Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMC Interim / Quarterly Report 2020

Dec 30, 2020

51979_rns_2020-12-30_6ab67ecc-88e1-4964-9e1f-60660b4d31b5.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

China Motor Corporation and Subsidiaries

Consolidated Financial Statements for the Nine Months Ended September 30, 2020 and 2019 and Independent Auditors’ Review Report

INDEPENDENT AUDITORS’ REVIEW REPORT

The Board of Directors and Shareholders China Motor Corporation

Introduction

We have reviewed the accompanying consolidated balance sheets of China Motor Corporation and its subsidiaries (collectively, the “Group”) as of September 30, 2020 and 2019, the related consolidated statements of comprehensive income for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, the consolidated statements of changes in equity and cash flows for the nine months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

The financial statements of some non-significant subsidiaries included in the consolidated financial statements were not reviewed. As of September 30, 2020 and 2019, the combined total assets of these non-significant subsidiaries were NT$8,657,759 thousand and NT$11,980,280 thousand, respectively, representing 17% and 19%, respectively, of the consolidated total assets, and the combined total liabilities of these non-significant subsidiaries were NT$2,612,824 thousand and NT$3,828,737 thousand, respectively, representing 33% and 23%, respectively, of the consolidated total liabilities; for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, the amounts of combined comprehensive loss of these non-significant subsidiaries were NT$39,211 thousand, NT$212,566 thousand, NT$130,376 thousand and NT$433,944 thousand, respectively, representing 3%, 240%, 5% and 106%, respectively, of the consolidated total comprehensive income (loss). As disclosed in Note 16 to the consolidated financial statements, as of September 30, 2020 and 2019, the amounts of investments accounted for using the equity method were NT$13,888,901 thousand and NT$15,899,464 thousand, respectively, and for the three months ended September 30, 2020 and 2019 and for the

  • 1 -

nine months ended September 30, 2020 and 2019, the amounts of the share in comprehensive income of these equity-method investments were NT$395,285 thousand, NT$174,804 thousand, NT$698,279 thousand and NT$1,021,230 thousand, respectively, which were calculated on the basis of financial statements that have not been reviewed.

Qualified Conclusion

Based on our reviews, except for adjustments, if any, as might have been determined to be necessary had the financial statements of the aforementioned non-significant subsidiaries and associates accounted for using the equity method and the relevant disclosure information disclosed been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2020 and 2019, its consolidated financial performance for the three months ended September 30, 2020 and 2019, and its consolidated financial performance and its consolidated cash flows for the nine months ended September 30, 2020 and 2019 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Chih-Ming Shao and Ya-Ling Wong.

Deloitte & Touche Taipei, Taiwan Republic of China

November 12, 2020

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

  • 2 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Note 6)
Financial assets at fair value through profit or loss (Note 7)
Financial assets at amortized cost (Notes 9 and 10)
Financial assets for hedging (Note 11)
Notes and accounts receivable, net (Note 12)
Trade receivables from related parties (Note 31)
Other receivables
Inventories (Note 13)
Prepayments (Note 31)
Non-current assets held for sale (Note 15)
Other current assets (Note 32)
Total current assets
NON-CURRENT ASSETS
Financial assets at fair value through profit or loss (Note 7)
Financial assets at fair value through other comprehensive income (Note 8)
Financial assets at amortized cost (Notes 9 and 10)
Investments accounted for using the equity method (Note 16)
Property, plant and equipment (Notes 17, 31 and 32)
Right-of-use assets (Note 18)
Investment properties (Notes 19 and 32)
Intangible assets under development
Deferred tax assets
Other non-current assets
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Notes 20 and 32)
Short-term bills payable
Notes and accounts payable
Trade payables to related parties (Note 31)
Other payables (Note 21)
Current tax liabilities (Note 4)
Lease liabilities (Notes 4 and 18)
Current portion of long-term borrowings (Note 20)
Other current liabilities (Notes 7, 11 and 31)
Total current liabilities
NON-CURRENT LIABILITIES
Long-term borrowings (Note 20)
Deferred tax liabilities
Lease liabilities (Notes 4 and 18)
Net defined benefit liabilities (Note 4)
Other non-current liabilities
Total non-current liabilities
Total liabilities
EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Note 23)
Ordinary shares
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Exchange differences on translating the financial statements of foreign operations
Unrealized gain on investments in financial assets at fair value through other comprehensive
income
Gain (loss) on hedging instruments (Note 11)
Equity directly associated with non-current assets held for sale (Note 15)
Total other equity
Total equity attributable to owners of the Corporation
NON-CONTROLLING INTERESTS (Notes 14 and 23)
Total equity
TOTAL
September 30, 2020
(Reviewed)
Amount
%
$ 8,580,890
17
1,290,067
3
150,808
-
83,477
-
1,046,745
2
1,690,885
3
120,077
-
3,312,940
6
1,443,920
3
-
-

948,297

2
18,668,106

36
661,001
1
204,356
-
665,732
1
23,131,725
44
6,499,877
12
376,178
1
1,357,774
3
346,708
1
280,884
1

262,881

-
33,787,116

64
$ 52,455,222
100
$ 245,000
-
189,930
-
2,203,369
4
733,994
1
2,369,200
5
300,927
1
87,773
-
31,250
-

280,925

1

6,442,368

12
68,750
-
464,433
1
296,768
1
621,961
1

51,521

-

1,503,433

3

7,945,801

15

5,536,203

11

6,411,869

12
9,257,157
17
1,028,359
2
19,766,913

38
30,052,429

57
(1,101,344)
(2)
160,876
-
4,287
-

-

-

(936,181)

(2)
41,064,320
78

3,445,101

7
44,509,421

85
$ 52,455,222
100
December 31, 2019
(Audited)
Amount
%
$ 5,742,588
11
339,731
1
8,556
-
1,138,342
2
1,190,463
2
1,457,139
3
326,784
1
4,617,661
9
1,543,144
3
148,023
-

849,643

2
17,362,074

34
686,413
1
207,342
-
776,473
2
23,348,925
45
6,419,254
12
442,921
1
1,366,049
3
484,360
1
253,394
1

119,263

-
34,104,394

66
$ 51,466,468
100
$ 615,000
1
183,939
-
2,702,267
5
983,750
2
2,426,690
5
312,774
1
88,697
-
6,250
-

340,684

1

7,660,051

15
43,750
-
480,280
1
359,836
1
735,400
1

22,212

-

1,641,478

3

9,301,529

18

5,536,203

11

6,414,118

12
9,257,157
18
1,029,654
2
17,306,526

34
27,593,337

54
(990,653)
(2)
216,562
-
(19,968)
-

(7,538)

-

(801,597)

(2)
38,742,061
75

3,422,878

7
42,164,939

82
$ 51,466,468
100
September 30, 2019
(Reviewed)














































































































































Amount
%
$ 13,612,051
22
654,069
1
367,305
1
279,314
-
1,077,258
2
1,922,514
3
420,679
1
3,486,489
6
1,371,688
2
148,023
-

689,136

1
24,028,526

39
695,808
1
205,398
-
659,391
1
26,766,817
43
6,714,146
11
474,695
1
1,368,807
2
345,682
1
276,125
1

136,024

-
37,642,893

61
$ 61,671,419
100
$ 630,000
1
59,963
-
1,979,534
3
545,158
1
10,826,735
18
317,708
-
95,425
-
-
-

370,482

1
14,825,005

24
20,000
-
407,785
1
384,038
1
694,471
1

24,167

-

1,530,461

3
16,355,466

27

5,536,203

9

6,391,520

10
9,257,157
15
1,046,585
1
20,191,241

33
30,494,983

49
(831,511)
(1)
174,864
-
(2,362)
-

(7,538)

-

(666,547)

(1)
41,756,159
67

3,559,794

6
45,315,953

73
$ 61,671,419
100

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 12, 2020)

  • 3 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

OPERATING REVENUE
(Notes 24 and 31)
Net sales

Other operating revenue

Total operating
revenue

OPERATING COSTS
(Notes 13, 22, 25 and 31)
Cost of goods sold
Other operating costs

Total operating costs

GROSS PROFIT
REALIZED (UNREALIZED)
GAIN ON
TRANSACTIONS WITH
ASSOCIATES

REALIZED GROSS PROFIT
OPERATING EXPENSES
(Notes 22, 25 and 31)
Selling and marketing
expenses
General and administrative
expenses
Research and development
expenses

Total operating
expenses

PROFIT FROM
OPERATIONS

NON-OPERATING INCOME
AND EXPENSES
Expected credit loss
(Notes 10 and 15)
Share of profit (loss) of
associates and joint
ventures (Note 16)
Interest income
Other income
Gain (loss) on disposal of
investments (Notes 15,
16 and 28)
Net foreign exchange gain
(loss)
Interest expense
Other expense
Net loss on financial
instruments at fair value
through profit or loss
Impairment loss (Note 17)

Total non-operating
income and
expenses
For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Nine Months EndedSeptember 30 EndedSeptember 30
2020 2019 2020 2019











Amount
%
$ 7,702,722
95

386,233

5


8,088,955
100

6,566,074
81

42,239

1


6,608,313

82

1,480,642
18

13,920

-


1,494,562

18

405,299
5
209,925
2

377,235

5


992,459

12


502,103

6

(1,772 )
-
476,028
6
21,864
-
34,936
1
(82 )
-
20,695
-
(3,675 )
-
(1,610 )
-
(2,197 )
-

-

-


544,187

7
























Amount
%
$ 7,073,206
96

317,263

4


7,390,469
100


6,096,812
83

31,102

-


6,127,914

83


1,262,555
17

16,727

-


1,279,282

17


304,592
4

255,921
4

401,616

5


962,129

13


317,153

4


(1,864 )
-

157,872
2

40,218
1

39,834
1

-
-

(37,634 )
(1 )

(5,276 )
-

(4,585 )
-

(11,607 )
-

-

-


176,958

3
























Amount
%
$ 21,834,169
95

1,032,839

5


22,867,008
100


18,624,652
81

108,920

1


18,733,572

82


4,133,436
18

(16,728)

-


4,116,708

18


976,986
4

613,723
3

1,130,358

5


2,721,067

12


1,395,641

6


(63,394 )
-

1,195,583
5

65,270
-

92,615
-

224,539
1

(17,843 )
-

(13,267 )
-

(8,133 )
-

(21,410 )
-

(94,529)

-


1,359,431

6
























Amount
%
$ 23,205,962
95

1,193,181

5

24,399,143
100

19,796,785
81

109,284

1

19,906,069

82

4,493,074
18

(18,696)

-

4,474,378

18

1,109,759
4

782,719
3

1,176,643

5

3,069,121

12

1,405,257

6

(1,516 )
-

(509,931 )
(2 )

124,322
-

82,143
-

(1,640 )
-

(12,303 )
-

(16,618 )
-

(12,903 )
-

(41,949 )
-

(36,637)

-

(427,032)

(2)
(Continued)
  • 4 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

PROFIT BEFORE INCOME
TAX

INCOME TAX EXPENSE
(Notes 4 and 26)

NET PROFIT FOR THE
PERIOD

OTHER COMPREHENSIVE
INCOME (LOSS)
Items that will not be
reclassified subsequently
to profit or loss:
Unrealized gain (loss) on
investment equity
instruments designated
as fair value through
other comprehensive
income (Note 23)
Gain (loss) on hedging
instruments (Notes 11
and 23)
Share of other
comprehensive income
(loss) of associates
accounted for using the
equity method
(Notes 16 and 23)
Income tax relating to
items that will not be
reclassified
subsequently to profit
or loss (Notes 4
and 26)
Items that may be
reclassified subsequently
to profit or loss:
Exchange differences on
translating foreign
operations (Note 23)
Share of the other
comprehensive income
(loss) of associates and
joint ventures
accounted for using the
equity method
(Notes 16 and 23)

Other comprehensive
income (loss) for the
period, net of
income tax

TOTAL COMPREHENSIVE
INCOME (LOSS) FOR
THE PERIOD
For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Nine Months EndedSeptember 30 EndedSeptember 30
2020 2019 2020 2019





Amount
%
$ 1,046,290
13

12,358

-


1,033,932

13

2,525
-
6,198
-
7,501
-
(707 )
-
17,793
-

158,543

2


191,853

2

$ 1,225,785

15










Amount
%
$ 494,111
7

121,154

2


372,957

5


(6,924 )
-

(841 )
-

(13,112 )
-

139
-

(46,958 )
(1 )

(393,840)

(5)


(461,536)

(6)

$ (88,579)

(1)










Amount
%
$ 2,755,072
12

122,460

-


2,632,612

12


(2,716 )
-

11,483
-

(48,171 )
-

(683 )
-

4,522
-

(125,543)

(1)


(161,108)

(1)

$ 2,471,504

11










Amount
%
$ 978,225
4

507,243

2

470,982

2

(21,102 )
-

39,756
-

171,480
1

(3,784 )
-

(39,594 )
-

(208,438)

(1)

(61,682)

-
$ 409,300

2
(Continued)
  • 5 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

NET PROFIT
ATTRIBUTABLE TO:
Owners of the Corporation
Non-controlling interests


TOTAL COMPREHENSIVE
INCOME (LOSS)
ATTRIBUTABLE TO:
Owners of the Corporation
Non-controlling interests


EARNINGS PER SHARE
(Note 27)

Basic

Diluted
For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Nine Months EndedSeptember 30 EndedSeptember 30
2020 2019 2020 2019








Amount
%
$ 943,229
12

90,703

1

$ 1,033,932

13

$ 1,094,595
13

131,190

2

$ 1,225,785

15


$ 1.73

$ 1.73








Amount
%
$ 336,826
5

36,131

-

$ 372,957

5

$ (37,960 )
-

(50,619)

(1)

$ (88,579)

(1)


$ 0.38

$ 0.38








Amount
%
$ 2,465,401
11

167,211

1

$ 2,632,612

12

$ 2,322,591
10

148,913

1

$ 2,471,504

11


$ 4.52

$ 4.52








Amount
%
$ 346,192
1

124,790

1
$ 470,982

2
$ 350,923
2

58,377

-
$ 409,300

2
$ 0.29
$ 0.29
$ $ $ $
$ $ $ $
$ $ $ $




The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 12, 2020)

(Concluded)

  • 6 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

BALANCE AT JANUARY 1, 2019
Effect of retrospective application

BALANCE AT JANUARY 1, 2019 AS ADJUSTED
Appropriation of the 2018 earnings
Legal reserve
Cash dividends distributed by the Corporation
Reversal of special reserve
Change in capital surplus from investments in associates and joint
ventures accounted for using the equity method
Cash dividends distributed by subsidiaries
Net profit for the nine months ended September 30, 2019
Other comprehensive income (loss) for the nine months ended
September 30, 2019, net of income tax

Total comprehensive income (loss) for the nine months ended
September 30, 2019

Capital reduction by cash
Disposal of the investments in equity instruments designated as at fair
value through other comprehensive income by associates
Disposal of investments in equity instruments designated as at fair value
through other comprehensive income
Basis adjustment to loss on hedging instruments

BALANCE AT SEPTEMBER 30, 2019

BALANCE AT JANUARY 1, 2020
Reversal of special reserve
Change in capital surplus from investments in associates and joint
ventures accounted for using the equity method
Cash dividends distributed by subsidiaries
Net profit for the nine months ended September 30, 2020
Other comprehensive income (loss) for the nine months ended
September 30, 2020, net of income tax

Total comprehensive income (loss) for the nine months ended
September 30, 2020

Disposal of the investments in equity instruments designated as at fair
value through other comprehensive income by associates
Basis adjustment to gain on hedging instruments

BALANCE AT SEPTEMBER 30, 2020
Equity Attributable to Owners of the **Corporation ** Total
Non-controlling
Interests
$ 52,160,275
$ 3,613,814


(19,503)

-

52,140,772
3,613,814
-
-
(2,352,886 )
-
-
-
(19,088 )
-
-
(112,397 )
346,192
124,790

4,731

(66,413)


350,923

58,377

(8,304,305 )
-
-
-
-
-

(59,257)

-

$ 41,756,159
$ 3,559,794

$ 38,742,061
$ 3,422,878

-
-
(9,781 )
-
-
(126,690 )
2,465,401
167,211

(142,810)

(18,298)


2,322,591

148,913

-
-

9,449

-

$ 41,064,320
$ 3,445,101
Total Equity
$ 55,774,089

(19,503)
55,754,586
-
(2,352,886 )
-
(19,088 )
(112,397 )
470,982

(61,682)

409,300
(8,304,305 )
-
-

(59,257)
$ 45,315,953
$ 42,164,939
-
(9,781 )
(126,690 )
2,632,612

(161,108)

2,471,504
-

9,449
$ 44,509,421
Ordinary Sh ares
Amount
Capital Surplus
$ 13,840,508
$ 6,403,633


-

-

13,840,508
6,403,633
-
-
-
-
-
-
-
(12,113 )
-
-
-
-

-

-


-

-

(8,304,305 )
-
-
-
-
-

-

-

$ 5,536,203
$ 6,391,520

$ 5,536,203
$ 6,414,118

-
-
-
(2,249 )
-
-
-
-

-

-


-

-

-
-

-

-

$ 5,536,203
$ 6,411,869
Retained Earnings
Legal Reserve
Special Reserve
Unappropriated
Earnings
$ 8,897,857
$ 1,046,967
$ 22,486,952


-

-

(19,503)

8,897,857
1,046,967
22,467,449
359,300
-
(359,300 )
-
-
(2,352,886 )
-
(382 )
382
-
-
(6,975 )
-
-
-
-
-
346,192

-

-

10,907


-

-

357,099

-
-
-
-
-
85,455
-
-
17

-

-

-

$ 9,257,157
$ 1,046,585
$ 20,191,241

$ 9,257,157
$ 1,029,654
$ 17,306,526

-
(1,295 )
1,295
-
-
(7,532 )
-
-
-
-
-
2,465,401

-

-

304


-

-

2,465,705

-
-
919

-

-

-

$ 9,257,157
$ 1,028,359
$ 19,766,913
Other Equity
Exchange
Differences on
Translating the
Financial
Unrealized
Valuation Gain on
Financial Assets at
Fair Value
Equity Directly
Associated With
Statements of
Through Other
Gain (Loss) on
Non-current
Foreign
Operations
Comprehensive
Income
Hedging
Instruments
Assets Held for
Sale
$ (646,278 )
$ 117,177
$ 20,997
$ (7,538 )


-

-

-

-

(646,278 )
117,177
20,997
(7,538 )
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(185,233)

143,159

35,898

-


(185,233)

143,159

35,898

-

-
-
-
-
-
(85,455 )
-
-
-
(17 )
-
-

-

-

(59,257)

-

$ (831,511)
$ 174,864
$ (2,362)
$ (7,538)

$ (990,653 )
$ 216,562
$ (19,968 )
$ (7,538 )

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(110,691)

(54,767)

14,806

7,538


(110,691)

(54,767)

14,806

7,538

-
(919 )
-
-

-

-

9,449

-

$ (1,101,344)
$ 160,876
$ 4,287
$ -
Exchange
Differences on
Translating the
Financial
Unrealized
Valuation Gain on
Financial Assets at
Fair Value
Statements of
Through Other

Foreign
Operations
Comprehensive
Income
$ (646,278 )
$ 117,177


-

-

(646,278 )
117,177
-
-
-
-
-
-
-
-
-
-
-
-

(185,233)

143,159


(185,233)

143,159

-
-
-
(85,455 )
-
(17 )

-

-

$ (831,511)
$ 174,864

$ (990,653 )
$ 216,562

-
-
-
-
-
-
-
-

(110,691)

(54,767)


(110,691)

(54,767)

-
(919 )

-

-

$ (1,101,344)
$ 160,876
Number of Shares
(In Thousands)
1,384,051


-

1,384,051
-
-
-
-
-
-

-


-

(830,431 )
-
-

-


553,620

553,620

-
-
-
-

-


-

-

-


553,620










The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 12, 2020)

  • 7 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Expected credit losses recognized (reversed)
Net loss on fair value change of financial instruments at fair value
through profit or loss
Interest expenses
Interest income
Dividend income
Share of loss (profit) of associates and joint ventures
Loss on disposal of property, plant and equipment
(Gain) loss on disposal of investments
Impairment loss of non-financial assets
Unrealized gain on transactions with associates
Net unrealized gain on foreign currency exchange
Gain on lease modifications
Changes in operating assets and liabilities
Financial instruments at fair value through profit or loss
Notes and accounts receivable
Trade receivables from related parties
Other receivables
Inventories
Prepayments
Other current assets
Notes and accounts payable
Trade payables to related parties
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Income tax paid

Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Disposal of financial assets at fair value through other comprehensive
income
Proceeds from refund of shares of financial assets at fair value through
other comprehensive income
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2020
$ 2,755,072
639,797
94,298
59,198
21,410
13,267
(65,270)
(15,240)
(1,195,583)
2,070
(224,539)
72,961
16,728
(41,086)
(1,826)
(948,093)
147,789
(244,782)
(39,872)
1,337,053
126,215
(100,867)
(498,760)
(251,106)
(41,530)
52,286

(113,439)

1,556,151

(206,597)


1,349,554

-
404
2019
$ 978,225

782,822

82,767

(319)

41,949

16,618

(124,322)

(20,171)

509,931

2,060

1,640

36,637

18,696

(32,742)

(56)

(89,255)

100,801

30,674

5,837

582,578

(153,553)

(98,301)

(725,216)

(399,280)

(190,555)

73,400

(215,857)

1,215,008

(187,378)

1,027,630

17

-
(Continued)
  • 8 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

Purchase of financial assets at amortized cost

Proceeds from repayment of principal of financial assets at amortized
cost
Proceeds from disposal of investments accounted for using the equity
method
Loss on disposal of subsidiary
Payments for property, plant and equipment
Proceeds from disposal of property, plant and equipment
Payments for intangible assets
Increase in other non-current assets
Interest received
Dividends received

Net cash generated from investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings
Increase (decrease) in short-term bills payable
Proceeds from long-term borrowings
Repayment of the principal portion of lease liabilities
Increase (decrease) in other non-current liabilities
Cash dividends paid
Interest paid
Non-controlling interests

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30







2020
$ (1,571,433)
1,618,494
-
(2,196)
(664,073)
22,116
(17,757)
(6,059)
69,341

1,481,659


930,496

(370,000)
5,991
50,000
(69,093)
29,384
-
(13,427)

(126,690)


(493,835)


(2,338)

1,783,877

6,880,490

$ 8,664,367
2019
$ (1,673,882)

1,582,376

227,159

-

(1,088,790)

20,524

(79,421)

(2,602)

138,228

1,170,668

294,277

(15,000)

(34,009)

20,000

(72,723)

(6,734)

(2,352,886)

(16,677)

(112,397)

(2,590,426)

(12,879)

(1,281,398)

15,172,763
$ 13,891,365
(Continued)
  • 9 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

Reconciliation of the amounts in the consolidated statements of cash flows with the equivalent items reported in the consolidated balance sheets at September 30, 2020 and 2019:

Cash and cash equivalents in the consolidated balance sheets

Cash and cash equivalents included in financial assets for hedging

Cash and cash equivalents in the consolidated statements of cash flows
September 30 September 30


2020
$ 8,580,890

83,477

$ 8,664,367
2019
$ 13,612,051

279,314
$ 13,891,365

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 12, 2020) (Concluded)

  • 10 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)

1. GENERAL INFORMATION

China Motor Corporation (the “Corporation”) is principally engaged in the manufacture and sale of automobiles and its related parts and components. It is listed on the Taiwan Stock Exchange.

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements of the Corporation and its subsidiaries (collectively referred to as the “Group”) were approved by the Corporation’s board of directors on November 12, 2020.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC) did not have any material impact on the Group’s accounting policies

The initial application of the IFRSs endorsed and issued into effect by the FSC did not have any material impact on the Group’s accounting policies.

  • b. New IFRSs issued by the IASB but not yet endorsed and issued into effect by the FSC
New IFRSs
“Annual Improvements to IFRS Standards 2018-2020”

Amendments to IFRS 3 “Reference to the Conceptual Framework”

Amendments to IFRS 4 “Extension of the Temporary Exemption from
Applying IFRS 9”

Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16
“Interest Rate Benchmark Reform - Phase 2”

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between An Investor and Its Associate or Joint Venture”

IFRS 17 “Insurance Contracts”

Amendments to IFRS 17

Amendments to IAS 1 “Classification of Liabilities as Current or
Non-current”

Amendments to IAS 16 “Property, Plant and Equipment - Proceeds
before Intended Use”

Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a
Contract”
Effective Date
Announced by the IASB
(Note 1)
January 1, 2022 (Note 2)
January 1, 2022 (Note 3)
Effective immediately upon
promulgation by the IASB
January 1, 2021
To be determined by the IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022 (Note 4)
January 1, 2022 (Note 5)
  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

  • 11 -

  • Note 2: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.

  • Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2022.

  • Note 4: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.

  • Note 5: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.

As of the date the consolidated financial statements were issued, the Group is continuously assessing the possible impact that the application of aforementioned standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • a. Statement of compliance

These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual consolidated financial statements.

  • b. Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • 1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • 3) Level 3 inputs are unobservable inputs for the asset or liability.

  • 12 -

  • c. Basis of consolidation

  • 1) Principles for preparing the consolidated financial statements

The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e. its subsidiaries).

Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective date of acquisition up to the effective date of disposal, as appropriate.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.

All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.

Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interests of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Corporation.

When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.

  • 2) Subsidiaries included in the consolidated financial statements
Investor
Investee
Main Business
China-Motor Corporation
(parent)
Kian Shen Corporation (“Kian Shen”)
Production of frame of heavy duty
car and mold
Hwa Wei Holdings Corporation Ltd.
(“Hwa Wei”)
Overseas investment of production
and service industries
China Engine Corporation (“China
Engine”)
Manufacture of automobile engine
and parts
Sino Diamond Motors Corporation (“Sino
Diamond Motors”)
Sales and provision of after sales
service of vehicle
Alliance Investment & Management Co.,
Ltd. (“Alliance Investment &
Management”)
Investment
Gatetech Technology Inc. (“Gatetech
Technology”)
Aluminum-magnesium alloy casting
industry
China Motor Investment Co., Ltd. (CMI)
Investment
Hwa Chung Motors Corporation (“Hwa
Chung Motors”)
Sales of vehicle and parts
COC Tooling & Stamping Co., Ltd. (COC) Production of mold, fixture and
gauge of vehicle
Kian Shen
Kian Shen Investment Co., Ltd. (“Kian
Shen Investment”)
Overseas investment of production
and service industries
China Engine
Advance Power Machinery Co., Ltd.
(“Advance Power Machinery”)
Manufacture of automobile engine
and parts
Advance Power Investment Co., Ltd.
(“Advance Power Investment”)
Investment and sales
Combined Shareholding Ratio (%)
September 30,
2020
December 31,
2019
September 30,
2019
Note
43.87
43.87
43.87
a)
100.00
100.00
100.00
52.10
52.10
52.10
100.00
100.00
100.00
100.00
100.00
100.00
-
-
72.81
d)
100.00
100.00
100.00
100.00
100.00
100.00
49.76
49.76
49.76
b)
43.87
43.87
43.87
a)
-
52.10
52.10
f)
52.10
52.10
52.10
(Continued)
  • 13 -
Investor
Investee
Main Business
Sino Diamond Motors
Hwa-Yu Corporation Ltd. (“Hwa-Yu”)
Overseas investment of production
and service industries
Brilliant Insight International Consultancy
Service Co., Ltd. (“Brilliant Insight
International”)
Consulting and service
Gatetech Technology
Gatetech Holding Co., Ltd. (GH)
Investment
Alliance Investment &
Management
Greentrans Investment Co., Ltd.
(“Greentrans Investment”)
Investment
Hwa Chung Motors
Greentrans Corporation (“Greentrans”)
Sales of motorcycle, bicycle and
parts
Ling Wei Motor Co., Ltd. (“Ling Wei”)
Sales of second-hand vehicle
COC
Y. M. Hi-Tech Industry Ltd. (“Y. M.
Hi-Tech”)
Steel cutting
Shye Shinn Corporation (“Shye Shinn”)
Investment
Kian Shen Investment
Kian Shen Investment Hong Kong Co.,
Limited (KSIHK)
Investment
Hwa-Yu
Hwa-Lin Investments Ltd. (“Hwa-Lin”)
Overseas investment of production
and service industries
Fujian Rui Hua Consulting Co., Ltd.
(“Fujian Rui Hua”)
Consulting and services
GH
Gatetech International Co., Ltd. (GI)
Investment
Greentrans Investment
Jiangsu Greentrans Automotive Parts Co.,
Ltd. (“Jiangsu Greentrans”)
Production and sales of parts of
electronic motorcycle
GI
Gatetech (Suchou) Technology Co., Ltd
(“Gatetech Suchou Technology”)
Aluminum-magnesium alloy casting
industry
Hwa-Lin
Dongguan Huayi Motor Maintenance Co.,
Ltd. (“Dongguan Huayi”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui Maintenance Co., Ltd.
(“Tianjin Hwarui”)
Sales and maintenance of vehicle
and parts
Sichuan Huafeng Hanwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Huafeng Hanwei”)
Sales and maintenance of vehicle
and parts
Guangzhou Huayou Motor Maintenance
Co., Ltd. (“Guangzhou Huayou Motor
Maintenance”)
Sales and maintenance of vehicle
and parts
Dongguan Huayi
Dongguan Huashun Motor Sales Co., Ltd.
(“Dongguan Huashun”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui
Tianjin Hwahong Sales Co., Ltd. (“Tianjin
Hwahong”)
Sales of vehicle and parts
Guangzhou Huayou
Motor Maintenance
Guangzhou Huayou Motor Sales Co., Ltd.
(“Guangzhou Huayou Motor Sales”)
Sales of vehicle and parts
Combined Shareholding Ratio(%)
September 30,
2020
December 31,
2019
September 30,
2019
Note
100.00
100.00
100.00
100.00
100.00
100.00
-
-
72.81
d)
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
42.30
42.30
42.30
b)
49.76
49.76
49.76
b) and e)
43.87
43.87
43.87
a)
100.00
100.00
100.00
100.00
100.00
100.00
-
-
72.81
d)
100.00
100.00
100.00
-
-
72.81
d)
100.00
100.00
100.00
100.00
100.00
100.00
-
100.00
100.00
c)
100.00
100.00
100.00
c)
100.00
100.00
100.00
100.00
100.00
100.00
-
100.00
100.00
c)
(Concluded)
  • a) The Group held 43.87% equity interest in Kian Shen. Kian Shen is a listed company and 56.13% of its shares were held by numerous shareholders unrelated to the Group. Owing to the Group’s substantial influence on Kian Shen, an absolute number of voting rights and the relative size of other shareholdings, Kian Shen was deemed a subsidiary.

  • b) The Group held 49.76% equity interest in COC. However, since the Corporation controls more than half of the board members and holds relative majority of shares, COC was considered a subsidiary.

  • c) In November 2018, Sichuan Huafeng Hanwei, Guangzhou Huayou Motor Maintenance and Guangzhou Huayou Motor Sales resolved to dissolve their companies. As of September 30, 2020, except for the annulment of Guangzhou Huayou Motor Sales and Sichuan Huafeng Hanwei which had been completed in June 2020 and February 2020, respectively, Guangzhou Huayou Motor Maintenance has not completed its liquidation procedures.

  • d) In order to strengthen the Corporation’s capital structure and focus on the development of its business, the Group transferred 72.81% of its interest held in its subsidiary, Gatetech Technology, to a non-related party. The disposal was completed on November 30, 2019, the date on which the control of Gatetech Technology was transferred to the acquirer.

  • e) In May 2020, the board of directors of COC resolved to dissolve Shye Shinn. As of September 30, 2020, Shye Shinn has not completed its liquidation procedures.

  • f) The Group’s board of directors approved to fully dispose of its interest held in its subsidiary, Advance Power Machinery, to Yulon on July 16, 2020. The disposal was completed on July 17, 2020, the date on which the control of Advance Power Machinery was transferred to the acquirer, refer to Note 28.

  • 14 -

For the relationships between the Corporation and its controlled entities as of September 30, 2020, refer to Table 11.

All the subsidiaries listed above are non-significant subsidiaries. Except for Kian Shen, their financial statements have not been reviewed.

  • d. Other significant accounting policies

Except for the following, please refer to the consolidated financial statements for the year ended December 31, 2019.

1) Employee benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.

  • 2) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.

  • 3) Leases

The Group negotiates with the lessor for rent concessions as a direct consequence of the Covid-19 to change the lease payments originally due by September 30, 2021, that results in the revised consideration for the lease less than the consideration for the lease immediately preceding the change. There is no substantive change to other terms and conditions. The Group elects to apply the practical expedient to all of these rent concessions, and therefore, does not assess whether the rent concessions are lease modifications. Instead, the Group recognizes the reduction in lease payments in profit or loss (included in reduction of variable lease payments) in the period in which the events or conditions that trigger the concession occurs, and makes a corresponding adjustment to the lease liability.

  • 4) Government grants

Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attached to them and that the grants will be received.

Government grants are recognized in profit or loss on a systematic basis over the periods in which the Group recognizes as expenses the related costs for which the grants are intended to compensate.

Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are recognized in profit or loss in the period in which they are received.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

  • 15 -

The Group considers the economic implications of the COVID-19 when making its critical accounting estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of revisions and future periods if the revisions affect both current and future periods.

6. CASH AND CASH EQUIVALENTS

September 30,
2020

Cash
Cash on hand
$ 3,571
Checking accounts and demand deposits

1,614,783


1,618,354

Cash equivalents
Time deposits
6,434,690
Repurchase agreements collateralized by bonds
527,846


6,962,536

$ 8,580,890
December 31,
2019
September 30,
2019
$ 2,093 $ 3,772

1,979,620

1,750,894

1,981,713

1,754,666

3,760,875
10,187,862

-

1,669,523

3,760,875

11,857,385
$ 5,742,588
$ 13,612,051

7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

September 30, September 30, December 31, December 31, September 30, September 30,
2020 2019 2019
Financial assets-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Mutual funds $ 1,289,872
$ 339,427
$ 653,762
Derivative financial assets (not under hedge
accounting)
Foreign exchange forward contracts 195
304
307
$ 1,290,067
$ 339,731
$ 654,069
Financial assets-non-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Domestic unlisted shares $ 661,001
$ 686,413
$ 695,808
Financial liabilities (included in other current
liabilities)
Financial liabilities held for trading
Derivative financial instruments (not under
hedge accounting)
Foreign exchange forward contracts $ 724
$ 2,483
$ 666
  • 16 -

At the end of the reporting period, the Group’s outstanding foreign exchange forward contracts not under hedge accounting were as follows:

September 30, 2020

Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2020.10.13-2020.10.16 USD4,000/NTD115,762
Sell RMB/USD 2020.10.13-2020.10.16 RMB27,124/USD4,000
December 31, 2019
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2020.01.06-2020.03.16 USD11,000/NTD330,810
JPY/NTD 2020.02.25-2020.09.25 JPY600,000/NTD165,910
Sell RMB/USD 2020.01.13 RMB14,022/USD2,000
September 30, 2019
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2019.10.21 USD2,200/NTD67,859
Sell RMB/USD 2019.10.21 RMB15,564/USD2,200

The Group entered into foreign exchange forward contracts to manage exposures to exchange rate fluctuations of foreign currency denominated assets and liabilities.

8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

September 30, September 30, December 31, December 31, September 30, September 30,
2020 2019 2019
Investments in equity instruments at FVTOCI
Domestic investments
Listed shares $ 31,395
$ 29,083
$ 25,970
Unlisted shares 24,152
25,395
23,145
55,547 54,478 49,115
Foreign investments
Unlisted shares 148,809
152,864
156,283
$ 204,356
$ 207,342
$ 205,398

These investments in equity instruments are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.

  • 17 -

9. FINANCIAL ASSETS AT AMORTIZED COST

September 30, September 30, December 31, December 31, September 30, September 30,
2020 2019 2019
Current
Principal guaranteed notes
$ 94,383
$ 8,610
$ 369,604
Segregated foreign exchange deposit account for
offshore funds
56,831
-
-
151,214 8,610 369,604
Less: Allowance for impairment loss
(406)
(54)
(2,299)
$ 150,808
$ 8,556
$ 367,305
Non-current
Segregated foreign exchange deposit account for
offshore funds
$ 559,857
$ -
$ -
Bonds 100,000 801,389 654,574
Preference shares
9,900
9,900
9,900
669,757 811,289 664,474
Less: Allowance for impairment loss
(4,025)
(34,816)
(5,083)
$ 665,732
$ 776,473
$ 659,391
  • a. The coupon rates of principal guaranteed notes were 0.68%-2.30%, 3.00% and 2.55%-3.00% per annum as of September 30, 2020, December 31, 2019 and September 30, 2019, respectively.

  • b. The National Taxation Bureau, Ministry of Finance had approved the repatriation of funds in accordance with “the Management, Utilization, and Taxation of Repatriated Offshore Funds Act” for the nine months ended September 30, 2020. The funds after tax were deposited into the segregated foreign exchange deposit account. The deposit was restricted under the Act, except that a portion of the funds could be withdrawn and freely utilized or engaged in financial investments or substantive investments. The funds could be withdrawn over a period of three years and five years from the date of depositing them into the segregated foreign exchange deposit account. The rates of offshore funds ranged from 0.30% to 2.20% per annum as of September 30, 2020.

  • c. The coupon rates of bonds were 0.86%, 0.86%-4.34% and 0.86%-4.34% as of September 30, 2020, December 31, 2019 and September 30, 2019, respectively.

  • d. The coupon rate of preference shares was 1.50% as of September 30, 2020, December 31, 2019 and September 30, 2019.

  • e. Refer to Note 10 for information relating to the credit risk management and impairment.

  • 18 -

10. CREDIT RISK MANAGEMENT FOR INVESTMENTS IN DEBT INSTRUMENTS

Investments in debt instruments were classified as financial assets at amortized cost.

September 30, September 30, December 31, December 31, September 30,
2020 2019 2019
Gross carrying amount $ 820,971
$ 819,899
$ 1,034,078
Less: Allowance for impairment loss (4,431)
(34,870)

(7,382)
Amortized cost $ 816,540
$ 785,029
$ 1,026,696

The Group invests only in debt instruments that have higher credit ratings and low credit risk after impairment assessment. The credit ratings are provided by independent rating agencies. The Group’s exposure and the external credit ratings are continuously monitored. The Group reviews changes in bond yields and other public information of debtors to evaluate whether there has been a significant increase in the credit risk since initial recognition.

The Group considers the historical default rates of each credit rating supplied by external rating agencies, the current financial condition of debtors, and industry forecast to estimate 12-month or lifetime expected credit losses. The Group’s current credit risk grading mechanism is as follows:

Credit Rating
Performing

No rating
Description
The counterparty has a low risk of default and a
strong capacity to meet contractual cash flows

The preference shares and bonds do not have
credit rating
Basis for Recognizing Expected
Credit Losses (ECLs)
12-month ECLs
Lifetime ECLs - not credit impaired

The gross carrying amounts of debt instrument investments by credit category and the corresponding expected loss rates were as follows:

September 30, 2020

Credit Rating
Expected Credit Loss Rate
Performing
0.0000%-0.4300%
No rating
39.9496%
December 31, 2019
Credit Rating
Expected Credit Loss Rate
Performing
0.0769%-0.6221%
No rating
20.6080%
Gross Carrying
Amount
At Amortized Cost
$ 811,071
9,900
Gross Carrying
Amount
At Amortized Cost
$ 659,999
159,900
  • 19 -

September 30, 2019

Credit Rating
Expected Credit Loss Rate
Performing
0.0769%-0.6221%
No rating
32.4908%
Gross Carrying
Amount
At Amortized Cost
$ 1,024,178
9,900

The movements of the allowance for impairment loss of investments in debt instruments at amortized cost were as follows:

Balance at January 1, 2020
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at September 30, 2020
Balance at January 1, 2019
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at September 30, 2019
Credit Rating
Performing
(12-month
ECLs)
No rating
(Lifetime
ECLs - Not
Credit-
impaired)
$ 1,918
$ 32,952
4,063
3,955
(5,532)
(32,952)

27

-
$ 476
$ 3,955
$ 2,650
$ 3,216
10,413
-
(8,887)
-

(10)

-
$ 4,166
$ 3,216
  • a. During the nine months ended September 30, 2020, the Group purchased principal guaranteed notes in the amount of $944,845 thousand and preference shares in the amount of $9,900 thousand, respectively, and correspondingly increased the loss allowance for investments rated as performing by $4,063 thousand and lifetime ECLs by $3,955 thousand; and during the nine months ended September 30, 2019, the Group purchased principal guaranteed notes in the amount of $1,673,882 thousand, and correspondingly increased the loss allowance for investments rated as performing by $10,413 thousand.

  • b. The investments in principal guaranteed notes of $858,370 thousand, bonds of $750,224 thousand and preference shares of 9,900 thousand were redeemed during the nine months ended September 30, 2020, with consequential reductions in the loss allowance for investments rated as performing of $5,532 thousand and lifetime ECLs of $32,952 thousand; and the investments in principal guaranteed notes of $1,406,917 thousand and bonds of $175,459 thousand were redeemed during the nine months ended September 30, 2019, with a consequential reduction in the loss allowance for investments rated as performing of $8,887 thousand.

  • 20 -

11. FINANCIAL INSTRUMENTS FOR HEDGING

September 30, September 30, December 31, December 31, September September 30,
2020 2019 2019
Financial assets
Cash flow hedges - spot rate $ 83,477
$ 1,137,902
$ 279,314
Cash flow hedges - foreign exchange forward
contracts -
440
-
$ 83,477
$ 1,138,342
$ 279,314
Financial liabilities (included in
other current liabilities)
Cash flow hedges - foreign exchange forward
contracts $ 800
$ 6,884
$ -

The Group’s hedging strategy is to enter into foreign exchange forward contracts and to buy foreign currency banknote at the spot rate to avoid exchange rate exposure from its foreign currency receipts and payments and to manage exchange rate exposure of its forecasted foreign currency purchases. Those transactions are designated as cash flow hedges. The hedging effects are adjusted to the carrying amounts of non-financial hedging items when the forecasted purchases take place.

For the hedges of highly probable forecasted purchases, the critical terms (i.e. notional amount, duration and underlying) of the foreign exchange forward contracts are corresponded to their hedged items. The Group performs a qualitative assessment and expects that the value of the foreign exchange forward contracts and the corresponding hedged items will be systematically changed in the opposite direction when the underlying exchange rate changes.

The source of hedge ineffectiveness in these hedging relationships is the effect of the counterparty and the Group’s own credit risk on the fair value of the foreign exchange forward contracts and foreign currency banknote, which is not reflected in the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness is expected to emerge from these hedging relationships.

Hedging instruments at fair value and transferred to initial carrying amount of hedged items during the nine months ended September 30, 2020 and 2019, are detailed in Note 23(e).

The following tables summarize the information relating to the hedges of foreign currency risk:

September 30, 2020

Notional Amount
Forward Rate
Hedging Instrument
Currency
(In Thousands)
Maturity
(JPY1:NTD)
Line Item
Cash flow hedges
Forecast purchases -
spot rate
JPY/NTD
JPY302,892/NTD83,986
2020.10.15-
2020.12.15
0.2753-0.2799
Financial assets
for hedging

Forecast purchases -
foreign exchange
forward contracts
JPY/NTD
JPY200,000/NTD55,460
2020.10.16-
2020.11.16
0.2752-0.2794
Other current
liabilities

Carrying A mount

Liabilities
I
$ -


(800)

$ (800)
Change in
Value Used for
Calculating
Hedge
neffectiveness
$ 1,683

(640)
$ 1,043


Assets
$ 83,477


-

$ 83,477
  • 21 -
Accumulated
Gains or Losses
Change in on Hedging
Value Used for Instruments in
Calculating Other Equity as
Hedge Continuing
Hedged Item Ineffectiveness
Hedges
Cash flow hedges
Forecast purchases $ (1,043) $ 1,043
December 31, 2019
Notional Amount
Forward Rate
Hedging Instrument
Currency
(In Thousands)
Maturity
(Note)
Line Item
Cash flow hedges
Forecast purchases -
spot rate
JPY/NTD
JPY4,122,832/NTD1,155,466
2020.02.25-
2020.12.15
0.2758-0.2828
Financial assets
for hedging

Forecast purchases -
foreign exchange
forward contracts
JPY/NTD
JPY1,664,000/NTD464,661
2020.01.15-
2020.11.16
0.2752-0.2815
Other current
liabilities
Forecast purchases -
foreign exchange
forward contracts
USD/NTD USD4,000/NTD120,415
2020.01.13
30.1000-30.1050
(USD1:NTD)
Other current
liabilities
Forecast purchases -
foreign exchange
forward contracts
RMB/USD RMB28,005/USD4,000
2020.01.13
6.9980-7.0110
(USD1:RMB)
Financial assets
for hedging

Carrying A mount

Liabilities

$ -

(6,333 )
(551 )

-

$ (6,884)
Change in
Value Used for
Calculating
Hedge
Ineffectiveness
$ (14,051 )
(5,066 )
(441 )

352
$ (19,206)


Assets
$ 1,137,902

-
-

440

$ 1,138,342

Note: JPY1:NTD, unless stated otherwise.

Accumulated
Gains or Losses
Change in on Hedging
Value Used for Instruments in
Calculating Other Equity as
Hedge Continuing
Hedged Item Ineffectiveness
Hedges
Cash flow hedges
Forecast purchases $ 19,206 $ (19,206)
September 30, 2019
Notional Amount
Forward Rate
Hedging Instruments
Currency
(In Thousands)
Maturity
(JPY1:NTD)
Line Item
Cash flow hedge
Forecast purchases - spot rate JPY/NTD
JPY970,515/
NTD277,100
2019.11.29
2020.1.14
0.2763-0.2945 Financial assets
for hedging
Carrying
Amount
V

Asset
In
$ 279,314
Change in
alue Used for
Calculating
Hedge
effectiveness
$ (2,288)
  • 22 -
Hedged Item
Cash flow hedges
Forecast purchases
Comprehensive Income
Cash flow hedges
Forecast purchases
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity as
Hedge
Ineffectiveness
Continuing
Hedges
$ 2,288
$ (2,288)
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity as
Hedge
Ineffectiveness
Continuing
Hedges
$ 2,288
$ (2,288)
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity as
Hedge
Ineffectiveness
Continuing
Hedges
$ 2,288
$ (2,288)
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity as
Hedge
Ineffectiveness
Continuing
Hedges
$ 2,288
$ (2,288)
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity as
Hedge
Ineffectiveness
Continuing
Hedges
$ 2,288
$ (2,288)
Hedging Gains (Losses) Recognized in OCI
For the Three Months Ended
September 30
2020
2019
$ 6,198
$ (841)
For the Nine Months Ended
September 30
2020
$ 6,198
2020
$ 11,483
2019
$ 39,756

The Group had signed component purchasing contracts with the suppliers in Japan and mainland China, and also signed foreign exchange forward contracts with banks and purchased foreign currency banknotes at the spot rate to avoid exchange rate risk associated with its forecasted purchases. When the forecasted purchases take place, the amount originally deferred and recognized in equity will be reclassified to the carrying amount of the materials purchased.

12. NOTES AND ACCOUNTS RECEIVABLE, NET

September 30, December 31, September 30,
2020 2019 2019
At amortized cost
Notes and accounts receivable $ 1,058,852
$ 1,206,811
$ 1,094,900
Less: Allowance for impairment loss
(12,107)

(16,348)

(17,642)
$ 1,046,745
$ 1,190,463
$ 1,077,258

The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated by reference to the past default experience of the debtor and an analysis of the debtor’s current financial position. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.

  • 23 -

The aging of receivables is as follows:

September 30, December 31, September 30,
2020 2019 2019
Not past due $ 1,015,892
$ 1,154,739
$ 1,036,420
Up 1 to 60 days 945 23,190 23,067
61-90 days 3 1,233 749
Over 90 days
42,012

27,649

34,664
Gross carrying amount 1,058,852 1,206,811 1,094,900
Loss allowance (Lifetime ECLs)
(12,107)

(16,348)

(17,642)
Amortized cost $ 1,046,745
$ 1,190,463
$ 1,077,258

The movements of the loss allowance of notes and accounts receivable were as follows:

Balance at January 1
Less: Net reversal of loss allowance
Foreign exchange gains and losses
Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2020
$ 16,348

(4,196)

(45)

$ 12,107
2019
$ 19,771
(1,835)

(294)
$ 17,642

13. INVENTORIES

September 30, September 30, December 31, December 31, September 30, September 30,
2020 2019 2019
Merchandise $ 247,456
$ 121,436
$ 271,430
Finished goods 531,110 1,975,823 456,250
Work in progress 279,509 317,658 564,532
Raw materials 2,137,044 2,038,601 2,094,503
Materials in transit 117,821
164,143
99,774
$ 3,312,940
$ 4,617,661
$ 3,486,489

The costs of inventories recognized as cost of goods sold for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019 were $6,566,074 thousand, $6,096,812 thousand, $18,624,652 thousand and $19,796,785 thousand, respectively.

14. SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS

The Group had a 43.87% interest in Kian Shen as of September 30, 2020, December 31, 2019 and September 30, 2019. The remaining 56.13% interest in Kian Shen is dispersed and held by shareholders unrelated to the Group.

Refer to Table 7 for information on the places of incorporation and principal places of business of the subsidiaries.

  • 24 -

The summarized financial information below represents amounts before intragroup eliminations.

Kian Shen and Kian Shen’s subsidiaries

September 30,
2020
December 31,
2019
September 30,
2019



Current assets
$ 865,799
$ 1,041,592
$ 981,447
Non-current assets
4,179,590
3,998,786
3,925,524
Current liabilities
(550,139)
(592,399)
(550,124)
Non-current liabilities

(364,302)

(339,243)

(295,643)
Equity
$ 4,130,948
$ 4,108,736
$ 4,061,204
Equity attributable to:
Owners of Kian Shen
$ 1,812,247
$ 1,802,502
$ 1,781,650
Non-controlling interests of Kian Shen

2,318,701

2,306,234

2,279,554
$ 4,130,948
$ 4,108,736
$ 4,061,204
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2020
2019
2020
2019
Revenue
$ 268,562
$ 224,789
$ 727,367
$ 908,728
Profit for the period
$ 93,704
$ 77,967
$ 200,922
$ 198,507
Other comprehensive income (loss)
for the period

72,820
(154,554)

(31,910)
(118,321)
Total comprehensive income (loss)
for the period
$ 166,524
$ (76,587)
$ 169,012
$ 80,186
Profit attributable to:
Owners of Kian Shen
$ 41,108
$ 34,204
$ 88,144
$ 87,085
Non-controlling interests of Kian
Shen

52,596

43,763

112,778

111,422
$ 93,704
$ 77,967
$ 200,922
$ 198,507
Total comprehensive income (loss)
attributable to:
Owners of Kian Shen
$ 73,054
$ (33,598) $ 74,146
$ 35,178
Non-controlling interests of Kian
Shen

93,470

(42,989)

94,866

45,008
$ 166,524
$ (76,587)
$ 169,012
$ 80,186
September 30,
2020
December 31,
2019
September 30,
2019



Current assets
$ 865,799
$ 1,041,592
$ 981,447
Non-current assets
4,179,590
3,998,786
3,925,524
Current liabilities
(550,139)
(592,399)
(550,124)
Non-current liabilities

(364,302)

(339,243)

(295,643)
Equity
$ 4,130,948
$ 4,108,736
$ 4,061,204
Equity attributable to:
Owners of Kian Shen
$ 1,812,247
$ 1,802,502
$ 1,781,650
Non-controlling interests of Kian Shen

2,318,701

2,306,234

2,279,554
$ 4,130,948
$ 4,108,736
$ 4,061,204
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2020
2019
2020
2019
Revenue
$ 268,562
$ 224,789
$ 727,367
$ 908,728
Profit for the period
$ 93,704
$ 77,967
$ 200,922
$ 198,507
Other comprehensive income (loss)
for the period

72,820
(154,554)

(31,910)
(118,321)
Total comprehensive income (loss)
for the period
$ 166,524
$ (76,587)
$ 169,012
$ 80,186
Profit attributable to:
Owners of Kian Shen
$ 41,108
$ 34,204
$ 88,144
$ 87,085
Non-controlling interests of Kian
Shen

52,596

43,763

112,778

111,422
$ 93,704
$ 77,967
$ 200,922
$ 198,507
Total comprehensive income (loss)
attributable to:
Owners of Kian Shen
$ 73,054
$ (33,598) $ 74,146
$ 35,178
Non-controlling interests of Kian
Shen

93,470

(42,989)

94,866

45,008
$ 166,524
$ (76,587)
$ 169,012
$ 80,186
September 30,
2020
December 31,
2019
September 30,
2019



Current assets
$ 865,799
$ 1,041,592
$ 981,447
Non-current assets
4,179,590
3,998,786
3,925,524
Current liabilities
(550,139)
(592,399)
(550,124)
Non-current liabilities

(364,302)

(339,243)

(295,643)
Equity
$ 4,130,948
$ 4,108,736
$ 4,061,204
Equity attributable to:
Owners of Kian Shen
$ 1,812,247
$ 1,802,502
$ 1,781,650
Non-controlling interests of Kian Shen

2,318,701

2,306,234

2,279,554
$ 4,130,948
$ 4,108,736
$ 4,061,204
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2020
2019
2020
2019
Revenue
$ 268,562
$ 224,789
$ 727,367
$ 908,728
Profit for the period
$ 93,704
$ 77,967
$ 200,922
$ 198,507
Other comprehensive income (loss)
for the period

72,820
(154,554)

(31,910)
(118,321)
Total comprehensive income (loss)
for the period
$ 166,524
$ (76,587)
$ 169,012
$ 80,186
Profit attributable to:
Owners of Kian Shen
$ 41,108
$ 34,204
$ 88,144
$ 87,085
Non-controlling interests of Kian
Shen

52,596

43,763

112,778

111,422
$ 93,704
$ 77,967
$ 200,922
$ 198,507
Total comprehensive income (loss)
attributable to:
Owners of Kian Shen
$ 73,054
$ (33,598) $ 74,146
$ 35,178
Non-controlling interests of Kian
Shen

93,470

(42,989)

94,866

45,008
$ 166,524
$ (76,587)
$ 169,012
$ 80,186
September 30,
2020
December 31,
2019
September 30,
2019



Current assets
$ 865,799
$ 1,041,592
$ 981,447
Non-current assets
4,179,590
3,998,786
3,925,524
Current liabilities
(550,139)
(592,399)
(550,124)
Non-current liabilities

(364,302)

(339,243)

(295,643)
Equity
$ 4,130,948
$ 4,108,736
$ 4,061,204
Equity attributable to:
Owners of Kian Shen
$ 1,812,247
$ 1,802,502
$ 1,781,650
Non-controlling interests of Kian Shen

2,318,701

2,306,234

2,279,554
$ 4,130,948
$ 4,108,736
$ 4,061,204
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2020
2019
2020
2019
Revenue
$ 268,562
$ 224,789
$ 727,367
$ 908,728
Profit for the period
$ 93,704
$ 77,967
$ 200,922
$ 198,507
Other comprehensive income (loss)
for the period

72,820
(154,554)

(31,910)
(118,321)
Total comprehensive income (loss)
for the period
$ 166,524
$ (76,587)
$ 169,012
$ 80,186
Profit attributable to:
Owners of Kian Shen
$ 41,108
$ 34,204
$ 88,144
$ 87,085
Non-controlling interests of Kian
Shen

52,596

43,763

112,778

111,422
$ 93,704
$ 77,967
$ 200,922
$ 198,507
Total comprehensive income (loss)
attributable to:
Owners of Kian Shen
$ 73,054
$ (33,598) $ 74,146
$ 35,178
Non-controlling interests of Kian
Shen

93,470

(42,989)

94,866

45,008
$ 166,524
$ (76,587)
$ 169,012
$ 80,186









2020
$ 727,367

$ 200,922


(31,910)

$ 169,012

$ 88,144


112,778

$ 200,922

$ 74,146


94,866

$ 169,012
2019
$ 908,728
$ 198,507
(118,321)
$ 80,186
$ 87,085

111,422
$ 198,507
$ 35,178

45,008
$ 80,186
  • 25 -
Net cash inflow (outflow) from:
Operating activities

Investing activities
Financing activities

Foreign exchange adjustments

Net cash outflow

Dividends paid to non-controlling interest

15. NON-CURRENT ASSETS HELD FOR SALE
September 30,
2020

Investments accounted for using the equity
method classified as held for sale
$ -

Equity directly associated with non-current assets
classified as held for sale
$ -
For the Nine Months Ended
September 30
2020
2019
$ (100,355)
$ (57,416)
181,774
50,269
(107,513)
(146,650)

1,960

(62)
$ (24,134)
$ (153,859)
$ 82,399
$ 74,158
December 31,
2019
September 30,
2019
$ 148,023
$ 148,023
$ (7,538)
$ (7,538)

In August 2018, the Group entered into a contract for the transfer of its shares in Zhejiang Kanda to a non-related party and collected the proceeds from the contract in installments (discounted price after tax was $390,514 (RMB91,105 thousand)). The disposal was completed in May 2020, the date on which the Group recognized a gain on disposal of investments amounting to $234,953 thousand, and recognized an expected credit loss of $93,833 thousand after taking into consideration the debtor’s current financial position and the value of assets pledged as collateral.

16. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

September 30,
2020
Investments in associates
$ 15,688,684
Investments in joint ventures

7,443,041

$ 23,131,725

a. Investments in associates
September 30,
2020
Material associates
Yulon
$ 7,267,461
Associates that are not individually material

8,421,223

$ 15,688,684
December 31,
2019
September 30,
2019
$ 15,586,288 $ 19,218,925

7,762,637

7,547,892
$ 23,348,925
$ 26,766,817
December 31,
2019
September 30,
2019
$ 7,110,438 $ 10,867,353

8,475,850

8,351,572
$ 15,586,288
$ 19,218,925
  • 26 -

  • 1) Material associates

The Group’s proportion of shareholding and voting rights in Yulon was 16.80% on September 30, 2020, December 31, 2019 and September 30, 2019.

The Group exercises significant influence over Yulon and applies the equity method of accounting because the Group had a representation on the board of directors of Yulon even though the Group holds less than 20% of interest in Yulon.

Refer to Table 7 for the nature of activities, principal place of businesses and countries of incorporation of the associates.

Fair value (Level 1) of investments in associates with available published price quotations is summarized as follows:

September 30, December 31, September 30,
Name of Associate 2020 2019 2019
Yulon $ 6,018,136
$ 5,126,561
$ 5,152,783

As Yulon adjusted its organizational structure by carrying out a business combination of entities under common control, the consolidated financial statements of Yulon and its subsidiaries for the year ended December 31, 2019 were restated.

The summarized financial information below represents amounts shown in the associates’ consolidated financial statements prepared in accordance with IFRSs, and reflects the adjustments made when the equity method of accounting was applied.

Yulon and Yulon’s subsidiaries

Current assets

Non-current assets
Current liabilities

Non-current liabilities

Equity
Equity attributable to predecessors’
interests under common control
Non-controlling interests


Proportion of the Group’s ownership
Equity attributable to the Group

Cross shareholdings
Unrealized gain on sidestream
transactions

Carrying amount
September 30,
2020
$ 217,899,154
83,439,743
(208,336,609)

(34,421,066)

58,581,222
-

(11,597,604)

$ 46,983,618

16.80%
$ 7,893,248
(625,787)

-

$ 7,267,461
December 31,
2019
$ 231,944,241

81,947,302
(230,603,249)

(26,207,143)


57,081,151

-

(11,244,743)

$ 45,836,408


16.80%
$ 7,700,516

(590,078)

-

$ 7,110,438
September 30,
2019
(Restated)
$ 247,355,863

89,614,789
(225,195,860)

(33,375,843)

78,398,949

(28,036)

(10,288,578)
$ 68,082,335

16.80%
$ 11,437,832

(573,764)

3,285
$ 10,867,353
  • 27 -
Operating revenue

Net profit (loss) for the
period

Other comprehensive
income (loss)

Total comprehensive
income (loss) for the
period

Dividends received from
Yulon
For the Three Months Ended
September 30
2020
2019
(Restated)
$ 21,178,914
$ 21,551,899

$ 1,440,115 $ (1,384,445)

170,653

(718,223)

$ 1,610,768
$ (2,102,668)

For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2020
$ 21,178,914

$ 1,440,115

170,653

$ 1,610,768




2020
$ 58,553,325

$ 3,090,400

(329,502)

$ 2,760,898

$ -
2019
(Restated)
$ 62,560,774
$ (3,472,858)

82,886
$ (3,389,972)
$ 175,693

2) Aggregate information of associates that are not individually material

The Group’s share of:
Net profit (loss) for the
period

Other comprehensive
income (loss)

Total comprehensive
income (loss) for the
period
For the Three Months Ended
September 30
2020
2019
$ 236,518
$ 196,190

16,211

(19,121)

$ 252,729
$ 177,069
For the Three Months Ended
September 30
2020
2019
$ 236,518
$ 196,190

16,211

(19,121)

$ 252,729
$ 177,069
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2020
$ 236,518


16,211

$ 252,729


2020
$ 584,371


(66,587)

$ 517,784
2019
$ (559,247)

121,152
$ (438,095)

All the associates are accounted for using the equity method.

In January 2019, the Group disposed of 20.01% interest in Sin Jang to Sin Gan and recognized a gain on disposal of investment amounting to $1,322 thousand (calculated as the disposal price of $103,475 thousand less the carrying amount of the disposed equity investments of $102,206 thousand and exchange differences on translating the financial statements of foreign operations of $53 thousand).

In March 2019, the Group disposed of 24.67% interest in Sin Gan to Taiwan Acceptance and recognized a loss on disposal of investment amounting to $1,862 thousand (calculated as the disposal price of $105,824 thousand less the carrying amount of the disposed equity investments of $105,860 thousand and exchange difference on translating the financial statements of foreign operations of $(1,826) thousand).

In June 2019, the Group disposed of 43.85% interest in Yulon IT to Yulon and recognized a loss on disposal of investment amounting to $1,100 thousand (calculated as the disposal price of $17,860 thousand less the carrying amount of the disposed equity investments of $18,960 thousand).

  • 28 -

Investments in associates that are not individually material are accounted for using the equity method although the Group holds less than 20% interest in these associates because the Group exercises significant influence over their major transactions or has representations on their board of directors.

The Group is the single largest shareholder of several associates. The Group’s holding is less than 50% of the voting rights in the investees but the Group considered its holding of voting rights relative to the size and dispersion of the other shareholdings, which are not widely dispersed, and concluded that it has neither the ability to direct the relevant activities of the investees nor the control over the investees. The management of the Group considered the Group as exercising significant influence over the investees and, therefore, classified them as associates accounted for using the equity method.

Except for the financial statements of Yulon for the nine months ended September 30, 2020 and 2019 and Hua-Chuang Automobile Information Technical Center for the nine months ended September 30, 2019, the investments accounted for using the equity method and the share of profit or loss and other comprehensive income were based on the associates’ financial statements that have not been reviewed.

Hua-Chuang Automobile Information Technical Center reduced its capital for offsetting accumulated deficits and issued ordinary shares for cash in May and August 2020, respectively. The Group did not subscribe for additional new shares at the percentage of its existing ownership, which resulted in the Group’s combined shareholding to be less than 0.01%. In addition, the Corporation has resigned from its position as member of the board of directors of Hua-Chuang Automobile Information Technical Center and consequently ceased to have significant influence over Hua-Chuang Automobile Information Technical Center.

b. Investments in joint ventures

September 30, December 31, September 30,
2020 2019 2019
Joint ventures that are not individually
material $ 7,443,041
$ 7,762,637
$ 7,547,892

Aggregate information of joint ventures that are not individually material is as follows:

The Group’s share of:
Net profit of the period

Other comprehensive income
(loss)

Total comprehensive income
(loss) for the period
For the Three Months Ended
September 30
2020
2019
$ 126,640
$ 241,841


129,692
(284,798)

$ 256,332
$ (42,957)
For the Three Months Ended
September 30
2020
2019
$ 126,640
$ 241,841


129,692
(284,798)

$ 256,332
$ (42,957)
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2020
$ 126,640


129,692

$ 256,332


2020
$ 391,358


(59,747)

$ 331,611
2019
$ 486,017
(189,928)
$ 296,089

All the joint ventures are accounted for using the equity method.

Except for the financial statements of Guangzhou NTN-Yulon Drivetrain Co., Ltd. for the nine months ended September 30, 2020, the investments accounted for using the equity method and the share of profit or loss and other comprehensive income were based on the associates’ financial statements that have not been reviewed.

  • 29 -

17. PROPERTY, PLANT AND EQUIPMENT

September 30, December 31, September 30,
2020 2019 2019
Assets used by the Group
Land $ 1,974,774
$ 1,974,774
$ 2,127,397
Land improvements 12,027 13,446 13,308
Buildings 831,450 861,847 1,054,612
Machinery 2,606,575 2,263,515 2,187,208
Other equipment 372,830 408,332 399,940
Construction in progress
702,221

897,340

931,681
$ 6,499,877
$ 6,419,254
$ 6,714,146

Except for the depreciation recognized and the cost of acquisition of property, plant and equipment for increasing productivity, which totaled $664,073 thousand and $1,088,790 thousand during the nine months ended September 30, 2020 and 2019, respectively, the Group had no other significant disposal of property, plant and equipment.

As a result of the declining sales in the market for several types of vehicles, the estimated future cash flows expected to arise from the related equipment had decreased. Thus, the Group recognized an impairment loss of $36,637 thousand for the three months ended September 30, 2019 and for the nine months ended September 30, 2019. The Group determined the recoverable amount of the relevant assets on the basis of their value in use. The discount rate used for measuring the value in use for the nine months ended September 30, 2019 was 4.44%.

Except for tooling (included in machinery), which is depreciated on an expected production quantity basis, the above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:

Category
Land improvements
Buildings
Machinery
Other equipment
Useful Life
3-20 years
2-60 years
2-24 years
2-20 years

Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 32.

18. LEASE ARRANGEMENTS

  • a. Right-of-use assets
September 30, September 30, December 31, December 31, September 30, September 30,
2020 2019 2019
Carrying amount
Land
$
61,766
$ 82,312
$ 89,774
Buildings 304,668 352,877 375,366
Other equipment 9,744
7,732
9,555
$ 376,178
$ 442,921
$ 474,695
  • 30 -
Additions to right-of-use assets
Depreciation charge for
right-of-use assets
Land

Buildings
Other equipment

For the Three Months Ended
September 30
2020
2019


$ 6,941
$ 7,461

15,575
16,739

1,562

1,549

$ 24,078
$ 25,749
For the Three Months Ended
September 30
2020
2019


$ 6,941
$ 7,461

15,575
16,739

1,562

1,549

$ 24,078
$ 25,749
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2020
$ 6,941

15,575

1,562

$ 24,078



2020
$ 26,730

$ 21,331

47,361
5,003

$ 73,695
2019
$ 22,159
$ 22,391
50,462

4,816
$ 77,669

Except for the aforementioned addition and recognized depreciation, the Group did not have significant sublease or impairment of right-of-use assets during the nine months ended September 30, 2020 and 2019.

  • b. Lease liabilities
September 30, December 31, September 30,
2020 2019 2019
Carrying amount
Current
$ 87,773
$ 88,697
$ 95,425
Non-current $ 296,768
$ 359,836
$ 384,038
Range of discount rate for lease liabilities was as follows:
September 30, December 31, September 30,
2020 2019 2019
Land
1.20%-1.94%
1.20%-1.94% 1.20%-1.94%
Buildings 1.20%-4.35% 1.20%-4.35% 1.20%-4.35%
Other equipment 0.95%-1.37% 0.98%-1.37% 0.98%-1.37%

c. Material lease-in activities and terms

The Group leases land and buildings for the use of plants and offices with lease terms of 2 to 10 years. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.

d. Other lease information

Expenses relating to short-term
leases

Expenses relating to low-value
asset leases

Total cash outflow for leases
For the Three Months Ended
September 30
2020
2019
$ 4,768
$ 6,604

$ 212
$ 413

For the Three Months Ended
September 30
2020
2019
$ 4,768
$ 6,604

$ 212
$ 413

For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2020
$ 4,768

$ 212


2020
$ 13,747

$ 848

$ 91,361
2019
$ 18,646
$ 1,823
$ 102,860
  • 31 -

19. INVESTMENT PROPERTIES

September 30, December 31, September 30,
2020 2019 2019
Investment properties $ 1,357,774
$ 1,366,049
$ 1,368,807

Except for the depreciation recognized, the Group did not have any significant addition, disposal, or impairment of investment properties for the nine months ended September 30, 2020 and 2019.

The investment properties held by the Group are depreciated using the straight line method over their estimated useful lives of 10 to 60 years.

The fair values of investment properties of the Group were $2,388,593 thousand and $2,414,732 thousand as of December 31, 2019 and 2018, respectively. The management of the Group had assessed and determined that there were no significant changes in the fair values as of September 30, 2020 and 2019, as compared to that of December 31, 2019 and 2018, respectively.

The Group held freehold interests in all of its investment properties. The investment properties pledged as deposits for certain projects are set out in Note 32.

20. BORROWINGS

  • a. Short-term borrowings
September 30, December 31, September 30,
2020 2019 2019
Line of credit borrowings $ 245,000
$ 615,000
$ 360,000
Bank loans
-

-

270,000
$ 245,000
$ 615,000
$ 630,000
  • 1) The ranges of interest rates on credit borrowings were 0.36%-0.96%, 0.95%-1.00% and 0.95%-1.10% per annum as of September 30, 2020, December 31, 2019 and September 30, 2019, respectively.

  • 2) The interest rate on bank loans was 0.98% per annum as of September 30, 2019.

  • b. Long-term borrowings

September 30, September 30, December 31, December 31, September September 30,
2020 2019 2019
Unsecured borrowings
Line of credit borrowings $ 100,000
$ 50,000
$ 20,000
Less: Current portions (31,250)
(6,250)
-
Long-term borrowings $ 68,750
$ 43,750
$ 20,000
  • 32 -

The aforementioned long-term borrowings are repayable in installments at varying amounts before April 15, 2023. The Group had signed medium-term loan contracts with banks for non-revolving credit facilities. As of September 30, 2020, December 31, 2019 and September 30, 2019, the annual interest rates were 0.725%, 0.975% and 0.975%, respectively.

21. OTHER PAYABLES

September 30,
2020
Payables for salaries or bonuses
$ 747,549
Payables for taxes
339,489
Payables for advertisement
262,944
Payables for warranties
196,823
Provisions for employee benefits
94,642
Payables due to capital reduction
-
Others

727,753

$ 2,369,200
December 31,
2019
September 30,
2019
$ 988,243 $ 772,339

222,322
296,904

126,738
404,623

208,694
234,693

137,121
95,163

-
8,304,305

743,572

718,708
$ 2,426,690
$ 10,826,735

22. RETIREMENT BENEFIT PLANS

For the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, the pension expenses of defined benefit plans were $31,977 thousand, $14,217 thousand, $51,164 thousand and $42,900 thousand, respectively, and these were calculated based on the actuarially determined pension cost rates on December 31, 2019 and 2018, respectively.

23. EQUITY

a. Share capital

  • 1) Ordinary shares
September 30,
2020
Numbers of shares authorized (in
thousands)

1,800,000

Amount of shares authorized
$ 18,000,000

Number of shares issued and fully paid
(in thousands)

553,620

Shares issued and fully paid
$ 5,536,203
December 31,
2019
September 30,
2019

1,800,000

1,800,000
$ 18,000,000
$ 18,000,000

553,620

553,620
$ 5,536,203
$ 5,536,203

Fully paid ordinary shares, which have a par value of $10, carry one vote per share and a right to dividends.

2) Capital reduction

For the purposes of adjusting its capital structure and enhancing the return on shareholders’ equity, the Corporation resolved in its board of directors meeting on March 27, 2019 and subsequently in the shareholders’ meeting in June 2019 to implement a capital reduction in cash through the return of share proceeds to shareholders. The total capital reduction amounted to $8,304,305 thousand, which represented the cancellation of 830,431 thousand shares (capital reduction ratio was 60%).

  • 33 -

After the capital reduction, the amount of paid-in capital was $5,536,203 thousand. The capital reduction was approved by the FSC on July 23, 2019. In addition, the record date of the capital reduction, which was set as August 8, 2019, had been approved by the board of directors in August 2019 and the change in registration was completed on August 19, 2019.

b. Capital surplus

September 30, December 31, September 30,
2020 2019 2019
May be used to offset a deficit, distributed as
cash dividends, or transferred to share
capital (Note 1)
Conversion of bonds
$ 5,183,923
$ 5,183,923
$ 5,183,923
Issuance of ordinary shares 1,184,920 1,184,920 1,184,920
Others 4,666 4,666 4,666
May be used to offset a deficit only
Changes in percentage of ownership interest
in subsidiaries (Note 2) 2,225 2,225 2,225
Share of changes in capital surplus of
associates

36,135

38,384

15,786
$ 6,411,869
$ 6,414,118
$ 6,391,520
  • Note 1: Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and once a year).

  • Note 2: Such capital surplus arises from the effect of changes in ownership interest in a subsidiary resulting from equity transactions other than actual disposal or acquisition, or from changes in capital surplus of subsidiaries accounted for using the equity method.

  • c. Retained earnings and dividend policy

Under the dividend policy as set forth in the Articles, where the Corporation made a profit in a fiscal year, the profit shall be first utilized for offsetting losses of previous years and paying taxes, then for setting aside as legal reserve 10% of the remaining profit. If there is remaining profit, the profit shall be utilized for setting aside a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution. For the policies on the distribution of employees’ compensation and remuneration of directors, refer to Note 25.

The operating environment of the Corporation is considered as a mature and steady industry. In determining dividend amounts, the Corporation takes its future capital expenditures and related factors into account and also seeks to uphold the shareholders’ interests while realizing the Corporation’s long-term financial plan. Dividends are distributed at no less than 40% of profits after tax, but dividends cannot be distributed if the Corporation has deficit. Dividends are paid in the form of cash or stock. The Corporation’s policy is that cash dividends should be at least 20% of total dividends.

The shareholders of the Corporation held their regular meeting in June 2020 and in that meeting, resolved the amendments to the dividend policy of the Corporation’s Articles of Incorporation, where the regulation of “dividends cannot be distributed if the Corporation has a deficit” has been deleted.

  • 34 -

An appropriation of earnings to a legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.

Items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reversed from a special reserve by the Corporation.

Due to the net loss incurred in 2019, the Corporation’s resolution to not distribute dividends was approved in the shareholders’ meeting.

The appropriation of earnings for 2018 had been approved in the shareholders’ meeting in June 2019. The appropriations and dividends per share are as follows:

For the Years For the Years
Ended
December 31,
2018
Legal reserve $ 359,300
Cash dividends $ 2,352,886
Cash dividends per share (NT$) $ 1.7

Information on the appropriation of earnings approved in the shareholders’ meeting is available at the Market Observation Post System website of the Taiwan Stock Exchange.

d. Special reserve

Balance at January 1

Reversals
Disposal of subsidiaries and associates
Disposal of property, plant and equipment

Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2020
$ 1,029,654

(1,185)
(110)

$ 1,028,359
2019
$ 1,046,967

(377)

(5)
$ 1,046,585

e. Other equity items

  • 1) Exchange differences on translating the financial statements of foreign operations
Balance at January 1

Recognized during the period
Share from associates and join ventures accounted for
using the equity method
Exchange differences on translating the financial
statements of foreign operations
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
2020
$ (990,653)

(115,661)
(5,362)
2019
$ (646,278)

(28,447)

(158,559)
(Continued)
  • 35 -
Reclassification adjustments
Disposal of foreign operations

Disposal of associates accounted for using the equity
method

Other comprehensive loss recognized for the period

Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2020
$ 10,332

-

(110,691)

$ (1,101,344)
2019
$ -

1,773

(185,233)
$ (831,511)
(Concluded)

2) Unrealized valuation gain on financial assets at FVTOCI

Balance at January 1

Recognized for the period
Unrealized loss - equity instruments
Share from associates accounted for using the equity
method

Other comprehensive gain (loss) recognized for the period

Cumulative unrealized gain on equity instruments transferred
to retained earnings due to disposal by associates
Cumulative unrealized gain on equity instruments transferred
to retained earnings due to disposal

Balance at September 30

3) Cash flow hedges
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2020
$ 216,562

(2,286)
(52,481)

(54,767)

(919)
-

$ 160,876
2019
$ 117,177
(17,488)

160,647

143,159
(85,455)

(17)
$ 174,864
Balance at January 1
Recognized for the period
Gain on changes in the fair value of hedging instruments
Foreign currency risk - spot rate
Foreign currency risk - foreign exchange forward
contracts
Unrealized gain (loss) from cash flow hedges accounted
for using the equity method
Other comprehensive income recognized for the period
Transferred to initial carrying amount of hedged items
Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
2020
$ (19,968)
6,285
4,515

4,006

14,806

9,449
$ 4,287
2019
$ 20,997
35,972
-

(74)

35,898
(59,257)
$ (2,362)
  • 36 -

f. Non-controlling interests

Balance at January 1

Attributable to non-controlling interests:
Share of profit for the period

Other comprehensive loss recognized for the period
Unrealized loss on financial assets at FVTOCI
Exchange differences on translating the financial statements of
foreign operations
Share from associates and joint ventures accounted for using
the equity method

Other comprehensive loss recognized for the period

Cash dividends distributed by subsidiaries

Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30





2020
$ 3,422,878

167,211

(430)
(448)
(17,420)

(18,298)

(126,690)

$ 3,445,101
2019
$ 3,613,814

124,790

(3,614)

(11,147)

(51,652)

(66,413)

(112,397)
$ 3,559,794

24. REVENUE

Revenue from contracts with
customers
Revenue from the sale of goods
Revenue from the sale of
vehicles

Revenue from the sale of
components

Service revenue
Rental income
Other revenue

For the Three Months Ended
September 30
2020
2019

$ 6,003,079 $ 5,584,445

1,699,643

1,488,761

7,702,722
7,073,206
345,710
276,570
23,184
17,003

17,339

23,690

$ 8,088,955
$ 7,390,469
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2020

$ 6,003,079

1,699,643

7,702,722
345,710
23,184

17,339

$ 8,088,955






2020
$ 17,692,636

4,141,533


21,834,169

920,192

67,248

45,399

$ 22,867,008
2019
$ 18,670,658

4,535,304

23,205,962

1,084,434

49,080

59,667
$ 24,399,143
  • 37 -

25. NET PROFIT

Net profit includes the following:

a. Depreciation and amortization

An analysis of depreciation by
function
Operating costs

Operating expenses


An analysis of amortization by
function
Operating costs

Operating expenses


An analysis of amortization of
intangible assets by function
Research and development
expenses
For the Three Months Ended
September 30
2020
2019
$ 179,411
$ 165,307


51,854

61,405

$ 231,265
$ 226,442

$ 1,351
$ 1,711


8,042

12,250

$ 9,393
$ 13,961


$ 20,304
$ 13,193
For the Three Months Ended
September 30
2020
2019
$ 179,411
$ 165,307


51,854

61,405

$ 231,265
$ 226,442

$ 1,351
$ 1,711


8,042

12,250

$ 9,393
$ 13,961


$ 20,304
$ 13,193
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30







2020
$ 179,411


51,854

$ 231,265

$ 1,351


8,042

$ 9,393

$ 20,304






2020
$ 476,947


162,850

$ 639,797

$ 4,048


29,338

$ 33,386

$ 60,912
2019
$ 598,401

184,421
$ 782,822
$ 5,800

39,065
$ 44,865
$ 37,902

b. Rental income and operating expenses directly related to investment properties

Rental income from investment
properties

Direct operating expenses from
investment properties that
generate rental income

Employee benefits expense
Post-employment benefits
Defined contribution plans

Defined benefit plans

Short-term benefits

For the Three Months Ended
September 30
2020
2019
$ 17,506
$ 16,594

$ 6,328
$ 5,210

For the Three Months Ended
September 30
2020
2019
$ 17,167 $ 19,402

31,977

14,217

49,144
33,619

792,158

811,522

$ 841,302
$ 845,141
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2020
2019
$ 51,739
$ 49,753
$ 14,816
$ 15,924
For the Nine Months Ended
September 30



2020
$ 17,167

31,977

49,144

792,158

$ 841,302




2020
$ 54,479

51,164


105,643

2,313,831

$ 2,419,474
2019
$ 63,122

42,900

106,022

2,563,301
$ 2,669,323
(Continued)

c. Employee benefits expense

  • 38 -
An analysis of employee
benefits expenses by function
Operating costs

Operating expenses

For the Three Months Ended
September 30
2020
2019
$ 414,835 $ 451,631

426,467

393,510

$ 841,302
$ 845,141
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2020
$ 414,835

426,467

$ 841,302


2020
$ 1,213,284

1,206,190

$ 2,419,474
2019
$ 1,443,663

1,225,660
$ 2,669,323
(Concluded)

d. Employees’ compensation and remuneration of directors

According to the Articles of Incorporation of the Corporation, the Corporation accrues employees’ compensation and remuneration of directors at the rates of no less than 0.1% and no higher than 0.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. For the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, the amounts of employees’ compensation and remuneration of directors are as follows:

Amount

Employees’ compensation

Remuneration of directors
For the Three Months Ended
September 30
2020
2019
$ 10,333
$ 499

$ 4,897
$ 3,660
For the Three Months Ended
September 30
2020
2019
$ 10,333
$ 499

$ 4,897
$ 3,660
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2020
$ 10,333

$ 4,897

2020
$ 16,748

$ 12,780
2019
$ 793
$ 3,660

If there will be change in the proposed amounts after the annual consolidated financial statements were authorized for issue, the differences will be recorded as a change in accounting estimate in the subsequent year.

Due to the net loss before income tax for the year ended December 31, 2019, the Corporation did not accrue employees’ compensation and remuneration of directors. The employees’ compensation and remuneration of directors for the year ended December 31, 2018, which were approved by the Corporation’s board of directors in March 2019, are as follows:

Employees’ compensation
Remuneration of directors
For the Year
Ended
December 31,
2018
For the Year
Ended
December 31,
2018

Cash
$ 33,511
$ 19,746

There was no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the year ended December 31, 2018.

Information on the employees’ compensation and remuneration of directors resolved by the Corporation’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.

  • 39 -

26. INCOME TAXES

  • a. Income tax recognized in profit or loss

Major components of tax expense are as follows:

Current tax
In respect of the current
period

Taxation for repatriated
offshore funds
Adjustments for the prior
periods


Deferred tax
In respect of the current
period
Adjustments for the prior
periods


Income tax expense recognized
in profit or loss
For the Three Months Ended
September 30
2020
2019
$ 26,815
$ 49,501

5,835
-

-

(2)


32,650

49,499

(20,292)
72,044

-

(389)


(20,292)

71,655

$ 12,358
$ 121,154
For the Three Months Ended
September 30
2020
2019
$ 26,815
$ 49,501

5,835
-

-

(2)


32,650

49,499

(20,292)
72,044

-

(389)


(20,292)

71,655

$ 12,358
$ 121,154
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30





2020
$ 26,815

5,835

-


32,650

(20,292)

-


(20,292)

$ 12,358





2020
$ 61,857

121,108

(15,055)


167,910

(45,450)

-


(45,450)

$ 122,460
2019
$ 345,467
-

(22,628)

322,839

140,418

43,986

184,404
$ 507,243

The tax rate applicable to subsidiaries in China is 25%. Tax rates used by other entities in the Group operating in other jurisdictions are based on the tax laws in those jurisdictions.

In July 2019, the President of the ROC announced the amendments to the Statute for Industrial Innovation, which stipulate that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in the construction or purchase of certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings.

In July 2019, the President of the ROC announced the regulations on the Management, Utilization, and Taxation of Repatriated Offshore Funds Act. Within two years from the date of enforcement of this Act, profit-seeking enterprises may be subject to taxation based on these regulations upon approval by the tax authorities. A tax rate of 8% applies to the first year’s repatriation of funds, while a tax rate of 10% applies to the second year’s repatriation of funds; the statutory rate of 20% is not applicable. If substantive investments are subsequently made, profit-seeking enterprises may apply for a refund of 50% of the tax paid for qualifying investment amounts.

As of September 30, 2020, the Group repatriated $685,351 thousand (RMB161,076 thousand and US$367 thousand) after approval was obtained from the National Taxation Bureau, Ministry of Finance. The total amount of withholding tax on income was $121,108 thousand, comprising $66,468 thousand based on the source of income and $54,640 thousand based on the preferential tax rate at 8%.

  • 40 -

b. Income tax recognized in other comprehensive income

Deferred tax
In respect of the current period
Cash flow hedges
For the Three Months Ended
September 30
2020
2019

$ (707)
$ 139
For the Three Months Ended
September 30
2020
2019

$ (707)
$ 139
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2020
$ (707)
2020
$ (683)
2019
$ (3,784)
  • c. Income tax assessments

The tax returns of the Corporation through 2017 have been assessed by the tax authorities.

27. EARNINGS PER SHARE

Basic earnings per share
Diluted earnings per share
For the Three Months Ended
September 30
2020
2019
$ 1.73
$ 0.38
$ 1.73
$ 0.38
For the Three Months Ended
September 30
2020
2019
$ 1.73
$ 0.38
$ 1.73
$ 0.38
Unit: NT$ Per Share
For the Nine Months Ended
September 30
Unit: NT$ Per Share
For the Nine Months Ended
September 30
Unit: NT$ Per Share
For the Nine Months Ended
September 30

2020
$ 1.73

$ 1.73

2020
$ 4.52

$ 4.52
2019
$ 0.29
$ 0.29

The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share are as follows:

Net Profit for the Period

For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2020
2019
2020
2019
Profit used in the computation of
basic earnings per share
$ 943,229
$ 336,826
$2,465,401
$ 346,192
Weighted Average Number of Ordinary Shares Outstanding (In Thousands of Shares)
For the Three Months Ended
September 30
For the Nine Months Ended
September 30
2020
2019
2020
2019

Weighted average number of
ordinary shares used in the
computation of basic earnings
per share

Weighted average number of
ordinary shares
553,620
896,624
553,620
1,219,790
Adjustment for shares held by
associates

(8,239)

(13,344)

(8,239)

(18,154)
545,381
883,280
545,381
1,201,636
(Continued)
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
2020
553,620


(8,239)

545,381
2019
1,219,790

(18,154)
1,201,636
(Continued)
  • 41 -
Effect of potentially dilutive
ordinary shares
Employees’ compensation

Weight average number of ordinary
shares used in the computation of
diluted earnings per share
For the Three Months Ended
September 30
2020
2019

399

32


545,780

883,312
For the Three Months Ended
September 30
2020
2019

399

32


545,780

883,312
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2020

399


545,780

2020

399


545,780
2019

494
1,202,130
(Concluded)

When calculating earnings per share (EPS), the Group considers the shares held by associates as treasury shares to reduce the number of shares outstanding.

If the Group offered to settle compensation paid to employees in cash or shares, the Group assumed that the entire amount of the compensation will be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares was included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

28. DISPOSAL OF SUBSIDIARY

The Group’s board of directors approved to fully dispose of its interest held in its subsidiary, Advance Power Machinery, to Yulon on July 16, 2020. The disposal was completed on July 17, 2020, the date on which the control of Advance Power Machinery was transferred to the acquirer.

  • a. Consideration received from disposal

Sales proceeds received $ 10,787

  • b. Analysis of assets and liabilities on the date control was lost
Advance Power
Machinery
Current assets
Cash and cash equivalents $ 12,983
Trade receivables form related parties 10,844
Other receivables 1,579
Other current assets 30
Non-current assets
Other non-current assets 20
Current liabilities
Other payables (14,311)
Current tax liabilities (31)
Other current liabilities
(245)
Net assets disposed of $ 10,869
  • 42 -

  • c. Loss on disposal of subsidiaries

Advance Power Advance Power
Machinery
Consideration received $ 10,787
Net assets disposed of (10,869)
Loss on disposal $
(82)
d. Net cash and cash equivalent outflow on disposal of subsidiary
Proceeds of disposal $ 10,787
Less: Cash and cash equivalent balances disposed of (12,983)
Net cash outflow on disposal of subsidiaries $ (2,196)

29. CAPITAL MANAGEMENT

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged in the future.

30. FINANCIAL INSTRUMENTS

  • a. Fair value of financial instruments that are not measured at fair value

The Group’s management believes the carrying amounts of financial assets and financial liabilities that are not measured at fair value recognized in the consolidated financial statements approximate their fair values or their fair values cannot be reliably measured.

  • b. Fair value of financial instruments that are measured at fair value on a recurring basis

  • 1) Fair value hierarchy

September 30, 2020

Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments

Level 1
$ 1,289,872

-

-

$ 1,289,872
Level 2
$ -

-

-

$ -
Level 3
$ -

661,001

195

$ 661,196
Total
$ 1,289,872

661,001

195
$ 1,951,068
(Continued)
  • 43 -
Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)

December 31, 2019
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares
Level 1
$ 31,395

-

-

$ 31,395

$ 83,477

$ -

$ -

Level 1
$ 339,427

-

-

$ 339,427

$ 29,083

-

-

$ 29,083
Level 2
$ -

-

-

$ -

$ -

$ -

$ -

Level 2
$ -

-

-

$ -

$ -

-

-

$ -
Level 3
$ -

24,152

148,809

$ 172,961

$ -

$ 724

$ 800

Level 3
$ -

686,413

304

$ 686,717

$ -

25,395

152,864

$ 178,259
Total
$ 31,395

24,152

148,809
$ 204,356
$ 83,477
$ 724
$ 800
(Concluded)
Total
$ 339,427

686,413

304
$ 1,026,144
$ 29,083

25,395

152,864
$ 207,342
(Continued)
  • 44 -
Financial assets for hedging
Non-derivative financial
instruments

Derivative financial
instruments


Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)

September 30, 2019
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments
Level 1
$ 1,137,902

-

$ 1,137,902

$ -

$ -

Level 1
$ 653,762

-

-

$ 653,762

$ 25,970

-

-

$ 25,970

$ 279,314
Level 2
$ -

-

$ -

$ -

$ -

Level 2
$ -

-

-

$ -

$ -

-

-

$ -

$ -
Level 3
$ -

440

$ 440

$ 2,483

$ 6,884

Level 3
$ -

695,808

307

$ 696,115

$ -

23,145

156,283

$ 179,428

$ -
Total
$ 1,137,902

440
$ 1,138,342
$ 2,483
$ 6,884
(Concluded)
Total
$ 653,762

695,808

307
$ 1,349,877
$ 25,970

23,145

156,283
$ 205,398
$ 279,314
(Continued)
  • 45 -

Level 1 Level 2 Level 3 Total

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)
$ -
$ -
$ 666
$ 666

(Concluded)

There were no transfers between Levels 1 and 2 in the current and prior periods.

  • 2) Reconciliation of Level 3 fair value measurements of financial instruments

For the nine months ended September 30, 2020

Financial Assets
Equity
Instruments at
FVTPL
Derivative
Financial
Instruments at
FVTPL
Equity
Instruments at
FVTOCI
Derivative
Financial
Instruments
for Hedging
Balance at January 1
$ 686,413
$ 304
$ 178,259
$ 440

Recognized in profit or loss
(25,412)
(109)
-
-
Recognized in other
comprehensive loss

-

-

(5,298)

(440)

Balance at September 30
$ 661,001
$ 195
$ 172,961
$ -

Financial Liabilities
Derivative
Financial
Instruments at
FVTPL
Derivative
Financial
Instruments for
Hedging
Balance at January 1
$ 2,483
$ 6,884

Recognized in profit or loss
(1,759)
-
Recognized in other comprehensive loss

-

(6,084)

Balance at September 30
$ 724
$ 800

For the nine months ended September 30, 2019
Financial Assets
Equity
Instruments at
FVTPL
Derivative
Financial
Instruments at
FVTPL
Equity
Instruments at
FVTOCI
Balance at January 1
$ 734,341
$ 23
$ 208,723

Recognized in profit or loss
(38,533)
284
-
Recognized in other
comprehensive loss
-
-
(29,278)
Sales

-

-

(17)

Balance at September 30
$ 695,808
$ 307
$ 179,428



$
Total
$ 865,416
(25,521)

(5,738)
$ 834,157
Total

9,367
(1,759)
(6,084)

1,524
Total
943,087
(38,249)
(29,278)
(17)
874,543
$
$

Financial Assets
Equity
Instruments at
FVTPL
Balance at January 1
$ 734,341

Recognized in profit or loss
(38,533)
Recognized in other
comprehensive loss
-
Sales

-

Balance at September 30
$ 695,808
$
  • 46 -

Derivative Financial Instruments at FVTPL

Financial Liabilities
Balance at January 1

Recognized in profit or loss

Balance at September 30
FVTPL
$ 79

587
$ 666
  • 3) Valuation techniques and inputs applied for Level 3 fair value measurement

  • a) Derivative financial instruments: The fair values of foreign exchange forward contracts of future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.

  • b) Domestic unlisted securities to which the market approach was applied: The fair values of domestic unlisted shares referred to stock prices of listed companies with operating activities that were similar to those of the Corporation. The material unobservable inputs are as follows:

September September 30, December 31, December 31, September 30,
2020 2019 2019
Operating income ratio 0.20-5.58 times 0.20-5.22 times 0.14-5.68 times
Gross profit ratio 2.23-17.18 times
2.23-17.18 times
0.32-13.64 times
EBIT ratio - - 2.44-23.21 times
EBITDA ratio 5.21-24.22 times
5.21-24.22 times
8.51-10.82 times
Post-tax profit ratio 13.24-71.17 times 13.24-71.17 times 11.99-85.49 times
P/B ratio 0.57-7.82 times 0.73-7.82 times 0.79-4.94 times
Discount rate for lack of 32.28% 32.28% 32.28%
marketability
If the inputs to the valuation model were changed to reflect reasonably possible alternative
assumptions while all the other variables were held constant, the fair values of the shares would
have increased (decreased) as follows:
September 30,
December 31,

September 30,
2020 2019 2019
Operating income ratio
0.1 time increase $ 54,350 $ 36,573 $ 58,962
0.1 time decrease $ (54,350) $ (36,573) $ (58,962)
Gross profit ratio
1 time increase $ 5,384 $
5,384
$ 65,697
1 time decrease $ (5,384) $ (5,384) $ (65,697)
EBIT ratio
1 time increase $ - $
-
$ 18,188
1 time decrease $ - $
-
$ (18,188)
EBITDA ratio
1 time increase $ 3,874 $
3,874
$ 189
1 time decrease $ (3,874) $ (3,874) $ (189)
Post-tax profit ratio
1 time increase $ 10,660 $ 10,660 $ 11,020
1 time decrease $ (10,660) $ (10,660) $ (11,020)
  • 47 -
September 30, September 30, December 31, December 31, September 30, September 30,
2020 2019 2019
P/B ratio
0.1 time increase $ 70,139 $ 72,633 $ 84,544
0.1 time decrease $ (70,139) $ (72,633) $ (84,544)
(Concluded)
Categories of financial instruments
September 30, December 31, September 30,
2020 2019 2019
Financial assets
FVTPL
Mandatorily at FVTPL $
1,951,068
$
1,026,144
$
1,349,877
Financial assets for hedging 83,477 1,138,342 279,314
Financial assets at amortized cost (Note 1) 12,921,200 9,973,131 18,454,513
Financial assets at FVTOCI 204,356 207,342 205,398
Financial liabilities
Amortized cost (Note 2) 5,851,886 6,978,997 14,080,494
FVTPL (included in other current liabilities)
Held for trading 724 2,483 666
Financial liabilities for hedging (included in
other current liabilities) 800 6,884 -
  • c. Categories of financial instruments

  • Note 1: The balances included financial assets measured at amortized cost, which comprise cash and cash equivalents, debt investments, notes and accounts receivable (related parties included), other receivables, other financial assets (included in other current assets), guarantee deposits (included in other non-current assets) and long-term receivables (included in other non-current assets).

  • Note 2: The balances included financial liabilities measured at amortized cost which comprise short-term borrowings, short-term bills payable, notes and accounts payable (related parties included), other payables, long-term borrowings (current portion of long-term borrowing included) and deposits received (included in other non-current liabilities).

d. Financial risk management objectives and policies

The Group’s major financial instruments include equity and debt investments, accounts receivable, accounts payable, borrowings and lease liabilities. Financial risks include market risk, credit risk, and liquidity risk.

1) Market risk

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates, interest rates and other price risk.

  • 48 -

a) Foreign currency risk

Holding foreign currency denominated assets and liabilities exposes the Group to adverse fluctuations of cash flows and the reduction of foreign currency assets due to the changes in foreign currency rate. The Group avoids cash flow risk resulting from the changes in adverse foreign currency rate by using derivative contracts.

Sensitivity analysis

The Group is mainly exposed to the U.S. dollar (USD), Euro (EUR), Japanese yen (JPY) and Renminbi (RMB).

The following table details the Group’s sensitivity to a 1% increase and decrease in the New Taiwan dollar against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 1%. The sensitivity analysis included outstanding foreign currency denominated monetary items and their translation at the end of the reporting period, adjusted for a 1% change in foreign currency rates. A positive (negative) number below indicates a decrease (increase) in pre-tax profit and other equity associated with the New Taiwan dollar strengthening (weakening) 1% against the relevant currency, and the balances below would be negative.

Loss
Loss
Gain
Equity
Loss
USD Impact USD Impact USD Impact
For the Nine Months Ended
September 30
2020
2019
$ (5,232)
$ (7,397)
EUR Impact
For the Nine Months Ended
September 30
2020
2019
$ (245)
$ (803)
JPY Impact
For the Nine Months Ended
September 30

2020
2019
$ 710
$ 659
$ (1,386)
$ (2,793)
RMB Impact
For the Nine Months Ended
September 30
2020
$ (14,823)
2019
$ (11,118)
  • 49 -

b) Interest rate risk

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period were as follows:

September 30, September 30, December 31, December 31, September 30,
2020 2019 2019
Cash flow interest rate risk
Financial assets $ 9,461,541 $ 7,060,429 $ 14,071,304
Financial liabilities 534,930 848,939
709,963
Fair value interest rate risk
Lease liabilities 384,541 448,533
479,463

Sensitivity analysis

The sensitivity analysis below was determined based on the Group’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liabilities outstanding at the end of the reporting period was outstanding for the whole year. The sensitivity rate of 0.25% is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 0.25% higher/lower and all other variables were held constant, the Group’s pre-tax profit for the nine months ended September 30, 2020 and 2019 would have increased/decreased by $16,737 thousand and $25,053 thousand, respectively.

A decrease in the Group’s sensitivity to interest rates during the current period was mainly due to the decrease in variable-rate asset instruments.

c) Other price risk

The Group was exposed to equity price risk on its investments in listed securities and mutual funds.

Sensitivity analysis

The sensitivity analysis below was determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 5% higher/lower, pre-tax profit for the nine months ended September 30, 2020 and 2019 would have increased/decreased by $64,494 thousand and $32,688 thousand, respectively, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the nine months ended September 30, 2020 and 2019 would have increased/decreased by $1,570 thousand and $1,299 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.

2) Credit risk

Financial assets are subject to the potential impact of the failure of the Group's counterparties to satisfy their performance obligations; the impact includes the concentration of credit risk, contract amounts and other receivables of the financial products engaged in by the Group. As the counterparties are banks, securities firms and dealers with good credit ratings, no significant credit risk is expected.

  • 50 -

3) Liquidity risk

The Group has sufficient operating capital to meet cash requirements for settlement of derivative transactions. Thus, liquidity risk is low.

31. TRANSACTIONS WITH RELATED PARTIES

All intragroup transactions and balances between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below.

  • a. Names and categories of related parties
Related Party Name
Mitsubishi Motors Corporation (Mitsubishi Motors Corp.)

Mitsubishi Corporation (Mitsubishi Corp.)

Tai Yuen Textile Co., Ltd.

Le Wen Investment Co., Ltd.

Yulon Management Company Ltd. (Yulon Management)

Mitsubishi Corporation (Taiwan) Ltd.

Mitsubishi Motors Philippines Corporation

Mitsubishi Motors Thailand

Mitsubishi Motors Europe B.V.

Mitsubishi Motors Middle East and Africa

Mitsubishi Corporation Technos

Shye Shyang Mechanical Industrial Co., Ltd.

Fuzhou Samnel Mechanical and Electrical Co., Ltd.

Uni-Calsonic Corp.

Yulon Motor Co., Ltd. (Yulon)

Fortune Motors Co., Ltd. (Fortune Motors)

ROC Spicer Ltd. (ROC-Spicer)

Uni Auto Parts Manufacture Co., Ltd. (Uni Auto Parts
Manufacture)

Shung Ye Motor Co., Ltd. (Shung Ye Motor)

Hua-Chuang Automobile Information Technical Center Co.,
Ltd.

Yulon IT Solutions Inc. (Yulon IT)

Sinjang Co., Ltd. (Sin Jang)
Related Party Category
Investors that has significant influence
over the Group
Investors that has significant influence
over the Group
Investors that has significant influence
over the Group
Investors that has significant influence
over the Group
Subsidiary of investors that has
significant influence over the Group
Subsidiary of investors that has
significant influence over the Group
Subsidiary of investors that has
significant influence over the Group
Subsidiary of investors that has
significant influence over the Group
Subsidiary of investors that has
significant influence over the Group
Subsidiary of investors that has
significant influence over the Group
Subsidiary of investors that has
significant influence over the Group
The Group is its key management
personnel
The Group is its key management
personnel
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
(Continued)
  • 51 -
Related Party Name
Sin Gan Co., Ltd. (Sin Gan)

Tokio Marine Newa Insurance Co., Ltd.

Hong Shuo Cultural Enterprises, Co., Ltd.

Hsiang Shuo Enterprises

Sinqual Technology Co., Ltd.

Yufong Property Management Co., Ltd.

Taiwan Acceptance Corporation (Taiwan Acceptance)

Yue Sheng Industrial Co., Ltd.

Luxgen Motor Co., Ltd. (Luxgen)

Yulon Nissan Motor Co., Ltd.

Y-Teks Co., Ltd.

YES-Energy Service Co., Ltd. (Yulon Energy Service Co.,
Ltd.)

Yue Ki Industrial Co., Ltd. (Yue Ki Industrial)

Carplus Auto Leasing Corporation

eCBO Information Services Co., Ltd.

Fortune HS Leasing Co., Ltd. (Hsieh-Shin Motors Co., Ltd.)
Yu Rich Financial Services Company

ROC-Keeper Industrial Ltd.

Shanghai Chiashun Motor Sales Co., Ltd.

Shanghai Hopeful Wheel Automobile Maintenance Co., Ltd.
Fuzhou Lianhong Motor Parts Co., Ltd.

Advance Power Machinery Co.

Guangzhou NTN-Yulon Drivetrain Co., Ltd.

Xiangyang NTN-Yulon Drivetrain Co., Ltd.

South East (Fujian) Motor Corporation Ltd.

Fujian Benz Automotive Co., Ltd.

Fuzhou Fushiang Motor Industrial Co., Ltd.

Xiamen King-Long Kian-Shen Frame

Hangzhou King-Long Kian-Shen Co., Ltd.

China Engine (Fujian)

Yuanchuang Industrial Investment Consulting Co., Ltd.
Related Party Category
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Change in relationship from subsidiary
to associate since July 17, 2020
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Substantive related party
(Concluded)

b. Operating transactions

  • 1) Sales of goods
Related Party
Line Item
Category/Name
Sales
Associates
Fortune Motors

Shung Ye Motor

Others


Investors and
subsidiaries of the
investors that have
significant influence
over the Group

Joint ventures


For the Three Months Ended
September 30
2020
2019
$ 5,043,216 $ 4,264,007
1,337,975
1,426,718

330,175

227,146

6,711,366
5,917,871
7,796
14,998

5,535

9,076

$ 6,724,697
$ 5,941,945
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30







2020
$ 5,043,216
1,337,975

330,175

6,711,366
7,796

5,535

$ 6,724,697






2020
$ 14,490,055

3,911,496

648,050

19,049,601

58,051

20,477

$ 19,128,129
2019
$ 14,207,203

4,546,945

676,639
19,430,787

79,797

23,113
$ 19,533,697
  • 52 -

2) Purchases of goods

Related Party
Line Item
Category/Name
Purchases
Investors and
subsidiaries of the
investors that have
significant influence
over the Group
Mitsubishi Motors
Corp.

Mitsubishi Corp.

Others


Associates

The Group is its key
management

Joint ventures


For the Three Months Ended
September 30
2020
2019
$ 345,521 $ -
-
467,095

-

21,002

345,521
488,097
552,534
430,563
86,072
63,586

27,229

62,811

$ 1,011,356
$ 1,045,057
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30








2020
$ 345,521
-

-

345,521
552,534
86,072

27,229

$ 1,011,356







2020
$ 920,223

341,230

10,381


1,271,834

1,381,455

208,495

84,011

$ 2,945,795
2019
$ 246

1,819,044

97,102

1,916,392

1,521,772

230,663

161,575
$ 3,830,402

3) Technical services expense

Related Party
Line Item
Category/Name

Cost of goods sold
and selling and
marketing
expenses
Investors that have
significant influence
over the Group
For the Three Months Ended
September 30
2020
2019
$ 53,735
$ 50,713
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2020
$ 53,735
2020
$ 173,701
2019
$ 170,961

4) Development expense

Related Party
Line Item
Category/Name

Research and
development
expense
Investors that have
significant influence
over the Group

Others


For the Three Months Ended
September 30
2020
2019
$ 9,244 $ 12,436

-

-

$ 9,244
$ 12,436
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2020
$ 9,244

-

$ 9,244


2020
$ 34,984

-

$ 34,984
2019
$ 37,353

3
$ 37,356

5) Other expense

Related Party
Line Item
Category/Name

Selling and
marketing
expenses and
general and
administrative
Investors and
subsidiaries of the
investors that have
significant influence
over the Group

expenses
Others


For the Three Months Ended
September 30
2020
2019
$ 23,109 $ 26,326

4,493

4,597

$ 27,602
$ 30,923
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2020
$ 23,109

4,493

$ 27,602


2020
$ 67,911

11,877

$ 79,788
2019
$ 80,979

10,961
$ 91,940
  • 53 -

6) Contract liabilities

Related Party September 30, September 30, December 31, December 31, September 30, September 30,
Line Item Category/Name 2020 2019 2019
Other current Associates
liabilities Luxgen $ 58,585 $ 19,356 $
19,356
Sin Jang - 16,792 16,792
Others 7,803
8,476
5,026
66,388 44,624 41,174
Others 7,334
273
1,173
$ 73,722
$ 44,897
$
42,347
Receivables from related parties
Related Party September 30, December 31, September 30,
Line Item Category/Name 2020 2019 2019
Trade receivables Associates
from related Fortune Motors $ 1,183,075 $ 903,195 $ 1,279,232
parties Shung Ye Motor 313,655 340,042 378,450
Others 182,302
188,082
235,651
1,679,032 1,431,319 1,893,333
Joint ventures 10,654 18,235 17,972
Others 1,199
7,585
11,209
$ 1,690,885
$ 1,457,139
$ 1,922,514
Payables to related parties
Related Party September 30, December 31, September 30,
Line Item Category/Name 2020 2019 2019
Trade payables to Associates
related parties Uni Auto Parts $ 114,013 $ 147,613 $
48,225
Manufacture
Yue Ki Industrial 92,401 99,801 65,812
ROC-Spicer 88,473 100,743 26,484
Yulon 79,490 92,546 97,834
Others 114,106
239,311
140,011
488,483
680,014
378,366
Investors and
subsidiaries of the
investors that have
significant influence
over the Group
Mitsubishi Motors 105,948 92,215 51,875
Corp.
Yulon Management 70,134 94,522 70,732
Others 5,809
39,110
1,717
181,891
225,847
124,324
(Continued)
  • 7) Receivables from related parties

  • 8) Payables to related parties

  • 54 -

Related Party September 30, September 30, December 31, December 31, September 30, September 30,
Line Item Category/Name 2020 2019 2019
The Group is its key
management $ 54,708
$ 68,622
$
33,662
Others
8,912
9,267
8,806
$ 733,994
$ 983,750
$
545,158
(Concluded)
Prepayments
Related Party September 30, December 31, September 30,
Line Item Category/Name 2020 2019 2019
Prepayments Joint ventures
$ 8,736
$ 12,426
$
15,930
Investors and
subsidiaries of
investors that have
significant influence
over the Group
Mitsubishi Corp. - 187,877 95,820
Others
227
2,610
2,324
227
190,487
98,144
Others
259
-
238
$ 9,222
$ 202,913
$
114,312

9) Prepayments

  • 10) Acquisition of property, plant and equipment
Related Party
Line Item
Category/Name
Property, plant and equipment
Associates

Others


For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2020
$ 74,262
6,940

$ 81,202
2019
$ 51,783
-
$ 51,783

The outstanding payables to related parties had no guarantees and would be paid in cash. The Group receives guarantees of the receivables from some related parties. For the nine months ended September 30, 2020 and 2019, no loss allowance was recognized for trade receivables from related parties.

The prices and payment terms for the Group’s transactions with related parties are the same as that for third parties. For lease contracts entered into with related parties, rental prices were determined by reference to the market, and had general payment terms.

The Group signed a contract with Mitsubishi Motors Corporation, refer to Note 33 for the details.

  • 55 -

c. Remuneration of key management personnel

The remunerations of directors and key executives for the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, respectively, were as follows:

Short-term employee benefits

Post-employment benefits

For the Three Months Ended
September 30
2020
2019
$ 26,295
$ 28,564


428

595

$ 26,723
$ 29,159
For the Three Months Ended
September 30
2020
2019
$ 26,295
$ 28,564


428

595

$ 26,723
$ 29,159
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2020
$ 26,295


428

$ 26,723


2020
$ 77,855

1,280

$ 79,135
2019
$ 78,527

1,781
$ 80,308

The remuneration of directors and key executives was determined by the remuneration committee based on the performance of individuals and market trends.

32. ASSETS PLEDGED AS COLLATERAL

The following assets are provided as collateral for bank borrowings, the tariff of importing vehicle parts and materials, escrows, government tenders and the deposit of project:

September 30, December 31, September 30,
2020 2019 2019
Property, plant and equipment $ 509,261
$ 510,304
$ 741,755
Pledged deposits (included in other current
assets) 180,486 179,939 179,939
Investment properties
52,323

52,323

52,323
$ 742,070
$ 742,566
$ 974,017

33. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

Significant commitments and contingencies of the Group as of September 30, 2020 were as follows:

  • a. Guarantee notes amounted to $4,262,762 thousand, which had been issued to financial institutions as collaterals for loans; unused letters of credit amounted to $29,093 thousand.

  • b. The Group entered into an agreement with Mitsubishi Motors Corporation as stated below:

Project
Technical royalty

Technical royalty
Content Date of Agreement/
Expiry Date
2006.03.01-2025.04.08
2005.07.01-2025.09.07
Agreement Price
Royalty was determined based on the
FOB price of automobiles sold and
manufactured parts repaired

Royalty was determined based on the
fixed amount of automobiles sold
per unit and the FOB price of
manufactured parts repaired
Payment
Technical cooperation
and manufacture of
Delica and other car
models

Technical cooperation
and manufacture of
Outlander and other
car models
Paid every 6 months
within 90 days
Paid every 6 months
within 60-90 days
  • c. The status of endorsements/guarantees was listed in Table 2.

  • 56 -

34. OTHER ITEMS

Due to the impact of the COVID-19 pandemic, the Group experienced a decline in its operating revenue for the nine months ended September 30, 2020. As the epidemic eases and policy restrictions are loosened, the Group expects that operations will gradually return to normal.

In response to the impact of the epidemic, the Group’s subsidiaries have successively applied for various subsidies such as salary and working capital from the government of Taiwan and mainland China. As of September 30, 2020, the government funding in the amount of $17,248 thousand had been received.

Based on the information available as of the balance sheet date, the Group considered the economic implications of the epidemic when making its critical accounting estimates, refer to Note 5.

35. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currency and the related exchange rates between the foreign currencies and the respective functional currencies are as follows:

September 30, 2020

Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
326,283
4.2690
$ 1,392,901
USD 18,415 29.1000 535,878
JPY 521,345 0.2756 143,683
Non-monetary items
Investments accounted for using the equity
method
RMB 1,198,555 4.2690 5,116,630
EUR 79,131 34.1500 2,702,309
Foreign currency liabilities
Monetary items
JPY 475,967 0.2756 131,177
  • 57 -

December 31, 2019

Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
JPY $ 4,178,677 0.2760
$ 1,153,315
RMB 188,277 4.3050 810,532
USD 23,983 29.9800 718,997
Non-monetary items
Investments accounted for using the equity
method
RMB 1,234,368 4.3050 5,313,955
EUR 84,261 33.5900 2,830,313
Foreign currency liabilities
Monetary items
JPY 662,503 0.2760 182,851
September 30, 2019
Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
244,830
4.3500
$ 1,065,009
USD 24,527 31.0400 761,310
JPY 1,015,720 0.2878 292,324
Non-monetary items
Investments accounted for using the equity
method
RMB 1,213,465 4.3500 5,278,573
EUR 77,883 33.9500 2,644,113

For the three months ended September 30, 2020 and 2019 and for the nine months ended September 30, 2020 and 2019, the amounts of net foreign exchange gain (loss) were $20,695 thousand, $(37,634) thousand, $(17,843) thousand and $(12,303) thousand, respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions.

36. SEPARATELY DISCLOSED ITEMS

Except for those listed in Notes 7, 11 and 30 and Tables 1 to 11, there were no other separately disclosed items.

  • 58 -

37. SEGMENT INFORMATION

Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments were vehicle manufacturing, channel and others.

The following was an analysis of the Group’s revenue and results by reportable segment:


Vehicle manufacturing

Channel

Others

Adjustment and eliminations


Administration cost and
remunerations of directors

Other non-operating income and
expenses, net


Profit before income tax
Segment Revenues
For the Nine Months Ended
September 30
2020
2019
$ 21,157,114 $ 21,844,885
1,977,389
2,734,759
34,401
51,181

(301,896)

(231,682)

$ 22,867,008
$ 24,399,143

Segment Income or Loss Segment Income or Loss
For the Nine Months Ended
September 30









2020
$ 21,157,114
1,977,389
34,401

(301,896)

$ 22,867,008





2020
$ 2,824,920

6,094

(11,534)

(629)

2,818,851
(227,627)

163,848

$ 2,755,072
2019
$ 1,100,820

7,500

(10,965)

(629)

1,106,726

(211,400)

82,899
$ 978,225

Intersegment transactions are determined by reference to market prices.

Segment profit represented the profit before tax earned by each segment without allocation of central administration costs and remuneration of directors, expected credit loss, interest income, other income, gain (loss) on disposal of investments, net foreign exchange gain (loss), interest expense, other expense, loss on financial instruments at fair value through profit or loss, impairment loss and income tax expense. This was the measure reported to the chief operating decision maker for resource allocation and assessment of segment performance.

  • 59 -

TABLE 1

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FINANCING PROVIDED TO OTHERS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Lender Borrower Financial
Statement
Account
Related
Party
Highest Balance
for the Period
(Note 1)
Ending Balance
(Note 1)
Actual Amount
Borrowed
(Notes 1 and 4)
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reason for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 2)
Aggregate
Financing Limit
(Note 3)
Item Value
0 China Motor
Corporation
Sino Diamond Motors Other receivables Yes $ 600,000 $ 390,000 $ 390,000 1 Short-term
financing
$ - Working capital $ - - $ - $ 1,231,930 $ 8,212,864
1 Dongguan Huayi Dongguan Huashun Other receivables Yes 85,380
(RMB 20,000
thousand)
85,380
(RMB 20,000
thousand)
- - Short-term
financing
- Working capital
-
- -
1,231,930

8,212,864
2 Dongguan Huashun Dongguan Huayi Other receivables Yes 85,380
(RMB 20,000
thousand)
85,380
(RMB 20,000
thousand)
- - Short-term
financing
- Working capital
-
- -
1,231,930

8,212,864
3 Tianjin Hwarui Tianjin Hwahong
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
42,690
(RMB 10,000
thousand)
85,380
(RMB 20,000
thousand)
85,380
(RMB 20,000
thousand)
42,690
(RMB 10,000
thousand)
85,380
(RMB 20,000
thousand)
85,380
(RMB 20,000
thousand)
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
Working capital
Working capital
Working capital

-

-

-
-
-
-
-
-
-

1,231,930

1,231,930

1,231,930

8,212,864

8,212,864

8,212,864
4 Tianjin Hwahong Tianjin Hwarui
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
85,380
(RMB 20,000
thousand)
85,380
(RMB 20,000
thousand)
85,380
(RMB 20,000
thousand)
85,380
(RMB 20,000
thousand)
85,380
(RMB 20,000
thousand)
85,380
(RMB 20,000
thousand)
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
Working capital
Working capital
Working capital

-

-

-
-
-
-
-
-
-

1,231,930

1,231,930

1,231,930

8,212,864

8,212,864

8,212,864

Note 1: Converted at the exchange rate of RMB1:NT$4.269 as of September 30, 2020.

Note 2: The amount is 3% of the total shareholders’ equity of China Motor Corporation based on their latest financial statements.

  • Note 3: The amount is 20% of the total shareholders’ equity of China Motor Corporation based on their latest financial statements.

Note 4: Eliminated during the preparation of the consolidated financial statements.

  • 60 -

TABLE 2

CHINA MOTOR CORPORATION AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Endorser/Guarantor Endorsee/Guarantee Receiver Endorsee/Guarantee Receiver Limit on Endorsement/
Guarantee Given on
Behalf of Each Party
Maximum
Amount
Endorsed/
Guaranteed
During the
Period (Note)
Outstanding
Endorsement/
Guarantee at the
End of the
Period (Note)

Actual Amount
Borrowed
Amount
Endorsed/
Guaranteed by
Collaterals
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in Latest
Financial
Statements (%)

Aggregate Endorsement/
Guarantee Limit
Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiary
Endorsement/
Guarantee
Given by
Subsidiary on
Behalf of
Parent
Endorsement/
Guarantee
Given on Behalf
of Company in
Mainland
China
Name Relationship
1 Sino Diamond Motors Dongguan Huayi
Tianjin Hwarui
Subsidiary
Subsidiary
20% of the Corporation’s
issued capital,
$1,107,241 thousand
20% of the Corporation’s
issued capital,
$1,107,241 thousand
$ 426,900
(RMB 100,000
thousand)
426,900
(RMB 100,000
thousand)
$ 85,380
(RMB 20,000
thousand)
85,380
(RMB 20,000
thousand)
$ -
-
$ -

-
0.21
0.21
50% of the Corporation’s issued
capital, $2,768,102 thousand
50% of the Corporation’s issued
capital, $2,768,102 thousand
No
No
No
No
Yes
Yes

Note: Converted at the exchange rate of RMB1:NT$4.269 as of September 30, 2020.

  • 61 -

TABLE 3

CHINA MOTOR CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES HELD SEPTEMBER 30, 2020

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account September 30, 2020 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 2)
Percentage
of
Ownership
(%)
Fair Value
China Motor Corporation Beneficiary certificates
Franklin Templeton SinoAm Money Market
Prudential Financial Money Market Fund
Allianz Global Investors Taiwan Money Market Fund
The RSIT Enhanced Money Market Fund
Fubon Chi Hsiang Money Market Fund
Cathay Taiwan Money Market Fund
Fuh Hwa Yu Li Money Market Fund
Hua Nan Phoenix Money Market Fund
Sinopac Money Market Fund
Paradigm Pion Money Market
Templeton Global Climate Change Fund
Franklin Biotechnology Discovery Fund
UPAMC James Bond Money Market Fund
AB American Growth Portfolio
JPMorgan Funds - China Fund
JPMorgan Asia Growth Fund
BlackRock Global Fund - World Technology Fund
CTBC Hua Win Money Market Fund
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
23,121
13,834
13,481
10,849
8,277
8,019
5,901
1,856
2,167
2,610
72
9
612
2
3
17
5
657
$ 240,882
220,516
170,165
130,720
130,719
100,440
80,068
30,393
30,368
30,367
25,090
10,356
10,301
9,847
9,834
9,767
9,653
7,292
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 240,882
220,516
170,165
130,720
130,719
100,440
80,068
30,393
30,368
30,367
25,090
10,356
10,301
9,847
9,834
9,767
9,653
7,292

















(Continued)

  • 62 -
Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account **September ** 30, 2020 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 2)
Percentage
of
Ownership
(%)
Fair Value
Greentrans
KSIHK
Alliance Investment & Management
Shares
Shye Shyang Mechanical Industrial
Myson Century, Inc.
Taiwan Aerospace
NORM Pacific Automation Corp.
Carnival
Com2B (Cayman) Corp.
Hua-Chuang Automobile Information Technical Center
Corporate bonds
Evergreen Marine Corporation
Beneficiary certificates
CTBC Hwa Win Money Market Fund
Shares
Beijing NTN-SEOHAN Driveshaft
Shares
Samuel (Cayman) Co., Ltd.
CARPLUS Auto Leasing Corporation
T-Car Inc.
Solidlite Corporation
Site information service
Phalanx Biotech Group
Hua-Chuang Automobile Information Technical Center
Preference shares
Rock Financial Risk Service Co., Ltd.
Corporate director
Corporate director
-
-
-
-
Associate
-
-
-
-
-
-
-
-
-
Associate
-
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - non-current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - non-current
9,009
4,705
811
128
95
2,000
Note 3
-
451
-
6,327
3,248
1,275
789
65
696
Note 3
-
$ 593,115
30,345
11,402
1,719
1,050
-
-
99,930
5,004
30,982
(RMB
7,258
thousand)
95,115
67,886
22,712
5,793
2,713
2,525
-
5,945
10.00
7.84
0.60
0.45
0.05
4.44
Note 3
-
-
9.00
15.07
3.45
4.05
3.60
0.54
0.85
Note 3
-
$ 593,115
30,345
11,402
1,719
1,050
-
-
-
5,004
30,982
95,115
67,886
22,712
5,793
2,713
2,525
-
-

















(Continued)
  • 63 -
Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account **September ** 30, 2020 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 2)
Percentage
of
Ownership
(%)
Fair Value
Sino Diamond Motors
Hwa Lin
Brilliant Insight International
Ling Wei
Shares
Hua-Chuang Automobile Information Technical Center
Principal guaranteed notes
President Securities 100% Principal Guaranteed Note
Beneficiary certificates
Taishin Ta-Chong Money Market
Beneficiary certificates
Prudential Financial Money Market Fund
CTBC Hua Win Money Market Fund
Associate
-
-
-
-
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Note 3
-
354
1,068
541
$ -
93,977
5,067
17,017
6,006
Note 3
-
-
-
-
$ -
-
5,067
17,017
6,006




Note 1: Refer to Tables 7 and 8 for the information of investments in subsidiaries and associates.

Note 2: Converted at the exchange rate of RMB1=NT$4.269 as of September 30, 2020.

Note 3: The Corporation, Alliance Investment & Management and Sino Diamond Motors held 20 shares, 9 shares and 9 shares of Hua-Chuang Automobile Information Technical Center, respectively. The combined percentage of ownership is less than 0.01% and is not disclosed.

(Concluded)

  • 64 -

TABLE 4

CHINA MOTOR CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES ACQUIRED OR DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Company Name Type and Name of
Marketable
Securities
Financial
Statement Account

Counterparty
Relationship Beginning Balance Beginning Balance **Acquisition ** **Acquisition ** **Disposal ** **Disposal ** **Ending ** Balance
Number of
Shares
Amount Number of
Shares
Amount Number of
Shares
Amount Carrying
Amount
Gain on
Disposal
Number of
Shares
Amount
Hwa-Lin Shares
Zhejiang Kangda
Motor Industry
And Trading
Non-current assets
held for sale
Zhejiang Kangqiao
Auto Industry
And Trade Group

-
9,800 $ 148,023
-
$ -
9,800
$ 390,514
(RMB 91,105
thousand)

$ 155,561
(Note)
$ 234,953 $ - $ -

Note: Comprises investments accounted for using the equity method classified as held for sale of $148,023 thousand and equity directly associated with non-current assets classified as held for sale of $7,538 thousand.

  • 65 -

TABLE 5

CHINA MOTOR CORPORATION AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(In Thousands of New Taiwan Dollars)

Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 2)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 2)
China Motor Corporation (“CMC”)
Sino Diamond Motors
Kian Shen
Fortune Motors
Shung Ye Motor
Mitsubishi Motors Corp.
Uni Auto Parts Manufacture
Kian Shen (Note 1)
ROC-Spicer
Shye Shyang Mechanical
Industrial
COC (Note 1)
Yue Ki Industrial
Mitsubishi Corp.
Shung Ye Motor
Fortune Motors
Mitsubishi Motors Corp.
Mitsubishi Corp.
China Motor Corporation
(Note 1)
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of CMC
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Corporate director
Subsidiary
Investee accounted for
using the equity method
Director of CMC
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of CMC
Director of CMC
Parent company
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Purchase
Sale
$ (13,966,939)
(2,878,940)
532,443
441,834
392,408
324,609
204,271
204,116
121,907
105,119
(1,032,443)
(523,055)
387,780
236,111
(392,408)
(70)
(14)
5
4
3
3
2
2
1
1
(62)
(31)
38
23
(54)
Payment collected 15-90 working
days after the goods have been
delivered
Payment collected 15-75 working
days after the goods have been
delivered
Payment made 7 working days after
the goods are shipped
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made 7 working days after
the goods are shipped
Payment collected 7-45 days after
goods have been delivered
Payment collected 15-45 days after
goods have been delivered
Payment made 7 working days after
the goods are shipped
Payment made 10 days before the
goods are shipped
Payment collected within 45 days
after the month of delivery
$ -
-

-
-
-
-
-
-
-

-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 1,180,517
264,426
(105,904)
(114,013)
(111,960)
(88,452)
(54,708)
(57,086)
(32,279)
(1,162)
47,334
2,557
(44)
-
111,960
53
12
(4)
(5)
(5)
(4)
(2)
(2)
(1)
-
71
4
-
-
70

(Continued)

  • 66 -
Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 2)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 2)
COC China Motor Corporation
(Note 1)
Yulon
Parent company
Investee accounted for
using the equity method
Sale
Sale
$ (204,116)
(198,281)
(22)
(21)
Payment collected within 45 days
after the month of delivery
Payment collected within 45 days
after the month of delivery
$ -
-
-
-
$ 57,086
48,653
13
11

Note 1: Eliminated during the preparation of the consolidated financial statements.

Note 2: The proportion of the individual company’s total purchases (sales) or total receivables (payables).

(Concluded)

  • 67 -

TABLE 6

CHINA MOTOR CORPORATION AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL SEPTEMBER 30, 2020

(In Thousands of New Taiwan Dollars)

Company Name Related Party Relationship Ending Balance Turnover Rate Overdue Overdue Amounts
Received in
Subsequent
Period
Allowance for
Impairment
Loss
Amount Actions Taken
China Motor Corporation
Kian Shen
Fortune Motors
Shung Ye Motor
China Motor Corporation
Investee accounted for using the equity method
Investee accounted for using the equity method
Parent company
$ 1,180,517
264,426
111,960
17.90
14.73
4.32
$ -
-
-
-
-
-
$ 1,180,517
262,216
51,825
$ -
-
-
  • 68 -

TABLE 7

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTEES FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of September 30, 2020 As of September 30, 2020 As of September 30, 2020 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
September 30,
2020
December 31,
2019
Number of
Shares (In
Thousands)
% Carrying
Amount
China Motor Corporation
Kian Shen
Kian Shen Investment
Alliance Investment &
Management
Sino Diamond Motors
Yulon
Kian Shen (Note 1)
Fortune Motors
Sino Diamond Motors (Note 1)
Tokio Marine Newa Insurance
(Note 2)
Alliance Investment & Management
(Note 1)
Daimler Vans Hong Kong Ltd.
ROC-Spicer
CMI (Note 1)
COC (Note 1)
Hwa Wei (Note 1)
Hua-Chuang Automobile Information
Technical Center
Uni Auto Parts Manufacture
Shung Ye Motor (Notes 3 and 5)
China Engine (Note 1)
Uni-Calsonic
Yue Ki Industrial Co., Ltd.
Tai-Ya Investment
Hwa Chung Motors (Note 1)
Kian Shen Investment (Note 1)
KSIHK (Note 1)
Hua-Chuang Automobile Information
Technical Center
Greentrans Investment (Note 1)
Hua-Yu (Note 1)
Hua-Chuang Automobile Information
Technical Center
China Engine (Note 1)
Brilliant Insight International (Note 1)
Shung Ye Motor (Note 4)
Fortune Motors
Miaoli, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Taoyuan, Taiwan
Samoa
Taoyuan, Taiwan
British Virgin Islands
Taipei, Taiwan
Miaoli, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Miaoli, Taiwan
Hsinchu, Taiwan
Hong Kong
Taoyuan, Taiwan
British Virgin Islands
Hong Kong
Taipei, Taiwan
Samoa
Samoa
Taipei, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Manufacture and sale of vehicles
The production of frame of heavy duty car and mold
Sales and provision of after-sales service of vehicle
Sales and provision of after-sales service of vehicle
Property insurance
Investment
Investment
Manufacture and sales of automobile parts
Investment
The production of mold, fixture and gauge of vehicle
Overseas investment on production and service industries
Product design
The production of mold, fixture and gauge of vehicle
Sales and provision of after-sales service of vehicle
Manufacture of automobile engine and parts
Manufacture and sale of automobile parts
Manufacture and sales of car components
Investment
Manufacture and sale of vehicles
Investment
Investment
Product design
Investment
Overseas investment on production and service industries
Product design
Manufacture of automobile engine and parts
Consulting and service
Sales and provision of after-sales service of vehicle
Sales and provision of after-sales service of vehicle
$ 3,835,585
344,800
2,132,826
2,192,724
955,941
1,200,030
2,011,363
675,896
1,402
412,125

1,202
1,028,013
109,813
391,142
625,978
105,806
109,396
79,505
328,900
328,888
US$ 25,907
thousand
473,760
344,369

1,489,334
473,760
11,000
22,000
180
24
$ 3,835,585

344,800

2,132,826

2,192,724

955,941

1,200,030

2,011,363

675,896

1,402

412,125

1,202

1,028,013

109,813

391,142

625,978

105,806

109,396

79,505

328,900

328,888
US$ 25,907
thousand

473,760

344,369

1,489,334

473,760

11,000

22,000

180

24

262,228

32,201

132,117

151,067

61,511

183,000

46,566

145

40

33,565

40

-

13,032

29,668

87,999

6,084

2,936

2,242

8,790

10,296
25,907

-

11,200

36,943

-

1

2,200

12

1
16.80
43.87
41.95
100.00
20.57
100.00
32.45
29.00
100.00
49.76
40.00
Note 6
15.00
39.98
52.10
31.20
15.08
29.00
100.00
100.00
100.00
Note 6
100.00
100.00
Note 6
-
100.00
0.02
-
$ 7,267,461
2,056,464
4,541,147
1,313,788
1,991,150
1,263,896
2,702,309
514,817
640,039
782,727
425,288
-
348,274
399,865
444,050
135,274
101,350
67,231
78,562
3,993,120
RMB 910,763
thousand
-
203,225
820,708
-
5
10,813
219
16
$ 1,508,696

200,922

954,245

133,937

715,754

(7,877)

1,568,294

71,985

(223,995)

78,316

(373,259)

-

(190,748)

13,346

28,415

12,708

(29,771)

(7,663)

6,883

252,343
RMB 53,821
thousand

-

(17,332)

131,386

-

28,415

(8,559)

13,346

954,245
$ 219,854

88,213

400,210

133,921

147,848

(7,877)

508,911

20,857

(223,995)

39,010

(149,304)

-

(28,589)

5,336

15,274

3,965

(4,507)

(2,222)

6,883

-
-

-

-

-

-

-

-

-

-
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Note 6
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Note 6
Subsidiary
Subsidiary
Note 6
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method

(Continued)

  • 69 -
Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of September 30, 2020 As of September 30, 2020 As of September 30, 2020 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
September 30,
2020
December 31,
2019
Number of
Shares (In
Thousands)
% Carrying
Amount
Hua-Yu
China Engine
CMI
Hwa Chung Motors
COC
Hwa-Lin (Note 1)
Advance Power Investment (Note 1)
Advance Power Machinery (Notes 1
and 8)
Hwa Wei (Note 1)
Ling Wei (Note 1)
Greentrans (Note 1)
Y. M. Hi-Tech (Note 1)
Shye Shinn (Notes 1 and 7)
British Virgin Islands
Mauritius
Miaoli, Taiwan
British Virgin Island
Taipei, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
British Virgin Islands
Overseas investment on production and service industries
Reinvestment and sales
Manufacture of vehicle and parts
Overseas investment on production and service industries
Sales of second-hand vehicle
Sales of motorcycle and parts
Steel cutting
Investment
US$ 37,229
thousand
59,456
-

1,428,503
31,000
10,000
46,250
US$ 968
thousand
US$ 37,229
thousand

59,456

5,000

1,428,503

31,000

10,000

46,250
US$ 968
thousand
33,393

3,750

-

60

3,608

1,000

4,250
968
100.00
100.00
-
60.00
100.00
100.00
85.00
100.00
$ 734,102
82,025
-
637,933
39,212
10,972
70,162
28,169
$ 133,921

(8,688)

82

(373,259)

6,263

596

9,670

261
$ -

-

-

-

-

-

-

-
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
  • Note 1: Eliminated during the preparation of the consolidated financial statements.

Note 2: During preparation of the consolidated financial statements, price making of $75,455 thousand from intra-group transaction had been eliminated.

  • Note 3: During preparation of the consolidated financial statements, loss on disposal of $22,538 thousand from intra-group transaction had been eliminated.

  • Note 4: During preparation of the consolidated financial statements, gain on disposal of $31 thousand from intra-group transaction had been eliminated.

  • Note 5: During preparation of the consolidated financial statements, sidestream transaction of $1,072 thousand had been eliminated.

  • Note 6: Hua-Chuang Automobile Information Technical Center reduced its capital for offsetting accumulated deficits and issued ordinary shares for cash in May and August 2020, respectively. The Group did not subscribe for additional new shares at a percentage of its existing ownership, which resulted in the Group’s combined shareholding to be less than 0.01%. In addition, the Corporation has resigned from its position as member of the board of directors of Hua-Chuang Automobile Information Technical Center and consequently ceased to have significant influence over Hua-Chuang Automobile Information Technical Center. Therefore, Hua-Chuang Automobile Information Technical Center is reclassified as financial asset at fair value through other comprehensive income, please refer to Table 3.

  • Note 7: In May 2020, the board of directors of Shye Shinn resolved to dissolve the company. As of September 30, 2020, Shye Shinn has not completed its liquidation procedures.

  • Note 8: Advance Power Machinery had been disposed in July 2020.

(Concluded)

  • 70 -

TABLE 8

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2020
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
September 30,
2020 (Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
September 30,
2020 (Note 1)
Accumulated
Repatriation of
Investment
Income as of
September 30,
2020 (Note 1)
Outward Inward
South East (Fujian) Motor
(Note 4)
China Engine (Fujian)
Fujian Benz Automotive
Guangzhou NTN-YULON
Drivetrain
Fuzhou Fushiang Motor
Industrial
Xiangyang NTN-YULON
Drivetrain
Xiamen King-Long
Kian-Shen Frame
Beijing NTN-SEOHAN
Driveshaft
Jiangsu Greentrans
Automotive Parts (Note 5)
Fujian Spicer
Shenyang Spicer
Manufacture and sales of
industrial automation
products
Manufacture and sales of
engines and engine parts
Sales of industrial automation
products
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
The assembling and extra work
of transmission shafts and
other parts
Manufacture and sales of parts
of electronic motorcycles
Manufacture of vehicles’ key
components, drive axle
assembly and engine parts
series products
Manufacture and sale of
automobile transmission,
shafts, mechanical
transmission, shafts and
components
$ 4,015,800
(US$ 138,000
thousand)
436,500
(US$ 15,000
thousand)
9,801,050
(EUR
287,000
thousand)
363,750
(US$ 12,500
thousand)
517,398
(US$ 17,780
thousand)
989,400
(US$ 34,000
thousand)
409,824
(RMB
96,000
thousand)

174,600
(US$ 6,000
thousand)
325,920
(US$ 11,200
thousand)
874,317
(RMB
204,806
thousand)
366,822
(RMB
85,927
thousand)
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Direct investment in mainland China
Indirect investment in mainland China
through a company registered in a
third region
$ 1,003,950
(US$ 34,500
thousand)
218,250
(US$ 7,500
thousand)
1,590,229
(EUR
46,566
thousand)
145,500
(US$ 5,000
thousand)
82,499
(US$ 2,835
thousand)
-
44,436
(US$ 1,527
thousand)
15,714
(US$ 540
thousand)
325,920
(US$ 11,200
thousand)

314,426
(US$ 10,805
thousand)
75,951
(US$ 2,610
thousand)
$ -
-
-
-
-

-
-
-
-
-
-
$ -

-

-

-

-

-

-

-

-

-

-
$ 1,003,950
(US$ 34,500
thousand)

218,250
(US$ 7,500
thousand)

1,590,229
(EUR
46,566
thousand)

145,500
(US$ 5,000
thousand)

82,499
(US$ 2,835
thousand)

-

44,436
(US$ 1,527
thousand)

15,714
(US$ 540
thousand)

325,920
(US$ 11,200
thousand)

314,426
(US$ 10,805
thousand)

75,951
(US$ 2,610
thousand)
$ (1,379,533)
(34,753)
3,137,740
(EUR
93,608
thousand)
414,954
(RMB
97,430
thousand)
(39,878)
(RMB
9,363
thousand)

242,503
(RMB
56,939
thousand)
(8,637)
(RMB
2,027
thousand)
-
(17,297)
143,004
(10,104)
(US$ 339
thousand)
25.00
38.03
16.23
17.55
15.35
17.55
21.94
3.95
100.00
29.00
20.25
$ (344,883)
(17,377)
509,102
(EUR
15,188
thousand)
165,982
(RMB
38,972
thousand)
(13,957)
(RMB
3,277
thousand)
97,001
(RMB
22,776
thousand)
(4,318)
(RMB
1,014
thousand)
-
(17,297)
41,471
(2,046)
(US$ 69
thousand)
$ 968,811

166,558
2,072,358
(EUR
79,132
thousand)
1,975,363
(RMB
462,722
thousand)
488,865
(RMB
114,515
thousand)
944,345
(RMB
221,210
thousand)
209,073
(RMB
48,975
thousand)

30,982
(RMB
7,258
thousand)

203,211

375,900
68,329
(US$ 2,348
thousand)
$ 757,269
(US$ 26,023
thousand)

-
1,000,766
(EUR
29,305
thousand)
684,624
(RMB
160,371
thousand)
207,315
(RMB
48,563
thousand)
-
-
-

-

44,107
(RMB
10,332
thousand)
-

(Continued)

  • 71 -
Investee Company Main Businesses and
Products
Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2020
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
September 30,
2020 (Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
September 30,
2020 (Note 1)
Accumulated
Repatriation of
Investment
Income as of
September 30,
2020 (Note 1)
Outward Inward
Zhejiang Kangda Motor
Industry And Trading
(Note 7)
Fujian Rui Hua (Note 5)
Guangzhou Huayou Motor
Maintenance (Notes 5
and 6)
Sichuan Huafeng Hanwei
(Notes 5 and 6)
Tianjin Hwarui (Note 5)
Dongguan Huayi (Note 5)
Dongguan Huashun (Note 5)
Tianjin Hwahong (Note 5)
Guangzhou Huayou Motor
Sales (Notes 5 and 6)
Sales of vehicle and parts
Consultation and services
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
$ 170,760
(RMB
40,000
thousand)
98,940
(US$ 3,400
thousand)
372,771
(US$ 12,810
thousand)
-
233,382
(US$ 8,020
thousand)
129,495
(US$ 4,450
thousand)
106,725
(RMB
25,000
thousand)
128,070
(RMB
30,000
thousand)
-
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
$ 35,153
(US$ 1,208
thousand)
98,940
(US$ 3,400
thousand)
325,891
(US$ 11,199
thousand)
387,903
(US$ 13,330
thousand)
225,845
(US$ 7,761
thousand)
122,715
(US$ 4,217
thousand)
-
-
-
$ -
-
-
-
-
-

-

-

-
$ -

-

-

-

-

-

-

-

-
$ 35,153
(US$ 1,208
thousand)

98,940
(US$ 3,400
thousand)

325,891
(US$ 11,199
thousand)

387,903
(US$ 13,330
thousand)

225,845
(US$ 7,761
thousand)

122,715
(US$ 4,217
thousand)

-

-

-
$ -
(2,534)
-
25,022
(3,497)
(19,218)

(20,350)
(RMB
4,778
thousand)

(341)
(RMB
80
thousand)

-
-
100.00
100.00
-
100.00
100.00
100.00
100.00
-
$ -
(2,534)
-
25,022
(3,497)
(19,218)
(20,350)
(RMB
4,778
thousand)
(341)
(RMB
80
thousand)
-
$ -

86,568

36,485

-

193,992

60,537
56,795
(RMB
13,304
thousand)
125,748
(RMB
29,456
thousand)

-
$ -

-

-

-

-

-
-
-

-
Accumulated Outward Remittance for Investment
in Mainland China as of September 30, 2020
(Note 1)
Investment Amount Authorized by Investment
Commission, MOEA
(Note 1)
Limit on the Amount of Investment Stipulated by
Investment Commission, MOEA
$5,774,140
(US$143,777 thousand and
EUR46,566 thousand)
$6,809,373
(US$218,195 thousand and
EUR13,467 thousand)
$24,638,592

Note 1: Converted at the exchange rates on September 30, 2020, US$1=NT$29.1, RMB1=NT$4.269, EUR1=NT$34.15.

Note 2: Converted at the average exchange rates for the first nine months of 2020, US$1= NT$29.817, RMB1=NT$4.259, EUR1=NT$33.52.

Note 3: Except for Guangzhou NTN-YULON Drivetrain Co., Ltd., the investments accounted for using the equity method and the share of profit or loss and other comprehensive income were based on the associates’ financial statements that have not been reviewed.

Note 4: During preparation of the consolidated financial statements, the unrealized profit of $12,283 thousand had been eliminated.

Note 5: Eliminated during the preparation of the consolidated financial statements.

(Continued)

  • 72 -

  • Note 6: In November 2018, Sichuan Huafeng Hanwei, Guangzhou Huayou Motor Maintenance and Guangzhou Huayou Motor Sales resolved to dissolve their companies. As of September 30, 2020, except for the annulment of Guangzhou Huayou Motor Sales and Sichuan Huafeng Hanwei which had been completed in June 2020 and February 2020, respectively, Guangzhou Huayou Motor Maintenance has not completed its liquidation procedures.

  • Note 7: In August 2018, the Group entered into a contract for the transfer of its shares in Zhejiang Kanda to a non-related party and collected the proceeds from the contract in installments (discounted price after tax was $390,514 (RMB91,105 thousand)). The disposal was completed in May 2020, the date on which the Group recognized a gain on disposal of investment amounting to $234,953 thousand, and recognized an expected credit loss of $93,833 thousand after taking into consideration the debtor’s current financial position and the value of assets pledged as collateral.

(Concluded)

  • 73 -

TABLE 9

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(In Thousands of New Taiwan Dollars)

No. Company Name Related Party Relationship Transaction Details
Financial Statement Account
Amount
Payment Terms % to Total
Sales or Assets
0 China Motor Corporation Sino Diamond Motors
Kian Shen
COC
Subsidiary
Subsidiary
Subsidiary
Other receivables
Cost of goods sold
Cost of goods sold
$ 390,000
392,408
204,116
The prices and payment terms were based on agreements.
Transaction price was determined based on the market price, and the
transaction terms are similar to that for transactions with non-related parties
Transaction price was determined based on the market price, and the
transaction terms are similar to that for transactions with non-related parties
0.74
1.72
0.89

Note 1: Eliminated during the preparation of the consolidated financial statements.

Note 2: This table includes transactions for amounts over one hundred million.

  • 74 -

TABLE 10

CHINA MOTOR CORPORATION

INFORMATION OF MAJOR SHAREHOLDERS SEPTEMBER 30, 2020

Name of Major Shareholder Shares Shares
Number of
Shares
Ownership
Percentage (%)
Tai Yuen Textile., Ltd.
Mitsubishi Motors Corp.
Yulon Motor Co., Ltd.
Diamond Hosiery & Thread Co., Ltd.
139,435,815
77,507,309
44,592,177
37,438,652
25.19
14.00
8.05
6.76

Note: The table discloses shareholding information of shareholders whose shareholding percentage is 5% or above. The Taiwan Depository & Clearing Corporation calculates the total number of ordinary shares and special shares (including treasury shares) that have completed the dematerialized registration and delivery on the last business day of the quarter. The share capital reported in the consolidated financial statements and the actual number of shares that have completed the dematerialized registration and delivery may be different due to difference in the basis of calculation.

  • 75 -

TABLE 11

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FRAMEWORK OF INTERCOMPANY INVESTMENT RELATIONSHIPS AND PERCENTAGE OF SHARES HELD SEPTEMBER 30, 2020

==> picture [998 x 506] intentionally omitted <==

----- Start of picture text -----

Parent Corporation
43.87% 52.10% 100.00% 100.00% 100.00% 100.00% 49.76%
Alliance CMI
Kian Shen China Engine Sino Diamond Hwa Chung COC
Investment & (Samoa)
Motors Motors
Management
(Note)
60.00% 100.00% 100.00% 85.00%
100.00% 100.00%
100.00% 100.00% 100.00%
Kian Shen Investment Advance Power Investment Hua-Yu (Samoa) Brilliant Insight International Investment Greentrans 40.00% Greentrans Ling Wei Y.M.
(British Virgin Hi-Tech
(Mauritius) Consultancy (Samoa)
Islands) Service 100.00%
Co., Ltd.
100.00% 100.00% 100.00% 100.00%
KSIHK Fujian Rui Hwa-Lin Hwa Wei Holdings Shye Shinn
(Hong Kong) Hua (British Virgin Jiangsu (British Virgin (British Virgin
Islands) Greentrans Islands) Islands)
100.00% 99.75% 100.00%
0.25% Guangzhou
Dongguan Huayi Tianjin Hwarui
Huayou Motor
Maintenance
100.00% 100.00%
Tianjin
Dongguan
Huashun Hwahong
----- End of picture text -----

Note: Since Sino Diamond Motors only holds 1 thousand shares of China Engine, the percentage of ownership is not disclosed.

  • 76 -