Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMC Interim / Quarterly Report 2020

Dec 30, 2020

51979_rns_2020-12-30_753aac6f-8ec8-4233-b70a-6568808c3094.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

China Motor Corporation and Subsidiaries

Consolidated Financial Statements for the Six Months Ended June 30, 2020 and 2019 and Independent Auditors’ Review Report

INDEPENDENT AUDITORS’ REVIEW REPORT

The Board of Directors and Shareholders China Motor Corporation

Introduction

We have reviewed the accompanying consolidated balance sheets of China Motor Corporation and its subsidiaries (collectively, the “Group”) as of June 30, 2020 and 2019, the related consolidated statements of comprehensive income for the three months ended June 30, 2020 and 2019 and for the six months ended June 30, 2020 and 2019, the consolidated statements of changes in equity and cash flows for the six months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

The financial statements of some non-significant subsidiaries included in the consolidated financial statements were not reviewed. As of June 30, 2020 and 2019, the combined total assets of these non-significant subsidiaries were NT$8,875,570 thousand and NT$12,489,517 thousand, respectively, representing 18% and 19% of the consolidated total assets, and the combined total liabilities of these non-significant subsidiaries were NT$2,792,156 thousand and NT$4,023,099 thousand, respectively, representing 39% and 37%, respectively, of the consolidated total liabilities; for the three months ended June 30, 2020 and 2019 and for the six months ended June 30, 2020 and 2019, the amounts of combined comprehensive income (loss) of these non-significant subsidiaries were NT$42,605 thousand, NT$(704,648) thousand, NT$(91,165) thousand and NT$(766,958) thousand, respectively, representing 4%, 88%, 7% and 154%, respectively, of the consolidated total comprehensive income. As disclosed in Note 16 to the consolidated financial statements, as of June 30, 2020 and 2019, some investments accounted for using the equity method were NT$9,130,065 thousand and NT$11,525,403 thousand, respectively, and for the three months ended June 30, 2020 and 2019 and for the six months ended June 30, 2020 and 2019, the comprehensive income (loss)

  • 1 -

of these equity-method investments were NT$370,480 thousand, NT$(1,018,815) thousand, NT$74,135 thousand and NT$(531,596) thousand, respectively, which were calculated on the basis of financial statements that have not been reviewed.

Qualified Conclusion

Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the aforementioned non-significant subsidiaries, the investments accounted for using the equity method and the relevant information disclosed been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2020 and 2019, its consolidated financial performance for the three months ended June 30, 2020 and 2019, and its consolidated financial performance and its consolidated cash flows for the six months ended June 30, 2020 and 2019 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Chih-Ming Shao and Ya-Ling Wong.

Deloitte & Touche Taipei, Taiwan Republic of China August 10, 2020

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

  • 2 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS

CURRENT ASSETS
Cash and cash equivalents (Note 6)
Financial assets at fair value through profit or loss (Note 7)
Financial assets at amortized cost (Notes 9 and 10)
Financial assets for hedging (Note 11)
Notes and accounts receivable, net (Note 12)
Trade receivables from related parties (Note 30)
Other receivables
Inventories (Note 13)
Prepayments (Note 30)
Non-current assets held for sale (Note 15)
Other current assets (Note 31)
Total current assets
NON-CURRENT ASSETS
Financial assets at fair value through profit or loss (Note 7)
Financial assets at fair value through other comprehensive income (Note 8)
Financial assets at amortized cost (Notes 9 and 10)
Investments accounted for using the equity method (Note 16)
Property, plant and equipment (Notes 17, 30 and 31)
Right-of-use assets (Note 18)
Investment properties (Notes 19 and 31)
Intangible assets under development
Deferred tax assets
Other non-current assets
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Notes 20 and 31)
Short-term bills payable
Notes and accounts payable
Trade payables to related parties (Note 30)
Dividends payable
Other payables (Note 21)
Current tax liabilities (Note 4)
Lease liabilities (Notes 4 and 18)
Current portion of long-term borrowings (Note 20)
Other current liabilities (Notes 7, 11 and 30)
Total current liabilities
NON-CURRENT LIABILITIES
Long-term borrowings (Note 20)
Deferred tax liabilities
Lease liabilities (Notes 4 and 18)
Net defined benefit liabilities (Note 4)
Other non-current liabilities
Total non-current liabilities
Total liabilities
EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Note 23)
Ordinary shares
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Exchange differences on translating the financial statements of foreign operations
Unrealized gain on investments in financial assets at fair value through other comprehensive
income
Gain on the hedging instruments (Note 11)
Equity directly associated with non-current assets held for sale (Note 15)
Total other equity
Total equity attributable to owners of the Corporation
NON-CONTROLLING INTERESTS (Note 14)
Total equity
TOTAL
June 30, 2020
(Reviewed)
Amount
%
$ 7,676,382
15
794,828
2
58,372
-
371,182
1
556,780
1
1,750,596
4
465,722
1
3,622,170
7
1,184,909
2
-
-

669,782

1
17,150,723

34
666,751
1
201,307
-
839,904
2
22,507,417
45
6,524,801
13
394,159
1
1,360,532
3
356,850
1
211,108
-

266,006

-
33,328,835

66
$ 50,479,558
100
$ 340,000
1
149,997
-
1,853,995
4
676,401
1
140,601
-
1,907,701
4
289,896
1
88,810
-
18,750
-

273,819

-

5,739,970

11
81,250
-
413,114
1
311,623
1
613,823
1

34,174

-

1,453,984

3

7,193,954

14

5,536,203

11

6,413,737

13
9,257,157
18
1,028,359
2
18,814,902

37
29,100,418

57
(1,238,611)
(2)
158,927
-
226
-

-

-
(1,079,458)

(2)
39,970,900
79

3,314,704

7
43,285,604

86
$ 50,479,558
100
December 31, 2019
(Audited)
Amount
%
$ 5,742,588
11
339,731
1
8,556
-
1,138,342
2
1,190,463
2
1,457,139
3
326,784
1
4,617,661
9
1,543,144
3
148,023
-

849,643

2
17,362,074

34
686,413
1
207,342
-
776,473
2
23,348,925
45
6,419,254
12
442,921
1
1,366,049
3
484,360
1
253,394
1

119,263

-
34,104,394

66
$ 51,466,468
100
$ 615,000
1
183,939
-
2,702,267
5
983,750
2
14,706
-
2,426,690
5
312,774
1
88,697
-
6,250
-

325,978

1

7,660,051

15
43,750
-
480,280
1
359,836
1
735,400
1

22,212

-

1,641,478

3

9,301,529

18

5,536,203

11

6,414,118

12
9,257,157
18
1,029,654
2
17,306,526

34
27,593,337

54
(990,653)
(2)
216,562
-
(19,968)
-

(7,538)

-

(801,597)

(2)
38,742,061
75

3,422,878

7
42,164,939

82
$ 51,466,468
100
June 30, 2019
(Reviewed)
















































































































































Amount
%
$ 15,298,026
24
579,644
1
68,030
-
733,205
1
991,469
2
2,104,799
3
1,418,728
2
3,500,966
6
1,410,527
2
148,023
-

599,136

1
26,852,553

42
711,829
1
213,687
-
671,390
1
26,984,132
42
6,566,292
10
502,974
1
1,372,594
2
303,727
1
286,115
-

144,981

-
37,757,721

58
$ 64,610,274
100
$ 630,000
1
59,994
-
2,298,755
4
712,121
1
2,479,292
4
2,406,573
4
340,230
-
93,706
-
-
-

342,453

1

9,363,124

15
-
-
351,286
-
411,752
1
727,229
1

17,700

-

1,507,967

2
10,871,091

17
13,840,508

21

6,392,892

10
9,257,157
14
1,046,585
2
19,858,392

31
30,162,134

47
(476,107)
(1)
193,014
-
23,867
-

(7,538)

-

(266,764)

(1)
50,128,770
77

3,610,413

6
53,739,183

83
$ 64,610,274
100

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 10, 2020)

  • 3 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings (Loss) Per Share) (Reviewed, Not Audited)

OPERATING REVENUE
(Notes 24 and 30)
Net sales

Other operating revenue

Total operating revenue

OPERATING COSTS (Notes 13,
22, 25 and 30)
Cost of goods sold
Other operating costs

Total operating costs

GROSS PROFIT
REALIZED (UNREALIZED)
GAIN ON TRANSACTIONS
WITH ASSOCIATES

REALIZED GROSS PROFIT

OPERATING EXPENSES
(Notes 22, 25 and 30)
Selling and marketing expenses
General and administrative
expenses
Research and development
expenses

Total operating expenses

PROFIT FROM OPERATIONS

NON-OPERATING INCOME
Expected credit gain (loss)
(Notes 10 and 15)
Share of profit (loss) of
associates and joint ventures
(Note 16)
Interest income
Other income
Gain (loss) on disposal of
investments (Notes 15
and 16)
Net foreign exchange gain
(loss)
Interest expense
Other expense
Net loss on financial
instruments at fair value
through profit or loss
Impairment loss (Note 17)

Total non-operating
income and expenses
For the Three Months EndedJune 30 For the Three Months EndedJune 30 For the Three Months EndedJune 30 For theSix Months For theSix Months EndedJune 30
2020 2019 2020 2019












Amount
%
$ 6,778,673
95

337,161

5


7,115,834
100

5,787,909
81

35,650

1


5,823,559

82

1,292,275
18

4,505

-


1,296,780

18


306,021
4
187,240
3

424,328

6


917,589

13


379,191

5

(92,441 )
(1 )
577,506
8
19,966
-
39,385
-
234,953
3
(30,242 )
-
(4,474 )
-
(6,210 )
-
(15,196 )
-

(94,529)

(1)


628,718

9
























Amount
%
$ 7,844,904
95

437,311

5


8,282,215
100


6,629,844
80

44,285

1


6,674,129

81


1,608,086
19

(7,078)

-


1,601,008

19


389,915
5

278,627
3

406,414

5


1,074,956

13


526,052

6


465
-

(1,035,626 ) (13 )

44,906
1

31,977
-

(1,100 )
-

(8,217 )
-

(4,998 )
-

(4,361 )
-

(41,428 )
(1 )

(36,637)

-


(1,055,019)
(13)
























Amount
%
$ 14,131,447
96

646,606

4


14,778,053
100


12,058,578
82

66,681

-


12,125,259

82


2,652,794
18

(30,648)

-


2,622,146

18


571,687
4

403,798
3

753,123

5


1,728,608

12


893,538

6


(61,622 )
-

719,555
5

43,406
-

57,679
-

224,621
2

(38,538 )
-

(9,592 )
-

(6,523 )
-

(19,213 )
-

(94,529)

(1)


815,244

6
























Amount
%
$ 16,132,756
95

875,918

5

17,008,674
100

13,699,973
81

78,182

-

13,778,155

81

3,230,519
19

(35,423)

-

3,195,096

19

805,167
5

526,798
3

775,027

5

2,106,992

13

1,088,104

6

348
-

(667,803 )
(4 )

84,104
1

42,309
-

(1,640 )
-

25,331
-

(11,342 )
-

(8,318 )
-

(30,342 )
-

(36,637)

-

(603,990)

(3)
(Continued)
  • 4 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings (Loss) Per Share) (Reviewed, Not Audited)

PROFIT (LOSS) BEFORE
INCOME TAX

INCOME TAX EXPENSE
(Notes 4 and 26)

NET PROFIT (LOSS) FOR THE
PERIOD

OTHER COMPREHENSIVE
INCOME (LOSS)
Items that will not be
reclassified subsequently to
profit or loss:
Unrealized gain (loss) on
investment equity
instruments designated as
fair value through other
comprehensive income
(Note 23)
Gain on hedging instruments
(Notes 11 and 23)
Share of other
comprehensive income
(loss) of associates
accounted for using the
equity method (Notes 16
and 23)
Income tax relating to items
that will not be
reclassified subsequently
to profit or loss (Notes 4
and 26)
Items that may be reclassified
subsequently to profit or
loss:
Exchange differences on
translating foreign
operations (Note 23)
Share of the other
comprehensive income
(loss) of associates and
joint ventures accounted
for using the equity
method (Notes 16 and 23)
Other comprehensive
income (loss) for the
period, net of income
tax

TOTAL COMPREHENSIVE
INCOME (LOSS) FOR THE
PERIOD

NET PROFIT (LOSS)
ATTRIBUTABLE TO:
Owners of the Corporation

Non-controlling interests

For the Three Months EndedJune 30 For the Three Months EndedJune 30 For the Three Months EndedJune 30 For theSix Months For theSix Months EndedJune 30
2020 2019 2020 2019








Amount
%
$ 1,007,909
14

23,053

-


984,856

14

12,279
-
(9,550 )
-
175,740
2
1,055
-
(12,682 )
-

(201,805)

(3)


(34,963)

(1)

$ 949,893

13

$ 913,207
13

71,649

1

$ 984,856

14













Amount
%
$ (528,967 )
(7 )

196,384

2


(725,351)

(9)


(20,169 )
-

40,309
1

39,698
-

(4,117 )
-

(15,186 )
-

(117,841)

(2)


(77,306)

(1)

$ (802,657)
(10)

$ (751,153 )
(9 )

25,802

-

$ (725,351)

(9)













Amount
%
$ 1,708,782
12

110,102

1


1,598,680

11


(5,241 )
-

5,285
-

(55,672 )
(1 )

24
-

(13,271 )
-

(284,086)

(2)


(352,961)

(3)

$ 1,245,719

8

$ 1,522,172
10

76,508

1

$ 1,598,680

11













Amount
%
$ 484,114
3

386,089

2

98,025

1

(14,178 )
-

40,597
-

184,592
1

(3,923 )
-

7,364
-

185,402

1

399,854

2
$ 497,879

3
$ 9,366
-

88,659

1
$ 98,025

1
(Continued)
  • 5 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings (Loss) Per Share) (Reviewed, Not Audited)

TOTAL COMPREHENSIVE
INCOME (LOSS)
ATTRIBUTABLE TO:
Owners of the Corporation

Non-controlling interests


EARNINGS (LOSS) PER
SHARE (Note 27)

Basic

Diluted
For the Three Months EndedJune 30 For the Three Months EndedJune 30 For the Three Months EndedJune 30 For theSix Months For theSix Months EndedJune 30
2020 2019 2020 2019





Amount
%
$ 909,478
13

40,415

-

$ 949,893

13


$ 1.67

$ 1.67





Amount
%
$ (795,442 ) (10 )

(7,215)

-

$ (802,657)
(10)


$(0.55)

$(0.55)





Amount
%
$ 1,227,996
8

17,723

-

$ 1,245,719

8


$ 2.79

$ 2.79





Amount
%
$ 388,883
2

108,996

1
$ 497,879

3
$ 0.01
$ 0.01


The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 10, 2020)

(Concluded)

  • 6 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

BALANCE AT JANUARY 1, 2019
Effect of retrospective application
BALANCE AT JANUARY 1, 2019 AS ADJUSTED
Appropriation of the 2018 earnings
Legal reserve
Cash dividends distributed by the Corporation
Reversal of special reserve
Change from investments in associates and joint ventures accounted for
using the equity method
Cash dividends distributed by subsidiaries
Net profit for the six months ended June 30, 2019
Other comprehensive income for the six months ended June 30, 2019, net
of income tax
Total comprehensive income for the six months ended June 30, 2019
Disposals of the investments in equity instruments designated as at fair
value through other comprehensive income by associates
Disposals of investments in equity instruments designated as at fair value
through other comprehensive income
Basic adjustment for gain on hedging instruments
BALANCE AT JUNE 30, 2019
BALANCE AT JANUARY 1, 2020
Reversal of special reserve
Change from investments in associates and joint ventures accounted for
using the equity method
Cash dividends distributed by subsidiaries
Net profit for the six months ended June 30, 2020
Other comprehensive income (loss) for the six months ended June 30,
2020, net of income tax
Total comprehensive income (loss) for the six months ended June 30,
2020
Disposals of the investments in equity instruments designated as at fair
value through other comprehensive income by associates
Basic adjustment for gain on hedging instruments
BALANCE AT JUNE 30, 2020
Equity Attributable to Owners of the **Corporation ** Total
Non-controlling
Interests
$ 52,160,275
$ 3,613,814


(19,503)

-

52,140,772
3,613,814

-
-
(2,352,886 )
-

-
-
(13,504 )
-
-
(112,397 )
9,366
88,659

379,517

20,337


388,883

108,996

-
-
-
-

(34,495)

-

$ 50,128,770
$ 3,610,413

$ 38,742,061
$ 3,422,878

-
-
(7,913 )
-
-
(125,897 )
1,522,172
76,508

(294,176)

(58,785)


1,227,996

17,723

-
-

8,756

-

$ 39,970,900
$ 3,314,704
Total Equity
$ 55,774,089

(19,503)
55,754,586
-
(2,352,886 )
-
(13,504 )
(112,397 )
98,025

399,854

497,879
-
-

(34,495)
$ 53,739,183
$ 42,164,939
-
(7,913 )
(125,897 )
1,598,680

(352,961)

1,245,719
-

8,756
$ 43,285,604
Ordinary Sh ares
Amount
Capital Surplus
$ 13,840,508
$ 6,403,633

-

-
13,840,508
6,403,633
-
-
-
-
-
-
-
(10,741 )
-
-
-
-

-

-

-

-
-
-
-
-

-

-
$ 13,840,508
$ 6,392,892
$ 5,536,203
$ 6,414,118
-
-
-
(381 )
-
-
-
-

-

-

-

-
-
-

-

-
$ 5,536,203
$ 6,413,737
Retained Earnings
Legal Reserve
Special Reserve
Unappropriated
Earnings
$ 8,897,857
$ 1,046,967
$ 22,486,952

-

-

(19,503)
8,897,857
1,046,967
22,467,449
359,300
-
(359,300 )
-
-
(2,352,886 )
-
(382 )
382
-
-
(2,763 )
-
-
-
-
-
9,366

-

-

11,010

-

-

20,376
-
-
85,117
-
-
17

-

-

-
$ 9,257,157
$ 1,046,585
$ 19,858,392
$ 9,257,157
$ 1,029,654
$ 17,306,526
-
(1,295 )
1,295
-
-
(7,532 )
-
-
-
-
-
1,522,172

-

-

368

-

-

1,522,540
-
-
(7,927 )

-

-

-
$ 9,257,157
$ 1,028,359
$ 18,814,902
Other Equity
Exchange
Differences on
Translating the
Financial
Unrealized
Valuation Gain on
Financial Assets at
Fair Value
Equity Directly
Associated With
Statements of
Through Other
Gain on
Non-current
Foreign
Operations
Comprehensive
Income
Hedging
Instruments
Assets Held for
Sale
$ (646,278 )
$ 117,177
$ 20,997
$ (7,538 )


-

-

-

-

(646,278 )
117,177
20,997
(7,538 )

-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

170,171

160,971

37,365

-


170,171

160,971

37,365

-

-
(85,117 )
-
-
-
(17 )
-
-

-

-

(34,495)

-

$ (476,107)
$ 193,014
$ 23,867
$ (7,538)

$ (990,653 )
$ 216,562
$ (19,968 )
$ (7,538 )

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(247,958)

(65,562)

11,438

7,538


(247,958)

(65,562)

11,438

7,538

-
7,927
-
-

-

-

8,756

-

$ (1,238,611)
$ 158,927
$ 226
$ -
Exchange
Differences on
Translating the
Financial
Unrealized
Valuation Gain on
Financial Assets at
Fair Value
Statements of
Through Other
Foreign
Operations
Comprehensive
Income
$ (646,278 )
$ 117,177


-

-

(646,278 )
117,177
-
-
-
-
-
-
-
-
-
-
-
-

170,171

160,971


170,171

160,971

-
(85,117 )
-
(17 )

-

-

$ (476,107)
$ 193,014

$ (990,653 )
$ 216,562

-
-
-
-
-
-
-
-

(247,958)

(65,562)


(247,958)

(65,562)

-
7,927

-

-

$ (1,238,611)
$ 158,927
Number of Shares
(In Thousands)
1,384,051


-

1,384,051

-
-
-
-
-
-

-


-

-
-

-


1,384,051

553,620

-
-
-
-

-


-

-

-


553,620

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 10, 2020)

  • 7 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Expected credit losses recognized (reversed)
Net loss on fair value change of financial instruments at fair value
through loss
Interest expenses
Interest income
Dividend income
Share of loss (profit) of associates and joint ventures
Loss on disposal of property, plant and equipment
(Gain) loss on disposal of investments
Impairment loss of non-financial assets
Unrealized gain on transactions with associates
Net unrealized gain on foreign currency exchange
Gain on lease modifications
Changes in operating assets and liabilities
Financial instruments at fair value through profit or loss
Notes and accounts receivable
Trade receivables from related parties
Other receivables
Inventories
Prepayments
Other current assets
Notes and accounts payable
Trade payables to related parties
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Income tax paid

Net cash generated from operating activities
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2020
$ 1,708,782
408,532
64,601
56,025
19,213
9,592
(43,406)
(405)
(719,555)
2,229
(224,621)
53,626
30,648
(11,399)
(1,826)
(452,203)
639,232
(293,639)
222,134
1,045,800
375,344
172,746
(847,903)
(308,363)
(514,034)
52,177

(121,577)

1,321,750

(175,215)


1,146,535
2019
$ 484,114

556,380

55,613

(5,157)

30,342

11,342

(84,104)

-

667,803

1,566

1,640

36,637

35,423

(26,156)

(56)

(2,674)

191,156

(154,335)

(31,992)

571,198

(205,181)

(542)

(406,588)

(235,157)

(313,790)

41,491

(183,099)

1,035,874

(56,426)

979,448
(Continued)
  • 8 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM INVESTING ACTIVITIES
Disposal of financial assets at fair value through other comprehensive
income

Proceeds from refund of shares of financial assets at fair value through
other comprehensive income
Acquisition of financial assets at amortized cost
Proceeds from repayment of principal of financial assets at amortized
cost
Proceeds from disposal of investments accounted for using the equity
method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Decrease (increase) in other non-current assets
Interest received
Dividends received

Net cash generated from (used in) investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings
Decrease in short-term bills payable
Proceeds from long-term borrowings
Repayment of the principal portion of lease liabilities
Increase (decrease) in other non-current liabilities
Interest paid

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
For the Six Months Ended
June 30
For the Six Months Ended
June 30







2020
$ -
404
(1,111,258)
1,045,065
-
(485,482)
20,034
(7,595)
(257,425)
41,700

1,091,131


336,574

(275,000)
(33,942)
50,000
(47,034)
12,034

(9,664)


(303,606)


(12,429)

1,167,074

6,880,490

$ 8,047,564
2019
$ 17

-

(316,167)

528,905

227,159

(726,907)

17,768

(24,274)

4,820

92,713

195,370

(596)

(15,000)

(33,978)

-

(49,369)

(13,547)

(11,267)

(123,161)

2,777

858,468

15,172,763
$ 16,031,231
(Continued)
  • 9 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

Reconciliation of the amounts in the consolidated statements of cash flows with the equivalent items reported in the consolidated balance sheets at June 30, 2020 and 2019:

Cash and cash equivalents in the consolidated balance sheets

Cash and cash equivalents included in financial assets for hedging

Cash and cash equivalents in the consolidated statements of cash flows
June 30 June 30


2020
$ 7,676,382

371,182

$ 8,047,564
2019
$ 15,298,026

733,205
$ 16,031,231

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 10, 2020) (Concluded)

  • 10 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)

1. GENERAL INFORMATION

China Motor Corporation (the “Corporation”) is principally engaged in the manufacture and sale of automobiles and its related parts and components, and is listed on the Taiwan Stock Exchange.

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements of the Corporation and its subsidiaries (collectively referred to as the “Group”) were approved by the Corporation’s board of directors on August 6, 2020.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC) did not have any material impact on the Group’s accounting policies

  • b. New IFRSs issued by the IASB but not yet endorsed and issued into effect by the FSC

New IFRSs
“Annual Improvements to IFRS Standards 2018-2020”

Amendments to IFRS 3 “Reference to the Conceptual Framework”

Amendments to IFRS 4 “Extension of the Temporary Exemption from
Applying IFRS 9”

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between an Investor and its Associate or Joint Venture”

IFRS 17 “Insurance Contracts”

Amendments to IFRS 17

Amendments to IAS 1 “Classification of Liabilities as Current or
Non-current”

Amendments to IAS 16 “Property, Plant and Equipment-Proceeds
before Intended Use”

Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a
Contract”
Effective Date
Announced by the IASB
(Note 1)
January 1, 2022 (Note 2)
January 1, 2022 (Note 3)
Effective immediately upon
promulgation by the IASB
To be determined by the IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022 (Note 4)
January 1, 2022 (Note 5)
  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

  • 11 -

  • Note 2: The amendments to IFRS 9 are applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” are applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” are applied retrospectively for annual reporting periods beginning on or after January 1, 2022.

  • Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2022.

  • Note 4: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.

  • Note 5: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.

As of the date the consolidated financial statements were issued, the Group is continuously assessing the possible impact that the application of aforementioned standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • a. Statement of compliance

These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information those required in a complete set of annual financial statements.

  • b. Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • 1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • 3) Level 3 inputs are unobservable inputs for the asset or liability.

  • 12 -

  • c. Basis of consolidation

  • 1) Principles for preparing the consolidated financial statements

The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e. its subsidiaries).

Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective date of acquisition up to the effective date of disposal, as appropriate.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.

All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.

Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interests of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Corporation.

When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.

  • 2) Subsidiaries included in the consolidated financial statements
Investor
Investee
Main Business
China-Motor Corporation
(parent)
Kian Shen Corporation (“Kian Shen”)
Production of frame of heavy duty
car and mold
Hwa Wei Holdings Corporation Ltd.
(“Hwa Wei”)
Overseas investment of production
and service industries
China Engine Corporation (“China
Engine”)
Manufacture of automobile engine
and parts
Sino Diamond Motors Corporation (“Sino
Diamond Motors”)
Sales and providing after sales
service of vehicle
Alliance Investment & Management Co.,
Ltd. (“Alliance Investment &
Management”)
Investment
Gatetech Technology Inc. (“Gatetech
Technology”)
Aluminum-magnesium alloy casting
industry
China Motor Investment Co., Ltd. (CMI)
Investment
Hwa Chung Motors Corporation (“Hwa
Chung Motors”)
Sales of vehicle and parts
COC Tooling & Stamping Co., Ltd. (COC) Production of mold, fixture and
gauge of vehicle
Kian Shen
Kian Shen Investment Co., Ltd. (“Kian
Shen Investment”)
Overseas investment of production
and service industries
China Engine
Advance Power Machinery Co., Ltd.
(“Advance Power Machinery”)
Manufacture of automobile engine
and parts
Advance Power Investment Co., Ltd.
(“Advance Power Investment”)
Investment and sales
Combined Shareholding Ratio (%)
June 30,
2020
December 31,
2019
June 30,
2019
Note
43.87
43.87
43.87
a)
100.00
100.00
100.00
52.10
52.10
52.10
100.00
100.00
100.00
100.00
100.00
100.00
-
-
72.81
d)
100.00
100.00
100.00
100.00
100.00
100.00
49.76
49.76
49.76
b)
43.87
43.87
43.87
a)
52.10
52.10
52.10
e)
52.10
52.10
52.10
(Continued)
  • 13 -
Investor
Investee
Main Business
Sino Diamond Motors
Hwa-Yu Corporation Ltd. (“Hwa-Yu”)
Overseas investment of production
and service industries
Brilliant Insight International Consultancy
Service Co., Ltd. (“Brilliant Insight
International”)
Consulting and service
Gatetech Technology
Gatetech Holding Co., Ltd. (GH)
Investment
Alliance Investment &
Management
Greentrans Investment Co., Ltd.
(“Greentrans Investment”)
Investment
Hwa Chung Motors
Greentrans Corporation (“Greentrans”)
Sales of motorcycle, bicycle and
parts
Ling Wei Motor Co., Ltd. (“Ling Wei”)
Sales of second-hand vehicle
COC
Y. M. Hi-Tech Industry Ltd. (“Y. M.
Hi-Tech”)
Steel cutting
Shye Shinn Corporation (“Shye Shinn”)
Investment
Kian Shen Investment
Kian Shen Investment Hong Kong Co.,
Limited (KSIHK)
Investment
Hwa-Yu
Hwa-Lin Investments Ltd. (“Hwa-Lin”)
Overseas investment of production
and service industries
Fujian Rui Hua Consulting Co., Ltd.
(“Fujian Rui Hua”)
Consulting and services
GH
Gatetech International Co., Ltd. (GI)
Investment
Greentrans Investment
Jiangsu Greentrans Automotive Parts Co.,
Ltd. (“Jiangsu Greentrans”)
Production and sales of parts of
electronic motorcycle
GI
Gatetech (Suchou) Technology Co., Ltd
(“Gatetech Suchou Technology”)
Aluminum-magnesium alloy casting
industry
Hwa-Lin
Dongguan Huayi Motor Maintenance Co.,
Ltd. (“Dongguan Huayi”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui Maintenance Co., Ltd.
(“Tianjin Hwarui”)
Sales and maintenance of vehicle
and parts
Sichuan Huafeng Hanwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Huafeng Hanwei”)
Sales and maintenance of vehicle
and parts
Guangzhou Huayou Motor Maintenance
Co., Ltd. (“Guangzhou Huayou Motor
Maintenance”)
Sales and maintenance of vehicle
and parts
Dongguan Huayi
Dongguan Huashun Motor Sales Co., Ltd.
(“Dongguan Huashun”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui
Tianjin Hwahong Sales Co., Ltd. (“Tianjin
Hwahong”)
Sales of vehicle and parts
Sichuan Huafeng Hanwei Sichuan Lingwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Lingwei”)
Sales of vehicle and parts
Guangzhou Huayou
Motor Maintenance
Guangzhou Huayou Motor Sales Co., Ltd.
(“Guangzhou Huayou Motor Sales”)
Sales of vehicle and parts
Combined Shareholding Ratio(%)
June 30,
2020
December 31,
2019
June 30,
2019
Note
100.00
100.00
100.00
100.00
100.00
100.00
-
-
72.81
d)
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
42.30
42.30
42.30
b)
49.76
49.76
49.76
b)
43.87
43.87
43.87
a)
100.00
100.00
100.00
100.00
100.00
100.00
-
-
72.81
d)
100.00
100.00
100.00
-
-
72.81
d)
100.00
100.00
100.00
100.00
100.00
100.00
-
100.00
100.00
c)
100.00
100.00
100.00
c)
100.00
100.00
100.00
100.00
100.00
100.00
-
-
100.00
c)
-
100.00
100.00
c)
(Concluded)
  • a) The Group held 43.87% equity interest in Kian Shen. Kian Shen is a listed company and 56.13% of its shares were held by numerous shareholders unrelated to the Group. Owning to the Group’s substantial influence on Kian Shen, an absolute number of voting rights and the relative size of other shareholdings, Kian Shen was deemed a subsidiary.

  • b) The Group held 49.76% equity interest in COC. However, since the Corporation controls more than half of the board members and holds relative majority of shares, COC was considered a subsidiary.

  • c) In November 2018, Sichuan Huafeng Hanwei, Sichuan Lingwei, Guangzhou Huayou Motor Maintenance and Guangzhou Huayou Motor Sales resolved to dissolve their companies. As of June 30, 2020, except for the annulment of Guangzhou Huayou Motor Sales, Sichuan Huafeng Hanwei and Sichuan Lingwei which had been completed in June 2020, February 2020 and July 2019, respectively, Guangzhou Huayou Motor Maintenance has not completed their liquidation procedures.

  • d) In order to strengthen the Corporation’s capital structure and focus on the development of its business, the Group fully disposed of 72.81% of its interest held in its subsidiary, Gatetech Technology, to a non-related party. The disposal was completed on November 30, 2019, on which date the control of Gatetech Technology was passed to the acquirer.

  • e) The Group’s board of directors approved to fully disposed of its interest held in its subsidiary, Advance Power Machinery, to Yulon on July 16, 2020. The disposal was completed on July 17, 2020, on which date the control of Advance Power Machinery was passed to the acquirer.

For the relationships between the Corporation and its controlled entities as of June 30, 2020, refer to Table 11.

  • 14 -

All the subsidiaries listed above are non-significant subsidiaries. Except for Kian Shen, their financial statements have not been reviewed.

d. Other significant accounting policies

Except for the following, please refer to the consolidated financial statements for the year ended December 31, 2019.

1) Employee benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.

  • 2) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.

3) Leases

The Group negotiates with the lessor for rent concessions as a direct consequence of the Covid-19 to change the lease payments originally due by June 30, 2021, that results in the revised consideration for the lease less than the consideration for the lease immediately preceding the change. There is no substantive change to other terms and conditions. The Group elects to apply the practical expedient to all of these rent concessions, and therefore, does not assess whether the rent concessions are lease modifications. Instead, the Group recognizes the reduction in lease payments in profit or loss (included in reduction of variable lease payments) in the period in which the events or conditions that trigger the concession occurs, and makes a corresponding adjustment to the lease liability.

  • 4) Government grants

Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attached to them and that the grants will be received.

Government grants are recognized in profit or loss on a systematic basis over the periods in which the Group recognizes as expenses the related costs for which the grants are intended to compensate.

Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are recognized in profit or loss in the period in which they are received.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

  • 15 -

The Group considers the economic implications of the COVID-19 when making its critical accounting estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of revisions and future periods if the revisions affect both current and future periods.

6. CASH AND CASH EQUIVALENTS

Cash
Cash on hand

Checking accounts and demand deposits


Cash equivalents
Time deposits
Repurchase agreements collateralized by bonds


FINANCIAL INSTRUMENTS AT FAIR VALUE
Financial assets-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Mutual funds

Derivative financial assets (not under hedge
accounting)
Foreign exchange forward contracts


Financial assets-non-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Domestic unlisted shares

Financial liabilities (included in other current
liabilities)
Financial liabilities held for trading
Derivative financial instruments (not under
hedge accounting)
Foreign exchange forward contracts
June 30,
2020
December 31,
2019
$ 2,868 $ 2,093

2,560,217

1,979,620


2,563,085

1,981,713

5,058,326
3,760,875

54,971

-


5,113,297

3,760,875

$ 7,676,382
$ 5,742,588

THROUGH PROFIT OR LOSS
June 30,
2020
December 31,
2019
$ 794,333
$ 339,427


495

304

$ 794,828
$ 339,731

$ 666,751
$ 686,413

$ 4,928
$ 2,483
June 30,
2019
$ 3,606

2,225,287

2,228,893

10,343,999

2,725,134

13,069,133
$ 15,298,026
June 30,
2019
$ 579,644
-
$ 579,644
$ 711,829
$ 17,237




7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

  • 16 -

At the end of the reporting period, the Group’s outstanding foreign exchange forward contracts not under hedge accounting were as follows:

June 30, 2020

Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2020.07.06-2020.08.14 USD9,500/$282,247
JPY/NTD 2020.08.27-2020.09.25 JPY300,000/$82,570
Sale RMB/USD 2020.07.06-2020.07.17 RMB17,804/USD2,500
December 31, 2019
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2020.01.06-2020.03.16 USD11,000/$330,810
JPY/NTD 2020.02.25-2020.09.25 JPY600,000/$165,910
Sale RMB/USD 2020.01.13 RMB14,022/USD2,000
June 30, 2019
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2019.07.05-2019.08.23 USD10,000/$313,977
Buy RMB/EUR 2019.07.02 RMB89,745/EUR11,842

The Group entered into foreign exchange forward contracts to manage exposures to exchange rate fluctuations of foreign currency denominated assets and liabilities.

8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

Investments in equity instruments at FVTOCI
Domestic investments
Listed shares

Unlisted shares

Foreign investments
Unlisted shares

June 30,
2020
December 31,
2019
$ 31,512
$ 29,083


24,686

25,395

56,198
54,478

145,109

152,864

$ 201,307
$ 207,342
June 30,
2019
$ 24,391
24,047
48,438
165,249
$ 213,687

These investments in equity instruments are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.

  • 17 -

9. FINANCIAL ASSETS AT AMORTIZED COST

Current
Principal guaranteed notes

Segregated foreign exchange deposit account for
offshore funds

Less: Allowance for impairment loss


Non-current
Segregated foreign exchange deposit account for
offshore funds

Bonds
Preference shares

Less: Allowance for impairment loss

June 30,
2020
December 31,
2019
$ 50,292
$ 8,610


8,296

-

58,588
8,610

(216)

(54)

$ 58,372
$ 8,556

$ 514,807
$ -

317,640
801,389

9,900

9,900

842,347
811,289

(2,443)

(34,816)

$ 839,904
$ 776,473
June 30,
2019
$ 68,456
-
68,456
(426)
$ 68,030
$ -
666,582
9,900
676,482
(5,092)
$ 671,390
  • a. The coupon rates of principal guaranteed notes ranged from 1.90%-2.30%, 3.00% and 2.98%-3.03% per annum as of June 30, 2020, December 31, 2019 and June 30, 2019, respectively.

  • b. The National Taxation Bureau, Ministry of Finance had approved the repatriation of funds in accordance with “the Management, Utilization, and Taxation of Repatriated Offshore Funds Act” in February and June 2020. The funds after tax were deposited into the segregated foreign exchange deposit account. The deposit was restricted under the Act, except that part of the funds could be withdrawn and freely utilized or engaged in financial investments or substantive investments. The funds could be withdrawn over a period of three years, five years after the date of depositing them into the segregated foreign exchange deposit account. The rates of offshore funds ranged from 0.30% to 1.50% per annum as of June 30, 2020.

  • c. The coupon rates of bonds ranged from 0.86%-4.20%, 0.86%-4.34% and 0.86%-4.34% as of June 30, 2020, December 31, 2019 and June 30, 2019, respectively.

  • d. The coupon rate of preference shares was 1.50% as of June 30, 2020, December 31, 2019 and June 30, 2019.

  • e. Refer to Note 10 for information relating to the credit risk management and impairment.

  • 18 -

10. CREDIT RISK MANAGEMENT FOR INVESTMENTS IN DEBT INSTRUMENTS

Investments in debt instruments were classified as financial assets at amortized cost.

Gross carrying amount

Less: Allowance for impairment loss

Amortized cost
June 30,
2020
December 31,
2019
$ 900,935
$ 819,899


(2,659)

(34,870)

$ 898,276
$ 785,029
June 30,
2019
$ 744,938
(5,518)
$ 739,420

The Group invests only in debt instruments that have higher credit ratings and low credit risk after impairment assessment. The credit ratings are provided by independent rating agencies. The Group's exposure and the external credit ratings are continuously monitored. The Group reviews changes in bond yields and other public information of debtors to evaluate whether there has been a significant increase in the credit risk since initial recognition.

The Group considers the historical default rates of each credit rating supplied by external rating agencies, the current financial condition of debtors, and industry forecast to estimate 12-month or lifetime expected credit losses. The Group’s current credit risk grading mechanism is as follows:

Credit Rating
Performing

No rating
Description
The counterparty has a low risk of default and a
strong capacity to meet contractual cash flows

The preference shares and bonds do not have
credit rating
Basis for Recognizing Expected
Credit Losses (ECLs)
12-month ECLs
Lifetime ECLs - not credit-impaired

The gross carrying amounts of debt instrument investments by credit category and the corresponding expected loss rates were as follows:

June 30, 2020

Credit Rating
Expected Credit Loss Rate
Performing
0.0000%-0.4300%
No rating
20.6080%
December 31, 2019
Credit Rating
Expected Credit Loss Rate
Performing
0.0769%-0.6221%
No rating
20.6080%
Gross Carrying
Amount
At Amortized Cost
$ 891,035
9,900
Gross Carrying
Amount
At Amortized Cost
$ 659,999
159,900
  • 19 -

June 30, 2019

Credit Rating
Expected Credit Loss Rate
Performing
0.0769%-0.6221%
No rating
32.4908%
Gross Carrying
Amount
At Amortized Cost
$ 735,038
9,900

The movements of the allowance for impairment loss of investments in debt instruments at amortized cost were as follows:

Balance at January 1, 2020
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at June 30, 2020
Balance at January 1, 2019
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at June 30, 2019
Credit Rating
Performing
(12-month
ECLs)
No rating
(Lifetime
ECLs - Not
Credit-
impaired)
$ 1,918
$ 32,952
2,529
-
(3,725)
(30,912)

(103)

-
$ 619
$ 2,040
$ 2,650
$ 3,216
1,967
-
(2,334)
-

19

-
$ 2,302
$ 3,216
  • a. During the six months ended June 30, 2020 and 2019, the Group purchased principal guaranteed notes of $588,155 thousand and $316,167 thousand, respectively, and correspondingly increased the loss allowance for investments rated as performing of $2,529 thousand and $1,967 thousand, respectively.

  • b. Investments in principal guaranteed notes of $546,395 thousand and bonds of $498,670 thousand expired and were redeemed during the six months ended June 30, 2020, with consequential reductions in the loss allowance for investments rated as performing of $3,725 thousand and lifetime ECLs of $30,912 thousand; and investments in principal guaranteed notes of $353,446 thousand and bonds of $175,459 thousand expired and were redeemed during the six months ended June 30, 2019, with a consequential reduction in the loss allowance for investments rated as performing of $2,334 thousand.

  • 20 -

11. FINANCIAL INSTRUMENTS FOR HEDGING

Financial assets
Cash flow hedges - spot rate

Cash flow hedges - foreign exchange forward
contracts


Financial liabilities (included in
other current liabilities)
Cash flow hedges - foreign exchange forward
contracts
June 30,
2020
December 31,
2019
$ 371,182
$ 1,137,902


-

440

$ 371,182
$ 1,138,342

$ 4,105
$ 6,884
June 30,
2019
$ 733,205

-
$ 733,205
$ -

The Group’s hedging strategy is to enter into foreign exchange forward contracts and to buy foreign currency banknote at the spot rate to avoid exchange rate exposure from its foreign currency receipts and payments and to manage exchange rate exposure of its forecasted foreign currency purchases. Those transactions are designated as cash flow hedges. The hedging effects are adjusted to the carrying amounts of non-financial hedging items when the forecasted purchases take place.

For the hedges of highly probable forecasted purchases, the critical terms (i.e. notional amount, duration and underlying) of the foreign exchange forward contracts are corresponded to their hedged items. The Group performs a qualitative assessment and expects that the value of the foreign exchange forward contracts and the corresponding hedged items will be systematically changed in the opposite direction when the underlying exchange rate changes.

The source of hedge ineffectiveness in these hedging relationships is the effect of the counterparty and the Group’s own credit risk on the fair value of the foreign exchange forward contracts and foreign currency banknote, which is not reflected in the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness is expected to emerge from these hedging relationships.

Hedging instruments at fair value and transferred to initial carrying amount of hedged items during the six months ended June 30, 2020 and 2019, are detailed in Note 23(e).

The following tables summarize the information relating to the hedges of foreign currency risk.

June 30, 2020

Notional Amount
Forward Rate
Hedging Instrument
Currency
(In Thousands)
Maturity
(JPY1:NTD)
Line Item
Cash flow hedges
Forecast purchases -
spot rate
JPY/NTD
JPY1,349,263/$375,243
2020.08.17-
2020.12.15
0.2729-0.2800
Financial assets
for hedging

Forecast purchases -
foreign exchange
forward contracts
JPY/NTD
JPY740,000/$205,244
2020.07.16-
2020.11.16
0.2752-0.2799
Other current
liabilities

Carrying A mount

Liabilities
I
$ -


(4,105)

$ (4,105)
Change in
Value Used for
Calculating
Hedge
neffectiveness
$ (1,857 )

(3,284)
$ (5,141)


Assets
$ 371,182


-

$ 371,182
  • 21 -
Accumulated
Gains or Losses
Change in on Hedging
Value Used for Instruments in
Calculating Other Equity
Hedge Continuing
Hedged Item Ineffectiveness
Hedges
Cash flow hedges
Forecast purchases $ 5,141 $ (5,141)
December 31, 2019
Notional Amount
Forward Rate
Hedging Instrument
Currency
(In Thousands)
Maturity
(Note)
Line Item
Cash flow hedges
Forecast purchases -
spot rate
JPY/NTD
JPY4,122,832/$1,155,466
2020.02.25-
2020.12.15
0.2758-0.2828
Financial assets
for hedging

Forecast purchases -
foreign exchange
forward contracts
JPY/NTD
JPY1,664,000/$464,661
2020.01.15-
2020.11.16
0.2752-0.2815
Other current
liabilities
Forecast purchases -
foreign exchange
forward contracts
USD/NTD USD4,000/$120,415
2020.01.13
30.1000-30.1050
(USD1:NTD)
Other current
liabilities
Forecast purchases -
foreign exchange
forward contracts
RMB/USD RMB28,005/USD4,000
2020.01.13
6.9980-7.0110
(USD1:RMB)
Financial assets
for hedging

Carrying A mount

Liabilities

$ -

(6,333 )
(551 )

-

$ (6,884)
Change in
Value Used for
Calculating
Hedge
Ineffectiveness
$ (14,051 )
(5,066 )
(441 )

352
$ (19,206)


Assets
$ 1,137,902

-
-

440

$ 1,138,342

Note: JPY1:NTD, unless stated otherwise.

Accumulated
Gains or Losses
Change in on Hedging
Value Used for Instruments in
Calculating Other Equity
Hedge Continuing
Hedged Item Ineffectiveness
Hedges
Cash flow hedges
Forecast purchases $ 19,206 $ (19,206)
June 30, 2019
Notional Amount
Forward Rate
Line Item
Hedging Instrument
Currency
(In Thousands)
Maturity
(JPY1:NTD)
Cash flow hedges
Forecast purchases - spot rate JPY/NTD
JPY2,540,559/
NTD703,088
2019.7.11-
2020.1.14
0.2754-0.2780
Financial assets
for hedging
Carrying
Amount
V

Assets
In
$ 733,205
Change in
alue Used for
Calculating
Hedge
effectiveness
$ 23,176
  • 22 -
Hedged Item
Cash flow hedges
Forecast purchases
Comprehensive Income
Cash flow hedges
Forecast purchases
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (23,176)
$ 23,176
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (23,176)
$ 23,176
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (23,176)
$ 23,176
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (23,176)
$ 23,176
Hedging Gains (Losses) Recognized in OCI
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (23,176)
$ 23,176
Hedging Gains (Losses) Recognized in OCI
For the Three Months Ended
June 30
2020
2019
$ (9,550)
$ 40,309
For the Six Months Ended
June 30
2020
$ (9,550)
2020
$ 5,285
2019
$ 40,597

The Group had signed component purchasing contracts with the suppliers in Japan and mainland China, and also signed foreign exchange forward contracts with the banks and purchased foreign currency banknotes at the spot rate to avoid exchange rate risk associated with its forecasted purchases. When the forecasted purchases take place, the amount originally deferred and recognized in equity will be reclassified to the carrying amount of the materials purchased.

12. NOTES AND ACCOUNTS RECEIVABLE, NET

At amortized cost
Notes and accounts receivable

Less: Allowance for impairment loss

June 30,
2020
December 31,
2019
$ 567,390
$ 1,206,811


(10,610)

(16,348)

$ 556,780
$ 1,190,463
June 30,
2019
$ 1,006,453

(14,984)
$ 991,469

The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated by reference to the past default experience of the debtor and an analysis of the debtor’s current financial position. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.

  • 23 -

The aging of receivables was as follows:

Not past due

Up to 60 days
61-90 days
Over 90 days

Gross carrying amount
Loss allowance (Lifetime ECLs)

Amortized cost
June 30,
2020
December 31,
2019
$ 520,562
$1,154,739

3,389
23,190
219
1,233

43,220

27,649

567,390
1,206,811


(10,610)

(16,348)

$ 556,780
$1,190,463
June 30,
2019
$ 944,257
24,396
519
37,281
1,006,453
(14,984)
$ 991,469

The movements of the loss allowance of notes and accounts receivable were as follows:

Balance at January 1
Less: Net reversal of loss allowance
Foreign exchange gains and losses
Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2020
$ 16,348
(5,597)

(141)
$ 10,610
2019
$ 19,771
(4,809)

22
$ 14,984

13. INVENTORIES

Merchandise

Finished goods
Work in progress
Raw materials
Materials in transit

June 30,
2020
December 31,
2019
$ 193,251
$ 121,436

384,772
1,975,823
463,043
317,658
2,333,749
2,038,601

247,355

164,143

$ 3,622,170
$ 4,617,661
June 30,
2019
$ 310,820
747,360
499,650
1,648,071

295,065

$ 3,500,966

The costs of inventories recognized as cost of goods sold for the three months ended June 30, 2020 and 2019 and for the six months ended June 30, 2020 and 2019 were $5,787,909 thousand, $6,629,844 thousand, $12,058,578 thousand and $13,699,973 thousand, respectively.

14. SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS

The Group had a 43.87% interest in Kian Shen as of June 30, 2020, December 31, 2019 and June 30, 2019. The remaining 56.13% interest in Kian Shen is dispersed and held by shareholders unrelated to the Group.

Refer to Table 7 for information on the places of incorporation and principal places of business of the subsidiaries.

  • 24 -

The summarized financial information below represents amounts before intragroup eliminations.

Kian Shen and Kian Shen’s subsidiaries

June 30,
2020
December 31,
2019
June 30,
2019



Current assets
$ 935,733
$ 1,041,592
$ 1,192,814
Non-current assets
4,023,382
3,998,786
3,958,056
Current liabilities
(626,219)
(592,399)
(749,131)
Non-current liabilities

(368,472)

(339,243)

(263,948)
Equity
$ 3,964,424
$ 4,108,736
$ 4,137,791
Equity attributable to:
Owners of Kian Shen
$ 1,739,193
$ 1,802,502
$ 1,815,249
Non-controlling interests of Kian Shen

2,225,231

2,306,234

2,322,542
$ 3,964,424
$ 4,108,736
$ 4,137,791
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019
Revenue
$ 251,134
$ 331,612
$ 458,805
$ 683,939
Profit for the period
$ 92,070
$ 15,589
$ 107,218
$ 120,540
Other comprehensive income (loss)
for the period

(55,646)

(58,821)
(104,730)

36,233
Total comprehensive income (loss)
for the period
$ 36,424
$ (43,232)
$ 2,488
$ 156,773
Profit attributable to:
Owners of Kian Shen
$ 40,392
$ 6,839
$ 47,037
$ 52,881
Non-controlling interests of Kian
Shen

51,678

8,750

60,181

67,659
$ 92,070
$ 15,589
$ 107,218
$ 120,540
Total comprehensive income (loss)
attributable to:
Owners of Kian Shen
$ 15,979
$ (18,966) $ 1,091
$ 68,776
Non-controlling interests of Kian
Shen

20,445

(24,266)

1,397

87,997
$ 36,424
$ (43,232)
$ 2,488
$ 156,773
June 30,
2020
December 31,
2019
June 30,
2019



Current assets
$ 935,733
$ 1,041,592
$ 1,192,814
Non-current assets
4,023,382
3,998,786
3,958,056
Current liabilities
(626,219)
(592,399)
(749,131)
Non-current liabilities

(368,472)

(339,243)

(263,948)
Equity
$ 3,964,424
$ 4,108,736
$ 4,137,791
Equity attributable to:
Owners of Kian Shen
$ 1,739,193
$ 1,802,502
$ 1,815,249
Non-controlling interests of Kian Shen

2,225,231

2,306,234

2,322,542
$ 3,964,424
$ 4,108,736
$ 4,137,791
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019
Revenue
$ 251,134
$ 331,612
$ 458,805
$ 683,939
Profit for the period
$ 92,070
$ 15,589
$ 107,218
$ 120,540
Other comprehensive income (loss)
for the period

(55,646)

(58,821)
(104,730)

36,233
Total comprehensive income (loss)
for the period
$ 36,424
$ (43,232)
$ 2,488
$ 156,773
Profit attributable to:
Owners of Kian Shen
$ 40,392
$ 6,839
$ 47,037
$ 52,881
Non-controlling interests of Kian
Shen

51,678

8,750

60,181

67,659
$ 92,070
$ 15,589
$ 107,218
$ 120,540
Total comprehensive income (loss)
attributable to:
Owners of Kian Shen
$ 15,979
$ (18,966) $ 1,091
$ 68,776
Non-controlling interests of Kian
Shen

20,445

(24,266)

1,397

87,997
$ 36,424
$ (43,232)
$ 2,488
$ 156,773
June 30,
2020
December 31,
2019
June 30,
2019



Current assets
$ 935,733
$ 1,041,592
$ 1,192,814
Non-current assets
4,023,382
3,998,786
3,958,056
Current liabilities
(626,219)
(592,399)
(749,131)
Non-current liabilities

(368,472)

(339,243)

(263,948)
Equity
$ 3,964,424
$ 4,108,736
$ 4,137,791
Equity attributable to:
Owners of Kian Shen
$ 1,739,193
$ 1,802,502
$ 1,815,249
Non-controlling interests of Kian Shen

2,225,231

2,306,234

2,322,542
$ 3,964,424
$ 4,108,736
$ 4,137,791
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019
Revenue
$ 251,134
$ 331,612
$ 458,805
$ 683,939
Profit for the period
$ 92,070
$ 15,589
$ 107,218
$ 120,540
Other comprehensive income (loss)
for the period

(55,646)

(58,821)
(104,730)

36,233
Total comprehensive income (loss)
for the period
$ 36,424
$ (43,232)
$ 2,488
$ 156,773
Profit attributable to:
Owners of Kian Shen
$ 40,392
$ 6,839
$ 47,037
$ 52,881
Non-controlling interests of Kian
Shen

51,678

8,750

60,181

67,659
$ 92,070
$ 15,589
$ 107,218
$ 120,540
Total comprehensive income (loss)
attributable to:
Owners of Kian Shen
$ 15,979
$ (18,966) $ 1,091
$ 68,776
Non-controlling interests of Kian
Shen

20,445

(24,266)

1,397

87,997
$ 36,424
$ (43,232)
$ 2,488
$ 156,773
June 30,
2020
December 31,
2019
June 30,
2019



Current assets
$ 935,733
$ 1,041,592
$ 1,192,814
Non-current assets
4,023,382
3,998,786
3,958,056
Current liabilities
(626,219)
(592,399)
(749,131)
Non-current liabilities

(368,472)

(339,243)

(263,948)
Equity
$ 3,964,424
$ 4,108,736
$ 4,137,791
Equity attributable to:
Owners of Kian Shen
$ 1,739,193
$ 1,802,502
$ 1,815,249
Non-controlling interests of Kian Shen

2,225,231

2,306,234

2,322,542
$ 3,964,424
$ 4,108,736
$ 4,137,791
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019
Revenue
$ 251,134
$ 331,612
$ 458,805
$ 683,939
Profit for the period
$ 92,070
$ 15,589
$ 107,218
$ 120,540
Other comprehensive income (loss)
for the period

(55,646)

(58,821)
(104,730)

36,233
Total comprehensive income (loss)
for the period
$ 36,424
$ (43,232)
$ 2,488
$ 156,773
Profit attributable to:
Owners of Kian Shen
$ 40,392
$ 6,839
$ 47,037
$ 52,881
Non-controlling interests of Kian
Shen

51,678

8,750

60,181

67,659
$ 92,070
$ 15,589
$ 107,218
$ 120,540
Total comprehensive income (loss)
attributable to:
Owners of Kian Shen
$ 15,979
$ (18,966) $ 1,091
$ 68,776
Non-controlling interests of Kian
Shen

20,445

(24,266)

1,397

87,997
$ 36,424
$ (43,232)
$ 2,488
$ 156,773
$

$
$









2020
$ 458,805

$ 107,218

(104,730)

$ 2,488

$ 47,037


60,181

$ 107,218

$ 1,091


1,397

$ 2,488
2019
$ 683,939
$ 120,540

36,233
$ 156,773
$ 52,881

67,659
$ 120,540
$ 68,776

87,997
$ 156,773
  • 25 -
Net cash inflow (outflow) from:
Operating activities

Investing activities
Financing activities
Foreign exchange adjustments

Net cash inflow (outflow)
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2020
$ (138,186)

244,704
19,331
302

$ 126,151
2019
$ (118,930)
59,014
(34,236)

11
$ (94,141)

As of June 30, 2020 and 2019, Kian Shen had declared dividends amounting to $146,800 thousand and $132,120 thousand, respectively. As of the issuance date of the Group’s consolidated financial statements, the Corporation and non-controlling interests of Kian Shen have not received the dividends.

15. NON-CURRENT ASSETS HELD FOR SALE


Investments accounted for using the equity
method classified as held for sale

Equity directly associated with non-current assets
classified as held for sale
June 30,
2020
December 31,
2019
$ -
$ 148,023

$ -
$ (7,538)
June 30,
2019
$ 148,023
$ (7,538)

In August 2018, the Group entered into a contract for the transfer of shares of Zhejiang Kanda with a non-related party and collected the contract price in installments (discounted price after tax was $390,514 (RMB91,105 thousand)). The disposal was completed in May 2020, on which date the Group recognized a gain on disposal of investments amounting to $234,953 thousand, and recognized expected credit losses of $93,833 thousand, considering the debtor’s current financial position and the value of assets pledged as collateral.

16. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

Investments in associates

Investments in joint ventures


a. Investments in associates
Material associates
Yulon

Associates that are not individually material

June 30,
2020
$ 15,290,896

7,216,521

$ 22,507,417

June 30,
2020
$ 7,134,450

8,156,446

$ 15,290,896
December 31,
2019
$ 15,586,288

7,762,637

$ 23,348,925

December 31,
2019
$ 7,110,438

8,475,850

$ 15,586,288
June 30,
2019
$ 19,397,005

7,587,127
$ 26,984,132
June 30,
2019
$ 11,266,929

8,130,076
$ 19,397,005
  • 26 -

1) Material associates

The Group’s proportion of shareholding and voting rights in Yulon was 16.80% on June 30, 2020, December 31, 2019 and June 30, 2019.

The Group exercises significant influence over Yulon and applies the equity method of accounting because the Group had a representation on the board of directors of Yulon even though the Group holds less than 20% of interest in Yulon.

Refer to Table 7 for the nature of activities, principal place of businesses and countries of incorporation of the associates.

Fair values (Level 1) of investments in associates with available published price quotations are summarized as follows:

Name of Associate
Yulon
June 30,
2020
December 31,
2019
$ 5,651,017
$ 5,126,561
June 30,
2019
$ 5,978,802

As Yulon adjusted the organizational structure of its Group by carrying out a business combination of entities under common control, the consolidated financial statements of Yulon and its subsidiaries for the year ended December 31, 2019 were restated.

The summarized financial information below represents amounts shown in the associates’ consolidated financial statements prepared in accordance with IFRSs, and reflects the adjustments made when the equity method of accounting was applied.

Yulon and Yulon’s subsidiaries

Current assets

Non-current assets
Current liabilities

Non-current liabilities

Equity
Equity attributable to predecessors’
interests under common control
Non-controlling interests


Proportion of the Group’s ownership
Equity attributable to the Group

Cross shareholdings
Unrealized gain on sidestream
transactions

Carrying amount
June 30,
2020
$ 222,920,040
79,817,191
(220,199,111)

(25,530,950)

57,007,170
-

(10,877,618)

$ 46,129,552

16.80%
$ 7,749,765
(615,315)

-

$ 7,134,450
December 31,
2019
$ 231,944,241

81,947,302
(230,603,249)

(26,207,143)


57,081,151

-

(11,244,743)

$ 45,836,408


16.80%
$ 7,700,516

(590,078)

-

$ 7,110,438
June 30,
2019
(Restated)
$ 242,877,131

91,798,999
(221,089,612)

(32,843,448)

80,743,070

(101,120)

(10,213,909)
$ 70,428,041

16.80%
$ 11,831,911

(568,267)

3,285
$ 11,266,929
  • 27 -
Operating revenue

Net profit (loss) for the
period

Other comprehensive
income (loss)

Total comprehensive
income (loss) for the
period
For the Three Months Ended
June 30
2020
2019
(Restated)
$ 19,813,005
$ 20,895,545

$ 1,103,034 $ (2,808,253)

(227,088)

(76,237)

$ 875,946
$ (2,884,490)
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2020
$ 19,813,005

$ 1,103,034

(227,088)

$ 875,946



2020
$ 37,374,411

$ 1,650,285

(500,155)

$ 1,150,130
2019
(Restated)
$ 41,008,875
$ (2,088,413)

801,109
$ (1,287,304)

As of June 30, 2019, Yulon had declared dividends amounting to $1,053,857 thousand which remain unpaid as of the issuance date of the consolidated financial statements for the six months ended June 30, 2019.

2) Aggregate information of associates that are not individually material

The Group’s share of:
Net profit (loss) for the
period

Other comprehensive
income (loss)

Total comprehensive
income (loss) for the
period
For the Three Months Ended
June 30
2020
2019
$ 199,241 $ (953,799)

107,009

53,785

$ 306,250
$ (900,014)
For the Three Months Ended
June 30
2020
2019
$ 199,241 $ (953,799)

107,009

53,785

$ 306,250
$ (900,014)
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2020
$ 199,241

107,009

$ 306,250


2020
$ 347,853

(82,798)

$ 265,055
2019
$ (755,437)

140,273
$ (615,164)

All the associates are accounted for using the equity method.

In January 2019, the Group disposed of 20.01% interest in Sin Jang to Sin Gan and recognized a gain on disposal of investment amounting to $1,322 thousand (calculated as the disposal price of $103,475 thousand less the carrying amount of the disposed equity investments of $102,206 thousand and exchange differences on translating the financial statements of foreign operations of $53 thousand).

In March 2019, the Group disposed of 24.67% interest in Sin Gan to Taiwan Acceptance and recognized a loss on disposal of investment amounting to $1,862 thousand (calculated as the disposal price of $105,824 thousand less the carrying amount of the disposed equity investments of $105,860 thousand and exchange difference on translating the financial statements of foreign operations of $(1,826) thousand).

In June 2019, the Group disposed of 43.85% interest in Yulon IT to Yulon and recognized a loss on disposal of investment amounting to $1,100 thousand (calculated as the disposal price of $17,860 thousand less the carrying amount of the disposed of equity investments of $18,960 thousand).

  • 28 -

Investments in associates that are not individually material are accounted for using the equity method although the Group holds less than 20% interest in these associates because the Group exercises significant influence over their major transactions or has representations on their board of directors.

Except for Yulon and Fortune Motors, the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associates’ financial statements that have not been reviewed.

b. Investments in joint ventures

Joint ventures that are not individually
material
June 30,
2020
December 31,
2019
$ 7,216,521
$ 7,762,637
June 30,
2019
$ 7,587,127

Aggregate information of joint ventures that are not individually material:

The Group’s share of:
Net profit of the period

Other comprehensive income
(loss)

Total comprehensive income
for the period
For the Three Months Ended
June 30
2020
2019
$ 294,834 $ 106,539
(118,531)
(104,296)
$ 176,303
$ 2,243
For the Three Months Ended
June 30
2020
2019
$ 294,834 $ 106,539
(118,531)
(104,296)
$ 176,303
$ 2,243
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2020
$ 294,834
(118,531)

$ 176,303


2020
$ 264,718

(189,439)

$ 75,279
2019
$ 244,176

94,870
$ 339,046

All the joint ventures are accounted for using the equity method.

Except for Guangzhou NTN-Yulon Drivertrain Co., Ltd., the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associates’ financial statements that have not been reviewed for the six months ended June 30, 2020.

17. PROPERTY, PLANT AND EQUIPMENT

Assets used by the Group
Land

Land improvements
Buildings
Machinery
Other equipment
Construction in progress

June 30,
2020
December 31,
2019
$ 1,974,774
$ 1,974,774

12,495
13,446
832,004
861,847
2,642,871
2,263,515
377,269
408,332

685,388

897,340

$ 6,524,801
$ 6,419,254
June 30,
2019
$ 2,127,397
13,873
981,868
1,957,707
407,685

1,077,762
$ 6,566,292
  • 29 -

Except for the depreciation recognized and the cost of acquisition of property, plant and equipment for increasing productivity, which totaled $485,482 thousand and $726,907 thousand during the six months ended June 30, 2020 and 2019, respectively, the Group had no other significant disposal of property, plant and equipment.

As a result of the declining sales in the market for several types of vehicles, the estimated future cash flows expected to arise from the related equipment decreased. Thus, the Group recognized impairment losses of both $36,637 thousand for the three months ended June 30, 2019 and for the six months ended June 30, 2019. The Group determined the recoverable amount of the relevant assets on the basis of their value in use. The discount rate used for measuring the value in use for the six months ended June 30, 2019 was 4.44%.

Except for tooling (included in machinery), which is depreciated on an expected production quantity basis, the above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:

Category
Land improvements
Buildings
Machinery
Other equipment
Useful Life
3-20 years
2-60 years
2-24 years
2-20 years

Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 31.

18. LEASE ARRANGEMENTS

  • a. Right-of-use assets
Carrying amounts
Land
Buildings
Other equipment
Additions to right-of-use assets
Depreciation charge for
right-of-use assets
Land

Buildings
Other equipment

June 30,
2020
December 31,
2019
June 30,
2019



$ 67,922
$ 82,312
$ 97,236
317,652
352,877
395,923

8,585

7,732

9,815
$ 394,159
$ 442,921
$ 502,974
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019

$ 23,222
$ 17,311
$ 6,928
$ 7,462
$ 14,390
$ 14,930
15,734
16,646
31,786
33,723

1,728

1,686

3,441

3,267
$ 24,390
$ 25,794
$ 49,617
$ 51,920
June 30,
2020
December 31,
2019
June 30,
2019



$ 67,922
$ 82,312
$ 97,236
317,652
352,877
395,923

8,585

7,732

9,815
$ 394,159
$ 442,921
$ 502,974
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019

$ 23,222
$ 17,311
$ 6,928
$ 7,462
$ 14,390
$ 14,930
15,734
16,646
31,786
33,723

1,728

1,686

3,441

3,267
$ 24,390
$ 25,794
$ 49,617
$ 51,920
June 30,
2020
December 31,
2019
June 30,
2019



$ 67,922
$ 82,312
$ 97,236
317,652
352,877
395,923

8,585

7,732

9,815
$ 394,159
$ 442,921
$ 502,974
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019

$ 23,222
$ 17,311
$ 6,928
$ 7,462
$ 14,390
$ 14,930
15,734
16,646
31,786
33,723

1,728

1,686

3,441

3,267
$ 24,390
$ 25,794
$ 49,617
$ 51,920
June 30,
2020
December 31,
2019
June 30,
2019



$ 67,922
$ 82,312
$ 97,236
317,652
352,877
395,923

8,585

7,732

9,815
$ 394,159
$ 442,921
$ 502,974
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019

$ 23,222
$ 17,311
$ 6,928
$ 7,462
$ 14,390
$ 14,930
15,734
16,646
31,786
33,723

1,728

1,686

3,441

3,267
$ 24,390
$ 25,794
$ 49,617
$ 51,920
June 30,
2020
December 31,
2019
June 30,
2019



$ 67,922
$ 82,312
$ 97,236
317,652
352,877
395,923

8,585

7,732

9,815
$ 394,159
$ 442,921
$ 502,974
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019

$ 23,222
$ 17,311
$ 6,928
$ 7,462
$ 14,390
$ 14,930
15,734
16,646
31,786
33,723

1,728

1,686

3,441

3,267
$ 24,390
$ 25,794
$ 49,617
$ 51,920
June 30,
2020
December 31,
2019
June 30,
2019



$ 67,922
$ 82,312
$ 97,236
317,652
352,877
395,923

8,585

7,732

9,815
$ 394,159
$ 442,921
$ 502,974
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019

$ 23,222
$ 17,311
$ 6,928
$ 7,462
$ 14,390
$ 14,930
15,734
16,646
31,786
33,723

1,728

1,686

3,441

3,267
$ 24,390
$ 25,794
$ 49,617
$ 51,920
$



2020
$ 6,928

15,734

1,728

$ 24,390






2020
$ 23,222

$ 14,390

31,786
3,441

$ 49,617
2019
$ 17,311
$ 14,930
33,723

3,267
$ 51,920

Except for the aforementioned addition and recognized depreciation, the Group did not have significant sublease or impairment of right-of-use assets during the six months ended June 30, 2020 and 2019.

  • 30 -

b. Lease liabilities

June 30, December 31, June 30,
2020 2019 2019
Carrying amounts
Current
$ 88,810
$ 88,697
$ 93,706
Non-current $ 311,623
$ 359,836
$ 411,752
Range of discount rate for lease liabilities was as follows:
June 30, December 31, June 30,
2020 2019 2019
Land
1.20%-1.94%
1.20%-1.94% 1.20%-1.94%
Buildings 1.20%-4.35% 1.20%-4.35% 1.20%-4.35%
Other equipment 0.95%-1.37% 0.98%-1.37% 0.98%-1.37%
  • c. Material lease-in activities and terms

The Group leases land and buildings for the use of plants and offices with lease terms of 2 to 10 years. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.

d. Other lease information

Expenses relating to short-term
leases

Expenses relating to low-value
asset leases

Total cash outflow for leases
INVESTMENT PROPERTIES
Investment properties
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019
$ 5,342
$ 6,016
$ 8,979
$ 12,042
$ 386
$ 825
$ 636
$ 1,410
$ 61,894
$ 69,430
June 30,
2020
December 31,
2019
June 30,
2019
$ 1,360,532
$ 1,366,049
$ 1,372,594
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019
$ 5,342
$ 6,016
$ 8,979
$ 12,042
$ 386
$ 825
$ 636
$ 1,410
$ 61,894
$ 69,430
June 30,
2020
December 31,
2019
June 30,
2019
$ 1,360,532
$ 1,366,049
$ 1,372,594
For the Six Months Ended
June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2020
$ 5,342
$ 386



$
2019
$ 12,042
$ 1,410
$ 69,430
June 30,
2019
1,372,594

19. INVESTMENT PROPERTIES

Except for the depreciation recognized, the Group did not have any significant addition, disposal, or impairment of investment properties for the six months ended June 30, 2020 and 2019.

The investment properties held by the Group were depreciated using the straight line method over their estimated useful lives of 10 to 60 years.

  • 31 -

The fair values of investment properties of the Group were $2,388,593 thousand and $2,414,732 thousand as of December 31, 2019 and 2018, respectively. The management of the Group had assessed and determined that there were no significant changes in the fair values as of June 30, 2020 and 2019, as compared to that as of December 31, 2019 and 2018, respectively.

The Group held freehold interests in all of its investment properties. The investment properties pledged as deposits for certain projects are set out in Note 31.

20. BORROWINGS

  • a. Short-term borrowings
Line of credit borrowings

Bank loans

June 30,
2020
December 31,
2019
$ 240,000
$ 615,000


100,000

-

$ 340,000
$ 615,000
June 30,
2019
$ 340,000

290,000
$ 630,000
  • 1) The ranges of interest rates on credit borrowings were 0.95%-0.98%, 0.95%-1.00% and 0.95%-0.98% per annum as of June 30, 2020, December 31, 2019 and June 30, 2019, respectively.

  • 2) The interest rates on bank loans were 1.10% and 1.18% per annum as of June 30, 2020 and 2019, respectively.

  • b. Long-term borrowings

Unsecured borrowings
Line of credit borrowings

Less: Current portions

Long-term borrowings
June 30,
2020
December 31,
2019
$ 100,000
$ 50,000


(18,750)

(6,250)

$ 81,250
$ 43,750
June 30,
2019
$ -

-
$ -

The aforementioned long-term borrowings are repayable in installments at varying amounts before July 15, 2022. The Group had signed medium-term loan contracts with banks with non-revolving credit facilities. As of June 30, 2020 and December 31, 2019, the annual interest rates were 0.725% and 0.975%, respectively.

  • 32 -

21. OTHER PAYABLES

Payables for salaries or bonuses

Payables for taxes
Payables for warranties
Payables for advertisement
Provisions for employee benefits
Others

June 30,
2020
December 31,
2019
$ 560,308
$ 988,243

308,616
222,322
195,797
208,694
162,768
126,738
89,509
137,121

590,703

743,572

$ 1,907,701
$ 2,426,690
June 30,
2019
$ 639,331
292,231
247,604
350,634
98,675

778,098
$ 2,406,573

22. RETIREMENT BENEFIT PLANS

For the three months ended June 30, 2020 and 2019 and for the six months ended June 30, 2020 and 2019, the pension expenses of defined benefit plans were $9,599 thousand, $14,256 thousand, $19,187 thousand and $28,683 thousand, respectively, and these were calculated based on the pension cost rate determined by the actuarial calculation on December 31, 2019 and 2018, respectively.

23. EQUITY

a. Share capital

  • 1) Ordinary shares
Numbers of shares authorized (in
thousands)

Amount of shares authorized

Number of shares issued and fully paid
(in thousands)

Shares issued and fully paid
June 30,
2020

1,800,000

$ 18,000,000


553,620

$ 5,536,203
December 31,
2019

1,800,000

$ 18,000,000


553,620

$ 5,536,203
June 30,
2019

1,800,000

$ 18,000,000


1,384,051

$ 13,840,508

Fully paid ordinary shares, which have a par value of $10, carry one vote per share and a right to dividends.

2) Capital reduction

For the purposes of adjusting its capital structure and enhancing the return on shareholders’ equity, the Corporation resolved in its board of directors meeting on March 27, 2019 and subsequently in the shareholders’ meeting in June 2019 to implement a capital reduction in cash through the return of share proceeds to shareholders. The total capital reduction amounted to $8,304,305 thousand, which represented the cancellation of 830,431 thousand shares (capital reduction ratio was 60%). After the capital reduction, the amount of paid-in capital was $5,536,203 thousand. The capital reduction was approved by the FSC on July 23, 2019. In addition, the record date of the capital reduction, which was set as August 8, 2019, had been approved by the board of directors in August 2019 and the change in registration was completed on August 19, 2019.

  • 33 -

b. Capital surplus

May be used to offset a deficit, distributed as
cash dividends, or transferred to share
capital (Note 1)
Conversion of bonds

Issuance of ordinary shares
Others
May be used to offset a deficit only
Changes in percentage of ownership interest
in subsidiaries (Note 2)
Share of changes in capital surplus of
associates

June 30,
2020
December 31,
2019
$ 5,183,923
$ 5,183,923

1,184,920
1,184,920
4,666
4,666
2,225
2,225

38,003

38,384

$ 6,413,737
$ 6,414,118
June 30,
2019
$ 5,183,923
1,184,920
4,666
2,225

17,158
$ 6,392,892
  • Note 1: Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and once a year).

  • Note 2: Such capital surplus arises from the effect of changes in ownership interest in a subsidiary resulting from equity transactions other than actual disposal or acquisition, or from changes in capital surplus subsidiaries accounted for using the equity method.

c. Retained earnings and dividend policy

Under the dividend policy as set forth in the Articles, where the Corporation made a profit in a fiscal year, the profit shall be first utilized for offsetting losses of previous years and paying taxes, then for setting aside as legal reserve 10% of the remaining profit. If there is remaining profit, the profit shall be utilized for setting aside a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution. For the policies on the distribution of employees’ compensation and remuneration of directors, refer to Note 25.

The operating environment of the Corporation is considered as a mature and steady industry. In determining dividend amounts, the Corporation takes its future capital expenditures and related factors into account and also seeks to uphold the shareholders’ interests while realizing the Corporation’s long-term financial plan. Dividends are distributed at no less than 40% of profits after tax, but dividends cannot be distributed if the Corporation has deficit. Dividends are paid in the form of cash or stock. The Corporation’s policy is that cash dividends should be at least 20% of total dividends.

The shareholders of the Corporation held their regular meeting in June 2020 and in that meeting, resolved the amendments to the dividend policy of the Corporation’s Articles of Incorporation, where the regulation of “dividends cannot be distributed if the Corporation has a deficit” has been deleted.

An appropriation of earnings to a legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.

  • 34 -

Items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reserved from a special reserve by the Corporation.

Due to the net loss incurred in 2019, the Corporation’s resolution to not distribute dividends was approved in the shareholders’ meeting.

The appropriation of earnings for 2018 had been approved in the shareholders’ meeting in June 2019. The appropriations and dividends per share were as follows:

For the Years For the Years
Ended
December 31,
2018
Legal reserve $ 359,300
Cash dividends $ 2,352,886
Cash dividends per share (NT$) $ 1.7

Information on the appropriation of earnings approved in the shareholders’ meeting is available on the Market Observation Post System website of the Taiwan Stock Exchange.

  • d. Special reserve
Balance at January 1

Reversals
Disposal of subsidiaries and associates
Disposal of property, plant and equipment

Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2020
$ 1,029,654

(1,185)
(110)

$ 1,028,359
2019
$ 1,046,967

(377)

(5)
$ 1,046,585
  • e. Other equity items

  • 1) Exchange differences on translating the financial statements of foreign operations

Balance at January 1

Recognized during the period
Share from associates and join ventures accounted for
using the equity method
Exchange differences on translating the financial
statements of foreign operations
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2020
$ (990,653)

(238,899)
(19,391)
2019
$ (646,278)

159,802

8,596
(Continued)
  • 35 -
Reclassification adjustments
Disposal of foreign operations

Disposal of associates accounted for using the equity
method

Other comprehensive income (loss) recognized for the period
Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2020
$ 10,332

-

(247,958)

$ (1,238,611)
2019
$ -

1,773

170,171
$ (476,107)
(Concluded)

2) Unrealized valuation gain on financial assets at FVTOCI

Balance at January 1

Recognized for the period
Unrealized loss - equity instruments
Share from associates accounted for using the equity
method

Other comprehensive gain (loss) recognized for the period

Cumulative unrealized loss (gain) of equity instruments
transferred to retained earnings due to disposal by
associates
Cumulative unrealized loss of equity instruments transferred
to retained earnings due to disposal

Balance at June 30

3) Cash flow hedges
Balance at January 1
Recognized for the period
Gain on changes in the fair value of hedging instruments
Foreign currency risk - spot rate
Foreign currency risk - foreign exchange forward
contracts
Unrealized gain from cash flow hedges for using the
equity method
Other comprehensive income recognized for the period
Transferred to initial carrying amount of hedged items
Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30




2020
2019
$ 216,562
$ 117,177
(3,393)
(11,920)
(62,169)

172,891
(65,562)

160,971
7,927
(85,117)
-

(17)
$ 158,927
$ 193,014
For the Six Months Ended
June 30
2020
$ (19,968)
3,438
1,871

6,129

11,438

8,756
$ 226
2019
$ 20,997
36,674
-

691

37,365
(34,495)
$ 23,867
  • 36 -

f. Non-controlling interests

Balance at January 1

Attributable to non-controlling interests:
Share of profit for the period

Other comprehensive income (loss) recognized for the period
Unrealized loss on financial assets at FVTOCI
Exchange differences on translating the financial statements of
foreign operations
Share from associates and joint ventures accounted for using
the equity method

Other comprehensive income (loss) recognized for the period
Cash dividends distributed by subsidiaries

Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30





2020
$ 3,422,878

76,508

(1,848)
(4,212)
(52,725)

(58,785)

(125,897)

$ 3,314,704
2019
$ 3,613,814

88,659

(2,258)

(1,232)

23,827

20,337

(112,397)
$ 3,610,413

24. REVENUE

Revenue from contracts with
customers
Revenue from the sale of goods
Revenue from the sale of
vehicles

Revenue from the sale of
components

Service revenue
Rental income
Other revenue

For the Three Months Ended
June 30
2020
2019

$ 5,500,347 $ 6,227,957

1,278,326

1,616,947

6,778,673
7,844,904
301,632
402,335
21,417
15,241

14,112

19,735

$ 7,115,834
$ 8,282,215
For the Six Months Ended
June 30
For the Six Months Ended
June 30




2020

$ 5,500,347

1,278,326

6,778,673
301,632
21,417

14,112

$ 7,115,834






2020
$ 11,689,557

2,441,890


14,131,447

574,482

44,064

28,060

$ 14,778,053
2019
$ 13,086,213

3,046,543

16,132,756

807,864

32,077

35,977
$ 17,008,674
  • 37 -

25. NET PROFIT (LOSS)

Net profit (loss) includes the following:

a. Depreciation and amortization

An analysis of depreciation by
function
Operating costs

Operating expenses


An analysis of amortization by
function
Operating costs

Operating expenses


An analysis of amortization of
intangible assets by function
Research and development
expenses
For the Three Months Ended
June 30
2020
2019
$ 171,990
$ 202,533


52,752

61,797

$ 224,742
$ 264,330

$ 1,329
$ 2,136


11,864

12,729

$ 13,193
$ 14,865


$ 20,304
$ 12,406
For the Three Months Ended
June 30
2020
2019
$ 171,990
$ 202,533


52,752

61,797

$ 224,742
$ 264,330

$ 1,329
$ 2,136


11,864

12,729

$ 13,193
$ 14,865


$ 20,304
$ 12,406
For the Six Months Ended
June 30
For the Six Months Ended
June 30







2020
$ 171,990


52,752

$ 224,742

$ 1,329


11,864

$ 13,193

$ 20,304






2020
$ 297,536


110,996

$ 408,532

$ 2,697


21,296

$ 23,993

$ 40,608
2019
$ 433,364

123,016
$ 556,380
$ 4,089

26,815
$ 30,904
$ 24,709

b. Rental income and operating expenses directly related to investment properties

Rental income from investment
properties

Direct operating expenses from
investment properties that
generate rental income
For the Three Months Ended
June 30
2020
2019
$ 16,834
$ 16,648

$ 4,752
$ 5,772
For the Three Months Ended
June 30
2020
2019
$ 16,834
$ 16,648

$ 4,752
$ 5,772
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2020
$ 16,834

$ 4,752

2020
$ 34,233

$ 8,488
2019
$ 33,159
$ 10,714
  • c. Employee benefits expense
Post-employment benefits
Defined contribution plans

Defined benefit plans

Short-term benefits

For the Three Months Ended
June 30
2020
2019
$ 18,199 $ 21,663

9,599

14,256

27,798
35,919

731,595

843,160

$ 759,393
$ 879,079
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2020
$ 18,199

9,599

27,798

731,595

$ 759,393




2020
$ 37,312

19,187


56,499

1,521,673

$ 1,578,172
2019
$ 43,720

28,683

72,403

1,751,779
$ 1,824,182
(Continued)
  • 38 -
An analysis of employee
benefits expenses by function
Operating costs

Operating expenses

For the Three Months Ended
June 30
2020
2019
$ 393,572 $ 485,250

365,821

393,829

$ 759,393
$ 879,079
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2020
$ 393,572

365,821

$ 759,393


2020
$ 798,449

779,723

$ 1,578,172
2019
$ 992,032

832,150
$ 1,824,182
(Concluded)
  • d. Employees’ compensation and remuneration of directors

According to the Articles of Incorporation of the Corporation, the Corporation accrued employees’ compensation and remuneration of directors at the rates of no less than 0.1% and no higher than 0.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. For the three months ended June 30, 2020 and 2019 and for the six months ended June 30, 2020 and 2019, the employees’ compensation and remuneration of directors are as follows:

Amount

Employees’ compensation

Remuneration of directors
For the Three Months Ended
June 30
2020
2019
$ 4,775
$ (4,815)

$ 4,357
$ (4,717)
For the Three Months Ended
June 30
2020
2019
$ 4,775
$ (4,815)

$ 4,357
$ (4,717)
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2020
$ 4,775

$ 4,357

2020
$ 6,415

$ 7,883
2019
$ 294
$ -

If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.

Due to the net loss before income tax for the year ended December 31, 2019, the Corporation did not accrue employees’ compensation and remuneration of directors. The employees’ compensation and remuneration of directors for the year ended December 31, 2018, which were approved by the Corporation’s board of directors in March 2019, are as follows:

Employees’ compensation
Remuneration of directors
For the Year
Ended
December 31,
2018
For the Year
Ended
December 31,
2018

Cash
$ 33,511
$ 19,746

There was no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the year ended December 31, 2018.

Information on the employees’ compensation and remuneration of directors resolved by the Corporation’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.

  • 39 -

26. INCOME TAXES

  • a. Income tax recognized in profit or loss

Major components of tax expense are as follows:

Current tax
In respect of the current
period

Taxation for repatriated
offshore funds
Adjustments for the prior
periods


Deferred tax
In respect of the current
period
Adjustments for the prior
periods


Income tax expense recognized
in profit or loss
For the Three Months Ended
June 30
2020
2019
$ (33,276) $ 192,579

114,087
-

296

(20,933)


81,107

171,646

(58,054)
(19,637)

-

44,375


(58,054)

24,738

$ 23,053
$ 196,384
For the Three Months Ended
June 30
2020
2019
$ (33,276) $ 192,579

114,087
-

296

(20,933)


81,107

171,646

(58,054)
(19,637)

-

44,375


(58,054)

24,738

$ 23,053
$ 196,384
For the Six Months Ended
June 30
For the Six Months Ended
June 30





2020
$ (33,276)
114,087

296


81,107

(58,054)

-


(58,054)

$ 23,053






2020
$ 35,042

115,273

(15,055)


135,260


(25,158)

-


(25,158)

$ 110,102
2019
$ 295,966
-

(22,626)

273,340

68,374

44,375

112,749
$ 386,089

The tax rate applicable to subsidiaries in China is 25%. Tax rates used by other group entities operating in other jurisdictions are based on the tax laws in those jurisdictions.

In July 2019, the President of the ROC announced the amendments to the Statute for Industrial Innovation, which stipulate that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in the construction or purchase of certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings.

In July 2019, the President of the ROC announced the regulations on the Management, Utilization, and Taxation of Repatriated Offshore Funds Act. Within two years from the date of enforcement of this act, profit-seeking enterprises may be subject to taxation based on these regulations upon approval by the tax authorities. A tax rate of 8% applies to the first year’s repatriation of funds, while a tax rate of 10% applies to the second year’s repatriation of funds; the statutory rate of 20% is not applicable. If substantive investments are subsequently made, profit-seeking enterprises may apply for a refund of 50% of the tax paid for qualifying investment amounts.

In February, June and July 2020, the Group repatriaed $613,208 thousand (RMB 146,261 thousand) after approval was obtained from the National Taxation Bureau, Ministry of Finance. Total income tax withholdings was $115,273 thousand, comprising $66,468 thousand based on the source of income and $48,805 thousand based on the preferential tax rate at 8%.

  • 40 -

b. Income tax recognized in other comprehensive income

Deferred tax
In respect of the current period
Cash flow hedges
For the Three Months Ended
June 30
2020
2019

$ 1,055
$ (4,117)
For the Three Months Ended
June 30
2020
2019

$ 1,055
$ (4,117)
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2020
$ 1,055
2020
$ 24
2019
$ (3,923)
  • c. Income tax assessments

The tax returns of the Corporation through 2017 have been assessed by the tax authorities.

27. EARNINGS (LOSS) PER SHARE

Basic earnings (loss) per share
Diluted earnings (loss) per share
For the Three Months Ended
June 30
2020
2019
$ 1.67
$ (0.55)
$ 1.67
$ (0.55)
For the Three Months Ended
June 30
2020
2019
$ 1.67
$ (0.55)
$ 1.67
$ (0.55)
Unit: NT$ Per Share
For the Six Months Ended
June 30
Unit: NT$ Per Share
For the Six Months Ended
June 30
Unit: NT$ Per Share
For the Six Months Ended
June 30

2020
$ 1.67

$ 1.67

2020
$ 2.79

$ 2.79
2019
$ 0.01
$ 0.01

The earnings (loss) and weighted average number of ordinary shares outstanding used in the computation of earnings (loss) per share are as follows:

Net Profit (Loss) for the Period

For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019
Profit (loss) used in the
computation of basic earnings
(loss) per share
$ 913,207
$ (751,153)
$ 1,522,172
$ 9,366
Weighted Average Number of Ordinary Shares Outstanding (In Thousands of Shares)
For the Three Months Ended
June 30
For the Six Months Ended
June 30
2020
2019
2020
2019

Weighted average number of
ordinary shares used in the
computation of basic earnings
per share

Weighted average number of
ordinary shares
553,620
1,384,051
553,620
1,384,051
Adjustment for shares held by
associates

(8,239)

(20,599)

(8,239)

(20,599)
545,381
1,363,452
545,381
1,363,452
(Continued)
For the Six Months Ended
June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2020
553,620


(8,239)

545,381
2019
1,384,051

(20,599)
1,363,452
(Continued)
  • 41 -
Effect of potentially dilutive
ordinary shares
Employees’ compensation

Weight average number of ordinary
shares used in the computation of
diluted earnings per share
For the Three Months Ended
June 30
2020
2019

175

11


545,556
1,363,463
For the Three Months Ended
June 30
2020
2019

175

11


545,556
1,363,463
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2020

175


545,556

2020

175


545,556
2019

703
1,364,155
(Concluded)

When calculating earnings per share (EPS), the Group considers the shares held by associates as treasury shares to reduce the number of shares outstanding.

If the Group offered to settle compensation paid to employees in cash or shares, the Group assumed that the entire amount of the compensation will be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares was included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

28. CAPITAL MANAGEMENT

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged in the future.

29. FINANCIAL INSTRUMENTS

a. Fair value of financial instruments that are not measured at fair value

The Group’s management believes the carrying amounts of financial assets and financial liabilities that are not measured at fair value recognized in the consolidated financial statements approximate their fair values or their fair values cannot be reliably measured.

  • 42 -

  • b. Fair value of financial instruments that are measured at fair value on a recurring basis

  • 1) Fair value hierarchy

June 30, 2020
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ 794,333

-

-

$ 794,333

$ 31,512

-

-

$ 31,512

$ 371,182

$ -

$ -
Level 2
$ -

-

-

$ -

$ -

-

-

$ -

$ -

$ -

$ -
Level 3
$ -

666,751

495

$ 667,246

$ -

24,686

145,109

$ 169,795

$ -

$ 4,928

$ 4,105
Total
$ 794,333

666,751

495
$ 1,461,579
$ 31,512

24,686

145,109
$ 201,307
$ 371,182
$ 4,928
$ 4,105
  • 43 -

December 31, 2019

Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments

Derivative financial
instruments


Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ 339,427

-

-

$ 339,427

$ 29,083

-

-

$ 29,083

$ 1,137,902

-

$ 1,137,902

$ -

$ -
Level 2
$ -

-

-

$ -

$ -

-

-

$ -

$ -

-

$ -

$ -

$ -
Level 3
$ -

686,413

304

$ 686,717

$ -

25,395

152,864

$ 178,259

$ -

440

$ 440

$ 2,483

$ 6,884
Total
$ 339,427

686,413

304
$ 1,026,144
$ 29,083

25,395

152,864
$ 207,342
$ 1,137,902

440
$ 1,138,342
$ 2,483
$ 6,884
  • 44 -

June 30, 2019

Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares

Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ 579,644

-

$ 579,644

$ 24,391

-

-

$ 24,391

$ 733,205

$ -
Level 2
$ -

-

$ -

$ -

-

-

$ -

$ -

$ -
Level 3
$ -

711,829

$ 711,829

$ -

24,047

165,249

$ 189,296

$ -

$ 17,237
Total
$ 579,644

711,829
$ 1,291,473
$ 24,391

24,047

165,249
$ 213,687
$ 733,205
$ 17,237

There were no transfers between Levels 1 and 2 in the current and prior periods.

  • 2) Reconciliation of Level 3 fair value measurements of financial instruments

For the six months ended June 30, 2020

Financial Assets
Equity
Instruments at
FVTPL
Derivative
Financial
Instruments at
FVTPL
Equity
Instruments at
FVTOCI
Derivative
Financial
Instruments
for Hedging
Balance at January 1
$ 686,413
$ 304
$ 178,259
$ 440

Recognized in profit or loss
(19,662)
191
-
-
Recognized in other
comprehensive loss

-

-

(8,464)

(440)


Balance at June 30
$ 666,751
$ 495
$ 169,795
$ -
Total
$ 865,416
(19,471)

(8,904)
$ 837,041
  • 45 -
Derivative Derivative Derivative Derivative
Financial Financial
Instruments at Instruments for
Financial Liabilities FVTPL Hedging Total
Balance at January 1 $ 2,483 $
6,884
$
9,367
Recognized in loss 2,445 - 2,445
Recognized in other comprehensive
income - (2,779) (2,779)
Balance at June 30 $ 4,928 $
4,105
$
9,033
For the six months ended June 30, 2019
Derivative
Equity Financial Equity
Instruments at Instruments at Instruments at
Financial Assets FVTPL FVTPL FVTOCI Total
Balance at January 1 $ 734,341 $
23
$ 208,723 $ 943,087
Recognized in loss (22,512) (23) - (22,535)
Recognized in other
comprehensive loss - -
(19,410)
(19,410)
Sales
-
- (17) (17)
Balance at June 30 $ 711,829 $
-
$ 189,296 $ 901,125
Derivative
Financial
Instruments at
Financial Liabilities FVTPL
Balance at January 1 $
79
Recognized in loss 17,158
Balance at June 30 $ 17,237
  • 3) Valuation techniques and inputs applied for Level 3 fair value measurement

  • a) Derivative financial instruments: The fair values of foreign exchange forward contracts of future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.

  • 46 -

  • b) Domestic unlisted securities to which the market approach was applied: The fair values of domestic unlisted shares referred to stock prices of listed companies with operating activities that were similar to those of the Corporation. The material unobservable inputs were as follows:

June 30, December 31, June 30,
2020 2019 2019
Operating income ratio 0.20-5.22 times 0.20-5.22 times 0.14-5.68 times
Gross profit ratio 2.23-17.18 times
2.23-17.18 times

0.32-13.64 times
EBIT ratio - - 2.44-23.21 times
EBITDA ratio 5.21-24.22 times
5.21-24.22 times

8.52-11.84 times
Post-tax profit ratio 13.24-71.17 times 13.24-71.17 times 11.99-85.49 times
P/B ratio 0.45-7.82 times 0.73-7.82 times 0.82-4.94 times
Discount rate for lack of 32.28% 32.28% 11.58%-32.28%
marketability

If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of the shares would have increased (decreased) as follows:

Operating income ratio
0.1 time increase

0.1 time decrease

Gross profit ratio
1 time increase

1 time decrease

EBIT ratio
1 time increase

1 time decrease

EBITDA ratio
1 time increase

1 time decrease

Post-tax profit ratio
1 time increase

1 time decrease

P/B ratio
0.1 time increase

0.1 time decrease
June 30,
2020
December 31,
2019
$ 36,535
$ 36,573

$ (36,535)
$ (36,573)

$ 5,384
$ 5,384

$ (5,384)
$ (5,384)

$ -
$ -

$ -
$ -

$ 3,874
$ 3,874

$ (3,874)
$ (3,874)

$ 10,660
$ 10,660

$ (10,660)
$ (10,660)

$ 70,467
$ 72,633

$ (70,467)
$ (72,633)
June 30,
2019
$ 58,178
$ (58,178)
$ 65,697
$ (65,697)
$ 18,188
$ (18,188)
$ 8
$ (8)
$ 11,020
$ (11,020)
$ 85,874
$ (85,874)
  • 47 -

c. Categories of financial instruments

June 30, December 31, December 31, June 30,
2020 2019 2019
Financial assets
FVTPL
Mandatorily at FVTPL
$ 1,461,579 $ 1,026,144 $ 1,291,473
Financial assets for hedging 371,182 1,138,342 733,205
Financial assets at amortized cost (Note 1) 12,004,429 9,973,131 20,970,778
Financial assets at FVTOCI 201,307 207,342 213,687
Financial liabilities
Amortized cost (Note 2) 5,038,537 6,978,997 6,119,188
FVTPL (included in other current liabilities)
Held for trading 4,928 2,483 17,237
Financial liabilities for hedging (included in
other current liabilities) 4,105 6,884 -
  • Note 1: The balances included financial assets measured at amortized cost, which comprise cash and cash equivalents, debt investments, notes and accounts receivable (related parties included), other receivables, other financial assets (included in other current assets), guarantee deposits (included in other non-current assets) and long-term receivables (included in other non-current assets).

  • Note 2: The balances included financial liabilities measured at amortized cost which comprise short-term borrowings, short-term bills payable, notes and accounts payable (related parties included), other payables, long-term borrowing (current portion of long-term borrowing included) and deposits received (included in other non-current liabilities).

  • d. Financial risk management objectives and policies

The Group’s major financial instruments include equity and debt investments, accounts receivable, accounts payable, borrowings and lease liabilities. Financial risks include market risk, credit risk, and liquidity risk.

1) Market risk

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates, interest rates and other price risk.

  • a) Foreign currency risk

Holding foreign currency denominated assets and liabilities exposes the Group to adverse fluctuations of cash flows and the reduction of foreign currency assets due to the changes in foreign currency rate. The Group avoids cash flow risk resulting from the changes in adverse foreign currency rate by using derivative contracts.

Sensitivity analysis

The Group is mainly exposed to the U.S. dollar (USD), Euro (EUR), Japanese yen (JPY) and Renminbi (RMB).

  • 48 -

The following table details the Group’s sensitivity to a 1% increase and decrease in the New Taiwan dollar against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 1%. The sensitivity analysis included outstanding foreign currency denominated monetary items and their translation at the end of the reporting period, adjusted for a 1% change in foreign currency rates. A positive number below indicates an increase in pre-tax profit and equity associated with a 1% strengthening of the New Taiwan dollar against the relevant currency. For a 1% weakening of the New Taiwan dollar against the relevant currency, there would be an equal and opposite impact on pre-tax profit and equity, and the balances below would be negative.

Loss
Gain (loss)
Gain (loss)
Equity
Loss
USD Impact USD Impact
For the Six Months Ended
June 30
2020
2019
$ (5,884)
$ (9,637)
EUR Impact
For the Six Months Ended
June 30
2020
2019
$ 42
$ (4,043)
JPY Impact
For the Six Months Ended
June 30

2020
2019
$ (943)
$ 1,376
$ (5,748)
$ (7,332)
RMB Impact
For the Six Months Ended
June 30
2020
$ (17,168)
2019
$ (9,354)

b) Interest rate risk

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period were as follows:

June 30, December 31, December 31, June 30,
2020 2019 2019
Cash flow interest rate risk
Financial assets $ 8,751,153 $ 7,060,429 $ 16,253,047
Financial liabilities 589,997 848,939
689,994
Fair value interest rate risk
Lease liabilities 400,433 448,533
505,458
  • 49 -

Sensitivity analysis

The sensitivity analysis below was determined based on the Group’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liabilities outstanding at the end of the reporting period was outstanding for the whole year. The sensitivity rate of 0.25% is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 0.25% higher/lower and all other variables were held constant, the Group’s pre-tax profit for the six months ended June 30, 2020 and 2019 would increase/decrease by $10,201 thousand and $19,454 thousand, respectively.

The Group’s decrease in sensitivity to interest rates during the current period was mainly due to the decrease in variable rate asset instruments.

c) Other price risk

The Group was exposed to equity price risk on its investments in listed securities and mutual funds.

Sensitivity analysis

The sensitivity analysis below was determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 5% higher/lower, pre-tax profit for the six months ended June 30, 2020 and 2019 would have increased/decreased by $39,717 thousand and $28,982 thousand, respectively, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the six months ended June 30, 2020 and 2019 would have increased/decreased by $1,576 thousand and $1,220 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.

2) Credit risk

Financial assets are subject to the potential impact of the failure of the Group's counterparties to satisfy their performance obligations; the impact includes the concentration of credit risk, contract amounts and other receivables of the financial products engaged in by the Group. As the counterparties are banks, securities firms and dealers with good credit ratings, no significant credit risk is expected.

3) Liquidity risk

The Group has sufficient operating capital to meet cash requirements for settlement of derivative transactions. Thus, liquidity risk is low.

  • 50 -

30. TRANSACTIONS WITH RELATED PARTIES

Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below.

  • a. Names and categories of related parties
Related Party Name
Mitsubishi Motors Corporation (Mitsubishi Motors Corp.)

Mitsubishi Corporation (Mitsubishi Corp.)

Tai Yuen Textile Co., Ltd.

Le Wen Investment Co., Ltd.

Yulon Management Company Ltd.

Mitsubishi Corporation (Taiwan) Ltd.

Mitsubishi Motors Philippines Corporation

Mitsubishi Motors Thailand

Mitsubishi Motors Europe B.V.

Mitsubishi Motors Middle East and Africa

Mitsubishi Corporation Technos

Shye Shyang Mechanical Industrial Co., Ltd.

Fuzhou Samnel Mechanical and Electrical Co., Ltd.

Uni-Calsonic Corp.

Yulon Motor Co., Ltd. (Yulon)

Fortune Motors Co., Ltd. (Fortune Motors)

ROC Spicer Ltd. (ROC-Spicer)

Uni Auto Parts Manufacture Co., Ltd. (Uni Auto Parts
Manufacture)

Shung Ye Motor Co., Ltd. (Shung Ye Motor)

Hua-Chuang Automobile Information Technical Center Co.,
Ltd.

Yulon IT Solutions Inc. (Yulon IT)

Sinjang Co., Ltd. (Sin Jang)

Sin Gan Co., Ltd. (Sin Gan)

Tokio Marine Newa Insurance Co., Ltd.

Hong Shuo Cultural Enterprises, Co., Ltd.
Related Party Category
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
The Group is its key management
personnel
The Group is its key management
personnel
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
(Continued)
  • 51 -
Related Party Name
Hsiang Shuo Enterprises

Sinqual Technology Co., Ltd.

Taiwan Acceptance Corporation (Taiwan Acceptance)

Yue Sheng Industrial Co., Ltd.

Luxgen Motor Co., Ltd. (Luxgen)

Yulon Nissan Motor Co., Ltd.

Y-Teks Co., Ltd.

YES-Energy Service Co., Ltd. (Yulon Energy Service Co.,
Ltd.)

Yue Ki Industrial Co., Ltd. (Yue Ki Industrial)

Carplus Auto Leasing Corporation

Fortune HS Leasing Co., Ltd. (Hsieh-Shin Motors Co., Ltd.)
Yu Rich Financial Services Company

ROC-Keeper Industrial Ltd.

Shanghai Hopeful Wheel Automobile Maintenance Co., Ltd.
Fuzhou Lianhong Motor Parts Co., Ltd.

Guangzhou NTN-Yulon Drivertrain Co., Ltd.

Xiangyang NTN-Yulon Drivertrain Co., Ltd.

South East (Fujian) Motor Corporation Ltd.

Fujian Benz Automotive Co., Ltd.

Fuzhou Fushiang Motor Industrial Co., Ltd.

Xiamen King-Long Kian-Shen Frame

Hangzhou King-Long Kian-Shen Co., Ltd.

China Engine (Fujian)

Yuanchuang Industrial Investment Consulting Co., Ltd.
Related Party Category
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Substantive related party
(Concluded)

b. Operating transactions

1) Sales of goods

Related Party
Line Item
Category/Name
Sales
Associates
Fortune Motors

Shung Ye Motor

Others


Investors and
subsidiaries of the
investors that have
significant influence
over the Group

Joint ventures


For the Three Months Ended
June 30
2020
2019
$ 4,701,796 $ 4,805,079
1,232,116
1,504,466

183,212

259,252

6,117,124
6,568,797
28,503
16,407

6,800

4,498

$ 6,152,427
$ 6,589,702
For the Six Months Ended
June 30
For the Six Months Ended
June 30







2020
$ 4,701,796
1,232,116

183,212

6,117,124
28,503

6,800

$ 6,152,427






2020
$ 9,446,839

2,573,521

317,875

12,338,235

50,255

14,942

$ 12,403,432
2019
$ 9,943,196

3,120,227

449,493
13,512,916

64,799

14,037
$ 13,591,752
  • 52 -

2) Purchases of goods

Related Party
Line Item
Category/Name
Purchases
Investors and
subsidiaries of the
investors that have
significant influence
over the Group
Mitsubishi Motors
Corp.

Mitsubishi Corp.

Others


Associates

The Group is its major
management

Joint ventures


For the Three Months Ended
June 30
2020
2019
$ 278,928 $ 246
1
545,484

326

45,720

279,255
591,450
492,963
515,650
72,502
84,361

31,141

52,348

$ 875,861
$ 1,243,809
For the Six Months Ended
June 30
For the Six Months Ended
June 30








2020
$ 278,928
1

326

279,255
492,963
72,502

31,141

$ 875,861







2020
$ 574,702

341,230

10,381


926,313

828,921

122,423

56,782

$ 1,934,439
2019
$ 246

1,351,949

76,100

1,428,295

1,091,209

167,077

98,764
$ 2,785,345

3) Technical services expense

Related Party
Line Item
Category/Name

Cost of goods sold
and selling and
marketing
expenses
Investors that have
significant influence
over the Group
For the Three Months Ended
June 30
2020
2019
$ 59,729
$ 57,625
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2020
$ 59,729
2020
$ 119,966
2019
$ 120,248

4) Development expense

Related Party
Line Item
Category/Name

Research and
development
expense
Investors that have
significant influence
over the Group

Others


For the Three Months Ended
June 30
2020
2019
$ 13,362 $ 12,556

-

-

$ 13,362
$ 12,556
For the Six Months Ended
June 30
For the Six Months Ended
June 30




2020
$ 13,362

-

$ 13,362


2020
$ 25,740

-

$ 25,740
2019
$ 24,917

3
$ 24,920

5) Other expense

Related Party
Line Item
Category/Name

Selling and
marketing
expenses and
general and
administrative
Investors and
subsidiaries of the
investors that have
significant influence
over the Group

expenses
Others


For the Three Months Ended
June 30
2020
2019
$ 23,208 $ 23,727

5,025

2,157

$ 28,233
$ 25,884
For the Six Months Ended
June 30
For the Six Months Ended
June 30




2020
$ 23,208

5,025

$ 28,233


2020
$ 44,802

7,384

$ 52,186
2019
$ 54,653

6,364
$ 61,017
  • 53 -

6) Contract liabilities

Line Item
Related Party
Category/Name
Other current
Associates
liabilities
Luxgen

Sin Jang
Others

Others

June 30,
2020
December 31,
2019
$ 58,585 $ 19,356
16,792
16,792

18,944

8,476

94,321
44,624

301

273

$ 94,622
$ 44,897
June 30,
2019
$ 19,356

-

5,708

25,064

821
$ 25,885
  • 7) Receivables from related parties
Line Item
Related Party
Category/Name
Trade receivables Associates
from related
Fortune Motors

parties
Shung Ye Motor
Others

Joint ventures
Others


Payables to related parties
Line Item
Related Party
Category/Name
Trade payables to Associates
related parties
Uni Auto Parts
Manufacture

ROC-Spicer
Yulon
Yue Ki Industrial
Others


Investors and
subsidiaries of the
investors that have
significant influence
over the Group
Mitsubishi Motors
Corp.
Others


The Group is its major
management

Others

June 30,
2020
December 31,
2019
$ 1,281,476 $ 903,195
281,053
340,042

174,568

188,082

1,737,097
1,431,319
12,209
18,235

1,290

7,585

$ 1,750,596
$ 1,457,139

June 30,
2020
December 31,
2019
$ 102,705 $ 147,613
78,992
100,743
78,703
92,546
69,626
99,801

115,293

239,311


445,319

680,014

124,337
92,215

50,609

133,632


174,946

225,847


47,486

68,622


8,650

9,267

$ 676,401
$ 983,750
June 30,
2019
$ 1,436,947

310,870

310,975

2,058,792

43,886

2,121
$ 2,104,799
June 30,
2019
$ 52,711

90,347

77,116

89,094

144,080

453,348

124,521

64,988

189,509

59,567

9,697
$ 712,121
  • 8) Payables to related parties

  • 54 -

9) Prepayments

Line Item
Related Party
Category/Name
Prepayments
Joint ventures

Investors and
subsidiaries of
investors that have
significant influence
over the Group
Mitsubishi Corp.
Others


Others

June 30,
2020
December 31,
2019
$ 9,406
$ 12,426

-
187,877

994

2,610


994

190,487


152

-

$ 10,552
$ 202,913
June 30,
2019
$ 17,758

5,488

5,763

11,251

142
$ 29,151

10) Acquisition of property, plant and equipment

Related Party
Line Item
Category/Name
Property, plant and equipment
Associates

Others


For the Six Months Ended
June 30
For the Six Months Ended
June 30



2020
$ 68,357

6,940

$ 75,297
2019
$ 37,348

-
$ 37,348

The outstanding payables to related parties had no guarantees and would be paid in cash. The Group receives guarantees of the receivables from part of the related parties. For the six months ended June 30, 2020 and 2019, no loss allowance was recognized for trade receivables from related parties.

The prices and payment terms for the Group’s transactions with related parties are the same as that for third parties. For lease contracts entered into with related parties, rental prices were determined by reference to the market, and had general payment terms.

The Group signed a contract with Mitsubishi Motors Corporation, refer to Note 32 for the details.

  • c. Remuneration of key management personnel

The remunerations of directors and key executives for the three months ended June 30, 2020 and 2019 and for the six months ended June 30, 2020 and 2019, respectively, were as follows:

Short-term employee benefits

Post-employment benefits

For the Three Months Ended
June 30
2020
2019
$ 26,409
$ 19,912


427

594

$ 26,836
$ 20,506
For the Three Months Ended
June 30
2020
2019
$ 26,409
$ 19,912


427

594

$ 26,836
$ 20,506
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2020
$ 26,409


427

$ 26,836


2020
$ 51,560

852

$ 52,412
2019
$ 49,963

1,186
$ 51,149
  • 55 -

The remuneration of directors and key executives was determined by the remuneration committee based on the performance of individuals and market trends.

31. ASSETS PLEDGED AS COLLATERAL

The following assets were provided as collateral for bank borrowings, the tariff of importing vehicle parts and materials, escrows, government tenders and the deposit of project:

Property, plant and equipment

Pledged deposits (included in other current
assets)
Investment properties

June 30,
2020
December 31,
2019
$ 509,609
$ 510,304

180,486
179,939

52,323

52,323

$ 742,418
$ 742,566
June 30,
2019
$ 741,741
221,816

52,323
$ 1,015,880

32. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

Significant commitments and contingencies of the Group as of June 30, 2020 were as follows:

  • a. Guarantee notes amounted to $4,782,988 thousand, which had been issued to financial institutions as collaterals for loans; unused letters of credit amounted to $54,567 thousand.

  • b. The Group entered into an agreement with Mitsubishi Motors Corporation as stated below:

Project
Technical royalty

Technical royalty
Content
Technical cooperation
and manufacture of
Delica and other car
models

Technical cooperation
and manufacture of
Outlander and other
car models
Date of Agreement/
Expiry Date
2006.03.01-2025.04.08
2005.07.01-2025.09.07
Agreement Price
Royalty was agreed to be the basis of
the FOB price of automobiles sold
and manufactured parts repaired

Royalty was agreed to be the fixed
amount of automobiles sold per
unit and the basis of the FOB price
of manufactured parts repaired
Payment
Paid every 6 months
within 90 days
Paid every 6 months
within 60-90 days
  • c. The status of endorsements/guarantees was listed in Table 2.

33. OTHER ITEMS

Due to the impact of the COVID-19 pandemic, the Group’s operating revenue for the six months ended June 30, 2020 declined. As the epidemic eases and policy restrictions are loosened, the Group expects that operations will gradually return to normal.

In response to the impact of the epidemic, the Group took the following actions:

Government relief measures

Subsidiaries have successively applied to the government of Taiwan and mainland China for various subsidies such as salary and working capital subsidies. As of June 30, 2020, funds of $8,625 thousand had been received.

  • 56 -

Based on the information available as of the balance sheet date, the Group considered the economic implications of the epidemic when making its critical accounting estimates; refer to Note 5.

34. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currencies and the related exchange rates between the foreign currencies and the respective functional currencies were as follows:

June 30, 2020

Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
398,350
4.1910
$ 1,669,484
JPY 2,000,551 0.2751 550,352
USD 13,249 29.6300 392,574
Non-monetary items
Investments accounted for using the equity
method
RMB 1,211,468 4.1910 5,077,262
EUR 74,785 33.2700 2,488,105
Foreign currency liabilities
Monetary items
JPY 608,464 0.2751 167,388
December 31, 2019
Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
JPY $ 4,178,677 0.2760
$ 1,153,315
RMB 188,277 4.3050 810,532
USD 23,983 29.9800 718,997
Non-monetary items
Investments accounted for using the equity
method
RMB 1,234,368 4.3050 5,313,955
EUR 84,261 33.5900 2,830,313
Foreign currency liabilities
Monetary items
JPY 662,503 0.2760 182,851
  • 57 -

June 30, 2019

Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
217,818
4.5210
$
984,757
JPY 2,613,765 0.2886 754,333
USD 21,386 31.0600 664,236
EUR 11,868 35.3800 419,887
Non-monetary items
Investments accounted for using the equity
method
RMB 1,207,526 4.5210 5,459,227
EUR 70,901 35.3800 2,508,465
Foreign currency liabilities
Monetary items
JPY 550,127 0.2886 158,767

For the three months ended June 30, 2020 and 2019 and for the six months ended June 30, 2020 and 2019, net foreign exchange gains (losses) were $(30,242) thousand, $(8,217) thousand, $(38,538) thousand and $25,331 thousand, respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions.

35. SEPARATELY DISCLOSED ITEMS

Except for those listed in Notes 7, 11 and 29 and Tables 1 to 11, there were no other separately disclosed items.

36. SEGMENT INFORMATION

Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments were vehicle manufacturing, channel and others.

  • 58 -

The following was an analysis of the Group’s revenue and results by reportable segment.


Vehicle manufacturing

Channel

Others

Adjustment and eliminations


Administration cost and
remunerations of directors

Other non-operating income and
expenses, net


Profit before income tax
Segment Revenues
For the Six Months Ended
June 30
2020
2019
$ 13,694,241 $ 15,272,878
1,239,372
1,871,840
19,431
32,687

(174,991)

(168,731)

$ 14,778,053
$ 17,008,674

Segment Income or Loss Segment Income or Loss
For the Six Months Ended
June 30









2020
$ 13,694,241
1,239,372
19,431

(174,991)

$ 14,778,053





2020
$ 1,765,109

4,086

(9,081)

(419)

1,759,695
(146,602)

95,689

$ 1,708,782
2019
$ 563,286

6,691

(8,064)

(419)

561,494

(141,193)

63,813
$ 484,114

Intersegment transactions were accounted for according to market prices.

Segment profit represented the profit before tax earned by each segment without allocation of central administration costs and remuneration of directors, expected credit gain (loss), interest income, other income, gain (loss) on disposal of investments, net foreign exchange gain (loss), interest expense, other expense, loss on financial instruments at fair value through profit or loss, impairment loss and income tax expense. This was the measure reported to the chief operating decision maker for resource allocation and assessment of segment performance.

  • 59 -

TABLE 1

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FINANCING PROVIDED TO OTHERS FOR THE SIX MONTHS ENDED JUNE 30, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Lender Borrower Financial
Statement
Account
Related
Party
Highest Balance
for the Period
(Note 1)
Ending Balance
(Note 1)
Actual Amount
Borrowed
(Notes 1 and 4)
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reason for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 2)
Aggregate
Financing Limit
(Note 3)
Item Value
0 China Motor
Corporation
Sino Diamond Motors Other receivables Yes $ 600,000 $ 570,000 $ 570,000 1.00 Short-term
financing
$ - Working capital $ - - $ - $ 1,199,127 $ 7,994,180
1 Dongguan Huayi Dongguan Huashun Other receivables Yes 83,820
(RMB 20,000
thousand)
83,820
(RMB 20,000
thousand)
- - Short-term
financing
- Working capital
-
- -
1,199,127

7,994,180
2 Dongguan Huashun Dongguan Huayi Other receivables Yes 83,820
(RMB 20,000
thousand)
83,820
(RMB 20,000
thousand)
- - Short-term
financing
- Working capital
-
- -
1,199,127

7,994,180
3 Tianjin Hwarui Tianjin Hwahong
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
41,910
(RMB 10,000
thousand)
83,820
(RMB 20,000
thousand)
83,820
(RMB 20,000
thousand)
41,910
(RMB 10,000
thousand)
83,820
(RMB 20,000
thousand)
83,820
(RMB 20,000
thousand)
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
Working capital
Working capital
Working capital

-

-

-
-
-
-
-
-
-

1,199,127

1,199,127

1,199,127

7,994,180

7,994,180

7,994,180
4 Tianjin Hwahong Tianjin Hwarui
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
83,820
(RMB 20,000
thousand)
83,820
(RMB 20,000
thousand)
83,820
(RMB 20,000
thousand)
83,820
(RMB 20,000
thousand)
83,820
(RMB 20,000
thousand)
83,820
(RMB 20,000
thousand)
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
Working capital
Working capital
Working capital

-

-

-
-
-
-
-
-
-

1,199,127

1,199,127

1,199,127

7,994,180

7,994,180

7,994,180

Note 1: Translated at the exchange rate of RMB1:NT$4.191 as of June 30, 2020.

Note 2: The amount is 3% of the total shareholders’ equity of China Motor Corporation based on their latest financial statements.

  • Note 3: The amount is 20% of the total shareholders’ equity of China Motor Corporation based on their latest financial statements.

Note 4: Eliminated during the preparation of the consolidated financial statements.

  • 60 -

TABLE 2

CHINA MOTOR CORPORATION AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE SIX MONTHS ENDED JUNE 30, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Endorser/Guarantor Endorsee/Guarantee Receiver Endorsee/Guarantee Receiver Limit on Endorsement/
Guarantee Given on
Behalf of Each Party
Maximum
Amount
Endorsed/
Guaranteed
During the
Period
(Note)
Outstanding
Endorsement/
Guarantee at the
End of the
Period
(Note)

Actual Amount
Borrowed
Amount
Endorsed/
Guaranteed by
Collaterals
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in Latest
Financial
Statements (%)

Aggregate Endorsement/
Guarantee Limit
Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiary
Endorsement/
Guarantee
Given by
Subsidiary on
Behalf of
Parent
Endorsement/
Guarantee
Given on Behalf
of Company in
Mainland
China
Name Relationship
1 Sino Diamond Motors Dongguan Huayi
Tianjin Hwarui
Subsidiary
Subsidiary
20% of the Corporation’s
issued capital,
$1,107,241 thousand
20% of the Corporation’s
issued capital,
$1,107,241 thousand
$ 419,100
(RMB 100,000
thousand)
419,100
(RMB 100,000
thousand)
$ 83,820
(RMB 20,000
thousand)
83,820
(RMB 20,000
thousand)
$ -
-
$ -

-
0.21
0.21
50% of the Corporation’s issued
capital, $2,768,102 thousand
50% of the Corporation’s issued
capital, $2,768,102 thousand
No
No
No
No
Yes
Yes

Note: Translated at the exchange rate of RMB1:NT$4.191 as of June 30, 2020.

  • 61 -

TABLE 3

CHINA MOTOR CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES HELD JUNE 30, 2020

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account June 30, 2020 June 30, 2020 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 2)
Percentage
of
Ownership
(%)
Fair Value
China Motor Corporation Beneficiary certificates
Fubon Chi Hsiang Money Market Fund
The RSIT Enhanced Money Market Fund
Cathay Taiwan Money Market Fund
Franklin Templeton SinoAm Money Market
Prudential Financial Money Market Fund
Allianz Global Investors Taiwan Money Market Fund
Hua Nan Phoenix Money Market Fund
Sinopac Money Market Fund
Paradigm Pion Money Market
UPAMC James Bond Money Market Fund
CTBC Hua Win Money Market Fund
Shares
Shye Shyang Mechanical Industrial
Myson Century, Inc.
Taiwan Aerospace
NORM Pacific Automation Corp.
Carnival
Com2B (Cayman) Corp.
-
-
-
-
-
-
-
-
-
-
-
Corporate director
Corporate director
-
-
-
-
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
8,277
10,849
8,818
9,674
5,048
6,346
1,856
2,167
2,610
612
657
9,009
4,705
811
128
95
2,000
$ 130,608

130,602

110,346

100,668

80,375

80,032

30,364

30,343

30,343

10,293

7,285

595,884

30,580

11,916

1,630

932

-
-
-
-
-
-
-
-
-
-
-
-
10.00
7.84
0.60
0.45
0.05
4.44
$ 130,608
130,602
110,346
100,668
80,375
80,032
30,364
30,343
30,343
10,293
7,285
595,884
30,580
11,916
1,630
932
-
















(Continued)

  • 62 -
Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account June 30, 2020 June 30, 2020 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 2)
Percentage
of
Ownership
(%)
Fair Value
Kian Shen
KSIHK
Alliance Investment & Management
Hwa Lin
Brilliant Insight International
Corporate bonds
Evergreen Marine Corporation
Crédit Agricole Corporate and Investment Bank SA
Morgan Stanley
Taiwan Acceptance Corp.
Principal guaranteed notes
President Securities 100% Principal Guaranteed Note
Beneficiary certificates
FSITC Money Market
Yuanta Wan Tai Money Market Fund
Shares
Beijing NTN-SEOHAN Driveshaft
Shares
Samuel (Cayman) Co., Ltd.
CARPLUS Auto Leasing Corporation
T-Car Inc.
Solidlite Corporation
Site information service
Phalanx Biotech Group
Preference shares
Rock Financial Risk Service Co., Ltd.
Principal guaranteed notes
President Securities 100% Principal Guaranteed Note
Beneficiary certificates
Taishin Ta-Chong Money Market
-
-
-
Associate
-
-
-
-
-
-
-
-
-
-
-
-
-
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - current
Financial assets at fair value through profit or loss -
current
-
-
-
-
-
139
656
-
6,327
3,248
1,275
789
65
696
-
-
354
$ 99,930

83,761

83,761

49,785

41,730

25,008

10,001

27,931
(RMB
6,665
thousand)

95,026

70,867

22,152

5,610

2,779

2,751

7,860

8,346

5,062
-
-
-
-
-
-
-
9.00
15.07
3.45
4.05
3.60
0.54
0.85
-
-
-
$ -
-
-
-
-
25,008
10,001
27,931
95,026
70,867
22,152
5,610
2,779
2,751
-
-
5,062
















(Continued)

  • 63 -
Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account June 30, 2020 June 30, 2020 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 2)
Percentage
of
Ownership
(%)
Fair Value
Ling Wei Beneficiary certificates
Prudential Financial Money Market Fund
CTBC Hua Win Money Market Fund
-
-
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
440
541
$ 7,002

6,001
-
-
$ 7,002
6,001

Note 1: Refer to Tables 7 and 8 for the information of investments in subsidiaries and associates.

Note 2: Translated at the exchange rate of RMB1=NT$4.191 as of June 30, 2020.

(Concluded)

  • 64 -

TABLE 4

CHINA MOTOR CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES ACQUIRED OR DISPOSED OF AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE SIX MONTHS ENDED JUNE 30, 2020

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Company Name Type and Name of
Marketable
Securities
Financial
Statement Account

Counterparty
Relationship Beginning Balance Beginning Balance **Acquisition ** **Acquisition ** **Disposal ** **Disposal ** **Ending ** Balance
Number of
Shares
Amount Number of
Shares
Amount Number of
Shares
Amount Carrying
Amount
Gain on
Disposal
Number of
Shares
Amount
Hwa-Lin Shares
Zhejiang Kangda
Motor Industry
And Trading
Non-current assets
held for sale
Zhejiang Kangqiao
Auto Industry
And Trade Group

-
9,800 $ 148,023
-
$ -
9,800
$ 390,514
(RMB 91,105
thousand)

$ 155,561
(Note)
$ 234,953 $ - $ -

Note: Comprises investments accounted for using the equity method classified as held for sale of $148,023 thousand and equity directly associated with non-current assets classified as held for sale of $7,538 thousand.

  • 65 -

TABLE 5

CHINA MOTOR CORPORATION AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE SIX MONTHS ENDED JUNE 30, 2020

(In Thousands of New Taiwan Dollars)

Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 2)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 2)
China Motor Corporation (“CMC”)
Sino Diamond Motors
Kian Shen
COC
Fortune Motors
Shung Ye Motor
Mitsubishi Motors Corp.
Uni Auto Parts Manufacture
Kian Shen (Note 1)
ROC-Spicer
COC (Note 1)
Shye Shyang Mechanical
Industrial
Mitsubishi Corp.
Shung Ye Motor
Fortune Motors
Mitsubishi Corp.
Mitsubishi Motors Corp.
China Motor Corporation
(Note 1)
Yulon
China Motor Corporation
(Note 1)
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of CMC
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Director of Shye Shyang
Mechanical Industrial
Director of CMC
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of CMC
Director of CMC
Parent company
Investee accounted for
using the equity method
Parent company
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Purchase
Sale
Sale
Sale
$ (9,148,461)
(1,878,380)
390,342
266,455
215,113
191,266
123,458
120,724
105,119
(695,113)
(298,379)
236,111
184,360
(215,113)
(124,093)
(123,458)
(70)
(14)
5
4
3
3
2
2
1
(65)
(28)
35
27
(47)
(31)
(30)
Payment collected 15-60 working
days after the goods have been
delivered
Payment collected 15-60 working
days after the goods have been
delivered
Payment made 7 working days after
the goods are shipped
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made 7 working days after
the goods are shipped
Payment collected 7-45 days after
goods have been delivered
Payment collected 15 - 45 days
after goods have been delivered
Payment made 10 days before the
goods are shipped
Payment made 7 working days after
the goods are shipped
Payment collected within 45 days
after the month of delivery
Payment collected within 45 days
after the month of delivery
Payment collected within 45 days
after the month of delivery
$ -
-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 1,278,388
257,945
(124,269)
(102,705)
(76,717)
(78,992)
(49,873)
(47,485)
(717)
23,106
3,059
-
(68)
76,717
45,246
49,873
65
13
(6)
(5)
(4)
(4)
(2)
(2)
-
62
8
-
-
48
16
18

(Continued)

  • 66 -

(Concluded)

Note 1: Eliminated during the preparation of the consolidated financial statements.

Note 2: The proportion of the individual company’s total purchases (sales) or total receivables (payables).

  • 67 -

TABLE 6

CHINA MOTOR CORPORATION AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL JUNE 30, 2020

(In Thousands of New Taiwan Dollars)

Company Name Related Party Relationship Ending Balance Turnover Rate Overdue Overdue Amounts
Received in
Subsequent
Period
Allowance for
Impairment
Loss
Amount Actions Taken
China Motor Corporation Fortune Motors
Shung Ye Motor
Investee accounted for using the equity method
Investee accounted for using the equity method
$ 1,278,388
257,945
16.80
14.59
$ -
-
-
-
$ 1,269,828
252,795
$ -
-
  • 68 -

TABLE 7

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTEES FOR THE SIX MONTHS ENDED JUNE 30, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of June 30, 2020 As of June 30, 2020 As of June 30, 2020 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
June 30, 2020 December 31,
2019
Number of
Shares (In
Thousands)
% Carrying
Amount
China Motor Corporation
Kian Shen
Kian Shen Investment
Alliance Investment &
Management
Sino Diamond Motors
Yulon
Kian Shen (Note 1)
Fortune Motors
Sino Diamond Motors (Note 1)
Tokio Marine Newa Insurance
(Note 2)
Alliance Investment & Management
(Note 1)
Daimler Vans Hong Kong Ltd.
ROC-Spicer
CMI (Note 1)
COC (Note 1)
Hwa Wei (Note 1)
Hua-Chuang Automobile Information
Technical Center
Uni Auto Parts Manufacture
Shung Ye Motor (Notes 3 and 5)
China Engine (Note 1)
Uni-Calsonic
Yueki Industrial Co., Ltd.
Tai-Ya Investment
Hwa Chung Motors (Note 1)
Kian Shen Investment (Note 1)
KSIHK (Note 1)
Hua-Chuang Automobile Information
Technical Center
Greentrans Investment (Note 1)
Hua-Yu (Note 1)
Hua-Chuang Automobile Information
Technical Center
China Engine (Note 1)
Brilliant Insight International (Note 1)
Shung Ye Motor (Note 4)
Fortune Motors
Miaoli, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Taoyuan, Taiwan
Samoa
Taoyuan, Taiwan
British Virgin Islands
Taipei, Taiwan
Miaoli, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Miaoli, Taiwan
Hsinchu, Taiwan
Hong Kong
Taoyuan, Taiwan
British Virgin Islands
Hong Kong
Taipei, Taiwan
Samoa
Samoa
Taipei, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Manufacture and sale of vehicles
The production of frame of heavy duty car and mold
Sales and providing after sales service of vehicle
Sales and providing after sales service of vehicle
Property insurance
Investment
Investment
Manufacture and sales of automobile parts
Investment
The production of mold, fixture and gauge of vehicle
Overseas investment on production and service industries
Product design
The production of mold, fixture and gauge of vehicle
Sales and providing after sales service of vehicle
Manufacture of automobile engine and parts
Manufacture and sale of automobile parts
Manufacture and sales of car components
Investment
Manufacture and sale of vehicles
Investment
Investment
Product design
Investment
Overseas investment on production and service industries
Product design
Manufacture of automobile engine and parts
Consulting and service
Sales and providing after sales service of vehicle
Sales and providing after sales service of vehicle
$ 3,835,585
344,800
2,132,826
2,192,724
955,941
1,200,030
2,011,363
675,896
1,402
412,125

1,202
1,028,013
109,813
391,142
625,978
105,806
109,396
79,505
328,900
328,888
US$ 25,907
thousand
473,760
344,369

1,489,334
473,760
11,000
22,000
180
24
$ 3,835,585

344,800

2,132,826

2,192,724

955,941

1,200,030

2,011,363

675,896

1,402

412,125

1,202

1,028,013

109,813

391,142

625,978

105,806

109,396

79,505

328,900

328,888
US$ 25,907
thousand

473,760

344,369

1,489,334

473,760

11,000

22,000

180

24

262,228

32,201

132,117

151,067

61,511

183,000

46,566

145

40

33,565

40

-

13,032

29,668

87,999

6,084

2,936

2,242

8,790

10,296
25,907

-

11,200

36,943

-

1

2,200

12

1
16.80
43.87
41.95
100.00
20.57
100.00
32.45
29.00
100.00
49.76
40.00
16.67
15.00
39.98
52.10
31.20
15.08
29.00
100.00
100.00
100.00
7.50
100.00
100.00
7.50
-
100.00
0.02
-
$ 7,134,450
1,983,521
4,381,297
1,295,070
1,933,594
1,266,107
2,488,105
505,298
720,344
755,945
478,805
-
349,828
391,120
432,962
134,797
101,884
63,482
74,331
3,920,671
RMB 911,681
thousand
-
208,919
810,251
-
5
11,974
215
18
$ 764,547

107,218

601,346

125,637

478,278

(1,263)

1,056,560

39,097

(132,304)

24,522

(220,493)

(541,037)

(180,372)

(7,795)

6,788

11,165

(26,246)

(15,176)

2,652

135,701
RMB 29,333
thousand

(541,037)

(7,776)

127,944

(541,037)

6,788

(7,397)

(7,795)

601,346
$ 106,985

47,216

252,204

125,707

98,382

(1,263)

342,854

11,337

(132,304)

12,229

(88,197)

-

(27,034)

(3,116)

3,766

3,488

(3,974)

(4,401)

2,652

-
-

-

-

-

-

-

-

-

-
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method

(Continued)

  • 69 -
Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of June 30, 2020 As of June 30, 2020 As of June 30, 2020 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
June 30, 2020 December 31,
2019
Number of
Shares (In
Thousands)
% Carrying
Amount
Hua-Yu
China Engine
CMI
Hwa Chung Motors
COC
Hwa-Lin (Note 1)
Advance Power Investment (Note 1)
Advance Power Machinery (Note 1)
Hwa Wei (Note 1)
Ling Wei (Note 1)
Greentrans (Note 1)
Y. M. Hi-Tech (Note 1)
Shye Shinn (Note 1)
British Virgin Islands
Mauritius
Miaoli, Taiwan
British Virgin Island
Taipei, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
British Virgin Islands
Overseas investment on production and service industries
Reinvestment and sales
Manufacture of vehicle and parts
Overseas investment on production and service industries
Sales of second-hand vehicle
Sales of motorcycle and parts
Steel cutting
Investment
US$ 37,229
thousand
59,456
5,000

1,428,503
31,000
10,000
46,250
US$ 968
thousand
US$ 37,229
thousand

59,456

5,000

1,428,503

31,000

10,000

46,250
US$ 968
thousand
33,393

3,750

500

60

3,608

1,000

4,250
968
100.00
100.00
100.00
60.00
100.00
100.00
85.00
100.00
$ 724,249
92,954
10,869
718,207
35,004
11,156
70,716
39,551
$ 129,486

-

83

(220,493)

2,056

568

5,037

263
$ -

-

-

-

-

-

-

-
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary

Note 1: Eliminated during the preparation of the consolidated financial statements.

Note 2: During preparation of the consolidated financial statements, price making of $75,455 thousand from intra-group transaction had been eliminated.

Note 3: During preparation of the consolidated financial statements, loss on disposal of $22,538 thousand from intra-group transaction had been eliminated.

Note 4: During preparation of the consolidated financial statements, gain on disposal of $31 thousand from intra-group transaction had been eliminated.

Note 5: During preparation of the consolidated financial statements, sidestream transaction of $985 thousand had been eliminated.

(Concluded)

  • 70 -

TABLE 8

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE SIX MONTHS ENDED JUNE 30, 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2020
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
June 30, 2020
(Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
June 30, 2020
(Note 1)

Accumulated
Repatriation of
Investment
Income as of
June 30, 2020
(Note 1)
Outward Inward
South East (Fujian) Motor
(Note 4)
China Engine (Fujian)
Fujian Benz Automotive
Guangzhou NTN-YULON
Drivertrain
Fuzhou Fushiang Motor
Industrial
Xiangyang NTN-YULON
Drivertrain
Xiamen King-Long
Kian-Shen Frame
Beijing NTN-SEOHAN
Driveshaft
Jiangsu Greentrans
Automotive Parts (Note 5)
Fujian Spicer
Shenyang Spicer
Manufacture and sales of
industrial automation
products
Manufacture and sales of
engines and engine parts
Sales of industrial automation
products
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
The assembling and extra work
of transmission shafts and
other parts
Manufacture and sales of parts
of electronic motorcycles
Manufacture of vehicles’ key
components, drive axle
assembly and engine parts
series products
Manufacture and sale of
automobile transmission,
shafts, mechanical
transmission, shafts and
components
$ 4,088,940
(US$ 138,000
thousand)
444,450
(US$ 15,000
thousand)
9,548,490
(EUR
287,000
thousand)
370,375
(US$ 12,500
thousand)
526,821
(US$ 17,780
thousand)
1,007,420
(US$ 34,000
thousand)
402,336
(RMB
96,000
thousand)

177,780
(US$ 6,000
thousand)
331,856
(US$ 11,200
thousand)
858,342
(RMB
204,806
thousand)
360,120
(RMB
85,927
thousand)
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Direct investment in mainland China
Indirect investment in mainland China
through a company registered in a
third region
$ 1,022,235
(US$ 34,500
thousand)
222,225
(US$ 7,500
thousand)
1,549,251
(EUR
46,566
thousand)
148,150
(US$ 5,000
thousand)
84,001
(US$ 2,835
thousand)
-
45,245
(US$ 1,527
thousand)
16,000
(US$ 540
thousand)
331,856
(US$ 11,200
thousand)

320,152
(US$ 10,805
thousand)
77,334
(US$ 2,610
thousand)
$ -
-
-
-
-

-
-
-
-
-
-
$ -

-

-

-

-

-

-

-

-

-

-
$ 1,022,235
(US$ 34,500
thousand)

222,225
(US$ 7,500
thousand)

1,549,251
(EUR
46,566
thousand)

148,150
(US$ 5,000
thousand)

84,001
(US$ 2,835
thousand)

-

45,245
(US$ 1,527
thousand)

16,000
(US$ 540
thousand)

331,856
(US$ 11,200
thousand)

320,152
(US$ 10,805
thousand)

77,334
(US$ 2,610
thousand)
$ (833,994)
-
2,113,989
(EUR
63,944
thousand)
217,698
(RMB
51,091
thousand)
(31,741)
(RMB
-7,449
thousand)

142,643
(RMB
33,477
thousand)
(5,329)
(RMB
-1,251
thousand)
-
(7,741)
72,305
(22,616)
(US$ -754
thousand)
25.00
38.03
16.23
17.55
15.35
17.55
21.94
3.95
100.00
29.00
20.25
$ (208,499)
-
342,998
(EUR
10,375
thousand)
87,079
RMB(
20,436
thousand)
(11,110)
(RMB
-2,607
thousand)
57,057
(RMB
13,391
thousand)
(2,665)
(RMB
-625
thousand)
-
(7,741)
20,968
(4,581)
(US$ -153
thousand)
$ 1,085,413

186,981
2,488,097
(EUR
74,785
thousand)
1,861,587
(RMB
444,187
thousand)
512,077
(RMB
122,185
thousand)
887,759
(RMB
211,825
thousand)
206,882
(RMB
49,363
thousand)

27,931
(RMB
6,665
thousand)

208,905

348,846
64,400
(US$ 2,173
thousand)
$ 771,061
(US$ 26,023
thousand)

-
974,977
(EUR
29,305
thousand)
586,581
(RMB
139,962
thousand)
148,931
(RMB
35,536
thousand)
-
-
-

-

-
-

(Continued)

  • 71 -
Investee Company Main Businesses and
Products
Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2020
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
June 30, 2020
(Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
June 30, 2020
(Note 1)
Accumulated
Repatriation of
Investment
Income as of
June 30, 2020
(Note 1)
Outward Inward
Zhejiang Kangda Motor
Industry And Trading
(Note 7)
Fujian Rui Hua (Note 5)
Guangzhou Huayou Motor
Maintenance (Notes 5
and 6)
Sichuan Huafeng Hanwei
(Notes 5 and 6)
Tianjin Hwarui (Note 5)
Dongguan Huayi (Note 5)
Dongguan Huashun (Note 5)
Tianjin Hwahong (Note 5)
Guangzhou Huayou Motor
Sales (Notes 5 and 6)
Sales of vehicle and parts
Consultation and services
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
$ 167,640
(RMB
40,000
thousand)
100,742
(US$ 3,400
thousand)
379,560
(US$ 12,810
thousand)
394,968
(US$ 13,330
thousand)
237,633
(US$ 8,020
thousand)
131,854
(US$ 4,450
thousand)
104,775
(RMB
25,000
thousand)
125,730
(RMB
30,000
thousand)
180,213
(RMB
43,000
thousand)
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
$ 35,793
(US$ 1,208
thousand)
100,742
(US$ 3,400
thousand)
331,826
(US$ 11,199
thousand)
394,968
(US$ 13,330
thousand)
229,958
(US$ 7,761
thousand)
124,950
(US$ 4,217
thousand)
-
-
-
$ -
-
-
-
-
-

-

-

-
$ -

-

-

-

-

-

-

-

-
$ 35,793
(US$ 1,208
thousand)

100,742
(US$ 3,400
thousand)

331,826
(US$ 11,199
thousand)

394,968
(US$ 13,330
thousand)

229,958
(US$ 7,761
thousand)

124,950
(US$ 4,217
thousand)

-

-

-
$ -
(1,542)
-
25,022
(1,684)
(13,740)

(15,199)
(RMB
-3,567
thousand)

(520)
(RMB
-122
thousand)

-
-
100.00
100.00
-
100.00
100.00
100.00
100.00
-
$ -
(1,542)
-
25,022
(1,684)
(13,740)
(15,199)
(RMB
-3,567
thousand)
(520)
(RMB
-122
thousand)
-
$ -

85,963

35,819

-

192,233

64,828
60,832
(RMB
14,515
thousand)
123,274
(RMB
29,414
thousand)

-
$ -

-

-

-

-

-
-
-

-
Accumulated Outward Remittance for Investment
in Mainland China as of June 30, 2020
(Note 1)
Investment Amount Authorized by Investment
Commission, MOEA
(Note 1)
Limit on the Amount of Investment Stipulated by
Investment Commission, MOEA
$5,809,363
(US$143,777 thousand and
EUR46,566 thousand)
$6,913,165
(US$218,195 thousand and
EUR13,467 thousand)
$23,982,540

Note 1: Translated at the exchange rates on June 30, 2020:US$1= NT$29.63, RMB1= NT$4.191, EUR1= NT$33.27.

Note 2: Translated at the average exchange rates of the six months ended June 30, 2020:US$1= NT$30.001, RMB1= NT$4.261, EUR1= NT$33.06.

Note 3: Except for Guangzhou NTN-YULON Drivertrain Co., Ltd., the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associate’s financial statements that have not been reviewed.

Note 4: During preparation of the consolidated financial statements, the unrealized profit of $12,283 thousand had been eliminated.

Note 5: Eliminated during the preparation of the consolidated financial statements.

(Continued)

  • 72 -

  • Note 6: In November 2018, Sichuan Huafeng Hanwei, Sichuan Lingwei, Guangzhou Huayou Motor Maintenance and Guangzhou Huayou Motor Sales resolved to dissolve their companies. As of June 30, 2020, expect for the annulment of Guangzhou Huayou Motor Sales, Sichuan Huafeng Hanwei and Sichuan Lingwei which had been completed in June 2020, February 2020 and July 2019, respectively, Guangzhou Huayou Motor Maintenance has not completed their liquidation procedures.

  • Note 7: In August 2018, the Group entered into a contract for the transfer of shares of Zhejiang Kanda with a non-related party and collected the contract price in installments (discounted price after tax was $390,514 (RMB91,105 thousand)), The disposal was completed in May 2020, on which date the Group recognized a gain on disposal of investment amounting to $234,953 thousand, and recognized expected credit losses of $93,833 thousand, considering the debtor’s current financial position and the value of assets pledged as collateral.

(Concluded)

  • 73 -

TABLE 9

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE SIX MONTHS ENDED JUNE 30, 2020

(In Thousands of New Taiwan Dollars)

No. Company Name Related Party Relationship Transaction Details
Financial Statement Account
Amount
Payment Terms % to Total
Sales or Assets
0 China Motor Corporation Sino Diamond Motors
Kian Shen
COC
Subsidiary
Subsidiary
Subsidiary
Other receivables
Cost of goods sold
Cost of goods sold
$ 570,000
215,113
123,458
The prices and payment terms were based on agreements.
Transaction price determined based on the market price, and the transaction
terms are similar to that for transactions with non-related parties
Transaction price determined based on the market price, and the transaction
terms are similar to that for transactions with non-related parties
1.13
1.46
0.84

Note 1: Eliminated during the preparation of the consolidated financial statements.

Note 2: This table includes transactions for amounts over one hundred million.

  • 74 -

TABLE 10

CHINA MOTOR CORPORATION

INFORMATION OF MAJOR SHAREHOLDERS JUNE 30, 2020

Name of Major Shareholder Shares Shares
Number of
Shares
Ownership
Percentage (%)
Tai Yuen Textile., Ltd
Mitsubishi Motors Corp.
Yulon Motor Co., Ltd
Diamond Hosiery & Thread Co., Ltd
139,435,815
77,507,309
44,592,177
37,438,652
25.19
14.00
8.05
6.76

Note: The table discloses shareholding information of shareholders whose shareholding percentage is 5% or above. The Taiwan Depository & Clearing Corporation calculates the total number of ordinary shares and special shares (including treasury shares) that have completed the dematerialized registration and delivery on the last business day of the quarter. The share capital reported in the consolidated financial statements and the actual number of shares that have completed the dematerialized registration and delivery may be different due to difference in the basis of calculation.

  • 75 -

TABLE 11

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FRAMEWORK OF INTERCOMPANY INVESTMENT RELATIONSHIPS AND PERCENTAGE OF SHARES HELD JUNE 30, 2020

==> picture [998 x 506] intentionally omitted <==

----- Start of picture text -----

Parent Corporation
43.87% 52.10% 100.00% 100.00% 100.00% 100.00% 49.76%
Alliance CMI
Kian Shen China Engine Sino Diamond Hwa Chung COC
Investment & (Samoa)
Motors Motors
Management
(Note)
60.00% 100.00% 100.00% 85.00%
100.00% 100.00%
100.00% 100.00% 100.00% 100.00%
Kian Shen Investment Advance Power Machinery Advance Power Investment Hua-Yu (Samoa) Brilliant Insight International Investment Greentrans 40.00% Greentrans Ling Wei Y.M.
(British Virgin Hi-Tech
(Mauritius) Consultancy (Samoa)
Islands) Service 100.00%
Co., Ltd.
100.00% 100.00% 100.00% 100.00%
KSIHK Fujian Rui Hwa-Lin Hwa Wei Holdings Shye Shinn
(Hong Kong) Hua (British Virgin Jiangsu (British Virgin (British Virgin
Islands) Greentrans Islands) Islands)
100.00% 99.75% 100.00%
0.25% Guangzhou
Dongguan Huayi Tianjin Hwarui
Huayou Motor
Maintenance
100.00% 100.00%
Tianjin
Dongguan
Huashun Hwahong
----- End of picture text -----

Note: Since Sino Diamond Motors holds 1 thousand share of China Engine, the percentage of ownership is not disclosed.

  • 76 -