AI assistant
CMS Info Systems Limited — Investor Presentation 2023
Jul 24, 2023
62583_rns_2023-07-24_8fe58ae3-72b2-4423-a76a-bf3e8b1b5882.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [176 x 38] intentionally omitted <==
CMSINFO/2307/008
July 24, 2023
To BSE Limited Listing Department, 1st Floor, PJ Towers, Dalal Street, Fort, Mumbai – 400 001
National Stock Exchange of India Limited Exchange Plaza, C-1, Block-G, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051
Symbol: CMSINFO
Scrip Code: 543441
Sub: Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (“Listing Regulations”)
Dear Sir/Madam,
Pursuant to Regulation 30 of Listing Regulations, please find attached Investor Presentation on Unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter ended June 30, 2023.
You are requested to kindly take the same on your record.
Thanking You,
Yours faithfully,
For CMS Info Systems Limited
PRAVEEN Digitally signed by PRAVEEN SONI SONI Date: 2023.07.24 13:16:35 +05'30' CS Praveen Soni Company Secretary & Compliance Officer (Membership No. FCS 6495)
Encl: a/a
CMS Info Systems Limited |CIN: L45200MH2008PLC180479 | www.cms.com | E: [email protected]
Earnings Presentation Q1-FY24
==> picture [356 x 199] intentionally omitted <==
==> picture [356 x 188] intentionally omitted <==
COMPANY OVERVIEW
==> picture [356 x 156] intentionally omitted <==
Leading Business Services Company Catering To BFSI & Retail Sector
Logistics Services Product Solutions Tech Outsourcing Services ATM Cash Retail Cash Cash in Bank Automation ATM Managed Card Mgmt. Software Remote Management Management Transit (CIT) Solutions Services Solutions Solutions Monitoring Only Integrated Banking Largest Cash PAN India Footprint; Servicing leading Highly qualified and Solutions provider Management 16K+ Pin codes banks like SBI, HDFC, experienced management with end-to-end offerings company in India covered ICICI & Axis supported by diverse board INR 12.70 Tn 28.8% 24.21% Cash handled in FY23 FY23 Adj. EBITDA Margin FY23 ROCE Zero Debt 150,000+ 28% Company for 4 years with AA Servicing Business Points FY20-23 PAT CAGR credit rating 4000+ INR 4,500 Mn 76% Cash Vans March’2023 Cash[(1)] FY23 OCF / EBITDA
(1) Cash & Investments is inclusive of Cash & Cash Equivalents, Bank balance & Investments
3
Offering End-to-End One Stop Solutions
==> picture [903 x 396] intentionally omitted <==
----- Start of picture text -----
Key Business Verticals Financial Highlights
(INR Mn)
Cash Management
• End-to-end ATM replenishment – inclusive of cash withdrawal, ATM replenishment, cash
19,147
evacuation and deposition for BNA/recyclers, day-end reporting, reconciliation and 15,897 28.85%
settlement 28.08%
13,832
13,061 25.14%
22.48%
•
Cash pick up and delivery from retail outlets and enabling settlement with retailers’ banks
18.36%
5,116
• Currency movement inter/intra city for Banks 3,997 5,377
2,539 2,936 1,476
Managed Services
FY20 FY21 FY22 FY23 Q1-FY24
• Operational Revenue EBITDA
Sales, deployment, and maintenance of ATMs Financial Highlights
•
Brown label ATM Deployment
• Managed Services for bank owned ATM networks Business Mix Q1-FY24
•
Management and personalization of cards
Cash
Tech Solutions Management,
64%
• Software solutions Managed
Servcies [(1)]
• AI based Remote Monitoring 36%
----- End of picture text -----
4
(1) Managed services revenue comprises of Managed services, Cards (other business) and Tech solutions revenues
CMS’ Presence Across The Cash Value Chain CMS’ Presence Across The Cash Embedded into the clients' systems and process while offering a wide range of services at different stages of the cash cycle
==> picture [861 x 386] intentionally omitted <==
----- Start of picture text -----
1
ATM
Value Chain 2 3
Branch Cash-in-transit services to the banks that run currency
11
chests
1
ATM cash management services to banks (on behalf of
2
MSPs)
7 Bank chest 6 4 ATM deployment and maintenance services, Brown Label
33 ATM services, multi-vendor software solutions and remote
General Store monitoring services
Retail cash management services to retailers and other
44
4 corporates, as well as deployment of retail cash vaults
Reconciliation of ATM and retail cash balances and end-
5
of-day reporting
Coffee shop 4
5
4
Branch 66 Credit and debit card personalization services to banks
7 Currency chest automation
----- End of picture text -----
5
Our Journey: Transforming into a Business Services Platform 600 CMS Ti ~~melin~~ e EBITDA* (Crs) Revenue: ₹ 1,915 Cr Adj. PAT Margin : 15.9% 500 9x Revenue 400 growth 300 11x EBITDA growth 200 Revenue: ₹ 216 Cr Adj. PAT Margin: 10.5% 100 Restructure Growth Resilience Accelerated expansion 0 2008-09 2011-12 2015-16 2019-20 2022-2023 *from continuing Established a strong core in Grew TAM by expanding into High growth business Cash Logistics Managed Services Launched AIoT business • • • in Pvt. bank outsourcing Demonetization in PSU bank outsourcing • • • 4x ATM market growth NPA crisis; PSU bank mergers COVID pandemic • • • Market players doubled RBI standards Industry consolidation
6
Highly Qualified Management With A Diverse Board And Strong Governance
==> picture [99 x 193] intentionally omitted <==
----- Start of picture text -----
Experienced
Directors
----- End of picture text -----
==> picture [99 x 189] intentionally omitted <==
----- Start of picture text -----
Strong
Managemen
t With Deep
Industry
Know-How
----- End of picture text -----
==> picture [144 x 125] intentionally omitted <==
----- Start of picture text -----
Tapan Ray
MD & Group CEO of Gift City
----- End of picture text -----
==> picture [361 x 143] intentionally omitted <==
----- Start of picture text -----
Ms. Manju Agarwal Krzysztof Jamroz
Executive Chairman at Roadrunner
----- End of picture text -----
==> picture [77 x 70] intentionally omitted <==
Shyamala Gopinath Ex-Deputy Governor of RBI
==> picture [78 x 71] intentionally omitted <==
==> picture [77 x 71] intentionally omitted <==
==> picture [56 x 11] intentionally omitted <==
==> picture [36 x 18] intentionally omitted <==
==> picture [38 x 10] intentionally omitted <==
Jimmy Mahtani Managing Director at BPEA
Sayali Karanjkar Non-Executive Independent Director, Co-founder of Paysense
Ashish Agrawal Managing Director at BPEA
==> picture [78 x 31] intentionally omitted <==
==> picture [76 x 31] intentionally omitted <==
==> picture [53 x 16] intentionally omitted <==
==> picture [72 x 16] intentionally omitted <==
==> picture [77 x 71] intentionally omitted <==
==> picture [78 x 70] intentionally omitted <==
==> picture [78 x 70] intentionally omitted <==
Rajiv Kaul
Pankaj Khandelwal President & CFO
Anush Raghavan
Executive Vice Chairman, Whole Time Director & CEO 24+ years of industry experience
President – Cash Management Business
27+ years of industry experience
14+ years of industry experience
==> picture [22 x 19] intentionally omitted <==
==> picture [45 x 16] intentionally omitted <==
==> picture [73 x 14] intentionally omitted <==
==> picture [50 x 12] intentionally omitted <==
==> picture [30 x 10] intentionally omitted <==
==> picture [78 x 71] intentionally omitted <==
==> picture [78 x 71] intentionally omitted <==
==> picture [77 x 71] intentionally omitted <==
Sanjay Singh Chief Human Resources Officer (CHRO)
Rohit Kilam
Manjunath Rao
CTO
President – Managed Services Business
20+ years of industry experience
==> picture [25 x 23] intentionally omitted <==
==> picture [25 x 23] intentionally omitted <==
34+ years of industry experience
==> picture [33 x 18] intentionally omitted <==
==> picture [48 x 16] intentionally omitted <==
==> picture [25 x 22] intentionally omitted <==
==> picture [43 x 24] intentionally omitted <==
==> picture [51 x 19] intentionally omitted <==
==> picture [43 x 12] intentionally omitted <==
==> picture [62 x 12] intentionally omitted <==
7
Leader In Cash Logistics Services In India
ATM Cash Retail Cash Management Cash-in-Transit (CIT) and Management (RCM) Emerging Businesses #1 Player #1 Player #1 Player
==> picture [804 x 292] intentionally omitted <==
----- Start of picture text -----
36% market share [(1)] 26% market share [(1)]
Cash Logistics Revenue Cash Logistics EBIT & EBIT Margin
(INR Mn) 13,263 (INR Mn)
11,108 3,363
9,776 9,094 2,654
2,040 22.4% 25.4% 26.8%
1,666 23.9%
940
17.0%
3,510
FY20 FY21 FY22 FY23 Q1-FY24
FY20 FY21 FY22 FY23 Q1-FY24 EBIT EBIT Margin
----- End of picture text -----
8
(1) As per company estimates
Route Based Logistics With Extensive Distribution Across India
Deep entrenchment to India’s hinterland, Logistical planning and Route productivity are fundamental to CMS’ successful track record
Cash Management Operations Cycle Cash Management Operations Cycle
97% coverage pan-India including remote areas(3)
==> picture [904 x 356] intentionally omitted <==
----- Start of picture text -----
3 16K+
Cash
1 2 withdrawal Pincodes Jammu & Kashmir, Ladakh
CMS Van from banks 6
Branch office Branch Crew 2 allocated Bank covered [(1)]
Office assigned Himachal Pradesh
4,000+ fleet [(1)] Punjab 1
CMS 12 Uttarakhand
4
Haryana
3 8 Delhi
Cash 10 Bihar Assam
replenishment Rajasthan Uttar Pradesh
of different 13 8 3
5 14
Overnight vaulting bank ATMsCash Management Operations CycleCMS Gujarat Madhya Pradesh
of retail collections
Jharkhand
and 14 West Bengal
daily reporting and 13 10
2
reconciliations Chhattisgarh
Retail
Retail Maharashtra 12 Odisha Mix of ATM cash management
CMS 24 14 points FY23
CMS
4 Metro &
Retail
Outlets cash Goa Andhra Pradesh Semi-Metro
deposited Retai 13 and Telangana 36%
l Retail 3
1
Cash pick-up
at different Karnataka
CMS retail 22
outlets
Kerala Tamil Nadu SURU(2)
3 5 8 12 64%
FLM at
Branches
ATM
For FY23 (2) As of 31st March, 2023, on the basis of total number of ATM points (3) For FY23, on the basis of districts covered
----- End of picture text -----
- (1) For FY23 (2) As of 31st March, 2023, on the basis of total number of ATM points (3) For FY23, on the basis of districts covered
9
Our Cash Logistics Network World class scale, quality and risk management
-
Revenue model linked to # of visits per ATM (<2% variance)
-
ATM • Annuity revenue model, >90% fixed
-
• 72,000+ ATMs, Replenished every alternate day, Avg. ₹ 1.4 Cr / ATM per month
-
• Partner with Transaction banking to offer treasury solutions for corporates & retail (Cash-X)
-
RETAIL • Annuity revenue model linked to volume & points; >70% fixed
-
• 52,000+ business commerce points, Avg. ₹ 37 L collection & processing per month
-
• Bulk currency transit across the banking network
-
CIT • Revenue model: 80% fixed; 3-5 year contracts
-
• 12,000+ bank branches served every day
One Of The Few Integrated Players In India With A Strong Technology Edge
==> picture [222 x 37] intentionally omitted <==
----- Start of picture text -----
Banking Automation
Solutions
----- End of picture text -----
==> picture [221 x 136] intentionally omitted <==
==> picture [222 x 37] intentionally omitted <==
----- Start of picture text -----
ATM As-a-Service
----- End of picture text -----
==> picture [220 x 136] intentionally omitted <==
==> picture [456 x 37] intentionally omitted <==
----- Start of picture text -----
Software Solutions AI based Remote Monitoring
#1 in ATM #1 in ATM
----- End of picture text -----
==> picture [220 x 136] intentionally omitted <==
==> picture [222 x 136] intentionally omitted <==
==> picture [408 x 210] intentionally omitted <==
----- Start of picture text -----
Managed Services Revenue
(INR Mn)
6,111
4,896
3,641
3,622
1,642
FY20 FY21 FY22 FY23 Q1-FY24
----- End of picture text -----
==> picture [404 x 210] intentionally omitted <==
----- Start of picture text -----
Managed Services EBIT & EBIT Margin
(INR Mn)
1,211
19.8% 18.7%
17.5% 810 16.5%
547
635
15.0%
340
FY20 FY21 FY22 FY23 Q1-FY24
EBIT EBIT Margin
----- End of picture text -----
11
India is the worlds 3[rd] largest ATM market
==> picture [28 x 39] intentionally omitted <==
| • MVS – Unified & dynamic interface and management • ATM access security software • SaaS-like business model • License sale + 7-10 yr maintenance rev. |
|
|---|---|
| • 60% bank owned, 3-5 yrs fixed revenue • 40% BLA; 7-10 yrs, txn-based revenue • CMS: 20-25% revenue fixed rate; ~30% of BLA at bank branches (high predictability) • MVS – Unified & dynamic interface and management • ATM access security software • SaaS-like business model • License sale + 7-10 yr maintenance rev. • <40% ATMs and <30% branches secured today • 100% fixed recurring • ATMs, Currency recyclers, Self- service kiosks • 1:2 branch to ATM ratio • Product sale + 7-10 yr maintenance revenue AIoT Remote Monitoring Banking Automation ATM-as-a- Service ALGO Software |
• MVS – Unified & dynamic interface and management • ATM access security software • SaaS-like business model • License sale + 7-10 yr maintenance rev. |
| • <40% ATMs and <30% branches secured today • 100% fixed recurring |
==> picture [20 x 27] intentionally omitted <==
==> picture [53 x 26] intentionally omitted <==
The CMS Edge
The CMS Edge An integrated, tech-led pan India business platform serving India's cash eco-system Leadership position across most segments, backed by operation excellence and robust financials Longstanding customer relationships leading to increased business opportunities Multi-year recurring predictable revenue streams Pan-India footprint with deep penetration in growing markets Strong track record of value accretive acquisitions Experienced and qualified management team
13
Favourable macro-economic and industry trends
==> picture [6 x 15] intentionally omitted <==
Fastest growing large economy: 6.1% avg. growth forecast next 5 years
==> picture [11 x 16] intentionally omitted <==
Growth in domestic consumption: drives 2/3[rd] of GDP
==> picture [11 x 16] intentionally omitted <==
Banks at the center of growing economy: in expansion mode
==> picture [13 x 15] intentionally omitted <==
Retail growth to fuel consumption
==> picture [11 x 15] intentionally omitted <==
Cash based payments have a large share in loans, insurance, retail, ecommerce
Source: Bain & Co, BCG, WEF , World Economics' QIES & CLSA
Mid-term growth drivers
-
Cash 100,000 ATMs yet to be outsourced for Cash Mgmt. •
-
Logistics Growth in organised retail; Direct2Retail and Cash-X solutions
-
Growth in organised retail; Direct2Retail and Cash-X solutions
ATM Managed Services
-
PSU banking refresh cycle: 80,000+ ATM refresh cycle
-
Pvt. Sector branch expansion: 20,000+ new ATMs
-
Total outsourcing deals: ~100,000 ATMs will shift from bank capex to BLA
-
60% of ATMs & bank branches
AIoT Remote Monitoring
-
Expansion to NBFC, Insurance, Retail
-
• Legacy base refresh cycle
-
Track record of programmatic M&A: Rs. 250 Cr in 6 acquisitions with <3 year payback
Inorganic
-
Industry consolidation
-
M&A areas: Business Services, Fintech
Market Growth: Higher outsourcing create a large TAM Opportunity
INR Crore
==> picture [780 x 335] intentionally omitted <==
----- Start of picture text -----
2.6x ₹ 22,000 Cr CAGR
BFSI Remote
3,000 25%
Monitoring
ATM-as-a-
11,620
17%
Service
₹ 8,500 Cr Banking
4,600 19%
6,200-6,500 Automation
4,570
Cash
1,800-2,000
1,650 7,900 19%
Logistics
3,500-3,700
2,730
FY21 FY27
----- End of picture text -----**
Total TAM is lower than gross sum because of some overlap between Cash Management and BLA
**CAGR between FY21 and FY27
Our Playbook: Accelerating growth & market expansion
==> picture [914 x 421] intentionally omitted <==
----- Start of picture text -----
Lowest unit economics Establish right-to-
Scale & productivity win Integrated
offerings
Strengthen Expand
Drive innovation Strong cashflow Large & complex projects
Talent & Tech Core generation TAM Customer engagement
World class Invest in
Quality benchmarks Adjacencies & Tech
----- End of picture text -----
==> picture [356 x 199] intentionally omitted <==
==> picture [356 x 188] intentionally omitted <==
Q1-FY24 FINANCIAL OVERVIEW
==> picture [356 x 156] intentionally omitted <==
Quarterly Financial Highlights
==> picture [782 x 279] intentionally omitted <==
----- Start of picture text -----
Revenue Adjusted EBITDA Adjusted PAT
(INR Mn) (INR Mn) (INR Mn)
13% 5,116
181
4,533
95 40% 19% 1,515
1,642 22%
1,271 868
1,462
709
28.0% 29.6%
3,292 17.0%
2,976 15.6%
Q1-FY23 Q1-FY24 Q1-FY23 Q1-FY24 Q1-FY23 Q1-FY24
EBITDA
Cash Mgmt. Managed Card PAT PAT Margin (%)
Services Services Services
----- End of picture text -----
EBITDA and PAT adjusted for ESOP/Share based payment to employees
19
Quarterly Operational Highlights: Cash Logistics Business
Cash Logistics: Operational Highlights
==> picture [375 x 242] intentionally omitted <==
----- Start of picture text -----
Revenue EBIT
INR Mn INR Mn
12%
3,510
3,131 22%
940
770
26.8%
24.6%
Q1-FY23 Q1-FY24 Q1-FY23 Q1-FY24
EBIT EBIT %
----- End of picture text -----
-
Highest ever quarterly currency throughput at INR 3.3 Lakh Crore in Q1-FY24, up 6% YoY
-
10% YoY growth in total business commerce points for ATM + Retail cash management to 126,000 as of June’23
20
Quarterly Operational Highlights: Managed Services + Card Services Business
Managed Services + Card Services : Operational Highlights
==> picture [364 x 244] intentionally omitted <==
----- Start of picture text -----
Revenue EBIT
INR Mn INR Mn
17%
1,820
15%
1,557
341
297
20.2%
18.7%
Q1-FY23 Q1-FY24 Q1-FY23 Q1-FY24
EBIT EBIT %
----- End of picture text -----
-
Managed Services new orderbook wins of INR 150 Crore in the quarter
-
Successful implementation of Managed Services mandate of 5,200+ ATMs for a large PSU bank, becoming the largest Managed Services provider for the bank
-
ATMs under Managed Services at 18,000 as of June'23
-
1 market position in AIoT Remote Monitoring in banking with 21,000+ live sites
-
Technology Solutions ALGO MVS & ALGO OTC, today cover 25% and 30% ATMs respectively in India
21
| QuarterlyConsolidated Financial Performance | QuarterlyConsolidated Financial Performance | QuarterlyConsolidated Financial Performance | QuarterlyConsolidated Financial Performance | QuarterlyConsolidated Financial Performance | QuarterlyConsolidated Financial Performance |
|---|---|---|---|---|---|
| Particulars (All figures in INR Mn) | Q1-FY24 | Q4-FY23 | Q-o-Q | Q1-FY23 | Y-o-Y |
| Operating Income | 5,116 | 5,014 | 2.0% | 4,533 | 12.9% |
| Expenses | 3,640 | 3,572 | 1.9% | 3,294 | 10.5% |
| Operating EBITDA | 1,476 | 1,442 | 2.4% | 1,239 | 19.1% |
| Adj. EBITDA | 1,515 | 1,451 | 4.4% | 1,271 | 19.2% |
| EBITDA Margins (%) | 28.85% | 28.76% | 9 Bps | 27.33% | 152 Bps |
| Adj. EBITDA Margins (%) | 29.62% | 28.93% | 69 Bps | 28.03% | 159 Bps |
| Finance costs | 42 | 56 | (25)% | 45 | (6.7)% |
| Depreciation and amortisation expense | 364 | 355 | 2.5% | 297 | 22.6% |
| Other Income | 67 | 47 | 42.6% | 24 | NA |
| Profit before tax | 1,137 | 1,078 | 5.5% | 921 | 23.5% |
| Tax | 294 | 279 | 5.4% | 231 | 27.3% |
| Profit After Tax | 843 | 799 | 5.5% | 690 | 22.2% |
| Adj. Profit After Tax | 868 | 806 | 7.7% | 709 | 22.4% |
| PAT Margins (%) | 16.48% | 15.94% | 54 Bps | 15.22% | 126 Bps |
| Adj. PAT Margins (%) | 16.97% | 16.08% | 89 Bps | 15.64% | 133 Bps |
| Other Comprehensive income for the year | (1) | 2 | NA | 0 | NA |
| Total Comprehensive Income for the year | 842 | 801 | 5.1% | 690 | 22.0% |
| Earning per equity share (nominal value of share Rs 10) – Diluted | 5.24 | 5.01 | 4.6% | 4.37 | 19.9% |
EBITDA and PAT adjusted for ESOP/Share based payment to employees and non-operating IPO related expenses written off in FY20
22
==> picture [356 x 199] intentionally omitted <==
==> picture [356 x 188] intentionally omitted <==
HISTORICAL FINANCIAL OVERVIEW
==> picture [356 x 156] intentionally omitted <==
Historical Consolidated Income Statement
| Particulars (All figures in INR Mn) | FY19 | FY20 | FY21 | FY22 | FY23 |
|---|---|---|---|---|---|
| Operating Income | 11,462 | 13,832 | 13,061 | 15,897 | 19,147 |
| Expenses | 9,482 | 11,293 | 10,125 | 11,900 | 13,770 |
| Operating EBITDA | 1,980 | 2,539 | 2,936 | 3,997 | 5,377 |
| Adj. EBITDA | 1,870 | 2,640 | 3,040 | 4,080 | 5,510 |
| EBITDA Margins (%) | 17.27% | 18.36% | 22.48% | 25.14% | 28.08% |
| Adj. EBITDA Margins (%) | 16.31% | 19.09% | 23.27% | 25.66% | 28.78% |
| Finance costs | 74 | 73 | 82 | 144 | 196 |
| Depreciation and amortisation expense | 537 | 566 | 635 | 918 | 1,318 |
| Other Income | 131 | 50 | 158 | 79 | 147 |
| Profit before tax | 1,499 | 1,951 | 2,378 | 3,014 | 4,010 |
| Tax | 538 | 604 | 692 | 774 | 1,038 |
| Profit After Tax | 961 | 1,347 | 1,685 | 2,240 | 2,972 |
| Adj. Profit After Tax | 1,010 | 1,440 | 1,700 | 2,290 | 3,040 |
| PAT Margins (%) | 8.38% | 8.21% | 12.89% | 14.09% | 15.52% |
| Adj. PAT Margins (%) | 8.81% | 10.41% | 13.02% | 14.41% | 15.88% |
| Other Comprehensive income for the year | (1) | (11) | (1) | 4 | 4 |
| Total Comprehensive Income for the year | 960 | 1,336 | 1,684 | 2,244 | 2,976 |
| Earning per equity share (nominal value of share Rs 10) – Diluted | 6.33 | 8.87 | 11.09 | 14.33 | 18.67 |
EBITDA and PAT adjusted for ESOP/Share based payment to employees and non-operating IPO related expenses written off in FY20
24
Historical Consolidated Balance Sheet ~~Historical Consolidated Balance~~
(All figures in INR Mn) |
FY21 |
FY22 |
FY23 |
(All figures in INR Mn) |
FY21 |
FY22 |
FY23 |
|---|---|---|---|---|---|---|---|
| ~~Sheet~~ Assets Non-current assets Property, plant and equipment Capitalwork-in-progress |
1,897 227 |
3,470 436 |
4,697 203 |
Equityshare capital Other equity Total equity attributable to equity holders |
1,480 8,365 9,845 |
1,531 11,030 12,561 |
1,544 14,081 15,625 |
| Right-of-use assets | 1,211 | 1,800 | 1,826 | Liabilities | |||
| Goodwill | 2,034 | 2,061 | 2,061 | Non-current liabilities | |||
| Other Intangible assets | 190 | 173 | 109 | Financial liabilities | |||
| Intangible assets under development |
5 | 1 | 0 | Lease liabilities Provisions |
945 191 |
1,468 201 |
1,528 211 |
| Financial assets | Other Liabilities | - | 9 | 6 | |||
| Investments Other financialassets |
0 259 |
0 331 |
338 319 |
Total of Non-current liabilities | 1,136 | 1,678 | 1,745 |
| Deferred tax assets(net) | 248 | 304 | 369 | Current liabilities | |||
| Income tax assets(net) | 99 | 226 | 196 | Financial liabilities | |||
| Other non-current assets | 146 | 210 | 112 | Lease liabilities | 321 | 461 | 505 |
| Total of Non-current assets | 6,315 | 9,012 | 10,230 | Trade Payables | |||
| Current assets Inventories |
895 | 635 | 742 | Dues of micro enterprises and smallenterprises Dues of creditors other than |
45 | 80 | 52 |
| Financial assets Investments |
1,123 | 1,235 | 2,455 | micro enterprises and small enterprises |
3,016 | 2,379 | 2,200 |
| Trade receivables | 5,007 | 4,993 | 5,260 | Other financial liabilities | 1,410 | 1,066 | 597 |
| Cash and cash equivalents | 1,335 | 643 | 963 | Provisions | 29 | 36 | 32 |
| Bank balances other than above | 610 | 774 | 599 | Other current liabilities | 315 | 296 | 256 |
| Other financial assets | 41 | 276 | 30 | Income tax liabilities (net) | - | ||
| Other current assets | 792 | 989 | 733 | Total of Current liabilities | 5,137 | 4,318 | 3,642 |
| Total of Current assets Total Assets |
9,803 16,118 |
9,545 18,557 |
10,782 21,012 |
Total Liabilities Total Equity& Liabilities |
6,273 16,118 |
5,996 18,557 |
5,387 21,012 |
25
| ~~Historical Consolidated Cash Flow~~ (All figures in INR Mn) FY21 FY22 FY23 (All figures in INR Mn) FY21 Historical Consolidated Cash Flow Statement |
FY22 |
FY23 | |||||||
| ~~Statement~~ Cash flow from operating activities: Profitbeforetax Adjustments to reconcile profit before tax to net cash flow: Depreciation and amortisation on Property, plant and equipment and Intangible asset Depreciation on Right-of-use assets Unrealised foreign exchange (gain) / loss Lease rent concession Impairment allowance for bad and doubtful receivables and deposits |
2,378 413 221 (3) (20) 206 |
3,014 581 338 (1) (2) 595 |
4,010 899 419 (1) (3) 848 |
Cash flow from investingactivities Proceeds from sale of property, plant and equipment Purchase of property, plant and equipment, Intangible assets (including CWIP and capital advances) Purchase consideration paid on acquisition of business Investment in mutual funds |
49 (551) - (3,356) |
7 (2,840) - (8,304) |
20 (1,933) - (11,578) |
||
| Advances writtenoff | - | - | - | Proceeds from redemption of mutual funds | 2,812 | 8,217 | 10,400 | ||
| Bad debts written off | 223 | 204 | 137 | Loangiven to Others | - | (144) | - | ||
| Debit balance written off | 1 | 21 | - | Investment in deposits with banks | (2,522) | (844) | (1,072) | ||
| (Profit) on disposal of property, plant and equipment (net) Sundry balances written back |
(1) (53) |
(5) (8) |
(11) (20) |
Proceeds from maturity of deposits with banks (including interest) |
2,075 | 646 | 937 | ||
| Impairment for doubtful claims receivables Bad debts written back |
- - |
8 - |
4 - |
Net cash flow (used in) / from investing activities |
(1,493) | (3,262) | (3,226) | ||
| Insurance claims receivables written off | 1 | 14 | 12 | ||||||
| Finance income Profit on sale of current investments Net change in fair value of current investments measured at FVTPL |
(53) (8) (4) |
(33) (20) (4) |
(70) (30) (12) |
Cash flows from financingactivities Proceeds from Issue of EquityShares Dividendpaid |
- (363) |
637 (226) |
157 (154) |
||
| Employee stock option compensation cost | 19 | 61 | 93 | Finance costs | (9) | (0) | - | ||
| Finance costs | 82 | 144 | 196 | Finance costs on lease liability | (73) | (144) | (184) | ||
| Operating profit beforeworking capitalchanges Movement in working capital |
3,402 | 4,907 | 6,471 | Payment of principal portion of lease liabilities | (172) | (262) | (341) | ||
| Increase / (Decrease) in trade payables and other liabilities | 282 | (421) | (824) | Net cash flow(used in)financingactivities | (617) | 5 | (522) | ||
| Increase / (Decrease) in provisions | 1 | 21 | 12 | ||||||
| (Increase) in inventories (Increase) in trade receivables |
(464) (950) |
265 (724) |
(107) (1,252) |
Net (decrease) / increase in cash and cash equivalents |
(256) | (692) | 320 | ||
| (Increase) / Decrease in other assets and prepayments Cash flowgeneratedfromoperations |
152 2,423 |
(507) 3,541 |
853 5,153 |
Cash and cash equivalents at the beginning of the year |
1,591 | 1,335 | 643 | ||
| Direct taxes paid (net of refunds) Net cash flow from operatingactivities |
(569) 1,854 |
(976) 2,565 |
(1,085) 4,068 |
Cash and cash equivalents at the end of the year |
1,335 | 643 | 963 | ||
| 26 | |||||||||
Strong Growth Track Record And Resilience During Covid-19 Period
==> picture [903 x 402] intentionally omitted <==
----- Start of picture text -----
Revenue Adj. EBITDA Adj. PAT [(1)]
(INR Mn) (INR Mn) (INR Mn)
19,147 3,040
469 5,510
15,897
13,832 413 6,111 2,290
434 13,061459 4,896 4,080
3,622 1,700 17.01%
3,641 3,040 1,440 15.88%
2,640 14.41%
28.78% 29.60% 13.02%
9,776 8,961 10,588 12,567 5,1161,642 181 19.09% 23.27% 25.66% 1,515 10.41% 868
3,292
FY20 FY21 FY22 FY23 Q1-FY24 FY20 FY21 FY22 FY23 Q1-FY24
FY20 FY21 FY22 FY23 Q1-FY24
Cash Mgmt. Services Managed Services Cards Serv.
Net Cash Flow From Operating [(2)] Net Worth Return On Equity
(INR Mn) (INR Mn)
15,625
4,068 12,561 20.0% 21.1%
18.4%
16.9%
9,845
8,504
2,565
2,142
1,854
FY20 FY21 FY22 FY23 FY20 FY21 FY22 FY23 FY20 FY21 FY22 FY23
11% CAGR (FY20-23)
24% CAGR (FY20-23)
23% CAGR (FY20-23)
28% CAGR (FY20-23) 28% CAGR (FY20-23)
----- End of picture text -----
EBITDA and PAT adjusted for ESOP/Share based payment to employees and non-operating IPO related expenses written off in FY20
(1) PAT margin has been calculated as PAT / Total income (Revenue from operations + Other income) (2) Higher inventory of ATM equipment (due to more orders in hand & Covid-19 induced delay in installations) resulted in lower cash flow in FY21
27
Capital Market Information (BSE - CMSINFO | 543441, NSE – CMSINFO)
Share Price Movement (Up to 30[th] June, 2023)
==> picture [932 x 363] intentionally omitted <==
----- Start of picture text -----
45.00%
35.00%
25.00%
15.00%
5.00%
-5.00%
-15.00%
-25.00%
Jul-22 Aug-22 Sep-22 Oct-22 Nov-22 Dec-22 Jan-23 Feb-23 Mar-23
CMS BSE Sensex BSE Small Cap
Share Price Data Shareholding Pattern (30 [th] June, 2023)
(As on 30 [th] June, 2023) Mutual Funds
19.0%
Face value (INR) 10.0
AIF 2.0%
Market Price (INR) 369.00
FII 15.3%
52 Week H/L (INR) 375.00/225.45 Promoters
46.5%
Market Cap (INR Mn) 56,973.6 (Barings Private
Equity Asia)
Equity Shares Outstanding (Mn) 154.40 Others 17.3%
Avg. trading volume (‘000) 540.09
----- End of picture text -----
28
Disclaimer
CMS Info Systems Limited Disclaimer:
No representation or warranty, express or implied, is made as to, and no reliance should be placed on the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of CMS Info Systems Limited (CMS), which are expressed in good faith and in their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company’s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forwardlooking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.
This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption from registration there from.
This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.
Valorem Advisors Disclaimer:
Valorem Advisors is an Independent Investor Relations Management Service company. This Presentation has been prepared by Valorem Advisors based on information and data which the Company considers reliable, but Valorem Advisors and the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded. Valorem Advisors also hereby certifies that the directors or employees of Valorem Advisors do not own any stock in personal or company capacity of the Company under review.
For further details, please feel free to contact our Investor Relations Representatives:
==> picture [83 x 64] intentionally omitted <==
Mr. Anuj Sonpal Valorem Advisors Tel: +91-22-4903-9500 Email: [email protected]
29
==> picture [356 x 199] intentionally omitted <==
==> picture [356 x 188] intentionally omitted <==
THANK YOU
==> picture [356 x 156] intentionally omitted <==