AI assistant
CNH Industrial N.V. — Earnings Release 2014
May 8, 2014
6229_ir_2014-05-08-084800_08f9c407-ceae-45b4-a202-8d2ec2a96b23.pdf
Earnings Release
Open in viewerOpens in your device viewer
Q1 2014 Results Review
May 8th, 2014
Safe Harbor Statement
Certain statements contained in this earnings release that are not statements of historical fact constitute forward-looking statements, notwithstanding that such statements are not specifically identified. These statements may include terminology such as "may", "will", "expect", "could", "should", "intend", "estimate", "anticipate", "believe", "remain", "on track", "design", "target", "objective", "goal", "forecast", "projection", "outlook", "prospects", "plan", "intend", or similar terminology. Forward-looking statements are not guarantees of future performance. Rather, they are based on current views and assumptions and involve known and unknown risks, uncertainties and other factors, many of which are outside the Company's control and are difficult to predict. If any of these risks and uncertainties materialize or other assumptions underlying any of the forward-looking statements prove to be incorrect the actual results or developments may differ materially from any future results or developments expressed or implied by the forward-looking statements. Factors, risks, and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements including, among others: the many interrelated factors that affect consumer confidence and worldwide demand for capital goods and capital goods-related products; general economic conditions in each of the Company's markets; changes in government policies regarding banking, monetary and fiscal policies; legislation, particularly relating to capital goods-related issues such as agriculture, the environment, debt relief and subsidy program policies, trade and commerce and infrastructure development; actions of competitors in the various industries in which the Company competes; development and use of new technologies and technological difficulties; production difficulties, including capacity and supply constraints and excess inventory levels; labor relations; interest rates and currency exchange rates; inflation and deflation; energy prices; housing starts and other construction activity; the Company's ability to obtain financing or to refinance existing debt; a decline in the price of used vehicles; the resolution of pending litigation and investigations; the Company's relations with Kobelco Construction Machinery Co., Ltd and Sumitomo (S.H.I.) Construction Machinery Co., Ltd.; the Company's pension plans and other post-employment obligations; political and civil unrest; volatility and deterioration of capital and financial markets, including further worsening of the Eurozone sovereign debt crisis, other similar risks and uncertainties; and the Company's success in managing the risks involved in the foregoing. Further information concerning factors, risks, and uncertainties that could materially affect the Company's financial results is included in our annual report on Form 20-F for the year ended December 31, 2013, prepared in accordance with U.S. GAAP and in our EU Annual Report at December 31, 2013, prepared in accordance with IFRS. Investors should refer and consider the incorporated information on risks, factors, and uncertainties in addition to the information presented here. Forward-looking statements speak only as of the date on which such statements are made. Furthermore, in light of ongoing difficult macroeconomic conditions, both globally and in the industries in which CNH Industrial operates, it is particularly difficult to forecast results, and any estimates or forecasts of particular periods that are provided in this earnings release are uncertain. Accordingly, investors should not place undue reliance on such forward-looking statements. Actual results could differ materially from those anticipated in such forward-looking statements. CNH Industrial does not undertake an obligation to update or revise publicly any forward-looking statements.
The Company's outlook is based upon assumptions relating to the factors described in the earnings release, which are sometimes based upon estimates and data received from third parties. Such estimates and data are often revised. The Company undertakes no obligation to update or revise its outlook or forward-looking statements, whether as a result of new developments or otherwise. Further information concerning the Company and its businesses, including factors that potentially could materially affect the Company's financial results, is included in the Company's reports and filings with the U.S. SEC, the AFM and CONSOB
Accounting standards, reporting currency and segment realignment
Beginning with the filing with the U.S. Securities and Exchange Commission ("SEC") of its annual report on Form 20-F for the fiscal year ended December 31, 2013, prepared in accordance with U.S. GAAP, CNH Industrial reports quarterly and annual financial results both under U.S. GAAP for SEC reporting purposes and under IFRS for European listing purposes and Dutch law requirements. Financial statements under both sets of accounting principles use U.S. dollars as the reporting currency. In addition, CNH Industrial has expanded its reportable segments from three (Agricultural and Construction Equipment inclusive of its financial services activities, Trucks and Commercial Vehicles inclusive of its financial services activities, and Powertrain) to five (Agricultural Equipment, Construction Equipment, Commercial Vehicles, Powertrain and Financial Services). Prior period results, prepared in euro and in accordance with IFRS, have been consistently recast. A summary outlining the Company's transition to U.S. GAAP and U.S. dollar as the reporting currency is available on the Company's website www.cnhindustrial.com.
Consolidated
- Revenues at \$7.5bn in line with last year
- Net Income at \$101mn; Net income before restructuring and other exceptional items was \$177mn down \$8mn vs. last year
- EPS at \$0.07; EPS before restructuring and other exceptional items at \$0.13
- Available Liquidity at \$8.1bn (inclusive of \$2.3bn in undrawn committed facilities)
Industrial Activities
- Net Sales at \$7.2bn down 0.6% (up 1.3% on a constant currency basis)
- Operating Profit at \$412mn down 2.1% (up 3.3% on a constant currency basis) with margin at 5.7%
- Net Industrial Debt at \$4bn
- Net Industrial Cash Flow at negative \$1.8bn
Note: All figures are provided herein on a US GAAP \$ basis unless otherwise indicated
Q1 '14 From operating profit to net income
(\$mn)
| Q1 2014 | Q1 2013 | Δ | |
|---|---|---|---|
| Industrial Activities Operating profit | 412 | 421 | (9) |
| Financial Services Operating profit | 134 | 141 | (7) |
| Elimination & Other | (80) | (80) | |
| Operating Profit | 466 | 482 | (16) |
| Restructuring expenses | (12) | (9) | (3) |
| Interest expenses of Industrial Activities, net of interest income and eliminations | (141) | (112) | (29) |
| Other, net | (94) | (97) | 3 |
| Income before income taxes and Equity in income of unconsolidated subsidiaries and affiliates |
219 | 264 | (45) |
| Income taxes | (143) | (138) | (5) |
| Equity in income of unconsolidated subsidiaries and affiliates | 25 | 25 | - |
| Net Income | 101 | 151 | (50) |
| Net Income attributable to non-controlling interest |
1 | 40 | (39) |
| Net Income attributable to CNH Industrial N.V. | 100 | 111 | (11) |
| EPS (basic) | 0.07 | 0.09 | (0.02) |
|---|---|---|---|
| EPS (diluted) | 0.07 | 0.09 | (0.02) |
Q1 '14 Performance by Industrial Activities
- Net Sales at \$3.7bn down 6% (down 3.9% on a constant currency basis) as a result of decreased volumes primarily in LATAM and APAC regions and less favourable product mix
-
Operating Profit at \$464mn with margin at 12.5%, up 0.6 p.p.
-
Net Sales at \$774mn up 2.7% (up 8.1% on a constant currency basis) as industry unit demand increased in every region except LATAM; worldwide light equipment up 6% and heavy up 9%
-
Operating Profit at \$3mn vs. a loss of \$26mn last year with margin at 0.4%
-
Net Sales at \$2.3bn, down 0.6% (up 0.3% on a constant currency basis), as positive performance in Trucks & Bus in EMEA and APAC was offset by a significant decline in demand in Brazil, in manufacturing activities in Venezuela and by unfavorable calendarization of activity in parts and specialty vehicles
-
Operating loss of \$70mn vs. loss of \$28mn last year; margin at (3.0%)
-
Net Sales at \$1.2bn, up 23.3% (up 19.7% on a constant currency basis), primarily on higher volumes
- Operating Profit at \$34mn up \$20mn with margin at 2.8%
Q1 '14
Industrial Activities Net Sales & Operating Profit* - Growth Composition
OPERATING PROFIT (\$MN)
(*) Including Other Activities, Unallocated Items & Adjustment & Eliminations
Q1 '14
Cash Flow – Change in Net Industrial Debt
Q1 '14 Net Industrial Debt trend
- Change in Working Capital is a major driver of quarter to quarter changes in Net Industrial Debt within the yearly cadence
- Q1:
- Agricultural Equipment seasonality typically drives cash absorption on the back of inventory build to support spring and summer selling seasons
- Reversal effect of Q4 strong cash generation due to Commercial Vehicles concentration of sales and download of Q4 payables
Q1 '14 Financial Services performance
- Net income of \$86mn, up \$27mn due to a higher average value of the portfolio offset by SG&A increases associated with new activities launched in EMEA and LATAM to support Commercial Vehicles. Q1 2013 results were negatively affected by dissolution cost net of taxes related to the JV with the Barclays group for \$25mn
- Managed portfolio ** up ~\$2.7bn vs. Q1 '13
KEY HIGHLIGHTS
Retail Originations at \$2.3bn down \$156mn vs. Q1 '13 mainly due to
reduced Agricultural Equipment volumes
- Managed Portfolio ** at \$27.8bn (of which Retail 65% and Wholesale 35%) up \$0.9bn vs. December end (of which Retail up \$0.6bn and Wholesale up \$0.3bn)
- Delinquencies on-book over 30 days of 5.0% down 0.6 p.p. vs. Q1 '13
- Q1 '14 Profitability ratios
- Gross Margin / Average Assets On-Book = 3.8%
- RoA * = 2.0%
(*) RoA defined as: PBT / average managed assets annualized; (**) Including JVs
Q1 '14 – Agricultural Equipment
Operating Profit Variance
KEY HIGHLIGHTS
Operating profit was \$464mn for the quarter and operating margin
was 0.6 p.p. higher at 12.5%, with net price realization, and improved
industrial performance offsetting negative volume and mix
Q1 '14 – Agricultural Equipment
Industry Volumes & Outlook (% Change y-o-y)
| Q1 '14 Industry change vs. prior year |
FY '14E Industry change vs. prior year |
Q1 '14 Industry change vs. prior year |
FY '14E Industry change vs. prior year |
|
|---|---|---|---|---|
| Worldwide | 3% | Flat to 5% | (8%) | (10%) to (15%) |
| NAFTA | 4% | Flat to 5% | (7%) | (15%) to (20%) |
| < 40 hp | 11% | Flat to 5% | ||
| ≥40 hp | (1%) | Flat | ||
| EMEA | (5%) | (5%) to Flat | 13% | (5%) to (10%) |
| LATAM | (24%) | (5%) to (10%) | (22%) | (~20%) |
| APAC | 7% | Flat to 5% | (20%) | (10%) to (15%) |
Worldwide Agricultural Equipment market share was lower for tractors and combines, mainly due to the expected timing impact from the transition to Tier 4B final in major markets
Q1 '14 – Construction Equipment
Operating Profit Variance
KEY HIGHLIGHTS
Operating profit of \$3mn compared to a \$26mn loss for Q1 '13, as a result of favorable volume and mix mainly in heavy equipment, as well as continued price discipline and positive contribution from containment actions on structural costs; margin at 0.4% up 3.8 p.p. vs. last year
Q1 '14 – Construction Equipment
Industry Volumes & Outlook (% Change y-o-y)
Worldwide CE market share was largely unchanged, with gains continuing in LATAM
Q1 '14 – Commercial Vehicles
Operating Profit Variance
KEY HIGHLIGHTS
Operating loss of \$70mn compared with a loss of \$28mn for Q1 '13, as a result of negative market mix related to a significant slowdown of activity in LATAM affecting volume and manufacturing operations, and transitional costs with the launch of the new Daily and Euro VI bus product line-up. In addition, price realization under-recovered negative foreign exchange impacts in emerging market currencies (mainly in Brazil, Turkey and Russia). EMEA performance in truck and bus was flat if compared with Q1 '13, notwithstanding a slow Q1 '14 after the strong finish last year due to the pre-buy in advance of Euro VI introduction
In April 2014, Commercial Vehicles announced it was temporarily suspending its manufacturing operations in Venezuela effective immediately, due to the continuing currency crisis which has caused difficulties for Venezuelan industry in the importation of key components and materials
Q1 '14 – Commercial Vehicles
Industry Volumes & Outlook (% Change y-o-y)
Market share in EMEA at 11.3% Flat vs. last year; LATAM at 11.9% up 1.7 p.p.; APAC at 2.0% up 0.4 p.p.
China (Iveco present with JVs) Q1 '14 market share at 4.5% down 0.7 p.p.; Q1 '14 Industry up 8.7%
1 2 3: Reflects aggregate for key markets where Group competes
EMEA: Europe (27 countries reflecting key market where the segment competes); LATAM: Brazil, Argentina and Venezuela; APAC: Russia, Turkey, South East Asia, Australia, New Zealand
Q1 '14 – Commercial Vehicles
Units Sold & Orders
KEY HIGHLIGHTS Total deliveries at 27.8k vehicles, up 2% vs. last year • Trucks volumes by segment: • Light up 6.1% on favorable TIV • Medium down 6.5% as a consequence of pre-buy in H2 '13 • Heavy up 3.7% due to pre-buy deliveries of Euro V vehicles plus Euro VI orders Total orders at 35.1k units, down 3% vs. last year • EMEA at 26k units; LATAM at 6k units; APAC at 3k units
Q1 '14 Book to Bill at 1.26 vs. 1.33 last year
1 2 3: Reflects aggregate for key markets where Group competes
EMEA: 28 member countries of the European Union, EFTA, Ukraine, Balkans, African continent, and Middle East
(excluding Turkey); LATAM: Brazil, Argentina and Venezuela; APAC: Russia, Turkey, South East Asia, Australia, New Zealand
Q1 '14 – Powertrain
Units Sold (% change y-o-y)
KEY HIGHLIGHTS
- Units sold trend by business line
- Engines up 28% to 157k units (25% to Commercial Vehicles, 27% to Agricultural Equipment and 4% to Construction Equipment, while remaining 44% to external customers)
- Gearboxes up 10% to 17k units and Axles up 6% to 40k units
Volumes up across business segments for both captive and third parties
Q1 '14
Industrial Activities - Capex breakdown
Delta % y-o-y
Q1 '14
Results highlights (IFRS \$ & US GAAP \$) – delta with previous year
| (\$MN) | REVENUES | Trading Profit | Operating Profit | MARGIN | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (IFRS) | Δ | (US GAAP) | Δ | (IFRS) | Δ | (US GAAP) | Δ | (IFRS) | (US GAAP) | |
| Agricultural Equipment | 3,706 | (238) | 3,706 | (238) | 442 | (4) | 464 | (4) | 11.9% | 12.5% |
| Construction Equipment | 774 | 20 | 774 | 20 | 1 | 29 | 3 | 29 | 0.1% | 0.4% |
| Commercial Vehicles | 2,354 | (9) | 2,308 | (13) | (74) | (51) | (70) | (42) | (3.1%) | (3.0%) |
| Powertrain | 1,205 | 228 | 1,201 | 227 | 30 | 15 | 34 | 20 | 2.5% | 2.8% |
| Other Activities, Unallocated Items, Adj. & Elim. | (776) | (40) | (776) | (40) | (19) | (12) | (19) | (12) | ||
| Industrial Activities | 7,263 | (39) | 7,213 | (44) | 380 | (23) | 412 | (9) | 5.2% | 5.7% |
| Financial Services | 509 | 18 | 440 | 23 | 130 | (5) | 134 | (7) | 25.5% | 30.5% |
| Eliminations | (128) | 7 | (113) | 10 | (80) | - | ||||
| Company | 7,644 | (14) | 7,540 | (11) | 510 | (28) | 466 | (16) | 6.7% | 6.2% |
| (\$MN) | NET PROFIT |
EPS (Basic) | ||||||
|---|---|---|---|---|---|---|---|---|
| (IFRS) | Δ | (US GAAP) | Δ | (IFRS) | Δ | (US GAAP) | Δ | |
| Attributable to CNH Industrial N.V. | 145 | (37) | 100 | (11) | 0.11 | (0.04) | 0.07 | (0.02) |
| Attributable to non-controlling interest | 1 | (43) | 1 | (39) | ||||
| Company | 146 | (80) | 101 | (50) |
Q1 '14 Operating Profit US GAAP to Trading Profit IFRS - Reconciliation
The following reconciles Industrial Operating Profit (US GAAP) to Industrial Trading Profit under IFRS:
| (\$MN) | First Quarter | ||||||
|---|---|---|---|---|---|---|---|
| 2014 | % of Net Sales |
2013 | % of Net Sales |
||||
| US GAAP - Industrial Operating Profit |
412 | 5.7% | 421 | 5.8% | |||
| Development costs, net |
60 | 63 | |||||
| Reclassification of Interest compensation | (86) | (79) | |||||
| Other Adjustments & Reclassifications, net | (6) | (2) | |||||
| Total Adjustments & Reclassifications | (32) | (18) | |||||
| IFRS - Industrial Trading Profit |
380 | 5.2% | 403 | 5.5% |
The following reconciles Net Income / (Loss) in US GAAP to Profit / (Loss) under IFRS:
| (\$MN) | First Quarter | |||
|---|---|---|---|---|
| 2014 | EPS 2013 |
|||
| Net Income attributable to CNH Industrial N.V. |
100 | 0.07 | 111 | 0.09 |
| Plus: Net Income attributable to non-controlling interest | 1 | 40 | ||
| Net Income in accordance with US GAAP | 101 | 151 | ||
| Development costs, net | 60 | 63 | ||
| Others, net | (13) | 12 | ||
| Taxes | (2) | - | ||
| Total adjustment | 45 | 75 | ||
| Profit/(loss) in accordance with IFRS | 146 | 226 | ||
| Less: Profit/(Loss) attributable to non-controlling interest | 1 | 44 | ||
| Profit/(Loss) attributable to CNH Industrial N.V. | 145 | 0.11 | 182 | 0.15 |
Q1 '14
Net Income / (Loss) to Net Income and basic EPS before Restructuring and Exceptional Items (US GAAP)
| (\$MN) | First Quarter | |
|---|---|---|
| 2014 | 2013 | |
| Net Income | 101 | 151 |
| Restructuring expenses, net of tax | 12 | 9 |
| Other exceptional items, net of tax |
64 | 25 |
| Net Income before restructuring and other exceptional items | 177 | 185 |
| Net Income before restructuring and other exceptional items attributable to CNH Industrial N.V. |
176 | 145 |
| Weighted average shares outstanding | 1,353 | 1,223 |
| Basic EPS before restructuring and exceptional items |
0.13 | 0.12 |
Q1 '14 Total Equity – US GAAP to IFRS Reconciliation
| (\$MN) | March 31, 2014 | December 31, 2013 |
|---|---|---|
| Total Equity in accordance with US GAAP |
5,081 | 4,955 |
| (a) Development costs, net | 2,925 | 2,862 |
| (b) Goodwill and other intangible assets | (126) | (130) |
| (c) Defined benefit plans | (41) | (29) |
| (d) Restructuring provision |
(23) | (6) |
| (e) Other adjustments | (7) | (15) |
| (f) Tax impact on adjustments | (796) | (773) |
| (g) Deferred tax assets and tax contingencies recognition | 814 | 798 |
| Total adjustment | 2,746 | 2,707 |
| Total Equity in accordance with IFRS | 7,827 | 7,662 |
Industry drivers
\$536 \$522 \$309 \$222 \$310 \$324 \$0 \$200 \$400 \$600 \$800 gen-08 giu-08 dic-08 giu-09 dic-09 giu-10 dic-10 giu-11 dic-11 giu-12 dic-12 giu-13 dic-13 SOYBEANS CORN WHEAT
MONTHLY COMMODITY PRICE (US\$ PER METRIC TON)
| Mar-13 | Mar-14 | % change vs. Mar. 13 |
|
|---|---|---|---|
| SOYBEANS | \$536 | \$522 | -2.6% |
| CORN | \$309 | \$222 | -28.1% |
| WHEAT | \$310 | \$324 | 4.5% |
| 2011 | 2012 | 2013 F | Y-o-Y (12/13) | 2014 F | 2015 F | 2016 F | |
|---|---|---|---|---|---|---|---|
| Net Farm Income - USD billion |
|||||||
| IHS Global Insight | 118.0 | 113.8 | 130.0 | 14.2% | 102.0 | 106.7 | 105.3 |
| USDA - Aug. 2012 |
118.0 | 113.8 | 130.5 | 14.7% | 95.8 | ||
| Gross Domestic Product Growth - YoY % Change |
|||||||
| World | 3.1% | 2.6% | 2.5% | 3.0% | 3.5% | 3.8% | |
| North America | 2.0% | 2.7% | 1.8% | 2.4% | 3.0% | 3.4% | |
| Europe | 2.0% | -0.1% | 0.4% | 1.6% | 1.9% | 2.1% | |
| Commonwealth of Ind. States |
4.6% | 3.4% | 2.0% | 1.4% | 2.4% | 3.5% | |
| Asia (less Japan) | 6.8% | 5.8% | 5.8% | 5.9% | 6.2% | 6.2% | |
| Latin America | 4.1% | 2.4% | 2.8% | 2.1% | 2.9% | 3.6% |
Source: IHS Global Insight April 2014; Commodity spot as per CME Group
| (US\$/mn) | Q1 2014 | Q1 2013 |
|---|---|---|
| Net Debt of Industrial Activities at the beginning of period | (2,214) | (1,961) |
| Net income | 101 | 151 |
| Amortization and depreciation (*) | 175 | 172 |
| Change in provision and similar, and item related to assets sold under buy-back commitments and asset under operating lease |
63 | 131 |
| Change in working capital | (2,011) | (1,629) |
| Investments in property, plant and equipment and intangible assets (*) | (142) | (184) |
| Other changes | 20 | 28 |
| Net Industrial cash flow | (1,794) | (1,331) |
| Capital increases, dividends | 1 | 0 |
| Currency translation differences | (17) | 95 |
| Change in Net debt of Industrial Activities | (1,810) | (1,236) |
| Net Debt of Industrial Activities at the end of period | (4,024) | (3,197) |
(*) Excluding Vehicle Buyback and operating lease
Q1 '14
Industrial Activities Cash Provided (used) by Working Capital
| (\$MN) | Balance as of December 31, 2013 |
Effect of Currency Translation and non-cash Transactions |
Balance as of March 31, 2014 |
Cash Provided (Used) by Working Capital |
|---|---|---|---|---|
| Trade receivables and financing receivables related to sales, net | 1,395 | (1) | 1,344 | 50 |
| Inventories, net | 7,314 | 37 | 8,476 | (1,125) |
| Trade payables | 7,162 | - | 6,689 | (473) |
| Other assets (liabilities), net |
(777) | (73) | (387) | (463) |
| Industrial Activities cash provided (used) by WC | 770 | (37) | 2,744 | (2,011) |
Q1 '14 Balance Sheet (March 31st, 2014)
GROSS DEBT
| DECEMBER | 31, 2013 | MARCH | 31, 2014 | |
|---|---|---|---|---|
| Industrial | Financial Services |
Industrial | Financial Services |
|
| 10.1 | 5.0 | Debt Maturities 1 | 11.5 | 5.2 |
| 5.1 | 2.0 | Bank Debt | 5.1 | 2.1 |
| 4.8 | 2.9 | Capital Market | 6.2 | 3.1 |
| 0.2 | 0.1 | Other Debt | 0.2 | 0.1 |
| 0.0 | 14.7 | Securitization and Sale of Receivables (on book) |
0.0 | 14.6 |
| 0.0 | 11.7 | ABS / Securitization | 0.0 | 11.5 |
| 0.0 | 0.7 | Warehouse Facilities | 0.0 | 0.9 |
| 0.0 | 2.2 | Sale of Receivables | 0.0 | 2.2 |
| 0.0 | 0.0 | Adjust. for Hedge Accounting on Fin. Payables |
0.0 | 0.0 |
| (3.9) | 3.9 | Intersegment Net Financial Payables / (Receivables) |
(3.2) | 3.2 |
| 6.3 | 23.6 | Gross Debt | 8.3 | 23.0 |
| (4.0) | (2.5) | Cash & Mkt Securities | (4.2) | (1.6) |
| (0.0) | (0.0) | Derivatives Fair Value | (0.0) | (0.0) |
| 2.2 | 21.1 | Net Debt | 4.0 | 21.4 |
COMPANY LIQUIDITY & MATURITY PROFILE
- Strong available liquidity at \$8.1bn up \$1.7bn vs. Q1 '13
- \$5.9bn of cash 2
- \$2.3bn undrawn under medium-term committed unsecured credit lines
- €1bn bond (\$1.4bn equivalent) issued in March 2014 at an annual fixed rate of 2.75%. The notes are due March 2019
1 Represents cash maturities of debt maturities as of 03/31/2014 2 Of which \$0.8bn ABS related &Restricted Cash
Q1 '14 Debt Maturity Schedule - Breakdown
| Outstanding March 31, 2014 |
(\$BN) | Next 9 M | 2015 | 2016 | 2017 | 2018 | Beyond |
|---|---|---|---|---|---|---|---|
| 7.2 | Bank Debt | 2.0 | 1.3 | 2.2 | 1.0 | 0.4 | 0.4 |
| 9.3 | Capital Market | 0.1 | 2.5 | 0.9 | 2.0 | 2.3 | 1.4 |
| 0.2 | Other Debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| 16.7 | Total Debt Maturities 1 | 2.2 | 3.8 | 3.2 | 3.0 | 2.7 | 1.9 |
| (5.9) | Cash & Marketable Securities |
|---|---|
| (0.8) | of which ABS related |
| (2.3) | Undrawn committed credit lines |
Note: Numbers may not add due to rounding 1 Represents cash maturities of debt maturities as of 03/31/2014
Geographic Information
Consistent with the organization structure, certain financial and market information in this presentation has been presented separately by geographic area. CNH Industrial defines its geographic areas as
- NAFTA: United States, Canada and Mexico
- LATAM: Central and South America, and the Caribbean Islands
- APAC: Continental Asia (including Turkey), Oceania and member countries of the Commonwealth of Independent States (excluding Ukraine)
- EMEA: 28 member countries of the European Union, EFTA, Ukraine, Balkans, African continent, and Middle East (excluding Turkey)
Market Share / Market Position Data
- Certain industry and market share information in this report has been presented on a worldwide basis which includes all countries.
- In this report, management estimates of market share information are generally based on retail unit data in North America, on registrations of equipment in most of Europe, Brazil, and various APAC markets, and on retail and shipment unit data collected by a central information bureau appointed by equipment manufacturers associations, including the Association of Equipment Manufacturers' in North America, the Committee for European Construction Equipment in Europe, the ANFAVEA in Brazil, the Japan Construction Equipment Manufacturers Association, and the Korea Construction Equipment Manufacturers Association, as well as on other shipment data collected by an independent service bureau.
- Not all agricultural or construction equipment is registered, and registration data may thus underestimate, perhaps substantially, actual retail industry unit sales demand, particularly for local manufacturers in China, Southeast Asia, Eastern Europe, Russia, Turkey, Brazil, and any country where local shipments are not reported.
- For Commercial Vehicles regions are defined for both market share and TIV as: Europe (27 countries reflecting key market where the segment competes); LATAM (Brazil, Argentina and Venezuela) and APAC (Russia, Turkey, South East Asia, Australia, New Zealand)
- In addition, there may also be a period of time between the shipment, delivery, sale and/or registration of a unit, which must be estimated, in making any adjustments to the shipment, delivery, sale, or registration data to determine our estimates of retail unit data in any period
Non-GAAP Financial Measures
CNH Industrial monitors its operations through the use of several non-GAAP financial measures. CNH Industrial believes that these non-GAAP financial measures provide useful and relevant information regarding its operating results and enhance the reader's ability to assess CNH Industrial's financial performance and financial position. They provide measures which facilitate management's ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions. These and similar measures are widely used in the industries in which the Company operates. These financial measures may not be comparable to other similarly titled measures of other companies and are not intended to be substitutes for measures of financial performance and financial position as prepared in accordance with US GAAP and/or IFRS.
CNH Industrial non-GAAP financial measures are defined as follows:
Operating Profit under US GAAP
Operating Profit of Industrial Activities is defined as net sales less cost of goods sold, selling, general and administrative expenses and research and development expenses. Operating Profit of Financial Services is defined as revenues, less selling, general and administrative expenses, interest expenses and certain other operating expenses.
Trading Profit under IFRS
Trading Profit derived from financial information prepared in accordance with IFRS, is the internal financial measure management uses to assess the performance of operating segments. Trading Profit is defined as income before restructuring, gains/(losses) on disposal of investments and other unusual items, interest expense of Industrial Activities, income taxes, equity in income (loss) of unconsolidated subsidiaries and affiliates, non-controlling interests.
Net income (loss) before restructuring and exceptional items
Net income (loss) before restructuring and exceptional items is Net income (loss), less restructuring charges and exceptional items, after tax
Net Debt and Net Debt of Industrial Activities (or Net Industrial Debt)
CNH Industrial provides the reconciliation of Net Debt to Total Debt, which is the most directly comparable measure included in the consolidated balance sheets. Due to different sources of cash flows used for the repayment of the debt between Industrial Activities and Financial Services (by cash from operations for Industrial Activities and by collection of financing receivables for Financial Services), management separately evaluates the cash flow performance of Industrial Activities using Net Debt of Industrial Activities.
Working Capital
Working capital is defined as trade receivables and financing receivables related to sales, net, plus inventories, less trade payables, plus other assets (liabilities), net
Constant Currency Basis
CNH Industrial discusses the fluctuations in revenues and certain non-GAAP financial measures on a constant currency basis by applying the prior-year exchange rates to current year's values expressed in local currency in order to eliminate the impact of foreign exchange rate fluctuations.
Investor Relations Team
- Federico Donati – Head of Investor Relations Europe +39 (011) 00 62756
- Noah Weiss – Head of Investor Relations North America +1 (630) 887 3745
e-mail: [email protected] website: www.cnhindustrial.com