Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMS Info Systems Limited Investor Presentation 2024

May 16, 2024

62583_rns_2024-05-16_15a46333-0224-4e8d-9400-3a35f61e6a67.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

May 16, 2024

==> picture [176 x 38] intentionally omitted <==

CMSINFO/2405/007

To BSE Limited Listing Department, 1st Floor, PJ Towers, Dalal Street, Fort, Mumbai – 400 001

National Stock Exchange of India Limited Exchange Plaza, C-1, Block-G, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051

Scrip Code: 543441

Symbol: CMSINFO

Sub: Earnings Call Presentation for the quarter and year ended March 31, 2024

Dear Sir/Madam,

Further to our letter no. CMSINFO/2405/003 dated May 9, 2024 and pursuant to Regulation 30 of Listing Regulations, please find attached Investor Presentation on Audited Financial Results (Standalone and Consolidated) of the Company for the quarter and year ended March 31, 2023 to be discussed at an Earnings Conference Call with the Senior Management team of the Company scheduled to be held on Friday, May 17, 2024, at 12:00 Noon (IST).

For details on how to join the Call, please refer to the invite issued by us along with the aforesaid letter.

You are requested to kindly take the same on record.

Thanking You,

Yours faithfully,

For CMS Info Systems Limited

Debas Digitally signed by Debashis Dey Date: 2024.05.16 18:51:28 +05'30' his Dey

Debashis Dey Company Secretary and Compliance Officer

Encl: a/a

CMS Info Systems Limited |CIN: L45200MH2008PLC180479 | www.cms.com | E: [email protected]

Earnings Presentation Q4’FY24 and FY24

G R O W T H T H R O U G H T R A N S F O R M A T I O N

CMS: India’s leading business services platform for BFSI and Retail

Logistics Solutions ATM Cash Management Retail Cash Management Cash-in-Transit

Managed Services and Tech Solutions Managed Services ATM-as-a-Service

Software and AIoT Banking Automation Payment Cards

CMS Platform

==> picture [40 x 39] intentionally omitted <==

Technology Network

==> picture [39 x 39] intentionally omitted <==

People

==> picture [40 x 39] intentionally omitted <==

Risk Management

2

G R O W T H T H R O U G H T R A N S F O R M A T I O N

FY24 Financial Summary

==> picture [860 x 342] intentionally omitted <==

----- Start of picture text -----

₹ 2,265 Cr 28.3% 16.5%
Revenue EBITDA margin PAT margin
(18% growth YoY) (16% EBITDA growth YoY) (23% PAT growth YoY)
69% ₹ 780 Cr+ 25%
OCF/EBITDA conversion Cash & Cash Equivalents Dividend payout FY24 [2]
(~68% avg. 3 yrs) (Debt Free, AA+ rated) (Recommended, as % of PAT)
1: EBITDA, PAT and RoCE adjusted for ESOP/Share based payment; 2: Based on recommended dividend for FY24, subject to shareholder approval
----- End of picture text -----

3

G R O W T H T H R O U G H T R A N S F O R M A T I O N

5

FY24 Highlights

1

5[th] consecutive year of 20%+ PAT growth

16.5% PAT margin (+ 60 bps YoY); 27.4% ROCE (post tax)

2

  • 100% public owned company

One of 12 unique non-BFSI listed companies in India above ₹ 5k Cr market cap[1]

3

  • ₹ 1,850 Cr new order wins Highest-ever; 95% growth YoY

4

39% revenue contribution from MS & Tech Solutions

Investing for future growth

Incubating two new businesses; Strengthened leadership talent

RoCE and PAT adjusted for ESOP/Share based payment; Based on March’24 publicly available data

4

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Track record of delivering high revenue and earnings growth..

==> picture [998 x 374] intentionally omitted <==

----- Start of picture text -----

Revenue EBITDA [1] PAT [1]
CAGR 20% 28% 30%
16.5%
28.8% 28.3% 400 15.9%
700 30.0%
2,265 25.7% 14.4%
350 375
600 23.3% 13.0%
641 25.0%
1,915 300
500 551 304
1,590 20.0%250
400
1,306 408 15.0%200 229
300
304 150 170
10.0%
200
100
5.0%
100
50
0 0.0%0
FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24
Revenue (₹ Cr) EBITDA (₹ Cr) % PAT (₹ Cr) %
----- End of picture text -----

1: EBITDA and PAT adjusted for ESOP/Share based payment

5

G R O W T H T H R O U G H T R A N S F O R M A T I O N

..due to strong annuity and recurring share of business

Revenue

==> picture [780 x 378] intentionally omitted <==

----- Start of picture text -----

Revenue 627
582
544
488 501 512
472
444 453
404
370 372
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24
Revenue (₹ Cr)
23%
22%
25%
PAT [1] 100 22%
26% 23%
50% 38% 96 99
80 51% 16% 92
87
39% 79 81
60 39% 71 74
63 65
40 54
47
20
0
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24
PAT (₹ Cr) % YoY
----- End of picture text -----

1: PAT adjusted for ESOP/Share based payment

6

G R O W T H T H R O U G H T R A N S F O R M A T I O N

High cash flow generation with strong capital allocation discipline

Strong cash flow ...reinvesting for …delivering high …increasing generation… growth… RoCEs… dividends

==> picture [1003 x 231] intentionally omitted <==

----- Start of picture text -----

74%
69%
500 75% 27.4%
61% 63% 250 219
450 65% 208 27.0% 23.96
25.0%
400 440 200 24.5%
55% 25.0% 23.9% 19.76
350 407
45%
300 150 23.0% 15.40
116
250 35% 99 11.51
200 257 10025% 21.0% 5.75
4.75
150 185 15% 19.0%
100 50
50 5% 17.0% 2.45 2.53
0 -5%0 15.0%
FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24
OCF (₹ Crore) OCF/EBITDA % Capex (₹ Cr) Post-tax Return on Capital Employed EPS (₹) DPS (₹)
----- End of picture text -----

EBITDA, PAT and EPS adjusted for ESOP/Share based payment; FY24 DPS based on recommended dividend for FY24, subject to shareholder approval

7

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Business Highlights

G R O W T H T H R O U G H T R A N S F O R M A T I O N

FY24 Cash Logistics: 11% revenue and 15% EBIT margin growth

==> picture [546 x 375] intentionally omitted <==

----- Start of picture text -----

Revenue EBIT
INR Crore
11% 6%
388 99
93
351
Q4-FY23 Q4-FY24 Q4-FY23 Q4-FY24
11%
15%
1,474 386
1,326 336
FY23 FY24
FY23 FY24
Q4-FY24
FY24
----- End of picture text -----

==> picture [251 x 200] intentionally omitted <==

----- Start of picture text -----

of business points
1,37,000
1,24,000
YoY
FY23 FY24

FY21 to FY23 growth
driven by ATM growth,
market share & compliance
----- End of picture text -----

  • FY24 focus:

  • Regain CIT volume

  • Improving ATM Pricing and Yield

  • Expanding Retail market and increasing share

9

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Fast-growing & underpenetrated organised retail opportunity

Organised FS and Retail Insurance 77k 75k Healthcare Govt. and Services Utilities 45k 40k e-com Food & Logistics Hospitality 30k 20k Fuel Automotive Stations Sector 90k 40k Other Sectors 150k

==> picture [77 x 372] intentionally omitted <==

==> picture [33 x 372] intentionally omitted <==

  • 550k+ out of 3 mn retail touchpoints organized

  • Growing at 8-10% (FY21-FY24)

  • <1/3[rd] outsourced for Cash Logistics

==> picture [45 x 54] intentionally omitted <==

Retail 360 Solution

==> picture [44 x 44] intentionally omitted <==

Payment Automation

  • Secure Automation

  • Data & Analytics

  • Payment Reconciliation Management

==> picture [49 x 49] intentionally omitted <==

In-Store Solutions

  • Cash Logistics

  • AIoT Remote Monitoring

==> picture [60 x 117] intentionally omitted <==

==> picture [61 x 117] intentionally omitted <==

==> picture [60 x 117] intentionally omitted <==

Data as of FY24, Frost and Sullivan, Industry and CMS estimates

10

G R O W T H T H R O U G H T R A N S F O R M A T I O N

FY24 Managed Services and Tech Solutions: 35% revenue and 27% EBIT margin growth

==> picture [542 x 371] intentionally omitted <==

----- Start of picture text -----

Revenue [1] EBIT [1]
INR Crore
56%
42%
265
43
170 31
Q4-FY23 Q4-FY24 Q4-FY23 Q4-FY24
35% 27%
157
886
124
658
FY23 FY24 FY23 FY24
Q4-FY24
FY24
----- End of picture text -----

  • ₹ 600 Cr new wins in the quarter

  • 25,000+ AIoT sites. Developing end-to-end platform

  • ₹ 746 Cr recurring services revenue, 3x in 3 years

1: Also comprises Card Services as per segment reporting

11

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Integrated solutions approach resulting in highest new order wins

Industry trends

CMS Strategy & Outcome

  • Banking ATM refresh and branch expansion cycle (FY23 – FY25)

  • Several orders placed after extensive delays in RFP processes; Roll-outs have started

  • 50k ATMs : 40k refresh + 10k new additions

  • 50:50 ratio Bank owned vs. fully outsourced

  • Our integrated capabilities and strong operations led to robust CMS order wins (INR Cr)

==> picture [252 x 122] intentionally omitted <==

----- Start of picture text -----

1,850
1,100 1,100
950
FY21 FY22 FY23 FY24
----- End of picture text -----

  • Remain selective on bidding for transactionlinked BLA contracts

*Average for FY21 and FY22; cumulative order wins of INR 2,200 Cr

12

G R O W T H T H R O U G H T R A N S F O R M A T I O N

CMS platform approach leading to deeper and wider penetration

Deepening enterprise engagement

Gaining wallet share

Bank Bank Cash
Logistics
Managed Services & Tech Solutions Managed Services & Tech Solutions Managed Services & Tech Solutions Managed Services & Tech Solutions Managed Services & Tech Solutions 3
8
FY22
FY24
Number of Large BFSI Accou
(₹ 100 Cr+ Annual Revenue)
Banking
Automation
ATM-as-
a-Service
ALGO
Software
ALGO
AIoT
Payment
Cards
Top-5
PSU
Banks
#1
#2
#3
#4
#5
Top-3
Pvt.
Banks
#1
#2
#3

Number of Large BFSI Accounts (₹ 100 Cr+ Annual Revenue)

13

G R O W T H T H R O U G H T R A N S F O R M A T I O N

FY25 Outlook

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Mid-term growth drivers: Formalization, Consumption, Increased Outsourcing and new solutions

  • 100,000 ATMs yet to be outsourced for Cash Mgmt.

Cash Logistics

  • Growth in organised retail

  • Currency chest outsourcing

Managed Services

  • Branch expansion: 20,000+ new ATMs

  • Total outsourcing deals: ~100,000 ATMs will shift from bank capex to BLA

  • 60% of ATMs & bank branches not on AIoT solutions

AIoT Remote Monitoring

  • Expansion into NBFC, Insurance, Public sector

  • Legacy base upgrade cycle

M&A and

  • Strong track-record of value-creating programmatic M&A

  • Partnerships M&A focus: Debt Collection Solutions, Fintech, Specialized Logistics & Software

15

G R O W T H T H R O U G H T R A N S F O R M A T I O N

FY25 revenue outlook to be in the upper-end of the 2x target range

==> picture [917 x 407] intentionally omitted <==

----- Start of picture text -----

||||||
|---|---|---|---|---|
|Revenue (₹ Cr)|
|3,000|
|~2x|2,500-2,700|
|2,500|2,265|
|20%|
|1,915|
|2,000|
|1,590|
|1,500|1,306|FY27 TAM of|
|₹ 22,000+ Cr|[1]|
|1,000|
|500|
|0|
|FY21|FY22|FY23|FY24|FY25 Target|
|FY21-FY24|FY24-FY27|
|•|
|•|
|ATM Cash Logistics|Retail Solutions|
|High|
|•|
|•|
|Compliance roll-out|
|AIoT scale-up|
|growth|
|•|
|ATM-as-a-Service|•|
|drivers|Integrated MS Solutions|
|•|
|•|
|AIoT Remote Monitoring entry|New Business lines|
|1: Refer Annexure page for details|

----- End of picture text -----

16

G R O W T H T H R O U G H T R A N S F O R M A T I O N

G R O W T H T H R O U G H T R A N S F O R M A T I O N

17

Annexures

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Market growth: Higher outsourcing creates a large TAM opportunity

INR Crore

==> picture [892 x 370] intentionally omitted <==

----- Start of picture text -----

2.6x ₹ 22,000 Cr CAGR
BFSI
3,000
Remote 25%
Monitoring
11,620
ATM-as-a-
17%
Service
₹ 8,500 Cr
4,600
6,200-6,500 Banking
19%
Automation
4,570
1,800-2,000 7,900
1,650
Cash
3,500-3,700 19%
2,730 Logistics
FY21 FY27
Total TAM is lower than gross sum because of some overlap between Cash Management and BLA
CAGR between FY21 and FY27
----- End of picture text -----

19

G R O W T H T H R O U G H T R A N S F O R M A T I O N

3-year track-record: Delivered strong growth and margin expansion across businesses

Managed Services & Technology Solutions[1]

==> picture [800 x 394] intentionally omitted <==

----- Start of picture text -----

Cash Logistics Managed Services & Technology Solutions
17% 29%
1,474 886
1,326
1,111
658
909
531
410
FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24
24% 39%
25.4% 26.2% 17.8%
23.9%
22.4%
18.9%
386 15.9% 157
14.3%
336
124
265
204 84
59
FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24
1: Also comprises Card Services as per segment reporting
Crore)

Revenue (
Crore) &

EBIT ( EBIT Margin (%)
----- End of picture text -----

20

G R O W T H T H R O U G H T R A N S F O R M A T I O N

==> picture [922 x 452] intentionally omitted <==

----- Start of picture text -----

Our Playbook: Accelerating growth & market expansion
Lowest unit economics
Establish right-to-
Scale & productivity
win Integrated
offerings
Strengthen Expand
Drive innovation Strong cashflow Large & complex projects
Talent & Tech Core generation TAM Customer engagement
World class Invest in
Quality benchmarks Adjacencies &
Tech
----- End of picture text -----

21

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Diverse board; Seasoned leadership

==> picture [99 x 200] intentionally omitted <==

----- Start of picture text -----

Experienced
Directors
----- End of picture text -----

==> picture [77 x 73] intentionally omitted <==

==> picture [234 x 174] intentionally omitted <==

----- Start of picture text -----

Tapan Ray
MD & Group CEO of Gift City
Jimmy Mahtani
Partner at BPEA EQT
----- End of picture text -----

==> picture [78 x 73] intentionally omitted <==

Shyamala Gopinath Former Deputy Governor, RBI Sayali Karanjkar Non-Executive Independent Director, Co-founder of Paysense

==> picture [166 x 21] intentionally omitted <==

----- Start of picture text -----

Krzysztof Jamroz
Executive Chairman at Roadrunner
----- End of picture text -----

==> picture [78 x 73] intentionally omitted <==

==> picture [55 x 23] intentionally omitted <==

==> picture [58 x 11] intentionally omitted <==

==> picture [64 x 12] intentionally omitted <==

Rajiv Kaul Executive Vice Chairman, Whole Time Director & CEO 30+ years of industry experience

==> picture [27 x 20] intentionally omitted <==

==> picture [73 x 17] intentionally omitted <==

==> picture [55 x 19] intentionally omitted <==

==> picture [36 x 15] intentionally omitted <==

==> picture [35 x 14] intentionally omitted <==

==> picture [50 x 14] intentionally omitted <==

==> picture [30 x 10] intentionally omitted <==

==> picture [99 x 195] intentionally omitted <==

----- Start of picture text -----

Strong
Management
With Deep
Industry
Know-How
----- End of picture text -----

==> picture [77 x 73] intentionally omitted <==

==> picture [77 x 75] intentionally omitted <==

Pankaj Khandelwal President & CFO 27+ years of industry experience

==> picture [23 x 20] intentionally omitted <==

Puneet Bhirani President of Operations 26+ years of industry experience

==> picture [41 x 23] intentionally omitted <==

==> picture [53 x 19] intentionally omitted <==

==> picture [61 x 20] intentionally omitted <==

==> picture [77 x 73] intentionally omitted <==

Anush Raghavan

President – Cash Management 15+ years of industry experience

==> picture [74 x 14] intentionally omitted <==

==> picture [78 x 73] intentionally omitted <==

Sanjay Singh Chief Human Resources Officer (CHRO) 30+ years

==> picture [25 x 23] intentionally omitted <==

==> picture [25 x 24] intentionally omitted <==

==> picture [33 x 18] intentionally omitted <==

==> picture [48 x 18] intentionally omitted <==

==> picture [78 x 72] intentionally omitted <==

Manjunath Rao

President – Managed Services 35+ years of industry experience

==> picture [24 x 23] intentionally omitted <==

==> picture [44 x 12] intentionally omitted <==

==> picture [62 x 11] intentionally omitted <==

==> picture [77 x 77] intentionally omitted <==

Rajeev Bhatia Chief Information Officer (CIO) 20+ years of industry experience

22

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Capital Market Information (BSE: CMSINFO | 543441, NSE: CMSINFO)

==> picture [891 x 198] intentionally omitted <==

----- Start of picture text -----

Share Price Movement (Up to 31 [st] March, 2024)
55.00%
35.00%
15.00%
-5.00%
Apr-23 May-23 Jun-23 Jul-23 Aug-23 Sep-23 Oct-23 Nov-23 Dec-23 Jan-24 Feb-24 Mar-24
CMS BSE Sensex BSE Small Cap
----- End of picture text -----

Share Price Data (As on 31st March, 2024) Share Price Data (As on 31st March, 2024) Shareholding Pattern (31st March, 202
Face value (INR) 10.0 Mutual Funds
Market Price (INR) 390.45 25.64%
Others 34.65%
52 Week H/L (INR) 421.05/276.05
Market Cap (INR Mn) 63,550.54 AIF 3.36%
Equity Shares Outstanding (Mn) 162.76
Avg. trading volume (‘000) 1,456.63 FII 36.35%
Source: BSE, NSE

Shareholding Pattern (31[st] March, 2024)

23

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Historical Financials

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Quarterly Consolidated Financial Performance


Particulars (All figures in INR Mn)

Q4-FY24
Q3-FY24 Q-o-Q Q4-FY23 Y-o-Y
Operating Income 6,271 5,823 7.7% 5,014 25.1%
Expenses 4,716 4,315 9.3% 3,573 32.0%
Operating EBITDA 1,554 1,508 3.1% 1,441 7.9%
Adj. EBITDA 1,686 1,634 3.1% 1,451 16.2%
EBITDA Margins (%) 24.79% 25.90% (111) Bps 28.74% (395) bps
Adj. EBITDA Margins (%) 26.88% 28.06% (119) bps 28.93% (205) bps
Finance costs 40 39 2.4% 56 (27.8)%
Depreciation and amortisation expense 397 377 5.3% 355 12.0%
Other Income 112 78 42.6% 47 139.6%
Profit before tax 1,229 1,170 5.0% 1,078 14.0%
Tax 314 299 5.1% 278 13.0%
Profit After Tax 914 871 5.0% 799 14.4%
Adj. Profit After Tax 994 960 3.5% 806 23.3%
PAT Margins (%) 14.58% 14.95% (37) bps 15.94% (136) bps
Adj. PAT Margins (%) 15.85% 16.49% (63) bps 16.08% (23) bps
Other Comprehensive income for the year (13) (1) NA 2 NA
Total Comprehensive Income for the year 901 870 3.7% 801 12.5%
Earning per equity share (nominal value of share Rs 10) – Diluted 5.64 5.37 5.0% 5.01 12.5%

EBITDA and PAT adjusted for ESOP/Share based payment

25

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Historical Consolidated Income Statement

Particulars (All figures in INR Mn) FY21 FY22 FY23 FY24
Operating Income 13,061 15,897 19,147 22,647
Expenses 10,125 11,900 13,770 16,652
Operating EBITDA 2,936 3,997 5,377 5,995
Adj. EBITDA 3,040 4,080 5,506 6,408
EBITDA Margins (%) 22.48% 25.14% 28.08%
Adj. EBITDA Margins (%) 23.27% 25.66% 28.75% 28.29%
Finance costs 82 144 196 162
Depreciation and amortisation expense 635 918 1,318 1,502
Other Income 158 79 147 340
Profit before tax 2,378 3,014 4,010 4,671
Tax 692 774 1,038 1,199
Profit After Tax 1,685 2,240 2,972 3,471
Adj. Profit After Tax 1,700 2,290 3,042 3,745
PAT Margins (%) 12.89% 14.09% 15.52% 15.33%
Adj. PAT Margins (%) 13.02% 14.41% 15.89% 16.54%
Other Comprehensive income for the year (1) 4 4 (13)
Total Comprehensive Income for the year 1,684 2,244 2,976 3,459
Earning per equity share (nominal value of share Rs 10) – Diluted 11.09 14.33 18.67 21.39

EBITDA and PAT adjusted for ESOP/Share based payment

26

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Historical Consolidated Balance Sheet

(All figures in INR Mn) FY22 FY23 FY24 (All figures in INR Mn) FY22 FY23 FY24
Assets Equityshare capital 1,531 1,544 1,628
Non-current assets Other equity 11,030 14,081 17,840
Property, plant and equipment 3,470 4,697 4,677
Total equity attributable to
equity holders
12,561 15,625 19,468
Capital work-in-progress 436 203 147
Right-of-use assets 1,800 1,826 1,558 Liabilities
Goodwill 2,061 2,061 2,061 Non-current liabilities
Other Intangible assets 173 109 64 Financial liabilities
Intangible assets under
development
1 0 34 Lease liabilities 1,468 1,528 1,281
Provisions 201 211 239
Financial assets
Other Liabilities 9 6 82
Investments 0 338 600
Total of Non-current liabilities 1,678 1,745 1,602
Other financial assets 331 319 481
Deferred taxassets (net) 304 369 390
Current liabilities
Income tax assets(net) 226 196 206
Financial liabilities
Other non-current assets 210 112 187
Lease liabilities 461 505 527
Total of Non-current assets 9,012 10,230 10,404
Trade Payables
Current assets Dues of micro enterprises and
small enterprises
80 52 65
Inventories 635 742 1,269
Financial assets Dues of creditors other than
micro enterprises and small
enterprises
2,379 2,200 3,965
Investments 1,235 2,455 4,251
Tradereceivables 4,993 5,260 7,197
Cash and cash equivalents 643 963 1,590 Other financial liabilities 1,066 597 597
Bank balances other than
above
774 599 1,080 Provisions 36 32 35
Other current liabilities 296 255 326
Other financial assets 276 30 99 Total of Current liabilities 4,318 3,642 5,516
Othercurrent assets 989 733 696
Total of Currentassets 9,545 10,782 16,181 Total Liabilities 5,996 5,388 7,118
Total Assets 18,557 21,012 26,585 Total Equity & Liabilities 18,557 21,012 26,585

27

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Historical Consolidated Cash Flow Statement

(All figures in INR Mn) FY22 FY23 FY24 (All figures in INR Mn) FY22 FY23 FY24
Cash flow from operating activities:
Cash flow from investing activities
Profit before tax 3,014 4,010 4,671
Proceeds from sale of property, plant and
equipment
7 20 23
Adjustments to reconcileprofit before tax to net cash flow:
Depreciation and amortisation on Property, plant and
equipment and Intangible asset
581 899 1,070
Purchase of property, plant and equipment,
Intangible assets (including CWIP and capital
advances)
(2,840) (1,933) (1,084)
Depreciation on Right-of-use assets 338 419 474
Unrealised foreign exchange(gain)/ loss (1) (1) 0
Investment in mutual funds (8,304) (11,578) (15,408)
Lease rent concession (2) (3) (10)
Proceeds from redemption of mutual funds 8,217 10,400 13,506
Bad and doubtful debts and bad debts written off 799 985 907
Debit balance written off 21 - - Loan given to Others (144) - -
(Profit)on disposal ofproperty,plant and equipment(net) (5) (11) (12) Investment in deposits with banks (844) (1,071) (1,568)
Sundrybalances written back (8) (20) (10) Proceeds from maturity of deposits with
banks (including interest)
646 937 1,281
Impairment for doubtful claims receivables 8 4 0
Bad debts written back - - (12)
Net cash flow (used in) / from investing
activities
(3,262) (3,226) (3,251)
Insurance claims receivables written off 14 12 17
Finance income (33) (70) (137)
Profit on sale of current investments (20) (30) (92)
Cash flows from financing activities
Net change in fair value of current investments measured at
FVTPL
(4) (12) (64)
Proceeds from Issue of Equity Shares 637 157 1,154
Employee stock option compensation cost 61 93 366 Dividend paid (226) (154) (1,135)
Finance costs 144 196 162 Finance costs on lease liability (144) (184) (162)
Operating profit before working capital changes 4,907 6,471 7,329 Payment of principal portion of lease
liabilities
(262) (341) (378)
Movement in working capital
Increase/ (Decrease)in tradepayables and other liabilities (421) (824) 1,949 Net cash flow (used in) financing activities 5 (522) (521)
Increase/ (Decrease)inprovisions 21 12 15
(Increase)in inventories 265 (107) (527)
Net (decrease) / increase in cash and cash
equivalents
(692) 320 627
(Increase)in trade receivables (724) (1,252) (2,844)
(Increase) /Decrease in other assets andprepayments (507) 853 (296) Cash and cash equivalents at the beginning of
theyear
1,335 643 963
Cash flowgenerated from operations 3,541 5,153 5,626
Direct taxespaid(net of refunds) (976) (1,085) (1,228) Cash and cash equivalents at the end of the
year
643 963 1,590
Net cash flow from operating activities 2,565 4,068 4,399

28

G R O W T H T H R O U G H T R A N S F O R M A T I O N

Safe Harbour Statement

No representation or warranty, express or implied, is made as to, and no reliance should be placed on the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of CMS Info Systems Limited (CMS), which are expressed in good faith and in their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.

Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company’s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.

This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption from registration there from.

This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.

29

G R O W T H T H R O U G H T R A N S F O R M A T I O N