CMT — Interim / Quarterly Report 2021

Nov 9, 2021

公開資訊觀測站

合併權益變動表

本資料由中航公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國110年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 共同控制下前手權益 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,974,846 | 1,974,846 | 53,411 | 1,747,570 | 535,690 | 6,322,409 | 8,605,669 | -1,154,720 | 270,728 | -883,992 | 0 | 9,749,934 | 32,893 | 24,669 | 9,807,496 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 32,186 | 0 | -32,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 348,302 | -348,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -315,975 | -315,975 | 0 | 0 | 0 | 0 | -315,975 | 0 | 0 | -315,975 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 782,182 | 782,182 | 0 | 0 | 0 | 0 | 782,182 | -2,412 | -5,038 | 774,732 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -8,123 | -8,123 | -96,985 | 230,775 | 133,790 | 0 | 125,667 | 0 | 0 | 125,667 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 774,059 | 774,059 | -96,985 | 230,775 | 133,790 | 0 | 907,849 | -2,412 | -5,038 | 900,399 |
| 組織重組 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,880 | 0 | -32,880 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 0 | 0 | 0 | -2,399 | -2,399 | 0 | 0 | 0 | 0 | -2,399 | 2,399 | 0 | 0 |
| 權益增加(減少)總額 | 0 | 0 | 0 | 32,186 | 348,302 | 75,197 | 455,685 | -96,985 | 230,775 | 133,790 | 0 | 589,475 | -32,893 | -5,038 | 551,544 |
| 期末餘額 | 1,974,846 | 1,974,846 | 53,411 | 1,779,756 | 883,992 | 6,397,606 | 9,061,354 | -1,251,705 | 501,503 | -750,202 | 0 | 10,339,409 | 0 | 19,631 | 10,359,040 |

去年同期

| 民國109年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 共同控制下前手權益 | 非控制權益 | 權益總額 |
| 期初餘額 | 1,974,846 | 1,974,846 | 53,411 | 1,715,537 | 359,487 | 6,366,772 | 8,441,796 | -541,143 | 5,453 | -535,690 | 0 | 9,934,363 | 0 | 0 | 9,934,363 |
| 追溯調整共同控制下組織重組之前手權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,836 | 28,377 | 66,213 |
| 期初重編後餘額 | 1,974,846 | 1,974,846 | 53,411 | 1,715,537 | 359,487 | 6,366,772 | 8,441,796 | -541,143 | 5,453 | -535,690 | 0 | 9,934,363 | 37,836 | 28,377 | 10,000,576 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 32,033 | 0 | -32,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 176,203 | -176,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -157,988 | -157,988 | 0 | 0 | 0 | 0 | -157,988 | 0 | 0 | -157,988 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 338,441 | 338,441 | 0 | 0 | 0 | 0 | 338,441 | -3,490 | -2,618 | 332,333 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -331,480 | 15,269 | -316,211 | 0 | -316,211 | 0 | 0 | -316,211 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 338,441 | 338,441 | -331,480 | 15,269 | -316,211 | 0 | 22,230 | -3,490 | -2,618 | 16,122 |
| 權益增加(減少)總額 | 0 | 0 | 0 | 32,033 | 176,203 | -27,783 | 180,453 | -331,480 | 15,269 | -316,211 | 0 | -135,758 | -3,490 | -2,618 | -141,866 |
| 期末餘額 | 1,974,846 | 1,974,846 | 53,411 | 1,747,570 | 535,690 | 6,338,989 | 8,622,249 | -872,623 | 20,722 | -851,901 | 0 | 9,798,605 | 34,346 | 25,759 | 9,858,710 |