İçecek ("CCI") participated in the competitive open sale process to privatize the 57.118% of share capital of Coca-Cola Bottlers Uzbekistan, Ltd ("CCBU") ("Sale Stake") owned by The State Assets Management Agency of the Republic of Uzbekistan ("UzSAMA") (previously owned by Uzbekistan State Holding Company O'zbekoziqovqatxolding). The multi-stage open sale process was run by UzSAMA, advised by Rothschild & Co.
CCI's final bid for the cash consideration for the Sale Stake was USD 252.28 million on the basis of an Enterprise Value of USD 430 million for 100% of CCBU on a cash free debt free basis. On this basis, today, on August 06, 2021, CCI, through its 100% subsidiary CCI International Holland BV ("CCIHBV"), and UzSAMA signed a Share Purchase Agreement for the acquisition of the Sale Stake by CCIHBV.
The transaction is anticipated to be immediately accretive to CCI's consolidated profitability from closing of the transaction, which remains subject to government and regulatory approvals.
7
Approval Process and Timeline:
The transaction is expected to close within 2 months, from the date of signing of the share purchase agreement after receiving relevant and customary approvals including governmental approvals.
02.08.2021:
Announcement Regarding JCR-ER Credit Rating
JCR Ratings has assigned "AAA (Trk)" long term national rating for Coca-Cola içecek A.Ş. which is the highest notation and "A-1+ (Trk)" short term national rating with "stable" outlook.
JCR Ratings has assigned "BBB" long term foreign and local currency rating for Coca-Cola İçecek A.Ş. and "A-3" short term foreign and local currency rating with "stable" outlook.
JCR Ratings has assigned "AAA (Trk)" long term national rating for Coca-Cola Satış ve Dağıtım A.Ş. which is the highest notation and "A-1+ (Trk)" short term national rating with "stable" outlook.
JCR Ratings has assigned "BBB-" long term foreign and local currency rating for Coca-Cola Satış ve Dağıtım A.Ş. and "A-3" short term foreign and local currency rating with "stable" outlook.
02.07.2021:
Announcement Regarding Corporate Governance Complience Rating
On July 2, 2021, SAHA Corporate Governance and Credit Rating Services Inc. (SAHA), one of the companies which is certified by the Capital Markets Board of Turkey (CMB) on Corporate Governance Rating, has increased Corporate Governance Rating of Coca-Cola İçecek (CCI) to 9.47 from 9.46, out of a maximum of 10.00.
According to the Principles issued by the CMB, the Corporate Governance Rating is determined by taking the weighted average of four headings which are given below:
| Main Sections | Weight | 2020 |
|---|---|---|
| Shareholders | %25 | 89.25 |
| Public Disclosure & Transparency | %25 | 98.82 |
| Stakeholders | %15 | 99.48 |
| Board of Directors | %35 | 93.44 |
| TOTAL | %100 | 94.68 |
01.07.2021:
Announcement Regarding Fitch Credit Rating Decision
Fitch Ratings has affirmed Coca-Cola İcecek's ("CCI") Long-Term Foreign-Currency and Long-Term Local-Currency Issuer Default Ratings ("IDRs") and senior unsecured long-term rating at 'BBB-', while revising the rating outlook to "Positive" from "Stable".
The Positive Outlook reflects continued improvement in CCI's financial profile, including materially higher operating profitability in 2020. The ratings continue to be supported by our company's leading positions in its core markets, resilient nature of the soft drinks business sector and CCI's strong financial profile.
In its report Fitch mentions that CCI's performance during the pandemic was one of the strongest among soft drinks bottlers globally. Additionally, healthy cash flow generation on the back of
stronger operating margin with disciplined working capital management as well as conservative financial policy with increasing natural hedge against potential FX risks were also cited as key rating drivers. The strategic relationship with The Coca-Cola Company was also cited as a positive factor.
02.06.2021:
Registration of General Assembly
The resolutions taken at our Company's 2020 Ordinary General Assembly Meeting, held on April 29, 2021 have been registered by İstanbul Trade Registry Office on June 01, 2021.
04.05.2021:
Announcement Regarding Board of Directors 'Subcommitees'
On May 03, 2021, the Coca-Cola İçecek A.Ş. Board of Directors resolved that:
-
Mr. Tuncay Özilhan be appointed as "Chairperson of the Board of Directors" and Ms. Sedef Salıngan Şahin be appointed as "Vice-Chairperson of the Board of Directors".
-
Mr. İzzet Karaca be appointed as "Chairperson of the Audit Committee" and Mr. Tayfun Bayazıt be appointed as "Member of the Audit Committee".
-
Mr. Uğur Bayar be appointed as "Chairperson of the Corporate Governance Committee" and Mr. Mehmet Hurşit Zorlu, Mr. Recep Yılmaz Argüden, Mr. Kamil Ömer Bozer and Mrs. Çiçek Uşaklıgil Özgüneş be appointed as "Members of the Corporate Governance Committee".
-
Mr. Ali Galip Yorgancıoğlu be appointed as the "Chairperson of the Committee for Early Determination of Risks" and Mr. Tuğban İzzet Aksoy and Mr. Agah Uğur be appointed as "Members of the Committee for Early Determination of Risks".
29.04.2021:
Announcement Regarding Dividend Payment
At the Ordinary General Assembly Meeting dated 29.04.2021, pursuant to the Board of Directors' proposal dated 24.02.2021, the distribution of total gross dividends of TL 501,110,440 is approved with majority of the votes, to be paid starting from 27.05.2021.
In addition, on September 10, 2020, Coca-Cola İçecek AŞ's (CCI) Board of Directors resolved to invite Our Company's shareholders to the Extraordinary General Assembly meeting to propose the distribution of a total TL 211,127,749.00 gross dividends to be paid from accumulated profits in accordance with the Provisional Article 13/1 of Turkish Commercial Code No. 6102 and Communiqué on the Procedures and Principles Regarding the implementation of the Provisional Article 13 of the Turkish Commercial Code numbered 6102. However, with the Presidential Decree no. 2948 published in the Official Gazette dated September 18, 2020, it was decided to extend the restriction period for the distribution of profits specified in the aforementioned Communiqué by three months to December 31, 2020, therefore the dividend distribution and the extraordinary general assembly processes were cancelled.
Now that the restriction period has ended, CCI Board of Directors resolved on January 20, 2021 to invite our Company's shareholders to the Extraordinary General Assembly meeting to propose the distribution of a total TL 211,127,749.00 gross dividends (from extraordinary reserves after legal liabilities are deducted) to be fully paid from accumulated profits. Total dividend amount will be paid starting from 18.02.2021.
As per the approval of General Assembly, a gross cash dividend of TL 0.83 (net TL 0.83) per 100 shares, representing TL 1 nominal value, was paid to Turkey-based full and limited corporate taxpayers, who receive dividends through an established business or a representative office in Turkey. Other shareholders received gross TL 0.83 (net TL 0.7055) per 100 shares.
29.04.2021:
Announcement Regarding General Assembly Meeting
The Ordinary General Assembly of Coca-Cola İçecek A.Ş. (CCI) relating to the 2020 financial year was held on April 29, 2021 and summary of items discussed and approved are as follows:
• Company's Financial Statements for the year 2020 prepared in accordance with the Capital Markets legislation and Integrated Annual Report were approved.
• Board Members were individually released from activities and operations of the Company pertaining to the year 2020.
• In 2020, our Company recorded a net income of TL 1,232,671,000.00 in the consolidated financial statements prepared in accordance with the Turkish Financial Reporting Standards. The distribution of a total TL 501,110,440.00 gross dividends to be paid starting from May 27, 2021 was approved. After legal liabilities are deducted, TL 395,000,000.00 of this amount will be paid from 2020 net income, and TL 106,110,440.00 will be paid from other distributable reserves. As per the decision, the remainder of 2020 net income will be added to the extraordinary reserves.
• Mrs. Sedef Salıngan Şahin's appointment as the "Member of the Board" and "Vice Chairman of the Board" of CCI effective from 24.02.2021 to assume duties of Mrs. Galya Fani Molinas who resigned from the Board of Directors was approved.
• Tuncay Özilhan, Sedef Salıngan Şahin, Tuğban İzzet Aksoy, Kamilhan Süleyman Yazıcı, Kamil Ömer Bozer, Agah Uğur, Ahmet Boyacıoğlu, Mehmet Hurşit Zorlu, İzzet Karaca (independent), Ali Galip Yorgancıoğlu (independent), Uğur Bayar (independent) and Tayfun Bayazıt (independent) were elected to the Board of Directors for 1 year and until their successors are elected in the subsequent Ordinary General Assembly. It was approved that an annual net remuneration of TL168,000 to be paid to each independent board member; no remuneration will be paid to the other board members for their role as a board member.
• The Company's Articles of Association, article 8.2 titled "Board of Directors Meetings" amendment in order to allow the Board of Directors to hold meetings electronically in accordance with Article 1527 of the Turkish Commercial Code numbered 6102 was approved.
• The appointment of DRT Bağımsız Denetim ve Serbest Muhasebeci Mali Müşavirlik A.Ş. (A Member of Deloitte Touche Tohmatsu Limited) as an external independent auditor for the 2021 financial year, was approved.
• The shareholders were informed about the Company's donations of TL 4,015,000 to Anadolu Education and Welfare Foundation and TL 2,328,718 to other non-profit associations and taxexempt foundations.
• The shareholders were informed that there were no guarantees, pledges, mortgages and surety issued by the Company in favor of third parties and accordingly there were not any income or benefit obtained by the Company, in accordance with the Capital Markets Board's regulations.
• Information was provided to the shareholders that there were no transactions within the context of Article 1.3.6. of Annex-1 of the Corporate Governance Communiqué (II-17.1) of the Capital Markets Board, where shareholders who have a management control, members of the board of directors, managers with administrative liability and their spouses, relatives by blood or marriage up to second degree conduct a significant transaction with the Company or its subsidiaries thereof which may cause a conflict of interest, or/and conduct a transaction on behalf of themselves or a third party which is in the field of activity of the Company or its subsidiaries thereof, or become an unlimited shareholder to a corporation which operates in the same field of activity with the Company or its subsidiaries thereof in 2020.
• The granting of authorization to the members of the board of directors within the framework of articles 395 (Prohibition to Transact with and Incur Indebtedness to the Company) and 396 (Non-Competition) of the Turkish Commercial Code was approved.
19.04.2021:
Announcement Regarding Anticipated Related Party Transactions During 2021
The conclusion section of the report prepared by Eren Bağımsız Denetim ve Serbest Muhasebecilik Mali Müşavirlik A.Ş. with respect to the terms and conditions of the transactions which are common and of a continuous nature between the Company and its subsidiaries and related parties and expected to reach, during 2021, 10% or more of the cost of sales or revenues stated in the publicly disclosed 2020 annual financial statements of the Company, and comparing these transactions with market conditions, is as follows:
As a result of the evaluation made as per paragraph 3 Article 10 of the Capital Markets Board's "Corporate Governance" communiqué (II.17.1), by taking into account also the work undertaken by the Independent Audit Firm with respect to those transactions which are common and of a continuous nature between our Company and The Coca-Cola Export Corporation and its subsidiaries and our subsidiary Coca-Cola Satış ve Dağıtım A.Ş. and expected to reach, during 2021, 10% or more of the cost of sales or revenues stated in the publicly disclosed 2020 annual financial statements of our company, it is concluded that; the transaction conditions of "Concentrate/Base" purchases which are contemplated to be made by and between our Company and its related parties, The Coca-Cola Export Corporation and its subsidiaries, and sales which are expected to be made to Coca-Cola Satış ve Dağıtım A.Ş. in 2021 shall be consistent with the transactions of previous years and at arm's length when compared with market conditions.
31.03.2021:
Announcement Regarding the Previous Years' GA Meeting Lists
In line with the Personal Data Protection Law enacted in 2016, personal data are erased and disclosed on the public announcements. To oblige with the regulation and also to protect the personal data of our shareholders we re-publish the attendee lists of the former General Assembly Meetings for the years 2010-2015.
30.03.2021:
Announcement Regarding General Assembly Meeting
Our Company's Board of Directors resolved that, Our Company's Shareholders be invited to the 2020 Ordinary General Assembly meeting to be held on 29 April 2021 at 11:00 at Dudullu OSB Mah. Deniz Feneri Sk. No: 4 Ümraniye 34776 Istanbul to discuss the agenda items specified in the attached GAM invitation document and to apply to the Ministry of Trade of the Republic of Turkey to invite the superintendent and to execute other necessary legal procedures.
25.03.2021:
Change in Articles of Association
In its meeting held on March 25, 2021, Coca-Cola İçecek's (CCI) Board of Directors resolved that the Company's Articles of Association, article 8.2 titled "Board of Directors Meetings" to be amended in order to allow the Board of Directors to hold meetings electronically in accordance with Article 1527 of the Turkish Commercial Code numbered 6102. It was also resolved that, following the obtaining of necessary approvals and permissions of Capital Markets Board and Trade Ministry of Turkish Republic, the said amendment to be added to the 2020 ordinary general assembly meeting agenda and to be submitted to the approval of the Company shareholders.
24.03.2021
Announcement Regarding Extraordinary General Assembly Meeting
It has been resolved that Extraordinary General Assembly is not subject to Trade Registry.
22.03.2021
Determination of Independent Audit Company
In line with the opinion of the Audit Committee and in compliance with Capital Markets Board's Communiqué on Independent Audit, on March 22, 2021, Coca-Cola İçecek's (CCI) Board of Directors resolved to appoint DRT Bağımsız Denetim ve Serbest Muhasebeci Mali Müşavirlik A.Ş. (A Member of Deloitte Touche Tohmatsu Limited) to audit our Company's 2021 financial statements. It was also decided to submit the appointment resolution for the approval of the General Assembly.
19.03.2021
Announcement Regarding Issue of Capital Market Instrument
The coupon payment of fixed rate bond with maturity of 19.09.2024 due 19.03.2021 was made at 19.03.2021
24.02.2021
Announcement Regarding Dividend Payment
As per the resolution of the Board of Directors of Coca-Cola İçecek (CCI) dated February 24, 2021;
In 2020, our Company recorded a net income of TL 1,232,671,000.00 in the consolidated financial statements prepared in accordance with the Turkish Financial Reporting Standards. The Board of Directors resolved to propose to the General Assembly the distribution of a total TL 501,110,440.00 gross dividends to be paid starting from May 27, 2021. After legal liabilities are deducted, TL 395,000,000.00 of this amount will be paid from 2020 net income, and TL 106,110,440.00 will be paid from other distributable reserves. As per the proposal, the remainder of 2020 net income will be added to the extraordinary reserves.
Subject to the approval of the General Assembly, a gross cash dividend of TL 1.97 (net TL 1.97) per 100 shares, representing TL 1 nominal value, will be paid to Turkey based full and limited corporate taxpayers, who receive dividends through an established business or a representative office in Turkey. Other shareholders will receive gross TL 1.97 (net TL 1.6745) per 100 shares.
24.02.2021
New Appointment in CCI Board of Directors
In its meeting held today, Coca-Cola İçecek A.Ş. Board of Directors resolved unanimously that Mrs. Sedef Salıngan Şahin be appointed as the "Member of the Board" and "Vice Chairman of the Board" of CCI effective from 24.02.2021 to assume duties of Mrs. Galya Frayman Molinas who resigned from the Board of Directors. Mrs. Sedef Salıngan Şahin's appointment will be submitted to the approval of the Ordinary General Assembly.
17.02.2021
Announcement Regarding Dividend Payment
At the Extraordinary General Assembly Meeting dated 17.02.2021, pursuant to the Board of Directors' proposal dated 20.01.2021, the distribution of a total gross dividends of TL 211,127,749.00 is approved with majority of the votes, to be paid starting from 18.02.2021.
17.02.2021
Announcement Regarding General Assembly Meeting
On January 20, 2021, Coca-Cola İçecek AŞ's (CCI) Board of Directors resolved:
-
With the decision of the Board of Directors dated September 10, 2020, it was decided to invite our Company's shareholders to the Extraordinary General Assembly meeting to be held on October 5, 2020 to discuss the distribution of a total TL 211,127,749.00 gross dividends to be paid from accumulated profits. However, due to the extension of the restriction period for the distribution of profits specified in the Provisional Article 13 of the Turkish Commercial Code numbered 6102 by three months to December 31, 2020, the Extraordinary General Assembly was cancelled. Now that the restriction period has ended, CCI Board of Directors resolved to invite our Company's shareholders to the Extraordinary General Assembly meeting to discuss the agenda items specified in Appendix 1,
-
To distribute a total TL 211.127.749,00 gross dividends (from extraordinary reserves after legal liabilities are deducted) to be fully paid from accumulated profits,
-
The dividend distribution to be started from 18.02.2021,
-
To invite Our Company's shareholders to the Extraordinary General Assembly meeting to be held on February 17, 2021, at 11:00 at our headquarters, located in Dudullu OSB Mah. Deniz Feneri Sk. No:4 Ümraniye 34776 Istanbul to discuss the agenda items specified in Appendix 1,
-
Our Company's shareholders who are unable to attend the Extraordinary General Assembly meeting to issue notary-certified powers of attorney to individuals who will represent them at the meeting in the form as specified in Appendix 2 or the power of attorney to be presented with authorized signatures list of Our Company's shareholder if not notary-certified.
Within the scope of the actions taken to contain COVID-19 outbreak globally and in Turkey, a series of precautions for general assembly meetings have been announced by Republic of Turkey Ministry of Trade, especially considering the intensity of the general assembly meetings of companies. Accordingly, shareholders are advised to attend the general assembly meetings electronically instead of attending physically. In line with the advice, we respectfully request our shareholders to prefer attending CCI's Ordinary General Assembly Meeting electronically by completing the necessary procedures for electronic participation instead of physical participation.
28.01.2021
Change in Top Management
Mrs. Meltem Metin, who has been working as CCI Strategic Business Development Director, will retire from her position as of 31.01.2021.
22.01.2021
Corporate Governance Compliance Rating
Our company has signed an agreement with SAHA Kurumsal Yönetim ve Kredi Derecelendirme Hizmetleri A.Ş. on 22nd January 2021 to renew its corporate governance rating for two rating periods. SAHA Kurumsal Yönetim ve Kredi Derecelendirme Hizmetleri A.Ş. is officially authorized to make corporate governance rating assesment in compliance with the Corporate Governance Principles of the Capital Markets Board.
20.01.2021
Announcement Regarding General Assembly Meeting
On January 20, 2021, Coca-Cola İçecek AŞ's (CCI) Board of Directors resolved:
-
With the decision of the Board of Directors dated September 10, 2020, it was decided to invite our Company's shareholders to the Extraordinary General Assembly meeting to be held on October 5, 2020 to discuss the distribution of a total TL 211,127,749.00 gross dividends to be paid from accumulated profits. However, due to the extension of the restriction period for the distribution of profits specified in the Provisional Article 13 of the Turkish Commercial Code numbered 6102 by three months to December 31, 2020, the Extraordinary General Assembly was cancelled. Now that the restriction period has ended, CCI Board of Directors resolved to invite our Company's shareholders to the Extraordinary General Assembly meeting to discuss the agenda items specified in Appendix 1,
-
To distribute a total TL 211.127.749,00 gross dividends (from extraordinary reserves after legal liabilities are deducted) to be fully paid from accumulated profits,
-
The dividend distribution to be started from 18.02.2021,
-
To invite Our Company's shareholders to the Extraordinary General Assembly meeting to be held on February 17, 2021, at 11:00 at our headquarters, located in Dudullu OSB Mah. Deniz Feneri Sk. No:4 Ümraniye 34776 Istanbul to discuss the agenda items specified in Appendix 1,
-
Our Company's shareholders who are unable to attend the Extraordinary General Assembly meeting to issue notary-certified powers of attorney to individuals who will represent them at the meeting in the form as specified in Appendix 2 or the power of attorney to be presented with authorized signatures list of Our Company's shareholder if not notary-certified.
Within the scope of the actions taken to contain COVID-19 outbreak globally and in Turkey, a series of precautions for general assembly meetings have been announced by Republic of Turkey Ministry of Trade, especially considering the intensity of the general assembly meetings of companies. Accordingly, shareholders are advised to attend the general assembly meetings electronically instead of attending physically. In line with the advice, we respectfully request our shareholders to prefer attending CCI's Ordinary General Assembly Meeting electronically by completing the necessary procedures for electronic participation instead of physical participation.
20.01.2021
Announcement Regarding Dividend Payment
On September 10, 2020, Coca-Cola İçecek AŞ's (CCI) Board of Directors resolved to invite Our Company's shareholders to the Extraordinary General Assembly meeting to propose the distribution of a total TL 211,127,749.00 gross dividends to be paid from accumulated profits in accordance with the Provisional Article 13/1 of Turkish Commercial Code No. 6102 and Communiqué on the Procedures and Principles Regarding the implementation of the Provisional Article 13 of the Turkish Commercial Code numbered 6102. However, with the Presidential Decree no. 2948 published in the Official Gazette dated September 18, 2020, it was decided to extend the restriction period for the distribution of profits specified in the aforementioned Communiqué by three months to December 31, 2020, therefore the dividend distribution and the extraordinary general assembly processes were cancelled.
Now that the restriction period has ended, CCI Board of Directors resolved on January 20, 2021 to invite our Company's shareholders to the Extraordinary General Assembly meeting to propose the distribution of a total TL 211,127,749.00 gross dividends (from extraordinary reserves after legal liabilities are deducted) to be fully paid from accumulated profits. Total dividend amount will be paid starting from 18.02.2021.
Subject to the approval of the General Assembly, a gross cash dividend of TL 0.83 (net TL 0.83) per 100 shares, representing TL 1 nominal value, will be paid to Turkey-based full and limited corporate taxpayers, who receive dividends through an established business or a representative office in Turkey. Other shareholders will receive gross TL 0.83 (net TL 0.7055) per 100 shares.
08.01.2021
2020 Volume and 2021 Sales Volume Guidance Announcement
Solid Performance In An Unprecedented Year
- Consolidated sales volume up by 11.7% y/y
- International sales volume up by 15.8% y/y
- Turkey sales volume up by 7.3% y/y
- The sparkling category's sales volume grew by 20.2%
- Outstanding performance of Coca-ColaTM, up by 24.8%
2021 Sales Volume Guidance
We expect to deliver sales volume growth in the range of 4% to 6% on a consolidated basis leveraging the vast potential of our markets and our strong, balanced portfolio while cycling the 2020 base. The growth in Turkey operations is expected to be low single digits, while the growth expectation for international operations is high single digits.
SUBSEQUENT EVENTS
27.10.2021
Exercise of Iraq Put Option
Today, Coca-Cola Icecek A.Ş. ("CCI") completed the acquisition of a minority stake owned by European Refreshments ("ER"), a wholly owned subsidiary of The Coca-Cola Company ("TCCC"), of 19.97% in Waha Beverages B.V. ("Waha BV") the holding company for Al Waha for Soft Drinks, Juices, Mineral Water, Plastics, and Plastic Caps Production LLC a company incorporated in Baghdad ("Al Waha"). ER exercised its put option under a shareholders agreement entered between ER and CCI in 2013, that became exercisable between December 31, 2016 and 2022. Pursuant to ER's decision to exercise its put option and upon execution of a notarial deed of transfer and its registration, ER transferred its 19.97% stake in Waha BV to CCI in consideration of a sum of USD 40.4 million paid by CCI. Resultantly, CCI became the sole owner of Waha B.V. with a 100.0% direct stake and of Al Waha by extension.
ADDITIONAL INFORMATION RELATED TO OPERATIONS
Information regarding privileged shares and voting rights
The Articles of Association of our Company do not stipulate any privileges for the exercise of voting rights.
CCI's Articles of Association do not restrict the transfer of Class C shares. However, there are certain stipulations for the transfer of Class A and Class B shares.
Class A and Class B shares have certain privileged rights with respect to management. CCI has a Board of Directors consisting of 12 members, 7 of whom are nominated by Class A shareholders and 1 of whom is nominated by Class B Shareholders. The remaining 4 Directors are independent.
Information on the acquisition of own shares
CCI did not acquire its own shares in 9M21.
Research and development activities
There are no research and development activities and cost during the period. Research and development activities are conducted by The Coca-Cola Company (TCCC), and CCI benefits from the transfer of TCCC's information and know-how.
Dividend Right
Dividend Policy was submitted to the information of General Assembly on April 15, 2014 and published both in the annual report and on the website.
Dividend Distribution Policy
Our Company carries out dividend distributions pursuant to the provisions of Turkish Commercial Code, Capital Markets Regulations, Tax Regulations and other relevant regulations as well as in accordance with the article on dividend distribution of our Company's Articles of Association. Our Company targets to distribute an amount not to be more than 50% of the distributable profit as cash and/or bonus shares each year. This dividend distribution policy is subject to the investment and other funding needs that may be required for the long-term growth of the Company and any special cases that may arise due to the extraordinary developments in the economic conditions. The Board of Directors adopts a resolution on dividend distribution for each accounting period and submits it for the approval of the General Assembly. Dividend distribution commences on the date to be determined by the General Assembly which shall not be later than the end of the year during which the General Assembly Meeting is held. The Company may consider making advance dividend payment or paying out the dividends in equal or variable installments. Without prejudice to the investment plans and operational requirements, the Board of Directors may propose a dividend distribution at a rate to be higher than the upper limit determined subject to the approval of the General Assembly.
Share groups do not have any privileges with respect to dividends.
Information about the Company's capital and equity structure
Shareholders equity as of 30.09.2021 is TL 9.9 bn and the issued capital is TL 254.37 mn which indicates our strong equity structure.
Measures taken to improve the Company's financial structure
Our Company utilizes long term loans to finance its investments as well as medium and shortterm loans to finance its working capital requirements. For a sustainable, healthy financing structure, our main priorities are to diversify the funding sources, to achieve optimum maturity of the funding need, to mitigate the foreign exchange risk diversifying the currencies, to keep good relationships with the financial institutions while closely monitoring the market.
Labor movements, labor agreements, and benefits provided to laborers
Average number of personnel employed during the period is 8,098 (30 September 2020: 8,040)
Starting from workforce planning, all human resources processes such as recruitment, performance management, talent management, training and development, compensation and benefit management are based on ensuring, encouraging and rewarding continuous development and superior performance.
The remuneration policy which was prepared to identify the remuneration system and practices applicable to and the other rights and benefits to the board members and top management, is published on our web site.
17
SHAREHOLDERS' INFORMATION
Number of Shares: 25,437,078,200 (Nominal value of 100 shares is 1 TL.) IPO date: May 12, 2006 Free-float rate 28.1%
Share Performance in 9M21
| 1 Jan-30September2021 | Minimum | Maximum | Average | 30September2021 |
|---|---|---|---|---|
| Share price (TL) | 65.50 | 91.50 | 78.69 | 84.90 |
| Market Cap. (USD million) | 2,121 | 2,955 | 2,472 | 2,428 |
Independent Auditors:
DRT Bağımsız Denetim ve Serbest Muhasebeci Mali Müşavirlik A.Ş. (A Member of Deloitte Touche Tohmatsu Limited)
Credit Rating:
Fitch Ratings, (1 July 2021):
Foreign Currency Senior Unsecured rating and IDR, 'BBB-', Positive Outlook Local Currency Senior Unsecured and IDR, 'BBB-', Positive Outlook
Moody's, (17 September 2020):
Long-term Issuer Rating, "B2", Negative Outlook
JCR-ER, (2 August 2021):
Long term national rating "AAA (Trk)", Stable Outlook Short term national rating "A-1+ (Trk)", Stable Outlook
Corporate Governance Rating:
Corporate Governance Rating of 9.47 out of 10 (SAHA Corporate Governance and Credit Rating Services Inc, 2 July 2021)
Contact:
Coca-Cola İçecek A.Ş. Investor Relations OSB Mah. Deniz Feneri Sk. No: 4 34776 Dudullu Ümraniye İstanbul, Türkiye Tel: 0 216 528 40 00 Faks: 0216 510 70 10 [email protected]
Share Performance

SUBSIDIARIES

19
PUBLIC
FINANCIAL&OPERATIONAL PERFORMANCE REVIEW
| Consolidated (million TL) | 3Q21 | 3Q20 | Change % | 9M21 | 9M20 | Change % |
|---|---|---|---|---|---|---|
| Volume (million uc) | 435 | 390 | 11.5% | 1,109 | 957 | 15.9% |
| Net Sales | 6,794 | 4,973 | 36.6% | 16,365 | 11,207 | 46.0% |
| Gross Profit | 2,428 | 1,893 | 28.3% | 5,784 | 3,936 | 46.9% |
| EBIT | 1,354 | 1,158 | 16.9% | 2,914 | 1,893 | 53.9% |
| EBIT (Exc. other) | 1,346 | 1,184 | 13.6% | 2,906 | 1,934 | 50.3% |
| EBITDA | 1,639 | 1,406 | 16.6% | 3,758 | 2,620 | 43.4% |
| EBITDA (Exc. other) | 1,622 | 1,421 | 14.1% | 3,715 | 2,641 | 40.6% |
| Profit Before Tax | 1,191 | 1,150 | 3.6% | 2,863 | 1,843 | 55.3% |
| Net Income/(Loss) | 916 | 835 | 9.7% | 2,040 | 1,317 | 54.9% |
| Gross Profit Margin | 35.7% | 38.1% | 35.3% | 35.1% | ||
| EBIT Margin | 19.9% | 23.3% | 17.8% | 16.9% | ||
| EBIT Margin (Exc. other) | 19.8% | 23.8% | 17.8% | 17.3% | ||
| EBITDA Margin | 24.1% | 28.3% | 23.0% | 23.4% | ||
| EBITDA Margin (Exc. other) | 23.9% | 28.6% | 22.7% | 23.6% | ||
| Net Income Margin | 13.5% | 16.8% | 12.5% | 11.7% | ||
| Turkey (million TL) | 3Q21 | 3Q20 | Change % | 9M21 | 9M20 | Change % |
| Volume (million uc) | 195 | 170 | 14.6% | 467 | 406 | 15.0% |
| Net Sales | 2,917 | 2,183 | 33.6% | 6,666 | 4,839 | 37.8% |
| Gross Profit | 1,024 | 931 | 10.1% | 2,448 | 1,935 | 26.5% |
| EBIT | 1,176 | 799 | 47.2% | 2,278 | 1,333 | 70.9% |
| EBIT (Exc. other) | 423 | 538 | (21.4%) | 842 | 788 | 6.9% |
| EBITDA | 1,259 | 877 | 43.5% | 2,544 | 1,553 | 63.7% |
| EBITDA (Exc. other) | 501 | 609 | (17.7%) | 1,079 | 1,002 | 7.7% |
| Net Income/(Loss) | 1,076 | 424 | 153.8% | 1,795 | 672 | 167.0% |
| Gross Profit Margin | 35.1% | 42.6% | 36.7% | 40.0% | ||
| EBIT Margin | 40.3% | 36.6% | 34.2% | 27.6% | ||
| EBIT Margin (Exc. other) | 14.5% | 24.7% | 12.6% | 16.3% | ||
| EBITDA Margin | 43.2% | 40.2% | 38.2% | 32.1% | ||
| EBITDA Margin (Exc. other) | 17.2% | 27.9% | 16.2% | 20.7% | ||
| Net Income Margin | 36.9% | 19.4% | 26.9% | 13.9% | ||
| International (million TL) | 3Q21 | 3Q20 | Change % | 9M21 | 9M20 | Change % |
| Volume (million uc) | 241 | 221 | 9.1% | 642 | 551 | 16.6% |
| Net Sales | 3,893 | 2,790 | 39.5% | 9,719 | 6,369 | 52.6% |
| Gross Profit | 1,403 | 960 | 46.2% | 3,337 | 2,000 | 66.8% |
| EBIT | 900 | 601 | 49.7% | 1,979 | 1,038 | 90.7% |
| EBIT (Exc. other) | 891 | 619 | 43.9% | 1,953 | 1,071 | 82.4% |
| EBITDA | 1,102 | 777 | 41.9% | 2,558 | 1,553 | 64.7% |
| EBITDA (Exc. other) | 1,088 | 785 | 38.6% | 2,526 | 1,565 | 61.4% |
| Net Income/(Loss) | 519 | 416 | 24.8% | 1,255 | 672 | 86.8% |
| Gross Profit Margin | 36.0% | 34.4% | 34.3% | 31.4% | ||
| EBIT Margin | 23.1% | 21.5% | 20.4% | 16.3% | ||
| EBIT Margin (Exc. other) | 22.9% | 22.2% | 20.1% | 16.8% | ||
| EBITDA Margin | 28.3% | 27.8% | 26.3% | 24.4% | ||
| EBITDA Margin (Exc. other) | 27.9% | 28.1% | 26.0% | 24.6% | ||
| Net Income Margin | 13.3% | 14.9% | 12.9% | 10.5% |
Operational Overview
Acquisition of CCBU was completed on Sep 29th, 2021 and accordingly the CCBU financial results were not consolidated in our 3Q21 and 9M21 consolidated P&L statements, while consolidated balance sheet includes CCBU figures as of 30.09.2021. Therefore, all operational performance metrics presented in this release are on an organic basis and do not include impact of Uzbekistan, except indicated otherwise.
Sales Volume
Consolidated
Extending the strong business momentum in the first half of the year, CCI registered 11.5% volume growth in 3Q21, reaching a record high 435 million unit cases ("UC"). This performance was mainly driven by digitally enabled marketing campaigns, excellence in execution, and segmented offerings across our markets. The gradual lifting of pandemic related restrictions, increased mobility, favorable weather conditions, and slowly recovering tourism sector during the quarter also contributed to this result.
Turkey operation recorded 14.6% volume growth building on occasion based consumer campaigns. International operations registered 9.1% volume growth driven by Kazakhstan, Azerbaijan, and Kyrgyzstan with double-digit volume performance in the third quarter. Extending its leadership in the CSD market, Pakistan operations grew by 8.0% in 3Q21 despite cycling 12.8% growth a year ago.
All categories contributed positively to the consolidated volume growth. The 9.5% growth in the core sparkling category was led by Coca-ColaTM and Coca-Cola Zero Sugar, up by 9.8% and 15.0%, respectively. Stills category was up by 27.3% on the back of very solid iced tea and juice performance. Energy drinks were again among the highest growing sub-categories with 22.9% performance, while Monster energy almost doubled its volume . The water category grew by 16.2%, led by small packs and mineral waters with extended flavor offerings in 3Q21.
| Growth (YoY) | GrowthBreakdown(YoY) | Breakdown | ||||
|---|---|---|---|---|---|---|
| 3Q21 | 3Q20 | 3Q21 | 3Q20 | 9M21 | 9M21 | |
| Sparkling | 9.5% | 9.0% | 81% | 82% | 15.9% | 82% |
| Stills | 27.3% | (8.5%) | 8% | 7% | 27.6% | 7% |
| Water | 16.2% | (28.1%) | 12% | 11% | 8.7% | 11% |
| Total | 11.5% | 1.8% | 100% | 100% | 15.9% | 100% |
Totals may not add up due to rounding differences.
Turkey:
In Turkey, the historical sales volume record was broken in July, and the high momentum was maintained for the rest of the quarter. Sales volume grew by 14.6% and reached 195 million unit cases. Focused and segmented marketing campaigns, effective promotion management, successful innovation with seasonal refreshments in the summer period, and higher product availability in the e-commerce channel were the main reasons of the robust performance. The
21
PUBLIC
sparkling category grew by 12.7% YoY, with the Coca-ColaTM growing by 13.9%. In addition, supported by the good performance of Coca-Cola Zero Sugar, which attracted remarkable attention with its re-launch, the sugar-free sparkling segment grew by 19.2% year to date, and the share of sugar-free(1) in the sparkling category increased to 6.0% in 9M21 from 5.8% a year ago. Fanta also recorded a 12.2% growth in 3Q21, contributing to the healthy performance of the sparkling category.
The stills category grew 21.4%, driven by strong 24.2% growth in iced tea and a 35.6% increase in energy drink sub-categories thanks to innovative campaigns, successful product extensions, and new flavor launches.
The water category was up by 18.4% driven by our continuing focus on small packs and 8.5% growth in mineral water.
The share of immediate consumption ('IC') packages continued to improve and realized at 32.3% in 3Q21, recording a 2.8 pp increase versus a year ago with the reopening of the on-premise channel as of June 2021 and strong momentum in the at-home channels. As consumer preferences evolved permanently in the pandemic period, at-home consumption continued to be resilient thanks to occasion based offerings during leisure, entertainment, working time, and gatherings. While the on-premise channel grew by 39% on the back of gradual normalization, demand at the at-home channel remained resilient, expanding by 5% in 3Q21.
International:
International operations delivered 9.1% sales volume growth in 3Q21. Cycling a strong base, the sparkling category recorded 7.6% growth. Coca-ColaTM grew by 7.2% and Fanta also contributed with 15.4% growth in the sparkling category.
The stills category expanded by 35.2%, on the back of 22.6% and 76.6% growth in iced tea and juice sub-categories, respectively. The water category grew by 14.4% in 3Q21.
Despite price increases in the third quarter in Pakistan, we managed to increase sales volume by 8.0%, thanks to the higher outlet and cooler penetration, improved route to market capabilities, and improved promotion management together with better execution. Pakistan had a very strong base in 3Q20, with volume growth of 12.8% despite being the peak of the pandemic. The sales volume of Coca-ColaTM increased by 10.0% in 3Q21.
Central Asia was another driver of international operations' resilient performance in 3Q21 with 19.7% volume growth. All our markets delivered double or high single-digit volume growth except for Turkmenistan. The easing of Covid-19 restrictions, along with higher vaccination, better promotion management, effective utilization of marketing campaigns, and favorable weather conditions drove the successful results in 3Q21.
(1) Includes low and no-calorie
Cycling a strong base, Middle East operations registered volume contraction of 4.7% in 3Q21. The sparkling category in Iraq was more resilient declining by 2.9%, while cycling a 10.6% growth from a year ago.
Financial Overview
In 3Q21:
- Net sales revenue ("NSR") rose by 36.6%, driven by sales volume momentum, Revenue Growth Management ("RGM") initiatives, and positive FX conversion impact of international operations. NSR per unit case grew by 22.5% on a consolidated basis. On an FX-neutral(1) basis, consolidated NSR rose by 26.6%, driven by proactive price increases, RGM actions and better discount management.
- In Turkey, NSR posted a solid 33.6% growth. NSR per unit case grew by 16.6%. Significant increase in revenue was mainly driven by carbonated soft drinks, higher IC share versus the previous year, and effective pricing. In 3Q21, IC share increased to 32.3% from 29.5% a year ago, supported by on-premise channel openings and continued demand for multiple IC packs in at-home consumption.
- Despite cycling a very high base, our international NSR increased by 39.5%. All key operations registered NSR/UC growth. Strategic RGM initiatives, including package/region-based price adjustments, effective discount management, and improved category mix were the main drivers of NSR growth. NSR was also up by 21.7% on an FX-neutral basis.
| Net Sales Revenue (TL m) | NSR per UC (TL) | |||
|---|---|---|---|---|
| 3Q21 | YoY Change | 3Q21 | YoY Change | |
| Turkey | 2,917 | 33.6% | 15.0 | 16.6% |
| International | 3,893 | 39.5% | 16.2 | 27.9% |
| (1)International (FX Neutral) | 3,396 | 21.7% | 14.10 | 11.5% |
| Consolidated | 6,794 | 36.6% | 15.6 | 22.5% |
| (1)Consolidated (FX Neutral) | 6,297 | 26.6% | 14.5 | 13.6% |
(1) FX-Neutral: Using constant FX rates when converting country P&Ls to TL
• Gross margin decreased by 233 bps to 35.7% on a consolidated basis from 38.1% a year ago. The contraction was mainly attributable to Turkey, while the gross margin of international operations expanded. Despite the significant surge in commodity prices, margin contraction remained limited thanks to the hedging initiatives, proactive procurement management, and higher per unit case net sales prices.
PUBLIC
- In Turkey, the gross margin decreased by 751 bps to 35.1% due to the continued devaluation in the Turkish Lira against hard currencies on top of commodity driven higher cost pressure, despite improving package mix versus last year and higher unit case sales price.
- In International operations, gross margin increased by 165 bps to 36.0%. The margin increase was primarily attributable to higher NSR per UC and effective hedging.
- As guided previously, direct marketing expenses increased with the opening of the on-premise channel and the gradual normalization of pandemic conditions in most countries in which we operate. Although the disciplined OpEx management continued, last year's base was exceptionally low due to pandemic related one-off cuts. Accordingly, the share of OpEx in the consolidated NSR increased by 104 bps to 15.8% in 3Q21. Together with the contraction in gross margin, consolidated EBIT margin also decreased by 337 bps to 19.9%.
- The EBITDA margin contracted by 415 bps to 24.1% in 3Q21. Turkey operation's EBITDA margin-excluding the impact of other income/expense, declined by 1,071 bps to 17.2% mainly due to depreciation of Turkish lira and higher commodity prices. The EBITDA margin- excluding the effect of other income/(expense) of international operations decreased by only 19 bps to 27.9%. The contraction was mainly due to the higher direct marketing expenses.
- Net financial expense, including lease payables related to TFRS 16, was TL (112) million in 3Q21 compared to TL (16) million in 3Q20, mainly on higher net interest expense and lower FX gain.
| Financial Income / (Expense) (TL million) | 3Q21 | 3Q20 | 9M21 | 9M20 |
|---|---|---|---|---|
| Interest income | 31 | 31 | 106 | 84 |
| Interest expense (-) | (153) | (95) | (390) | (280) |
| Other financial FX gain /(loss) | 30 | 285 | 499 | 600 |
| Gain / (loss) on Derivative Transactions | 16 | (33) | 17 | (30) |
| Realized FX gain / (loss) –Borrowings | 0 | 336 | (56) | (92) |
| Unrealized FX gain / (loss) –Borrowings | (35) | (541) | (194) | (393) |
| Financial Income / (Expense) Net | (112) | (16) | (18) | (110) |
- Non-controlling interest (minority interest) was TL (76) million in 3Q21 compared to TL (80) million in 3Q20, driven mainly by the continued strong profitability in Pakistan.
- Net profit was TL 916 million in 3Q21 vs. TL 835 million in 3Q20 on the back of strong business momentum, higher operating profit, hard currency net long position and tight financial management. Net profit was also positively impacted from the land sale in Yenibosna, as announced on September 13th, 2021, the income attributable to this land sale per IFRS was TL 140 million. In addition, there was a non-cash provision for spare parts amortization amounting to TL 205 million (excluding tax effects).
- Free cash flow increased by 30.3% and reached TL 2,499 million in the first nine months of the year vs TL 1,918 million in the same period of the previous year. Disciplined CapEx management
PUBLIC
and tight working capital management, along with strong profitability resulted in solid cash generation.
- CapEx was TL 831 million in 9M21. 34% of the total capital expenditure was related to Turkey operation, while 66% was related to international operations. Capex over sales ratio was 5.1% in 9M21 compared to 4.1% a year ago.
- Consolidated debt was USD 718 million by the end of 3Q21, compared to USD 839 million at the end of 2020. Consolidated cash was USD 522 million by the end of 3Q21, bringing consolidated net debt to USD 196 million, 0.41 of rolling 12 months consolidated EBITDA. Despite the acquisition of CCBU, net leverage remained at historically low levels due to strong free cash flow generation.
| Financial Leverage Ratios | 9M21(1) | 2020(1) | 9M20(1) |
|---|---|---|---|
| Net Debt / EBITDA (2) | 0.41 | 0.47 | 0.54 |
| Debt Ratio (Total Fin. Debt / Total Assets) | 26% | 32% | 31% |
| Fin. Debt-to-Equity Ratio | 55% | 71% | 66% |
(1) Including lease payables related to TFRS 16
(2)Excluding loan debt payables to related parties
- As of September 30, 2021, including the USD 150 million of a hedging transaction, 68% of our consolidated financial debt was in USD, 10% in EUR, 17% in TL, and the remaining 5% in other currencies.
- The average duration of the consolidated debt portfolio was 2.3 years, and the maturity profile was as follows:
- •
| Maturity Date | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| % of total debt | 4 | 13 | 22 | 62 |
CCI 2021 Guidance
Our previous guidance at the end of 1H21 was given on an organic basis. The addition of Uzbekistan Operation in the last quarter of 2021 will only impact consolidated results by a couple of percentage points at volume and NSR while creating a slight dilution on EBITDA margin. However, given the strong business momentum YTD and increased visibility till the end of the year, we see slight upside potential to our original organic guidance on volume and currency neutral NSR. Therefore, we are revising our guidance on volume to low to mid-teens growth and on currency neutral NSR to high twenties to low thirties growth. This also includes the 4th quarter impact of Uzbekistan.
Accounting Principles
The consolidated financial statements and disclosures have been prepared in accordance with the communiqué numbered II-14,1 "Communiqué on the Principles of Financial Reporting in Capital Markets. In accordance with article 5 of the CMB Accounting Standards, companies should apply Turkish Accounting Standards / Turkish Financial Reporting Standards ("TAS" / "TFRS") and interpretations regarding these standards as adopted by the Public Oversight Accounting and Auditing Standards Authority ("POA").
As of September 30, 2021, the list of CCI's subsidiaries and joint ventures are as follows:
| Subsidiaries and Joint Ventures | Country | Consolidation Method |
|---|---|---|
| Coca-Cola Satış ve Dağıtım A.Ş. | Turkey | Full Consolidation |
| Mahmudiye Kaynak Suyu Limited Şirketi | Turkey | Full Consolidation |
| JV Coca-Cola Almaty Bottlers LLP | Kazakhstan | Full Consolidation |
| Azerbaijan Coca-Cola Bottlers LLC | Azerbaijan | Full Consolidation |
| Coca-Cola Bishkek Bottlers Closed J. S. Co. | Kyrgyzstan | Full Consolidation |
| CCI International Holland BV. | Holland | Full Consolidation |
| The Coca-Cola Bottling Company of Jordan Ltd. | Jordan | Full Consolidation |
| Turkmenistan Coca-Cola Bottlers | Turkmenistan | Full Consolidation |
| Sardkar for Beverage Industry Ltd | Iraq | Full Consolidation |
| Waha Beverages BV. | Holland | Full Consolidation |
| Coca-Cola Beverages Tajikistan LLC | Tajikistan | Full Consolidation |
| Al Waha LLC | Iraq | Full Consolidation |
| Coca-Cola Beverages Pakistan Ltd. | Pakistan | Full Consolidation |
| Coca-Cola Bottlers Uzbekistan Ltd | Uzbekistan | Full Consolidation |
| Syrian Soft Drink Sales and Distribution LLC | Syria | Equity Method |
EBITDA Reconciliation
The Company's "Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)" definition and calculation is defined as; "Profit/(loss) from operations" plus relevant non-cash expenses including depreciation and amortization, provision for employee benefits like retirement and vacation pay (provision for management bonus not included) and other non-cash expenses like negative goodwill and value increase due to change in scope of consolidation. As of September 30, 2021, and 2020, reconciliation of EBITDA to profit / (loss) from operations is explained in the following table:
| EBITDA (TL million) | 3Q21 | 3Q20 | 9M21 | 9M20 |
|---|---|---|---|---|
| Profit / (loss) from operations | 1,354 | 1,158 | 2,914 | 1,893 |
| Depreciation and amortization | 253 | 211 | 726 | 629 |
| Provision for employee benefits | 7 | 9 | 34 | 29 |
| Foreign exchange gain / (loss)under other operating income / | 10 | 11 | 35 | 19 |
| (expense) | ||||
| Right of use asset amortization | 16 | 17 | 50 | 49 |
| EBITDA | 1,639 | 1,406 | 3,758 | 2,620 |
Totals may not foot due to rounding differences
Foreign Currency Translations
Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are recorded in the consolidated statement of profit and loss of the relevant period, as foreign currency loss or gain. Foreign currency translation rates announced by the Central Bank of the Republic of Turkey used by the Group's subsidiaries in Turkey. USD amounts presented in the asset accounts are translated into TL with the official TL exchange rate of USD buying on September 30, 2021, USD 1,00 (full) = TL 8,8785 (December 31, 2020; USD 1,00 (full) = TL 7,3405) whereas, USD amounts in the liability accounts are translated into TL with the official TL exchange rate of USD selling on September 30, 2021, USD 1,00 (full) = TL 8,8945. Furthermore, USD amounts in the statement of profit and loss are translated into TL, at the average TL exchange rate for USD for the period is USD 1,00 (full) = TL 8,0961 (January 1 - September 30, 2020; USD 1,00 (full) = TL 6,7142).
| Exchange Rates | 3Q21 | 3Q20 | 9M21 | 9M20 |
|---|---|---|---|---|
| Average USD/TL | 8.45 | 7.05 | 8.10 | 6.71 |
| End of Period USD/TL | ||||
| (purchases) | 8.87 | 7.81 | 8.87 | 7.81 |
| End of Period USD/TL (sales) | 8.89 | 7.82 | 8.89 | 7.82 |
The assets and liabilities of subsidiaries and joint ventures operating in foreign countries are translated at the rate of exchange ruling at the balance sheet date and the income statements of foreign subsidiaries and joint ventures are translated at average exchange rates. Differences that occur by the usage of closing and average exchange rates are followed under currency translation differences classified under equity.
27
PUBLIC
Consolidated Income Statement CCI
| Unaudited | ||||||
|---|---|---|---|---|---|---|
| 1 January - 30 September | 1 July - 30 September | |||||
| (TL million) | 2021 | 2020 | Change (%) | 2021 | 2020 | Change (%) |
| Sales Volume (UC millions) | 1,109 | 957 | 15.9% | 435 | 390 | 11.5% |
| Revenue | 16,365 | 11,207 | 46.0% | 6,794 | 4,973 | 36.6% |
| Cost of Sales | (10,581) | (7,271) | 45.5% | (4,366) | (3,080) | 41.8% |
| Gross Profit from Operations | 5,784 | 3,936 | 46.9% | 2,428 | 1,893 | 28.3% |
| Distribution, Selling and Marketing Expenses | (2,291) | (1,530) | 49.8% | (892) | (558) | 59.9% |
| General and Administrative Expenses | (587) | (473) | 24.3% | (190) | (151) | 26.3% |
| Other Operating Income | 180 | 215 | (16.6%) | 47 | 80 | (40.7%) |
| Other Operating Expense | (171) | (256) | (32.9%) | (39) | (106) | (62.7%) |
| Profit/(Loss) from Operations | 2,914 | 1,893 | 53.9% | 1,354 | 1,158 | 16.9% |
| Gain/(Loss) From Investing Activities | (29) | 64 | (145.0%) | (51) | 8 | (771.4%) |
| Gain/(Loss) from Associates | (3) | (3) | (7.2%) | (0) | (0) | 21.5% |
| Profit/(Loss) Before FinancialIncome/(Expense) | 2,882 | 1,954 | 47.5% | 1,302 | 1,166 | 11.7% |
| Financial Income | 969 | 832 | 16.4% | 264 | 324 | (18.4%) |
| Financial Expenses | (987) | (942) | 4.7% | (376) | (340) | 10.6% |
| Profit/(Loss) Before Tax | 2,863 | 1,843 | 55.3% | 1,191 | 1,150 | 3.6% |
| Deferred Tax Income/(Expense) | 37 | (70) | (153.6%) | 19 | (62) | (130.6%) |
| Current Period Tax Expense | (660) | (367) | 80.1% | (217) | (173) | (25.6%) |
| Net Income/(Loss) Before Minority | 2,240 | 1,407 | 59.3% | 992 | 915 | 8.5% |
| Minority Interest | (200) | (86) | 133.7% | (76) | (80) | (4.6%) |
| Profit (Loss) from Continuing Operations | 2,040 | 1,321 | (54.4%) | 916 | 835 | (9.7%) |
| Profit (Loss) from Discontinued Operations | 0 | (4) | n.m | 0 | 0 | n.m |
| Net Income | 2,040 | 1,317 | 54.9% | 916 | 835 | 9.7% |
| EBITDA | 3,758 | 2,620 | 43.4% | 1,639 | 1,406 | 16.6% |
Totals may not add up due to rounding differences
Turkey Income Statement
| Unaudited | ||||||
|---|---|---|---|---|---|---|
| 1 January - 30 September | 1 July - 30 September | |||||
| (TL million) | 2021 | 2020 | Change (%) | 2021 | 2020 | Change (%) |
| Sales Volume (UC millions) | 467 | 406 | 15.0% | 195 | 170 | 14.6% |
| Revenue | 6,666 | 4,839 | 37.8% | 2,917 | 2,183 | 33.6% |
| Cost of Sales | (4,218) | (2,903) | 45.3% | (1,893) | (1,252) | 51.2% |
| Gross Profit from Operations | 2,448 | 1,935 | 26.5% | 1,024 | 931 | 10.1% |
| Distribution, Selling and Marketing Expenses | (1,222) | (855) | 42.9% | (480) | (306) | 56.7% |
| General and Administrative Expenses | (384) | (293) | 31.1% | (121) | (86) | 40.7% |
| Other Operating Income | 1,542 | 660 | 133.6% | 768 | 323 | 138.3% |
| Other Operating Expense | (106) | (115) | (7.5%) | (16) | (61) | (74.8%) |
| Profit/(Loss) from Operations | 2,278 | 1,333 | 70.9% | 1,176 | 799 | 47.2% |
| Gain/(Loss) From Investing Activities | 117 | 72 | 62.8% | 120 | 9 | n.m. |
| Gain/(Loss) from Associates | 0 | 0 | n.m. | 0 | 0 | n.m. |
| Profit/(Loss) Before FinancialIncome/(Expense) | 2,395 | 1,405 | 70.5% | 1,296 | 808 | 60.3% |
| Financial Income | 871 | 715 | 21.7% | 253 | 305 | (17.3%) |
| Financial Expenses | (1,358) | (1,339) | 1.4% | (409) | (599) | (31.8%) |
| Profit/(Loss) Before Tax | 1,909 | 782 | 144.0% | 1,140 | 515 | 121.5% |
| Deferred Tax Income/(Expense) | 113 | 53 | 111.3% | 32 | 3 | n.m. |
| Current Period Tax Expense | (226) | (158) | 43.4% | (96) | (94) | 1.9% |
| Net Income/(Loss) Before Minority | 1,795 | 678 | 164.9% | 1,076 | 424 | 153.8% |
| Minority Interest | 0 | 0 | n.a. | 0 | 0 | n.a. |
| Profit (Loss) from Continuing Operations | 1,795 | 678 | 164.9% | 1,076 | 424 | 153.8% |
| Profit (Loss) from Discontinued Operations | 0 | (5) | n.m. | 0 | (0) | n.m. |
| Net Income | 1,795 | 672 | 167.0% | 1,076 | 424 | 153.8% |
| EBITDA | 2,544 | 1,553 | 63.7% | 1,259 | 877 | 43.5% |
Totals may not add up due to rounding differences
International Income Statement
| Unaudited | ||||||
|---|---|---|---|---|---|---|
| 1 January - 30 September | 1 July - 30 September | |||||
| (TL million) | 2021 | 2020 | Change (%) | 2021 | 2020 | Change (%) |
| Sales Volume (UC millions) | 642 | 551 | 16.6% | 241 | 221 | 9.1% |
| Revenue | 9,719 | 6,369 | 52.6% | 3,893 | 2,790 | 39.5% |
| Cost of Sales | (6,383) | (4,369) | 46.1% | (2,490) | (1,830) | 36.0% |
| Gross Profit from Operations | 3,337 | 2,000 | 66.8% | 1,403 | 960 | 46.2% |
| Distribution, Selling and Marketing Expenses | (1,069) | (675) | 58.4% | (411) | (251) | 63.8% |
| General and Administrative Expenses | (314) | (254) | 23.4% | (101) | (90) | 12.9% |
| Other Operating Income | 91 | 107 | (15.4%) | 40 | 24 | 68.3% |
| Other Operating Expense | (65) | (141) | (53.8%) | (31) | (41) | (25.5%) |
| Profit/(Loss) from Operations | 1,979 | 1,038 | 90.7% | 900 | 601 | 49.7% |
| Gain/(Loss) From Investing Activities | (146) | (9) | n.m. | (164) | (2) | n.m. |
| Gain/(Loss) from Associates | (3) | (3) | (7.2%) | (0) | (0) | 21.5% |
| Profit/(Loss) Before Financial Income/(Expense) | 1,830 | 1,026 | 78.3% | 735 | 599 | 22.7% |
| Financial Income | 116 | 133 | (12.7%) | 19 | 25 | (24.7%) |
| Financial Expenses | (147) | (217) | (32.2%) | (41) | (55) | (26.5%) |
| Profit/(Loss) Before Tax | 1,799 | 942 | 90.9% | 713 | 568 | 25.5% |
| Deferred Tax Income/(Expense) | 25 | (3) | n.m. | 0 | 1 | (82.1%) |
| Current Period Tax Expense | (369) | (183) | 101.9% | (119) | (74) | 60.6% |
| Net Income/(Loss) Before Minority | 1,455 | 757 | 92.3% | 595 | 495 | 20.1% |
| Minority Interest | (200) | (86) | 133.7% | (76) | (80) | (4.6%) |
| Profit (Loss) from Continuing Operations | 1,255 | 671 | 87.0% | 519 | 415 | 24.8% |
| Profit (Loss) from Discontinued Operations | 0 | 1 | n.m. | 0 | 0 | n.m. |
| Net Income | 1,255 | 672 | 86.8% | 519 | 416 | 24.8% |
| EBITDA | 2,558 | 1,553 | 64.7% | 1,102 | 777 | 41.9% |
Totals may not add up due to rounding differences
| (TL million) | Unaudited | Audited |
|---|---|---|
| 30 September 2021 | 31 December 2020 | |
| Current Assets | 9,832 | 7,717 |
| Cash and Cash Equivalents | 4,631 | 4,661 |
| Financial Investments | 2 | 23 |
| Derivative Financial Instruments | 41 | 36 |
| Trade Receivables | 2,114 | 796 |
| Due from related parties | 259 | 296 |
| Other Receivables | 39 | 34 |
| Inventories | 1,676 | 1,041 |
| Prepaid Expenses | 441 | 299 |
| Tax Related Current Assets | 289 | 249 |
| Other Current Assets | 339 | 282 |
| Non-Current Assets | 14,931 | 11,430 |
| Derivative Financial Instruments | 13 | 7 |
| Other Receivables | 66 | 47 |
| Right of Use Asset | 171 | 194 |
| Property, Plant and Equipment | 8,456 | 7,344 |
| Intangible Assets | 2,927 | 2,464 |
| Goodwill | 2,947 | 983 |
| Prepaid Expenses | 63 | 208 |
| Deferred Tax Asset | 288 | 183 |
| Total Assets | 24,763 | 19,147 |
| Current Liabilities | 6,217 | 4,323 |
| Short-term Borrowings | 517 | 984 |
| Current Portion of Long-term Borrowings | 303 | 259 |
| Financial lease payables | 45 | 57 |
| Trade Payables | 2,755 | 1,358 |
| Due to Related Parties | 666 | 480 |
| Payables Related to Employee Benefits | 46 | 50 |
| Other Payables | 1,053 | 518 |
| Provision for Corporate Tax | 186 | 62 |
| Provision for Employee Benefits | 152 | 79 |
| Derivative Financial Instruments | 3 | 58 |
| Other Current Liabilities | 492 | 418 |
| Non-Current Liabilities | 6,950 | 6,088 |
| Financial lease payables | 173 | 179 |
| Long-term Borrowings | 5,334 | 4,682 |
| Trade Payables & Due to Related Parties | 92 | 49 |
| Provision for Employee Benefits | 167 | 147 |
| Deferred Tax Liability | 920 | 814 |
| Derivative Financial Instruments | 263 | 213 |
| Other Non-current Liabilities | 1 | 4 |
| Equity of the Parent | 9,912 | 7,662 |
| Minority Interest | 1,685 | 1,074 |
| Total Liabilities & Equity | 24,763 | 19,147 |
CCI Consolidated Balance Sheet
Totals may not foot due to rounding differences
CCI Consolidated Cash Flow
| Unaudited | ||
|---|---|---|
| (TL million) | Period End | |
| 30 September 2021 | 30 September 2020 | |
| Cash Flow from Operating Activities | ||
| IBT Adjusted for Non-cash items | 3,798 | 2,724 |
| Change in Tax Assets and Liabilities | (427) | (159) |
| Employee Term. Benefits, Vacation Pay, ManagementBonus Payment | (57) | (47) |
| Operating Cash Flow | 3,313 | 2,519 |
| Change in Operating Assets & Liabilities | 390 | 120 |
| Net Cash Provided by Operating Activities | 3,704 | 2,638 |
| Purchase of Property, Plant & Equipment | (831) | (457) |
| Cash inflow/outflow from acquisition of subsidiary | (2,235) | - |
| Cash and cash equivalents in acquired companies | 180 | - |
| Other Net Cash Provided by / (Used in) Investing | ||
| Activities | 204 | (96) |
| Net Cash Used in Investing Activities | (2,682) | (553) |
| Interest Paid | (401) | (290) |
| Interest Received | 106 | 84 |
| Change in ST & LT Loans | (658) | (409) |
| Dividends paid (including non-controlling interest) | (795) | (272) |
| Cash flow hedge reserve | (1) | 15 |
| Change in finance lease payables | (78) | (57) |
| Other | 21 | (112) |
| Net Cash Provided by / (Used in) Financing Activities | (1,806) | (1,042) |
| Currency Translation Differences | 755 | 632 |
| Net Change in Cash & Cash Equivalents | (29) | 1,675 |
| Cash & Cash Equivalents at the beginning of the period | 4,661 | 2,823 |
| Cash & Cash Equivalents at the end of the period | 4,631 | 4,498 |
| Free Cash Flow | 2,499 | 1,918 |
Totals may not foot due to rounding differences