Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CNH Industrial N.V. Interim / Quarterly Report 2021

Jul 30, 2021

6229_iss_2021-07-30_6e7e4f2d-13a8-414c-9ec7-e0c67ebfa63c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

2021 SECOND QUARTER RESULTS

2021 SECOND QUARTER RESULTS

CNH Industrial reports strong second quarter performance. Consolidated revenues of \$8.9 billion (up 60% compared to Q2 2020), net income of \$699 million, adjusted diluted EPS of \$0.42, and adjusted EBIT of Industrial Activities of \$699 million (up \$757 million). \$1.0 billion free cash flow of Industrial Activities.

Financial results presented under U.S. GAAP

"I am extremely proud of the outstanding execution of our CNH Industrial team in the second quarter, especially for their commitment to delivering for our customers and dealers around the world. Despite ongoing supply chain challenges and inflationary pressures, the continued strength of our end markets in conjunction with aggressive pricing activity, margin expansion initiatives, and solid teamwork propelled us to record second quarter earnings. Our industry is clearly in a cyclical upturn and the sound fundamental performance of our businesses and operations is enabling us to capture much of the benefit. This robust environment contributed to growth across AG, CE, and C&SV order books, which also reflected the excellent Q2 performance of each of these businesses. With the acquisition of Raven Industries, the largest in our company's history, we are adding significantly to our precision agriculture capabilities and establishing the foundation for building this into a sustainable competitive advantage. We also began the first phase of our organization redesign, directed both at eliminating bureaucratic obstacles to customer centricity and to positioning each business in preparation for the spin. Both SpinCo and RemainCo remain laser focused on delivering for our customers throughout these activities, and with market demand and customer sentiment rising, our production facilities moving mountains to satisfy customer needs, and a comprehensive plan being nimbly executed by our dedicated team, CNH Industrial is poised for a noteworthy second half and an even brighter future."

Scott Wine, Chief Executive Officer

2021 Second Quarter Results
(all amounts \$ million, unless otherwise stated – comparison vs Q2 2020)
US GAAP NON GAAP(1)
Consolidated revenues 8,911 +60% +51% c.c.(*) Adjusted EBIT of Industrial Activities 699 +1,305%
of which Net sales of Industrial
Activities
8,490 +65% +55% c.c. Adjusted EBIT Margin of Industrial
Activities
8.2 % +930
bps
Net income 699 +338 Adjusted net income 583 +668
Diluted EPS \$ 0.51 +0.25 Adjusted diluted EPS \$ 0.42 +0.49
Cash flow from operating activities 999 -68 Free cash flow of Industrial Activities 1,008 +911
Cash and cash equivalents 7,820 +761 (**) Available liquidity 14,423 (**)
+537

(*) c.c. means at constant currency (**) comparison vs March 31, 2021

Net sales of Industrial Activities of \$8,490 million, up 65%, with solid performance from all segments, as a result of higher volumes driven by strong industry demand and price realization.

Adjusted EBIT of Industrial Activities of \$699 million (loss of \$58 million in Q2 2020), with all segments up year over year. Agriculture adjusted EBIT margin at 14.7%. Adjusted EBIT of \$100 million for Commercial and Specialty Vehicles, \$74 million for Powertrain and \$24 million for Construction.

Adjusted net income of \$583 million, with adjusted diluted earnings per share of \$0.42 (adjusted net loss of \$85 million in Q2 2020, with adjusted diluted loss per share of \$0.07).

Reported income tax expense of \$188 million, with adjusted effective tax rate (adjusted ETR(1) ) of 25%.

Free cash flow of Industrial Activities was positive \$1.0 billion due to the strong operating performance. Total Debt of \$24.5 billion at June 30, 2021 (\$26.1 billion at December 31, 2020). Industrial Activities net cash(1) position at \$1.4 billion, an increase of \$0.8 billion from March 31, 2021.

Available liquidity at \$14.4 billion as of June 30, 2021. In May 2021, CNH Industrial paid €150 million (~\$180 million) in dividends to shareholders. In the same month, CNH Industrial Capital LLC issued \$600 million in aggregate principal amount of 1.450% notes due 2026.

Continued recovery across our industrial end markets supported our strong performance in the second quarter. Higher commodity prices stimulated demand for agriculture equipment while supply chain difficulties affected raw material and component costs and availability.

Global supply chain remains unstable and will require continued diligent coordination to work through increasing input costs and logistics pressures which are expected to extend through the second half of the year.

Order book in Agriculture more than doubled year over year for tractors with strong dealer order collection in all regions, particularly in North America, and more than tripled for combines, with strongest growth in North America and South America.

Construction order book was up year over year in both Heavy and Light sub-segments, with increases in all regions and particularly in North America and Europe.

Truck order intake in Europe up 150% year over year, with light duty trucks up 141%, and medium & heavy-duty trucks up 172%. Truck book-to-bill in Europe at 1.22.

2021 Outlook

The Company expects solid demand to continue across regions and segments. In the second half of the year, increased impact of raw material and continued freight and logistics costs will be partially offset by positive price realization.

The Company is updating the 2021 outlook for its Industrial Activities as follows:

  • Net sales(***) up between 24% and 28% year on year including currency translation effects
  • SG&A expenses lower/equal to 7.5% of net sales
  • Free cash flow positive in excess of \$1.0 billion
  • R&D expenses and capital expenditures up slightly from previous ~ \$2.0 billion.

AGRICULTURE

Q2 2021 Q2 2020 Change Change
at c.c.(*)
Net sales
(\$ million)
3,970 2,541 +56.2% +49.2%
Adjusted EBIT
(\$ million)
582 203 +379
Adjusted EBIT
margin
14.7% 8.0% +670 bps

CONSTRUCTION

Q2 2021 Q2 2020 Change Change
at c.c.(*)
Net sales
(\$ million)
808 420 +92.4% +86.2%
Adjusted EBIT
(\$ million)
24 (87) +111
Adjusted EBIT
margin
3.0% (20.7)% +2,370 bps

COMMERCIAL AND SPECIALTY VEHICLES

Q2 2021 Q2 2020 Change Change
at c.c.(*)
Net sales
(\$ million)
3,220 1,739 +85.2% +71.4%
Adjusted EBIT
(\$ million)
100 (156) +256
Adjusted EBIT
margin
3.1% (9.0)% +1,210 bps
POWERTRAIN
Q2 2021 Q2 2020 Change Change
at c.c.(*)
Net sales
(\$ million)
1,287 763 +68.7% +55.0%
Adjusted EBIT
(\$ million)
74 32 +42
Adjusted EBIT
margin
5.7% 4.2% +150 bps

FINANCIAL SERVICES

Q2 2021 Q2 2020 Change Change
at c.c.(*)
Revenues
(\$ million)
439 441 -0.5% -4.1%
Net income
(\$ million)
99 53 +46
Equity at
quarter-end
(\$ million)
3,030 2,693 +337
Retail loan
originations
(\$ million)
2,878 2,372 +21%

In North America, tractor demand was up 3% for tractors under 140 HP, and up 49% for tractors over 140 HP; combines were up 10%. In Europe, tractor and combine demand were up 31% and 13%, respectively. South America tractor and combine demand were up 38%. In Rest of World tractor and combine demand increased 38% and 12%, respectively. Net sales were up 56%, mainly due to higher industry demand, better mix in all regions, and favorable price realization.

Adjusted EBIT was \$582 million, with Adjusted EBIT margin at 14.7%. The \$379 million increase was driven by higher volume, favorable mix and positive price realization, partially offset by higher raw material and freight costs, higher SG&A and R&D spend from the low levels of previous year, as well as higher variable compensation.

Global demand for construction equipment increased in both Heavy and Light sub-segments, with Heavy up 6% and Light up 21%. Demand increased 42% in North America, 36% in Europe and 102% in South America, but decreased 4% in Rest of World.

Net sales were up 92%, as a result of higher volumes driven by industry demand, channel destocking actions in 2020, and better price realization. Adjusted EBIT increased \$111 million due to favorable volume and mix, positive price realization and favorable quality performance, partially offset by higher material and freight costs. Adjusted EBIT margin at 3.0%.

European truck market was up 45% year over year, with light-duty trucks ("LCV") up 40%, while medium and heavy trucks ("M&H") were up 61%. South American truck market was up 73% in LCV and up 80% in M&H. Order book is strong across all regions. Bus registrations increased 21% in Europe and 91% in South America.

Net sales were up 85%, primarily driven by higher truck volumes.

Adjusted EBIT was \$100 million, with Adjusted EBIT margin at 3.1%. The \$256 million increase was driven by favorable volume and mix, and positive price realization, partially offset by higher material costs, higher SG&A and R&D spend from low levels of prior year, as well as higher variable compensation.

Net sales were up 69% due to higher sales volume with both captive and external customers. Sales to external customers accounted for 42% of total net sales (63% in Q2 2020).

Adjusted EBIT increased \$42 million to \$74 million, with Adjusted EBIT margin at 5.7%. Favorable volume and mix, and positive price realization more than offset higher freight costs and higher spending for regulatory and new programs.

Revenues were flat due to lower average portfolio in North America and lower loan yields, offset by the positive impact of currency translation. Retail loan and leases originations were up 21% on the back of higher industrial sales.

Net income increased \$46 million to \$99 million, primarily due to lower risk costs and improved pricing on used equipment sales.

The managed portfolio (including unconsolidated joint ventures) was \$27.0 billion at the end of the quarter, up \$2.4 billion compared to June 30, 2020 (up \$1.2 billion on a constant currency basis). The receivable balance greater than 30 days past due as a percentage of receivables was 2.0% (2.8% as of June 30, 2020).

RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 2021

Consolidated revenues of \$16.4 billion (up 48% year on year), net income of \$1,124 million, with adjusted diluted EPS of \$0.74, adjusted EBIT of Industrial Activities of \$1,244 million, and \$0.6 billion free cash flow of Industrial Activities, as a result of the strong operating performance.

Results for the Six Months Ended June 30, 2021
(all amounts \$ million, unless otherwise stated – comparison vs six months ended June 30, 2020)
NON GAAP(1)
US GAAP
Consolidated revenues 16,384 +48% +42% c.c.(*) Adjusted EBIT of Industrial Activities 1,244 +704%
of which Net sales of Industrial
Activities
15,533 +53% +46% c.c. Adjusted EBIT Margin of Industrial
Activities
8.0% +1,000 bps
Net income 1,124 +817 Adjusted net income 1,037 +1,188
DilutedEPS \$ 0.81 +0.60 Adjusted diluted EPS \$ 0.74 +0.87
Cash flows from operating
activities
1,371 +836 Free cash flow of Industrial
Activities
637 +2,063
Cash and cash equivalents 7,820 -965(**) Available liquidity 14,423 -1,448 (**)
() c.c. means at constant currency
(
*) comparison vs December 31, 2020
AGRICULTURE
H1 YTD
2021
H1 YTD
2020
Change Change
at c.c.(*)
Net sales
(\$ million)
7,008 4,785 +46.5% +42.0%
Adjusted EBIT
(\$ million)
981 227 +754
Adjusted EBIT
margin
14.0% 4.7% +930 bps
COMMERCIAL AND
SPECIALTY VEHICLES
H1 YTD
2021
H1 YTD
2020
Change Change
at c.c.(*)
Net sales
(\$ million)
6,025 3,760 +60.2% +49.4%
Adjusted EBIT
(\$ million)
176 (212) +388
Adjusted EBIT
margin
2.9% (5.6)% +850 bps
FINANCIAL SERVICES
H1 YTD
2021
H1 YTD
2020
Change Change
(*)
at c.c.
Revenues
(\$ million)
887 930 -4.6% -6.4%
Net income
(\$ million)
190 133 +57
CONSTRUCTION
H1 YTD
2021
H1 YTD
2020
Change Change
(*)
at c.c.
Net sales
(\$ million)
1,464 842 +73.9% +70.7%
Adjusted EBIT
(\$ million)
49 (170) +219
Adjusted EBIT
margin
3.3% (20.2)% +2,350 bps
POWERTRAIN
H1 YTD
2021
H1 YTD
2020
Change Change
(*)
at c.c.
Net sales
(\$ million)
2,521 1,516 +66.3% +53.7%
Adjusted EBIT
(\$ million)
189 63 +126
Adjusted EBIT
margin
7.5% 4.2% +330 bps

Notes

CNH Industrial reports quarterly and annual consolidated financial results under U.S. GAAP and EU-IFRS. The tables and discussion related to the financial results of the Company and its segments shown in this press release are prepared in accordance with U.S. GAAP. Financial results under EU-IFRS are shown in specific tables at the end of this press release.

  • (1) This item is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Information" section of this press release for information regarding non-GAAP financial measures. Refer to the specific table in the "Other Supplemental Financial Information" section of this press release for the reconciliation between the non-GAAP financial measure and the most comparable GAAP financial measure.
  • (*) c.c. means at constant currency.

Non-GAAP Financial Information

CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial's management believes that these non-GAAP financial measures provide useful and relevant information regarding its operating results and enhance the readers' ability to assess CNH Industrial's financial performance and financial position. Management uses these non-GAAP measures to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions as they provide additional transparency with respect to our core operations. These non-GAAP financial measures have no standardized meaning under U.S. GAAP or EU-IFRS and are unlikely to be comparable to other similarly titled measures used by other companies and are not intended to be substitutes for measures of financial performance and financial position as prepared in accordance with U.S. GAAP and/or EU-IFRS.

CNH Industrial's non-GAAP financial measures are defined as follows:

  • Adjusted EBIT of Industrial Activities under U.S. GAAP: is defined as net income (loss) before income taxes, Financial Services' results, Industrial Activities' interest expenses, net, foreign exchange gains/losses, finance and non-service component of pension and other post-employment benefit costs, restructuring expenses, and certain non-recurring items. In particular, non-recurring items are specifically disclosed items that management considers rare or discrete events that are infrequent in nature and not reflective of on-going operational activities.
  • Adjusted EBIT of Industrial Activities under EU-IFRS: is defined as profit/(loss) before taxes, Financial Services' results, Industrial Activities' financial expenses, restructuring costs, and certain non-recurring items.
  • Adjusted Net Income (Loss): is defined as net income (loss), less restructuring charges and non-recurring items, after tax.
  • Adjusted Diluted EPS: is computed by dividing Adjusted Net Income (loss) attributable to CNH Industrial N.V. by a weighted-average number of common shares outstanding during the period that takes into consideration potential common shares outstanding deriving from the CNH Industrial share-based payment awards, when inclusion is not anti-dilutive. When we provide guidance for adjusted diluted EPS, we do not provide guidance on a earnings per share basis because the GAAP measure will include potentially significant items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end.
  • Adjusted Income Taxes: is defined as income taxes less the tax effect of restructuring expenses and non-recurring items, and non-recurring tax charges or benefits.
  • Adjusted Effective Tax Rate (Adjusted ETR): is computed by dividing a) adjusted income taxes by b) income (loss) before income taxes and equity in income of unconsolidated subsidiaries and affiliates, less restructuring expenses and non-recurring items.
  • Net Cash (Debt) and Net Cash (Debt) of Industrial Activities: Net Cash (Debt) is defined as total debt less intersegment notes receivable, cash and cash equivalents, restricted cash, other current financial assets (primarily current securities, short-term deposits and investments towards highcredit rating counterparties) and derivative hedging debt. CNH Industrial provides the reconciliation of Net Cash (Debt) to Total (Debt), which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Cash (Debt) of Industrial Activities.
  • Free Cash Flow of Industrial Activities (or Industrial Free Cash Flow): refers to Industrial Activities, only, and is computed as consolidated cash flow from operating activities less: cash flow from operating activities of Financial Services; investments of Industrial Activities in assets sold under buyback commitments, assets under operating leases, property, plant and equipment and intangible assets; change in derivatives hedging debt of Industrial Activities; as well as other changes and intersegment eliminations.
  • Available Liquidity: is defined as cash and cash equivalents plus restricted cash, undrawn medium-term unsecured committed facilities and other current financial assets (primarily current securities, short-term deposits and investments towards high-credit rating counterparties).
  • Change excl. FX or Constant Currency: CNH Industrial discusses the fluctuations in revenues on a constant currency basis by applying the prior year average exchange rates to current year's revenues expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.

The tables attached to this press release provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

Forward-looking statements

All statements other than statements of historical fact contained in this earning release including statements under "2021 Outlook" and statements regarding our future responses to and effects of the COVID-19 pandemic; competitive strengths; business strategy; future financial position or operating results; budgets; projections with respect to revenue, income, earnings (or loss) per share, capital expenditures, dividends, liquidity, capital structure or other financial items; costs; and plans and objectives of management regarding operations and products, are forward-looking statements. These statements may include terminology such as "may", "will", "expect", "could", "should", "intend", "estimate", "anticipate", "believe", "outlook", "continue", "remain", "on track", "design", "target", "objective", "goal", "forecast", "projection", "prospects", "plan", or similar terminology. Forward-looking statements, including those related to the COVID- 19 pandemic, are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside our control and are difficult to predict. If any of these risks and uncertainties materialize (or they occur with a degree of severity that the Company is unable to predict) or other assumptions underlying any of the forward-looking statements prove to be incorrect, including any assumptions regarding strategic plans, the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements include, among others: the unknown duration and economic, operational and financial impacts of the global COVID-19 pandemic and the actions taken or contemplated by governmental authorities or others in connection with the pandemic on our business, our employees, customers and suppliers, including supply chain disruptions caused by mandated shutdowns and the adverse impact on customers, borrowers and other third parties to fulfill their obligations to us; disruption caused by business responses to COVID-19, including remote working arrangements, which may create increased vulnerability to cybersecurity or data privacy incidents; our ability to execute business continuity plans as a result of COVID-19; the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products, including demand uncertainty caused by COVID-19;

general economic conditions in each of our markets, including the significant economic uncertainty and volatility caused by COVID-19; travel bans, border closures, other free movement restrictions, and the introduction of social distancing measures in our facilities may affect in the future our ability to operate as well as the ability of our suppliers and distributors to operate; changes in government policies regarding banking, monetary and fiscal policy; legislation, particularly pertaining to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; government policies on international trade and investment, including sanctions, import quotas, capital controls and tariffs; volatility in international trade caused by the imposition of tariffs, sanctions, embargoes, and trade wars; actions of competitors in the various industries in which we compete; development and use of new technologies and technological difficulties; the interpretation of, or adoption of new, compliance requirements with respect to engine emissions, safety or other aspects of our products; production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; prices for agricultural commodities; housing starts and other construction activity; our ability to obtain financing or to refinance existing debt; price pressure on new and used vehicles; the resolution of pending litigation and investigations on a wide range of topics, including dealer and supplier litigation, follow-on private litigation in various jurisdictions after the settlement of the EU antitrust investigation announced on July 19, 2016, intellectual property rights disputes, product warranty and defective product claims, and emissions and/or fuel economy regulatory and contractual issues; our pension plans and other post-employment obligations; further developments of the COVID-19 pandemic on our operations, supply chains, distribution network, and level of demand for our products, as well as negative evolutions of the economic and financial conditions at global and regional levels; political and civil unrest; volatility and deterioration of capital and financial markets, including possible effects of "Brexit", other pandemics, terrorist attacks in Europe and elsewhere; our ability to realize the anticipated benefits from our business initiatives as part of our strategic plan; the impact of significant or unanticipated material extraordinary transactions or any business combinations and other similar transaction on our businesses, our 2021 Outlook and other financial or business projections; our failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures, strategic alliances or divestitures, including our proposed acquisition of Raven Industries, Inc.; expected benefits and costs of the proposed spin-off of the Company's On-Highway business; the expected timing of completion of the spin-off transaction; the ability of the Company to complete the spin-off transaction considering the various conditions to the completion of the spin-off transaction (some of which are outside the Company's control); business disruption during the pendency of or following the spin-off transaction, diversion of management time on the spin-off transaction-related issues, and other similar risks and uncertainties, and our success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company's financial results is included in our annual report on Form 20-F for the year ended December 31, 2020, prepared in accordance with U.S. GAAP and in the Company's EU Annual Report at December 31, 2020, prepared in accordance with EU-IFRS. Investors are expressly invited to refer to and consider the information on risks, factors, and uncertainties incorporated in the above-mentioned documents, in addition to the information presented here.

Forward-looking statements are based upon assumptions relating to the factors described in this earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. Our actual results could differ materially from those anticipated in such forward-looking statements. Forward-looking statements speak only as of the date on which such statements are made, and we undertake no obligation to update or revise publicly our forward-looking statements, whether as a result of new developments or otherwise. The impact of COVID-19 has already exacerbated and is expected to further exacerbate all or part of the risks discussed in this section. Further information concerning CNH Industrial and its businesses, including factors that potentially could materially affect CNH Industrial's financial results, is included in CNH Industrial's reports and filings with the U.S. Securities and Exchange Commission ("SEC"), the Autoriteit Financiële Markten ("AFM") and Commissione Nazionale per le Società e la Borsa ("CONSOB").

All future written and oral forward-looking statements by CNH Industrial or persons acting on the behalf of CNH Industrial are expressly qualified in their entirety by the cautionary statements contained herein or referred to above.

Conference Call and Webcast

Today, at 3:30 p.m. CEST / 2:30 p.m. BST/ 9:30 a.m. EDT, management will hold a conference call to present 2021 second quarter and first half results to financial analysts and institutional investors. The call can be followed live online at https://bit.ly/CNH\_Industrial\_Q2\_2021 and a recording will be available later on the Company's website www.cnhindustrial.com. A presentation will be made available on the CNH Industrial website prior to the call.

London, July 30, 2021

CONTACTS

Media Inquiries Investor Relations United Kingdom United Kingdom Richard Gadeselli Federico Donati Laura Overall Tel: +44 207 7660 338 United States

E-mail: [email protected] www.cnhindustrial.com

Tel: +44 207 7660 346 Tel: +44 207 7660 386

Noah Weiss Tel: +1 630 887 3745

Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2021 and 2020

(Unaudited, U.S. GAAP)

Three Months Ended June 30, Six Months Ended June 30,
(\$ million) 2021 2020 2021 2020
Revenues
Net sales 8,490 5,150 15,533 10,143
Finance, interest and other income 421 428 851 896
TOTAL REVENUES 8,911 5,578 16,384 11,039
Costs and Expenses
Cost of goods sold 6,867 5,114 12,600 9,528
Selling, general and administrative expenses 622 484 1,162 1,010
Research and development expenses 329 203 592 417
Restructuring expenses 8 7 10 12
Interest expense 147 170 308 351
Goodwill impairment charge - 585 - 585
Other, net(1) 81 (1,295) 298 (1,098)
TOTAL COSTS AND EXPENSES 8,054 5,268 14,970 10,805
INCOME BEFORE INCOME TAXES AND EQUITY IN INCOME OF UNCONSOLIDATED
SUBSIDIARIES AND AFFILIATES
857 310 1,414 234
Income tax (expense) benefit (188) 40 (345) 63
Equity in income of unconsolidated subsidiaries and affiliates 30 11 55 10
NET INCOME 699 361 1,124 307
Net income attributable to noncontrolling interests 9 11 26 22
NET INCOME ATTRIBUTABLE TO CNH INDUSTRIAL N.V. 690 350 1,098 285
(in \$)
Earnings per share attributable to common shareholders
Basic 0.51 0.26 0.81 0.21
Diluted 0.51 0.26 0.81 0.21
Cash dividends declared per common share 0.132 - 0.132 -

Notes:

(1) In the three and six months ended June 30, 2020, Other, net included the pre-tax gain of \$1,475 million from the remeasurement at fair value of the investment in Nikola Corporation (pre-tax gain of \$107 million and \$72 million in the three and six months ended June 30, 2021, respectively).

These Condensed Consolidated Statements of Operations should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Operations represent the consolidation of all CNH Industrial N.V. subsidiaries.

Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 (Unaudited, U.S. GAAP)

(\$ million) June 30, 2021 December 31, 2020
ASSETS
Cash and cash equivalents 7,820 8,785
Restricted cash 764 844
Trade receivables, net 522 506
Financing receivables, net 18,729 18,457
Inventories, net 7,471 6,022
Property, plant and equipment, net 4,667 4,923
Investments in unconsolidated subsidiaries and affiliates 504 529
Investments at fair value through profit and loss 464 392
Equipment under operating leases 1,910 1,978
Goodwill, net 1,925 1,924
Other intangible assets, net 763 772
Deferred tax assets 1,418 1,451
Derivative assets 136 160
Other assets 2,129 1,976
TOTAL ASSETS 49,222 48,719
LIABILITIES AND EQUITY
Debt 24,512 26,053
Trade payables 7,103 6,357
Deferred tax liabilities 106 112
Pension, postretirement and other postemployment benefits 1,531 1,617
Derivative liabilities 171 139
Other liabilities 9,725 9,412
Total Liabilities 43,148 43,690
Redeemable noncontrolling interest 44 40
Equity 6,030 4,989
TOTAL LIABILITIES AND EQUITY 49,222 48,719

These Condensed Consolidated Balance Sheets should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the Annual Report on Form 20-F. These Condensed Consolidated Balance Sheets represent the consolidation of all CNH Industrial N.V. subsidiaries.

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2021 and 2020 (Unaudited, U.S. GAAP)

Six Months Ended June 30,
(\$ million) 2021 2020
Operating activities:
Net income 1,124 307
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization expense, net of assets under operating leases and assets sold under buy-back
commitments
306 307
Depreciation and amortization expense of assets under operating leases and assets sold under buy-back
commitments
271 259
Loss on repurchase of notes 8 -
Undistributed income of unconsolidated subsidiaries 27 21
Goodwill impairment charge - 585
Other non-cash items(1) - (978)
Changes in operating assets and liabilities:
Provisions 151 (152)
Deferred income taxes (1) (161)
Trade and financing receivables related to sales, net (344) 984
Inventories, net (1,205) 299
Trade payables 806 (954)
Other assets and liabilities 228 18
NET CASH PROVIDED BY OPERATING ACTIVITIES 1,371 535
Investing activities:
Additions to retail receivables (2,398) (2,069)
Collections of retail receivables 2,397 2,129
Proceeds from sale of assets, net of assets under operating leases and assets sold under buy-back commitments 13 5
Expenditures for property, plant and equipment and intangible assets, net of assets under operating leases and
assets sold under buy-back commitments
(203) (132)
Expenditures for assets under operating leases and assets sold under buy-back commitments (606) (482)
Other 32 (86)
NET CASH USED IN INVESTING ACTIVITIES (765) (635)
Financing activities:
Net increase (decrease) in debt (1,298) 372
Dividends paid (183) (3)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES (1,481) 369
Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash (170) (174)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (1,045) 95
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF YEAR 9,629 5,773
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 8,584 5,868

Notes:

(1) In the six months ended June 30, 2020, this item included the pre-tax gain of \$1,475 million from the remeasurement at fair value of the investment in Nikola Corporation (pre-tax gain of \$72 million in the six months ended June 30, 2021).

These Condensed Consolidated Statements of Cash Flows should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the Annual Report on Form 20-F. These Condensed Consolidated Statements of Cash Flows represent the consolidation of all CNH Industrial N.V. subsidiaries.

Supplemental Statements of Operations for the three months ended June 30, 2021 and 2020

(Unaudited, U.S. GAAP) Three Months Ended June 30, 2021 Three Months Ended June 30, 2020
(\$ million) Industrial
Activities(1)
Financial Services Eliminations Consolidated Industrial
Activities(1)
Financial Services Eliminations Consolidated
Revenues
Net sales 8,490 - - 8,490 5,150 - - 5,150
Finance, interest and other income 17 439 (35) (2) 421 13 441 (26) (2) 428
TOTAL REVENUES 8,507 439 (35) 8,911 5,163 441 (26) 5,578
Costs and Expenses
Cost of goods sold 6,867 - - 6,867 5,114 - - 5,114
Selling, general and administrative
expenses
580 42 - 622 396 88 - 484
Research and development expenses 329 - - 329 203 - - 203
Restructuring expenses 8 - - 8 7 - - 7
Interest expense 76 106 (35) (3) 147 72 124 (26) (3) 170
Goodwill impairment charge - - - - 585 - - 585
Other, net (87) 168 - 81 (1,455) 160 - (1,295)
TOTAL COSTS AND EXPENSES
INCOME BEFORE INCOME TAXES
AND EQUITY IN INCOME OF
UNCONSOLIDATED SUBSIDIARIES
7,773 316 (35) 8,054 4,922 372 (26) 5,268
AND AFFILIATES 734 123 - 857 241 69 - 310
Income tax (expense) benefit (158) (30) - (188) 60 (20) - 40
Equity in income of unconsolidated
subsidiaries and affiliates
24 6 - 30 7 4 - 11
NET INCOME (LOSS) 600 99 - 699 308 53 - 361

Notes:

(1) Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company's Agriculture, Construction, Commercial and Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.

(2) Elimination of Financial Services' interest income earned from Industrial Activities. (3) Elimination of Industrial Activities' interest expense to Financial Services.

CNH INDUSTRIAL N.V. Supplemental Statements of Operations for the six months ended June 30, 2021 and 2020

(Unaudited, U.S. GAAP)
Six Months Ended June 30, 2021 Six Months Ended June 30, 2020
(\$ million) Industrial
Activities(1)
Financial Services Eliminations Consolidated Industrial
Activities(1)
Financial Services Eliminations Consolidated
Revenues
Net sales 15,533 - - 15,533 10,143 - - 10,143
Finance, interest and other income 33 887 (69) (2) 851 28 930 (62) (2) 896
TOTAL REVENUES 15,566 887 (69) 16,384 10,171 930 (62) 11,039
Costs and Expenses
Cost of goods sold 12,600 - - 12,600 9,528 - - 9,528
Selling, general and administrative
expenses
1,066 96 - 1,162 860 150 - 1,010
Research and development expenses 592 - - 592 417 - - 417
Restructuring expenses 10 - - 10 12 - - 12
Interest expense 158 219 (69) (3) 308 146 267 (62) (3) 351
Goodwill impairment charge - - - - 585 - - 585
Other, net (33) 331 - 298 (1,440) 342 - (1,098)
TOTAL COSTS AND EXPENSES 14,393 646 (69) 14,970 10,108 759 (62) 10,805
INCOME BEFORE INCOME TAXES
AND EQUITY IN INCOME OF
UNCONSOLIDATED SUBSIDIARIES
AND AFFILIATES 1,173 241 - 1,414 63 171 - 234
Income tax (expense) benefit (282) (63) - (345) 113 (50) - 63
Equity in income of unconsolidated
subsidiaries and affiliates
43 12 - 55 (2) 12 - 10
NET INCOME 934 190 - 1,124 174 133 - 307

Notes:

(1) Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company's Agriculture, Construction, Commercial and

Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.

(2) Elimination of Financial Services' interest income earned from Industrial Activities.

Supplemental Balance Sheets as of June 30, 2021 and December 31, 2020

(Unaudited, U.S. GAAP)

June 30, 2021 December 31, 2020
(\$ million) Industrial
Activities(1)
Financial Services Eliminations Consolidated Industrial
Activities(1)
Financial Services Eliminations Consolidated
ASSETS
Cash and cash equivalents 7,306 514 - 7,820 8,017 768 - 8,785
Restricted cash 125 639 - 764 99 745 - 844
Trade receivables, net 524 18 (20) (2) 522 508 23 (25) (2) 506
Financing receivables, net 1,309 19,944 (2,524) (3) 18,729 902 19,428 (1,873) (3) 18,457
Inventories, net 7,450 21 - 7,471 5,981 41 - 6,022
Property, plant and equipment, net 4,666 1 - 4,667 4,922 1 - 4,923
Investments in unconsolidated subsidiaries
and affiliates
265 239 - 504 256 273 - 529
Investments at fair value through profit and
loss
464 - - 464 392 - - 392
Equipment under operating leases 62 1,848 - 1,910 65 1,913 - 1,978
Goodwill, net 1,768 157 - 1,925 1,767 157 - 1,924
Other intangible assets, net 747 16 - 763 755 17 - 772
Deferred tax assets 1,405 177 (4)
(164)
1,418 1,422 189 (160) (4) 1,451
Derivative assets 84 65 (13) (5) 136 103 76 (19) (5) 160
Other assets 2,081 168 (2)
(120)
2,129 1,919 172 (115) (2) 1,976
TOTAL ASSETS 28,256 23,807 (2,841) 49,222 27,108 23,803 (2,192) 48,719
LIABILITIES AND EQUITY
Debt 7,454 19,581 (2,523) (3) 24,512 8,288 19,638 (1,873) (3) 26,053
Trade payables 6,947 178 (22) (2) 7,103 6,167 220 (30) (2) 6,357
Deferred tax liabilities 11 259 (164) (4) 106 14 258 (160) (4) 112
Pension, postretirement and other
postemployment benefits
1,510 21 - 1,531 1,597 20 - 1,617
Derivative liabilities 140 44 (13) (5) 171 102 56 (19) (5) 139
Other liabilities 9,150 694 (119) (2) 9,725 8,842 680 (110) (2) 9,412
Total Liabilities 25,212 20,777 (2,841) 43,148 25,010 20,872 (2,192) 43,690
Redeemable noncontrolling interest 44 - - 44 40 - - 40
Equity 3,000 3,030 - 6,030 2,058 2,931 - 4,989
TOTAL LIABILITIES AND EQUITY 28,256 23,807 (2,841) 49,222 27,108 23,803 (2,192) 48,719

Notes:

(1) Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company's Agriculture, Construction, Commercial and

Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.

(2) Eliminations of primarily receivables/payables between Industrial Activities and Financial Services. (3) Eliminations of financing receivables/payables between Industrial Activities and Financial Services.

(4) Reclassification of deferred tax assets/liabilities in the same jurisdiction and reclassification needed for appropriate consolidated presentation.

(5) Elimination of derivative assets/liabilities between Industrial Activities and Financial Services.

Supplemental Statements of Cash Flows for the six months ended June 30, 2021 and 2020 (Unaudited, U.S. GAAP)

Six Months Ended June 30, 2021 Six Months Ended June 30, 2020
(\$ million) Industrial
Activities(1)
Financial Services Eliminations Consolidated Industrial
Activities(1)
Financial Services Eliminations Consolidated
Operating activities:
Net income (loss) 934 190 - 1,124 174 133 - 307
Adjustments to reconcile net income (loss)
to net cash provided by (used in) operating
activities:
Depreciation and amortization expense,
net of assets under operating leases and
assets sold under buy-back commitments 304 2 - 306 306 1 - 307
Depreciation and amortization expense of
assets under operating leases and assets
sold under buy-back commitments 136 135 - 271 132 127 - 259
Loss on repurchase of notes 8 - - 8 - - - -
Undistributed income (loss) of (2) (2)
unconsolidated subsidiaries 121 (12) (82) 27 123 (12) (90) 21
Goodwill impairment charge - - - - 585 - - 585
Other non-cash items (14) 14 - - (1,055) 77 - (978)
Changes in operating assets and liabilities:
Provisions 140 11 - 151 (151) (1) - (152)
Deferred income taxes (1) - - (1) (155) (6) - (161)
Trade and financing receivables related (3) (3)
to sales, net (14) (326) (4) (344) (91) 1,075 - 984
Inventories, net (1,425) 220 - (1,205) 75 224 - 299
Trade payables 843 (44) 7 (3) 806 (929) (30) 5 (3) (954)
Other assets and liabilities 191 40 (3) (3) 228 13 10 (5) (3) 18
NET CASH PROVIDED BY (USED IN)
OPERATING ACTIVITIES 1,223 230 (82) 1,371 (973) 1,598 (90) 535
Investing activities:
Additions to retail receivables - (2,398) - (2,398) - (2,069) - (2,069)
Collections of retail receivables - 2,397 - 2,397 - 2,129 - 2,129
Proceeds from sale of assets, net of
assets sold under operating leases and
assets sold under buy-back commitments
13 - - 13 5 - - 5
Expenditures for property, plant and
equipment and intangible assets, net of
assets under operating leases and assets
sold under buy-back commitments (202) (1) - (203) (132) - - (132)
Expenditures for assets under operating
leases and assets sold under buy-back
commitments (345) (261) - (606) (173) (309) - (482)
Other (109) 133 8 (4) 32 (178) 83 9 (4) (86)
NET CASH USED IN INVESTING
ACTIVITIES (643) (130) 8 (765) (478) (166) 9 (635)
Financing activities:
Net increase (decrease) in debt (914) (384) - (1,298) 1,774 (1,402) - 372
Dividends paid (183) (82) 82 (2) (183) (3) (90) 90 (2) (3)
Other - 8 (8) (4) - - 9 (9) (4) -
NET CASH PROVIDED BY (USED IN)
FINANCING ACTIVITIES (1,097) (458) 74 (1,481) 1,771 (1,483) 81 369
Effect of foreign exchange rate changes on
cash and cash equivalents and restricted
cash
(168) (2) - (170) (132) (42) - (174)
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS AND RESTRICTED
CASH (685) (360) - (1,045) 188 (93) - 95
CASH AND CASH EQUIVALENTS AND
RESTRICTED CASH, BEGINNING OF
YEAR 8,116 1,513 - 9,629 4,527 1,246 - 5,773
CASH AND CASH EQUIVALENTS AND
RESTRICTED CASH, END OF PERIOD
7,431 1,153 - 8,584 4,715 1,153 - 5,868

Notes:

(1) Industrial Activities represents the enterprise without Financial Services. Industrial Activities includes the Company's Agriculture, Construction, Commercial and Specialty Vehicles and Powertrain segments, and other corporate assets, liabilities, revenues and expenses not reflected within Financial Services.

(2) This item includes the elimination of dividends from Financial Services to Industrial Activities, which are included in Industrial Activities net cash used in operating activities.

(3) This item includes the elimination of certain minor activities between Industrial Activities and Financial Services.

(4) This item includes the elimination of paid in capital from Industrial Activities to Financial Services.

(Unaudited)

Reconciliation of Consolidated Net Income to Adjusted EBIT of Industrial Activities by segment under U.S. GAAP
(\$ million)
Three Months ended June 30, 2021
Agriculture Construction Commercial
and Specialty
Vehicles
Powertrain Unallocated
items,
eliminations
and other
Total
Consolidated Net income 699
Less: Consolidated Income tax (expense) benefit (188)
Consolidated Income before taxes 887
Less: Financial Services
Financial Services Net income 99
Financial Services Income taxes 30
Add back of the following Industrial Activities items:
Interest expenses, net of interest income and eliminations 59
Foreign exchange (gains) losses, net 4
Finance and non-service component of Pension
and other post-employment benefit costs(1)
(36)
Adjustments for the following Industrial Activities items:
Restructuring expenses 2 3 2 1 - 8
Other discrete items - - - - 13 13
Nikola investment fair value adjustment - - - - (107) (107)
Adjusted EBIT of Industrial Activities 582 24 100 74 (81) 699
Three Months ended June 30, 2020
Agriculture Construction Commercial
and Specialty
Vehicles
Powertrain Unallocated
items,
eliminations
and other
Total
Consolidated Net income 361
Less: Consolidated Income tax (expense) benefit 40
Consolidated Income before taxes 321
Less: Financial Services
Financial Services Net income 53
Financial Services Income taxes 20
Add back of the following Industrial Activities items:
Interest expenses, net of interest income and eliminations 59
Foreign exchange (gains) losses, net 7
Finance and non-service component of Pension
and other post-employment benefit costs(1)
(26)
Adjustments for the following Industrial Activities items:
Restructuring expenses 5 1 1 - - 7
Goodwill impairment charge - - - - 585 585
Other discrete items 176 72 289 - - 537
Nikola investment fair value adjustment - - - - (1,475) (1,475)
Adjusted EBIT of Industrial Activities 203 (87) (156) 32 (50) (58)

(1) In the three months ended June 30, 2021 and 2020, this item includes the pre-tax gain of \$30 million as a result of the amortization over approximately 4.5 years of the \$527 million positive impact from the modification of a healthcare plan in the U.S.

(Unaudited)

Reconciliation of Consolidated Net Income to Adjusted EBIT of Industrial Activities by segment under U.S. GAAP

(\$ million)
Six Months ended June 30, 2021
Agriculture Construction Commercial
and Specialty
Vehicles
Powertrain Unallocated
items,
eliminations
and other
Total
Consolidated Net income 1,124
Less: Consolidated Income tax (expense) benefit (345)
Consolidated Income before taxes 1,469
Less: Financial Services
Financial Services Net income 190
Financial Services Income taxes 63
Add back of the following Industrial Activities items:
Interest expenses, net of interest income and eliminations 125
Foreign exchange (gains) losses, net 22
Finance and non-service component of Pension
and other post-employment benefit costs(1)
(70)
Adjustments for the following Industrial Activities items:
Restructuring expenses 4 2 3 1 - 10
Other discrete items - - - - 13 13
Nikola investment fair value adjustment - - - - (72) (72)
Adjusted EBIT of Industrial Activities 981 49 176 189 (151) 1,244
Agriculture Construction Commercial
and Specialty
Vehicles
Powertrain Unallocated
items,
eliminations
and other
Total
Consolidated Net income 307
Less: Consolidated Income tax (expense) benefit 63
Consolidated Income before taxes 244
Less: Financial Services
Financial Services Net income 133
Financial Services Income taxes 50
Add back of the following Industrial Activities items:
Interest expenses, net of interest income and eliminations 118
Foreign exchange (gains) losses, net 5
Finance and non-service component of Pension
and other post-employment benefit costs(1)
(56)
Adjustments for the following Industrial Activities items:
Restructuring expenses 7 2 3 - - 12
Goodwill impairment charge - - - - 585 585
Other discrete items 176 72 289 - 7 544
Nikola investment fair value adjustment - - - - (1,475) (1,475)
Adjusted EBIT of Industrial Activities 227 (170) (212) 63 (114) (206)

(1) In the six months ended June 30, 2021 and 2020, this item includes the pre-tax gain of \$60 million as a result of the amortization over approximately 4.5 years of the \$527 million positive impact from the modification of a healthcare plan in the U.S.

(Unaudited)

Reconciliation of Total (Debt) to Net Cash (Debt) under U.S. GAAP
(\$ million)
Consolidated Industrial Activities Financial Services
June 30,
2021
December 31,
2020
June 30,
2021
December 31,
2020
June 30,
2021
December 31,
2020
Third party (debt) (24,512) (26,053) (6,184) (7,271) (18,328) (18,782)
Intersegment notes payable - - (1,270) (1,017) (1,253) (856)
(1)
Total (Debt)
(24,512) (26,053) (7,454) (8,288) (19,581) (19,638)
Cash and cash equivalents 7,820 8,785 7,306 8,017 514 768
Restricted cash 764 844 125 99 639 745
Intersegment notes receivable - - 1,253 856 1,270 1,017
Other current financial assets(2) 162 94 162 94 - -
Derivatives hedging debt 1 8 1 8 - -
Net Cash (Debt)(3) (15,765) (16,322) 1,393 786 (17,158) (17,108)

(1) Total (Debt) of Industrial Activities includes Intersegment notes payable to Financial Services of \$1,270 million and \$1,017 million as of June 30, 2021 and December 31, 2020, respectively. Total (Debt) of Financial Services includes Intersegment notes payable to Industrial Activities of \$1,253 million and \$856 million as of June 30, 2021 and December 31, 2020, respectively.

(2) This item includes short-term deposits and investments towards high-credit rating counterparties.

(3) The net intersegment receivable/(payable) balance recorded by Financial Services relating to Industrial Activities was \$17 million and \$161 million as of June 30, 2021 and December 31, 2020, respectively.

Reconciliation of Cash and cash equivalents to Available liquidity under U.S. GAAP
(\$ million)
June 30, 2021 March 31, 2021 December 31, 2020
Cash and cash equivalents 7,820 7,059 8,785
Restricted cash 764 908 844
Undrawn committed facilities 5,677 5,755 6,148
Other current financial assets(1) 162 164 94
Available liquidity 14,423 13,886 15,871
(1)
This item includes short-term deposits and investments towards high-credit rating counterparties.

Change in Net Cash (Debt) of Industrial Activities under U.S. GAAP (\$ million)

Three Months ended June 30, Six Months ended June 30,
2020 2021 2021
2020
(2,310) 591 Net Cash (Debt) of Industrial Activities at beginning of period (854) 786
(58) 699 Adjusted EBIT of Industrial Activities (206) 1,244
151 154 Depreciation and Amortization 306 304
67 68 Depreciation of assets under operating leases
and assets sold with buy-back commitments
132 136
(38)
(166)
(178) Cash interest and taxes (117) (263)
121 Changes in provisions and similar(1) (332) 50
369 272 Change in working capital (924) (601)
325 1,136 (1,141)
Operating cash flow of Industrial Activities
870
(69) (132) Investments in property, plant and equipment,
and intangible assets(2)
(132) (202)
(159) 4 Other changes (153) (31)
97 1,008 Free cash flow of Industrial Activities (1,426) 637
(2) (182) Capital increases and dividends (3) (183)
(92) (24) Currency translation differences and other(3) (24) 153
3 802 Change in Net Cash (Debt) of Industrial Activities (1,453) 607
(2,307) 1,393 Net Cash (Debt) of Industrial Activities at end of period (2,307) 1,393

(1) Including other cash flow items related to operating lease and buy-back activities. (2) Excluding assets sold under buy-back commitments and assets under operating leases.

(3) In the six months ended June 30, 2021, this item also includes the charge of \$8 million related to the repurchase of Notes.

(Unaudited)

Six Months ended June 30, Three Months ended June 30,
2021 2020 2021
2
2020
1,371 535 Net cash provided by (used in) Operating Activities 0
999
2
1,067
148 1,508 Less: Cash flows from Operating Activities of Financial
Services net of eliminations
0
(324)
667
(8) 5 Change in derivatives hedging debt of Industrial Activities and
other
3 -
(345) (173) Investments in assets sold under buy-back commitments
and operating lease assets of Industrial Activities
(190) (75)
870 (1,141) Operating cash flow of Industrial Activities 1,136 325
(202) (132) Investments in property, plant and equipment,
and intangible assets of Industrial Activities
(132) (69)
(31) (153) Other changes(1) 4 (159)
637 (1,426) Free cash flow of Industrial Activities 1,008 97

(1) This item primarily includes change in intersegment financial receivables and capital increases in intersegment investments.

Reconciliation of Adjusted net income and Adjusted income tax (expense) benefit to Net income (loss) and Income tax (expense) benefit and calculation of Adjusted diluted EPS and Adjusted ETR under U.S. GAAP (\$ million, except per share data)

Six Months ended June 30, Three Months ended June 30,
2021 2020 2021 2020
1,124 307 Net income 699 361
(101) (394) Adjustments impacting Income (loss) before income tax (expense)
benefit and equity in income of unconsolidated subsidiaries and
affiliates (a)
(116)
14 (64) Adjustments impacting Income tax (expense) benefit (b) - (70)
1,037 (151) Adjusted net income (loss) 583 (85)
1,011 (176) Adjusted net income (loss) attributable to CNH Industrial N.V. 574 (99)
1,360 1,350 Weighted average shares outstanding – diluted (million) 1,361 1,350
0.74 (0.13) Adjusted diluted EPS (\$) 0.42 (0.07)
Income before income tax (expense) benefit and equity in
1,414 234 income of unconsolidated subsidiaries and affiliates 857 310
(101) (394) Adjustments impacting Income (loss) before income tax (expense)
benefit and equity in income of unconsolidated subsidiaries and
affiliates (a)
(116) (376)
Adjusted income (loss) before income tax (expense) benefit and
1,313 (160) equity in income of unconsolidated subsidiaries and affiliates (A) 741 (66)
(345) 63 Income tax (expense) benefit (188) 40
14 (64)
Adjustments impacting Income tax (expense) benefit (b)
- (70)
(331)
(1)
Adjusted income tax (expense) benefit (B) (188) (30)
25% (1)% Adjusted Effective Tax Rate (Adjusted ETR) (C=B/A) 25% (45)%
a) Adjustments impacting Income (loss) before income tax (expense) benefit and equity in income of unconsolidated subsidiaries and affiliates
(72) (1,475) Nikola investment fair value adjustment (107) (1,475)
10 12 Restructuring expenses 8 7
8 - Loss on repurchase of notes - -
(60) (60) Pre-tax gain related to the modification of a healthcare plan in the U.S. (30) (30)
- 585 Goodwill impairment charge - 585
- 255 Other assets impairment charges - 255
- 282 Optimization charges on asset portfolio relating to vehicles sold
under buy-back commitments
- 282
13 7 Other discrete items 13 -
(101) (394) Total (116) (376)
b) Adjustments impacting Income tax (expense) benefit Tax effect of adjustments impacting Income (loss) before income
14 (65) tax (expense) benefit and equity in income of unconsolidated
subsidiaries and affiliates
7 (71)
- 1 Other (7) 1
14
(64)
Total - (70)

(Unaudited)

Revenues by Segment under EU-IFRS
(\$ million)
Six Months ended June 30, Three Months ended June 30,
2021 2020 % change % change at c.c. 2021 2020 % change % change at c.c.
7,018 4,780 46.8 43.5 Agriculture 3,979 2,537 56.8 51.1
1,464 842 73.9 70.7 Construction 808 420 92.4 86.3
6,029 3,759 60.4 51.2 Commercial and Specialty Vehicles 3,224 1,738 85.5 73.5
2,526 1,516 66.6 56.3 Powertrain 1,291 763 69.2 57.8
(1,484) (757) - - Eliminations and other (794) (310) - -
15,553 10,140 53.4 47.4 Total Industrial Activities 8,508 5,148 65.3 57.1
884 925 -4.4 -5.4 Financial Services 437 437 - -3.1
(55) (53) - - Eliminations and other (27) (23) - -
16,382 11,012 48.8 43.2 Total 8,918 5,562 60.3 52.6

Adjusted EBIT of Industrial Activities(1) by Segment under EU-IFRS (\$ million)

Six Months ended June 30, Three Months ended June 30,
2021 2020 \$ change 2021 adjusted
EBIT margin
2020 adjusted
EBIT margin
2021 2020 \$ change 2021 adjusted
EBIT margin
2020 adjusted
EBIT margin
963 229 734 13.7% 4.8% Agriculture 573 213 360 14.4% 8.4%
47 (169) 216 3.2% (20.1)% Construction 23 (86) 109 2.8% (20.5)%
184 (242) 426 3.1% (6.4)% Commercial and
Specialty Vehicles
113 (176) 289 3.5% (10.1)%
179 41 138 7.1% 2.7% Powertrain 71 28 43 5.5% 3.7%
(162) (142) -20 - - Unallocated items,
eliminations and other
(89) (73) -16 - -
1,211 (283) 1,494 7.8% (2.8)% Adjusted EBIT of
Industrial Activities
691 (94) 785 8.1% (1.8)%

(1) This item is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Information" section of this press release for information regarding non-GAAP financial measures.

Other key data under EU-IFRS (\$ million)

June 30, 2021 March 31, 2021 December 31, 2020
Total Assets 51,016 48,457 50,556
Total Equity 7,726 7,130 6,735
Equity attributable to CNH Industrial N.V. 7,620 7,029 6,651
Net Cash (Debt) (16,327) (16,220) (16,874)
of which Net Cash (Debt) of Industrial Activities(1) 882 118 297
Net Income of Financial Services 197 98 288

(1) This item is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Information" section of this press release for information regarding non-GAAP financial measures.

Net income (loss) reconciliation U.S. GAAP to EU-IFRS (\$ million)

2021 Six Months ended June 30,
2020
Three Months ended June 30,
2021
2020
1,124 307 Net income (loss) in accordance with U.S. GAAP 699 361
Adjustments to conform with EU-IFRS:
(9) (131) Development costs 11 (100)
(72) (1,475) Nikola investment fair value adjustment (107) (1,475)
(83) (48) Other adjustments(1) (44) (22)
19 53 Tax impact on adjustments and other income tax differences 7
(145) (1,601) Total adjustments (133) (1,556)
979 (1,294) Profit (loss) in accordance with EU-IFRS 566 (1,195)

(Unaudited)

Total Equity reconciliation U.S. GAAP to EU-IFRS
(\$ million)
June 30, 2021 December 31, 2020
Total Equity under U.S. GAAP 6,030 4,989
Adjustments to conform with EU-IFRS:
Development costs 2,133 2,193
Other adjustments 14 34
Tax impact on adjustments and other income tax differences (451) (481)
Total adjustments 1,696 1,746
Total Equity under EU-IFRS 7,726 6,735

Translation of financial statements denominated in a currency other than the U.S. dollar

The principal exchange rates used to translate into U.S. dollars the financial statements prepared in currencies other than the U.S. dollar were as follows:

Six Months Ended June 30, 2021 Six Months Ended June 30, 2020
Average At June 30 At December 31, 2020 Average At June 30
Euro 0.830 0.841 0.815 0.907 0.893
Pound sterling 0.720 0.722 0.733 0.794 0.815
Swiss franc 0.908 0.924 0.880 0.966 0.951
Polish zloty 3.764 3.804 3.716 4.003 3.979
Brazilian real 5.384 4.969 5.194 4.909 5.458
Canadian dollar 1.247 1.239 1.274 1.364 1.368
Turkish lira 7.900 8.685 7.427 6.487 6.855

CNH INDUSTRIAL N.V.

Condensed Consolidated Income Statement for the three and six months ended June 30, 2021 and 2020 (Unaudited, EU-IFRS)

Three Months Ended June 30, Six Months Ended June 30,
(\$ million) 2021 2020 2021 2020
Net revenues 8,918 5,562 16,382 11,012
Cost of sales 7,135 5,393 13,130 10,122
Selling, general and administrative costs 622 431 1,147 933
Research and development costs 321 307 608 555
Result from investments: 32 12 60 12
Share of the profit/(loss) of investees accounted for using the equity method 32 12 60 12
Gain/(loss) on the disposal of investments (1) - (1) -
Restructuring costs 10 7 12 12
Goodwill impairment loss - 576 - 576
Other income/(expenses) (61) (61) (97) (107)
Financial income/(expenses) (53) (75) (142) (129)
PROFIT/(LOSS) BEFORE TAXES 747 (1,276) 1,305 (1,410)
Income tax (expense) benefit (181) 81 (326) 116
PROFIT/(LOSS) FROM CONTINUING OPERATIONS 566 (1,195) 979 (1,294)
PROFIT/(LOSS) FOR THE PERIOD 566 (1,195) 979 (1,294)
PROFIT/(LOSS) FOR THE PERIOD ATTRIBUTABLE TO:
Owners of the parent 556 (1,206) 952 (1,316)
Non-controlling interests 10 11 27 22
(in \$)
BASIC EARNINGS/(LOSS) PER COMMON SHARE 0.41 (0.89) 0.70 (0.97)
DILUTED EARNINGS/(LOSS) PER COMMON SHARE 0.41 (0.89) 0.70 (0.97)

This Condensed Consolidated Income Statement should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the EU Annual Report. This Condensed Consolidated Income Statement represents the consolidation of all CNH Industrial N.V. subsidiaries.

Condensed Consolidated Statement of Financial Position as of June 30, 2021 and December 31, 2020 (Unaudited, EU-IFRS)

ASSETS
Intangible assets
Property, plant and equipment
Investments and other non-current financial assets:
Investments accounted for using the equity method
Equity investments measured at fair value through other comprehensive income
Other investments and non-current financial assets
Leased assets
Defined benefit plan assets
Deferred tax assets
Total Non-current assets
Inventories
Trade receivables
Receivables from financing activities
Current tax receivables
Other current receivables and financial assets
Prepaid expenses and other assets
4,767
5,136
1,075
4,832
5,414
1,021
532 569
464 392
79 60
1,910 1,978
22 25
1,042 1,061
13,952 14,331
7,465 6,000
520 503
18,812 18,529
122 160
1,247 1,041
169 189
Derivative assets 136 160
Cash and cash equivalents 8,584 9,629
Total Current assets 37,055 36,211
Assets held for sale 9 14
TOTAL ASSETS 51,016 50,556
EQUITY AND LIABILITIES
Issued capital and reserves attributable to owners of the parent 7,620 6,651
Non-controlling interests 106 84
Total Equity 7,726 6,735
Provisions: 5,367 5,239
Employee benefits 1,795 1,864
Other provisions 3,572 3,375
Debt: 25,038 26,618
Asset-backed financing 11,013 11,923
Other debt 14,025 14,695
Derivative liabilities 171 139
Trade payables 7,100 6,355
Tax liabilities 293 186
Deferred tax liabilities 196 203
Other current liabilities 5,125 5,081
Total Liabilities
TOTAL EQUITY AND LIABILITIES 43,290 43,821

These Condensed Consolidated Statement of Financial Position should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the EU Annual Report. This Condensed Consolidated Statement of Financial Position represents the consolidation of all CNH Industrial N.V. subsidiaries.

Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2021 and 2020 (Unaudited, EU-IFRS)

(\$ million) Six Months Ended June 30,
2021 2020
A) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 9,629 5,773
B) CASH FLOWS FROM/(USED IN) OPERATING ACTIVITIES:
Profit/(loss) for the period 979 (1,294)
Amortization and depreciation (net of vehicles sold under buy-back commitments and operating leases) 596 581
Goodwill impairment loss - 576
Other non-cash items (19) 383
Loss on repurchase of notes 8 -
Dividends received 81 31
Change in provisions 218 (100)
Change in deferred income taxes (14) (219)
Change in items due to buy-back commitments(1) 12 89
Change in operating lease items(2) 88 44
Change in working capital (528) (814)
TOTAL 1,421 (723)
C) CASH FLOWS FROM/(USED IN) INVESTING ACTIVITIES:
Investments in:
Property, plant and equipment and intangible assets (net of vehicles sold under buy-back commitments and
operating leases)
(412) (288)
Consolidated subsidiaries and other equity investments (18) (145)
Proceeds from the sale of non-current assets (net of vehicles sold under buy-back commitments) 13 5
Net change in receivables from financing activities (386) 1,034
Change in other current financial assets (78) -
Other changes 137 128
TOTAL (744) 734
D) CASH FLOWS FROM/(USED IN) FINANCING ACTIVITIES:
Net change in debt and derivative assets/liabilities (1,366) 272
Dividends paid (183) (3)
Purchase of ownership interests in subsidiaries - (9)
TOTAL (1,549) 260
Translation exchange differences (173) (176)
E) TOTAL CHANGE IN CASH AND CASH EQUIVALENTS (1,045) 95
F) CASH AND CASH EQUIVALENTS AT END OF PERIOD 8,584 5,868

Notes:

(1) Cash generated from the sale of vehicles under buy-back commitments is recognized under operating activities in a single line item, which includes changes in working capital, capital expenditure, depreciation and impairment losses.

(2) Cash from operating lease is recognized under operating activities in a single line item, which includes capital expenditure, depreciation, write-downs and changes in inventory.

These Condensed Consolidated Statement of Cash Flows should be read in conjunction with the Company's Audited Consolidated Financial Statements and Notes for the Year Ended December 31, 2020 included in the EU Annual Report. This Condensed Consolidated Statement of Cash Flows represents the consolidation of all CNH Industrial N.V. subsidiaries.