Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMC Interim / Quarterly Report 2019

Dec 26, 2019

51979_rns_2019-12-26_1e758fc5-dd9f-40e5-ab00-dbb58eb9c74c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

China Motor Corporation and Subsidiaries

Consolidated Financial Statements for the Nine Months Ended September 30, 2019 and 2018 and Independent Auditors’ Review Report

INDEPENDENT AUDITORS’ REVIEW REPORT

The Board of Directors and the Shareholders China Motor Corporation

Introduction

We have reviewed the accompanying consolidated balance sheets of China Motor Corporation and its subsidiaries (collectively, the “Group”) as of September 30, 2019 and 2018, the related consolidated statements of comprehensive income for the three months ended September 30, 2019 and 2018 and for the nine months ended September 30, 2019 and 2018, the consolidated statements of changes in equity and cash flows for the nine months then ended and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

The financial statements of some non-significant subsidiaries included in the consolidated financial statements were not reviewed. As of September 30, 2019 and 2018, the combined total assets of these non-significant subsidiaries were NT$11,980,280 thousand and NT$12,621,724 thousand, respectively, both representing 19% and 20% of the consolidated total assets, and the combined total liabilities of these non-significant subsidiaries were NT$3,828,737 thousand and NT$3,115,382 thousand, respectively, representing 23% and 39%, respectively, of the consolidated total liabilities; for the three months ended September 30, 2019 and 2018 and for the nine months ended September 30, 2019 and 2018, the amounts of combined comprehensive income (loss) of these non-significant subsidiaries were NT$(212,566) thousand and NT$49,106 thousand, NT$(433,944) thousand and NT$136,102 thousand, respectively, representing 240% and 11%, 106% and 5%, respectively, of the consolidated total comprehensive income. As disclosed in Note 16 to the consolidated financial statements, as of September 30, 2019 and 2018, some investments accounted for using the equity method were NT$15,899,464 thousand and NT$17,510,280 thousand, respectively, and for the three months ended September 30, 2019 and 2018 and for the

  • 1 -

nine months ended September 30, 2019 and 2018, total comprehensive income of these equity-method investments were NT$174,804 thousand and NT$45,825 thousand, NT$1,021,230 thousand and NT$1,056,810 thousand, respectively, which were calculated on the basis of financial statements that have not been reviewed.

Qualified Conclusion

Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the aforementioned non-significant subsidiaries, the investments accounted for using the equity method and the relevant information disclosed been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2019 and 2018, its consolidated financial performance for the three months ended September 30, 2019 and 2018, and its consolidated financial performance and its consolidated cash flows for the nine months ended September 30, 2019 and 2018 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Chih-Ming Shao and Ya-Ling Wong.

Deloitte & Touche Taipei, Taiwan Republic of China

November 13, 2019

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

  • 2 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Note 6)
Financial assets at fair value through profit or loss (Note 7)
Financial assets at amortized cost (Notes 9 and 10)
Financial assets for hedging (Note 11)
Notes and accounts receivable, net (Note 12)
Trade receivables from related parties (Note 30)
Other receivables
Inventories (Note 13)
Prepayments (Note 30)
Non-current assets held for sale (Note 15)
Other current assets (Note 31)
Total current assets
NON-CURRENT ASSETS
Financial assets at fair value through profit or loss (Note 7)
Financial assets at fair value through other comprehensive income (Note 8)
Financial assets at amortized cost (Notes 9 and 10)
Investments accounted for using the equity method (Note 16)
Property, plant and equipment (Notes 17, 30 and 31)
Right-of-use assets (Notes 4 and 18)
Investment properties (Notes 19 and 31)
Intangible assets under development
Deferred tax assets (Note 26)
Other non-current assets
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Notes 20 and 31)
Short-term bills payable
Notes and accounts payable
Trade payables to related parties (Note 30)
Other payables (Note 21)
Current tax liabilities (Notes 4 and 26)
Lease liabilities (Notes 4 and 18)
Other current liabilities (Notes 7, 11 and 30)
Total current liabilities
NON-CURRENT LIABILITIES
Long-term borrowings (Note 20)
Deferred tax liabilities (Note 26)
Lease liabilities (Notes 4 and 18)
Net defined benefit liabilities (Notes 4 and 22)
Other non-current liabilities
Total non-current liabilities
Total liabilities
EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Note 23)
Ordinary shares
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Exchange differences on translating the financial statements of foreign operations
Unrealized gain on investments in financial assets at fair value through other comprehensive
income
Gain (loss) on the hedging instruments (Note 11)
Equity directly associated with non-current assets held for sale (Note 15)
Total other equity
Total equity attributable to owners of the Corporation
NON-CONTROLLING INTERESTS (Note 14)
Total equity
TOTAL
September 30, 2019
(Reviewed)
Amount
%
$ 13,612,051
22
654,069
1
367,305
1
279,314
-
1,077,258
2
1,922,514
3
420,679
1
3,486,489
6
1,371,688
2
148,023
-

689,136

1
24,028,526

39
695,808
1
205,398
-
659,391
1
26,766,817
43
6,714,146
11
474,695
1
1,368,807
2
345,682
1
276,125
1

136,024

-
37,642,893

61
$ 61,671,419
100
$ 630,000
1
59,963
-
1,979,534
3
545,158
1
10,826,735
18
317,708
-
95,425
-

370,482

1
14,825,005

24
20,000
-
407,785
1
384,038
1
694,471
1

24,167

-

1,530,461

3
16,355,466

27

5,536,203

9

6,391,520

10
9,257,157
15
1,046,585
1
20,191,241

33
30,494,983

49
(831,511)
(1)
174,864
-
(2,362)
-

(7,538)

-

(666,547)

(1)
41,756,159
67

3,559,794

6
45,315,953

73
$ 61,671,419
100
December 31, 2018
(Audited)
Amount
%
$ 14,429,460
23
567,643
1
104,359
-
743,303
1
1,177,454
2
1,952,469
3
98,749
-
4,070,264
6
1,134,247
2
148,023
-

596,590

1
25,022,561

39
734,341
1
227,396
-
824,705
1
29,106,774
45
6,388,147
10
-
-
1,380,002
2
304,163
1
336,711
1

179,616

-
39,481,855

61
$ 64,504,416
100
$ 645,000
1
93,972
-
2,705,317
4
944,954
2
2,717,065
4
117,081
-
-
-

297,523

1

7,520,912

12
-
-
268,161
1
-
-
910,328
1

30,926

-

1,209,415

2

8,730,327

14
13,840,508

22

6,403,633

10
8,897,857
14
1,046,967
1
22,486,952

35
32,431,776

50
(646,278)
(1)
117,177
-
20,997
-

(7,538)

-

(515,642)

(1)
52,160,275
81

3,613,814

5
55,774,089

86
$ 64,504,416
100
September 30, 2018
(Reviewed)











































































































































Amount
%
$ 13,549,632
21
692,748
1
301,467
-
432,681
1
1,295,062
2
1,763,067
3
525,593
1
3,592,668
6
1,029,649
2
-
-

396,488

-
23,579,055

37
724,592
1
252,699
-
875,430
1
28,938,721
46
6,337,148
10
-
-
1,383,783
2
282,402
1
317,591
1

263,889

1
39,376,255

63
$ 62,955,310
100
$ 640,000
1
167,887
-
2,135,317
3
640,463
1
2,786,881
5
156,406
-
-
-

382,032

1

6,908,986

11
-
-
149,386
-
-
-
875,369
2

11,968

-

1,036,723

2

7,945,709

13
13,840,508

22

6,413,249

10
8,897,857
14
1,046,967
2
21,830,835

35
31,775,659

51
(763,746)
(1)
231,045
-
(4,892)
-

-

-

(537,593)

(1)
51,491,823
82

3,517,778

5
55,009,601

87
$ 62,955,310
100

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 13, 2019)

  • 3 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

OPERATING REVENUE
(Notes 24 and 30)
Net sales

Other operating revenue

Total operating
revenue

OPERATING COSTS
(Notes 13, 22, 25 and 30)
Cost of goods sold
Other operating cost

Total operating costs

GROSS PROFIT
REALIZED (UNREALIZED)
GAIN ON
TRANSACTIONS WITH
ASSOCIATES

REALIZED GROSS PROFIT
OPERATING EXPENSES
(Notes 22, 25 and 30)
Selling and marketing
expenses
General and administrative
expenses
Research and development
expenses

Total operating
expenses

PROFIT FROM
OPERATIONS

NON-OPERATING INCOME
Share of profit (loss) of
associates and joint
ventures (Note 16)
Interest income
Other income
Interest expense
Other expense
Net foreign exchange loss
Net loss on financial
instruments at fair value
through profit or loss
Impairment loss (Note 17)

Total non-operating
income and
expenses
For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Nine Months EndedSeptember 30 EndedSeptember 30
2019 2018 2019 2018












Amount
%
$ 7,073,206
96

317,263

4


7,390,469
100

6,096,812
83

31,102

-


6,127,914

83

1,262,555
17

16,727

-


1,279,282

17

304,592
4
255,921
4

401,616

5


962,129

13


317,153

4

157,872
2
40,218
1
39,486
1
(5,276 )
-
(6,101 )
-
(37,634 )
(1 )
(11,607 )
-

-

-


176,958

3






















Amount
%
$ 7,843,634
96

325,203

4


8,168,837
100


6,592,400
81

57,263

-


6,649,663

81


1,519,174
19

16,217

-


1,535,391

19


453,944
6

320,582
4

437,184

5


1,211,710

15


323,681

4


354,630
4

52,828
1

326,975
4

(4,532 )
-

(1,024 )
-

(49,977 )
(1 )

(20,193 )
-

(11,578)

-


647,129

8






















Amount
%
$ 23,205,962
95

1,193,181

5


24,399,143
100


19,796,785
81

109,284

1


19,906,069

82


4,493,074
18

(18,696)

-


4,474,378

18


1,109,759
4

782,719
3

1,176,643

5


3,069,121

12


1,405,257

6


(509,931 )
(2 )

124,322
-

82,143
-

(16,618 )
-

(16,059 )
-

(12,303 )
-

(41,949 )
-

(36,637)

-


(427,032)

(2)






















Amount
%
$ 26,001,994
96

1,119,118

4

27,121,112
100

21,605,437
80

148,098

-

21,753,535

80

5,367,577
20

(48,136)

-

5,319,441

20

1,359,138
5

951,852
4

1,422,106

5

3,733,096

14

1,586,345

6

1,533,937
6

149,216
-

363,105
1

(9,975 )
-

(9,673 )
-

(7,833 )
-

(60,016 )
-

(21,924)

-

1,936,837

7

(Continued)

  • 4 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

PROFIT BEFORE INCOME
TAX

INCOME TAX EXPENSE
(Notes 4 and 26)

NET PROFIT FOR THE
PERIOD

OTHER COMPREHENSIVE
INCOME (LOSS)
Items that will not be
reclassified subsequently
to profit or loss:
Unrealized loss on
investment in equity
instruments designated
as at fair value through
other comprehensive
income (Note 23)
Gain on hedging
instruments (Notes 11
and 23)
Share of other
comprehensive income
(loss) of associates
accounted for using the
equity method
(Notes 16 and 23)
Income tax relating to
items that will not be
reclassified
subsequently to profit
or loss (Notes 4
and 26)
Items that may be
reclassified subsequently
to profit or loss:
Exchange differences on
translating foreign
operations (Note 23)
Share of the other
comprehensive income
of associates and joint
ventures accounted for
using the equity
method (Notes 16
and 23)

Other comprehensive
loss for the period,
net of income tax

TOTAL COMPREHENSIVE
INCOME (LOSS) FOR
THE PERIOD
For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Nine Months EndedSeptember 30 EndedSeptember 30
2019 2018 2019 2018





Amount
%
$ 494,111
7

121,154

2


372,957

5

(6,924 )
-
(841 )
-
(13,112 )
-
139
-
(46,958 )
(1 )

(393,840)

(5)


(461,536)

(6)

$ (88,579)

(1)










Amount
%
$ 970,810
12

51,797

1


919,013

11


(31,283 )
-

(14,727 )
-

(4,257 )
-

2,653
-

(31,326 )
-

(389,969)

(5)


(468,909)

(5)

$ 450,104

6










Amount
%
$ 978,225
4

507,243

2


470,982

2


(21,102 )
-

39,756
-

171,480
1

(3,784 )
-

(39,594 )
-

(208,438)

(1)


(61,682)

-

$ 409,300

2










Amount
%
$ 3,523,182
13

392,577

2

3,130,605

11

(48,543 )
-

8,301
-

(8,257 )
-

4,151
-

(27,597 )
-

(311,254)

(1)

(383,199)

(1)
$ 2,747,406

10
(Continued)
  • 5 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

NET PROFIT
ATTRIBUTABLE TO:
Owners of the Corporation
Non-controlling interests


TOTAL COMPREHENSIVE
INCOME (LOSS)
ATTRIBUTABLE TO:
Owners of the Corporation
Non-controlling interests


EARNINGS PER SHARE
(Note 27)

Basic

Diluted
For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Three Months EndedSeptember 30 For the Nine Months EndedSeptember 30 EndedSeptember 30
2019 2018 2019 2018








Amount
%
$ 336,826
5

36,131

-

$ 372,957

5

$ (37,960 )
-

(50,619)

(1)

$ (88,579)

(1)


$ 0.38

$ 0.38








Amount
%
$ 859,701
10

59,312

1

$ 919,013

11

$ 473,459
6

(23,355)

-

$ 450,104

6


$ 0.63

$ 0.63








Amount
%
$ 346,192
1

124,790

1

$ 470,982

2

$ 350,923
2

58,377

-

$ 409,300

2


$ 0.29

$ 0.29








Amount
%
$ 2,919,706
10

210,899

1
$ 3,130,605

11
$ 2,617,163
10

130,243

-
$ 2,747,406

10
$ 2.14
$ 2.14
$ $ $ $
$ $ $ $
$ $ $ $




The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 13, 2019)

(Concluded)

  • 6 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

BALANCE AT JANUARY 1, 2018
Effect of retrospective application
BALANCE AT JANUARY 1, 2018 AS ADJUSTED
Appropriation of the 2017 earnings
Legal reserve
Cash dividends distributed by the Corporation
Reversal of special reserve
Change in investments in associates and joint ventures
accounted for using the equity method
Cash dividend distributed by subsidiaries
Net profit for the nine months ended September 30, 2018
Other comprehensive income (loss) for the nine months ended
September 30, 2018, net of income tax
Total comprehensive income (loss) for the nine months ended
September 30, 2018
Disposal of the investments in equity instruments designated as
at fair value through other comprehensive income by
associates
Disposals of investments in equity instruments designated as at
fair value through other comprehensive income
BALANCE AT SEPTEMBER 30, 2018
BALANCE AT JANUARY 1, 2019
Effect of retrospective application
BALANCE AT JANUARY 1, 2019 AS ADJUSTED
Appropriation of the 2018 earnings
Legal reserve
Cash dividends distributed by the Corporation
Reversal of special reserve
Change in investments in associates and joint ventures
accounted for using the equity method
Cash dividend distributed by subsidiaries
Net profit for the nine months ended September 30, 2019
Other comprehensive income (loss) for the nine months ended
September 30, 2019, net of income tax
Total comprehensive income (loss) for the nine months ended
September 30, 2019
Capital reduction by cash
Disposals of the investments in equity instruments designated as
at fair value through other comprehensive income by
associates
Disposals of investments in equity instruments designated as at
fair value through other comprehensive income
Basic adjustment for gain on hedging instruments
BALANCE AT SEPTEMBER 30, 2019
Equity Attrib **utable to Owners of the Corporation ** Total
Non-controlling
Interests
$ 50,950,021
$ 3,506,941


397,392

43,831

51,347,413
3,550,772
-
-
(2,491,292 )
-
-
-
18,539
-
-
(163,237 )
2,919,706
210,899

(302,543)

(80,656)


2,617,163

130,243

-
-

-

-

$ 51,491,823
$ 3,517,778

$ 52,160,275
$ 3,613,814


(19,503)

-

52,140,772
3,613,814
-
-
(2,352,886 )
-
-
-
(19,088 )
-
-
(112,397 )
346,192
124,790

4,731

(66,413)


350,923

58,377

(8,304,305 )
-
-
-
-
-

(59,257)

-

$ 41,756,159
$ 3,559,794
Total Equity
$ 54,456,962

441,223
54,898,185
-
(2,491,292 )
-
18,539
(163,237 )
3,130,605

(383,199)

2,747,406
-

-
$ 55,009,601
$ 55,774,089

(19,503)
55,754,586
-
(2,352,886 )
-
(19,088 )
(112,397 )
470,982

(61,682)

409,300
(8,304,305 )
-
-

(59,257)
$ 45,315,953
Ordinary Sh ares
Amounts
Capital Surplus
$ 13,840,508
$ 6,407,340

-

-
13,840,508
6,407,340
-
-
-
-
-
-
-
5,909
-
-
-
-

-

-

-

-
-
-

-

-
$ 13,840,508
$ 6,413,249
$ 13,840,508
$ 6,403,633

-

-
13,840,508
6,403,633
-
-
-
-
-
-
-
(12,113 )
-
-
-
-

-

-

-

-
(8,304,305 )
-
-
-
-
-

-

-
$ 5,536,203
$ 6,391,520
Retained Earnings
Legal Reserve
Special Reserve
Unappropriated
Earnings
$ 8,487,293
$ 1,051,658
$ 20,895,137

-

-

888,982
8,487,293
1,051,658
21,784,119
410,564
-
(410,564 )
-
-
(2,491,292 )
-
(4,691 )
4,691
-
-
12,630
-
-
-
-
-
2,919,706

-

-

16,713

-

-

2,936,419
-
-
(5,696 )

-

-

528
$ 8,897,857
$ 1,046,967
$ 21,830,835
$ 8,897,857
$ 1,046,967
$ 22,486,952

-

-

(19,503)
8,897,857
1,046,967
22,467,449
359,300
-
(359,300 )
-
-
(2,352,886 )
-
(382 )
382
-
-
(6,975 )
-
-
-
-
-
346,192

-

-

10,907

-

-

357,099
-
-
-
-
-
85,455
-
-
17

-

-

-
$ 9,257,157
$ 1,046,585
$ 20,191,241
Other Equity Equity Directly
Gain on the
Associated with
Hedging
Instruments
Non-current Assets
Held for Sale
$ -
$ -


(12,253)

-

(12,253 )
-
-
-
-
-
-
-
-
-
-
-
-
-

7,361

-


7,361

-

-
-

-

-

$ (4,892)
$ -

$ 20,997
$ (7,538 )


-

-

20,997
(7,538 )
-
-
-
-
-
-
-
-
-
-
-
-

35,898

-


35,898

-

-
-
-
-
-
-

(59,257)

-

$ (2,362)
$ (7,538)
Exchange
Differences on
Translating the
Unrealized Gain on
Investments in
Financial Assets at
Fair Value

Financial
Through Other
Statements of
Foreign Operations
Comprehensive
Income
A

$ (485,118 )
$ -


-

273,866

(485,118 )
273,866
-
-
-
-
-
-
-
-
-
-
-
-

(278,628)

(47,989)


(278,628)

(47,989)

-
5,696

-

(528)

$ (763,746)
$ 231,045

$ (646,278 )
$ 117,177


-

-

(646,278 )
117,177
-
-
-
-
-
-
-
-
-
-
-
-

(185,233)

143,159


(185,233)

143,159

-
-
-
(85,455 )
-
(17 )

-

-

$ (831,511)
$ 174,864
Unrealized Gain
(Loss) on
vailable-for-sale
Financial Assets

$ 765,456


(765,456)

-
-
-
-
-
-
-

-


-

-

-

$ -

$ -


-

-
-
-
-
-
-
-

-


-

-
-
-

-

$ -
Gain (Loss) on
Effective
Portion of Cash
Flow Hedges
$ (12,253 )


12,253

-
-
-
-
-
-
-

-


-

-

-

$ -

$ -


-

-
-
-
-
-
-
-

-


-

-
-
-

-

$ -
Shares
(In Thousands)
1,384,051


-

1,384,051
-
-
-
-
-
-

-


-

-

-


1,384,051

1,384,051


-

1,384,051
-
-
-
-
-
-

-


-

(830,431 )
-
-

-


553,620











The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 13, 2019)

  • 7 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Expected credit losses (reversal of expected credit losses)
Net loss on fair value change of financial instruments at fair value
through profit or loss
Interest expenses
Interest income
Dividend income
Share of loss (profit) of associates and joint ventures
Loss on disposal of property, plant and equipment
Loss (gain) on disposal of investments
Impairment loss of non-financial assets
Unrealized gain on transactions with associates
Net unrealized gain on foreign currency exchange
Gain on lease modification
Changes in operating assets and liabilities
Financial instruments at fair value through profit or loss
Notes and accounts receivable
Trade receivables from related parties
Other receivables
Inventories
Prepayments
Other current assets
Notes and accounts payable
Trade payables to related parties
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Income tax paid

Net cash generated from operating activities
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2019
$ 978,225
782,822
82,767
(319)
41,949
16,618
(124,322)
(20,171)
509,931
2,060
1,640
36,637
18,696
(32,742)
(56)
(89,255)
100,801
30,674
5,837
582,578
(153,553)
(98,301)
(725,216)
(399,280)
(190,555)
73,400

(215,857)

1,215,008

(187,378)


1,027,630
2018
$ 3,523,182

726,364

87,619

2,915

60,016

9,975

(149,216)

(28,862)

(1,533,937)

3,508

(292,693)

21,924

48,136

(20,424)

-

(182,250)

(122,267)

(58,511)

(40,779)

863,512

425,317

190,243

(418,373)

(246,543)

(68,354)

107,563

(265,328)

2,642,737

(445,592)

2,197,145
(Continued)
  • 8 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM INVESTING ACTIVITIES
Disposal of financial assets at fair value through other comprehensive
income

Acquisition of financial assets at amortized cost
Proceeds from repayment of principal of financial assets at amortized
cost
Acquisition of investments accounted for using the equity method
Proceeds from disposal of investments accounted for using the equity
method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Increase in other non-current assets
Interest received
Dividends received

Net cash generated from investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings
Increase (decrease) in short-term bills payable
Proceeds from long-term borrowings
Repayment of the principal portion of lease liabilities
Decrease in other non-current liabilities
Cash dividends paid
Interest paid
Non-controlling interest

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30







2019
$ 17
(1,673,882)
1,582,376
-
227,159
(1,088,790)
20,524
(79,421)
(2,602)
138,228

1,170,668


294,277

(15,000)
(34,009)
20,000
(72,723)
(6,734)
(2,352,886)
(16,677)

(112,397)


(2,590,426)


(12,879)

(1,281,398)

15,172,763

$ 13,891,365
2018
$ 12,358

(630,254)

1,741,426

(553,113)

27,077

(580,968)

35,162

(156,394)

(34,686)

190,722

662,489

713,819

(105,000)

57,954

-

-

(17,683)

(2,491,292)

(9,962)

(163,237)

(2,729,220)

(15,539)

166,205

13,816,041
$ 13,982,246

(Continued)

  • 9 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

Reconciliation of the amounts in the consolidated statements of cash flows with the equivalent items reported in the consolidated balance sheets at September 30, 2019 and 2018:

Cash and cash equivalents in the consolidated balance sheets

Cash and cash equivalents included in financial assets for hedging

Cash and cash equivalents in the consolidated statements of cash flows
September 30 September 30


2019
$ 13,612,051

279,314

$ 13,891,365
2018
$ 13,549,632

432,614
$ 13,982,246

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated November 13, 2019) (Concluded)

  • 10 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)

1. GENERAL INFORMATION

China Motor Corporation (the “Corporation”) manufactures and sells cars and related parts. Its stock is listed on the Taiwan Stock Exchange.

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements of the Corporation and its subsidiaries (collectively referred to as the “Group”) were approved by the Corporation’s board of directors on November 13, 2019.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

Except for the following, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC would not have any material impact on the Group’s accounting policies:

 IFRS 16 “Leases”

IFRS 16 provides a comprehensive model for the identification of lease arrangements and their treatment in the financial statements of both lessee and lessor. It supersedes IAS 17 “Leases”, IFRIC 4 “Determining whether an Arrangement contains a Lease”, and a number of related interpretations. Refer to Note 4 for information relating to the relevant accounting policies.

Definition of a lease

The Group elects to apply the guidance of IFRS 16 in determining whether contracts are, or contain, a lease only to contracts entered into (or changed) on or after January 1, 2019. Contracts identified as containing a lease under IAS 17 and IFRIC 4 are not reassessed and are accounted for in accordance with the transitional provisions under IFRS 16.

  • 11 -

The Group as lessee

The Group recognizes right-of-use assets, and lease liabilities for all leases on the consolidated balance sheets except for those whose payments under low-value asset and short-term leases are recognized as expenses on a straight-line basis. On the consolidated statements of comprehensive income, the Group presents the depreciation expense charged on right-of-use assets separately from the interest expense accrued on lease liabilities; interest is computed using the effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of lease liabilities and cash payment for the interest portion are classified within financing activities. Prior to the application of IFRS 16, payments under operating lease contracts, were recognized as expenses on a straight-line basis. Cash flow for operating lease were classified within operating activities on the consolidated statements of cash flow.

The Group elects to apply IFRS 16 retrospectively with the cumulative effect of the initial application of this standard recognized in retained earnings on January 1, 2019. Comparative information is not restated.

Lease liabilities were recognized on January 1, 2019 for leases previously classified as operating leases under IAS 17. Lease liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liabilities. The Group applies IAS 36 to all right-of-use assets.

The Group also applies the following practical expedients:

  • 1) The Group applies a single discount rate to a portfolio of leases with reasonably similar characteristics to measure lease liabilities.

  • 2) The Group accounts for those leases for which the lease term ends on or before December 31, 2019 as short-term leases.

  • 3) The Group excludes initial direct costs from the measurement of right-of-use assets on January 1, 2019.

  • 4) The Group uses hindsight, such as in determining lease terms, to measure lease liabilities.

The lessee’s weighted average incremental borrowing rate applied to lease liabilities recognized on January 1, 2019 was 2.58%. The difference between (i) the lease liabilities recognized and (ii) operating lease commitments disclosed under IAS 17 on December 31, 2018 is explained as follows:

The future minimum lease payments of non-cancellable operating lease
commitments on December 31, 2018

Less: Recognition exemption for short-term leases

Less: Recognition exemption for leases of low-value assets


Undiscounted amounts on January 1, 2019


Discounted amounts using the incremental borrowing rate and lease liabilities
recognized on January 1, 2019

The Group as lessor
$ 595,598
(3,464)

(594)
$ 591,540
$ 538,229

The Group does not make any adjustments for leases in which it is a lessor, and it accounts for those leases with the application of IFRS 16 starting from January 1, 2019.

  • 12 -

The impact on assets, liabilities and equity as of January 1, 2019 from the initial application of IFRS 16 is set out as follows:

As Originally
Stated on
January 1, 2019
Right-of-use assets
$ -
Investments accounted for using the
equity method

29,106,774

Total effect on assets
$ 29,106,774

Lease liabilities - current
$ -
Lease liabilities - non-current

-

Total effect on liabilities
$ -

Unappropriated earnings
$ 22,486,952
Adjustments
Arising from
Initial
Application
Restated on
January 1, 2019
$ 538,229 $ 538,229

(19,503)

29,087,271
$ 518,726
$ 29,625,500
$ 94,157 $ 94,157

444,072

444,072
$ 538,229
$ 538,229
$ (19,503)
$ 22,467,449
  • b. The IFRSs endorsed by the FSC for application starting from 2020

Effective Date New IFRSs Announced by IASB Amendments to IFRS 3 “Definition of a Business” January 1, 2020 (Note 1) Amendments to IAS 1 and IAS 8 “Definition of Material” January 1, 2020 (Note 2)

  • Note 1: The Group shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020 and to asset acquisitions that occur on or after the beginning of that period.

  • Note 2: The Group shall apply these amendments prospectively for annual reporting periods beginning on or after January 1, 2020.

As of the date the consolidated financial statements were issued, the Group is continuously assessing the possible impact that the application of aforementioned standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

  • c. New IFRSs in issue by IASB but not yet endorsed and issued into effect by the FSC
New IFRSs
Amendments to IFRS 9, IAS 39 and IFRS 7 “Interest Rate Benchmark
Reform”

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between an Investor and its Associate or Joint Venture”

IFRS 17 “Insurance Contracts”
Effective Date
Announced by IASB (Note)
January 1, 2020
To be determined by IASB
January 1, 2021

Note: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.

  • 13 -

As of the date the consolidated financial statements were issued, the Group is continuously assessing the possible impact that the application of aforementioned standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • a. Statement of compliance

These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information required in a complete set of annual financial statements.

  • b. Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • 1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • 3) Level 3 inputs are unobservable inputs for the asset or liability.

  • c. Basis of consolidation

  • 1) Principles for preparing the consolidated financial statements

The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e. its subsidiaries).

Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective date of acquisition up to the effective date of disposal, as appropriate.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.

All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.

Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

  • 14 -

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Corporation.

When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.

2) Subsidiaries included in the consolidated financial statements

Investor
Investee
Main Business
China-Motor Corporation
(parent)
Kian Shen Corporation (“Kian Shen”)
Production of frame of heavy duty
car and mold
Hwa Wei Holdings Corporation Ltd.
(“Hwa Wei”)
Overseas investment of production
and service industries
China Engine Corporation (“China
Engine”)
Manufacture of automobile engine
and parts
Sino Diamond Motors Corporation (“Sino
Diamond Motors”)
Sales and providing after-sales
service of vehicle
Alliance Investment & Management Co.,
Ltd. (“Alliance Investment &
Management”)
Investment
Gatetech Technology Inc. (“Gatetech
Technology”)
Aluminum-magnesium alloy casting
industry
China Motor Investment Co., Ltd. (CMI)
Investment
Hwa Chung Motors Corporation (“Hwa
Chung Motors”)
Sales of vehicle and parts
COC Tooling & Stamping Co., Ltd. (COC) Production of mold, fixture and
gauge of vehicle
Kian Shen
Kian Shen Investment Co., Ltd. (“Kian
Shen Investment”)
Overseas investment of production
and service industries
China Engine
Advance Power Machinery Co., Ltd.
(“Advance Power Machinery”)
Manufacture of automobile engine
and parts
Advance Power Investment Co., Ltd.
(“Advance Power Investment”)
Investment and sales
Sino Diamond Motors
Hwa-Yu Corporation Ltd. (“Hwa-Yu”)
Overseas investment of production
and service industries
Brilliant Insight International Consultancy
Service Co., Ltd. (“Brilliant Insight
International”)
Consulting and service
Gatetech Technology
Gatetech Holding Co., Ltd. (GH)
Investment
Alliance Investment &
Management
Greentrans Investment Co., Ltd.
(“Greentrans Investment”)
Investment
Hwa Chung Motors
Greentrans Corporation (“Greentrans”)
Sales of motorcycle, bicycle and
parts
Ling Wei Motor Co., Ltd. (“Ling Wei”)
Sales of second-hand vehicle
COC
Y. M. Hi-Tech Industry Ltd. (“Y. M.
Hi-Tech”)
Steel cutting
Shye Shinn Corporation (“Shye Shinn”)
Investment
Kian Shen Investment
Kian Shen Investment Hong Kong Co.,
Limited (KSIHK)
Investment
Hwa-Yu
Hwa-Lin Investments Ltd. (“Hwa-Lin”)
Overseas investment of production
and service industries
Fujian Rui Hua Consulting Co., Ltd.
(“Fujian Rui Hua”)
Consulting and services
GH
Gatetech International Co., Ltd. (GI)
Investment
Greentrans Investment
Jiangsu Greentrans Automotive Parts Co.,
Ltd. (“Jiangsu Greentrans”)
Production and sales of parts of
electronic motorcycle
GI
Gatetech (Suchou) Technology Co., Ltd
(“Gatetech Suchou Technology”)
Aluminum-magnesium alloy casting
industry
Hwa-Lin
Dongguan Huayi Motor Maintenance Co.,
Ltd. (“Dongguan Huayi”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui Maintenance Co., Ltd.
(“Tianjin Hwarui”)
Sales and maintenance of vehicle
and parts
Sichuan Huafeng Hanwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Huafeng Hanwei”)
Sales and maintenance of vehicle
and parts
Guangzhou Huayou Motor Maintenance
Co., Ltd. (“Guangzhou Huayou Motor
Maintenance”)
Sales and maintenance of vehicle
and parts
Dongguan Huayi
Dongguan Huashun Motor Sales Co., Ltd.
(“Dongguan Huashun”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui
Tianjin Hwahong Sales Co., Ltd. (“Tianjin
Hwahong”)
Sales of vehicle and parts
Combined Shareholding Ratio
September 30,
2019
December 31,
2018
September 30,
2018
Note
43.87
43.87
43.87
a)
100.00
100.00
100.00
52.11
52.11
52.11
100.00
100.00
100.00
100.00
100.00
100.00
72.81
72.81
72.81
100.00
100.00
100.00
100.00
100.00
100.00
49.76
49.76
49.76
b)
43.87
43.87
43.87
a)
52.11
52.11
52.11
52.11
52.11
52.11
100.00
100.00
100.00
100.00
100.00
100.00
72.81
72.81
72.81
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
42.30
42.30
42.30
b)
49.76
49.76
49.76
b)
43.87
43.87
43.87
a)
100.00
100.00
100.00
100.00
100.00
100.00
72.81
72.81
72.81
100.00
100.00
100.00
72.81
72.81
72.81
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
d)
100.00
100.00
100.00
d)
100.00
100.00
100.00
100.00
100.00
100.00
(Continued)
  • 15 -
Investor
Investee
Main Business
Sichuan Huafeng Hanwei Sichuan Houwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Houwei”)
Sales of vehicle and parts
Sichuan Lingwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Lingwei”)
Sales of vehicle and parts
Guangzhou Huayou
Motor Maintenance
Guangzhou Huayou Motor Sales Co., Ltd.
(“Guangzhou Huayou Motor Sales”)
Sales of vehicle and parts
Combined Shareholding Ratio
September 30,
2019
December 31,
2018
September 30,
2018
Note
-
-
100.00
c)
-
100.00
100.00
d)
100.00
100.00
100.00
d)

(Concluded)

  • a) The Group held 43.87% equity interest in Kian Shen. Kian Shen is a listed company and 56.13% of its shares were held by numerous shareholders unrelated to the Group. Owing to the Group’s substantial influence on Kian Shen, an absolute number of voting rights and the relative size of other shareholdings, Kian Shen was deemed a subsidiary.

  • b) The Group held 49.76% equity in COC. However, since the Corporation controls more than half of the board members and holds relative majority of shares, COC was considered a subsidiary.

  • c) In October 2017, Sichuan Houwei annulled its registration. As of November 2018, the annulment had been completed.

  • d) In November 2018, Sichuan Huafeng Hanwei, Sichuan Lingwei, Guangzhou Huayou Motor Maintenance and Guangzhou Huayou Motor Sales resolved to dissolve their respective companies. As of September 30, 2019, the liquidation has not yet been completed, while the annulment of Sichuan Lingwei was completed in July 2019.

For the relationship between the Corporation and its controlled entities as of September 30, 2019, refer to Table 9.

All the subsidiaries listed above are non-significant subsidiaries. Except for Kian Shen, their financial statements have not been reviewed.

  • d. Other significant accounting policies

Except for the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2018. For the summary of other significant accounting policies, refer to the consolidated financial statements for the year ended December 31, 2018.

  • 1) Leases

2019

At the inception of a contract, the Group assesses whether the contract is, or contains, a lease.

  • a) The Group as lessor

All leases are classified as operating leases.

Lease payments from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.

  • 16 -

Variable lease payments that do not depend on an index or a rate are recognized as income in the periods in which they are incurred.

When a lease includes both land and building elements, the Group assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the Group. The lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of a contract. If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.

b) The Group as lessee

The Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the consolidated balance sheets.

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.

Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments and variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses the lessee’s incremental borrowing rate.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the consolidated balance sheets.

Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.

  • 17 -

2018

Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

a) The Group as lessor

Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease.

b) The Group as lessee

Operating lease payments are recognized as expenses on a straight-line basis over the lease term.

c) Leasehold land for own use

When a lease includes both land and building elements, the Group assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the Group. The minimum lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of the lease.

If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.

2) Employee benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.

3) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period's pre-tax income the tax rate that would be applicable to expected total annual earnings. The effect of a change in tax rate resulting from a change in tax law is recognized consistently with the accounting for the transaction itself which gives rise to the tax consequence, and this is recognized in profit or loss or other comprehensive income in full in the period in which the change in tax rate occurs.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

For the summary of critical accounting judgments and key sources of estimation uncertainty, refer to the consolidated financial statements for the year ended December 31, 2018.

  • 18 -

6. CASH AND CASH EQUIVALENTS

7. September 30,
2019
December 31,
2018
September 30,
2018
Cash
Cash on hand
$ 3,772 $ 4,439 $ 4,348
Checking accounts and demand deposits

1,750,894

1,870,223

2,151,006

1,754,666

1,874,662

2,155,354
Cash equivalents
Time deposits
10,187,862
11,104,232
10,082,592
Repurchase agreements collateralized by bonds
1,669,523

1,450,566

1,311,686

11,857,385

12,554,798

11,394,278
$ 13,612,051
$ 14,429,460
$ 13,549,632
FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS
September 30,
2019
December 31,
2018
September 30,
2018
Financial assets-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Mutual funds
$ 653,762
$ 567,620
$ 692,748
Derivative financial assets (not under hedge
accounting)
Foreign exchange forward contracts

307

23

-
$ 654,069
$ 567,643
$ 692,748
Financial liabilities (included in other current
liabilities)
Financial liabilities held for trading
Derivative financial instruments (not under
hedge accounting)
Foreign exchange forward contracts
$ 666
$ 79
$ 803
Financial assets-non-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Domestic unlisted common shares
$ 695,808
$ 734,341
$ 724,592
  • 19 -

At the end of the reporting period, the Group’s outstanding foreign exchange forward contracts not under hedge accounting were as follows:

September 30, 2019

Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2019.10.21 USD2,200/NTD67,859
Sale RMB/USD 2019.10.21 RMB15,564/USD2,200
December 31, 2018
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2019.01.04-2019.01.22 USD5,000/NTD153,480
September 30, 2018
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2018.10.15-2018.11.20 USD7,000/NTD213,895

The Group entered into foreign exchange forward contracts to manage exposures to exchange rate fluctuations of foreign currency denominated assets and liabilities.

8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
September 30,
2019
December 31,
2018
September 30,
2018
Non-current
Investments in equity instruments at FVTOCI
Domestic investments
Listed shares
$ 25,970
$ 18,673
$ 25,902
Unlisted shares

23,145

24,045

23,882
49,115
42,718
49,784
Foreign investments
Unlisted shares

156,283

184,678

202,915
$ 205,398
$ 227,396
$ 252,699

These investments in equity instruments are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.

Dividends of $675 thousand, $743 thousand, $675 thousand and $743 thousand were recognized during the three months and the nine months ended September 30, 2019 and 2018, respectively. Those dividends are all related to investments held at the end of the reporting period.

  • 20 -

9. FINANCIAL ASSETS AT AMORTIZED COST

September 30, December 31, September 30,
2019 2018 2018
Current
Principal guaranteed notes $ 369,604
$ 105,015
$ 303,354
Less: Allowance for impairment loss
(2,299)

(656)

(1,887)
$ 367,305
$ 104,359
$ 301,467
Non-current
Bonds $ 654,574
$ 820,015
$ 849,436
Preference shares 9,900 9,900 9,900
Principal guaranteed notes
-

-

22,180
664,474 829,915 881,516
Less: Allowance for impairment loss
(5,083)

(5,210)

(6,086)
$ 659,391
$ 824,705
$ 875,430
  • a. The coupon rates of principal guaranteed notes were ranging from 2.55%-3.00%, 3.03%-3.07% and 3.03%-4.50% per annum as of September 30, 2019, December 31, 2018 and September 30, 2018, respectively.

  • b. The coupon rates of bonds were ranging from 0.86%-4.34%, 0.86%-4.80% and 1.02%-4.80% per annum as of September 30, 2019, December 31, 2018 and September 30, 2018, respectively.

  • c. The coupon rate of preference shares was 1.50% per annum as of September 30, 2019, December 31, 2018 and September 30, 2018, respectively.

  • d. Refer to Note 10 for information relating to the credit risk management and impairment of investments in financial assets at amortized cost.

10. CREDIT RISK MANAGEMENT FOR INVESTMENTS IN DEBT INSTRUMENTS

Investments in debt instruments were classified as at amortized cost:

September 30, December 31, December 31, September 30,
2019 2018 2018
Gross carrying amount $ 1,034,078
$ 934,930
$ 1,184,870
Less: Allowance for impairment loss
(7,382)
(5,866)

(7,973)
Amortized cost $ 1,026,696
$ 929,064
$ 1,176,897

The Group invests only in debt instruments that have higher credit ratings and low credit risk after impairment assessment. The credit ratings are provided by independent rating agencies. The Group's exposure and the external credit ratings are continuously monitored. The Group reviews changes in bond yields and other public information of debtors to evaluate whether there is a significant increase in the credit risk since the initial recognition.

  • 21 -

The Group considers the historical default rates of each credit rating supplied by external rating agencies, the current financial condition of debtors, and industry forecast to estimate 12-month or lifetime expected credit losses. The Group’s current credit risk grading framework comprises the following categories:

Category
Performing

No rating
Description
The counterparty has a low risk of default and a
strong capacity to meet contractual cash flows

The preference shares do not have credit rating
Basis for Recognizing Expected
Credit Losses (ECLs)
12-month ECLs
Lifetime ECLs - not credit-impaired

The gross carrying amounts of debt instrument investments by credit category and the corresponding expected loss rates were as follows:

September 30, 2019

Category
Expected Loss Rate

Performing
0.0769%-0.6221%
No rating
32.4908%
December 31, 2018
Category
Expected Loss Rate

Performing
0.0769%-0.6221%
No rating
32.4908%
September 30, 2018
Category
Expected Loss Rate

Performing
0.0769%-0.6221%
No rating
39.7172%
Gross Carrying
Amount
At Amortized Cost
$ 1,024,178
9,900
Gross Carrying
Amount
At Amortized Cost
$ 925,030
9,900
Gross Carrying
Amount
At Amortized Cost
$ 1,174,970
9,900
  • 22 -

The movements of the allowance for impairment loss of investments in debt instruments at amortized cost were as follows:

Balance at January 1, 2019
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at September 30, 2019
Balance at January 1, 2018
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at September 30, 2018
Credit Rating
Performing
(12-month
ECLs)
No rating
(Lifetime
ECLs - Not
Credit-
impaired)
$ 2,650
$ 3,216
10,413
-
(8,887)
-

(10)

-
$ 4,166
$ 3,216
$ 5,572
$ 3,932
3,921
-
(5,583)
-

131

-
$ 4,041
$ 3,932
  • a. During the nine months ended September 30, 2019 and 2018, the Group purchased principal guaranteed notes of $1,673,882 thousand and $630,254 thousand, respectively, and correspondingly increased the loss allowance for investments rated as performing of $10,413 thousand and $3,921 thousand, respectively.

  • b. Investments in principal guaranteed notes of $1,406,917 thousand and bonds of $175,459 thousand were redeemed during the nine months ended September 30, 2019, with a consequential reduction in the loss allowance for investments rated as performing of $8,887 thousand; and investments in negotiable certificates of deposit of $700,000 thousand, principal guaranteed notes of $877,193 thousand and bonds of $164,233 thousand were redeemed during the nine months ended September 30, 2018, with a consequential reduction in the loss allowance for investments rated as performing of $5,583 thousand.

11. HEDGING INSTRUMENTS

September September 30, December December 31, September 30, September 30,
2019 2018 2018
Financial assets
Cash flow hedge - spot rate $ 279,314
$ 743,303
$ 432,614
Cash flow hedge - foreign exchange forward
contracts -
-
67
$ 279,314
$ 743,303
$ 432,681
Financial liabilities (included in
other current liabilities)
Cash flow hedge - foreign exchange forward
contracts $ -
$ -
$ 388
  • 23 -

The Group’s hedging strategy is to enter into foreign exchange forward contracts and to buy foreign currency banknote at the spot rate to avoid exchange rate exposure from its foreign currency receipts and payments and to manage exchange rate exposure of its forecasted foreign currency purchases. Those transactions are designated as cash flow hedges. The hedging effects are adjusted to the carrying amounts of non-financial hedging items when the forecasted purchases take place.

For the hedges of highly probable forecasted purchases, the critical terms (i.e. notional amount, duration and underlying) of the foreign exchange forward contracts are corresponded to their hedged items. The Group performs a qualitative assessment and expects that the value of the foreign exchange forward contracts and the corresponding hedged items will be systematically changed in the opposite direction when the underlying exchange rate changes.

The source of hedge ineffectiveness in these hedging relationships is the effect of the counterparty and the Group’s own credit risk on the fair value of the foreign exchange forward contracts and foreign currency banknote, which is not reflected in the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness is expected to emerge from these hedging relationships.

During the nine months ended September 30, 2019 and 2018, hedging instruments at fair value and transferred to initial carrying amount of hedged items are detailed in Note 23(e).

The following tables summarize the information relating to the hedges of foreign currency risk.

September 30, 2019

Change in
Value Used for
Carrying Calculating
Notional Amount Forward Rate Line Item in Amount Hedge
Hedging Instruments
Currency
(In Thousands)
Maturity (NTD/JPY) Balance Sheet Asset Ineffectiveness
Cash flow hedge
Forecast purchases - spot rate JPY/NTD
JPY970,515/ 2019.11.29 0.2763-0.2945 Financial assets
$ 279,314
$ (2,288)
NTD277,100 2020.1.14 for hedging
Accumulated
Gains or Losses
Change in on Hedging
Value Used for
Instruments in
Calculating Other Equity
Hedge Continuing
Hedged Items Ineffectiveness Hedges
Cash flow hedge
Forecast purchases $ 2,288 $ (2,288)
December 31, 2018
Notional Amount
Forward Rate
Line Item in
Hedging Instruments
Currency
(In Thousands)
Maturity
(NTD/JPY)
Balance Sheet
Cash flow hedge
Forecast purchases - spot rate JPY/NTD
JPY2,671,828/
NTD717,056
2019.1.15-
2019.6.30
0.2679-0.2706 Financial assets
for hedging
Carrying
Amount
V
Asset
I
$ 743,303
Change in
alue Used for
Calculating
Hedge
neffectiveness
$ 20,997
  • 24 -

Accumulated Gains or Losses Change in on Hedging Value Used for Instruments in Calculating Other Equity Hedge Continuing Hedged Items Ineffectiveness Hedges Cash flow hedge Forecast purchases $ (20,997) $ 20,997

September 30, 2018

Notional Amount
Forward
Rate
Hedging Instruments
Currency
(In Thousands)
Maturity
(Note)
Line Item
Cash flow hedge
Forecast purchases - foreign
exchange forward contracts
JPY/NTD
JPY400,000/NTD108,020
2018.10.16-
2019.1.4
0.2695-
0.2706
Other current
liabilities

Forecast purchases - foreign
exchange forward contracts
JPY/NTD
JPY500,000/NTD134,500
2019.1.4
0.2690
Financial assets
for hedging
Forecast purchases - spot rate
JPY/NTD
JPY1,406,655/NTD382,699 2018.12.13-
2018.12.27
0.2695-
0.2750
Financial assets
for hedging

Forecast purchases - spot rate
RMB/NTD
RMB12,160/NTD55,170
2018.12.20
NTD4.5813:
RMB1
Financial assets
for hedging
Carrying Am ount
Change in
Value Used for
Calculating
Hedge
Liability
Ineffectiveness
$ (388 )
$ (310 )
-
54
-
(3,222 )
-
(1,414 )

$ (388)
$ (4,892)



Asset
$ -

67
378,671
53,943


$ 432,681

Note: NTD/JPY, unless stated otherwise.

Hedged Items
Cash flow hedge
Forecast purchases
Comprehensive Income
Cash flow hedge
Forecast purchases
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ 4,892
$ (4,892)
**Hedging Gains (Losses) Recognized inOCI **
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ 4,892
$ (4,892)
**Hedging Gains (Losses) Recognized inOCI **
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ 4,892
$ (4,892)
**Hedging Gains (Losses) Recognized inOCI **
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ 4,892
$ (4,892)
**Hedging Gains (Losses) Recognized inOCI **
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ 4,892
$ (4,892)
**Hedging Gains (Losses) Recognized inOCI **
For the Three Months Ended
September 30
2019
2018
$ (841)
$ (14,727)
For the Nine Months Ended
September 30
2019
$ (841)
2019
$ 39,756
2018
$ 8,301

The Group had signed component purchasing contracts with the suppliers in Japan and China, and also signed foreign exchange forward contracts with banks and purchased foreign currency banknotes at the spot rate to avoid exchange rate risk associated with its forecasted purchases. When the forecasted purchases take place, the amount originally deferred and recognized in equity will be reclassified to the carrying amount of the materials purchased.

  • 25 -

12. NOTES AND ACCOUNTS RECEIVABLE, NET

September 30, December 31, September 30,
2019 2018 2018
At amortized cost
Notes and accounts receivable $ 1,094,900
$ 1,197,225
$ 1,306,164
Less: Allowance for impairment loss
(17,642)

(19,771)

(11,102)
$ 1,077,258
$ 1,177,454
$ 1,295,062

The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated by reference to the past default experience of the debtor and an analysis of the debtor’s current financial position. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.

The aging of receivables was as follows:

September 30, September 30, December 31, December 31, September 30, September 30,
2019 2018 2018
Not past due $ 1,036,420
$ 1,146,617
$ 1,272,157
1-60 days 23,067 29,254 15,931
61-90 days 749 11,971 4,278
Over 91 days 34,664
9,383
13,798
Gross carrying amount 1,094,900 1,197,225 1,306,164
Loss allowance (lifetime ECLs) (17,642)
(19,771)
(11,102)
Amortized cost $ 1,077,258
$ 1,177,454
$ 1,295,062

The movements of the loss allowance of notes and accounts receivable were as follows:

Balance at January 1
Add: Net remeasurement of loss allowance
Less: Net reversal of loss allowance
Foreign exchange gains and losses
Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2019

$ 19,771

-
(1,835)

(294)

$ 17,642
2018
$ 6,788
4,446
-

(132)
$ 11,102
  • 26 -

13. INVENTORIES

September 30, September 30, December 31, December 31, September 30, September 30,
2019 2018 2018
Merchandise $ 271,430
$ 196,059
$ 704,324
Finished goods 456,250 1,453,757 413,000
Work in progress 564,532 374,472 429,415
Raw materials 2,094,503 1,759,515 1,885,437
Materials in transit 99,774
286,461
160,492
$ 3,486,489
$ 4,070,264
$ 3,592,668

The costs of inventories recognized as cost of goods sold for the three months ended September 30, 2019 and 2018 and for the nine months ended September 30, 2019 and 2018 were $6,096,812 thousand, $6,592,400 thousand, $19,796,785 thousand and $21,605,437 thousand, respectively.

14. SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS

The Group had a 43.87% interest in Kian Shen as of September 30, 2019, December 31, 2018 and September 30, 2018. The remaining 56.13% interest in Kian Shen is dispersed and held by shareholders unrelated to the Group.

Refer to Table 6 for the information on place of incorporation and principal place of business.

The summarized financial information below represents amounts before intragroup eliminations of Kian Shen and Kian Shen’s subsidiaries:

September 30, September 30, December 31, December 31, September 30, September 30,
2019 2018 2018
Current assets
$

981,447

$

836,938

$
700,740
Non-current assets 3,925,524 4,140,669 4,124,222
Current liabilities (550,124) (685,896) (700,801)
Non-current liabilities (295,643)
(178,573)
(181,494)
Equity $ 4,061,204
$ 4,113,138
$ 3,942,667
Equity attributable to:
Owners of Kian Shen $ 1,781,650
$ 1,804,434
$ 1,729,648
Non-controlling interests of Kian Shen 2,279,554 2,308,704
2,213,019
$ 4,061,204
$ 4,113,138
$ 3,942,667
  • 27 -
For the Three Months Ended
September 30
2019
2018
Revenue
$ 224,789
$ 302,450
Profit for the period
$ 77,967
$ 95,546
Other comprehensive loss for the
period
(154,554)
(147,277)
Total comprehensive income (loss)
for the period
$ (76,587)
$ (51,731)
Profit attributable to:
Owners of Kian Shen
$ 34,204
$ 41,916
Non-controlling interests of Kian
Shen

43,763

53,630
$ 77,967
$ 95,546
Total comprehensive income (loss)
attributable to:
Owners of Kian Shen
$ (33,598) $ (22,695)
Non-controlling interests of Kian
Shen

(42,989)

(29,036)
$ (76,587)
$ (51,731)
Net cash outflow from:
Operating activities

Investing activities
Financing activities

Foreign exchange adjustments

Net cash outflow

Dividends paid to non-controlling interest
For the Three Months Ended
September 30
For the Three Months Ended
September 30










For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
2018
$ 302,450
$ 95,546
(147,277)
$ (51,731)
$ 41,916

53,630
$ 95,546
$ (22,695)

(29,036)
$ (51,731)













2019
2018
$ 908,728
$ 930,601
$ 198,507
$ 297,344
(118,321)
(143,694)
$ 80,186
$ 153,650
$ 87,085
$ 130,445

111,422

166,899
$ 198,507
$ 297,344
$ 35,178
$ 67,406

45,008

86,244
$ 80,186
$ 153,650
For the Nine Months Ended
September 30







2019
$ (57,416)

50,269
(146,650)

(62)

$ (153,859)

$ 74,158
2018
$ (85,551)
255,872
(168,160)

(4,164)
$ (2,003)
$ 98,877
  • 28 -

15. NON-CURRENT ASSETS HELD FOR SALE

September 30, September 30, December 31, December 31,
2019 2018
Investments accounted for using the equity method classified as held
for sale
$ 148,023
$ 148,023
Equity directly associated with non-current assets classified as held
for sale
$ (7,538)
$ (7,538)

In August 2018, the Group approved to dispose of its joint venture, Zhejiang Kanda, and entered into a transfer contract with Zhejiang Kangqiao Motor Industry and Trading. The transfer of shareholding rights was intended to be completed in 2019; therefore, the investments accounted for using the equity method were reclassified as held for sale.

16. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

September 30,
2019
Investments in associates
$ 19,218,925
Investments in joint ventures

7,547,892

$ 26,766,817

a. Investments in associates
September 30,
2019
Material associates
Yulon
$ 10,867,353
Associates that are not individually material

8,351,572

$ 19,218,925
December 31,
2018
September 30,
2018
$ 20,979,597 $ 21,120,901

8,127,177

7,817,820
$ 29,106,774
$ 28,938,721
December 31,
2018
September 30,
2018
$ 11,479,604 $ 11,428,441

9,499,993

9,692,460
$ 20,979,597
$ 21,120,901

1) Material associates

The Group held 16.80% interest in Yulon on September 30, 2019, December 31, 2018 and September 30, 2018, respectively.

The Group exercises significant influence over Yulon and applies the equity method of accounting because the Group and Yulon share the same president of the board even though the Group holds less than 20% of interest in Yulon.

Refer to Table 6 for the nature of activities, principal place of businesses and countries of incorporation of the associates.

Fair values (Level 1) of investments in associates with available published price quotation are summarized as follows:

September 30, December 31, September 30,
Name of Associate 2019 2018 2018
Yulon $ 5,152,783
$ 4,772,553
$ 5,690,351
  • 29 -

The summarized financial information below represents amounts shown in the associates’ consolidated financial statements prepared in accordance with IFRSs adjusted by the Group for equity accounting purposes.

Yulon

September 30,
2019
Current assets
$ 239,614,594
Non-current assets
86,851,053
Current liabilities
(213,561,596)
Non-current liabilities

(33,514,393)

Equity
79,389,658
Non-controlling interests

(11,307,323)

$ 68,082,335

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 11,437,832
Cross shareholdings
(573,764)
Unrealized gain on sidestream
transactions

3,285

Carrying amount
$ 10,867,353

For the Three Months Ended
September 30
2019
2018
Operating revenue
$ 21,575,214
$ 20,223,757
Net profit (loss) for the
period
$ (1,106,923) $ 635,524
Other comprehensive
income (loss)

(714,279)

(717,466)
Total comprehensive
income (loss) for the
period
$ (1,821,202)
$ (81,942)
Dividends received from
Yulon
September 30,
2019
Current assets
$ 239,614,594
Non-current assets
86,851,053
Current liabilities
(213,561,596)
Non-current liabilities

(33,514,393)

Equity
79,389,658
Non-controlling interests

(11,307,323)

$ 68,082,335

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 11,437,832
Cross shareholdings
(573,764)
Unrealized gain on sidestream
transactions

3,285

Carrying amount
$ 10,867,353

For the Three Months Ended
September 30
2019
2018
Operating revenue
$ 21,575,214
$ 20,223,757
Net profit (loss) for the
period
$ (1,106,923) $ 635,524
Other comprehensive
income (loss)

(714,279)

(717,466)
Total comprehensive
income (loss) for the
period
$ (1,821,202)
$ (81,942)
Dividends received from
Yulon
September 30,
2019
Current assets
$ 239,614,594
Non-current assets
86,851,053
Current liabilities
(213,561,596)
Non-current liabilities

(33,514,393)

Equity
79,389,658
Non-controlling interests

(11,307,323)

$ 68,082,335

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 11,437,832
Cross shareholdings
(573,764)
Unrealized gain on sidestream
transactions

3,285

Carrying amount
$ 10,867,353

For the Three Months Ended
September 30
2019
2018
Operating revenue
$ 21,575,214
$ 20,223,757
Net profit (loss) for the
period
$ (1,106,923) $ 635,524
Other comprehensive
income (loss)

(714,279)

(717,466)
Total comprehensive
income (loss) for the
period
$ (1,821,202)
$ (81,942)
Dividends received from
Yulon
September 30,
2019
Current assets
$ 239,614,594
Non-current assets
86,851,053
Current liabilities
(213,561,596)
Non-current liabilities

(33,514,393)

Equity
79,389,658
Non-controlling interests

(11,307,323)

$ 68,082,335

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 11,437,832
Cross shareholdings
(573,764)
Unrealized gain on sidestream
transactions

3,285

Carrying amount
$ 10,867,353

For the Three Months Ended
September 30
2019
2018
Operating revenue
$ 21,575,214
$ 20,223,757
Net profit (loss) for the
period
$ (1,106,923) $ 635,524
Other comprehensive
income (loss)

(714,279)

(717,466)
Total comprehensive
income (loss) for the
period
$ (1,821,202)
$ (81,942)
Dividends received from
Yulon
December 31,
2018
September 30,
2018
$ 209,300,378 $ 194,931,036

96,372,715
88,440,927
(195,992,191) (181,814,815)

(26,620,612)

(21,535,091)

83,060,290
80,022,057

(11,323,162)

(8,555,759)
$ 71,737,128
$ 71,466,298

16.80%
16.80%
$ 12,051,837 $ 12,006,338

(575,518)
(581,182)

3,285

3,285
$ 11,479,604
$ 11,428,441

For the Nine Months Ended
September 30
2019
2018
$ 62,833,980
$ 65,658,693
$ (1,122,409) $ 2,947,052

86,830

(541,066)
$ (1,035,579)
$ 2,405,986
$ 175,693
$ 152,092
December 31,
2018
September 30,
2018
$ 209,300,378 $ 194,931,036

96,372,715
88,440,927
(195,992,191) (181,814,815)

(26,620,612)

(21,535,091)

83,060,290
80,022,057

(11,323,162)

(8,555,759)
$ 71,737,128
$ 71,466,298

16.80%
16.80%
$ 12,051,837 $ 12,006,338

(575,518)
(581,182)

3,285

3,285
$ 11,479,604
$ 11,428,441

For the Nine Months Ended
September 30
2019
2018
$ 62,833,980
$ 65,658,693
$ (1,122,409) $ 2,947,052

86,830

(541,066)
$ (1,035,579)
$ 2,405,986
$ 175,693
$ 152,092
December 31,
2018
September 30,
2018
$ 209,300,378 $ 194,931,036

96,372,715
88,440,927
(195,992,191) (181,814,815)

(26,620,612)

(21,535,091)

83,060,290
80,022,057

(11,323,162)

(8,555,759)
$ 71,737,128
$ 71,466,298

16.80%
16.80%
$ 12,051,837 $ 12,006,338

(575,518)
(581,182)

3,285

3,285
$ 11,479,604
$ 11,428,441

For the Nine Months Ended
September 30
2019
2018
$ 62,833,980
$ 65,658,693
$ (1,122,409) $ 2,947,052

86,830

(541,066)
$ (1,035,579)
$ 2,405,986
$ 175,693
$ 152,092
December 31,
2018
September 30,
2018
$ 209,300,378 $ 194,931,036

96,372,715
88,440,927
(195,992,191) (181,814,815)

(26,620,612)

(21,535,091)

83,060,290
80,022,057

(11,323,162)

(8,555,759)
$ 71,737,128
$ 71,466,298

16.80%
16.80%
$ 12,051,837 $ 12,006,338

(575,518)
(581,182)

3,285

3,285
$ 11,479,604
$ 11,428,441

For the Nine Months Ended
September 30
2019
2018
$ 62,833,980
$ 65,658,693
$ (1,122,409) $ 2,947,052

86,830

(541,066)
$ (1,035,579)
$ 2,405,986
$ 175,693
$ 152,092

$


$
$









2019
$ 21,575,214

$ (1,106,923)

(714,279)

$ (1,821,202)
2018
$ 20,223,757
$ 635,524

(717,466)
$ (81,942)




2019
$ 62,833,980

$ (1,122,409)

86,830

$ (1,035,579)

$ 175,693
2018
$ 65,658,693
$ 2,947,052

(541,066)
$ 2,405,986
$ 152,092
  • 30 -

2) Aggregate information of associates that are not individually material

The Group’s share of:
Net profit (loss) for the
period

Other comprehensive
income (loss)

Total comprehensive
income (loss) for the
period
For the Three Months Ended
September 30
2019
2018
$ 196,190
$ 54,527


(19,121)

(31,143)

$ 177,069
$ 23,384
For the Three Months Ended
September 30
2019
2018
$ 196,190
$ 54,527


(19,121)

(31,143)

$ 177,069
$ 23,384
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2019
$ 196,190


(19,121)

$ 177,069


2019
$ (559,247)

121,152

$ (438,095)
2018
$ 277,685

(9,441)
$ 268,244

The above associates are accounted for using the equity method.

In June 2018, the Group increased its investment by $35,178 thousand and acquired 8% interest of Uni-Calsonic Corporation, which led to an increase in its shareholding from 23.2% to 31.2%.

In June 2018, the Group acquired 29% interest in Fujian Spicer and Tai-Ya Investment in the amounts of $329,134 thousand (RMB71,660 thousand) and $79,505 thousand (RMB17,310 thousand) from Taiguang Investment and ROC-Spicer Investment, which were the subsidiaries of ROC-Spicer, and thus the Group exercised significant influence over Fujian Spicer and Tai-Ya Investment.

In January 2019, the Group disposed of 20.01% interest in Sin Jang to Sin Gan and recognized a gain on disposal of investment amounting to $1,322 thousand (the gain of $1,322 thousand consisted of $103,475 thousand of proceeds less the book value of the investment of $102,206 thousand and exchange differences on translating the financial statements of foreign operations of $53 thousand).

In March 2019, the Group disposed of 24.67% interest in Sin Gan to Taiwan Acceptance and recognized a loss on disposal of investment amounting to $1,862 thousand (the loss of $1,862 thousand consisted of $105,824 thousand of proceeds less the book value of the investment of $105,860 thousand and exchange difference on translating the financial statements of foreign operations of $(1,826) thousand).

In June 2019, the Group disposed of 43.85% interest in Yulon IT to Yulon and recognized a loss on disposal of investment amounting to $1,100 thousand (the loss of $1,100 thousand consisted of $17,860 thousand of proceeds less the book value of the investment of $18,960 thousand).

Investments in associates that are not individually material are accounted for using the equity method although the Group holds less than 20% interest because the Group exercises significant influence on their major transactions or shares the same president of the board of directors.

Except for Yulon and Hua-Chung Automobile Information Technical Center, the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associate’s financial statements that have not been reviewed.

  • 31 -

b. Investments in joint ventures

September 30, December 31, September 30,
2019 2018 2018
Joint ventures that are not individually
material $ 7,547,892
$ 8,127,177
$ 7,817,820

Aggregate information of joint ventures that are not individually material:

The Group’s share of:
Net profit of the period

Other comprehensive loss

Total comprehensive income
(loss) for the period
For the Three Months Ended
September 30
2019
2018
$ 241,841
$ 269,759
(284,798)
(247,318)

$ (42,957)
$ 22,441
For the Three Months Ended
September 30
2019
2018
$ 241,841
$ 269,759
(284,798)
(247,318)

$ (42,957)
$ 22,441
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2019
$ 241,841

(284,798)

$ (42,957)


2019
$ 486,017

(189,928)

$ 296,089
2018
$ 997,622
(209,057)
$ 788,565

All the joint ventures are accounted for using the equity method.

The operation of Hangzhou King-Long Kian-Shen Co., Ltd., which was the subsidiary of the Group’s joint venture, Xiamen King-Long Kian-Shen Frame, had already been discontinued before September 30, 2018, and was approved by its board of directors on May 22, 2018. The future operational transformation is under discussion. The board of directors of Hangzhou King-Long Kian-Shen Co., Ltd. approved to rent its plant and equipment to Xiamen King-Long Kian-Shen Frame on September 11, 2018.

The investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the joint ventures’ financial statements that have not been reviewed.

17. PROPERTY, PLANT AND EQUIPMENT

September 30, December 31, September 30,
2019 2018 2018
Assets used by the Group
Land $ 2,127,397
$ 2,127,397
$ 2,127,397
Land improvement 13,308 13,618 14,374
Buildings 1,054,612 1,011,801 1,022,420
Machinery 2,187,208 2,030,592 2,117,099
Other equipment 399,940 407,735 404,120
Construction in progress
931,681

797,004

651,738
$ 6,714,146
$ 6,388,147
$ 6,337,148

The Group had no other significant disposal of property, plant and equipment except for the depreciation recognized and the cost of acquisition of property, plant and equipment for increasing productivity, which totaled $361,883 thousand, $255,926 thousand, $1,088,790 thousand and $580,968 thousand for the three months ended September 30, 2019 and 2018 and for the nine months ended September 30, 2019 and 2018, respectively.

  • 32 -

As a result of the declining sales in the market for several types of vehicles, the estimated future cash flows expected to arise from related equipment had decreased. Thus, the Group recognized impairment losses of $0 thousand, $11,578 thousand, $36,637 thousand and $21,924 thousand for the three months ended September 30, 2019 and 2018 and for the nine months ended September 30, 2019 and 2018, respectively. The Group determined the recoverable amount of the relevant assets on the basis of their value in use. The discount rates used in measuring value in use were 4.44% and 6.69% per annum in 2019 and 2018, respectively.

Except for tooling (included in machinery), which is depreciated on an expected production quantity basis, the above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:

Category
Land improvements
Buildings
Machinery
Other equipment
Year
3-20 years
2-60 years
2-24 years
2-20 years

Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 31.

18. LEASE ARRANGEMENTS

  • a. Right-of-use assets - 2019
September 30, September 30,
2019
Carrying amounts
Land $ 89,774
Buildings 375,366
Other equipment 9,555
$ 474,695
For the Three For the Nine
Months Ended Months Ended
September 30, September 30,
2019 2019
Additions to right-of-use assets $ 22,159
Depreciation charge for right-of-use assets
Land $
7,461
$ 22,391
Buildings 16,739 50,462
Other equipment 1,549 4,816
$ 25,749 $ 77,669
  • 33 -

b. Lease liabilities - 2019

September 30,
2019
Carrying amounts
Current $ 95,425
Non-current $ 384,038
Range of discount rate for lease liabilities was as follows:
September 30,
2019
Land 1.2%-1.94%
Buildings 1.2%-4.35%
Other equipment 0.98%-1.37%
  • c. Material lease-in activities and terms

The Group leases land and buildings for the use of plants, and offices with lease terms of 2 to 10 years. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.

d. Other lease information

2019

For the Three For the Nine
Months Ended Months Ended
September 30, September 30,
2019 2019
Expenses relating to short-term leases $ 6,604
$ 18,646
Expenses relating to low-value asset leases $ 413
$ 1,823
Total cash outflow for leases $ 102,860

The Group leases certain equipment which qualify as short-term leases and low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.

2018

The future minimum lease payments of non-cancellable operating lease commitments are as follows:

December 31, September 30,
2018 2018
Not later than 1 year $ 110,157
$ 114,027
Later than 1 year and not later than 5 years 330,544 340,302
Later than 5 years
154,897

165,231
$ 595,598
$ 619,560
  • 34 -

Lease arrangements under operating lease for the leasing out of investment properties are set out in Note 19.

19. INVESTMENT PROPERTIES

September 30, December 31, September 30,
2019 2018 2018
Investment properties $ 1,368,807
$ 1,380,002
$ 1,383,783

The investment properties were leased out for 2 to 10 years, with an option to extend. The lease contracts contain market review clauses in the event that the lessees exercise their options to extend. The lessees do not have bargain purchase options to acquire the investment properties at the expiry of the lease periods.

Except for depreciation recognized, the Group did not have significant addition, disposal, or impairment of investment properties for the three months ended 2019 and 2018 and for the nine months ended September 30, 2019 and 2018.

The investment properties held by the Group were depreciated over their estimated 10 to 60 years useful lives by using the straight-line method.

The fair values of investment properties of the Group were $2,414,732 thousand and $2,312,470 thousand as of December 31, 2018 and 2017, respectively. The management of the Group had assessed and determined that there were no significant changes in the fair values as of September 30, 2019 and 2018, as compared to that of December 31, 2018 and 2017.

The maturity analysis of lease payments receivable under operating leases of investment properties as of September 30, 2019 was as follows:

September 30, September 30,
2019
Year 1 $ 51,859
Year 2 40,615
Year 3 29,147
Year 4 12,471
$ 134,092

The future minimum lease payments of non-cancellable operating lease commitments as of December 31 and September 30, 2018 are as follows:

December 31, December 31, September 30, September 30,
2018 2018
Not later than 1 year $ 62,568
$ 58,758
Later than 1 year and not later than 5 years 125,360 123,675
Later than 5 years -
4,130
$ 187,928
$ 186,563

The Group has freehold interests in all of its investment properties. The investment properties pledged as deposits for certain projects are set out in Note 31.

  • 35 -

20. BORROWINGS

  • a. Short-term borrowings
September 30, December 31, September 30,
2019 2018 2018
Line of credit borrowings $ 360,000
$ 340,000
$ 320,000
Bank loans
270,000

305,000

320,000
$ 630,000
$ 645,000
$ 640,000
  • 1) The interest rates on credit borrowings were ranging from 0.95%-1.1%, 0.95%-0.98% and 0.95%-1.25% per annum as of September 30, 2019, December 31, 2018 and September 30, 2018, respectively.

  • 2) The interest rates on bank loans were 0.98%, 1.18% and 1.18% per annum as of September 30, 2019, December 31, 2018 and September 30, 2018, respectively.

  • b. Long-term borrowings

September September 30,
2019
Unsecured borrowings
Line of credit borrowings $ 20,000
Less: Current portions -
Long-term borrowings $ 20,000

Long-term borrowings is unsecreced loans which are repayable in installments at varing amounts from October 15, 2020 to July 15, 2022. The Group has signed medium-term no revolving credit facilities with banks. As of September 30, 2019, interest rate were 0.975%. The expiry date of the repayments is in July 31, 2022.

21. OTHER PAYABLES

September 30,
2019
Payable due to capital reduction
$ 8,304,305
Payable for salaries or bonus
772,339
Payable for advertisement
404,623
Payable for taxes
296,904
Payable for warranties
234,693
Provisions for employee benefits
95,163
Others

718,708

$ 10,826,735
December 31,
2018
September 30,
2018
$ - $ -

1,149,478
884,961

197,919
398,437

191,369
214,294

263,952
273,110

153,296
114,898

761,051

901,181
$ 2,717,065
$ 2,786,881
  • 36 -

22. RETIREMENT BENEFIT PLANS

For the three months ended September 30, 2019 and 2018 and for the nine months ended September 30, 2019 and 2018, the pension expenses of defined benefit plans were $14,217 thousand, $16,661 thousand, $42,900 thousand and $50,091 thousand, respectively, and these were calculated based on the pension cost rate determined by the actuarial calculation on December 31, 2018 and 2017, respectively.

23. EQUITY

a. Share capital

1) Ordinary shares

September 30,
2019
Numbers of shares authorized (in
thousands)

1,800,000

Amount of shares authorized
$ 18,000,000

Number of shares issued and fully paid
(in thousands)

553,620

Shares issued and fully paid
$ 5,536,203
December 31,
2018
September 30,
2018

1,800,000

1,800,000
$ 18,000,000
$ 18,000,000

1,384,051

1,384,051
$ 13,840,508
$ 13,840,508

Fully paid ordinary shares, which have a par value of $10, carry one vote per share and a right to dividends.

2) Capital reduction

For the purpose of adjusting the capital structure and enhancing the return on equity, the capital reduction through cash returned to shareholders was proposed by the Corporation’s board of directors on March 27, 2019 and approved in the shareholders’ meeting in June 2019. The total capital reduction amounted to $8,304,305 thousand, which represented the cancellation of 830,431 thousand shares (60% of ordinary shares). After the capital reduction, the amount of paid-in capital was $5,536,203 thousand. The capital reduction was approved by the FSC on July 23, 2019. In addition, the record date of capital reduction on August 8, 2019 had been approved by the board of directors and the registration was completed on August 19, 2019.

b. Capital surplus

September 30, December 31, September 30,
2019 2018 2018
May be used to offset a deficit, distributed as
cash dividends, or transferred to share
capital (Note 1)
Conversion of bonds
$ 5,183,923
$ 5,183,923
$ 5,183,923
Issuance of ordinary shares 1,184,920 1,184,920 1,184,920
Others 4,666 4,666 4,666
(Continued)
  • 37 -
September 30, September 30, December 31, December 31, September 30, September 30,
2019 2018 2018
May be used to offset a deficit only
Changes in percentage of ownership interest
in subsidiaries (Note 2) $ 2,225
$ 2,225
$ 2,225
Share of changes in capital surplus of
associates 15,786
27,899
37,515
$ 6,391,520
$ 6,403,633
$ 6,413,249
(Concluded)
  • Note 1: Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and once a year).

  • Note 2: Such capital surplus arises from the effect of changes in ownership interest in a subsidiary resulting from equity transactions other than actual disposal or acquisition, or from changes in capital surplus subsidiaries accounted for using the equity method.

c. Retained earnings and dividend policy

Under the dividend policy as set forth in the Articles, where the Corporation made profit in a fiscal year, the profit shall be first utilized for offsetting losses of previous years and paying taxes, then for setting aside as legal reserve 10% of the remaining profit. If there is remaining profit, the profit shall be utilized for setting aside a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution. For the policies on distribution of employees’ compensation and remuneration of directors, refer to Note 25.

The operating environment of the Corporation is considered as a mature and steady industry. In determining dividend amounts, the Corporation takes its future capital expenditures and related factors into account and also seeks to uphold the shareholders’ interests while realizing the Corporation’s long-term financial plan. Dividends are distributed at no less than 40% of profits after tax, but dividends cannot be distributed if the Corporation has deficit. Dividends are paid in the form of cash or stock. The Corporation’s policy is that cash dividends should be at least 20% of total dividends.

An appropriation of earnings to a legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.

Items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reserved from a special reserve by the Corporation.

  • 38 -

The appropriations of earnings for 2018 and 2017 that were approved in the shareholders’ meetings in June 2019 and 2018, respectively, were as follows:

Legal reserve

Cash dividends
Appropriation of Earnings
For the Years Ended
December 31
2018
2017
$ 359,300
$ 410,564
2,352,886
2,491,292
Dividends Per Share
(NT$)
Dividends Per Share
(NT$)
Dividends Per Share
(NT$)
For the Years Ended
**December 31 **
2018
$ 1.7
2017
$ 1.8

Information on the appropriation of earnings in the shareholders’ meetings is available at the Market Observation Post System website of the Taiwan Stock Exchange.

  • d. Special reserves
Beginning at January 1

Reversals
Disposal of subsidiaries and associates
Disposal of property, plant and equipment

Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2019
$ 1,046,967

(377)
(5)

$ 1,046,585
2018
$ 1,051,658

(4,691)

-
$ 1,046,967
  • e. Other equity items

  • 1) Exchange differences on translating the financial statements of foreign operations

Balance at January 1

Recognized during the period
Exchange differences on translating the financial
statements of foreign operations
Share from associates and join ventures accounted for
using the equity method

Reclassification adjustments
Disposal of associates accounted for using the equity
method

Other comprehensive loss recognized for the period

Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2019
$ (646,278)

(28,447)
(158,559)

1,773

(185,233)

$ (831,511)
2018
$ (485,118)
(25,522)
(260,644)

7,538
(278,628)
$ (763,746)
  • 39 -

2) Unrealized gain on financial assets at FVTOCI

Balance at January 1

Recognized for the period
Unrealized loss - equity instruments
Share from associates accounted for using the equity
method

Other comprehensive gain (loss) recognized for the period

Cumulative unrealized loss (gain) of equity instruments
transferred to retained earnings due to disposal by
associates
Cumulative unrealized gain of equity instruments transferred
to retained earnings due to disposal

Balance at September 30

3) Gain on the hedging instruments
Balance at January 1
Effect of change in tax rate
Recognized for the period
Gain on changes in the fair value of hedging instruments
Foreign currency risk - spot rate
Foreign currency risk - foreign exchange forward
contracts
Share from joint ventures accounted for using the equity
method
Other comprehensive income recognized for the period
Transferred to initial carrying amount of hedged items
Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2019
2018
$ 117,177
$ 273,866
(17,488)
(28,110)
160,647

(19,879)
143,159

(47,989)
(85,455)
5,696
(17)

(528)
$ 174,864
$ 231,045
For the Nine Months Ended
September 30
2019
$ 20,997
-
35,972
-

(74)

35,898
(59,257)
$ (2,362)
2018
$ (12,253)
382
(2,654)
9,633

-

7,361

-
$ (4,892)
  • 40 -

f. Non-controlling interests

Balance at January 1

Attributable to non-controlling interests:
Share of profit for the period

Other comprehensive income recognized for the period
Unrealized loss on financial assets at FVTOCI
Exchange differences on translating the financial statements of
foreign operations
Share from associates and joint ventures accounted for using
the equity method

Other comprehensive loss recognized for the period

Cash dividend distributed by subsidiaries

Balance at September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30





2019
$ 3,613,814

124,790

(3,614)
(11,147)
(51,652)

(66,413)

(112,397)

$ 3,559,794
2018
$ 3,550,772

210,899

(20,433)

(2,075)

(58,148)

(80,656)

(163,237)
$ 3,517,778

24. REVENUE

Revenue from contracts with
customers
Revenue from the sale of goods
Revenue from sale of vehicles
Revenue from sale of
components

Service revenue
Rental income
Other revenue

For the Three Months Ended
September 30
2019
2018

$ 5,584,445 $ 5,893,101

1,488,761

1,950,533

7,073,206
7,843,634
276,570
275,603
17,003
18,107

23,690

31,493

$ 7,390,469
$ 8,168,837
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2019

$ 5,584,445

1,488,761

7,073,206
276,570
17,003

23,690

$ 7,390,469






2019
$ 18,670,658

4,535,304


23,205,962

1,084,434

49,080

59,667

$ 24,399,143
2018
$ 20,767,484

5,234,510

26,001,994

996,196

48,046

74,876
$ 27,121,112
  • 41 -

25. NET PROFIT

Net profit concludes as follows:

a. Depreciation and amortization

An analysis of depreciation by
function
Operating costs

Operating expenses


An analysis of amortization by
function
Operating costs

Operating expenses


An analysis of amortization in
intangible assets by function
Research and development
expenses
For the Three Months Ended
September 30
2019
2018
$ 165,037
$ 192,304


61,405

38,783

$ 226,442
$ 231,087

$ 1,711
$ 2,070


12,250

20,367

$ 13,961
$ 22,437


$ 13,193
$ 10,132
For the Three Months Ended
September 30
2019
2018
$ 165,037
$ 192,304


61,405

38,783

$ 226,442
$ 231,087

$ 1,711
$ 2,070


12,250

20,367

$ 13,961
$ 22,437


$ 13,193
$ 10,132
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30







2019
$ 165,037


61,405

$ 226,442

$ 1,711


12,250

$ 13,961

$ 13,193






2019
$ 598,401


184,421

$ 782,822

$ 5,800


39,065

$ 44,865

$ 37,902
2018
$ 612,139

114,225
$ 726,364
$ 6,389

52,610
$ 58,999
$ 28,620

b. Rental income and operating expenses directly related to investment properties

Rental income from investment
properties

Direct operating expenses from
investment properties that
generated rental income

Employee benefits expense
Post-employment benefits
Defined contribution plans

Defined benefit plans

Short-term benefits

For the Three Months Ended
September 30
2019
2018
$ 16,594
$ 16,837

$ 5,210
$ 5,424

For the Three Months Ended
September 30
2019
2018
$ 19,402 $ 19,586

14,217

16,661

33,619
36,247

811,522

897,900

$ 845,141
$ 934,147
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30


2019
2018
$ 49,753
$ 48,874
$ 15,924
$ 16,833
For the Nine Months Ended
September 30



2019
$ 19,402

14,217

33,619

811,522

$ 845,141




2019
$ 63,122

42,900


106,022

2,563,301

$ 2,669,323
2018
$ 58,909

50,091

109,000

2,854,685
$ 2,963,685
(Continued)

c. Employee benefits expense

  • 42 -
An analysis of employee
benefits expenses by function
Operating costs

Operating expenses

For the Three Months Ended
September 30
2019
2018
$ 451,631 $ 480,519

393,510

453,628

$ 845,141
$ 934,147
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2019
$ 451,631

393,510

$ 845,141


2019
$ 1,443,663

1,225,660

$ 2,669,323
2018
$ 1,550,302

1,413,383
$ 2,963,685
(Concluded)
  • d. Employees’ compensation and remuneration of directors

According to the Corporation’s Articles, the Corporation accrued employees’ compensation and remuneration of directors at the rates of no less than 0.1% and no higher than 0.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. For the three months ended September 30, 2019 and 2018 and for the nine months ended September 30, 2019 and 2018, the employees’ compensation and remuneration of directors were as follows:

Amount

Employees’ compensation

Remuneration of directors
For the Three Months Ended
September 30
2019
2018
$ 499
$ 8,043

$ 3,660
$ 4,725
For the Three Months Ended
September 30
2019
2018
$ 499
$ 8,043

$ 3,660
$ 4,725
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2019
$ 499

$ 3,660

2019
$ 793

$ 3,660
2018
$ 27,371
$ 16,323

If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.

The appropriations of employees’ compensation and remuneration of directors for 2018 and 2017 that were resolved by the board of directors in March 2019 and 2018, respectively, are as shown below:

Employees’ compensation
Remuneration of directors
For the Years Ended December
**31 **
For the Years Ended December
**31 **
2019
Cash
$ 33,511
19,746
2018
Cash
$ 45,459
22,036

There was no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2018 and 2017.

Information on the employees’ compensation and remuneration of directors resolved by the Corporation’s board of directors in 2019 and 2018 is available at the Market Observation Post System website of the Taiwan Stock Exchange.

  • 43 -

26. INCOME TAXES

  • a. Income tax recognized in profit or loss

Major components of tax expense are as follows:

Current tax
In respect of the current
period

Adjustments for the prior
periods


Deferred tax
In respect of the current
period
Adjustments for the prior
periods
Adjustments to deferred tax
attributable to changes in
tax rates and laws


Income tax expense recognized
in profit or loss
For the Three Months Ended
September 30
2019
2018
$ 49,501
$ 49,861


(2)

(13,010)


49,499

36,851

72,044
16,639
(389)
(1,693)

-

-


71,655

14,946

$ 121,154
$ 51,797
For the Three Months Ended
September 30
2019
2018
$ 49,501
$ 49,861


(2)

(13,010)


49,499

36,851

72,044
16,639
(389)
(1,693)

-

-


71,655

14,946

$ 121,154
$ 51,797
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30





2019
$ 49,501


(2)


49,499

72,044
(389)

-


71,655

$ 121,154






2019
$ 345,467


(22,628)


322,839

140,418

43,986

-


184,404

$ 507,243
2018
$ 271,427

(21,891)

249,536
188,366
(740)

(44,585)

143,041
$ 392,577

The Income Tax Act in the Republic of China (“ROC”) was amended in 2018, and the corporate income tax rate was adjusted from 17% to 20%. The effect of the change in tax rate on deferred tax income to be recognized in profit or loss is recognized in full in the period in which the change in tax rate occurs. In addition, the rate of the corporate surtax applicable to the 2018 unappropriated earnings had been reduced from 10% to 5%.

In July 2019, the President of the ROC approved the announcement of the amendments to the Statute of Industrial Innovation, which stipulated that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in certain assets or technologies above a specific amount are allowed as deduction when computing the income tax on unappropriated earnings. However, the related implementation rules are yet to be issued by the Ministry of Finance; thus, the Corporation could not estimate the effect on the current income tax.

  • 44 -

b. Income tax recognized in other comprehensive income

Deferred tax
In respect of the current period
Cash flow hedges

Arising from losses of hedging
instruments in cash flow
hedges transferred to the
initial carrying amounts of
hedged items
Cash flow hedges
Effect of change in tax rate

For the Three Months Ended
September 30
2019
2018

$ 2,438
$ 2,653

(2,299)
-

-

-

$ 139
$ 2,653
For the Three Months Ended
September 30
2019
2018

$ 2,438
$ 2,653

(2,299)
-

-

-

$ 139
$ 2,653
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30



2019
$ 2,438

(2,299)

-

$ 139


2019
$ 746

(4,530)
-

$ (3,784)
2018
$ (1,322)
-

5,473
$ 4,151

c. Income tax assessments

The tax returns of the Corporation through 2017 have been assessed by the tax authorities.

27. EARNINGS PER SHARE

Basic earnings per share

Diluted earnings per share
For the Three Months Ended
September 30
2019
2018
$ 0.38
$ 0.63

$ 0.38
$ 0.63
For the Three Months Ended
September 30
2019
2018
$ 0.38
$ 0.63

$ 0.38
$ 0.63
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2019
$ 0.38

$ 0.38

2019
$ 0.29

$ 0.29
2018
$ 2.14
$ 2.14

The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share are as follows:

Net Profit for the Period

Earnings used in the computation
of basic earnings per share
For the Three Months Ended
September 30
2019
2018
$ 336,826
$ 859,701
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
2019
$ 336,826
2019
$ 346,192
2018
$ 2,919,706
  • 45 -

Weighted Average Number of Ordinary Shares Outstanding (In Thousands of Shares)

Weighted average number of
ordinary shares used in the
computation of basic earnings
per share

Weighted average number of
ordinary shares
Adjustment for associates
holding shares

Effect of potentially dilutive
ordinary shares

Employees’ compensation

Weight average number of ordinary
shares used in the computation of
diluted earnings per share
For the Three Months Ended
September 30
2019
2018

896,624
1,384,051


(13,344)

(20,599)

883,280
1,363,452



32

1,067


883,312
1,364,519
For the Three Months Ended
September 30
2019
2018

896,624
1,384,051


(13,344)

(20,599)

883,280
1,363,452



32

1,067


883,312
1,364,519
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2019
896,624


(13,344)

883,280


32


883,312




2019
1,219,790


(18,154)

1,201,636


494

1,202,130
2018
1,384,051

(20,599)
1,363,452

1,630
1,365,082

When calculating earnings per share (EPS), the Group considers the shares held by associates as treasury shares to reduce the number of shares outstanding.

If the Group offered to settle compensation paid to employees in cash or shares, the Group assumed that the entire amount of the compensation will be settled in shares, and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

28. CAPITAL MANAGEMENT

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged in the future.

29. FINANCIAL INSTRUMENTS

  • a. Fair value of financial instruments that are not measured at fair value

The Group’s management believes the carrying amounts of financial assets and financial liabilities that are not measured at fair value recognized in the consolidated financial statements approximate their fair values or their fair values cannot be reliably measured.

  • 46 -

  • b. Fair value of financial instruments that are measured at fair value on a recurring basis

  • 1) Fair value hierarchy

September 30, 2019
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

December 31, 2018
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments

Level 1
$ 653,762

-

-

$ 653,762

$ 25,970

-

-

$ 25,970

$ 279,314

$ -

Level 1
$ 567,620

-

-

$ 567,620
Level 2
$ -

-

-

$ -

$ -

-

-

$ -

$ -

$ -

Level 2
$ -

-

-

$ -
Level 3
$ -

695,808

307

$ 696,115

$ -

23,145

156,283

$ 179,428

$ -

$ 666

Level 3
$ -

734,341

23

$ 734,364
Total
$ 653,762

695,808

307
$ 1,349,877
$ 25,970

23,145

156,283
$ 205,398
$ 279,314
$ 666
Total
$ 567,620

734,341

23
$ 1,301,984
(Continued)
  • 47 -
Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

September 30, 2018
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares

Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments

Derivative financial
instruments

Level 1
$ 18,673

-

-

$ 18,673

$ 743,303

$ -

Level 1
$ 692,748

-

$ 692,748

$ 25,902

-

-

$ 25,902

$ 432,614

-

$ 432,614
Level 2
$ -

-

-

$ -

$ -

$ -

Level 2
$ -

-

$ -

$ -

-

-

$ -

$ -

-

$ -
Level 3
$ -

24,045

184,678

$ 208,723

$ -

$ 79

Level 3
$ -

724,592

$ 724,592

$ -

23,882

202,915

$ 226,797

$ -

67

$ 67
Total
$ 18,673

24,045

184,678
$ 227,396
$ 743,303
$ 79
(Concluded)
Total
$ 692,748

724,592
$ 1,417,340
$ 25,902

23,882

202,915
$ 252,699
$ 432,614

67
$ 432,681
(Continued)
  • 48 -
Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ -

$ -
Level 2
$ -

$ -
Level 3
$ 803

$ 388
Total
$ 803
$ 388
(Concluded)

There were no transfers between Levels 1 and 2 in the current and prior periods.

  • 2) Reconciliation of Level 3 fair value measurements of financial instruments

For the three months ended September 30, 2019

Derivative Derivative
Equity Equity Financial
Instruments at Instruments at Instruments at
Financial Assets FVTPL FVTOCI FVTPL Total
Balance at July 1
$ 711,829
$ 189,296
$
-
$ 901,125
Recognized in profit or loss
(16,021)
- 307 (15,714)
Recognized in other
comprehensive loss

-

(9,868)
- (9,868)
Balance at September 30
$ 695,808
$ 179,428
$
307
$ 875,543
Derivative
Financial
Instruments at
Financial Liabilities FVTPL
Balance at July 1 $ 17,237
Recognized in loss (16,571)
Balance at September 30 $
666
  • 49 -

For the nine months ended September 30, 2019

Derivative Derivative
Equity Equity Financial
Instruments at Instruments at Instruments at
Financial Assets FVTPL FVTOCI FVTPL Total
Balance at January 1
$ 734,341
$ 208,723
$
23
$ 943,087
Recognized in profit or loss
(38,533)
- 284 (38,249)
Recognized in other
comprehensive loss -
(29,278)
- (29,278)
Sales

-

(17)
- (17)
Balance at September 30
$ 695,808
$ 179,428
$
307
$ 875,543
Derivative
Financial
Instruments at
Financial Liabilities FVTPL
Balance at January 1 $ 79
Recognized in loss 587
Balance at September 30 $ 666

For the three months ended September 30, 2018

Financial Assets
Equity
Instruments
at FVTPL
Balance at July 1
$ 739,392

Recognized in profit or loss
(14,800)
Recognized in other
comprehensive loss
-
Sales

-

Balance at September 30
$ 724,592

Financial Liabilities
Balance at July 1
Recognized in profit or loss
Recognized in other comprehensive loss
Balance at September 30
Derivatives
Financial
Instruments
at FVTPL
Equity
Instruments
at FVTOCI
Derivative
Financial
Instruments
for Hedging
$ 10,605
$ 273,650
$ 4,224


(10,605)
-
(4,224)
-
(34,495)
67

-

(12,358)

-

$ -
$ 226,797
$ 67

Derivatives
Financial
Instruments at
FVTPL
Derivative
Financial
Instruments for
Hedging
$ 12,822
$ 409

(12,019)
(409)


-

388

$ 803
$ 388
Total
$ 1,027,871

(29,629)
(34,428)

(12,358)
$ 951,456
Total
$ 13,231
(12,428)

388
$ 1,191
  • 50 -

For the nine months ended September 30, 2018

Financial Assets
Balance at January 1

Recognized in profit or loss
Recognized in other comprehensive loss
Sales

Balance at September 30

Financial Liabilities
Balance at January 1
Recognized in profit or loss
Recognized in other comprehensive loss
Balance at September 30
Equity
Instruments
at FVTPL
Equity
Instruments
at FVTOCI
Derivative
Financial
Instruments
for Hedging
$ 767,761
$ 293,111
$ -

(43,169)
-
-
-
(53,349)
67

-

(12,965)

-

$ 724,592
$ 226,797
$ 67

Derivatives
Financial
Instruments at
FVTPL
Derivative
Financial
Instruments for
Hedging
$ -
$ 12,362

803
(12,362)


-

388

$ 803
$ 388
Total
$ 1,060,872

(43,169)
(53,282)

(12,965)
$ 951,456
Total
$ 12,362
(11,559)

388
$ 1,191
  • 3) Valuation techniques and inputs applied for Level 3 fair value measurement

  • a) Derivative financial instruments: The fair values of foreign exchange forward contracts of future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.

  • b) Domestic unlisted securities to which the market approach was applied: The fair values of domestic unlisted shares referred to stock prices of listed companies with operating activities that were similar to those of the Corporation. The material unobservable inputs were as follows:

September 30, December 31, September 30,
2019 2018 2018
Operating income ratio 0.14-5.68 times 0.14-5.68 times 0.15-5.28 times
Gross profit ratio 0.32-13.64 times 0.32-14.44 times 0.71-16.52 times
EBIT ratio 2.44-23.21 times 2.44-23.21 times 8.25-16.85 times
EBITDA ratio 8.51-10.82 times
-
0.76-25.47 times
Post-tax profit ratio 11.99-85.49 times 11.99-85.49 times 1.70-72.94 times
P/B ratio 0.79-4.94 times 0.82-5.09 times 0.91-6.92 times
Discount rate for lack of 32.28% 32.28% 32.28%
marketability
  • 51 -

If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of the shares would have increased (decreased) as follows:

c. September 30,
2019
December 31,
2018
September 30,
2018
Operating income ratio
0.1 time increase
$ 58,962
$ 36,301
$ 25,483
0.1 time decrease
$ (58,962)
$ (36,301)
$ (25,483)
Gross profit ratio
1 time increase
$ 65,697
$ 65,961
$ 23,017
1 time decrease
$ (65,697)
$ (65,961)
$ (23,017)
EBIT ratio
1 time increase
$ 18,188
$ 18,188
$ 21,581
1 time decrease
$ (18,188)
$ (18,188)
$ (21,581)
EBITDA ratio
1 time increase
$ 189
$ -
$ 69,565
1 time decrease
$ (189)
$ -
$ (69,565)
Post-tax profit ratio
1 time increase
$ 11,020
$ 11,020
$ 19,283
1 time decrease
$ (11,020)
$ (11,020)
$ (19,283)
P/B ratio
0.1 time increase
$ 84,544
$ 88,737
$ 76,072
0.1 time decrease
$ (84,544)
$ (88,737)
$ (76,072)
Categories of financial instruments
September 30,
2019
December 31,
2018
September 30,
2018
Financial assets
FVTPL
Mandatorily at FVTPL
$ 1,349,877 $ 1,301,984
1,417,340
Financial assets for hedging
279,314
743,303
432,681
Financial assets at amortized cost (Note 1)
18,454,513
19,052,314
18,624,396
Financial assets at FVTOCI
205,398
227,396
252,699
Financial liabilities
Amortized cost (Note 2)
14,080,494
7,132,785
6,380,861
FVTPL (included in other current liabilities)
Held for trading
666
79
803
Financial liabilities for hedging (included in
other current liabilities)
-
-
388

Note 1: The balances included financial assets measured at amortized cost, which comprise cash and cash equivalents, debt investments, notes and accounts receivable (related parties included), other receivables, other financial assets (included in other current assets) and guarantee deposits (included in other non-current assets).

  • Note 2: The balances included financial liabilities measured at amortized cost, which comprise short-term borrowings, short-term bills payable, notes and accounts payable (related parties included), other payables, long-term bills payable and deposits received (included in other non-current liabilities).

  • 52 -

d. Financial risk management objectives and policies

The Group’s major financial instruments include equity and debt investments, accounts receivable, accounts payable, borrowings and lease liabilities. Financial risks include market risk, credit risk, and liquidity risk.

1) Market risk

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates, interest rates and price.

a) Foreign currency risk

Holding foreign currency denominated assets and liabilities exposes the Group to adverse fluctuations of cash flows and the reduction of foreign currency assets due to the changes in foreign currency rate. The Group avoids cash flow risk resulting from the changes in adverse foreign currency rate by using derivative contracts.

Sensitivity analysis

The Group is mainly exposed to the U.S. dollar (USD), Japanese yen (JPY) and Renminbi (RMB).

The following table details the Group’s sensitivity to a 1% increase and decrease in the New Taiwan dollar against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 1%. The sensitivity analysis included outstanding foreign currency denominated monetary items and their translation at the end of the reporting period is adjusted for a 1% change in foreign currency rates. A positive number below indicates an increase (a decrease) in pre-tax profit and equity associated with a 1% strengthening of the New Taiwan dollar against the relevant currency. For a 1% weakening of the New Taiwan dollar against the relevant currency, there would be an equal and opposite impact on pre-tax profit and equity, and the balances below would be negative.

Loss
Gain (loss)
USD to NTD USD to NTD USD to NTD
For the Nine Months Ended
September 30
2019
2018
$ (7,397)
$ (8,428)
USD to RMB
For the Nine Months Ended
September 30
2019
$ (803)
2018
$ 1,094
  • 53 -
Gain (loss)
Equity
Loss
Equity
JPYto NTD JPYto NTD JPYto NTD
For the Nine Months Ended
September 30

2019
2018
$ 659
$ (67)
$ (2,793)
$ (6,210)
RMB to NTD
For the Nine Months Ended
September 30

2019
$ (11,118)

$ -
2018
$ (19,816)
$ (539)

b) Interest rate risk

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period were as follows:

September 30, December 31, December 31, September 30,
2019 2018 2018
Cash flow interest rate risk
Financial assets $ 14,071,304 $ 15,330,348 $ 14,140,752
Financial liabilities 539,963 554,972
579,887
Fair value interest rate risk
Lease liabilities 479,463 -
-
Financial liabilities 170,000 184,000
228,000

Sensitivity analysis

The sensitivity analysis below were determined based on the Group’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. The sensitivity rate of 0.25% is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 0.25% higher/lower and all other variables were held constant, the Group’s pre-tax profit for the nine months ended September 30, 2019 and 2018 would increase/decrease by $25,371 thousand and $25,427 thousand, respectively.

The Group’s sensitivity to interest rates decreased during the current period was mainly due to the decrease in variable rate asset instruments.

c) Other price risk

The Group was exposed to equity price risk on its investments in listed securities and mutual funds.

  • 54 -

Sensitivity analysis

The sensitivity analysis below was determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 5% higher/lower, pre-tax profit for the nine months ended September 30, 2019 and 2018 would have increased/decreased by $32,688 thousand and $34,637 thousand, respectively, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the nine months ended September 30, 2019 and 2018 would have increased/decreased by $1,299 thousand and $1,295 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.

2) Credit risk

The amounts of financial assets will be potentially impacted if the counter-parties of the Corporation or third parties fail to perform their obligations in financial instrument contracts. The impact includes the concentrated degrees, composition parts and contracts amounts of the financial instruments and other receivables. The Group believes the risk is low because the trading parties are creditworthy banks, brokers and dealers.

3) Liquidity risk

The Group has sufficient operating capital to meet cash requirements for settlement of derivative transactions. Thus, liquidity risk is low.

30. TRANSACTIONS WITH RELATED PARTIES

Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below.

  • a. Names and categories of related parties
Related Party Name
Mitsubishi Motors Corporation (Mitsubishi Motors Corp.)

Mitsubishi Corporation (Mitsubishi Corp.)

Tai Yuen Textile Co., Ltd.

Le Wen Investment Co., Ltd.

Yulon Management Company Ltd. (Yulon Management)

Mitsubishi Corporation (Taiwan) Ltd.

Mitsubishi Motors Philippines Corporation

Mitsubishi Motors Thailand
Related Party Category
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
(Continued)
  • 55 -

Related Party Category

Related Party Name

Mitsubishi Motors North America., Inc.
Subsidiary of investors that have
significant influence over the Group
Mitsubishi Motors Europe B.V.
Subsidiary of investors that have
significant influence over the Group
Mitsubishi Corporation Technos
Subsidiary of investors that have
significant influence over the Group
Shye Shyang Mechanical Industrial Co., Ltd.
The Group is its major management
authority
Fuzhou Samnel Mechancial and Electrical Co., Ltd.
The Group is its major management
authority
Uni-Calsonic Corp.
Associate
Yulon Motor Co., Ltd. (Yulon)
Associate
Fortune Motors Co., Ltd. (Fortune Motors)
Associate
ROC Spicer Ltd. (ROC-Spicer)
Associate
Uni Auto Parts Manufacture Co., Ltd.
Associate
Shung Ye Motor Co., Ltd. (Shung Ye Motor)
Associate
Hua-Chuang Automobile Information Technical Center Co.,
Associate
Ltd. (Hua-Chuang Automobile Information Technical
Center)
Yulon IT Solutions Inc. (Yulon IT)
Associate
Sinjang Co., Ltd. (Sin Jang)
Associate
Sin Gan Co., Ltd. (Sin Gan)
Associate
Tokio Marine Newa Insurance Co., Ltd.
Associate
Hong Shuo Cultural Enterprises, Co., Ltd.
Associate
Hsiang Shuo Enterprises
Associate
Sinqual Technology Co., Ltd.
Associate
Yufong Property Management Co., Ltd.
Associate
Taiwan Acceptance Corporation (Taiwan Acceptance)
Associate
Yue Sheng Industrial Co., Ltd.
Associate
Luxgen Motor Co., Ltd. (Luxgen)
Associate
Yulon Nissan Motor Co., Ltd.
Associate
Y-Teks Co., Ltd.
Associate
Yulon Energy Service Co., Ltd.
Associate
Yue Ki Industrial Co., Ltd. (Yue Ki Industrial)
Associate
Carplus Auto Leasing Corporation
Associate
eCBO Information Services Co., Ltd.
Associate
Hsieh-Shin Motors Co., Ltd.
Associate
Yu Rich Financial Services Company
Associate
ROC-Keeper Industrial Ltd.
Associate
Taiguang Investment (HK) Co., Ltd. (Taiguang Investment) Associate
ROC-Spicer Investment Co., Ltd. (BVI) (ROC-Spicer
Associate
Investment)
Tai-Ya Investment (HK) Co., Ltd. (Tai-Ya Investment)
Associate
Fujian Spicer Drivetrain System Co., Ltd. (Fujian Spicer)
Associate
Shanghai Chiashun Motor Sales Co., Ltd.
Associate
Shanghai Hopeful Wheel Automobile Maintenance Co., Ltd. Associate
Fuzhou Lianhong Motor Parts Co., Ltd.
Associate
South East (Fujian) Motor Corporation Ltd. (South East
Joint Venture
(Fujian) Motor)

(Continued)

  • 56 -
Related Party Name
Fujian Benz Automotive Co., Ltd.

Fuzhou Fushiang Motor Industrial Co., Ltd.

Xiamen King-Long Kian-Shen Frame

Hangzhou King-Long Kian-Shen Co., Ltd.

China Engine (Fujian)

Zhejiang Kangda Motor Industry and Trade Co., Ltd.
(Zhejiang Kangda)

Yuanchuang Industrial Investment Consulting Co., Ltd.

Automotive Research & Testing Center
Related Party Category
Joint Venture
Joint Venture
Joint Venture
Joint Venture
Joint Venture
Joint Venture (Note)
Substantive related party
Substantive related party (Note)
(Concluded)

Note: The relationship ended in August 2018.

  • b. Operating transactions

1) Sales of goods

Related Party
Line Items
Categories/Name
Sales
Associates
Fortune Motors

Shung Ye Motor

Others


Investors and
subsidiaries of the
investors that have
significant influence
over the Group

Joint ventures



Purchases of goods
Related Party
Line Items
Categories/Name
Purchases
Investors and
subsidiaries of the
investors that have
significant influence
over the Group
Mitsubishi Corp.

Others


Associates

The Group is its major
management

Joint ventures

South East (Fujian)
Motor

Others



For the Three Months Ended
September 30
2019
2018
$ 4,264,007 $ 4,240,952
1,426,718
1,435,062

227,146

298,974


5,917,871

5,974,988

14,998
32,621

9,076

13,750

$ 5,941,945
$ 6,021,359

For the Three Months Ended
September 30
2019
2018
$ 467,095 $ 638,789

21,002

21,166


488,097

659,955

430,563
412,154
63,586
68,883
62,811
205,354

-

1,062


62,811

206,416

$ 1,045,057
$ 1,347,408
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30













2019
2018
$ 14,207,203 $ 14,441,739

4,546,945
5,399,982

676,639

873,586
19,430,787
20,715,307

79,797
92,324

23,113

45,580
$ 19,533,697
$ 20,853,211
For the Nine Months Ended
September 30










2019
$ 467,095

21,002


488,097

430,563
63,586
62,811

-


62,811

$ 1,045,057








2019
$ 1,819,044

97,348


1,916,392


1,521,772

230,663

161,575

-


161,575

$ 3,830,402
2018
$ 2,526,706

95,399

2,622,105

1,427,837

242,486

1,046,020

3,492

1,049,512
$ 5,341,940

2) Purchases of goods

  • 57 -

3) Technical services expense

Related Party Line Items Categories / Name Cost of goods sold Investors that have and selling and significant influence marketing over the Group expenses

For the Three Months Ended
September 30
2019
2018
$ 50,713
$ 46,237
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
2019
$ 50,713
2019
$ 170,961
2018
$ 147,189

4) Development expense

Related Party Line Items Categories / Name Research and Investors that have development significant influence expense over the Group Others




For the Three Months Ended
September 30
2019
2018
$ 12,436 $ 14,202

-

14

$ 12,436
$ 14,216
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
2019
$ 12,436

-

$ 12,436


2019
$ 37,353

3

$ 37,356
2018
$ 41,054

185
$ 41,239

5) Other expense

Related Party
Line Items
Categories/Name
Selling and
marketing
expenses and
general and
administrative
Investors and
subsidiaries of the
investors that have
significant influence
over the Group

expenses
Others




Research and
development
Substantive related
parties

expenses
Others










For the Three Months Ended
September 30
2019
2018
$ 26,326 $ 22,046

4,597

5,666

$ 30,923
$ 27,712

$ - $ 9,119

549

82

$ 549
$ 9,201
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
2019
$ 26,326

4,597

$ 30,923

$ -

549

$ 549





2019
$ 80,979

10,961

$ 91,940

$ -

621

$ 621
2018
$ 69,886

11,709
$ 81,595
$ 56,026

533
$ 56,559
  • 58 -

6) Receivables from related parties

Related Party September 30, September 30, December 31, December 31, September 30, September 30,
Line Items Categories/Name 2019 2018 2018
Trade receivables Associates
from related Fortune Motors
$ 1,279,232 $ 870,216 $ 1,132,737
parties Shung Ye Motor
378,450 536,279 302,716
Hua-Chuang
76,208 199,992 122,559
Automobile
Information
Technical Center
Others
159,443
285,034
143,505
1,893,333 1,891,521 1,701,517
Joint ventures
17,972 44,905 51,483
Investors and
subsidiaries of the
investors that have 11,209 16,043 10,067
significant influence
over the Group


$
1,922,514
$ 1,952,469
$ 1,763,067
Prepayments
Related Party September 30, December 31, September 30,
Line Items Categories/Name 2019 2018 2018
Prepayments Investors and
subsidiaries of
investors that have
significant influence
over the Group
Mitsubishi Corp.
$ 95,820 $ 117,943 $ 122,007
Others
2,324
6,883
7,550
98,144
124,826
129,557
Joint ventures 15,930 13,162 34,122
Others
238
91
363
$ 114,312
$ 138,079
$ 164,042

7) Prepayments

8) Acquisition of property, plant and equipment

Related Party
Line Items
Categories/Name
Acquisition of
Associates

property, plant
and equipment
The group is its major
management authority


For the Three Months Ended
September 30
2019
2018
$ 14,435 $ 220

-

-
$ 14,435
$ 220
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30




2019
$ 14,435

-

$ 14,435


2019
$ 51,783

-

$ 51,783
2018
$ 24,001

7,500
$ 31,501
  • 59 -

9) Payables to related parties

Related Party September 30, September 30, December 31, December 31, September 30, September 30,
Line Items Categories/Name 2019 2018 2018
Trade payables to Associates
related parties Yulon
$ 97,834 $ 94,762 $ 78,564
Yue Ki Industrial 65,812 92,017 72,481
ROC-Spicer 26,484 87,219 62,470
Others
188,236
342,348
248,419
378,366
616,346
461,934
Investors and
subsidiaries of the
investors that have
significant influence
over the Group
Yulon Management 70,732 95,013 66,169
Mitsubishi Motors 51,875 92,182 47,756
Corp.
Others
1,717
71,715
7,801
124,324
258,910
121,726
The Group is its major 33,662 60,301 44,723
management
Joint ventures
8,806
9,397
12,080
$ 545,158
$ 944,954
$ 640,463
10) Contract liabilities
Related Party September 30, December 31, September 30,
Line Items Categories/Name 2019 2018 2018
Other current Associates
liabilities Luxgen
$ 19,356 $ 45,514 $ 41,135
Sin Jang 16,792 - 11,900
Others
5,026
1,191
1,913
41,174 46,705 54,948
Investors and 881 - 10,487
subsidiaries of the
investors that have
significant influence
over the Group
Others
292
273
-
$ 42,347
$ 46,978
$ 65,435

The outstanding payables to related parties had no guarantees and would be paid in cash. The Group receives guarantees of the receivables from part of the related parties. In addition, the Group did not recognize allowance for doubtful accounts during the nine months ended September 30, 2019 and 2018.

Transactions with related parties have the same terms for pricing, receipts and payments as those for the third parties. Lease contracts with related parties are based on market conditions, and the terms of receipts or payments were the same as those for the third parties.

The Group signed contract with Mitsubishi Motors Corporation, refer to Note 32.

  • 60 -

c. Compensation of key management personnel

The remunerations of directors and key executives for the three months ended September 30, 2019 and 2018 and for the nine months ended September 30, 2019 and 2018, respectively, were as follows:

Short-term employee benefits

Post-employment benefits
For the Three Months Ended
September 30
2019
2018
$ 28,564
$ 37,464

$ 595
$ 471
For the Three Months Ended
September 30
2019
2018
$ 28,564
$ 37,464

$ 595
$ 471
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30
For the Nine Months Ended
September 30

2019
$ 28,564

$ 595

2019
$ 78,527

$ 1,781
2018
$ 94,415
$ 1,760

The remuneration of directors and key executives was determined by the remuneration committee based on the performance of individuals and market trends.

31. ASSETS PLEDGED AS COLLATERAL

The following assets were provided as collateral for bank borrowings, the tariff of importing vehicle parts and materials, escrows and government tenders:

September 30, December 31, September 30,
2019 2018 2018
Property, plant and equipment
$ 741,755
$ 778,643
$ 781,604
Pledge deposits (included in other current assets)
179,939
157,585 158,506
Investment properties

52,323

52,323

52,323
$ 974,017
$ 988,551
$ 992,433

32. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

Significant commitments and contingencies of the Group as of September 30, 2019 were as follows:

  • a. Guarantee notes amounted to $5,002,322 thousand, which had been issued to financial institutions as collaterals for loans; unused letters of credit amounted to $48,110 thousand.

  • b. The Group entered into an agreement with Mitsubishi Motors Corporation as stated below:

Project
Technical royalty

Technical royalty
Content Date of Agreement/
Expiry Date
2006.3.1-2025.4.8

2005.7.1-2025.9.7
Agreement Price
Royalty was agreed to be the basis of
the FOB price of automobiles sold
and manufactured parts repaired

Royalty was agreed to be the fixed
amount of automobiles sold per
unit and the basis of the FOB price
of manufactured parts repaired
Payment
Technical cooperation
and manufacture of
Delica and other car
models
Technical cooperation
and manufacture of
Outlander and other
car models
Paid every 6 months
within 90 days
Paid every 6 months
within 60-90 days
  • c. The status of endorsements/guarantees was listed in Table 2.

  • 61 -

33. SIGNIFICANT EVENTS AFTER REPORTING PERIOD

In order to strengthen the Group’s capital structure and focus on the development of the industry, the board of directors of the Group resolved to dispose 72.81% interest in a subsidiary, Gatetech Technology, to non-related parties on November 13,2019.

34. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The group entities’ significant financial assets and liabilities denominated in foreign currencies aggregated by foreign currencies other than functional currencies and the related exchange rates between foreign currencies and respective functional currencies were as follows:

September 30, 2019

Foreign Carrying
Currencies Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
244,830
4.3500
$ 1,065,009
USD 24,527 31.0400 761,310
JPY 1,015,720 0.2878 292,324
Non-monetary items
Investments accounted for using the equity
method
RMB 1,213,465 4.3500 5,278,573
EUR 77,883 33.9500 2,644,113
December 31, 2018
Foreign Carrying
Currencies Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
289,576
4.4720
$ 1,294,982
USD 29,859 30.7150 917,123
JPY 2,765,664 0.2782 769,408
Non-monetary items
Investments accounted for using the equity
method
RMB 1,326,111 4.4720 5,930,370
EUR 72,973 35.2000 2,568,646
Foreign currency liabilities
Monetary item
JPY 556,293 0.2782 154,761
  • 62 -

September 30, 2018

Foreign Exchange Rate Carrying
Currencies (Note) Amount
Foreign currency assets
Monetary items
RMB $
462,793
4.4360
$ 2,052,949
USD 21,325 30.5250 650,938
JPY 1,668,554 0.2692 449,175
Non-monetary items
Investments accounted for using the equity
method
RMB 1,311,665 4.4360 5,818,545
EUR 66,518 35.4800 2,360,064
Foreign currency liabilities
Monetary item
USD 6,677 6.8812 203,816
(USD:RMB)

Note: Exchange rate represents the amount of N.T. dollars for which one foreign currency could be exchanged, unless stated otherwise.

For the three months ended September 30, 2019 and 2018 and for the nine months ended September 30, 2019 and 2018, net foreign exchange losses were $37,634 thousand and $49,977 thousand, $12,303 thousand and $7,833 thousand, respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions.

35. SEPARATELY DISCLOSED ITEMS

Except for those listed in Notes 7, 11 and 29 and Tables 1 to 9, there were no other separately disclosed items.

36. SEGMENT INFORMATION

Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments were vehicle manufacturing, channel and others.

  • 63 -

The following was an analysis of the Group’s revenue and results by reportable segment.


Vehicle manufacturing

Channel

Others

Adjustment and eliminations


Administration cost and
remunerations of directors

Other non-operating income and
expenses, net


Profit before income tax
Segment Revenues
For the Nine Months Ended
September 30
2019
2018
$ 21,844,885 $ 23,118,668
2,734,759
4,123,002
51,181
61,683

(231,682)

(182,241)

$ 24,399,143
$ 27,121,112

Segment Income or Loss Segment Income or Loss
For the Nine Months Ended
September 30









2019
$ 21,844,885
2,734,759
51,181

(231,682)

$ 24,399,143





2019
$ 1,110,820

7,500

(10,965)

(629)

1,106,726
(211,400)

82,899

$ 978,225
2018
$ 3,376,943

16,673

(6,125)

-

3,387,491

(267,209)

402,900
$ 3,523,182

Intersegment transactions were accounted for according to market prices.

Segment profit represented the profit before tax earned by each segment without allocation of central administration costs and remuneration of directors, interest income, other income, net foreign exchange loss, loss on financial instruments at fair value through loss, interest expense, other expense, impairment loss and income tax expense. This was the measure reported to the chief operating decision maker for resource allocation and assessment of segment performance.

  • 64 -

TABLE 1

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FINANCING PROVIDED TO OTHERS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest Balance
for the Period
(Note 1)
Ending Balance
(Note 1)
Actual
Borrowing
Amount
(Notes 1 and 4)
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reason for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 2)
Aggregate
Financing Limit
(Note 3)
Item Value
0 China Motor
Corporation
Sino Diamond Motors Other receivables Yes $ 700,000 $ 700,000 $ 700,000 1.1 Short-term
financing
$ - Working capital $ - - $ - $ 1,252,685 $ 8,351,232
1 Hwa-Lin Sichuan Huafeng
Hanwei
Guangzhou Huayou
Motor Maintenance
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
67,698
(US$ 1,200
thousand
and
RMB
7,000
thousand)
91,288
(US$ 1,960
thousand
and
RMB
7,000
thousand)
110,813
(US$ 3,570
thousand)
30,450
(RMB
7,000
thousand)
-
-
-
-

-

-

-

-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,252,685

1,252,685

1,252,685

1,252,685

8,351,232

8,351,232

8,351,232

8,351,232
2 Guangzhou Huayou
Motor Maintenance
Guangzhou Huayou
Motor Sales
Tianjin Hwahong
Sichuan Huafeng
Hanwei
Dongguan Huashun
Dongguan Huayi
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
Yes
435,000
(RMB 100,000
thousand)
43,500
(RMB 10,000
thousand)
43,500
(RMB 10,000
thousand)
43,500
(RMB 10,000
thousand)
43,500
(RMB 10,000
thousand)
-
-
-
-
-

-

-

-

-

-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
Working capital
Working capital
Working capital
Working capital
Working capital

-

-

-

-

-
-
-
-
-
-
-
-
-
-
-

1,252,685

1,252,685

1,252,685

1,252,685

1,252,685

8,351,232

8,351,232

8,351,232

8,351,232

8,351,232
3 Sichuan Huafeng
Hanwei
Sichuan Lingwei
Tianjin Hwahong
Guangzhou Huayou
Motor Maintenance
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
43,500
(RMB 10,000
thousand)
43,500
(RMB 10,000
thousand)
43,500
(RMB 10,000
thousand)
130,500
(RMB 30,000
thousand)
-
-
-
-

-

-

-

-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,252,685

1,252,685

1,252,685

1,252,685

8,351,232

8,351,232

8,351,232

8,351,232

(Continued)

  • 65 -
No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest Balance
for the Period
(Note 1)
Ending Balance
(Note 1)
Actual
Borrowing
Amount
(Notes 1 and 4)
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reason for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 2)
Aggregate
Financing Limit
(Note 3)
Item Value
Dongguan Huayi Other receivables Yes $ 130,500
(RMB 30,000
thousand)
$ - $ - - Short-term
financing
$ - Working capital $ - - $ - $ 1,252,685 $ 8,351,232
4 Tianjin Hwarui Tianjin Hwahong
Guangzhou Huayou
Motor Maintenance
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
43,500
(RMB 10,000
thousand)
43,500
(RMB 10,000
thousand)
130,500
(RMB 30,000
thousand)
130,500
(RMB 30,000
thousand)
43,500
(RMB 10,000
thousand)
-
87,000
(RMB 20,000
thousand)
87,000
(RMB 20,000
thousand)
-

-
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,252,685

1,252,685

1,252,685

1,252,685

8,351,232

8,351,232

8,351,232

8,351,232
5 Tianjin Hwahong Tianjin Hwarui
Sichuan Huafeng
Hanwei
Dongguan Huayi
Dongguan Huashun
Guangzhou Huayou
Motor Maintenance
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
Yes
217,500
(RMB 50,000
thousand)
87,000
(RMB 20,000
thousand)
87,000
(RMB 20,000
thousand)
87,000
(RMB 20,000
thousand)
130,500
(RMB 30,000
thousand)
87,000
(RMB 20,000
thousand)
-
87,000
(RMB 20,000
thousand)
87,000
(RMB 20,000
thousand)
-
-

-
-
-

-
~~-~~
~~-~~
-
~~-~~
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
Working capital
Working capital
Working capital
Working capital
Working capital

-

-

-

-

-
-
-
-
-
-
-
-
-
-
-

1,252,685

1,252,685

1,252,685

1,252,685

1,252,685

8,351,232

8,351,232

8,351,232

8,351,232

8,351,232
6 Dongguan Huayi Dongguan Huashun Other receivables Yes 217,500
(RMB 50,000
thousand)
87,000
(RMB 20,000
thousand)
- - Short-term
financing
- Working capital
-
- -
1,252,685

8,351,232
7 Dongguan Huashun Dongguan Huayi
Sichuan Huafeng
Hanwei
Tianjin Hwahong
Guangzhou Huayou
Motor Maintenance
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
87,000
(RMB 20,000
thousand)
43,500
(RMB 10,000
thousand)
43,500
(RMB 10,000
thousand)
43,500
(RMB 10,000
thousand)
87,000
(RMB 20,000
thousand)
-
-
-
43,500
(RMB 10,000
thousand)

-

-

-
3.915
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,252,685

1,252,685

1,252,685

1,252,685

8,351,232

8,351,232

8,351,232

8,351,232
8 Gatech Holding Ltd. Gatech Suzhou Other receivables Yes 46,560
(US$ 1,500
thousand)
46,560
(US$ 1,500
thousand)
- - Short-term
financing
- Working capital
-
- -
1,252,685

8,351,232
  • Note 1: At spot exchange rates on September 30, 2019; US$1=NT$31.04, RMB1=NT$4.35.

  • Note 2: The amount is 3% of the total shareholders’ equity of the latest financial statements of China Motor Corporation.

  • Note 3: The amount is 20% of the total shareholders’ equity of the latest financial statements of China Motor Corporation. Note 4: Eliminated.

(Concluded)

  • 66 -

TABLE 2

CHINA MOTOR CORPORATION AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Endorser/Guarantor Endorsee/Guarantee Receiver Endorsee/Guarantee Receiver Limit on Endorsement/
Guarantee Given on
Behalf of Each Party
Maximum
Amount
Endorsed/
Guaranteed
During the
Period
(Note)
Outstanding
Endorsement/
Guarantee at the
End of the
Period
(Note)

Actual
Borrowing
Amount
Amount
Endorsed/
Guaranteed by
Collaterals
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in Latest
Financial
Statements (%)

Aggregate Endorsement/
Guarantee Limit
Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiary
Endorsement/
Guarantee
Given by
Subsidiary on
Behalf of
Parent
Endorsement/
Guarantee
Given on Behalf
of Company in
Mainland
China
Name Relationship
1 Sino Diamond Motors Guangzhou Huayou
Motor Maintenance
Tianjin Hwarui
Sichuan Huafeng Hanwei
Dongguan Huayi
Subsidiary
Subsidiary
Subsidiary
Subsidiary
20% of the Corporation’s
issued capital,
$1,107,241 thousand
20% of the Corporation’s
issued capital,
$1,107,241 thousand
20% of the Corporation’s
issued capital,
$1,107,241 thousand
20% of the Corporation’s
issued capital,
$1,107,241 thousand
$ 217,500
(RMB 50,000
thousand)
217,500
(RMB 50,000
thousand)
217,500
(RMB 50,000
thousand)
217,500
(RMB 50,000
thousand)
$ 217,500
(RMB 50,000
thousand)
217,500
(RMB 50,000
thousand)
217,500
(RMB 50,000
thousand)
217,500
(RMB 50,000
thousand)
$ -
-
-
-
$ -

-

-

-
0.52
0.52
0.52
0.52
50% of the Corporation’s issued
capital, $2,768,102 thousand
50% of the Corporation’s issued
capital, $2,768,102 thousand
50% of the Corporation’s issued
capital, $2,768,102 thousand
50% of the Corporation’s issued
capital, $2,768,102 thousand
No
No
No
No
No
No
No
No
Yes
Yes
Yes
Yes

Note: At spot exchange rate on September 30, 2019; RMB1=NT$4.35.

  • 67 -

TABLE 3

CHINA MOTOR CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES HELD SEPTEMBER 30, 2019

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account September 30, 2019 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 3)
Percentage
of
Ownership
Fair Value
China Motor Corporation Beneficiary certificates
Franklin Templeton SinoAm Money Market
Fubon Chi Hsiang Money Market Fund
The RSIT Enhanced Money Market Fund
CTBC Hua Win Money Market Fund
UPAMC James Bond Money Market Fund
Hua Nan Phoenix Money Market Fund
Sinopac Money Market Fund
Paradigm Pion Money Market
Prudential Financial Money Market Fund
Cathay Taiwan Money Market Fund
Fubon China Policy Bank Bond ETF
Shares
Shye Shyang Mechanical Industrial
Myson Century, Inc.
Carnival
Taiwan Aerospace
Com2B (Cayman) Corp.
NORM Pacific Automation Corp.
-
-
-
-
-
-
-
-
-
-
-
Corporate director
Corporate director
-
-
-
-
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
4,867
3,205
4,201
2,738
1,806
1,856
2,167
2,610
1,906
2,423
1,500
9,009
4,705
135
811
2,000
128
$ 50,444

50,402

50,399

30,254

30,251

30,252

30,241

30,236

30,232

30,213

29,685

627,795

24,699

1,271

11,746

-

1,663
-
-
-
-
-
-
-
-
-
-
-
10.00
7.84
0.05
0.60
4.44
0.45
$ 50,444
50,402
50,399
30,254
30,251
30,252
30,241
30,236
30,232
30,213
29,685
627,795
24,699
1,271
11,746
-
1,663
















(Continued)

  • 68 -
Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account **September ** 30, 2019 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 3)
Percentage
of
Ownership
Fair Value
Sino Diamond Motors
KSIHK
Alliance Investment & Management
Hwa Lin
Brilliant Insight International
China Engine
Corporate bonds
Taiwan Acceptance Corp.
Gatetech Technology
Morgan Stanley
Evergreen Marine Corporation
Crédit Agricole Corporate and Investment Bank SA
Fonterra Co-operative Group Ltd.
Deutsche Bank Aktiengesellschaft, Singapore Branch
Principle guaranteed notes
President Securities 100% Principle Guaranteed Note
Beneficiary certificates
CTBC Hua Win Money Market Fund
Shares
Beijing NTN-SEOHAN Driveshaft
Shares
Samuel (Cayman) Co., Ltd.
CARPLUS Auto Leasing Corporation
T-Car Inc.
Solidlite Corporation
Site information service
Phalanx Biotech Group
Preference shares
Rock Financial Risk Service Co., Ltd.
Principle guaranteed notes
President Securities 100% Principle Guaranteed Note
Beneficiary certificates
Taishin Ta-Chong Money Market
Beneficiary certificates
Hua Nan Phoenix Money Market Fund
Associate
Subsidiary
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
-
-
-
-
-
-
-
-
18,104
-
6,327
3,248
1,275
789
65
696
-
-
74
3,687
$ 248,456

150,000

130,427

99,922

86,933

43,503

43,466

86,459

200,005

33,815
(RMB
7,774
thousand)

101,481

68,013

20,987

5,806

2,678

1,252

6,684

280,846

1,055

60,093
-
-
-
-
-
-
-
-
-
9.00
15.07
3.45
4.05
3.60
0.54
1.13
-
-
-
-
$ -
-
-
-
-
-
-
-
200,005
33,815
101,481
68,013
20,987
5,806
2,678
1,252
-
-
1,055
60,093

(Note 1)

















(Continued)

  • 69 -

(Concluded)

Note 1: Eliminated.

Note 2: Refer to Tables 6 and 7 for the information of investments in subsidiaries and associates.

Note 3: At spot exchange rate on September 30, 2019; RMB1=NT$4.35.

  • 70 -

TABLE 4

CHINA MOTOR CORPORATION AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019

(In Thousands of New Taiwan Dollars)

Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 2)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 2)
China Motor Corporation
(“CMC”)
Sino Diamond Motors
Kian Shen
COC
Fortune Motors
Shung Ye Motor
Mitsubishi Corp.
Uni Auto Parts Manufacture
Kian Shen (Note 1)
ROC-Spicer
Shye Shyang Mechanical
Industrial
COC (Note 1)
Uni-Calsonic Corp.
Yue Ki Industrial
Shung Ye Motor
Fortune Motors
Mitsubishi Corp.
China Motor Corporation
(Note 1)
Yue Ki Industrial
China Motor Corporation
(Note 1)
Yulon
Yulon
Equity-method investee
Equity-method investee
Director of CMC
Equity-method investee
Subsidiary
Equity-method investee
CMC serves as director
Subsidiary
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Director of CMC
Parent company
Equity-method investee
Parent company
Equity-method investee
Equity-method investee
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Sale
Purchase
Sale
Sale
Purchase
$ (13,573,727)
(3,092,762)
917,385
487,968
433,978
305,719
228,536
223,762
106,969
105,615
(1,436,295)
(633,099)
901,659
(433,978)
117,921
(223,762)
(159,638)
128,048
(67)
(15)
8
4
4
3
2
2
1
1
(65)
(29)
67
(48)
16
(35)
(25)
27
Collect after 16-60 days of delivery
Collect after 16-60 days of delivery
Pay after 7 days of cargo ship out
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Collect after 7-45 days of delivery
Collect after 16-45 days of delivery
Pay before 10 days of cargo ship
out
Collect after 45 days of the month
of delivery
Collect after 105 days of the month
of sale
Collect after 45 days of the month
of delivery
Collect after 45 days of the month
of delivery
Collect after 75 days of the month
of sale
$ -

-
-
-
-
-
-
-
-
-

-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 1,274,819
308,474
(333)
(48,225)
(57,490)
(26,484)
(33,604)
(34,766)
(17,601)
(15,842)
69,957
4,413
(54)
57,490
(49,971)
34,766
23,530
(22,700)
55
13
-
(3)
(3)
(1)
(2)
(2)
(1)
(1)
86
5
-
48
(21)
14
10
(13)

(Continued)

  • 71 -
Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 2)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 2)
China Engine Hua-Chuang Automobile
Information Technical
Center
Equity-method investee Sale $ (148,846) (61) Collect after 90 days of the month
of sale
$ - - $ 72,619 84

Note 1: Eliminated.

Note 2: The proportion of the individual company’s total purchase (sale) or total receivable (payable).

(Concluded)

  • 72 -

TABLE 5

CHINA MOTOR CORPORATION AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL SEPTEMBER 30, 2019

(In Thousands of New Taiwan Dollars)

Company Name Related Party Relationship Ending Balance Turnover Rate Overdue Overdue Amounts
Received in
Subsequent
Period
Allowance for
Impairment
Loss
Amount Actions Taken
China Motor Corporation Fortune Motors
Shung Ye Motor
Equity-method investee
Equity-method investee
$ 1,274,819
308,474
17.47
13.91
$ -
-
-
-
$ 1,274,372
306,243
$ -
-
  • 73 -

TABLE 6

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTEES FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of September 30, 2019 As of September 30, 2019 As of September 30, 2019 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
September 30,
2019
December 31,
2018
Number of
Shares (In
Thousands)
% Carrying
Amount
China Motor Corporation
Kian Shen
Kian Shen Investment
Alliance Investment &
Management
Sino Diamond Motors
Hua-Yu
Yulon (Note 5)
Kian Shen (Note 1)
Fortune Motors
Sino Diamond Motors (Note 1)
Tokio Marine Newa Insurance
(Note 2)
Alliance Investment & Management
(Note 1)
Daimler Vans Hong Kong Ltd.
ROC-Spicer
CMI (Note 1)
COC (Note 1)
Hwa Wei (Note 1)
Hua-Chuang Automobile Information
Technical Center
Uni Auto Parts Manufacture
Shung Ye Motor (Notes 3 and 6)
Gatetech Technology (Note 1)
China Engine (Note 1)
Uni-Calsonic
Yueki Industrial Co., Ltd.
Sin Gan
Sin Jang
Tai-Ya Investment
Hwa Chung Motors (Note 1)
Yulon IT Solutions
Kian Shen Investment (Note 1)
KSIHK (Note 1)
Hua-Chuang Automobile Information
Technical Center
Greentrans Investment (Note 1)
Gatetech Technology (Note 1)
Hua-Yu (Note 1)
Hua-Chuang Automobile Information
Technical Center
China Engine (Note 1)
Gatetech Technology (Note 1)
Brilliant Insight International (Note 1)
Shung Ye Motor (Note 4)
Fortune Motors
Hwa-Lin (Note 1)
Miaoli, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Taoyuan, Taiwan
Samoa
Taoyuan, Taiwan
British Virgin Islands
Taipei, Taiwan
Miaoli, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Miaoli, Taiwan
Hsinchu, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Taoyuan, Taiwan
Taipei, Taiwan
British Virgin Islands
Hong Kong
Taipei, Taiwan
Samoa
Taoyuan, Taiwan
Samoa
Taipei, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
British Virgin Islands
Manufacture and sale of vehicles
The production of frame of heavy duty car and mold
Sales and providing after-sales service of vehicle
Sales and providing after-sales service of vehicle
Property insurance
Investment
Investment
Manufacture and sales of automobile parts
Investment
The production of mold, fixture and gauge of vehicle
Overseas investment on production and service industries
Product design
The production of mold, fixture and gauge of vehicle
Sales and providing after-sales service of vehicle
Aluminum-magnesium alloy casting industry
Manufacture of automobile engine and parts
Manufacture and sale of automobile parts
Manufacture and sales of car components
Wholesale, repair and other service of vehicles
Retail and wholesale of second-hand vehicle
Investment
Manufacture and sale of vehicles
Information software wholesale services
Investment
Investment
Product design
Investment
Aluminum-magnesium alloy casting industry
Overseas investment on production and service industries
Product design
Manufacture of automobile engine and parts
Aluminum-magnesium alloy casting industry
Consulting and service
Sales and providing after-sales service of vehicle
Sales and providing after-sales service of vehicle
Overseas investment on production and service industries
$ 3,835,585
344,800
2,132,826
3,463,724
955,941
1,200,030
2,011,363
675,896
1,402
412,125
1,202
1,028,013
109,813
391,142
474,941
320,000
105,806
109,396
-
-
79,505
328,900
-
328,888
US$ 25,907
thousand
473,760
344,369
145,123
1,489,334
473,760
616,000
149,369
22,000
180
24
US$ 37,229
thousand
$ 3,835,585

344,800

2,132,826

3,463,724

955,941

1,200,030

2,011,363

675,896

1,402

412,125

1,202

1,028,013

109,813

391,142

474,941

320,000

105,806

109,396

71,316

85,893

79,505

328,900

83,320

328,888
US$ 25,907
thousand

473,760

344,369

145,123

1,758,773

473,760

616,000

149,369

22,000

180

24
US$ 45,929
thousand

262,228

32,201

132,117

278,167

61,511

183,000

46,566

145

40

33,565

40

56,600

13,032

29,668

32,494

32,000

6,084

2,936

-

-

2,242

8,790

-

10,296
25,907

26,715

11,200

4,169

36,943

26,715

56,000

5,186

2,200

12

1
33,393
16.80
43.87
41.93
100.00
20.57
100.00
32.45
29.00
100.00
49.76
40.00
17.25
15.00
39.98
56.53
18.95
31.20
15.08
-
-
29.00
100.00
-
100.00
100.00
8.14
100.00
7.26
100.00
8.14
33.16
9.02
100.00
0.02
-
100.00
$ 10,864,068
2,025,794
4,352,779
2,386,580
1,981,781
1,289,716
2,644,113
594,967
893,741
748,379
594,354
-
392,694
384,636
322,027
142,769
137,481
116,404
-
-
69,954
72,984
-
3,995,295
RMB 897,125
thousand
-
247,686
41,370
680,985
-
305,984
51,441
11,425
213
14
592,008
$ (2,507,501)

198,507

884,112

(355,142)

774,053

(320,138)

1,829,315

136,293

(244,803)

48,336

(408,102)

(3,875,872)

24,115

40,891

17,994

(34,601)

22,856

(30,899)

17,070

8,263

(20,167)

9,071

(4,366)

283,783
RMB 52,392
thousand

(3,875,872)

(11,815)

17,994

(22,005)

(3,875,872)

(34,601)

17,994

(9,811)

40,891

884,112

(21,638)
$ (436,702)

87,232

370,708

(349,207)

159,223

(320,138)

593,613

39,713

(244,803)

24,039

(163,241)

(497,906)

3,598

16,348

10,169

(3,409)

7,139

(4,659)

4,211

1,653

(5,849)

9,071

(1,915)

-
-

-

-

-

-

-

-

-

-

-

-

-
Equity-method investee
Subsidiary
Equity-method investee
Subsidiary
Equity-method investee
Subsidiary
Equity-method investee
Equity-method investee
Subsidiary
Subsidiary
Subsidiary
Equity-method investee
Equity-method investee
Equity-method investee
Subsidiary
Subsidiary
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Subsidiary
Equity-method investee
Subsidiary
Subsidiary
Equity-method investee
Subsidiary
Subsidiary
Subsidiary
Equity-method investee
Subsidiary
Subsidiary
Subsidiary
Equity-method investee
Equity-method investee
Subsidiary

(Continued)

  • 74 -
Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of September 30, 2019 As of September 30, 2019 As of September 30, 2019 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
September 30,
2019
December 31,
2018
Number of
Shares (In
Thousands)
% Carrying
Amount
Gatetech Technology
GH
China Engine
CMI
Hwa Chung Motors
COC
GH (Note 1)
GI (Note 1)
Advance Power Investment (Note 1)
Advance Power Machinery (Note 1)
Hwa Wei (Note 1)
Ling Wei (Note 1)
Greentrans (Note 1)
Y. M. Hi-Tech (Note 1)
Shye Shinn (Note 1)
Samoa
Samoa
Mauritius
Miaoli, Taiwan
British Virgin Island
Taipei, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
British Virgin Islands
Investment
Investment
Reinvestment and sales
Manufacture of vehicle and parts
Overseas investment on production and service industries
Sales of second-hand vehicle
Sales of motorcycle and parts
Steel cutting
Investment
$ 647,041
US$ 20,268
thousand
59,456
5,000
1,428,503
31,000
10,000
46,250
US$ 968
thousand
$ 647,041
US$ 20,268
thousand

59,456

5,000

1,428,503

31,000

10,000

46,250
US$ 968
thousand
$ 20,130
20,268

3,750

500

60

3,608

1,000

4,250
968
100.00
100.00
100.00
100.00
60.00
100.00
100.00
85.00
100.00
$ 617,899
617,873
97,755
10,370
891,532
34,418
10,452
63,624
40,420
$ 7,813

7,813

-

271

(408,102)

8,884

100

5,081

282

-

-

-

-

-

-

-

-

-
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary

Note 1: Eliminated.

Note 2: During preparation of the consolidated financial statements, price making of $75,455 thousand from intra-group transaction had been eliminated.

Note 3: During preparation of the consolidated financial statements, loss on disposal of $22,538 thousand from intra-group transaction had been eliminated.

Note 4: During preparation of the consolidated financial statements, gain on disposal of $31 thousand from intra-group transaction had been eliminated.

Note 5: During preparation of the consolidated financial statements, sidestream transaction of $3,285 thousand had been eliminated.

Note 6: During preparation of the consolidated financial statements, sidestream transaction of $1,197 thousand had been eliminated.

(Concluded)

  • 75 -

TABLE 7

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2019
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
September 30,
2019 (Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
September 30,
2019 (Note 1)
Accumulated
Repatriation of
Investment
Income as of
September 30,
2019 (Note 1)
Outward Inward
South East (Fujian) Motor
(Note 4)
China Engine (Fujian)
Fujian Benz Automotive
Guangzhou NTN-YULON
Drivertrain
Fuzhou Fushiang Motor
Industrial
Xiangyang NTN-YULON
Drivertrain
Xiamen King-Long
Kian-Shen Frame
Beijing NTN-SEOHAN
Driveshaft
Jiangsu Greentrans
Automotive Parts (Note 5)
Fujian Spicer
Shenyang Spicer
Manufacture and sales of
industrial automation
products
Manufacture and sales of
engines and engine parts
Sales of industrial automation
products
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
The assembling and extra work
of transmission shafts and
other parts
Manufacture and sales of parts
of electronic motorcycles
Manufacture of vehicles’ key
components, drive axle
assembly and engine parts
series products
Manufacture and sale of
automobile transmission,
shafts, mechanical
transmission, shafts and
components
$ 4,283,520
(US$ 138,000
thousand)
465,600
(US$ 15,000
thousand)
9,743,650
(EUR
287,000
thousand)
388,000
(US$ 12,500
thousand)
551,891
(US$ 17,780
thousand)
1,055,360
(US$ 34,000
thousand)
417,600
(RMB
96,000
thousand)

186,240
(US$ 6,000
thousand)
347,648
(US$ 11,200
thousand)
890,906
(RMB
204,806
thousand)
373,782
(RMB
85,927
thousand)
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
Go directly to the mainland China to
invest
The Corporation indirectly owns these
investees through investment
company registered in a third region
$ 1,070,880
(US$ 34,500
thousand)
232,800
(US$ 7,500
thousand)
1,580,916
(EUR
46,566
thousand)
155,200
(US$ 5,000
thousand)
87,998
(US$ 2,835
thousand)
-
47,398
(US$ 1,527
thousand)
16,762
(US$ 540
thousand)
347,648
(US$ 11,200
thousand)
335,387
(US$ 10,805
thousand)
81,014
(US$ 2,610
thousand)
$ -
-
-
-
-

-
-
-
-
-
-
$ -

-

-

-

-

-

-

-

-

-

-
$ 1,070,880
(US$ 34,500
thousand)

232,800
(US$ 7,500
thousand)

1,580,916
(EUR
46,566
thousand)

155,200
(US$ 5,000
thousand)

87,998
(US$ 2,835
thousand)

-

47,398
(US$ 1,527
thousand)

16,762
(US$ 540
thousand)

347,648
(US$ 11,200
thousand)

335,387
(US$ 10,805
thousand)

81,014
(US$ 2,610
thousand)
$ (2,068,486)
-
3,659,544
(EUR
104,858
thousand)
513,218
(RMB
113,544
thousand)
(87,409)
(RMB
-19,338
thousand)

308,818
(RMB
68,323
thousand)
(36,473)
(RMB
-8,069
thousand)
-
(11,780)
46,934
(30,283)
(US$ -975
thousand)
25.00
38.03
16.23
17.55
15.35
17.55
21.94
3.95
100.00
29.00
20.25
$ (517,122)
-
593,754
(EUR
17,013
thousand)
205,827
(RMB
45,418
thousand)
(30,593)
(RMB
-6,768
thousand)
123,527
(RMB
27,329
thousand)
(18,236)
(RMB
-4,035
thousand)
-
(11,780)
13,611
(6,133)
(US$ -198
thousand)
$ 1,356,144
194,461
2,641,853
(EUR
77,816
thousand)
1,764,532
(RMB
405,639
thousand)
565,400
(RMB
129,977
thousand)
810,182
(RMB
186,249
thousand)
225,343
(RMB
51,803
thousand)

33,815
(RMB
7,774
thousand)

247,636

374,794
69,051
(US$ 2,225
thousand)
$ 807,754
(US$ 26,023
thousand)

-
402,070
(EUR
11,843
thousand)
489,018
(RMB
112,418
thousand)
154,582
(RMB
35,536
thousand)
-
-
-

-

-
-

(Continued)

  • 76 -
Investee Company Main Businesses and
Products
Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2019
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
September 30,
2019 (Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
September 30,
2019 (Note 1)
Accumulated
Repatriation of
Investment
Income as of
September 30,
2019 (Note 1)
Outward Inward
Zhejiang Kangda Motor
Industry And Trading
(Note 7)
Fujian Rui Hua (Note 5)
Guangzhou Huayou Motor
Maintenance (Notes 5
and 6)
Sichuan Huafeng Hanwei
(Notes 5 and 6)
Tianjin Hwarui (Note 5)
Dongguan Huayi (Note 5)
Sichuan Lingwei (Notes 5
and 6)
Dongguan Huashun (Note 5)
Tianjin Hwahong (Note 5)
Guangzhou Huayou Motor
Sales (Notes 5 and 6)
Gatech Suzhou (Note 5)
Sales of vehicle and parts
Consultation and services
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
Aluminum-magnesium alloy
casting industry
$ 174,000
(RMB
40,000
thousand)
105,536
(US$ 3,400
thousand)
397,622
(US$ 12,810
thousand)
413,763
(US$ 13,330
thousand)
248,941
(US$ 8,020
thousand)
138,128
(US$ 4,450
thousand)
8,700
(RMB
2,000
thousand)
108,750
(RMB
25,000
thousand)
130,500
(RMB
30,000
thousand)
187,050
(RMB
43,000
thousand)
754,272
(US$ 24,300
thousand)
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
$ 37,496
(US$ 1,208
thousand)
105,536
(US$ 3,400
thousand)
347,617
(US$ 11,199
thousand)
413,763
(US$ 13,330
thousand)
240,901
(US$ 7,761
thousand)
130,896
(US$ 4,217
thousand)
-
-
-
-
629,088
(US$ 20,267
thousand)
-
-
-
-
-
-

-

-

-

-
-

-

-

-

-

-

-

-

-

-

-

-
$ 37,496
(US$ 1,208
thousand)

105,536
(US$ 3,400
thousand)

347,617
(US$ 11,199
thousand)

413,763
(US$ 13,330
thousand)

240,901
(US$ 7,761
thousand)

130,896
(US$ 4,217
thousand)

-

-

-

-

629,088
(US$ 20,267
thousand)
$ -
(368)
7,092
(330)
(2,736)
(23,045)

(54)
(RMB
-12
thousand)

(14,464)
(RMB
-3,200
thousand)

(1,121)
(RMB
-248
thousand)

45
(RMB
10
thousand)
7,734
-
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
72.81
$ -
(368)
7,092
(330)
(2,736)
(23,045)
(54)
(RMB
-12
thousand)
(14,464)
(RMB
-3,200
thousand)
(1,121)
(RMB
-248
thousand)
45
(RMB
10
thousand)
7,734
$ -

88,937

35,420

56,551

202,784

79,242
152
(RMB
35
thousand)
76,260
(RMB
17,531
thousand)
130,931
(RMB
30,099
thousand)
5,790
(RMB
1,331
thousand)

599,509
$ -

-

-

-

-

-
-
-
-
-

-
Accumulated Outward Remittance for Investment
in Mainland China as of September 30, 2019
(Note 1)
Investment Amount Authorized by Investment
Commission, MOEA
(Note 1)
Limit on the Amount of Investment Stipulated by
Investment Commission, MOEA
$6,043,754
(US$143,777 thousand and
EUR46,566 thousand)
$7,229,977
(US$218,195 thousand and
EUR13,467 thousand)
$25,053,695

(Continued)

  • 77 -

Note 1: At spot exchange rates on September 30, 2019; US$1=NT$31.04, RMB1=NT$4.35, EUR1=NT$33.95.

Note 2: At the average exchange rates of the nine months ended September 30, 2019; US$1=NT$31.054, RMB1=NT$4.52, EUR1=NT$34.9.

Note 3: The carrying amount and related investment income of the equity investment were calculated based on the unreviewed financial statements of the corresponding period.

Note 4: During preparation of the consolidated financial statements, the unrealized profit of $12,283 thousand had been eliminated.

Note 5: Eliminated.

Note 6: In November 2018, Sichuan Huafeng Hanwei, Sichuan Lingwei, Guangzhou Huayou Motor Maintenance and Guangzhou Huayou Motor Sales resolved to dissolve their respective companies. As of September 30, 2019, the liquidation has not been completed, while the annulment of Sichuan Lingwei was completed in July 2019.

Note 7: In August 2018, the Group reclassified its joint venture, Zhejiang Kangda, as non-current assets held for sale.

(Concluded)

  • 78 -

TABLE 8

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019

(In Thousands of New Taiwan Dollars)

No. Company Name Related Party Relationship Transaction Details
Financial Statement Account
Amount
Payment Terms % to Total
Sales or Assets
0 China Motor Corporation Kian Shen
COC
Sino Diamond Motors
Gatetech Technology
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Cost of goods sold
Cost of goods sold
Other receivables
Other operating revenue
Financial operating revenue
$ 433,978
223,762
700,000
114,210
150,000
The prices and payment terms for related-party transactions were based on
market price which are not significantly different from those to third parties.
The prices and payment terms for related-party transactions were based on
market price which are not significantly different from those to third parties.
The prices and payment terms were based on agreements.
The prices and payment terms for related-party transactions were based on
market price which are not significantly different from those to third parties.
The prices and payment terms were based on agreements.
1.78
0.92
1.14
0.47
0.24

Note 1: Eliminated.

Note 2: This table includes transactions for amounts over one hundred million.

  • 79 -

TABLE 9

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INTERCOMPANY INVESTMENT RELATIONSHIPS AND PERCENTAGE RATE OF SHARE HELD FRAMEWORK SEPTEMBER 30, 2019

==> picture [1073 x 504] intentionally omitted <==

----- Start of picture text -----

Parent Corporation
43.87% 18.95% 100.00% 100.00% 56.53% 100.00% 100.00% 49.76%
Alliance Gatetech CMI
Kian Shen China Engine Sino Diamond Hwa Chung COC
Motors Investment & Technology (Samoa) Motors
Management
33.16% 7.26%
60.00% 100.00% 100.00% 85.00%
100.00% 9.02% 100.00%
100.00%
100.00% 100.00% 100.00% 100.00%
GH
Kian Shen Investment Advance Power Machinery Advance Power Investment Hua-Yu (Samoa) Brilliant Insight International Investment Greentrans (Samoa) 40.00% Greentrans Ling Wei Y.M.
(British Virgin Hi-Tech
(Mauritius) Consultancy (Samoa)
Islands) Service 100.00%
100.00% 100.00% Co., Ltd. 100.00% 100.00%
100.00%
(Hong Kong) KSIHK Fujian Rui Hua (British Virgin Hwa-Lin Greentrans Jiangsu (Samoa) GI Hwa Wei Holdings (British Virgin (British Virgin Shye Shinn
Islands) Islands) Islands)
100.00%
100.00% 99.75%
100.00% 100.00% Gatech
0.25%
(Suzhou)
Sichuan Huafeng Guangzhou
Dongguan Huayi Tianjin Hwarui Technology
Hanwei Huayou Motor
Maintenance
100.00% 100.00% 100.00%
Dongguan Tianjin Guangzhou
Huashun Hwahong Huayou Motor
Sales
----- End of picture text -----

  • 80 -