Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMC Interim / Quarterly Report 2021

Dec 29, 2021

51979_rns_2021-12-29_30f814a6-ec53-47c7-959a-9d2f5cc9be19.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

China Motor Corporation and Subsidiaries

Consolidated Financial Statements for the Six Months Ended June 30, 2021 and 2020 and Independent Auditors’ Review Report

INDEPENDENT AUDITORS’ REVIEW REPORT

The Board of Directors and Shareholders China Motor Corporation

Introduction

We have reviewed the accompanying consolidated balance sheets of China Motor Corporation and its subsidiaries (collectively, the “Group”) as of June 30, 2021 and 2020, the related consolidated statements of comprehensive income for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the consolidated statements of changes in equity and cash flows for the six months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

The financial statements of some non-significant subsidiaries included in the consolidated financial statements were not reviewed. As of June 30, 2021 and 2020, combined total assets of these non-significant subsidiaries were NT$8,465,459 thousand and NT$8,875,570 thousand, respectively, representing 15% and 18%, respectively, of the consolidated total assets, and combined total liabilities of these non-significant subsidiaries were NT$2,835,756 thousand and NT$2,792,156 thousand, respectively, representing 23% and 39%, respectively, of the consolidated total liabilities; for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the amounts of combined comprehensive income (loss) of these non-significant subsidiaries were NT$(6,476) thousand, NT$42,605 thousand, NT$(63,905) thousand and NT$(91,165) thousand, respectively, representing 1%, 4%, 2% and 7%, respectively, of the consolidated total comprehensive income. As disclosed in Note 15 to the consolidated financial statements, as of June 30, 2021 and 2020, some investments accounted for using the equity method were NT$9,305,327 thousand and NT$9,130,065 thousand, respectively, and for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020,

  • 1 -

the comprehensive income (loss) of these equity-method investments were NT$387,353 thousand, NT$370,480 thousand, NT$725,685 thousand and NT$74,135 thousand, respectively, which were calculated on the basis of financial statements that have not been reviewed.

Qualified Conclusion

Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries, the investments accounted for using the equity method and the relevant information as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2021 and 2020, its consolidated financial performance for the three months ended June 30, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the six months ended June 30, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Ya-Ling Wong and Shiow-Ming Shue.

Deloitte & Touche Taipei, Taiwan Republic of China August 5, 2021

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

  • 2 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS

CURRENT ASSETS
Cash and cash equivalents (Note 6)
Financial assets at fair value through profit or loss (Note 7)
Financial assets at amortized cost (Notes 9, 10 and 30)
Financial assets for hedging (Note 11)
Notes and accounts receivable, net (Note 12)
Trade receivables from related parties (Note 29)
Other receivables
Inventories (Note 13)
Prepayments (Note 29)
Other current assets
Total current assets
NON-CURRENT ASSETS
Financial assets at fair value through profit or loss (Note 7)
Financial assets at fair value through other comprehensive income (Note 8)
Financial assets at amortized cost (Notes 9 and 10)
Investments accounted for using the equity method (Note 15)
Property, plant and equipment (Notes 16, 29 and 30)
Right-of-use assets (Note 17)
Investment properties (Notes 18 and 30)
Intangible assets under development
Deferred tax assets
Other non-current assets
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Note 19)
Short-term bills payable
Notes and accounts payable
Trade payables to related parties (Note 29)
Dividends payable
Other payables (Note 20)
Current tax liabilities (Note 4)
Lease liabilities (Notes 4 and 17)
Current portion of long-term borrowings (Note 19)
Other current liabilities (Notes 7, 11 and 29)
Total current liabilities
NON-CURRENT LIABILITIES
Long-term borrowings (Note 19)
Deferred tax liabilities
Lease liabilities (Notes 4 and 17)
Net defined benefit liabilities (Note 4)
Other non-current liabilities
Total non-current liabilities
Total liabilities
EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Note 22)
Ordinary shares
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Exchange differences on translating the financial statements of foreign operations
Unrealized gain on investments in financial assets at fair value through other comprehensive
income
Gain (loss) on the hedging instruments (Note 11)
Total other equity
Total equity attributable to owners of the Corporation
NON-CONTROLLING INTERESTS (Note 14)
Total equity
TOTAL
June 30, 2021
(Reviewed)
Amount
%
$ 10,353,960
18
1,020,888
2
436,574
1
136,437
-
873,003
1
1,244,614
2
317,714
1
4,488,315
8
2,627,917
5

224,186

-
21,723,608

38
698,595
1
153,508
-
1,113,299
2
23,979,221
42
6,433,262
11
395,583
1
1,349,498
2
383,929
1
294,332
1

252,730

1
35,053,957

62
$ 56,777,565
100
$ 85,000
-
109,943
-
2,753,687
5
792,654
1
4,028,981
7
2,345,215
4
316,264
1
78,305
-
37,500
-

291,493

1
10,839,042

19
31,250
-
521,552
1
326,168
1
626,583
1

54,184

-

1,559,737

3
12,398,779

22

5,536,203

10

6,413,578

11
9,581,001
17
1,028,359
2
18,938,335

33
29,547,695

52
(1,008,835)
(2)
370,265
1

(16,954)

-

(655,524)

(1)
40,841,952
72

3,536,834

6
44,378,786

78
$ 56,777,565
100
December 31, 2020
(Audited)
Amount
%
$ 10,403,769
19
1,059,429
2
366,456
1
120,266
-
914,273
2
1,267,478
2
46,490
-
3,809,653
7
1,728,436
3

662,614

1
20,378,864

37
672,914
1
178,873
-
540,716
1
23,632,945
43
6,527,229
12
356,732
1
1,355,015
2
373,697
1
307,145
1

273,563

1
34,218,829

63
$ 54,597,693
100
$ 215,000
-
149,963
-
2,586,431
5
907,237
2
145,700
-
2,641,821
5
284,692
1
87,196
-
37,500
-

216,703

-

7,272,243

13
56,250
-
578,310
1
277,908
1
651,430
1

54,908

-

1,618,806

3

8,891,049

16

5,536,203

10

6,411,778

12
9,257,157
17
1,028,359
2
20,544,970

37
30,830,486

56
(926,661)
(2)
264,666
1

6,918

-

(655,077)

(1)
42,123,390
77

3,583,254

7
45,706,644

84
$ 54,597,693
100
June 30, 2020
(Reviewed)













































































































































Amount
%
$ 7,676,382
15
794,828
2
238,858
1
371,182
1
556,780
1
1,750,596
3
465,722
1
3,622,170
7
1,184,909
2

489,296

1
17,150,723

34
666,751
1
201,307
-
839,904
2
22,507,417
45
6,524,801
13
394,159
1
1,360,532
3
356,850
1
211,108
-

266,006

-
33,328,835

66
$ 50,479,558
100
$ 340,000
1
149,997
-
1,853,995
4
676,401
1
140,601
-
1,907,701
4
289,896
1
88,810
-
18,750
-

273,819

-

5,739,970

11
81,250
-
413,114
1
311,623
1
613,823
1

34,174

-

1,453,984

3

7,193,954

14

5,536,203

11

6,413,737

13
9,257,157
18
1,028,359
2
18,814,902

37
29,100,418

57
(1,238,611)
(2)
158,927
-

226

-
(1,079,458)

(2)
39,970,900
79

3,314,704

7
43,285,604

86
$ 50,479,558
100

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 5, 2021)

  • 3 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

OPERATING REVENUE
(Notes 23 and 29)
Net sales

Other operating revenue

Total operating revenue

OPERATING COSTS (Notes 13,
21, 24 and 29)
Cost of goods sold
Other operating costs

Total operating costs

GROSS PROFIT
REALIZED (UNREALIZED)
GAIN ON TRANSACTIONS
WITH ASSOCIATES

REALIZED GROSS PROFIT

OPERATING EXPENSES
(Notes 21, 24 and 29)
Selling and marketing expenses
General and administrative
expenses
Research and development
expenses

Total operating expenses

PROFIT FROM OPERATIONS

NON-OPERATING INCOME
AND EXPENSES
Share of profit of associates
and joint ventures (Note 15)
Interest income
Other income
Gain on disposal of
investments (Note 24)
Gain (loss) on financial
instruments at fair value
through profit or loss
Expected credit gain (loss)
(Notes 10 and 24)
Interest expense
Other expense
Net foreign exchange loss
Impairment loss (Note 24)

Total non-operating
income and expenses

PROFIT BEFORE INCOME
TAX
INCOME TAX EXPENSE
(Notes 4 and 25)

NET PROFIT FOR THE
PERIOD
For the Three Months EndedJune 30 For the Three Months EndedJune 30 For the Three Months EndedJune 30 For theSix Months For theSix Months EndedJune 30
2021 2020 2021 2020















Amount
%
$ 7,056,618
93

494,043

7


7,550,661
100

5,816,151
77

55,537

1


5,871,688

78

1,678,973
22

(8,065)

-


1,670,908

22


489,128
7
222,741
3

240,912

3


952,781

13


718,127

9


729,629
10
26,142
-
63,702
1
-
-
9,594
-
11,430
-
(1,680 )
-
(1,402 )
-
(35,658 )
-

(29)

-


801,728

11

1,519,855
20

214,459

3


1,305,396

17



























Amount
%
$ 6,778,673
95

337,161

5


7,115,834
100


5,787,909
81

35,650

1


5,823,559

82


1,292,275
18

4,505

-


1,296,780

18


306,021
4

187,240
3

424,328

6


917,589

13


379,191

5


577,506
8

19,966
-

39,385
-

234,953
3

(15,196 )
-

(92,441 )
(1 )

(4,474 )
-

(6,210 )
-

(30,242 )
-

(94,529)

(1)


628,718

9


1,007,909
14

23,053

-


984,856

14



























Amount
%
$ 15,382,274
95

813,073

5


16,195,347
100


12,788,657
79

90,707

1


12,879,364

80


3,315,983
20

(20,431)

-


3,295,552

20


785,631
5

463,716
3

536,346

3


1,785,693

11


1,509,859

9


1,409,966
9

51,235
-

72,913
1

-
-

20,917
-

25,175
-

(3,657 )
-

(3,678 )
-

(18,585 )
-

(29)

-


1,554,257

10


3,064,116
19

402,880

3


2,661,236

16



























Amount
%
$ 14,131,447
96

646,606

4

14,778,053
100

12,058,578
82

66,681

-

12,125,259

82

2,652,794
18

(30,648)

-

2,622,146

18

571,687
4

403,798
3

753,123

5

1,728,608

12

893,538

6

719,555
5

43,406
-

57,679
-

224,621
2

(19,213 )
-

(61,622 )
-

(9,592 )
-

(6,523 )
-

(38,538 )
-

(94,529)

(1)

815,244

6

1,708,782
12

110,102

1

1,598,680

11
(Continued)
  • 4 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

OTHER COMPREHENSIVE
INCOME (LOSS)
Items that will not be
reclassified subsequently to
profit or loss:
Unrealized gain (loss) on
investment in equity
instruments at fair value
through other
comprehensive income
(Note 22)

Gain (loss) on hedging
instruments (Notes 11
and 22)
Share of other
comprehensive income
(loss) of associates
accounted for using the
equity method (Notes 15
and 22)
Income tax relating to items
that will not be
reclassified subsequently
to profit or loss (Notes 4
and 25)
Items that may be reclassified
subsequently to profit or
loss:
Exchange differences on
translating foreign
operations (Note 22)
Share of the other
comprehensive loss of
associates and joint
ventures accounted for
using the equity method
(Notes 15 and 22)

Other comprehensive
income (loss) for the
period, net of income
tax

TOTAL COMPREHENSIVE
INCOME FOR THE PERIOD
NET PROFIT ATTRIBUTABLE
TO:
Owners of the Corporation

Non-controlling interests

For the Three Months EndedJune 30 For the Three Months EndedJune 30 For the Three Months EndedJune 30 For theSix Months For theSix Months EndedJune 30
2021 2020 2021 2020






Amount
%
$ (2,407 )
-
(2,230 )
-
61,307
1
664
-
(7,070 )
-

(95,478)

(1)


(45,214)

-

$ 1,260,182

17

$ 1,253,739
16

51,657

1

$ 1,305,396

17










Amount
%
$ 12,279
-

(9,550 )
-

175,740
2

1,055
-

(12,682 )
-

(201,805)

(3)


(34,963)

(1)

$ 949,893

13

$ 913,207
13

71,649

1

$ 984,856

14










Amount
%
$ (6,997 )
-

(29,347 )
-

155,133
1

4,253
-

(12,621 )
-

(103,604)

(1)


6,817

-

$ 2,668,053

16

$ 2,537,616
15

123,620

1

$ 2,661,236

16










Amount
%
$ (5,241 )
-

5,285
-

(55,672 )
(1 )

24
-

(13,271 )
-

(284,086)

(2)

(352,961)

(3)
$ 1,245,719

8
$ 1,522,172
10

76,508

1
$ 1,598,680

11
(Continued)
  • 5 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

TOTAL COMPREHENSIVE
INCOME ATTRIBUTABLE
TO:
Owners of the Corporation

Non-controlling interests


EARNINGS PER SHARE
(Note 26)

Basic

Diluted
For the Three Months EndedJune 30 For the Three Months EndedJune 30 For the Three Months EndedJune 30 For theSix Months For theSix Months EndedJune 30
2021 2020 2021 2020





Amount
%
$ 1,226,474
16

33,708

1

$ 1,260,182

17


$ 2.30

$ 2.30





Amount
%
$ 909,478
13

40,415

-

$ 949,893

13


$ 1.67

$ 1.67





Amount
%
$ 2,578,484
16

89,569

-

$ 2,668,053

16


$ 4.65

$ 4.65





Amount
%
$ 1,227,996
8

17,723

-
$ 1,245,719

8
$ 2.79
$ 2.79

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 5, 2021)

(Concluded)

  • 6 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

BALANCE AT JANUARY 1, 2020
Reversal of special reserve
Change in capital surplus from investments in associates and joint
ventures accounted for using the equity method
Cash dividends distributed by subsidiaries
Net profit for the six months ended June 30, 2020
Other comprehensive income (loss) for the six months ended June 30,
2020, net of income tax

Total comprehensive income (loss) for the six months ended June 30,
2020

Disposals of investments in equity instruments at fair value through other
comprehensive income by associates
Basis adjustment for gain on hedging instruments

BALANCE AT JUNE 30, 2020

BALANCE AT JANUARY 1, 2021
Appropriation of the 2020 earnings
Legal reserve
Cash dividends distributed by the Corporation
Change in capital surplus from investments in associates and joint
ventures accounted for using the equity method
Cash dividends distributed by subsidiaries
Net profit for the six months ended June 30, 2021
Other comprehensive income (loss) for the six months ended June 30,
2021, net of income tax

Total comprehensive income (loss) for the six months ended June 30,
2021

Disposals of investments in equity instruments at fair value through other
comprehensive income by associates
Disposals of investments in equity instruments at fair value through other
comprehensive income
Basis adjustment for gain on hedging instruments

BALANCE AT JUNE 30, 2021
Equity Attributable to Owners of the **Corporation ** Total
Non-controlling
Interests
$ 38,742,061
$ 3,422,878

-
-
(7,913 )
-
-
(125,897 )
1,522,172
76,508

(294,176)

(58,785)


1,227,996

17,723

-
-

8,756

-

$ 39,970,900
$ 3,314,704

$ 42,123,390
$ 3,583,254

-
-
(3,875,342 )
-
1,800
-
-
(135,989 )
2,537,616
123,620

40,868

(34,051)


2,578,484

89,569

-
-
-
-

13,620

-

$ 40,841,952
$ 3,536,834
Total Equity
$ 42,164,939
-
(7,913 )
(125,897 )
1,598,680

(352,961)

1,245,719
-

8,756
$ 43,285,604
$ 45,706,644
-
(3,875,342 )
1,800
(135,989 )
2,661,236

6,817

2,668,053
-
-

13,620
$ 44,378,786
Ordinary Sh ares
Amount
Capital Surplus
$ 5,536,203
$ 6,414,118

-
-
-
(381 )
-
-
-
-

-

-


-

-

-
-

-

-

$ 5,536,203
$ 6,413,737

$ 5,536,203
$ 6,411,778

-
-
-
-
-
1,800
-
-
-
-

-

-


-

-

-
-
-
-

-

-

$ 5,536,203
$ 6,413,578
Retained Earnings
Legal Reserve
Special Reserve
Unappropriated
Earnings
$ 9,257,157
$ 1,029,654
$ 17,306,526

-
(1,295 )
1,295
-
-
(7,532 )
-
-
-
-
-
1,522,172

-

-

368


-

-

1,522,540

-
-
(7,927 )

-

-

-

$ 9,257,157
$ 1,028,359
$ 18,814,902

$ 9,257,157
$ 1,028,359
$ 20,544,970

323,844
-
(323,844 )
-
-
(3,875,342 )
-
-
-
-
-
-
-
-
2,537,616

-

-

1,008


-

-

2,538,624

-
-
23,509
-
-
30,418

-

-

-

$ 9,581,001
$ 1,028,359
$ 18,938,335
Other Equity
Exchange
Differences on
Translating the
Financial
Unrealized Gain on
Financial Assets at
Fair Value
Equity Directly
Associated with
Statements of
Through Other
Gain (Loss) on
Non-current
Foreign
Operations
Comprehensive
Income
Hedging
Instruments
Assets Held for
Sale
$ (990,653 )
$ 216,562
$ (19,968 )
$ (7,538 )

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(247,958)

(65,562)

11,438

7,538


(247,958)

(65,562)

11,438

7,538

-
7,927
-
-

-

-

8,756

-

$ (1,238,611)
$ 158,927
$ 226
$ -

$ (926,661 )
$ 264,666
$ 6,918
$ -

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(82,174)

159,526

(37,492)

-


(82,174)

159,526

(37,492)

-

-
(23,509 )
-
-
-
(30,418 )
-
-

-

-

13,620

-

$ (1,008,835)
$ 370,265
$ (16,954)
$ -
Exchange
Differences on
Translating the
Financial
Unrealized Gain on
Financial Assets at
Fair Value
Statements of
Through Other

Foreign
Operations
Comprehensive
Income
$ (990,653 )
$ 216,562

-
-
-
-
-
-
-
-

(247,958)

(65,562)


(247,958)

(65,562)

-
7,927

-

-

$ (1,238,611)
$ 158,927

$ (926,661 )
$ 264,666

-
-
-
-
-
-
-
-
-
-

(82,174)

159,526


(82,174)

159,526

-
(23,509 )
-
(30,418 )

-

-

$ (1,008,835)
$ 370,265
Number of Shares
(In Thousands)
553,620

-
-
-
-

-


-

-

-


553,620

553,620

-
-
-
-
-

-


-

-
-

-


553,620









The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 5, 2021)

  • 7 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Expected credit loss (gain) recognized
Net loss (gain) on fair value change of financial instruments at fair
value through profit or loss
Interest expenses
Interest income
Dividend income
Share of profit of associates and joint ventures
Net loss on disposal of property, plant and equipment
Gain on disposal of investments
Impairment loss (gain on reversal) of non-financial assets
Unrealized gain on transactions with associates
Unrealized gain on foreign currency exchange
Gain on lease modifications
Changes in operating assets and liabilities
Financial instruments at fair value through profit or loss
Notes and accounts receivable
Trade receivables from related parties
Other receivables
Inventories
Prepayments
Other current assets
Notes and accounts payable
Trade payables to related parties
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Income tax paid

Net cash generated from operating activities
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2021
$ 3,064,116
415,014
43,780
(23,777)
(20,917)
3,657
(51,235)
(255)
(1,409,966)
773
-
(15,243)
20,431
(27,264)
-
36,422
39,727
22,776
(30,971)
(648,150)
(924,185)
438,423
168,791
(111,859)
(259,365)
(58,717)

(24,847)

647,159

(387,443)


259,716
2020
$ 1,708,782

408,532

64,601

56,025

19,213

9,592

(43,406)

(405)

(719,555)

2,229

(224,621)

53,626

30,648

(11,399)

(1,826)

(452,203)

639,232

(293,639)

222,134

1,045,800

375,344

171,733

(847,903)

(308,363)

(514,034)

52,177

(121,577)

1,320,737

(175,215)

1,145,522
(Continued)
  • 8 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM INVESTING ACTIVITIES
Disposal of financial assets at fair value through other comprehensive
income

Proceeds from refund of shares of financial assets at fair value through
other comprehensive income
Acquisition of financial assets at amortized cost
Proceeds from repayment of principal of financial assets at amortized
cost
Acquisition of investments accounted for using the equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Decrease (increase) in other non-current assets
Interest received
Dividends received

Net cash generated from (used in) investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings
Decrease in short-term bills payable
Proceeds from long-term borrowings
Repayments of long-term borrowings
Repayment of the principal portion of lease liabilities
Increase (decrease) in other non-current liabilities
Interest paid

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
For the Six Months Ended
June 30
For the Six Months Ended
June 30







2021
$ 18,368
-
(1,345,378)
703,354
(12,000)
(340,283)
27,704
(32,352)
21,366
46,343

875,878


(37,000)

(130,000)
(40,020)
-
(25,000)
(38,540)
(670)

(3,676)


(237,906)


(14,023)

(29,213)

10,519,610

$ 10,490,397
2020
$ -

404

(1,111,258)

1,046,078

-

(485,482)

20,034

(7,595)

(257,425)

41,700

1,091,131

337,587

(275,000)

(33,942)

50,000

-

(47,034)

12,034

(9,664)

(303,606)

(12,429)

1,167,074

6,880,490
$ 8,047,564
(Continued)
  • 9 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

Reconciliation of the amounts in the consolidated statements of cash flows with the equivalent items reported in the consolidated balance sheets at June 30, 2021 and 2020:

Cash and cash equivalents in the consolidated balance sheets

Cash and cash equivalents included in financial assets for hedging

Cash and cash equivalents in the consolidated statements of cash flows
June 30 June 30


2021
$ 10,353,960

136,437

$ 10,490,397
2020
$ 7,676,382

371,182
$ 8,047,564

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 5, 2021) (Concluded)

  • 10 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)

1. GENERAL INFORMATION

China Motor Corporation (the “Corporation”) is principally engaged in the manufacture and sale of automobiles and its related parts and components, and is listed on the Taiwan Stock Exchange.

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements of the Corporation and its subsidiaries (collectively referred to as the “Group”) were approved by the Corporation’s board of directors on August 3, 2021.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC) did not have any material impact on the Group’s accounting policies.

  • b. The IFRSs endorsed by the FSC for application starting from 2022

Effective Date New IFRSs Announced by IASB “Annual Improvements to IFRS Standards 2018-2020” January 1, 2022 (Note 1) Amendments to IFRS 3 “Reference to the Conceptual Framework” January 1, 2022 (Note 2) Amendments to IAS 16 “Property, Plant and Equipment - Proceeds January 1, 2022 (Note 3) before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a January 1, 2022 (Note 4) Contract”

  • Note 1: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.

  • Note 2: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after January 1, 2022.

  • Note 3: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.

  • Note 4: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.

  • 11 -

As of the date the consolidated financial statements were issued, the Group assessed that the application of the aforementioned standards and interpretations will not have a significant impact on the Group’s financial position and financial performance.

  • c. New IFRSs in issue but not yet endorsed and issued into effect by the FSC

Effective Date New IFRSs Announced by IASB (Note 1) Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets To be determined by IASB between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” January 1, 2023 Amendments to IFRS 17 January 1, 2023 Amendments to IAS 1 “Classification of Liabilities as Current or January 1, 2023 Non-current” Amendments to IAS 1 “Disclosure of Accounting Policies” January 1, 2023 (Note 2) Amendments to IAS 8 “Definition of Accounting Estimates” January 1, 2023 (Note 3) Amendments to IAS 12 “Deferred Tax related to Assets and January 1, 2023 (Note 4) Liabilities arising from a Single Transaction”

  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

  • Note 2: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.

  • Note 3: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.

  • Note 4: Except for deferred taxes that will be recognized on January 1, 2022 for temporary differences associated with leases and decommissioning obligations, the amendments will be applied prospectively to transactions that occur on or after January 1, 2022.

As of the date the consolidated financial statements were issued, the Group is continuously assessing the possible impact that the application of the aforementioned standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • a. Statement of compliance

These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual financial statements.

  • b. Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

  • 12 -

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • 1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • 3) Level 3 inputs are unobservable inputs for the asset or liability.

  • c. Basis of consolidation

  • 1) Principles for preparing the consolidated financial statements

The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e. its subsidiaries).

Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective date of acquisition up to the effective date of disposal, as appropriate.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.

All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.

Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interests of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Corporation.

When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.

  • 13 -

2) Subsidiaries included in the consolidated financial statements

Investor
Investee
Main Business
China-Motor Corporation
(parent)
Kian Shen Corporation (“Kian Shen”)
Production of frame of heavy duty
car and mold
Hwa Wei Holdings Corporation Ltd.
(“Hwa Wei”)
Overseas investment in production
and service industries
China Engine Corporation (“China
Engine”)
Manufacture of automobile engine
and parts
Sino Diamond Motors Corporation (“Sino
Diamond Motors”)
Sales and providing after sales
service of vehicle
Alliance Investment & Management Co.,
Ltd. (“Alliance Investment &
Management”)
Investment
China Motor Investment Co., Ltd. (CMI)
Investment
Hwa Chung Motors Corporation (“Hwa
Chung Motors”)
Sales of vehicle and parts
COC Tooling & Stamping Co., Ltd. (COC) Production of mold, fixture and
gauge of vehicle
Kian Shen
Kian Shen Investment Co., Ltd. (“Kian
Shen Investment”)
Overseas investment in production
and service industries
China Engine
Advance Power Machinery Co., Ltd.
(“Advance Power Machinery”)
Manufacture of automobile engine
and parts
Advance Power Investment Co., Ltd.
(“Advance Power Investment”)
Investment and sales
Sino Diamond Motors
Hwa-Yu Corporation Ltd. (“Hwa-Yu”)
Overseas investment in production
and service industries
Brilliant Insight International Consultancy
Service Co., Ltd. (“Brilliant Insight
International”)
Consulting and servicing business
Alliance Investment &
Management
Greentrans Investment Co., Ltd.
(“Greentrans Investment”)
Investment
Hwa Chung Motors
Greentrans Corporation (“Greentrans”)
Sales of motorcycle, bicycle and
parts
Ling Wei Motor Co., Ltd. (“Ling Wei”)
Sales of second-hand vehicle
COC
Y. M. Hi-Tech Industry Ltd. (“Y. M.
Hi-Tech”)
Steel cutting
Shye Shinn Corporation (“Shye Shinn”)
Investment
Kian Shen Investment
Kian Shen Investment Hong Kong Co.,
Limited (KSIHK)
Investment
Hwa-Yu
Hwa-Lin Investments Ltd. (“Hwa-Lin”)
Overseas investment in production
and service industries
Fujian Rui Hua Consulting Co., Ltd.
(“Fujian Rui Hua”)
Consulting and servicing business
Greentrans Investment
Jiangsu Greentrans Automotive Parts Co.,
Ltd. (“Jiangsu Greentrans”)
Production and sales of parts of
electronic motorcycle
Hwa-Lin
Dongguan Huayi Motor Maintenance Co.,
Ltd. (“Dongguan Huayi”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui Maintenance Co., Ltd.
(“Tianjin Hwarui”)
Sales and maintenance of vehicle
and parts
Sichuan Huafeng Hanwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Huafeng Hanwei”)
Sales and maintenance of vehicle
and parts
Guangzhou Huayou Motor Maintenance
Co., Ltd. (“Guangzhou Huayou Motor
Maintenance”)
Sales and maintenance of vehicle
and parts
Dongguan Huayi
Dongguan Huashun Motor Sales Co., Ltd.
(“Dongguan Huashun”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui
Tianjin Hwahong Sales Co., Ltd. (“Tianjin
Hwahong”)
Sales of vehicle and parts
Guangzhou Huayou
Motor Maintenance
Guangzhou Huayou Motor Sales Co., Ltd.
(“Guangzhou Huayou Motor Sales”)
Sales of vehicle and parts
Combined Shareholding Ratio (%)
June 30,
2021
December 31,
2020
June 30,
2020
Note
43.87
43.87
43.87
a)
100.00
100.00
100.00
52.10
52.10
52.10
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
49.76
49.76
49.76
b)
43.87
43.87
43.87
a)
-
-
52.10
e)
52.10
52.10
52.10
g)
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
42.30
42.30
42.30
b)
-
-
49.76
b) and d)
43.87
43.87
43.87
a)
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
f)
100.00
100.00
100.00
-
-
-
c)
-
-
100.00
c)
100.00
100.00
100.00
f)
100.00
100.00
100.00
-
-
-
c)
(Concluded)
  • a) The Group held 43.87% equity interest in Kian Shen. Kian Shen is a listed company and 56.13% of its shares were held by numerous shareholders unrelated to the Group. Owning to the Group’s substantial influence on Kian Shen, an absolute number of voting rights and the relative size of other shareholdings, Kian Shen was deemed a subsidiary.

  • b) The Group held 49.76% equity in COC. However, since the Corporation controls more than half of the board members and holds relative majority of shares, COC was considered a subsidiary.

  • c) On November 2018, Sichuan Huafeng Hanwei, Guangzhou Huayou Motor Sales and Guangzhou Huayou Motor Maintenance resolved to dissolve their respective companies and the annulment was completed in February, June and December 2020, respectively.

  • d) In May 2020, the board of directors of COC resolved to dissolve Shye Shinn. The annulment of Shye Shinn had been completed in December 2020.

  • 14 -

  • e) The Group’s board of directors approved to fully dispose of its interest held in its subsidiary, Advance Power Machinery, to Yulon on July 16, 2020. The disposal was completed on July 17, 2020, the date on which the control of Advance Power Machinery was transferred to the acquirer.

  • f) In December 2020, Dongguan Huayi and Dongguan Huashun resolved to dissolve their respective companies. As of June 30, 2021, the liquidation had not been completed.

  • g) The Group’s board of directors resolved to dissolve Advance Power Machinery on December 10, 2020. As of June 30, 2021, the liquidation had not been completed.

For the relationships between the Corporation and its controlled entities as of June 30, 2021, refer to Table 10.

All the subsidiaries listed above are non-significant subsidiaries. Except for Kian Shen, their financial statements have not been reviewed.

  • d. Other significant accounting policies

Except for the following, please refer to the consolidated financial statements for the year ended December 31, 2020.

1) Employee benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.

  • 2) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

The Group considers the recent development of the COVID-19 in Taiwan and its economic environment implications when making its critical accounting estimates in cash flow projections, growth rate, discount rate, profitability, etc. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.

  • 15 -

6. CASH AND CASH EQUIVALENTS

7. Cash
Cash on hand

Checking accounts and demand deposits


Cash equivalents
Time deposits
Repurchase agreements collateralized by bonds


FINANCIAL INSTRUMENTS AT FAIR VALUE
Financial assets-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Mutual funds

Derivative financial assets (not under hedge
accounting)
Foreign exchange forward contracts


Financial assets-non-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Domestic unlisted shares

Financial liabilities (included in other current
liabilities)
Financial liabilities held for trading
Derivative financial liabilities (not under hedge
accounting)
Foreign exchange forward contracts
June 30,
2021
December 31,
2020
$ 2,393 $ 1,338

2,930,236

3,473,411


2,932,629

3,474,749

7,401,829
6,558,227

19,502

370,793


7,421,331

6,929,020

$ 10,353,960
$ 10,403,769

THROUGH PROFIT OR LOSS
June 30,
2021
December 31,
2020
$ 1,016,821
$ 1,056,288


4,067

3,141

$ 1,020,888
$ 1,059,429

$ 698,595
$ 672,914

$ 2,645
$ -
June 30,
2020
$ 2,868

2,560,217

2,563,085

5,058,326

54,971

5,113,297
$ 7,676,382
June 30,
2020
$ 794,333

495
$ 794,828
$ 666,751
$ 4,928
  • 16 -

At the end of the reporting period, outstanding foreign exchange forward contracts not under hedge accounting were as follows:

June 30, 2021

Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2021.07.06-2021.09.07 USD19,500/NTD538,536
JPY/NTD 2021.08.27-2021.09.27 JPY300,000/NTD75,485
Sell RMB/USD 2021.07.09-2021.09.07 RMB80,502/USD12,500
December 31, 2020
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy JPY/NTD 2021.02.25-2021.03.26 JPY300,000/NTD79,900
Sell RMB/USD 2021.01.04-2021.01.29 RMB78,635/USD12,000
June 30, 2020
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2020.07.06-2020.08.14 USD9,500/NTD282,247
JPY/NTD 2020.08.27-2020.09.25 JPY300,000/NTD82,570
Sell RMB/USD 2020.07.06-2020.07.17 RMB17,804/USD2,500

The Group entered into foreign exchange forward contracts to manage exposures to exchange rate fluctuations of foreign currency denominated assets and liabilities.

8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

Investments in equity instruments at FVTOCI
Domestic investments
Listed shares

Unlisted shares

Foreign investments
Unlisted shares

June 30,
2021
December 31,
2020
$ 16,642
$ 30,370


24,024

24,145

40,666
54,515

112,842

124,358

$ 153,508
$ 178,873
June 30,
2020
$ 31,512
24,686
56,198
145,109
$ 201,307

These investments in equity instruments are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.

  • 17 -

9. FINANCIAL ASSETS AT AMORTIZED COST

Current
Pledged deposits (Note 30)

Principal guaranteed notes
Segregated foreign exchange deposit account for
offshore funds

Less: Allowance for impairment loss


Non-current
Segregated foreign exchange deposit account for
offshore funds

Bonds
Preference shares

Less: Allowance for impairment loss

June 30,
2021
December 31,
2020
$ 240,318
$ 180,486

175,908
136,540

20,858

50,017

437,084
367,043

(510)

(587)

$ 436,574
$ 366,456

$ 1,007,444
$ 434,841

100,000
100,000

9,900

9,900

1,117,344
544,741

(4,045)

(4,025)

$ 1,113,299
$ 540,716
June 30,
2020
$ 180,486
50,292

8,296
239,074

(216)
$ 238,858
$ 514,807
317,640

9,900
842,347

(2,443)
$ 839,904
  • a. The rates of pledged deposits ranged from 0.65%-0.82%, 0.65%-1.03% and 0.65%-1.115% per annum as of June 30, 2021, December 31, 2020 and June 30, 2020, respectively.

  • b. The coupon rates of principal guaranteed notes ranged from 0.48%-2.60%, 0.52%-2.50% and 1.90%-2.30% per annum as of June 30, 2021, December 31, 2020 and June 30, 2020, respectively.

  • c. The National Taxation Bureau, Ministry of Finance had approved the repatriation of funds in accordance with “the Management, Utilization, and Taxation of Repatriated Offshore Funds Act” during the six months ended June 30, 2021 and 2020. The funds after tax were deposited into the segregated foreign exchange deposit account. The deposit was restricted under the Act, except that a portion of the funds could be withdrawn and freely utilized or engaged in financial investments or substantive investments. The funds could be withdrawn over a period of three years and five years from the date of depositing them into the segregated foreign exchange deposit account. The rates of offshore funds ranged from 0.001%-1.50%, 0.10%-1.50% and 0.30%-1.50% per annum as of June 30, 2021, December 31, 2020 and June 30, 2020, respectively.

  • d. The coupon rates of bonds were both 0.86% per annum as of June 30, 2021 and December 31, 2020 and ranged from 0.86%-4.20% per annum as of June 30, 2020.

  • e. The coupon rate of preference shares was 1.50% per annum as of June 30, 2021, December 31, 2020 and June 30, 2020.

  • f. Refer to Note 10 for information relating to the credit risk management and impairment.

  • 18 -

10. CREDIT RISK MANAGEMENT FOR INVESTMENTS IN DEBT INSTRUMENTS

Investments in debt instruments were classified as financial assets at amortized cost.

Gross carrying amount

Less: Allowance for impairment loss

Amortized cost
June 30,
2021
December 31,
2020
$ 1,554,428
$ 911,784


(4,555)

(4,612)

$ 1,549,873
$ 907,172
June 30,
2020
$ 1,081,421

(2,659)
$ 1,078,762

The Group invests only in debt instruments that are rated the equivalent of investment grade or higher and have low credit risk after impairment assessment. The credit rating information is supplied by independent rating agencies. The Group’s exposure and the external credit ratings are continuously monitored. The Group reviews changes in bond yields and other public information of debtors and makes an assessment whether there has been a significant increase in the credit risk since initial recognition.

In determining the expected credit losses for debt instrument investments, the Group considers the historical default rates of each credit rating supplied by external rating agencies, the current financial condition of debtors, and the future prospects of the industries. The Group’s current credit risk grading mechanism is as follows:

Credit Rating
Performing

No rating
Description
The counterparty has a low risk of default and a
strong capacity to meet contractual cash flows

The preference shares and bonds do not have
credit rating
Basis for Recognizing Expected
Credit Losses (ECLs)
12-month ECLs
Lifetime ECLs - not credit-impaired

The gross carrying amounts of debt instrument investments classified by credit category and the corresponding expected loss rates were as follows:

June 30, 2021

Expected Credit
Credit Rating
Loss Rate

Performing
0.00%-0.29%
No rating
39.9496%
December 31, 2020
Expected Credit
Credit Rating
Loss Rate

Performing
0.00%-0.43%
No rating
39.9496%
Gross Carrying
Amount
At Amortized Cost
$ 1,544,528
9,900
Gross Carrying
Amount
At Amortized Cost
$ 901,884
9,900
  • 19 -

June 30, 2020

Expected Credit
Credit Rating
Loss Rate

Performing
0.00%-0.43%
No rating
20.6080%
Gross Carrying
Amount
At Amortized Cost
$ 1,071,521
9,900

The movements of the allowance for impairment loss of investments in debt instruments at amortized cost were as follows:

Balance at January 1, 2021
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at June 30, 2021
Balance at January 1, 2020
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at June 30, 2020
Credit Rating
Performing
(12-month
ECLs)
No rating
(Lifetime
ECLs - Not
Credit-
impaired)
$ 657
$ 3,955
2,068
-
(2,148)
-

(23)

-
$ 600
$ 3,955
$ 1,918
$ 32,952
2,529
-
(3,725)
(30,912)

(103)

-
$ 619
$ 2,040
  • a. During the six months ended June 30, 2021 and 2020, the Group purchased principal guaranteed notes in the amounts of $712,944 thousand and $588,155 thousand, respectively, and correspondingly the loss allowance for investments rated as performing increased by $2,068 thousand and $2,529 thousand, respectively.

  • b. Investments in principal guaranteed notes of $674,195 thousand expired and were redeemed during the six months ended June 30, 2021, with consequential reductions in the loss allowance for investments rated as performing of $2,148 thousand; and investments in principal guaranteed notes of $546,395 thousand and bonds of $498,670 thousand expired and were redeemed during the six months ended June 30, 2020, with consequential reduction in the loss allowance for investments rated as performing of $3,725 thousand and lifetime ECLs of $30,912 thousand.

  • 20 -

11. FINANCIAL INSTRUMENTS FOR HEDGING

Financial assets
Cash flow hedges - spot rate

Cash flow hedges - foreign exchange forward
contracts


Financial liabilities (included in
other current liabilities)
Cash flow hedges - foreign exchange forward
contracts
June 30,
2021
December 31,
2020
$ 136,437
$ 115,841


-

4,425

$ 136,437
$ 120,266

$ 2,980
$ 79
June 30,
2020
$ 371,182
-
$ 371,182
$ 4,105

The Group’s hedging strategy is to enter into foreign exchange forward contracts and to buy foreign currency banknotes at the spot rate to avoid exchange rate exposure from its foreign currency receipts and payments and to manage exchange rate exposure of its forecasted foreign currency denominated purchases. Those transactions are designated as cash flow hedges. Basis adjustments are made to the initial carrying amounts of non-financial hedged items when the anticipated purchases take place.

For the hedges of highly probable forecasted purchases, the critical terms (i.e., the notional amount, period and subject) of the foreign exchange forward contracts are corresponded to their hedged items. The Group performs a qualitative assessment and expects that the value of the foreign exchange forward contracts and the value of the corresponding hedged items will be systematically changed in the opposite direction in respond to movements in the underlying exchange rate.

The source of hedge ineffectiveness in these hedging relationships is the effect of the counterparty and the Group’s own credit risk on the fair value of the foreign exchange forward contracts and foreign currency banknote, which is not reflected in the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness are expected to emerge from these hedging relationships. During the six months ended June 30, 2021 and 2020, hedging instruments at fair value and transferred to the initial carrying amount of hedged items are detailed in Note 22(e).

The following tables summarize the information relating to the hedges of foreign currency risk:

June 30, 2021

Notional Amount
Forward Rate
Hedging Instrument
Currency
(In Thousands)
Maturity
(JPY1:NTD)
Line Item
Cash flow hedges
Forecast purchases -
spot rate
JPY/NTD
JPY541,200/NTD140,776
2021.07.13-
2021.09.16
0.2580-0.2675
Financial assets
for hedging

Forecast purchases -
foreign exchange
JPY/NTD
JPY510,000/NTD131,310
2021.07.14-
2021.08.20
0.2570-0.2584
Other current
liabilities

forward contracts


Carrying A mount

Liabilities
I
$ -


(2,980)

$ (2,980)
Change in
Value Used for
Calculating
Hedge
neffectiveness
$ (4,123 )

(2,384)
$ (6,507)
Assets
$ 136,437


-

$ 136,437
  • 21 -
Accumulated
Gains or Losses
Change in on Hedging
Value Used for Instruments in
Calculating Other Equity
Hedge Continuing
Hedged Item Ineffectiveness
Hedges
Cash flow hedge
Forecast purchases $ 6,507 $ (6,507)

December 31, 2020

Notional Amount
Forward Rate
Hedging Instruments
Currency
(In Thousands)
Maturity
(Note)
Line Item
Cash flow hedge
Forecast purchases -
spot rate
JPY/NTD
JPY419,258/NTD113,979
2021.02.15-
2021.03.14
0.2700-0.2794
Financial assets
for hedging

Forecast purchases -
foreign exchange
forward contracts
JPY/NTD
JPY1,880,000/NTD503,630
2021.01.15-
2021.03.22
0.2665-0.2692
Financial assets
for hedging
Forecast purchases -
foreign exchange
JPY/NTD
JPY225,000/NTD60,975
2021.01.27
0.2710
Other current
liabilities

forward contracts
Carrying A mount

Liabilities
I
$ -

-

(79)

$ (79)
Change in
Value Used for
Calculating
Hedge
neffectiveness
$ 1,489
3,540

(63)
$ 4,966


Assets
$ 115,841

4,425

-

$ 120,266

Note: JPY1:NTD, unless stated otherwise.

Accumulated
Gains or Losses
Change in on Hedging
Value Used for Instruments in
Calculating Other Equity
Hedge Continuing
Hedged Items Ineffectiveness
Hedges
Cash flow hedge
Forecast purchases $ (4,966) $ 4,966

June 30, 2020

Notional Amount
Forward Rate
Hedging Instrument
Currency
(In Thousands)
Maturity
(JPY1:NTD)
Line Item
Cash flow hedges
Forecast purchases -
spot rate
JPY/NTD
JPY1,349,263/$375,243
2020.08.17-
2020.12.15
0.2729-0.2800
Financial assets
for hedging

Forecast purchases -
foreign exchange
JPY/NTD
JPY740,000/$205,244
2020.07.16-
2020.11.16
0.2752-0.2799
Other current
liabilities

forward contracts
Carrying A mount

Liabilities
I
$ -


(4,105)

$ (4,105)
Change in
Value Used for
Calculating
Hedge
neffectiveness
$ (1,857 )

(3,284)
$ (5,141)


Assets
$ 371,182


-

$ 371,182
  • 22 -
Hedged Item
Cash flow hedge
Forecast purchases
Comprehensive Income Impact
Cash flow hedges
Forecast purchases
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ 5,141
$ (5,141)
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ 5,141
$ (5,141)
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ 5,141
$ (5,141)
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ 5,141
$ (5,141)
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ 5,141
$ (5,141)
Hedging Gains (Losses) Recognized in OCI
For the Three Months Ended
June 30
2021
2020
$ (2,230)
$ (9,550)
For the Six Months Ended
June 30
2021
$ (2,230)
2021
$ (29,347)
2020
$ 5,285

The Group had signed component purchasing contracts with the suppliers in Japan and China, and also signed foreign exchange forward contracts with the banks and purchased foreign currency banknotes at the spot rate to avoid exchange rate risk associated with its forecasted purchases. When the forecasted purchases take place, the amount originally deferred and recognized in equity will be reclassified to the carrying amount of the materials purchased.

12. NOTES AND ACCOUNTS RECEIVABLE, NET

At amortized cost
Notes and accounts receivable

Less: Allowance for impairment loss

June 30,
2021
December 31,
2020
$ 882,752
$ 922,742


(9,749)

(8,469)

$ 873,003
$ 914,273
June 30,
2020
$ 567,390
(10,610)
$ 556,780

The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated by reference to the past default records of the customer and the customer’s current financial position. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.

  • 23 -

The aging of receivables was as follows:

Not past due

1 to 60 days past due
61 to 90 days past due
Over 90 days past due

Gross carrying amount
Loss allowance (Lifetime ECLs)

Amortized cost
June 30,
2021
December 31,
2020
$ 878,997
$ 917,086

2,413
3,260
533
433

809

1,963

882,752
922,742

(9,749)

(8,469)

$ 873,003
$ 914,273
June 30,
2020
$ 520,562
3,389
219
43,220
567,390
(10,610)
$ 556,780

The movements of the loss allowance of notes and accounts receivable were as follows:

Balance at January 1
Add: Net remeasurement of loss allowance
Less: Net remeasurement of loss allowance
Foreign exchange gains and losses
Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2021
$ 8,469
1,398
-

(118)
$ 9,749
2020
$ 16,348
-
(5,597)

(141)
$ 10,610

13. INVENTORIES

Merchandise

Finished goods
Work in progress
Raw materials
Materials in transit

June 30,
2021
December 31,
2020
$ 82,469
$ 128,537

1,452,115
1,240,435
328,551
279,501
2,591,040
2,081,440

34,140

79,740

$ 4,488,315
$ 3,809,653
June 30,
2020
$ 193,251
384,772
463,043
2,333,749

247,355

$ 3,622,170

The costs of inventories recognized as cost of goods sold for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020 was $5,816,151 thousand, $5,787,909 thousand, $12,788,657 thousand and $12,058,578 thousand, respectively.

14. SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS

The remaining 56.13% interest in Kian Shen is dispersed and held by shareholders unrelated to the Group as of June 30, 2021, December 31, 2020 and June 30, 2020.

Refer to Table 6 for information on the country of incorporation and principal places of business of Kian Shen and its subsidiaries.

  • 24 -

The summarized financial information below represents amounts before intragroup eliminations.

Kian Shen and Kian Shen’s subsidiaries

June 30,
2021
December 31,
2020
June 30,
2020



Current assets
$ 1,161,737
$ 1,242,835
$ 935,733
Non-current assets
4,129,651
4,041,897
4,023,382
Current liabilities
(693,745)
(573,234)
(626,219)
Non-current liabilities

(339,991)

(387,522)

(368,472)
Equity
$ 4,257,652
$ 4,323,976
$ 3,964,424
Equity attributable to:
Owners of Kian Shen
$ 1,867,832
$ 1,896,928
$ 1,739,193
Non-controlling interests of Kian Shen

2,389,820

2,427,048

2,225,231
$ 4,257,652
$ 4,323,976
$ 3,964,424
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2021
2020
2021
2020
Revenue
$ 372,689
$ 251,134
$ 690,213
$ 458,805
Profit for the period
$ 68,850
$ 92,070
$ 155,821
$ 107,218
Other comprehensive loss for the
period

(31,978)

(55,646)

(60,665)
(104,730)
Total comprehensive income for
the period
$ 36,872
$ 36,424
$ 95,156
$ 2,488
Profit attributable to:
Owners of Kian Shen
$ 30,205
$ 40,392
$ 68,359
$ 47,037
Non-controlling interests of Kian
Shen

38,645

51,678

87,462

60,181
$ 68,850
$ 92,070
$ 155,821
$ 107,218
Total comprehensive income
attributable to:
Owners of Kian Shen
$ 16,176
$ 15,979
$ 41,745
$ 1,091
Non-controlling interests of Kian
Shen

20,696

20,445

53,411

1,397
$ 36,872
$ 36,424
$ 95,156
$ 2,488
June 30,
2021
December 31,
2020
June 30,
2020



Current assets
$ 1,161,737
$ 1,242,835
$ 935,733
Non-current assets
4,129,651
4,041,897
4,023,382
Current liabilities
(693,745)
(573,234)
(626,219)
Non-current liabilities

(339,991)

(387,522)

(368,472)
Equity
$ 4,257,652
$ 4,323,976
$ 3,964,424
Equity attributable to:
Owners of Kian Shen
$ 1,867,832
$ 1,896,928
$ 1,739,193
Non-controlling interests of Kian Shen

2,389,820

2,427,048

2,225,231
$ 4,257,652
$ 4,323,976
$ 3,964,424
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2021
2020
2021
2020
Revenue
$ 372,689
$ 251,134
$ 690,213
$ 458,805
Profit for the period
$ 68,850
$ 92,070
$ 155,821
$ 107,218
Other comprehensive loss for the
period

(31,978)

(55,646)

(60,665)
(104,730)
Total comprehensive income for
the period
$ 36,872
$ 36,424
$ 95,156
$ 2,488
Profit attributable to:
Owners of Kian Shen
$ 30,205
$ 40,392
$ 68,359
$ 47,037
Non-controlling interests of Kian
Shen

38,645

51,678

87,462

60,181
$ 68,850
$ 92,070
$ 155,821
$ 107,218
Total comprehensive income
attributable to:
Owners of Kian Shen
$ 16,176
$ 15,979
$ 41,745
$ 1,091
Non-controlling interests of Kian
Shen

20,696

20,445

53,411

1,397
$ 36,872
$ 36,424
$ 95,156
$ 2,488
June 30,
2021
December 31,
2020
June 30,
2020



Current assets
$ 1,161,737
$ 1,242,835
$ 935,733
Non-current assets
4,129,651
4,041,897
4,023,382
Current liabilities
(693,745)
(573,234)
(626,219)
Non-current liabilities

(339,991)

(387,522)

(368,472)
Equity
$ 4,257,652
$ 4,323,976
$ 3,964,424
Equity attributable to:
Owners of Kian Shen
$ 1,867,832
$ 1,896,928
$ 1,739,193
Non-controlling interests of Kian Shen

2,389,820

2,427,048

2,225,231
$ 4,257,652
$ 4,323,976
$ 3,964,424
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2021
2020
2021
2020
Revenue
$ 372,689
$ 251,134
$ 690,213
$ 458,805
Profit for the period
$ 68,850
$ 92,070
$ 155,821
$ 107,218
Other comprehensive loss for the
period

(31,978)

(55,646)

(60,665)
(104,730)
Total comprehensive income for
the period
$ 36,872
$ 36,424
$ 95,156
$ 2,488
Profit attributable to:
Owners of Kian Shen
$ 30,205
$ 40,392
$ 68,359
$ 47,037
Non-controlling interests of Kian
Shen

38,645

51,678

87,462

60,181
$ 68,850
$ 92,070
$ 155,821
$ 107,218
Total comprehensive income
attributable to:
Owners of Kian Shen
$ 16,176
$ 15,979
$ 41,745
$ 1,091
Non-controlling interests of Kian
Shen

20,696

20,445

53,411

1,397
$ 36,872
$ 36,424
$ 95,156
$ 2,488
June 30,
2021
December 31,
2020
June 30,
2020



Current assets
$ 1,161,737
$ 1,242,835
$ 935,733
Non-current assets
4,129,651
4,041,897
4,023,382
Current liabilities
(693,745)
(573,234)
(626,219)
Non-current liabilities

(339,991)

(387,522)

(368,472)
Equity
$ 4,257,652
$ 4,323,976
$ 3,964,424
Equity attributable to:
Owners of Kian Shen
$ 1,867,832
$ 1,896,928
$ 1,739,193
Non-controlling interests of Kian Shen

2,389,820

2,427,048

2,225,231
$ 4,257,652
$ 4,323,976
$ 3,964,424
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2021
2020
2021
2020
Revenue
$ 372,689
$ 251,134
$ 690,213
$ 458,805
Profit for the period
$ 68,850
$ 92,070
$ 155,821
$ 107,218
Other comprehensive loss for the
period

(31,978)

(55,646)

(60,665)
(104,730)
Total comprehensive income for
the period
$ 36,872
$ 36,424
$ 95,156
$ 2,488
Profit attributable to:
Owners of Kian Shen
$ 30,205
$ 40,392
$ 68,359
$ 47,037
Non-controlling interests of Kian
Shen

38,645

51,678

87,462

60,181
$ 68,850
$ 92,070
$ 155,821
$ 107,218
Total comprehensive income
attributable to:
Owners of Kian Shen
$ 16,176
$ 15,979
$ 41,745
$ 1,091
Non-controlling interests of Kian
Shen

20,696

20,445

53,411

1,397
$ 36,872
$ 36,424
$ 95,156
$ 2,488
$

$
$









2021
$ 690,213

$ 155,821


(60,665)

$ 95,156

$ 68,359


87,462

$ 155,821

$ 41,745


53,411

$ 95,156
2020
$ 458,805
$ 107,218
(104,730)
$ 2,488
$ 47,037

60,181
$ 107,218
$ 1,091

1,397
$ 2,488
  • 25 -
Net cash inflow (outflow) from:
Operating activities

Investing activities
Financing activities

Foreign exchange adjustments

Net cash inflow
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2021
$ 24,693

273,484
(165,698)
(5,162)

$ 127,317
2020
$ (138,186)
244,704
19,331

302
$ 126,151

As of June 30, 2021 and 2020, Kian Shen had declared dividends amounting to $161,480 thousand and $146,800 thousand, respectively. As of the issuance date of the Group’s consolidated financial statements, the Corporation and non-controlling interests of Kian Shen have not received the dividends.

15. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

Investments in associates

Investments in joint ventures

June 30,
2021
$ 16,973,928

7,005,293

$ 23,979,221
December 31,
2020
$ 16,335,980

7,296,965

$ 23,632,945
June 30,
2020
$ 15,290,896

7,216,521
$ 22,507,417

a. Investments in associates

Material associates
Yulon

Associates that are not individually material

June 30,
2021
$ 7,748,829

9,225,099

$ 16,973,928
December 31,
2020
$ 7,561,633

8,774,347

$ 16,335,980
June 30,
2020
$ 7,134,450

8,156,446
$ 15,290,896

1) Material associates

The Group’s proportion of shareholding and voting rights in Yulon was 16.80% on June 30, 2021, December 31, 2020 and June 30, 2020.

The Group exercises significant influence over Yulon and applies the equity method of accounting because the Group had a representation on the board of directors of Yulon even though the Group holds less than 20% of interest in Yulon.

Refer to Table 6 for the nature of activities, principal places of businesses and countries of incorporation of the associates.

  • 26 -

Fair values (Level 1) of investments in associates with available published price quotations are summarized as follows:

Name of Associate
Yulon
June 30,
2021
December 31,
2020
$ 7,102,035
$ 7,818,908
June 30,
2020
$ 5,651,017

The summarized financial information below represents amounts shown in the associates’ consolidated financial statements prepared in accordance with IFRSs, and reflects the adjustments made when the equity method of accounting was applied.

Yulon and Yulon’s subsidiaries

Current assets

Non-current assets
Current liabilities

Non-current liabilities

Equity
Non-controlling interests


Proportion of the Group’s ownership
Equity attributable to the Group

Cross shareholdings

Carrying amount
June 30,
2021
$ 224,578,259
85,338,407
(207,965,083)

(35,501,740)

66,449,843

(16,529,598)

$ 49,920,245

16.80%
$ 8,386,601

(637,772)

$ 7,748,829
December 31,
2020
$ 215,186,668

86,136,078
(201,009,483)

(35,437,943)


64,875,320

(16,136,852)

$ 48,738,468


16.80%
$ 8,188,063

(626,430)

$ 7,561,633
June 30,
2020
$ 222,920,040

79,817,191
(220,199,111)

(25,530,950)

57,007,170

(10,877,618)
$ 46,129,552

16.80%
$ 7,749,765

(615,315)
$ 7,134,450
Operating revenue

Net profit for the period

Other comprehensive loss

Total comprehensive
income for the period
For the Three Months Ended
June 30
2021
2020
$ 17,911,454
$ 19,813,005

$ 1,695,871 $ 1,103,034

(173,049)

(227,088)

$ 1,522,822
$ 875,946
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2021
$ 17,911,454

$ 1,695,871

(173,049)

$ 1,522,822



2021
$ 38,382,670

$ 3,725,521

(206,283)

$ 3,519,238
2020
$ 37,374,411
$ 1,650,285

(500,155)
$ 1,150,130

As of June 30, 2021, Yulon had declared dividends amounting to $1,000,000 thousand which have not been received as of the issuance date of the consolidated financial statements for the six months ended June 30, 2021.

  • 27 -

2) Aggregate information of associates that are not individually material

The Group’s share of:
Net profit for the period
Other comprehensive
income (loss)

Total comprehensive
income for the period
For the Three Months Ended
June 30
2021
2020
$ 258,129 $ 199,241

35,967

107,009

$ 294,096
$ 306,250
For the Three Months Ended
June 30
2021
2020
$ 258,129 $ 199,241

35,967

107,009

$ 294,096
$ 306,250
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021
$ 258,129

35,967

$ 294,096


2021
$ 484,731

107,543

$ 592,274
2020
$ 347,853

(82,798)
$ 265,055

All the associates are accounted for using the equity method.

Investments in associates that are not individually material are accounted for using the equity method although the Group holds less than 20% interest because the Group exercises significant influence on their major transactions or shares the same president of the board of directors.

The Group is the single largest shareholder of several associates. The Group’s holding is less than 50% of the voting rights in the investees but the Group considered its holding of voting rights relative to the size and dispersion of the other shareholdings, which are not widely dispersed, and concluded that it has neither the ability to direct the relevant activities of the investees nor the control over the investees. The management of the Group considered the Group as exercising significant influence over the investees and, therefore, classified them as associates accounted for using the equity method.

Except for Yulon and Fortune Motors, the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associates’ financial statements that have not been reviewed.

  • b. Investments in joint ventures
Joint ventures that are not individually
material
June 30,
2021
December 31,
2020
$ 7,005,293
$ 7,296,965
June 30,
2020
$ 7,216,521

Aggregate information of joint ventures that are not individually material:

The Group’s share of:
Net profit of the period

Other comprehensive loss

Total comprehensive income
for the period
For the Three Months Ended
June 30
2021
2020
$ 323,985 $ 294,834

(57,097)
(118,531)

$ 266,888
$ 176,303
For the Three Months Ended
June 30
2021
2020
$ 323,985 $ 294,834

(57,097)
(118,531)

$ 266,888
$ 176,303
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021
$ 323,985

(57,097)

$ 266,888


2021
$ 570,267

(53,692)

$ 516,575
2020
$ 264,718
(189,439)
$ 75,279

All the joint ventures are accounted for using the equity method.

  • 28 -

Except for Guangzhou NTN-Yulon Drivertrain Co., Ltd., the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were calculated based on the joint ventures’ financial statements that have not been reviewed.

16. PROPERTY, PLANT AND EQUIPMENT

Assets used by the Group
Land

Land improvements
Buildings
Machinery
Other equipment
Construction in progress

June 30,
2021
December 31,
2020
$ 1,974,774 $ 1,974,774

11,073
12,048
814,028
839,986
2,827,262
2,872,387
368,988
375,027

437,137

453,007

$ 6,433,262
$ 6,527,229
June 30,
2020
$ 1,974,774
12,495

832,004

2,642,871

377,269

685,388
$ 6,524,801

Except for the depreciation recognized and the cost of acquisition of property, plant and equipment for increasing productivity, which totaled $307,164 thousand and $485,482 thousand during the six months ended June 30, 2021 and 2020, respectively, the Group had no other significant disposal or impairment loss of property, plant and equipment.

Except for tooling (included in machinery), which is depreciated on an expected production quantity basis, the above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:

Category
Land improvements
Buildings
Machinery
Other equipment
Useful Life
3-20 years
2-60 years
2-24 years
2-20 years

Acquisition of property, plant and equipment includes the decrease in payables for equipment of $33,119 thousands for the six months ended June 30, 2021

Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 30.

  • 29 -

17. LEASE ARRANGEMENTS

a. Right-of-use assets

Carrying amounts
Land
Buildings
Other equipment
Additions to right-of-use assets
Depreciation charge for
right-of-use assets
Land

Buildings
Other equipment

June 30,
2021
December 31,
2020
June 30,
2020



$ 118,783
$ 54,807
$ 67,922
268,306
292,648
317,652

8,494

9,277

8,585
$ 395,583
$ 356,732
$ 394,159
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2021
2020
2021
2020

$ 80,021
$ 23,222
$ 6,889
$ 6,928
$ 13,787
$ 14,390
11,145
15,734
22,309
31,786

1,496

1,728

3,042

3,441
$ 19,530
$ 24,390
$ 39,138
$ 49,617
June 30,
2021
December 31,
2020
June 30,
2020



$ 118,783
$ 54,807
$ 67,922
268,306
292,648
317,652

8,494

9,277

8,585
$ 395,583
$ 356,732
$ 394,159
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2021
2020
2021
2020

$ 80,021
$ 23,222
$ 6,889
$ 6,928
$ 13,787
$ 14,390
11,145
15,734
22,309
31,786

1,496

1,728

3,042

3,441
$ 19,530
$ 24,390
$ 39,138
$ 49,617
June 30,
2021
December 31,
2020
June 30,
2020



$ 118,783
$ 54,807
$ 67,922
268,306
292,648
317,652

8,494

9,277

8,585
$ 395,583
$ 356,732
$ 394,159
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2021
2020
2021
2020

$ 80,021
$ 23,222
$ 6,889
$ 6,928
$ 13,787
$ 14,390
11,145
15,734
22,309
31,786

1,496

1,728

3,042

3,441
$ 19,530
$ 24,390
$ 39,138
$ 49,617
June 30,
2021
December 31,
2020
June 30,
2020



$ 118,783
$ 54,807
$ 67,922
268,306
292,648
317,652

8,494

9,277

8,585
$ 395,583
$ 356,732
$ 394,159
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2021
2020
2021
2020

$ 80,021
$ 23,222
$ 6,889
$ 6,928
$ 13,787
$ 14,390
11,145
15,734
22,309
31,786

1,496

1,728

3,042

3,441
$ 19,530
$ 24,390
$ 39,138
$ 49,617
June 30,
2021
December 31,
2020
June 30,
2020



$ 118,783
$ 54,807
$ 67,922
268,306
292,648
317,652

8,494

9,277

8,585
$ 395,583
$ 356,732
$ 394,159
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2021
2020
2021
2020

$ 80,021
$ 23,222
$ 6,889
$ 6,928
$ 13,787
$ 14,390
11,145
15,734
22,309
31,786

1,496

1,728

3,042

3,441
$ 19,530
$ 24,390
$ 39,138
$ 49,617
June 30,
2021
December 31,
2020
June 30,
2020



$ 118,783
$ 54,807
$ 67,922
268,306
292,648
317,652

8,494

9,277

8,585
$ 395,583
$ 356,732
$ 394,159
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2021
2020
2021
2020

$ 80,021
$ 23,222
$ 6,889
$ 6,928
$ 13,787
$ 14,390
11,145
15,734
22,309
31,786

1,496

1,728

3,042

3,441
$ 19,530
$ 24,390
$ 39,138
$ 49,617
$



2021
$ 6,889

11,145

1,496

$ 19,530






2021
$ 80,021

$ 13,787

22,309
3,042

$ 39,138
2020
$ 23,222
$ 14,390
31,786

3,441
$ 49,617

Except for the aforementioned addition and recognized depreciation, the Group did not have significant sublease or impairment of right-of-use assets during the six months ended June 30, 2021 and 2020.

b. Lease liabilities

June 30, December 31, June 30,
2021 2020 2020
Carrying amounts
Current
$ 78,305
$ 87,196
$ 88,810
Non-current $ 326,168
$ 277,908
$ 311,623
Range of discount rate for lease liabilities was as follows:
June 30, December 31, June 30,
2021 2020 2020
Land
1.20%-1.41%
1.20%-1.94% 1.20%-1.94%
Buildings 1.20%-4.35% 1.20%-4.35% 1.20%-4.35%
Other equipment 0.95%-1.37% 0.95%-1.37% 0.95%-1.37%
  • 30 -

c. Material leasing activities and terms

The Group leases land and buildings for the use of plants and offices with lease terms of 2 to 10 years. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.

d. Other lease information

Expenses relating to short-term
leases

Expenses relating to low-value
asset leases

Total cash outflow for leases
For the Three Months Ended
June 30
2021
2020
$ 3,845
$ 5,342

$ 1,506
$ 386
For the Three Months Ended
June 30
2021
2020
$ 3,845
$ 5,342

$ 1,506
$ 386
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2021
$ 3,845

$ 1,506


2021
$ 6,791

$ 1,998

$ 49,535
2020
$ 8,979
$ 636
$ 61,894

The Group’s leases of certain equipment qualify as short-term leases and low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.

18. INVESTMENT PROPERTIES

Investment properties
June 30,
2021
December 31,
2020
$ 1,349,498
$ 1,355,015
June 30,
2020
$ 1,360,532

Except for the depreciation recognized, the Group did not have significant addition, disposal, or impairment of investment properties during the six months ended June 30, 2021 and 2020.

The investment properties held by the Group were depreciated using the straight line method over their estimated useful lives of 10 to 60 years.

The fair values of investment properties of the Group were $2,278,789 thousand and $2,273,093 thousand as of December 31, 2020 and 2019, respectively. The management of the Group had assessed and determined that there were no significant changes in the fair values as of June 30, 2021 and 2020, as compared to that as of December 31, 2020 and 2019, respectively.

The Group has freehold interests in all of its investment properties. The investment properties pledged as deposits for certain projects are set out in Note 30.

  • 31 -

19. BORROWINGS

  • a. Short-term borrowings
Line of credit borrowings

Bank loans

June 30,
2021
December 31,
2020
$ 85,000
$ 215,000


-

-

$ 85,000
$ 215,000
June 30,
2020
$ 240,000

100,000
$ 340,000
  • 1) The ranges of interest rates on credit borrowings were 0.36%-0.90%, 0.36%-0.96% and 0.95%-0.98% per annum as of June 30, 2021, December 31, 2020 and June 30, 2020, respectively.

  • 2) The interest rate on bank loans was 1.10% per annum as of June 30, 2020.

  • b. Long-term borrowings

Unsecured borrowings
Line of credit borrowings

Less: Current portions

Long-term borrowings
June 30,
2021
December 31,
2020
$ 68,750
$ 93,750


(37,500)

(37,500)

$ 31,250
$ 56,250
June 30,
2020
$ 100,000

(18,750)
$ 81,250

The aforementioned long-term borrowings are repayable in installments at varying amounts before April 15, 2023. The Group had signed medium-term loan contracts with banks with non-revolving credit facilities. As of June 30, 2021, December 31, 2020 and June 30, 2020, the annual interest rates all were 0.725%.

20. OTHER PAYABLES

Payables for salaries or bonuses

Payables for advertisement
Payables for taxes
Payables for warranties
Payables for equipment
Provisions for employee benefits
Others

June 30,
2021
December 31,
2020
$ 804,106
$ 1,081,979

429,549
171,646
299,834
183,287
193,459
206,309
181,263
214,382
93,473
138,475

343,531

645,743

$ 2,345,215
$ 2,641,821
June 30,
2020
$ 560,308
162,768
308,616
198,114
69,339
89,509

519,047

$ 1,907,701
  • 32 -

21. RETIREMENT BENEFIT PLANS

For the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the pension expenses of defined benefit plans were $7,897 thousand, $9,599 thousand, $17,307 thousand and $19,187 thousand, respectively, and these were calculated based on the pension cost rate determined by the actuarial calculation on December 31, 2020 and 2019, respectively.

22. EQUITY

  • a. Share capital

Ordinary shares

Number of shares authorized (in thousands)

Amount of shares authorized

Number of shares issued and fully paid (in
thousands)

Shares issued and fully paid
June 30,
2021

1,800,000

$ 18,000,000


553,620

$ 5,536,203
December 31,
2020

1,800,000

$ 18,000,000


553,620

$ 5,536,203
June 30,
2020

1,800,000

$ 18,000,000


553,620

$ 5,536,203

Fully paid ordinary shares, which have a par value of $10, carry one vote per share and a right to dividends.

  • b. Capital surplus
May be used to offset a deficit, distributed as
cash dividends, or transferred to share
capital (Note 1)
Conversion of bonds

Issuance of ordinary shares
Others
May be used to offset a deficit only
Changes in percentage of ownership interest
in subsidiaries (Note 2)
Share of changes in capital surplus of
associates

June 30,
2021
December 31,
2020
$ 5,183,923 $ 5,183,923

1,184,920
1,184,920
4,666
4,666
2,225
2,225

37,844

36,044

$ 6,413,578
$ 6,411,778
June 30,
2020
$ 5,183,923
1,184,920
4,666
2,225

38,003
$ 6,413,737

Note 1: Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and to once a year).

  • Note 2: Such capital surplus arises from the effect of changes in ownership interests in subsidiaries resulting from equity transactions other than actual disposals or acquisitions or from changes in capital surplus of subsidiaries accounted for using the equity method.

  • 33 -

c. Retained earnings and dividend policy

Under the dividend policy as set forth in the Corporation’s articles of incorporation, where the Corporation made a profit in a fiscal year, the profit shall be first utilized for offsetting losses of previous years and paying taxes, then for setting aside as legal reserve 10% of the remaining profit. If there is remaining profit, the profit shall be utilized for setting aside a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution. For the policies on distribution of employees’ compensation and remuneration of directors, refer to Note 24.

The operating environment of the Corporation is considered a mature and steady industry. In determining the amount of dividends to be distributed, the Corporation takes its future capital expenditures and related factors into account and also seeks to uphold the shareholders’ interests while realizing the Corporation’s long-term financial plan. Dividends are distributed at no less than 40% of profits after tax, but dividends cannot be distributed if the Corporation has deficit. Dividends are paid in the form of cash or stock. The Corporation’s policy is that cash dividends should be at least 20% of total dividends.

The shareholders of the Corporation held their regular meeting in June 2020 and in that meeting, resolved the amendments to the dividend policy of the Corporation’s articles of incorporation, where the regulation of “dividends cannot be distributed if the Corporation has a deficit” has been deleted.

Appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.

Items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reserved from a special reserve by the Corporation.

The appropriations of earnings for 2020 that were proposed by the board of directors on March 23, 2021 were as follows:

Appropriation Appropriation Dividends Per
of Earnings Share (NT$)
Legal reserve $ 323,844
Cash dividends 3,875,342 $ 7.0

The Group suspends its originally scheduled shareholders’ meeting in response to the FSC’s announcement: “For pandemic prevention, the FSC demands public companies to postpone their shareholders’ meetings”. The shareholders’ meeting will be held on July 15, 2021. However, the voting result by way of electronic transmission regarding the appropriation of earnings for 2020 reached the legal resolution threshold and the Group adjusted related amount accordingly.

The Corporation proposed to not distribute any dividends due to the net loss incurred in 2019.

  • 34 -

d. Special reserve

Balance at January 1

Reversals
Disposal of subsidiaries and associates
Disposal of property, plant and equipment

Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021
$ 1,028,359

-
-

$ 1,028,359
2020
$ 1,029,654
(1,185)

(110)
$ 1,028,359

e. Other equity items

  • 1) Exchange differences on translating the financial statements of foreign operations
Balance at January 1

Recognized during the period
Share from associates and join ventures accounted for
using the equity method
Exchange differences on translating the financial
statements of foreign operations
Reclassification adjustments
Disposal of foreign operations

Other comprehensive loss recognized for the period

Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2021
$ (926,661)

(72,139)
(10,035)
-

(82,174)

$ (1,008,835)
2020
$ (990,653)

(238,899)

(19,391)

10,332

(247,958)
$ (1,238,611)

2) Unrealized valuation gain on financial assets at FVTOCI

Balance at January 1

Recognized for the period
Unrealized loss - equity instruments
Share from associates accounted for using the equity
method

Other comprehensive gain (loss) recognized for the period

Cumulative unrealized loss (gain) of equity instruments
transferred to retained earnings due to disposal by
associates
Cumulative unrealized loss of equity instruments transferred
to retained earnings due to disposal
Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2021
$ 264,666

(6,997)
(166,523)

159,526

(23,509)
(30,418)

$ 370,265
2020
$ 216,562
(3,393)

(62,169)

(65,562)
7,927

-
$ 158,927
$
  • 35 -

3) Cash flow hedges

Balance at January 1
Recognized for the period
Gain on changes in the fair value of hedging instruments
Foreign currency risk - spot rate
Foreign currency risk - foreign exchange forward
contracts
Unrealized gain (loss) from cash flow hedges for using
the equity method
Other comprehensive income (loss) recognized for the period
Transferred to initial carrying amount of hedged items
Balance at June 30
f. Non-controlling interests
Balance at January 1

Attributable to non-controlling interests:
Share of profit for the period

Other comprehensive income (loss) recognized for the period
Unrealized loss on financial assets at FVTOCI
Exchange differences on translating the financial statements of
foreign operations
Share in other comprehensive loss of associates and joint
ventures accounted for using the equity method

Other comprehensive income (loss) recognized for the period

Cash dividends distributed by subsidiaries

Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30





2021
2020
$ 6,918
$ (19,968)
(18,955)
3,438
(6,139)
1,871
(12,398)

6,129
(37,492)

11,438

13,620

8,756
$ (16,954)
$ 226
For the Six Months Ended
June 30





2021
$ 3,583,254

123,620

-
(2,586)
(31,465)

(34,051)

(135,989)

$ 3,536,834
2020
$ 3,422,878

76,508
(1,848)

(4,212)

(52,725)

(58,785)

(125,897)
$ 3,314,704

23. REVENUE

Revenue from contracts with
customers
Revenue from the sale of goods
Revenue from the sale of
vehicles

Revenue from the sale of
components
For the Three Months Ended
June 30
2021
2020

$ 5,643,076 $ 5,500,347

1,413,542

1,278,326

7,056,618
6,778,673
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021

$ 5,643,076

1,413,542

7,056,618


2021
$ 12,489,971

2,892,303


15,382,274
2020
$ 11,689,557

2,441,890

14,131,447
(Continued)
  • 36 -
Service revenue

Rental income
Other revenue

For the Three Months Ended
June 30
2021
2020
$ 456,271 $ 306,975
34,329
25,165

3,443

5,021

$ 7,550,661
$ 7,115,834
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021
$ 456,271
34,329

3,443

$ 7,550,661



2021
$ 745,609

60,663

6,801

$ 16,195,347
2020
$ 584,614

50,220

11,772
$ 14,778,053
(Concluded)

24. NET PROFIT (LOSS)

Net profit is concluded as follows:

a. Depreciation and amortization

An analysis of depreciation by
function
Operating costs

Operating expenses


An analysis of amortization by
function
Operating costs

Operating expenses


An analysis of amortization in
intangible assets by function
Research and development
expenses
For the Three Months Ended
June 30
2021
2020
$ 154,048
$ 171,990


50,462

52,752

$ 204,510
$ 224,742

$ 1,425
$ 1,329


9,480

11,864

$ 10,905
$ 13,193


$ 11,061
$ 20,304
For the Three Months Ended
June 30
2021
2020
$ 154,048
$ 171,990


50,462

52,752

$ 204,510
$ 224,742

$ 1,425
$ 1,329


9,480

11,864

$ 10,905
$ 13,193


$ 11,061
$ 20,304
For the Six Months Ended
June 30
For the Six Months Ended
June 30







2021
$ 154,048


50,462

$ 204,510

$ 1,425


9,480

$ 10,905

$ 11,061






2021
$ 317,931


97,083

$ 415,014

$ 2,820


18,839

$ 21,659

$ 22,121
2020
$ 297,536

110,996
$ 408,532
$ 2,697

21,296
$ 23,993
$ 40,608

b. Rental income and operating expenses directly related to investment properties

Rental income from investment
properties

Direct operating expenses of
investment properties
generating rental income
For the Three Months Ended
June 30
2021
2020
$ 16,634
$ 16,834

$ 6,593
$ 6,597
For the Three Months Ended
June 30
2021
2020
$ 16,634
$ 16,834

$ 6,593
$ 6,597
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2021
$ 16,634

$ 6,593

2021
$ 33,382

$ 12,222
2020
$ 34,233
$ 12,178
  • 37 -

c. Employee benefits expense

Post-employment benefits
Defined contribution plans

Defined benefit plans

Short-term benefits


An analysis of employee
benefits expenses by function
Operating costs

Operating expenses

For the Three Months Ended
June 30
2021
2020
$ 16,908 $ 18,199

7,897

9,599

24,805
27,798

806,627

731,595

$ 831,432
$ 759,393

$ 424,642 $ 393,572

406,790

365,821

$ 831,432
$ 759,393
For the Six Months Ended
June 30
For the Six Months Ended
June 30







2021
$ 16,908

7,897

24,805

806,627

$ 831,432

$ 424,642

406,790

$ 831,432







2021
$ 38,687

17,307


55,994

1,650,563

$ 1,706,557

$ 860,484

846,073

$ 1,706,557
2020
$ 37,312

19,187

56,499

1,521,673
$ 1,578,172
$ 798,449

779,723
$ 1,578,172

d. Employees’ compensation and remuneration of directors

According to the articles of incorporation of the Corporation, the Corporation accrued employees’ compensation and remuneration of directors at the rates of no less than 0.1% and no higher than 0.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. For the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, the employees’ compensation and remuneration of directors are as follows:

Amount

Employees’ compensation

Remuneration of directors
For the Three Months Ended
June 30
2021
2020
$ 10,849
$ 4,775

$ 6,833
$ 4,357
For the Three Months Ended
June 30
2021
2020
$ 10,849
$ 4,775

$ 6,833
$ 4,357
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2021
$ 10,849

$ 6,833

2021
$ 21,831

$ 13,755
2020
$ 6,415
$ 7,883

If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.

The appropriations of employees’ compensation and remuneration of directors for the year ended December 31, 2020 that were resolved by the Corporation’s board of directors in March 2021 are as follows:

Employees’ compensation
Remuneration of directors
For the Year
Ended
December 31,
2020
For the Year
Ended
December 31,
2020

Cash
$ 31,923
$ 17,130
  • 38 -

There was no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the year ended December 31, 2020.

Due to the net loss before income tax for the year ended December 31, 2019, the Corporation did not accrue employees’ compensation and remuneration of directors.

Information on the employees’ compensation and remuneration of directors resolved by the Corporation’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.

e. Impairment loss

Intangible assets under
development

Property, plant and equipment
For the Three Months Ended
June 30
2021
2020
$ -
$ 94,497


29

32

$ 29
$ 94,529
For the Three Months Ended
June 30
2021
2020
$ -
$ 94,497


29

32

$ 29
$ 94,529
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021
$ -


29

$ 29


2021
$ -

29

$ 29
2020
$ 94,497

32
$ 94,529

The Group intends to modify vehicle engines, and the future cash flows expected to arise from the related intangible assets of engines had decreased to zero. Therefore, the Group recognized an impairment loss of $94,497 thousand for the six months ended June 30, 2020.

  • f. Gain on disposal of investments

In August 2018, the Group entered into a contract for the transfer of its shares in Zhejiang Kanda to a non-related party and collected the proceeds from the contract in installments (discounted price after tax was $390,514 thousand (RMB91,105 thousand)). The disposal was completed in May 2020, the date on which the Group recognized a gain on disposal of investments amounting to $234,953 thousand, and recognized an expected credit gain (loss) of $25,118 thousand and $(93,833) thousand for the six months ended June 30, 2021 and 2020, respectively, after taking into consideration the debtor’s current financial position and the value of the assets pledged as collateral.

  • 39 -

25. INCOME TAXES

  • a. Income tax recognized in profit or loss

Major components of tax expense are as follows:

Current tax
In respect of the current
period

Taxation for repatriated
offshore funds
Tax refund for offshore funds
Income tax on
unappropriated earnings
Adjustments for the prior
periods


Deferred tax
In respect of the current
period
Adjustments for the prior
periods


Income tax expense recognized
in profit or loss
For the Three Months Ended
June 30
2021
2020
$ 128,340 $ (33,276)
146,230
114,087

(5,124)
-
8,400
-

7,915

296


285,761

81,107

(71,071)
(58,054)

(231)

-


(71,302)

(58,054)

$ 214,459
$ 23,053
For the Three Months Ended
June 30
2021
2020
$ 128,340 $ (33,276)
146,230
114,087

(5,124)
-
8,400
-

7,915

296


285,761

81,107

(71,071)
(58,054)

(231)

-


(71,302)

(58,054)

$ 214,459
$ 23,053
For the Six Months Ended
June 30
For the Six Months Ended
June 30






2021
$ 128,340
146,230

(5,124)
8,400

7,915


285,761

(71,071)

(231)


(71,302)

$ 214,459






2021
$ 285,645

146,230
(5,124)
8,400

7,915


443,066


(39,955)

(231)


(40,186)

$ 402,880
2020
$ 35,042
115,273

-
-

(15,055)

135,260

(25,158)

-

(25,158)
$ 110,102

The tax rate applicable to subsidiaries in China is 25%. Tax rates applicable to other entities of the Group operating in other jurisdictions are based on the tax laws in those jurisdictions.

In July 2019, the president of the ROC announced the amendments to the Statute for Industrial Innovation, which stipulate that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in the construction or purchase of certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings.

In July 2019, the president of the ROC announced the regulations on the Management, Utilization, and Taxation of Repatriated Offshore Funds Act. Within two years from the date of enforcement of this Act, profit-seeking enterprises may be subject to taxation based on these regulations upon approval by the tax authorities. A tax rate of 8% applies to the first year’s repatriation of funds, while a tax rate of 10% applies to the second year’s repatriation of funds; the statutory rate of 20% is not applicable. If substantive investments are subsequently made, profit-seeking enterprises may apply for a refund of 50% of the tax paid for qualifying investment amounts.

In May 2021, the Group repatriated $699,991 thousand (EUR20,691 thousand) after approval was obtained from the National Taxation Bureau, Ministry of Finance. Total income tax withholdings was $146,230 thousand, comprising $77,777 thousand based on the source of income and $68,453 thousand based on the preferential tax rate at 10%.

  • 40 -

In February, June and July 2020, the Group repatriated $613,208 thousand (RMB146,261 thousand) after approval was obtained from the National Taxation Bureau, Ministry of Finance. Total income tax withholdings was $115,273 thousand, comprising $66,468 thousand based on the source of income and $48,805 thousand based on the preferential tax rate of 8%. Subsequent substantive investments amounted to $122,052 thousand, and application for the refund of tax was $5,124 thousand.

b. Income tax recognized in other comprehensive income

Deferred tax
In respect of the current period
Cash flow hedges
For the Three Months Ended
June 30
2021
2020

$ 664
$ 1,055
For the Three Months Ended
June 30
2021
2020

$ 664
$ 1,055
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2021
$ 664
2021
$ 4,253
2020
$ 24
  • c. Income tax assessments

The tax returns of the Corporation through 2018 have been assessed by the tax authorities.

26. EARNINGS PER SHARE

Unit: NT$ Per Share

Basic earnings per share
Diluted earnings per share
For the Three Months Ended
June 30
2021
2020
$ 2.30
$ 1.67
$ 2.30
$ 1.67
For the Three Months Ended
June 30
2021
2020
$ 2.30
$ 1.67
$ 2.30
$ 1.67
For the Six Months Ended
June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2021
$ 2.30

$ 2.30

2021
$ 4.65

$ 4.65
2020
$ 2.79
$ 2.79

The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share were as follows:

Net Profit for the Period

Profit of the Corporation
For the Three Months Ended
June 30
2021
2020
$ 1,253,739
$ 913,207
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2021
$ 1,253,739
2021
$ 2,537,616
2020
$ 1,522,172
  • 41 -

Weighted Average Number of Ordinary Shares Outstanding (In Thousands of Shares)

Weighted average number of
ordinary shares used in the
computation of basic earnings
per share

Weighted average number of
ordinary shares
Adjustment for shares held by
associates

Effect of potentially dilutive
ordinary shares
Employees’ compensation

Weight average number of ordinary
shares used in the computation of
diluted earnings per share
For the Three Months Ended
June 30
2021
2020

553,620
553,620

(8,239)

(8,239)

545,381
545,381

284

175


545,665

545,556
For the Three Months Ended
June 30
2021
2020

553,620
553,620

(8,239)

(8,239)

545,381
545,381

284

175


545,665

545,556
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2021
553,620

(8,239)

545,381

284


545,665


2021
553,620

(8,239)

545,381

578


545,959
2020
553,620

(8,239)
545,381

175

545,556

When calculating earnings per share (EPS), the Group considers the shares held by associates as treasury shares to reduce the number of shares outstanding.

Since the Group offered to settle compensation paid to employees in cash or shares, the Group assumed that the entire amount of the compensation will be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares was included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

27. CAPITAL MANAGEMENT

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy will not be significantly changed in the future.

28. FINANCIAL INSTRUMENTS

  • a. Fair value of financial instruments that are not measured at fair value

The Group’s management believes the carrying amounts of financial assets and financial liabilities that are not measured at fair value recognized in the consolidated financial statements approximate their fair values or their fair values cannot be reliably measured.

  • 42 -

  • b. Fair value of financial instruments that are measured at fair value on a recurring basis

  • 1) Fair value hierarchy

June 30, 2021
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Foreign unlisted shares


Financial assets for hedging
Non-derivative financial
instruments

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ 1,016,821

-

-

$ 1,016,821

$ 16,642

-

-

$ 16,642

$ 136,437

$ -

$ -
Level 2
$ -

-

-

$ -

$ -

-

-

$ -

$ -

$ -

$ -
Level 3
$ -

698,595

4,067

$ 702,662

$ -

24,024

112,842

$ 136,866

$ -

$ 2,645

$ 2,980
Total
$ 1,016,821

698,595

4,067
$ 1,719,483
$ 16,642

24,024

112,842
$ 153,508
$ 136,437
$ 2,645
$ 2,980
  • 43 -

December 31, 2020

Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Foreign unlisted shares


Non-derivative financial
instruments

Derivative financial
instruments


Financial liabilities
Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)

June 30, 2020
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments

Level 1
$ 1,056,288

-

-

$ 1,056,288

$ 30,370

-

-

$ 30,370

$ 115,841

-

$ 115,841

$ -

Level 1
$ 794,333

-

-

$ 794,333
Level 2
$ -

-

-

$ -

$ -

-

-

$ -

$ -

-

$ -

$ -

Level 2
$ -

-

-

$ -
Level 3
$ -

672,914

3,141

$ 676,055

$ -

24,145

124,358

$ 148,504

$ -

4,425

$ 4,425

$ 79

Level 3
$ -

666,751

495

$ 667,246
Total
$ 1,056,288

672,914

3,141
$ 1,732,343
$ 30,370

24,145

124,358
$ 178,873
$ 115,841

4,425
$ 120,266
$ 79
Total
$ 794,333

666,751

495
$ 1,461,579
(Continued)
  • 44 -
Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Foreign unlisted shares


Financial assets for hedging
Non-derivative financial
instruments

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ 31,512

-

-

$ 31,512

$ 371,182

$ -

$ -
Level 2
$ -

-

-

$ -

$ -

$ -

$ -
Level 3
$ -

24,686

145,109

$ 169,795

$ -

$ 4,928

$ 4,105
Total
$ 31,512

24,686

145,109
$ 201,307
$ 371,182
$ 4,928
$ 4,105
(Concluded)

There were no transfers between Levels 1 and 2 in the current and prior periods.

  • 2) Reconciliation of Level 3 fair value measurements of financial instruments

For the six months ended June 30, 2021

Financial Assets
Equity
Instruments at
FVTPL
Derivative
Financial
Instruments at
FVTPL
Equity
Instruments at
FVTOCI
Derivative
Financial
Instruments
for Hedging
Balance at January 1
$ 672,914
$ 3,141
$ 148,503
$ 4,425

Recognized in profit or loss
25,681
926
-
-
Recognized in other
comprehensive loss

-

-

(11,637)

(4,425)

Balance at June 30
$ 698,595
$ 4,067
$ 136,866
$ -

Financial Liabilities
Derivative
Financial
Instruments at
FVTPL
Derivative
Financial
Instruments for
Hedging
Balance at January 1
$ -
$ 79

Recognized in profit or loss
2,645
-
Recognized in other comprehensive
income

-

2,901

Balance at June 30
$ 2,645
$ 2,980



$
Total
$ 828,983
26,607

(16,062)
$ 839,528
Total

79
2,645
2,901

5,625
$
  • 45 -

For the six months ended June 30, 2020

Financial Assets
Equity
Instruments at
FVTPL
Derivative
Financial
Instruments at
FVTPL
Equity
Instruments at
FVTOCI
Derivative
Financial
Instruments
for Hedging
Balance at January 1
$ 686,413
$ 304
$ 178,259
$ 440

Recognized in profit or loss
(19,662)
191
-
-
Recognized in other
comprehensive loss

-

-

(8,464)

(440)

Balance at June 30
$ 666,751
$ 495
$ 169,795
$ -

Financial Liabilities
Derivative
Financial
Instruments at
FVTPL
Derivative
Financial
Instruments for
Hedging
Balance at January 1
$ 2,483
$ 6,884

Recognized in profit or loss
2,445
-
Recognized in other comprehensive
income

-

(2,779)

Balance at June 30
$ 4,928
$ 4,105



$
Total
$ 865,416
(19,471)

(8,904)
$ 837,041
Total

9,367
2,445
(2,779)

9,033
$
  • 3) Valuation techniques and inputs applied for Level 3 fair value measurement

  • a) Derivative financial instruments: The fair values of foreign exchange forward contracts of future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.

  • b) Domestic unlisted securities to which the market approach was applied: The fair values of domestic unlisted shares referred to stock prices of listed companies with operating activities that were similar to those of the Corporation. The material unobservable inputs were as follows:

June 30, December 31, June 30,
2021 2020 2020
Operating income ratio 0.69-5.18 times 0.69-5.21 times 0.20-5.22 times
Gross profit ratio - - 2.23-17.18 times
EBITDA ratio 4.75-36.25 times
4.75-36.25 times

5.21-24.22 times
Post-tax profit ratio - - 13.24-71.17 times
P/B ratio 0.43-3.86 times 0.43-3.86 times 0.45-7.82 times
Discount rate for lack of 32.28% 32.28% 32.28%
marketability
  • 46 -

If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of the shares would have increased (decreased) as follows:

Operating income ratio
0.1 time increase

0.1 time decrease

Gross profit ratio
1 time increase

1 time decrease

EBITDA ratio
1 time increase

1 time decrease

Post-tax profit ratio
1 time increase

1 time decrease

P/B ratio
0.1 time increase

0.1 time decrease
June 30,
2021
December 31,
2020
$ 31,976
$ 25,129

$ (31,976)
$ (25,129)

$ -
$ -

$ -
$ -

$ 8,984
$ 8,984

$ (8,984)
$ (8,984)

$ -
$ -

$ -
$ -

$ 82,462
$ 79,510

$ (82,462)
$ (79,510)
June 30,
2020
$ 36,535
$ (36,535)
$ 5,384
$ (5,384)
$ 3,874
$ (3,874)
$ 10,660
$ (10,660)
$ 70,467
$ (70,467)

c. Categories of financial instruments

June 30, December December 31, June 30,
2021 2020 2020
Financial assets
FVTPL
Mandatorily at FVTPL
$ 1,719,483 $ 1,732,343 $ 1,461,579
Financial assets for hedging 136,437 120,266 371,182
Financial assets at amortized cost (Note 1) 14,516,199 13,989,558 12,004,429
Financial assets at FVTOCI 153,508 178,873 201,307
Financial liabilities
Amortized cost (Note 2) 6,170,993 6,612,232 5,038,537
FVTPL (included in other current liabilities)
Held for trading 2,645 - 4,928
Financial liabilities for hedging (included in
other current liabilities) 2,980 79 4,105

Note 1: The balances included financial assets measured at amortized cost, which comprise cash and cash equivalents, debt investments, notes and accounts receivable (related parties included), other receivables, other financial assets (included in other current assets), guarantee deposits (included in other non-current assets) and long-term receivables (included in other non-current assets).

  • Note 2: The balances included financial liabilities measured at amortized cost, which comprise short-term borrowings, short-term bills payable, notes and accounts payable (related parties included), other payables, long-term borrowings (current portion of long-term borrowings included) and deposits received (included in other non-current liabilities).

  • 47 -

d. Financial risk management objectives and policies

The Group’s major financial instruments include equity and debt investments, accounts receivable, accounts payable, borrowings and lease liabilities. Financial risks include market risk, credit risk, and liquidity risk.

1) Market risk

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates, interest rates and other price risk.

a) Foreign currency risk

Holding foreign currency denominated assets and liabilities exposes the Group to adverse fluctuations of cash flows and the reduction of foreign currency assets due to the changes in foreign currency rate. The Group avoids cash flow risk resulting from the changes in adverse foreign currency rate by using derivative contracts.

Sensitivity analysis

The Group is mainly exposed to the U.S. dollar (USD), Euro (EUR), Japanese yen (JPY) and Renminbi (RMB).

The following table details the Group’s sensitivity to a 1% increase and decrease in the New Taiwan dollar against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 1%. The sensitivity analysis included outstanding foreign currency denominated monetary items and their translation at the end of the reporting period is adjusted for a 1% change in foreign currency rates. A positive (negative) number below indicates an increase (decrease) in pre-tax profit and equity associated with a 1% strengthening (weakening) of the New Taiwan dollar against the relevant currency.

Loss
Gain (loss)
Gain (loss)
Equity
USD Impact USD Impact
For the Six Months Ended
June 30
2021
2020
$ (7,343)
$ (5,884)
EUR Impact
For the Six Months Ended
June 30
2021
2020
$ (6,103)
$ 42
JPY Impact
For the Six Months Ended
June 30

2021
$ 15

$ (2,650)
2020
$ (943)
$ (5,748)
  • 48 -
Loss RMB Impact RMB Impact
For the Six Months Ended
June 30
2021
$ (15,192)
2020
$ (17,168)

b) Interest rate risk

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period were as follows:

June 30, December 31, June 30,
2021 2020 2020
Cash flow interest rate risk
Financial assets $ 11,759,017 $ 11,184,954 $ 8,751,153
Financial liabilities 263,693
458,713
589,997
Fair value interest rate risk
Lease liabilities 404,473
365,104
400,433

Sensitivity analysis

The sensitivity analysis below was determined based on the Group’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liabilities outstanding at the end of the reporting period was outstanding for the whole year. The sensitivity rate of 0.25% is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 0.25% higher/lower and all other variables were held constant, the Group’s pre-tax profit for the six months ended June 30, 2021 and 2020 would increase/decrease by $14,369 thousand and $10,201 thousand, respectively.

The Group’s sensitivity to interest rates increased during the current period mainly due to the increase in variable rate asset instruments.

c) Other price risk

The Group was exposed to equity price risk on its investments in listed securities and mutual funds.

Sensitivity analysis

The sensitivity analysis below was determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 5% higher/lower, pre-tax profit for the six months ended June 30, 2021 and 2020 would have increased/decreased by $50,841 thousand and $39,717 thousand, respectively, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the six months ended June 30, 2021 and 2020 would have increased/decreased by $832 thousand and $1,576 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.

  • 49 -

2) Credit risk

There is a potential impact on the amounts of financial assets if the counterparties of the Corporation or third parties fail to perform their obligations in financial instrument contracts. The impact includes the concentrated degrees, composition parts and contracts amounts of the financial instruments and other receivables. The Group believes the credit risk is low because the counterparties are creditworthy banks, brokers and dealers.

3) Liquidity risk

The Group has sufficient operating capital to meet cash requirements for settlement of derivative transactions. Thus, liquidity risk is low. As of June 30, 2021, December 31, 2020 and June 30, 2020, the Group had available unutilized unsecured and secured financing facilities (including bills and letters) of $6,514,160 thousand, $6,448,979 thousand and $6,956,751 thousand, respectively.

29. TRANSACTIONS WITH RELATED PARTIES

Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below.

  • a. Names and categories of related parties
Related Party Name
Mitsubishi Motors Corporation (Mitsubishi Motors Corp.)

Mitsubishi Corporation

Tai Yuen Textile Co., Ltd.

Le Wen Investment Co., Ltd.

Yulon Management Company Ltd.

Mitsubishi Corporation (Taiwan) Ltd.

Mitsubishi Motors Philippines Corporation

Mitsubishi Motors Thailand

Mitsubishi Motors Europe B.V.

Mitsubishi Motors Middle East and Africa

Shye Shyang Mechanical Industrial Co., Ltd.

Fuzhou Samuel Mechanical and Electrical Co., Ltd.
Related Party Category
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
The Group is its key management
personnel
The Group is its key management
personnel
(Continued)
  • 50 -
Related Party Name
Uni-Calsonic Corp.

Yulon Motor Co., Ltd. (Yulon)

Fortune Motors Co., Ltd. (Fortune Motors)

ROC Spicer Ltd. (ROC-Spicer)

Uni Auto Parts Manufacture Co., Ltd. (Uni Auto Parts
Manufacture)

Shung Ye Motor Co., Ltd. (Shung Ye Motor)

Hua-Chuang Automobile Information Technical Center Co.,
Ltd.

Yulon IT Solutions Inc.

Sinjang Co., Ltd.

Sin Gan Co., Ltd.

Tokio Marine Newa Insurance Co., Ltd.

Hong Shuo Cultural Enterprises, Co., Ltd.

Hsiang Shuo Enterprises

Sinqual Technology Co., Ltd.

Yufong Property Management Co., Ltd.

Taiwan Acceptance Corporation

Yue Sheng Industrial Co., Ltd.

Luxgen Motor Co., Ltd. (Luxgen)

Yulon Nissan Motor Co., Ltd.

Y-Teks Co., Ltd.

Yes-Energy Service Co., Ltd.

Yue Ki Industrial Co., Ltd. (Yue Ki Industrial)

Carplus Auto Leasing Corporation

Fortune HS Leasing Co., Ltd.

Yu Rich Financial Services Company

ROC-Keeper Industrial Ltd.

Fuzhou Lianhong Motor Parts Co., Ltd.

Advance Power Machinery Co.

Fu-Lun Motors Co., Ltd.

Looplus Service Technology Inc.

Guangzhou NTN-Yulon Drivertrain Co., Ltd.

Xiangyang NTN-Yulon Drivertrain Co., Ltd.

South East (Fujian) Motor Corporation Ltd.

Fujian Benz Automotive Co., Ltd.

Fuzhou Fushiang Motor Industrial Co., Ltd.

Xiamen King-Long Kian-Shen Frame

Hangzhou King-Long Kian-Shen Co., Ltd.

China Engine (Fujian)

Yuanchuang Industrial Investment Consulting Co., Ltd.
Related Party Category
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Change in relationship from subsidiary
to associate since July 17, 2020
Associate
Associate
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Substantive related party
(Concluded)
  • 51 -

b. Operating transactions

1) Sales of goods

Related Party
Line Item
Category/Name
Sales
Associates
Fortune Motors

Shung Ye Motor

Others


Investors and
subsidiaries of the
investors that have
significant influence
over the Group

Joint ventures


For the Three Months Ended
June 30
2021
2020
$ 4,686,466 $ 4,701,796
1,038,494
1,232,116

178,406

183,212

5,903,366
6,117,124
29,024
28,503

4,127

6,800

$ 5,936,517
$ 6,152,427
For the Six Months Ended
June 30
For the Six Months Ended
June 30







2021
$ 4,686,466
1,038,494

178,406

5,903,366
29,024

4,127

$ 5,936,517






2021
$ 10,066,897

2,463,087

357,595

12,887,579

45,295

8,915

$ 12,941,789
2020
$ 9,446,839

2,573,521

317,875
12,338,235

50,255

14,942
$ 12,403,432

2) Purchases of goods

Related Party
Line Item
Category/Name
Purchases
Associates

Investors and
subsidiaries of the
investors that have
significant influence
over the Group

The Group is its major
management

Joint ventures


For the Three Months Ended
June 30
2021
2020
$ 610,202 $ 492,963
220,328
279,255
89,889
72,502

5,746

31,141

$ 926,165
$ 875,861
For the Six Months Ended
June 30
For the Six Months Ended
June 30





2021
$ 610,202
220,328
89,889

5,746

$ 926,165




2021
$ 1,194,630

700,235

171,682

12,341

$ 2,078,888
2020
$ 828,921

926,313

122,423

56,782
$ 1,934,439

3) Technical services expense

Related Party
Line Item
Category/Name

Cost of goods sold
and selling and
marketing
expenses
Investors that have
significant influence
over the Group
For the Three Months Ended
June 30
2021
2020
$ 49,614
$ 59,729
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2021
$ 49,614
2021
$ 110,359
2020
$ 119,966

4) Development expense

Related Party
Line Item
Category/Name

Research and
development
expense
Investors that have
significant influence
over the Group
For the Three Months Ended
June 30
2021
2020
$ 690
$ 3,822
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2021
$ 690
2021
$ 690
2020
$ 6,063
  • 52 -

5) Other expense

Related Party
Line Item
Category/Name

Selling and
marketing
expenses and
general and
administrative
Investors and
subsidiaries of the
investors that have
significant influence
over the Group

expenses
Others


For the Three Months Ended
June 30
2021
2020
$ 21,261 $ 23,208

5,062

5,025

$ 26,323
$ 28,233
For the Six Months Ended
June 30
For the Six Months Ended
June 30




2021
$ 21,261

5,062

$ 26,323


2021
$ 34,735

7,268

$ 42,003
2020
$ 44,802

7,384
$ 52,186

6) Contract liabilities

Line Item
Related Party
Category/Name
Other current
Associates
liabilities
Luxgen

Others

Investors that have
significant influence
over the Group
Others


Receivables from related parties
Line Item
Related Party
Category/Name
Trade receivables Associates
from related
Fortune Motors

parties
Shung Ye Motor
Others

Investors and
subsidiaries of
investors that have
significant influence
over the Group
Joint ventures

June 30,
2021
December 31,
2020
$ 58,585 $ 58,585

3,672

6,902

62,257
65,487
15,813
16,393

-

-

$ 78,070
$ 81,880

June 30,
2021
December 31,
2020
$ 899,164 $ 724,638
189,499
338,521

123,867

189,089

1,212,530
1,252,248
24,251
3,960

7,833

11,270

$ 1,244,614
$ 1,267,478
June 30,
2020
$ 58,585

35,736

94,321

-

301
$ 94,622
June 30,
2020
$ 1,281,476

281,053

174,568

1,737,097

1,290

12,209
$ 1,750,596

7) Receivables from related parties

  • 53 -

8) Payables to related parties

Line Item
Related Party
Category/Name
Trade payables to Associates
related parties
Uni Auto Parts
Manufacture

Yue Ki Industrial
ROC-Spicer
Yulon
Others


Investors and
subsidiaries of the
investors that have
significant influence
over the Group
Mitsubishi Motors
Corp.
Yulon Management.
Others


The Group is its major
management
Others


9) Prepayments
Line Item
Related Party
Category/Name
Prepayments
Joint ventures

Others

June 30,
2021
December 31,
2020
$ 137,278 $ 148,010
111,729
113,048
96,338
100,270
84,128
57,163

137,341

183,651


566,814

602,142

105,986
127,147
43,025
93,243

6,252

7,786


155,263

228,176

61,876
67,906

8,701

9,013

$ 792,654
$ 907,237

June 30,
2021
December 31,
2020
$ 1,121 $ 3,681

439

194

$ 1,560
$ 3,875
June 30,
2020
$ 102,705

69,626

78,992

78,703

115,293

445,319

124,337

47,026

3,583

174,946

47,486

8,650
$ 676,401
June 30,
2020
$ 9,406

1,146
$ 10,552
  • 10) Acquisition of property, plant and equipment
Related Party
Line Item
Category/Name
Property, plant and equipment
Associates

Others


For the Six Months Ended
June 30
For the Six Months Ended
June 30



2021
$ 10,947

-

$ 10,947
2020
$ 68,357

6,940
$ 75,297

The outstanding payables to related parties were not guaranteed and would be paid in cash. The Group’s receivables from some of the related parties were guaranteed. For the six months ended June 30, 2021 and 2020, no loss allowance was recognized for trade receivables from related parties.

  • 54 -

The prices and payment terms for the Group’s transactions with related parties are the same as that for third parties. For lease contracts entered into with related parties, rental prices were determined by reference to the market, and had general payment terms.

The Group signed a contract with Mitsubishi Motors Corporation, refer to Note 31 for the details.

  • c. Remuneration of key management personnel

The remuneration of directors and key executives for the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020 was as follows:

Short-term employee benefits

Post-employment benefits

For the Three Months Ended
June 30
2021
2020
$ 28,905
$ 26,409


296

427

$ 29,201
$ 26,836
For the Three Months Ended
June 30
2021
2020
$ 28,905
$ 26,409


296

427

$ 29,201
$ 26,836
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2021
$ 28,905


296

$ 29,201


2021
$ 56,472

584

$ 57,056
2020
$ 51,560

852
$ 52,412

The remuneration of directors and key executives, as determined by the remuneration committee, is based on the performance of individuals and market trends.

30. ASSETS PLEDGED AS COLLATERAL

The following assets were provided as collateral for borrowings, tariff from importing vehicle parts and materials, escrows and government tenders:

Property, plant and equipment

Pledged deposits (Note 9)
Investment properties

June 30,
2021
December 31,
2020
$ 508,217
$ 508,913

240,318
180,486

52,323

52,323

$ 800,858
$ 741,722
June 30,
2020
$ 509,609
180,486
52,323
$ 742,418

31. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

Significant commitments and contingencies of the Group as of June 30, 2020 were as follows:

  • a. The Group issued guarantee notes amounting to $4,428,195 thousand, which had been pledged as collateral for loans from banks and other financial institutions; unused letters of credit amounted to $37,465 thousand.

  • 55 -

b. The Group entered into an agreement with Mitsubishi Motors Corporation as stated below:

Project
Technical royalty

Technical royalty
Content
Technical cooperation
and manufacture of
Delica and other car
models

Technical cooperation
and manufacture of
Outlander and other
car models
Date of Agreement/
Expiry Date
2006.03.01-2025.04.08
2005.07.01-2025.09.07
Agreement Price
Royalty was agreed to be the basis of
the FOB price of automobiles sold
and manufactured parts repaired

Royalty was agreed to be the fixed
amount of automobiles sold per
unit and the basis of the FOB price
of manufactured parts repaired
Payment
Paid every 6 months
within 90 days
Paid every 6 months
within 60-90 days
  • c. The status of endorsements/guarantees was listed in Table 2.

32. OTHER ITEMS

The Group’s operating revenue was affected by the impact of the COVID-19 pandemic which has evolved globally and is currently impacting Taiwan. Based on the information available as of the balance sheet date, the Group considered the economic implications of the pandemic when making its critical accounting estimates; refer to Note 5.

33. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currencies and the related exchange rates between the foreign currencies and the respective functional currencies were as follows:

June 30, 2021

Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
350,297
4.309
$ 1,509,429
EUR 18,628 33.15 617,520
USD 21,514 27.86 599,391
JPY 776,940 0.2521 195,867
Non-monetary items
Investments accounted for using the equity
method
RMB 1,074,686 4.309 4,630,821
EUR 85,641 33.15 2,839,003
Foreign currency liabilities
Monetary items
RMB 78,232 4.309 337,101
JPY 541,563 0.2521 136,528
  • 56 -

December 31, 2020

Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
327,164
4.377
$ 1,431,995
USD 19,214 28.48 547,208
JPY 717,026 0.2763 198,114
Non-monetary items
Investments accounted for using the equity
method
RMB 1,071,073 4.377 4,688,087
EUR 86,458 35.02 3,027,742
Foreign currency liabilities
Monetary items
RMB 44,915 4.377 196,592
JPY 646,121 0.2763 178,523
June 30, 2020
Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
398,350
4.191
$ 1,669,484
JPY 2,000,551 0.2751 550,352
USD 13,249 29.63 392,574
Non-monetary items
Investments accounted for using the equity
method
RMB 1,211,468 4.191 5,077,262
EUR 74,785 33.27 2,488,105
Foreign currency liabilities
Monetary items
JPY 608,464 0.2751 167,388

For the three months ended June 30, 2021 and 2020 and for the six months ended June 30, 2021 and 2020, net foreign exchange losses were $35,658 thousand, $30,242 thousand, $18,585 thousand and $38,538 thousand, respectively. It is impractical to disclose net foreign exchange losses by each significant foreign currency due to the variety of the foreign currency transactions.

34. SEPARATELY DISCLOSED ITEMS

Except for those listed in Notes 7, 11 and 28 and Tables 1 to 10, there were no other separately disclosed items.

  • 57 -

35. SEGMENT INFORMATION

Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments were vehicle manufacturing, channel and others.

The following was an analysis of the Group’s revenue and results by reportable segment.


Vehicle manufacturing

Channel

Others

Adjustment and eliminations


Administration cost and
remunerations of directors

Other non-operating income and
expenses, net


Profit before income tax
Segment Revenues
For the Six Months Ended
June 30
2021
2020
$ 15,041,134 $ 13,694,241
1,337,062
1,239,372
17,997
19,431

(200,846)

(174,991)

$ 16,195,347
$ 14,778,053

Segment Income or Loss Segment Income or Loss
For the Six Months Ended
June 30









2021
$ 15,041,134
1,337,062
17,997

(200,846)

$ 16,195,347





2021
$ 3,117,231

15,211

(8,458)

(375)

3,123,609
(203,784)

144,291

$ 3,064,116
2020
$ 1,765,109

4,086

(9,081)

(419)

1,759,695

(146,602)

95,689
$ 1,708,782

Intersegment transactions were accounted for according to market prices.

Segment profit represented the profit before tax earned by each segment without allocation of central administration costs and remunerations of directors, interest income, other income, gain on disposal of investments, gain (loss) on financial instruments at fair value through profit or loss, expected credit gain (loss), interest expense, other expense, net foreign exchange loss, impairment loss and income tax expense. This was the measure reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.

  • 58 -

TABLE 1

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FINANCING PROVIDED TO OTHERS FOR THE SIX MONTHS ENDED JUNE 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Lender Borrower Financial
Statement
Account
Related
Party
Highest Balance
for the Period
(Note 1)
Ending Balance
(Note 1)
Actual Amount
Borrowed
(Notes 1 and 4)
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reason for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 2)
Aggregate
Financing Limit
(Note 3)
Item Value
0 China Motor
Corporation
Sino Diamond Motors Other receivables Yes $ 600,000 $ 600,000 $ 600,000 0.9 Short-term
financing
$ - Working capital $ - - $ - $ 1,225,259 $ 8,168,390
1 Dongguan Huayi Dongguan Huashun Other receivables Yes 86,180
(RMB 20,000
thousand)
86,180
(RMB 20,000
thousand)
- - Short-term
financing
- Working capital
-
- -
1,225,259

8,168,390
2 Dongguan Huashun Dongguan Huayi Other receivables Yes 86,180
(RMB 20,000
thousand)
86,180
(RMB 20,000
thousand)
- - Short-term
financing
- Working capital
-
- -
1,225,259

8,168,390
3 Tianjin Hwarui Tianjin Hwahong
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
43,090
(RMB 10,000
thousand)
86,180
(RMB 20,000
thousand)
86,180
(RMB 20,000
thousand)
43,090
(RMB 10,000
thousand)
86,180
(RMB 20,000
thousand)
86,180
(RMB 20,000
thousand)
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
Working capital
Working capital
Working capital

-

-

-
-
-
-
-
-
-

1,225,259

1,225,259

1,225,259

8,168,390

8,168,390

8,168,390
4 Tianjin Hwahong Tianjin Hwarui
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
86,180
(RMB 20,000
thousand)
86,180
(RMB 20,000
thousand)
86,180
(RMB 20,000
thousand)
86,180
(RMB 20,000
thousand)
86,180
(RMB 20,000
thousand)
86,180
(RMB 20,000
thousand)
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
Working capital
Working capital
Working capital

-

-

-
-
-
-
-
-
-

1,225,259

1,225,259

1,225,259

8,168,390

8,168,390

8,168,390

Note 1: Converted at the exchange rate of RMB1:NT$4.309 as of June 30, 2021.

Note 2: The amount is 3% of the total shareholders’ equity of the latest financial statements of China Motor Corporation.

Note 3: The amount is 20% of the total shareholders’ equity of the latest financial statements of China Motor Corporation.

Note 4: Eliminated during the preparation of the consolidated financial statements.

  • 59 -

TABLE 2

CHINA MOTOR CORPORATION AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE SIX MONTHS ENDED JUNE 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Endorser/Guarantor Endorsee/Guarantee Receiver Endorsee/Guarantee Receiver Limit on Endorsement/
Guarantee Given on
Behalf of Each Party
Maximum
Amount
Endorsed/
Guaranteed
During the
Period
(Note)
Outstanding
Endorsement/
Guarantee at the
End of the
Period
(Note)

Actual Amount
Borrowed
Amount
Endorsed/
Guaranteed by
Collaterals
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in Latest
Financial
Statements (%)

Aggregate Endorsement/
Guarantee Limit
Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiary
Endorsement/
Guarantee
Given by
Subsidiary on
Behalf of
Parent
Endorsement/
Guarantee
Given on Behalf
of Company in
Mainland
China
Name Relationship
1 Sino Diamond Motors Dongguan Huayi
Tianjin Hwarui
Subsidiary
Subsidiary
20% of the Corporation’s
issued capital,
$1,107,241 thousand
20% of the Corporation’s
issued capital,
$1,107,241 thousand
$ 86,180
(RMB 20,000
thousand)
86,180
(RMB 20,000
thousand)
$ 86,180
(RMB 20,000
thousand)
86,180
(RMB 20,000
thousand)
$ -
-
$ -

-
0.21
0.21
50% of the Corporation’s issued
capital, $2,768,102 thousand
50% of the Corporation’s issued
capital, $2,768,102 thousand
No
No
No
No
Yes
Yes

Note: Converted at the exchange rate of RMB1:NT$4.309 as of June 30, 2021.

  • 60 -

TABLE 3

CHINA MOTOR CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES HELD JUNE 30, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account June 30, 2021 June 30, 2021 Note
Number of
Shares (In
Thousands)
Carrying
Amount
Percentage
of
Ownership
(%)
Fair Value
China Motor Corporation Beneficiary certificates
Franklin Templeton Sinoam Money Market Fund
Prudential Financial Money Market Fund
Cathay Taiwan Money Market Fund
BlackRock Global Fund - World Technology Fund
JPMorgan Funds - China Fund
Franklin Biotechnology Discovery Fund
Allianz Global Investors Taiwan Money Market Fund
Hua Nan Phoenix Money Market Fund
Sinopac Money Market Fund
Paradigm Pion Money Market
Templeton Global Climate Change Fund
JPMorgan Asia Growth Fund
UPAMC James Bond Money Market Fund
CTBC Hua Win Money Market Fund
Shares
Shye Shyang Mechanical Industrial
Myson Century, Inc.
Taiwan Aerospace
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Corporate director
Corporate director
-
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
23,121
13,834
8,019
20
18
31
2,714
1,856
2,167
2,610
62
34
612
657
9,009
2,352
811
$ 241,434

221,004

100,622

45,874

42,168

36,600

34,321

30,449

30,412

30,410

26,885

23,951

10,318

7,304

632,563

15,055

11,398
-
-
-
-
-
-
-
-
-
-
-
-
-
-
10.00
3.92
0.60
$ 241,434
221,004
100,622
45,874
42,168
36,600
34,321
30,449
30,412
30,410
26,885
23,951
10,318
7,304
632,563
15,055
11,398
















(Continued)

  • 61 -
Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account June 30, 2021 June 30, 2021 Note
Number of
Shares (In
Thousands)
Carrying
Amount
Percentage
of
Ownership
(%)
Fair Value
Kian Shen
Alliance Investment & Management
Hwa Lin
China Engine
Ling Wei
NORM Pacific Automation Corp.
Carnival
Com2B (Cayman) Corp.
Corporate bonds
Evergreen Marine Corporation
Principal guaranteed notes
President Securities 100% Principal Guaranteed Note
Beneficiary certificates
FSITC Money Market
Shares
Samuel (Cayman) Co., Ltd.
CARPLUS Auto Leasing Corporation
T-Car Inc.
Solidlite Corporation
Site information service
Phalanx Biotech Group
Preference shares
Rock Financial Risk Service Co., Ltd.
Principal guaranteed notes
President Securities 100% Principal Guaranteed Note
Beneficiary certificates
Hua Nan Phoenix Money Market Fund
Beneficiary certificates
Prudential Financial Money Market Fund
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
128
95
2,000
-
-
1,942
6,327
3,248
1,275
789
65
216
-
-
4,880
1,565
$ 1,611

1,587

-

99,910

42,965

30,005

89,948

66,032

22,894

6,380

2,893

1,742

5,945

132,433

80,058

25,006
0.45
0.05
4.44
-
-
-
15.07
3.45
4.05
3.60
0.54
0.85
-
-
-
-
$ 1,611
1,587
-
-
-
30,005
89,948
66,032
22,894
6,380
2,893
1,742
-
-
80,058
25,006















Note: Refer to Tables 6 and 7 for the information of investments in subsidiaries and associates.

(Concluded)

  • 62 -

TABLE 4

CHINA MOTOR CORPORATION AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE SIX MONTHS ENDED JUNE 30, 2021

(In Thousands of New Taiwan Dollars)

Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 1)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 1)
China Motor Corporation (“CMC”)
Sino Diamond Motors
Kian Shen
COC
Fortune Motors
Shung Ye Motor
Mitsubishi Motors Corp.
Kian Shen (Note 2)
Uni Auto Parts Manufacture
ROC-Spicer
Shye Shyang Mechanical
Industrial
COC (Note 2)
Shung Ye Motor
Fortune Motors
Mitsubishi Motors Corp.
China Motor Corporation
(Note 2)
China Motor Corporation
(Note 2)
Yulon
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of CMC
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of Shye Shyang
Mechanical Industrial
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of CMC
Parent company
Parent company
Investee accounted for
using the equity method
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Sale
Sale
Sale
$ (9,593,421)
(1,863,421)
441,936
397,537
371,062
260,614
168,819
157,920
(599,637)
(473,408)
258,299
(397,537)
(157,920)
(149,091)
(67)
(13)
5
4
4
3
2
2
(50)
(40)
58
(58)
(28)
(26)
Payment collected 15-90 working
days after the goods have been
delivered
Payment collected 15-75 working
days after the goods have been
delivered
Payment made 7 working days after
the goods are shipped
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment collected 7-45 days after
goods have been delivered
Payment collected 15-45 days after
goods have been delivered
Payment made 7 working days after
the goods are shipped
Payment collected within 45 days
after the month of delivery
Payment collected within 45 days
after the month of delivery
Payment collected within 45 days
after the month of delivery
$ -
-

-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 894,006
155,483
(105,601)
(140,492)
(137,278)
(96,338)
(61,876)
(63,887)
21,293
5,086
(384)
140,492
63,887
48,756
51
9
(3)
(5)
(4)
(3)
(2)
(2)
43
10
-
55
25
19

Note 1: The proportion of the individual company’s total purchases (sales) or total receivables (payables).

Note 2: Eliminated during the preparation of the consolidated financial statements.

  • 63 -

TABLE 5

CHINA MOTOR CORPORATION AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL JUNE 30, 2021

(In Thousands of New Taiwan Dollars)

Company Name Related Party Relationship Ending Balance Turnover Rate Overdue Overdue Amounts
Received in
Subsequent
Period
Allowance for
Impairment
Loss
Amount Actions Taken
China Motor Corporation
Kian Shen
Fortune Motors
Shung Ye Motor
China Motor Corporation
Investee accounted for using the equity method
Investee accounted for using the equity method
Parent company
$ 894,006
155,483
140,492
23.77
17.81
5.23
$ -
-
-
-
-
-
$ 894,006
150,973
70,456
$ -
-
-
  • 64 -

TABLE 6

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTEES FOR THE SIX MONTHS ENDED JUNE 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of June 30, 2021 As of June 30, 2021 As of June 30, 2021 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
June 30, 2021 December 31,
2020
Number of
Shares
% Carrying
Amount
China Motor Corporation
Kian Shen
Kian Shen Investment
Alliance Investment &
Management
Sino Diamond Motors
Yulon
Kian Shen (Note 6)
Fortune Motors
Sino Diamond Motors (Note 6)
Tokio Marine Newa Insurance
(Note 1)
Alliance Investment & Management
(Note 6)
Daimler Vans Hong Kong Ltd.
ROC-Spicer
CMI (Note 6)
COC (Note 6)
Hwa Wei (Note 6)
Uni Auto Parts Manufacture
Shung Ye Motor (Notes 2 and 4)
China Engine (Note 6)
Uni-Calsonic
Yueki Industrial Co., Ltd.
Tai-Ya Investment
Hwa Chung Motors (Note 6)
Kian Shen Investment (Note 6)
KSIHK (Note 6)
Greentrans Investment (Note 6)
Hua-Yu (Note 6)
China Engine (Note 6)
Brilliant Insight International (Note 6)
Shung Ye Motor (Note 3)
Fortune Motors
Looplus Service Technology Inc.
Miaoli, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Taoyuan, Taiwan
Samoa
Taoyuan, Taiwan
British Virgin Islands
Miaoli, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Miaoli, Taiwan
Hsinchu, Taiwan
Hong Kong
Taoyuan, Taiwan
British Virgin Islands
Hong Kong
Samoa
Samoa
Taoyuan, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hsinchu, Taiwan
Manufacture and sale of vehicles
The production of frame of heavy duty car and mold
Sales and providing after sales service of vehicle
Sales and providing after sales service of vehicle
Property insurance
Investment
Investment
Manufacture and sales of automobile parts
Investment
The production of mold, fixture and gauge of vehicle
Overseas investment on production and service industries
The production of mold, fixture and gauge of vehicle
Sales and providing after sales service of vehicle
Manufacture of automobile engine and parts
Manufacture and sale of automobile parts
Manufacture and sales of car components
Investment
Manufacture and sale of vehicles
Investment
Investment
Investment
Overseas investment on production and service industries
Manufacture of automobile engine and parts
Consulting and service
Sales and providing after sales service of vehicle
Sales and providing after sales service of vehicle
Information software services and rental and leasing
$ 3,835,585
344,800
2,132,826
2,192,724
955,941
1,200,030
2,011,363
683,032
1,402
412,125

1,202
109,813
391,142
625,978
105,806
109,396
79,505
328,900
328,888
US$ 25,907
thousand
344,369

1,489,334
11,000
22,000
180
24
11,984
$ 3,835,585

344,800

2,132,826

2,192,724

955,941

1,200,030

2,011,363

683,032

1,402

412,125

1,202

109,813

391,142

625,978

105,806

109,396

79,505

328,900

328,888
US$ 25,907
thousand

344,369

1,489,334

11,000

22,000

180

24

-
166,714,441

32,201,367
132,116,729
151,067,030

61,510,524
183,000,000

46,565,750

147,990

40,000

33,564,678

40,000

13,032,137

29,667,632

87,999,000

6,083,525

2,936,222

2,242,077

8,790,000

10,296,000
25,907,000

11,200,000

36,942,942

1,000

2,200,000

12,368

1,000

770,429
16.80
43.87
41.93
100.00
20.57
100.00
32.45
29.60
100.00
49.76
40.00
15.00
39.98
52.10
31.20
15.08
29.00
100.00
100.00
100.00
100.00
100.00
-
100.00
0.02
-
21.88
$ 7,748,829
2,111,726
4,987,083
1,357,766
2,223,079
1,270,810
2,839,003
535,058
332,604
792,968
220,366
359,404
408,595
454,551
130,055
94,924
65,110
82,482
4,085,275
RMB 921,647
thousand
212,957
828,379
5
8,551
224
20
11,499
$ 2,301,464

155,821

647,282

26,156

602,007

(2,638)

1,780,925

87,963

(76,333)

58,741

(127,199)

29,493

24,726

13,588

17,153

(42,238)

(8,451)

3,787

177,358
RMB 37,299
thousand

(1,499)

19,462

13,588

(7,495)

24,726

647,282

(2,219)
$ 354,968

67,908

271,395

24,451

123,833

(2,638)

577,910

26,561

(76,333)

29,082

(50,879)

4,367

9,885

7,177

5,290

(6,387)

(2,451)

3,787

-
-

-

-

-

-

-

-

-
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method

(Continued)

  • 65 -
Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of June 30, 2021 As of June 30, 2021 As of June 30, 2021 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
June 30, 2021 December 31,
2020
Number of
Shares
% Carrying
Amount
Hua-Yu
China Engine
Brilliant Insight
International
CMI
Hwa Chung Motors
COC
Hwa-Lin (Note 6)
Advance Power Investment (Notes 5
and 6)
Looplus Service Technology Inc.
Hwa Wei (Note 6)
Ling Wei (Note 6)
Greentrans (Note 6)
Y. M. Hi-Tech (Note 6)
British Virgin Islands
Mauritius
Hsinchu, Taiwan
British Virgin Islands
Taipei, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Overseas investment on production and service industries
Reinvestment and sales
Information software services and rental and leasing
Overseas investment on production and service industries
Sales of second-hand vehicle
Sales of motorcycle and parts
Steel cutting
US$ 37,229
thousand
59,456
16

1,428,503
58,000
10,000
46,250
US$ 37,229
thousand

59,456

-

1,428,503

31,000

10,000

46,250
33,392,942

3,750,000

1,000

60,000

6,308,397

1,000,000

4,250,000
100.00
100.00
0.03
60.00
100.00
100.00
85.00
$ 741,507
-
15
330,550
71,807
9,244
78,798
$ 20,313

-

(2,219)

(127,199)

5,273

(1,548)

7,304
$ -

-

-

-

-

-

-
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Subsidiary

Note 1: During preparation of the consolidated financial statements, price making of $75,455 thousand from intra-group transaction had been eliminated.

Note 2: During preparation of the consolidated financial statements, loss on disposal of $22,538 thousand from intra-group transaction had been eliminated.

Note 3: During preparation of the consolidated financial statements, gain on disposal of $31 thousand from intra-group transaction had been eliminated.

Note 4: During preparation of the consolidated financial statements, sidestream transaction of $1,550 thousand had been eliminated.

Note 5: The Group’s board of directors resolved to dissolve Advance Power Machinery on December 10, 2020. As of June 30, 2021, the liquidation had not been completed.

Note 6: Eliminated during the preparation of the consolidated financial statements.

(Concluded)

  • 66 -

TABLE 7

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE SIX MONTHS ENDED JUNE 30, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2021
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
June 30, 2021
(Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
June 30, 2021
(Note 1)
Accumulated
Repatriation of
Investment
Income as of
June 30, 2021
(Note 1)
Outward Inward
South East (Fujian) Motor
(Note 4)
China Engine (Fujian)
Fujian Benz Automotive
Guangzhou NTN-YULON
Drivertrain
Fuzhou Fushiang Motor
Industrial
Xiangyang NTN-YULON
Drivertrain
Xiamen King-Long
Kian-Shen Frame
Beijing NTN-SEOHAN
Driveshaft (Note 5)
Jiangsu Greentrans
Automotive Parts (Note 7)
Fujian Spicer
Shenyang Spicer
Manufacture and sales of
industrial automation
products
Manufacture and sales of
engines and engine parts
Sales of industrial automation
products
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
The assembling and extra work
of transmission shafts and
other parts
Manufacture and sales of parts
of electronic motorcycles
Manufacture of vehicles’ key
components, drive axle
assembly and engine parts
series products
Manufacture and sale of
automobile transmission,
shafts, mechanical
transmission, shafts and
components
$ 3,844,680
(US$ 138,000
thousand)
417,900
(US$ 15,000
thousand)
9,514,050
(EUR
287,000
thousand)
348,250
(US$ 12,500
thousand)
495,351
(US$ 17,780
thousand)
947,240
(US$ 34,000
thousand)
413,664
(RMB
96,000
thousand)

167,160
(US$ 6,000
thousand)
312,032
(US$ 11,200
thousand)
882,509
(RMB
204,806
thousand)
370,259
(RMB
85,927
thousand)
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Direct investment in mainland China
Indirect investment in mainland China
through a company registered in a
third region
$ 961,170
(US$ 34,500
thousand)
208,950
(US$ 7,500
thousand)
1,543,663
(EUR
46,566
thousand)
139,300
(US$ 5,000
thousand)
78,983
(US$ 2,835
thousand)
-
42,542
(US$ 1,527
thousand)
15,044
(US$ 540
thousand)
312,032
(US$ 11,200
thousand)

301,027
(US$ 10,805
thousand)
72,715
(US$ 2,610
thousand)
$ -
-
-
-
-

-
-
-
-
-
-
$ -

-

-

-

-

-

-

-

-

-

-
$ 961,170
(US$ 34,500
thousand)

208,950
(US$ 7,500
thousand)

1,543,663
(EUR
46,566
thousand)

139,300
(US$ 5,000
thousand)

78,983
(US$ 2,835
thousand)

-

42,542
(US$ 1,527
thousand)

15,044
(US$ 540
thousand)

312,032
(US$ 11,200
thousand)

301,027
(US$ 10,805
thousand)

72,715
(US$ 2,610
thousand)
$ (724,717)
-
3,562,472
(EUR
104,902
thousand)
320,661
(RMB
73,648
thousand)
(22,860)
(RMB
-5,250
thousand)

152,738
(RMB
35,080
thousand)
(15,645)
(RMB
-3,593
thousand)
-
(1,499)
181,790
(12,310)
(US$ -437
thousand)
25.00
38.03
16.23
17.55
15.35
17.55
21.94
-
100.00
29.00
20.25
$ (181,179)
-
577,999
(EUR
17,020
thousand)
128,265
(RMB
29,549
thousand)
(8,001)
(RMB
-1,838
thousand)
61,095
(RMB
14,032
thousand)
(7,823)
(RMB
-1,797
thousand)
-
(1,499)
52,719
(2,493)
(US$ -89
thousand)
$ 411,044

167,361
2,844,303
(EUR
85,801
thousand)
1,937,963
(RMB
449,748
thousand)
46,176
(RMB
107,026
thousand)
1,002,395
(RMB
232,628
thousand)
198,634
(RMB
46,097
thousand)

-

212,944

464,531
66,030
(US$ 2,370
thousand)
$ 725,001
(US$ 26,023
thousand)

-
1,841,549
(EUR
55,552
thousand)
901,788
(RMB
209,280
thousand)
213,528
(RMB
49,554
thousand)
-
-

-

-

44,521
(RMB
10,332
thousand)
-

(Continued)

  • 67 -
Investee Company Main Businesses and
Products
Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2021
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
June 30, 2021
(Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
June 30, 2021
(Note 1)

Accumulated
Repatriation of
Investment
Income as of
June 30, 2021
(Note 1)
Outward Inward
Fujian Rui Hua (Note 7)
Tianjin Hwarui (Note 7)
Dongguan Huayi (Notes 6
and 7)
Dongguan Huashun (Notes 6
and 7)
Tianjin Hwahong (Note 7)
Consultation and services
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
$ 94,724
(US$ 3,400
thousand)
223,437
(US$ 8,020
thousand)
123,977
(US$ 4,450
thousand)
107,725
(RMB
25,000
thousand)
129,720
(RMB
30,000
thousand)
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
$ 94,724
(US$ 3,400
thousand)
216,221
(US$ 7,761
thousand)
117,486
(US$ 4,217
thousand)
-
-
$ -
-
-

-

-
$ -

-

-

-

-
$ 94,724
(US$ 3,400
thousand)

216,221
(US$ 7,761
thousand)

117,486
(US$ 4,217
thousand)

-

-
$ (850)
(3,361)
(6)

-

(35)
(RMB
-8
thousand)
100.00
100.00
100.00
100.00
100.00
$ (850)
(3,361)
(6)
-
(35)
(RMB
-8
thousand)
$ 86,835

192,244

14,117

13,082
(RMB
3,036
thousand)
127,796
(RMB
29,658
thousand)
$ -

-

-
-
-
Accumulated Outward Remittance for Investment
in Mainland China as of June 30, 2021
(Note 1)
Investment Amount Authorized by Investment
Commission, MOEA
(Note 1)
Limit on the Amount of Investment Stipulated by
Investment Commission, MOEA
$4,957,683
(US$122,542 thousand and
EUR46,566 thousand)
$5,833,301
(US$193,355 thousand and
EUR13,467 thousand)
$24,505,171
  • Note 1: Converted at the exchange rates on June 30, 2021: US$1= NT$27.86, RMB1= NT$4.309, EUR1= NT$33.15.

  • Note 2: Converted at the average exchange rates of the six months ended June 30, 2021: US$1= NT$28.172, RMB1= NT$4.354, EUR1= NT$33.96.

  • Note 3: Except for Guangzhou NTN-YULON Drivertrain Co., Ltd., the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associate’s financial statements that have not been reviewed.

  • Note 4: During preparation of the consolidated financial statements, the unrealized profit of $12,283 thousand had been eliminated.

  • Note 5: Beijing NTN-SEOHAN Driveshaft was disposed of in February 2021. The Group had applied to the Investment Commission, MOEA for a decrease in the amount of investments in mainland China on March 30, 2021 and received authorization letter of MOEAIC-Second No. 11000085360 on April 15, 2021.

  • Note 6: In December 2020, Dongguan Huayi and Dongguan Huashun resolved to dissolve their respective companies. As of June 30, 2021, the liquidation had not been completed.

Note 7: Eliminated during the preparation of the consolidated financial statements.

(Concluded)

  • 68 -

TABLE 8

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE SIX MONTHS ENDED JUNE 30, 2021

(In Thousands of New Taiwan Dollars)

No. Company Name Related Party Relationship Transaction Details
Financial Statement Account
Amount
Payment Terms % to Total
Sales or Assets
0 China Motor Corporation Sino Diamond Motors
Kian Shen
COC
Subsidiary
Subsidiary
Subsidiary
Other receivables
Cost of goods sold
Accounts payable
Cost of goods sold
$ 600,000
397,537
140,492
157,920
The prices and payment terms were based on agreements.
Transaction price determined based on the market price, and the transaction
terms are similar to that for transactions with non-related parties
Transaction price was determined based on the market price, and the
transaction terms are similar to that for transactions with non-related parties
Transaction price determined based on the market price, and the transaction
terms are similar to that for transactions with non-related parties
1.06
2.45
0.25
0.98

Note 1: This table includes transactions for amounts over one hundred million.

Note 2: Eliminated during the preparation of the consolidated financial statements.

  • 69 -

TABLE 9

CHINA MOTOR CORPORATION

INFORMATION OF MAJOR SHAREHOLDERS JUNE 30, 2021

Name of Major Shareholder Shares Shares
Number of
Shares
Ownership
Percentage (%)
Tai Yuen Textile., Ltd
Mitsubishi Motors Corp.
Yulon Motor Co., Ltd
Diamond Hosiery & Thread Co., Ltd
139,435,815
77,507,309
44,592,177
37,438,652
25.19
14.00
8.05
6.76

Note: The table discloses shareholding information of shareholders whose shareholding percentage is 5% or above. The Taiwan Depository & Clearing Corporation calculates the total number of ordinary shares and special shares (including treasury shares) that have completed the dematerialized registration and delivery on the last business day of the quarter. The share capital reported in the consolidated financial statements and the actual number of shares that have completed the dematerialized registration and delivery may be different due to difference in the basis of calculation.

  • 70 -

TABLE 10

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FRAMEWORK OF INTERCOMPANY INVESTMENT RELATIONSHIPS AND PERCENTAGE OF SHARES HELD JUNE 30, 2021

==> picture [964 x 504] intentionally omitted <==

----- Start of picture text -----

Parent Corporation
43.87% 52.10% 100.00% 100.00% 100.00% 100.00% 49.76%
Alliance CMI
Kian Shen China Engine Sino Diamond Hwa Chung COC
Investment & (Samoa)
Motors Motors
Management
(Note)
60.00% 100.00% 100.00% 85.00%
100.00% 100.00%
100.00% 100.00% 100.00%
Kian Shen Investment Advance Power Investment Hua-Yu (Samoa) Brilliant Insight International Investment Greentrans 40.00% Greentrans Ling Wei Y.M.
(British Virgin Hi-Tech
(Mauritius) Consultancy (Samoa)
Islands) Service
Co., Ltd.
100.00% 100.00% 100.00% 100.00%
KSIHK Fujian Rui Hwa-Lin Hwa Wei Holdings
(Hong Kong) Hua (British Virgin Jiangsu (British Virgin
Islands) Greentrans Islands)
100.00% 100.00%
Tianjin Hwarui
Dongguan Huayi
100.00% 100.00%
Dongguan Tianjin
Huashun Hwahong
----- End of picture text -----

Note: Since Sino Diamond Motors holds 1 thousand share of China Engine, the percentage of ownership is not disclosed.

  • 71 -