AI assistant
CMC — Interim / Quarterly Report 2021
Dec 29, 2021
51979_rns_2021-12-29_7cf7f389-9d55-4b81-b904-d3ae97ce5500.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
China Motor Corporation and Subsidiaries
Consolidated Financial Statements for the Three Months Ended March 31, 2021 and 2020 and Independent Auditors’ Review Report
INDEPENDENT AUDITORS’ REVIEW REPORT
The Board of Directors and Shareholders China Motor Corporation
Introduction
We have reviewed the accompanying consolidated balance sheets of China Motor Corporation and its subsidiaries (collectively, the “Group”) as of March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, the consolidated statements of changes in equity and cash flows for the three months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
The financial statements of some non-significant subsidiaries included in the consolidated financial statements were not reviewed. As of March 31, 2021 and 2020, combined total assets of these non-significant subsidiaries were NT$8,221,605 thousand and NT$9,115,891 thousand, respectively, representing 15% and 18%, respectively, of the consolidated total assets, and combined total liabilities of these non-significant subsidiaries were NT$2,497,075 thousand and NT$3,002,479 thousand, respectively, representing 31% and 42%, respectively, of the consolidated total liabilities; for the three months ended March 31, 2021 and 2020, the amounts of combined comprehensive loss of these non-significant subsidiaries were NT$57,429 thousand and NT$133,770 thousand, respectively, representing 4% and 45%, respectively, of the consolidated total comprehensive income. As disclosed in Note 16 to the consolidated financial statements, as of March 31, 2021 and 2020, some investments accounted for using the equity method were NT$14,713,648 thousand and NT$14,220,189 thousand, respectively, and for the three months ended March 31, 2021 and 2020, the comprehensive income (loss) of these equity-method investments were NT$493,768 thousand and NT$(158,899) thousand, respectively, which were calculated on the basis of financial statements that have not been reviewed.
- 1 -
Qualified Conclusion
Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries, the investments accounted for using the equity method and the relevant information as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2021 and 2020 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors’ review report are Ya-Ling Wong and Shiow-Ming Shue.
Deloitte & Touche Taipei, Taiwan Republic of China
May 13, 2021
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.
- 2 -
CHINA MOTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
| ASSETS CURRENT ASSETS Cash and cash equivalents (Note 6) Financial assets at fair value through profit or loss (Note 7) Financial assets at amortized cost (Notes 9 and 10) Financial assets for hedging (Note 11) Notes and accounts receivable, net (Note 12) Trade receivables from related parties (Note 30) Other receivables Inventories (Note 13) Prepayments (Note 30) Non-current assets held for sale (Note 15) Other current assets (Note 31) Total current assets NON-CURRENT ASSETS Financial assets at fair value through profit or loss (Note 7) Financial assets at fair value through other comprehensive income (Note 8) Financial assets at amortized cost (Notes 9 and 10) Investments accounted for using the equity method (Note 16) Property, plant and equipment (Notes 17, 30 and 31) Right-of-use assets (Note 18) Investment properties (Notes 19 and 31) Intangible assets under development Deferred tax assets Other non-current assets Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term borrowings (Notes 20 and 31) Short-term bills payable Notes and accounts payable Trade payables to related parties (Note 30) Other payables (Note 21) Current tax liabilities (Note 4) Lease liabilities (Note 18) Current portion of long-term borrowings (Note 20) Other current liabilities (Notes 7, 11 and 30) Total current liabilities NON-CURRENT LIABILITIES Long-term borrowings (Note 20) Deferred tax liabilities Lease liabilities (Note 18) Net defined benefit liabilities (Note 4) Other non-current liabilities Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Note 23) Ordinary shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Exchange differences on translating the financial statements of foreign operations Unrealized gain (loss) on financial assets at fair value through other comprehensive income Gain (loss) on hedging instruments (Note 11) Equity directly associated with non-current assets held for sale (Note 15) Total other equity Total equity attributable to owners of the Corporation NON-CONTROLLING INTERESTS (Note 14) Total equity TOTAL |
March 31, 2021 (Reviewed) Amount % $ 9,459,302 17 989,805 2 215,185 - 229,353 - 863,433 2 1,460,093 3 68,897 - 3,814,144 7 2,225,164 4 - - 928,345 2 20,253,721 37 692,267 1 174,283 - 537,603 1 24,387,152 44 6,479,524 12 409,677 1 1,352,257 2 387,978 1 296,005 1 263,110 - 34,979,856 63 $ 55,233,577 100 $ 185,000 - 79,943 - 2,622,029 5 663,993 1 2,068,433 4 415,369 1 88,185 - 43,750 - 286,666 1 6,453,368 12 43,750 - 594,349 1 331,187 1 634,891 1 53,972 - 1,658,149 3 8,111,517 15 5,536,203 10 6,412,314 12 9,257,157 17 1,028,359 2 21,835,882 39 32,121,398 58 (924,236) (2) 361,556 1 (24,290) - - - (586,970) (1) 43,482,945 79 3,639,115 6 47,122,060 85 $ 55,233,577 100 |
December 31, 2020 (Audited) Amount % $ 10,403,769 19 1,059,429 2 185,970 - 120,266 - 914,273 2 1,267,478 2 46,490 - 3,809,653 7 1,728,436 3 - - 843,100 2 20,378,864 37 672,914 1 178,873 - 540,716 1 23,632,945 43 6,527,229 12 356,732 1 1,355,015 2 373,697 1 307,145 1 273,563 1 34,218,829 63 $ 54,597,693 100 $ 215,000 - 149,963 - 2,586,431 5 907,237 2 2,641,821 5 284,692 - 87,196 - 37,500 - 362,403 1 7,272,243 13 56,250 - 578,310 1 277,908 1 651,430 1 54,908 - 1,618,806 3 8,891,049 16 5,536,203 10 6,411,778 12 9,257,157 17 1,028,359 2 20,544,970 37 30,830,486 56 (926,661) (2) 264,666 1 6,918 - - - (655,077) (1) 42,123,390 77 3,583,254 7 45,706,644 84 $ 54,597,693 100 |
March 31, 2020 (Reviewed) |
|||
|---|---|---|---|---|---|---|
| Amount % $ 5,864,674 12 326,421 1 158,948 - 790,262 2 764,716 2 1,645,843 3 68,528 - 3,883,462 8 1,208,771 2 148,023 - 908,181 2 15,767,829 32 680,987 1 189,524 - 611,846 1 23,142,152 47 6,616,317 13 417,521 1 1,363,290 3 464,056 1 215,834 1 103,302 - 33,804,829 68 $ 49,572,658 100 $ 575,000 1 289,937 - 1,780,895 4 512,805 1 1,651,452 3 350,888 1 87,694 - 12,500 - 357,573 1 5,618,744 11 37,500 - 477,161 1 337,786 1 617,339 1 19,631 - 1,489,417 3 7,108,161 14 5,536,203 11 6,414,142 13 9,257,157 19 1,028,469 2 17,908,252 36 28,193,878 57 (1,049,236) (2) (18,043) - (5,095) - (7,538) - (1,079,912) (2) 39,064,311 79 3,400,186 7 42,464,497 86 $ 49,572,658 100 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated May 13, 2021)
- 3 -
CHINA MOTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)
| OPERATING REVENUE (Notes 24 and 30) Net sales Other operating revenue Total operating revenue OPERATING COSTS (Notes 13, 22, 25 and 30) Cost of goods sold Other operating costs Total operating costs GROSS PROFIT UNREALIZED GAIN ON TRANSACTIONS WITH ASSOCIATES REALIZED GROSS PROFIT OPERATING EXPENSES (Notes 22, 25 and 30) Selling and marketing expenses General and administrative expenses Research and development expenses Total operating expenses PROFIT FROM OPERATIONS NON-OPERATING INCOME AND EXPENSES Share of profit of associates and joint ventures (Note 16) Interest income Other income Net foreign exchange gain (loss) Gain (loss) on financial instruments at fair value through profit or loss Expected credit gain (Note 10) Interest expense Other expense Total non-operating income and expenses |
**For the Three Months ** | **For the Three Months ** | **Ended March 31 ** | |
|---|---|---|---|---|
| 2021 Amount % $ 8,325,656 96 319,030 4 8,644,686 100 6,972,506 81 35,170 - 7,007,676 81 1,637,010 19 (12,366) - 1,624,644 19 296,503 4 240,975 3 295,434 3 832,912 10 791,732 9 680,337 8 25,093 1 9,211 - 17,073 - 11,323 - 13,745 - (1,977) - (2,276) - 752,529 9 |
2020 | |||
| Amount % $ 7,352,774 96 309,445 4 7,662,219 100 6,270,669 82 31,031 - 6,301,700 82 1,360,519 18 (35,153) (1) 1,325,366 17 265,666 3 216,558 3 328,795 4 811,019 10 514,347 7 142,049 2 23,440 - 18,294 - (8,296) - (4,017) - 30,819 - (5,118) - (10,645) - 186,526 2 (Continued) |
- 4 -
CHINA MOTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)
| PROFIT BEFORE INCOME TAX INCOME TAX EXPENSE (Notes 4 and 26) NET PROFIT FOR THE PERIOD OTHER COMPREHENSIVE INCOME (LOSS) Items that will not be reclassified subsequently to profit or loss: Unrealized loss on investments in equity instruments at fair value through other comprehensive income (Note 23) Gain (loss) on hedging instruments (Notes 11 and 23) Share of other comprehensive income (loss) of associates accounted for using the equity method (Notes 16 and 23) Income tax relating to items that will not be reclassified subsequently to profit or loss (Notes 4 and 26) Items that may be reclassified subsequently to profit or loss: Exchange differences on translating foreign operations (Note 23) Share of the other comprehensive loss of associates and joint ventures accounted for using the equity method (Notes 16 and 23) Other comprehensive income (loss) for the period, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE PERIOD NET PROFIT ATTRIBUTABLE TO: Owners of the Corporation Non-controlling interests |
**For the Three Months ** | **For the Three Months ** | **Ended March 31 ** | |
|---|---|---|---|---|
| 2021 Amount % $ 1,544,261 18 188,421 2 1,355,840 16 (4,590) - (27,117) (1) 93,826 1 3,589 - (5,551) - (8,126) - 52,031 - $ 1,407,871 16 $ 1,283,877 15 71,963 1 $ 1,355,840 16 |
2020 | |||
| Amount % $ 700,873 9 87,049 1 613,824 8 (17,520) - 14,835 - (231,412) (3) (1,031) - (589) - (82,281) (1) (317,998) (4) $ 295,826 4 $ 608,965 8 4,859 - $ 613,824 8 |
(Continued)
- 5 -
CHINA MOTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)
| TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO: Owners of the Corporation Non-controlling interests EARNINGS PER SHARE (Note 27) Basic Diluted |
**For the Three Months ** | **For the Three Months ** | **Ended March 31 ** | |
|---|---|---|---|---|
| 2021 Amount % $ 1,352,010 15 55,861 1 $ 1,407,871 16 $ 2.35 $ 2.35 |
2020 | |||
| Amount % $ 318,518 4 (22,692) - $ 295,826 4 $ 1.12 $ 1.12 |
||||
| $ | ||||
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated May 13, 2021)
(Concluded)
- 6 -
CHINA MOTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| BALANCE AT JANUARY 1, 2020 Reversal of special reserve Changes in capital surplus from investments in associates and joint ventures accounted for using the equity method Net profit for the three months ended March 31, 2020 Other comprehensive income (loss) for the three months ended March 31, 2020, net of income tax Total comprehensive income (loss) for the three months ended March 31, 2020 Disposals of investments in equity instruments at fair value through other comprehensive income by associates Basis adjustment for gain on hedging instruments BALANCE AT MARCH 31, 2020 BALANCE AT JANUARY 1, 2021 Changes in capital surplus from investments in associates and joint ventures accounted for using the equity method Net profit for the three months ended March 31, 2021 Other comprehensive income (loss) for the three months ended March 31, 2021, net of income tax Total comprehensive income (loss) for the three months ended March 31, 2021 Disposals of investments in equity instruments at fair value through other comprehensive income by associates Disposals of investments in equity instruments at fair value through other comprehensive income by subsidiaries Basis adjustment for gain on hedging instruments BALANCE AT MARCH 31, 2021 |
Equity Attributable toOwners of theCorporation | Equity Attributable toOwners of theCorporation | Total Non-controlling Interests $ 38,742,061 $ 3,422,878 - - 24 - 608,965 4,859 (290,447) (27,551) 318,518 (22,692) - - 3,708 - $ 39,064,311 $ 3,400,186 $ 42,123,390 $ 3,583,254 536 - 1,283,877 71,963 68,133 (16,102) 1,352,010 55,861 - - - - 7,009 - $ 43,482,945 $ 3,639,115 |
Total Equity $ 42,164,939 - 24 613,824 (317,998) 295,826 - 3,708 $ 42,464,497 $ 45,706,644 536 1,355,840 52,031 1,407,871 - - 7,009 $ 47,122,060 |
|||
|---|---|---|---|---|---|---|---|
| Ordinary Shares Number of Shares (In Thousands) Amount Capital Surplus 553,620 $ 5,536,203 $ 6,414,118 - - - - - 24 - - - - - - - - - - - - - - - 553,620 $ 5,536,203 $ 6,414,142 553,620 $ 5,536,203 $ 6,411,778 - - 536 - - - - - - - - - - - - - - - - - - 553,620 $ 5,536,203 $ 6,412,314 |
Retained Earnings Legal Reserve Special Reserve Unappropriated Earnings $ 9,257,157 $ 1,029,654 $ 17,306,526 - (1,185 ) 1,185 - - - - - 608,965 - - 527 - - 609,492 - - (8,951 ) - - - $ 9,257,157 $ 1,028,469 $ 17,908,252 $ 9,257,157 $ 1,028,359 $ 20,544,970 - - - - - 1,283,877 - - 263 - - 1,284,140 - - 12,566 - - (5,794) - - - $ 9,257,157 $ 1,028,359 $ 21,835,882 |
Other Equity Exchange Differences on Translating the Unrealized Gain (Loss) on Financial Assets Equity Directly Financial at Fair Value Associated With Statements of Through Other Gain (Loss) on Non-current Foreign Operations Comprehensive Income Hedging Instruments Assets Held for Sale $ (990,653 ) $ 216,562 $ (19,968 ) $ (7,538 ) - - - - - - - - - - - - (58,583) (243,556) 11,165 - (58,583) (243,556) 11,165 - - 8,951 - - - - 3,708 - $ (1,049,236) $ (18,043) $ (5,095) $ (7,538) $ (926,661 ) $ 264,666 $ 6,918 $ - - - - - - - - - 2,425 103,662 (38,217) - 2,425 103,662 (38,217) - - (12,566 ) - - - 5,794 - - - - 7,009 - $ (924,236) $ 361,556 $ (24,290) $ - |
|||||
| Number of Shares (In Thousands) 553,620 - - - - - - - 553,620 553,620 - - - - - - - 553,620 |
|||||||
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated May 13, 2021)
- 7 -
CHINA MOTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax Adjustments for: Depreciation expenses Amortization expenses Expected credit losses reversed Net loss (gain) on fair value change of financial instruments at fair value through profit or loss Interest expense Interest income Share of profit of associates and joint ventures Net gain on disposal of property, plant and equipment Loss on disposal of investments Gain on reversal of impairment loss of non-financial assets Unrealized gain on transactions with associates Unrealized loss (gain) on foreign currency exchange Changes in operating assets and liabilities Financial assets at fair value through profit or loss Notes and accounts receivable Trade receivables from related parties Other receivables Inventories Prepayments Other current assets Notes and accounts payable Trade payables to related parties Other payables Other current liabilities Net defined benefit liabilities Cash used in operations Income tax paid Net cash used in operating activities CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from refund of shares of financial assets at fair value through other comprehensive income Acquisition of financial assets at amortized cost Proceeds from repayment of principal of financial assets at amortized cost Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2021 $ 1,544,261 210,504 21,814 (12,050) (11,323) 1,977 (25,093) (680,337) (151) - (9,738) 12,366 (23,444) 65,482 49,725 (192,657) (19,918) 12,915 (521,358) (88,252) 37,204 (242,128) (526,025) (83,955) (16,539) (496,720) (2,778) (499,498) - (446,264) 421,683 (188,009) 1,301 |
2020 $ 700,873 183,790 31,104 (34,275) 4,017 5,118 (23,440) (142,049) (116) 10,332 (44,783) 35,153 7,528 14,960 428,271 (188,726) (33,649) 783,008 351,033 (63,282) (921,109) (470,727) (773,262) 18,425 (118,061) (239,867) (32,718) (272,585) 404 (482,962) 531,851 (355,923) 1,307 (Continued) |
- 8 -
CHINA MOTOR CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| Acquisition of intangible assets Decrease in other non-current assets Interest received Dividends received Net cash generated from (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Decrease in short-term borrowings Increase (decrease) in short-term bills payable Repayments of long-term borrowings Repayment of the principal portion of lease liabilities Decrease in other non-current liabilities Interest paid Net cash generated from (used in) financing activities EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH HELD IN FOREIGN CURRENCIES NET DECREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2021 $ (25,341) 12,137 23,407 - (201,086) (30,000) (70,020) (6,250) (18,239) (909) (1,947) (127,365) (3,006) (830,955) 10,519,610 $ 9,688,655 |
2020 $ - 4,773 20,422 294,697 14,569 (40,000) 105,998 - (22,813) (2,534) (5,100) 35,551 (5,769) (228,234) 6,880,490 $ 6,652,256 |
Reconciliation of the amounts in the consolidated statements of cash flows with the equivalent items reported in the consolidated balance sheets at March 31, 2021 and 2020:
| Cash and cash equivalents in the consolidated balance sheets Cash and cash equivalents included in financial assets for hedging Cash and cash equivalents in the consolidated statements of cash flows |
**March ** | **31 ** | |
|---|---|---|---|
| 2021 $ 9,459,302 229,353 $ 9,688,655 |
2020 $ 5,864,674 787,582 $ 6,652,256 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche review report dated May 13, 2021)
(Concluded)
- 9 -
CHINA MOTOR CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)
1. GENERAL INFORMATION
China Motor Corporation (the “Corporation”) is principally engaged in the manufacture and sale of automobiles and its related parts and components, and is listed on the Taiwan Stock Exchange.
2. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements of the Corporation and its subsidiaries (collectively referred to as the “Group”) were approved by the Corporation’s board of directors on May 11, 2021.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
-
a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC) did not have any material impact on the Group’s accounting policies.
-
b. New IFRSs issued by IASB but not yet endorsed and issued into effect by the FSC
| New IFRSs “Annual Improvements to IFRS Standards 2018-2020” Amendments to IFRS 3 “Reference to the Conceptual Framework” Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” Amendments to IFRS 17 Amendments to IAS 1 “Classification of Liabilities as Current or Non-current” Amendments to IAS 1 “Disclosure of Accounting Policies” Amendments to IAS 8 “Definition of Accounting Estimates” Amendments to IAS 12 “Deferred Tax related to Assets and Liabilities arising from a Single Transaction” Amendments to IAS 16 “Property, Plant and Equipment - Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a Contract” |
Effective Date Announced by IASB (Note 1) |
|---|---|
| January 1, 2022 (Note 2) January 1, 2022 (Note 3) To be determined by IASB January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 (Note 4) January 1, 2023 (Note 5) January 1, 2023 (Note 6) January 1, 2022 (Note 7) January 1, 2022 (Note 8) |
-
Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
-
10 -
-
Note 2: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.
-
Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after January 1, 2022.
-
Note 4: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.
-
Note 5: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.
-
Note 6: Except that deferred taxes will be recognized on January 1, 2022 for temporary differences associated with leases and decommissioning obligations, the amendments will be applied prospectively to transactions that occur on or after January 1, 2022.
-
Note 7: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
-
Note 8: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.
As of the date the consolidated financial statements were issued, the Group is continuously assessing the possible impact that the application of the aforementioned standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
a. Statement of compliance
These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual consolidated financial statements.
b. Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
-
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
-
11 -
-
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
-
3) Level 3 inputs are unobservable inputs for the asset or liability.
-
c. Basis of consolidation
-
1) Principles for preparing the consolidated financial statements
The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e., its subsidiaries).
Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective date of acquisition up to the effective date of disposal, as appropriate.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.
All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.
Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interests of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Corporation.
When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.
- 2) Subsidiaries included in the consolidated financial statements
| Investor Investee Main Business China-Motor Corporation (parent) Kian Shen Corporation (“Kian Shen”) Production of frame of heavy duty car and mold Hwa Wei Holdings Corporation Ltd. (“Hwa Wei”) Overseas investment in production and service industries China Engine Corporation (“China Engine”) Manufacture of automobile engine and parts Sino Diamond Motors Corporation (“Sino Diamond Motors”) Sales and providing after sales service of vehicle Alliance Investment & Management Co., Ltd. (“Alliance Investment & Management”) Investment China Motor Investment Co., Ltd. (CMI) Investment Hwa Chung Motors Corporation (“Hwa Chung Motors”) Sales of vehicle and parts COC Tooling & Stamping Co., Ltd. (COC) Production of mold, fixture and gauge of vehicle Kian Shen Kian Shen Investment Co., Ltd. (“Kian Shen Investment”) Overseas investment in production and service industries |
Combined Shareholding Ratio (%) March 31, 2021 December 31, 2020 March 31, 2020 Note 43.87 43.87 43.87 a) 100.00 100.00 100.00 52.10 52.10 52.10 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 49.76 49.76 49.76 b) 43.87 43.87 43.87 a) (Continued) |
|---|---|
- 12 -
| Investor Investee Main Business China Engine Advance Power Machinery Co., Ltd. (“Advance Power Machinery”) Manufacture of automobile engine and parts Advance Power Investment Co., Ltd. (“Advance Power Investment”) Investment and sales Sino Diamond Motors Hwa-Yu Corporation Ltd. (“Hwa-Yu”) Overseas investment in production and service industries Brilliant Insight International Consultancy Service Co., Ltd. (“Brilliant Insight International”) Consulting and servicing business Alliance Investment & Management Greentrans Investment Co., Ltd. (“Greentrans Investment”) Investment Hwa Chung Motors Greentrans Corporation (“Greentrans”) Sales of motorcycle, bicycle and parts Ling Wei Motor Co., Ltd. (“Ling Wei”) Sales of second-hand vehicle COC Y. M. Hi-Tech Industry Ltd. (“Y. M. Hi-Tech”) Steel cutting Shye Shinn Corporation (“Shye Shinn”) Investment Kian Shen Investment Kian Shen Investment Hong Kong Co., Limited (KSIHK) Investment Hwa-Yu Hwa-Lin Investments Ltd. (“Hwa-Lin”) Overseas investment in production and service industries Fujian Rui Hua Consulting Co., Ltd. (“Fujian Rui Hua”) Consulting and servicing business Greentrans Investment Jiangsu Greentrans Automotive Parts Co., Ltd. (“Jiangsu Greentrans”) Production and sales of parts of electronic motorcycle Hwa-Lin Dongguan Huayi Motor Maintenance Co., Ltd. (“Dongguan Huayi”) Sales and maintenance of vehicle and parts Tianjin Hwarui Maintenance Co., Ltd. (“Tianjin Hwarui”) Sales and maintenance of vehicle and parts Sichuan Huafeng Hanwei Cars Service and Maintenance Co., Ltd. (“Sichuan Huafeng Hanwei”) Sales and maintenance of vehicle and parts Guangzhou Huayou Motor Maintenance Co., Ltd. (“Guangzhou Huayou Motor Maintenance”) Sales and maintenance of vehicle and parts Dongguan Huayi Dongguan Huashun Motor Sales Co., Ltd. (“Dongguan Huashun”) Sales and maintenance of vehicle and parts Tianjin Hwarui Tianjin Hwahong Sales Co., Ltd. (“Tianjin Hwahong”) Sales of vehicle and parts Guangzhou Huayou Motor Maintenance Guangzhou Huayou Motor Sales Co., Ltd. (“Guangzhou Huayou Motor Sales”) Sales of vehicle and parts |
Combined Shareholding Ratio(%) March 31, 2021 December 31, 2020 March 31, 2020 Note - - 52.10 e) 52.10 52.10 52.10 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 42.30 42.30 42.30 b) - - 49.76 b) and d) 43.87 43.87 43.87 a) 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 f) 100.00 100.00 100.00 - - - c) - - 100.00 c) 100.00 100.00 100.00 f) 100.00 100.00 100.00 - - 100.00 c) (Concluded) |
|---|---|
-
a) The Group held 43.87% equity interest in Kian Shen. Kian Shen is a listed company and 56.13% of its shares were held by numerous shareholders unrelated to the Group. Owing to the Group’s substantial influence on Kian Shen, an absolute number of voting rights and the relative size of other shareholdings, Kian Shen was deemed a subsidiary.
-
b) The Group held 49.76% equity in COC. However, since the Corporation controls more than half of the board members and holds relative majority of shares, COC was considered a subsidiary.
-
c) On November 2018, Sichuan Huafeng Hanwei, Guangzhou Huayou Motor Sales and Guangzhou Huayou Motor Maintenance resolved to dissolve their respective companies and the annulment was completed in February, June and December 2020, respectively.
-
d) In May 2020, the board of directors of COC resolved to dissolve Shye Shinn. The annulment of Shye Shinn had been completed in December 2020.
-
e) The Group’s board of directors approved to fully dispose of its interest held in its subsidiary, Advance Power Machinery, to Yulon on July 16, 2020. The disposal was completed on July 17, 2020, the date on which the control of Advance Power Machinery was transferred to the acquirer.
-
f) In December 2020, Dongguan Huayi and Dongguan Huashun resolved to dissolve their respective companies. As of March 31, 2021, the liquidation had not been completed.
For the relationships between the Corporation and its controlled entities as of March 31, 2021, refer to Table 10.
All the subsidiaries listed above are non-significant subsidiaries. Except for Kian Shen, their financial statements have not been reviewed.
-
13 -
-
d. Other significant accounting policies
Except for the following, please refer to the consolidated financial statements for the year ended December 31, 2020.
1) Employee benefits
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.
- 2) Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.
5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
The Group considers the economic implications of the COVID-19 when making its critical accounting estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of revisions and future periods if the revisions affect both current and future periods.
6. CASH AND CASH EQUIVALENTS
| Cash Cash on hand Checking accounts and demand deposits Cash equivalents Time deposits Repurchase agreements collateralized by bonds |
March 31, 2021 $ 2,185 2,343,346 2,345,531 6,953,315 160,456 7,113,771 $ 9,459,302 |
December 31, 2020 $ 1,338 3,473,411 3,474,749 6,558,227 370,793 6,929,020 $ 10,403,769 |
March 31, 2020 $ 2,716 1,941,743 1,944,459 3,917,215 3,000 3,920,215 $ 5,864,674 |
|---|---|---|---|
- 14 -
7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
| Financial assets-current Financial assets mandatorily classified as at FVTPL Non-derivative financial assets Mutual funds Derivative financial assets (not under hedge accounting) Foreign exchange forward contracts Financial assets-non-current Financial assets mandatorily classified as at FVTPL Non-derivative financial assets Domestic unlisted shares Financial liabilities (included in other current liabilities) Financial liabilities held for trading Derivative financial liabilities (not under hedge accounting) Foreign exchange forward contracts |
March 31, 2021 December 31, 2020 $ 983,769 $ 1,056,288 6,036 3,141 $ 989,805 $ 1,059,429 $ 692,267 $ 672,914 $ 3,888 $ - |
March 31, 2020 $ 323,837 2,584 $ 326,421 $ 680,987 $ 2,724 |
|---|---|---|
At the end of the reporting period, outstanding foreign exchange forward contracts not under hedge accounting were as follows:
March 31, 2021
Notional Amount Transaction Currency Maturity Date (In Thousands) Buy USD/NTD 2021.04.09-2021.04.29 USD9,000/NTD250,300 Sell RMB/USD 2021.04.09-2021.05.21 RMB104,326/USD16,000 December 31, 2020 Notional Amount Transaction Currency Maturity Date (In Thousands) Buy JPY/NTD 2021.02.25-2021.03.26 JPY300,000/NTD79,900 Sell RMB/USD 2021.01.04-2021.01.29 RMB78,635/USD12,000
- 15 -
March 31, 2020
| March 31, 2020 | |||
|---|---|---|---|
| Notional Amount | |||
| Transaction | Currency | Maturity Date | (In Thousands) |
| Buy | USD/NTD | 2020.04.08-2020.06.05 | USD7,500/NTD223,066 |
| JPY/NTD | 2020.08.27-2020.09.25 | JPY300,000/NTD82,570 | |
| Sell | RMB/USD | 2020.04.07-2020.04.27 | RMB31,344/USD4,500 |
The Group entered into foreign exchange forward contracts to manage exposures to exchange rate fluctuations of foreign currency denominated assets and liabilities.
8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
| Investments in equity instruments at FVTOCI Domestic investments Listed shares Unlisted shares Foreign investments Unlisted shares |
March 31, 2021 December 31, 2020 $ 32,087 $ 30,370 24,077 24,145 56,164 54,515 118,119 124,358 $ 174,283 $ 178,873 |
March 31, 2020 $ 18,586 24,989 43,575 145,949 $ 189,524 |
|---|---|---|
These investments in equity instruments are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.
9. FINANCIAL ASSETS AT AMORTIZED COST
| Current Principal guaranteed notes Segregated foreign exchange deposit account for offshore funds Less: Allowance for impairment loss Non-current Segregated foreign exchange deposit account for offshore funds Bonds Preference shares Less: Allowance for impairment loss |
March 31, 2021 December 31, 2020 $ 178,660 $ 136,540 37,043 50,017 215,703 186,557 (518) (587) $ 215,185 $ 185,970 $ 431,748 $ 434,841 100,000 100,000 9,900 9,900 541,648 544,741 (4,045) (4,025) $ 537,603 $ 540,716 |
March 31, 2020 $ 159,635 - 159,635 (687) $ 158,948 $ - 605,310 9,900 615,210 (3,364) $ 611,846 |
|---|---|---|
-
16 -
-
a. The coupon rates of principal guaranteed notes ranged from 0.45%-2.60%, 0.52%-2.50% and 1.60%-2.85% per annum as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively.
-
b. The National Taxation Bureau, Ministry of Finance had approved the repatriation of funds in accordance with “the Management, Utilization, and Taxation of Repatriated Offshore Funds Act” for the year ended December 31, 2020. The funds after tax were deposited into the segregated foreign exchange deposit account. The deposit was restricted under the Act, except that a portion of the funds could be withdrawn and freely utilized or engaged in financial investments or substantive investments. The funds could be withdrawn over a period of three years and five years from the date of depositing them into the segregated foreign exchange deposit account. The rates of offshore funds both ranged from 0.10% to 1.50% per annum as of March 31, 2021 and December 31, 2020.
-
c. The coupon rates of bonds were both 0.86% per annum as of March 31, 2021 and December 31, 2020 and ranged from 0.86%-4.30% per annum as of March 31, 2020.
-
d. The coupon rate of preference shares was 1.50% per annum as of March 31, 2021, December 31, 2020 and March 31, 2020.
-
e. Refer to Note 10 for information relating to the credit risk management and impairment.
10. CREDIT RISK MANAGEMENT FOR INVESTMENTS IN DEBT INSTRUMENTS
Investments in debt instruments were classified as at amortized cost.
| Gross carrying amount Less: Allowance for impairment loss Amortized cost |
March 31, 2021 December 31, 2020 $ 757,351 $ 731,298 (4,563) (4,612) $ 752,788 $ 726,686 |
March 31, 2020 $ 774,845 (4,051) $ 770,794 |
|---|---|---|
The Group invests only in debt instruments that have higher credit ratings and low credit risk after impairment assessment. The credit rating information is supplied by independent rating agencies. The Group’s exposure and the external credit ratings are continuously monitored. The Group reviews changes in bond yields and other public information of debtors and makes an assessment whether there has been a significant increase in the credit risk since initial recognition.
In determining the expected credit losses for debt instrument investments, the Group considers the historical default rates of each credit rating supplied by external rating agencies, the current financial condition of debtors, and the future prospects of the industries. The Group’s current credit risk grading mechanism is as follows:
| Credit Rating Performing No rating |
Description The counterparty has a low risk of default and a strong capacity to meet contractual cash flows The preference shares and bonds do not have credit rating |
Basis for Recognizing Expected Credit Losses (ECLs) |
|---|---|---|
| 12-month ECLs Lifetime ECLs - not credit-impaired |
- 17 -
The gross carrying amounts of debt instrument investments classified by credit category and the corresponding expected loss rates were as follows:
March 31, 2021
| Expected Credit Credit Rating Loss Rate Performing 0.00%-0.29% No rating 39.9496% December 31, 2020 Expected Credit Credit Rating Loss Rate Performing 0.00%-0.43% No rating 39.9496% March 31, 2020 Expected Credit Credit Rating Loss Rate Performing 0.07%-0.43% No rating 20.6080% |
Gross Carrying Amount |
|---|---|
| At Amortized Cost $ 747,451 9,900 Gross Carrying Amount |
|
| At Amortized Cost $ 721,398 9,900 Gross Carrying Amount |
|
| At Amortized Cost $ 764,945 9,900 |
The movements of the allowance for impairment loss of investments in debt instruments at amortized cost were as follows:
| Balance at January 1, 2021 Financial assets purchased (a) Derecognition (b) Change in exchange rates or others Balance atMarch31, 2021 Balance at January 1, 2020 Financial assets purchased (a) Derecognition (b) Change in exchange rates or others Balance atMarch31, 2020 |
Credit Rating |
|---|---|
| Performing (12-month ECLs) No rating (Lifetime ECLs - Not Credit- impaired) $ 657 $ 3,955 1,294 - (1,369) - 26 - $ 608 $ 3,955 $ 1,918 $ 32,952 2,077 - (1,500) (30,912) (484) - $ 2,011 $ 2,040 |
-
18 -
-
a. During the three months ended March 31, 2021 and 2020, the Group purchased principal guaranteed notes in the amounts of $446,264 thousand and $482,962 thousand, respectively, and correspondingly the loss allowance for investments rated as performing increased by $1,294 thousand and $2,077 thousand, respectively.
-
b. Investments in principal guaranteed notes of $405,616 thousand expired and were redeemed during the three months ended March 31, 2021, with a consequential reduction in the loss allowance for investments rated as performing of $1,369 thousand; and investments in principal guaranteed notes of $332,151 thousand and bonds of $199,700 thousand expired and were redeemed during the three months ended March 31, 2020, with a consequential reduction in the loss allowance for investments rated as performing of $1,500 thousand and lifetime ECLs of $30,912 thousand.
11. FINANCIAL INSTRUMENTS FOR HEDGING
| Financial assets Cash flow hedge - spot rate Cash flow hedge - foreign exchange forward contracts Financial liabilities (included in other current liabilities) Cash flow hedge - foreign exchange forward contracts |
March 31, 2021 December 31, 2020 $ 229,353 $ 115,841 - 4,425 $ 229,353 $ 120,266 $ 4,444 $ 79 |
March 31, 2020 $ 787,582 2,680 $ 790,262 $ 5,148 |
|---|---|---|
The Group’s hedging strategy is to enter into foreign exchange forward contracts and to buy foreign currency banknotes at the spot rate to avoid exchange rate exposure from its foreign currency receipts and payments and to manage exchange rate exposure of its forecasted foreign currency denominated purchases. Those transactions are designated as cash flow hedges. Basis adjustments are made to the initial carrying amounts of non-financial hedged items when the anticipated purchases take place.
For the hedges of highly probable forecasted purchases, the critical terms (i.e., the notional amount, period and subject) of the foreign exchange forward contracts are corresponded to their hedged items. The Group performs a qualitative assessment and expects that the value of the foreign exchange forward contracts and the value of the corresponding hedged items will be systematically changed in the opposite direction in respond to movements in the underlying exchange rate.
The source of hedge ineffectiveness in these hedging relationships is the effect of the counterparty and the Group’s own credit risk on the fair value of the foreign exchange forward contracts and foreign currency banknote, which is not reflected in the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness are expected to emerge from these hedging relationships. During the three months ended March 31, 2021 and 2020, hedging instruments at fair value and transferred to the initial carrying amount of hedged items are detailed in Note 23(e).
- 19 -
The following tables summarize the information relating to the hedges of foreign currency risk.
March 31, 2021
| Change in | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Value Used for | ||||||||||
| Calculating | ||||||||||
| Notional Amount | Forward Rate | Carrying Amount | Hedge | |||||||
| Hedging Instrument | Currency | (In Thousands) |
Maturity | (Note) | Line Item | Assets | Liabilities | Ineffectiveness | ||
| Cash flow hedge | ||||||||||
| Forecast purchases - | JPY/NTD |
JPY890,001/NTD237,908 | 2021.04.11- | 0.2665-0.2732 | Financial assets | $ | 229,353 |
$ | - | $ (7,762 ) |
| spot rate | 2021.06.21 | for hedging | ||||||||
| Forecast purchases - | JPY/NTD |
JPY1,020,000/NTD266,545 | 2021.04.14- | 0.2580-0.2675 | Other current | - |
(4,444 | ) (3,791) |
||
| foreign exchange | 2021.06.17 | liabilities | ||||||||
| forward contracts | $ | 229,353 |
$ | (4,444 | ) $ (11,553) |
|||||
| Note: JPY1:NTD, unless stated otherwise. |
||||||||||
| Accumulated | ||||||||||
| Gains or Losses | ||||||||||
| Change in | on Hedging | |||||||||
| Value Used for | Instruments in | |||||||||
| Calculating | Other Equity | |||||||||
| Hedge | Continuing | |||||||||
| Hedged | Item | Ineffectiveness | Hedges | |||||||
| Cash flow hedge | ||||||||||
| Forecast purchases | $ | 11,553 | $ (11,553) | |||||||
| December 31, | 2020 |
| Change in | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Value Used for | |||||||||||
| Calculating | |||||||||||
| Notional Amount | Forward Rate | Carrying Amount | Hedge | ||||||||
| Hedging Instrument | Currency | (In Thousands) |
Maturity | (Note) | Line Item | Assets | Liabilities | Ineffectiveness | |||
| Cash flow hedge | |||||||||||
| Forecast purchases - | JPY/NTD |
JPY419,258/NTD113,979 | 2021.02.15- | 0.2700-0.2794 | Financial assets | $ | 115,841 |
$ | - | $ 1,489 | |
| spot rate | 2021.03.14 | for hedging | |||||||||
| Forecast purchases - | JPY/NTD |
JPY1,880,000/NTD503,630 | 2021.01.15- | 0.2665-0.2692 | Financial assets | 4,425 | - | 3,540 | |||
| foreign exchange | 2021.03.22 | for hedging | |||||||||
| forward contracts | |||||||||||
| Forecast purchases - | JPY/NTD |
JPY225,000/NTD60,975 | 2021.01.27 | 0.2710 | Other current | - |
(79 | ) | (63) |
||
| foreign exchange | liabilities | ||||||||||
| forward contracts | $ | 120,266 |
$ | (79 | ) | $ 4,966 | |||||
| Note: JPY1:NTD, unless stated otherwise. |
|||||||||||
| Accumulated | |||||||||||
| Gains or Losses | |||||||||||
| Change in | on Hedging | ||||||||||
| Value Used for | Instruments in | ||||||||||
| Calculating | Other Equity | ||||||||||
| Hedge | Continuing | ||||||||||
| Hedged | Item | Ineffectiveness | Hedges | ||||||||
| Cash flow hedges | |||||||||||
| Forecast purchases | $ | (4,966) | $ | 4,966 |
- 20 -
March 31, 2020
| Notional Amount Forward Rate Hedging Instrument Currency (In Thousands) Maturity (Note) Line Item Cash flow hedge Forecast purchases - spot rate JPY/NTD JPY2,824,900/NTD790,025 2020.04.14- 2020.12.15 0.2758-0.2828 Financial assets for hedging Forecast purchases - foreign exchange forward contracts JPY/NTD JPY500,000/NTD136,990 2020.05.18- 2020.07.16 0.2729-0.2757 Financial assets for hedging Forecast purchases - foreign exchange forward contracts USD/NTD USD5,000/NTD149,014 2020.04.20- 2020.05.18 29.7680-29.8550 (USD:NTD) Financial assets for hedging Forecast purchases - foreign exchange forward contracts RMB/USD RMB41,821/USD6,000 2020.04.07- 2020.05.18 6.9490-7.0010 (USD:RMB) Other current liabilities Forecast purchases - foreign exchange JPY/NTD JPY640,000/NTD177,694 2020.07.16- 2020.11.16 0.2752-0.2799 Other current liabilities forward contracts |
Carrying A | mount Liabilities I $ - - - (3,399 ) (1,749) $ (5,148) |
Change in Value Used for Calculating Hedge neffectiveness $ 280 1,026 1,118 (2,719 ) (1,399) $ (1,694) |
|
|---|---|---|---|---|
| Assets $ 787,582 1,282 1,398 - - $ 790,262 |
Note: JPY1:NTD, unless stated otherwise.
| Hedged Item Cash flow hedge Forecast purchases Comprehensive Income Impact Cash flow hedges Forecast purchases |
Change in Value Used for Calculating Hedge Accumulated Gains or Losses on Hedging Instruments in Other Equity Continuing Ineffectiveness Hedges $ 1,694 $ (1,694) Hedging Gains (Losses) **Recognized inOCI ** |
Change in Value Used for Calculating Hedge Accumulated Gains or Losses on Hedging Instruments in Other Equity Continuing Ineffectiveness Hedges $ 1,694 $ (1,694) Hedging Gains (Losses) **Recognized inOCI ** |
Change in Value Used for Calculating Hedge Accumulated Gains or Losses on Hedging Instruments in Other Equity Continuing Ineffectiveness Hedges $ 1,694 $ (1,694) Hedging Gains (Losses) **Recognized inOCI ** |
|---|---|---|---|
| For the Three Months Ended **March 31 ** |
|||
| 2021 $ (27,117) |
2020 $ 14,835 |
The Group had signed component purchasing contracts with the suppliers in Japan and China, and also signed foreign exchange forward contracts with the banks and purchased foreign currency banknotes at the spot rate to avoid exchange rate risk associated with its forecasted purchases. When the forecasted purchases take place, the amount originally deferred and recognized in equity will be reclassified to the carrying amount of the materials purchased.
12. NOTES AND ACCOUNTS RECEIVABLE, NET
| At amortized cost Notes and accounts receivable Less: Allowance for impairment loss |
March 31, 2021 December 31, 2020 $ 873,504 $ 922,742 (10,071) (8,469) $ 863,433 $ 914,273 |
March 31, 2020 $ 777,544 (12,828) $ 764,716 |
|---|---|---|
- 21 -
The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated by reference to the past default records of the customer and the customer’s current financial position. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.
The aging of receivables was as follows:
| Not past due 1 to 60 days past due 61 to 90 days past due Over 90 days past due Gross carrying amount Loss allowance (Lifetime ECLs) Amortized cost |
March 31, 2021 December 31, 2020 $ 865,164 $ 917,086 6,301 3,260 776 433 1,263 1,963 873,504 922,742 (10,071) (8,469) $ 863,433 $ 914,273 |
March 31, 2020 $ 727,783 1,585 539 47,637 777,544 (12,828) $ 764,716 |
|---|---|---|
The movements of the loss allowance of notes and accounts receivable were as follows:
| Balance at January 1 Add: Net remeasurement of loss allowance Less: Net remeasurement of loss allowance Foreign exchange gains and losses Balance at March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $ 8,469 1,695 - (93) $ 10,071 |
2020 $ 16,348 - (3,456) (64) $ 12,828 |
13. INVENTORIES
| Merchandise Finished goods Work in progress Raw materials Materials in transit |
March 31, 2021 December 31, 2020 $ 183,188 $ 128,537 769,146 1,240,435 339,842 279,501 2,360,669 2,081,440 161,299 79,740 $ 3,814,144 $ 3,809,653 |
March 31, 2020 $ 245,154 394,088 413,902 2,531,948 298,370 |
|---|---|---|
$ 3,883,462 |
The costs of inventories recognized as cost of goods sold for the three months ended March 31, 2021 and 2020 were $6,972,506 thousand and $6,270,669 thousand, respectively.
14. SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS
The remaining 56.13% interest in Kian Shen is dispersed and held by shareholders unrelated to the Group as of the three months ended March 31, 2021, December 31, 2020 and March 31, 2020.
- 22 -
Refer to Table 6 for information on the country of incorporation and principal place of business.
The summarized financial information below represents amounts before intragroup eliminations of Kian Shen and Kian Shen’s subsidiaries:
Current assets Non-current assets Current liabilities Non-current liabilities Equity Equity attributable to: Owners of Kian Shen Non-controlling interests of Kian Shen Revenue Profit for the period Other comprehensive loss for the period Total comprehensive loss for the period Profit attributable to: Owners of Kian Shen Non-controlling interests of Kian Shen Total comprehensive income (loss) attributable to: Owners of Kian Shen Non-controlling interests of Kian Shen Net cash inflow (outflow) from: Operating activities Investing activities Financing activities Foreign exchange adjustments Net cash inflow (outflow) |
March 31, 2021 $ 1,174,543 4,109,532 (561,818) (339,997) $ 4,382,260 $ 1,922,497 2,459,763 $ 4,382,260 |
December 31, 2020 March 31, 2020 $ 1,242,835 $ 925,751 4,041,897 3,981,308 (573,234) (519,260) (387,522) (312,999) $ 4,323,976 $ 4,074,800 $ 1,896,928 $ 1,787,615 2,427,048 2,287,185 $ 4,323,976 $ 4,074,800 For the Three Months Ended **March 31 ** |
December 31, 2020 March 31, 2020 $ 1,242,835 $ 925,751 4,041,897 3,981,308 (573,234) (519,260) (387,522) (312,999) $ 4,323,976 $ 4,074,800 $ 1,896,928 $ 1,787,615 2,427,048 2,287,185 $ 4,323,976 $ 4,074,800 For the Three Months Ended **March 31 ** |
December 31, 2020 March 31, 2020 $ 1,242,835 $ 925,751 4,041,897 3,981,308 (573,234) (519,260) (387,522) (312,999) $ 4,323,976 $ 4,074,800 $ 1,896,928 $ 1,787,615 2,427,048 2,287,185 $ 4,323,976 $ 4,074,800 For the Three Months Ended **March 31 ** |
December 31, 2020 March 31, 2020 $ 1,242,835 $ 925,751 4,041,897 3,981,308 (573,234) (519,260) (387,522) (312,999) $ 4,323,976 $ 4,074,800 $ 1,896,928 $ 1,787,615 2,427,048 2,287,185 $ 4,323,976 $ 4,074,800 For the Three Months Ended **March 31 ** |
|---|---|---|---|---|---|
| 2021 $ 317,524 $ 86,971 (28,687) $ (58,284) $ 38,154 48,817 $ 86,971 $ 25,569 32,715 $ 58,284 $ 37,311 (161,680) (76,600) 1,096 $ (199,873) |
2020 $ 207,671 $ 15,148 (49,084) $ (33,936) $ 6,645 8,503 $ 15,148 $ (14,888) (19,048) $ (33,936) $ (68,267) 146,358 19,677 1,211 $ 98,979 |
- 23 -
15. NON-CURRENT ASSETS HELD FOR SALE
Investments accounted for using the equity method classified as held for sale Equity directly associated with non-current assets classified as held for sale |
March 31, 2021 December 31, 2020 $ - $ - $ - $ - |
March 31, 2020 $ 148,023 $ (7,538) |
|---|---|---|
In August 2018, the Group entered into a contract for the transfer of its shares in Zhejiang Kanda to a non-related party and collected the proceeds from the contract in installments (discounted price after tax was $390,514 (RMB91,105 thousand)). The disposal was completed in May 2020.
16. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Investments in associates Investments in joint ventures a. Investments in associates Material associates Yulon Associates that are not individually material |
March 31, 2021 $ 16,840,500 7,546,652 $ 24,387,152 March 31, 2021 $ 7,779,803 9,060,697 $ 16,840,500 |
December 31, 2020 $ 16,335,980 7,296,965 $ 23,632,945 December 31, 2020 $ 7,561,633 8,774,347 $ 16,335,980 |
March 31, 2020 $ 15,480,539 7,661,613 |
|---|---|---|---|
$ 23,142,152 |
|||
March 31, 2020 $ 7,081,037 8,399,502 |
|||
$ 15,480,539 |
1) Material associates
The Group held 16.80% interest in Yulon on March 31, 2021, December 31, 2020 and March 31, 2020, respectively.
The Group exercises significant influence over Yulon and applies the equity method of accounting because the Group had a representation on the board of Yulon even though the Group holds less than 20% of interest in Yulon.
Refer to Table 6 for the nature of activities, principal place of businesses and countries of incorporation of the associates.
Fair values (Level 1) of investments in associates with available published price quotations are summarized as follows:
| Name of Associate Yulon |
March 31, 2021 December 31, 2020 $ 7,343,771 $ 7,818,908 |
March 31, 2020 $ 3,854,754 |
|---|---|---|
- 24 -
The summarized financial information below represents amounts shown in the associates’ consolidated financial statements prepared in accordance with IFRSs, and reflects the adjustments made when the equity method of accounting was applied.
Yulon and subsidiaries
| Current assets Non-current assets Current liabilities Non-current liabilities Equity Non-controlling interests Proportion of the Group’s ownership Equity attributable to the Group Cross-shareholding Carrying amount Operating revenue Net profit for the period Other comprehensive loss Total comprehensive income for the period |
March 31, 2021 $ 216,512,304 86,623,182 (200,062,022) (36,210,089) 66,863,375 (16,770,135) $ 50,093,240 16.80% $ 8,415,664 (635,861) $ 7,779,803 |
December 31, 2020 March 31, 2020 $ 215,186,668 $ 229,623,407 86,136,078 81,081,046 (201,009,483) (227,773,310) (35,437,943) (25,577,387) 64,875,320 57,353,756 (16,136,852) (11,564,484) $ 48,738,468 $ 45,789,272 16.80% 16.80% $ 8,188,063 $ 7,692,598 (624,430) (611,561) $ 7,561,633 $ 7,081,037 For the Three Months Ended **March 31 ** |
December 31, 2020 March 31, 2020 $ 215,186,668 $ 229,623,407 86,136,078 81,081,046 (201,009,483) (227,773,310) (35,437,943) (25,577,387) 64,875,320 57,353,756 (16,136,852) (11,564,484) $ 48,738,468 $ 45,789,272 16.80% 16.80% $ 8,188,063 $ 7,692,598 (624,430) (611,561) $ 7,561,633 $ 7,081,037 For the Three Months Ended **March 31 ** |
|
|---|---|---|---|---|
| 2021 $ 20,471,216 $ 2,029,650 (33,234) $ 1,996,416 |
2020 $ 17,572,356 $ 547,251 (273,067) $ 274,184 |
2) Aggregate information of associates that are not individually material
| The Group’s share of: Net profit for the period Other comprehensive income (loss) Total comprehensive income (loss) for the period |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $ 226,602 71,576 $ 298,178 |
2020 $ 148,612 (189,807) $ (41,195) |
All the associates are accounted for using the equity method.
Investments in associates that are not individually material are accounted for using the equity method although the Group holds less than 20% interest because the Group exercises significant influence on their major transactions or shares the same president of the board of directors.
- 25 -
The Group is the single largest shareholder of several associates. The Group’s holding is less than 50% of the voting rights in the investees but the Group considered its holding of voting rights relative to the size and dispersion of the other shareholdings, which are not widely dispersed, and concluded that it has neither the ability to direct the relevant activities of the investees nor the control over the investees. The management of the Group considered the Group as exercising significant influence over the investees and, therefore, classified them as associates accounted for using the equity method.
Except for Yulon, the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were calculated based on the associate’s financial statements that have not been reviewed.
b. Investments in joint ventures
| Joint ventures that are not individually material |
March 31, 2021 December 31, 2020 $ 7,546,652 $ 7,296,965 |
March 31, 2020 $ 7,661,613 |
|---|---|---|
Aggregate information of joint ventures that are not individually material:
| The Group’s share of: Net profit (loss) of the period Other comprehensive income (loss) Total comprehensive income (loss) for the period |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
|---|---|---|---|
| 2021 $ 246,282 3,405 $ 249,687 |
2020 $ (30,116) (70,908) $ (101,024) |
All the joint ventures are accounted for using the equity method.
Except for Guangzhou NTN-Yulon Drivertrain Co., Ltd., the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were calculated based on the joint ventures’ financial statements that have not been reviewed.
17. PROPERTY, PLANT AND EQUIPMENT
| Assets used by the Group Land Land improvement Buildings Machinery Other equipment Construction in progress |
March 31, 2021 December 31, 2020 $ 1,974,774 $ 1,974,774 11,561 12,048 825,500 839,986 2,872,153 2,872,387 382,406 375,027 413,130 453,007 $ 6,479,524 $ 6,527,229 |
March 31, 2020 $ 1,974,774 12,963 847,372 2,572,772 412,533 795,903 $ 6,616,317 |
|---|---|---|
- 26 -
Except for the depreciation recognized and the cost of acquisition of property, plant and equipment for increasing productivity, which totaled $142,727 thousand and $355,923 thousand during the three months ended March 31, 2021 and 2020, respectively, the Group had no other significant disposal or impairment loss of property, plant and equipment.
Except for tooling (included in machinery), which is depreciated on an expected production quantity basis, the above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:
| Category Land improvements Buildings Machinery Other equipment |
Year |
|---|---|
| 3-20 years 2-60 years 2-24 years 2-20 years |
Acquisition of property, plant and equipment includes the increase in payables for equipment of $45,282 thousands for the three months ended March 31, 2021.
Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 31.
18. LEASE ARRANGEMENTS
- a. Right-of-use assets
| Carrying amount Land Buildings Other equipment Additions to right-of-use assets Depreciation charge for right-of-use assets Land Buildings Other equipment |
March 31, 2021 $ 119,813 280,493 9,371 $ 409,677 |
December 31, 2020 March 31, 2020 $ 54,807 $ 74,851 292,648 334,945 9,277 7,725 $ 356,732 $ 417,521 For the Three Months Ended March 31 |
December 31, 2020 March 31, 2020 $ 54,807 $ 74,851 292,648 334,945 9,277 7,725 $ 356,732 $ 417,521 For the Three Months Ended March 31 |
December 31, 2020 March 31, 2020 $ 54,807 $ 74,851 292,648 334,945 9,277 7,725 $ 356,732 $ 417,521 For the Three Months Ended March 31 |
|---|---|---|---|---|
| 2021 $ 73,544 $ 6,898 11,164 1,546 $ 19,608 |
2020 $ 2,148 $ 7,462 16,052 1,713 $ 25,227 |
Except for the aforementioned addition and recognized depreciation, the Group did not have significant sublease or impairment of right-of-use assets during the three months ended March 31, 2021 and 2020.
- 27 -
b. Lease liabilities
| March 31, | December 31, | March 31, | |
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| Carrying amount | |||
| Current | $ 88,185 |
$ 87,196 |
$ 87,694 |
| Non-current | $ 331,187 |
$ 277,908 |
$ 337,786 |
| Range of discount rate for lease liabilities was as follows: | |||
| March 31, | December 31, | March 31, | |
| 2021 | 2020 | 2020 | |
| Land | 1.20%-1.41% | 1.20%-1.94% | 1.20%-1.94% |
| Buildings | 1.20%-4.35% | 1.20%-4.35% | 1.20%-4.35% |
| Other equipment | 0.95%-1.37% | 0.95%-1.37% | 0.98%-1.37% |
c. Material leasing activities and terms
The Group leases land and buildings for the use of plants, and offices with lease terms of 2 to 10 years. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.
d. Other lease information
| Expenses relating to short-term leases Expenses relating to low-value asset leases Total cash outflow for leases |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $ 2,946 $ 492 $ 22,810 |
2020 $ 3,637 $ 250 $ 29,414 |
The Group’s leases of certain equipment qualify as short-term leases and low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.
19. INVESTMENT PROPERTIES
| Investment properties |
March 31, 2021 December 31, 2020 $ 1,352,257 $ 1,355,015 |
March 31, 2020 $ 1,363,290 |
|---|---|---|
Except for depreciation recognized, the Group did not have significant addition, disposal, or impairment of investment properties during the three months ended March 31, 2021 and 2020.
- 28 -
The investment properties held by the Group were depreciated using the straight-line method over their estimated useful lives of 10 to 60 years.
The fair values of investment properties of the Group were $2,278,789 thousand and $2,273,093 thousand as of December 31, 2020 and 2019, respectively. The management of the Group had assessed and determined that there were no significant changes in the fair values as of March 31, 2021 and 2020, as compared to that as of December 31, 2020 and 2019, respectively.
The Group has freehold interests in all of its investment properties. The investment properties pledged as deposits for certain projects are set out in Note 31.
20. BORROWINGS
- a. Short-term borrowings
| Line of credit borrowings Bank loans |
March 31, 2021 December 31, 2020 $ 185,000 $ 215,000 - - $ 185,000 $ 215,000 |
March 31, 2020 $ 475,000 100,000 $ 575,000 |
|---|---|---|
-
1) The ranges of interest rates on credit borrowings were 0.36%-0.94%, 0.36%-0.96% and 0.95%-1.10%. per annum as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively.
-
2) The interest rate on bank loans was 1.20% per annum as of March 31, 2020.
-
b. Long-term borrowings
| March 31, | December 31, | March 31, | |
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| Unsecured borrowings | |||
| Line of credit borrowings | $ 87,500 | $ 93,750 | $ 50,000 |
| Less: Current portions | (43,750) | (37,500) | (12,500) |
| Long-term borrowings | $ 43,750 | $ 56,250 | $ 37,500 |
The aforementioned long-term borrowings are repayable in installments at varying amounts before April 15, 2023. The Group had signed medium-term loan contracts with banks with non-revolving credit facilities. As of March 31, 2021, December 31, 2020 and March 31, 2020, the annual interest rates all were 0.725%.
- 29 -
21. OTHER PAYABLES
| Payables for salaries or bonuses Payables for taxes Payables for warranties Payables for equipment Payables for advertisement Provisions for employee benefits Others |
March 31, 2021 December 31, 2020 $ 682,284 $ 1,081,979 210,280 183,287 196,745 206,309 169,100 214,382 134,032 171,646 89,601 138,475 586,391 645,743 $ 2,068,433 $ 2,641,821 |
March 31, 2020 $ 488,849 209,764 200,590 44,503 16,044 85,543 606,159 $ 1,651,452 |
|---|---|---|
22. RETIREMENT BENEFIT PLANS
For the three months ended March 31, 2021 and 2020, the pension expenses of defined benefit plans were $9,410 thousand and $9,588 thousand, respectively, and these were calculated based on the pension cost rate determined by the actuarial calculation on December 31, 2020 and 2019, respectively.
23. EQUITY
-
a. Share capital
-
1) Ordinary shares
| Number of shares authorized (in thousands) Amount of shares authorized Number of shares issued and fully paid (in thousands) Capital issued |
March 31, 2021 1,800,000 $ 18,000,000 553,620 $ 5,536,203 |
December 31, 2020 1,800,000 $ 18,000,000 553,620 $ 5,536,203 |
March 31, 2020 1,800,000 |
|---|---|---|---|
$ 18,000,000 |
|||
553,620 |
|||
$ 5,536,203 |
Fully paid ordinary shares, which have a par value of $10, carry one vote per share and a right to dividends.
- b. Capital surplus
| March 31, | December 31, | March 31, | |
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| May be used to offset a deficit, distributed as | |||
| cash dividends, or transferred to share | |||
| capital (Note 1) | |||
| Conversion of bonds |
$ 5,183,923 | $ 5,183,923 |
$ 5,183,923 |
| Issuance of ordinary shares | 1,184,920 | 1,184,920 | 1,184,920 |
| Others | 4,666 | 4,666 | 4,666 |
| (Continued) |
- 30 -
| May only be used to offset a deficit Changes in percentage of ownership interest in subsidiaries (Note 2) Share of changes in capital surplus of associates |
March 31, 2021 December 31, 2020 $ 2,225 $ 2,225 36,580 36,044 $ 6,412,314 $ 6,411,778 |
March 31, 2020 $ 2,225 38,408 $ 6,414,142 (Concluded) |
|---|---|---|
-
Note 1: Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and to once a year).
-
Note 2: Such capital surplus arises from the effect of changes in ownership interests in subsidiaries resulting from equity transactions other than actual disposals or acquisitions or from changes in capital surplus of subsidiaries accounted for using the equity method.
c. Retained earnings and dividend policy
Under the dividend policy as set forth in the Corporation’s articles of incorporation, where the Corporation made a profit in a fiscal year, the profit shall be first utilized for offsetting losses of previous years and paying taxes, then for setting aside as legal reserve 10% of the remaining profit. If there is remaining profit, the profit shall be utilized for setting aside a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution. For the policies on distribution of employees’ compensation and remuneration of directors, refer to Note 25.
The operating environment of the Corporation is considered as a mature and steady industry. In determining dividend amounts, the Corporation takes its future capital expenditures and related factors into account and also seeks to uphold the shareholders’ interests while realizing the Corporation’s long-term financial plan. Dividends are distributed at no less than 40% of profits after tax, but dividends cannot be distributed if the Corporation has deficit. Dividends are paid in the form of cash or stock. The Corporation’s policy is that cash dividends should be at least 20% of total dividends.
The shareholders of the Corporation held their regular meeting in June 2020 and in that meeting, resolved the amendments to the dividend policy of the Corporation’s articles of incorporation, where the regulation of “dividends cannot be distributed if the Corporation has a deficit” has been deleted.
Appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.
Items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reserved from a special reserve by the Corporation.
- 31 -
The appropriations of earnings for 2020 that were proposed by the board of directors on March 23, 2021 were as follows:
| Appropriation | Appropriation | Dividends Per | |
|---|---|---|---|
| of | Earnings | Share (NT$) | |
| Legal reserve | $ | 323,844 | |
| Cash dividends | 3,875,342 | $ 7.0 |
The appropriations of earnings for 2020 will be resolved by the shareholders in their meeting to be held in June 2021.
The Corporation proposed to not distribute any dividends due to the net loss incurred in 2019.
Information on the appropriation of earnings proposed by the Corporation’s board of directors and approved in the shareholders’ meetings is available on the Market Observation Post System website of the Taiwan Stock Exchange.
- d. Special reserve
| Balance at January 1 Reversals Disposal of subsidiaries Balance at March 31 |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
|
|---|---|---|---|
| 2021 $ 1,028,359 - $ 1,028,359 |
2020 $ 1,029,654 (1,185) $ 1,028,469 |
e. Other equity items
- 1) Exchange differences on translating the financial statements of foreign operations
| Balance at January 1 Recognized for the period Exchange differences on translating the financial statements of foreign operations Share from associates and join ventures accounted for using the equity method Reclassification adjustments Disposal of foreign operations Other comprehensive income (loss) recognized for the period Balance at March 31 |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
|
|---|---|---|---|
| 2021 $ (926,661) (4,629) 7,054 - 2,425 $ (924,236) |
2020 $ (990,653) (8,876) (60,039) 10,332 (58,583) $ (1,049,236) |
-
32 -
-
2) Unrealized gain (loss) on financial assets at FVTOCI
| Balance at January 1 Recognized for the period Unrealized loss - equity instruments Share from associates accounted for using the equity method Other comprehensive gain (loss) recognized for the period Cumulative unrealized gain (loss) of equity instruments transferred to retained earnings due to disposal by associates Cumulative unrealized gain of equity instruments transferred to retained earnings due to disposal Balance at March 31 3) Cash flow hedges Balance at January 1 Recognized for the period Gain (loss) on changes in the fair value of hedging instruments Foreign currency risk - foreign exchange forward contracts Foreign currency risk - spot rate Unrealized loss from cash flow hedges for using the equity method Other comprehensive income (loss) recognized for the period Transferred to initial carrying amount of hedged items Balance at March 31 f. Non-controlling interests Balance at January 1 Attributable to non-controlling interests: Share in profit for the period Other comprehensive income (loss) recognized for the period Unrealized loss on financial assets at FVTOCI Exchange differences on translating the financial statements of foreign entities Share in other comprehensive loss of associates and joint ventures accounted for using the equity method Other comprehensive income (loss) recognized for the period Balance at March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2021 2020 $ 264,666 $ 216,562 (4,590) (14,256) 108,252 (229,300) 103,662 (243,556) (12,566) 8,951 5,794 - $ 361,556 $ (18,043) For the Three Months Ended March 31 |
|||
| 2021 2020 $ 6,918 $ (19,968) (7,546) 3,181 (15,982) 10,623 (14,689) (2,639) (38,217) 11,165 7,009 3,708 $ (24,290) $ (5,095) For the Three Months Ended March 31 |
|||
| 2021 $ 3,583,254 71,963 - (922) (15,180) (16,102) $ 3,639,115 |
2020 $ 3,422,878 4,859 (3,264) (2,045) (22,242) (27,551) $ 3,400,186 |
- 33 -
24. REVENUE
| Revenue from contracts with customers Revenue from the sale of goods Revenue from sale of vehicles Revenue from sale of components Service revenue Rental income Other revenue |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2021 $ 6,846,895 1,478,761 8,325,656 285,421 23,525 10,084 $ 8,644,686 |
2020 $ 6,189,210 1,163,564 7,352,774 272,850 22,647 13,948 $ 7,662,219 |
25. NET PROFIT
Net profit concludes as follow:
a. Depreciation and amortization
| For the Three Months Ended | For the Three Months Ended | For the Three Months Ended | For the Three Months Ended | ||
|---|---|---|---|---|---|
| March 31 | |||||
| 2021 | 2020 | ||||
| An analysis of depreciation by function | |||||
| Operating costs |
$ | 163,883 |
$ | 125,546 | |
| Operating expenses |
46,621 |
58,244 | |||
| $ | 210,504 |
$ | 183,790 | ||
| An analysis of amortization by function | |||||
| Operating costs |
$ | 1,395 |
$ | 1,368 | |
| Operating expenses |
9,359 |
9,432 | |||
| $ | 10,754 |
$ | 10,800 | ||
| An analysis of amortization in intangible assets by function | |||||
| Research and development expenses |
$ | 11,060 |
$ | 20,304 | |
| b. | Rental income and operating expenses directly related to investment | properties |
| Rental income of investment properties Direct operating expenses of investment properties generating rental income |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $ 16,748 $ 5,629 |
2020 $ 17,399 $ 5,581 |
- 34 -
c. Employee benefits expense
| Post-employment benefits Defined contribution plans Defined benefit plans Short-term benefits An analysis of employee benefits expense by function Operating costs Operating expenses |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $ 21,779 9,410 31,189 843,936 $ 875,125 $ 435,842 439,283 $ 875,125 |
2020 $ 19,113 9,588 28,701 790,078 $ 818,779 $ 404,877 413,902 $ 818,779 |
- d. Employees’ compensation and remuneration of directors
According to the articles of incorporation of the Corporation, the Corporation accrued employees’ compensation and remuneration of directors at rates of no less than 0.1% and no higher than 0.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. The employees’ compensation and remuneration of directors for the three months ended March 31, 2021 and 2020 are as follows:
Amount
| Employees’ compensation Remuneration of directors |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $ 10,982 $ 6,922 |
2020 $ 1,640 $ 3,526 |
If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
The appropriations of employees’ compensation and remuneration of directors for the year ended December 31, 2020 that were resolved by the Corporation’s board of directors in March 2021 are as follows:
| Employees’ compensation Remuneration of directors |
For the Year Ended December 31, 2019 |
For the Year Ended December 31, 2019 |
|---|---|---|
| Cash $ 31,923 $ 17,130 |
There is no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the year ended December 31, 2018.
- 35 -
Due to the net loss before income tax for the year ended December 31, 2019, the Corporation did not accrue employees’ compensation and remuneration of directors.
Information on the employees’ compensation and remuneration of directors resolved by the Corporation’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.
26. INCOME TAXES
a. Income tax recognized in profit or loss
Major components of income tax expense are as follows:
| Current tax In respect of the current period Adjustments for the prior periods Deferred tax In respect of the current period Income tax expense recognized in profit or loss |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
|---|---|---|---|
| 2021 $ 157,305 - 157,305 31,116 $ 188,421 |
2020 $ 69,504 (15,351) 54,153 32,896 $ 87,049 |
The tax rate applicable to used by subsidiaries in China is 25%. Tax rates applicable to other entities of the Group operating in other jurisdictions are based on the tax laws in those jurisdictions.
In July 2019, the president of the ROC announced the amendments to the Statute for Industrial Innovation, which stipulate that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in the construction or purchase of certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings.
- b. Income tax recognized in other comprehensive income
| Deferred tax In respect of the current period Cash flow hedges |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $ 3,589 |
2020 $ (1,031) |
c. Income tax assessments
The income tax returns of the Corporation through 2018 have been assessed by the tax authorities.
- 36 -
27. EARNINGS PER SHARE
Unit: NT$ Per Share
| Basic earnings per share Diluted earnings per share |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $ 2.35 $ 2.35 |
2020 $ 1.12 $ 1.12 |
The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share were as follows:
Net Profit for the Period
| Profit of the Corporation |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $1,283,877 |
2020 $ 608,965 |
Weighted Average Number of Ordinary Shares Outstanding (In Thousands of Shares)
| Weighted average number of ordinary shares used in the computation of basic earnings per share Weighted average number of ordinary shares Adjustment for associates holding shares Effect of potentially dilutive ordinary shares Employees’ compensation Weight average number of ordinary shares used in the computation of diluted earnings per share |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 553,620 (8,239) 545,381 752 546,133 |
2020 553,620 (8,239) 545,381 66 545,447 |
When calculating earnings per share (EPS), the Group considers the shares held by associates as treasury shares to reduce the number of shares outstanding.
If the Group offered to settle compensation paid to employees in cash or shares, the Group assumed that the entire amount of the compensation will be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares was included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
28. CAPITAL MANAGEMENT
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged in the future.
- 37 -
29. FINANCIAL INSTRUMENTS
- a. Fair value of financial instruments that are not measured at fair value
The Group’s management believes the carrying amounts of financial assets and financial liabilities that are not measured at fair value recognized in the consolidated financial statements approximate their fair values or their fair values cannot be reliably measured.
-
b. Fair value of financial instruments that are measured at fair value on a recurring basis
-
1) Fair value hierarchy
| March 31, 2021 Financial assets Financial assets at FVTPL Mutual funds Domestic unlisted shares Derivative financial instruments Financial assets at FVTOCI Domestic listed shares Domestic unlisted shares Foreign unlisted shares Financial assets for hedging Non-derivative financial instruments Financial liabilities Financial liabilities at FVTPL Derivative financial instruments (included in other current liabilities) Financial liabilities for hedging Derivative financial instruments (included in other current liabilities) |
Level 1 $ 983,769 - - $ 983,769 $ 32,087 - - $ 32,087 $ 229,353 $ - $ - |
Level 2 $ - - - $ - $ - - - $ - $ - $ - $ - |
Level 3 $ - 692,267 6,036 $ 698,303 $ - 24,077 118,119 $ 142,196 $ - $ 3,888 $ 4,444 |
Total $ 983,769 692,267 6,036 $ 1,682,072 $ 32,087 24,077 118,119 $ 174,283 $ 229,353 $ 3,888 $ 4,444 |
|---|---|---|---|---|
- 38 -
December 31, 2020
| Financial assets Financial assets at FVTPL Mutual funds Domestic unlisted shares Derivative financial instruments Financial assets at FVTOCI Domestic listed shares Domestic unlisted shares Foreign unlisted shares Financial assets for hedging Non-derivative financial instruments Derivative financial instruments Financial liabilities Financial liabilities for hedging Derivative financial instruments (included in other current liabilities) March 31, 2020 Financial assets Financial assets at FVTPL Mutual funds Domestic unlisted shares Derivative financial instruments |
Level 1 $ 1,056,288 - - $ 1,056,288 $ 30,370 - - $ 30,370 $ 115,841 - $ 115,841 $ - Level 1 $ 323,837 - - $ 323,837 |
Level 2 $ - - - $ - $ - - - $ - $ - - $ - $ - Level 2 $ - - - $ - |
Level 3 $ - 672,914 3,141 $ 676,055 $ - 24,145 124,358 $ 148,504 $ - 4,425 $ 4,425 $ 79 Level 3 $ - 680,987 2,584 $ 683,571 |
Total $ 1,056,288 672,914 3,141 $ 1,732,343 $ 30,370 24,145 124,358 $ 178,873 $ 115,841 4,425 $ 120,266 $ 79 Total $ 323,837 680,987 2,584 $ 1,007,408 (Continued) |
|---|---|---|---|---|
- 39 -
| Financial assets at FVTOCI Domestic listed shares Domestic unlisted shares Foreign unlisted shares Financial assets for hedging Non-derivative financial instruments Derivative financial instruments Financial liabilities Financial liabilities at FVTPL Derivative financial instruments (included in other current liabilities) Financial liabilities for hedging Derivative financial instruments (included in other current liabilities) |
Level 1 $ 18,586 - - $ 18,586 $ 787,582 - $ 787,582 $ - $ - |
Level 2 $ - - - $ - $ - - $ - $ - $ - |
Level 3 $ - 24,989 145,949 $ 170,938 $ - 2,680 $ 2,680 $ 2,724 $ 5,148 |
Total $ 18,586 24,989 145,949 |
|---|---|---|---|---|
$ 189,524 |
||||
$ 787,582 2,680 |
||||
$ 790,262 |
||||
$ 2,724 |
||||
$ 5,148 |
(Concluded)
There were no transfers between Levels 1 and 2 in the current and prior periods.
- 2) Reconciliation of Level 3 fair value measurements of financial instruments
For the three months ended March 31, 2021
| Financial Assets Equity Instruments at FVTPL Derivative Financial Instruments at FVTPL Equity Instruments at FVTOCI Derivative Financial Instruments for Hedging Balance at January 1 $ 672,914 $ 3,141 $ 148,504 $ 4,425 Recognized in profit or loss 19,353 2,895 - - Recognized in other comprehensive loss - - (6,308) (4,425) Balance at March 31 $ 692,267 $ 6,036 $ 142,196 $ - |
Total $ 828,984 22,248 (10,733) $ 840,499 |
|---|---|
- 40 -
| Financial Liabilities Derivative Financial Instruments at FVTPL Derivative Financial Instruments for Hedging Balance at January 1 $ - $ 79 Recognized in profit or loss 3,888 - Recognized in other comprehensive income - 4,365 Balance at March 31 $ 3,888 $ 4,444 For the three months ended March 31, 2020 |
Total $ 79 3,888 4,365 $ 8,332 |
|---|---|
| Financial Assets Equity Instruments at FVTPL Derivative Financial Instruments at FVTPL Equity Instruments at FVTOCI Derivative Financial Instruments for Hedging Balance at January 1 $ 686,413 $ 304 $ 178,259 $ 440 Recognized in profit or loss (5,426) 2,280 - - Recognized in other comprehensive income (loss) - - (7,321) 2,240 Balance at March 31 $ 680,987 $ 2,584 $ 170,938 $ 2,680 Financial Liabilities Derivative Financial Instruments at FVTPL Derivative Financial Instruments for Hedging Balance at January 1 $ 2,483 $ 6,884 Recognized in profit or loss 241 - Recognized in other comprehensive income - (1,736) Balance at March 31 $ 2,724 $ 5,148 |
$ |
Total $ 865,416 (3,146) (5,081) $ 857,189 Total 9,367 241 (1,736) 7,872 |
|---|---|---|
| $ |
-
3) Valuation techniques and inputs applied for Level 3 fair value measurement
-
a) Derivative financial instruments: The fair values of foreign exchange forward contracts of future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.
-
41 -
-
b) Domestic unlisted securities to which the market approach was applied: The fair values of domestic unlisted shares referred to stock prices of listed companies with operating activities that were similar to those of the Corporation. The material unobservable inputs were as follows:
| March 31, | December 31, | March 31, | |
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| Operating income ratio | 0.69-5.21 times | 0.69-5.21 times | 0.20-5.22 times |
| Gross profit ratio | - | - | 2.23-17.18 times |
| EBITDA ratio | 4.75-36.25 times | 4.75-36.25 times | 5.21-24.22 times |
| Post-tax profit ratio | - | - | 13.24-71.17 times |
| P/B ratio | 0.43-3.86 times | 0.43-3.86 times | 0.73-7.82 times |
| Discount rate for lack of | 32.28% | 32.28% | 32.28% |
| marketability |
If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of the shares would increase (decrease) as follows:
| March 31, | March 31, | December | December | 31, | March 31, | March 31, | |
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2020 | |||||
| Operating income ratio | |||||||
| 0.1 time increase | $ | 15,258 | $ | 25,129 | $ | 36,532 | |
| 0.1 time decrease | $ | (15,258) | $ | (25,129) | $ | (36,532) | |
| Gross profit ratio | |||||||
| 1 time increase | $ | - |
$ | - | $ | 5,384 |
|
| 1 time decrease | $ | - |
$ | - | $ | (5,384) | |
| EBITDA ratio | |||||||
| 1 time increase | $ | 8,984 |
$ | 8,984 |
$ | 3,874 |
|
| 1 time decrease | $ | (8,984) | $ | (8,984) | $ | (3,874) | |
| Post-tax profit ratio | |||||||
| 1 time increase | $ | - |
$ | - | $ | 10,660 | |
| 1 time decrease | $ | - |
$ | - | $ | (10,660) | |
| P/B ratio | |||||||
| 0.1 time increase | $ | 81,181 | $ | 79,510 | $ | 72,110 | |
| 0.1 time decrease | $ | (81,181) | $ | (79,510) | $ | (72,110) |
c. Categories of financial instruments
| March 31, | December | 31, | March 31, | |
|---|---|---|---|---|
| 2021 | 2020 | 2020 | ||
| Financial assets | ||||
| FVTPL | ||||
| Mandatorily classified at FVTPL |
$ 1,682,072 | $ 1,732,343 |
$ 1,007,408 | |
| Financial assets for hedging | 229,353 | 120,266 | 790,262 | |
| Financial assets at amortized cost (Note 1) |
13,454,121 | 13,989,558 | 9,713,913 | |
| Financial assets at FVTOCI | 174,283 | 178,873 | 189,524 | |
| Financial liabilities | ||||
| Amortized cost (Note 2) | 5,723,302 | 6,612,232 | 4,874,770 | |
| FVTPL (included in other current liabilities) | ||||
| Held for trading | 3,888 | - | 2,724 | |
| Financial liabilities for hedging (included in | ||||
| other current liabilities) | 4,444 | 79 | 5,148 |
-
42 -
-
Note 1: The balances include financial assets measured at amortized cost, which comprised cash and cash equivalents, debt investments, notes and accounts receivable (including related parties), other receivables, other financial assets (included in other current assets), guarantee deposits (included in other non-current assets) and long-term receivables (included in other non-current assets).
-
Note 2: The balances included financial liabilities measured at amortized cost which comprised short-term borrowings, short-term bills payable, notes and accounts payable (including related parties), other payables, long-term borrowing (current portion of long-term borrowing included) and deposits received (included in other non-current liabilities).
-
d. Financial risk management objectives and policies
The Group’s major financial instruments include equity and debt investments, accounts receivable, accounts payable, borrowings and lease liabilities. Financial risks include market risk, credit risk, and liquidity risk.
1) Market risk
The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates, interest rates and other price risk.
a) Foreign currency risk
Holding foreign currency denominated assets and liabilities exposes the Group to adverse fluctuations of cash flows and the reduction of foreign currency assets due to the changes in foreign currency rate. The Group avoids cash flow risk resulting from the changes in adverse foreign currency rate by using derivative contracts.
Sensitivity analysis
The Group is mainly exposed to the U.S. dollar (USD), Japanese Yen (JPY) and Renminbi (RMB).
The following table details the Group’s sensitivity to a 1% increase and decrease in the New Taiwan dollar against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 1%. The sensitivity analysis included outstanding foreign currency denominated monetary items and their translation at the end of the reporting period is adjusted for a 1% change in foreign currency rates. A positive number below indicates an increase in pre-tax profit and equity associated with a 1% strengthening of the New Taiwan dollar against the relevant currency. For a 1% weakening of the New Taiwan dollar against the relevant currency, there would be an equal and opposite impact on pre-tax profit and equity, and the balances below would be negative.
| Loss | USD Impact | USD Impact | USD Impact |
|---|---|---|---|
| For the Three Months Ended March 31 |
|||
| 2021 $ (5,901) |
2020 $ (6,929) |
- 43 -
| Gain (loss) Equity Loss Equity |
JPY Impact | JPY Impact | JPY Impact |
|---|---|---|---|
| For the Three Months Ended **March 31 ** |
|||
| 2021 2020 $ 703 $ (262) $ (4,923) $ (11,054) RMB Impact |
|||
| For the Three Months Ended March 31 |
|||
| 2021 $ (19,124) $ - |
2020 $ (10,465) $ (1,779) |
b) Interest rate risk
The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period were as follows:
| March 31, | December 31, | March 31, | |
|---|---|---|---|
| 2021 | 2020 | 2020 | |
| Cash flow interest rate risk | |||
| Financial assets | $ 10,397,420 | $ 11,184,954 $ | 6,832,304 |
| Financial liabilities | 352,443 | 458,713 |
914,937 |
| Fair value interest rate risk | |||
| Lease liabilities | 419,372 | 365,104 |
425,480 |
Sensitivity analysis
The sensitivity analysis below was determined based on the Group’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liabilities outstanding at the end of the reporting period was outstanding for the whole year. The sensitivity rate of 0.25% is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.
If interest rates had been 0.25% higher/lower and all other variables were held constant, the Group’s pre-tax profit for the three months ended March 31, 2021 and 2020 would have increased/decreased by $6,278 thousand and $3,698 thousand, respectively.
The Group’s sensitivity to interest rates increased during the current period mainly due to the increase in variable rate asset instruments.
c) Other price risk
The Group was exposed to equity price risk on its investments in listed securities and mutual funds.
Sensitivity analysis
The sensitivity analysis below was determined based on the exposure to equity price risks at the end of the reporting period.
- 44 -
If equity prices had been 5% higher/lower, pre-tax profit for the three months ended March 31, 2021 and 2020 would have increased/decreased by $49,188 thousand and $16,192 thousand, respectively, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the three months ended March 31, 2021 and 2020 would have increased/decreased by $1,604 thousand and $929 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.
2) Credit risk
The amounts of financial assets will be potentially impacted if the counterparties of the Corporation or third parties fail to perform their obligations in financial instrument contracts. The impact includes the concentrated degrees, composition parts and contracts amounts of the financial instruments and other receivables. The Group believes the risk is low because the trading parties are creditworthy banks, brokers and dealers.
3) Liquidity risk
The Group has sufficient operating capital to meet cash requirements for settlement of derivative transactions. Thus, liquidity risk is low. As of March 31, 2021 December 31, 2020 and March 31, 2020, the Group had available unutilized unsecured and secured financing facilities (including bills and letters) of $1,765,000 thousand, $2,005,000 thousand and $1,505,000 thousand, respectively.
30. TRANSACTIONS WITH RELATED PARTIES
Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below.
- a. Names and categories of related parties
| Related Party Name Mitsubishi Motors Corporation (Mitsubishi Motors Corp.) Mitsubishi Corporation (Mitsubishi Corp.) Tai Yuen Textile Co., Ltd. Le Wen Investment Co., Ltd. Yulon Management Company Ltd. (Yulon Management) Mitsubishi Corporation (Taiwan) Ltd. Mitsubishi Motors Philippines Corporation Mitsubishi Motors Thailand Mitsubishi Motors Europe B.V. |
Related Party Category |
|---|---|
| Investors that have significant influence over the Group Investors that have significant influence over the Group Investors that have significant influence over the Group Investors that have significant influence over the Group Subsidiary of investors that have significant influence over the Group Subsidiary of investors that have significant influence over the Group Subsidiary of investors that have significant influence over the Group Subsidiary of investors that have significant influence over the Group Subsidiary of investors that have significant influence over the Group (Continued) |
- 45 -
Related Party Category
Related Party Name
Mitsubishi Motors Middle East and Africa Subsidiary of investors that have significant influence over the Group Shye Shyang Mechanical Industrial Co., Ltd. The Group is its key management personnel Fuzhou Samuel Mechanical and Electrical Co., Ltd. The Group is its key management personnel Uni-Calsonic Corp. Associate Yulon Motor Co., Ltd. (Yulon) Associate Fortune Motors Co., Ltd. (Fortune Motors) Associate ROC Spicer Ltd. (ROC-Spicer) Associate Uni Auto Parts Manufacture Co., Ltd. (Uni Auto Parts Associate Manufacture) Shung Ye Motor Co., Ltd. (Shung Ye Motor) Associate Hua-Chuang Automobile Information Technical Center Co., Associate Ltd. Yulon IT Solutions Inc. Associate Sinjang Co., Ltd. (Sin Jang) Associate Sin Gan Co., Ltd. Associate Tokio Marine Newa Insurance Co., Ltd. Associate Hong Shuo Cultural Enterprises, Co., Ltd. Associate Hsiang Shuo Enterprises Associate Sinqual Technology Co., Ltd. Associate Yufong Property Management Co., Ltd. Associate Taiwan Acceptance Corporation Associate Yue Sheng Industrial Co., Ltd. Associate Luxgen Motor Co., Ltd. (Luxgen) Associate Yulon Nissan Motor Co., Ltd. Associate Y-Teks Co., Ltd. Associate Yes-Energy Service Co., Ltd. Associate Yue Ki Industrial Co., Ltd. (Yue Ki Industrial) Associate Carplus Auto Leasing Corporation Associate Fortune HS Leasing Co., Ltd. Associate Yu Rich Financial Services Company Associate ROC-Keeper Industrial Ltd. Associate Fuzhou Lianhong Motor Parts Co., Ltd. Associate Advance Power Machinery Co. Change in relationship from subsidiary to associate since July 17, 2020 Guangzhou NTN-Yulon Drivertrain Co., Ltd. Joint venture Xiangyang NTN-Yulon Drivertrain Co., Ltd. Joint venture South East (Fujian) Motor Corporation Ltd. Joint venture Fujian Benz Automotive Co., Ltd. Joint venture Fuzhou Fushiang Motor Industrial Co., Ltd. Joint venture Xiamen King-Long Kian-Shen Frame Joint venture Hangzhou King-Long Kian-Shen Co., Ltd. Joint venture China Engine (Fujian) Joint venture Yuanchuang Industrial Investment Consulting Co., Ltd. Substantive related party Vivianwu Journalism Award Foundation Substantive related party (Concluded)
- 46 -
b. Operating transactions
1) Sales of goods
| Line Item Related Party Category/Name Sales Associates Fortune Motors Shung Ye Motor Others Investors and subsidiaries of investors that have significant influence over the Group Others 2) Purchases of goods Line Item Related Party Category/Name Purchases Associates Investors and subsidiaries of investors that have significant influence over the Group The Group is its key management personnel Joint ventures 3) Technical services expense Line Item Related Party Category/Name Cost of goods sold and selling and marketing expenses Investors that have significant influence over the Group 4) Development expense Line Item Related Party Category/Name Research and development expense Investors that have significant influence over the Group |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2021 2020 $ 5,380,431 $ 4,745,043 1,424,593 1,341,405 179,189 134,663 6,984,213 6,221,111 16,271 21,752 4,788 8,142 $ 7,005,272 $ 6,251,005 For the Three Months Ended **March 31 ** |
|||
| 2021 2020 $ 584,428 $ 335,958 479,907 647,058 81,793 49,921 6,595 25,641 $ 1,152,723 $ 1,058,578 For the Three Months Ended March 31 |
|||
| 2021 2020 $ 60,745 $ 60,237 For the Three Months Ended **March 31 ** |
|||
| 2021 $ - |
2020 $ 2,241 |
- 47 -
5) Other expense
| Line Item Related Party Category/Name Selling and marketing expenses and general and administrative Investors and subsidiaries of investors that have significant influence over the Group expenses Others 6) Contract liabilities Line Item Related Party Category/Name March 31, 2021 Other current Associates liabilities Luxgen $ 58,585 Sin Jang - Others 3,771 62,356 Investors that have significant influence over the Group 16,993 Others 7 $ 79,356 7) Receivables from related parties Line Item Related Party Category/Name March 31, 2021 Trade receivables Associates from related Fortune Motors $ 1,010,255 parties Shung Ye Motor 268,117 Others 159,918 1,438,290 Investors and subsidiaries of investors that have significant influence over the Group 11,573 Joint ventures 10,230 Others - $ 1,460,093 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|
|---|---|---|---|
| 2021 $ 13,474 2,206 $ 15,680 December 31, 2020 $ 58,585 - 6,902 65,487 16,393 - $ 81,880 December 31, 2020 $ 724,638 338,521 189,089 1,252,248 3,960 11,270 - $ 1,267,478 |
2020 $ 21,594 2,359 $ 23,953 March 31, 2020 $ 19,356 16,792 18,690 54,838 - 301 $ 55,139 March 31, 2020 $ 1,233,922 274,044 94,751 1,602,717 19,751 23,374 1 $ 1,645,843 |
- 48 -
8) Payables to related parties
| Line Item Related Party Category/Name Trade payables to Associates related parties Yulon Uni Auto Parts Manufacture Yue Ki Industrial Fortune Motors ROC-Spicer Others Investors and subsidiaries of investors that have significant influence over the Group Mitsubishi Motors Corp. Yulon Management Others The Group is its key management personnel Others Prepayments Line Item Related Party Category/Name Prepayments Investors and subsidiaries of investors that have significant influence over the Group Others |
March 31, 2021 December 31, 2020 $ 71,438 $ 57,163 116,294 148,010 97,249 113,048 42,014 65,266 78,290 100,270 103,040 118,385 508,325 602,142 62,665 127,147 21,764 93,243 10,933 7,786 95,362 228,176 51,419 67,906 8,887 9,013 $ 663,993 $ 907,237 March 31, 2021 December 31, 2020 $ 7,407 $ 119 3,974 3,756 $ 11,381 $ 3,875 |
March 31, 2020 $ 73,955 67,202 60,891 53,024 48,175 66,653 369,900 78,190 23,918 2,072 104,180 30,344 8,381 $ 512,805 March 31, 2020 $ 40,808 9,056 $ 49,864 |
|---|---|---|
9) Prepayments
10) Acquisitions of property, plant and equipment
| Line Item Related Party Category/Name Property, plant and Associates equipment Others |
For the Three Months Ended **March 31 ** |
For the Three Months Ended **March 31 ** |
|
|---|---|---|---|
| 2021 $ 6,802 - $ 6,802 |
2020 $ 59,502 3,600 $ 63,102 |
- 49 -
The outstanding payables to related parties were not guaranteed and would be paid in cash. The Group received guarantees from some of the receivables from related parties. For the three months ended March 31, 2021 and 2020, no loss allowance was recognized for trade receivables from related parties.
The prices and payment terms of the Group’s transactions with related parties are the same as that for third parties. For lease contracts entered into with related parties, rental prices were determined by reference to the market, and had general payment terms.
The Group signed a contract with Mitsubishi Motors Corporation, refer to Note 32 for the details.
- c. Remuneration of key management personnel
The remuneration of directors and key executives for the three months ended March 31, 2021 and 2020 was as follows:
| Short-term employee benefits Post-employment benefits |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
For the Three Months Ended March 31 |
|---|---|---|---|
| 2021 $ 27,567 288 $ 27,855 |
2020 $ 25,002 425 $ 25,427 |
The remuneration of directors and key executives, as determined by the remuneration committee, is based on the performance of individuals and market trends.
31. ASSETS PLEDGED AS COLLATERAL
The following assets were provided as collateral for financing facilities, the tariff of importing vehicle parts and materials, escrows and government tenders:
| Property, plant and equipment Pledged deposits (included in other current assets) Investment properties |
March 31, 2021 December 31, 2020 $ 508,565 $ 508,913 239,974 180,486 52,323 52,323 $ 800,862 $ 741,722 |
March 31, 2020 $ 509,957 180,048 52,323 $ 742,328 |
|---|---|---|
32. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
Significant commitments and contingencies of the Group as of March 31, 2021 were as follows:
-
a. The Group issued guarantee notes amounting to $4,235,243 thousand which had been pledged as collateral for loans from banks and other financial institutions and for government grants; unused letters of credit amounted to $50,151 thousand.
-
50 -
-
b. The Group entered into agreements with Mitsubishi Motors Corp. as stated below:
| Project Technical royalty Technical royalty |
Content Technical cooperation and manufacture of Delica and other car models Technical cooperation and manufacture of Outlander and other car models |
Date of Agreement/ Expiry Date 2006.3.1-2025.4.8 2005.7.1-2025.9.7 |
Agreement Price Royalty was agreed to be the basis of the FOB price of automobiles sold and manufactured parts repaired Royalty was agreed to be the fixed amount of automobiles sold per unit and the basis of the FOB price of manufactured parts repaired |
Payment |
|---|---|---|---|---|
| Paid every 6 months within 90 days Paid every 6 months within 60-90 days |
c. The status of endorsements/guarantees is listed in Table 2.
33. OTHER ITEMS
Due to the impact of the COVID-19 pandemic, the Group experienced a decline in its operating revenue for the three months ended March 31, 2020. As the epidemic eases and policy restrictions are loosened, the Group expects that operations will gradually return to normal.
34. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by foreign currencies other than functional currencies and the related exchange rates between the foreign currencies and the respective functional currencies were as follows:
March 31, 2021
| Foreign | Carrying | |||
|---|---|---|---|---|
| Currency | Exchange Rate | Amount | ||
| Foreign currency assets | ||||
| Monetary items | ||||
| RMB | $ | 356,467 |
4.344 |
$ 1,548,494 |
| USD | 21,172 | 28.535 | 604,148 | |
| JPY | 976,881 | 0.2577 | 251,742 | |
| Non-monetary items | ||||
| Investments accounted for using the equity | ||||
| method | ||||
| RMB | 1,074,161 | 4.344 | 4,666,154 | |
| EUR | 99,125 | 33.48 | 3,318,709 | |
| December 31, 2020 | ||||
| Foreign | Carrying | |||
| Currency | Exchange Rate | Amount | ||
| Foreign currency assets | ||||
| Monetary items | ||||
| RMB | $ | 327,164 |
4.377 |
$ 1,431,995 |
| USD | 19,214 | 28.48 | 547,208 | |
| JPY | 717,026 | 0.2763 | 198,114 | |
| (Continued) |
- 51 -
| Foreign | Carrying | ||||
|---|---|---|---|---|---|
| Currency | Exchange Rate | Amount | |||
| Non-monetary items | |||||
| Investments accounted for using the equity | |||||
| method | |||||
| RMB | $ | 1,071,073 | 4.377 |
$ | 4,688,087 |
| EUR | 86,458 | 35.02 | 3,027,742 | ||
| Foreign currency liabilities | |||||
| Monetary items | |||||
| RMB | 44,915 | 4.377 | 196,592 | ||
| JPY | 646,121 | 0.2763 | 178,523 | ||
| (Concluded) | |||||
| March 31, 2020 | |||||
| Foreign | Carrying | ||||
| Currency | Exchange Rate | Amount | |||
| Foreign currency assets | |||||
| Monetary items | |||||
| RMB | $ | 224,849 |
4.2550 |
$ | 956,732 |
| JPY | 3,060,939 | 0.2788 | 853,390 | ||
| USD | 20,840 | 30.2250 | 629,891 | ||
| Non-monetary items | |||||
| Investments accounted for using the equity | |||||
| method | |||||
| RMB | 1,215,001 | 4.2550 | 5,169,829 | ||
| EUR | 86,431 | 33.2400 | 2,872,962 | ||
| Foreign currency liabilities | |||||
| Monetary items | |||||
| JPY | 442,049 | 0.2788 | 123,243 |
For the three months ended March 31, 2021 and 2020, net foreign exchange gains (losses) were $17,073 thousand and $(8,296) thousand, respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions.
35. SEPARATELY DISCLOSED ITEMS
Oher than those disclosed in Notes 7, 11 and 29 and Tables 1 to 10, there are no other separately disclosed items.
36. SEGMENT INFORMATION
Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments were vehicle manufacturing, channel and others.
- 52 -
The following was an analysis of the Group’s revenue and results by reportable segment.
Vehicle manufacturing Channel Others Adjustment and eliminations Administration cost and remuneration of directors Other non-operating income and expenses, net Profit before income tax |
Segment Revenues For the Three Months Ended March 31 2021 2020 $ 8,121,349 $ 7,133,668 601,681 614,278 7,980 9,398 (86,324) (95,125) $ 8,644,686 $ 7,662,219 |
Segment Income or Loss | Segment Income or Loss | ||
|---|---|---|---|---|---|
| For the Three Months Ended March 31 |
|||||
| 2021 $ 8,121,349 601,681 7,980 (86,324) $ 8,644,686 |
2021 $ 1,574,261 10,572 (4,754) (200) 1,579,879 (107,810) 72,192 $ 1,544,261 |
2020 $ 740,501 1,103 (5,935) (210) 735,459 (79,063) 44,477 $ 700,873 |
Intersegment transactions were accounted for according to market prices.
Segment profit represented the profit before tax earned by each segment without allocation of central administration costs and remunerations of directors, interest income, other income, net foreign exchange gain (loss), gains (loss) on financial instruments at fair value through profit or loss, expected credit gain, interest expense, other expense and income tax expense. This was the measure reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.
- 53 -
TABLE 1
CHINA MOTOR CORPORATION AND SUBSIDIARIES
FINANCING PROVIDED TO OTHERS FOR THE THREE MONTHS ENDED MARCH 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Lender | Borrower | Financial Statement Account |
Related Party |
Highest Balance for the Period (Note 1) |
Ending Balance (Note 1) |
Actual Amount Borrowed (Notes 1 and 4) |
Interest Rate (%) |
Nature of Financing |
Business Transaction Amount |
Reason for Short-term Financing |
Allowance for Impairment Loss |
Collateral | Collateral | Financing Limit for Each Borrower (Note 2) |
Aggregate Financing Limit (Note 3) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 0 | China Motor Corporation |
Sino Diamond Motors | Other receivables | Yes | $ 600,000 | $ 600,000 | $ 600,000 | 0.9 | Short-term financing |
$ - | Working capital | $ - | - | $ - | $ 1,304,488 | $ 8,696,589 |
| 1 | Dongguan Huayi | Dongguan Huashun | Other receivables | Yes | 86,880 (RMB 20,000 thousand) |
86,880 (RMB 20,000 thousand) |
- | - | Short-term financing |
- | Working capital | - |
- | - | 1,304,488 |
8,696,589 |
| 2 | Dongguan Huashun | Dongguan Huayi | Other receivables | Yes | 86,880 (RMB 20,000 thousand) |
86,880 (RMB 20,000 thousand) |
- | - | Short-term financing |
- | Working capital | - |
- | - | 1,304,488 |
8,696,589 |
| 3 | Tianjin Hwarui | Tianjin Hwahong Dongguan Huayi Dongguan Huashun |
Other receivables Other receivables Other receivables |
Yes Yes Yes |
43,440 (RMB 10,000 thousand) 86,880 (RMB 20,000 thousand) 86,880 (RMB 20,000 thousand) |
43,440 (RMB 10,000 thousand) 86,880 (RMB 20,000 thousand) 86,880 (RMB 20,000 thousand) |
- - - |
- - - |
Short-term financing Short-term financing Short-term financing |
- - - |
Working capital Working capital Working capital |
- - - |
- - - |
- - - |
1,304,488 1,304,488 1,304,488 |
8,696,589 8,696,589 8,696,589 |
| 4 | Tianjin Hwahong | Tianjin Hwarui Dongguan Huayi Dongguan Huashun |
Other receivables Other receivables Other receivables |
Yes Yes Yes |
86,880 (RMB 20,000 thousand) 86,880 (RMB 20,000 thousand) 86,880 (RMB 20,000 thousand) |
86,880 (RMB 20,000 thousand) 86,880 (RMB 20,000 thousand) 86,880 (RMB 20,000 thousand) |
- - - |
- - - |
Short-term financing Short-term financing Short-term financing |
- - - |
Working capital Working capital Working capital |
- - - |
- - - |
- - - |
1,304,488 1,304,488 1,304,488 |
8,696,589 8,696,589 8,696,589 |
Note 1: Converted at the exchange rates of RMB1:NT$4.344 as of March 31, 2021.
Note 2: The amount is 3% of the total shareholders’ equity of the latest financial statements of China Motor Corporation.
Note 3: The amount is 20% of the total shareholders’ equity of the latest financial statements of China Motor Corporation.
Note 4: Eliminated during the preparation of the consolidated financial statements.
- 54 -
TABLE 2
CHINA MOTOR CORPORATION AND SUBSIDIARIES
ENDORSEMENTS/GUARANTEES PROVIDED FOR THE THREE MONTHS ENDED MARCH 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Endorser/Guarantor | Endorsee/Guarantee Receiver | Endorsee/Guarantee Receiver | Limit on Endorsement/ Guarantee Given on Behalf of Each Party |
Maximum Amount Endorsed/ Guaranteed During the Period (Note) |
Outstanding Endorsement/ Guarantee at the End of the Period (Note) |
Actual Amount Borrowed |
Amount Endorsed/ Guaranteed by Collaterals |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit |
Endorsement/ Guarantee Given by Parent on Behalf of Subsidiary |
Endorsement/ Guarantee Given by Subsidiary on Behalf of Parent |
Endorsement/ Guarantee Given on Behalf of Company in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | ||||||||||||
| 1 | Sino Diamond Motors | Dongguan Huayi Tianjin Hwarui |
Subsidiary Subsidiary |
20% of the Corporation’s issued capital, $1,107,241 thousand 20% of the Corporation’s issued capital, $1,107,241 thousand |
$ 86,880 (RMB 20,000 thousand) 86,880 (RMB 20,000 thousand) |
$ 86,880 (RMB 20,000 thousand) 86,880 (RMB 20,000 thousand) |
$ - - |
$ - - |
0.20 0.20 |
50% of the Corporation’s issued capital, $2,768,102 thousand 50% of the Corporation’s issued capital, $2,768,102 thousand |
No No |
No No |
Yes Yes |
Note: Converted at the exchange rate of RMB1:NT$4.344 as of March 31, 2021.
- 55 -
TABLE 3
CHINA MOTOR CORPORATION AND SUBSIDIARIES
MARKETABLE SECURITIES HELD MARCH 31, 2021
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Holding Company Name | Type and Name/Issuer of Marketable Security | Relationship with the Holding Company |
Financial Statement Account | March 31, 2021 | March 31, 2021 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of Shares (In Thousands) |
Carrying Amount |
Percentage of Ownership (%) |
Fair Value | |||||
| China Motor Corporation | Beneficiary certificates Franklin Templeton Sinoam Money Market Fund Prudential Financial Money Market Fund Cathay Taiwan Money Market Fund BlackRock Global Fund - World Technology Fund JPMorgan Funds - China Fund Franklin Biotechnology Discovery Fund Allianz Global Investors Taiwan Money Market Fund Hua Nan Phoenix Money Market Fund Paradigm Pion Money Market Sinopac Money Market Fund Templeton Global Climate Change Fund AB American Growth Portfolio JPMorgan Asia Growth Fund UPAMC James Bond Money Market Fund CTBC Hua Win Money Market Fund |
- - - - - - - - - - - - - - - |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
23,121 13,834 8,019 20 18 31 2,714 1,856 2,610 2,167 62 6 34 612 657 |
$ 241,293 220,876 100,572 42,389 39,604 37,296 34,305 30,433 30,402 30,400 26,605 25,441 23,947 10,314 7,301 |
- - - - - - - - - - - - - - - |
$ 241,293 220,876 100,572 42,389 39,604 37,296 34,305 30,433 30,402 30,400 26,605 25,441 23,947 10,314 7,301 |
(Continued)
- 56 -
| Holding Company Name | Type and Name/Issuer of Marketable Security | Relationship with the Holding Company |
Financial Statement Account | March 31, 2021 | March 31, 2021 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of Shares (In Thousands) |
Carrying Amount |
Percentage of Ownership (%) |
Fair Value | |||||
| Alliance Investment & Management Hwa Lin |
Shares Shye Shyang Mechanical Industrial Myson Century, Inc. Taiwan Aerospace NORM Pacific Automation Corp. Carnival Com2B (Cayman) Corp. Principal guaranteed notes President Securities 100% Principle Guaranteed Note Corporate bonds Evergreen Marine Corporation Shares Samuel (Cayman) Co., Ltd. CARPLUS Auto Leasing Corporation T-Car Inc. Solidlite Corporation Site information service Phalanx Biotech Group Preference shares Rock Financial Risk Service Co., Ltd. Principal guaranteed notes President Securities 100% Principle Guaranteed Note |
Corporate director Corporate director - - - - - - - - - - - - - - |
Financial assets at fair value through profit or loss - non-current Fair value through other comprehensive income financial assets - non-current Fair value through other comprehensive income financial assets - non-current Fair value through other comprehensive income financial assets - non-current Fair value through other comprehensive income financial assets - non-current Fair value through other comprehensive income financial assets - non-current Financial assets at amortized cost financial assets - current Financial assets at amortized cost - non-current Fair value through other comprehensive income financial assets - non-current Financial assets at fair value through profit or loss - non-current Fair value through other comprehensive income financial assets - non-current Fair value through other comprehensive income financial assets - non-current Fair value through other comprehensive income financial assets - non-current Fair value through other comprehensive income financial assets - non-current Financial assets at amortized cost financial assets - non-current Financial assets at amortized cost financial assets - current |
9,009 4,705 811 128 95 2,000 - - 6,327 3,248 1,275 789 65 696 - - |
$ 619,754 30,957 11,325 1,851 1,130 - 43,314 99,910 92,586 72,513 25,533 6,044 2,893 1,964 5,945 134,828 |
10.00 7.84 0.60 0.45 0.05 4.44 - - 15.07 3.45 4.05 3.60 0.54 0.85 - - |
$ 619,754 30,957 11,325 1,851 1,130 - - - 92,586 72,513 25,533 6,044 2,893 1,964 - - |
|
| (Continued) |
- 57 -
| Holding Company Name | Type and Name/Issuer of Marketable Security | Relationship with the Holding Company |
Financial Statement Account | March 31, 2021 | March 31, 2021 | March 31, 2021 | March 31, 2021 | Note |
|---|---|---|---|---|---|---|---|---|
| Number of Shares (In Thousands) |
Carrying Amount |
Percentage of Ownership (%) |
Fair Value | |||||
| Brilliant Insight International China Engine |
Beneficiary certificates Taishin Ta-Chong Money Market Beneficiary certificates Hua Nan Phoenix Money Market Fund |
- - |
Financial assets at fair value through profit or loss - current Financial assets at fair value through profit or loss - current |
180 4,880 |
$ 2,574 80,017 |
- - |
$ 2,574 80,017 |
Note: Refer to Tables 6 and 7 for the information on investments in subsidiaries and associates.
(Concluded)
- 58 -
TABLE 4
CHINA MOTOR CORPORATION AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE THREE MONTHS ENDED MARCH 31, 2021
(In Thousands of New Taiwan Dollars)
| Seller/Buyer | Related Party | Relationship | Transaction Details | Transaction Details | Abnormal Transaction | Abnormal Transaction | Notes/Accounts Receivable (Payable) |
Notes/Accounts Receivable (Payable) |
Note | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount |
% to Total (Note 1) |
Payment Terms | Unit Price | Payment Terms | Ending Balance | % to Total (Note 1) |
||||
| China Motor Corporation (“CMC”) Sino Diamond Motors Kian Shen |
Fortune Motors Shung Ye Motor Mitsubishi Motors Corp. Kian Shen (Note 2) Uni Auto Parts Manufacture ROC-Spicer Shung Ye Motor Fortune Motors Mitsubishi Motors Corp. China Motor Corporation (Note 2) |
Investee accounted for using the equity method Investee accounted for using the equity method Director of CMC Subsidiary Investee accounted for using the equity method Investee accounted for using the equity method Investee accounted for using the equity method Investee accounted for using the equity method Director of CMC Parent company |
Sale Sale Purchase Purchase Purchase Purchase Sale Sale Purchase Sale |
$ (5,229,541) (1,093,837) 266,643 197,684 180,019 124,397 (330,738) (150,890) 213,264 (197,684) |
(68) (14) 6 4 4 3 (63) (29) 60 (62) |
Payment collected 15-90 working days after the goods have been delivered Payment collected 15-75 working days after the goods have been delivered Payment made 7 working days after the goods are shipped Payment made within 45 days after the month of delivery Payment made within 45 days after the month of delivery Payment made within 45 days after the month of delivery Payment collected 7-45 days after goods have been delivered Payment collected 15-45 days after goods have been delivered Payment made 7 working days after the goods are shipped Payment collected within 45 days after the month of delivery |
$ - - - - - - - - - - |
- - - - - - - - - - |
$ 1,004,845 212,796 (62,395) (142,438) (116,294) (78,290) 50,373 5,258 (270) 142,438 |
52 11 (2) (5) (4) (3) 66 7 - 64 |
Note 1: The proportion of the individual company’s total purchase (sale) or total receivable (payable).
Note 2: Eliminated during the preparation of the consolidated financial statements.
- 59 -
TABLE 5
CHINA MOTOR CORPORATION AND SUBSIDIARIES
RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL MARCH 31, 2021
(In Thousands of New Taiwan Dollars)
| Company Name | Related Party | Relationship | Ending Balance | Turnover Rate | Overdue | Overdue | Amounts Received in Subsequent Period |
Allowance for Impairment Loss |
|---|---|---|---|---|---|---|---|---|
| Amount | Actions Taken | |||||||
| China Motor Corporation Kian Shen |
Fortune Motors Shung Ye Motor China Motor Corporation |
Investee accounted for using the equity method Investee accounted for using the equity method Parent company |
$ 1,004,845 212,796 142,438 |
24.25 18.39 5.17 |
$ - - - |
- - - |
$ 1,004,804 212,791 65,834 |
$ - - - |
- 60 -
TABLE 6
CHINA MOTOR CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTEES FOR THE THREE MONTHS ENDED MARCH 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investor Company | Investee Company | Location | Main Business and Product | Investment Amount | Investment Amount | As of March 31, 2021 | As of March 31, 2021 | As of March 31, 2021 | Net Income (Loss) of the Investee |
Share of Profit (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2021 | December 31, 2020 |
Number of Shares |
% | Carrying Amount |
|||||||
| China Motor Corporation Kian Shen Kian Shen Investment Alliance Investment & Management Sino Diamond Motors Hua-Yu China Engine CMI |
Yulon Kian Shen (Note 5) Fortune Motors Sino Diamond Motors (Note 5) Tokio Marine Newa Insurance (Note 1) Alliance Investment & Management (Note 5) Daimler Vans Hong Kong Ltd. ROC-Spicer CMI (Note 5) COC (Note 5) Hwa Wei (Note 5) Uni Auto Parts Manufacture Shung Ye Motor (Notes 2 and 4) China Engine (Note 5) Uni-Calsonic Yue Ki Industrial Co., Ltd. Tai-Ya Investment Hwa Chung Motors (Note 5) Kian Shen Investment (Note 5) KSIHK (Note 5) Greentrans Investment (Note 5) Hua-Yu (Note 5) China Engine (Note 5) Brilliant Insight International (Note 5) Shung Ye Motor (Note 3) Fortune Motors Hwa-Lin (Note 5) Advance Power Investment (Note 5) Hwa Wei (Note 5) |
Miaoli, Taiwan Taoyuan, Taiwan Taipei, Taiwan Taipei, Taiwan Taipei, Taiwan Taipei, Taiwan Hong Kong Taoyuan, Taiwan Samoa Taoyuan, Taiwan British Virgin Islands Miaoli, Taiwan Taipei, Taiwan Taoyuan, Taiwan Miaoli, Taiwan Hsinchu, Taiwan Hong Kong Taoyuan, Taiwan British Virgin Islands Hong Kong Samoa Samoa Taoyuan, Taiwan Taoyuan, Taiwan Taipei, Taiwan Taipei, Taiwan British Virgin Islands Mauritius British Virgin Islands |
Manufacture and sale of vehicles The production of frame of heavy duty car and mold Sales and providing after sales service of vehicle Sales and providing after sales service of vehicle Property insurance Investment Investment Manufacture and sales of automobile parts Investment The production of mold, fixture and gauge of vehicle Overseas investment on production and service industries The production of mold, fixture and gauge of vehicle Sales and providing after sales service of vehicle Manufacture of automobile engine and parts Manufacture and sale of automobile parts Manufacture and sales of car components Investment Manufacture and sale of vehicles Investment Investment Investment Overseas investment on production and service industries Manufacture of automobile engine and parts Consulting and service Sales and providing after sales service of vehicle Sales and providing after sales service of vehicle Overseas investment on production and service industries Reinvestment and sales Overseas investment on production and service industries |
$ 3,835,585 344,800 2,132,826 2,192,724 955,941 1,200,030 2,011,363 683,032 1,402 412,125 1,202 109,813 391,142 625,978 105,806 109,396 79,505 328,900 328,888 US$ 25,907 Thousand 344,229 1,489,334 11,000 22,000 180 24 US$ 37,229 thousand 59,456 1,428,503 |
$ 3,835,585 344,800 2,132,826 2,192,724 955,941 1,200,030 2,011,363 683,032 1,402 412,125 1,202 109,813 391,142 625,978 105,806 109,396 79,505 328,900 328,888 US$ 25,907 Thousand 344,229 1,489,334 11,000 22,000 180 24 US$ 37,229 Thousand 59,456 1,428,503 |
166,714,441 32,201,367 132,116,729 151,067,030 61,510,524 183,000,000 46,565,750 147,990 40,000 33,564,678 40,000 13,032,137 29,667,632 87,999,000 6,083,525 2,936,222 2,242,077 8,790,000 10,296,000 25,907,000 11,200,000 36,942,942 1,000 2,200,000 12,368 1,000 33,392,942 3,750,000 60,000 |
16.80 43.87 41.93 100.00 20.57 100.00 32.45 29.60 100.00 49.76 40.00 15.00 39.98 52.10 31.20 15.08 29.00 100.00 100.00 100.00 100.00 100.00 - 100.00 0.02 - 100.00 100.00 60.00 |
$ 7,779,803 2,166,534 4,865,788 1,349,634 2,194,795 1,283,106 3,318,709 556,990 348,643 832,326 231,027 358,225 405,340 446,656 131,872 99,492 64,878 82,913 4,037,061 RMB 904,723 thousand 215,215 823,920 5 12,369 222 20 736,508 84,510 346,540 |
$ 1,358,135 86,971 370,701 18,627 138,841 2,763 778,897 41,640 (60,874) 47,246 (101,514) 22,062 15,004 (1,644) 7,249 (12,025) (9,446) 4,218 97,165 RMB 20,375 thousand (974) 12,607 (1,644) (3,676) 15,004 370,701 13,629 - (101,514) |
$ 207,453 37,845 155,425 16,438 28,559 2,763 252,752 12,976 (60,874) 23,529 (40,605) 3,287 5,999 (717) 2,240 (1,819) (2,739) 4,218 - - - - - - - - - - - |
Investee accounted for using the equity method Subsidiary Investee accounted for using the equity method Subsidiary Investee accounted for using the equity method Subsidiary Investee accounted for using the equity method Investee accounted for using the equity method Subsidiary Subsidiary Subsidiary Investee accounted for using the equity method Investee accounted for using the equity method Subsidiary Investee accounted for using the equity method Investee accounted for using the equity method Investee accounted for using the equity method Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Investee accounted for using the equity method Investee accounted for using the equity method Subsidiary Subsidiary Subsidiary |
(Continued)
- 61 -
(Concluded)
| Investor Company | Investee Company | Location | Main Business and Product | Investment Amount | Investment Amount | As of March 31, 2021 | As of March 31, 2021 | As of March 31, 2021 | Net Income (Loss) of the Investee |
Share of Profit (Loss) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2021 | December 31, 2020 |
Number of Shares |
% | Carrying Amount |
|||||||
| Hwa Chung Motors COC |
Ling Wei (Note 5) Greentrans (Note 5) Y. M. Hi-Tech (Note 5) |
Taipei, Taiwan Taipei, Taiwan Taoyuan, Taiwan |
Sales of second-hand vehicle Sales of motorcycle and parts Steel cutting |
$ 31,000 10,000 46,250 |
$ 31,000 10,000 46,250 |
6,308,397 1,000,000 4,250,000 |
100.00 100.00 85.00 |
$ 44,298 10,153 76,038 |
$ 4,764 (639) 4,057 |
$ - - - |
Subsidiary Subsidiary Subsidiary |
Note 1: During preparation of the consolidated financial statements, price making of $75,455 thousand from intra-group transaction had been eliminated.
Note 2: During preparation of the consolidated financial statements, loss on disposal of $22,538 thousand from intra-group transaction had been eliminated.
Note 3: During preparation of the consolidated financial statements, gain on disposal of $31 thousand from intra-group transaction had been eliminated.
Note 4: During preparation of the consolidated financial statements, side stream transaction of $2,189 thousand had been eliminated.
Note 5: Eliminated during the preparation of the consolidated financial statements.
- 62 -
TABLE 7
CHINA MOTOR CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE THREE MONTHS ENDED MARCH 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Main Businesses and Products |
Paid-in Capital (Note 1) |
Method of Investment | Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2021 (Note 1) |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of March 31, 2021 (Note 1) |
Net Income (Loss) of the Investee (Notes 2 and 3) |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) (Notes 2 and 3) |
Carrying Amount as of March 31, 2021 (Note 1) |
Accumulated Repatriation of Investment Income as of March 31, 2021 (Note 1) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outward | Inward | |||||||||||
| South East (Fujian) Motor (Note 4) China Engine (Fujian) Fujian Benz Automotive Guangzhou NTN-YULON Drivertrain Fuzhou Fushiang Motor Industrial Xiangyang NTN-YULON Drivertrain Xiamen King-Long Kian-Shen Frame Beijing NTN-SEOHAN Driveshaft (Note 5) Jiangsu Greentrans Automotive Parts (Note 6) Fujian Spicer Shenyang Spicer |
Manufacture and sales of industrial automation products Manufacture and sales of engines and engine parts Sales of industrial automation products Sales and manufacture of vehicles’ components Sales and manufacture of vehicles’ components Sales and manufacture of vehicles’ components Sales and manufacture of vehicles’ components The assembling and extra work of transmission shafts and other parts Manufacture and sales of parts of electronic motorcycles Manufacture of vehicles’ key components, drive axle assembly and engine parts series products Manufacture and sale of automobile transmission, shafts, mechanical transmission, shafts and components |
$ 3,937,830 (US$ 138,000 thousand) 428,025 (US$ 15,000 thousand) 9,608,760 (EUR 287,000 thousand) 356,688 (US$ 12,500 thousand) 507,352 (US$ 17,780 thousand) 970,190 (US$ 34,000 thousand) 417,024 (RMB 96,000 thousand) 171,210 (US$ 6,000 thousand) 319,592 (US$ 11,200 thousand) 889,677 (RMB 204,806 thousand) 373,267 (RMB 85,927 thousand) |
Indirect investment in mainland China through a company registered in a third region Indirect investment in mainland China through a company registered in a third region Indirect investment in mainland China through a company registered in a third region Indirect investment in mainland China through a company registered in a third region The Corporation indirectly owns these investees through investment company registered in a third region Indirect investment in mainland China through a company registered in a third region Indirect investment in mainland China through a company registered in a third region Indirect investment in mainland China through a company registered in a third region Indirect investment in mainland China through a company registered in a third region Direct investment in mainland China Indirect investment in mainland China through a company registered in a third region |
$ 984,458 (US$ 34,500 thousand) 214,013 (US$ 7,500 thousand) 1,559,030 (EUR 46,566 thousand) 142,675 (US$ 5,000 thousand) 80,897 (US$ 2,835 thousand) - 43,573 (US$ 1,527 thousand) 15,409 (US$ 540 thousand) 319,592 (US$ 11,200 thousand) 308,321 (US$ 10,805 thousand) 74,476 (US$ 2,610 thousand) |
$ - - - - - - - - - - - |
$ - - - - - - - - - - - |
$ 984,458 (US$ 34,500 thousand) 214,013 (US$ 7,500 thousand) 1,559,030 (EUR 46,566 thousand) 142,675 (US$ 5,000 thousand) 80,897 (US$ 2,835 thousand) - 43,573 (US$ 1,527 thousand) 15,409 (US$ 540 thousand) 319,592 (US$ 11,200 thousand) 308,321 (US$ 10,805 thousand) 74,476 (US$ 2,610 thousand) |
$ (407,077) - 1,558,084 (EUR 45,588 thousand) 171,170 (RMB 39,116 thousand) 1,184 (RMB 271 thousand) 80,363 (RMB 18,365 thousand) (11,458) (RMB 2,618 thousand) - (974) 78,178 (14,452) (US$ 509 thousand) |
25.00 38.03 16.23 17.55 15.35 17.55 21.94 - 100.00 29.00 20.25 |
$ (101,769) - 252,806 (EUR 7,392 thousand) 68,468 (RMB 15,646 thousand) 415 (RMB 95 thousand) 32,145 (RMB 7,346 thousand) (5,729) (RMB 1,309 thousand) - (974) 22,672 (2,927) (US$ 103 thousand) |
$ 490,745 168,198 3,317,131 (EUR 99,078 thousand) 1,893,701 (RMB 435,953 thousand) 503,724 (RMB 115,958 thousand) 981,493 (RMB 225,942 thousand) 202,365 (RMB 46,585 thousand) - 215,202 438,212 66,068 (US$ 2,315 thousand) |
$ 742,566 (US$ 26,023 thousand) - 1,090,142 (EUR 32,561 thousand) 909,112 (RMB 209,280 thousand) 215,263 (RMB 49,554 thousand) - - - - 44,882 (RMB 10,332 thousand) - |
| (Continued) |
- 63 -
| Investee Company | Main Businesses and Products |
Main Businesses and Products |
Paid-in Capital (Note 1) |
Method of Investment | Method of Investment | Accumulated Outward Remittance for Investment from Taiwan as of January 1, 2021 (Note 1) |
Remittance of Funds | Remittance of Funds | Accumulated Outward Remittance for Investment from Taiwan as of March 31, 2021 (Note 1) |
Net Income (Loss) of the Investee (Notes 2 and 3) |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) (Notes 2 and 3) |
Carrying Amount as of March 31, 2021 (Note 1) |
Accumulated Repatriation of Investment Income as of March 31, 2021 (Note 1) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outward | Inward | |||||||||||||
| Fujian Rui Hua (Note 6) Tianjin Hwarui (Note 6) Dongguan Huayi (Note 6) Dongguan Huashun (Note 6) Tianjin Hwahong (Note 6) |
Consultation and services Sales and maintenance of vehicle and parts Sales and maintenance of vehicle and parts Sales of vehicle and parts Sales of vehicle and parts |
97,019 (US$ 3,400 thousand) 228,851 (US$ 8,020 thousand) 126,981 (US$ 4,450 thousand) 108,600 (RMB 25,000 thousand) 130,320 (RMB 30,000 thousand) |
Indirect investment in mainland China through a company registered in a third region Indirect investment in mainland China through a company registered in a third region Indirect investment in mainland China through a company registered in a third region Indirect investment in mainland China through a company registered in a third region Indirect investment in mainland China through a company registered in a third region |
97,019 (US$ 3,400 thousand) 221,460 (US$ 7,761 thousand) 120,332 (US$ 4,217 thousand) - - |
- - - - - |
- - - - - |
97,019 (US$ 3,400 thousand) 221,460 (US$ 7,761 thousand) 120,332 (US$ 4,217 thousand) - - |
(1,022) (2,267) (6) - (166) (RMB 38 thousand) |
100.00 100.00 100.00 100.00 100.00 |
(1,022) (2,267) (6) - (166) (RMB 38 thousand) |
87,375 194,909 14,232 13,188 (RMB 3,036 thousand) 128,704 (RMB 29,628 thousand) |
- - - - - |
||
| Accumulated Outward Remittance for Investment in Mainland China as of March 31, 2021 (Note 1) |
Investment Amount Authorized by the Investment Commission, MOEA (Note 1) |
Upper Limit on the Amount of the Investment Stipulated by Investment Commission, MOEA |
||||||||||||
| $5,055,766 (US$122,542 thousand and EUR46,566 thousand) |
$5,983,669 (US$193,895 thousand and EUR13,467 thousand) |
$26,089,767 |
Note 1: Converted at the exchange rates on March 31, 2021: US$1=NT$28.535, RMB1=NT$4.344, EUR1=NT$33.48.
Note 2: Converted at average exchange rates for the three months ended March 2021: US$1=NT$28.366, RMB1=NT$4.376, EUR1=NT$34.2.
Note 3: Except for Guangzhou NTN-YULON Drivertrain Co., Ltd., the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associate’s financial statements that have not been reviewed.
- Note 4: During preparation of the consolidated financial statements, the unrealized profit of $12,283 thousand had been eliminated.
Note 5: Beijing NTN-SEOHAN Driveshaft was disposed of in February 2021. The Group had applied to the Investment Commission, MOEA for a decrease in the amount of investments in mainland China on March 30, 2021 and received authorization letter of MOEAIC-Second No. 11000085360 on April 15, 2021.
- Note 6: Eliminated during the preparation of the consolidated financial statements.
(Concluded)
- 64 -
TABLE 8
CHINA MOTOR CORPORATION AND SUBSIDIARIES
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE THREE MONTHS ENDED MARCH 31, 2021
(In Thousands of New Taiwan Dollars)
| No. | Company Name | Related Party | Relationship | Transaction Details | |||
|---|---|---|---|---|---|---|---|
| Financial Statement Account | Amount |
Payment Terms | % to Total Sales or Assets |
||||
| 0 | China Motor Corporation | Sino Diamond Motors Kian Shen |
Subsidiary Subsidiary |
Other receivables Cost of goods sold Accounts payable |
$ 600,000 197,684 142,438 |
The prices and payment terms were based on agreements. Transaction price was determined based on the market price, and the transaction terms are similar to that for transactions with non-related parties Transaction price was determined based on the market price, and the transaction terms are similar to that for transactions with non-related parties |
1.09 2.29 0.26 |
Note 1: This table includes transactions for amounts over one hundred million.
Note 2: Eliminated during the preparation of the consolidated financial statements.
- 65 -
TABLE 9
CHINA MOTOR CORPORATION
INFORMATION OF MAJOR SHAREHOLDERS MARCH 31, 2021
| Name of Major Shareholder | Shares | Shares |
|---|---|---|
| Number of Shares |
Ownership Percentage (%) |
|
| Tai Yuen Textile., Ltd Mitsubishi Motors Corp. Yulon Motor Co., Ltd Diamond Hosiery & Thread Co., Ltd |
139,435,815 77,507,309 44,592,177 37,438,652 |
25.19 14.00 8.05 6.76 |
Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Corporation as of the last business day for the current quarter. The share capital in the consolidated financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.
- 66 -
TABLE 10
CHINA MOTOR CORPORATION AND SUBSIDIARIES
FRAMEWORK OF INTERCOMPANY INVESTMENT RELATIONSHIPS AND SHAREHOLDING PERCENTAGE MARCH 31, 2021
==> picture [964 x 504] intentionally omitted <==
----- Start of picture text -----
Parent Corporation
43.87% 52.10% 100.00% 100.00% 100.00% 100.00% 49.76%
Alliance CMI
Kian Shen China Engine Sino Diamond Hwa Chung COC
Investment & (Samoa)
Motors Motors
Management
(Note)
60.00% 100.00% 100.00% 85.00%
100.00% 100.00%
100.00% 100.00% 100.00%
Kian Shen Investment Advance Power Investment Hua-Yu (Samoa) Brilliant Insight International Investment Greentrans 40.00% Greentrans Ling Wei Y.M.
(British Virgin Hi-Tech
(Mauritius) Consultancy (Samoa)
Islands) Service
Co., Ltd.
100.00% 100.00% 100.00% 100.00%
KSIHK Fujian Rui Hwa-Lin Hwa Wei Holdings
(Hong Kong) Hua (British Virgin Jiangsu (British Virgin
Islands) Greentrans Islands)
100.00% 99.75%
0.25%
Tianjin Hwarui
Dongguan Huayi
100.00% 100.00%
Dongguan Tianjin
Huashun Hwahong
----- End of picture text -----
Note: Since Sino Diamond Motors holds 1 thousand share of China Engine, the percentage of ownership is not disclosed.
- 67 -