Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMC Interim / Quarterly Report 2019

Dec 26, 2019

51979_rns_2019-12-26_5b18fa2d-86b9-46b5-b47d-1242a5d60cd5.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

China Motor Corporation and Subsidiaries

Consolidated Financial Statements for the Six Months Ended June 30, 2019 and 2018 and Independent Auditors’ Review Report

INDEPENDENT AUDITORS’ REVIEW REPORT

The Board of Directors and Shareholders China Motor Corporation

Introduction

We have reviewed the accompanying consolidated balance sheets of China Motor Corporation and its subsidiaries (collectively, the “Group”) as of June 30, 2019 and 2018, the related consolidated statements of comprehensive income for the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, the consolidated statements of changes in equity and cash flows for the six months then ended and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

The financial statements of some non-significant subsidiaries included in the consolidated financial statements were not reviewed. As of June 30, 2019 and 2018, the combined total assets of these non-significant subsidiaries were NT$12,489,517 thousand and NT$12,679,589 thousand, respectively, both representing 19% of the consolidated total assets, and the combined total liabilities of these non-significant subsidiaries were NT$4,023,099 thousand and NT$3,222,352 thousand, respectively, representing 37% and 28%, respectively, of the consolidated total liabilities; for the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, the amounts of combined comprehensive income (loss) of these non-significant subsidiaries were NT$(704,648) thousand and NT$(12,833) thousand, NT$(766,958) thousand and NT$86,996 thousand, respectively, representing 88% and 2%, 154% and 4%, respectively, of the consolidated total comprehensive income. As disclosed in Note 16 to the consolidated financial statements, as of June 30, 2019 and 2018, some investments accounted for using the equity method were NT$11,525,403 thousand and NT$13,654,118 thousand, respectively, and for the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, total

  • 1 -

comprehensive income (loss) of these equity-method investments were NT$(1,018,815) thousand and NT$264,467 thousand, NT$(531,596) thousand and NT$769,160 thousand, respectively, which were calculated on the basis of financial statements that have not been reviewed.

Qualified Conclusion

Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the aforementioned non-significant subsidiaries, the investments accounted for using the equity method and the relevant information disclosed been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2019 and 2018, its consolidated financial performance for the three months ended June 30, 2019 and 2018, and its consolidated financial performance and its consolidated cash flows for the six months ended June 30, 2019 and 2018 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Chih-Ming Shao and Ya-Ling Wong.

Deloitte & Touche Taipei, Taiwan Republic of China August 8, 2019

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

  • 2 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS

CURRENT ASSETS
Cash and cash equivalents (Note 6)
Financial assets at fair value through profit or loss (Note 7)
Financial assets at amortized cost (Notes 9 and 10)
Financial assets for hedging (Note 11)
Notes and accounts receivable, net (Note 12)
Trade receivables from related parties (Note 30)
Other receivables
Inventories (Note 13)
Prepayments (Note 30)
Non-current assets held for sale (Note 15)
Other current assets (Note 31)
Total current assets
NON-CURRENT ASSETS
Financial assets at fair value through profit or loss (Note 7)
Financial assets at fair value through other comprehensive income (Note 8)
Financial assets at amortized cost (Notes 9 and 10)
Investments accounted for using the equity method (Note 16)
Property, plant and equipment (Notes 17, 30 and 31)
Right-of-use assets (Notes 4 and 18)
Investment properties (Notes 19 and 31)
Intangible assets under development
Deferred tax assets (Note 26)
Other non-current assets
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Notes 20 and 31)
Short-term bills payable
Notes and accounts payable
Trade payables to related parties (Note 30)
Dividends payable
Other payables (Note 21)
Current tax liabilities (Notes 4 and 26)
Lease liabilities (Notes 4 and 18)
Other current liabilities (Notes 7, 11 and 30)
Total current liabilities
NON-CURRENT LIABILITIES
Deferred tax liabilities (Note 26)
Lease liabilities (Notes 4 and 18)
Net defined benefit liabilities (Notes 4 and 22)
Other non-current liabilities
Total non-current liabilities
Total liabilities
EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Note 23)
Ordinary shares
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Exchange differences on translating the financial statements of foreign operations
Unrealized gain on investments in financial assets at fair value through other comprehensive
income
Gain on the hedging instruments (Note 11)
Equity directly associated with non-current assets held for sale (Note 15)
Total other equity
Total equity attributable to owners of the Corporation
NON-CONTROLLING INTERESTS (Note 14)
Total equity
TOTAL
June 30, 2019
(Reviewed)
Amount
%
$ 15,298,026
24
579,644
1
68,030
-
733,205
1
991,469
2
2,104,799
3
1,418,728
2
3,500,966
6
1,410,527
2
148,023
-

599,136

1
26,852,553

42
711,829
1
213,687
-
671,390
1
26,984,132
42
6,566,292
10
502,974
1
1,372,594
2
303,727
1
286,115
-

144,981

-
37,757,721

58
$ 64,610,274
100
$ 630,000
1
59,994
-
2,298,755
4
712,121
1
2,479,292
4
2,406,573
4
340,230
-
93,706
-

342,453

1

9,363,124

15
351,286
-
411,752
1
727,229
1

17,700

-

1,507,967

2
10,871,091

17
13,840,508

21

6,392,892

10
9,257,157
14
1,046,585
2
19,858,392

31
30,162,134

47
(476,107)
(1)
193,014
-
23,867
-

(7,538)

-

(266,764)

(1)
50,128,770
77

3,610,413

6
53,739,183

83
$ 64,610,274
100
December 31, 2018
(Audited)
Amount
%
$ 14,429,460
23
567,643
1
104,359
-
743,303
1
1,177,454
2
1,952,469
3
98,749
-
4,070,264
6
1,134,247
2
148,023
-

596,590

1
25,022,561

39
734,341
1
227,396
-
824,705
1
29,106,774
45
6,388,147
10
-
-
1,380,002
2
304,163
1
336,711
1

179,616

-
39,481,855

61
$ 64,504,416
100
$ 645,000
1
93,972
-
2,705,317
4
944,954
2
14,093
-
2,717,065
4
117,081
-
-
-

283,430

1

7,520,912

12
268,161
1
-
-
910,328
1

30,926

-

1,209,415

2

8,730,327

14
13,840,508

22

6,403,633

10
8,897,857
14
1,046,967
1
22,486,952

35
32,431,776

50
(646,278)
(1)
117,177
-
20,997
-

(7,538)

-

(515,642)

(1)
52,160,275
81

3,613,814

5
55,774,089

86
$ 64,504,416
100
June 30, 2018
(Reviewed)











































































































































Amount
%
$ 15,450,398
23
820,579
1
87,437
-
321,226
1
1,137,783
2
2,128,149
3
566,733
1
4,194,853
6
953,270
2
-
-

476,732

1
26,137,160

40
739,392
1
298,463
-
1,239,936
2
29,122,912
44
6,338,657
10
-
-
1,387,655
2
262,356
-
320,446
1

248,247

-
39,958,064

60
$ 66,095,224
100
$ 650,000
1
89,945
-
2,602,131
4
1,238,610
2
2,667,364
4
2,623,953
4
279,517
-
-
-

360,896

1
10,512,416

16
144,921
-
-
-
870,388
1

11,954

-

1,027,263

1
11,539,679

17
13,840,508

21

6,408,671

9
8,897,857
13
1,051,658
2
20,967,613

32
30,917,128

47
(413,334)
(1)
254,257
1
7,182
-

-

-

(151,895)

-
51,014,412
77

3,541,133

6
54,555,545

83
$ 66,095,224
100

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 8, 2019)

  • 3 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

OPERATING REVENUE
(Notes 24 and 30)
Net sales

Other operating revenue

Total operating revenue

OPERATING COSTS (Notes 13,
22, 25 and 30)
Cost of goods sold
Other operating cost

Total operating costs

GROSS PROFIT
UNREALIZED GAIN ON
TRANSACTIONS WITH
ASSOCIATES

REALIZED GROSS PROFIT

OPERATING EXPENSES
(Notes 22, 25 and 30)
Selling and marketing expenses
General and administrative
expenses
Research and development
expenses

Total operating expenses

PROFIT FROM OPERATIONS

NON-OPERATING INCOME
Share of profit (loss) of
associates and joint ventures
(Note 16)
Interest income
Other income
Net foreign exchange gain
(loss)
Net loss on financial
instruments at fair value
through profit or loss
Interest expense
Other expense
Impairment loss (Note 17)

Total non-operating
income and expenses

PROFIT (LOSS) BEFORE
INCOME TAX
INCOME TAX EXPENSE
(Notes 4 and 26)

NET PROFIT (LOSS) FOR THE
PERIOD
For the Three Months EndedJune 30 For the Three Months EndedJune 30 For the Three Months EndedJune 30 For theSix Months For theSix Months EndedJune 30
2019 2018 2019 2018














Amount
%
$ 7,844,904
95

437,311

5


8,282,215
100

6,629,844
80

44,285

1


6,674,129

81

1,608,086
19

(7,078)

-


1,601,008

19


389,915
5
278,627
3

406,414

5


1,074,956

13


526,052

6

(1,035,626 ) (13 )
44,906
1
32,325
-
(8,217 )
-
(41,428 )
(1 )
(4,998 )
-
(5,344 )
-

(36,637)

-


(1,055,019)
(13)

(528,967 )
(7 )

196,384

2


(725,351)

(9)

























Amount
%
$ 8,203,201
96

337,141

4


8,540,342
100


6,745,621
79

50,921

1


6,796,542

80


1,743,800
20

(23,863)

-


1,719,937

20


383,212
4

309,594
4

567,496

7


1,260,302

15


459,635

5


444,682
5

49,346
1

17,290
-

23,211
-

(40,548 )
-

(2,840 )
-

(3,806 )
-

-

-


487,335

6


946,970
11

122,656

2


824,314

9

























Amount
%
$ 16,132,756
95

875,918

5


17,008,674
100


13,699,973
81

78,182

-


13,778,155

81


3,230,519
19

(35,423)

-


3,195,096

19


805,167
5

526,798
3

775,027

5


2,106,992

13


1,088,104

6


(667,803 )
(4 )

84,104
1

42,657
-

25,331
-

(30,342 )
-

(11,342 )
-

(9,958 )
-

(36,637)

-


(603,990)

(3)


484,114
3

386,089

2


98,025

1

























Amount
%
$ 18,158,360
96

793,915

4

18,952,275
100

15,013,037
79

90,835

1

15,103,872

80

3,848,403
20

(64,353)

-

3,784,050

20

905,194
5

631,270
3

984,922

5

2,521,386

13

1,262,664

7

1,179,307
6

96,388
1

36,130
-

42,144
-

(39,823 )
-

(5,443 )
-

(8,649 )
-

(10,346)

-

1,289,708

7

2,552,372
14

340,780

2

2,211,592

12
(Continued)
  • 4 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

OTHER COMPREHENSIVE
INCOME (LOSS)
Items that will not be
reclassified subsequently to
profit or loss:
Unrealized loss on
investment equity
instruments designated as
fair value through other
comprehensive income
(Note 23)

Gain on hedging instruments
(Notes 11 and 23)
Share of other
comprehensive income
(loss) of associates
accounted for using the
equity method (Notes 16
and 23)
Income tax relating to items
that will not be
reclassified subsequently
to profit or loss (Notes 4
and 26)
Items that may be reclassified
subsequently to profit or
loss:
Exchange differences on
translating foreign
operations (Note 23)
Share of the other
comprehensive income of
associates and joint
ventures accounted for
using the equity method
(Notes 16 and 23)

Other comprehensive
income (loss) for the
period, net of income
tax

TOTAL COMPREHENSIVE
INCOME (LOSS) FOR THE
PERIOD

NET PROFIT (LOSS)
ATTRIBUTABLE TO:
Owners of the Corporation

Non-controlling interests


TOTAL COMPREHENSIVE
INCOME (LOSS)
ATTRIBUTABLE TO:
Owners of the Corporation

Non-controlling interests

For the Three Months EndedJune 30 For the Three Months EndedJune 30 For the Three Months EndedJune 30 For theSix Months For theSix Months EndedJune 30
2019 2018 2019 2018









Amount
%
$ (20,169 )
-
40,309
1
39,698
-
(4,117 )
-
(15,186 )
-

(117,841)

(2)


(77,306)

(1)

$ (802,657)
(10)

$ (751,153 )
(9 )

25,802

-

$ (725,351)

(9)

$ (795,442 ) (10 )

(7,215)

-

$ (802,657)
(10)













Amount
%
$ (20,803 )
-

3,120
-

1,562
-

(758 )
-

(14,299 )
-

(76,136)

(1)


(107,314)

(1)

$ 717,000

8

$ 742,102
8

82,212

1

$ 824,314

9

$ 667,961
8

49,039

-

$ 717,000

8













Amount
%
$ (14,178 )
-

40,597
-

184,592
1

(3,923 )
-

7,364
-

185,402

1


399,854

2

$ 497,879

3

$ 9,366
-

88,659

1

$ 98,025

1

$ 388,883
2

108,996

1

$ 497,879

3













Amount
%
$ (17,260 )
-

23,028
-

(4,000 )
-

1,498
-

3,729
-

78,715

-

85,710

-
$ 2,297,302

12
$ 2,060,005
11

151,587

1
$ 2,211,592

12
$ 2,143,704
11

153,598

1
$ 2,297,302

12
(Continued)
  • 5 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

EARNINGS (LOSS) PER
SHARE (Note 27)

Basic

Diluted
For the Three Months EndedJune 30 For the Three Months EndedJune 30 For theSix Months EndedJune 30 For theSix Months EndedJune 30
2019 2018 2019 2018
Amount
%



$(0.55)


$(0.55)
Amount
%



$ 0.54


$ 0.54
Amount
%



$ 0.01


$ 0.01
Amount
%


$ 1.51

$ 1.51

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 8, 2019)

(Concluded)

  • 6 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

BALANCE AT JANUARY 1, 2018
Effect of retrospective application

BALANCE AT JANUARY 1, 2018 AS ADJUSTED
Appropriation of the 2017 earnings
Legal reserve
Cash dividends distributed by the Corporation
Change in investments in associates and joint ventures
accounted for using the equity method
Cash dividend distributed by subsidiaries
Net profit for the six months ended June 30, 2018
Other comprehensive income (loss) for the six months
ended June 30, 2018, net of income tax

Total comprehensive income (loss) for the six months
ended June 30, 2018

Disposal of the investments in equity instruments
designated as at fair value through other
comprehensive income by associates
Disposals of investments in equity instruments
designated as at fair value through other
comprehensive income

BALANCE AT JUNE 30, 2018

BALANCE AT JANUARY 1, 2019
Effect of retrospective application

BALANCE AT JANUARY 1, 2019 AS ADJUSTED
Appropriation of the 2018 earnings
Legal reserve
Cash dividends distributed by the Corporation
Reversal of special reserve
Change in investments in associates and joint ventures
accounted for using the equity method
Cash dividend distributed by subsidiaries
Net profit for the six months ended June 30, 2019
Other comprehensive income for the six months ended
June 30, 2019, net of income tax

Total comprehensive income for the six months ended
June 30, 2019

Disposals of the investments in equity instruments
designated as at fair value through other
comprehensive income by associates
Disposals of investments in equity instruments
designated as at fair value through other
comprehensive income
Basic adjustment for gain on hedging instruments

BALANCE AT JUNE 30, 2019
Equity Attribu **table to Owners of the Corporation ** Total
Non-controlling
Interests
$ 50,950,021
$ 3,506,941


397,392

43,831

51,347,413
3,550,772
-
-
(2,491,292 )
-
14,587
-
-
(163,237 )
2,060,005
151,587

83,699

2,011


2,143,704

153,598

-
-

-

-

$ 51,014,412
$ 3,541,133

$ 52,160,275
$ 3,613,814


(19,503)

-


52,140,772
3,613,814
-
-
(2,352,886 )
-
-
-
(13,504 )
-
-
(112,397 )
9,366
88,659

379,517

20,337


388,883

108,996

-
-
-
-

(34,495)

-

$ 50,128,770
$ 3,610,413
Total Equity
$ 54,456,962

441,223
54,898,185
-
(2,491,292 )
14,587

(163,237 )
2,211,592

85,710

2,297,302
-

-
$ 54,555,545
$ 55,774,089

(19,503)
55,754,586
-
(2,352,886 )
-
(13,504 )

(112,397 )
98,025

399,854

497,879
-
-

(34,495)
$ 53,739,183
Ordinary S hares
Amounts
Capital Surplus
$ 13,840,508
$ 6,407,340


-

-

13,840,508
6,407,340
-
-
-
-
-
1,331
-
-
-
-

-

-


-

-

-
-

-

-

$ 13,840,508
$ 6,408,671

$ 13,840,508
$ 6,403,633


-

-

13,840,508
6,403,633
-
-
-
-
-
-
-
(10,741 )
-
-
-
-

-

-


-

-

-
-
-
-

-

-

$ 13,840,508
$ 6,392,892
Retained Earnings
Legal Reserve
Special Reserve
Unappropriated
Earnings
$ 8,487,293
$ 1,051,658
$ 20,895,137


-

-

888,982

8,487,293
1,051,658
21,784,119
410,564
-
(410,564 )
-
-
(2,491,292 )
-
-
13,256
-
-
-
-
-
2,060,005

-

-

16,668


-

-

2,076,673

-
-
(5,086 )

-

-

507

$ 8,897,857
$ 1,051,658
$ 20,967,613

$ 8,897,857
$ 1,046,967
$ 22,486,952


-

-

(19,503)

8,897,857
1,046,967
22,467,449
359,300
-
(359,300 )
-
-
(2,352,886 )
-
(382 )
382

-
-
(2,763 )
-
-
-
-
-
9,366

-

-

11,010


-

-

20,376

-
-
85,117
-
-
17

-

-

-

$ 9,257,157
$ 1,046,585
$ 19,858,392
Other Equity Equity Directly
Associated With
Gain on the
Non-current
Hedging
Instruments
Assets Held
For Sale
$ -
$ -


(12,253)

-

(12,253 )
-
-
-
-
-
-
-
-
-
-
-

19,435

-


19,435

-

-
-

-

-

$ 7,182
$ -

$ 20,997
$ (7,538 )

-

-

20,997
(7,538 )
-
-
-
-
-
-
-
-
-
-
-
-

37,365

-


37,365

-

-
-
-
-

(34,495)

-

$ 23,867
$ (7,538)
Exchange
Differences on
Translating the
Financial
Unrealized Gain
on Investments in
Financial Assets
at Fair Value
U
Statements of
Through Other
Foreign
Operations
Comprehensive
Income
A
F
$ (485,118 ) $ -


-

273,866

(485,118 )
273,866

-
-

-
-
-
-
-
-
-
-

71,784

(24,188)


71,784

(24,188)


-
5,086

-

(507)

$ (413,334)
$ 254,257

$ (646,278 ) $ 117,177


-

-

(646,278 )
117,177

-
-

-
-
-
-

-
-
-
-
-
-

170,171

160,971


170,171

160,971

-
(85,117 )
-
(17 )

-

-

$ (476,107)
$ 193,014
nrealized Gain

(Loss) on
vailable-for-sale
inancial Assets

$ 765,456


(765,456)

-
-
-
-
-
-

-


-

-

-

$ -

$ -


-

-
-
-
-
-
-
-

-


-


-

-

-

$ -
Gain (Loss) on
Effective
Portion of Cash
Flow Hedges
$ (12,253 )

12,253

-
-
-
-
-
-

-


-

-

-

$ -

$ -


-

-
-
-
-
-
-
-

-


-

-
-

-

$ -









Shares (In
Thousands)
1,384,051


-

1,384,051
-
-
-
-
-

-


-

-

-


1,384,051

1,384,051


-

1,384,051
-
-
-
-
-
-

-


-

-
-

-


1,384,051












The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 8, 2019)

  • 7 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for:
Depreciation expenses
Amortization expenses
Expected credit losses (reversal of expected credit losses)
Net loss on fair value change of financial instruments at fair value
through profit or loss
Interest expenses
Interest income
Share of loss (profit) of associates and joint ventures
Loss on disposal of property, plant and equipment
Loss on disposal of investments
Impairment loss of non-financial assets
Unrealized gain on transactions with associates
Net unrealized gain on foreign currency exchange
Gain on lease modification
Changes in operating assets and liabilities
Financial instruments at fair value through profit or loss
Notes and accounts receivable
Trade receivables from related parties
Other receivables
Inventories
Prepayments
Other current assets
Notes and accounts payable
Trade payables to related parties
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Income tax paid

Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Disposal of financial assets at fair value through other comprehensive
income
Acquisition of financial assets at amortized cost
Proceeds from repayment of principal of financial assets at amortized
cost
Acquisition of investments accounted for using the equity method
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2019
$ 484,114
556,380
55,613
(5,157)
30,342
11,342
(84,104)
667,803
1,566
1,640
36,637
35,423
(26,156)
(56)
(2,674)
191,156
(154,335)
(31,992)
571,198
(205,181)
(542)
(406,588)
(235,157)
(313,790)
41,491

(183,099)

1,035,874

(56,426)


979,448

17
(316,167)
528,905
-
2018
$ 2,552,372

495,277

55,050

3,448

39,823

5,443

(96,388)

(1,179,307)

2,181

-

10,346

64,353

(21,811)

-

(292,669)

43,509

(423,940)

8,804

271,487

485,810

110,052

45,020

(58,890)

(251,559)

86,554

(270,309)

1,684,656

(263,202)

1,421,454

-

(326,657)

1,300,645

(144,474)
(Continued)
  • 8 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

Proceeds from disposal of investments accounted for using the equity
method

Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Decrease in other non-current assets
Interest received
Dividends received

Net cash (used in) generated from investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings
Decrease in short-term bills payable
Repayment of the principal portion of lease liabilities
Decrease in other non-current liabilities
Interest paid
Non-controlling interest

Cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
PERIOD
For the Six Months Ended
June 30
For the Six Months Ended
June 30






2019
$ 227,159
(726,907)
17,768
(24,274)
4,820
92,713

195,370


(596)

(15,000)
(33,978)
(49,369)
(13,547)
(11,267)

-


(123,161)


2,777

858,468

15,172,763
2018
$ -

(325,042)

31,791

(126,216)

6,092

109,431

141,479

667,049

(95,000)

(19,988)

-

(17,697)

(5,461)

(614)

(138,760)

1,616

1,951,359

13,816,041

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD $ 16,031,231 $ 15,767,400

Reconciliation of the amounts in the consolidated statements of cash flows with the equivalent items reported in the consolidated balance sheets at June 30, 2019 and 2018:

Cash and cash equivalents in the consolidated balance sheets

Cash and cash equivalents included in financial assets for hedging

Cash and cash equivalents in the consolidated statements of cash flows
June 30 June 30


2019
$ 15,298,026

733,205

$ 16,031,231
2018
$ 15,450,398

317,002
$ 15,767,400

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche review report dated August 8, 2019)

(Concluded)

  • 9 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 2019 AND 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)

1. GENERAL INFORMATION

China Motor Corporation (the “Corporation”) manufactures and sells cars and related parts. Its stock is listed on the Taiwan Stock Exchange.

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements of the Corporation and its subsidiaries (collectively referred to as the “Group”) were approved by the Corporation’s board of directors on August 7, 2019.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

Except for the following, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC would not have any material impact on the Group’s accounting policies:

 IFRS 16 “Leases”

IFRS 16 provides a comprehensive model for the identification of lease arrangements and their treatment in the financial statements of both lessee and lessor. It supersedes IAS 17 “Leases”, IFRIC 4 “Determining whether an Arrangement contains a Lease”, and a number of related interpretations. Refer to Note 4 for information relating to the relevant accounting policies.

Definition of a lease

The Group elects to apply the guidance of IFRS 16 in determining whether contracts are, or contain, a lease only to contracts entered into (or changed) on or after January 1, 2019. Contracts identified as containing a lease under IAS 17 and IFRIC 4 are not reassessed and are accounted for in accordance with the transitional provisions under IFRS 16.

The Group as lessee

The Group recognizes right-of-use assets, and lease liabilities for all leases on the consolidated balance sheets except for those whose payments under low-value asset and short-term leases are recognized as expenses on a straight-line basis. On the consolidated statements of comprehensive income, the Group presents the depreciation expense charged on right-of-use assets separately from the interest expense accrued on lease liabilities; interest is computed using the effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of lease liabilities and cash payment for the interest portion are classified within financing activities. Prior to the application of IFRS 16, payments under operating lease contracts, were recognized as

  • 10 -

expenses on a straight-line basis. Cash flow for operating lease were classified within operating activities on the consolidated statements of cash flow.

The Group elects to apply IFRS 16 retrospectively with the cumulative effect of the initial application of this standard recognized in retained earnings on January 1, 2019. Comparative information is not restated.

Lease liabilities were recognized on January 1, 2019 for leases previously classified as operating leases under IAS 17. Lease liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets are measured at the Group applies IAS 36 to all right-of-use assets.

The Group also applies the following practical expedients:

  • 1) The Group applies a single discount rate to a portfolio of leases with reasonably similar characteristics to measure lease liabilities.

  • 2) The Group accounts for those leases for which the lease term ends on or before December 31, 2019 as short-term leases.

  • 3) The Group excludes initial direct costs from the measurement of right-of-use assets on January 1, 2019.

  • 4) The Group uses hindsight, such as in determining lease terms, to measure lease liabilities.

The weighted average lessee’s incremental borrowing rate applied to lease liabilities recognized on January 1, 2019 was 2.58%. The difference between (i) the lease liabilities recognized and (ii) operating lease commitments disclosed under IAS 17 on December 31, 2018 is explained as follows:

The future minimum lease payments of non-cancellable operating lease
commitments on December 31, 2018

Less: Recognition exemption for short-term leases

Less: Recognition exemption for leases of low-value assets


Undiscounted amounts on January 1, 2019


Discounted amounts using the incremental borrowing rate and lease liabilities
recognized on January 1, 2019
$ 595,598
(3,464)

(594)
$ 591,540
$ 538,229

The Group as lessor

The Group does not make any adjustments for leases in which it is a lessor, and it accounts for those leases with the application of IFRS 16 starting from January 1, 2019.

  • 11 -

The impact on assets, liabilities and equity as of January 1, 2019 from the initial application of IFRS 16 is set out as follows:

As Originally
Stated on
January 1, 2019
Right-of-use assets
$ -
Investments accounted for using the
equity method

29,106,774

Total effect on assets
$ 29,106,774

Lease liabilities - current
$ -
Lease liabilities - non-current

-

Total effect on liabilities
$ -

Unappropriated earnings
$ 22,486,952
Adjustments
Arising from
Initial
Application
Restated on
January 1, 2019
$ 538,229 $ 538,229

(19,503)

29,087,271
$ 518,726
$ 29,625,500
$ 94,157 $ 94,157

444,072

444,072
$ 538,229
$ 538,229
$ (19,503)
$ 22,467,449
  • b. The IFRSs endorsed by the FSC for application starting from 2020

Effective Date New IFRSs Announced by IASB Amendments to IFRS 3 “Definition of a Business” January 1, 2020 (Note 1) Amendments to IAS 1 and IAS 8 “Definition of Material” January 1, 2020 (Note 2)

  • Note 1: The Group shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020 and to asset acquisitions that occur on or after the beginning of that period.

  • Note 2: The Group shall apply these amendments prospectively for annual reporting periods beginning on or after January 1, 2020.

As of the date the consolidated financial statements were issued, the Group is continuously assessing the possible impact that the application of aforementioned standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

  • c. New IFRSs in issue by IASB but not yet endorsed and issued into effect by the FSC
New IFRSs
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between an Investor and its Associate or Joint Venture”

IFRS 17 “Insurance Contracts”
Effective Date
Announced by IASB (Note)
To be determined by IASB
January 1, 2021

Note: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.

  • 12 -

As of the date the consolidated financial statements were issued, the Group is continuously assessing the possible impact that the application of aforementioned standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • a. Statement of compliance

These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” as endorsed and issued into effect by the FSC. Disclosure information included in these interim consolidated financial statements is less than the disclosure information those required in a complete set of annual financial statements.

  • b. Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • 1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • 3) Level 3 inputs are unobservable inputs for the asset or liability.

  • c. Basis of consolidation

  • 1) Principles for preparing consolidated financial statements

The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e. its subsidiaries).

Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective date of acquisition up to the effective date of disposal, as appropriate.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.

All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.

Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

  • 13 -

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Corporation.

When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.

2) Subsidiaries included in the consolidated financial statements

Investor
Investee
Main Business
China-Motor Corporation
(parent)
Kian Shen Corporation (“Kian Shen”)
Production of frame of heavy duty
car and mold
Hwa Wei Holdings Corporation Ltd.
(“Hwa Wei”)
Overseas investment of production
and service industries
China Engine Corporation (“China
Engine”)
Manufacture of automobile engine
and parts
Sino Diamond Motors Corporation (“Sino
Diamond Motors”)
Sales and providing after sales
service of vehicle
Hwa Hann Corporation (“Hwa Hann”)
Sales of automobile parts
Alliance Investment & Management Co.,
Ltd. (“Alliance Investment &
Management”)
Investment
Gatetech Technology Inc. (“Gatetech
Technology”)
Aluminum-magnesium alloy casting
industry
China Motor Investment Co., Ltd. (CMI)
Investment
Hwa Chung Motors Corporation (“Hwa
Chung Motors”)
Sales of vehicle and parts
COC Tooling & Stamping Co., Ltd. (COC) Production of mold, fixture and
gauge of vehicle
Kian Shen
Kian Shen Investment Co., Ltd. (“Kian
Shen Investment”)
Overseas investment of production
and service industries
China Engine
Advance Power Machinery Co., Ltd.
(“Advance Power Machinery”)
Manufacture of automobile engine
and parts
Advance Power Investment Co., Ltd.
(“Advance Power Investment”)
Investment and sales
Sino Diamond Motors
Hwa-Yu Corporation Ltd. (“Hwa-Yu”)
Overseas investment of production
and service industries
Brilliant Insight International Consultancy
Service Co., Ltd. (“Brilliant Insight
International”)
Consulting and service
Gatetech Technology
Gatetech Holding Co., Ltd. (GH)
Investment
Alliance Investment &
Management
Greentrans Investment Co., Ltd.
(“Greentrans Investment”)
Investment
Hwa Chung Motors
Greentrans Corporation (“Greentrans”)
Sales of motorcycle, bicycle and
parts
Ling Wei Motor Co., Ltd. (“Ling Wei”)
Sales of second-hand vehicle
COC
Y. M. Hi-Tech Industry Ltd. (“Y. M.
Hi-Tech”)
Steel cutting
Shye Shinn Corporation (“Shye Shinn”)
Investment
Kian Shen Investment
Kian Shen Investment Hong Kong Co.,
Limited (KSIHK)
Investment
Hwa-Yu
Hwa-Lin Investments Ltd. (“Hwa-Lin”)
Overseas investment of production
and service industries
Fujian Rui Hua Consulting Co., Ltd.
(“Fujian Rui Hua”)
Consulting and services
GH
Gatetech International Co., Ltd. (GI)
Investment
Greentrans Investment
Jiangsu Greentrans Automotive Parts Co.,
Ltd. (“Jiangsu Greentrans”)
Production and sales of parts of
electronic motorcycle
GI
Gatetech (Suchou) Technology Co., Ltd
(“Gatetech Suchou Technology”)
Aluminum-magnesium alloy casting
industry
Hwa-Lin
Dongguan Huayi Motor Maintenance Co.,
Ltd. (“Dongguan Huayi”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui Maintenance Co., Ltd.
(“Tianjin Hwarui”)
Sales and maintenance of vehicle
and parts
Sichuan Huafeng Hanwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Huafeng Hanwei”)
Sales and maintenance of vehicle
and parts
Guangzhou Huayou Motor Maintenance
Co., Ltd. (“Guangzhou Huayou Motor
Maintenance”)
Sales and maintenance of vehicle
and parts
Dongguan Huayi
Dongguan Huashun Motor Sales Co., Ltd.
(“Dongguan Huashun”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui
Tianjin Hwahong Sales Co., Ltd. (“Tianjin
Hwahong”)
Sales of vehicle and parts
Combined Shareholding Ratio
June 30,
2019
December 31,
2018
June 30,
2018
Note
43.87
43.87
43.87
a)
100.00
100.00
100.00
52.11
52.11
52.11
100.00
100.00
100.00
-
-
99.99
c)
100.00
100.00
100.00
72.81
72.81
72.81
100.00
100.00
100.00
100.00
100.00
100.00
49.76
49.76
49.76
b)
43.87
43.87
43.87
a)
52.11
52.11
52.11
52.11
52.11
52.11
100.00
100.00
100.00
100.00
100.00
100.00
72.81
72.81
72.81
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
42.30
42.30
42.30
b)
49.76
49.76
49.76
b)
43.87
43.87
43.87
a)
100.00
100.00
100.00
100.00
100.00
100.00
72.81
72.81
72.81
100.00
100.00
100.00
72.81
72.81
72.81
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
e)
100.00
100.00
100.00
e)
100.00
100.00
100.00
100.00
100.00
100.00

(Continued)

  • 14 -
Investor
Investee
Main Business
Sichuan Huafeng Hanwei Sichuan Houwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Houwei”)
Sales of vehicle and parts
Sichuan Lingwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Lingwei”)
Sales of vehicle and parts
Guangzhou Huayou
Motor Maintenance
Guangzhou Huayou Motor Sales Co., Ltd.
(“Guangzhou Huayou Motor Sales”)
Sales of vehicle and parts
Combined Shareholding Ratio
June 30,
2019
December 31,
2018
June 30,
2018
Note
-
-
100.00
d)
100.00
100.00
100.00
e)
100.00
100.00
100.00
e)

(Concluded)

  • a) The Group held 43.87% equity interest in Kian Shen. Kian Shen is a listed company, and 56.13% of its shares were held by numerous shareholders unrelated to the Group. Considering the Group’s substantial influence on Kian Shen, an absolute number of voting rights and the relative size of other shareholdings, Kian Shen was deemed a subsidiary.

  • b) The Group held 49.76% equity in COC. However, the Corporation controls more than half of the board members and holds relative majority of shares in COC; thus, COC was considered a subsidiary.

  • c) In April 2009, the board of Hwa Hann resolved to dissolve the company; in August 2018, the liquidation had been completed.

  • d) In October 2017, Sichuan Houwei has proceeded to annul its registration. As of November, 2018, the annulment had been completed.

  • e) In November 2018, Sichuan Huafeng Hanwei, Sichuan Lingwei, Guangzhou Huayou Motor Maintenance and Guangzhou Huayou Motor Sales resolved to dissolve their Companies. As of June 30, 2019, the liquidation had not been completed. As of July 2019, the annulment of Sichuan Lingwei had been completed.

For the relationship between the Corporation and its controlled entities as of June 30, 2019, refer to Table 9.

All the subsidiaries listed above are non-significant subsidiaries. Except for Kian Shen, their financial statements have not been reviewed.

  • d. Other significant accounting policies

Except for the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2018. For the summary of other significant accounting policies, refer to the consolidated financial statements for the year ended December 31, 2018.

  • 1) Leases

2019

At the inception of a contract, the Group assesses whether the contract is, or contains, a lease.

  • a) The Group as lessor

All leases are classified as operating leases.

  • 15 -

Lease payments from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.

Variable lease payments that do not depend on an index or a rate are recognized as income in the periods in which they are incurred.

When a lease includes both land and building elements, the Group assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the Group. The lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of a contract. If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.

b) The Group as lessee

The Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the consolidated balance sheets.

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.

Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments and variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses the lessee’s incremental borrowing rate.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the consolidated balance sheets.

Variable lease payments that do not depend on an index or a rate are recognized as expenses in the periods in which they are incurred.

  • 16 -

2018

Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

a) The Group as lessor

Rental income from operating leases is recognized on a straight-line basis over the term of the relevant lease.

b) The Group as lessee

Operating lease payments are recognized as expenses on a straight-line basis over the lease term.

c) Leasehold land for own use

When a lease includes both land and building elements, the Group assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the Group. The minimum lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of the lease.

If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.

2) Employee benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.

3) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period's pre-tax income the tax rate that would be applicable to expected total annual earnings. The effect of a change in tax rate resulting from a change in tax law is recognized consistently with the accounting for the transaction itself which gives rise to the tax consequence, and this is recognized in profit or loss or other comprehensive income in full in the period in which the change in tax rate occurs.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

For the summary of critical accounting judgments and key sources of estimation uncertainty, refer to the consolidated financial statements for the year ended December 31, 2018.

  • 17 -

6. CASH AND CASH EQUIVALENTS

7. Cash
Cash on hand

Checking accounts and demand deposits


Cash equivalents
Time deposits
Repurchase agreements collateralized by bonds


FINANCIAL INSTRUMENTS AT FAIR VALUE
Financial assets-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Mutual funds

Derivative financial assets (not under hedge
accounting)
Foreign exchange forward contracts


Financial liabilities (included in other current
liabilities)
Financial liabilities held for trading
Derivative financial instruments (not under
hedge accounting)
Foreign exchange forward contracts

Financial assets-non-current
Financial assets mandatorily classified as at
FVTPL
Non-derivative financial assets
Domestic unlisted common shares
June 30,
2019
December 31,
2018
$ 3,606 $ 4,439

2,225,287

1,870,223


2,228,893

1,874,662

10,343,999
11,104,232

2,725,134

1,450,566


13,069,133

12,554,798

$ 15,298,026
$ 14,429,460

THROUGH PROFIT OR LOSS
June 30,
2019
December 31,
2018
$ 579,644
$ 567,620


-

23

$ 579,644
$ 567,643

$ 17,237
$ 79

$ 711,829
$ 734,341
June 30,
2018
$ 4,814

3,881,571

3,886,385

10,233,472

1,330,541

11,564,013
$ 15,450,398
June 30,
2018
$ 809,974
10,605
$ 820,579
$ 12,822
$ 739,392




  • 18 -

At the end of the reporting period, the Group’s outstanding foreign exchange forward contracts not under hedge accounting were as follows:

June 30, 2019

Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2019.07.05-2019.08.23 USD10,000/NTD313,977
Buy RMB/EUR 2019.07.02 RMB89,745/EUR11,842
December 31, 2018
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2019.01.04-2019.01.22 USD5,000/NTD153,480
June 30, 2018
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2018.08.31 USD13,800/NTD408,756
Sale RMB/USD 2018.08.31 RMB88,860/USD13,800

The Group entered into foreign exchange forward contracts to manage exposures to exchange rate fluctuations of foreign currency denominated assets and liabilities.

8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

Non-current
Investments in equity instruments at FVTOCI
Domestic investments
Listed shares

Unlisted shares

Foreign investments
Unlisted shares

June 30,
2019
December 31,
2018
$ 24,391
$ 18,673


24,047

24,045

48,438
42,718

165,249

184,678

$ 213,687
$ 227,396
June 30,
2018
$ 24,813
37,268
62,081
236,382
$ 298,463

These investments in equity instruments are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.

  • 19 -

9. FINANCIAL ASSETS AT AMORTIZED COST

Current
Principal guaranteed notes

Less: Allowance for impairment loss


Non-current
Bonds

Preference shares
Principal guaranteed notes

Less: Allowance for impairment loss

June 30,
2019
December 31,
2018
$ 68,456
$ 105,015


(426)

(656)

$ 68,030
$ 104,359

$ 666,582
$ 820,015

9,900
9,900

-

-

676,482
829,915

(5,092)

(5,210)

$ 671,390
$ 824,705
June 30,
2018
$ 87,985

(548)
$ 87,437
$ 870,846

9,900

367,440
1,248,186

(8,250)
$ 1,239,936
  • a. The coupon rates of principal guaranteed notes were ranging from 2.98%-3.03%, 3.03%-3.07% and 2.05%-3.90% per annum as of June 30, 2019, December 31, 2018 and June 30, 2018, respectively.

  • b. The coupon rates of bonds were ranging from 0.86%-4.34%, 0.86%-4.80% and 1.02%-4.80% per annum as of June 30, 2019, December 31, 2018 and June 30, 2018, respectively.

  • c. The coupon rate of preference shares was 1.50% per annum as of June 30, 2019, December 31, 2018 and June 30, 2018, respectively.

  • d. Refer to Note 10 for information relating to the credit risk management and impairment of investments in financial assets at amortized cost.

10. CREDIT RISK MANAGEMENT FOR INVESTMENTS IN DEBT INSTRUMENTS

Investments in debt instruments were classified as at amortized cost:

Gross carrying amount

Less: Allowance for impairment loss

Amortized cost
June 30,
2019
December 31,
2018
$ 744,938
$ 934,930


(5,518)

(5,866)

$ 739,420
$ 929,064
June 30,
2018
$ 1,336,171

(8,798)
$ 1,327,373

The Group invests only in debt instruments that have higher credit ratings and low credit risk after impairment assessment. The credit ratings are provided by independent rating agencies. The Group's exposure and the external credit ratings are continuously monitored. The Group reviews changes in bond yields and other public information of debtors to evaluate whether there is a significant increase in the credit risk since the initial recognition.

  • 20 -

The Group considers the historical default rates of each credit rating supplied by external rating agencies, the current financial condition of debtors, and industry forecast to estimate 12-month or lifetime expected credit losses. The Group’s current credit risk grading framework comprises the following categories:

Category
Performing

No rating
Description
The counterparty has a low risk of default and a
strong capacity to meet contractual cash flows

The preference shares do not have credit rating
Basis for Recognizing Expected
Credit Losses (ECLs)
12-month ECLs
Lifetime ECLs - not credit-impaired

The gross carrying amounts of debt instrument investments by credit category and the corresponding expected loss rates were as follows:

June 30, 2019

Category
Expected Loss Rate
Performing
0.0769%-0.6221%
No rating
32.4908%
December 31, 2018
Category
Expected Loss Rate
Performing
0.0769%-0.6221%
No rating
32.4908%
June 30, 2018
Category
Expected Loss Rate
Performing
0.0769%-0.6221%
No rating
39.7172%
Gross Carrying
Amount
At Amortized Cost
$ 735,038
9,900
Gross Carrying
Amount
At Amortized Cost
$ 925,030
9,900
Gross Carrying
Amount
At Amortized Cost
$ 1,326,271
9,900
  • 21 -

The movements of the allowance for impairment loss of investments in debt instruments at amortized cost were as follows:

Balance at January 1, 2019
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at June 30, 2019
Balance at January 1, 2018
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at June 30, 2018
Credit Rating
Performing
(12-month
ECLs)
No rating
(Lifetime
ECLs - Not
Credit-
impaired)
$ 2,650
$ 3,216
1,967
-
(2,334)
-

19

-
$ 2,302
$ 3,216
$ 5,572
$ 3,932
2,032
-
(2,841)
-

103

-
$ 4,866
$ 3,932
  • a. During the six months ended June 30, 2019 and 2018, the Group purchased principal guaranteed notes of $316,167 thousand and $326,657 thousand, respectively, and correspondingly increased the loss allowance for investments rated as performing of $1,967 thousand and $2,032 thousand, respectively.

  • b. Investments in principle guaranteed notes of $353,446 thousand and bonds of $175,459 thousand were redeemed during the six months ended June 30, 2019 and investments in negotiable certificates of deposit of $700,000 thousand, principle guaranteed notes of $436,412 thousand and bonds of $164,233 thousand were redeemed during the six months ended June 30, 2018, respectively, with a consequential reduction in the loss allowance for investments rated as performing of $2,334 thousand and $2,841 thousand, respectively.

11. HEDGING INSTRUMENTS

Financial assets
Cash flow hedge - spot rate

Cash flow hedge - foreign exchange forward
contracts


Financial liabilities (included in
other current liabilities)
Cash flow hedge - foreign exchange forward
contracts
June 30,
2019
December 31,
2018
$ 733,205
$ 743,303


-

-

$ 733,205
$ 743,303

$ -
$ -
June 30,
2018
$ 317,002
4,224
$ 321,226
$ 409
  • 22 -

The Group’s hedging strategy is to enter into foreign exchange forward contracts and to buy foreign currency banknote at the spot rate to avoid exchange rate exposure from its foreign currency receipts and payments and to manage exchange rate exposure of its forecasted foreign currency purchases. Those transactions are designated as cash flow hedges. The hedging effects are adjusted to the carrying amounts of non-financial hedging items when the forecasted purchases take place.

For the hedges of highly probable forecasted purchases, the critical terms (i.e. notional amount, duration and underlying) of the foreign exchange forward contracts are corresponded to their hedged items. The Group performs a qualitative assessment and expects that the value of the foreign exchange forward contracts and the corresponding hedged items will be systematically changed in the opposite direction when the underlying exchange rate changes.

The source of hedge ineffectiveness in these hedging relationships is the effect of the counterparty and the Group’s own credit risk on the fair value of the foreign exchange forward contracts and foreign currency banknote, which is not reflected in the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness is expected to emerge from these hedging relationships.

During the six months ended June 30, 2019 and 2018, hedging instruments at fair value and transferred to initial carrying amount of hedged items are detailed in Note 23(e).

The following tables summarize the information relating to the hedges of foreign currency risk.

June 30, 2019

Change in
Value Used for
Carrying
Calculating
Notional Amount Forward Rate Line Item in Amount
Hedge
Hedging Instruments
Currency
(In Thousands)
Maturity (NTD/JPY) Balance Sheet Asset
Ineffectiveness
Cash flow hedge
Forecast purchases - spot rate JPY/NTD
JPY2,540,559/ 2019.7.11- 0.2754-0.2780 Financial assets
$ 733,205
$ 23,176
NTD703,088 2020.1.14 for hedging
Accumulated
Gains or Losses
Change in on Hedging
Value Used for
Instruments in
Calculating Other Equity
Hedge Continuing
Hedged Items Ineffectiveness
Hedges
Cash flow hedge
Forecast purchases $ (23,176) $ 23,176
December 31, 2018
Notional Amount
Forward Rate
Line Item in
Hedging Instruments
Currency
(In Thousands)
Maturity
(NTD/JPY)
Balance Sheet
Cash flow hedge
Forecast purchases - spot rate JPY/NTD
JPY2,671,828/
NTD717,056
2019.1.15-
2019.6.30
0.2679-0.2706 Financial assets
for hedging
Carrying
Amount
V
Asset
I
$ 743,303
Change in
alue Used for
Calculating
Hedge
neffectiveness
$ 20,997
  • 23 -

Accumulated Gains or Losses Change in on Hedging Value Used for Instruments in Calculating Other Equity Hedge Continuing Hedged Items Ineffectiveness Hedges Cash flow hedge Forecast purchases $ (20,997) $ 20,997

June 30, 2018

Notional Amount
Forward Rate
Line Item in
Hedging Instruments
Currency
(In Thousands)
Maturity
(Note)
Balance Sheet
Cash flow hedge
Forecast purchases - foreign
exchange forward contracts
JPY/NTD
JPY700,000/
NTD188,910
2018.7.31-
2018.10.16
0.2689-0.2706
Financial assets
for hedging

USD/NTD USD2,300/NTD70,219 2018.9.21
NTD30.53:USD1 Other current
liabilities
RMB/USD RMB15,327/USD2,300 2018.9.21
RMB6.664:USD1 Financial assets
for hedging
Forecast purchases - spot rate JPY/NTD
JPY1,151,060/
NTD312,205
2018.7.8-
2018.9.30
0.2686-0.2734
Financial assets
for hedging

Carrying A mount
V
Liability
I
$ -

(409 )
-

-

$ (409)
Change in
alue Used for
Calculating
Hedge
neffectiveness
$ 3,243

(327 )
136

4,130
$ 7,182


Asset
$ 4,054

-
170

317,002

$ 321,226

Note: NTD/JPY, unless stated otherwise.

Hedged Items
Cash flow hedge
Forecast purchases
Comprehensive Income
Cash flow hedge
Forecast purchases
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (7,182)
$ 7,182
**Hedging Gains Recognized inOCI **
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (7,182)
$ 7,182
**Hedging Gains Recognized inOCI **
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (7,182)
$ 7,182
**Hedging Gains Recognized inOCI **
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (7,182)
$ 7,182
**Hedging Gains Recognized inOCI **
Change in
Value Used for
Calculating
Accumulated
Gains or Losses
on Hedging
Instruments in
Other Equity
Hedge
Ineffectiveness
Continuing
Hedges
$ (7,182)
$ 7,182
**Hedging Gains Recognized inOCI **
For the Three Months Ended
June 30
2019
2018
$ 40,309
$ 3,120
For the Six Months Ended
June 30
2019
$ 40,309
2019
$ 40,597
2018
$ 23,028

The Group had signed component purchasing contracts with the suppliers in Japan and China, and also signed foreign exchange forward contracts with the banks and purchased foreign currency banknotes at the spot rate to avoid exchange rate risk associated with its forecasted purchases. When the forecasted purchases take place, the amount originally deferred and recognized in equity will be reclassified to the carrying amount of the materials purchased.

  • 24 -

12. NOTES AND ACCOUNTS RECEIVABLE, NET

At amortized cost
Notes and accounts receivable

Less: Allowance for impairment loss

June 30,
2019
December 31,
2018
$ 1,006,453
$ 1,197,225


(14,984)

(19,771)

$ 991,469
$ 1,177,454
June 30,
2018
$ 1,148,694

(10,911)
$ 1,137,783

The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated by reference to the past default experience of the debtor and an analysis of the debtor’s current financial position. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.

The aging of receivables was as follows:

June 30, 2018

Not past due

Less than 60 days
61-90 days
Over 91 days

Gross carrying amount
Loss allowance (Lifetime ECLs)

Amortized cost
June 30,
2019
December 31,
2018
$ 944,257
$ 1,146,617

24,396
29,254
519
11,971

37,281

9,383

1,006,453
1,197,225

(14,984)

(19,771)

$ 991,469
$ 1,177,454
June 30,
2018
$ 1,097,326
30,551
1,472

19,345
1,148,694

(10,911)
$ 1,137,783

The movements of the loss allowance of notes and accounts receivable were as follows:

Balance at January 1
Add: Net remeasurement of loss allowance
Less: Net reversal of loss allowance
Foreign exchange gains and losses
Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2019

$ 19,771

-
(4,809)

22

$ 14,984
2018
$ 6,788
4,154
-

(31)
$ 10,911
  • 25 -

13. INVENTORIES

Merchandise

Finished goods
Work in progress
Raw materials
Materials in transit

June 30,
2019
December 31,
2018
$ 310,820
$ 196,059

747,360
1,453,757
499,650
374,472
1,648,071
1,759,515

295,065

286,461

$ 3,500,966
$ 4,070,264
June 30,
2018
$ 712,289
749,494
580,652
1,923,286

229,132
$ 4,194,853

The costs of inventories recognized as cost of goods sold for the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018 were $6,629,844 thousand, $6,745,621 thousand, $13,699,973 thousand and $15,013,037 thousand, respectively.

14. SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS

The Group had a 43.87% interest in Kian Shen as of June 30, 2019, December 31, 2018 and June 30, 2018. The remaining 56.13% interest in Kian Shen is dispersed and held by shareholders unrelated to the Group.

Refer to Table 6 for the information on place of incorporation and principal place of business.

The summarized financial information below represents amounts before intragroup eliminations of Kian Shen and Kian Shen’s subsidiaries:


Current assets

Non-current assets
Current liabilities
Non-current liabilities

Equity

Equity attributable to:
Owners of Kian Shen

Non-controlling interests of Kian Shen

June 30,
2019
December 31,
2018


$ 1,192,814
$ 836,938

3,958,056
4,140,669
(749,131)
(685,896)

(263,948)

(178,573)

$ 4,137,791
$ 4,113,138

$ 1,815,249
$ 1,804,434


2,322,542

2,308,704

$ 4,137,791
$ 4,113,138
June 30,
2018
$ 848,658
4,165,103

(841,362)

(178,001)
$ 3,994,398
$ 1,752,342

2,242,056
$ 3,994,398
  • 26 -
Revenue

Profit for the period

Other comprehensive income (loss)
for the period

Total comprehensive income (loss)
for the period

Profit attributable to:
Owners of Kian Shen

Non-controlling interests of Kian
Shen


Total comprehensive income (loss)
attributable to:
Owners of Kian Shen

Non-controlling interests of Kian
Shen


Net cash outflow from:
Operating activities
Investing activities
Financing activities
Foreign exchange adjustments
Net cash outflow
For the Three Months Ended
June 30
2019
2018
$ 331,612
$ 349,725

$ 15,589
$ 97,072


(58,821)

(59,101)

$ (43,232)
$ 37,971

$ 6,839
$ 42,585


8,750

54,487

$ 15,589
$ 97,072

$ (18,966) $ 16,658


(24,266)

21,313

$ (43,232)
$ 37,971



For the Three Months Ended
June 30
2019
2018
$ 331,612
$ 349,725

$ 15,589
$ 97,072


(58,821)

(59,101)

$ (43,232)
$ 37,971

$ 6,839
$ 42,585


8,750

54,487

$ 15,589
$ 97,072

$ (18,966) $ 16,658


(24,266)

21,313

$ (43,232)
$ 37,971



For the Six Months Ended
June 30
For the Six Months Ended
June 30









2019
$ 331,612

$ 15,589


(58,821)

$ (43,232)

$ 6,839


8,750

$ 15,589

$ (18,966)

(24,266)

$ (43,232)












2019
$ 683,939

$ 120,540


36,233

$ 156,773

$ 52,881


67,659

$ 120,540

$ 68,776


87,997

$ 156,773

$ (118,930)
59,014
(34,236)

11

$ (94,141)
2018
$ 628,151
$ 201,798

3,583
$ 205,381
$ 88,529

113,269
$ 201,798
$ 90,101

115,280
$ 205,381
$ (99,393)

103,848

(70,000)

(6,383)
$ (71,928)

As of June 30, 2019 and 2018, Kian Shen had declared dividends amounting to $132,120 thousand and $176,160 thousand, respectively. As of the issuance date of the Group’s consolidated financial statements, the Corporation and non-controlling interests of Kian Shen have not received the dividends.

15. NON-CURRENT ASSETS HELD FOR SALE

Investments accounted for using the equity method classified as held
for sale

Equity directly associated with non-current assets classified as held
for sale
June 30,
2019
December 31,
2018
$ 148,023
$ 148,023
$ (7,538)
$ (7,538)

In August 2018, the Group approved to dispose of its joint venture, Zhejiang Kanda, and entered into a transfer contract with Zhejiang Kangqiao Motor Industry and Trading. The transfer of shareholding rights was intended to be completed in 2019; therefore, the investments accounted for using the equity method were reclassified as held for sale.

  • 27 -

16. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

Investments in associates

Investments in joint ventures


a. Investments in associates
Material associates
Yulon

Associates that are not individually material

June 30,
2019
$ 19,397,005

7,587,127

$ 26,984,132

June 30,
2019
$ 11,266,929

8,130,076

$ 19,397,005
December 31,
2018
$ 20,979,597

8,127,177

$ 29,106,774

December 31,
2018
$ 11,479,604

9,499,993

$ 20,979,597
June 30,
2018
$ 21,172,368

7,950,544

$ 29,122,912

June 30,
2018
$ 11,509,911

9,662,457

$ 21,172,368

1) Material associates

The Group held 16.80% interest in Yulon on June 30, 2019, December 31, 2018 and June 30, 2018, respectively.

The Group exercises significant influence over Yulon and applies the equity method of accounting because the Group and Yulon share the same president of the board even though the Group holds less than 20% of interest in Yulon.

Refer to Table 6 for the nature of activities, principal place of businesses and countries of incorporation of the associates.

Fair values (Level 1) of investments in associates with available published price quotation are summarized as follows:

Name of Associate
Yulon
June 30,
2019
December 31,
2018
$ 5,978,802
$ 4,772,553
June 30,
2018
$ 5,533,014

The summarized financial information below represents amounts shown in the associates’ consolidated financial statements prepared in accordance with IFRSs adjusted by the Group for equity accounting purposes.

  • 28 -

Yulon

June 30,
2019
Current assets
$ 234,451,996
Non-current assets
89,498,128
Current liabilities
(209,708,180)
Non-current liabilities

(32,789,631)

Equity
81,452,313
Non-controlling interests

(11,024,272)

$ 70,428,041

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 11,831,911
Cross shareholdings
(568,267)
Unrealized gain on sidestream
transactions

3,285

Carrying amount
$ 11,266,929

For the Three Months Ended
June 30
2019
2018
Operating revenue
$ 21,021,878
$ 21,802,887
Net profit (loss) for the
period
$ (757,141) $ 532,324
Other comprehensive
income (loss)

(76,237)

(153,189)
Total comprehensive
income (loss) for the
period
$ (833,378)
$ 379,135
June 30,
2019
Current assets
$ 234,451,996
Non-current assets
89,498,128
Current liabilities
(209,708,180)
Non-current liabilities

(32,789,631)

Equity
81,452,313
Non-controlling interests

(11,024,272)

$ 70,428,041

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 11,831,911
Cross shareholdings
(568,267)
Unrealized gain on sidestream
transactions

3,285

Carrying amount
$ 11,266,929

For the Three Months Ended
June 30
2019
2018
Operating revenue
$ 21,021,878
$ 21,802,887
Net profit (loss) for the
period
$ (757,141) $ 532,324
Other comprehensive
income (loss)

(76,237)

(153,189)
Total comprehensive
income (loss) for the
period
$ (833,378)
$ 379,135
June 30,
2019
Current assets
$ 234,451,996
Non-current assets
89,498,128
Current liabilities
(209,708,180)
Non-current liabilities

(32,789,631)

Equity
81,452,313
Non-controlling interests

(11,024,272)

$ 70,428,041

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 11,831,911
Cross shareholdings
(568,267)
Unrealized gain on sidestream
transactions

3,285

Carrying amount
$ 11,266,929

For the Three Months Ended
June 30
2019
2018
Operating revenue
$ 21,021,878
$ 21,802,887
Net profit (loss) for the
period
$ (757,141) $ 532,324
Other comprehensive
income (loss)

(76,237)

(153,189)
Total comprehensive
income (loss) for the
period
$ (833,378)
$ 379,135
June 30,
2019
Current assets
$ 234,451,996
Non-current assets
89,498,128
Current liabilities
(209,708,180)
Non-current liabilities

(32,789,631)

Equity
81,452,313
Non-controlling interests

(11,024,272)

$ 70,428,041

Proportion of the Group’s ownership
16.80%
Equity attributable to the Group
$ 11,831,911
Cross shareholdings
(568,267)
Unrealized gain on sidestream
transactions

3,285

Carrying amount
$ 11,266,929

For the Three Months Ended
June 30
2019
2018
Operating revenue
$ 21,021,878
$ 21,802,887
Net profit (loss) for the
period
$ (757,141) $ 532,324
Other comprehensive
income (loss)

(76,237)

(153,189)
Total comprehensive
income (loss) for the
period
$ (833,378)
$ 379,135
December 31,
2018
June 30,
2018
$ 209,300,378 $ 189,340,786

96,372,715
87,812,869
(195,992,191) (176,053,295)

(26,620,612)

(21,009,288)

83,060,290
80,091,072

(11,323,162)

(8,233,513)
$ 71,737,128
$ 71,857,559

16.80%
16.80%
$ 12,051,837 $ 12,072,070

(575,518)
(565,444)

3,285

3,285
$ 11,479,604
$ 11,509,911

For the Six Months Ended
June 30
2019
2018
$ 41,258,765
$ 45,434,936
$ (15,486) $ 2,311,528

801,109

176,400
$ 785,623
$ 2,487,928
December 31,
2018
June 30,
2018
$ 209,300,378 $ 189,340,786

96,372,715
87,812,869
(195,992,191) (176,053,295)

(26,620,612)

(21,009,288)

83,060,290
80,091,072

(11,323,162)

(8,233,513)
$ 71,737,128
$ 71,857,559

16.80%
16.80%
$ 12,051,837 $ 12,072,070

(575,518)
(565,444)

3,285

3,285
$ 11,479,604
$ 11,509,911

For the Six Months Ended
June 30
2019
2018
$ 41,258,765
$ 45,434,936
$ (15,486) $ 2,311,528

801,109

176,400
$ 785,623
$ 2,487,928
December 31,
2018
June 30,
2018
$ 209,300,378 $ 189,340,786

96,372,715
87,812,869
(195,992,191) (176,053,295)

(26,620,612)

(21,009,288)

83,060,290
80,091,072

(11,323,162)

(8,233,513)
$ 71,737,128
$ 71,857,559

16.80%
16.80%
$ 12,051,837 $ 12,072,070

(575,518)
(565,444)

3,285

3,285
$ 11,479,604
$ 11,509,911

For the Six Months Ended
June 30
2019
2018
$ 41,258,765
$ 45,434,936
$ (15,486) $ 2,311,528

801,109

176,400
$ 785,623
$ 2,487,928
December 31,
2018
June 30,
2018
$ 209,300,378 $ 189,340,786

96,372,715
87,812,869
(195,992,191) (176,053,295)

(26,620,612)

(21,009,288)

83,060,290
80,091,072

(11,323,162)

(8,233,513)
$ 71,737,128
$ 71,857,559

16.80%
16.80%
$ 12,051,837 $ 12,072,070

(575,518)
(565,444)

3,285

3,285
$ 11,479,604
$ 11,509,911

For the Six Months Ended
June 30
2019
2018
$ 41,258,765
$ 45,434,936
$ (15,486) $ 2,311,528

801,109

176,400
$ 785,623
$ 2,487,928

$


$
$








2019
$ 21,021,878

$ (757,141)

(76,237)

$ (833,378)
2018
$ 21,802,887
$ 532,324

(153,189)
$ 379,135



2019
$ 41,258,765

$ (15,486)

801,109

$ 785,623
2018
$ 45,434,936
$ 2,311,528

176,400
$ 2,487,928

As of June 30, 2019 and 2018, Yulon had declared dividends amounting to $1,053,857 thousand and $912,294 thousand, respectively, which remain unpaid as of the issuance date of the consolidated financial statements.

2) Aggregate information of associates that are not individually material

The Group’s share of:
Net profit (loss) for the
period

Other comprehensive
income

Total comprehensive
income (loss) for the
period
For the Three Months Ended
June 30
2019
2018
$ (953,799) $ 71,470


53,785

24,774

$ (900,014)
$ 96,244
For the Three Months Ended
June 30
2019
2018
$ (953,799) $ 71,470


53,785

24,774

$ (900,014)
$ 96,244
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2019
$ (953,799)

53,785

$ (900,014)


2019
$ (755,437)

140,273

$ (615,164)
2018
$ 223,158

21,702
$ 244,860
  • 29 -

Above associates are accounted for using the equity method.

In June 2018, the Group increased its investment by $35,178 thousand and acquired 8% interest of Uni-Calsonic Corporation, which led to an increase in its holding from 23.2% to 31.2%.

In June 2018, the Group acquired 29% of interests in Fujian Spicer and Tai-Ya Investment in the amounts of $329,134 thousand (RMB71,660 thousand) and $79,505 thousand (RMB17,310 thousand) from Taiguang Investment and ROC-Spicer Investment, which were the subsidiaries of ROC-Spicer, and thus the Group exercised significant influence over Fujian Spicer and Tai-Ya Investment.

In January 2019, the Group disposed of 20.01% interest in Sin Jang to Sin Gan and recognized a gain on disposal of investment amounting to $1,322 thousand (the gain of $1,322 thousand consisted of $103,475 thousand of proceeds less the book value of the investment of $102,206 thousand and exchange differences on translating the financial statements of foreign operations of $53 thousand).

In March 2019, the Group disposed of 24.67% interest in Sin Gan to Yulon and recognized a loss on disposal of investment amounting to $1,862 thousand (the loss of $1,862 thousand consisted of $105,824 thousand of proceeds less the book value of the investment of $105,860 thousand and exchange difference on translating the financial statements of foreign operations of $(1,826) thousand).

In June 2019, the Group disposed of 43.85% interest in Yulon IT to Yulon and recognized a loss on disposal of investment amounting to $1,100 thousand (the loss of $1,100 thousand consisted of $17,860 thousand of proceeds less the book value of the investment of $18,960 thousand).

Investments in associates that are not individually material are accounted for using the equity method although the Group holds less than 20% interest because the Group exercises significant influence on their major transactions or shares the same president of the board of directors.

Except for Yulon and Fortune Motors, the investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associate’s financial statements that have not been reviewed.

b. Investments in joint ventures

Joint ventures that are not individually
material
June 30,
2019
December 31,
2018
$ 7,587,127
$ 8,127,177
June 30,
2018
$ 7,950,544

Aggregate information of joint ventures that are not individually material:

The Group’s share of:
Net profit of the period

Other comprehensive income
(loss)

Total comprehensive income
for the period
For the Three Months Ended
June 30
2019
2018
$ 106,539 $ 370,888
(104,296)

(84,668)

$ 2,243
$ 286,220
For the Three Months Ended
June 30
2019
2018
$ 106,539 $ 370,888
(104,296)

(84,668)

$ 2,243
$ 286,220
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2019
$ 106,539
(104,296)

$ 2,243


2019
$ 244,176


94,870

$ 339,046
2018
$ 727,863

38,261
$ 766,124
  • 30 -

All the joint ventures are accounted for using the equity method.

The operation of Hangzhou King-Long Kian-Shen Co., Ltd., which was the subsidiary of the Group’s joint venture, Xiamen King-Long Kian-Shen Frame, had already been discontinued before June 30, 2018, and was approved by its board of directors on May 22, 2018. The future operational transformation is under discussion. The board of directors of Hangzhou King-Long Kian-Shen Co., Ltd. approved to rent its plant and equipment to Xiamen King-Long Kian-Shen Frame on September 11, 2018.

The investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the joint ventures’ financial statements that have not been reviewed.

17. PROPERTY, PLANT AND EQUIPMENT

Assets used by the Group
Land

Land improvement
Buildings
Machinery
Other equipment
Construction in progress

June 30,
2019
December 31,
2018
$ 2,127,397
$ 2,127,397

13,873
13,618
981,868
1,011,801
1,957,707
2,030,592
407,685
407,735

1,077,762

797,004

$ 6,566,292
$ 6,388,147
June 30,
2018
$ 2,127,397
13,577
1,058,137
2,199,300
418,165

522,081
$ 6,338,657

Except for the depreciation recognized and the cost of acquisition of property, plant and equipment for increasing productivity, which totaled $324,099 thousand, $167,378 thousand, $726,907 thousand and $325,042 thousand for the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, respectively, the Group had no other significant disposal of property, plant and equipment.

As a result of the declining sales in the market for several types of vehicles, the estimated future cash flows expected to arise from related equipment had decreased. Thus, the Group recognized impairment losses of $36,637 thousand, $0 thousand, $36,637 thousand and $10,346 thousand for the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, respectively. The Group determined the recoverable amount of the relevant assets on the basis of their value in use. The discount rates used in measuring value in use were 4.44% and 6.69% per annum in 2019 and 2018, respectively.

Except for tooling (included in machinery), which is depreciated on an expected production quantity basis, the above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:

Category
Land improvements
Buildings
Machinery
Other equipment
Year
3-20 years
2-60 years
2-24 years
2-20 years

Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 31.

  • 31 -

18. LEASE ARRANGEMENTS

a. Right-of-use assets - 2019

June 30, 2019

Carrying amounts
Land $ 97,236
Buildings 395,923
Other equipment 9,815
$ 502,974
For the Three For the Six
Months Ended Months Ended
June 30, 2019 June 30, 2019
Additions to right-of-use assets $ 17,311
Depreciation charge for right-of-use assets
Land $ 7,462 $ 14,930
Buildings 16,646 33,723
Other equipment 1,686 3,267
$ 25,794 $ 51,920
Lease liabilities - 2019
June 30, 2019
Carrying amounts
Current $ 93,706
Non-current $ 411,752
Range of discount rate for lease liabilities was as follows:
June 30, 2019
Land 1.2%-1.94%
Buildings 1.2%-4.35%
Other equipment 0.98%-1.37%
  • b. Lease liabilities - 2019

  • c. Material lease-in activities and terms

The Group leases land and buildings for the use of plants, and offices with lease terms of 2 to 10 years. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.

  • 32 -

d. Other lease information

2019

For the Three For the Six
Months Ended Months Ended
June 30, 2019 June 30, 2019
Expenses relating to short-term leases $ 6,016 $ 12,042
Expenses relating to low-value asset leases $ 825 $ 1,410
Total cash outflow for leases $ 69,430

The Group leases certain equipment which qualify as short-term leases and low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.

2018

The future minimum lease payments of non-cancellable operating lease commitments were as follows:

December 31,
2018
Not later than 1 year
$ 110,157

Later than 1 year and not later than 5 years
330,544
Later than 5 years

154,897

$ 595,598
June 30,
2018
$ 111,291
326,273

170,974
$ 608,538

Lease arrangements under operating lease for the leasing out of investment properties are set out in Note 19.

19. INVESTMENT PROPERTIES

Investment properties
June 30,
2019
December 31,
2018
$ 1,372,594
$ 1,380,002
June 30,
2018
$ 1,387,655

The investment properties were leased out for 2 to 10 years, with an option to extend. The lease contracts contain market review clauses in the event that the lessees exercise their options to extend. The lessees do not have bargain purchase options to acquire the investment properties at the expiry of the lease periods.

Except for depreciation recognized, the Group did not have significant addition, disposal, or impairment of investment properties for the three months ended 2019 and 2018 and for the six months ended June 30, 2019 and 2018.

The investment properties held by the Group were depreciated over their estimated 10 to 60 years useful lives, using the straight-line method.

The fair values of investment properties of the Group were $2,414,732 thousand and $2,312,470 thousand as of December 31, 2018 and 2017, respectively. The management of the Group had assessed and determined that there were no significant changes in the fair values as of June 30, 2019 and 2018, as compared to that as of December 31, 2018 and 2017.

  • 33 -

The maturity analysis of lease payments receivable under operating leases of investment properties as of June 30, 2019 was as follows:

June 30, 2019
Year 1 $ 53,453
Year 2 44,940
Year 3 30,493
Year 4 21,797
Year 5 2,065
$ 152,748

The future minimum lease payments of non-cancellable operating lease commitments as of December 31 and June 30, 2018 were as follows:

December 31,
2018
Not later than 1 year
$ 62,568

Later than 1 year and not later than 5 years
125,360
Later than 5 years

-

$ 187,928
June 30,
2018
$ 55,237
118,690

4,130
$ 178,057

The Group has freehold interests in all of its investment properties. The investment properties pledged as deposits for certain projects are set out in Note 31.

20. SHORT-TERM BORROWINGS

Line of credit borrowings

Bank loans

June 30,
2019
December 31,
2018
$ 340,000
$ 340,000


290,000

305,000

$ 630,000
$ 645,000
June 30,
2018
$ 330,000
320,000
$ 650,000
  • a. The interest rates on credit borrowings were ranging from 0.95%-0.98%, 0.95%-0.98% and 0.95%-1.25% per annum as of June 30, 2019, December 31, 2018 and June 30, 2018, respectively.

  • b. The interest rates on bank loans were 1.18%, 1.18% and 1.18% per annum as of June 30, 2019, December 31, 2018 and June 30, 2018, respectively.

  • 34 -

21. OTHER PAYABLES

Payable for salaries or bonus

Payable for advertisement
Payable for taxes
Payable for warranties
Provisions for employee benefits
Others

June 30,
2019
December 31,
2018
$ 639,331
$ 1,149,478

350,634
197,919
292,231
191,369
247,604
263,952
98,675
153,296

778,098

761,051

$ 2,406,573
$ 2,717,065
June 30,
2018
$ 716,582
302,339
323,282
296,437
108,657

876,656
$ 2,623,953

22. RETIREMENT BENEFIT PLANS

For the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, the pension expenses of defined benefit plans were $14,256 thousand, $16,781 thousand, $28,683 thousand and $33,430 thousand, respectively, and these were calculated based on the pension cost rate determined by the actuarial calculation on December 31, 2018 and 2017, respectively.

23. EQUITY

a. Share capital

  • 1) Ordinary shares
Numbers of shares authorized (in
thousands)

Amount of shares authorized

Number of shares issued and fully paid
(in thousands)

Shares issued and fully paid
June 30,
2019

1,800,000

$ 18,000,000


1,384,051

$ 13,840,508
December 31,
2018

1,800,000

$ 18,000,000


1,384,051

$ 13,840,508
June 30,
2018

1,800,000

$ 18,000,000


1,384,051

$ 13,840,508

Fully paid ordinary shares, which have a par value of $10, carry one vote per share and a right to dividends.

2) Capital reduction

For the purpose of adjusting the capital structure and enhancing the return on equity, the capital reduction through cash returned to shareholders was proposed by the Corporation’s board of directors on March 27, 2019 and approved in the shareholders’ meeting in June 2019. The total capital reduction amounted to $8,304,305 thousand, which represented the cancellation of 830,431 thousand shares (60% of ordinary shares). After the capital reduction, the amount of paid-in capital will be $5,536,203 thousand. The capital reduction was approved by the FSC on July 23, 2019. In addition, the record date of capital reduction on August 8, 2019 was approved by the board of directors in August 2019.

  • 35 -

b. Capital surplus

May be used to offset a deficit, distributed as
cash dividends, or transferred to share
capital (Note 1)
Conversion of bonds

Issuance of ordinary shares
Others
May be used to offset a deficit only
Changes in percentage of ownership interest
in subsidiaries (Note 2)
Share of changes in capital surplus of
associates

June 30,
2019
December 31,
2018
$ 5,183,923
$ 5,183,923

1,184,920
1,184,920
4,666
4,666
2,225
2,225

17,158

27,899

$ 6,392,892
$ 6,403,633
June 30,
2018
$ 5,183,923
1,184,920
4,666
2,225

32,937
$ 6,408,671
  • Note 1: Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and once a year).

  • Note 2: Such capital surplus arises from the effect of changes in ownership interest in a subsidiary resulting from equity transactions other than actual disposal or acquisition, or from changes in capital surplus subsidiaries accounted for using the equity method.

c. Retained earnings and dividend policy

Under the dividend policy as set forth in the Articles, where the Corporation made profit in a fiscal year, the profit shall be first utilized for offsetting losses of previous years and paying taxes, then for setting aside as legal reserve 10% of the remaining profit. If there is remaining profit, the profit shall be utilized for setting aside a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution. For the policies on distribution of employees’ compensation and remuneration of directors, refer to Note 25.

The operating environment of the Corporation is considered as a mature and steady industry. In determining dividend amounts, the Corporation takes its future capital expenditures and related factors into account and also seeks to uphold the shareholders’ interests while realizing the Corporation’s long-term financial plan. Dividends are distributed at no less than 40% of profits after tax, but dividends cannot be distributed if the Corporation has deficit. Dividends are paid in the form of cash or stock. The Corporation’s policy is that cash dividends should be at least 20% of total dividends.

An appropriation of earnings to a legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.

Items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reserved from a special reserve by the Corporation.

  • 36 -

The appropriations of earnings for 2018 and 2017 that were approved in the shareholders’ meetings in June 2019 and 2018, respectively, were as follows:

Legal reserve

Cash dividends
Appropriation of Earnings
For the Year Ended
December 31
2018
2017
$ 359,300
$ 410,564
2,352,886
2,491,292
Dividends Per Share
(NT$)
Dividends Per Share
(NT$)
For the Year Ended
December 31
2018
$ 1.7
2017
$ 1.8

Information on the appropriation of earnings in the shareholders’ meetings is available on the Market Observation Post System website of the Taiwan Stock Exchange.

  • d. Special reserves
Beginning at January 1

Reversals
Disposal of associates
Disposal of property, plant and equipment

Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30


2019
$ 1,046,967

(377)
(5)

$ 1,046,585
2018
$ 1,051,658

-

-
$ 1,051,658

e. Other equity items

  • 1) Exchange differences on translating the financial statements of foreign operations
Balance at January 1

Recognized during the period
Exchange differences on translating the financial
statements of foreign operations
Share from associates and join ventures accounted for
using the equity method
Reclassification adjustments
Disposal of associates accounted for using the equity
method

Other comprehensive income recognized for the period

Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2019
$ (646,278)

8,596
159,802
1,773

170,171

$ (476,107)
2018
$ (485,118)
4,659
67,125

-

71,784
$ (413,334)
  • 37 -

2) Unrealized gain on financial assets at FVTOCI

Balance at January 1

Recognized for the period
Unrealized loss - equity instruments
Share from associates accounted for using the equity
method

Other comprehensive gain (loss) recognized for the period

Cumulative unrealized loss (gain) of equity instruments
transferred to retained earnings due to disposal by
associates
Cumulative unrealized gain of equity instruments transferred
to retained earnings due to disposal

Balance at June 30

3) Gain on the hedging instruments
Balance at January 1
Effect of change in tax rate
Recognized for the period
Gain on changes in the fair value of hedging instruments
Foreign currency risk - spot rate
Foreign currency risk - foreign exchange forward
contracts
Share from joint ventures accounted for using the equity
method
Other comprehensive income recognized for the period
Transferred to initial carrying amount of hedged items
Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30




2019
2018
$ 117,177
$ 273,866
(11,920)
(8,611)
172,891

(15,577)
160,971

(24,188)
(85,117)
5,086
(17)

(507)
$ 193,014
$ 254,257
For the Six Months Ended
June 30
2019
$ 20,997
-
36,674
-

691

37,365
(34,495)
$ 23,867
2018
$ (12,253)
382
6,112
12,941

-

19,435

-
$ 7,182
  • 38 -

f. Non-controlling interests

Balance at January 1

Attributable to non-controlling interests:
Share of profit for the period

Other comprehensive income recognized for the period
Unrealized loss on financial assets at FVTOCI
Exchange differences on translating the financial statements of
foreign operations
Share from associates and joint ventures accounted for using
the equity method

Other comprehensive income recognized for the period

Cash dividend distributed by subsidiaries

Balance at June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30





2019
$ 3,613,814

88,659

(2,258)
(1,232)
23,827

20,337

(112,397)

$ 3,610,413
2018
$ 3,550,772

151,587

(8,649)

(930)

11,590

2,011

(163,237)
$ 3,541,133

24. REVENUE

Revenue from contracts with
customers
Revenue from the sale of goods
Revenue from sale of vehicles
Revenue from sale of
components


Service revenue
Rental income
Other revenue

For the Three Months Ended
June 30
2019
2018

$ 6,227,957 $ 6,516,460

1,616,947

1,686,741


7,844,904

8,203,201

402,335
299,587
15,241
13,718

19,735

23,836

$ 8,282,215
$ 8,540,342
For the Six Months Ended
June 30
For the Six Months Ended
June 30





2019

$ 6,227,957

1,616,947


7,844,904

402,335
15,241

19,735

$ 8,282,215






2019
$ 13,086,213

3,046,543


16,132,756


807,864

32,077

35,977

$ 17,008,674
2018
$ 14,874,383

3,283,977

18,158,360

720,593

29,939

43,383
$ 18,952,275
  • 39 -

25. NET PROFIT (LOSS)

Net profit (loss) concludes as follow:

a. Depreciation and amortization

An analysis of depreciation by
function
Operating costs

Operating expenses


An analysis of amortization by
function
Operating costs

Operating expenses


An analysis of amortization in
intangible assets by function
Research and development
expenses
For the Three Months Ended
June 30
2019
2018
$ 202,533
$ 226,598


61,797

38,871

$ 264,330
$ 265,469

$ 2,136
$ 2,186


12,729

15,284

$ 14,865
$ 17,470


$ 12,406
$ 9,244
For the Three Months Ended
June 30
2019
2018
$ 202,533
$ 226,598


61,797

38,871

$ 264,330
$ 265,469

$ 2,136
$ 2,186


12,729

15,284

$ 14,865
$ 17,470


$ 12,406
$ 9,244
For the Six Months Ended
June 30
For the Six Months Ended
June 30







2019
$ 202,533


61,797

$ 264,330

$ 2,136


12,729

$ 14,865

$ 12,406






2019
$ 433,364


123,016

$ 556,380

$ 4,089


26,815

$ 30,904

$ 24,709
2018
$ 419,835

75,442
$ 495,277
$ 4,319

32,243
$ 36,562
$ 18,488

b. Rental income and operating expenses directly related to investment properties

Rental income from investment
properties

Direct operating expenses from
investment properties that
generated rental income
For the Three Months Ended
June 30
2019
2018
$ 16,648
$ 16,054

$ 5,772
$ 6,163
For the Three Months Ended
June 30
2019
2018
$ 16,648
$ 16,054

$ 5,772
$ 6,163
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2019
$ 16,648

$ 5,772

2019
$ 33,159

$ 10,714
2018
$ 32,037
$ 11,409

c. Employee benefits expense

Post-employment benefits
Defined contribution plans

Defined benefit plans

Short-term benefits

For the Three Months Ended
June 30
2019
2018
$ 21,663 $ 19,650

14,256

16,781

35,919
36,431

843,160

938,729

$ 879,079
$ 975,160
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2019
$ 21,663

14,256

35,919

843,160

$ 879,079




2019
$ 43,720

28,683


72,403

1,751,779

$ 1,824,182
2018
$ 39,323

33,430

72,753

1,956,785
$ 2,029,538
(Continued)
  • 40 -
An analysis of employee
benefits expenses by function
Operating costs

Operating expenses

For the Three Months Ended
June 30
2019
2018
$ 485,250 $ 533,744

393,829

441,416

$ 879,079
$ 975,160
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2019
$ 485,250

393,829

$ 879,079


2019
$ 992,032

832,150

$ 1,824,182
2018
$ 1,069,783

959,755
$ 2,029,538
(Concluded)
  • d. Employees’ compensation and remuneration of directors

According to the Corporation’s Articles, the Corporation accrued employees’ compensation and remuneration of directors at the rates of no less than 0.1% and no higher than 0.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. For the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, the employees’ compensation and remuneration of directors were as follows:

Amount

Employees’ compensation

Remuneration of directors
For the Three Months Ended
June 30
2019
2018
$ (4,815)
$ 1,525

$ (4,717)
$ 3,942
For the Three Months Ended
June 30
2019
2018
$ (4,815)
$ 1,525

$ (4,717)
$ 3,942
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2019
$ (4,815)

$ (4,717)

2019
$ 294

$ -
2018
$ 19,328
$ 11,598

If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.

The appropriations of employees’ compensation and remuneration of directors for 2018 and 2017 that were resolved by the board of directors in March 2019 and 2018, respectively, are as shown below:


Employees’ compensation
Remuneration of directors
For the Year Ended December 31 For the Year Ended December 31
2019
Cash
$ 33,511
19,746
2018
Cash
$ 45,459
22,036

There was no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2018 and 2017.

Information on the employees’ compensation and remuneration of directors resolved by the Corporation’s board of directors in 2019 and 2018 is available at the Market Observation Post System website of the Taiwan Stock Exchange.

  • 41 -

26. INCOME TAXES

  • a. Income tax recognized in profit or loss

Major components of tax expense are as follows:

Current tax
In respect of the current
period

Adjustments for the prior
periods


Deferred tax
In respect of the current
period
Adjustments to deferred tax
attributable to changes in
tax rates and laws
Adjustments for the prior
periods


Income tax expense recognized
in profit or loss
For the Three Months Ended
June 30
2019
2018
$ 192,579
$ 124,892


(20,933)

(9,032)


171,646

115,860

(19,637)
8,227
-
-

44,375

(1,431)


24,738

6,796

$ 196,384
$ 122,656
For the Three Months Ended
June 30
2019
2018
$ 192,579
$ 124,892


(20,933)

(9,032)


171,646

115,860

(19,637)
8,227
-
-

44,375

(1,431)


24,738

6,796

$ 196,384
$ 122,656
For the Six Months Ended
June 30
For the Six Months Ended
June 30





2019
$ 192,579


(20,933)


171,646

(19,637)
-

44,375


24,738

$ 196,384





2019
$ 295,966


(22,626)


273,340

68,374
-

44,375


112,749

$ 386,089
2018
$ 221,566

(8,881)

212,685
171,727
(44,585)

953

128,095
$ 340,780

The Income Tax Act in the Republic of China (“ROC”) was amended in 2018, and the corporate income tax rate was adjusted from 17% to 20%. The effect of the change in tax rate on deferred tax income to be recognized in profit or loss is recognized in full in the period in which the change in tax rate occurs. In addition, the rate of the corporate surtax applicable to the 2018 unappropriated earnings had been reduced from 10% to 5%.

In July 2019, the President of the ROC approved the announcement of the amendments to the Statute of Industrial Innovation, which stipulated that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in certain assets or technologies above a specific amount are allowed as deduction when computing the income tax on unappropriated earnings. However, the related implementation rules are yet to be issued by the Ministry of Finance; thus, the Corporation could not estimate the effect on the current income tax.

  • 42 -

b. Income tax recognized in other comprehensive income

Deferred tax
In respect of the current period
Cash flow hedges

Effect of change in tax rate
Arising from losses of hedging
instruments in cash flow
hedges transferred to the
initial carrying amounts of
hedged items
Cash flow hedges

For the Three Months Ended
June 30
2019
2018

$ (3,116)
$ (758)

-
-

(1,001)

-

$ (4,117)
$ (758)
For the Three Months Ended
June 30
2019
2018

$ (3,116)
$ (758)

-
-

(1,001)

-

$ (4,117)
$ (758)
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2019
$ (3,116)

-

(1,001)

$ (4,117)


2019
$ (1,692)

-
(2,231)

$ (3,923)
2018
$ (3,975)
5,473

-
$ 1,498

c. Income tax assessments

The tax returns of the Corporation through 2017 have been assessed by the tax authorities.

27. EARNINGS PER SHARE

Basic earnings (losses) per share

Diluted earnings (losses) per share
For the Three Months Ended
June 30
2019
2018
$ (0.55)
$ 0.54

$ (0.55)
$ 0.54
For the Three Months Ended
June 30
2019
2018
$ (0.55)
$ 0.54

$ (0.55)
$ 0.54
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2019
$ (0.55)

$ (0.55)

2019
$ 0.01

$ 0.01
2018
$ 1.51
$ 1.51

The earnings (losses) and weighted average number of ordinary shares outstanding used in the computation of earnings (losses) per share are as follows:

Net Profit (Loss) for the Period

Earnings (losses) used in the
computation of basic earnings
per share
For the Three Months Ended
June 30
2019
2018
$ (751,153)
$ 742,102
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2019
$ (751,153)
2019
$ 9,366
2018
$ 2,060,005
  • 43 -

Weighted Average Number of Ordinary Shares Outstanding (In Thousands of Shares)


Weighted average number of
ordinary shares used in the
computation of basic earnings
per share

Weighted average number of
ordinary shares

Adjustment for associates
holding shares


Effect of potentially dilutive
ordinary shares
Employees’ compensation

Weight average number of ordinary
shares used in the computation of
diluted earnings per share
For the Three Months Ended
June 30
2019
2018


1,384,051
1,384,051


(20,599)

(20,599)

1,363,452
1,363,452


11

682

1,363,463
1,364,134
For the Three Months Ended
June 30
2019
2018


1,384,051
1,384,051


(20,599)

(20,599)

1,363,452
1,363,452


11

682

1,363,463
1,364,134
For the Six Months Ended
June 30
For the Six Months Ended
June 30






2019
1,384,051


(20,599)

1,363,452


11

1,363,463




2019
1,384,051


(20,599)

1,363,452


703

1,364,155
2018
1,384,051

(20,599)
1,363,452

1,526
1,364,978

When calculating earnings per share (EPS), the Group considers the shares held by associates as treasury shares to reduce the number of shares outstanding.

If the Group offered to settle compensation paid to employees in cash or shares, the Group assumed that the entire amount of the compensation will be settled in shares, and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

28. CAPITAL MANAGEMENT

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged in the future.

29. FINANCIAL INSTRUMENTS

  • a. Fair value of financial instruments that are not measured at fair value

The Group’s management believes the carrying amounts of financial assets and financial liabilities that are not measured at fair value recognized in the consolidated financial statements approximate their fair values or their fair values cannot be reliably measured.

  • 44 -

  • b. Fair value of financial instruments that are measured at fair value on a recurring basis

  • 1) Fair value hierarchy

June 30, 2019
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares

Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

December 31, 2018
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments

Level 1
$ 579,644

-

$ 579,644

$ 24,391

-

-

$ 24,391

$ 733,205

$ -

Level 1
$ 567,620

-

-

$ 567,620
Level 2
$ -

-

$ -

$ -

-

-

$ -

$ -

$ -

Level 2
$ -

-

-

$ -
Level 3
$ -

711,829

$ 711,829

$ -

24,047

165,249

$ 189,296

$ -

$ 17,237

Level 3
$ -

734,341

23

$ 734,364
Total
$ 579,644

711,829
$ 1,291,473
$ 24,391

24,047

165,249
$ 213,687
$ 733,205
$ 17,237
Total
$ 567,620

734,341

23
$ 1,301,984
(Continued)
  • 45 -
Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

June 30, 2018
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments

Derivative financial
instruments

Level 1
$ 18,673

-

-

$ 18,673

$ 743,303

$ -

Level 1
$ 809,974

-

-

$ 809,974

$ 24,813

-

-

$ 24,813

$ 317,002

-

$ 317,002
Level 2
$ -

-

-

$ -

$ -

$ -

Level 2
$ -

-

-

$ -

$ -

-

-

$ -

$ -

-

$ -
Level 3
$ -

24,045

184,678

$ 208,723

$ -

$ 79

Level 3
$ -

739,392

10,605

$ 749,997

$ -

37,268

236,382

$ 273,650

$ -

4,224

$ 4,224
Total
$ 18,673

24,045

184,678
$ 227,396
$ 743,303
$ 79
(Concluded)
Total
$ 809,974

739,392

10,605
$ 1,559,971
$ 24,813

37,268

236,382
$ 298,463
$ 317,002

4,224
$ 321,226
(Continued)
  • 46 -
Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ -

$ -
Level 2
$ -

$ -
Level 3
$ 12,822

$ 409
Total
$ 12,822
$ 409
(Concluded)

There were no transfers between Levels 1 and 2 in the current and prior periods.

  • 2) Reconciliation of Level 3 fair value measurements of financial instruments

For the three months ended June 30, 2019

Derivative Derivative
Equity Equity Financial
Instruments at Instruments at Instruments at
Financial Assets FVTPL FVTOCI FVTPL Total
Balance at April 1 $ 739,051
$ 212,706
$
562
$ 952,319
Recognized in loss (27,222) - (562) (27,784)
Recognized in other
comprehensive loss
-

(23,410)
- (23,410)
Balance at June 30 $ 711,829
$ 189,296
$
-
$ 901,125
Derivative
Financial
Instruments at
Financial Liabilities FVTPL
Balance at April 1 $ -
Recognized in loss 17,237
Balance at June 30 $ 17,237
  • 47 -

For the six months ended June 30, 2019

Derivative Derivative
Equity Equity Financial
Instruments at Instruments at Instruments at
Financial Assets FVTPL FVTOCI FVTPL Total
Balance at January 1 $ 734,341
$ 208,723
$
23
$ 943,087
Recognized in loss (22,512) - (23) (22,535)
Recognized in other
comprehensive loss -
(19,410)
- (19,410)
Sales
-

(17)
- (17)
Balance at June 30 $ 711,829
$ 189,296
$
-
$ 901,125
Derivative
Financial
Instruments at
Financial Liabilities FVTPL
Balance at January 1 $ 79
Recognized in loss 17,158
Balance at June 30 $ 17,237

For the three months ended June 30, 2018

Financial Assets
Equity
Instruments
at FVTPL
Balance at April 1
$ 777,273

Recognized in profit or loss
(37,881)
Recognized in other
comprehensive income (loss)
-
Sales

-

Balance at June 30
$ 739,392

Financial Liabilities
Balance at April 1
Recognized in loss
Recognized in other comprehensive loss
Balance at June 30
Derivatives
Financial
Instruments
at FVTPL
Equity
Instruments
at FVTOCI
Derivative
Financial
Instruments
for Hedging
$ -
$ 295,590
$ 3,356


10,605
-
(3,356)
-
(21,333)
4,224

-

(607)

-

$ 10,605
$ 273,650
$ 4,224

Derivatives
Financial
Instruments at
FVTPL
Derivative
Financial
Instruments for
Hedging
$ -
$ -

12,822
-

-

409

$ 12,822
$ 409
Total
$ 1,076,219

(30,632)
(17,109)

(607)
$ 1,027,871
Total
$ -
12,822

409
$ 13,231
  • 48 -

For the six months ended June 30, 2018

Financial Assets
Equity
Instruments
at FVTPL
Balance at January 1
$ 767,761

Recognized in profit or loss
(28,369)
Recognized in other
comprehensive income (loss)
-
Sales

-

Balance at June 30
$ 739,392

Financial Liabilities
Balance at January 1
Recognized in profit or loss
Recognized in other comprehensive loss
Balance at June 30
Derivatives
Financial
Instruments
at FVTPL
Equity
Instruments
at FVTOCI
Derivative
Financial
Instruments
for Hedging
$ -
$ 293,111
$ -


10,605
-
-
-
(18,854)
4,224

-

(607)

-

$ 10,605
$ 273,650
$ 4,224

Derivatives
Financial
Instruments at
FVTPL
Derivative
Financial
Instruments for
Hedging
$ -
$ 12,362

12,822
(12,362)

-

409

$ 12,822
$ 409
Total
$ 1,060,872

(17,764)
(14,630)

(607)
$ 1,027,871
Total
$ 12,362
460

409
$ 13,231
  • 3) Valuation techniques and inputs applied for Level 3 fair value measurement

  • a) Derivative financial instruments: The fair values of foreign exchange forward contracts of future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.

  • b) Domestic unlisted securities to which the market approach was applied: The fair values of domestic unlisted shares referred to stock prices of listed companies with operating activities that were similar to those of the Corporation. The material unobservable inputs were as follows:

June 30, December 31, June 30,
2019 2018 2018
Operating income ratio 0.14-5.68 times 0.14-5.68 times 0.15-4.47 times
Gross profit ratio 0.32-13.64 times
0.32-14.44 times

0.73-13.47 times
EBIT ratio 2.44-23.21 times
2.44-23.21 times

7.07-23.60 times
EBITDA ratio 8.52-11.84 times
-
0.75-17.54 times
Post-tax profit ratio 11.99-85.49 times 11.99-85.49 times 10.37-156.02 times
P/B ratio 0.82-4.94 times 0.82-5.09 times 0.19-8.37 times
Discount rate for lack of 11.58%-32.28%
11.58%-32.28%

11.36%-32.28%
marketability
  • 49 -

If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of the shares would have increased (decreased) as follows:

c. Operating income ratio
0.1 time increase

0.1 time decrease

Gross profit ratio
1 time increase

1 time decrease

EBIT ratio
1 time increase

1 time decrease

EBITDA ratio
1 time increase

1 time decrease

Post-tax profit ratio
1 time increase

1 time decrease

P/B ratio
0.1 time increase

0.1 time decrease

Categories of financial instruments
Financial assets
FVTPL
Mandatorily at FVTPL
$ Financial assets for hedging
Financial assets at amortized cost (Note 1)
Financial assets at FVTOCI
Financial liabilities
Amortized cost (Note 2)
FVTPL (included in other current liabilities)
Held for trading
Financial liabilities for hedging (included in
other current liabilities)
June 30,
2019
December 31,
2018
$ 58,178
$ 36,301

$ (58,178)
$ (36,301)

$ 65,697
$ 65,961

$ (65,697)
$ (65,961)

$ 18,188
$ 18,188

$ (18,188)
$ (18,188)

$ 8
$ -

$ (8)
$ -

$ 11,020
$ 11,020

$ (11,020)
$ (11,020)

$ 85,874
$ 88,737

$ (85,874)
$ (88,737)

June 30,
2019
December 31,
2018

1,291,473 $ 1,301,984 $ 733,205
743,303
20,970,778
19,052,314
213,687
227,396
6,119,188
7,132,785
17,237
79
-
-
June 30,
2018
$ 85,000
$ (85,000)
$ 62,617
$ (62,617)
$ 5,271
$ (5,271)
$ 74,798
$ (74,798)
$ 43,658
$ (43,658)
$ 90,663
$ (90,663)
June 30,
2018

1,559,971
321,226
21,044,469
298,463
7,214,952
12,822
409

Note 1: The balances included financial assets measured at amortized cost, which comprise cash and cash equivalents, debt investments, notes and accounts receivable (related parties included), other receivables, other financial assets (included in other current assets) and guarantee deposits (included in other non-current assets).

  • Note 2: The balances included financial liabilities measured at amortized cost which comprise short-term borrowings, short-term bills payable, notes and accounts payable (related parties included), other payables and deposits received (included in other non-current liabilities).

  • 50 -

d. Financial risk management objectives and policies

The Group’s major financial instruments include equity and debt investments, accounts receivable, accounts payable, borrowings and lease liabilities. Financial risks include market risk, credit risk, and liquidity risk.

1) Market risk

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates, interest rates and price.

a) Foreign currency risk

Holding foreign currency denominated assets and liabilities exposes the Group to adverse fluctuations of cash flows and the reduction of foreign currency assets due to the changes in foreign currency rate. The Group avoids cash flow risk resulting from the changes in adverse foreign currency rate by using derivative contracts.

Sensitivity analysis

The Group is mainly exposed to the U.S. dollar (USD), Euro (EUR), Japanese yen (JPY) and Renminbi (RMB).

The following table details the Group’s sensitivity to a 1% increase and decrease in the New Taiwan dollar against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 1%. The sensitivity analysis included outstanding foreign currency denominated monetary items and their translation at the end of the reporting period is adjusted for a 1% change in foreign currency rates. A positive number below indicates an increase (a decrease) in pre-tax profit and equity associated with a 1% strengthening of the New Taiwan dollar against the relevant currency. For a 1% weakening of the New Taiwan dollar against the relevant currency, there would be an equal and opposite impact on pre-tax profit and equity, and the balances below would be negative.

Loss
Loss (gain)
Gain (loss)
Equity
USD to NTD USD to NTD
For the Six Months Ended
June 30
2019
2018
$ (9,637)
$ (6,244)
EUR to NTD
For the Six Months Ended
June 30
2019
2018
$ (4,043)
$ 74
JPYto NTD
For the Six Months Ended
June 30

2019
$ 1,376

$ (7,332)
2018
$ (383)
$ (5,098)
  • 51 -
Loss RMBto NTD RMBto NTD
For the Six Months Ended
June 30
2019
$ (9,354)
2018
$ (13,650)

b) Interest rate risk

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period were as follows:

June 30, December 31, June 30,
2019 2018 2018
Cash flow interest rate risk
Financial assets $ 16,253,047 $ 15,330,348 $ 15,925,887
Financial liabilities 689,994
738,972

739,945
Fair value interest rate risk
Lease liabilities 505,458 -
-

Sensitivity analysis

The sensitivity analysis below were determined based on the Group’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. The sensitivity rate of 0.25% is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 0.25% higher/lower and all other variables were held constant, the Group’s pre-tax profit for the six months ended June 30, 2019 and 2018 would increase/decrease by $19,454 thousand and $18,982 thousand, respectively.

The Group’s sensitivity to interest rates increased during the current period was mainly due to the increase in variable rate asset instruments.

  • c) Other price risk

The Group was exposed to equity price risk on its investments in listed securities and mutual funds.

Sensitivity analysis

The sensitivity analysis below was determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 5% higher/lower, pre-tax profit for the six months ended June 30, 2019 and 2018 would have increased/decreased by $28,982 thousand and $40,499 thousand, respectively, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the six months ended June 30, 2019 and 2018 would have increased/decreased by $1,220 thousand and $1,241 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.

  • 52 -

2) Credit risk

The amounts of financial assets will be potentially impacted if the counter-parties of the Corporation or third parties fail to perform their obligations in financial instrument contracts. The impact includes the concentrated degrees, composition parts and contracts amounts of the financial instruments and other receivables. The Group believes the risk is low because the trading parties are creditworthy banks, brokers and dealers.

3) Liquidity risk

The Group has sufficient operating capital to meet cash requirements for settlement of derivative transactions. Thus, liquidity risk is low.

30. TRANSACTIONS WITH RELATED PARTIES

Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below.

  • a. Names and categories of related parties
Related Party Name
Mitsubishi Motors Corporation (Mitsubishi Motors Corp.)

Mitsubishi Corporation (Mitsubishi Corp.)

Tai Yuen Textile Co., Ltd.

Le Wen Investment Co., Ltd.

Yulon Management Company Ltd. (Yulon Management)

Mitsubishi Corporation (Taiwan) Ltd.

Mitsubishi Motors Philippines Corporation

Mitsubishi Motors Thailand

Mitsubishi Motors North America., Inc.

Mitsubishi Motors Europe B.V.

Mitsubishi Corporation Technos

Shye Shyang Mechanical Industrial Co., Ltd.

Fuzhou Samnel Mechancial and Electrical Co., Ltd.

Uni-Calsonic Corp.

Yulon Motor Co., Ltd. (Yulon)

Fortune Motors Co., Ltd. (Fortune Motors)
Related Party Category
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
The Group is its major management
authority
The Group is its major management
authority
Associate
Associate
Associate
(Continued)
  • 53 -

Related Party Category

Related Party Name

ROC Spicer Ltd. (ROC-Spicer)
Associate
Uni Auto Parts Manufacture Co., Ltd.
Associate
Shung Ye Motor Co., Ltd. (Shung Ye Motor)
Associate
Hua-Chuang Automobile Information Technical Center Co.,
Associate
Ltd. (Hua-Chuang Automobile Information Technical
Center)
Yulon IT Solutions Inc. (Yulon IT)
Associate
Sinjang Co., Ltd. (Sin Jang)
Associate
Sin Gan Co., Ltd. (Sin Gan)
Associate
Tokio Marine Newa Insurance Co., Ltd.
Associate
Hong Shuo Cultural Enterprises, Co., Ltd.
Associate
Hsiang Shuo Enterprises
Associate
Sinqual Technology Co., Ltd.
Associate
Taiwan Acceptance Corporation (Taiwan Acceptance)
Associate
Yue Sheng Industrial Co., Ltd.
Associate
Luxgen Motor Co., Ltd. (Luxgen)
Associate
Yulon Nissan Motor Co., Ltd.
Associate
Y-Teks Co., Ltd.
Associate
Yulon Energy Service Co., Ltd.
Associate
Yuchia Motor Co., Ltd.
Associate
Yue Ki Industrial Co., Ltd. (Yue Ki Industrial)
Associate
Carplus Auto Leasing Corporation
Associate
eCBO Information Services Co., Ltd.
Associate
Hsieh-Shin Motors Co., Ltd.
Associate
Yu Rich Financial Services Company
Associate
Visionary International Consulting Co., Ltd.
Associate
ROC-Keeper Industrial Ltd.
Associate
Taiguang Investment (HK) Co., Ltd. (Taiguang Investment) Associate
ROC-Spicer Investment Co., Ltd. (BVI) (ROC-Spicer
Associate
Investment)
Tai-Ya Investment (HK) Co., Ltd. (Tai-Ya Investment)
Associate
Fujian Spicer Drivetrain System Co., Ltd. (Fujian Spicer)
Associate
Shanghai Hopeful Wheel Automobile Maintenance Co., Ltd. Associate
South East (Fujian) Motor Corporation Ltd. (South East
Joint Venture
(Fujian) Motor)
Fujian Benz Automotive Co., Ltd.
Joint Venture
Fuzhou Fushiang Motor Industrial Co., Ltd.
Joint Venture
Xiamen King-Long Kian-Shen Frame
Joint Venture
Hangzhou King-Long Kian-Shen Co., Ltd.
Joint Venture
China Engine (Fujian)
Joint Venture
Zhejiang Kangda Motor Industry and Trade Co., Ltd.
Joint Venture (Note)
(Zhejiang Kangda)
Yuanchuang Industrial Investment Consulting Co., Ltd.
Substantive related party
Automotive Research & Testing Center
Substantive related party (Note)
(Concluded)

Note: The relationship ended in August 2018.

  • 54 -

b. Operating transactions

1) Sales of goods

Related Party
Line Items
Categories/Name
Sales
Associates
Fortune Motors

Shung Ye Motor

Others


Investors and
subsidiaries of the
investors that have
significant influence
over the Group

Joint ventures



Purchases of goods
Related Party
Line Items
Categories/Name
Purchases
Investors and
subsidiaries of the
investors that have
significant influence
over the Group
Mitsubishi Corp.

Others


Associates

The Group is its major
management

Joint ventures

South East (Fujian)
Motor

Others



For the Three Months Ended
June 30
2019
2018
$ 4,805,079 $ 4,778,636
1,504,466
1,488,927

259,252

295,068


6,568,797

6,562,631

16,407
26,562

4,498

13,958

$ 6,589,702
$ 6,603,151

For the Three Months Ended
June 30
2019
2018
$ 545,484 $ 892,570

45,966

42,324


591,450

934,894

515,650
545,229
84,361
91,550
52,348
320,405

-

907


52,348

321,312

$ 1,243,809
$ 1,892,985
For the Six Months Ended
June 30
For the Six Months Ended
June 30













2019
2018
$ 9,943,196 $ 10,200,787

3,120,227
3,964,920

449,493

574,612
13,512,916
14,740,319

64,799
59,703

14,037

31,830
$ 13,591,752
$ 14,831,852
For the Six Months Ended
June 30










2019
$ 545,484

45,966


591,450

515,650
84,361
52,348

-


52,348

$ 1,243,809








2019
$ 1,351,949

76,346


1,428,295


1,091,209

167,077

98,764

-


98,764

$ 2,785,345
2018
$ 1,887,917

74,233

1,962,150

1,015,683

173,603

840,666

2,430

843,096
$ 3,994,532

2) Purchases of goods

3) Technical services expense

Related Party
Line Items
Categories/Name
Cost of goods sold
and selling and
marketing
expenses
Investors that have
significant influence
over the Group
For the Three Months Ended
June 30
2019
2018
$ 57,625
$ 53,888
For the Six Months Ended
June 30
For the Six Months Ended
June 30
2019
$ 57,625
2019
$ 120,248
2018
$ 100,952
  • 55 -

4) Development expense

Related Party
Line Items
Categories/Name
Research and
development
expense
Investors that have
significant influence
over the Group

Others



5) Other expense
For the Three Months Ended
June 30
2019
2018
$ 12,556 $ 12,994

-

-

$ 12,556
$ 12,994
For the Six Months Ended
June 30
For the Six Months Ended
June 30



2019
$ 12,556

-

$ 12,556


2019
$ 24,917

3

$ 24,920
2018
$ 26,852

171
$ 27,023
Related Party
For the Three Months Ended
June 30
For the Six Months Ended
June 30
Line Items
Categories/Name
2019
2018
2019
2018
Selling and
marketing
expenses and
general and
administrative
Investors and
subsidiaries of the
investors that have
significant influence
over the Group
$ 23,727 $ 21,724 $ 54,653 $ 47,840
expenses
Others

2,157

3,354

6,364

6,043

$ 25,884
$ 25,078
$ 61,017
$ 53,883

Research and
development
Substantive related
parties
$ - $ 44,416 $ - $ 46,907
expenses
Others

-

214

72

451

$ -
$ 44,630
$ 72
$ 47,358
6) Receivables from related parties
Line Items
Related Party
Categories/Name
June 30,
2019
December 31,
2018
June 30,
2018
Trade receivables Associates
from related
Fortune Motors
$ 1,436,947 $ 870,216 $ 1,457,730
parties
Shung Ye Motor

310,870
536,279
340,333
Hua-Chuang
Automobile
Information
Technical Center

74,735
199,992
136,572
Others

236,240

285,034

125,619

2,058,792
1,891,521
2,060,254
Joint ventures

43,886
44,905
59,383
Investors and
subsidiaries of the
investors that have
significant influence
over the Group

2,121

16,043

8,512

$ 2,104,799
$ 1,952,469
$ 2,128,149
For the Six Months Ended
June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30






$

2018
$ 47,840

6,043
$ 53,883
$ 46,907

451
$ 47,358
June 30,
2018
1,457,730
340,333
136,572
125,619
2,060,254
59,383
8,512
2,128,149


$
  • 56 -

7) Prepayments

Related Party December 31, December 31,
Line Items Categories/Name
June 30, 2019 2018
June 30, 2018
Prepayments Investors and
subsidiaries of
investors that have
significant influence
over the Group
Mitsubishi Corp.
$ 5,488 $ 117,943 $ 150,246
Others
5,763
6,883
10,217
11,251
124,826
160,463
Joint ventures 17,758 13,162 43,978
Others
142
91
340
$ 29,151
$ 138,079
$ 204,781

8) Acquisition of property, plant and equipment

Related Party
For the Three Months Ended
June 30
For the Six Months Ended
June 30
Line Items
Categories/Name
2019
2018
2019
2018
Acquisition of
Associates
$ 20,852 $ 996 $ 37,348 $ 23,781
property, plant
and equipment
Others

-

7,349

-

7,349

$ 20,852
$ 8,345
$ 37,348
$ 31,130
Payables to related parties
Line Items
Related Party
Categories/Name
June 30,
2019
December 31,
2018
June 30,
2018
Trade payables to Associates
related parties
ROC-Spicer
$ 90,347 $ 87,219 $ 92,202
Yue Ki Industrial
89,094
92,017
88,047
Yulon
77,116
94,762
68,943
Taiguang Investment
-
-
329,134
Others

196,791

342,348

345,104

453,348

616,346

923,430
Investors and
subsidiaries of the
investors that have
significant influence
over the Group
Mitsubishi Motors
Corp.
124,521
92,182
121,799
Yulon Management
47,155
95,013
44,055
Others

17,833

71,715

60,321

189,509

258,910

226,175
The Group is its major
management
59,567
60,301
67,854
Joint ventures
9,697
9,397
14,101
Others

-

-

7,050
$ 712,121
$ 944,954
$ 1,238,610
For the Six Months Ended
June 30
For the Six Months Ended
June 30
For the Six Months Ended
June 30



$


2018
$ 23,781

7,349
$ 31,130
June 30,
2018

92,202
88,047
68,943
329,134
345,104
923,430
121,799
44,055
60,321
226,175
67,854
14,101
7,050
1,238,610




$

9) Payables to related parties

  • 57 -

10) Contract liabilities

Related Party December 31, December 31,
Line Items Categories/Name
June 30, 2019 2018
June 30, 2018
Other current Associates
liabilities Luxgen
$ 19,356 $ 45,514 $ 20,756
Others
5,708
1,191
23,063
25,064 46,705 43,819
Investors and 548 - 10,078
subsidiaries of the
investors that have
significant influence
over the Group
Others
273
273
701
$ 25,885
$ 46,978
$ 54,598

The outstanding payables to related parties had no guarantees and would be paid in cash. The Group receives guarantees of the receivables from part of the related parties. In addition, the Group did not recognize allowance for doubtful accounts during the six months ended June 30, 2019 and 2018.

Transactions with related parties have the same terms for pricing, receipts and payments as of those for the third parties. Lease contracts with related parties are based on market conditions, and the terms of receipts or payments were the same as those for the third parties.

The Group signed contract with Mitsubishi Motors Corporation. Refer to Note 32.

c. Compensation of key management personnel

The remunerations of directors and key executives for the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, respectively, were as follows:

Short-term employee benefits

Post-employment benefits
For the Three Months Ended
June 30
2019
2018
$ 19,912
$ 22,073

$ 594
$ 647
For the Three Months Ended
June 30
2019
2018
$ 19,912
$ 22,073

$ 594
$ 647
For the Six Months Ended
June 30
For the Six Months Ended
June 30

2019
$ 19,912

$ 594

2019
$ 49,963

$ 1,186
2018
$ 56,951
$ 1,289

The remuneration of directors and key executives was determined by the remuneration committee based on the performance of individuals and market trends.

  • 58 -

31. ASSETS PLEDGED AS COLLATERAL

The following assets were provided as collateral for bank borrowings, the tariff of importing vehicle parts and materials, escrows and government tenders:

Property, plant and equipment

Pledge deposits (included in other current assets)
Investment properties

June 30,
2019
December 31,
2018
$ 741,741
$ 778,643


221,816
157,585

52,323

52,323

$ 1,015,880
$ 988,551
June 30,
2018
$ 784,814
158,487

52,323
$ 995,624

32. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

Significant commitments and contingencies of the Group as of June 30, 2019 were as follows:

  • a. Guarantee notes amounted to $5,035,462 thousand, which had been issued to financial institutions as collaterals for loans; unused letters of credit amounted to $34,474 thousand.

  • b. The Group entered into an agreement with Mitsubishi Motors Corporation as stated below:

Project
Technical royalty

Technical royalty
Content
Technical cooperation
and manufacture of
Delica and other car
models
Technical cooperation
and manufacture of
Outlander and other
car models
Date of Agreement/
Expiry Date
2006.3.1-2025.4.8

2005.7.1-2025.9.7
Agreement Price
Royalty was agreed to be the basis of
the FOB price of automobiles sold
and manufactured parts repaired

Royalty was agreed to be the fixed
amount of automobiles sold per
unit and the basis of the FOB price
of manufactured parts repaired
Payment
Paid every 6 months
within 90 days
Paid every 6 months
within 60-90 days
  • c. The status of endorsements/guarantees was listed in Table 2.

33. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The Group’s group entities’ significant financial assets and liabilities denominated in foreign currencies aggregated by foreign currencies other than functional currencies and the related exchange rates between foreign currencies and respective functional currencies were as follows:

June 30, 2019

Foreign Carrying
Currencies Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
217,818
4.5210
$
984,757
USD 21,386 31.0600 664,236
JPY 2,613,765 0.2886 754,333
EUR 11,868 35.3800 419,887
(Continued)
  • 59 -
Foreign Carrying
Currencies Exchange Rate Amount
Non-monetary items
Investments accounted for using the equity
method
RMB $ 1,207,526 4.5210
$ 5,459,227
EUR 70,901 35.3800 2,508,465
Foreign currency liabilities
Monetary items
JPY 550,127 0.2886 158,767
(Concluded)
December 31, 2018
Foreign Carrying
Currencies Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
289,576
4.4720
$ 1,294,982
USD 29,859 30.7150 917,123
JPY 2,765,664 0.2782 769,408
Non-monetary items
Investments accounted for using the equity
method
RMB 1,326,111 4.4720 5,930,370
EUR 72,973 35.2000 2,568,646
Foreign currency liabilities
Monetary items
JPY 556,293 0.2782 154,761
June 30, 2018
Foreign Exchange Rate Carrying
Currencies (Note) Amount
Foreign currency assets
Monetary items
USD $
26,634
30.4600
$
750,367
USD 3,557 6.6318 108,360
(USD:RMB)
RMB 392,677 4.5930 1,803,565
JPY 1,755,339 0.2754 483,420
(Continued)
  • 60 -
Foreign Carrying
Currencies Exchange Rate Amount
Non-monetary items
Investments accounted for using the equity
method
RMB $ 1,318,775 4.5930
$ 6,057,133
EUR 62,784 35.4000 2,222,545
USD 2,610 30.4600 79,505
Foreign currency liabilities
Monetary items
JPY 465,266 0.2754 128,134
RMB 95,484 4.5930 438,557
USD 4,200 30.4600 127,923
USD 6,677 6.6318 203,382
(USD:RMB)
(Concluded)

Note: Exchange rate represents the number of N.T. dollars for which one foreign currency could be exchanged, unless stated otherwise.

For the three months ended June 30, 2019 and 2018 and for the six months ended June 30, 2019 and 2018, net foreign exchange gains (losses) were $(8,217) thousand and $23,211 thousand, $25,331 thousand and $42,144 thousand, respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions.

34. SEPARATELY DISCLOSED ITEMS

Except for those listed in Notes 7, 11 and 29 and Tables 1 to 9, there were no other separately disclosed items.

35. SEGMENT INFORMATION

Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments were vehicle manufacturing, channel and others.

  • 61 -

The following was an analysis of the Group’s revenue and results by reportable segment.


Vehicle manufacturing

Channel

Others

Adjustment and eliminations


Administration cost and
remunerations of directors

Other non-operating income and
expenses, net


Profit before income tax
Segment Revenues
For the Six Months Ended
June 30
2019
2018
$ 15,272,878 $ 16,004,848
1,871,840
3,022,958
32,687
35,421

(168,731)

(110,952)

$ 17,008,674
$ 18,952,275

Segment Income or Loss Segment Income or Loss
For the Six Months Ended
June 30









2019
$ 15,272,878
1,871,840
32,687

(168,731)

$ 17,008,674





2019
$ 563,286

6,691

(8,064)

(419)

561,494
(141,193)

63,813

$ 484,114
2018
$ 2,590,092

45,082

(6,846)

-

2,628,328

(186,357)

110,401
$ 2,552,372

Intersegment transactions were accounted for according to market prices.

Segment profit represented the profit before tax earned by each segment without allocation of central administration costs and remuneration of directors, interest income, other income, net foreign exchange gain (loss), loss on financial instruments at fair value through profit or loss, interest expense, other expense, impairment loss and income tax expense. This was the measure reported to the chief operating decision maker for resource allocation and assessment of segment performance.

  • 62 -

TABLE 1

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FINANCING PROVIDED TO OTHERS FOR THE SIX MONTHS ENDED JUNE 30, 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest Balance
for the Period
(Note 1)
Ending Balance
(Note 1)
Actual
Borrowing
Amount
(Notes 1 and 4)
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reason for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 2)
Aggregate
Financing Limit
(Note 3)
Item Value
0 China Motor
Corporation
Sino Diamond Motors Other receivables Yes $ 700,000 $ 700,000 $ 700,000 1.10 Short-term
financing
$ - Working capital $ - - $ - $ 1,503,863 $ 10,025,754
1 Hwa-Lin Sichuan Huafeng
Hanwei
Guangzhou Huayou
Motor Maintenance
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
68,919
(US$ 1,200
thousand
and
RMB
7,000
thousand)
92,525
(US$ 1,960
thousand
and
RMB
7,000
thousand)
110,884
(US$ 3,570
thousand)
31,647
(RMB
7,000
thousand)
68,919
(US$ 1,200
thousand
and
RMB
7,000
thousand)
92,525
(US$ 1,960
thousand
and
RMB
7,000
thousand)
110,884
(US$ 3,570
thousand)
31,647
(RMB
7,000
thousand)
-
-
109,176
(US$ 3,515
thousand)
-
-
-
2.00
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,503,863

1,503,863

1,503,863

1,503,863

10,025,754

10,025,754

10,025,754

10,025,754
2 Guangzhou Huayou
Motor Maintenance
Guangzhou Huayou
Motor Sales
Tianjin Hwahong
Sichuan Huafeng
Hanwei
Dongguan Huashun
Dongguan Huayi
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
Yes
452,100
(RMB 100,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
452,100
(RMB 100,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
-
-
-
-
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
Working capital
Working capital
Working capital
Working capital
Working capital

-

-

-

-

-
-
-
-
-
-
-
-
-
-
-

1,503,863

1,503,863

1,503,863

1,503,863

1,503,863

10,025,754

10,025,754

10,025,754

10,025,754

10,025,754
3 Sichuan Huafeng
Hanwei
Sichuan Lingwei
Tianjin Hwahong
Guangzhou Huayou
Motor Maintenance
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
135,630
(RMB 30,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
135,630
(RMB 30,000
thousand)
-
-
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,503,863

1,503,863

1,503,863

1,503,863

10,025,754

10,025,754

10,025,754

10,025,754

(Continued)

  • 63 -
No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest Balance
for the Period
(Note 1)
Ending Balance
(Note 1)
Actual
Borrowing
Amount
(Notes 1 and 4)
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reason for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 2)
Aggregate
Financing Limit
(Note 3)
Item Value
Dongguan Huayi Other receivables Yes $ 135,630
(RMB 30,000
thousand)
$ 135,630
(RMB 30,000
thousand)
$ - - Short-term
financing
$ - Working capital $ - - $ - $ 1,503,863 $ 10,025,754
4 Tianjin Hwarui Tianjin Hwahong
Guangzhou Huayou
Motor Maintenance
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
135,630
(RMB 30,000
thousand)
135,630
(RMB 30,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
135,630
(RMB 30,000
thousand)
135,630
(RMB 30,000
thousand)
-
-
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,503,863

1,503,863

1,503,863

1,503,863

10,025,754

10,025,754

10,025,754

10,025,754
5 Tianjin Hwahong Tianjin Hwarui
Sichuan Huafeng
Hanwei
Dongguan Huayi
Dongguan Huashun
Guangzhou Huayou
Motor Maintenance
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
Yes
226,050
(RMB 50,000
thousand)
90,420
(RMB 20,000
thousand)
67,815
(RMB 15,000
thousand)
67,815
(RMB 15,000
thousand)
135,630
(RMB 30,000
thousand)
226,050
(RMB 50,000
thousand)
90,420
(RMB 20,000
thousand)
67,815
(RMB 15,000
thousand)
67,815
(RMB 15,000
thousand)
135,630
(RMB 30,000
thousand)
74,597
(RMB 16,500
thousand)
-
-
-
-
4.35
~~-~~
-
~~-~~
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
Working capital
Working capital
Working capital
Working capital
Working capital

-

-

-

-

-
-
-
-
-
-
-
-
-
-
-

1,503,863

1,503,863

1,503,863

1,503,863

1,503,863

10,025,754

10,025,754

10,025,754

10,025,754

10,025,754
6 Dongguan Huayi Dongguan Huashun Other receivables Yes 226,050
(RMB 50,000
thousand)
226,050
(RMB 50,000
thousand)
31,647
(RMB
7,000
thousand)
4.35 Short-term
financing
- Working capital
-
- -
1,503,863

10,025,754
7 Dongguan Huashun Dongguan Huayi
Sichuan Huafeng
Hanwei
Tianjin Hwahong
Guangzhou Huayou
Motor Maintenance
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
45,210
(RMB 10,000
thousand)
-
-
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,503,863

1,503,863

1,503,863

1,503,863

10,025,754

10,025,754

10,025,754

10,025,754
8 Gatech Holding LTD. Gatech Suzhou Other receivables Yes 46,590
(US$ 1,500
thousand)
46,590
(US$ 1,500
thousand)
- - Short-term
financing
- Working capital
-
- -
1,503,863

10,025,754
  • Note 1: At spot exchange rates on June 30, 2019; US$1=NT$31.06, RMB1=NT$4.521.

  • Note 2: The amount is 3% of the total shareholders’ equity of the latest financial statements of China Motor Corporation.

  • Note 3: The amount is 20% of the total shareholders’ equity of the latest financial statements of China Motor Corporation. Note 4: Eliminated.

(Concluded)

  • 64 -

TABLE 2

CHINA MOTOR CORPORATION AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE SIX MONTHS ENDED JUNE 30, 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Endorser/Guarantor Endorsee/Guarantee Receiver Endorsee/Guarantee Receiver Limit on Endorsement/
Guarantee Given on
Behalf of Each Party
Maximum
Amount
Endorsed/
Guaranteed
During the
Period
(Note)
Outstanding
Endorsement/
Guarantee at the
End of the
Period
(Note)

Actual
Borrowing
Amount
Amount
Endorsed/
Guaranteed by
Collaterals
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in Latest
Financial
Statements (%)

Aggregate Endorsement/
Guarantee Limit
Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiary
Endorsement/
Guarantee
Given by
Subsidiary on
Behalf of
Parent
Endorsement/
Guarantee
Given on Behalf
of Company in
Mainland
China
Name Relationship
1 Sino Diamond Motors Guangzhou Huayou
Motor Maintenance
Tianjin Hwarui
Sichuan Huafeng Hanwei
Dongguan Huayi
Subsidiary
Subsidiary
Subsidiary
Subsidiary
20% of the Corporation’s
issued capital,
$2,768,102 thousand
20% of the Corporation’s
issued capital,
$2,768,102 thousand
20% of the Corporation’s
issued capital,
$2,768,102 thousand
20% of the Corporation’s
issued capital,
$2,768,102 thousand
$ 226,050
(RMB 50,000
thousand)
226,050
(RMB 50,000
thousand)
226,050
(RMB 50,000
thousand)
226,050
(RMB 50,000
thousand)
$ 226,050
(RMB 50,000
thousand)
226,050
(RMB 50,000
thousand)
226,050
(RMB 50,000
thousand)
226,050
(RMB 50,000
thousand)
$ -
-
-
-
$ -

-

-

-
0.45
0.45
0.45
0.45
50% of the Corporation’s issued
capital, $6,920,254 thousand
50% of the Corporation’s issued
capital, $6,920,254 thousand
50% of the Corporation’s issued
capital, $6,920,254 thousand
50% of the Corporation’s issued
capital, $6,920,254 thousand
No
No
No
No
No
No
No
No
Yes
Yes
Yes
Yes

Note: At spot exchange rate on June 30, 2019; RMB1=NT$4.521.

  • 65 -

TABLE 3

CHINA MOTOR CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES HELD JUNE 30, 2019

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account June 30, 2019 June 30, 2019 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 3)
Percentage
of
Ownership
Fair Value
China Motor Corporation Beneficiary certificates
Franklin Templeton SinoAm Money Market
Fubon Chi Hsiang Money Market Fund
The RSIT Enchanced Money Market Fund
Fubon China Policy Bank Bond ETF
CTBC Hua Win Money Market Fund
Hua Nan Phoenix Money Market Fund
UPAMC James Bond Money Market Fund
Sinopac Money Market Fund
Paradigm Pion Money Market
Prudential Financial Money Market Fund
Cathay Taiwan Money Market Fund
Shares
Shye Shyang Mechanical Industrial
Myson Century, Inc.
Carnival
Taiwan Aerospace
Com2B (Cayman) Corp.
NORM Pacific Automation Corp.
-
-
-
-
-
-
-
-
-
-
-
Corporate director
Corporate director
-
-
-
-
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
4,867
3,205
4,201
1,500
2,738
1,856
1,806
2,167
2,610
1,906
2,423
9,009
4,705
190
811
2,000
128
$ 50,373

50,338

50,334

31,080

30,214

30,211

30,208

30,202

30,193

30,189

30,178

640,380

23,241

1,150

12,469

-

1,870
-
-
-
-
-
-
-
-
-
-
-
10.00
7.84
0.05
0.60
4.44
0.45
$ 50,373
50,338
50,334
31,080
30,214
30,211
30,208
30,202
30,193
30,189
30,178
640,380
23,241
1,150
12,469
-
1,870
















(Continued)

  • 66 -
Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account June 30, 2019 June 30, 2019 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 3)
Percentage
of
Ownership
Fair Value
Kian Shen
KSIHK
Alliance Investment & Management
Hwa Lin
Brilliant Insight International
China Engine
Corporate bonds
Taiwan Acceptance Corp.
Gatetech Technology
Morgan Stanley
Evergreen Marine Corporation
Crédit Agricole Corporate and Investment Bank SA
Fonterra Co-operative Group Ltd.
Deutsche Bank Aktiengesellschaft, Singapore Branch
Beneficiary certificates
FSITC Money Market
Yuanta Wan Tai Money Market Fund
Shares
Beijing NTN-SEOHAN Driveshaft
Shares
Samuel (Cayman) Co., Ltd.
CARPLUS Auto Leasing Corporation
T-Car Inc.
Solidlite Corporation
Site information service
Phalanx Biotech Group
Preference shares
Rock Financial Risk Service Co., Ltd.
Principle guaranteed notes
President Securities 100% Principle Guaranteed Note
Beneficiary certificates
Taishin Ta-Chong Money Market
Beneficiary certificates
Hua Nan Phoenix Money Market Fund
Associate
Subsidiary
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
-
-
-
-
-
-
-
392
2,308
-
6,327
2,849
1,275
789
65
696
-
-
74
4,916
$ 248,461

150,000

135,570

99,922

90,350

45,228

45,175

70,052

35,002

37,596
(RMB
8,316
thousand)

105,409

71,449

22,244

5,512

2,678

1,518

6,684

68,030

1,053

80,017
-
-
-
-
-
-
-
-
-
9.00
15.07
3.45
4.05
3.60
0.54
1.13
-
-
-
-
$ -
-
-
-
-
-
-
70,052
35,002
37,596
105,409
71,449
22,244
5,512
2,678
1,518
-
-
1,053
80,017

(Note 1)

















(Continued)

  • 67 -

(Concluded)

Note 1: Eliminated.

Note 2: Refer to Tables 6 and 7 for the information of investments in subsidiaries and associates.

Note 3: At spot exchange rate on June 30, 2019; RMB1=NT$4.521.

  • 68 -

TABLE 4

CHINA MOTOR CORPORATION AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE SIX MONTHS ENDED JUNE 30, 2019

(In Thousands of New Taiwan Dollars)

Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 2)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 2)
China Motor Corporation
(“CMC”)
Sino Diamond Motors
Kian Shen
COC
China Engine
Fortune Motors
Shung Ye Motor
Mitsubishi Corp.
Uni Auto Parts Manufacture
Kian Shen (Note 1)
ROC-Spicer
Shye Shyang Mechanical
Industrial
COC (Note 1)
Shung Ye Motor
Fortune Motors
Mitsubishi Corp.
China Motor Corporation
(Note 1)
China Motor Corporation
(Note 1)
Yulon
Hua-Chuang Automobile
Information Technical
Center
Equity-method investee
Equity-method investee
Director of CMC
Equity-method investee
Subsidiary
Equity-method investee
CMC serves as director
Subsidiary
Equity-method investee
Equity-method investee
Director of CMC
Parent company
Parent company
Equity-method investee
Equity-method investee
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Sale
Sale
Sale
Sale
$ (9,458,325)
(2,210,588)
731,053
361,534
310,398
234,327
165,799
160,347
(891,774)
(484,572)
620,897
(310,398)
(160,347)
(111,702)
(103,361)
(67)
(16)
9
4
4
3
2
2
(60)
(33)
67
(45)
(36)
(25)
(59)
Collect after 16-60 days of delivery
Collect after 16-60 days of delivery
Pay after 7 days of cargo ship out
Pay after 15 days of the month of
delivery
Pay after 15 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Collect after 7-45 days of delivery
Collect after 16-45 days of delivery
Pay before 10 days of cargo ship
out
Collect after 15 days of the month
of delivery
Collect after 45 days of the month
of delivery
Collect after 45 days of the month
of delivery
Collect after 90 days of the month
of sale
$ -

-
-
-
-
-
-
-

-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 1,432,793
300,055
(10,184)
(52,711)
(48,981)
(90,347)
(59,567)
(54,227)
9,465
4,153
(469)
48,981
54,227
28,794
71,242
61
13
-
(2)
(2)
(4)
(3)
(2)
29
13
(1)
32
17
9
81

Note 1: Eliminated.

Note 2: The proportion of the individual company’s total purchase (sale) or total receivable (payable).

  • 69 -

TABLE 5

CHINA MOTOR CORPORATION AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL JUNE 30, 2019

(In Thousands of New Taiwan Dollars)

Company Name Related Party Relationship Ending Balance Turnover Rate Overdue Overdue Amounts
Received in
Subsequent
Period
Allowance for
Impairment
Loss
Amount Actions Taken
China Motor Corporation
COC
Fortune Motors
Shung Ye Motor
Luxgen
Equity-method investee
Equity-method investee
Equity-method investee’s subsidiary
$ 1,432,793
300,055

106,120
16.97
15.13
0.58
$ -
-
-
-
-
-
$ 1,432,625
300,050
7,243
$ -
-
-
  • 70 -

TABLE 6

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTEES FOR THE SIX MONTHS ENDED JUNE 30, 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of June 30, 2019 As of June 30, 2019 As of June 30, 2019 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
June 30, 2019 December 31,
2018
Number of
Shares (In
Thousands)
% Carrying
Amount
China Motor Corporation
Kian Shen
Kian Shen Investment
Alliance Investment &
Management
Sino Diamond Motors
Hua-Yu
Yulon (Note 6)
Kian Shen (Note 1)
Fortune Motors
Sino Diamond Motors (Note 1)
Tokio Marine Newa Insurance
(Note 2)
Alliance Investment & Management
(Note 1)
Daimler Vans Hong Kong Ltd.
ROC-Spicer
CMI (Note 1)
COC (Note 1)
Hwa Wei (Note 1)
Hua-Chuang Automobile Information
Technical Center (Note 4)
Uni Auto Parts Manufacture
Shung Ye Motor (Notes 3 and 7)
Gatetech Technology (Note 1)
China Engine (Note 1)
Uni-Calsonic
Yueki Industrial Co., Ltd.
Sin Gan
Sin Jang
Tai-Ya Investment
Hwa Chung Motors (Note 1)
Yulon IT Solutions
Kian Shen Investment (Note 1)
KSIHK (Note 1)
Hua-Chuang Automobile Information
Technical Center
Greentrans Investment (Note 1)
Gatetech Technology (Note 1)
Hua-Yu (Note 1)
Hua-Chuang Automobile Information
Technical Center
China Engine (Note 1)
Gatetech Technology (Note 1)
Brilliant Insight International (Note 1)
Shung Ye Motor (Note 5)
Fortune Motors
Hwa-Lin (Note 1)
Miaoli, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Taoyuan, Taiwan
Samoa
Taoyuan, Taiwan
British Virgin Islands
Taipei, Taiwan
Miaoli, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Miaoli, Taiwan
Hsinchu, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Taoyuan, Taiwan
Taipei, Taiwan
British Virgin Islands
Hong Kong
Taipei, Taiwan
Samoa
Taoyuan, Taiwan
Samoa
Taipei, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
British Virgin Islands
Manufacture and sale of vehicles
The production of frame of heavy duty car and mold
Sales and providing after sales service of vehicle
Sales and providing after sales service of vehicle
Property insurance
Investment
Investment
Manufacture and sales of automobile parts
Investment
The production of mold, fixture and gauge of vehicle
Overseas investment on production and service industries
Product design
The production of mold, fixture and gauge of vehicle
Sales and providing after sales service of vehicle
Aluminum-magnesium alloy casting industry
Manufacture of automobile engine and parts
Manufacture and sale of automobile parts
Manufacture and sales of car components
Wholesale, repair and other service of vehicles
Retail and wholesale of second-hand vehicle
Investment
Manufacture and sale of vehicles
Information software wholesale services
Investment
Investment
Product design
Investment
Aluminum-magnesium alloy casting industry
Overseas investment on production and service industries
Product design
Manufacture of automobile engine and parts
Aluminum-magnesium alloy casting industry
Consulting and service
Sales and providing after sales service of vehicle
Sales and providing after sales service of vehicle
Overseas investment on production and service industries
$ 3,835,585
344,800
2,132,826
3,463,724
955,941
1,200,030
2,011,363
675,896
1,402
412,125
1,202
1,028,013
109,813
391,142
474,941
320,000
105,806
109,396
-
-
79,505
328,900
-
328,888
US$ 25,907
thousand
473,760
344,369
145,123
1,758,773
473,760
616,000
149,369
22,000
180
24
US$ 45,929
thousand
$ 3,835,585

344,800

2,132,826

3,463,724

955,941

1,200,030

2,011,363

675,896

1,402

412,125

1,202

1,028,013

109,813

391,142

474,941

320,000

105,806

109,396

71,316

85,893

79,505

328,900

83,320

328,888
US$ 25,907
thousand

473,760

344,369

145,123

1,758,773

473,760

616,000

149,369

22,000

180

24
US$ 45,929
thousand

262,228

32,201

132,117

278,167

61,511

183,000

46,566

145

40

33,565

40

56,600

13,032

28,228

32,494

32,000

6,084

2,936

-

-

2,242

8,790

-

10,296
25,907

26,715

11,200

4,169

45,643

26,715

56,000

5,186

2,200

12

1
42,093
16.80
43.87
41.93
100.00
20.57
100.00
32.45
29.00
100.00
49.76
40.00
17.25
15.00
39.98
56.53
18.95
31.20
15.08
-
-
29.00
100.00
-
100.00
100.00
8.14
100.00
7.26
100.00
8.14
33.16
9.02
100.00
0.02
-
100.00
$ 11,263,644
2,059,395
4,191,785
2,503,525
1,924,323
1,361,031
2,508,465
585,924
984,272
743,099
654,715
-
374,046
393,002
316,550
148,312
136,022
118,248
-
-
71,448
69,881
-
4,048,509
RMB 876,964
thousand
20,234
259,355
40,667
984,173
20,234
316,926
50,568
13,556
216
16
891,277
$ (937,259)

120,540

540,570

(274,444)

461,701

(263,771)

1,120,502

105,341

(187,845)

37,737

(313,154)

(3,351,225)

1,537

23,744

8,311

(1,603)

18,151

(18,667)

17,070

8,263

(22,421)

5,968

(4,366)

182,444
RMB 31,689
thousand

(3,351,225)

(9,968)

8,311

(7,736)

(3,351,225)

(1,603)

8,311

(7,680)

23,744

540,570

(7,791)
$ (156,542)

53,031

226,661

(267,423)

94,972

(263,771)

363,603

30,670

(187,845)

18,759

(125,262)

(576,861)

199

9,493

4,692

2,135

5,680

(2,814)

4,211

1,653

(6,502)

5,968

(1,915)

-
-

-

-

-

-

-

-

-

-

-

-

-
Equity-method investee
Subsidiary
Equity-method investee
Subsidiary
Equity-method investee
Subsidiary
Equity-method investee
Equity-method investee
Subsidiary
Subsidiary
Subsidiary
Equity-method investee
Equity-method investee
Equity-method investee
Subsidiary
Subsidiary
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Subsidiary
Equity-method investee
Subsidiary
Subsidiary
Equity-method investee
Subsidiary
Subsidiary
Subsidiary
Equity-method investee
Subsidiary
Subsidiary
Subsidiary
Equity-method investee
Equity-method investee
Subsidiary

(Continued)

  • 71 -
Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of June 30, 2019 As of June 30, 2019 As of June 30, 2019 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
June 30, 2019 December 31,
2018
Number of
Shares (In
Thousands)
% Carrying
Amount
Gatetech Technology
GH
China Engine
CMI
Hwa Chung Motors
COC
GH (Note 1)
GI (Note 1)
Advance Power Investment (Note 1)
Advance Power Machinery (Note 1)
Hwa Wei (Note 1)
Ling Wei (Note 1)
Greentrans (Note 1)
Y. M. Hi-Tech (Note 1)
Shye Shinn (Note 1)
Samoa
Samoa
Mauritius
Miaoli, Taiwan
British Virgin Island
Taipei, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
British Virgin Islands
Investment
Investment
Reinvestment and sales
Manufacture of vehicle and parts
Overseas investment on production and service industries
Sales of second-hand vehicle
Sales of motorcycle and parts
Steel cutting
Investment
$ 647,041
US$ 20,268
thousand
59,456
5,000
1,428,503
31,000
10,000
46,250
US$ 968
thousand
$ 647,041
US$ 20,268
thousand

59,456

5,000

1,428,503

31,000

10,000

46,250
US$ 968
thousand
$ 20,130
20,268

3,750

500

60

3,608

1,000

4,250
968
100.00
100.00
100.00
100.00
60.00
100.00
100.00
85.00
100.00
$ 615,988
615,962
97,818
10,377
982,073
31,410
10,528
62,416
40,446
$ 5,903

5,902

-

279

(313,154)

5,877

39

3,660

281
$ -

-

-

-

-

-

-

-

-
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary

Note 1: Eliminated.

Note 2: During preparation of the consolidated financial statements, price making of $75,455 thousand from intra-group transaction had been eliminated.

Note 3: During preparation of the consolidated financial statements, loss on disposal of $22,538 thousand from intra-group transaction had been eliminated.

  • Note 4: During preparation of the consolidated financial statements, sidestream transaction of $32,927 thousand had been eliminated.

  • Note 5: During preparation of the consolidated financial statements, gain on disposal of $31 thousand from intra-group transaction had been eliminated.

  • Note 6: During preparation of the consolidated financial statements, sidestream transaction of $3,285 thousand had been eliminated.

  • Note 7: During preparation of the consolidated financial statements, sidestream transaction of $113 thousand had been eliminated.

(Concluded)

  • 72 -

TABLE 7

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE SIX MONTHS ENDED JUNE 30, 2019 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2019
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
June 30, 2019
(Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
June 30, 2019
(Note 1)
Accumulated
Repatriation of
Investment
Income as of
June 30, 2019
(Note 1)
Outward Inward
South East (Fujian) Motor
(Note 4)
China Engine (Fujian)
Fujian Benz Automotive
Guangzhou NTN-YULON
Drivertrain
Fuzhou Fushiang Motor
Industrial
Xiangyang NTN-YULON
Drivertrain
Xiamen King-Long
Kian-Shen Frame
Beijing NTN-SEOHAN
Driveshaft
Jiangsu Greentrans
Automotive Parts (Note 5)
Fujian Spicer
Shenyang Spicer
Manufacture and sales of
industrial automation
products
Manufacture and sales of
engines and engine parts
Sales of industrial automation
products
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
The assembling and extra work
of transmission shafts and
other parts
Manufacture and sales of parts
of electronic motorcycles
Manufacture of vehicles’ key
components, drive axle
assembly and engine parts
series products
Manufacture and sale of
automobile transmission,
shafts, mechanical
transmission, shafts and
components
$ 4,286,280
(US$ 138,000
thousand)
465,900
(US$ 15,000
thousand)
10,154,060
(EUR
287,000
thousand)
388,250
(US$ 12,500
thousand)
552,247
(US$ 17,780
thousand)
1,056,040
(US$ 34,000
thousand)
434,016
(RMB
96,000
thousand)

186,360
(US$ 6,000
thousand)
347,872
(US$ 11,200
thousand)
925,928
(RMB
204,806
thousand)
388,476
(RMB
85,927
thousand)
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
Go directly to the mainland China to
invest
The Corporation indirectly owns these
investees through investment
company registered in a third region
$ 1,071,570
(US$ 34,500
thousand)
232,950
(US$ 7,500
thousand)
1,647,505
(EUR
46,566
thousand)
155,300
(US$ 5,000
thousand)
88,055
(US$ 2,835
thousand)
-
47,429
(US$ 1,527
thousand)
16,772
(US$ 540
thousand)
347,872
(US$ 11,200
thousand)
335,603
(US$ 10,805
thousand)
81,067
(US$ 2,610
thousand)
$ -
-
-
-
-

-
-
-
-
-
-
$ -

-

-

-

-

-

-

-

-

-

-
$ 1,071,570
(US$ 34,500
thousand)

232,950
(US$ 7,500
thousand)

1,647,505
(EUR
46,566
thousand)

155,300
(US$ 5,000
thousand)

88,055
(US$ 2,835
thousand)

-

47,429
(US$ 1,527
thousand)

16,772
(US$ 540
thousand)

347,872
(US$ 11,200
thousand)

335,603
(US$ 10,805
thousand)

81,067
(US$ 2,610
thousand)
$ (1,196,815)
-
2,241,540
(EUR
64,044
thousand)
318,130
(RMB
69,765
thousand)
(57,178)
(RMB
-12,539
thousand)

210,119
(RMB
46,079
thousand)
(23,021)
(RMB
-5,049
thousand)
-
(9,934)
16,176
(34,415)
(US$ -1,111
thousand)
25.00
38.03
16.23
17.55
15.35
17.55
21.94
3.95
100.00
29.00
20.25
$ (299,204)
-
363,685
(EUR
10,391
thousand)
127,252
(RMB
27,906
thousand)
(20,012)
(RMB
-4,389
thousand)
84,048
(RMB
18,432
thousand)
(11,511)
(RMB
-2,524
thousand)
-
(9,934)
4,691
(6,970)
(US$ -225
thousand)
$ 1,500,475

194,524
2,506,036
(EUR
70,832
thousand)
1,754,727
(RMB
388,128
thousand)
598,384
(RMB
132,357
thousand)
801,805
(RMB
177,351
thousand)
241,030
(RMB
53,313
thousand)

37,596
(RMB
8,316
thousand)

259,305

380,565
70,308
(US$ 2,264
thousand)
$ 808,274
(US$ 26,023
thousand)

-
-
508,242
(RMB
112,418
thousand)
160,658
(RMB
35,536
thousand)
-
-
-

-

-
-

(Continued)

  • 73 -
Investee Company Main Businesses and
Products
Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2019
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
June 30, 2019
(Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
June 30, 2019
(Note 1)
Accumulated
Repatriation of
Investment
Income as of
June 30, 2019
(Note 1)
Outward Inward
Zhejiang Kangda Motor
Industry And Trading
(Note 7)
Fujian Rui Hua (Note 5)
Guangzhou Huayou Motor
Maintenance (Notes 5
and 6)
Sichuan Huafeng Hanwei
(Notes 5 and 6)
Tianjin Hwarui (Note 5)
Dongguan Huayi (Note 5)
Sichuan Lingwei (Notes 5
and 6)
Dongguan Huashun (Note 5)
Tianjin Hwahong (Note 5)
Guangzhou Huayou Motor
Sales (Notes 5 and 6)
Gatech Suzhou (Note 5)
Sales of vehicle and parts
Consultation and services
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
Aluminum-magnesium alloy
casting industry
$ 180,840
(RMB
40,000
thousand)
105,604
(US$ 3,400
thousand)
397,879
(US$ 12,810
thousand)
414,030
(US$ 13,330
thousand)
249,101
(US$ 8,020
thousand)
138,217
(US$ 4,450
thousand)
9,042
(RMB
2,000
thousand)
113,025
(RMB
25,000
thousand)
271,260
(RMB
60,000
thousand)
194,403
(RMB
43,000
thousand)
754,758
(US$ 24,300
thousand)
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
$ 37,520
(US$ 1,208
thousand)
105,604
(US$ 3,400
thousand)
347,841
(US$ 11,199
thousand)
414,030
(US$ 13,330
thousand)
241,057
(US$ 7,761
thousand)
130,980
(US$ 4,217
thousand)
-
-
-
-
629,493
(US$ 20,267
thousand)
$ -
-
-
-
-
-

-

-

-

-
-
$ -

-

-

-

-

-

-

-

-

-

-
$ 37,520
(US$ 1,208
thousand)

105,604
(US$ 3,400
thousand)

347,841
(US$ 11,199
thousand)

414,030
(US$ 13,330
thousand)

241,057
(US$ 7,761
thousand)

130,980
(US$ 4,217
thousand)

-

-

-

-

629,493
(US$ 20,267
thousand)
$ -
55
7,154
(333)
(1,080)
(16,224)

(55)
(RMB
-12
thousand)

(9,840)
(RMB
-2,158
thousand)

438
(RMB
96
thousand)

46
(RMB
10
thousand)
5,868
-
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
72.81
$ -
55
7,154
(333)
(1,080)
(16,224)
(55)
(RMB
-12
thousand)
(9,840)
(RMB
-2,158
thousand)
438
(RMB
96
thousand)
46
(RMB
10
thousand)
5,868
$ -

92,855

36,812

58,774

212,422

89,321
158
(RMB
35
thousand)
83,969
(RMB
18,573
thousand)
273,267
(RMB
60,444
thousand)
6,017
(RMB
1,331
thousand)

621,159
$ -

-

-

-

-

-
-
-
-
-

-
Accumulated Outward Remittance for Investment
in Mainland China as of June 30, 2019
(Note 1)
Investment Amount Authorized by Investment
Commission, MOEA
(Note 1)
Limit on the Amount of Investment Stipulated by
Investment Commission, MOEA
$6,113,219
(US$143,777 thousand and
EUR46,566 thousand)
$7,253,599
(US$218,195 thousand and
EUR13,467 thousand)
$30,077,262

(Continued)

  • 74 -

Note 1: At spot exchange rates on June 30, 2019; US$1= NT$31.06, RMB1= NT$4.521, EUR1= NT$35.38.

Note 2: At the average exchange rates of the six months ended June 30, 2019; US$1= NT$30.983, RMB1= NT$4.56, EUR1= NT$35.

Note 3: The carrying amount and related investment income of the equity investment were calculated based on the unreviewed financial statements of the corresponding period.

Note 4: During preparation of the consolidated financial statements, the unrealized profit of $12,283 thousand had been eliminated.

Note 5: Eliminated.

Note 6: In November 2018, Sichuan Huafeng Hanwei, Sichuan Lingwei, Guangzhou Huayou Motor Maintenance and Guangzhou Huayou Motor Sales resolved to dissolve their companies. As of June 30, 2019, the liquidation had not been completed. As of July 2019, the annulment of Sichuan Lingwei had been completed.

Note 7: In August 2018, the Group reclassified its joint venture, Zhejiang Kangda, as non-current assets held for sale.

(Concluded)

  • 75 -

TABLE 8

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE SIX MONTHS ENDED JUNE 30, 2019

(In Thousands of New Taiwan Dollars)

No. Company Name Related Party Relationship Transaction Details
Financial Statement Account
Amount
Payment Terms % to Total
Sales or Assets
0 China Motor Corporation Kian Shen
COC
Sino Diamond Motors
Gatetech Technology
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Cost of goods sold
Cost of goods sold
Other receivables
Financial assets at amortized
cost - non-current
$ 310,398
160,347
700,000
150,000
The prices and payment terms for related-party transactions were based on
market price which are not significantly different from those to third parties.
The prices and payment terms for related-party transactions were based on
market price which are not significantly different from those to third parties.
The prices and payment terms were based on agreements.
The prices and payment terms were based on agreements.
1.82
0.94
1.08
0.23
1 Hwa-Lin Dongguan Huayi Subsidiary Other receivables 109,176 The prices and payment terms were based on agreements. 0.17

Note 1: Eliminated.

Note 2: This table includes transactions for amounts over one hundred million.

  • 76 -

TABLE 9

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INTERCOMPANY INVESTMENT RELATIONSHIPS AND PERCENTAGE RATE OF SHARE HELD FRAMEWORK JUNE 30, 2019

==> picture [1073 x 504] intentionally omitted <==

----- Start of picture text -----

Parent Corporation
43.87% 18.95% 100.00% 100.00% 56.53% 100.00% 100.00% 49.76%
Alliance Gatetech CMI
Kian Shen China Engine Sino Diamond Hwa Chung COC
Motors Investment & Technology (Samoa) Motors
Management
33.16% 7.26%
60.00% 100.00% 100.00% 85.00%
100.00% 9.02% 100.00%
100.00%
100.00% 100.00% 100.00% 100.00%
GH
Kian Shen Investment Advance Power Machinery Advance Power Investment Hua-Yu (Samoa) Brilliant Insight International Investment Greentrans (Samoa) 40.00% Greentrans Ling Wei Y.M.
(British Virgin Hi-Tech
(Mauritius) Consultancy (Samoa)
Islands) Service 100.00%
100.00% 100.00% Co., Ltd. 100.00% 100.00%
100.00%
(Hong Kong) KSIHK Fujian Rui Hua (British Virgin Hwa-Lin Greentrans Jiangsu (Samoa) GI Hwa Wei Holdings (British Virgin (British Virgin Shye Shinn
Islands) Islands) Islands)
100.00%
100.00% 99.75%
100.00% 100.00% Gatech
0.25%
(Suzhou)
Sichuan Huafeng Guangzhou
Dongguan Huayi Tianjin Hwarui Technology
Hanwei Huayou Motor
Maintenance
100.00% 100.00% 100.00%
100.00%
Dongguan Tianjin Sichuan Guangzhou
Huashun Hwahong Lingwei Huayou Motor
Sales
----- End of picture text -----

  • 77 -