AI assistant
CMS Info Systems Limited — Investor Presentation 2022
Nov 1, 2022
62583_rns_2022-11-01_498bb1cb-254b-45c0-8e0f-bcac5f6887e8.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [176 x 38] intentionally omitted <==
CMSINFO/2211/003
November 1, 2022
To,
BSE Limited
Listing Department, 1[st] Floor, PJ Towers, Dalal Street, Fort, Mumbai – 400 001 Scrip Code: 543441
National Stock Exchange of India Limited Listing Department, Exchange Plaza, C-1, Block-G, Bandra Kurla Complex, Bandra(East), Mumbai – 400 051 Symbol: CMSINFO
Dear Sir/Madam,
Sub: Intimation under Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 (“Listing Regulations”)
Pursuant to Regulation 30 of Listing Regulations, please find attached Investor Presentation on the Unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter and half year ended September 30, 2022.
You are requested to kindly take the same on your record.
Thanking You,
For CMS Info Systems Limited
PRAVEEN Digitally signed by PRAVEEN SONI SONI Date: 2022.11.01 23:12:22 +05'30'
CS Praveen Soni Company Secretary & Compliance Officer (Membership No. FCS 6495)
Encl: A/a
Regd. Office: T-151, 5th Floor, Tower No.10, Sector-11, railway station complex, CBD Belapur, Navi Mumbai- 400 614 | T: +91-22-4889 7400 | F: +91-22-4889 5177 CMS Info Systems Limited |CIN: L45200MH2008PLC180479 | www.cms.com | E: [email protected]
1
==> picture [356 x 199] intentionally omitted <==
==> picture [356 x 188] intentionally omitted <==
==> picture [356 x 156] intentionally omitted <==
COMPANY OVERVIEW
==> picture [186 x 39] intentionally omitted <==
Leading Business Services Company Catering To BFSI & Retail Sector
==> picture [186 x 39] intentionally omitted <==
==> picture [917 x 429] intentionally omitted <==
----- Start of picture text -----
Logistics Services Product Solutions Tech Outsourcing Services
ATM Cash Retail Cash Cash in Bank Automation ATM Managed Card Mgmt. Software Remote
Management Management Transit (CIT) Solutions Services Solutions Solutions Monitoring
Only Integrated Banking Largest Cash PAN India Footprint; Servicing leading Highly qualified and
Solutions provider Management 16K+ Pin codes banks like SBI, HDFC,
experienced management
with end-to-end offerings company in India covered ICICI & Axis
supported by diverse board
INR 11.2 Tn 25.14% 23.6%
Cash handled in FY22 FY22 EBITDA Margin FY22 ROCE
Zero Debt
150,000+ 33%
Company for 4 years with AA
Servicing Business Points FY19-22 PAT CAGR
credit rating
4,000+ INR 2,780 Mn 67%
Cash Vans FY22 Cash [(1)] 3 year Avg. OCF / EBITDA
----- End of picture text -----
3
(1) Cash & Investments is inclusive of Cash & Cash Equivalents, Bank balance & Investments
Offering End-to-end One Stop Solutions
==> picture [80 x 56] intentionally omitted <==
----- Start of picture text -----
Banking
Automation/
Product
Deployment
----- End of picture text -----
Key Business Verticals
-
Cash Management
-
• End-to-end ATM replenishment – inclusive of cash withdrawal, ATM replenishment, cash evacuation and deposition for BNA/recyclers, day-end reporting, reconciliation and settlement
-
Cash pick up and delivery from retail outlets and enabling settlement with retailers’ banks
-
Currency movement inter/intra city for Banks
Managed Services
-
Sales, deployment, and maintenance of ATMs
-
Brown label ATM Deployment
-
Managed Services for bank owned ATM networks
-
Management and personalization of cards
-
Tech Solutions
-
• Software solutions • AI based Remote Monitoring
==> picture [186 x 39] intentionally omitted <==
Financial Highlights
==> picture [283 x 402] intentionally omitted <==
----- Start of picture text -----
(INR Mn)
15,897
13,832 27.91%
13,061
25.14%
11,462
22.48% 9,250
18.36%
17.27%
3,997
1,980 2,539 2,936 2,582
FY19 FY20 FY21 FY22 H1-FY23
Operational Revenue EBITDA
EBITDA Margin
Business Mix FY22
Cash
Management
69%
Managed
Servcies &
Others [(1)]
31%
----- End of picture text -----
4
(1) Managed services revenue comprises of Managed services, Cards (other business) and Tech solutions revenues
CMS’ Presence Across The Cash Value Chain
==> picture [186 x 39] intentionally omitted <==
Embedded into the clients' systems and process while offering a wide range of services at different stages of the cash cycle
==> picture [912 x 429] intentionally omitted <==
----- Start of picture text -----
1
ATM
2 3
Branch
11 Cash-in-transit services to the banks that run currency chests
1
2 ATM cash management services to banks (on behalf of MSPs)
7 Bank chest 6 4 ATM deployment and maintenance services, Brown Label ATM
33 services, multi-vendor software solutions and remote
General Store monitoring services
44 Retail cash management services to retailers and other
4 corporates, as well as deployment of retail cash vaults
Reconciliation of ATM and retail cash balances and end-of-
5
day reporting
Coffee shop 4
5
4
Branch 66 Credit and debit card personalization services to banks
7 Currency chest automation
----- End of picture text -----
5
Our Journey: Transforming into a Business Services Platform
==> picture [186 x 39] intentionally omitted <==
-
450 CMS T ~~ime~~ lineEBITDA* (Crs) Revenue: ₹ 1,590 Cr
-
400 EBITDA: ₹ 408 Cr 350 7x Revenue growth
-
300 8x EBITDA growth 250 200 150 Revenue: ₹ 216 Cr
-
100 EBITDA: ₹ 50 Cr 50 Restructure Growth Resilience Accelerated expansion
-
0 2008-09 2011-12 2015-16 2019-20 2021-22 *from continuing business
-
• Rajiv Kaul Partners Blackstone to • Becomes the largest cash • Sees difficult times – demonetization, • On a fast-growth trajectory despite acquire majority stake management company in India after GST, NPA crisis COVID-19
-
• Review and Restructuring of acquiring Securitrans • Acquires Clover Tech to enter BLA • 70,000 ATMs under cash Portfolio • Enters banking automation with sector management
-
• Focus on Cash Management 7,000 deployment of 8,000 ATMs • Launches Software Solutions – Wins • IPO done in Dec 2021 ATMs • Demerges IT Infra division Multi Vendor software for SBI • Enters fast growing AIoT Remote Monitoring
6
Highly Qualified Management With A Diverse Board And Strong Governance
==> picture [186 x 39] intentionally omitted <==
==> picture [103 x 222] intentionally omitted <==
----- Start of picture text -----
Experienced
Directors
----- End of picture text -----
==> picture [103 x 217] intentionally omitted <==
----- Start of picture text -----
Strong
Management
With Deep
Industry
Know-How
----- End of picture text -----
==> picture [834 x 330] intentionally omitted <==
----- Start of picture text -----
Shyamala Gopinath Tapan Ray Ms. Manju Agarwal Krzysztof Jamroz
Ex-Deputy Governor of MD & Group CEO of Gift City Executive Chairman at Roadrunner
RBI
Sayali Karanjkar Jimmy Mahtani Ashish Agrawal
Non-Executive Independent Managing Director at BPEA Managing Director at BPEA
Director, Co-founder of Paysense
Rajiv Kaul
Pankaj Khandelwal Anush Raghavan
Executive Vice Chairman, Whole President & CFO President – Cash Management
Time Director & CEO
27+ years of industry experience Business
24+ years of industry experience
14+ years of industry experience
----- End of picture text -----
Anush Raghavan President – Cash Management Business 14+ years of industry experience
==> picture [80 x 81] intentionally omitted <==
==> picture [80 x 81] intentionally omitted <==
==> picture [80 x 80] intentionally omitted <==
Sanjay Singh Chief Human Resources Officer (CHRO)
Rohit Kilam CTO 20+ years of industry experience
Manjunath Rao
President – Managed Services Business 34+ years of industry experience
==> picture [45 x 28] intentionally omitted <==
==> picture [54 x 22] intentionally omitted <==
==> picture [27 x 26] intentionally omitted <==
==> picture [26 x 26] intentionally omitted <==
==> picture [34 x 19] intentionally omitted <==
==> picture [49 x 19] intentionally omitted <==
==> picture [25 x 25] intentionally omitted <==
==> picture [45 x 13] intentionally omitted <==
==> picture [65 x 13] intentionally omitted <==
7
Leader In Cash Management Services In India
==> picture [186 x 39] intentionally omitted <==
ATM Cash Management
Retail Cash Management Cash-in-Transit (CIT) and (RCM) Emerging Businesses
46% market share[(1)]
36% market share[(1)]
26% market share[(1)]
==> picture [850 x 332] intentionally omitted <==
----- Start of picture text -----
36% market share [(1)] 26% market share [(1)]
Cash Management Revenue Cash Management EBIT & EBIT Margin
(INR Mn) (INR Mn)
11,108
2,654
9,776
9,094 2,040
8,906
1,666
1,575
1,403 23.9% 24.7%
22.4%
17.0%
6,373
15.8%
FY19 FY20 FY21 FY22 H1-FY23 FY19 FY20 FY21 FY22 H1-FY23
EBIT EBIT Margin
----- End of picture text -----
8
(1) As per company estimates
Route Based Logistics With Extensive Distribution Across India
==> picture [186 x 39] intentionally omitted <==
Deep entrenchment to India’s hinterland, Logistical planning and Route productivity are fundamental to CMS’ successful track record
Cash Management Operations Cycle
97% coverage pan-India including remote areas[(3)]
==> picture [892 x 379] intentionally omitted <==
----- Start of picture text -----
Cash 3 16K+
1 CMS Van 2 from bankswithdrawal Pincodes 6 Jammu & Kashmir, Ladakh
Branch office BranchOffice Crew 2 allocated Bank covered [(1)]
assigned Himachal Pradesh
4,000+ vans [(1)] Punjab 1
CMS 12 Uttarakhand
4
Haryana
3 8 Delhi
Cash 10 Bihar Assam
replenishment Rajasthan Uttar Pradesh
of different 8 3
13
5 bank ATMs 14
of retail collections Overnight vaulting CMS Gujarat Madhya Pradesh
and Jharkhand
daily reporting and 14 13 West Bengal
reconciliations 10
Chhattisgarh 2
Retail
Retail Maharashtra 12 Odisha Mix of ATM cash management
CMS 24 14 points FY21
CMS
4 Semi-Metro
Retail 15%
Outlets cash Andhra Pradesh
deposited Goa
Retai 13 and Telangana
l Retail 3
1
Cash pick-up Metro
CMS at different retail Karnataka 23%
22
outlets
SURU(2)
Kerala Tamil Nadu 62%
3 5 8 12
FLM at
ATM Branches
----- End of picture text -----
(1) For FY22 (2) As of 31st March, 2022, on the basis of total number of ATM points (3) For FY22, on the basis of districts covered
9
One Of The Few Integrated Players In India With A Strong Technology Edge
==> picture [186 x 39] intentionally omitted <==
==> picture [221 x 42] intentionally omitted <==
----- Start of picture text -----
Banking Automation
Solutions
----- End of picture text -----
==> picture [220 x 152] intentionally omitted <==
Brown Label ATMs and Managed Services (BLA + MS)
==> picture [219 x 152] intentionally omitted <==
Software Solutions
==> picture [219 x 152] intentionally omitted <==
AI based Remote Monitoring
==> picture [221 x 152] intentionally omitted <==
==> picture [403 x 233] intentionally omitted <==
----- Start of picture text -----
Managed Services Revenue
(INR Mn)
4,896
3,622 3,641
3,018
1,972
FY19 FY20 FY21 FY22 H1-FY23
----- End of picture text -----
==> picture [402 x 234] intentionally omitted <==
----- Start of picture text -----
Managed Services EBIT & EBIT Margin
(INR Mn)
810
20.3%
635
612
17.8% 547
17.5%
15.0% 16.5%
351
FY19 FY20 FY21 FY22 H1-FY23
EBIT EBIT Margin
----- End of picture text -----
10
The CMS Edge
==> picture [186 x 39] intentionally omitted <==
==> picture [52 x 52] intentionally omitted <==
==> picture [113 x 62] intentionally omitted <==
==> picture [52 x 52] intentionally omitted <==
An integrated, tech-led pan India business platform serving India's cash eco-system Leadership position across most segments, backed by operation excellence and robust financials Longstanding customer relationships leading to increased business opportunities Multi-year recurring predictable revenue streams Pan-India footprint with deep penetration in growing markets Strong track record of value accretive acquisitions Experienced and qualified management team
11
India Is The World’s 3[rd] Largest ATM Market With Significant Underpenetration In SURU[(1) ] And Low Cash Velocity
==> picture [186 x 39] intentionally omitted <==
==> picture [923 x 449] intentionally omitted <==
----- Start of picture text -----
of ATMs deployed (2020) # of ATMs per 100K population (2020) Velocity of cash remains relatively low
(2020)
(In ‘000s) Cash Velocity = ATM Withdrawal / CIC
State/UT Penetration
625 123 9.5
Delhi 41
Tamil 35
Nadu
8 8
103
AP 21
95
Rajasthan 14
430
MP 13
UP 10
5.5
Bihar 7
62
300
255
47
210
3
∑ = 255
26 2
22
1.5
15
60 55 50 50
40
China US LatAm India Africa& ME Germany UK Spain France Italy USA Brazil China Mexico AverageGlobal Metro Avg. SURU(1) AfricaSouth Canada China Brazil Russia UK India
----- End of picture text -----
Source: Outlookworld, FIS Global, RBI, SDG, Niti Aayog, Frost & Sullivan (1) SURU: Semi-Urban and Rural
12
Cash Transactions in India to grow at higher CAGR than previous years
==> picture [186 x 39] intentionally omitted <==
….Leading To higher cash withdrawal transactions
Consistent growth in Cash in Circulation…
==> picture [415 x 161] intentionally omitted <==
----- Start of picture text -----
(INR Tn)
47
43
38
33 33 33
29 29
25 24
22
FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22E FY23E FY24E FY25E
13% CAGR
----- End of picture text -----
==> picture [442 x 430] intentionally omitted <==
----- Start of picture text -----
(INR Tn)
42
38
34
31
28
24
21
17 18
14
13
15% 15%
14% 14% 14%
12% 12%
10% 10% 11%
9%
FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23E FY24E FY25E
CIC CIC/Nominal GDP
To gain more insights on Cash Transactions, click on CMS Cash Index logo:
Supported by banking network growth…
(In ‘000s)
365
255
215
180
125
112
78
68
FY10 FY16 FY21 FY27E
ATMs Bank Branches
6% CAGR
----- End of picture text -----
==> picture [118 x 17] intentionally omitted <==
To gain more insights on Cash Transactions, click on CMS Cash Index logo:
… and Debit card transactions to grow at 9% CAGR
==> picture [411 x 174] intentionally omitted <==
----- Start of picture text -----
(INR Tn)
51
47
42 43
39 39
36
34
27 27
23
FY15 FY16 FY17 FY18 FY19 FY20 FY21 FY22E FY23E FY24E FY25E
~900 Mn debit cards used 6.7x at an ATM vs Point of Sale
9% CAGR
----- End of picture text -----
Sources: Frost & Sullivan As of Aug ’21; RBI; CRISIL
13
Growth Drivers: Formalization, Higher Outsourcing
==> picture [186 x 39] intentionally omitted <==
==> picture [273 x 98] intentionally omitted <==
----- Start of picture text -----
1
Economy formalization,
Consumption Growth –
Increase in Cash Wdls. and
RCM market
----- End of picture text -----
==> picture [394 x 145] intentionally omitted <==
----- Start of picture text -----
2
Increase in advanced
Process Outsourcing
by Banks
Outsourced ATMs are expected to grow at a 10% CAGR
----- End of picture text -----
==> picture [929 x 284] intentionally omitted <==
----- Start of picture text -----
Outsourced organized retail points are expected to grow at a
Outsourced ATMs are expected to grow at a 10% CAGR
12% CAGR
# of retail points in India # of ATMs in India
Total
3 mn 4 mn ~6%
addressable ~365K
CAGR
~780K
~110K
~ 255k
~490K
~570K
~102K
~380K
75% ~255K
~153K 60%
27% ~210K
~110K 22%
FY21 FY27 FY21 FY27
Outsourced organised retail points Other organised retail points Outsourced ATMs Other ATMs
----- End of picture text -----
Sources: RBI, Frost & Sullivan, Secondary Sources
1
Growth Drivers: Regulation, Banking Expansion & Consolidation
==> picture [230 x 98] intentionally omitted <==
----- Start of picture text -----
3
Regulatory focus on
Access, Quality and
Safety
----- End of picture text -----
==> picture [234 x 98] intentionally omitted <==
----- Start of picture text -----
4
Banking Refresh
and Expansion
Cycle
----- End of picture text -----
India Added 15k ATMs in last 15 months
Increase in ATM Interchange (2021)
==> picture [239 x 177] intentionally omitted <==
----- Start of picture text -----
253.2k
238.6k
40k
28k
WLA/Others
73k 75k
Pvt. Sector
74k 73k PSU (Ex SBI)
SBI
63k 66k
Mar'21 Jun'22
----- End of picture text -----
n INR 15 to INR 17 per txn
RBI/MHA Compliance Standards for Currency Management (2019…)
n Minimum net worth, scale
- n Stringent SOPs
Enhanced Security Standards
n Cassette Swap” Process
-
40k ATMs Pipeline for next 12-18 months
-
Shift to end-to-end outsourcing
Strict adherence to RBI Compliances
- Large multi-year recurring streams similar to IT Services companies
n 2 WLA Operator licenses revoked
==> picture [186 x 39] intentionally omitted <==
==> picture [230 x 98] intentionally omitted <==
----- Start of picture text -----
5
Market Consolidation
(Shift to High Quality
Players)
----- End of picture text -----
India Cash Management Consolidation Trends
ATM Cash Management Market Share (%)
==> picture [200 x 214] intentionally omitted <==
----- Start of picture text -----
Others
Others 28%
40%
#2
Player, Top 2
31% Players
~72%
Top 2 Market
Players
Share
~60% CMS
41%
FY18 FY21
----- End of picture text -----
Source: RBI, Frost and Sullivan.
15
FY27 TAM: Opportunity of ~ ₹ 22,000 Crore
==> picture [186 x 39] intentionally omitted <==
==> picture [856 x 384] intentionally omitted <==
----- Start of picture text -----
CMS has continuously expanded its TAM
CAGR
2.6x 22,000
INR Crs
Remote Monitoring
3,000 25%
Solutions
Brown Label ATM
11,620 17%
Deployment
2.8x 8,500
Banking Automation &
4,600 19%
Software Services
4,570
Cash Management
3,000 7,900 19%
1,650 Solutions
1,000
2,730
2,000
FY15 FY21 FY27
----- End of picture text -----**
**FY21-FY27 CAGR for the market opportunity
*Total TAM is lower than gross sum because of some overlap between Cash Management and BLA
16
Regulatory Tailwind And Contract Refresh Cycle To Drive Volume And Pricing Growth
==> picture [186 x 39] intentionally omitted <==
-
Refresh and Expansion Infra, Compliances, economy
-
cycle Financial inclusion
-
• • • Preferred Asset Light model RBI’s stricter compliance Growth in organized retail resulting in Capex to Opex model standards • Increasing utilization of cash
-
shift • Strict ATM security requirements though banking channels and
-
• End-to-end outsourcing • higher outsourcing ATM interchange increase
-
• Large multi-year recurring deal • Consumption growth flow in Managed Services
Sources: RBI, Frost & Sullivan, Secondary Sources
17
Our Playbook
==> picture [186 x 39] intentionally omitted <==
==> picture [877 x 435] intentionally omitted <==
----- Start of picture text -----
Market Leadership in Core Business Invest in Adjacencies and Tech to Expand TAM
Focus on large &
Drive innovation at
complex projects to
scale and attract
deepen customer
best talent
engagement
Establish right-to-win
World class quality Accelerate Growth Create Long-term
through end-to-end
benchmarks Recurring Revenue
and Profitability
integrated offerings
Streams
Lowest unit
Faster payback
economics driven by
periods resulting in
scale and productivity
high FCF
gains
----- End of picture text -----
18
==> picture [356 x 199] intentionally omitted <==
==> picture [356 x 188] intentionally omitted <==
==> picture [356 x 156] intentionally omitted <==
Q2/H1-FY23 FINANCIAL OVERVIEW
==> picture [186 x 39] intentionally omitted <==
Q2/H1-FY23 Financial Highlights
==> picture [499 x 215] intentionally omitted <==
----- Start of picture text -----
Revenue EBITDA
(INR Mn) (INR Mn)
27% 40% 42%
4,717 1,342
82
3,721
1,556
96 942
986
28.5%
25.3%
3,079
2,639
Q2-FY22 Q2-FY23 Q2-FY22 Q2-FY23
Cash Mgmt. Managed Others EBITDA EBITDA Margin (%)
----- End of picture text -----
==> picture [176 x 18] intentionally omitted <==
----- Start of picture text -----
Cash Mgmt. Managed Others
Services Services
----- End of picture text -----
==> picture [181 x 171] intentionally omitted <==
----- Start of picture text -----
25%
9,250
177
7,419
202 3,018
2,246
6,055
4,971
H1-FY22 H1-FY23
----- End of picture text -----
==> picture [184 x 191] intentionally omitted <==
----- Start of picture text -----
44%
2,582
1,787
27.9%
24.1%
H1-FY22 H1-FY23
EBITDA EBITDA Margin (%)
----- End of picture text -----
==> picture [186 x 39] intentionally omitted <==
==> picture [158 x 217] intentionally omitted <==
----- Start of picture text -----
PAT
(INR Mn)
37%
725
528
15.4%
14.2%
Q2-FY22 Q2-FY23
PAT PAT Margin (%)
----- End of picture text -----
==> picture [155 x 192] intentionally omitted <==
----- Start of picture text -----
42%
1,415
998
15.3%
13.5%
H1-FY22 H1-FY23
PAT PAT Margin (%)
----- End of picture text -----
Cash Mgmt. Managed Others Services Services
20
Q2/H1-FY23 Operational Highlights: Cash Management Business
==> picture [186 x 39] intentionally omitted <==
==> picture [404 x 446] intentionally omitted <==
----- Start of picture text -----
Revenue EBIT
INR Mn INR Mn
23%
17%
3,242
2,764 806
656
24.9%
23.7%
Q2-FY22 Q2-FY23 Q2-FY22 Q2-FY23
EBIT EBIT %
23% 32%
6,373
5,196
1,575
1,191
24.7%
22.9%
H1-FY22 H1-FY23 H1-FY22 H1-FY23
EBIT EBIT %
Q2-FY23
H1-FY23
----- End of picture text -----
Cash Management: Operational Highlights
-
Cash management activities up +6% QoQ in Q2 despite slowdown in consumption, particularly in rural India
-
Currency handled in the quarter up 12% YoY
-
On track to achieve the company’s annual compliance target
21
Q2/H1-FY23 Operational Highlights: Managed Services Business
==> picture [186 x 39] intentionally omitted <==
==> picture [404 x 446] intentionally omitted <==
----- Start of picture text -----
Revenue EBIT
INR Mn INR Mn
119%
58%
1,556
316
986
144
20.3%
14.6%
Q2-FY22 Q2-FY23 Q2-FY22 Q2-FY23
EBIT EBIT %
34% 82%
3,018
612
2,246
337
20.3%
15.0%
H1-FY22 H1-FY23 H1-FY22 H1-FY23
EBIT EBIT %
Q2-FY23
H1-FY23
----- End of picture text -----
Managed Services: Operational Highlights
-
Total orderbook expands to INR 2,800 Crore+ with INR 600 Crore+ new wins in H1
-
AI-based remote monitoring base crosses 18,500 sites in Sep’22
-
Conducting pilots with new customers in banking and NBFC space in Remote monitoring
22
Quarterly Consolidated Financial Performance
==> picture [186 x 39] intentionally omitted <==
| Particulars (All figures in INR Mn) | Q2-FY23 | Q1-FY23 | Q-o-Q | Q2-FY22 | Y-o-Y |
|---|---|---|---|---|---|
| Operating Income | 4,717 | 4,533 | 4.1% | 3,721 | 26.8% |
| Expenses | 3,375 | 3,294 | 2.5% | 2,779 | 21.4% |
| Operating EBITDA | 1,342 | 1,239 | 8.3% | 942 | 42.5% |
| Operating EBITDA Margins (%) | 28.45% | 27.33% | 112 bps | 25.32% | 313 bps |
| Finance costs | 50 | 45 | 11.1% | 39 | 28.2% |
| Depreciation and amortisation expense | 342 | 297 | 15.2% | 225 | 52.0% |
| Other Income | 29 | 24 | 20.8% | 21 | 38.1% |
| Profit before tax | 979 | 921 | 6.3% | 699 | 40.1% |
| Tax | 254 | 231 | 10.0% | 171 | 48.5% |
| Profit After Tax | 725 | 690 | 5.1% | 528 | 37.3% |
| PAT Margins (%) | 15.37% | 15.22% | 15 bps | 14.19% | 118 bps |
| Other Comprehensive income for the year | 1 | 0 | NA | 0 | NA |
| Total Comprehensive Income for the year | 727 | 690 | 5.4% | 528 | 37.7% |
| Earning per equity share (nominal value of share Rs 10) – Diluted | 4.56 | 4.37 | 4.3% | 3.42 | 33.3% |
23
Half Yearly Consolidated Financial Performance
==> picture [186 x 39] intentionally omitted <==
| Particulars (All figures in INR Mn) | H1-FY23 | H1-FY22 | Y-o-Y |
|---|---|---|---|
| Operating Income | 9,250 | 7,419 | 24.7% |
| Expenses | 6,668 | 5,632 | 18.4% |
| Operating EBITDA | 2,582 | 1,787 | 44.5% |
| Operating EBITDA Margins (%) | 27.91% | 24.09% | 382 bps |
| Finance costs | 95 | 71 | 33.8% |
| Depreciation and amortisation expense | 640 | 420 | 52.4% |
| Other Income | 53 | 38 | 39.5% |
| Profit before tax | 1,900 | 1,334 | 42.4% |
| Tax | 485 | 336 | 44.3% |
| Profit After Tax | 1,415 | 998 | 41.8% |
| PAT Margins (%) | 15.30% | 13.45% | 185 bps |
| Other Comprehensive income for the year | 2 | 0 | NA |
| Total Comprehensive Income for the year | 1,417 | 998 | 42.0% |
| Earning per equity share (nominal value of share Rs 10) – Diluted | 8.90 | 6.47 | 37.6% |
24
==> picture [356 x 199] intentionally omitted <==
==> picture [356 x 188] intentionally omitted <==
==> picture [356 x 156] intentionally omitted <==
HISTORICAL FINANCIAL OVERVIEW
==> picture [186 x 39] intentionally omitted <==
Historical Consolidated Income Statement
==> picture [186 x 39] intentionally omitted <==
| Particulars (All figures in INR Mn) | FY19 | FY20 | FY21 | FY22 | H1-FY23 |
|---|---|---|---|---|---|
| Operating Income | 11,462 | 13,832 | 13,061 | 15,897 | 9,250 |
| Expenses | 9,482 | 11,293 | 10,125 | 11,900 | 6,668 |
| Operating EBITDA | 1,980 | 2,539 | 2,936 | 3,997 | 2,582 |
| Operating EBITDA Margins (%) | 17.27% | 18.36% | 22.48% | 25.14% | 27.91% |
| Finance costs | 74 | 73 | 82 | 144 | 95 |
| Depreciation and amortisation expense | 537 | 566 | 635 | 918 | 640 |
| Other Income | 131 | 50 | 158 | 79 | 53 |
| Profit before tax | 1,499 | 1,951 | 2,378 | 3,014 | 1,900 |
| Tax | 538 | 604 | 692 | 774 | 485 |
| Profit After Tax | 961 | 1,347 | 1,685 | 2,240 | 1,415 |
| PAT Margins (%) | 8.38% | 8.21% | 12.89% | 14.09% | 15.30% |
| Other Comprehensive income for the year | (1) | (11) | (1) | 4 | 2 |
| Total Comprehensive Income for the year | 960 | 1,336 | 1,684 | 2,244 | 1,417 |
| Earning per equity share (nominal value of share Rs 10) – Diluted | 6.33 | 8.87 | 11.09 | 14.33 | 8.90 |
26
Historical Consolidated Balance Sheet
==> picture [186 x 39] intentionally omitted <==
| (All figures in INR Mn) | FY21 | FY22 | H1-FY23 | (All figures in INR Mn) | FY21 | FY22 | H1-FY23 | 27 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | Equityshare capital | 1,480 | 1,531 | 1541 | |||||
| Non-current assets | Other equity | 8,365 | 11,030 | 12,434 | |||||
| Property, plant and equipment | 1,897 | 3,470 | 4,393 | Total equity attributable to equity holders |
9,845 | 12,561 | 13,975 | ||
| Capital work-in-progress | 227 | 436 | 471 | ||||||
| Right-of-use assets | 1,211 | 1,800 | 1,953 | Liabilities | |||||
| Goodwill | 2,034 | 2,061 | 2,061 | Non-current liabilities | |||||
| Other Intangible assets | 190 | 173 | 129 | Financial liabilities | |||||
| Intangible assets under development |
5 | 1 | 4 | Lease liabilities | 945 | 1,468 | 1,623 | ||
| Provisions | 191 | 201 | 212 | ||||||
| Financial assets | Other Liabilities | - | 9 | 9 | |||||
| Investments | 0 | 0 | 0 | Total of Non-current liabilities | 1,136 | 1,678 | 1,844 | ||
| Other financial assets | 259 | 331 | 356 | ||||||
| Deferred tax assets(net) | 248 | 304 | 321 | Current liabilities | |||||
| Income tax assets(net) | 99 | 226 | 164 | Financial liabilities | |||||
| Other non-current assets | 146 | 210 | 135 | Lease liabilities | 321 | 461 | 501 | ||
| Total of Non-current assets | 6,315 | 9,012 | 9,987 | Trade Payables | |||||
| Dues of micro enterprises and small enterprises |
45 | 80 | 53 | ||||||
| Current assets | |||||||||
| Inventories | 895 | 635 | 845 | ||||||
| Dues of creditors other than micro enterprises and small enterprises |
3,016 | 2,379 | 2,444 | ||||||
| Financial assets | |||||||||
| Investments | 1,123 | 1,235 | 748 | ||||||
| Trade receivables | 5,007 | 4,993 | 5,509 | Other financial liabilities | 1,410 | 1,066 | 695 | ||
| Cash and cash equivalents | 1,335 | 643 | 722 | Provisions | 29 | 36 | 37 | ||
| Other current liabilities | 315 | 296 | 153 | ||||||
| Bank balances other than above |
610 | 774 | 882 | ||||||
| Income tax liabilities (net) | - | ||||||||
| Other financial assets | 41 | 276 | 67 | ||||||
| Total of Current liabilities | 5,137 | 4,318 | 3,883 | ||||||
| Other current assets | 792 | 989 | 943 | ||||||
| Total of Current assets | 9,803 | 9,545 | 9,715 | Total Liabilities | 6,273 | 5,996 | 5,727 | ||
| Total Assets | 16,118 | 18,557 | 19,702 | Total Equity & Liabilities | 16,118 | 18,557 | 19,702 |
Historical Consolidated Cash Flow Statement
==> picture [186 x 39] intentionally omitted <==
| (All figures in INR Mn) | FY21 | FY22 | H1-FY23 | (All figures in INR Mn) | FY21 | FY22 | H1-FY23 | 28 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities: | Cash flow from investingactivities | ||||||||
| Profit before tax | 2,378 | 3,014 | 1,900 | ||||||
| Proceeds from sale of property, plant and equipment |
49 | 7 | 9 | ||||||
| Adjustments to reconcile profit before tax to net cash flow: | |||||||||
| Depreciation and amortisation on Property, plant and equipment and Intangible asset |
413 | 581 | 434 | Purchase of property, plant and equipment, Intangible assets (including CWIP and capital advances) |
(551) | (2,840) | (1,326) | ||
| Depreciation on Right-of-use assets | 221 | 338 | 205 | ||||||
Unrealised foreign exchange (gain) / loss |
(3) | (1) | 3 | Purchase consideration paid on acquisition of business |
- | - | - | ||
| Lease rent concession | (20) | (2) | (2) | ||||||
| Investment in mutual funds | (3,356) | (8,304) | (4,694) | ||||||
| Impairment allowance for bad and doubtful receivables and deposits |
206 | 595 | 432 | ||||||
| Proceeds from redemption of mutual funds | 2,812 | 8,217 | 5,192 | ||||||
| Advances written off | - | - | - | ||||||
| Loan given to Others | - | (144) | - | ||||||
| Bad debts written off | 223 | 204 | 6 | ||||||
| Investment in deposits with banks | (2,522) | (844) | (331) | ||||||
| Debit balance written off | 1 | 21 | - | ||||||
| (Profit)on disposal ofproperty, plant and equipment(net) | (1) | (5) | (9) | Proceeds from maturity of deposits with banks (including interest) |
2,075 | 646 | 325 | ||
| Sundry balances writtenback | (53) | (8) | (5) | ||||||
| Impairment for doubtful claims receivables | - | 8 | 4 | Net cash flow (used in) / from investing activities |
(1,493) | (3,262) | (825) | ||
| Bad debts written back | - | 14 | - | ||||||
| Insurance claims receivables written off | 1 | - | 6 | ||||||
| Finance income | (53) | (33) | (27) | ||||||
| Cash flows from financingactivities | |||||||||
| Profit on sale of current investments | (8) | (20) | (6) | ||||||
| Proceeds from Issue of Equity Shares | - | 637 | 114 | ||||||
| Net change in fair value of current investments measured at FVTPL |
(4) | (4) | (4) | ||||||
| Dividend paid | (363) | (226) | (154) | ||||||
| Employee stock option compensation cost | 19 | 61 | 46 | Finance costs | (9) | (0) | (0) | ||
| Finance costs | 82 | 144 | 95 | ||||||
| Finance costs on lease liability | (73) | (144) | (95) | ||||||
| Operating profit before workingcapital changes | 3,402 | 4,907 | 3,078 | ||||||
| Movement in working capital | Payment of principal portion of lease liabilities | (172) | (262) | (162) | |||||
| Increase / (Decrease) in trade payables and other liabilities | 282 | (421) | (412) | ||||||
| Net cash flow (used in) financing activities | (617) | 5 | (297) | ||||||
| Increase / (Decrease) in provisions | 1 | 21 | 15 | ||||||
| (Increase) in inventories | (464) | 265 | (210) | ||||||
(Increase) in trade receivables |
(950) | (724) | (954) | Net (decrease) / increase in cash and cash equivalents |
(256) | (692) | 78 | ||
| (Increase) / Decrease in other assets and prepayments | 152 | (507) | 123 | ||||||
| Cash and cash equivalents at the beginning of the year |
1,591 | 1,335 | 643 | ||||||
| Cash flowgenerated from operations | 2,423 | 3,541 | 1,640 | ||||||
| Direct taxes paid (net of refunds) | (569) | (976) | (440) | Cash and cash equivalents at the end of the year |
1,335 | 643 | 722 | ||
| Netcash flow fromoperatingactivities | 1,854 | 2,565 | 1,200 |
Strong Growth Track Record And Resilience During Covid-19 Period
==> picture [186 x 39] intentionally omitted <==
==> picture [943 x 439] intentionally omitted <==
----- Start of picture text -----
Revenue EBITDA PAT [(1)]
(INR Mn) (INR Mn) (INR Mn)
15,987
413 2,240
13,832 3,997
13,061
434
11,462 459 4,896
1,685
1,972 584 3,622 3,641 9,250177 2,539 2,936 2,582 1,347 1,415
3,018 1,980 961 14.02% 15.21%
27.91% 12.75%
25.14%
10,588 22.48%
8,906 9,776 8,961 17.27% 18.36% 8.30% 9.70%
6,055
FY19 FY20 FY21 FY22 H1-FY23 FY19 FY20 FY21 FY22 H1-FY23 FY19 FY20 FY21 FY22 H1-FY23
Cash Mgmt. Services Managed Services Others
Net Cash Flow From Operating [(2)] Net Worth Return On Equity
(INR Mn) (INR Mn)
13,975
2,565
12,561 20.0%
2,142 18.4%
16.9%
1,854 9,845
8,504
12.9%
7,459
1,200
1,018
FY19 FY20 FY21 FY22 H1-FY23 FY19 FY20 FY21 FY22 H1-FY23 FY19 FY20 FY21 FY22
36% CAGR (FY19-22)
12% CAGR (FY19-22)
19% CAGR (FY19-22)
26% CAGR (FY19-22) 33% CAGR (FY19-22)
----- End of picture text -----
(1) PAT margin has been calculated as PAT / Total income (Revenue from operations + Other income) (2) Higher inventory of ATM equipment (due to more orders in hand & Covid-19 induced delay in installations) resulted in lower cash flow in FY21
29
Capital Market Information (BSE - CMSINFO | 543441, NSE – CMSINFO)
==> picture [186 x 39] intentionally omitted <==
==> picture [928 x 440] intentionally omitted <==
----- Start of picture text -----
Share Price Movement (Up to 30 [th] September, 2022)
35%
25%
15%
5%
-5%
-15%
-25%
31-Dec-21 31-Jan-22 28-Feb-22 31-Mar-22 30-Apr-22 31-May-22 30-Jun-22 31-Jul-22 31-Aug-22 30-Sep-22
CMS BSE Sensex BSE Small Cap
Share Price Data Shareholding Pattern (30 [th] September, 2022)
(As on 30 [th] September, 2022)
Face value (INR) 10.0 Mutual Funds 9.8%
Market Price (INR) 269.95 AIF 1.8%
Promoters
63.0%
52 Week H/L (INR) 317.9/212.55 (Barings Private FII 10.6%
Equity Asia)
Insurance Companies 0.5%
Market Cap (INR Mn) 41,590
Others 14.3%
Equity Shares Outstanding (Mn) 154.06
Avg. trading volume (‘000) 200.61
----- End of picture text -----
30
Disclaimer
==> picture [186 x 39] intentionally omitted <==
CMS Info Systems Limited Disclaimer:
No representation or warranty, express or implied, is made as to, and no reliance should be placed on the fairness, accuracy, completeness or correctness of the information or opinions contained in this presentation. Such information and opinions are in all events not current after the date of this presentation. Certain statements made in this presentation may not be based on historical information or facts and may be "forward looking statements" based on the currently held beliefs and assumptions of the management of CMS Info Systems Limited (CMS), which are expressed in good faith and in their opinion reasonable, including those relating to the Company’s general business plans and strategy, its future financial condition and growth prospects and future developments in its industry and its competitive and regulatory environment.
Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, financial condition, performance or achievements of the Company or industry results to differ materially from the results, financial condition, performance or achievements expressed or implied by such forward-looking statements, including future changes or developments in the Company’s business, its competitive environment and political, economic, legal and social conditions. Further, past performance is not necessarily indicative of future results. Given these risks, uncertainties and other factors, viewers of this presentation are cautioned not to place undue reliance on these forwardlooking statements. The Company disclaims any obligation to update these forward-looking statements to reflect future events or developments.
This presentation is for general information purposes only, without regard to any specific objectives, financial situations or informational needs of any particular person. This presentation does not constitute an offer or invitation to purchase or subscribe for any securities in any jurisdiction, including the United States. No part of it should form the basis of or be relied upon in connection with any investment decision or any contract or commitment to purchase or subscribe for any securities. None of our securities may be offered or sold in the United States, without registration under the U.S. Securities Act of 1933, as amended, or pursuant to an exemption from registration there from.
This presentation is confidential and may not be copied or disseminated, in whole or in part, and in any manner.
Valorem Advisors Disclaimer:
Valorem Advisors is an Independent Investor Relations Management Service company. This Presentation has been prepared by Valorem Advisors based on information and data which the Company considers reliable, but Valorem Advisors and the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded. Valorem Advisors also hereby certifies that the directors or employees of Valorem Advisors do not own any stock in personal or company capacity of the Company under review.
For further details, please feel free to contact our Investor Relations Representatives:
==> picture [83 x 63] intentionally omitted <==
Mr. Anuj Sonpal Valorem Advisors Tel: +91-22-4903-9500 Email: [email protected]
31
==> picture [356 x 199] intentionally omitted <==
==> picture [356 x 188] intentionally omitted <==
==> picture [356 x 156] intentionally omitted <==
THANK YOU
==> picture [186 x 39] intentionally omitted <==