Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMC Interim / Quarterly Report 2021

Dec 29, 2021

51979_rns_2021-12-29_06151d32-eebe-4228-aa5e-378cae59cb76.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

China Motor Corporation and Subsidiaries

Consolidated Financial Statements for the Nine Months Ended September 30, 2021 and 2020 and Independent Auditors’ Review Report

INDEPENDENT AUDITORS’ REVIEW REPORT

The Board of Directors and Shareholders China Motor Corporation

Introduction

We have reviewed the accompanying consolidated balance sheets of China Motor Corporation and its subsidiaries (collectively, the “Group”) as of September 30, 2021 and 2020, the related consolidated statements of comprehensive income for the three months ended September 30, 2021 and 2020 and for the nine months ended September 30, 2021 and 2020, the consolidated statements of changes in equity and cash flows for the nine months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

The financial statements of some non-significant subsidiaries included in the consolidated financial statements were not reviewed. As of September 30, 2021 and 2020, combined total assets of these non-significant subsidiaries were NT$8,558,181 thousand and NT$8,657,759 thousand, respectively, representing 16% and 17%, respectively, of the consolidated total assets, and combined total liabilities of these non-significant subsidiaries were NT$3,010,955 thousand and NT$2,612,824 thousand, respectively, representing 37% and 33%, respectively, of the consolidated total liabilities; for the three months ended September 30, 2021 and 2020 and for the nine months ended September 30, 2021 and 2020, the amounts of combined comprehensive loss of these non-significant subsidiaries were NT$84,910 thousand, NT$39,211 thousand, NT$148,815 thousand and NT$130,376 thousand, respectively, representing 11%, 3%, 4%, and 5%, respectively, of the consolidated total comprehensive income. As disclosed in Note 15 to the consolidated financial statements, as of September 30, 2021 and 2020, some investments accounted for using the equity method were NT$14,292,080 thousand and NT$13,888,901 thousand, respectively, and for the three months ended September 30, 2021 and 2020 and for the nine months ended September 30,

  • 1 -

2021 and 2020, the comprehensive income of these equity-method investments were NT$391,844 thousand, NT$395,285 thousand, NT$1,402,333 thousand and NT$698,279 thousand, respectively, which were calculated on the basis of financial statements that have not been reviewed.

Qualified Conclusion

Based on our reviews, except for adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries, the investments accounted for using the equity method and the relevant information as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2021 and 2020, its consolidated financial performance for the three months ended September 30, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the nine months ended September 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Ya-Ling Wong and Shiow-Ming Shue.

Deloitte & Touche Taipei, Taiwan Republic of China

November 11, 2021

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

  • 2 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Note 6)
Financial assets at fair value through profit or loss (Note 7)
Financial assets at amortized cost (Notes 9, 10 and 32)
Financial assets for hedging (Note 11)
Notes and accounts receivable, net (Note 12)
Trade receivables from related parties (Note 31)
Other receivables
Inventories (Note 13)
Prepayments (Note 31)
Other current assets
Total current assets
NON-CURRENT ASSETS
Financial assets at fair value through profit or loss (Note 7)
Financial assets at fair value through other comprehensive income (Note 8)
Financial assets at amortized cost (Notes 9 and 10)
Investments accounted for using the equity method (Note 15)
Property, plant and equipment (Notes 16, 31 and 32)
Right-of-use assets (Note 17)
Investment properties (Notes 18 and 32)
Intangible assets under development
Deferred tax assets
Other non-current assets
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Note 19)
Short-term bills payable
Notes and accounts payable
Trade payables to related parties (Note 31)
Other payables (Note 20)
Current tax liabilities (Note 4)
Provisions (Notes 4 and 21)
Lease liabilities (Note 17)
Current portion of long-term borrowings (Note 19)
Other current liabilities (Notes 7, 11, 31 and 33)
Total current liabilities
NON-CURRENT LIABILITIES
Long-term borrowings (Note 19)
Deferred tax liabilities
Lease liabilities (Note 17)
Net defined benefit liabilities (Note 4)
Other non-current liabilities
Total non-current liabilities
Total liabilities
EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Notes 15 and 23)
Ordinary shares
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Exchange differences on translating the financial statements of foreign operations
Unrealized gain on investments in financial assets at fair value through other comprehensive
income
Gain (loss) on hedging instruments (Note 11)
Total other equity
Total equity attributable to owners of the Corporation
NON-CONTROLLING INTERESTS (Note 14)
Total equity
TOTAL
September 30, 2021
(Reviewed)
Amount
%
$ 11,188,705
21
258,061
-
469,759
1
88,701
-
593,366
1
1,552,767
3
62,421
-
3,573,660
7
576,020
1

262,245

1
18,625,705

35
713,379
1
147,495
-
688,486
1
24,192,902
45
6,239,776
12
399,970
1
1,348,336
3
390,050
1
335,614
1

255,652

-
34,711,660

65
$ 53,337,365
100
$ 140,000
-
109,965
-
1,797,586
4
643,827
1
2,719,441
5
418,759
1
128,683
-
86,640
-
-
-

532,423

1

6,577,324

12
68,750
-
560,309
1
323,862
1
616,635
1

53,849

-

1,623,405

3

8,200,729

15

5,536,203

10

6,413,525

12
9,581,001
18
1,028,359
2
19,618,021

37
30,227,381

57
(930,032)
(2)
345,066
1

(19,658)

-

(604,624)

(1)
41,572,485
78

3,564,151

7
45,136,636

85
$ 53,337,365
100
December 31, 2020
(Audited)
Amount
%
$ 10,403,769
19
1,059,429
2
366,456
1
120,266
-
914,273
2
1,267,478
2
46,490
-
3,809,653
7
1,728,436
3

662,614

1
20,378,864

37
672,914
1
178,873
-
540,716
1
23,632,945
43
6,527,229
12
356,732
1
1,355,015
2
373,697
1
307,145
1

273,563

1
34,218,829

63
$ 54,597,693
100
$ 215,000
-
149,963
-
2,586,431
5
907,237
2
2,641,821
5
284,692
-
-
-
87,196
-
37,500
-

362,403

1

7,272,243

13
56,250
-
578,310
1
277,908
1
651,430
1

54,908

-

1,618,806

3

8,891,049

16

5,536,203

10

6,411,778

12
9,257,157
17
1,028,359
2
20,544,970

37
30,830,486

56
(926,661)
(2)
264,666
1

6,918

-

(655,077)

(1)
42,123,390
77

3,583,254

7
45,706,644

84
$ 54,597,693
100
September 30, 2020
(Reviewed)











































































































































Amount
%
$ 8,580,890
16
1,290,067
3
331,294
1
83,477
-
1,046,745
2
1,690,885
3
120,077
-
3,312,940
6
1,443,920
3

767,811

2
18,668,106

36
661,001
1
204,356
-
665,732
1
23,131,725
44
6,499,877
12
376,178
1
1,357,774
3
346,708
1
280,884
1

262,881

-
33,787,116

64
$ 52,455,222
100
$ 245,000
-
189,930
-
2,203,369
4
733,994
1
2,369,200
5
300,927
1
-
-
87,773
-
31,250
-

280,925

1

6,442,368

12
68,750
-
464,433
1
296,768
1
621,961
1

51,521

-

1,503,433

3

7,945,801

15

5,536,203

11

6,411,869

12
9,257,157
17
1,028,359
2
19,766,913

38
30,052,429

57
(1,101,344)
(2)
160,876
-

4,287
-

(936,181)

(2)
41,064,320
78

3,445,101

7
44,509,421

85
$ 52,455,222
100

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 11, 2021)

  • 3 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

OPERATING REVENUE
(Notes 24 and 31)
Net sales

Other operating revenue

Total operating
revenue

OPERATING COSTS
(Notes 13, 22, 25 and 31)
Cost of goods sold
Other operating costs

Total operating costs

GROSS PROFIT
REALIZED (UNREALIZED)
GAIN ON
TRANSACTIONS WITH
ASSOCIATES

REALIZED GROSS PROFIT
OPERATING EXPENSES
(Notes 22, 25 and 31)
Selling and marketing
expenses
General and administrative
expenses
Research and development
expenses

Total operating
expenses

PROFIT FROM
OPERATIONS

NON-OPERATING INCOME
AND EXPENSES
Share of profit of associates
and joint ventures
(Note 15)
Interest income
Other income
Gain (loss) on financial
instruments at fair value
through profit or loss
Expected credit gain (loss)
(Notes 10 and 25)
Interest expense
Other expense
Gain (loss) on disposal of
investments (Notes 15
and 25)
For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Nine Months EndedSeptember 30 EndedSeptember 30
2021 2020 2021 2020









Amount
%
$ 8,237,371
97

276,622

3


8,513,993
100

7,180,025
84

51,344

1


7,231,369

85

1,282,624
15

(7,249)

-


1,275,375

15

272,877
3
205,066
3

420,447

5


898,390

11


376,985

4

652,026
8
24,458
-
30,344
1
10,448
-
10,799
-
(1,621 )
-
(4,437 )
-
(100,688 )
(1 )





















Amount
%
$ 7,702,722
95

386,233

5


8,088,955
100


6,566,074
81

42,239

1


6,608,313

82


1,480,642
18

13,920

-


1,494,562

18


405,299
5

209,925
2

377,235

5


992,459

12


502,103

6


476,028
6

21,864
-

34,936
1

(2,197 )
-

(1,772 )
-

(3,675 )
-

(1,610 )
-

(82 )
-





















Amount
%
$ 23,619,645
96

1,089,695

4


24,709,340
100


19,968,682
81

142,051

-


20,110,733

81


4,598,607
19

(27,680)

-


4,570,927

19


1,058,508
4

668,782
3

956,793

4


2,684,083

11


1,886,844

8


2,061,992
8

75,693
-

103,257
1

31,365
-

35,974
-

(5,278 )
-

(8,115 )
-

(100,688 )
-





















Amount
%
$ 21,834,169
95

1,032,839

5

22,867,008
100

18,624,652
81

108,920

1

18,733,572

82

4,133,436
18

(16,728)

-

4,116,708

18

976,986
4

613,723
3

1,130,358

5

2,721,067

12

1,395,641

6

1,195,583
5

65,270
-

92,615
-

(21,410 )
-

(63,394 )
-

(13,267 )
-

(8,133 )
-

224,539
1
(Continued)
  • 4 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

Net foreign exchange gain
(loss)

Impairment loss (Notes 16
and 25)

Total non-operating
income and
expenses

PROFIT BEFORE INCOME
TAX
INCOME TAX EXPENSE
(Notes 4 and 26)

NET PROFIT FOR THE
PERIOD

OTHER COMPREHENSIVE
INCOME (LOSS)
Items that will not be
reclassified subsequently
to profit or loss:
Unrealized gain (loss) on
investment in equity
instruments at fair
value through other
comprehensive income
(Note 23)
Gain (loss) on hedging
instruments (Notes 11
and 23)
Share of other
comprehensive income
(loss) of associates
accounted for using the
equity method
(Notes 15 and 23)
Income tax relating to
items that will not be
reclassified
subsequently to profit
or loss (Notes 4
and 26)
For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Nine Months EndedSeptember 30 EndedSeptember 30
2021 2020 2021 2020




Amount
%
$ (2,099 )
-

(146,822)

(2)


472,408

6

849,393
10

137,985

2


711,408

8

(6,013 )
-
(1,848 )
-
(23,056 )
-
449
-









Amount
%
$ 20,695
-

-

-


544,187

7


1,046,290
13

12,358

-


1,033,932

13


2,525
-

6,198
-

7,501
-

(707 )
-









Amount
%
$ (20,684 )
-

(146,851)

(1)


2,026,665

8


3,913,509
16

540,865

2


3,372,644

14


(13,010 )
-

(31,195 )
-

132,077
-

4,702
-









Amount
%
$ (17,843 )
-

(94,529)

-

1,359,431

6

2,755,072
12

122,460

-

2,632,612

12

(2,716 )
-

11,483
-

(48,171 )
-

(683 )
-
(Continued)
  • 5 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

Items that may be
reclassified subsequently
to profit or loss:
Exchange differences on
translating foreign
operations (Note 23)

Share of the other
comprehensive income
(loss) of associates and
joint ventures
accounted for using the
equity method
(Notes 15 and 23)

Other comprehensive
income (loss) for the
period, net of
income tax

TOTAL COMPREHENSIVE
INCOME FOR THE
PERIOD

NET PROFIT
ATTRIBUTABLE TO:
Owners of the Corporation
Non-controlling interests


TOTAL COMPREHENSIVE
INCOME
ATTRIBUTABLE TO:
Owners of the Corporation
Non-controlling interests


EARNINGS PER SHARE
(Note 27)

Basic

Diluted
For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Nine Months EndedSeptember 30 EndedSeptember 30
2021 2020 2021 2020












Amount
%
$ (615 )
-

77,505

1


46,422

1

$ 757,830

9

$ 680,994
8

30,414

-

$ 711,408

8

$ 729,329
9

28,501

-

$ 757,830

9


$ 1.25

$ 1.25












Amount
%
$ 17,793
-

158,543

2


191,853

2

$ 1,225,785

15

$ 943,229
12

90,703

1

$ 1,033,932

13

$ 1,094,595
13

131,190

2

$ 1,225,785

15


$ 1.73

$ 1.73












Amount
%
$ (13,236 )
-

(26,099)

-


53,239

-

$ 3,425,883

14

$ 3,218,610
13

154,034

1

$ 3,372,644

14

$ 3,307,813
13

118,070

1

$ 3,425,883

14


$ 5.90

$ 5.89












Amount
%
$ 4,522
-

(125,543)

(1)

(161,108)

(1)
$ 2,471,504

11
$ 2,465,401
11

167,211

1
$ 2,632,612

12
$ 2,322,591
10

148,913

1
$ 2,471,504

11
$ 4.52
$ 4.52
$ $ $ $
$ $ $ $
$ $ $ $
$ $ $ $
$ $ $ $




The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 11, 2021)

(Concluded)

  • 6 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

BALANCE AT JANUARY 1, 2020
Reversal of special reserve
Change in capital surplus from investments in associates and joint
ventures accounted for using the equity method
Cash dividends distributed by subsidiaries
Net profit for the nine months ended September 30, 2020
Other comprehensive income (loss) for the nine months ended
September 30, 2020, net of income tax

Total comprehensive income (loss) for the nine months ended
September 30, 2020

Disposal of investments in equity instruments as at fair value through
other comprehensive income by associates
Basis adjustment for gain on hedging instruments

BALANCE AT SEPTEMBER 30, 2020

BALANCE AT JANUARY 1, 2021
Appropriation of the 2020 earnings
Legal reserve
Cash dividends distributed by the Corporation
Change in capital surplus from investments in associates and joint
ventures accounted for using the equity method
Cash dividends distributed by subsidiaries
Net profit for the nine months ended September 30, 2021
Other comprehensive income (loss) for the nine months ended
September 30, 2021, net of income tax

Total comprehensive income (loss) for the nine months ended
September 30, 2021

Disposal of investments in equity instruments as at fair value through
other comprehensive income by associates
Disposal of investments in equity instruments at fair value through other
comprehensive income
Basis adjustment for gain on hedging instruments

BALANCE AT SEPTEMBER 30, 2021
Equity Attributable to Owners of the **Corporation ** Total
Non-controlling
Interests
$ 38,742,061
$ 3,422,878

-
-
(9,781 )
-
-
(126,690 )
2,465,401
167,211

(142,810)

(18,298)


2,322,591

148,913

-
-

9,449

-

$ 41,064,320
$ 3,445,101

$ 42,123,390
$ 3,583,254

-
-
(3,875,342 )
-
(1,028 )
-
-
(137,173 )
3,218,610
154,034

89,203

(35,964)


3,307,813

118,070

-
-
-
-

17,652

-

$ 41,572,485
$ 3,564,151
Total Equity
$ 42,164,939
-
(9,781 )
(126,690 )
2,632,612

(161,108)

2,471,504
-

9,449
$ 44,509,421
$ 45,706,644
-
(3,875,342 )
(1,028 )
(137,173 )
3,372,644

53,239

3,425,883
-
-

17,652
$ 45,136,636
Ordinary Sh ares
Amount
Capital Surplus
$ 5,536,203
$ 6,414,118

-
-
-
(2,249 )
-
-
-
-

-

-


-

-

-
-

-

-

$ 5,536,203
$ 6,411,869

$ 5,536,203
$ 6,411,778

-
-
-
-
-
1,747
-
-
-
-

-

-


-

-

-
-
-
-

-

-

$ 5,536,203
$ 6,413,525
Retained Earnings
Legal Reserve
Special Reserve
Unappropriated
Earnings
$ 9,257,157
$ 1,029,654
$ 17,306,526

-
(1,295 )
1,295
-
-
(7,532 )
-
-
-
-
-
2,465,401

-

-

304


-

-

2,465,705

-
-
919

-

-

-

$ 9,257,157
$ 1,028,359
$ 19,766,913

$ 9,257,157
$ 1,028,359
$ 20,544,970

323,844
-
(323,844 )
-
-
(3,875,342 )
-
-
(2,775 )
-
-
-
-
-
3,218,610

-

-

1,128


-

-

3,219,738

-
-
24,856
-
-
30,418

-

-

-

$ 9,581,001
$ 1,028,359
$ 19,618,021
Other Equity
Exchange
Differences on
Translating the
Financial
Unrealized Gain on
Financial Assets at
Fair Value
Equity Directly
Associated With
Statements of
Through Other
Gain (Loss) on
Non-current
Foreign
Operations
Comprehensive
Income
Hedging
Instruments
Assets Held for
Sale
$ (990,653 )
$ 216,562
$ (19,968 )
$ (7,538 )

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(110,691)

(54,767)

14,806

7,538


(110,691)

(54,767)

14,806

7,538

-
(919 )
-
-

-

-

9,449

-

$ (1,101,344)
$ 160,876
$ 4,287
$ -

$ (926,661 )
$ 264,666
$ 6,918
$ -

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(3,371)

135,674

(44,228)

-


(3,371)

135,674

(44,228)

-

-
(24,856 )
-
-
-
(30,418 )
-
-

-

-

17,652

-

$ (930,032)
$ 345,066
$ (19,658)
$ -
Exchange
Differences on
Translating the
Financial
Unrealized Gain on
Financial Assets at
Fair Value
Statements of
Through Other

Foreign
Operations
Comprehensive
Income
$ (990,653 )
$ 216,562

-
-
-
-
-
-
-
-

(110,691)

(54,767)


(110,691)

(54,767)

-
(919 )

-

-

$ (1,101,344)
$ 160,876

$ (926,661 )
$ 264,666

-
-
-
-
-
-
-
-
-
-

(3,371)

135,674


(3,371)

135,674

-
(24,856 )
-
(30,418 )

-

-

$ (930,032)
$ 345,066
Number of Shares
(In Thousands)
553,620

-
-
-
-

-


-

-

-


553,620

553,620

-
-
-
-
-

-


-

-
-

-


553,620









The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 11, 2021)

  • 7 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Expected credit loss (gain) recognized
Net loss (gain) on fair value change of financial instruments at fair
value through profit or loss
Interest expenses
Interest income
Dividend income
Share of profit of associates and joint ventures
Net loss on disposal of property, plant and equipment
Loss (gain) on disposal of investments
Impairment loss of non-financial assets
Unrealized gain on transactions with associates
Unrealized gain on foreign currency exchange
Gain on lease modifications
Losses on recognition of provisions
Changes in operating assets and liabilities
Financial instruments at fair value through profit or loss
Notes and accounts receivable
Trade receivables from related parties
Other receivables
Inventories
Prepayments
Other current assets
Notes and accounts payable
Trade payables to related parties
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Income tax paid

Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Disposal of financial assets at fair value through other comprehensive
income
Proceeds from refund of shares of financial assets at fair value through
other comprehensive income
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2021
$ 3,913,509
607,959
66,189
(38,800)
(31,365)
5,278
(75,693)
(17,218)
(2,061,992)
2,357
100,688
216,096
27,680
(25,997)
-
128,683
792,631
323,784
(285,382)
(16,594)
186,691
1,143,335
400,363
(787,847)
(263,656)
102,110
167,329

(34,795)

4,545,343

(441,318)


4,104,025

18,368
-
2020
$ 2,755,072

639,797

94,298

59,198

21,410

13,267

(65,270)

(15,240)

(1,195,583)

2,070

(224,539)

72,961

16,728

(41,086)

(1,826)

-

(948,093)

147,789

(244,782)

(39,872)

1,337,053

126,215

(101,880)

(498,760)

(251,106)

(41,530)

52,286

(113,439)

1,555,138

(206,597)

1,348,541

-

404
(Continued)
  • 8 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

Acquisition of financial assets at amortized cost

Proceeds from repayment of principal of financial assets at amortized
cost
Acquisition of investments accounted for using the equity method
Disposal of subsidiary
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Acquisition of disposal of investment properties
Decrease (increase) in other non-current assets
Interest received
Dividends received

Net cash generated from investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings
Increase (decrease) in short-term bills payable
Proceeds from long-term borrowings
Repayment of long-term borrowings
Repayment of the principal portion of lease liabilities
Increase (decrease) in other non-current liabilities
Cash dividends paid
Interest paid
Non-controlling interests

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30







2021
$ (1,896,812)
1,645,478
(24,500)
-
(460,443)
35,471
(49,664)
(1,600)
16,566
80,422

1,520,335


883,621

(75,000)
(39,998)
-
(25,000)
(56,619)
(970)
(3,875,342)
(5,265)

(137,173)


(4,215,367)


(14,605)

757,674

10,519,610

$ 11,277,284
2020
$ (1,751,919)

1,799,993

-

(2,196)

(664,073)

22,116

(17,757)

-

(6,059)

69,341

1,481,659

931,509

(370,000)

5,991

50,000

-

(69,093)

29,384

-

(13,427)

(126,690)

(493,835)

(2,338)

1,783,877

6,880,490
$ 8,664,367
(Continued)
  • 9 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

Reconciliation of the amounts in the consolidated statements of cash flows with the equivalent items reported in the consolidated balance sheets at September 30, 2021 and 2020:

Cash and cash equivalents in the consolidated balance sheets

Cash and cash equivalents included in financial assets for hedging

Cash and cash equivalents in the consolidated statements of cash flows
September 30 September 30


2021
$ 11,188,705

88,579

$ 11,277,284
2020
$ 8,580,890

83,477
$ 8,664,367

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 11, 2021) (Concluded)

  • 10 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)

1. GENERAL INFORMATION

China Motor Corporation (the “Corporation”) is principally engaged in the manufacture and sale of automobiles and its related parts and components, and is listed on the Taiwan Stock Exchange.

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements of the Corporation and its subsidiaries (collectively referred to as the “Group”) were approved by the Corporation’s board of directors on November 9, 2021.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC) did not have any material impact on the Group’s accounting policies.

  • b. The IFRSs endorsed by the FSC for application starting from 2022

Effective Date New IFRSs Announced by IASB “Annual Improvements to IFRS Standards 2018-2020” January 1, 2022 (Note 1) Amendments to IFRS 3 “Reference to the Conceptual Framework” January 1, 2022 (Note 2) Amendments to IAS 16 “Property, Plant and Equipment - Proceeds January 1, 2022 (Note 3) before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a January 1, 2022 (Note 4) Contract”

  • Note 1: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.

  • Note 2: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after January 1, 2022.

  • Note 3: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.

  • Note 4: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.

  • 11 -

As of the date the consolidated financial statements were issued, the Group assessed that the application of the aforementioned standards and interpretations will not have a significant impact on the Group’s financial position and financial performance.

  • c. New IFRSs in issue but not yet endorsed and issued into effect by the FSC

Effective Date New IFRSs Announced by IASB (Note 1)

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets To be determined by IASB between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” January 1, 2023 Amendments to IFRS 17 January 1, 2023 Amendments to IAS 1 “Classification of Liabilities as Current or January 1, 2023 Non-current” Amendments to IAS 1 “Disclosure of Accounting Policies” January 1, 2023 (Note 2) Amendments to IAS 8 “Definition of Accounting Estimates” January 1, 2023 (Note 3) Amendments to IAS 12 “Deferred Tax related to Assets and January 1, 2023 (Note 4) Liabilities arising from a Single Transaction”

  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

  • Note 2: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.

  • Note 3: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.

  • Note 4: Except for deferred taxes that will be recognized on January 1, 2022 for temporary differences associated with leases and decommissioning obligations, the amendments will be applied prospectively to transactions that occur on or after January 1, 2022.

As of the date the consolidated financial statements were issued, the Group is continuously assessing the possible impact that the application of the aforementioned standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • a. Statement of compliance

These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual consolidated financial statements.

  • 12 -

  • b. Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • 1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • 3) Level 3 inputs are unobservable inputs for the asset or liability.

  • c. Basis of consolidation

  • 1) Principles for preparing the consolidated financial statements

The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e. its subsidiaries).

Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective date of acquisition up to the effective date of disposal, as appropriate.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.

All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.

Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interests of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Corporation.

When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.

  • 13 -

2) Subsidiaries included in the consolidated financial statements

Investor
Investee
Main Business
China-Motor Corporation
(parent)
Kian Shen Corporation (“Kian Shen”)
Production of frame of heavy duty
car and mold
Hwa Wei Holdings Corporation Ltd.
(“Hwa Wei”)
Overseas investment in production
and service industries
China Engine Corporation (“China
Engine”)
Manufacture of automobile engine
and parts
Sino Diamond Motors Corporation (“Sino
Diamond Motors”)
Sales and providing after sales
service of vehicle
Alliance Investment & Management Co.,
Ltd. (“Alliance Investment &
Management”)
Investment
China Motor Investment Co., Ltd. (CMI)
Investment
Hwa Chung Motors Corporation (“Hwa
Chung Motors”)
Sales of vehicle and parts
COC Tooling & Stamping Co., Ltd. (COC) Production of mold, fixture and
gauge of vehicle
Kian Shen
Kian Shen Investment Co., Ltd. (“Kian
Shen Investment”)
Overseas investment in production
and service industries
China Engine
Advance Power Machinery Co., Ltd.
(“Advance Power Machinery”)
Manufacture of automobile engine
and parts
Advance Power Investment Co., Ltd.
(“Advance Power Investment”)
Investment and sales
Sino Diamond Motors
Hwa-Yu Corporation Ltd. (“Hwa-Yu”)
Overseas investment in production
and service industries
Brilliant Insight International Consultancy
Service Co., Ltd. (“Brilliant Insight
International”)
Consulting and servicing business
Alliance Investment &
Management
Greentrans Investment Co., Ltd.
(“Greentrans Investment”)
Investment
Hwa Chung Motors
Greentrans Corporation (“Greentrans”)
Sales of motorcycle, bicycle and
parts
Ling Wei Motor Co., Ltd. (“Ling Wei”)
Sales of second-hand vehicle
COC
Y. M. Hi-Tech Industry Ltd. (“Y. M.
Hi-Tech”)
Steel cutting
Shye Shinn Corporation (“Shye Shinn”)
Investment
Kian Shen Investment
Kian Shen Investment Hong Kong Co.,
Limited (KSIHK)
Investment
Hwa-Yu
Hwa-Lin Investments Ltd. (“Hwa-Lin”)
Overseas investment in production
and service industries
Fujian Rui Hua Consulting Co., Ltd.
(“Fujian Rui Hua”)
Consulting and servicing business
Greentrans Investment
Jiangsu Greentrans Automotive Parts Co.,
Ltd. (“Jiangsu Greentrans”)
Production and sales of parts of
electronic motorcycle
Hwa-Lin
Dongguan Huayi Motor Maintenance Co.,
Ltd. (“Dongguan Huayi”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui Maintenance Co., Ltd.
(“Tianjin Hwarui”)
Sales and maintenance of vehicle
and parts
Sichuan Huafeng Hanwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Huafeng Hanwei”)
Sales and maintenance of vehicle
and parts
Guangzhou Huayou Motor Maintenance
Co., Ltd. (“Guangzhou Huayou Motor
Maintenance”)
Sales and maintenance of vehicle
and parts
Dongguan Huayi
Dongguan Huashun Motor Sales Co., Ltd.
(“Dongguan Huashun”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui
Tianjin Hwahong Sales Co., Ltd. (“Tianjin
Hwahong”)
Sales of vehicle and parts
Guangzhou Huayou
Motor Maintenance
Guangzhou Huayou Motor Sales Co., Ltd.
(“Guangzhou Huayou Motor Sales”)
Sales of vehicle and parts
Combined Shareholding Ratio (%)
September 30,
2021
December 31,
2020
September 30,
2020
Note
43.87
43.87
43.87
a)
100.00
100.00
100.00
52.10
52.10
52.10
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
49.76
49.76
49.76
b)
43.87
43.87
43.87
a)
-
-
-
e)
52.10
52.10
52.10
g)
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
42.30
42.30
42.30
b)
-
-
49.76
b) and d)
43.87
43.87
43.87
a)
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
f)
100.00
100.00
100.00
h)
-
-
-
c)
-
-
100.00
c)
100.00
100.00
100.00
f)
100.00
100.00
100.00
h)
-
-
-
c)
  • a) The Group held 43.87% equity interest in Kian Shen. Kian Shen is a listed company and 56.13% of its shares were held by numerous shareholders unrelated to the Group. Owning to the Group’s substantial influence on Kian Shen, an absolute number of voting rights and the relative size of other shareholdings, Kian Shen was deemed a subsidiary.

  • b) The Group held 49.76% equity in COC. However, since the Corporation controls more than half of the board members and holds relative majority of shares, COC was considered a subsidiary.

  • c) On November 2018, Sichuan Huafeng Hanwei, Guangzhou Huayou Motor Sales and Guangzhou Huayou Motor Maintenance resolved to dissolve their respective companies and the annulment was completed in February, June and December 2020, respectively.

  • d) In May 2020, the board of directors of COC resolved to dissolve Shye Shinn. The annulment of Shye Shinn had been completed in December 2020.

  • e) The Group’s board of directors approved to fully dispose of its interest held in its subsidiary, Advance Power Machinery, to Yulon on July 16, 2020. The disposal was completed on July 17, 2020, the date on which the control of Advance Power Machinery was transferred to the acquirer, refer to Note 28.

  • 14 -

  • f) In December 2020, Dongguan Huayi and Dongguan Huashun resolved to dissolve their respective companies. As of September 30, 2021, the liquidation had not been completed.

  • g) The Group’s board of directors resolved to dissolve Advance Power Machinery on December 10, 2020. As of September 30, 2021, the liquidation had not been completed.

  • h) In July 2021, Tianjin Hwarui and Tianjin Hwahong resolved to dissolve their respective companies. As of September 30, 2021, the liquidation had not been completed.

For the relationships between the Corporation and its controlled entities as of September 30, 2021, refer to Table 10.

All the subsidiaries listed above are non-significant subsidiaries. Except for Kian Shen, their financial statements have not been reviewed.

  • d. Other significant accounting policies

Except for the following, please refer to the consolidated financial statements for the year ended December 31, 2020.

1) Employee benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.

  • 2) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.

3) Onerous contracts

Onerous contracts are those in which the Group’s unavoidable costs of meeting the contractual obligations exceed the economic benefits expected to be received from the contract. The present obligations arising under onerous contracts are recognized and measured as provisions.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

The Group considers the recent development of the COVID-19 in Taiwan and its economic environment implications when making its critical accounting estimates in cash flow projections, growth rate, discount rate, profitability, etc. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.

  • 15 -

6. CASH AND CASH EQUIVALENTS

7. September 30,
2021
December 31,
2020
September 30,
2020
Cash
Cash on hand
$ 1,144 $ 1,338 $ 3,571
Checking accounts and demand deposits

5,042,369

3,473,411

1,614,783

5,043,513

3,474,749

1,618,354
Cash equivalents
Time deposits
6,100,623
6,558,227
6,434,690
Repurchase agreements collateralized by bonds
44,569

370,793

527,846

6,145,192

6,929,020

6,962,536
$ 11,188,705
$ 10,403,769
$ 8,580,890
FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
September 30,
2021
December 31,
2020
September 30,
2020
Financial assets-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Mutual funds
$ 256,557
$ 1,056,288
$ 1,289,872
Derivative financial assets (not under hedge
accounting)
Foreign exchange forward contracts

1,504

3,141

195
$ 258,061
$ 1,059,429
$ 1,290,067
Financial assets-non-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Domestic unlisted shares
$ 713,379
$ 672,914
$ 661,001
Financial liabilities (included in other current
liabilities)
Financial liabilities held for trading
Derivative financial liabilities (not under hedge
accounting)
Foreign exchange forward contracts
$ 363
$ -
$ 724
  • 16 -

At the end of the reporting period, outstanding foreign exchange forward contracts not under hedge accounting were as follows:

September 30, 2021

Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2021.10.12-2021.11.29 USD13,000/NTD360,622
Sell RMB/USD 2021.10.15-2021.11.29 RMB45,481/USD7,000
December 31, 2020
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy JPY/NTD 2021.02.25-2021.03.26 JPY300,000/NTD79,900
Sell RMB/USD 2021.01.04-2021.01.29 RMB78,635/USD12,000
September 30, 2020
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2020.10.13-2020.10.16 USD4,000/NTD115,762
Sell RMB/USD 2020.10.13-2020.10.16 RMB27,124/USD4,000

The Group entered into foreign exchange forward contracts to manage exposures to exchange rate fluctuations of foreign currency denominated assets and liabilities.

8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

September 30, September 30, December 31, December 31, September 30, September 30,
2021 2020 2020
Investments in equity instruments at FVTOCI
Domestic investments
Listed shares $ 13,521
$ 30,370
$ 31,395
Unlisted shares 24,957
24,145
24,152
38,478 54,515 55,547
Foreign investments
Unlisted shares 109,017
124,358
148,809
$ 147,495
$ 178,873
$ 204,356

These investments in equity instruments are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.

  • 17 -

9. FINANCIAL ASSETS AT AMORTIZED COST

September 30, September 30, December 31, December 31, September 30, September 30,
2021 2020 2020
Current
Pledged deposits (Note 32)
$ 240,318
$ 180,486
$ 180,486
Principal guaranteed notes 175,791 136,540 94,383
Segregated foreign exchange deposit account for
offshore funds
54,160
50,017
56,831
470,269 367,043 331,700
Less: Allowance for impairment loss
(510)
(587)
(406)
$ 469,759
$ 366,456
$ 331,294
Non-current
Segregated foreign exchange deposit account for
offshore funds
$ 482,833
$ 434,841
$ 559,857
Bonds 200,028 100,000 100,000
Preference shares
9,900
9,900
9,900
692,761 544,741 669,757
Less: Allowance for impairment loss
(4,275)
(4,025)
(4,025)
$ 688,486
$ 540,716
$ 665,732
  • a. The rates of pledged deposits ranged from 0.65%-0.82%, 0.65%-1.03% and 0.65%-1.03% per annum as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

  • b. The coupon rates of principal guaranteed notes ranged from 0.55%-2.60%, 0.52%-2.50% and 0.68%-2.30% per annum as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

  • c. The National Taxation Bureau, Ministry of Finance had approved the repatriation of funds in accordance with “the Management, Utilization, and Taxation of Repatriated Offshore Funds Act” from February 2020. The funds after tax were deposited into the segregated foreign exchange deposit account. The deposit was restricted under the Act, except that a portion of the funds could be withdrawn and freely utilized or engaged in financial investments or substantive investments. The funds could be withdrawn over a period of three years and five years from the date of depositing them into the segregated foreign exchange deposit account. The rates of offshore funds ranged from 0.10%-2.50%, 0.10%-1.50% and 0.30%-2.20% per annum as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

  • d. The coupon rates of bonds ranged from 0.47%-0.86%, 0.86% and 0.86% per annum as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

  • e. The coupon rate of preference shares was 1.50% per annum as of September 30, 2021, December 31, 2020 and September 30, 2020.

  • f. Refer to Note 10 for information relating to the credit risk management and impairment.

  • 18 -

10. CREDIT RISK MANAGEMENT FOR INVESTMENTS IN DEBT INSTRUMENTS

Investments in debt instruments were classified as financial assets at amortized cost.

September 30, December 31, December 31, September 30, September 30,
2021 2020 2020
Gross carrying amount $ 1,163,030
$ 911,784
$ 1,001,457
Less: Allowance for impairment loss
(4,785)
(4,612)
(4,431)
Amortized cost $ 1,158,245
$ 907,172
$ 997,026

The Group invests only in debt instruments that are rated the equivalent of investment grade or higher and have low credit risk after impairment assessment. The credit rating information is supplied by independent rating agencies. The Group’s exposure and the external credit ratings are continuously monitored. The Group reviews changes in bond yields and other public information of debtors and makes an assessment whether there has been a significant increase in the credit risk since initial recognition.

In determining the expected credit losses for debt instrument investments, the Group considers the historical default rates of each credit rating supplied by external rating agencies, the current financial condition of debtors, and the future prospects of the industries. The Group’s current credit risk grading mechanism is as follows:

Credit Rating
Performing

No rating
Description
The counterparty has a low risk of default and a
strong capacity to meet contractual cash flows

The preference shares and bonds do not have
credit rating
Basis for Recognizing Expected
Credit Losses (ECLs)
12-month ECLs
Lifetime ECLs - not credit impaired

The gross carrying amounts of debt instrument investments by credit category and the corresponding expected loss rates were as follows:

September 30, 2021

Expected Credit
Credit Rating
Loss Rate

Performing
0.00%-0.29%
No rating
39.9496%
December 31, 2020
Expected Credit
Credit Rating
Loss Rate

Performing
0.00%-0.43%
No rating
39.9496%
Gross Carrying
Amount
At Amortized Cost
$ 1,153,130
9,900
Gross Carrying
Amount
At Amortized Cost
$ 901,884
9,900
  • 19 -

September 30, 2020

Expected Credit
Credit Rating
Loss Rate

Performing
0.00%-0.43%
No rating
39.9496%
Gross Carrying
Amount
At Amortized Cost
$ 991,557
9,900

The movements of the allowance for impairment loss of investments in debt instruments at amortized cost were as follows:

Balance at January 1, 2021
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at September 30, 2021
Balance at January 1, 2020
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at September 30, 2020
Credit Rating
Performing
(12-month
ECLs)
No rating
(Lifetime
ECLs - Not
Credit-
impaired)
$ 657
$ 3,955
2,684
-
(2,532)
-

21

-
$ 830
$ 3,955
$ 1,918
$ 32,952
4,063
3,955
(5,532)
(32,952)

27

-
$ 476
$ 3,955
  • a. During the nine months ended September 30, 2021, the Group purchased principal guaranteed notes in the amount of $846,116 thousand and bonds in the amount of $100,029 thousand, respectively, and correspondingly increased the loss allowance for investments rated as performing by $2,684 thousand; during the nine months ended September 30, 2020, the Group purchased principal guaranteed notes in the amount of $944,845 thousand and preference shares in the amount of $9,900 thousand, respectively, and correspondingly increased the loss allowance for investments rated as performing by $4,063 thousand and lifetime ECLs by $3,955 thousand.

  • b. Investments in principal guaranteed notes of $806,777 thousand, expired and were redeemed during the nine months ended September 30, 2021, with consequential reductions in the loss allowance for investments rated as performing of $2,532 thousand; and investments in principal guaranteed notes of $858,370 thousand, bonds of $750,224 thousand and preference shares of $9,900 thousand expired and were redeemed during the nine months ended September 30, 2020, with consequential reduction in the loss allowance for investments rated as performing of $5,532 thousand and lifetime ECLs of $32,952 thousand.

  • 20 -

11. FINANCIAL INSTRUMENTS FOR HEDGING

September 30, September 30, December 31, December 31, September September 30,
2021 2020 2020
Financial assets
Cash flow hedges - spot rate $ 88,579
$ 115,841
$ 83,477
Cash flow hedges - foreign exchange forward
contracts 122
4,425
-
$ 88,701
$ 120,266
$ 83,477
Financial liabilities (included in
other current liabilities)
Cash flow hedges - foreign exchange forward
contracts $ 2,490
$ 79
$ 800

The Group’s hedging strategy is to enter into foreign exchange forward contracts and to buy foreign currency banknotes at the spot rate to avoid exchange rate exposure from its foreign currency receipts and payments and to manage exchange rate exposure of its forecasted foreign currency denominated purchases. Those transactions are designated as cash flow hedges. Basis adjustments are made to the initial carrying amounts of non-financial hedged items when the anticipated purchases take place.

For the hedges of highly probable forecasted purchases, the critical terms (i.e., the notional amount, period and subject) of the foreign exchange forward contracts are corresponded to their hedged items. The Group performs a qualitative assessment and expects that the value of the foreign exchange forward contracts and the value of the corresponding hedged items will be systematically changed in the opposite direction in respond to movements in the underlying exchange rate.

The source of hedge ineffectiveness in these hedging relationships is the effect of the counterparty and the Group’s own credit risk on the fair value of the foreign exchange forward contracts and foreign currency banknote, which is not reflected in the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness are expected to emerge from these hedging relationships. During the nine months ended September 30, 2021 and 2020, hedging instruments at fair value and transferred to the initial carrying amount of hedged items are detailed in Note 23(e).

The following tables summarize the information relating to the hedges of foreign currency risk:

September 30, 2021

Notional Amount
Forward Rate
Hedging Instrument
Currency
(In Thousands)
Maturity
(Note)
Line Item
Cash flow hedges
Forecast purchases -
spot rate
JPY/NTD
JPY335,740/NTD90,670
2021.11.19-
2021.12.29
0.2540-0.2570
Financial assets
for hedging

Forecast purchases -
foreign exchange
forward contracts
USD/NTD USD1,000/NTD27,630
2021.11.29
27.6300
(USD1:NTD)
Financial assets
for hedging
Forecast purchases -
foreign exchange
forward contracts
JPY/NTD
JPY1,250,000/NTD312,440
2021.10.15-
2022.1.14
0.2481-0.2537
Other current
liabilities
Forecast purchases -
foreign exchange
forward contracts
RMB/USD RMB6,487/USD1,000
2021.11.29
6.4870
(USD1:RMB)
Other current
liabilities



Carrying A mount

Liabilities
I
$ -

-
(2,464 )

(26)

$ (2,490)
Change in
Value Used for
Calculating
Hedge
neffectiveness
$ (1,673 )
97
(2,279 )

(20)
$ (3,875)
Assets
$ 88,579

122
-

-

$ 88,701

Note: JPY1:NTD, unless stated otherwise.

  • 21 -
Accumulated
Gains or Losses
Change in on Hedging
Value Used for Instruments in
Calculating Other Equity
Hedge Continuing
Hedged Item Ineffectiveness
Hedges
Cash flow hedges
Forecast purchases $ 3,875 $ (3,875)

December 31, 2020

Notional Amount
Forward Rate
Hedging Instruments
Currency
(In Thousands)
Maturity
(Note)
Line Item
Cash flow hedge
Forecast purchases -
spot rate
JPY/NTD
JPY419,258/NTD113,979
2021.02.15-
2021.03.14
0.2700-0.2794
Financial assets
for hedging

Forecast purchases -
foreign exchange
forward contracts
JPY/NTD
JPY1,880,000/NTD503,630
2021.01.15-
2021.03.22
0.2665-0.2692
Financial assets
for hedging
Forecast purchases -
foreign exchange
forward contracts
JPY/NTD
JPY225,000/NTD60,975
2021.01.27
0.2710
Other current
liabilities

Carrying A mount

Liabilities
I
$ -

-

(79)

$ (79)
Change in
Value Used for
Calculating
Hedge
neffectiveness
$ 1,489
3,540

(63)
$ 4,966


Assets
$ 115,841

4,425

-

$ 120,266

Note: JPY1:NTD, unless stated otherwise.

Accumulated
Gains or Losses
Change in on Hedging
Value Used for Instruments in
Calculating Other Equity
Hedge Continuing
Hedged Item Ineffectiveness
Hedges
Cash flow hedges
Forecast purchases $ (4,966) $ 4,966
September 30, 2020
Notional Amount
Forward Rate
Hedging Instrument
Currency
(In Thousands)
Maturity
(JPY1:NTD)
Line Item
Cash flow hedges
Forecast purchases -
spot rate
JPY/NTD
JPY302,892/NTD83,986
2020.10.15-
2020.12.15
0.2753-0.2799
Financial assets
for hedging

Forecast purchases -
foreign exchange
forward contracts
JPY/NTD
JPY200,000/NTD55,460
2020.10.16-
2020.11.16
0.2752-0.2794
Other current
liabilities

Carrying A mount

Liabilities
I
$ -


(800)

$ (800)
Change in
Value Used for
Calculating
Hedge
neffectiveness
$ 1,683

(640)
$ 1,043


Assets
$ 83,477


-

$ 83,477
  • 22 -
Hedged Item
Cash flow hedges
Forecast purchases
Comprehensive Income Impact
Cash flow hedges
Forecast purchases
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (1,043)
$ 1,043
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (1,043)
$ 1,043
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (1,043)
$ 1,043
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (1,043)
$ 1,043
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (1,043)
$ 1,043
Hedging Gains (Losses) Recognized in OCI
For the Three Months Ended
September 30
2021
2020
$ (1,848)
$ 6,198
For the Nine Months Ended
September 30
2021
$ (1,848)
2021
$ (31,195)
2020
$ 11,483

The Group had signed component purchasing contracts with the suppliers in Japan and China, and also signed foreign exchange forward contracts with the banks and purchased foreign currency banknotes at the spot rate to avoid exchange rate risk associated with its forecasted purchases. When the forecasted purchases take place, the amount originally deferred and recognized in equity will be reclassified to the carrying amount of the materials purchased.

12. NOTES AND ACCOUNTS RECEIVABLE, NET

September 30, September 30, December 31, December 31, September 30,
2021 2020 2020
At amortized cost
Notes and accounts receivable $ 598,891
$ 922,742
$ 1,058,852
Less: Allowance for impairment loss (5,525)
(8,469)

(12,107)
$ 593,366
$ 914,273
$ 1,046,745

The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated by reference to the past default records of the customer and the customer’s current financial position. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.

  • 23 -

The aging of receivables is as follows:

September 30, September 30, December 31, December 31, September 30,
2021 2020 2020
Not past due $ 594,083
$ 917,086
$ 1,015,892
1 to 60 days past due 4,486 3,260 945
61-90 days past due 244 433 3
Over 90 days past due 78
1,963

42,012
Gross carrying amount 598,891 922,742 1,058,852
Loss allowance (Lifetime ECLs) (5,525)
(8,469)

(12,107)
Amortized cost $ 593,366
$ 914,273
$ 1,046,745

The movements of the loss allowance of notes and accounts receivable were as follows:

Balance at January 1
Less: Net reversal of loss allowance
Foreign exchange gains and losses
Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2021
$ 8,469

(2,826)

(118)

$ 5,525
2020
$ 16,348
(4,196)

(45)
$ 12,107

13. INVENTORIES

September 30, September 30, December 31, December 31, September 30, September 30,
2021 2020 2020
Merchandise $ 142,579
$ 128,537
$ 247,456
Finished goods 545,815 1,240,435 531,110
Work in progress 291,286 279,501 279,509
Raw materials 2,538,541 2,081,440 2,137,044
Materials in transit 55,439
79,740
117,821
$ 3,573,660
$ 3,809,653
$ 3,312,940

The costs of inventories recognized as cost of goods sold for the three months ended September 30, 2021 and 2020 and for the nine months ended September 30, 2021 and 2020 were $7,180,025 thousand, $6,566,074 thousand, $19,968,682 thousand and $18,624,652 thousand, respectively. The costs of inventories recognized as cost of goods sold during the three months ended September 30, 2021 and nine months ended September 30, 2021 included write-downs of $81,067 thousand and $69,245 thousand, respectively.

14. SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS

The remaining 56.13% interest in Kian Shen is dispersed and held by shareholders unrelated to the Group as of September 30, 2021, December 31, 2020 and September 30, 2020.

Refer to Tables 6 and 7 for information on the countries of incorporation and principal places of business of Kian Shen and its subsidiaries.

  • 24 -

The summarized financial information below represents amounts before intragroup eliminations.

Kian Shen and Kian Shen’s subsidiaries

September 30,
2021
December 31,
2020
September 30,
2020



Current assets
$ 993,461
$ 1,242,835
$ 865,799
Non-current assets
4,210,644
4,041,897
4,179,590
Current liabilities
(516,650)
(573,234)
(550,139)
Non-current liabilities

(382,520)

(387,522)

(364,302)
Equity
$ 4,304,935
$ 4,323,976
$ 4,130,948



Equity attributable to:
Owners of Kian Shen
$ 1,888,575
$ 1,896,928
$ 1,812,247
Non-controlling interests of Kian Shen

2,416,360

2,427,048

2,318,701
$ 4,304,935
$ 4,323,976
$ 4,130,948
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020
Revenue
$ 306,465
$ 268,562
$ 996,678
$ 727,367
Profit for the period
$ 50,692
$ 93,704
$ 206,513
$ 200,922
Other comprehensive income (loss)
for the period

(3,409)

72,820

(64,074)

(31,910)
Total comprehensive income for
the period
$ 47,283
$ 166,524
$ 142,439
$ 169,012
Profit attributable to:
Owners of Kian Shen
$ 22,239
$ 41,108
$ 90,597
$ 88,144
Non-controlling interests of Kian
Shen

28,453

52,596

115,916

112,778
$ 50,692
$ 93,704
$ 206,513
$ 200,922
Total comprehensive income
attributable to:
Owners of Kian Shen
$ 20,743
$ 73,054
$ 62,488
$ 74,146
Non-controlling interests of Kian
Shen

26,540

93,470

79,951

94,866
$ 47,283
$ 166,524
$ 142,439
$ 169,012
September 30,
2021
December 31,
2020
September 30,
2020



Current assets
$ 993,461
$ 1,242,835
$ 865,799
Non-current assets
4,210,644
4,041,897
4,179,590
Current liabilities
(516,650)
(573,234)
(550,139)
Non-current liabilities

(382,520)

(387,522)

(364,302)
Equity
$ 4,304,935
$ 4,323,976
$ 4,130,948



Equity attributable to:
Owners of Kian Shen
$ 1,888,575
$ 1,896,928
$ 1,812,247
Non-controlling interests of Kian Shen

2,416,360

2,427,048

2,318,701
$ 4,304,935
$ 4,323,976
$ 4,130,948
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020
Revenue
$ 306,465
$ 268,562
$ 996,678
$ 727,367
Profit for the period
$ 50,692
$ 93,704
$ 206,513
$ 200,922
Other comprehensive income (loss)
for the period

(3,409)

72,820

(64,074)

(31,910)
Total comprehensive income for
the period
$ 47,283
$ 166,524
$ 142,439
$ 169,012
Profit attributable to:
Owners of Kian Shen
$ 22,239
$ 41,108
$ 90,597
$ 88,144
Non-controlling interests of Kian
Shen

28,453

52,596

115,916

112,778
$ 50,692
$ 93,704
$ 206,513
$ 200,922
Total comprehensive income
attributable to:
Owners of Kian Shen
$ 20,743
$ 73,054
$ 62,488
$ 74,146
Non-controlling interests of Kian
Shen

26,540

93,470

79,951

94,866
$ 47,283
$ 166,524
$ 142,439
$ 169,012
September 30,
2021
December 31,
2020
September 30,
2020



Current assets
$ 993,461
$ 1,242,835
$ 865,799
Non-current assets
4,210,644
4,041,897
4,179,590
Current liabilities
(516,650)
(573,234)
(550,139)
Non-current liabilities

(382,520)

(387,522)

(364,302)
Equity
$ 4,304,935
$ 4,323,976
$ 4,130,948



Equity attributable to:
Owners of Kian Shen
$ 1,888,575
$ 1,896,928
$ 1,812,247
Non-controlling interests of Kian Shen

2,416,360

2,427,048

2,318,701
$ 4,304,935
$ 4,323,976
$ 4,130,948
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020
Revenue
$ 306,465
$ 268,562
$ 996,678
$ 727,367
Profit for the period
$ 50,692
$ 93,704
$ 206,513
$ 200,922
Other comprehensive income (loss)
for the period

(3,409)

72,820

(64,074)

(31,910)
Total comprehensive income for
the period
$ 47,283
$ 166,524
$ 142,439
$ 169,012
Profit attributable to:
Owners of Kian Shen
$ 22,239
$ 41,108
$ 90,597
$ 88,144
Non-controlling interests of Kian
Shen

28,453

52,596

115,916

112,778
$ 50,692
$ 93,704
$ 206,513
$ 200,922
Total comprehensive income
attributable to:
Owners of Kian Shen
$ 20,743
$ 73,054
$ 62,488
$ 74,146
Non-controlling interests of Kian
Shen

26,540

93,470

79,951

94,866
$ 47,283
$ 166,524
$ 142,439
$ 169,012
September 30,
2021
December 31,
2020
September 30,
2020



Current assets
$ 993,461
$ 1,242,835
$ 865,799
Non-current assets
4,210,644
4,041,897
4,179,590
Current liabilities
(516,650)
(573,234)
(550,139)
Non-current liabilities

(382,520)

(387,522)

(364,302)
Equity
$ 4,304,935
$ 4,323,976
$ 4,130,948



Equity attributable to:
Owners of Kian Shen
$ 1,888,575
$ 1,896,928
$ 1,812,247
Non-controlling interests of Kian Shen

2,416,360

2,427,048

2,318,701
$ 4,304,935
$ 4,323,976
$ 4,130,948
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020
Revenue
$ 306,465
$ 268,562
$ 996,678
$ 727,367
Profit for the period
$ 50,692
$ 93,704
$ 206,513
$ 200,922
Other comprehensive income (loss)
for the period

(3,409)

72,820

(64,074)

(31,910)
Total comprehensive income for
the period
$ 47,283
$ 166,524
$ 142,439
$ 169,012
Profit attributable to:
Owners of Kian Shen
$ 22,239
$ 41,108
$ 90,597
$ 88,144
Non-controlling interests of Kian
Shen

28,453

52,596

115,916

112,778
$ 50,692
$ 93,704
$ 206,513
$ 200,922
Total comprehensive income
attributable to:
Owners of Kian Shen
$ 20,743
$ 73,054
$ 62,488
$ 74,146
Non-controlling interests of Kian
Shen

26,540

93,470

79,951

94,866
$ 47,283
$ 166,524
$ 142,439
$ 169,012









2021
$ 996,678

$ 206,513


(64,074)

$ 142,439

$ 90,597


115,916

$ 206,513

$ 62,488


79,951

$ 142,439
2020
$ 727,367
$ 200,922

(31,910)
$ 169,012
$ 88,144

112,778
$ 200,922
$ 74,146

94,866
$ 169,012
  • 25 -
Net cash inflow (outflow) from:
Operating activities

Investing activities
Financing activities

Foreign exchange adjustments

Net cash inflow (outflow)

Dividends paid to non-controlling interests
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2021
$ 55,837

247,598
(247,140)

(5,570)

$ 50,725

$ 90,639
2020
$ (100,355)
181,774
(107,513)

1,960
$ (24,134)
$ 82,399

15. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

September 30,
2021
Investments in associates
$ 16,996,139
Investments in joint ventures

7,196,763

$ 24,192,902

a. Investments in associates
September 30,
2021
Material associates
Yulon
$ 7,907,098
Associates that are not individually material

9,089,041

$ 16,996,139
December 31,
2020
September 30,
2020
$ 16,335,980 $ 15,688,684

7,296,965

7,443,041
$ 23,632,945
$ 23,131,725
December 31,
2020
September 30,
2020
$ 7,561,633 $ 7,267,461

8,774,347

8,421,223
$ 16,335,980
$ 15,688,684

1) Material associates

The Group’s proportion of shareholding and voting rights in Yulon was 16.80% on September 30, 2021, December 31, 2020 and September 30, 2020.

The Group exercises significant influence over Yulon and applies the equity method of accounting because the Group had a representation on the board of directors of Yulon even though the Group holds less than 20% of interest in Yulon.

Refer to Table 6 for the nature of activities, principal place of businesses and countries of incorporation of the associates.

Fair value (Level 1) of investments in associates with available published price quotations are summarized as follows:

September 30, December 31, September 30,
Name of Associate 2021 2020 2020
Yulon $ 7,118,707
$ 7,818,908
$ 6,018,136
  • 26 -

The summarized financial information below represents amounts shown in the associates’ consolidated financial statements prepared in accordance with IFRSs, and reflects the adjustments made when the equity method of accounting was applied.

Yulon and Yulon’s subsidiaries

September 30,
2021
Current assets
$ 226,923,465
Non-current assets
86,229,194
Current liabilities
(211,384,789)
Non-current liabilities

(33,647,154)

Equity
68,120,716
Non-controlling interests

(17,199,906)

$ 50,920,810

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 8,554,696
Cross shareholdings

(647,598)

Carrying amount
$ 7,907,098

For the Three Months Ended
September 30
2021
2020
Operating revenue
$ 19,376,397
$ 21,178,914
Net profit for the period
$ 1,884,580 $ 1,440,115
Other comprehensive
income (loss)

(150,480)

170,653
Total comprehensive
income for the period
$ 1,734,100
$ 1,610,768
Dividends received from
Yulon
September 30,
2021
Current assets
$ 226,923,465
Non-current assets
86,229,194
Current liabilities
(211,384,789)
Non-current liabilities

(33,647,154)

Equity
68,120,716
Non-controlling interests

(17,199,906)

$ 50,920,810

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 8,554,696
Cross shareholdings

(647,598)

Carrying amount
$ 7,907,098

For the Three Months Ended
September 30
2021
2020
Operating revenue
$ 19,376,397
$ 21,178,914
Net profit for the period
$ 1,884,580 $ 1,440,115
Other comprehensive
income (loss)

(150,480)

170,653
Total comprehensive
income for the period
$ 1,734,100
$ 1,610,768
Dividends received from
Yulon
September 30,
2021
Current assets
$ 226,923,465
Non-current assets
86,229,194
Current liabilities
(211,384,789)
Non-current liabilities

(33,647,154)

Equity
68,120,716
Non-controlling interests

(17,199,906)

$ 50,920,810

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 8,554,696
Cross shareholdings

(647,598)

Carrying amount
$ 7,907,098

For the Three Months Ended
September 30
2021
2020
Operating revenue
$ 19,376,397
$ 21,178,914
Net profit for the period
$ 1,884,580 $ 1,440,115
Other comprehensive
income (loss)

(150,480)

170,653
Total comprehensive
income for the period
$ 1,734,100
$ 1,610,768
Dividends received from
Yulon
September 30,
2021
Current assets
$ 226,923,465
Non-current assets
86,229,194
Current liabilities
(211,384,789)
Non-current liabilities

(33,647,154)

Equity
68,120,716
Non-controlling interests

(17,199,906)

$ 50,920,810

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 8,554,696
Cross shareholdings

(647,598)

Carrying amount
$ 7,907,098

For the Three Months Ended
September 30
2021
2020
Operating revenue
$ 19,376,397
$ 21,178,914
Net profit for the period
$ 1,884,580 $ 1,440,115
Other comprehensive
income (loss)

(150,480)

170,653
Total comprehensive
income for the period
$ 1,734,100
$ 1,610,768
Dividends received from
Yulon
December 31,
2020
September 30,
2020
$ 215,186,668 $ 217,899,154

86,136,078
83,439,743
(201,009,483) (208,336,609)

(35,437,943)

(34,421,066)

64,875,320
58,581,222

(16,136,852)

(11,597,604)
$ 48,738,468
$ 46,983,618

16.80%
16.80%
$ 8,188,063 $ 7,893,248

(626,430)

(625,787)
$ 7,561,633
$ 7,267,461

For the Nine Months Ended
September 30
2021
2020
$ 57,759,067
$ 58,553,325
$ 5,610,101 $ 3,090,400

(356,763)

(329,502)
$ 5,253,338
$ 2,760,898
$ 166,714
$ -
December 31,
2020
September 30,
2020
$ 215,186,668 $ 217,899,154

86,136,078
83,439,743
(201,009,483) (208,336,609)

(35,437,943)

(34,421,066)

64,875,320
58,581,222

(16,136,852)

(11,597,604)
$ 48,738,468
$ 46,983,618

16.80%
16.80%
$ 8,188,063 $ 7,893,248

(626,430)

(625,787)
$ 7,561,633
$ 7,267,461

For the Nine Months Ended
September 30
2021
2020
$ 57,759,067
$ 58,553,325
$ 5,610,101 $ 3,090,400

(356,763)

(329,502)
$ 5,253,338
$ 2,760,898
$ 166,714
$ -
December 31,
2020
September 30,
2020
$ 215,186,668 $ 217,899,154

86,136,078
83,439,743
(201,009,483) (208,336,609)

(35,437,943)

(34,421,066)

64,875,320
58,581,222

(16,136,852)

(11,597,604)
$ 48,738,468
$ 46,983,618

16.80%
16.80%
$ 8,188,063 $ 7,893,248

(626,430)

(625,787)
$ 7,561,633
$ 7,267,461

For the Nine Months Ended
September 30
2021
2020
$ 57,759,067
$ 58,553,325
$ 5,610,101 $ 3,090,400

(356,763)

(329,502)
$ 5,253,338
$ 2,760,898
$ 166,714
$ -
December 31,
2020
September 30,
2020
$ 215,186,668 $ 217,899,154

86,136,078
83,439,743
(201,009,483) (208,336,609)

(35,437,943)

(34,421,066)

64,875,320
58,581,222

(16,136,852)

(11,597,604)
$ 48,738,468
$ 46,983,618

16.80%
16.80%
$ 8,188,063 $ 7,893,248

(626,430)

(625,787)
$ 7,561,633
$ 7,267,461

For the Nine Months Ended
September 30
2021
2020
$ 57,759,067
$ 58,553,325
$ 5,610,101 $ 3,090,400

(356,763)

(329,502)
$ 5,253,338
$ 2,760,898
$ 166,714
$ -

$


$
$








2021
$ 19,376,397

$ 1,884,580

(150,480)

$ 1,734,100
2020
$ 21,178,914
$ 1,440,115

170,653
$ 1,610,768




2021
$ 57,759,067

$ 5,610,101

(356,763)

$ 5,253,338

$ 166,714
2020
$ 58,553,325
$ 3,090,400

(329,502)
$ 2,760,898
$ -

2) Aggregate information of associates that are not individually material

The Group’s share of:
Net profit for the period
Other comprehensive
income (loss)

Total comprehensive
income for the period
For the Three Months Ended
September 30
2021
2020
$ 270,309
$ 236,518


(17,090)

16,211

$ 253,219
$ 252,729
For the Three Months Ended
September 30
2021
2020
$ 270,309
$ 236,518


(17,090)

16,211

$ 253,219
$ 252,729
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2021
$ 270,309


(17,090)

$ 253,219


2021
$ 755,040


90,453

$ 845,493
2020
$ 584,371

(66,587)
$ 517,784
  • 27 -

All the associates are accounted for using the equity method.

Investments in associates that are not individually material are accounted for using the equity method although the Group holds less than 20% interest because the Group exercises significant influence on their major transactions or shares the same president of the board of directors.

The Group is the single largest shareholder of several associates. The Group’s holding is less than 50% of the voting rights in the investees but the Group considered its holding of voting rights relative to the size and dispersion of the other shareholdings, which are not widely dispersed, and concluded that it has neither the ability to direct the relevant activities of the investees nor the control over the investees. The management of the Group considered the Group as exercising significant influence over the investees and, therefore, classified them as associates accounted for using the equity method.

Except for Yulon, the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associates’ financial statements that have not been reviewed.

The Group acquired 34.96% interest in Looplus Service Technology Inc. in the amount of $23,000 thousand during the nine months ended September 30, 2021. The Group acquired one of the seats on the board of directors and one of the seats on the supervisory board in July 2021 and began exercising significant influence over Looplus Service Technology Inc.

Hua-Chuang Automobile Information Technical Center reduced its capital for offsetting accumulated deficits and issued ordinary shares for cash in May and August 2020, respectively. The Group did not subscribe for additional new shares at the percentage of its existing ownership, which resulted in the Group’s combined shareholding to be less than 0.01%. In addition, the Corporation has resigned from its position as member of the board of directors of Hua-Chuang Automobile Information Technical Center and consequently ceased to have significant influence over Hua-Chuang Automobile Information Technical Center.

b. Investments in joint ventures

September 30,
2021
December 31,
2020
September 30,
2020
Joint ventures that are not individually
material
$ 7,196,763
$ 7,296,965
$ 7,443,041
Aggregate information of joint ventures that are not individually material:
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020
The Group’s share of:
Net profit of the period
$ 202,232
$ 126,640
$ 772,499
$ 391,358
Other comprehensive income
(loss)

(7,845)

129,692

(61,537)

(59,747)
Total comprehensive income
for the period
$ 194,387
$ 256,332
$ 710,962
$ 331,611
September 30,
2021
December 31,
2020
September 30,
2020
Joint ventures that are not individually
material
$ 7,196,763
$ 7,296,965
$ 7,443,041
Aggregate information of joint ventures that are not individually material:
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020
The Group’s share of:
Net profit of the period
$ 202,232
$ 126,640
$ 772,499
$ 391,358
Other comprehensive income
(loss)

(7,845)

129,692

(61,537)

(59,747)
Total comprehensive income
for the period
$ 194,387
$ 256,332
$ 710,962
$ 331,611
September 30,
2021
December 31,
2020
September 30,
2020
Joint ventures that are not individually
material
$ 7,196,763
$ 7,296,965
$ 7,443,041
Aggregate information of joint ventures that are not individually material:
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020
The Group’s share of:
Net profit of the period
$ 202,232
$ 126,640
$ 772,499
$ 391,358
Other comprehensive income
(loss)

(7,845)

129,692

(61,537)

(59,747)
Total comprehensive income
for the period
$ 194,387
$ 256,332
$ 710,962
$ 331,611
September 30,
2021
December 31,
2020
September 30,
2020
Joint ventures that are not individually
material
$ 7,196,763
$ 7,296,965
$ 7,443,041
Aggregate information of joint ventures that are not individually material:
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020
The Group’s share of:
Net profit of the period
$ 202,232
$ 126,640
$ 772,499
$ 391,358
Other comprehensive income
(loss)

(7,845)

129,692

(61,537)

(59,747)
Total comprehensive income
for the period
$ 194,387
$ 256,332
$ 710,962
$ 331,611


2021
$ 772,499


(61,537)

$ 710,962
2020
$ 391,358

(59,747)
$ 331,611

All the joint ventures are accounted for using the equity method.

  • 28 -

Except for Guangzhou NTN-Yulon Drivertrain Co., Ltd., the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were calculated based on the joint ventures’ financial statements that have not been reviewed.

In August 2021, South East (Fujian) Motor Corporation Ltd. issued ordinary shares for cash and changed its entity type and name, which is South East (Fujian) Motor Corporation Ltd., limited by shares. The Group did not subscribe for additional new shares of the aforementioned company in proportion to its existing ownership percentage, which resulted in a decrease of the Group’s combined shareholding from 25% to 8.35%. Accordingly, the Group’s capital surplus reduced by $141 thousand and retained earnings reduced by $2,775 thousand. Besides, the Group recognized a loss on disposal of investment in the amount of $100,688 thousand, which is the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to the joint venture that was reclassified to profit and loss on the same basis as would be required had the investee directly disposed of the related assets or liabilities. The Group is able to exercise significant influence over South East (Fujian) Motor that is not individually material even though it holds less than 20% of their voting rights. This is because the Group has representation on their board of directors.

16. PROPERTY, PLANT AND EQUIPMENT

September 30, December 31, September 30,
2021 2020 2020
Assets used by the Group
Land $ 1,974,774
$ 1,974,774
$ 1,974,774
Land improvements 10,386 12,048 12,027
Buildings 799,895 839,986 831,450
Machinery 2,612,859 2,872,387 2,606,575
Other equipment 358,582 375,027 372,830
Construction in progress
483,280

453,007

702,221
$ 6,239,776
$ 6,527,229
$ 6,499,877

Except for the depreciation recognized and the cost of acquisition of property, plant and equipment for increasing productivity, which totaled $440,430 thousand and $664,073 thousand during the nine months ended September 30, 2021 and 2020, respectively, the Group had no other significant disposal of property, plant and equipment.

As a result of the declining sales in the market for several types of vehicles, the estimated future cash flows expected to arise from the related equipment had decreased. Thus, the Group recognized an impairment loss of $146,822 thousand for the three months ended September 30, 2021 and $146,851 thousand for the nine months ended September 30, 2021. The Group determined the recoverable amount of the relevant assets on the basis of their value in use. The discount rate used for measuring the value in use was 5.75%.

Except for tooling (included in machinery), which is depreciated on an expected production quantity basis, the above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:

Category
Land improvements
Buildings
Machinery
Other equipment
Useful Life
3-20 years
2-60 years
2-24 years
2-20 years
  • 29 -

Acquisition of property, plant and equipment includes the decrease in payables for equipment of $20,013 thousand for the nine months ended September 30, 2021.

Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 32.

17. LEASE ARRANGEMENTS

  • a. Right-of-use assets
Carrying amount
Land
Buildings
Other equipment
Additions to right-of-use assets
Depreciation charge for
right-of-use assets
Land

Buildings
Other equipment

September 30,
2021
December 31,
2020
September 30,
2020



$ 124,940
$ 54,807
$ 61,766
260,656
292,648
304,668

14,374

9,277

9,744
$ 399,970
$ 356,732
$ 376,178
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020

$ 104,267
$ 26,730
$ 6,968
$ 6,941
$ 20,755
$ 21,331
10,836
15,575
33,145
47,361

1,933

1,562

4,975

5,003
$ 19,737
$ 24,078
$ 58,875
$ 73,695
September 30,
2021
December 31,
2020
September 30,
2020



$ 124,940
$ 54,807
$ 61,766
260,656
292,648
304,668

14,374

9,277

9,744
$ 399,970
$ 356,732
$ 376,178
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020

$ 104,267
$ 26,730
$ 6,968
$ 6,941
$ 20,755
$ 21,331
10,836
15,575
33,145
47,361

1,933

1,562

4,975

5,003
$ 19,737
$ 24,078
$ 58,875
$ 73,695
September 30,
2021
December 31,
2020
September 30,
2020



$ 124,940
$ 54,807
$ 61,766
260,656
292,648
304,668

14,374

9,277

9,744
$ 399,970
$ 356,732
$ 376,178
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020

$ 104,267
$ 26,730
$ 6,968
$ 6,941
$ 20,755
$ 21,331
10,836
15,575
33,145
47,361

1,933

1,562

4,975

5,003
$ 19,737
$ 24,078
$ 58,875
$ 73,695
September 30,
2021
December 31,
2020
September 30,
2020



$ 124,940
$ 54,807
$ 61,766
260,656
292,648
304,668

14,374

9,277

9,744
$ 399,970
$ 356,732
$ 376,178
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020

$ 104,267
$ 26,730
$ 6,968
$ 6,941
$ 20,755
$ 21,331
10,836
15,575
33,145
47,361

1,933

1,562

4,975

5,003
$ 19,737
$ 24,078
$ 58,875
$ 73,695
September 30,
2021
December 31,
2020
September 30,
2020



$ 124,940
$ 54,807
$ 61,766
260,656
292,648
304,668

14,374

9,277

9,744
$ 399,970
$ 356,732
$ 376,178
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020

$ 104,267
$ 26,730
$ 6,968
$ 6,941
$ 20,755
$ 21,331
10,836
15,575
33,145
47,361

1,933

1,562

4,975

5,003
$ 19,737
$ 24,078
$ 58,875
$ 73,695
September 30,
2021
December 31,
2020
September 30,
2020



$ 124,940
$ 54,807
$ 61,766
260,656
292,648
304,668

14,374

9,277

9,744
$ 399,970
$ 356,732
$ 376,178
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2021
2020
2021
2020

$ 104,267
$ 26,730
$ 6,968
$ 6,941
$ 20,755
$ 21,331
10,836
15,575
33,145
47,361

1,933

1,562

4,975

5,003
$ 19,737
$ 24,078
$ 58,875
$ 73,695



2021
$ 6,968

10,836

1,933

$ 19,737






2021
$ 104,267

$ 20,755

33,145

4,975

$ 58,875
2020
$ 26,730
$ 21,331
47,361

5,003
$ 73,695

Except for the aforementioned addition and recognized depreciation, the Group did not have significant sublease or impairment of right-of-use assets during the nine months ended September 30, 2021 and 2020.

  • b. Lease liabilities
September 30, December 31, September 30,
2021 2020 2020
Carrying amount
Current
$ 86,640
$ 87,196
$ 87,773
Non-current $ 323,862
$ 277,908
$ 296,768
Range of discount rate for lease liabilities was as follows:
September 30, December 31, September 30,
2021 2020 2020
Land
1.20%-1.41%
1.20%-1.94% 1.20%-1.94%
Buildings 1.20%-4.35% 1.20%-4.35% 1.20%-4.35%
Other equipment 0.95%-1.37% 0.95%-1.37% 0.95%-1.37%
  • 30 -

c. Material leasing activities and terms

The Group leases land and buildings for the use of plants and offices with lease terms of 2 to 20 years. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.

d. Other lease information

Expenses relating to short-term
leases

Expenses relating to low-value
asset leases

Total cash outflow for leases
For the Three Months Ended
September 30
2021
2020
$ 1,813
$ 4,768

$ 893
$ 212

For the Three Months Ended
September 30
2021
2020
$ 1,813
$ 4,768

$ 893
$ 212

For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2021
$ 1,813

$ 893


2021
$ 8,604

$ 2,891

$ 71,374
2020
$ 13,747
$ 848
$ 91,361

18. INVESTMENT PROPERTIES

September 30, December 31, September 30,
2021 2020 2020
Investment properties $ 1,348,336
$ 1,355,015
$ 1,357,774

Except for the depreciation recognized, the Group did not have any significant addition, disposal, or impairment of investment properties for the nine months ended September 30, 2021 and 2020.

The investment properties held by the Group are depreciated using the straight line method over their estimated useful lives of 10 to 60 years.

The fair values of investment properties of the Group were $2,278,789 thousand and $2,273,093 thousand as of December 31, 2020 and 2019, respectively. The management of the Group had assessed and determined that there were no significant changes in the fair values as of September 30, 2021 and 2020, as compared to that of December 31, 2020 and 2019, respectively.

The Group held freehold interests in all of its investment properties. The investment properties pledged as deposits for certain projects are set out in Note 32.

19. BORROWINGS

a. Short-term borrowings

September 30, December 31, September 30,
2021 2020 2020
Line of credit borrowings $ 140,000
$ 215,000
$ 245,000

The ranges of interest rates on credit borrowings were 0.90%, 0.36%-0.96% and 0.36%-0.96% per annum as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

  • 31 -

b. Long-term borrowings

September September 30, December 31, December 31, September 30, September 30,
2021 2020 2020
Unsecured borrowings
Line of credit borrowings $ 68,750
$ 93,750
$ 100,000
Less: Current portions -
(37,500)
(31,250)
Long-term borrowings $ 68,750
$ 56,250
$ 68,750

The aforementioned long-term borrowings are repayable in installments at varying amounts before April 15, 2023. The Group had signed medium-term loan contracts with banks for non-revolving credit facilities. However, on September 1, 2021, the Group entered into a contract to extend the repayment date to July 31, 2024. As of September 30, 2021, December 31, 2020 and September 30, 2020, the annual interest rates were all 0.725%.

20. OTHER PAYABLES

September 30, September 30, December 31, December 31, September 30, September 30,
2021 2020 2020
Payables for salaries or bonuses $ 981,442
$ 1,081,979
$ 747,549
Payables for advertisement 498,683 171,646 262,944
Payables for equipment 194,369 214,382 58,552
Payables for warranties 191,823 206,309 196,823
Payables for taxes 187,149 183,287 339,489
Provisions for employee benefits 90,911 138,475 94,642
Others 575,064
645,743
669,201
$ 2,719,441
$ 2,641,821
$ 2,369,200
PROVISIONS
September 30, December 31, September 30,
2021 2020 2020
Current
Onerous contract of purchase $ 128,683
$
-
$
-

21. PROVISIONS

Provisions for the expected cost of warranty obligations to assure that products comply with agreed-upon specification are recognized on the date of sale of the relevant products at the best estimate by the management of the Company of the expenditures required to settle the Group’s obligations.

22. RETIREMENT BENEFIT PLANS

For the three months ended September 30, 2021 and 2020 and for the nine months ended September 30, 2021 and 2020, the pension expenses of defined benefit plans were $7,696 thousand, $31,977 thousand, $25,003 thousand and $51,164 thousand, respectively, and these were calculated based on the actuarially determined pension cost rate on December 31, 2020 and 2019, respectively.

  • 32 -

23. EQUITY

  • a. Share capital

Ordinary shares

September 30,
2021
Number of shares authorized (in thousands)

1,800,000

Amount of shares authorized
$ 18,000,000

Number of shares issued and fully paid (in
thousands)

553,620

Shares issued and fully paid
$ 5,536,203
December 31,
2020
September 30,
2020

1,800,000

1,800,000
$ 18,000,000
$ 18,000,000

553,620

553,620
$ 5,536,203
$ 5,536,203

Fully paid ordinary shares, which have a par value of $10, carry one vote per share and a right to dividends.

  • b. Capital surplus
September 30, December 31, September 30,
2021 2020 2020
May be used to offset a deficit, distributed as
cash dividends, or transferred to share
capital (Note 1)
Conversion of bonds
$ 5,183,923
$ 5,183,923
$ 5,183,923
Issuance of ordinary shares 1,184,920 1,184,920 1,184,920
Others 4,666 4,666 4,666
May be used to offset a deficit only
Changes in percentage of ownership interest
in subsidiaries (Note 2) 2,225 2,225 2,225
Share of changes in capital surplus of
associates or joint ventures

37,791

36,044

36,135
$ 6,413,525
$ 6,411,778
$ 6,411,869

Note 1: Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and once a year).

  • Note 2: Such capital surplus arises from the effect of changes in ownership interest in a subsidiary resulting from equity transactions other than actual disposal or acquisition, or from changes in capital surplus of subsidiaries accounted for using the equity method.

  • 33 -

c. Retained earnings and dividend policy

Under the dividend policy as set forth in the Corporation’s articles of incorporation, where the Corporation made a profit in a fiscal year, the profit shall be first utilized for offsetting losses of previous years and paying taxes, then for setting aside as legal reserve 10% of the remaining profit. If there is remaining profit, the profit shall be utilized for setting aside a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution. For the policies on distribution of employees’ compensation and remuneration of directors, refer to Note 25.

The operating environment of the Corporation is considered a mature and steady industry. In determining the amount of dividends to be distributed, the Corporation takes its future capital expenditures and related factors into account and also seeks to uphold the shareholders’ interests while realizing the Corporation’s long-term financial plan. Dividends are distributed at no less than 40% of profits after tax, but dividends cannot be distributed if the Corporation has deficit. Dividends are paid in the form of cash or stock. The Corporation’s policy is that cash dividends should be at least 20% of total dividends.

The shareholders of the Corporation held their regular meeting in June 2020 and in that meeting, resolved the amendments to the dividend policy of the Corporation’s articles of incorporation, where the regulation of “dividends cannot be distributed if the Corporation has a deficit” has been deleted.

Appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.

Items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reserved from a special reserve by the Corporation.

The appropriation of earnings for 2020 that had been resolved by the shareholders in their meeting in July 2021 were as follows:

Appropriation Appropriation Dividends Per Dividends Per
of Earnings Share (NT$)
Legal reserve $ 323,844
Cash dividends 3,875,342 $ 7.0

The Corporation proposed to not distribute any dividends due to the net loss incurred in 2019.

Information on the appropriation of earnings approved in the shareholders’ meeting is available at the Market Observation Post System website of the Taiwan Stock Exchange.

  • 34 -

d. Special reserve

Balance at January 1

Reversals
Disposal of subsidiaries and associates
Disposal of property, plant and equipment

Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2021
$ 1,028,359

-
-

$ 1,028,359
2020
$ 1,029,654
(1,185)

(110)
$ 1,028,359

e. Other equity items

  • 1) Exchange differences on translating the financial statements of foreign operations
Balance at January 1

Recognized during the period
Share from associates and join ventures accounted for
using the equity method
Exchange differences on translating the financial
statements of foreign operations
Reclassification adjustments
Share from disposal of joint ventures accounted for using
the equity method
Disposal of foreign operations

Other comprehensive loss recognized for the period

Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2021
$ (926,661)

(93,516)
(10,543)
100,688
-

(3,371)

$ (930,032)
2020
$ (990,653)

(115,661)

(5,362)
-

10,332

(110,691)
$ (1,101,344)

2) Unrealized valuation gain on financial assets at FVTOCI

Balance at January 1

Recognized for the period
Unrealized loss - equity instruments
Share from associates accounted for using the equity
method

Other comprehensive gain (loss) recognized for the period

Cumulative unrealized loss of equity instruments transferred
to retained earnings due to disposal by associates
Cumulative unrealized loss of equity instruments transferred
to retained earnings due to disposal

Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2021
$ 264,666

(13,010)
148,684

135,674

(24,856)
(30,418)

$ 345,066
2020
$ 216,562
(2,286)

(52,481)

(54,767)
(919)

-
$ 160,876
  • 35 -

3) Cash flow hedges

Balance at January 1
Recognized for the period
Gain (loss) on changes in the fair value of hedging
instruments
Foreign currency risk - spot rate
Foreign currency risk - foreign exchange forward
contracts
Share from join ventures accounted for using the equity
method
Other comprehensive income (loss) recognized for the period
Transferred to initial carrying amount of hedged items
Balance at September 30
f. Non-controlling interests
Balance at January 1

Attributable to non-controlling interests:
Share of profit for the period

Other comprehensive loss recognized for the period
Unrealized loss on financial assets at FVTOCI
Exchange differences on translating the financial statements of
foreign operations
Share in other comprehensive loss of associates and joint
ventures accounted for using the equity method

Other comprehensive loss recognized for the period

Cash dividends distributed by subsidiaries

Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30





2021
2020
$ 6,918
$ (19,968)
(20,814)
6,285
(5,679)
4,515
(17,735)

4,006
(44,228)

14,806

17,652

9,449
$ (19,658)
$ 4,287
For the Nine Months Ended
September 30





2021
$ 3,583,254

154,034

-
(2,693)
(33,271)

(35,964)

(137,173)

$ 3,564,151
2020
$ 3,422,878

167,211
(430)

(448)

(17,420)

(18,298)

(126,690)
$ 3,445,101
  • 36 -

24. REVENUE

Revenue from contracts with
customers
Revenue from the sale of goods
Revenue from the sale of
vehicles

Revenue from the sale of
components

Service revenue
Rental income
Other revenue


25. NET PROFIT
Net profit includes the following:
a. Depreciation and amortization
For the Three Months Ended
September 30
2021
2020

$ 7,329,027 $ 6,003,079

908,344

1,699,643

8,237,371
7,702,722
254,687
355,172
18,232
26,563

3,703

4,498

$ 8,513,993
$ 8,088,955
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2021

$ 7,329,027

908,344

8,237,371
254,687
18,232

3,703

$ 8,513,993






2021
$ 19,818,998

3,800,647


23,619,645

1,000,035

78,895

10,765

$ 24,709,340
2020
$ 17,692,636

4,141,533

21,834,169

939,427

76,783

16,629
$ 22,867,008
An analysis of depreciation by
function
Operating costs

Operating expenses


An analysis of amortization by
function
Operating costs

Operating expenses


An analysis of amortization in
intangible assets by function
Research and development
expenses
For the Three Months Ended
September 30
2021
2020
$ 143,456
$ 179,411


49,489

51,854

$ 192,945
$ 231,265

$ 1,480
$ 1,351


9,739

8,042

$ 11,219
$ 9,393


$ 11,190
$ 20,304
For the Three Months Ended
September 30
2021
2020
$ 143,456
$ 179,411


49,489

51,854

$ 192,945
$ 231,265

$ 1,480
$ 1,351


9,739

8,042

$ 11,219
$ 9,393


$ 11,190
$ 20,304
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30







2021
$ 143,456


49,489

$ 192,945

$ 1,480


9,739

$ 11,219

$ 11,190






2021
$ 461,387


146,572

$ 607,959

$ 4,300


28,578

$ 32,878

$ 33,311
2020
$ 476,947

162,850
$ 639,797
$ 4,048

29,338
$ 33,386
$ 60,912
  • 37 -

b. Rental income and operating expenses directly related to investment properties

Rental income from investment
properties

Direct operating expenses of
investment properties
generating rental income

c. Employee benefits expense
For the Three Months Ended
September 30
2021
2020
$ 16,640
$ 17,506

$ 5,760
$ 5,909
For the Three Months Ended
September 30
2021
2020
$ 16,640
$ 17,506

$ 5,760
$ 5,909
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2021
$ 16,640

$ 5,760

2021
$ 50,022

$ 17,982
2020
$ 51,739
$ 18,087
Post-employment benefits
Defined contribution plans

Defined benefit plans

Short-term benefits


An analysis of employee
benefits expenses by function
Operating costs

Operating expenses

For the Three Months Ended
September 30
2021
2020
$ 16,936 $ 17,167

7,696

31,977

24,632
49,144

751,287

792,158

$ 775,919
$ 841,302

$ 387,465 $ 414,835

388,454

426,467

$ 775,919
$ 841,302
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30







2021
$ 16,936

7,696

24,632

751,287

$ 775,919

$ 387,465

388,454

$ 775,919







2021
$ 55,623

25,003


80,626

2,401,850

$ 2,482,476

$ 1,247,949

1,234,527

$ 2,482,476
2020
$ 54,479

51,164

105,643

2,313,831
$ 2,419,474
$ 1,213,284

1,206,190
$ 2,419,474

d. Employees’ compensation and remuneration of directors

According to the Articles of Incorporation of the Corporation, the Corporation accrues employees’ compensation and remuneration of directors at the rates of no less than 0.1% and no higher than 0.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. For the three months ended September 30, 2021 and 2020 and for the nine months ended September 30, 2021 and 2020, the employees’ compensation and remuneration of directors are as follows:

Amount

Amount
Employees’ compensation

Remuneration of directors
For the Three Months Ended
September 30
2021
2020
$ 12,159
$ 10,333

$ 4,926
$ 4,897
For the Nine Months Ended
September 30

2021
$ 12,159

$ 4,926

2021
$ 33,990

$ 18,681
2020
$ 16,748
$ 12,780

If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.

  • 38 -

The appropriations of employees’ compensation and remuneration of directors for the year ended December 31, 2020 that were resolved by the Corporation’s board of directors in March 2021 are as follows:

Employees’ compensation
Remuneration of directors
For the Year
Ended
December 31,
2020
For the Year
Ended
December 31,
2020

Cash
$ 31,923
$ 17,130

There was no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the year ended December 31, 2020.

Due to the net loss before income tax for the year ended December 31, 2019, the Corporation did not accrue employees’ compensation and remuneration of directors.

Information on the employees’ compensation and remuneration of directors resolved by the Corporation’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.

e. Impairment loss

Property, plant and equipment
(Note 16)

Intangible assets under
development

For the Three Months Ended
September 30
2021
2020
$ 146,822
$ -


-

-

$ 146,822
$ -
For the Three Months Ended
September 30
2021
2020
$ 146,822
$ -


-

-

$ 146,822
$ -
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2021
$ 146,822


-

$ 146,822


2021
$ 146,851


-

$ 146,851
2020
$ 32

94,497
$ 94,529

The Group intends to modify vehicle engines, and the future cash flows expected to arise from the related intangible assets of engines had decreased to zero. Therefore, the Group recognized an impairment loss of $94,497 thousand for the nine months ended September 30, 2020.

f. Gain on disposal of investments

In August 2018, the Group entered into a contract for the transfer of its shares in Zhejiang Kanda to a non-related party and collected the proceeds from the contract in installments (discounted price after tax was $390,514 thousand (RMB91,105 thousand)). The disposal was completed in May 2020, the date on which the Group recognized a gain on disposal of investments amounting to $234,953 thousand, and recognized an expected credit gain (loss) of $36,147 thousand and $(93,833) thousand for the nine months ended September 30, 2021 and 2020, respectively, after taking into consideration the debtor’s current financial position and the value of the assets pledged as collateral.

  • 39 -

26. INCOME TAXES

  • a. Income tax recognized in profit or loss

Major components of tax expense are as follows:

Current tax
In respect of the current
period

Taxation for repatriated
offshore funds
Tax refund for offshore funds
Income tax on
unappropriated earnings
Adjustments for the prior
periods


Deferred tax
In respect of the current
period
Adjustments for the prior
periods


Income tax expense recognized
in profit or loss
For the Three Months Ended
September 30
2021
2020
$ 120,698
$ 26,815

20,911
5,835

-
-
-
-

-

-


141,609

32,650

(3,624)
(20,292)

-

-


(3,624)

(20,292)

$ 137,985
$ 12,358
For the Three Months Ended
September 30
2021
2020
$ 120,698
$ 26,815

20,911
5,835

-
-
-
-

-

-


141,609

32,650

(3,624)
(20,292)

-

-


(3,624)

(20,292)

$ 137,985
$ 12,358
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30






2021
$ 120,698

20,911

-
-

-


141,609

(3,624)

-


(3,624)

$ 137,985






2021
$ 406,343

167,141
(5,124)
8,400

7,915


584,675


(43,579)

(231)


(43,810)

$ 540,865
2020
$ 61,857
121,108

-
-

(15,055)

167,910

(45,450)

-

(45,450)
$ 122,460

The tax rate applicable to subsidiaries in China is 25%. Tax rates used by other entities in the Group operating in other jurisdictions are based on the tax laws in those jurisdictions.

In July 2019, the president of the ROC announced the amendments to the Statute for Industrial Innovation, which stipulate that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in the construction or purchase of certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings.

In July 2019, the president of the ROC announced the regulations on the Management, Utilization, and Taxation of Repatriated Offshore Funds Act. Within two years from the date of enforcement of this Act, profit-seeking enterprises may be subject to taxation based on these regulations upon approval by the tax authorities. A tax rate of 8% applies to the first year’s repatriation of funds, while a tax rate of 10% applies to the second year’s repatriation of funds; the statutory rate of 20% is not applicable. If substantive investments are subsequently made, profit-seeking enterprises may apply for a refund of 50% of the tax paid for qualifying investment amounts.

During the nine months ended September 2021, the Group repatriated $818,753 thousand (RMB27,513 thousand and EUR20,691 thousand) after approval was obtained from the National Taxation Bureau, Ministry of Finance. Total income tax withholdings was $167,141 thousand, comprising $86,843 thousand based on the source of income and $80,298 thousand based on the preferential tax rate at 10%.

  • 40 -

During the nine months ended September 30, 2020, the Group repatriated $685,351 thousand (RMB161,076 thousand and US$367 thousand) after approval was obtained from the National Taxation Bureau, Ministry of Finance. Total income tax withholdings was $121,108 thousand, comprising $66,468 thousand based on the source of income and $54,640 thousand based on the preferential tax rate at 8%. Subsequent substantive investments amounted to $122,052 thousand, and application for the refund of tax was $5,124 thousand.

b. Income tax recognized in other comprehensive income

Deferred tax
In respect of the current period
Cash flow hedges
For the Three Months Ended
September 30
2021
2020

$ 449
$ (707)
For the Three Months Ended
September 30
2021
2020

$ 449
$ (707)
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2021
$ 449
2021
$ 4,702
2020
$ (683)
  • c. Income tax assessments

The tax returns of the Corporation through 2019 have been assessed by the tax authorities.

27. EARNINGS PER SHARE

Basic earnings per share
Diluted earnings per share
For the Three Months Ended
September 30
2021
2020
$ 1.25
$ 1.73
$ 1.25
$ 1.73
For the Three Months Ended
September 30
2021
2020
$ 1.25
$ 1.73
$ 1.25
$ 1.73
Unit: NT$ Per Share
For the Nine Months Ended
September 30
Unit: NT$ Per Share
For the Nine Months Ended
September 30
Unit: NT$ Per Share
For the Nine Months Ended
September 30

2021
$ 1.25

$ 1.25

2021
$ 5.90

$ 5.89
2020
$ 4.52
$ 4.52

The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share are as follows:

Net Profit for the Period

Profit of the Corporation
For the Three Months Ended
September 30
2021
2020
$ 680,994
$ 943,229
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
2021
$ 680,994
2021
$ 3,218,610
2020
$ 2,465,401
  • 41 -

Weighted Average Number of Ordinary Shares Outstanding (In Thousands of Shares)


Weighted average number of
ordinary shares used in the
computation of basic earnings
per share

Weighted average number of
ordinary shares
Adjustment for shares held by
associates

Effect of potentially dilutive
ordinary shares
Employees’ compensation

Weight average number of ordinary
shares used in the computation of
diluted earnings per share
For the Three Months Ended
September 30
2021
2020


553,620
553,620

(8,239)

(8,239)

545,381
545,381

460

399


545,841

545,780
For the Three Months Ended
September 30
2021
2020


553,620
553,620

(8,239)

(8,239)

545,381
545,381

460

399


545,841

545,780
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2021
553,620

(8,239)

545,381

460


545,841


2021
553,620

(8,239)

545,381

656


546,037
2020
553,620

(8,239)
545,381

399

545,780

When calculating earnings per share (EPS), the Group considers the shares held by associates as treasury shares to reduce the number of shares outstanding.

Since the Group offered to settle compensation paid to employees in cash or shares, the Group assumed that the entire amount of the compensation will be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares was included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

28. DISPOSAL OF SUBSIDIARY

The Group’s board of directors approved to fully dispose of its interest held in its subsidiary, Advance Power Machinery, to Yulon on July 16, 2020. The disposal was completed on July 17, 2020, the date on which the control of Advance Power Machinery was transferred to the acquirer.

  • a. Consideration received from disposal

Sales proceeds received $ 10,787

  • 42 -

  • b. Analysis of assets and liabilities on the date control was lost

Advance Power Advance Power
Machinery
Current assets
Cash and cash equivalents $ 12,983
Trade receivables form related parties 10,844
Other receivables 1,579
Other current assets 30
Non-current assets
Other non-current assets 20
Current liabilities
Other payables (14,311)
Current tax liabilities (31)
Other current liabilities (245)
Net assets disposed of $ 10,869
Loss on disposal of subsidiaries
Advance Power
Machinery
Consideration received $ 10,787
Net assets disposed of (10,869)
Loss on disposal $
(82)
Net cash and cash equivalent outflow on disposal of subsidiary
Proceeds of disposal $ 10,787
Less: Cash and cash equivalent balances disposed of (12,983)
Net cash outflow on disposal of subsidiaries $ (2,196)
  • c. Loss on disposal of subsidiaries

  • d. Net cash and cash equivalent outflow on disposal of subsidiary

29. CAPITAL MANAGEMENT

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged in the future.

30. FINANCIAL INSTRUMENTS

  • a. Fair value of financial instruments that are not measured at fair value

The Group’s management believes the carrying amounts of financial assets and financial liabilities that are not measured at fair value recognized in the consolidated financial statements approximate their fair values or their fair values cannot be reliably measured.

  • 43 -

  • b. Fair value of financial instruments that are measured at fair value on a recurring basis

  • 1) Fair value hierarchy

September 30, 2021
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Foreign unlisted shares


Financial assets for hedging
Non-derivative financial
instruments

Derivative financial
instruments


Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ 256,557

-

-

$ 256,557

$ 13,521

-

-

$ 13,521

$ 88,579

-

$ 88,579

$ -

$ -
Level 2
$ -

-

-

$ -

$ -

-

-

$ -

$ -

-

$ -

$ -

$ -
Level 3
$ -

713,379

1,504

$ 714,883

$ -

24,957

109,017

$ 133,974

$ -

122

$ 122

$ 363

$ 2,490
Total
$ 256,557

713,379

1,504
$ 971,440
$ 13,521

24,957

109,017
$ 147,495
$ 88,579

122
$ 88,701
$ 363
$ 2,490
  • 44 -

December 31, 2020

Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Foreign unlisted shares


Financial assets for hedging
Non-derivative financial
instruments

Derivative financial
instruments


Financial liabilities
Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)

September 30, 2020
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments

Level 1
$ 1,056,288

-

-

$ 1,056,288

$ 30,370

-

-

$ 30,370

$ 115,841

-

$ 115,841

$ -

Level 1
$ 1,289,872

-

-

$ 1,289,872
Level 2
$ -

-

-

$ -

$ -

-

-

$ -

$ -

-

$ -

$ -

Level 2
$ -

-

-

$ -
Level 3
$ -

672,914

3,141

$ 676,055

$ -

24,145

124,358

$ 148,503

$ -

4,425

$ 4,425

$ 79

Level 3
$ -

661,001

195

$ 661,196
Total
$ 1,056,288

672,914

3,141
$ 1,732,343
$ 30,370

24,145

124,358
$ 178,873
$ 115,841

4,425
$ 120,266
$ 79
Total
$ 1,289,872

661,001

195
$ 1,951,068
(Continued)
  • 45 -
Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Foreign unlisted shares


Financial assets for hedging
Non-derivative financial
instruments

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ 31,395

-

-

$ 31,395

$ 83,477

$ -

$ -
Level 2
$ -

-

-

$ -

$ -

$ -

$ -
Level 3
$ -

24,152

148,809

$ 172,961

$ -

$ 724

$ 800
Total
$ 31,395

24,152

148,809
$ 204,356
$ 83,477
$ 724
$ 800
(Concluded)

There were no transfers between Levels 1 and 2 in the current and prior periods.

  • 2) Reconciliation of Level 3 fair value measurements of financial instruments

For the nine months ended September 30, 2021

Financial Assets
Equity
Instruments at
FVTPL
Derivative
Financial
Instruments at
FVTPL
Equity
Instruments at
FVTOCI
Derivative
Financial
Instruments
for Hedging
Balance at January 1
$ 672,914
$ 3,141
$ 148,503
$ 4,425

Recognized in profit or loss
40,465
(1,637)
-
-
Recognized in other
comprehensive loss

-

-

(14,529)

(4,303)

Balance at September 30
$ 713,379
$ 1,504
$ 133,974
$ 122
Total
$ 828,983
38,828

(18,832)
$ 848,979
  • 46 -
Financial Liabilities
Derivative
Financial
Instruments at
FVTPL
Derivative
Financial
Instruments for
Hedging
Balance at January 1
$ -
$ 79

Recognized in profit or loss
363
-
Recognized in other comprehensive
income

-

2,411

Balance at September 30
$ 363
$ 2,490
Total
$ 79
363

2,411
$ 2,853

For the nine months ended September 30, 2020

Financial Assets
Equity
Instruments at
FVTPL
Derivative
Financial
Instruments at
FVTPL
Equity
Instruments at
FVTOCI
Derivative
Financial
Instruments
for Hedging
Balance at January 1
$ 686,413
$ 304
$ 178,259
$ 440

Recognized in profit or loss
(25,412)
(109)
-
-
Recognized in other
comprehensive loss

-

-

(5,298)

(440)

Balance at September 30
$ 661,001
$ 195
$ 172,961
$ -

Financial Liabilities
Derivative
Financial
Instruments at
FVTPL
Derivative
Financial
Instruments for
Hedging
Balance at January 1
$ 2,483
$ 6,884

Recognized in profit or loss
(1,759)
-
Recognized in other comprehensive loss

-

(6,084)

Balance at September 30
$ 724
$ 800



$
Total
$ 865,416
(25,521)

(5,738)
$ 834,157
Total

9,367
(1,759)
(6,084)

1,524
$
  • 3) Valuation techniques and inputs applied for Level 3 fair value measurement

  • a) Derivative financial instruments: The fair values of foreign exchange forward contracts of future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.

  • b) Domestic unlisted securities to which the market approach was applied: The fair values of domestic unlisted shares referred to stock prices of listed companies with operating activities that were similar to those of the Corporation. The material unobservable inputs are as follows:

September 30, December 31, September 30,
2021 2020 2020
Operating income ratio 0.69-5.18 times
0.69-5.21 times

0.20-5.58 times
Gross profit ratio - - 2.23-17.18 times
EBITDA ratio 4.75-36.25 times 4.75-36.25 times 5.21-24.22 times
Post-tax profit ratio - - 13.24-71.17 times
P/B ratio 0.43-3.86 times
0.43-3.86 times

0.57-7.82 times
Discount rate for lack of 32.28% 32.28% 32.28%
marketability
  • 47 -

If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of the shares would have increased (decreased) as follows:

September 30, September 30, December December 31, September 30, September 30,
2021 2020 2020
Operating income ratio
0.1 time increase $ 29,925 $ 25,129 $ 54,350
0.1 time decrease $ (29,925) $ (25,129) $ (54,350)
Gross profit ratio
1 time increase $
-
$ - $
5,384
1 time decrease $
-
$ - $ (5,384)
EBITDA ratio
1 time increase $
8,984
$
8,984
$
3,874
1 time decrease $ (8,984) $ (8,984) $ (3,874)
Post-tax profit ratio
1 time increase $
-
$ - $ 10,660
1 time decrease $
-
$ - $ (10,660)
P/B ratio
0.1 time increase $ 83,707 $ 79,510 $ 70,139
0.1 time decrease $ (83,707) $ (79,510) $ (70,139)
Categories of financial instruments
September 30, December 31, September 30,
2021 2020 2020
Financial assets
FVTPL
Mandatorily at FVTPL $ 971,440 $ 1,732,343 $ 1,951,068
Financial assets for hedging 88,701 120,266 83,477
Financial assets at amortized cost (Note 1) 14,726,900
13,989,558

12,921,200
Financial assets at FVTOCI 147,495 178,873 204,356
Financial liabilities
Amortized cost (Note 2) 5,495,001 6,612,232 5,851,886
FVTPL (included in other current liabilities)
Held for trading 363 - 724
Financial liabilities for hedging (included in
other current liabilities) 2,490 79 800
  • c. Categories of financial instruments

  • Note 1: The balances included financial assets measured at amortized cost, which comprise cash and cash equivalents, debt investments, notes and accounts receivable (related parties included), other receivables, other financial assets (included in other current assets), guarantee deposits (included in other non-current assets) and long-term receivables (included in other non-current assets).

  • Note 2: The balances included financial liabilities measured at amortized cost which comprise short-term borrowings, short-term bills payable, notes and accounts payable (related parties included), other payables, long-term borrowings (current portion of long-term borrowing included) and deposits received (included in other non-current liabilities).

  • 48 -

d. Financial risk management objectives and policies

The Group’s major financial instruments include equity and debt investments, accounts receivable, accounts payable, borrowings and lease liabilities. Financial risks include market risk, credit risk, and liquidity risk.

1) Market risk

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates, interest rates and other price risk.

  • a) Foreign currency risk

Holding foreign currency denominated assets and liabilities exposes the Group to adverse fluctuations of cash flows and the reduction of foreign currency assets due to the changes in foreign currency rate. The Group avoids cash flow risk resulting from the changes in adverse foreign currency rate by using derivative contracts.

Sensitivity analysis

The Group is mainly exposed to the U.S. dollar (USD), Euro (EUR), Japanese yen (JPY) and Renminbi (RMB).

The following table details the Group’s sensitivity to a 1% increase and decrease in the New Taiwan dollar against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 1%. The sensitivity analysis included outstanding foreign currency denominated monetary items and their translation at the end of the reporting period is adjusted for a 1% change in foreign currency rates. A positive (negative) number below indicates an increase (decrease) in pre-tax profit and equity associated with a 1% strengthening (weakening) of the New Taiwan dollar against the relevant currency.

Loss
Loss
Gain
Equity
USD to NTD USD to NTD USD to NTD
For the Nine Months Ended
September 30
2021
2020
$ (7,570)
$ (5,232)
USD to RMB
For the Nine Months Ended
September 30
2021
2020
$ (236)
$ (245)
JPY to NTD
For the Nine Months Ended
September 30

2021
$ 855

$ (3,999)
2020
$ 710
$ (1,386)
  • 49 -
Loss
Equity
RMBto NTD RMBto NTD RMBto NTD
For the Nine Months Ended
September 30

2021
$ (15,535)

$ (279)
2020
$ (14,823)
$ -

b) Interest rate risk

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period were as follows:

September 30, December 31, September 30, September 30,
2021 2020 2020
Cash flow interest rate risk
Financial assets $ 12,054,595 $ 11,184,954 $ 9,461,541
Financial liabilities 318,715
458,713
534,930
Fair value interest rate risk
Lease liabilities 410,502
365,104
384,541

Sensitivity analysis

The sensitivity analysis below was determined based on the Group’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liabilities outstanding at the end of the reporting period was outstanding for the whole year. The sensitivity rate of 0.25% is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 0.25% higher/lower and all other variables were held constant, the Group’s pre-tax profit for the nine months ended September 30, 2021 and 2020 would have increased/decreased by $22,005 thousand and $16,737 thousand, respectively.

The Group’s sensitivity to interest rates increased during the current period mainly due to the increase in variable rate asset instruments.

c) Other price risk

The Group was exposed to equity price risk on its investments in listed securities and mutual funds.

Sensitivity analysis

The sensitivity analysis below was determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 5% higher/lower, pre-tax profit for the nine months ended September 30, 2021 and 2020 would have increased/decreased by $12,828 thousand and $64,494 thousand, respectively, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the nine months ended September 30, 2021 and 2020 would have increased/decreased by $676 thousand and $1,570 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.

  • 50 -

2) Credit risk

There is a potential impact on the amounts of financial assets if the counterparties of the Corporation or third parties fail to perform their obligations in financial instrument contracts. The impact includes the concentrated degrees, composition parts and contracts amounts of the financial instruments and other receivables. The Group believes the credit risk is low because the counterparties are creditworthy banks, brokers and dealers.

3) Liquidity risk

The Group has sufficient operating capital to meet cash requirements for settlement of derivative transactions. Thus, liquidity risk is low. As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group had available unutilized unsecured and secured financing facilities (including bills and letters) of $6,539,871 thousand, $6,448,979 thousand and $6,457,876 thousand, respectively.

31. TRANSACTIONS WITH RELATED PARTIES

Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below.

  • a. Names and categories of related parties
Related Party Name
Mitsubishi Motors Corporation (Mitsubishi Motors Corp.)

Mitsubishi Corporation

Tai Yuen Textile Co., Ltd.

Le Wen Investment Co., Ltd.

Yulon Management Company Ltd. (Yulon Management)

Mitsubishi Corporation (Taiwan) Ltd.

Mitsubishi Motors Philippines Corporation

Mitsubishi Motors Thailand

Mitsubishi Motors Europe B.V.

Mitsubishi Motors Middle East and Africa

Shye Shyang Mechanical Industrial Co., Ltd.

Fuzhou Samnel Mechanical and Electrical Co., Ltd.
Related Party Category
Investors that has significant influence
over the Group
Investors that has significant influence
over the Group
Investors that has significant influence
over the Group
Investors that has significant influence
over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
The Group is its key management
personnel
The Group is its key management
personnel
(Continued)
  • 51 -
Related Party Name
Uni-Calsonic Corp.

Yulon Motor Co., Ltd. (Yulon)

Fortune Motors Co., Ltd. (Fortune Motors)

ROC Spicer Ltd. (ROC-Spicer)

Uni Auto Parts Manufacture Co., Ltd. (Uni Auto Parts
Manufacture)

Shung Ye Motor Co., Ltd. (Shung Ye Motor)

Hua-Chuang Automobile Information Technical Center Co.,
Ltd. (Hua-Chuang Automobile Information)

Yulon IT Solutions Inc.

Sinjang Co., Ltd.

Sin Gan Co., Ltd.

Tokio Marine Newa Insurance Co., Ltd.

Hong Shuo Cultural Enterprises, Co., Ltd.

Hsiang Shuo Enterprises

Sinqual Technology Co., Ltd.

Yufong Property Management Co., Ltd.

Taiwan Acceptance Corporation (Taiwan Acceptance)

Yue Sheng Industrial Co., Ltd.

Luxgen Motor Co., Ltd. (Luxgen)

Yulon Nissan Motor Co., Ltd.

Y-Teks Co., Ltd.

YES-Energy Service Co., Ltd.

Yue Ki Industrial Co., Ltd. (Yue Ki Industrial)

Carplus Auto Leasing Corporation

Fortune HS Leasing Co., Ltd.

Yu Rich Financial Services Company

ROC-Keeper Industrial Ltd.

Fuzhou Lianhong Motor Parts Co., Ltd.

Advance Power Machinery Co.

Fu-Lun Motors Co., Ltd.

Looplus Service Technology Inc. (Looplus Service)

Ching-Tong Motor Co., Ltd.

Guangzhou NTN-Yulon Drivetrain Co., Ltd.

Xiangyang NTN-Yulon Drivetrain Co., Ltd.

South East (Fujian) Motor Corporation Ltd. (South East
Corporation Ltd. by shares) (South East (Fujian) Motor)

Fujian Benz Automotive Co., Ltd.

Fuzhou Fushiang Motor Industrial Co., Ltd.

Xiamen King-Long Kian-Shen Frame

Hangzhou King-Long Kian-Shen Co., Ltd.

China Engine (Fujian)

Yuanchuang Industrial Investment Consulting Co., Ltd.
Related Party Category
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Change in relationship from subsidiary
to associate since July 17, 2020
Associate
Associate since April, 2021
Associate
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Substantive related party

(Concluded)

  • 52 -

b. Operating transactions

1) Sales of goods

Related Party
Line Item
Category/Name
Sales
Associates
Fortune Motors

Shung Ye Motor

Others


Investors and
subsidiaries of the
investors that have
significant influence
over the Group

Joint ventures


For the Three Months Ended
September 30
2021
2020
$ 4,576,150 $ 5,043,216
914,186
1,337,975

137,560

330,175

5,627,896
6,711,366
22,632
7,796

5,204

5,535

$ 5,655,732
$ 6,724,697
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30







2021
$ 4,576,150
914,186

137,560

5,627,896
22,632

5,204

$ 5,655,732






2021
$ 14,643,047

3,377,273

495,155

18,515,475

67,927

14,119

$ 18,597,521
2020
$ 14,490,055

3,911,496

648,050
19,049,601

58,051

20,477
$ 19,128,129

2) Purchases of goods

Related Party
Line Item
Category/Name

Purchases
Associates

Investors and
subsidiaries of the
investors that have
significant influence
over the Group

The Group is its key
management

Joint ventures


For the Three Months Ended
September 30
2021
2020
$ 458,128 $ 552,534
328,416
345,521
65,373
86,072

3,197

27,229

$ 855,114
$ 1,011,356
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30






2021
$ 458,128
328,416
65,373

3,197

$ 855,114




2021
$ 1,652,758

1,028,651

237,055

15,538

$ 2,934,002
2020
$ 1,381,455

1,271,834

208,495

84,011
$ 2,945,795

3) Technical services expense

Related Party
Line Item
Category/Name

Cost of goods sold
and selling and
marketing
expenses
Investors that have
significant influence
over the Group
For the Three Months Ended
September 30
2021
2020
$ 32,711
$ 53,735
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2021
$ 32,711
2021
$ 143,070
2020
$ 173,701

4) Development expense

Related Party
Line Item
Category/Name

Research and
development
expenses
Investors that have
significant influence
over the Group
For the Three Months Ended
September 30
2021
2020
$ -
$ -
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2021
$ -
2021
$ 690
2020
$ 6,063
  • 53 -

5) Other expense

Related Party
Line Item
Category/Name

Selling and
marketing
expenses and
general and
administrative
Investors and
subsidiaries of the
investors that have
significant influence
over the Group

expenses
Associates

Others


For the Three Months Ended
September 30
2021
2020
$ 21,261 $ 23,109
4,313
4,493

348

-

$ 25,922
$ 27,602
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30





2021
$ 21,261
4,313

348

$ 25,922



2021
$ 55,996

10,915

1,014

$ 67,925
2020
$ 67,911

11,877

-
$ 79,788
  • 6) Contract liabilities
Related Party September 30, September 30, December 31, December 31, September 30, September 30,
Line Item Category/Name 2021 2020 2020
Other current Associates
liabilities Luxgen $ 58,585 $ 58,585 $ 58,585
Others 7,849
6,902
7,803
66,434 65,487 66,388
Investors that have - 16,393 -
significant influence
over the Group
Others -
-
7,334
$ 66,434
$ 81,880
$ 73,722
Receivables from related parties
Related Party September 30, December 31, September 30,
Line Item Category/Name 2021 2020 2020
Trade receivables Associates
from related Fortune Motors $ 1,103,252 $ 724,638 $ 1,183,075
parties Shung Ye Motor 332,992 338,521 313,655
Others 104,568
189,089
182,302
1,540,812 1,252,248 1,679,032
Joint ventures 6,948 11,270 10,654
Others 5,007
3,960
1,199
$ 1,552,767
$ 1,267,478
$ 1,690,885
  • 7) Receivables from related parties

  • 54 -

8) Payables to related parties

Related Party September 30, September 30, December 31, December 31, September 30, September 30,
Line Item Category/Name 2021 2020 2020
Trade payables to Associates
related parties Uni Auto Parts $ 90,037 $ 148,010 $ 114,013
Manufacture
Yue Ki Industrial 89,157 113,048 92,401
ROC-Spicer 81,157 100,270 88,473
Yulon 51,192 57,163 79,490
Others 135,770
183,651
114,106
447,313
602,142
488,483
Investors and
subsidiaries of the
investors that have
significant influence
over the Group
Mitsubishi Motors 71,132 127,147 105,948
Corp.
Yulon Management 64,360 93,243 70,134
Others 8,492
7,786
5,809
143,984
228,176
181,891
The Group is its key
management 44,076 67,906 54,708
Others 8,454
9,013
8,912
$ 643,827
$ 907,237
$ 733,994
9) Prepayments
Related Party September 30, December 31, September 30,
Line Item Category/Name 2021 2020 2020
Prepayments Joint ventures $ 36 $ 3,681 $ 8,736
Others 804
194
486
$ 840
$ 3,875
$ 9,222
  • 10) Acquisition of property, plant and equipment
Related Party
Line Item
Category/Name
Property, plant and equipment
Associates

Others


For the Nine Months Ended
September 30
For the Nine Months Ended
September 30






2021
$ 12,244


-

$ 12,244
2020
$ 74,262

6,940
$ 81,202

The outstanding payables to related parties were not guaranteed and would be paid in cash. The Group’s receivables from some related parties were guaranteed. For the nine months ended September 30, 2021 and 2020, no loss allowance was recognized for trade receivables from related parties.

  • 55 -

The prices and payment terms for the Group’s transactions with related parties are the same as that for third parties. For lease contracts entered into with related parties, rental prices were determined by reference to the market, and had general payment terms.

The Group signed a contract with Mitsubishi Motors Corporation, refer to Note 33 for the details.

c. Remuneration of key management personnel

The remuneration of directors and key executives for the three months ended September 30, 2021 and 2020 and for the nine months ended September 30, 2021 and 2020 was as follows:

Short-term employee benefits

Post-employment benefits

For the Three Months Ended
September 30
2021
2020
$ 26,785
$ 26,295


305

428

$ 27,090
$ 26,723
For the Three Months Ended
September 30
2021
2020
$ 26,785
$ 26,295


305

428

$ 27,090
$ 26,723
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2021
$ 26,785


305

$ 27,090


2021
$ 83,257

889

$ 84,146
2020
$ 77,855

1,280
$ 79,135

The remuneration of directors and key executives, as determined by the remuneration committee, is based on the performance of individuals and market trends.

32. ASSETS PLEDGED AS COLLATERAL

The following assets were provided as collateral for borrowings, tariff from importing vehicle and materials, escrows and government tenders:

September 30, December 31, September 30,
2021 2020 2020
Pledged deposits (Note 9) $ 240,318
$ 180,486
$ 180,486
Property, plant and equipment 57,079 508,913 509,261
Investment properties
-

52,323

52,323
$ 297,397
$ 741,722
$ 742,070

33. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

Significant commitments and contingencies of the Group as of September 30, 2021 were as follows:

  • a. The Group issued guarantee notes amounting to $4,156,550 thousand, which had been pledged as collateral for loans from banks and other financial institutions; unused letters of credit amounted to $45,680 thousand.

  • 56 -

  • b. The Group entered into an agreement with Mitsubishi Motors Corporation as stated below:

Project
Technical royalty

Technical royalty
Content
Technical cooperation and
manufacture of Delica and
other car models

Technical cooperation and
manufacture of Outlander
and other car models
Date of Agreement/
Expiry Date
2006.03.01-2025.04.08
2005.07.01-2025.09.07
Agreement Price
Royalty was agreed to be the basis of
the FOB price of automobiles sold
and manufactured parts repaired

Royalty was agreed to be the fixed
amount of automobiles sold per
unit and the basis of the FOB price
of manufactured parts repaired
Payment
Paid every 6 months
within 90 days
Paid every 6 months
within 60-90 days
  • c. According to Rule No. 1090261416 issued by the Land Administration Department of the Taoyuan City Government on October 19, 2020, the Group’s land in Dayuan which was recognized under property, plant and equipment is within the scope of the “Taoyuan Aerotropolis Urban Plan First Stage in Expropriated Zone”. The land will be expropriated, and the Group will obtain approval offset land compensation. The related compensation and relief fund the Group received as a result of the aforementioned land expropriation case amounted to $254,212 thousand in September 2021. The Group has not completed its obligation to move out from the existing buildings and land and has not completed the related handover procedures with the Taoyuan City Government. As a result, the related compensation and relief payments should be recognized in advance receipts (included in other current liabilities).

  • d. The status of endorsements/guarantees was listed in Table 2.

34. OTHER ITEMS

The Group’s operating revenue was affected by the impact of the COVID-19 pandemic which has evolved globally and is currently impacting Taiwan. Based on the information available as of the balance sheet date, the Group considered the economic implications of the pandemic when making its critical accounting estimates; refer to Note 5.

35. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currency and the related exchange rates between the foreign currencies and the respective functional currencies were as follows:

September 30, 2021

Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
335,657
4.305
$ 1,445,002
USD 21,996 27.85 612,602
JPY 419,763 0.2490 104,521
Non-monetary items
Investments accounted for using the equity
method
RMB 1,054,112 4.305 4,537,952
EUR 94,794 32.32 3,063,752
(Continued)
  • 57 -
Foreign Carrying
Currency Exchange Rate Amount
Foreign currency liabilities
Monetary items
JPY $
407,266
0.2490
$
101,409
(Concluded)
December 31, 2020
Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
327,164
4.377
$ 1,431,995
USD 19,214 28.48 547,208
JPY 717,026 0.2763 198,114
Non-monetary items
Investments accounted for using the equity
method
RMB 1,071,073 4.377 4,688,087
EUR 86,458 35.02 3,027,742
Foreign currency liabilities
Monetary items
RMB 44,915 4.377 196,592
JPY 646,121 0.2763 178,523
September 30, 2020
Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
326,283
4.269
$ 1,392,901
USD 18,415 29.10 535,878
JPY 521,345 0.2756 143,683
Non-monetary items
Investments accounted for using the equity
method
RMB 1,198,555 4.269 5,116,630
EUR 79,131 34.15 2,702,309
Foreign currency liabilities
Monetary items
JPY 475,967 0.2756 131,177
  • 58 -

For the three months ended September 30, 2021 and 2020 and for the nine months ended September 30, 2021 and 2020, net foreign exchange gains (losses) were $(2,099) thousand, $20,695 thousand, $(20,684) thousand and $(17,843) thousand, respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions.

36. SEPARATELY DISCLOSED ITEMS

Except for those listed in Notes 7, 11 and 30 and Tables 1 to 10, there were no other separately disclosed items.

37. SEGMENT INFORMATION

Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments were vehicle manufacturing, channel and others.

The following was an analysis of the Group’s revenue and results by reportable segment:


Vehicle manufacturing

Channel

Others

Adjustment and eliminations


Administration cost and
remunerations of directors

Other non-operating income and
expenses, net


Profit before income tax
Segment Revenues
For the Nine Months Ended
September 30
2021
2020
$ 23,164,205 $ 21,157,114
1,802,757
1,977,389
24,895
34,401

(282,517)

(301,896)

$ 24,709,340
$ 22,867,008

Segment Income or Loss Segment Income or Loss
For the Nine Months Ended
September 30









2021
$ 23,164,205
1,802,757
24,895

(282,517)

$ 24,709,340





2021
$ 4,238,478

16,038

(13,052)

(580)

4,240,884
(292,048)

(35,327)

$ 3,913,509
2020
$ 2,824,920

6,094

(11,534)

(629)

2,818,851

(227,627)

163,848
$ 2,755,072

Intersegment transactions are determined by reference to market prices.

Segment profit represented the profit before tax earned by each segment without allocation of central administration costs and remuneration of directors, interest income, other income, gain (loss) on financial instruments at fair value through profit or loss, expected credit gain (loss), interest expense, other expense, gain (loss) on disposal of investments, net foreign exchange gain (loss), impairment loss and income tax expense. This was the measure reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.

  • 59 -

TABLE 1

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FINANCING PROVIDED TO OTHERS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Lender Borrower Financial
Statement
Account
Related
Party
Highest Balance
for the Period
(Note 1)
Ending Balance Actual Amount
Borrowed
(Notes 1 and 5)
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reason for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 2)
Aggregate
Financing Limit
(Note 3)
Item Value
0 China Motor Corporation Sino Diamond Motors Other receivables Yes $ 600,000 $ 600,000 $ 600,000 0.9 Short-term
financing
$ - Working capital $ - - $ - $ 1,247,175 $ 8,314,497
1 Dongguan Huayi (Note 4) Dongguan Huashun Other receivables Yes 86,100
(RMB 20,000
thousand)
-
-
- Short-term
financing
- Working capital
-
- -
1,247,175

8,314,497
2 Dongguan Huashun (Note 4) Dongguan Huayi Other receivables Yes 86,100
(RMB 20,000
thousand)
-
-
- Short-term
financing
- Working capital
-
- -
1,247,175

8,314,497
3 Tianjin Hwarui (Note 4) Tianjin Hwahong
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
43,050
(RMB 10,000
thousand)
86,100
(RMB 20,000
thousand)
86,100
(RMB 20,000
thousand)
-
-
-

-

-

-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
Working capital
Working capital
Working capital

-

-

-
-
-
-
-
-
-

1,247,175

1,247,175

1,247,175

8,314,497

8,314,497

8,314,497
4 Tianjin Hwahong (Note 4) Tianjin Hwarui
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
86,100
(RMB 20,000
thousand)
86,100
(RMB 20,000
thousand)
86,100
(RMB 20,000
thousand)
-
-
-

-

-

-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
Working capital
Working capital
Working capital

-

-

-
-
-
-
-
-
-

1,247,175

1,247,175

1,247,175

8,314,497

8,314,497

8,314,497

Note 1: Converted at the exchange rate of RMB1:NT$4.305 as of September 30, 2021.

Note 2: The amount is 3% of the total shareholders’ equity of the latest financial statements of China Motor Corporation.

Note 3: The amount is 20% of the total shareholders’ equity of the latest financial statements of China Motor Corporation.

Note 4: Dongguan Huayi, Dongguan Huashun, Tianjin Hwarui and Tianjin Hwahong resolved to terminate the credit line to subsidiaries on June 30, 2021.

Note 5: Eliminated during the preparation of the consolidated financial statements.

  • 60 -

TABLE 2

CHINA MOTOR CORPORATION AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Endorser/Guarantor Endorsee/Guarantee Receiver Endorsee/Guarantee Receiver Limit on Endorsement/
Guarantee Given on
Behalf of Each Party
Maximum
Amount
Endorsed/
Guaranteed
During the
Period
(Note)
Outstanding
Endorsement/
Guarantee at the
End of the
Period
(Note)

Actual Amount
Borrowed
Amount
Endorsed/
Guaranteed by
Collaterals
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in Latest
Financial
Statements (%)

Aggregate Endorsement/
Guarantee Limit
Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiary
Endorsement/
Guarantee
Given by
Subsidiary on
Behalf of
Parent
Endorsement/
Guarantee
Given on Behalf
of Company in
Mainland
China
Name Relationship
1 Sino Diamond Motors (Note 2) Dongguan Huayi
Tianjin Hwarui
Subsidiary
Subsidiary
20% of the Corporation’s
issued capital,
$1,107,241 thousand
20% of the Corporation’s
issued capital,
$1,107,241 thousand
$ 86,100
(RMB 20,000
thousand)
86,100
(RMB 20,000
thousand)
$ -
-
$ -

-
$ -

-
-
-
50% of the Corporation’s issued
capital, $2,768,102 thousand
50% of the Corporation’s issued
capital, $2,768,102 thousand
No
No
No
No
Yes
Yes

Note 1: Converted at the exchange rate of RMB1:NT$4.305 as of September 30, 2021.

Note 2: Sino Diamond Motors resolved to waive the endorsements/guarantee limit to its subsidiaries on June 30, 2021.

  • 61 -

TABLE 3

CHINA MOTOR CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES HELD SEPTEMBER 30, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account September 30, 2021 Note
Number of
Shares (In
Thousands)
Carrying
Amount
Percentage
of
Ownership
(%)
Fair Value
China Motor Corporation Beneficiary certificates
BlackRock Global Fund - World Technology Fund
Yuanta Taiwan Top 50 ETF
Fuh Hwa Smart Energy Bond Fund II
Templeton Global Climate Change Fund
Shares
Shye Shyang Mechanical Industrial
Myson Century, Inc.
Taiwan Aerospace
NORM Pacific Automation Corp.
Carnival
Com2B (Cayman) Corp.
Principal guaranteed notes
President Securities 100% Principal Note
Corporate bonds
Evergreen Marine Corporation
YAGEO Corporation
-
-
-
-
Corporate director
Corporate director
-
-
-
-
-
-
-
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
20
250
2,703
62
9,009
2,352
811
128
95
2,000
-
-
-
$ 44,914
34,262
30,201
27,064
645,017
12,138
11,610
1,635
1,383
-
42,925
99,910
99,798
-
-
-
-
10.00
3.92
0.60
0.45
0.05
4.44
-
-
-
$ 44,914
34,262
30,201
27,064
645,017
12,138
11,610
1,635
1,383
-
-
-
-

(Continued)

  • 62 -
Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account **September ** 30, 2021 Note
Number of
Shares (In
Thousands)
Carrying
Amount
Percentage
of
Ownership
(%)
Fair Value
Alliance Investment & Management
Hwa Lin
China Engine
Kian Shen
Ling Wei
Shares
Samuel (Cayman) Co., Ltd.
CARPLUS Auto Leasing Corporation
T-Car Inc.
Solidlite Corporation
Site information service
Phalanx Biotech Group
Preference shares
Rock Financial Risk Service Co., Ltd.
Principal guaranteed notes
President Securities 100% Principal Guaranteed Note
Beneficiary certificates
Hua Nan Phoenix Money Market Fund
Beneficiary certificates
Yuanta De-Li Money Market Fund
Beneficiary certificates
Prudential Financial Money Market Fund
-
-
-
-
-
-
-
-
-
-
-
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
6,327
3,248
1,275
789
65
216
-
-
4,880
1,519
939
$ 85,896
68,362
23,121
6,551
3,009
2,152
5,945
132,356
80,096
25,005
15,015
15.07
3.45
4.05
3.60
0.54
0.33
-
-
-
-
-
$ 85,896
68,362
23,121
6,551
3,009
2,152
-
-
80,096
25,005
15,015

Note: Refer to Tables 6 and 7 for the information of investments in subsidiaries and associates.

(Concluded)

  • 63 -

TABLE 4

CHINA MOTOR CORPORATION AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021

(In Thousands of New Taiwan Dollars)

Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 1)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 1)
China Motor Corporation (“CMC”)
Sino Diamond Motors
Kian Shen
Fortune Motors
Shung Ye Motor
Mitsubishi Motors Corp.
Kian Shen (Note 2)
Uni Auto Parts Manufacture
ROC-Spicer
Shye Shyang Mechanical
Industrial
COC (Note 2)
Yue Ki Industrial
Uni-Calsonic
Shung Ye Motor
Fortune Motors
Mitsubishi Motors Corp.
China Motor Corporation
(Note 2)
Yue Ki Industrial
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of CMC
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of Shye Shyang
Mechanical Industrial
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of CMC
Parent company
Investee accounted for
using the equity method
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Sale
Purchase
$ (13,994,334)
(2,605,452)
631,863
536,355
507,159
371,189
233,465
218,840
140,110
112,288
(771,742)
(648,596)
396,788
(536,355)
130,734
(64)
(12)
5
4
4
3
2
2
1
1
(49)
(41)
59
(54)
16
Payment collected 15-90 working
days after the goods have been
delivered
Payment collected 15-75 working
days after the goods have been
delivered
Payment made 7 working days after
the goods are shipped
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment collected 7-45 days after
goods have been delivered
Payment collected 15-45 days after
goods have been delivered
Payment made 7 working days after
the goods are shipped
Payment collected within 45 days
after the month of delivery
Net 95 days from the end of the
month of when invoice is issued
$ -
-

-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 1,098,703
277,587
(71,132)
(85,459)
(90,037)
(81,157)
(44,076)
(46,480)
(27,175)
(21,945)
52,599
4,497
-
85,459
(61,982)
62
16
(4)
(4)
(5)
(4)
(2)
(2)
(1)
(1)
73
6
-
48
(23)

(Continued)

  • 64 -
Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 1)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 1)
COC
China Engine
China Motor Corporation
(Note 2)
Yulon
Yulon
Parent company
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Sale
Sale
Sale
$ (218,840)
(194,323)
(126,268)
(26)
(23)
(72)
Payment collected within 45 days
after the month of delivery
Payment collected within 45 days
after the month of delivery
Payment collected within 45 days
after the month of delivery
$ -
-
-
-
-
-
$ 46,480
33,369
31,608
19
14
92

Note 1: The proportion of the individual company’s total purchases (sales) or total receivables (payables).

Note 2: Eliminated during the preparation of the consolidated financial statements.

(Concluded)

  • 65 -

TABLE 5

CHINA MOTOR CORPORATION AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL SEPTEMBER 30, 2021

(In Thousands of New Taiwan Dollars)

Company Name Related Party Relationship Ending Balance Turnover Rate Overdue Overdue Amounts
Received in
Subsequent
Period
Allowance for
Impairment
Loss
Amount Actions Taken
China Motor Corporation Fortune Motors
Shung Ye Motor
Investee accounted for using the equity method
Investee accounted for using the equity method
$ 1,098,703
277,587
20.51
12.85
$ -
-
-
-
$ 1,053,083
237,178
$ -
-
  • 66 -

TABLE 6

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTEES FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of September 30, 2021 As of September 30, 2021 As of September 30, 2021 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
September 30,
2021
December 31,
2020
Number of
Shares
% Carrying
Amount
China Motor Corporation
Kian Shen
Kian Shen Investment
Alliance Investment &
Management
Sino Diamond Motors
Yulon
Kian Shen (Note 6)
Fortune Motors
Sino Diamond Motors (Note 6)
Tokio Marine Newa Insurance
(Note 1)
Alliance Investment & Management
(Note 6)
Daimler Vans Hong Kong Ltd.
ROC-Spicer
CMI (Note 6)
COC (Note 6)
Hwa Wei (Note 6)
Uni Auto Parts Manufacture
Shung Ye Motor (Notes 2 and 4)
China Engine (Note 6)
Uni-Calsonic
Yue Ki Industrial Co., Ltd.
Tai-Ya Investment
Hwa Chung Motors (Note 6)
Kian Shen Investment (Note 6)
KSIHK (Note 6)
Greentrans Investment (Note 6)
Hua-Yu (Note 6)
China Engine (Note 6)
Brilliant Insight International (Note 6)
Shung Ye Motor (Note 3)
Fortune Motors
Looplus Service Technology Inc.
Miaoli, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Taoyuan, Taiwan
Samoa
Taoyuan, Taiwan
British Virgin Islands
Miaoli, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Miaoli, Taiwan
Hsinchu, Taiwan
Hong Kong
Taoyuan, Taiwan
British Virgin Islands
Hong Kong
Samoa
Samoa
Taoyuan, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hsinchu, Taiwan
Manufacture and sale of vehicles
The production of frame of heavy duty car and mold
Sales and provision of after-sales service of vehicle
Sales and provision of after-sales service of vehicle
Property insurance
Investment
Investment
Manufacture and sales of automobile parts
Investment
The production of mold, fixture and gauge of vehicle
Overseas investment on production and service industries
The production of mold, fixture and gauge of vehicle
Sales and provision of after-sales service of vehicle
Manufacture of automobile engine and parts
Manufacture and sale of automobile parts
Manufacture and sales of car components
Investment
Manufacture and sale of vehicles
Investment
Investment
Investment
Overseas investment on production and service industries
Manufacture of automobile engine and parts
Consulting and service
Sales and provision of after-sales service of vehicle
Sales and provision of after-sales service of vehicle
Information software service industry and leasing
$ 3,835,585
344,800
2,132,826
2,192,724
955,941
1,200,030
2,011,363
683,032
1,402
412,125

1,202
109,813
391,142
625,978
105,806
109,396
81,004
328,900
328,888
US$ 25,907
thousand
344,369

1,489,334
11,000
22,000
180
24
22,984
$ 3,835,585

344,800

2,132,826

2,192,724

955,941

1,200,030

2,011,363

683,032

1,402

412,125

1,202

109,813

391,142

625,978

105,806

109,396

79,505

328,900

328,888
US$ 25,907
thousand

344,369

1,489,334

11,000

22,000

180

24

-
166,714,441

32,201,367
132,116,729
151,067,030

61,510,524
183,000,000

46,565,750

147,990

40,000

33,564,678

40,000

13,032,137

29,667,632

87,999,000

6,083,525

2,936,222

2,288,459

8,790,000

10,296,000
25,907,000

11,200,000

36,942,942

1,000

2,200,000

12,368

1,000

1,477,572
16.80
43.87
41.93
100.00
20.57
100.00
32.45
29.60
100.00
49.76
40.00
15.00
39.98
52.10
31.20
15.08
29.60
100.00
100.00
100.00
100.00
100.00
-
100.00
0.02
-
34.94
$ 7,907,098
2,132,622
4,804,303
1,371,879
2,312,980
1,277,417
3,063,752
544,734
270,004
797,133
178,632
356,082
410,065
451,470
131,440
89,729
68,551
81,695
4,114,627
RMB 928,766
thousand
210,774
834,874
5
5,682
225
18
21,459
$ 3,414,034

206,514

949,265

39,773

1,116,903

7,286

2,486,499

120,503

(197,347)

66,911

(328,889)

7,170

30,183

6,995

21,515

(76,726)

1,044

3,000

251,418
RMB 53,018
thousand

(3,494)

26,193

6,995

(10,363)

30,183

949,265

(6,067)
$ 534,453

90,300

398,017

37,083

229,747

7,286

806,869

36,237

(197,347)

33,247

(131,555)

1,045

12,067

4,097

6,674

(11,582)

299

3,000

-
-

-

-

-

-

-

-

-
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method

(Continued)

  • 67 -
Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of September 30, 2021 As of September 30, 2021 As of September 30, 2021 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
September 30,
2021
December 31,
2020
Number of
Shares
% Carrying
Amount
Hua-Yu
China Engine
Brilliant Insight
International
CMI
Hwa Chung Motors
COC
Hwa-Lin (Note 6)
Advance Power Investment (Notes 5
and 6)
Looplus Service Technology Inc.
Hwa Wei (Note 6)
Ling Wei (Note 6)
Greentrans (Note 6)
Y. M. Hi-Tech (Note 6)
British Virgin Islands
Mauritius
Hsinchu, Taiwan
British Virgin Island
Taipei, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Overseas investment on production and service industries
Reinvestment and sales
Information software service industry and leasing
Overseas investment on production and service industries
Sales of second-hand vehicle
Sales of motorcycle and parts
Steel cutting
US$ 37,229
thousand
59,456
16

1,428,503
58,000
10,000
46,250
US$ 37,229
thousand

59,456

-

1,428,503

31,000

10,000

46,250
33,392,942

3,750,000

1,000

60,000

6,308,397

1,000,000

4,250,000
100.00
100.00
0.02
60.00
100.00
100.00
85.00
$ 748,730
-
14
267,949
68,780
8,561
75,188
$ 27,692

-

(6,067)

(328,889)

4,832

(1,856)

10,948
$ -

-

-

-

-

-

-
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Subsidiary

Note 1: During preparation of the consolidated financial statements, price making of $75,455 thousand from intra-group transaction had been eliminated.

Note 2: During preparation of the consolidated financial statements, loss on disposal of $22,538 thousand from intra-group transaction had been eliminated.

Note 3: During preparation of the consolidated financial statements, gain on disposal of $31 thousand from intra-group transaction had been eliminated.

Note 4: During preparation of the consolidated financial statements, sidestream transaction of $2,552 thousand had been eliminated.

Note 5: The Group’s board of directors resolved to dissolve Advance Power Machinery on December 10, 2020. As of September 30, 2021, the liquidation had not been completed.

Note 6: Eliminated during the preparation of the consolidated financial statements.

(Concluded)

  • 68 -

TABLE 7

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2021
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
September 30,
2021(Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
September 30,
2021 (Note 1)
Accumulated
Repatriation of
Investment
Income as of
September 30,
2021 (Note 1)
Outward Inward
South East (Fujian) Motor
(Note 4)
China Engine (Fujian)
Fujian Benz Automotive
Guangzhou NTN-YULON
Drivetrain
Fuzhou Fushiang Motor
Industrial
Xiangyang NTN-YULON
Drivetrain
Xiamen King-Long
Kian-Shen Frame
Beijing NTN-SEOHAN
Driveshaft (Note 5)
Jiangsu Greentrans
Automotive Parts (Note 8)
Fujian Spicer
Shenyang Spicer
Manufacture and sales of
industrial automation
products
Manufacture and sales of
engines and engine parts
Sales of industrial automation
products
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
The assembling and extra work
of transmission shafts and
other parts
Manufacture and sales of parts
of electronic motorcycles
Manufacture of vehicles’ key
components, drive axle
assembly and engine parts
series products
Manufacture and sale of
automobile transmission,
shafts, mechanical
transmission, shafts and
components
$ 3,843,300
(US$ 138,000
thousand)
417,750
(US$ 15,000
thousand)
9,275,840
(EUR
287,000
thousand)
348,125
(US$ 12,500
thousand)
495,173
(US$ 17,780
thousand)
946,900
(US$ 34,000
thousand)
413,280
(RMB
96,000
thousand)

167,100
(US$ 6,000
thousand)
311,920
(US$ 11,200
thousand)
881,690
(RMB
204,806
thousand)
369,916
(RMB
85,927
thousand)
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Direct investment in mainland China
Indirect investment in mainland China
through a company registered in a
third region
$ 960,825
(US$ 34,500
thousand)
208,875
(US$ 7,500
thousand)
1,505,013
(EUR
46,566
thousand)
139,250
(US$ 5,000
thousand)
78,955
(US$ 2,835
thousand)
-
42,527
(US$ 1,527
thousand)
15,039
(US$ 540
thousand)
311,920
(US$ 11,200
thousand)

300,919
(US$ 10,805
thousand)
72,689
(US$ 2,610
thousand)
$ -
-
-
-
-

-
-
-
-
-
1,504
(US$ 54
thousand)
$ -

-

-

-

-

-

-

-

-

-
-
$ 960,825
(US$ 34,500
thousand)

208,875
(US$ 7,500
thousand)

1,505,013
(EUR
46,566
thousand)

139,250
(US$ 5,000
thousand)

78,955
(US$ 2,835
thousand)

-

42,527
(US$ 1,527
thousand)

15,039
(US$ 540
thousand)

311,920
(US$ 11,200
thousand)

300,919
(US$ 10,805
thousand)

74,192
(US$ 2,664
thousand)
$ (1,127,916)
-
4,973,974
(EUR
148,079
thousand)
464,380
(RMB
107,074
thousand)
(19,603)
(RMB
-4,520
thousand)

206,400
(RMB
47,591
thousand)
(27,237)
(RMB
-6,280
thousand)
-
(3,494)
289,947
3,350
(US$ 119
thousand)
8.35
38.03
16.23
17.55
15.35
17.55
21.94
-
100.00
29.00
20.67
$ (282,203)
-
807,033
(EUR
24,026
thousand)
185,752
(RMB
42,830
thousand)
(6,861)
(RMB
-1,582
thousand)
82,560
(RMB
19,036
thousand)
(13,618)
(RMB
-3,140
thousand)
-
(3,494)
84,056
693
(US$ 25
thousand)
$ 306,764

167,284
3,068,978
(EUR
94,956
thousand)
1,993,724
(RMB
463,118
thousand)
461,848
RMB
107,282
thousand)
1,023,008
(RMB
237,633
thousand)
192,666
(RMB
44,754
thousand)

-

210,761

404,941
70,305
(US$ 2,524
thousand)
$ 724,741
(US$ 26,023
thousand)

-
1,795,441
(EUR
55,552
thousand)
900,950
(RMB
209,280
thousand)
213,330
(RMB
49,554
thousand)
37,023
(RMB
8,600
thousand)
-

-

-

134,949
(RMB
31,347
thousand)
-

(Continued)

  • 69 -
Investee Company Main Businesses and
Products
Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2021
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
September 30,
2021 (Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
September 30,
2021 (Note 1)

Accumulated
Repatriation of
Investment
Income as of
September 30,
2021 (Note 1)
Outward Inward
Fujian Rui Hua (Note 8)
Tianjin Hwarui (Notes 7
and 8)
Dongguan Huayi (Notes 6
and 8)
Dongguan Huashun (Notes 6
and 8)
Tianjin Hwahong (Notes 7
and 8)
Consultation and services
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
$ 94,690
(US$ 3,400
thousand)
223,357
(US$ 8,020
thousand)
123,933
(US$ 4,450
thousand)
107,625
(RMB
25,000
thousand)
129,150
(RMB
30,000
thousand)
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
$ 94,690
(US$ 3,400
thousand)
216,144
(US$ 7,761
thousand)
117,443
(US$ 4,217
thousand)
-
-
$ -
-
-

-

-
$ -

-

-

-

-
$ 94,690
(US$ 3,400
thousand)

216,144
(US$ 7,761
thousand)

117,443
(US$ 4,217
thousand)

-

-
$ (1,499)
(9,967)
(6)

-

(1,167)
(RMB
-269
thousand)
100.00
100.00
100.00
100.00
100.00
$ (1,499)
(9,967)
(6)
-
(1,167)
(RMB
-269
thousand)
$ 86,108

185,496

14,104

13,070
(RMB
3,036
thousand)
126,554
(RMB
29,397
thousand)
$ -

-

-
-
-
Accumulated Outward Remittance for Investment
in Mainland China as of September 30, 2021
(Note 1)
Investment Amount Authorized by Investment
Commission, MOEA
(Note 1)
Limit on the Amount of Investment Stipulated by
Investment Commission, MOEA
$4,919,312
(US$122,596 thousand and
EUR46,566 thousand)
$5,821,694
(US$193,409 thousand and
EUR13,467 thousand)
$24,943,491
  • Note 1: Converted at the exchange rates on September 30, 2021: US$1=NT$27.85, RMB1=NT$4.305, EUR1=NT$32.32.

  • Note 2: Converted at the average exchange rates of the nine months ended September 30, 2021: US$1=NT$28.067, RMB1=NT$4.337, EUR1=NT$33.59.

  • Note 3: Except for Guangzhou NTN-YULON Drivertrain Co., Ltd., the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associate’s financial statements that have not been reviewed.

  • Note 4: During preparation of the consolidated financial statements, the unrealized profit of $12,283 thousand had been eliminated.

  • Note 5: Beijing NTN-SEOHAN Driveshaft was disposed of in February 2021. The Group had applied to the Investment Commission, MOEA for a decrease in the amount of investments in mainland China on March 30, 2021 and received authorization letter of MOEAIC-Second No. 11000085360 on April 15, 2021.

  • Note 6:

  • Note 7:

In December 2020, Dongguan Huayi and Dongguan Huashun resolved to dissolve their respective companies. As of September 30, 2021, the liquidation had not been completed.

In July 2021, Tianjin Hwarui and Tianjin Hwahoug resolved to dissolve their respective companies. As of September 30, 2021, the liquidation had not been completed.

  • Note 8: Eliminated during the preparation of the consolidated financial statements.

(Concluded)

  • 70 -

TABLE 8

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2021 (In Thousands of New Taiwan Dollars)

No. Company Name Related Party Relationship Transaction Details
Financial Statement Account
Amount
Payment Terms % to Total
Sales or Assets
0 China Motor Corporation Sino Diamond Motors
Kian Shen
COC
Subsidiary
Subsidiary
Subsidiary
Other receivables
Cost of goods sold
Cost of goods sold
$ 600,000
536,355
218,840
The prices and payment terms were based on agreements.
Transaction price was determined based on the market price, and the
transaction terms are similar to that for transactions with non-related parties
Transaction price was determined based on the market price, and the
transaction terms are similar to that for transactions with non-related parties
1.12
2.17
0.89

Note 1: This table includes transactions for amounts over one hundred million.

Note 2: Eliminated during the preparation of the consolidated financial statements.

  • 71 -

TABLE 9

CHINA MOTOR CORPORATION

INFORMATION OF MAJOR SHAREHOLDERS SEPTEMBER 30, 2021

Name of Major Shareholder Shares Shares
Number of
Shares
Ownership
Percentage (%)
Tai Yuen Textile., Ltd.
Mitsubishi Motors Corp.
Yulon Motor Co., Ltd.
Diamond Hosiery & Thread Co., Ltd.
139,435,815
77,507,309
44,592,177
37,438,652
25.19
14.00
8.05
6.76

Note: The table discloses shareholding information of shareholders whose shareholding percentage is 5% or above. The Taiwan Depository & Clearing Corporation calculates the total number of ordinary shares and special shares (including treasury shares) that have completed the dematerialized registration and delivery on the last business day of the quarter. The share capital reported in the consolidated financial statements and the actual number of shares that have completed the dematerialized registration and delivery may be different due to difference in the basis of calculation.

  • 72 -

TABLE 10

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FRAMEWORK OF INTERCOMPANY INVESTMENT RELATIONSHIPS AND PERCENTAGE OF SHARES HELD SEPTEMBER 30, 2021

==> picture [957 x 513] intentionally omitted <==

----- Start of picture text -----

Parent Corporation
43.87% 52.10% 100.00% 100.00% 100.00% 100.00% 49.76%
Alliance CMI
Kian Shen China Engine Sino Diamond Hwa Chung COC
Investment & (Samoa)
Motors Motors
Management
(Note)
60.00% 100.00% 100.00% 85.00%
100.00% 100.00%
100.00% 100.00% 100.00%
Kian Shen Investment Advance Power Investment Hua-Yu (Samoa) Brilliant Insight International Investment Greentrans 40.00% Greentrans Ling Wei Y.M.
(British Virgin Hi-Tech
(Mauritius) Consultancy (Samoa)
Islands) Service
Co., Ltd.
100.00% 100.00% 100.00% 100.00%
KSIHK Fujian Rui Hwa-Lin Hwa Wei Holdings
(Hong Kong) Hua (British Virgin Jiangsu (British Virgin
Islands) Greentrans Islands)
100.00% 100.00%
Dongguan Huayi Tianjin Hwarui
100.00% 100.00%
Tianjin
Dongguan
Huashun Hwahong
----- End of picture text -----

Note: Since Sino Diamond Motors only holds 1 thousand shares of China Engine, the percentage of ownership is not disclosed.

  • 73 -