AI assistant
CMS Info Systems Limited — Investor Presentation 2025
May 19, 2025
62583_rns_2025-05-19_6e8e2131-6dc6-4da1-823f-0891274912e3.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [176 x 38] intentionally omitted <==
CMSINFO/2505/006
May 19, 2025
To BSE Limited Listing Department, 1st Floor, PJ Towers, Dalal Street, Fort, Mumbai – 400 001 Scrip Code: 543441
National Stock Exchange of India Limited Exchange Plaza, C-1, Block-G, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051
Symbol: CMSINFO
Sub: Earnings Call Presentation for the quarter and year ended March 31, 2025
Dear Sir/Madam,
Further to our letter nos. CMSINFO/2505/003 dated May 13, 2025 and CMSINFO/2505/004 dated May 19, 2025 and pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015, please find enclosed the Earnings Presentation Q4’FY2025 which will be discussed at the Earnings Conference Call with the Management team of the Company scheduled to be held on Tuesday, May 20, 2025 at 04:00 P.M. (IST).
For details on how to join the Call, please refer to the updated invite issued by us along with the aforesaid letter dated May 19, 2025.
This is for your information and dissemination.
Thanking You,
Yours faithfully,
For CMS Info Systems Limited
DEBAS Digitally signed by DEBASHIS DEY HIS DEY Date: 2025.05.19 21:10:58 +05'30'
Debashis Dey Company Secretary
Encl: a/a
CMS Info Systems Limited |CIN: L45200MH2008PLC180479 | www.cms.com | E: [email protected]
==> picture [118 x 58] intentionally omitted <==
Earnings Presentation Q4’FY25
G R O W T H T H R O U G H T R A N S F O R M A T I O N
FY25: A year of consolidation
==> picture [68 x 34] intentionally omitted <==
-
Strong momentum coming into FY25 (3 Yr. Revenue CAGR 20%)
-
• FY24 order wins of INR 1,950 Cr
However, faced a perfect storm in FY25
-
Heatwaves, prolonged elections impact and liquidity crunch at banks
-
Slowdown in consumption
-
Increased competitive intensity in Product Automation & BLA business
-
RBI partially rolled back Cassette Swap Guidelines (Onsite ATMs & all Recyclers)
-
Disruption in ATM Operations for large banks due to issues at a competitor
2
G R O W T H T H R O U G H T R A N S F O R M A T I O N
FY25: Our Playbook
==> picture [68 x 34] intentionally omitted <==
-
Focus on market share gain and market expansion
-
200 Bps mkt share gain in Cash Logistics
-
top 3 MSPs in India
-
TAM expansion in RMS, Direct2Retail coverage: 100 logos; large MS wins in private banks
-
Extensive M&A efforts
-
Consolidated Cash & MS BU ops into a unified engine: Improved CSAT & employee engagement
-
Ramped up Automation & Tech Investments: 1% → 1.5% of revenue
-
Maintained strong margin profile, prudent capital allocation, reduced exposure to Txn. linked BLA business
-
Order win momentum: INR 1,200 cr (400 cr in H1; 800 cr in H2)
3
G R O W T H T H R O U G H T R A N S F O R M A T I O N
==> picture [68 x 34] intentionally omitted <==
Integrated platform driving significant change in quality of Business
Deepening Enterprise Engagement
Change in Customer Profile
Change in Business Mix
- # of > INR 50 Cr Revenue customers: 13 vs 8
Integrated contracts leading to higher recurring revenue
-
33% share of overall services revenue
-
21% revenue CAGR (FY22-25)
==> picture [241 x 257] intentionally omitted <==
----- Start of picture text -----
3%
4%
56%
62%
41%
34%
FY22 FY25
MSP Bank Direct Retail
----- End of picture text -----
==> picture [237 x 214] intentionally omitted <==
----- Start of picture text -----
4%
RMS+SW 7%
7%
10%
10%
Automation
8%
13%
Txn BLA 15%
12%
11%
Managed
16%
Solutions
16%
DCV
Retail
39%
33%
ATM Cash
FY22 FY25
----- End of picture text -----
4
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Extensive M&A efforts to expand in identified Adjacencies
==> picture [68 x 34] intentionally omitted <==
Sectors of Interest
• Augmented M&A Team
Payments Software (Digital B2B, POS) (Banking SW, RMS)
- Evaluated 65+ companies in identified Adjacencies
Valuable Logistics
Banking Services ( BC, Last Mile Financial Services)
-
Dropped Debt Collections after collectible) incubation and extensive diligence
-
Focusing on majority control deals with cultural alignment & good ROCE profile
5
G R O W T H T H R O U G H T R A N S F O R M A T I O N
FY25 Financial Summary
==> picture [68 x 34] intentionally omitted <==
Modest Revenue & PAT growth; Strong margin profile and FCF generation → Robust Balance Sheet
₹ 2,425 Cr 26.1% Revenue EBITDA margin (7% growth YoY) (5% EBITDA growth YoY)
₹ 1,000 Cr+ Cash & Cash Equivalents (Debt Free, AA+ rated) ~784 Cr FY24
76%
OCF/EBITDA conversion (~71% avg. prior3 yrs)
15.4% PAT margin (7% PAT growth YoY)
42% Recommended Dividend payout FY25[1] (% of PAT)
1:subject to shareholder approval
6
G R O W T H T H R O U G H T R A N S F O R M A T I O N
==> picture [118 x 58] intentionally omitted <==
Business Highlights
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Strengthened competitive position across businesses 200 Bps market share gain in cash logistics, Among #3 MSPs
==> picture [68 x 34] intentionally omitted <==
-
INR 1,200 Crs+ order wins (60% Pvt Banks)
-
~52% of last 5 Qtr. wins executed ( ~30% Dec’24); order book to be executed - INR 1,400 Crs
New order wins (Crs)
==> picture [436 x 151] intentionally omitted <==
----- Start of picture text -----
52%
600 New Order wins
500
30%
4 00 % Execution (trailing 5 quarters)
300
15% 500
200
300
100 200 200
0
Q1 FY25 Q2 FY25 Q3 FY25 Q4 FY25
----- End of picture text -----
-
9%+ growth in ATM + Retail touch points; 20%+ volume growth in CIT
-
+1400 Bps margin improvement in Cards business
==> picture [175 x 175] intentionally omitted <==
----- Start of picture text -----
of business points
150,000
137,000
FY24 FY25
----- End of picture text -----
8
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Repositioning CMS to a Business Services platform Investing in enhanced Identity, Branding & Positioning
==> picture [68 x 34] intentionally omitted <==
==> picture [181 x 200] intentionally omitted <==
==> picture [225 x 139] intentionally omitted <==
==> picture [108 x 150] intentionally omitted <==
==> picture [182 x 184] intentionally omitted <==
==> picture [229 x 114] intentionally omitted <==
==> picture [209 x 242] intentionally omitted <==
==> picture [204 x 64] intentionally omitted <==
==> picture [208 x 269] intentionally omitted <==
==> picture [219 x 140] intentionally omitted <==
9
G R O W T H T H R O U G H T R A N S F O R M A T I O N
ATM Market Update
==> picture [68 x 34] intentionally omitted <==
Market Flat; Disruptions at industry player: Opportunity to accelerate market share gains and broaden customer base
-
ATM channel across several large banks was impacted adversely in Q4
-
CMS assisted with evacuation of cash from majority of these ATMs (ongoing)
Mar 28, 2024
ATM Crisis: Lenders Scramble To Replace AGS Transact Amid Financial Woes
-
Key wins in leading private sector banks; End to End Managed solutions
-
ATM Interchange increase w.e.f May’25, from INR 17 → INR 19/txn is driving renewed focus on ATM deployment and management
March 27, 2025
Interchange fee hike to boost expansion of ATM Network
10
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Cash Usage Trends
==> picture [263 x 148] intentionally omitted <==
==> picture [101 x 100] intentionally omitted <==
Scan to download the report
==> picture [378 x 61] intentionally omitted <==
==> picture [90 x 21] intentionally omitted <==
==> picture [169 x 64] intentionally omitted <==
==> picture [180 x 45] intentionally omitted <==
ATM Dispensation stable on CMS managed ATMs
==> picture [232 x 248] intentionally omitted <==
==> picture [68 x 34] intentionally omitted <==
Retail throughput/point mirroring broader retail sector trends
==> picture [26 x 27] intentionally omitted <==
Organized Retail: 10%
==> picture [26 x 26] intentionally omitted <==
Quick Commerce: 10%
==> picture [26 x 26] intentionally omitted <==
E-Commerce: 17%
Total Currency Handled (₹ lac cr)
==> picture [145 x 151] intentionally omitted <==
----- Start of picture text -----
5% 14.0
13.3
FY24 FY25
----- End of picture text -----
11
G R O W T H T H R O U G H T R A N S F O R M A T I O N
==> picture [118 x 58] intentionally omitted <==
Financial Summary
G R O W T H T H R O U G H T R A N S F O R M A T I O N
₹ Crs
FY25 Financial Summary Maintaining strong margin profile
==> picture [68 x 34] intentionally omitted <==
Revenue
EBITDA
PAT
==> picture [960 x 343] intentionally omitted <==
----- Start of picture text -----
EBITDA % PAT %
700 28.3% 26.7% 30.0%400 15.5% 15.3% 15.4%
26.1%
25.3% 350 14.1% 372
600 23.1% 633 25.0% 12.9% 347
604 300
500 541 20.0% 297
250
400
402 15.0%200 224
2,265 2,425 300 302 10.0%150 169
1,915 200
100
1,590
5.0%
100
1,306 50
0 0.0%0
FY21 FY22 FY23 FY24 FY 25 FY21 FY22 FY23 FY 24 FY25 FY21 FY22 FY23 FY24 FY 25
₹ Crs FY21 FY22 FY23 FY24 FY 25 YoY 4 yr CAGR
Revenue 1,306 1,590 1,915 2,265 2,425 7% 17%
EBITDA 302 402 541 604 633 5% 20%
PAT 169 224 297 347 372 7% 22%
----- End of picture text -----
13
G R O W T H T H R O U G H T R A N S F O R M A T I O N
₹ Crs
Q4 Financial Summary QoQ Revenue + 6%; PAT +5%
==> picture [68 x 34] intentionally omitted <==
Revenue
EBITDA
==> picture [43 x 15] intentionally omitted <==
----- Start of picture text -----
PAT
----- End of picture text -----
==> picture [195 x 189] intentionally omitted <==
----- Start of picture text -----
627 619
581
Q4-FY24 Q3-FY25 Q4-FY25
----- End of picture text -----
==> picture [207 x 230] intentionally omitted <==
----- Start of picture text -----
EBITDA EBITDA %
163
160
158
27.6% 26.4%
25.2%
Q4-FY24 Q3-FY25 Q4-FY25
----- End of picture text -----
==> picture [197 x 230] intentionally omitted <==
----- Start of picture text -----
PAT PAT %
98
93
91
16.0% 15.8%
14.6%
Q4-FY24 Q3-FY25 Q4-FY25
----- End of picture text -----
Q4 includes full provisioning of receivables for services provided to a competitor
14
G R O W T H T H R O U G H T R A N S F O R M A T I O N
FY25 Segmental Financials
==> picture [68 x 34] intentionally omitted <==
==> picture [840 x 334] intentionally omitted <==
----- Start of picture text -----
₹ Crs
Revenue
EBIT EBIT %
MS Cash
Cash MS
957 157
157
886 0%
26.1% 25.2%
8% 385 401
1,595
1,474
4%
8% 17.8%
16.4%
FY 24 FY 25 FY 24 FY 25 FY 24 FY 25
----- End of picture text -----
15
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Q4 Segmental Financials
==> picture [68 x 34] intentionally omitted <==
==> picture [31 x 9] intentionally omitted <==
----- Start of picture text -----
₹ Crs
----- End of picture text -----
Revenue
EBIT
==> picture [72 x 15] intentionally omitted <==
----- Start of picture text -----
EBIT %
----- End of picture text -----
==> picture [65 x 10] intentionally omitted <==
----- Start of picture text -----
Cash MS
----- End of picture text -----
==> picture [233 x 124] intentionally omitted <==
----- Start of picture text -----
265 244
210
388 404 414
Q4 FY 24 Q3 FY 25 Q4 FY 25
----- End of picture text -----
==> picture [521 x 201] intentionally omitted <==
----- Start of picture text -----
25.6% 24.7%
25.3%
43 38 39
98 103 102
15.9%
17.9%
16.4%
Q4 FY 24 Q3 FY 25 Q4 FY 25
Q4 FY 24 Q3 FY 25 Q4 FY 25
----- End of picture text -----
| BU | YoY | QoQ |
|---|---|---|
| Cash | 7% | 2% |
| MS | -8% | 16% |
| BU | YoY | QoQ |
|---|---|---|
| Cash | 4% | -1% |
| MS | -10% | 3% |
16
G R O W T H T H R O U G H T R A N S F O R M A T I O N
FY25 Financial Summary
==> picture [68 x 34] intentionally omitted <==
Balance Sheet Discipline → Strong return profile and high Cash flow generation
Strong cash flow ...reinvesting for …delivering high …increasing generation… growth… post tax RoCEs… dividends
==> picture [495 x 226] intentionally omitted <==
----- Start of picture text -----
76%
600 90%
73% 250
75% 219
80% 208 27.0%
500 64%
61% 72 0 %0
482 25.0%
400 440 60%
300 407 50%150 116 129 23.0%
40% 99 21.0%
100
200 257 30%
19.0%
185 20%
50
100
17.0%
10%
0 0%0 15.0%
FY21 FY22 FY23 FY24 FY25 FY21 FY22 FY23 FY24 FY25
OCF (₹ Crore) OCF/EBITDA % Capex (₹ Crs)
----- End of picture text -----
==> picture [210 x 144] intentionally omitted <==
----- Start of picture text -----
24.5%
20.00
23.4% [24.4%25.4%25.2%]
15.00
10.00
5.00
0.0 0
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----
==> picture [215 x 186] intentionally omitted <==
----- Start of picture text -----
22.22 [22.79]
19.31
15.07
11.39
9.50
5.75
4.75
2.45 2.53
FY21 FY22 FY23 FY24 FY25
EPS (₹) DPS (₹)
----- End of picture text -----
-
₹ 1000 Crs+ Cash & equivalents (Mar’25), Debt Free, AA+ Rated
-
- FY25 Final dividend* of ₹ 3.25/share; special interim dividend of ₹ 3/share; total dividend - ₹ 9.5/ share
17 *Subject to shareholder approval
G R O W T H T H R O U G H T R A N S F O R M A T I O N
==> picture [118 x 58] intentionally omitted <==
Future Outlook
18
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Fast-growing & underpenetrated organised retail opportunity
==> picture [68 x 34] intentionally omitted <==
Organised Retail FS and Insurance 77k 75k Healthcare Govt. and Utilities Services 40k 45k e-com Logistics Food & Hospitality 30k 20k Fuel Automotive Stations Sector 90k 40k Other Sectors 150k
==> picture [77 x 372] intentionally omitted <==
==> picture [33 x 372] intentionally omitted <==
-
550k+ out of 3mn retail touchpoints organized
-
~1/3[rd] outsourced for Cash Logistics
==> picture [46 x 55] intentionally omitted <==
Retail 360 Solution
Payment Automation
-
Automation with Secure and Customizable user access
-
Real-Time store-level reconciliation
-
Unified Settlement Process
-
In-Store Solutions
-
• Cash Logistics
-
AIoT Remote Monitoring
==> picture [60 x 116] intentionally omitted <==
==> picture [60 x 116] intentionally omitted <==
==> picture [60 x 116] intentionally omitted <==
Data as of FY24, Frost and Sullivan, Industry and CMS estimates
19
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Vision AI (RMS) : Rapid scale up | #1 in ATM | Large TAM Opportunity Investing in building new use cases
==> picture [68 x 34] intentionally omitted <==
- Completed development of own tech stack & multiple new AI modules (QSR, Warehouse, transit vehicle surveillance)
Ambulance Surveillance
Delivery Vehicle Surveillance
- Multiple marquee wins during the year
==> picture [135 x 92] intentionally omitted <==
==> picture [149 x 90] intentionally omitted <==
- Build & Operate mandate with a leading bank across branch/ATM
o Expanded in retail with a large win at quick commerce player
==> picture [903 x 213] intentionally omitted <==
----- Start of picture text -----
BFSI Opportunity of INR 2,000 Crs+ Crowd Alert Staff Attendance at
Designated Area
Banking BFSI (ex Banking) Non- BFSI
Total # % Total #
penetration NBFC &
MFI 30k+
ATMs 260k ~45% Gold Retail+ QSR Warehousing /
100k+ Dark Stores: 20k+
30k+
Loan
Bank 140k <20% EV
Insurance 15k+
Branches Charging
10k+
----- End of picture text -----
Staff Attendance at Designated Area
20
G R O W T H T H R O U G H T R A N S F O R M A T I O N
==> picture [68 x 34] intentionally omitted <==
FY25 → FY27 Opportunity: Compound Services Revenue @ 14-17%
-
Market consolidation
-
Low Penetration in retail: 550K points (<35% covered)
-
Large TAM in Vision AI: ~35% of ~400k Bank ATMs/Branches use AIoT RMS solution
-
Growth in ATMs, Bank Branches – ATM interchange increased from INR 17/- to 19/-
-
100K ATMs yet to O/S for Cash Logistics
Strong order win momentum and industry consolidation to drive earnings growth
21
G R O W T H T H R O U G H T R A N S F O R M A T I O N
==> picture [118 x 58] intentionally omitted <==
Annexure
22
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Our Long term Growth: 11x Revenue and 16x PAT
==> picture [68 x 34] intentionally omitted <==
Revenue & PAT CAGR*
Revenue: ₹ 2,425 Cr PAT margin: 15.4%
Revenue: ₹ 1,146 Cr Revenue: ₹ 1,128 Cr PAT margin: 8.4% PAT margin: 8.0% Revenue: ₹ 1,589 Cr PAT margin: 14.1% Revenue: ₹ 216 Cr₹ 216 Cr 216 Cr PAT margin: 10.5% 2009 2015 2019 2022 2025
Revenue: ₹ 216 Cr₹ 216 Cr 216 Cr PAT margin: 10.5%
*from continuing businesses
23
G R O W T H T H R O U G H T R A N S F O R M A T I O N
==> picture [68 x 34] intentionally omitted <==
Experienced board; Seasoned leadership
==> picture [232 x 132] intentionally omitted <==
----- Start of picture text -----
Vishnu Jerome
Founding Partner: Jerome Merchant+ Partners;
Former Partner AZB & Partners
----- End of picture text -----
==> picture [78 x 72] intentionally omitted <==
==> picture [168 x 157] intentionally omitted <==
----- Start of picture text -----
Sunil Mehta
Former MD & CEO - PNB,
CEO Indian Banks’ Association
----- End of picture text -----
==> picture [99 x 200] intentionally omitted <==
----- Start of picture text -----
Experienced
Directors
----- End of picture text -----
==> picture [99 x 10] intentionally omitted <==
----- Start of picture text -----
Shyamala Gopinath
----- End of picture text -----
==> picture [77 x 73] intentionally omitted <==
==> picture [133 x 9] intentionally omitted <==
----- Start of picture text -----
Former Deputy Governor, RBI
----- End of picture text -----
==> picture [56 x 11] intentionally omitted <==
==> picture [36 x 18] intentionally omitted <==
==> picture [38 x 10] intentionally omitted <==
Krzysztof Jamroz Executive Chairman at Roadrunner
Rajiv Kaul
Sayali Karanjkar Non-Executive Independent Director, Co-founder of Paysense
Executive Vice Chairman, Whole Time Director & CEO
==> picture [56 x 23] intentionally omitted <==
==> picture [58 x 11] intentionally omitted <==
30+ years of industry experience
==> picture [55 x 19] intentionally omitted <==
==> picture [36 x 15] intentionally omitted <==
==> picture [35 x 14] intentionally omitted <==
==> picture [50 x 14] intentionally omitted <==
==> picture [29 x 10] intentionally omitted <==
==> picture [64 x 12] intentionally omitted <==
==> picture [99 x 195] intentionally omitted <==
----- Start of picture text -----
Strong
Management
With Deep
Industry
Know-How
----- End of picture text -----
==> picture [231 x 104] intentionally omitted <==
----- Start of picture text -----
Jimmy Mahtani
Tapan Ray
----- End of picture text -----
==> picture [77 x 73] intentionally omitted <==
==> picture [77 x 73] intentionally omitted <==
Pankaj Khandelwal
Anush Raghavan
President & CFO
President – Cash Management 15+ years of industry experience
30+ years of industry experience
==> picture [22 x 20] intentionally omitted <==
==> picture [74 x 14] intentionally omitted <==
==> picture [77 x 75] intentionally omitted <==
==> picture [78 x 72] intentionally omitted <==
==> picture [76 x 77] intentionally omitted <==
Puneet Bhirani
Sanjay Singh
Rajeev Bhatia
President – Operations 25+ years of industry experience
Chief Human Resources Officer
Chief Information Officer (CIO) 20+ years of industry experience
(CHRO)
30+ years
==> picture [41 x 24] intentionally omitted <==
==> picture [54 x 20] intentionally omitted <==
==> picture [61 x 19] intentionally omitted <==
==> picture [26 x 23] intentionally omitted <==
==> picture [25 x 24] intentionally omitted <==
==> picture [33 x 18] intentionally omitted <==
==> picture [47 x 18] intentionally omitted <==
==> picture [52 x 17] intentionally omitted <==
==> picture [48 x 17] intentionally omitted <==
==> picture [61 x 17] intentionally omitted <==
New Nomination
Outgoing Board Members
24
G R O W T H T H R O U G H T R A N S F O R M A T I O N
==> picture [106 x 60] intentionally omitted <==
Recognised for our financial strength & governance
==> picture [68 x 34] intentionally omitted <==
==> picture [214 x 21] intentionally omitted <==
==> picture [295 x 22] intentionally omitted <==
==> picture [257 x 233] intentionally omitted <==
==> picture [506 x 233] intentionally omitted <==
The Award was presented by Union minister for Electronics & IT, I & B and Railways, Shri Ashwini Vaishnaw. The FE CFO Awards, now in its 7[th] year, was presented to 14 institutions in recognition of their pioneering work, led by a high-quality jury.
25
G R O W T H T H R O U G H T R A N S F O R M A T I O N
CMS platform expansion driving growth
Deepening enterprise engagement
==> picture [575 x 300] intentionally omitted <==
----- Start of picture text -----
Managed Services & Tech Solutions
Bank Cash Logistics
Banking ATM-as- ALGO
Vision AI Payment Cards
Automation a-Service Software
#1
#2
Top-5 PSU
#3
Banks
#4
#5
#1
Top-3 Pvt.
#2
Banks
#3
----- End of picture text -----
==> picture [68 x 34] intentionally omitted <==
Gainin wallet share g
Number of Large BFSI Accounts (₹ 50 Cr+ Annual Revenue)
==> picture [253 x 229] intentionally omitted <==
----- Start of picture text -----
13
8
FY22 FY25
----- End of picture text -----
26
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Quarterly Consolidated Financial Performance
==> picture [68 x 34] intentionally omitted <==
| Particulars (All figures in INR Mn) | Q4’FY25 | Q3’FY25 | Q-o-Q | Q4’FY24 | Y-o-Y |
|---|---|---|---|---|---|
| Operating Income | 6,191 | 5,815 | 6.5% | 6,271 | (1.3)% |
| Expenses | 4,569 | 4,221 | 8.3% | 4,717 | (3.1)% |
| Operating EBITDA | 1,622 | 1,594 | 1.7% | 1,554 | 4.4% |
| EBITDA Margins (%) | 26.20% | 27.42% | (122) Bps | 24.77% | 143 Bps |
| Finance costs | 46 | 47 | (2.1)% | 40 | 15.0% |
| Depreciation and amortisation expense | 427 | 410 | 4.1% | 397 | 7.6% |
| Other Income | 138 | 117 | 17.9% | 112 | 23.2% |
| Profit before tax | 1,287 | 1,254 | 2.6% | 1,229 | 4.7% |
| Tax | 311 | 322 | (3.5)% | 315 | (1.2)% |
| Profit After Tax | 976 | 932 | 4.72% | 914 | 6.78% |
| PAT Margins (%) | 15.76% | 16.03% | (27) Bps | 14.58% | 118 Bps |
| Other Comprehensive income for the year | (10) | (2) | NA | (13) | (23.1)% |
| Total Comprehensive Income for the year | 966 | 930 | 3.9% | 901 | 7.2% |
27
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Annual Consolidated Financial Performance
==> picture [68 x 34] intentionally omitted <==
| Particulars (All figures in INR Mn) | FY25 | FY24 | Y-o-Y |
|---|---|---|---|
| Operating Income | 24,245 | 22,647 | 7.1% |
| Expenses | 17,977 | 16,652 | 8.0% |
| Operating EBITDA | 6,268 | 5,995 | 4.6% |
| EBITDA Margins (%) | 25.85% | 26.47% | (62) Bps |
| Finance costs | 182 | 162 | 12.3% |
| Depreciation and amortisation expense | 1,615 | 1,502 | 7.5% |
| Other Income | 507 | 340 | 49.1% |
| Profit before tax | 4,978 | 4,671 | 6.6% |
| Tax | 1,253 | 1,200 | 4.4% |
| Profit After Tax | 3,725 | 3,471 | 7.3% |
| PAT Margins (%) | 15.36% | 15.33% | 3 Bps |
| Other Comprehensive income for the year | (15) | (12) | 25.0% |
| Total Comprehensive Income for the year | 3,710 | 3,459 | 7.3% |
28
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Historical Consolidated Income Statement
==> picture [68 x 34] intentionally omitted <==
| Particulars (All figures in INR Mn) | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Operating Income | 15,897 | 19,147 | 22,647 | 24,245 |
| Expenses | 11,900 | 13,770 | 16,652 | 17,977 |
| Operating EBITDA | 3,997 | 5,377 | 5,995 | 6,268 |
| EBITDA Margins (%) | 25.14% | 28.08% | 26.47% | 25.85% |
| Finance costs | 144 | 196 | 162 | 182 |
| Depreciation and amortisation expense | 918 | 1,318 | 1,502 | 1,615 |
| Other Income | 79 | 147 | 340 | 507 |
| Profit before tax | 3,014 | 4,010 | 4,671 | 4,978 |
| Tax | 774 | 1,038 | 1,200 | 1,253 |
| Profit After Tax | 2,240 | 2,972 | 3,471 | 3,725 |
| PAT Margins (%) | 14.09% | 15.52% | 15.33% | 15.36% |
| Other Comprehensive income for the year | 4 | 4 | (12) | (15) |
| Total Comprehensive Income for the year | 2,244 | 2,976 | 3,459 | 3,710 |
29
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Historical Consolidated Balance Sheet
==> picture [68 x 34] intentionally omitted <==
| (All figures in INR Mn) | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Assets | ||||
| Non-current assets | ||||
| Property, plant and equipment |
3,470 | 4,697 | 4,677 | 4,842 |
| Capital work-in-progress | 436 | 203 | 147 | 1525 |
| Right-of-use assets | 1,800 | 1,826 | 1,558 | 1,624 |
| Goodwill | 2,061 | 2,061 | 2,061 | 2,061 |
| Other Intangible assets | 173 | 109 | 64 | 46 |
| Intangible assets under development |
1 | 0 | 34 | 119 |
| Financial assets | ||||
| Investments | 0 | 338 | 600 | 1255 |
| Other financial assets | 331 | 319 | 481 | 795 |
| Deferred tax assets (net) | 304 | 369 | 390 | 399 |
| Income tax assets (net) | 226 | 196 | 206 | 77 |
| Other non-current assets | 210 | 112 | 187 | 366 |
| Total of Non-current assets | 9,012 | 10,230 | 10,405 | 13,109 |
| Current assets | ||||
| Inventories | 635 | 742 | 1,269 | 796 |
| Financial assets | ||||
| Investments | 1,235 | 2,455 | 4,251 | 4,908 |
| Trade receivables | 4,993 | 5,260 | 7,197 | 8,146 |
| Cash and cash equivalents |
643 | 963 | 1,590 | 2308 |
| Bank balances other than above |
774 | 599 | 1,080 | 648 |
| Other financial assets | 276 | 30 | 99 | 482 |
| Other current assets | 989 | 733 | 696 | 802 |
| Total of Current assets | 9,545 | 10,782 | 16,182 | 18,090 |
| Total Assets | 18,557 | 21,012 | 26,585 | 31,199 |
| (All figures in INR Mn) | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Equity share capital | 1,531 | 1,544 | 1,628 | 1,644 |
| Other equity | 11,030 | 14,081 | 17,840 | 21,021 |
| Total equity attributable to equity holders |
12,561 | 15,625 | 19,468 | 22,665 |
| Liabilities | ||||
| Non-current liabilities | ||||
| Financial liabilities | ||||
| Lease liabilities | 1,468 | 1,528 | 1,281 | 1,321 |
| Provisions | 201 | 211 | 239 | 254 |
| Other Liabilities | 9 | 6 | 82 | 58 |
| Total of Non-current liabilities |
1,678 | 1,745 | 1,602 | 1,633 |
| Current liabilities | ||||
| Financial liabilities | ||||
| Lease liabilities | 461 | 505 | 527 | 575 |
| Trade Payables | ||||
| Dues of micro enterprises and small enterprises |
80 | 52 | 65 | 102 |
| Dues of creditors other than micro enterprises and small enterprises |
2,379 | 2,200 | 3,965 | 3,399 |
| Other financial liabilities | 1,066 | 597 | 597 | 1935 |
| Provisions | 36 | 32 | 35 | 475 |
| Other current liabilities | 296 | 255 | 327 | 415 |
| Total of Current liabilities | 4,318 | 3,642 | 5,516 | 6,901 |
| Total Liabilities | 5,996 | 5,388 | 7,118 | 8,534 |
| Total Equity & Liabilities | 18,557 | 21,012 | 26,585 | 31,199 |
30
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Historical Consolidated Cash Flow Statement
==> picture [68 x 34] intentionally omitted <==
| (All figures in INR Mn) | FY23 | FY24 | FY25 | (All figures in INR Mn) | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities: | ||||||||
| Cash flow from investing activities | ||||||||
| Profit before tax | 4,010 | 4,671 | 4,978 | |||||
| Proceeds from sale of property, plant and equipment |
20 | 23 | 24 | |||||
| Adjustments to reconcile profit before tax to net cash flow: | ||||||||
| Depreciation and amortisation on Property, plant and equipment and Intangible asset |
899 | 1,070 | 1,151 | Purchase of property, plant and equipment, Intangible assets (including CWIP and capital advances) |
(1,933) | (1,084) | (1,543) | |
| Depreciation on Right-of-use assets | 419 | 432 | 464 | |||||
| Investment in mutual funds and non convertible debentures |
(11,578) | (15,408) | (16,461) | |||||
| Unrealised foreign exchange(gain) /loss | (1) | - | (1) | |||||
| Lease rent concession | (3) | - | - | |||||
| Proceeds from redemption of mutual funds | 10,400 | 13,506 | 15,389 | |||||
| Bad and doubtfuldebts and bad debts writtenoff | 985 | 907 | 367 | |||||
| Loangiven to Others | - | - | - | |||||
| Debit balance written off | - | - | - | |||||
| Investment in deposits with banks | (1,071) | (1,568) | (649) | |||||
| ATM Cash shortage and claimsprovision | - | - | 524 | |||||
| (Profit)on disposal ofproperty, plant and equipment(net) | (11) | (12) | (24) | Proceeds from maturity of deposits with banks (including interest) |
937 | 1,281 | 575 | |
| Sundrybalances written back | (20) | (22) | (30) | |||||
| Impairment for doubtful claims receivables | 4 | - | 35 | Net cash flow (used in) / from investing activities |
(3,226) | (3,250) | (2,665) | |
| Bad debts written back | - | - | - | |||||
| Insurance claims receivables written off | 12 | 17 | 7 | Cash flows from financing activities | ||||
| Netgain on lease modification | - | (10) | (9) | |||||
| Proceeds from Issue of EquityShares | 157 | 1,154 | 243 | |||||
| Finance income | (70) | (137) | (203) | |||||
| Dividendpaid | (154) | (1,135) | (1,063) | |||||
| Profit on sale of current investments | (30) | (92) | (151) | |||||
| Net change in fair value of current investments measured at FVTPL |
(12) | (64) | (88) | Finance costs | - | - | (2) | |
| Finance costs on lease liability | (184) | (162) | (180) | |||||
| Employee stock option compensation cost | 93 | 366 | 307 | Payment of principal portion of lease liabilities | (341) | (378) | (440) | |
| Finance costs | 196 | 162 | 182 | |||||
| Operating profit before working capital changes | 6,471 | 7,288 | 7,509 | Net cash flow(used in) financing activities | (522) | (521) | (1,442) | |
| Movement in working capital | Net (decrease) / increase in cash and cash equivalents |
320 | 628 | 718 | ||||
| Increase/ (Decrease)in tradepayables and other liabilities | (824) | 1,991 | (391) | |||||
| Increase/ (Decrease)inprovisions | 12 | 15 | (87) | Cash and cash equivalents at the beginning of the year |
643 | 963 | 1,591 | |
| (Increase)in inventories | (107) | (527) | 473 | |||||
| (Increase)in trade receivables | (1,252) | (2,844) | (1,315) | Cash and cash equivalents at the end of the year |
963 | 1,591 | 2,309 | |
| (Increase) /Decrease in other assets andprepayments | 853 | (296) | (235) | |||||
| Cash flowgenerated from operations | 5,153 | 5,627 | 5,954 | G R O W T H T H R O U G H T R A N S F O R M A T I O N | ||||
| Direct taxespaid(net of refunds) | (1,085) | (1,228) | (1,129) | |||||
| ~~31~~ Net cash flow from operating activities |
4,068 | 4,399 | 4,825 |
Capital Market Information (BSE: CMSINFO | 543441, NSE: CMSINFO)
==> picture [68 x 34] intentionally omitted <==
==> picture [935 x 199] intentionally omitted <==
----- Start of picture text -----
Share Price Movement (Up to 31 [st] March, 2025)
80.00%
45.00%
10.00%
-25.00%
Apr-24 May-24 Jun-24 Jul-24 Aug-24 Sep-24 Oct-24 Nov-24 Dec-24 Jan-25 Feb-25 Mar-25
CMS BSE Sensex BSE Small Cap
----- End of picture text -----
| Share Price Data (As on 31st March, 2025) | Share Price Data (As on 31st March, 2025) |
|---|---|
| Face value (INR) | 10.0 |
| Market Price (INR) | 461.0 |
| 52 Week H/L (INR) | 615.9/377.7 |
| Market Cap (INR Mn) | 75,764.1 |
| Equity Shares Outstanding (Mn) | 164.4 |
| Avg. trading volume (‘000) | 792.1 |
Shareholding Pattern (31[st] March, 2025)
==> picture [449 x 169] intentionally omitted <==
----- Start of picture text -----
FII 37.80%
Others 35.76%
AIF 5.43%
Mutual Funds
21.01%
----- End of picture text -----
Source: BSE, NSE
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Safe Harbour Statement
==> picture [68 x 34] intentionally omitted <==
No representation or warranty, express or implied, is made as to, and no reliance should be placed on the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of CMS Info Systems Limited (CMS), which are expressed in good faith and in their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company’s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.
This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption from registration there from.
This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.
33
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Safe Harbour Statement
==> picture [68 x 34] intentionally omitted <==
No representation or warranty, express or implied, is made as to, and no reliance should be placed on the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of CMS Info Systems Limited (CMS), which are expressed in good faith and in their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company’s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.
This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption from registration there from.
This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.
34
G R O W T H T H R O U G H T R A N S F O R M A T I O N