AI assistant
CMS Info Systems Limited — Investor Presentation 2024
May 16, 2024
62583_rns_2024-05-16_15a46333-0224-4e8d-9400-3a35f61e6a67.pdf
Investor Presentation
Open in viewerOpens in your device viewer
May 16, 2024
==> picture [176 x 38] intentionally omitted <==
CMSINFO/2405/007
To BSE Limited Listing Department, 1st Floor, PJ Towers, Dalal Street, Fort, Mumbai – 400 001
National Stock Exchange of India Limited Exchange Plaza, C-1, Block-G, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051
Scrip Code: 543441
Symbol: CMSINFO
Sub: Earnings Call Presentation for the quarter and year ended March 31, 2024
Dear Sir/Madam,
Further to our letter no. CMSINFO/2405/003 dated May 9, 2024 and pursuant to Regulation 30 of Listing Regulations, please find attached Investor Presentation on Audited Financial Results (Standalone and Consolidated) of the Company for the quarter and year ended March 31, 2023 to be discussed at an Earnings Conference Call with the Senior Management team of the Company scheduled to be held on Friday, May 17, 2024, at 12:00 Noon (IST).
For details on how to join the Call, please refer to the invite issued by us along with the aforesaid letter.
You are requested to kindly take the same on record.
Thanking You,
Yours faithfully,
For CMS Info Systems Limited
Debas Digitally signed by Debashis Dey Date: 2024.05.16 18:51:28 +05'30' his Dey
Debashis Dey Company Secretary and Compliance Officer
Encl: a/a
CMS Info Systems Limited |CIN: L45200MH2008PLC180479 | www.cms.com | E: [email protected]
Earnings Presentation Q4’FY24 and FY24
G R O W T H T H R O U G H T R A N S F O R M A T I O N
CMS: India’s leading business services platform for BFSI and Retail
Logistics Solutions ATM Cash Management Retail Cash Management Cash-in-Transit
Managed Services and Tech Solutions Managed Services ATM-as-a-Service
Software and AIoT Banking Automation Payment Cards
CMS Platform
==> picture [40 x 39] intentionally omitted <==
Technology Network
==> picture [39 x 39] intentionally omitted <==
People
==> picture [40 x 39] intentionally omitted <==
Risk Management
2
G R O W T H T H R O U G H T R A N S F O R M A T I O N
FY24 Financial Summary
==> picture [860 x 342] intentionally omitted <==
----- Start of picture text -----
₹ 2,265 Cr 28.3% 16.5%
Revenue EBITDA margin PAT margin
(18% growth YoY) (16% EBITDA growth YoY) (23% PAT growth YoY)
69% ₹ 780 Cr+ 25%
OCF/EBITDA conversion Cash & Cash Equivalents Dividend payout FY24 [2]
(~68% avg. 3 yrs) (Debt Free, AA+ rated) (Recommended, as % of PAT)
1: EBITDA, PAT and RoCE adjusted for ESOP/Share based payment; 2: Based on recommended dividend for FY24, subject to shareholder approval
----- End of picture text -----
3
G R O W T H T H R O U G H T R A N S F O R M A T I O N
5
FY24 Highlights
1
5[th] consecutive year of 20%+ PAT growth
16.5% PAT margin (+ 60 bps YoY); 27.4% ROCE (post tax)
2
- 100% public owned company
One of 12 unique non-BFSI listed companies in India above ₹ 5k Cr market cap[1]
3
- ₹ 1,850 Cr new order wins Highest-ever; 95% growth YoY
4
39% revenue contribution from MS & Tech Solutions
Investing for future growth
Incubating two new businesses; Strengthened leadership talent
RoCE and PAT adjusted for ESOP/Share based payment; Based on March’24 publicly available data
4
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Track record of delivering high revenue and earnings growth..
==> picture [998 x 374] intentionally omitted <==
----- Start of picture text -----
Revenue EBITDA [1] PAT [1]
CAGR 20% 28% 30%
16.5%
28.8% 28.3% 400 15.9%
700 30.0%
2,265 25.7% 14.4%
350 375
600 23.3% 13.0%
641 25.0%
1,915 300
500 551 304
1,590 20.0%250
400
1,306 408 15.0%200 229
300
304 150 170
10.0%
200
100
5.0%
100
50
0 0.0%0
FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24
Revenue (₹ Cr) EBITDA (₹ Cr) % PAT (₹ Cr) %
----- End of picture text -----
1: EBITDA and PAT adjusted for ESOP/Share based payment
5
G R O W T H T H R O U G H T R A N S F O R M A T I O N
..due to strong annuity and recurring share of business
Revenue
==> picture [780 x 378] intentionally omitted <==
----- Start of picture text -----
Revenue 627
582
544
488 501 512
472
444 453
404
370 372
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24
Revenue (₹ Cr)
23%
22%
25%
PAT [1] 100 22%
26% 23%
50% 38% 96 99
80 51% 16% 92
87
39% 79 81
60 39% 71 74
63 65
40 54
47
20
0
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24
PAT (₹ Cr) % YoY
----- End of picture text -----
1: PAT adjusted for ESOP/Share based payment
6
G R O W T H T H R O U G H T R A N S F O R M A T I O N
High cash flow generation with strong capital allocation discipline
Strong cash flow ...reinvesting for …delivering high …increasing generation… growth… RoCEs… dividends
==> picture [1003 x 231] intentionally omitted <==
----- Start of picture text -----
74%
69%
500 75% 27.4%
61% 63% 250 219
450 65% 208 27.0% 23.96
25.0%
400 440 200 24.5%
55% 25.0% 23.9% 19.76
350 407
45%
300 150 23.0% 15.40
116
250 35% 99 11.51
200 257 10025% 21.0% 5.75
4.75
150 185 15% 19.0%
100 50
50 5% 17.0% 2.45 2.53
0 -5%0 15.0%
FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24
OCF (₹ Crore) OCF/EBITDA % Capex (₹ Cr) Post-tax Return on Capital Employed EPS (₹) DPS (₹)
----- End of picture text -----
EBITDA, PAT and EPS adjusted for ESOP/Share based payment; FY24 DPS based on recommended dividend for FY24, subject to shareholder approval
7
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Business Highlights
G R O W T H T H R O U G H T R A N S F O R M A T I O N
FY24 Cash Logistics: 11% revenue and 15% EBIT margin growth
==> picture [546 x 375] intentionally omitted <==
----- Start of picture text -----
Revenue EBIT
INR Crore
11% 6%
388 99
93
351
Q4-FY23 Q4-FY24 Q4-FY23 Q4-FY24
11%
15%
1,474 386
1,326 336
FY23 FY24
FY23 FY24
Q4-FY24
FY24
----- End of picture text -----
==> picture [251 x 200] intentionally omitted <==
----- Start of picture text -----
of business points
1,37,000
1,24,000
YoY
FY23 FY24
•
FY21 to FY23 growth
driven by ATM growth,
market share & compliance
----- End of picture text -----
-
FY24 focus:
-
Regain CIT volume
-
Improving ATM Pricing and Yield
-
Expanding Retail market and increasing share
9
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Fast-growing & underpenetrated organised retail opportunity
Organised FS and Retail Insurance 77k 75k Healthcare Govt. and Services Utilities 45k 40k e-com Food & Logistics Hospitality 30k 20k Fuel Automotive Stations Sector 90k 40k Other Sectors 150k
==> picture [77 x 372] intentionally omitted <==
==> picture [33 x 372] intentionally omitted <==
-
550k+ out of 3 mn retail touchpoints organized
-
Growing at 8-10% (FY21-FY24)
-
<1/3[rd] outsourced for Cash Logistics
==> picture [45 x 54] intentionally omitted <==
Retail 360 Solution
==> picture [44 x 44] intentionally omitted <==
Payment Automation
-
Secure Automation
-
Data & Analytics
-
Payment Reconciliation Management
==> picture [49 x 49] intentionally omitted <==
In-Store Solutions
-
Cash Logistics
-
AIoT Remote Monitoring
==> picture [60 x 117] intentionally omitted <==
==> picture [61 x 117] intentionally omitted <==
==> picture [60 x 117] intentionally omitted <==
Data as of FY24, Frost and Sullivan, Industry and CMS estimates
10
G R O W T H T H R O U G H T R A N S F O R M A T I O N
FY24 Managed Services and Tech Solutions: 35% revenue and 27% EBIT margin growth
==> picture [542 x 371] intentionally omitted <==
----- Start of picture text -----
Revenue [1] EBIT [1]
INR Crore
56%
42%
265
43
170 31
Q4-FY23 Q4-FY24 Q4-FY23 Q4-FY24
35% 27%
157
886
124
658
FY23 FY24 FY23 FY24
Q4-FY24
FY24
----- End of picture text -----
-
₹ 600 Cr new wins in the quarter
-
25,000+ AIoT sites. Developing end-to-end platform
-
₹ 746 Cr recurring services revenue, 3x in 3 years
1: Also comprises Card Services as per segment reporting
11
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Integrated solutions approach resulting in highest new order wins
Industry trends
CMS Strategy & Outcome
-
Banking ATM refresh and branch expansion cycle (FY23 – FY25)
-
Several orders placed after extensive delays in RFP processes; Roll-outs have started
-
50k ATMs : 40k refresh + 10k new additions
-
50:50 ratio Bank owned vs. fully outsourced
-
Our integrated capabilities and strong operations led to robust CMS order wins (INR Cr)
==> picture [252 x 122] intentionally omitted <==
----- Start of picture text -----
1,850
1,100 1,100
950
FY21 FY22 FY23 FY24
----- End of picture text -----
- Remain selective on bidding for transactionlinked BLA contracts
*Average for FY21 and FY22; cumulative order wins of INR 2,200 Cr
12
G R O W T H T H R O U G H T R A N S F O R M A T I O N
CMS platform approach leading to deeper and wider penetration
Deepening enterprise engagement
Gaining wallet share
| Bank | Bank | Cash Logistics |
Managed Services & Tech Solutions | Managed Services & Tech Solutions | Managed Services & Tech Solutions | Managed Services & Tech Solutions | Managed Services & Tech Solutions | 3 8 FY22 FY24 Number of Large BFSI Accou (₹ 100 Cr+ Annual Revenue) |
|---|---|---|---|---|---|---|---|---|
| Banking Automation |
ATM-as- a-Service |
ALGO Software |
ALGO AIoT |
Payment Cards |
||||
| Top-5 PSU Banks |
#1 | |||||||
| #2 | ||||||||
| #3 | ||||||||
| #4 | ||||||||
| #5 | ||||||||
| Top-3 Pvt. Banks |
#1 | |||||||
| #2 | ||||||||
| #3 |
Number of Large BFSI Accounts (₹ 100 Cr+ Annual Revenue)
13
G R O W T H T H R O U G H T R A N S F O R M A T I O N
FY25 Outlook
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Mid-term growth drivers: Formalization, Consumption, Increased Outsourcing and new solutions
- 100,000 ATMs yet to be outsourced for Cash Mgmt.
Cash Logistics
-
Growth in organised retail
-
Currency chest outsourcing
Managed Services
-
Branch expansion: 20,000+ new ATMs
-
Total outsourcing deals: ~100,000 ATMs will shift from bank capex to BLA
-
60% of ATMs & bank branches not on AIoT solutions
AIoT Remote Monitoring
-
Expansion into NBFC, Insurance, Public sector
-
Legacy base upgrade cycle
M&A and
-
Strong track-record of value-creating programmatic M&A
-
Partnerships M&A focus: Debt Collection Solutions, Fintech, Specialized Logistics & Software
15
G R O W T H T H R O U G H T R A N S F O R M A T I O N
FY25 revenue outlook to be in the upper-end of the 2x target range
==> picture [917 x 407] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Revenue (₹ Cr)|
|3,000|
|~2x|2,500-2,700|
|2,500|2,265|
|20%|
|1,915|
|2,000|
|1,590|
|1,500|1,306|FY27 TAM of|
|₹ 22,000+ Cr|[1]|
|1,000|
|500|
|0|
|FY21|FY22|FY23|FY24|FY25 Target|
|FY21-FY24|FY24-FY27|
|•|
|•|
|ATM Cash Logistics|Retail Solutions|
|High|
|•|
|•|
|Compliance roll-out|
|AIoT scale-up|
|growth|
|•|
|ATM-as-a-Service|•|
|drivers|Integrated MS Solutions|
|•|
|•|
|AIoT Remote Monitoring entry|New Business lines|
|1: Refer Annexure page for details|
----- End of picture text -----
16
G R O W T H T H R O U G H T R A N S F O R M A T I O N
G R O W T H T H R O U G H T R A N S F O R M A T I O N
17
Annexures
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Market growth: Higher outsourcing creates a large TAM opportunity
INR Crore
==> picture [892 x 370] intentionally omitted <==
----- Start of picture text -----
2.6x ₹ 22,000 Cr CAGR
BFSI
3,000
Remote 25%
Monitoring
11,620
ATM-as-a-
17%
Service
₹ 8,500 Cr
4,600
6,200-6,500 Banking
19%
Automation
4,570
1,800-2,000 7,900
1,650
Cash
3,500-3,700 19%
2,730 Logistics
FY21 FY27
Total TAM is lower than gross sum because of some overlap between Cash Management and BLA CAGR between FY21 and FY27
----- End of picture text -----
19
G R O W T H T H R O U G H T R A N S F O R M A T I O N
3-year track-record: Delivered strong growth and margin expansion across businesses
Managed Services & Technology Solutions[1]
==> picture [800 x 394] intentionally omitted <==
----- Start of picture text -----
Cash Logistics Managed Services & Technology Solutions
17% 29%
1,474 886
1,326
1,111
658
909
531
410
FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24
24% 39%
25.4% 26.2% 17.8%
23.9%
22.4%
18.9%
386 15.9% 157
14.3%
336
124
265
204 84
59
FY21 FY22 FY23 FY24 FY21 FY22 FY23 FY24
1: Also comprises Card Services as per segment reporting
Crore)
₹
Revenue (
Crore) &
₹
EBIT ( EBIT Margin (%)
----- End of picture text -----
20
G R O W T H T H R O U G H T R A N S F O R M A T I O N
==> picture [922 x 452] intentionally omitted <==
----- Start of picture text -----
Our Playbook: Accelerating growth & market expansion
Lowest unit economics
Establish right-to-
Scale & productivity
win Integrated
offerings
Strengthen Expand
Drive innovation Strong cashflow Large & complex projects
Talent & Tech Core generation TAM Customer engagement
World class Invest in
Quality benchmarks Adjacencies &
Tech
----- End of picture text -----
21
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Diverse board; Seasoned leadership
==> picture [99 x 200] intentionally omitted <==
----- Start of picture text -----
Experienced
Directors
----- End of picture text -----
==> picture [77 x 73] intentionally omitted <==
==> picture [234 x 174] intentionally omitted <==
----- Start of picture text -----
Tapan Ray
MD & Group CEO of Gift City
Jimmy Mahtani
Partner at BPEA EQT
----- End of picture text -----
==> picture [78 x 73] intentionally omitted <==
Shyamala Gopinath Former Deputy Governor, RBI Sayali Karanjkar Non-Executive Independent Director, Co-founder of Paysense
==> picture [166 x 21] intentionally omitted <==
----- Start of picture text -----
Krzysztof Jamroz
Executive Chairman at Roadrunner
----- End of picture text -----
==> picture [78 x 73] intentionally omitted <==
==> picture [55 x 23] intentionally omitted <==
==> picture [58 x 11] intentionally omitted <==
==> picture [64 x 12] intentionally omitted <==
Rajiv Kaul Executive Vice Chairman, Whole Time Director & CEO 30+ years of industry experience
==> picture [27 x 20] intentionally omitted <==
==> picture [73 x 17] intentionally omitted <==
==> picture [55 x 19] intentionally omitted <==
==> picture [36 x 15] intentionally omitted <==
==> picture [35 x 14] intentionally omitted <==
==> picture [50 x 14] intentionally omitted <==
==> picture [30 x 10] intentionally omitted <==
==> picture [99 x 195] intentionally omitted <==
----- Start of picture text -----
Strong
Management
With Deep
Industry
Know-How
----- End of picture text -----
==> picture [77 x 73] intentionally omitted <==
==> picture [77 x 75] intentionally omitted <==
Pankaj Khandelwal President & CFO 27+ years of industry experience
==> picture [23 x 20] intentionally omitted <==
Puneet Bhirani President of Operations 26+ years of industry experience
==> picture [41 x 23] intentionally omitted <==
==> picture [53 x 19] intentionally omitted <==
==> picture [61 x 20] intentionally omitted <==
==> picture [77 x 73] intentionally omitted <==
Anush Raghavan
President – Cash Management 15+ years of industry experience
==> picture [74 x 14] intentionally omitted <==
==> picture [78 x 73] intentionally omitted <==
Sanjay Singh Chief Human Resources Officer (CHRO) 30+ years
==> picture [25 x 23] intentionally omitted <==
==> picture [25 x 24] intentionally omitted <==
==> picture [33 x 18] intentionally omitted <==
==> picture [48 x 18] intentionally omitted <==
==> picture [78 x 72] intentionally omitted <==
Manjunath Rao
President – Managed Services 35+ years of industry experience
==> picture [24 x 23] intentionally omitted <==
==> picture [44 x 12] intentionally omitted <==
==> picture [62 x 11] intentionally omitted <==
==> picture [77 x 77] intentionally omitted <==
Rajeev Bhatia Chief Information Officer (CIO) 20+ years of industry experience
22
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Capital Market Information (BSE: CMSINFO | 543441, NSE: CMSINFO)
==> picture [891 x 198] intentionally omitted <==
----- Start of picture text -----
Share Price Movement (Up to 31 [st] March, 2024)
55.00%
35.00%
15.00%
-5.00%
Apr-23 May-23 Jun-23 Jul-23 Aug-23 Sep-23 Oct-23 Nov-23 Dec-23 Jan-24 Feb-24 Mar-24
CMS BSE Sensex BSE Small Cap
----- End of picture text -----
| Share Price Data (As on 31st March, 2024) | Share Price Data (As on 31st March, 2024) | Shareholding Pattern (31st March, 202 |
|---|---|---|
| Face value (INR) | 10.0 | Mutual Funds |
| Market Price (INR) | 390.45 | 25.64% Others 34.65% |
| 52 Week H/L (INR) | 421.05/276.05 | |
| Market Cap (INR Mn) | 63,550.54 | AIF 3.36% |
| Equity Shares Outstanding (Mn) | 162.76 | |
| Avg. trading volume (‘000) | 1,456.63 | FII 36.35% |
| Source: BSE, NSE |
Shareholding Pattern (31[st] March, 2024)
23
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Historical Financials
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Quarterly Consolidated Financial Performance
Particulars (All figures in INR Mn) |
Q4-FY24 |
Q3-FY24 | Q-o-Q | Q4-FY23 | Y-o-Y |
|---|---|---|---|---|---|
| Operating Income | 6,271 | 5,823 | 7.7% | 5,014 | 25.1% |
| Expenses | 4,716 | 4,315 | 9.3% | 3,573 | 32.0% |
| Operating EBITDA | 1,554 | 1,508 | 3.1% | 1,441 | 7.9% |
| Adj. EBITDA | 1,686 | 1,634 | 3.1% | 1,451 | 16.2% |
| EBITDA Margins (%) | 24.79% | 25.90% | (111) Bps | 28.74% | (395) bps |
| Adj. EBITDA Margins (%) | 26.88% | 28.06% | (119) bps | 28.93% | (205) bps |
| Finance costs | 40 | 39 | 2.4% | 56 | (27.8)% |
| Depreciation and amortisation expense | 397 | 377 | 5.3% | 355 | 12.0% |
| Other Income | 112 | 78 | 42.6% | 47 | 139.6% |
| Profit before tax | 1,229 | 1,170 | 5.0% | 1,078 | 14.0% |
| Tax | 314 | 299 | 5.1% | 278 | 13.0% |
| Profit After Tax | 914 | 871 | 5.0% | 799 | 14.4% |
| Adj. Profit After Tax | 994 | 960 | 3.5% | 806 | 23.3% |
| PAT Margins (%) | 14.58% | 14.95% | (37) bps | 15.94% | (136) bps |
| Adj. PAT Margins (%) | 15.85% | 16.49% | (63) bps | 16.08% | (23) bps |
| Other Comprehensive income for the year | (13) | (1) | NA | 2 | NA |
| Total Comprehensive Income for the year | 901 | 870 | 3.7% | 801 | 12.5% |
| Earning per equity share (nominal value of share Rs 10) – Diluted | 5.64 | 5.37 | 5.0% | 5.01 | 12.5% |
EBITDA and PAT adjusted for ESOP/Share based payment
25
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Historical Consolidated Income Statement
| Particulars (All figures in INR Mn) | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|
| Operating Income | 13,061 | 15,897 | 19,147 | 22,647 |
| Expenses | 10,125 | 11,900 | 13,770 | 16,652 |
| Operating EBITDA | 2,936 | 3,997 | 5,377 | 5,995 |
| Adj. EBITDA | 3,040 | 4,080 | 5,506 | 6,408 |
| EBITDA Margins (%) | 22.48% | 25.14% | 28.08% | |
| Adj. EBITDA Margins (%) | 23.27% | 25.66% | 28.75% | 28.29% |
| Finance costs | 82 | 144 | 196 | 162 |
| Depreciation and amortisation expense | 635 | 918 | 1,318 | 1,502 |
| Other Income | 158 | 79 | 147 | 340 |
| Profit before tax | 2,378 | 3,014 | 4,010 | 4,671 |
| Tax | 692 | 774 | 1,038 | 1,199 |
| Profit After Tax | 1,685 | 2,240 | 2,972 | 3,471 |
| Adj. Profit After Tax | 1,700 | 2,290 | 3,042 | 3,745 |
| PAT Margins (%) | 12.89% | 14.09% | 15.52% | 15.33% |
| Adj. PAT Margins (%) | 13.02% | 14.41% | 15.89% | 16.54% |
| Other Comprehensive income for the year | (1) | 4 | 4 | (13) |
| Total Comprehensive Income for the year | 1,684 | 2,244 | 2,976 | 3,459 |
| Earning per equity share (nominal value of share Rs 10) – Diluted | 11.09 | 14.33 | 18.67 | 21.39 |
EBITDA and PAT adjusted for ESOP/Share based payment
26
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Historical Consolidated Balance Sheet
| (All figures in INR Mn) | FY22 | FY23 | FY24 | (All figures in INR Mn) | FY22 | FY23 | FY24 | |
|---|---|---|---|---|---|---|---|---|
| Assets | Equityshare capital | 1,531 | 1,544 | 1,628 | ||||
| Non-current assets | Other equity | 11,030 | 14,081 | 17,840 | ||||
| Property, plant and equipment | 3,470 | 4,697 | 4,677 | |||||
| Total equity attributable to equity holders |
12,561 | 15,625 | 19,468 | |||||
| Capital work-in-progress | 436 | 203 | 147 | |||||
| Right-of-use assets | 1,800 | 1,826 | 1,558 | Liabilities | ||||
| Goodwill | 2,061 | 2,061 | 2,061 | Non-current liabilities | ||||
| Other Intangible assets | 173 | 109 | 64 | Financial liabilities | ||||
| Intangible assets under development |
1 | 0 | 34 | Lease liabilities | 1,468 | 1,528 | 1,281 | |
| Provisions | 201 | 211 | 239 | |||||
| Financial assets | ||||||||
| Other Liabilities | 9 | 6 | 82 | |||||
| Investments | 0 | 338 | 600 | |||||
| Total of Non-current liabilities | 1,678 | 1,745 | 1,602 | |||||
| Other financial assets | 331 | 319 | 481 | |||||
| Deferred taxassets (net) | 304 | 369 | 390 | |||||
| Current liabilities | ||||||||
| Income tax assets(net) | 226 | 196 | 206 | |||||
| Financial liabilities | ||||||||
| Other non-current assets | 210 | 112 | 187 | |||||
| Lease liabilities | 461 | 505 | 527 | |||||
| Total of Non-current assets | 9,012 | 10,230 | 10,404 | |||||
| Trade Payables | ||||||||
| Current assets | Dues of micro enterprises and small enterprises |
80 | 52 | 65 | ||||
| Inventories | 635 | 742 | 1,269 | |||||
| Financial assets | Dues of creditors other than micro enterprises and small enterprises |
2,379 | 2,200 | 3,965 | ||||
| Investments | 1,235 | 2,455 | 4,251 | |||||
| Tradereceivables | 4,993 | 5,260 | 7,197 | |||||
| Cash and cash equivalents | 643 | 963 | 1,590 | Other financial liabilities | 1,066 | 597 | 597 | |
| Bank balances other than above |
774 | 599 | 1,080 | Provisions | 36 | 32 | 35 | |
| Other current liabilities | 296 | 255 | 326 | |||||
| Other financial assets | 276 | 30 | 99 | Total of Current liabilities | 4,318 | 3,642 | 5,516 | |
| Othercurrent assets | 989 | 733 | 696 | |||||
| Total of Currentassets | 9,545 | 10,782 | 16,181 | Total Liabilities | 5,996 | 5,388 | 7,118 | |
| Total Assets | 18,557 | 21,012 | 26,585 | Total Equity & Liabilities | 18,557 | 21,012 | 26,585 |
27
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Historical Consolidated Cash Flow Statement
| (All figures in INR Mn) | FY22 | FY23 | FY24 | (All figures in INR Mn) | FY22 | FY23 | FY24 | |
|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities: | ||||||||
| Cash flow from investing activities | ||||||||
| Profit before tax | 3,014 | 4,010 | 4,671 | |||||
| Proceeds from sale of property, plant and equipment |
7 | 20 | 23 | |||||
| Adjustments to reconcileprofit before tax to net cash flow: | ||||||||
| Depreciation and amortisation on Property, plant and equipment and Intangible asset |
581 | 899 | 1,070 | |||||
| Purchase of property, plant and equipment, Intangible assets (including CWIP and capital advances) |
(2,840) | (1,933) | (1,084) | |||||
| Depreciation on Right-of-use assets | 338 | 419 | 474 | |||||
| Unrealised foreign exchange(gain)/ loss | (1) | (1) | 0 | |||||
| Investment in mutual funds | (8,304) | (11,578) | (15,408) | |||||
| Lease rent concession | (2) | (3) | (10) | |||||
| Proceeds from redemption of mutual funds | 8,217 | 10,400 | 13,506 | |||||
| Bad and doubtful debts and bad debts written off | 799 | 985 | 907 | |||||
| Debit balance written off | 21 | - | - | Loan given to Others | (144) | - | - | |
| (Profit)on disposal ofproperty,plant and equipment(net) | (5) | (11) | (12) | Investment in deposits with banks | (844) | (1,071) | (1,568) | |
| Sundrybalances written back | (8) | (20) | (10) | Proceeds from maturity of deposits with banks (including interest) |
646 | 937 | 1,281 | |
| Impairment for doubtful claims receivables | 8 | 4 | 0 | |||||
| Bad debts written back | - | - | (12) | |||||
| Net cash flow (used in) / from investing activities |
(3,262) | (3,226) | (3,251) | |||||
| Insurance claims receivables written off | 14 | 12 | 17 | |||||
| Finance income | (33) | (70) | (137) | |||||
| Profit on sale of current investments | (20) | (30) | (92) | |||||
| Cash flows from financing activities | ||||||||
| Net change in fair value of current investments measured at FVTPL |
(4) | (12) | (64) | |||||
| Proceeds from Issue of Equity Shares | 637 | 157 | 1,154 | |||||
| Employee stock option compensation cost | 61 | 93 | 366 | Dividend paid | (226) | (154) | (1,135) | |
| Finance costs | 144 | 196 | 162 | Finance costs on lease liability | (144) | (184) | (162) | |
| Operating profit before working capital changes | 4,907 | 6,471 | 7,329 | Payment of principal portion of lease liabilities |
(262) | (341) | (378) | |
| Movement in working capital | ||||||||
| Increase/ (Decrease)in tradepayables and other liabilities | (421) | (824) | 1,949 | Net cash flow (used in) financing activities | 5 | (522) | (521) | |
| Increase/ (Decrease)inprovisions | 21 | 12 | 15 | |||||
| (Increase)in inventories | 265 | (107) | (527) | |||||
| Net (decrease) / increase in cash and cash equivalents |
(692) | 320 | 627 | |||||
| (Increase)in trade receivables | (724) | (1,252) | (2,844) | |||||
| (Increase) /Decrease in other assets andprepayments | (507) | 853 | (296) | Cash and cash equivalents at the beginning of theyear |
1,335 | 643 | 963 | |
| Cash flowgenerated from operations | 3,541 | 5,153 | 5,626 | |||||
| Direct taxespaid(net of refunds) | (976) | (1,085) | (1,228) | Cash and cash equivalents at the end of the year |
643 | 963 | 1,590 | |
| Net cash flow from operating activities | 2,565 | 4,068 | 4,399 |
28
G R O W T H T H R O U G H T R A N S F O R M A T I O N
Safe Harbour Statement
No representation or warranty, express or implied, is made as to, and no reliance should be placed on the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of CMS Info Systems Limited (CMS), which are expressed in good faith and in their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company’s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forward-looking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.
This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption from registration there from.
This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.
29
G R O W T H T H R O U G H T R A N S F O R M A T I O N