Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMC Annual Report 2021

Dec 29, 2021

51979_rns_2021-12-29_9969a5f9-8b06-4121-b807-8db3b2179790.pdf

Annual Report

Open in viewer

Opens in your device viewer

China Motor Corporation and Subsidiaries

Consolidated Financial Statements for the Years Ended December 31, 2021 and 2020 and Independent Auditors’ Report

DECLARATION OF CONSOLIDATION OF FINANCIAL STATEMENTS OF AFFILIATES

The companies required to be included in the consolidated financial statements of affiliates in accordance with the “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” for the year ended December 31, 2021 are all the same as the companies required to be included in the consolidated financial statements of parent and subsidiary companies as provided in International Financial Reporting Standard No. 10 “Consolidated Financial Statements”. Relevant information that should be disclosed in the consolidated financial statements of affiliates has all been disclosed in the consolidated financial statements of parent and subsidiary companies. Hence, we have not prepared a separate set of consolidated financial statements of affiliates.

Very truly yours,

CHINA MOTOR CORPORATION

By:

LI-LIEN CHEN YEN Chairman

March 15, 2022

  • 1 -

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders China Motor Corporation

Opinion

We have audited the accompanying consolidated financial statements of China Motor Corporation and its subsidiaries (the “Group”), which comprise the consolidated balance sheets as of December 31, 2021 and 2020, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “consolidated financial statements”).

In our opinion, based on our audits and the reports of other auditors (refer to the Other Matter section), the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion based on our audits and the reports of other auditors.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2021. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

  • 2 -

The key audit matter of the Group’s consolidated financial statements for the year ended December 31, 2021 is described as follows:

Revenue Recognition of Domestic Sales of Four-wheeled Vehicles

The revenue of the Group from domestic sales of four-wheeled vehicles are material to its consolidated financial statements. Since the sales of four-wheeled vehicles are strongly affected by the economy, we identified the occurrence of revenue recognition from domestic sales of four-wheeled vehicles as a key audit matter.

Our audit procedures performed in respect of revenue recognition included the followings:

  • We discussed with management to obtain an understanding of the accounting policy for recognizing revenue coming from domestic sales of four-wheeled vehicles and determined that such policy was appropriate and consistently applied;

  • We obtained an understanding of the internal controls on revenue recognition of domestic sales of four-wheeled vehicles, evaluated the design of the controls and tested the operating effectiveness of such controls. We also verified the authenticity of sales transaction-related documentary evidence;

  • We selected samples, checked the relevant receipts and confirmed that revenue from the domestic sales of four-wheeled vehicles was recognized when the control of the goods has been transferred to the customer and the performance obligations have been satisfied.

Other Matter

We did not audit the financial statements as of and for the years ended December 31, 2021 and 2020 of some of the Group’s investments accounted for using the equity method, namely Daimler Vans Hong Kong Ltd., Shung Ye Motors Corporation, Uni Auto Parts Manufacture Co., Ltd., Southeast-Motor Co., Ltd., the financial statements as of and for the year ended December 31, 2021 of Looplus Service Technology, Inc. and the financial statements as of and for the year ended December 31, 2020 of Xianyang NTN-Yulon Drivertrain Co., Ltd., but such financial statements were audited by other auditors whose reports have been furnished to us. Our opinion, insofar as it relates to the amounts included for these investees in the Group’s consolidated financial statements, is based solely on the reports of the other auditors. The aforementioned investments accounted for using the equity method constituted NT$4,605,344 thousand, representing 8.4% and NT$5,349,384 thousand, representing 9.8%, of the Group’s total assets as of December 31, 2021 and 2020, respectively. The Group’s share of comprehensive income of the aforementioned investments accounted for using the equity-method amounted to NT$943,332 thousand and NT$247,158 thousand for the years ended December 31, 2021 and 2020, respectively, which accounted for 20.6% and 6.7% of the Group’s consolidated total comprehensive income, respectively.

We have also audited the parent company only financial statements of China Motor Corporation as of and for the years ended December 31, 2021 and 2020 on which we have issued an unmodified opinion with the other matter section.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China,

  • 3 -

and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including members of the audit committee) are responsible for overseeing the Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. 4 -

  7. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2021 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audits resulting in this independent auditors’ report are Ya-Ling Wong and Shiow-Ming Shue.

Deloitte & Touche Taipei, Taiwan Republic of China

March 30, 2022

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

  • 5 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Notes 4 and 6)
Financial assets at fair value through profit or loss (Notes 4 and 7)
Financial assets at amortized cost (Notes 4, 9, 10 and 31)
Financial assets for hedging (Notes 4 and 11)
Notes and accounts receivable, net (Notes 4 and 12)
Trade receivables from related parties (Notes 4 and 30)
Other receivables (Note 24)
Inventories (Notes 4 and 13)
Prepayments (Note 30)
Other current assets (Notes 4 and 25)
Total current assets
NON-CURRENT ASSETS
Financial assets at fair value through profit or loss (Notes 4 and 7)
Financial assets at fair value through other comprehensive income (Notes 4 and 8)
Financial assets at amortized cost (Notes 4, 9 and 10)
Investments accounted for using the equity method (Notes 4 and 15)
Property, plant and equipment (Notes 4, 16, 24, 30 and 31)
Right-of-use assets (Notes 4, 17 and 30)
Investment properties (Notes 4, 18 and 31)
Intangible assets under development (Notes 4 and 24)
Deferred tax assets (Notes 4 and 25)
Other non-current assets (Note 24)
Total non-current assets
TOTAL
LIABILITIES AND EQUITY

CURRENT LIABILITIES

Short-term borrowings (Note 19)

Short-term bills payable

Notes and accounts payable

Trade payables to related parties (Note 30)

Other payables (Notes 4 and 20)

Current tax liabilities (Notes 4 and 25)

Lease liabilities (Notes 4, 17 and 30)

Current portion of long-term borrowings (Note 19)

Other current liabilities (Notes 4, 7, 11, 30 and 32)


Total current liabilities


NON-CURRENT LIABILITIES

Long-term borrowings (Note 19)

Deferred tax liabilities (Notes 4 and 25)

Lease liabilities (Notes 4, 17 and 30)

Net defined benefit liabilities (Notes 4 and 21)

Other non-current liabilities


Total non-current liabilities


Total liabilities


EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Notes 4 and 22)

Ordinary shares

Capital surplus

Retained earnings

Legal reserve

Special reserve

Unappropriated earnings

Total retained earnings

Other equity

Exchange differences on translating the financial statements of foreign operations

Unrealized gain on investments in financial assets at fair value through other comprehensive income

Gain (loss) on hedging instruments (Note 11)

Total other equity


Total equity attributable to owners of the Corporation


NON-CONTROLLING INTERESTS (Notes 14 and 22)


Total equity


TOTAL
2021
Amount
%
$ 11,647,027
21
230,239
1
424,669
1
107,712
-
692,831
1
1,394,827
3
100,136
-
3,893,940
7
770,585
1

258,779

1
19,520,745

36
676,756
1
151,421
-
546,467
1
24,953,438
46
6,215,856
11
257,450
-
1,345,564
2
438,039
1
334,646
1

294,732

1
35,214,369

64
$ 54,735,114
100
$ 140,000
-
109,986
-
1,979,636
4
857,255
1
2,594,738
5
423,104
1
62,450
-
-
-

598,020

1

6,765,189

12
68,750
-
659,641
1
198,986
1
670,214
1

47,306

-

1,644,897

3

8,410,086

15

5,536,203

10

6,421,515

12
9,581,001
17
1,028,359
2
20,582,748

38
31,192,108

57
(826,741)
(2)
377,436
1

(28,391)

-

(477,696)

(1)
42,672,130
78

3,652,898

7
46,325,028

85
$ 54,735,114
100
2020















































































Amount
%
$ 10,403,769
19
1,059,429
2
366,456
1
120,266
-
914,273
2
1,267,478
2
46,490
-
3,809,653
7
1,728,436
3

662,614

1
20,378,864

37
672,914
1
178,873
-
540,716
1
23,632,945
43
6,527,229
12
356,732
1
1,355,015
2
373,697
1
307,145
1

273,563

1
34,218,829

63
$ 54,597,693
100
$ 215,000
-
149,963
-
2,586,431
5
907,237
2
2,641,821
5
284,692
-
87,196
-
37,500
-

362,403

1

7,272,243

13
56,250
-
578,310
1
277,908
1
651,430
1

54,908

-

1,618,806

3

8,891,049

16

5,536,203

10

6,411,778

12
9,257,157
17
1,028,359
2
20,544,970

37
30,830,486

56
(926,661)
(2)
264,666
1

6,918

-

(655,077)

(1)
42,123,390
77

3,583,254

7
45,706,644

84
$ 54,597,693
100

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche auditors’ report dated March 30, 2022)

  • 6 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING REVENUE (Notes 4, 23 and 30)
Net sales

Other operating revenue

Total operating revenue

OPERATING COSTS (Notes 13, 24 and 30)
Cost of goods sold
Other operating costs

Total operating costs

GROSS PROFIT
REALIZED (UNREALIZED) GAIN ON
TRANSACTIONS WITH ASSOCIATES

REALIZED GROSS PROFIT

OPERATING EXPENSES (Notes 24 and 30)
Selling and marketing expenses
General and administrative expenses
Research and development expenses

Total operating expenses

PROFIT FROM OPERATIONS

NON-OPERATING INCOME AND EXPENSES
Share of profit of associates and joint ventures
(Notes 4 and 15)
Interest income
Dividend income (Note 8)
Other income (Note 30)
Expected credit gain (loss) (Notes 10 and 24)
Interest expense (Note 30)
Other expense
Gain (loss) on disposal of investments (Notes 4, 15,
24 and 27)
Net foreign exchange gain (loss)
2021
Amount
%
$ 29,905,646 96

1,219,753

4


31,125,399
100

25,264,128 81

920,820

3


26,184,948
84

4,940,451 16

(1,851)

-


4,938,600
16

592,029
2
879,588
3

1,427,381

5


2,898,998
10


2,039,602

6

3,020,705 10
99,285
-
44,407
-
138,385
-
47,171
-
(10,314)
-
(23,732)
-
(116,764)
-
(10,043)
-
2020































Amount
%
$ 29,568,987 96

1,305,613

4

30,874,600
100

25,187,401 82

781,552

2

25,968,953
84

4,905,647 16

1,432

-

4,907,079
16

636,315
2

833,810
3

1,660,284

5

3,130,409
10

1,776,670

6

1,719,635
5

95,493
-

15,240
-

117,571
-

(54,206)
-

(16,811)
-

(44,358)
-

215,365
1

25,233
-
(Continued)
  • 7 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

Gain (loss) on financial instruments at fair value
through profit or loss

Impairment loss (Notes 4, 16 and 24)

Total non-operating income and expenses

PROFIT BEFORE INCOME TAX
INCOME TAX EXPENSE (Notes 4 and 25)

NET PROFIT FOR THE YEAR

OTHER COMPREHENSIVE INCOME (LOSS)
(Note 4)
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans (Note 21)
Unrealized loss on investments in equity
instruments designated as fair value through
other comprehensive income (Note 22)
Gain (loss) on hedging instruments (Notes 11
and 22)
Share of other comprehensive income of
associates accounted for using the equity
method (Notes 15 and 22)
Income tax relating to items that will not be
reclassified subsequently to profit or loss
(Note 25)
Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating the financial
statements of foreign operations (Note 22)
Share of the other comprehensive income of
associates and joint ventures accounted for
using the equity method (Notes 15 and 22)

Other comprehensive income for the year, net
of income tax

TOTAL COMPREHENSIVE INCOME FOR THE
YEAR
2021
Amount
%
$ (3,303)
-

(147,123)

-


3,038,674
10

5,078,276 16

674,792

2


4,403,484
14


(49,947)
-
(9,084)
-
(39,598)
-
178,298
1
23,121
-
(5,420)
-

89,323

-


186,693

1

$ 4,590,177
15
2020






















Amount
%
$ 4,359
-

(101,725)

-

1,975,796

6

3,752,466 12

211,918

-

3,540,548
12

(17,775)
-

(28,297)
-

19,378
-

45,318
-

(321)
-

35,426
-

75,320

-

129,049

-
$ 3,669,597
12
(Continued)
  • 8 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

NET PROFIT ATTRIBUTABLE TO:
Owners of the Corporation

Non-controlling interests


TOTAL COMPREHENSIVE INCOME
ATTRIBUTABLE TO:
Owners of the Corporation

Non-controlling interests


EARNINGS PER SHARE (Note 26)

Basic

Diluted
2021
Amount
%
$ 4,181,835 13

221,649

1

$ 4,403,484
14

$ 4,383,360 14

206,817

1

$ 4,590,177
15

$ 7.67
$ 7.66
2020













Amount
%
$ 3,277,320 11

263,228

1
$ 3,540,548
12
$ 3,382,531 11

287,066

1
$ 3,669,597
12
$ 6.01
$ 6.00
$ $
$ $
$ $


The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche auditors’ report dated March 30, 2022)

(Concluded)

  • 9 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)

BALANCE AT JANUARY 1, 2020
Reversal of special reserve
Change in capital surplus from investments in associates and
joint ventures accounted for using the equity method
Cash dividends distributed by subsidiaries
Net profit for the year ended December 31, 2020
Other comprehensive income (loss) for the year ended
December 31, 2020, net of income tax

Total comprehensive income for the year ended December 31,
2020

Disposal of the investments in equity instruments designated as
at fair value through other comprehensive income by
associates
Basis adjustment to gain on hedging instruments

BALANCE AT DECEMBER 31, 2020
Appropriation of the 2020 earnings
Legal reserve
Cash dividends distributed by the Corporation
Change in capital surplus from investments in associates and
joint ventures accounted for using the equity method
Cash dividends distributed by subsidiaries
Net profit for the year ended December 31, 2021
Other comprehensive income (loss) for the year ended
December 31, 2021, net of income tax

Total comprehensive income (loss) for the year ended
December 31, 2021

Disposal of investments in equity instruments designated as at
fair value through other comprehensive income by associates
Disposal of the investments in equity instruments designated as
at fair value through other comprehensive income
Basis adjustment to gain on hedging instruments

BALANCE AT DECEMBER 31, 2021
Equity Attributable toOwners of theCorporation Equity Attributable toOwners of theCorporation Total
Non-controlling
Interests
$ 38,742,061
$ 3,422,878

-
-
(9,872 )
-
-
(126,690 )
3,277,320
263,228

105,211

23,838


3,382,531

287,066

-
-

8,670

-

42,123,390
3,583,254

-
-
(3,875,342 )
-

19,841
-
-
(137,173 )
4,181,835
221,649

201,525

(14,832)


4,383,360

206,817

-
-
-
-

20,881

-

$ 42,672,130
$ 3,652,898
Total Equity
$ 42,164,939
-
(9,872 )
(126,690 )
3,540,548

129,049

3,669,597
-

8,670
45,706,644
-
(3,875,342 )
19,841
(137,173 )
4,403,484

186,693

4,590,177
-
-

20,881
$ 46,325,028
Ordinary Shares
Number of
Shares
(In Thousands)
Amount
Capital Surplus
553,620
$ 5,536,203
$ 6,414,118

-
-
-
-
-
(2,340 )
-
-
-
-
-
-

-

-

-


-

-

-

-
-
-

-

-

-

553,620
5,536,203
6,411,778
-
-
-
-
-
-
-
-
9,737
-
-
-
-
-
-

-

-

-


-

-

-


-
-
-
-
-
-

-

-

-


553,620
$ 5,536,203
$ 6,421,515
Retained Earnings

Legal Reserve
Special Reserve
Unappropriated
Earnings
$ 9,257,157
$ 1,029,654
$ 17,306,526

-
(1,295 )
1,295
-
-
(7,532 )
-
-
-
-
-
3,277,320

-

-

(27,221)


-

-

3,250,099

-
-
(5,418 )

-

-

-

9,257,157
1,028,359
20,544,970
323,844
-
(323,844 )
-
-
(3,875,342 )
-
-
10,104
-
-
-
-
-
4,181,835

-

-

(28,502)


-

-

4,153,333

-
-
43,109
-
-
30,418

-

-

-

$ 9,581,001
$ 1,028,359
$ 20,582,748
Other Equity
Exchange
Differences on
Translating the
Financial
Unrealized
Valuation Gain
on Financial
Assets at Fair
Value
Equity Directly
Associated with
Statements of Through Other
Gain (Loss) on
Non-current
Foreign
Operations
Comprehensive
Income
Hedging
Instruments
Assets Held for
Sale
$ (990,653 ) $ 216,562
$ (19,968 )
$ (7,538 )
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

63,992

42,686

18,216

7,538


63,992

42,686

18,216

7,538

-
5,418
-
-

-

-

8,670

-

(926,661 )
264,666
6,918
-

-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-

99,920

186,297

(56,190)

-


99,920

186,297

(56,190)

-

-
(43,109 )
-
-
-
(30,418 )
-
-

-

-

20,881

-

$ (826,741)
$ 377,436
$ (28,391)
$ -
Number of
Shares
(In Thousands)
553,620

-
-
-
-

-


-

-

-

553,620
-
-
-
-
-

-


-


-
-

-


553,620

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche auditors’ report dated March 30, 2022)

  • 10 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax

Adjustments for
Depreciation expense
Amortization expense
Expected credit loss (gain) recognized
Net loss (gain) on fair value change of financial instruments at fair
value through profit or loss
Interest expense
Interest income
Dividend income
Share of profit of associates and joint ventures accounted for using
the equity method
Net loss on disposal of property, plant and equipment
Loss (gain) on disposal of investment
Impairment loss of non-financial assets
Unrealized (realized) gain on transactions with associates
Unrealized gain on foreign currency exchange
Gain on lease modifications
Losses on recognition of provisions
Changes in operating assets and liabilities
Financial instruments at fair value through profit or loss
Notes and accounts receivable
Trade receivables from related parties
Other receivables
Inventories
Prepayments
Other current assets
Notes and accounts payable
Trade payables to related parties
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Income tax paid

Net cash generated from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Disposal of financial assets at fair value through other comprehensive
income
Proceeds from refund of shares of financial assets at fair value through
other comprehensive income
Acquisition of financial assets at amortized cost
2021
$ 5,078,276
850,745
88,886
(49,158)
3,303
10,314
(99,285)
(44,407)
(3,020,705)
5,201
116,764
224,273
1,851
(26,033)
(8,833)
65,302
929,071
223,458
(127,443)
(128,370)
(135,635)
975,203
401,881
(605,933)
(48,512)
(19,373)
165,495

(31,163)

4,795,173

(481,589)


4,313,584

18,368
-
(1,930,926)
2020
$ 3,752,466

905,853

122,164

46,238

(4,359)

16,811

(95,493)

(15,240)

(1,719,635)

2,095

(215,365)

146,823

(1,432)

(36,955)

(1,835)

-

(810,374)

284,551

178,912

113,103

774,328

(135,040)

9,247

(116,743)

(78,166)

85,362

135,073

(101,745)

3,240,644

(249,305)

2,991,339

-

404

(1,751,651)
(Continued)
  • 11 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)

Proceeds from repayment of principal of financial assets at amortized
cost

Acquisition of investments accounted for using the equity method
Disposal of subsidiaries
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Acquisition of investment properties
Increase in other non-current assets
Interest received
Dividends received

Net cash generated from investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings
Decrease in short-term bills payable
Proceeds from long-term borrowings
Repayment of long-term borrowings
Repayment of the principal portion of lease liabilities
Increase (decrease) in other non-current liabilities
Cash dividends paid
Interest paid
Non-controlling interests

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET INCREASE IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2021
$ 1,858,298
(33,500)
-
(677,276)
39,185
(109,106)
(2,199)
(5,358)
100,848

1,919,939


1,178,273

(75,000)
(39,977)
-
(25,000)
(83,049)
(7,540)
(3,875,342)
(10,286)

(137,173)


(4,253,367)


(3,894)

1,234,596

10,519,610

$ 11,754,206
2020
$ 1,889,206

(7,136)

(2,196)

(795,507)

23,822

(58,887)

-

(24,328)

98,039

1,852,911

1,224,677

(400,000)

(33,976)

43,750

-

(93,450)

32,565

-

(17,034)

(126,690)

(594,835)

17,939

3,639,120

6,880,490
$ 10,519,610
(Continued)
  • 12 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars)

Reconciliation of the amounts in the consolidated statements of cash flows with the equivalent items reported in the consolidated balance sheets at December 31, 2021 and 2020:

Cash and cash equivalents in the consolidated balance sheets

Cash and cash equivalents included in financial assets for hedging

Cash and cash equivalents in the consolidated statements of cash flows
**December 31 ** **December 31 **


2021
$ 11,647,027

107,179

$ 11,754,206
2020
$ 10,403,769

115,841
$ 10,519,610

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche auditors’ report dated March 30, 2022) (Concluded)

  • 13 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

1. GENERAL INFORMATION

China Motor Corporation (the “Corporation”) is principally engaged in the manufacture and sale of automobiles and its related parts and components, and the Corporation has been listed on the Taiwan Stock Exchange.

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements of the Corporation and its subsidiaries (collectively referred to as the “Group”) were approved by the Corporation’s board of directors on March 15, 2022.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC) did not have any material impact on the Group’s accounting policies.

  • b. The IFRSs endorsed by the FSC for application starting from 2022

Effective Date New IFRSs Announced by IASB “Annual Improvements to IFRS Standards 2018-2020” January 1, 2022 (Note 1) Amendments to IFRS 3 “Reference to the Conceptual Framework” January 1, 2022 (Note 2) Amendments to IAS 16 “Property, Plant and Equipment - Proceeds January 1, 2022 (Note 3) before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a January 1, 2022 (Note 4) Contract”

  • Note 1: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.

  • Note 2: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after January 1, 2022.

  • Note 3: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.

  • Note 4: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.

  • 14 -

As of the date the consolidated financial statements were authorized for issue, the Group assessed that the application of the aforementioned standards and interpretations will not have a material impact on the Group’s financial position and financial performance.

  • c. New IFRSs issued by IASB but not yet endorsed and issued into effect by the FSC
New IFRSs
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between An Investor and Its Associate or Joint Venture”

IFRS 17 “Insurance Contracts”

Amendments to IFRS 17

Amendments to IFRS 17 “Initial Application of IFRS 9 and IFRS 17 -
Comparative Information”

Amendments to IAS 1 “Classification of Liabilities as Current or
Non-current”

Amendments to IAS 1 “Disclosure of Accounting Policies”

Amendments to IAS 8 “Definition of Accounting Estimates”

Amendments to IAS 12 “Deferred Tax related to Assets and
Liabilities arising from a Single Transaction”
Effective Date
Announced by IASB (Note 1)
To be determined by IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (Note 2)
January 1, 2023 (Note 3)
January 1, 2023 (Note 4)
  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

  • Note 2: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.

  • Note 3: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.

  • Note 4: Except for deferred taxes that will be recognized on January 1, 2022 for temporary differences associated with leases and decommissioning obligations, the amendments will be applied prospectively to transactions that occur on or after January 1, 2022.

As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact of the application of the aforementioned standards and interpretations on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • a. Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs issued into effect by the FSC.

  • 15 -

  • b. Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • 1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

  • 3) Level 3 inputs are unobservable inputs for an asset or liability.

  • c. Classification of current and non-current assets and liabilities

Current assets include:

  • 1) Assets held primarily for the purpose of trading;

  • 2) Assets expected to be realized within 12 months after the reporting period; and

  • 3) Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.

Current liabilities include:

  • 1) Liabilities held primarily for the purpose of trading;

  • 2) Liabilities due to be settled within 12 months after the reporting period; and

  • 3) Liabilities for which the Group does not have an unconditional right to defer settlement for at least 12 months after the reporting period.

Assets and liabilities that are not classified as current are classified as non-current.

  • d. Basis of consolidation

  • 1) Principles for preparing the consolidated financial statements

The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e., its subsidiaries).

Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective date of acquisition up to the effective date of disposal, as appropriate.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.

All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.

  • 16 -

Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interests of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Corporation.

When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required had the Group directly disposed of the related assets or liabilities.

2) Subsidiaries included in the consolidated financial statements

Investor
Investee
Main Business
China-Motor Corporation
(parent)
Kian Shen Corporation (“Kian Shen”)
Production of frame of
heavy-duty car and mold
Hwa Wei Holdings Corporation Ltd.
(“Hwa Wei”)
Overseas investment in
production and service
industries
China Engine Corporation (“China
Engine”)
Manufacture of automobile
engine and parts
Sino Diamond Motors Corporation (“Sino
Diamond Motors”)
Sales and providing after-sales
service of vehicle
Alliance Investment & Management Co.,
Ltd. (“Alliance Investment &
Management”)
Investment
China Motor Investment Co., Ltd. (CMI) Investment
Hwa Chung Motors Corporation (“Hwa
Chung Motors”)
Sales of vehicle and parts
COC Tooling & Stamping Co., Ltd.
(COC)
Production of mold, fixture and
gauge of vehicle
Kian Shen
Kian Shen Investment Co., Ltd. (“Kian
Shen Investment”)
Overseas investment in
production and service
industries
China Engine
Advance Power Machinery Co., Ltd.
(“Advance Power Machinery”)
Manufacture of automobile
engine and parts
Advance Power Investment Co., Ltd.
(“Advance Power Investment”)
Investment and sales
Sino Diamond Motors
Hwa-Yu Corporation Ltd. (“Hwa-Yu”)
Overseas investment in
production and service
industries
Brilliant Insight International Consultancy
Service Co., Ltd. (“Brilliant Insight
International”)
Consulting and servicing business
Greentrans Corporation (“Greentrans”)
Sales of motorcycle, bicycle and
parts
Ling Wei Motor Co., Ltd. (“Ling Wei”)
Sales of second-hand vehicle
Alliance Investment &
Management
Greentrans Investment Co., Ltd.
(“Greentrans Investment”)
Investment
Hwa Chung Motors
Greentrans Corporation (“Greentrans”)
Sales of motorcycle, bicycle and
parts
Ling Wei Motor Co., Ltd. (“Ling Wei”)
Sales of second-hand vehicle
COC
Y. M. Hi-Tech Industry Ltd. (“Y. M.
Hi-Tech”)
Steel cutting
Shye Shinn Corporation (“Shye Shinn”)
Investment
Kian Shen Investment
Kian Shen Investment Hong Kong Co.,
Limited (KSIHK)
Investment
Hwa-Yu
Hwa-Lin Investments Ltd. (“Hwa-Lin”)
Overseas investment in
production and service
industries
Fujian Rui Hua Consulting Co., Ltd.
(“Fujian Rui Hua”)
Consulting and servicing business
Combined Shareholding
Ratio (%)
December 31
2021
2020
Note
43.87
43.87
a)
100.00
100.00
52.10
52.10
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
j)
49.76
49.76
b)
43.87
43.87
a)
-
-
e)
-
52.10
g)
100.00
100.00
100.00
100.00
100.00
-
i)
100.00
-
i)
100.00
100.00
-
100.00
i)
-
100.00
i)
42.30
42.30
b)
-
-
b) and d)
43.87
43.87
a)
100.00
100.00
100.00
100.00

(Continued)

  • 17 -
Investor
Investee
Main Business
Greentrans Investment
Jiangsu Greentrans Automotive Parts Co.,
Ltd. (“Jiangsu Greentrans”)
Production and sales of parts of
electronic motorcycle
Hwa-Lin
Dongguan Huayi Motor Maintenance Co.,
Ltd. (“Dongguan Huayi”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui Maintenance Co., Ltd.
(“Tianjin Hwarui”)
Sales and maintenance of vehicle
and parts
Sichuan Huafeng Hanwei Cars Service
and Maintenance Co., Ltd. (“Sichuan
Huafeng Hanwei”)
Sales and maintenance of vehicle
and parts
Guangzhou Huayou Motor Maintenance
Co., Ltd. (“Guangzhou Huayou Motor
Maintenance”)
Sales and maintenance of vehicle
and parts
Dongguan Huayi
Dongguan Huashun Motor Sales Co., Ltd.
(“Dongguan Huashun”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui
Tianjin Hwahong Sales Co., Ltd.
(“Tianjin Hwahong”)
Sales of vehicle and parts
Guangzhou Huayou Motor
Maintenance
Guangzhou Huayou Motor Sales Co., Ltd.
(“Guangzhou Huayou Motor Sales”)
Sales of vehicle and parts
Combined Shareholding
Ratio (%)
December 31
2021
2020
Note
100.00
100.00
100.00
100.00
f)
100.00
100.00
h)
-
-
c)
-
-
c)
100.00
100.00
f)
-
100.00
h)
-
-
c)
(Concluded)
  • a) The Group held 43.87% equity interest in Kian Shen. Kian Shen is a listed company and 56.13% of its shares were held by numerous shareholders unrelated to the Group. Owing to the Group’s substantial influence on Kian Shen, an absolute number of voting rights and the relative size of other shareholdings, Kian Shen was deemed a subsidiary.

  • b) The Group held 49.76% equity in COC. However, since the Corporation controls more than half of the board members and holds relative majority of shares, COC was considered a subsidiary.

  • c) In November 2018, Sichuan Huafeng Hanwei, Guangzhou Huayou Motor Sales and Guangzhou Huayou Motor Maintenance resolved to dissolve their respective companies and the annulment was completed in February, June and December 2020, respectively.

  • d) In May 2020, the board of directors of COC resolved to dissolve Shye Shinn. The annulment of Shye Shinn had been completed in December 2020.

  • e) The Group’s board of directors approved to fully dispose of its interest held in its subsidiary, Advance Power Machinery, to Yulon on July 16, 2020. The disposal was completed on July 17, 2020, the date on which the control of Advance Power Machinery was transferred to the acquirer, refer to Note 27.

  • f) In December 2020, Dongguan Huayi and Dongguan Huashun resolved to dissolve their respective companies. The annulment of Dongguan Huashun had been completed in February 2022. As of December 31, 2021, the liquidation of Dongguan Huayi had not been completed.

  • g) The Group’s board of directors resolved to dissolve Advance Power Investment on December 10, 2020 and the annulment was completed in December 2021.

  • h) In July 2021, Tianjin Hwarui and Tianjin Hwahong resolved to dissolve their respective companies. The annulment of Tianjin Hwahong had been completed in December 2021. As of December 31, 2021, the liquidation of Tianjin Hwarui had not been completed.

  • i) In November 2021, Hwa Chung Motors fully disposed of its interest held in its subsidiaries, Greentrans and Ling Wei, to Sino Diamond Motors, and the shareholding ratio of Sino Diamond Motors in the aforementioned companies was changed due to the reorganization of entities under common control.

  • j) In December 2021, Hwa Chung Motors resolved to dissolve its company. As of December 31, 2021, the liquidation had not been completed.

  • 18 -

For the relationship between the Corporation and its controlled entities as of December 31, 2021, refer to Table 10.

e. Business combinations

Acquisitions of businesses are accounted for using the acquisition method. Acquisition-related costs are generally recognized in profit or loss as they are incurred.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after re-assessment, the net of the acquisition date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held interests in the acquiree, the excess are recognized immediately in profit or loss as a bargain purchase gain.

Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation may be initially measured at the non-controlling interests’ proportionate share of the recognized amounts of the acquiree’s identifiable net assets.

f. Foreign currencies

In preparing the financial statements of each individual entity, transactions in currencies other than the entity’s functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.

At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.

Non-monetary items denominated in foreign currencies that are measured at fair value are retranslated at the rates prevailing at the date when the fair value is determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income; in which cases, the exchange differences are also recognized directly in other comprehensive income.

Non-monetary item denominated in a foreign currency and measured at historical cost is stated at the reporting currency as originally translated from the foreign currency.

For the purpose of presenting the consolidated financial statements, the financial statements of the Corporation’s foreign operations (including subsidiaries, associates and joint ventures in other countries) that are prepared using functional currencies which are different from the currency of the Corporation are translated into the presentation currency, the New Taiwan dollar, as follows: Assets and liabilities are translated at the exchange rates prevailing at the end of the reporting year; and income and expense items are translated at the average exchange rates for the year. The resulting currency translation differences are recognized in other comprehensive income (attributed to the owners of the Corporation and non-controlling interests as appropriate).

  • 19 -

On the disposal of a foreign operation (i.e., a disposal of the Group’s entire interest in a foreign operation, or a disposal involving loss of joint control over a subsidiary that includes a foreign operation, or a partial disposal of an interest in a joint arrangement or an associate that includes a foreign operation of which the retained interest becomes a financial asset), all of the exchange differences accumulated in equity in respect of that operation attributable to the owners of the Corporation are reclassified to profit or loss.

In relation to a partial disposal of a subsidiary that does not result in the Group losing control over the subsidiary, the proportionate share of accumulated exchange differences is re-attributed to non-controlling interests of the subsidiary and is not recognized in profit or loss. For all other partial disposals, the proportionate share of the accumulated exchange differences recognized in other comprehensive income is reclassified to profit or loss.

g. Inventories

Inventories consist of merchandise, raw materials, supplies, finished goods and work in progress and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. The net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at weighted-average cost on the balance sheet date.

h. Investment in associates and joint ventures

An associate is an entity over which the Group has significant influence and which is neither a subsidiary nor an interest in a joint venture. A joint venture is a joint arrangement whereby the Group and other parties that have joint control of the arrangement have rights to the net assets of the arrangement.

The Group uses the equity method to account for its investments in associates and joint ventures.

Under the equity method, investments in an associate and a joint venture are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate and joint venture. The Group also recognizes the changes in the Group’s share of the equity of associates and joint venture attributable to the Group. The Group’s equity in the investees’ net income or net loss is calculated using the treasury share method when investees also have investments in the Group (reciprocal holding).

Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets and liabilities of an associate and a joint venture at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Group’s share of the net fair value of the identifiable assets and liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.

When the Group subscribes for additional new shares of an associate and a joint venture at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Group’s proportionate interest in the associate and joint venture. The Group records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus - changes in capital surplus from investments in associates and joint ventures accounted for using the equity method. If the Group’s ownership interest is reduced due to its additional subscription of the new shares of the associate and joint venture, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate and joint venture is reclassified to profit or loss on the same basis as would be required had the investee directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but the capital surplus recognized from investments accounted for using the equity method is insufficient, the shortage is debited to retained earnings.

  • 20 -

When the Group’s share of losses of an associate and a joint venture equals or exceeds its interest in that associate and joint venture, the Group discontinues recognizing its share of further loss, if any. Additional losses and liabilities are recognized only to the extent that the Group has incurred legal obligations, or constructive obligations, or made payments on behalf of that associate and joint venture.

The entire carrying amount of the investment is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized is part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.

The Group discontinues the use of the equity method from the date on which its investment ceases to be an associate and a joint venture. Any retained investment is measured at fair value at that date, and the fair value is regarded as the investment’s fair value on initial recognition as a financial asset. The difference between the previous carrying amount of the associate and joint venture attributable to the retained interest and its fair value is included in the determination of the gain or loss on disposal of the associate and joint venture. The Group accounts for all amounts previously recognized in other comprehensive income in relation to that associate and joint venture on the same basis as would be required had that associate directly disposed of the related assets or liabilities. If an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate, the Group continues to apply the equity method and does not remeasure the retained interest.

When the Group transacts with its associate and joint venture, profits and losses resulting from the transactions with the associate and joint venture are recognized in the Group’s consolidated financial statements only to the extent of interests in the associate and joint venture that are not related to the Group.

  • i. Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost less accumulated depreciation and accumulated impairment loss.

Property, plant and equipment in the course of construction are measured at cost less any recognized impairment loss. Cost includes professional fees and borrowing costs eligible for capitalization. Such assets are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for their intended use.

Depreciation of property, plant and equipment, except for tooling (included in machinery) which is amortized using the production unit method, is recognized using the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effects of any changes in the estimate accounted for on a prospective basis.

On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.

j. Investment properties

Investment properties are properties held to earn rental and/or for capital appreciation.

Investment properties are initially measured at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at cost less accumulated depreciation and accumulated impairment loss. Depreciation is recognized using the straight-line method.

On derecognition of an investment property, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss.

  • 21 -

  • k. Intangible assets

Expenditures on research activities are recognized as expenses in the period in which they are incurred.

An internally-generated intangible asset arising from the development phase of an internal project is recognized if, and only if, all of the following have been demonstrated:

  • 1) The technical feasibility of completing the intangible asset so that it will be available for use or sale;

  • 2) The intention to complete the intangible asset and use or sell it;

  • 3) The ability to use or sell the intangible asset;

  • 4) How the intangible asset will generate probable future economic benefits;

  • 5) The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and

  • 6) The ability to measure reliably the expenditure attributable to the intangible asset during its development.

The amount initially recognized for internally-generated intangible assets is the sum of the expenditures incurred from the date when such an intangible asset first meets the recognition criteria listed above. Subsequent to initial recognition, such intangible assets are measured at cost less accumulated amortization and accumulated impairment loss.

On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.

  • l. Impairment of property, plant and equipment, right-of-use assets, investment properties and intangible assets

At the end of each reporting period, the Group reviews the carrying amounts of its property, plant and equipment, right-of-use assets, investment properties and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the individual cash-generating units on a reasonable and consistent basis of allocation.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually and whenever there is an indication that the assets may be impaired.

The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.

When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount (less amortization expense or depreciation expense) that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.

  • 22 -

m. Financial instruments

Financial assets and financial liabilities are recognized when the Group becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.

1) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

  • a) Measurement categories

Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost and investments in equity instruments at FVTOCI.

  • i. Financial assets at FVTPL

Financial assets at FVTPL are financial assets mandatorily designated as at FVTPL, and include investments in equity instruments that do not meet the criteria of financial assets at amortized cost and financial assets at FVTOCI.

Financial assets at FVTPL are subsequently measured at fair value, and any dividends, interest earned and remeasurement gains or losses on such financial assets are recognized in other gains or losses. Fair value is determined in the manner described in Note 29.

  • ii. Financial assets at amortized cost

Financial assets that meet the following conditions are subsequently measured at amortized cost:

  • i) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • ii) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, debt instruments, notes receivable, trade receivables (including related parties), other receivables, other financial assets (included in other current assets) and guarantee deposits (included in other non-current assets) are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.

Interest income is calculated by applying the effective interest rate to the gross carrying amount of such a financial asset, except for:

  • i) Purchased or originated credit impaired financial assets, for which interest income is calculated by applying the credit adjusted effective interest rate to the amortized cost of such financial assets; and

  • 23 -

  • ii) Financial assets that are not credit impaired on purchase or origination but have subsequently become credit impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of such financial assets in subsequent reporting periods.

A financial asset is credit impaired when one or more of the following events have occurred:

  • i) Significant financial difficulty of the issuer or the borrower;

  • ii) Breach of contract, such as a default; or

  • iii) It is becoming probable that the borrower will enter bankruptcy or undergo a financial reorganization.

  • iii. Investments in equity instruments at FVTOCI

On initial recognition, the Group may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity.

Dividends on these investments in equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.

  • b) Impairment of financial assets

The Group recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including trade receivables).

The Group always recognizes lifetime expected credit losses (ECLs) for trade receivables. For all other financial instruments, the Group recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.

Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.

For internal credit risk management purposes, the Group determines that the following situations indicate that a financial asset is in default (without taking into account any collateral held by the Group):

  • i. Internal or external information shows that the debtor is unlikely to pay its creditors.

  • ii. When a financial asset has reached beyond the expiration date of contract unless the Group has reasonable and corroborative information to support a more lagged default criterion.

  • 24 -

The impairment loss of all financial assets which are held by the Group is recognized in profit or loss by a reduction in their carrying amounts through a loss allowance account.

  • c) Derecognition of financial assets

The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.

On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in an equity instrument at FVTOCI, the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.

  • 2) Financial liabilities

  • a) Subsequent measurement

Except for financial liabilities at FVTPL, all financial liabilities are measured at amortized cost using the effective interest method.

Financial liabilities are classified as at FVTPL when such financial liabilities are held for trading. Financial liabilities held for trading are stated at fair value, and any remeasurement gains or losses on such financial liabilities are recognized in other gains or losses.

Fair value is determined in the manner described in Note 29.

  • b) Derecognized financial liabilities

The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

  • 3) Derivative financial instruments

The Group enters into foreign exchange forward contracts to manage its exposure to foreign exchange rate risks.

Derivatives are initially recognized at fair value at the date on which the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event, the timing of the recognition in profit or loss depends on the nature of the hedge relationship. When the fair value of derivative financial instrument is positive, the derivative is recognized as a financial asset; when the fair value of a derivative financial instrument is negative, the derivative is recognized as a financial liability.

Derivatives embedded in hybrid contracts that contain financial asset hosts that is within the scope of IFRS 9 are not separated; instead, the classification is determined in accordance with the entire hybrid contract. Derivatives embedded in non-derivative host contracts that are not financial assets that is within the scope of IFRS 9 (e.g. financial liabilities) are treated as separate derivatives when they meet the definition of a derivative; their risks and characteristics are not closely related to those of the host contracts; and the host contracts are not measured at FVTPL.

  • 25 -

n. Hedge accounting

The Group designates certain hedging instruments as cash flow hedges.

The effective portion of gains or losses on derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gains or losses relating to the ineffective portion are recognized immediately in profit or loss.

The associated gains or losses that were recognized in other comprehensive income are reclassified from equity to profit or loss as a reclassification adjustment in the line item relating to the related hedged item in the same period in which the hedged item affects profit or loss. If the hedge of a forecasted transaction subsequently results in the recognition of a non-financial asset or a non-financial liability, the associated gains and losses that were recognized in other comprehensive income are removed from equity and included in the initial cost of the non-financial asset or non-financial liability.

The Group discontinues hedge accounting only when the hedging relationship ceases to meet the qualifying criteria; for instance, when the hedging instrument expires or is sold, terminated or exercised. The cumulative gain or loss on the hedging instrument that was previously recognized in other comprehensive income (from the period when the hedge was effective) remains separately in equity until the forecasted transaction occurs. When a forecasted transaction is no longer expected to occur, the gains or losses accumulated in equity are recognized immediately in profit or loss.

o. Provisions

Provisions are measured at the best estimate of the discounted cash flows of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

1) Onerous contracts

Onerous contracts are those in which the Group’s unavoidable costs of meeting the contractual obligations exceed the economic benefits expected to be received from the contract. The present obligations arising under onerous contracts are recognized and measured as provisions.

2) Warranties

Provisions for the expected cost of warranty obligations are recognized at the date of sale of the relevant products at the best estimate by the management of the Group of the expenditures required to settle the Group’s obligations.

p. Revenue recognition

The Group identifies contracts with customers, allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are satisfied.

For contracts where the period between the date on which the Group transfers a promised good or service to a customer and the date on which the customer pays for that good or service is one year or less, the Group does not adjust the promised amount of consideration for the effects of a significant financing component.

1) Revenue from sale of goods

Revenue from sale of goods is recognized when the goods are delivered to the customer’s specific location because it is the time when the customer has control over the goods and performance obligations are satisfied. Accounts receivable are recognized concurrently.

  • 26 -

  • 2) Revenue from rendering of services

Revenue from rendering of services is recognized when services are rendered.

q. Leases

At the inception of a contract, the Group assesses whether the contract is, or contains, a lease.

  • 1) The Group as lessor

All leases are classified as operating leases.

Lease payments from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as costs on a straight-line basis over the lease terms.

When a lease includes both land and building elements, the Group assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the Group. The lease payments are allocated between the land and the building elements in proportion to the relative fair values of the leasehold interests in the land element and building element of the lease at the inception of a contract. If the allocation of the lease payments can be made reliably, each element is accounted for separately in accordance with its lease classification. When the lease payments cannot be allocated reliably between the land and building elements, the entire lease is generally classified as a finance lease unless it is clear that both elements are operating leases; in which case, the entire lease is classified as an operating lease.

2) The Group as lessee

The Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the consolidated balance sheets.

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.

Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments and variable lease payments which depend on an index or a rate. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses the lessee’s incremental borrowing rate.

  • 27 -

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term, or a change in future lease payments resulting from a change in an index or a rate used to determine those payments, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the consolidated balance sheets.

The Group negotiates with the lessor for rent concessions as a direct consequence of the Covid-19 to change the lease payments originally due by June 30, 2022, that results in the revised consideration for the lease substantially the same as the consideration for the lease immediately preceding the change. There is no substantive change to other terms and conditions. The Group elects to apply the practical expedient to all of these rent concessions and, therefore, does not assess whether the rent concessions are lease modifications. Instead, the Group recognizes the reduction in lease payment in profit or loss as a deduction of expenses of variable lease payments, in the period in which the events or conditions that trigger the concession occur, and makes a corresponding adjustment to the lease liability.

  • r. Government grants

Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attached to them and that the grants will be received.

Government grants related to income are recognized as a reduction of the related costs or in other income on a systematic basis over the periods in which the Group recognizes as expenses the related costs that the grants intend to compensate.

Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are recognized in profit or loss in the period in which they are received.

  • s. Employee benefits

  • 1) Short-term employee benefits

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related service.

  • 2) Retirement benefits

Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.

Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost and past service cost) and net interest on the net defined benefit liabilities are recognized as employee benefits expense in the period in which they occur. Remeasurement, comprising actuarial gains and losses, the effect of the changes to the asset ceiling and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

Net defined benefit liabilities represent the actual deficit in the Group’s defined benefit plans.

  • 28 -

  • t. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

1) Current tax

Income tax payable (refundable) is based on taxable profit (loss) for the year determined according to the applicable tax laws of each tax jurisdiction.

According to the Income Tax Act in the ROC, an additional tax on unappropriated earnings is provided for as income tax in the year the shareholders approve to retain earnings.

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

  • 2) Deferred tax

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit.

Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences and unused loss carryforwards to the extent that it is probable that taxable profit will be available against which those deductible temporary differences can be utilized.

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are recognized only to the extent that it is probable that there will be sufficient taxable profit against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liabilities are settled or the assets are realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

  • 3) Current and deferred taxes

Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income, in which case, the current and deferred taxes are also recognized in other comprehensive income.

  • 29 -

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions on the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

The Group considers the possible impact of the recent development of the COVID-19 in Taiwan and its economic environment implications when making its critical accounting estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revision affects only that period or in the period of the revision and future periods if the revisions affect both current and future periods.

6. CASH AND CASH EQUIVALENTS

Cash
Cash on hand

Checking accounts and demand deposits


Cash equivalents
Time deposits
Repurchase agreements


December 31 December 31





2021
$ 1,115

2,696,964


2,698,079

8,165,908

783,040


8,948,948

$ 11,647,027
2020
$ 1,338

3,473,411

3,474,749

6,558,227

370,793

6,929,020
$ 10,403,769

Cash equivalents are held for the purpose of meeting short-term cash commitments and consist of highly liquid time deposits and repurchase agreements that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

The interest rate intervals of cash in banks and repurchase agreements at the end of the reporting period were as follows:

Checking accounts and demand deposits
Time deposits
Repurchase agreements
December 31
2021
2020
0.00%-1.00%
0.00%-1.30%
0.23%-2.45%
0.34%-2.85%
0.35%-0.43%
0.27%-0.28%
  • 30 -

7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

Financial assets-current
Financial assets mandatorily classified as at FVTPL
Non-derivative financial assets
Mutual funds

Derivative financial assets (not under hedge accounting)
Foreign exchange forward contracts


Financial assets-non-current
Financial assets mandatorily classified as at FVTPL
Non-derivative financial assets
Domestic unlisted shares

Financial liabilities (included in other current liabilities)
Financial liabilities held for trading
Derivative financial liabilities (not under hedge accounting)
Foreign exchange forward contracts
December 31 December 31




2021
$ 229,626

613

$ 230,239

$ 676,756

$ 976
2020
$ 1,056,288

3,141
$ 1,059,429
$ 672,914
$ -

At the end of the reporting period, outstanding foreign exchange forward contracts not under hedge accounting were as follows:

December 31, 2021
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy JPY/NTD 2022.02.16-2022.03.28 JPY350,000/NTD84,860
Buy USD/NTD 2022.01.06-2022.02.14 USD8,200/NTD226,714
Sell RMB/USD 2022.01.06-2022.02.14 RMB42,813/USD6,700
December 31, 2020
Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy JPY/NTD 2021.02.25-2021.03.26 JPY300,000/NTD79,900
Sell RMB/USD 2021.01.04-2021.01.29 RMB78,635/USD12,000

The Group entered into foreign exchange forward contracts to manage exposures to exchange rate fluctuations of foreign currency denominated assets and liabilities.

  • 31 -

8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

Investments in equity instruments at FVTOCI
Domestic investments
Listed shares

Unlisted shares

Foreign investments
Unlisted shares

December 31 December 31



2021
$ 15,798

24,954

40,752
110,669

$ 151,421
2020
$ 30,370

24,145
54,515

124,358
$ 178,873

These investments in equity instruments are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.

Dividends of $577 thousand and $710 thousand were recognized during 2021 and 2020, respectively. Those dividends are all related to investments held at the end of the reporting period.

9. FINANCIAL ASSETS AT AMORTIZED COST

Current
Pledged deposits (Note 31)

Principal guaranteed notes
Segregated foreign exchange deposit account for offshore funds

Less: Allowance for impairment loss


Non-current
Segregated foreign exchange deposit account for offshore funds

Bonds
Preference shares

Less: Allowance for impairment loss

December 31 December 31







2021
$ 240,318

176,138
8,724

425,180
(511)

$ 424,669

$ 340,390

200,026
9,900

550,316
(3,849)

$ 546,467
2020
$ 180,486
136,540

50,017
367,043

(587)
$ 366,456
$ 434,841
100,000

9,900
544,741

(4,025)
$ 540,716
  • 32 -

  • a. The rates of pledged deposits ranged from 0.65%-0.82% and 0.65%-1.03% per annum as of December 31, 2021 and 2020, respectively.

  • b. The coupon rates of principal guaranteed notes ranged from 0.55%-2.60% and 0.52%-2.50% per annum as of December 31, 2021 and 2020, respectively.

  • c. The National Taxation Bureau, Ministry of Finance had approved the repatriation of funds in accordance with “the Management, Utilization, and Taxation of Repatriated Offshore Funds Act” from February 2020. The funds after tax were deposited into the segregated foreign exchange deposit account (including time deposits and demand deposits). The deposit was restricted under the Act, except that a portion of the funds could be withdrawn and freely utilized or engaged in financial investments or substantive investments. The funds could be withdrawn over a period of three years and five years from the date of depositing them into the segregated foreign exchange deposit account. The rates of offshore funds ranged from 0.001%-2.50% and 0.10%-1.50% per annum as of December 31, 2021 and 2020, respectively.

  • d. The coupon rates of bonds ranged from 0.47%-0.86% and 0.86% per annum as of December 31, 2021 and 2020, respectively.

  • e. The coupon rate of the preference shares was 1.50% per annum as of December 31, 2021 and 2020, respectively.

  • f. Refer to Note 10 for information relating to their credit risk management and impairment.

10. CREDIT RISK MANAGEMENT FOR INVESTMENTS IN DEBT INSTRUMENTS

Investments in debt instruments were classified as financial assets at amortized cost.

Gross carrying amount

Less: Allowance for impairment loss

Amortized cost
December 31 December 31


2021
$ 975,496

(4,360)

$ 971,136
2020
$ 911,784

(4,612)
$ 907,172

The Group invests only in debt instruments that have higher credit ratings and low credit risk after impairment assessment. The credit ratings information is supplied by independent rating agencies. The Group’s exposures and the external credit ratings are continuously monitored. The Group reviews changes in bond yields and other publicly available information of debtors and makes an assessment whether there has been a significant increase in the credit risk since initial recognition.

The Group considers the historical probability of default and loss given default of each credit rating supplied by external rating agencies, the current financial condition of debtors, and the future prospects of the industries. The Group’s current credit risk grading mechanism is as follows:

Credit Rating
Performing

No rating
Description
The counterparty has a low risk of default and a
strong capacity to meet contractual cash flows

The preference shares and bonds do not have
credit rating
Basis for Recognizing Expected
Credit Losses (ECLs)
12-month ECLs
Lifetime ECLs - not credit-impaired
  • 33 -

The gross carrying amounts of debt instrument investments classified by credit category and the corresponding expected loss rates were as follows:

December 31, 2021

Credit Rating
Expected Credit Loss Rate
Performing
0.00%-0.29%

No rating
35.6495%
December 31, 2020
Credit Rating
Expected Credit Loss Rate
Performing
0.00%-0.43%

No rating
39.9496%
Gross Carrying
Amount

At Amortized
Cost
$ 965,596
9,900
Gross Carrying
Amount

At Amortized
Cost
$ 901,884
9,900

The movements of the allowance for impairment loss of investments in debt instruments at amortized cost were as follows:

Balance at January 1, 2021
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at December 31, 2021
Balance at January 1, 2020
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at December 31, 2020
Credit Rating
Performing
(12-month
ECLs)
No Rating
(Lifetime ECLs
- Not Credit-
impaired)
$ 657
$ 3,955
2,684
-
(2,532)
-

22

(426)
$ 831
$ 3,529
$ 1,918
$ 32,952
4,628
3,955
(5,916)
(32,952)

27

-
$ 657
$ 3,955
  • a. The new investment in principal guaranteed notes of $846,116 thousand and bonds of $100,029 thousand, respectively during the year ended December 31, 2021, and correspondingly increased the loss allowance for investments rated as performing of $2,684 thousand; the new investment in principal guaranteed notes in the amount of $1,076,407 thousand, and preference shares in amount of $9,900 thousand during the year ended December 31, 2020, respectively, and correspondingly increased the loss allowance for investments rated as performing by $4,628 thousand and lifetime ECLs by $3,955 thousand.

  • 34 -

  • b. The investments in principal guaranteed notes of $806,777 thousand expired and were redeemed during the year ended December 31, 2021, with consequential reductions in the loss allowance for investments rated as performing of $2,532 thousand; and the investments in principal guaranteed notes of $947,583 thousand, bonds of $750,224 thousand and preference shares of 9,900 thousand, expired and were redeemed during the year ended December 31, 2020, with consequential reductions in the loss allowance for investments rated as performing of $5,916 thousand and lifetime ECLs of $32,952 thousand.

11. FINANCIAL INSTRUMENTS FOR HEDGING

Financial assets
Cash flow hedges - spot rate

Cash flow hedges - foreign exchange forward contracts


Financial liabilities (included in other current liabilities)
Cash flow hedges - foreign exchange forward contracts
**December 31 ** **December 31 **



2021
$ 107,179

533

$ 107,712

$ 3,971
2020
$ 115,841

4,425
$ 120,266
$ 79

The Group’s hedging strategy is to enter into foreign exchange forward contracts and to buy foreign currency banknote at the spot rate to avoid exchange rate exposure from its foreign currency receipts and payments and to manage exchange rate exposure of its forecasted foreign currency denominated purchases. Those transactions are designated as cash flow hedges. Basis adjustments are made to the initial carrying amounts non-financial hedged items when the anticipated purchases take place.

For the hedges of highly probable forecasted purchases, the critical terms (i.e. the notional amount, period and subject) of the foreign exchange forward contracts are corresponded to their hedged items. The Group performs a qualitative assessment and expects that the value of the foreign exchange forward contracts and the value of the corresponding hedged items will be systematically changed in the opposite direction in respond to movements in the underlying exchange rate.

The source of hedge ineffectiveness in these hedging relationships is the effect of the counterparty and the Group’s own credit risk on the fair value of the foreign exchange forward contracts and foreign currency banknote, which is not reflected in the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness is expected to emerge from these hedging relationships. During the years ended December 31, 2021 and 2020, hedging instruments at fair value and transferred to initial carrying amount of hedged items are detailed in Note 22(e).

  • 35 -

The following tables summarize the information relating to the hedges of foreign currency risk.

December 31, 2021

Notional Amount
Forward Rate
Hedging Instruments
Currency
(In Thousands)
Maturity
(Note)
Line Item
Cash flow hedge
Forecast purchases -
spot rate
JPY/NTD
JPY445,651/NTD111,030
2022.02.17-
2022.03.23
0.2483-0.2508
Financial assets
for hedging

Forecast purchases -
foreign exchange
forward contracts
USD/NTD USD3,000/NTD82,788
2022.01.06-
2022.02.11
27.5520-27.6400
(USD1:NTD)
Financial assets
for hedging
Forecast purchases -
foreign exchange
forward contracts
RMB/USD RMB12,780/USD2,000
2022.01.06
6.3901
(USD1:RMB)
Financial assets
for hedging
Forecast purchases -
foreign exchange
forward contracts
JPY/NTD
JPY1,010,000/NTD246,239
2022.01.14-
2022.06.27
0.2424-
0.2481
Other current
liabilities
Forecast purchases -
foreign exchange
forward contracts
USD/NTD USD6,500/NTD179,635
2022.01.06-
2022.02.14
27.6100-27.6950
(USD1:NTD)
Other current
liabilities
Forecast purchases -
foreign exchange
RMB/USD RMB28,764/USD4,500
2022.02.14
6.3919
(USD1:RMB)
Other current
liabilities

forward contracts
Carrying Am ount
Change in
Value Used for
Calculating
Hedge
Liabilities
Ineffectiveness
$ -
$ (3,081 )
-
328
-
98
(3,787 )
(3,030 )
(164 )
(131 )

(20)

(16)
$ (3,971)
$ (5,832)


Asset
$ 107,179

410
123
-
-

-

$ 107,712

Note: JPY1:NTD, unless stated otherwise.

Accumulated
Gains or Losses
Change in on Hedging
Value Used for Instruments in
Calculating Other Equity
Hedge Continuing
Hedged Item Ineffectiveness
Hedges
Cash flow hedges
Forecast purchases $ 5,832 $ (5,832)

December 31, 2020

Notional Amount
Forward Rate
Hedging Instruments
Currency
(In Thousands)
Maturity
(Note)
Line Item
Cash flow hedge
Forecast purchases -
spot rate
JPY/NTD
JPY419,258/NTD113,979
2021.02.15-
2021.03.14
0.2700-0.2794
Financial assets
for hedging

Forecast purchases -
foreign exchange
forward contracts
JPY/NTD
JPY1,880,000/NTD503,630
2021.01.15-
2021.03.22
0.2665-0.2692
Financial assets
for hedging
Forecast purchases -
foreign exchange
JPY/NTD
JPY225,000/NTD60,975
2021.01.27
0.2710
Other current
liabilities

forward contracts
Carrying Am ount
Change in
Value Used for
Calculating
Hedge
Liabilities
Ineffectiveness
$ -
$ 1,489
-
3,540

(79)

(63)
$ (79)
$ 4,966


Asset
$ 115,841

4,425

-

$ 120,266

Note: JPY1:NTD, unless stated otherwise.

Accumulated Gains or Losses Change in on Hedging Value Used for Instruments in Calculating Other Equity Hedge Continuing Hedged Item Ineffectiveness Hedges Cash flow hedges Forecast purchases $ (4,966) $ 4,966

  • 36 -

Comprehensive Income Impact
Cash flow hedges
Forecast purchases
Hedging Gains (Losses)
Recognized in OCI
Hedging Gains (Losses)
Recognized in OCI
Hedging Gains (Losses)
Recognized in OCI
**For the Year Ended December 31 **
2021
$ (39,598)
2020
$ 19,378

The Group had signed component purchasing contracts with the suppliers in Japan and China, and also signed foreign exchange forward contracts with the banks and purchased foreign currency banknotes at the spot rate to avoid exchange rate risk associated with its forecasted purchases. When the forecasted purchases take place, the amount originally deferred and recognized in equity will be reclassified to the carrying amount of the materials purchased.

12. NOTES AND ACCOUNTS RECEIVABLE, NET

At amortized cost
Notes and accounts receivable

Less: Allowance for impairment loss

December 31 December 31


2021
$ 699,194

(6,363)

$ 692,831
2020
$ 922,742

(8,469)
$ 914,273

The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated by reference to the past default records of the customer and the customer’s current financial position. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.

The aging of receivables was as follows:

0 days

1-60 days
61-90 days
More than 90 days

Gross carrying amount
Loss allowance (Lifetime ECLs)

Amortized cost
December 31 December 31



2021
$ 691,929

7,181
1
83

699,194
(6,363)

$ 692,831
2020
$ 917,086
3,260
433

1,963
922,742

(8,469)
$ 914,273
  • 37 -

The movements of the loss allowance of notes receivable and accounts receivable were as follows:


Balance at January 1
Less: Net reversal of loss allowance
Foreign exchange gains and losses
Balance at December 31
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2021
$ 8,469

(1,987)

(119)

$ 6,363
2020
$ 16,348
(7,968)

89
$ 8,469

13. INVENTORIES

Merchandise

Finished goods
Work in progress
Raw materials
Materials in transit

December 31 December 31


2021
$ 81,031

1,234,947
276,244
2,237,392
64,326

$ 3,893,940
2020
$ 128,537
1,240,435
279,501
2,081,440

79,740
$ 3,809,653

The costs of inventories recognized as cost of goods sold for the years ended December 31, 2021 and 2020 were $25,264,128 thousand and $25,187,401 thousand, respectively. The costs of goods sold for the years ended December 31, 2021 and 2020 included inventory write-downs of $77,150 thousand and $45,098 thousand, respectively.

14. SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS

The remaining 56.13% interest in Kian Shen is dispersed and held by shareholders unrelated to the Group as of December 31, 2021 and 2020.

Refer to Tables 6 and 7 for the information on the place of incorporation and principal place of business of Kian Shen and its subsidiaries.

The summarized financial information below represents amounts before intragroup eliminations.

Kian Shen and its subsidiaries

Current assets

Non-current assets
Current liabilities
Non-current liabilities

Equity
December 31 December 31


2021
$ 1,303,879

4,020,005
(486,118)
(398,845)

$ 4,438,921
2020
$ 1,242,835
4,041,897

(573,234)

(387,522)
$ 4,323,976
(Continued)
  • 38 -
Equity attributable to:
Owners of Kian Shen

Non-controlling interests of Kian Shen



Revenue

Profit for the year

Other comprehensive income (loss) for the year

Total comprehensive income for the year

Profit attributable to:
Owners of Kian Shen

Non-controlling interests of Kian Shen


Total comprehensive income attributable to:
Owners of Kian Shen

Non-controlling interests of Kian Shen


Net cash inflow (outflow) from:
Operating activities

Investing activities
Financing activities
Foreign exchange adjustments

Net cash inflow

Dividends paid to non-controlling interests
**December 31 ** **December 31 **
2021
2020
$ 1,947,355
$ 1,896,928

2,491,566

2,427,048
$ 4,438,921
$ 4,323,976
(Concluded)
**For the Year Ended December 31 **













2021
$ 1,275,608

$ 306,767

(30,342)

$ 276,425

$ 134,579

172,188

$ 306,767

$ 121,268

155,157

$ 276,425

$ (1,032)
617,090
(247,407)
101

$ 368,752

$ 90,639
2020
$ 1,052,991
$ 324,045

37,995
$ 362,040
$ 142,159

181,886
$ 324,045
$ 158,827

203,213
$ 362,040
$ (122,962)
593,505

(134,098)

8,915
$ 345,360
$ 82,399

15. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

Investments in associates

Investments in joint ventures

December 31 December 31


2021
$ 17,545,961
7,407,477

$ 24,953,438
2020
$ 16,335,980
7,296,965
$ 23,632,945
  • 39 -

  • a. Investments in associates

Associate
Material associates
Yulon

Associates that are not individually material

December 31 December 31


2021
$ 8,188,389

9,357,572

$ 17,545,961
2020
$ 7,561,633

8,774,347
$ 16,335,980

1) Material associates

The Group’s proportion of shareholding and voting rights in Yulon was 16.80% on December 31, 2021 and 2020, respectively.

The Group exercises significant influence over Yulon and applies the equity method of accounting because the Group had a representation on the board of directors of Yulon even though the Group holds less than 20% interest in Yulon.

The share of profit or loss and other comprehensive income of the associates accounted for using the equity method were recognized based on the associates’ financial statements which have been audited for the same years.

Refer to Table 6 for the nature of activities, principal places of business and countries of incorporation of the aforementioned associates.

Fair values (Level 1) of investments in associates with available published price quotations are summarized as follows:

Name of Associate
Yulon
**December 31 ** **December 31 **
2021
$ 6,985,335
2020
$ 7,818,908

The summarized financial information below represents amounts shown in the associates’ consolidated financial statements prepared in accordance with IFRSs, and reflects the adjustments made when the equity method of accounting was applied.

Yulon

Current assets

Non-current assets
Current liabilities

Non-current liabilities

Equity
Non-controlling interests


Proportion of the Group’s ownership
December 31 December 31




2021
$ 234,854,492
89,008,287
(226,995,138)

(26,168,118)

70,699,523

(18,047,660)

$ 52,651,863

16.80%
2020
$ 215,186,668

86,136,078
(201,009,483)
(35,437,943)

64,875,320
(16,136,852)
$ 48,738,468

16.80%
(Continued)
  • 40 -
Equity attributable to the Group

Cross-shareholdings

Carrying amount


Operating revenue

Net profit for the year

Other comprehensive income

Total comprehensive income for the year

Dividends received from Yulon
**December 31 ** **December 31 **
2021
2020
$ 8,845,513 $ 8,188,063

(657,124)

(626,430)
$ 8,188,389
$ 7,561,633
(Concluded)
For the Year Ended December 31




2021
$ 78,047,772

$ 7,742,315

149,839

$ 7,892,154

$ 166,714
2020
$ 82,597,514
$ 4,839,562

240,989
$ 5,080,551
$ -

2) Aggregate information of associates that are not individually material


The Group’s share of:
Net profit for the year

Other comprehensive income

Total comprehensive income for the year
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2021
$ 1,014,030
124,690

$ 1,138,720
2020
$ 818,085

25,670
$ 843,755

All the associates are accounted for using the equity method.

Investments in associates that are not individually material are accounted for using the equity method although the Group holds less than 20% interest because the Group exercises significant influence on their major transactions or has representations on their board of directors.

The Group is the single largest shareholder of several associates. The Group’s holding is less than 50% of the voting rights in the investees but the Group considered its holding of voting rights relative to the size and dispersion of the other shareholdings, which are not widely dispersed, and concluded that it has neither the ability to direct the relevant activities of the investees nor the control over the investees. The management of the Group considered the Group as exercising significant influence over the investees and, therefore, classified them as associates accounted for using the equity method.

The share of profit or loss and other comprehensive income of these associates accounted for using the equity method were based on the associates’ financial statements which have been audited for the same years.

The Group acquired 42.79% interest in Looplus Service Technology Inc. in the amount of $32,000 thousand during the year ended December 31, 2021. The Group acquired one of the seats on the board of directors and one of the seats on the supervisory board in July 2021 and began exercising significant influence over Looplus Service Technology Inc.

  • 41 -

Hua-Chuang Automobile Information Technical Center reduced its capital for offsetting accumulated deficit, and issued ordinary shares for cash in May and August 2020, respectively. The Group did not subscribe for additional new shares at the percentage of its existing ownership, which resulted in the Group’s combined shareholding to be less than 0.01%. In addition, in September 2020, the Corporation has resigned from its position as member of the board of directors of Hua-Chuang Automobile Information Technical Center and consequently ceased to have significant influence over Hua-Chuang Automobile Information Technical Center and recognized a loss on disposal of the investment amounting to $2,522 thousand.

b. Investments in joint ventures

Joint ventures that are not individually material
**December 31 ** **December 31 **
2021
$ 7,407,477
2020
$ 7,296,965

Aggregate information of joint ventures that are not individually material:


The Group’s share of:
Net profit of the year

Other comprehensive income (loss)

Total comprehensive income for the year
**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **


2021
$ 1,256,202

(13,929)

$ 1,242,273
2020
$ 478,366

47,036
$ 525,402

All the joint ventures are accounted for using the equity method.

The share of profit or loss and other comprehensive income of these joint ventures accounted for using the equity method were based on the joint ventures’ financial statements which have been audited for the same years.

South East (Fujian) Motor Corporation Ltd. issued ordinary shares for cash in August 2021 and December 2021, respectively. In August 2021, South East (Fujian) Motor Corporation Ltd. changed its entity type and name to South East (Fujian) Motor Corporation Ltd., which is limited by shares. The Group did not subscribe for additional new shares of the aforementioned company in proportion to its existing ownership percentage, which resulted in a decrease of the Group’s combined shareholding from 25% to 5.525%. Accordingly, the Group recognized a loss on disposal of investment of $116,764 thousand, which is in proportion to the amount of the gains or losses previously recognized in other comprehensive income in relation to the joint venture that was reclassified to profit and loss on the same basis as would be required had the investee directly disposed of the related assets or liabilities. The Group is able to exercise significant influence over South East (Fujian) Motor that is not individually material even though it holds less than 20% of their voting rights. This is because the Group has representation on their board of directors.

In February 2022, Daimler Vans Hong Kong Ltd. changed its entity name to Mercedes-Benz Vans Hong Kong Ltd.

  • 42 -

16. PROPERTY, PLANT AND EQUIPMENT


Cost

Balance at January 1, 2021
Additions
Disposals
Reclassifications
Effect of foreign currency
exchange differences

Balance at December 31,
2021


Accumulated depreciation
and impairment

Balance at January 1, 2021
Disposals
Depreciation expense
Reclassifications
Impairment losses
Effect of foreign currency
exchange differences
Balance at December 31,
2021
Carrying amounts at
December 31, 2021


Cost

Balance at January 1, 2020
Additions
Disposals
Reclassifications
Effect of foreign currency
exchange differences

Balance at December 31,
2020


Accumulated depreciation
and impairment

Balance at January 1, 2020
Disposals
Depreciation expense
Reclassifications
Impairment losses
Effect of foreign currency
exchange differences
Balance at December 31,
2020
Carrying amounts at
December 31, 2020
Land

$ 1,974,774
-
-
-

-

$ 1,974,774




$ 1,974,774

$ 1,974,774
-
-
-

-

$ 1,974,774




$ 1,974,774
Land
Improvements
$ 127,348

-

-

612

-

$ 127,960

$ 115,300
-
2,411
-
-

-

$ 117,711

$ 10,249

$ 126,428

-

-

920

-

$ 127,348

$ 112,982
-
2,318
-
-

-

$ 115,300

$ 12,048
Buildings
$ 4,820,119

4,386

(7,216 )

15,761

(1,337)

$ 4,831,713

$ 3,980,133

(7,216 )

72,994

2

-

(350)

$ 4,045,563

$ 786,150

$ 4,769,262

-

-

47,940

2,917

$ 4,820,119

$ 3,907,415

-

71,740

158

-

820

$ 3,980,133

$ 839,986
Machinery
$ 25,273,065

72,417

(2,884,319 )

376,824

(340)

$ 22,837,647

$ 22,400,678

(2,878,986 )

591,257

2,139

146,258

(207)

$ 20,261,139

$ 2,576,508

$ 24,099,766

68,022

(87,827 )

1,192,382

722

$ 25,273,065

$ 21,836,251

(86,515 )

641,138

3,132

6,213

459

$ 22,400,678

$ 2,872,387
Other
Equipment

$ 1,708,303

54,888

(147,126 )

49,658

(182)

$ 1,665,541

$ 1,333,276

(108,073 )

84,895

(235 )

865

(153)

$ 1,310,575

$ 354,966

$ 1,709,591

11,404

(75,588 )

62,543

353

$ 1,708,303

$ 1,301,259

(50,983 )

81,669

-

1,015

316

$ 1,333,276

$ 375,027
Construction in
Progress
$ 453,007

520,313

-

(460,111 )

-

$ 513,209

$ -

-

-

-

-

-

$ -

$ 513,209

$ 897,340

856,162

-

(1,300,495 )

-

$ 453,007

$ -

-

-

-

-

-

$ -

$ 453,007
Total
$ 34,356,616

652,004

(3,038,661 )

(17,256 )

(1,859)
$ 31,950,844
$ 27,829,387

(2,994,275 )

751,557

1,906

147,123

(710)
$ 25,734,988
$ 6,215,856
$ 33,577,161

935,588

(163,415 )

3,290

3,992
$ 34,356,616
$ 27,157,907

(137,498 )

796,865

3,290

7,228

1,595
$ 27,829,387
$ 6,527,229

All the property, plant and equipment of the Group were for own use.

As a result of the decrease in sales for several types of vehicles in the market, the estimated future cash flows from the related equipment have decreased. Thus, the Group recognized an impairment loss of $147,123 thousand for the year ended December 31, 2021. The Group determined the recoverable amount of the relevant assets on the basis of their value in use. The discount rate used for measuring the value in use was 5.75%. The Group had no future cash flow from the related equipment and recognized an impairment loss of $7,228 thousand for the year ended December 31, 2020.

  • 43 -

Except for tooling (included in machinery), which is depreciated on an expected production quantity basis, the above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:

Category
Land improvements
Buildings
Machinery
Other equipment
Useful Life
3-20 years
2-60 years
2-24 years
2-20 years

Acquisition of property, plant and equipment includes the decrease in payables for equipment of $25,272 thousand and the increase in payables for equipment of $140,081 thousands for the years ended December 31, 2021 and 2020, respectively, refer to Note 20 for the details.

Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 31.

17. LEASE ARRANGEMENTS

  • a. Right-of-use assets
Carrying amount
Land

Buildings
Other equipment



Additions to right-of-use assets

Depreciation charge for right-of-use assets
Land

Buildings
Other equipment


Lease liabilities
Carrying amount
Current

Non-current
December 31 December 31
2021
$ 117,972

125,549

13,929

$ 257,450

For the Year Ended
2020
$ 54,807
292,648

9,277
$ 356,732
December 31



2021
2020
$ 106,051
$ 28,180
$ 27,723
$ 28,297
52,875
63,120
6,940

6,537
$ 87,538
$ 97,954
**December 31 **

2021
$ 62,450

$ 198,986
2020
$ 87,196
$ 277,908
  • b. Lease liabilities

Range of discount rates for lease liabilities was as follows:

  • 44 -
Land
Buildings
Other equipment
**December 31 **
2021
2020
1.20%-1.41%
1.20%-1.94%
1.20%-1.80%
1.20%-4.35%
0.95%-1.37%
0.95%-1.37%
  • c. Material lease-in activities and terms

The Group leases land and buildings for the use of plants, and offices with lease terms of 2 to 20 years. The Group does not have bargain purchase options to acquire the leasehold land and buildings at the end of the lease terms. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.

  • d. Other lease information

Expenses relating to short-term leases

Expenses relating to low-value asset leases

Total cash outflow for leases
For the Year Ended For the Year Ended December 31


2021
$ 12,822

$ 4,696

$ 108,146
2020
$ 18,436
$ 1,668
$ 123,575

The Group’s leases of certain equipment qualify as short-term leases and low-value asset leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.

18. INVESTMENT PROPERTIES

Cost
Balance at January 1, 2021

Additions

Balance at December 31, 2021

Accumulated depreciation and impairment
Balance at January 1, 2021

Depreciation expense

Balance at December 31, 2021

Carrying amount at December 31, 2021

Cost
Balance at January 1, 2020 and December 31, 2020
$ 1,821,158

2,199
$ 1,823,357
$ 466,143

11,650
$ 477,793
$ 1,345,564
$ 1,821,158
(Continued)
  • 45 -
Accumulated depreciation and impairment
Balance at January 1, 2020

Depreciation expense

Balance at December 31, 2020

Carrying amount at December 31, 2020
$ 455,109

11,034
$ 466,143
$ 1,355,015
(Concluded)

The investment properties were leased out for 2 to 10 years, with an option to extend the lease periods. The lease contracts contain market review clauses in the event that the lessees exercise their options to extend. The lessees do not have bargain purchase options to acquire the investment properties at the expiry of the lease periods.

The maturity analysis of lease payments receivable under operating leases of investment properties at December 31, 2021 and 2020 was as follows:

Year 1

Year 2
Year 3
Year 4
Year 5
Later than 5 years

December 31 December 31


2021
$ 59,964

34,872
28,714
28,714
7,653
12,414

$ 172,331
2020
$ 58,895
47,270
22,178
16,020
16,020

-
$ 160,383

The investment properties held by the Group are depreciated over their estimated 10 to 60 years of useful lives, using the straight-line method.

The fair values of investment properties of the Group were $2,294,334 thousand and $2,278,789 thousand as of December 31, 2021 and 2020, respectively.

Investment properties as of December 31, 2021 and 2020 were appraised by the Group’s management using the valuation model in which other market participants frequently used. The valuation from management was arrived at by reference to market evidence of transaction prices for similar properties.

The Group has freehold interests in all of its investment properties. The investment properties pledged as deposits for certain projects are set out in Note 31.

19. BORROWINGS

a. Short-term borrowings

Line of credit borrowings
**December 31 ** **December 31 **
2021
$ 140,000
2020
$ 215,000
  • 46 -

The ranges of interest rate on credit borrowings were 0.90% and 0.36%-0.96% per annum as of December 31, 2021 and 2020, respectively.

b. Long-term borrowings

Unsecured borrowings
Line of credit borrowings
Less: Current portions
Long-term borrowings
December 31


2021
$ 68,750


-

$ 68,750
2020
$ 93,750
(37,500)
$ 56,250

The aforementioned long-term borrowings are repayable in installments at varying amounts before April 15, 2023. The Group had signed medium-term loan contracts with banks for non-revolving credit facilities. However, on September 1, 2021, the Group entered into a contract to extend the repayment date to July 31, 2024. As of December 31, 2021 and 2020, the annual interest rates were both 0.725%.

20. OTHER PAYABLES

Payables for salaries or bonuses

Payables for warranties
Payables for advertisement
Payables for equipment
Provisions for employee benefits
Payables for development
Payables for taxes
Others

**December 31 ** **December 31 **


2021
$ 1,166,206

258,401
209,167
189,110
139,090
115,411
82,752
434,601

$ 2,594,738
2020
$ 1,081,979
206,309
171,646
214,382
138,475
14,308
183,287

631,435
$ 2,641,821

21. RETIREMENT BENEFIT PLANS

  • a. Defined contribution plans

The Corporation and Kian Shen, China Engine, Sino Diamond Motors, Brilliant Insight International, COC, Y.M. Hi-Tech, and Ling Wei of the Group adopted a pension plan under the Labor Pension Act (LPA), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.

The employees of the Group’s subsidiaries in China are members of a state-managed retirement benefit plan operated by the government of China. The subsidiary is required to contribute a specified percentage of payroll costs per month to the retirement benefit scheme to fund the benefits.

  • 47 -

b. Defined benefit plans

The defined benefit plan adopted by the Corporation and Kian Shen, China Engine, Sino Diamond Motors, COC and Y.M. Hi-Tech of the Group in accordance with the Labor Standards Act is operated by the government of the ROC. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the 6 months before retirement. The Group contributes amounts equal to 2% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Group assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Group is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the “Bureau”); the Group has no right to influence the investment policy and strategy.

The amounts included in the consolidated balance sheets in respect of the Group’s defined benefit plans were as follows:

Present value of defined benefit obligation

Fair value of plan assets

Net defined benefit liabilities
**December 31 ** **December 31 **


2021
$ 2,303,574

(1,633,360)

$ 670,214
2020
$ 2,384,534
(1,733,104)
$ 651,430

Movements in net defined benefit liabilities were as follows:

Present Value
of the Defined
Benefit
Obligation
Fair Value of
the Plan Assets
Balance at January 1, 2021
$ 2,384,534
$ (1,733,104)

Service cost
Current service cost
27,998
-
Past service cost
47,006
-
Net interest expense (income)

11,768

(8,626)

Recognized in profit or loss

86,772

(8,626)

Remeasurement
Return on plan assets
-
(22,789)
Actuarial loss
Changes in demographic assumptions
62,442
-
Changes in financial assumptions
1,131
-
Experience adjustments

9,163

-

Recognized in other comprehensive income
(loss)

72,736

(22,789)

Contributions from the employer
-
(33,662)
Benefits paid
(164,821)
164,821
Portion of benefits paid by the Corporation

(75,647)

-

Balance at December 31, 2021
$ 2,303,574
$ (1,633,360)
Net Defined
Benefit
Liabilities
$ 651,430
27,998
47,006

3,142

78,146

(22,789)
62,442
1,131

9,163

49,947

(33,662)
-

(75,647)
$ 670,214
(Continued)
  • 48 -
Present Value
of the Defined
Benefit
Obligation
Fair Value of
the Plan Assets
Balance at January 1, 2020
$ 2,436,206
$ (1,700,806)

Service cost
Current service cost
32,943
-
Past service cost
65,263
-
Net interest expense (income)

18,588

(13,078)

Recognized in profit or loss

116,794

(13,078)

Remeasurement
Return on plan assets
-
(58,653)
Actuarial loss
Changes in demographic assumptions
328
-
Changes in financial assumptions
57,463
-
Experience adjustments

18,637

-

Recognized in other comprehensive income
(loss)

76,428

(58,653)

Contributions from the employer
-
(115,957)
Benefits paid
(155,390)
155,390
Portion of benefits paid by the Corporation

(89,504)

-

Balance at December 31, 2020
$ 2,384,534
$ (1,733,104)
Net Defined
Benefit
Liabilities
$ 735,400
32,943
65,263

5,510

103,716

(58,653)
328
57,463

18,637

17,775

(115,957)
-

(89,504)
$ 651,430

(Concluded)

The disbursement amounts of defined benefit plans of associates were $289 thousand and $520 thousand in 2021 and 2020, respectively.

Through the defined benefit plans under the Labor Standards Act, the Group is exposed to the following risks:

  • 1) Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.

  • 2) Interest risk: A decrease in the bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.

  • 3) Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

  • 49 -

The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:

Discount rate
Expected rate of salary increase
**December 31 **
2021
2020
0.5%-1%
0.375%-1%
1.25%-2.5%
1.25%-2.5%

If possible reasonable changes in each of the significant actuarial assumptions occur and all other assumptions remain constant, the present value of the defined benefit obligation will increase (decrease) as follows:

Discount rate
0.25% increase
0.25% decrease
Expected rate of salary increase
0.25% increase
0.25% decrease
December 31



2021
$ (53,787)

$ 55,651

$ 54,254

$ (52,708)
2020
$ (58,234)
$ 60,329
$ 58,787
$ (57,040)

The above sensitivity analysis may not be representative of the actual changes in the present value of the defined benefit obligation as it is unlikely that the changes in assumptions will occur in isolation of one another as some of the assumptions may be correlated.

Expected contributions to the plans for the next year

Average duration of the defined benefit obligation
December 31
2021
2020
$ 249,060
$ 36,253
7.5-10.6 years
7.6-11.6 years

22. EQUITY

  • a. Ordinary shares
Number of shares authorized (in thousands)

Amount of shares authorized

Number of shares issued and fully paid (in thousands)

Shares issued and fully paid
December 31 December 31



2021

1,800,000

$ 18,000,000


553,620

$ 5,536,203
2020

1,800,000
$ 18,000,000

553,620
$ 5,536,203

Fully paid ordinary shares, which have a par value of $10, carry one vote per share and a right to dividends.

  • 50 -

b. Capital surplus

May be used to offset a deficit, distributed as cash dividends, or
transferred to share capital (Note 1)
Conversion of bonds

Issuance of ordinary shares
Others
May be used to offset a deficit only
Changes in percentage of ownership interest in subsidiaries
(Note 2)
Share of changes in capital surplus of associates or joint ventures
December 31 December 31


2021
$ 5,183,923

1,184,920
4,666
2,225
45,781

$ 6,421,515
2020
$ 5,183,923
1,184,920
4,666
2,225

36,044
$ 6,411,778
  • Note 1: Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and to once a year).

  • Note 2: Such capital surplus arises from the effect of changes in ownership interest in subsidiaries resulting from equity transactions other than actual disposal or acquisition, or from changes in capital surplus subsidiaries accounted for using equity method.

c. Retained earnings and dividend policy

Under the dividend policy as set forth in the Articles, where the Corporation made a profit in a fiscal year, the profit shall be first utilized for offsetting losses of previous years and paying taxes, then for setting aside as legal reserve 10% of the remaining profit. If there is remaining profit, the profit shall be utilized for setting aside a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution. For the policies on distribution of employees’ compensation and remuneration of directors, refer to Note 24.

The operating environment of the Corporation is considered as a mature and steady industry. In determining the amount of dividends to be distributed, the Corporation takes its future capital expenditures and related factors into account and also seeks to uphold the shareholders’ interests while realizing the Corporation’s long-term financial plan. Dividends are distributed at no less than 40% of profits after tax, but dividends cannot be distributed if the Corporation has deficit. Dividends are paid in the form of cash or stock. The Corporation’s policy is that cash dividends should be at least 20% of total dividends.

The shareholders of the Corporation held their regular meeting in June 2020 and in that meeting, resolved the amendments to the dividend policy of the Corporation’s Articles of Incorporation, where the regulation of “dividends cannot be distributed if the Corporation has a deficit” has been deleted.

  • 51 -

Appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficit. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.

Items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reserved from a special reserve by the Corporation.

The appropriation of earnings for 2020 that had been resolved by the shareholders in their meeting in July 2021 were as follows:

Appropriation Appropriation Dividends Per
of Earnings Share (NT$)
Legal reserve $ 323,844
Cash dividends 3,875,342 $7.0

The Corporation proposed to not distribute any dividends due to the net loss incurred in 2019.

Information on the appropriation of earnings in the shareholders’ meetings is available on the Market Observation Post System website of the Taiwan Stock Exchange.

The appropriation of earnings for 2021 had been proposed by the Corporation’s board of directors on March 15, 2022 were as follows:

Appropriation Appropriation Dividends Per
of Earnings Share (NT$)
Legal reserve $ 423,697
Cash dividends 3,044,912 $5.5

The appropriations of earnings for 2021 are subject to the resolution of the shareholders in their meeting to be held in June 2022.

  • d. Special reserves

Balance at January 1

Reversals
Disposal of subsidiaries and associates
Disposal of property, plant and equipment

Balance at December 31
**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **


2021
$ 1,028,359

-
-

$ 1,028,359
2020
$ 1,029,654
(1,185)

(110)
$ 1,028,359
  • 52 -

e. Other equity items

  • 1) Exchange differences on translating the financial statements of foreign operations

Balance at January 1

Recognized for the year
Exchange differences on translating the financial
statements of foreign operations
Share from associates and joint ventures accounted for
using the equity method
Reclassification adjustments
Disposal of associates accounted for using equity method
Disposal of foreign operations

Other comprehensive income recognized for the year

Balance at December 31

2) Unrealized gain on financial assets at FVTOCI

Balance at January 1

Recognized for the year
Unrealized loss - equity instruments
Share from associates accounted for using the equity method
Other comprehensive income recognized for the year

Cumulative unrealized loss (gain) of equity instruments
transferred to retain earning due to disposal by associates
Cumulative unrealized gain of equity instruments transferred
to retained earnings due to disposal

Balance at December 31

3) Gain (loss) on hedging instruments

Balance at January 1
Recognized for the year
Gain (loss) on changes in the fair value of hedging
instruments
Foreign currency risk - foreign exchange forward
contracts
Foreign currency risk - spot rate
Share from joint ventures accounted for using the equity
method
Other comprehensive income (loss) recognized for the year
Transferred to initial carrying amount of hedged items
Balance at December 31
**For the Year Ended ** **For the Year Ended ** **December 31 **
2021
$ (926,661)

(4,577)
(12,267)

116,764

-


99,920

$ (826,741)

For the Year Ended
2020
$ (990,653)
12,993
30,165
4,470

16,364

63,992
$ (926,661)
December 31
2021
$ 264,666

(9,084)

195,381


186,297

(43,109)

(30,418)

$ 377,436

For the Year Ended
2020
$ 216,562
(10,421)

53,107

42,686
5,418

-
$ 264,666
December 31
2021
$ 6,918
(6,227)
(25,451)
(24,512)
(56,190)

20,881
$ (28,391)
2020
$ (19,968)
8,632
6,870

2,714

18,216

8,670
$ 6,918
  • 53 -

f. Non-controlling interests


Balance at January 1

Share of profit for the year

Other comprehensive income (loss) recognized for the year
Unrealized loss on financial assets at FVTOCI
Exchange difference on translation the financial statements of
foreign operations
Remeasurement on defined benefit plans
Share of other comprehensive income (loss) of associates and
joint ventures accounted for using the equity method

Other comprehensive income (loss) recognized for the year

Cash dividend distributed by subsidiaries

Balance at December 31
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31





2021
$ 3,583,254

221,649

-
(843)
1,185
(15,174)

(14,832)

(137,173)

$ 3,652,898
2020
$ 3,422,878

263,228

(17,876)

6,069
2,498

33,147

23,838

(126,690)
$ 3,583,254

23. REVENUE


Revenue from contracts with customers
Revenue from sale of goods
Revenue from sale of vehicles

Revenue from sale of components

Service revenue
Rental income
Other revenue


Contract Balances
December 31,
2021
Notes and accounts receivable (Note 12)
$ 692,831

Trade receivables from related parties (Note 30)
$ 1,394,827
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31






2021
$ 23,791,349
6,114,297

29,905,646
1,098,324
111,874
9,555

$ 31,125,399

December 31,
2020
$ 914,273

$ 1,267,478
2020
$ 23,722,821
5,846,166

29,568,987

1,183,207

107,290
15,116
$ 30,874,600
January 1,
2020
$ 1,190,463
$ 1,457,139
  • 54 -

24. NET PROFIT

Net profit includes the following:

a. Depreciation and amortization

For the Year Ended December 31
2021
2020
An analysis of depreciation by function
Operating costs
$ 688,524
$ 726,088
Operating expenses

162,221

179,765
$ 850,745
$ 905,853
An analysis of amortization by function
Operating costs
$ 5,999
$ 5,469
Operating expenses

38,123

41,642
$ 44,122
$ 47,111
An analysis of amortization of intangible assets by function
Research and development expenses
$ 44,764
$ 75,053
b. Rental income and operating expenses directly related to investment properties
For the Year Ended December 31
2021
2020
Rental income from investment properties
$ 74,923
$ 73,658
Direct operating expenses from investment properties generating
rental income
$ 24,898
$ 24,364
c. Employee benefits expense
For the Year Ended December 31
2021
2020
Post-employment benefits
Defined contribution plans
$ 74,410
$ 71,309
Defined benefit plans

77,857

103,196
152,267
174,505
Short-term benefits

3,127,873

3,236,995
$ 3,280,140
$ 3,411,500
An analysis of employee benefits expenses by function
Operating costs
$ 1,708,483
$ 1,777,269
Operating expenses

1,571,657

1,634,231
$ 3,280,140
$ 3,411,500
**For the Year Ended ** **For the Year Ended ** **For the Year Ended ** **December 31 **
2020
$ 726,088

179,765
$ 905,853
$ 5,469

41,642
$ 47,111
$ 75,053
December 31
2021
$ 74,923
$ 24,898
**For the Year Ended **
2020
$ 73,658
$ 24,364
**December 31 **






2021
$ 74,410

77,857

152,267
3,127,873

$ 3,280,140

$ 1,708,483

1,571,657

$ 3,280,140
2020
$ 71,309

103,196
174,505

3,236,995
$ 3,411,500
$ 1,777,269

1,634,231
$ 3,411,500
  • 55 -

  • d. Employees’ compensation and remuneration of directors

According to the Articles of Incorporation of the Corporation, the Corporation accrued employees’ compensation and remuneration of directors of at rates of no less than 0.1% and no higher than 0.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. The employees’ compensation and remuneration of directors for the years ended December 31, 2021 and 2020, which were approved by the Corporation’s board of directors in March 2022 and 2021, respectively, are as follows:

Amount

Employees’ compensation
Remuneration of directors
**For the Year Ended December 31 ** **For the Year Ended December 31 **
2021
Cash
$ 46,959
24,098
2020
Cash
$ 31,923
17,130

If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.

There was no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the year ended December 31, 2020.

Due to the net loss before income tax for the year ended December 31, 2019, the Corporation did not accrue employees’ compensation and remuneration of directors.

Information on the employees’ compensation and remuneration of directors resolved by the Corporation’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.

  • e. Impairment loss
Property, plant and equipment (Note 16)
Intangible assets under development
For the Year Ended For the Year Ended December 31


2021
$ 147,123

-

$ 147,123
2020
$ 7,228

94,497
$ 101,725

The Group intends to modify vehicle engines, and the future cash flows expected to arise from the related intangible assets of engines had decreased to zero. Therefore, the Group recognized impairment loss of $94,497 thousand for the year ended December 31, 2020.

  • f. Gain on disposal of investments

In August 2018, the Group entered into a contract for the transfer of its shares in Zhejiang Kanda to a non-related party and collected the proceeds from the contract in installments (discounted price after tax was $390,514 thousand (RMB91,105 thousand)). The disposal was completed in May 2020, the date on which the Group recognized a gain on disposal of investments amounting to $234,953 thousand, and recognized an expected credit gain (loss) of $46,919 thousand and $(84,464) thousand for the years ended December 31, 2021 and 2020, respectively, after taking into consideration the debtor’s current financial position and the value of the assets pledged as collateral. As of December 31, 2021 and 2020, the balance of receivables was $194,074 thousand ($45,034 thousand and $149,040 thousand were

  • 56 -

included in other receivables and other non-current assets, respectively) and $200,494 thousand ($36,291 thousand and $164,203 thousand were included in other receivables and other non-current assets, respectively).

25. INCOME TAXES

  • a. Income tax recognized in profit or loss

Major components of tax expense are as follows:


Current tax
In respect of the current year

Taxation for repatriated offshore funds
Tax refund for offshore funds
Adjustments for the prior years


Deferred tax
In respect of the current year
Adjustments for the prior years


Income tax expense recognized in profit or loss
**For the Year Ended ** **For the Year Ended ** **December 31 **





2021
$ 434,160

167,141
(6,681)
9,718

604,338

70,919
(465)

70,454

$ 674,792
2020
$ 77,192
121,108
-

(26,714)

171,586
21,163

19,169

40,332
$ 211,918

A reconciliation of accounting profit and income tax expense is as follows:


Profit before tax

Income tax expense calculated at the statutory rate (20%)

Non-deductible expense
Tax-exempt income
Taxation for repatriated offshore funds
Tax refund for offshore funds
Income tax on unappropriated earnings
Unrecognized deductible temporary differences
Investment credits
Unrecognized loss carryforwards
Effect of different tax rates of group entities operating in other
jurisdictions
Adjustments for prior years’ tax
Others

Income tax expense recognized in profit or loss
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31



2021
$ 5,078,276

$ 1,015,655

6,019
(397,293)
167,141
(6,681)
9,203
(20,373)
(60,474)
(48,299)
(93)
9,253
734

$ 674,792
2020
$ 3,752,466
$ 750,494
2,392

(97,729)
121,108

-
1,239

(645,010)

-

89,213

(24,450)
(7,545)

22,206
$ 211,918

The corporate tax rate applicable to subsidiaries in China is 25%. Tax rates applicable to other entities of the Group operating in other jurisdictions are based on the tax laws in those jurisdictions.

  • 57 -

In July 2019, the president of the ROC announced the regulations on the Management, Utilization, and Taxation of Repatriated Offshore Funds Act. Within two years from the date of enforcement of this Act, profit-seeking enterprises may be subject to taxation based on these regulations upon approval by the tax authorities. A tax rate of 8% applies to the first year’s repatriation of funds, while a tax rate of 10% applies to the second year’s repatriation of funds; the statutory rate of 20% is not applicable. If substantive investments are subsequently made, profit-seeking enterprises may apply for a refund of 50% of the tax paid for qualifying investment amounts.

For the year ended December 31, 2021, the Group repatriated $818,753 thousand (RMB27,513 thousand and EUR20,691 thousand) after approval was obtained from the National Taxation Bureau, Ministry of Finance. Total income tax withholdings was $167,141 thousand, comprising $86,843 thousand based on the source of income and $80,298 thousand based on the preferential tax rate at 10%.

For the year ended December 31, 2020, the Group repatriated $685,351 thousand (RMB161,076 thousand and US$367 thousand) after approval was obtained from the National Taxation Bureau, Ministry of Finance. The total amount of withholding tax on income was $121,108 thousand, comprising $66,468 thousand based on the source of income and $54,640 thousand based on the preferential tax rate at 8%. Subsequent substantive investments amounted to $158,190 thousand, and application for the refund of tax was $6,681 thousand.

b. Income tax recognized in other comprehensive income (loss)


Deferred tax
In respect of the current year
Remeasurement of defined benefit plans
Cash flow hedges
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31
2021
$ 15,202

7,919
$ 23,121
2020
$ 3,555

(3,876)
$ (321)

c. Current tax assets and liabilities

Current tax assets (included in other current assets)
Tax refund receivable and prepaid income tax

Current tax liabilities
Income tax payable
**December 31 ** **December 31 **

2021
$ 162,140

$ 423,104
2020
$ 144,737
$ 284,692
  • 58 -

d. Deferred tax assets and liabilities

The movements of deferred tax assets and deferred tax liabilities were as follows:

For the year ended December 31, 2021

Opening
Balance
Recognized in
Profit or Loss
Recognized in
Other
Comprehensive
Income
Deferred tax assets
Temporary differences
Defined benefit plans
$ 101,389
$ (11,424)
$ 15,202

Other payables
60,269
10,366
-
Inventories
45,749
15,604
-
Others

67,588

25,738

6,678

274,995
40,284
21,880
Loss carryforwards

32,150

(29,443)

-

$ 307,145
$ 10,841
$ 21,880

Deferred tax liabilities
Temporary differences
Investments accounted for
using the equity method $ 503,423
$ 83,934
$ -

Reserve for land value
increment tax
69,799
-
-
Others

5,088

(2,639)

(1,241)

$ 578,310
$ 81,295
$ (1,241)

For the year ended December 31, 2020
Opening
Balance
Recognized in
Profit or Loss
Recognized in
Other
Comprehensive
Income
Deferred tax assets
Temporary differences
Defined benefit plans
$ 118,173
$ (20,339)
$ 3,555

Other payables
60,674
(405)
-
Inventories
37,728
8,021
-
Others

36,253

36,137

(4,802)

252,828
23,414
(1,247)
Loss carryforwards

566

31,584

-

$ 253,394
$ 54,998
$ (1,247)

Deferred tax liabilities
Temporary differences
Investments accounted for
using the equity method $ 410,481
$ 91,483
$ -

Reserve for land value
increment tax
69,799
-
-
Others

-

3,847

(926)

$ 480,280
$ 95,330
$ (926)
Others
Closing Balance
$ -
$ 105,167
-
70,635
-
61,353

(5,220)

94,784
(5,220)
331,939

-

2,707
$ (5,220)
$ 334,646
$ 1,277
$ 588,634
-
69,799

-

1,208
$ 1,277
$ 659,641
Others
Closing Balance
$ -
$ 101,389
-
60,269
-
45,749

-

67,588
-
274,995

-

32,150
$ -
$ 307,145
$ 1,459
$ 503,423
-
69,799

2,167

5,088
$ 3,626
$ 578,310

Deferred tax assets
Temporary differences
Defined benefit plans

Other payables
Inventories
Others

Loss carryforwards


Deferred tax liabilities
Temporary differences
Investments accounted for
using the equity method
Reserve for land value
increment tax
Others

  • 59 -

  • e. Deductible temporary differences and unused loss carryforwards for which no deferred tax assets have been recognized in the consolidated balance sheets

Loss carryforwards
Expiry in 2021

Expiry in 2022
Expiry in 2023
Expiry in 2024
Expiry in 2025
Expiry in 2027
Expiry in 2028
Expiry in 2029
Expiry in 2030


Deductible temporary differences
December 31 December 31



2021
$ -

5,663
-
-
8,836
-
299,373
82,676
495,620

$ 892,168

$ 1,497,992
2020
$ 263,312
42,929
12,368
7,016
8,836
20,785
367,500
180,862

495,623
$ 1,399,231
$ 1,569,668
  • f. Information on unused loss carryforwards

Loss carryforwards as of December 31, 2021 comprised:

Unused Amount Unused Amount Expiry Year
$ 5,663 2022
8,836 2025
299,832 2028
85,051 2029
501,058 2030
5,263 2031
$ 905,703
  • g. The aggregate amount of temporary differences associated with investments for which deferred tax liabilities have not been recognized

As of December 31, 2021 and 2020, the taxable temporary differences associated with an investment in subsidiaries for which no deferred tax liabilities have been recognized were $523,203 thousand and $516,342 thousand, respectively.

  • h. Income tax assessments

The income tax returns of the Corporation through 2019 have been assessed by the tax authorities.

  • 60 -

26. EARNINGS PER SHARE

Unit: NT$ Per Share


Basic earnings per share
Diluted earnings per share
**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **
2021
$ 7.67
$ 7.66
2020
$ 6.01
$ 6.00

The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share were as follows:

Net Profit for the Year

**For the Year Ended December 31 ** **For the Year Ended December 31 **
2021 2020
Profit of the Corporation $ 4,181,835
$ 3,277,320
Weighted Average Number of Ordinary Shares Outstanding (In Thousands of Shares)

Weighted average number of ordinary shares used in the
computation of basic earnings per share
Weighted average number of ordinary shares
Adjustment for shares held by associates
Effect of potentially dilutive ordinary shares
Employees’ compensation
Weight average number of ordinary shares used in the computation
of diluted earnings per share
**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **




2021
553,620


(8,239)

545,381


887

546,268
2020
553,620

(8,239)
545,381

631
546,012

When calculating earnings per share (EPS), the Corporation considers the shares held by associates as the treasury shares to reduce the outstanding shares.

The Corporation may settle the compensation of employees in cash or shares; therefore, the Corporation assumes that the entire amount of the compensation will be settled in shares, and the resulting potential shares will be included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

  • 61 -

27. DISPOSAL OF SUBSIDIARY

The Corporation’s board of directors approved to fully dispose of its interest held in its subsidiary, Advance Power Machinery, to Yulon on July 16, 2020. The disposal was completed on July 17, 2020, the date on which the control of Advance Power Machinery was transferred to the acquirer.

  • a. Consideration received from disposal
For the Year
Ended
December 31,
2020
Sales proceeds received $ 10,787

b. Analysis of assets and liabilities on the date control was lost

For the Year
Ended
December 31,
2020
Current assets
Cash and cash equivalents $ 12,983
Notes and accounts receivable, net 10,844
Other receivables 1,579
Other current assets 30
Non-current assets
Other non-current assets 20
Current liabilities
Other payables (14,311)
Current tax liabilities (31)
Other current liabilities
(245)
Net assets disposed of $ 10,869

c. Loss on disposal of subsidiary

For the Year For the Year
Ended
December 31,
2020
Consideration received $ 10,787
Net assets disposal of (10,869)
Loss on disposals $
(82)
  • 62 -

  • d. Net cash and cash equivalent outflow on disposal of subsidiary

For the Year
Ended
December 31,
2020
Proceeds of disposal $ 10,787
Less: Cash and cash equivalent balances disposal of (12,983)
Net cash outflow on disposal of subsidiary $ (2,196)

28. CAPITAL MANAGEMENT

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged in the future.

29. FINANCIAL INSTRUMENTS

  • a. Fair value of financial instruments that are not measured at fair value

The Group’s management believes the carrying amounts of financial assets and financial liabilities that are not measured at fair value recognized in the consolidated financial statements approximate their fair values or their fair values cannot be reliably measured.

  • b. Fair value of financial instruments that are measured at fair value on a recurring basis

  • 1) Fair value hierarchy

December 31, 2021

Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Foreign unlisted shares

Level 1
$ 229,626

-

-

$ 229,626

$ 15,798

-

-

$ 15,798
Level 2
$ -

-

-

$ -

$ -

-

-

$ -
Level 3
$ -

676,756

613

$ 677,369

$ -

24,954

110,669

$ 135,623
Total
$ 229,626

676,756

613
$ 906,995
$ 15,798

24,954

110,669
$ 151,421
(Continued)
  • 63 -
Financial assets for hedging
Non-derivative financial
instruments

Derivative financial
instruments


Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)

December 31, 2020
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instruments


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Foreign unlisted shares

Level 1
$ 107,179

-

$ 107,179

$ -

$ -

Level 1
$ 1,056,288

-

-

$ 1,056,288

$ 30,370

-

-

$ 30,370
Level 2
$ -

-

$ -

$ -

$ -

Level 2
$ -

-

-

$ -

$ -

-

-

$ -
Level 3
$ -

533

$ 533

$ 976

$ 3,971

Level 3
$ -

672,914

3,141

$ 676,055

$ -

24,145

124,358

$ 148,504
Total
$ 107,179

533
$ 107,712
$ 976
$ 3,971
(Concluded)
Total
$ 1,056,288

672,914

3,141
$ 1,732,343
$ 30,370

24,145

124,358
$ 178,873
(Continued)
  • 64 -
Financial assets for hedging
Non-derivative financial
instruments

Derivative financial
instruments


Financial liabilities
Financial liabilities for
hedging
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ 115,841

-

$ 115,841

$ -
Level 2
$ -

-

$ -

$ -
Level 3
$ -

4,425

$ 4,425

$ 79
Total
$ 115,841

4,425
$ 120,266
$ 79
(Concluded)

There were no transfers between Levels 1 and 2 in the current and prior years.

  • 2) Reconciliation of Level 3 fair value measurements of financial instruments

For the year ended December 31, 2021

Financial Assets
Equity
Instruments at
FVTPL
Derivative
Financial
Instruments at
FVTPL
Equity
Instruments at
FVTOCI
Derivative
Financial
Instruments
for Hedging
Balance at January 1
$ 672,914 $ 3,141 $ 148,504 $ 4,425
Recognized in profit or loss
3,842
(2,528)
-
-
Recognized in other
comprehensive loss

-

-

(12,881)

(3,892)

Balance at December 31
$ 676,756
$ 613
$ 135,623
$ 533

Financial Liabilities
Derivative
Financial
Instruments at
FVTPL
Derivative
Financial
Instruments for
Hedging
Balance at January 1
$ -
$ 79

Recognized in profit or loss
976
-
Recognized in other comprehensive income

-

3,892

Balance at December 31
$ 976
$ 3,971
Total
$ 828,984

1,314

(16,773)
$ 813,525
Total
$ 79
976

3,892
$ 4,947
  • 65 -

For the year ended December 31, 2020

Financial Assets
Equity
Instruments at
FVTPL
Derivative
Financial
Instruments at
FVTPL
Equity
Instruments at
FVTOCI
Derivative
Financial
Instruments
for Hedging
Balance at January 1
$ 686,413 $ 304 $ 178,259 $ 440
Recognized in profit or loss
(13,499)
2,837
-
-
Recognized in other
comprehensive income
(loss)

-

-

(29,755)

3,985

Balance at December 31
$ 672,914
$ 3,141
$ 148,504
$ 4,425

Financial Liabilities
Derivative
Financial
Instruments at
FVTPL
Derivative
Financial
Instruments for
Hedging
Balance at January 1
$ 2,483
$ 6,884

Recognized in profit or income
(2,483)
-
Recognized in other comprehensive income

-

(6,805)

Balance at December 31
$ -
$ 79
Total
$ 865,416

(10,662)

(25,770)
$ 828,984
Total
$ 9,367
(2,483)

(6,805)
$ 79
  • 3) Valuation techniques and inputs applied for the purpose of Level 3 fair value measurement

  • a) Derivative financial instruments: The fair values of foreign exchange forward contracts of future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.

  • b) Domestic unlisted securities to which the market approach was applied: The fair values of domestic unlisted shares were determined with reference to the share prices of listed companies with similar businesses as the Corporation. The material unobservable inputs were as follows:

Operating income ratio
Gross profit ratio
EBITDA ratio
Post-tax profit ratio
P/B ratio
Discount rate for lack of marketability
**December 31 **
2021
2020
0.92-4.78 times
0.69-5.21 times
2.11-3.28 times
-
-
4.75-36.25 times
8.39-13.27 times
-
0.73-3.23 times
0.43-3.86 times
32.28%
32.28%
  • 66 -

If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of the shares would have increased (decreased) as follows:

Operating income ratio
0.1 time increase
0.1 time decrease
Gross profit ratio
1 time increase
1 time decrease
EBITDA ratio
1 time increase
1 time decrease
Post-tax profit ratio
1 time increase
1 time decrease
P/B ratio
0.1 time increase
0.1 time decrease
**December ** **31 **









2021
$ 31,752

$ (31,752)

$ 42,416

$ (42,416)

$ -

$ -

$ 9,716

$ (9,716)

$ 82,299

$ (82,299)
2020
$ 25,129
$ (25,129)
$ -
$ -
$ 8,984
$ (8,984)
$ -
$ -
$ 79,510
$ (79,510)

c. Categories of financial instruments

Financial assets
FVTPL
Mandatorily at FVTPL

Financial assets for hedging
Financial assets at amortized cost (Note 1)
Financial assets at FVTOCI
Financial liabilities
Amortized cost (Note 2)
FVTPL (included in other current liabilities)
Held for trading
Financial liabilities for hedging (included in other current
liabilities)
**December 31 **
2021
2020
$ 906,995 $ 1,732,343
107,712
120,266
14,977,623
13,989,558
151,421
178,873
5,766,306
6,612,332
976
-
3,971
79

Note 1: The balances included financial assets measured at amortized cost, which comprise cash and cash equivalents, debt investments, notes and accounts receivable (related parties included), other receivables, other financial assets (included in other current assets), guarantee deposits (included in other non-current assets) and long-term receivables (included in other non-current assets).

  • Note 2: The balances included financial liabilities measured at amortized cost which comprised short-term borrowings, short-term bills payable, notes and accounts payable (related parties included), other payables, long-term borrowing (current portion of long-term borrowing included) and deposits received (included in other non-current liabilities).

  • 67 -

d. Financial risk management objectives and policies

The Group’s major financial instruments include equity and debt investments, accounts receivable, accounts payable, borrowings and lease liabilities. Financial risks include market risk, credit risk, and liquidity risk.

1) Market risk

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates, interest rates and other price risk.

  • a) Foreign currency risk

Holding foreign currency-denominated assets and liabilities exposes the Group to adverse fluctuations of cash flows and the reduction of foreign currency assets due to the changes in foreign currency rate. The Group avoids cash flow risk resulting from the changes in adverse foreign currency rate by using derivative contracts.

Sensitivity analysis

The Group is mainly exposed to the U.S. dollar (USD), Euro (EUR), Japanese Yen (JPY) and Renminbi (RMB).

The following table details the Group’s sensitivity to a 1% increase and decrease in the New Taiwan dollar against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 1%. The sensitivity analysis included outstanding foreign currency denominated monetary items and their translation at the end of the reporting period is adjusted for a 1% change in foreign currency rates. A positive number below indicates an increase in pre-tax profit and equity associated with a 1% strengthening of the New Taiwan dollar against the relevant currency. For a 1% weakening of the New Taiwan dollar against the relevant currency, there would be an equal and opposite impact on pre-tax profit and equity, and the balances below would be negative.


Loss
Equity

Gain
Equity

Loss
Equity
USD to NTD USD to NTD USD to NTD
**For the Year Ended December 31 **

2021
2020
$ (6,750)
$ (8,111)
$ (830)
$ -
JPY to NTD
**For the Year Ended December 31 **

2021
2020
$ 9
$ 134
$ (3,501)
$ (6,974)
RMB to NTD
For the Year Ended December 31

2021
$ (13,457)

$ (1,805)
2020
$ (15,796)
$ -
  • 68 -

b) Interest rate risk

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period were as follows:

Cash flow interest rate risk
Financial assets

Financial liabilities
Fair value interest rate risk
Lease liabilities
December 31
2021
2020
$ 12,343,638 $ 11,184,954
318,736
458,713
261,436
365,104

Sensitivity analysis

The sensitivity analysis below were determined based on the Group’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. The sensitivity rate of 0.25% is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 0.25% higher/lower and all other variables were held constant, the Group’s pre-tax profit for the years ended December 31, 2021 and 2020 would increase/decrease by $30,062 thousand and $26,816 thousand, respectively.

The Group’s sensitivity to interest rates increased during the current year was mainly due to the increase in variable rate asset instruments.

c) Other price risk

The Group was exposed to equity price risk on its investments in listed securities and mutual funds.

Sensitivity analysis

The sensitivity analysis below was determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 5% higher/lower, pre-tax profit for the years ended December 31, 2021 and 2020 would have increased/decreased by $11,481 thousand and $52,814 thousand, respectively, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the years ended December 31, 2021 and 2020 would have increased/decreased by $790 thousand and $1,518 thousand, respectively, as a result of the changes in fair value of financial assets at FVTOCI.

2) Credit risk

The amounts of financial assets will be potentially impacted if the counterparties of the Group or third parties fail to perform their obligations in financial instrument contracts. The impact includes the concentrated degrees, composition parts and contracts amounts of the financial instruments and other receivables. The Group believes credit risk is low because the counterparties are creditworthy banks, brokers and dealers.

  • 69 -

3) Liquidity risk

The Group has sufficient operating capital to meet cash requirements for settlement of derivative transactions. Thus, liquidity risk is low. As of December 31, 2021 and 2020, the Group had available unutilized unsecured and secured financing facilities (including bills and letters) of $6,707,901 thousand and $6,448,979 thousand, respectively.

30. TRANSACTIONS WITH RELATED PARTIES

Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below.

  • a. Names and categories of related parties
Related Party Name
Mitsubishi Motors Corporation (Mitsubishi Motors Corp.)

Mitsubishi Corporation

Tai Yuen Textile Co., Ltd.

Le Wen Investment Co., Ltd.

Yulon Management Company Ltd. (Yulon Management)

Mitsubishi Corporation (Taiwan) Ltd.

Mitsubishi Motors Philippines Corporation

Mitsubishi Motors Thailand

Mitsubishi Motors Middle East and Africa

Shye Shyang Mechanical Industrial Co., Ltd.

Fuzhou Samnel Mechanical and Electrical

Uni-Calsonic Corp.

Yulon Motor Co., Ltd. (Yulon)

Fortune Motors Co., Ltd. (Fortune Motors)

ROC-Spicer Ltd. (ROC-Spicer)

Uni Auto Parts Manufacture Co., Ltd. (Uni Auto Parts
Manufacture)

Shung Ye Motor Co., Ltd. (Shung Ye Motor)

Hua-Chuang Automobile Information Technical Center Co.,
Ltd. (Hua-Chuang Automobile Information)

Yulon IT Solutions Inc.

Sinjang Co., Ltd.

Sin Gan Co., Ltd.
Related Party Category
Investor with significant influence over
the Group
Investor with significant influence over
the Group
Investor with significant influence over
the Group
Investor with significant influence over
the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
The Group is its key management
personnel.
The Group is its key management
personnel.
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
(Continued)
  • 70 -
Related Party Name
Tokio Marine Newa Insurance Co., Ltd.

Hong Shuo Cultural Enterprises, Co., Ltd.

Hsiang Shuo Enterprises

Sinqual Technology Co., Ltd.

Yufong Property Management Co., Ltd.

Taiwan Acceptance Corporation

Yue Sheng Industrial Co., Ltd.

Luxgen Motor Co., Ltd. (Luxgen)

Yulon Nissan Motor Co., Ltd.

Y-Teks Co., Ltd.

Yes-Energy Service Co., Ltd.

Yue Ki Industrial Co., Ltd. (Yue Ki Industrial)

Carplus Auto Leasing Corporation

Fortune HS Leasing Co., Ltd.

Yu Rich Financial Services Company

ROC-Keeper Industrial Ltd.

Fuzhou Lianhong Motor Parts Co., Ltd.

Tai Ya Investment (Hong Kong) Co., Ltd.

Advance Power Machinery Co.

Fu-Lun Motors Co., Ltd.

Looplus Service Technology Inc. (Looplus Service)

Guangzhou NTN-Yulon Drivertrain Co., Ltd.

Xiangyang NTN-Yulon Drivertrain Co., Ltd.

South East (Fujian) Motor Corporation Ltd. (South East
Corporation Ltd. by shares) (South East (Fujian) Motor)

Fujian Benz Automotive Co., Ltd.

Fuzhou Fushiang Motor Industrial Co., Ltd.

Xiamen King-Long Kian-Shen Frame

Hangzhou King-Long Kian-Shen Co., Ltd.

China Engine (Fujian)

Yuanchuang Industrial Investment Consulting Co., Ltd.

Vivianwu Journalism Award Foundation
Related Party Category
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Formerly a subsidiary; became an
associate on July 17, 2020
Associate
Became an associate in April 2021
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Joint venture
Substantive related party
Substantive related party
(Concluded)

b. Operating transactions

1) Sales of goods


Line Item
Related Party Category/Name
Sales
Associates
Fortune Motors

Shung Ye Motor
Others


Investors and subsidiaries of the
investors that have significant
influence over the Group
Joint ventures

**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **




2021
$ 18,839,506
4,348,180

683,650


23,871,336

82,031

19,026

$ 23,972,393
2020
$ 19,179,923

5,259,792

858,480

25,298,195

76,595

22,853
$ 25,397,643
  • 71 -

2) Purchases of goods


Line Item
Related Party Category/Name
Purchases
Associates

Investors and subsidiaries of the
investors that have significant
influence over the Group
The Group is its key management
personnel
Joint ventures


3) Technical services expense

Line Item
Related Party Category/Name
Cost of goods sold and
selling and marketing
expenses
Investors that have significant
influence over the Group

4) Operating expenses

Line Item
Related Party Category/Name
Selling and marketing
expenses, general and
administrative
expenses and research
and development
expenses
Investors and subsidiaries of
investors that have significant
influence over the Group

Associates
Others


5) Contract liabilities
Line Item
Related Party Category/Name
Other current
Associates
liabilities
Luxgen

Others

Investors that have significant
influence over the Group
Mitsubishi Motors Corp.

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31
2021
2020
$ 2,211,853 $ 2,031,488
1,240,799
1,513,396
321,310
304,317

15,552

111,511
$ 3,789,514
$ 3,960,712
For the Year Ended December 31
2021
2020
$ 180,372
$ 226,289
For the Year Ended December 31


2021
2020
$ 78,754 $ 102,119
19,080
20,329

2,661

2,735
$ 100,495
$ 125,183
**December 31 **



2021
$ 56,058

9,388

65,446

-

$ 65,446
2020
$ 58,585

6,902

65,487

16,393
$ 81,880
  • 72 -

6) Receivables from related parties

Line Item
Related Party Category/Name
Trade receivables from Associates
related parties
Fortune Motors

Shung Ye Motor
Others

Joint ventures
Others

December 31 December 31



2021
$ 992,093
266,478

124,663

1,383,234
7,248

4,345

$ 1,394,827
2020
$ 724,638

338,521

189,089

1,252,248

11,270

3,960
$ 1,267,478

7) Payables to related parties

Line Item
Related Party Category/Name
Trade payables to
Associates
related parties
Uni Auto Parts Manufacture

Fortune Motors
ROC-Spicer
Yue Ki Industrial
Others


Investors and subsidiaries of
investors that have significant
influence over the Group
Yulon Management
Mitsubishi Motors Corp.
Others


The Group is its key management
personnel
Joint ventures


8) Prepayments
Line Item
Related Party Category/Name
Prepayments
Joint ventures

Others

December 31 December 31






2021
2020
$ 121,057 $ 148,010
107,730
65,266
101,305
100,270
97,387
113,048

188,106

175,548

615,585

602,142
86,239
93,243
80,026
127,147

10,954

7,786

177,219

228,176
56,226
67,906

8,225

9,013
$ 857,255
$ 907,237
**December 31 **


2021
$ 2,712

770

$ 3,482
2020
$ 3,681

194
$ 3,875
  • 73 -

9) Acquisitions of property, plant and equipment


Line Item
Related Party Category/Name
Property, plant and
Associates

equipment
Others

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2021
$ 16,059

-

$ 16,059
2020
$ 104,894

6,940
$ 111,834

10) Disposal of property, plant and equipment

Related Party

Category/Name
Others

11) Lease arrangements
Line Item
Acquisitions of
right-of-use assets
Line Item
Lease liabilities
Line Item
Interest expense
Proceeds
For the Year Ended December 31
2021
2020

$ -
$ 596

Related Party Category/Name
Associates

Related Party Category/Name
Associates


Related Party Category/Name
Associates
Gain of Disposal (Included in
Other Income)
Gain of Disposal (Included in
Other Income)
Gain of Disposal (Included in
Other Income)
For the Year Ended December 31
2021
2020
$ -
$ 596
For the Year Ended December 31
2021
2020
$ 8,989
$ 1,917
December 31
2021
2020
$ 8,166
$ 1,373
For the Year Ended December 31
2021
$ 59
2020
$ 12

The outstanding payables to related parties were not guaranteed and would be paid in cash. The Group received from some related parties were guaranteed. For the years ended December 31, 2021 and 2020, no loss allowance was recognized for trade receivables from related parties.

The prices and payment terms for the Group’s transactions with related parties are the same as that for third parties. For lease contracts entered into with related parties, rental prices were determined by reference to the market, and had general payment terms.

The Group leased right-of-use of cabinet racks and company vehicles from its associates in 2021 and 2020. The lease term of the two contracts was 1 to 3 years; the rental is based on similar asset’s market rental rate, and fixed lease payments are paid monthly.

The Group signed a contract with Mitsubishi Motors Corporation, refer to Note 32 for the details.

  • 74 -

c. Remuneration of key management personnel

The remuneration of directors and key executives for the years ended December 31, 2021 and 2020 was as follows:


Short-term employee benefits

Post-employment benefits

For the Year Ended For the Year Ended December 31


2021
$ 121,983

1,188

$ 123,171
2020
$ 103,818

1,700
$ 105,518

The remuneration of directors and key executives, as determined by the remuneration committee, is based on the performance of individuals and market trends.

31. ASSETS PLEDGED AS COLLATERAL

The following assets were provided as collateral for borrowings, tariff of importing vehicle and materials, escrows and government tenders:

Property, plant and equipment

Pledged deposits (Note 9)
Investment properties

December 31 December 31


2021
$ 507,522

240,318
-

$ 747,840
2020
$ 508,913
180,486

52,323
$ 741,722

32. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

Significant commitments and contingencies of the Group as of December 31, 2021 were as follows:

  • a. The Group issued guarantee notes amounting to $4,409,440 thousand which had been pledged as collateral for loans from banks and other financial institutions; unused letters of credit amounted to $34,692 thousand.

  • b. The Group entered into an agreement with Mitsubishi Motors Corp. as stated below:

Project
Technical royalty

Technical royalty
Content
Technical cooperation
and manufacture of
Delica and other car
models
Technical cooperation
and manufacture of
Outlander and other
car models
Date of Agreement/
Expiry Date
2006.3.1-2025.4.8

2005.7.1-2025.9.7
Agreement Price

Royalty was agreed to be the basis of
the FOB price of automobiles sold
and manufactured parts repaired

Royalty was agreed to be the fixed
amount of automobiles sold per
unit and the basis of the FOB price
of manufactured parts repaired
Payment Method
Paid every 6 months
within 90 days
Paid every 6 months
within 60-90 days
  • 75 -

  • c. According to Rule No. 1090261416 issued by the Land Administration Department of the Taoyuan City Government on October 19, 2020, the Group’s land in Dayuan which was recognized under property, plant and equipment is within the scope of the “Taoyuan Aerotropolis Urban Plan First Stage in Expropriated Zone”. The land will be expropriated, and the Group will obtain approval offset land compensation. The related compensation and relief fund the Group received as a result of the aforementioned land expropriation case amounted to $254,212 thousand in September 2021. The Group has not completed its obligation to move out from the existing buildings and land and has not completed the related handover procedures with the Taoyuan City Government. As a result, the related compensation and relief payments should be recognized in advance receipts (included in other current liabilities).

  • d. The status of endorsements/guarantees was listed in Table 2.

33. OTHER ITEMS

The Group’s operating revenue was affected by the impact of the COVID-19 pandemic which has evolved globally and is currently impacting Taiwan. Based on the information available as of the balance sheet date, the Group considered the economic implications of the pandemic when making its critical accounting estimates; refer to Note 5.

34. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than the functional currencies and the related exchange rates between the foreign currencies and the respective functional currencies were as follows:

December 31, 2021

Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
290,318
4.344
$ 1,261,141
USD 23,969 27.68 663,468
JPY 542,187 0.2405 130,396
Non-monetary items
Investments accounted for using the equity
method
RMB 986,967 4.344 4,287,385
EUR 111,795 31.32 3,501,433
Foreign currency liabilities
Monetary items
JPY 450,201 0.2405 108,273
RMB 23,342 4.344 101,399
  • 76 -

December 31, 2020

Foreign Carrying
Currency Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
327,164
4.377
$ 1,431,995
USD 19,214 28.48 547,208
JPY 717,026 0.2763 198,114
Non-monetary items
Investments accounted for using the equity
method
RMB 1,071,073 4.377 4,688,087
EUR 86,458 35.02 3,027,742
Foreign currency liabilities
Monetary items
RMB 44,915 4.377 196,592
JPY 646,121 0.2763 178,523

For the years ended December 31, 2021 and 2020, net foreign exchange gains (losses) were $(10,043) thousand and $25,233 thousand, respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions.

35. SEPARATELY DISCLOSED ITEMS

Except for those listed in Notes 7, 11 and 29, and Tables 1 to 10, there were no other separately disclosed items.

36. SEGMENT INFORMATION

Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments were vehicle manufacturing, channel and others.

The following was an analysis of the Group’s revenue and results by reportable segment.


Vehicle manufacturing

Channel

Others

Adjustment and eliminations


Administration cost and
remunerations to directors

Other non-operating income and
expenses, net


Profit before income tax
Segment Revenues
For the Year Ended
December 31
2021
2020
$ 29,363,550 $ 28,738,848
2,115,411
2,530,190
45,646
53,825

(399,208)

(448,263)

$ 31,125,399
$ 30,874,600

Segment Income or Loss Segment Income or Loss
For the Year Ended
**December 31 **









2021
$ 29,363,550
2,115,411
45,646

(399,208)

$ 31,125,399





2021
$ 5,415,531

39,684

(7,844)

(1,040)

5,446,331
(386,024)

17,969

$ 5,078,276
2020
$ 3,805,640

20,012

(7,109)

(828)

3,817,715

(321,410)

256,161
$ 3,752,466
  • 77 -

Intersegment transactions are determined by reference to market prices.

Segment profit represented the profit before tax earned by each segment without allocation of central administration costs and remunerations to directors, interest income, dividend income, other income, expected credit gain (loss), interest expense, other expense, gain (loss) on disposal of investments, net foreign exchange gain (loss), gain (loss) on financial instruments at fair value through profit or loss, impairment loss and income tax expense. This was the measure reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.

  • 78 -

TABLE 1

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FINANCING PROVIDED TO OTHERS FOR THE YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Lender Borrower Financial
Statement
Account
Related
Party
Highest Balance
for the Period
(Note 1)
Ending Balance Actual Amount
Borrowed
(Note 5)
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reason for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 2)
Aggregate
Financing Limit
(Note 3)
Item Value
0 China Motor Corporation Sino Diamond Motors Other receivables Yes $ 600,000 $ 600,000 $ 600,000 0.9 Short-term
financing
$ - Working capital $ - - $ - $ 1,280,164 $ 8,534,426
1 Dongguan Huayi (Note 4) Dongguan Huashun Other receivables Yes 86,880
(RMB 20,000
thousand)
-
-
- Short-term
financing
- Working capital
-
- -
1,280,164

8,534,426
2 Dongguan Huashun (Note 4) Dongguan Huayi Other receivables Yes 86,880
(RMB 20,000
thousand)
-
-
- Short-term
financing
- Working capital
-
- -
1,280,164

8,534,426
3 Tianjin Hwarui (Note 4) Tianjin Hwahong
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
43,440
(RMB 10,000
thousand)
86,880
(RMB 20,000
thousand)
86,880
(RMB 20,000
thousand)
-
-
-

-

-

-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
Working capital
Working capital
Working capital

-

-

-
-
-
-
-
-
-

1,280,164

1,280,164

1,280,164

8,534,426

8,534,426

8,534,426
4 Tianjin Hwahong (Note 4) Tianjin Hwarui
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
86,880
(RMB 20,000
thousand)
86,880
(RMB 20,000
thousand)
86,880
(RMB 20,000
thousand)
-
-
-

-

-

-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
Working capital
Working capital
Working capital

-

-

-
-
-
-
-
-
-

1,280,164

1,280,164

1,280,164

8,534,426

8,534,426

8,534,426

Note 1: Converted at the exchange rate of RMB1:NT$4.344 as of December 31, 2021.

Note 2: The amount is 3% of the total shareholders’ equity of the latest financial statements of China Motor Corporation.

Note 3: The amount is 20% of the total shareholders’ equity of the latest financial statements of China Motor Corporation.

Note 4: Dongguan Huayi, Dongguan Huashun, Tianjin Hwarui and Tianjin Hwahong resolved to terminate the credit line to subsidiaries on June 30, 2021.

Note 5: Eliminated during the preparation of the consolidated financial statements.

  • 79 -

TABLE 2

CHINA MOTOR CORPORATION AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Endorser/Guarantor Endorsee/Guarantee Receiver Endorsee/Guarantee Receiver Limit on Endorsement/
Guarantee Given on
Behalf of Each Party
Maximum
Amount
Endorsed/
Guaranteed
During the
Period
(Note 1)
Outstanding
Endorsement/
Guarantee at the
End of the
Period

Actual Amount
Borrowed
Amount
Endorsed/
Guaranteed by
Collaterals
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in Latest
Financial
Statements (%)

Aggregate Endorsement/
Guarantee Limit
Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiary
Endorsement/
Guarantee
Given by
Subsidiary on
Behalf of
Parent
Endorsement/
Guarantee
Given on Behalf
of Company in
Mainland
China
Name Relationship
1 Sino Diamond Motors (Note 2) Dongguan Huayi
Tianjin Hwarui
Subsidiary
Subsidiary
20% of the Corporation’s
issued capital,
$1,107,241 thousand
20% of the Corporation’s
issued capital,
$1,107,241 thousand
$ 86,880
(RMB 20,000
thousand)
86,880
(RMB 20,000
thousand)
$ -
-
$ -

-
$ -

-
-
-
50% of the Corporation’s issued
capital, $2,768,102 thousand
50% of the Corporation’s issued
capital, $2,768,102 thousand
No
No
No
No
Yes
Yes

Note 1: Converted at the exchange rate of RMB1:NT$4.344 as of December 31, 2021.

Note 2: Sino Diamond Motors resolved to waive the endorsements/guarantee limit to its subsidiaries on June 30, 2021.

  • 80 -

TABLE 3

CHINA MOTOR CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES HELD DECEMBER 31, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account December 31, 2021 December 31, 2021 Note
Number of
Shares (In
Thousands)
Carrying
Amount
Percentage
of
Ownership
(%)
Fair Value
China Motor Corporation
Alliance Investment & Management
Beneficiary certificates
Fubon Chi Hsiang Money Market Fund
Fuh Hwa Smart Energy Bond Fund II
Shares
Shye Shyang Mechanical Industrial
Myson Century, Inc.
Taiwan Aerospace
NORM Pacific Automation Corp.
Carnival
Com2B (Cayman) Corp.
Principal guaranteed notes
President Securities 100% Principal Guaranteed Note
Corporate bonds
Evergreen Marine Corporation
YAGEO Corporation
Shares
Samuel (Cayman) Co., Ltd.
CARPLUS Auto Leasing Corporation
T-Car Inc.
-
-
Corporate director
Corporate director
-
-
-
-
-
-
-
-
-
-
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through profit or loss -
non-current
Financial assets at fair value through other
comprehensive income - non-current
3,160
2,703
9,009
2,352
811
128
95
2,000
-
-
-
6,327
3,248
1,275
$ 50,016
30,443
605,042
14,397
11,554
1,672
1,401
-
43,314
99,910
99,796
86,623
71,714
24,046
-
-
10.00
3.92
0.60
0.45
0.05
4.44
-
-
-
15.07
3.45
4.05
$ 50,016
30,443
605,042
14,397
11,554
1,672
1,401
-
-
-
-
86,623
71,714
24,046

(Continued)

  • 81 -
Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account December 31, 2021 December 31, 2021 Note
Number of
Shares (In
Thousands)
Carrying
Amount
Percentage
of
Ownership
(%)
Fair Value
Hwa Lin
China Engine
Ling Wei
Kian Shen
Brilliant Insight International
Solidlite Corporation
Site information service
Phalanx Biotech Group
Preference shares
Rock Financial Risk Service Co., Ltd.
Principal guaranteed notes
President Securities 100% Principal Guaranteed Note
Beneficiary certificates
Hua Nan Phoenix Money Market Fund
Beneficiary certificates
Prudential Financial Money Market Fund
Beneficiary certificates
FSITC Taiwan Money Market
Beneficiary certificates
Taishin 1699 Money Market Fund
-
-
-
-
-
-
-
-
-
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at fair value through other
comprehensive income - non-current
Financial assets at amortized cost - non-current
Financial assets at amortized cost - current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
789
65
216
-
-
4,880
2,441
1,293
731
$ 6,810
2,879
2,039
6,371
132,313
80,135
39,029
20,002
10,001
3.60
0.54
0.33
-
-
-
-
-
-
$ 6,810
2,879
2,039
-
-
80,135
39,029
20,002
10,001

Note: Refer to Tables 6 and 7 for the information of investments in subsidiaries and associates.

(Concluded)

  • 82 -

TABLE 4

CHINA MOTOR CORPORATION AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2021

(In Thousands of New Taiwan Dollars)

Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 1)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 1)
China Motor Corporation (“CMC”)
Sino Diamond Motors
Kian Shen
Fortune Motors
Shung Ye Motor
Mitsubishi Motors Corp.
Kian Shen (Note 2)
Uni Auto Parts Manufacture
ROC-Spicer
Shye Shyang Mechanical
Industrial
COC (Note 2)
Yue Ki Industrial
Uni-Calsonic
Shung Ye Motor
Fortune Motors
Mitsubishi Motors Corp.
China Motor Corporation
(Note 2)
Yue Ki Industrial
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of CMC
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of Shye Shyang
Mechanical Industrial
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Director of CMC
Parent company
Investee accounted for
using the equity method
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Sale
Purchase
$ (18,193,402)
(3,398,351)
831,380
676,103
671,633
517,583
315,838
307,855
184,603
148,123
(949,666)
(645,921)
409,419
(676,103)
175,748
(66)
(12)
5
4
4
3
2
2
1
1
(52)
(36)
56
(53)
17
Payment collected 15-90 working
days after the goods have been
delivered
Payment collected 15-75 working
days after the goods have been
delivered
Payment made 7 working days after
the goods are shipped
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment made within 45 days after
the month of delivery
Payment collected 7-45 days after
goods have been delivered
Payment collected 15-45 days after
goods have been delivered
Payment made 7 working days after
the goods are shipped
Payment collected within 45 days
after the month of delivery
Net 95 days from the end of the
month of when invoice is issued
$ -
-

-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 988,259
249,137
(79,706)
(95,108)
(121,057)
(101,305)
(56,226)
(67,528)
(29,395)
(25,608)
15,963
3,765
(320)
95,108
(67,992)
57
14
(3)
(4)
(5)
(4)
(2)
(3)
(1)
(1)
54
13
-
51
(26)

(Continued)

  • 83 -
Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 1)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 1)
COC
China Engine
China Motor Corporation
(Note 2)
Yulon
Yulon
Parent company
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Sale
Sale
Sale
$ (307,855)
(255,416)
(168,429)
(26)
(22)
(77)
Payment collected within 45 days
after the month of delivery
Payment collected within 45 days
after the month of delivery
Payment collected within 45 days
after the month of delivery
$ -
-
-
-
-
-
$ 67,528
43,989
28,125
25
16
95

Note 1: The proportion of the individual company’s total purchases (sales) or total receivables (payables).

Note 2: Eliminated during the preparation of the consolidated financial statements.

(Concluded)

  • 84 -

TABLE 5

CHINA MOTOR CORPORATION AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL DECEMBER 31, 2021

(In Thousands of New Taiwan Dollars)

Company Name Related Party Relationship Ending Balance Turnover Rate Overdue Overdue Amounts
Received in
Subsequent
Period
Allowance for
Impairment
Loss
Amount Actions Taken
China Motor Corporation Fortune Motors
Shung Ye Motor
Investee accounted for using the equity method
Investee accounted for using the equity method
$ 988,259
249,137
21.29
13.27
$ -
-
-
-
$ 988,259
249,137
$ -
-
  • 85 -

TABLE 6

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTEES FOR THE YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of December 31, 2021 As of December 31, 2021 As of December 31, 2021 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
December 31,
2021
December 31,
2020
Number of
Shares
% Carrying
Amount
China Motor Corporation
Kian Shen
Kian Shen Investment
Alliance Investment &
Management
Sino Diamond Motors
Yulon
Kian Shen (Note 8)
Fortune Motors
Sino Diamond Motors (Note 8)
Tokio Marine Newa Insurance
(Note 1)
Alliance Investment & Management
(Note 8)
Daimler Vans Hong Kong Ltd.
ROC-Spicer
CMI (Note 8)
COC (Note 8)
Hwa Wei (Note 8)
Uni Auto Parts Manufacture
Shung Ye Motor (Notes 2 and 4)
China Engine (Note 8)
Uni-Calsonic
Yue Ki Industrial Co., Ltd.
Tai-Ya Investment
Hwa Chung Motors (Notes 7 and 8)
Kian Shen Investment (Note 8)
KSIHK (Note 8)
Greentrans Investment (Note 8)
Hua-Yu (Note 8)
China Engine (Note 8)
Brilliant Insight International (Note 8)
Shung Ye Motor (Note 3)
Fortune Motors
Looplus Service Technology Inc.
Miaoli, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Taoyuan, Taiwan
Samoa
Taoyuan, Taiwan
British Virgin Islands
Miaoli, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Miaoli, Taiwan
Hsinchu, Taiwan
Hong Kong
Taoyuan, Taiwan
British Virgin Islands
Hong Kong
Samoa
Samoa
Taoyuan, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hsinchu, Taiwan
Manufacture and sale of vehicles
The production of frame of heavy duty car and mold
Sales and provision of after-sales service of vehicle
Sales and provision of after-sales service of vehicle
Property insurance
Investment
Investment
Manufacture and sales of automobile parts
Investment
The production of mold, fixture and gauge of vehicle
Overseas investment on production and service industries
The production of mold, fixture and gauge of vehicle
Sales and provision of after-sales service of vehicle
Manufacture of automobile engine and parts
Manufacture and sale of automobile parts
Manufacture and sales of car components
Investment
Manufacture and sale of vehicles
Investment
Investment
Investment
Overseas investment on production and service industries
Manufacture of automobile engine and parts
Consulting and service
Sales and provision of after-sales service of vehicle
Sales and provision of after-sales service of vehicle
Information software service industry and leasing
$ 3,835,585
344,800
2,132,826
2,192,724
955,941
1,200,030
2,011,363
683,032
1,402
412,125

1,202
109,813
391,142
625,978
105,806
109,396
81,005
328,900
328,888
US$ 25,907
thousand
344,369

1,489,334
11,000
22,000
180
24
31,984
$ 3,835,585

344,800

2,132,826

2,192,724

955,941

1,200,030

2,011,363

683,032

1,402

412,125

1,202

109,813

391,142

625,978

105,806

109,396

79,505

328,900

328,888
US$ 25,907
thousand

344,369

1,489,334

11,000

22,000

180

24

-
166,714,441

32,201,367
132,116,729
151,067,030

61,510,524
183,000,000

46,565,750

147,990

40,000

33,564,678

40,000

13,032,137

29,667,632

87,999,000

6,083,525

2,936,222

2,288,459

8,790,000

10,296,105
25,907,000

11,200,000

36,942,942

1,000

2,200,000

12,368

1,000

2,056,143
16.80
43.87
41.93
100.00
20.57
100.00
32.45
29.60
100.00
49.76
40.00
15.00
39.98
52.10
31.20
15.08
29.60
100.00
100.00
100.00
100.00
100.00
-
100.00
0.02
-
42.77
$ 8,188,389
2,191,603
4,966,806
1,430,589
2,382,144
1,284,812
3,501,433
553,292
249,510
822,785
164,977
358,482
432,326
437,354
138,153
98,632
69,103
81,616
4,266,538
RMB 952,886
thousand
211,089
867,762
5
22,680
235
22
31,180
$ 4,715,516

306,767

1,302,632

92,079

1,237,752

11,102

3,799,262

167,283

(240,624)

118,592

(400,999)

10,482

82,805

(25,601)

52,860

(21,574)

233

2,921

367,248
RMB 77,138
thousand

(5,091)

56,473

(25,601)

(3,365)

82,805

1,302,632

(8,009)
$ 750,473

134,484

546,165

90,702

254,612

11,102

1,232,861

49,947

(240,624)

58,892

(160,400)

1,561

33,105

(12,403)

16,471

(3,262)

59

2,921

-
-

-

-

-

-

-

-

-
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Investee accounted for
using the equity method
Investee accounted for
using the equity method

(Continued)

  • 86 -
Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of December 31, 2021 As of December 31, 2021 As of December 31, 2021 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
December 31,
2021
December 31,
2020
Number of
Shares
% Carrying
Amount
Sino Diamond Motors
Hua-Yu
China Engine
Brilliant Insight
International
CMI
Hwa Chung Motors
COC
Ling Wei (Notes 6 and 8)
Greentrans (Notes 6 and 8)
Hwa-Lin (Note 8)
Advance Power Investment (Notes 5
and 8)
Looplus Service Technology Inc.
Hwa Wei (Note 8)
Ling Wei (Notes 6 and 8)
Greentrans (Notes 6 and 8)
Y. M. Hi-Tech (Note 8)
Taipei, Taiwan
Taipei, Taiwan
British Virgin Islands
Mauritius
Hsinchu, Taiwan
British Virgin Island
Taipei, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Sales of second-hand vehicle
Sales of motorcycle and parts
Overseas investment on production and service industries
Reinvestment and sales
Information software service industry and leasing
Overseas investment on production and service industries
Sales of second-hand vehicle
Sales of motorcycle and parts
Steel cutting
$ 68,780
8,561
US$ 37,229
thousand
-
16

1,428,503
-
-
46,250
$ -

-
US$ 37,229
thousand

59,456

-

1,428,503

31,000

10,000

46,250

6,308,397

1,000,000
33,392,942

-

1,000

60,000

-

-

4,250,000
100.00
100.00
100.00
-
0.02
60.00
-
-
85.00
$ 66,883
10,460
781,115
-
14
247,465
-
-
78,057
$ 2,935

43

58,251

-

(8,009)

(400,999)

2,935

43

14,323
$ -

-

-

-

-

-

-

-

-
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Investee accounted for
using the equity method
Subsidiary
Subsidiary
Subsidiary
Subsidiary
  • Note 1: During preparation of the consolidated financial statements, price making of $75,455 thousand from intra-group transaction had been eliminated.

  • Note 2: During preparation of the consolidated financial statements, loss on disposal of $22,538 thousand from intra-group transaction had been eliminated.

  • Note 3: During preparation of the consolidated financial statements, gain on disposal of $31 thousand from intra-group transaction had been eliminated.

  • Note 4: During preparation of the consolidated financial statements, sidestream transaction of $1,210 thousand had been eliminated.

  • Note 5: The Group’s board of directors resolved to dissolve Advance Power Investment on December 10, 2020 and the annulment was completed in December 2021.

  • Note 6: In November 2021, Hwa Chung Motors fully disposed of its interest held in its subsidiaries, Greentrans and Ling Wei, to Sino Diamond Motors, and the shareholding ratio of Sino Diamond Motors’ in the aforementioned companies was changed due to the reorganization of entities under common control.

  • Note 7: Hwa Chung Motors had been resolved to dissolve in December 2021. As of December 31, 2021, the liquidation had not been completed.

  • Note 8: Eliminated during the preparation of the consolidated financial statements.

(Concluded)

  • 87 -

TABLE 7

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2021
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
December 31,
2021(Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
December 31,
2021 (Note 1)
Accumulated
Repatriation of
Investment
Income as of
December 31,
2021 (Note 1)
Outward Inward
South East (Fujian) Motor
(Note 4)
China Engine (Fujian)
Fujian Benz Automotive
Guangzhou NTN-YULON
Drivetrain
Fuzhou Fushiang Motor
Industrial
Xiangyang NTN-YULON
Drivetrain
Xiamen King-Long
Kian-Shen Frame
Beijing NTN-SEOHAN
Driveshaft (Note 5)
Jiangsu Greentrans
Automotive Parts (Note 8)
Fujian Spicer
Manufacture and sales of
industrial automation
products
Manufacture and sales of
engines and engine parts
Sales of industrial automation
products
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
The assembling and extra work
of transmission shafts and
other parts
Manufacture and sales of parts
of electronic motorcycles
Manufacture of vehicles’ key
components, drive axle
assembly and engine parts
series products
$ 8,163,840
(US$ 138,000
thousand)
and
(RMB 1,000,000
thousand)
415,200
(US$ 15,000
thousand)
8,988,840
(EUR
287,000
thousand)
346,000
(US$ 12,500
thousand)
492,150
(US$ 17,780
thousand)
941,120
(US$ 34,000
thousand)
417,024
(RMB
96,000
thousand)

166,080
(US$ 6,000
thousand)
310,016
(US$ 11,200
thousand)
889,677
(RMB
204,806
thousand)
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Direct investment in mainland China
$ 954,960
(US$ 34,500
thousand)
207,600
(US$ 7,500
thousand)
1,458,447
(EUR
46,566
thousand)
138,400
(US$ 5,000
thousand)
78,473
(US$ 2,835
thousand)
-
42,267
(US$ 1,527
thousand)
14,947
(US$ 540
thousand)
310,016
(US$ 11,200
thousand)

299,082
(US$ 10,805
thousand)
$ -
-
-
-
-

-
-
-
-
-
$ -

-

-

-

-

-

-

-

-

-
$ 954,960
(US$ 34,500
thousand)

207,600
(US$ 7,500
thousand)

1,458,447
(EUR
46,566
thousand)

138,400
(US$ 5,000
thousand)

78,473
(US$ 2,835
thousand)

-

42,267
(US$ 1,527
thousand)

14,947
(US$ 540
thousand)

310,016
(US$ 11,200
thousand)

299,082
(US$ 10,805
thousand)
$ (1,787,424)
(1,630)
7,557,562
(EUR
227,912
thousand)
595,170
(RMB
137,104
thousand)
25,540
(RMB
5,883
thousand)

325,764
(RMB
75,044
thousand)
(31,409)
(RMB
-7,235
thousand)
-
(5,090)
404,665
5.525
38.03
16.23
17.55
15.35
17.55
21.94
-
100.00
29.00
$ (337,452)
(815)
1,226,224
(EUR
36,979
thousand)
238,068
(RMB
54,842
thousand)
8,939
(RMB
2,059
thousand)
130,306
(RMB
30,017
thousand)
(15,705)
(RMB
-3,618
thousand)
-
(5,090)
117,353
$ 272,661

166,584
3,500,073
(EUR
111,752
thousand)
1,803,040
(RMB
415,064
thousand)
481,849
(RMB
110,922
thousand)
1,001,858
(RMB
230,630
thousand)
192,336
(RMB
44,276
thousand)

-

211,076

381,341
$ 720,317
(US$ 26,023
thousand)

-
1,739,889
(EUR
55,552
thousand)
909,112
(RMB
209,280
thousand)
215,263
(RMB
49,554
thousand)
37,358
(RMB
8,600
thousand)
-

-

-

196,683
(RMB
45,277
thousand)

(Continued)

  • 88 -
Investee Company Main Businesses and
Products
Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2021
(Note 1)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
December 31,
2021 (Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
December 31,
2021 (Note 1)

Accumulated
Repatriation of
Investment
Income as of
December 31,
2021 (Note 1)
Outward Inward
Shenyang Spicer
Fujian Rui Hua (Note 8)
Tianjin Hwarui (Notes 7
and 8)
Dongguan Huayi (Notes 6
and 8)
Dongguan Huashun (Notes 6
and 8)
Tianjin Hwahong (Notes 7
and 8)
Manufacture and sale of
automobile transmission,
mechanical transmission,
shafts and components
Consultation and services
Sales and maintenance of
vehicle and parts
Sales and maintenance of
vehicle and parts
Sales of vehicle and parts
Sales of vehicle and parts
$ 373,267
(RMB
85,927
thousand)
94,112
(US$ 3,400
thousand)
221,994
(US$ 8,020
thousand)
123,176
(US$ 4,450
thousand)
108,600
(RMB
25,000
thousand)
-
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
Indirect investment in mainland China
through a company registered in a
third region
$ 72,245
(US$ 2,610
thousand)
94,112
(US$ 3,400
thousand)
214,824
(US$ 7,761
thousand)
116,727
(US$ 4,217
thousand)
-
-
$ 1,495
(US$ 54
thousand)
-
-
-

-

-
$ -

-

-

-

-

-
$ 73,740
(US$ 2,664
thousand)

94,112
(US$ 3,400
thousand)

214,824
(US$ 7,761
thousand)

116,727
(US$ 4,217
thousand)

-

-
$ 2,354
(US$ 84
thousand)
(1,777)
(25,409)
27,771

27,778
(RMB
6,399
thousand)

(1,150)
(RMB
-265
thousand)
20.67
100.00
100.00
100.00
100.00
100.00
$ 487
(US$ 17
thousand)
(1,777)
(25,409)
27,771
27,778
(RMB
6,399
thousand)
(1,150)
(RMB
-265
thousand)
$ 70,871
(US$ 2,560
thousand)

86,610

171,727

42,028
40,986
(RMB
9,435
thousand)
-
$ -

-

-

-
-

-
Accumulated Outward Remittance for Investment
in Mainland China as of December 31, 2021
(Note 1)
Investment Amount Authorized by Investment
Commission, MOEA
(Note 1)
Limit on the Amount of Investment Stipulated by
Investment Commission, MOEA
$4,851,904
(US$122,596 thousand and EUR46,566 thousand)
$5,775,348
(US$193,409 thousand and EUR13,467 thousand)
$25,603,278

Note 1: Converted at the exchange rates on December 31, 2021: US$1=NT$27.68, RMB1=NT$4.344, EUR1=NT$31.32.

  • Note 2: Converted at the average exchange rates of the year ended December 31, 2021: US$1=NT$28.009, RMB1=NT$4.341, EUR1=NT$33.16.

  • Note 3: The carrying amount and related investment income of the equity investment were calculated based on the audited financial statements of the corresponding year.

  • Note 4: During preparation of the consolidated financial statements, the unrealized profit of $12,283 thousand had been eliminated.

Note 5: Beijing NTN-SEOHAN Driveshaft was disposed of in February 2021. The Group had applied to the Investment Commission, MOEA for a decrease in the amount of investments in mainland China on March 30, 2021 and received authorization letter of MOEAIC-Second No. 11000085360 on April 15, 2021.

  • Note 6:

In December 2020, Dongguan Huayi and Dongguan Huashun resolved to dissolve their respective companies. The liquidation of Dongguan Huashun had been completed in February 2022. As of December 31, 2021, the liquidation of Dongguan Huayi had not been completed.

  • Note 7: In July 2021, Tianjin Hwarui and Tianjin Hwahoug resolved to dissolve their respective companies. The liquidation of Tianjin Hwahoug had been completed in December 2021. As of December 31, 2021, the liquidation of Tianjin Hwarui had not been completed.

  • Note 8: Eliminated during the preparation of the consolidated financial statements.

(Concluded)

  • 89 -

TABLE 8

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 2021

(In Thousands of New Taiwan Dollars)

No. Company Name Related Party Relationship Transaction Details
Financial Statement Account
Amount
Payment Terms % to Total
Sales or Assets
0 China Motor Corporation Sino Diamond Motors
Kian Shen
COC
Subsidiary
Subsidiary
Subsidiary
Other receivables
Other operating revenue
Cost of goods sold
Cost of goods sold
$ 600,000
174,038
676,103
307,855
The prices and payment terms were based on agreements.
Transaction price was determined based on the market price, and the
transaction terms are similar to that for transactions with non-related parties
Transaction price was determined based on the market price, and the
transaction terms are similar to that for transactions with non-related parties
Transaction price was determined based on the market price, and the
transaction terms are similar to that for transactions with non-related parties
1.10
0.56
2.17
0.99

Note 1: This table includes transactions for amounts over one hundred million.

Note 2: Eliminated during the preparation of the consolidated financial statements.

  • 90 -

TABLE 9

CHINA MOTOR CORPORATION

INFORMATION OF MAJOR SHAREHOLDERS DECEMBER 31, 2021

Name of Major Shareholder Shares Shares
Number of
Shares
Ownership
Percentage (%)
Tai Yuen Textile., Ltd.
Mitsubishi Motors Corp.
Yulon Motor Co., Ltd.
Diamond Hosiery & Thread Co., Ltd.
139,435,815
77,507,309
44,592,177
37,438,652
25.19
14.00
8.05
6.76

Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preference shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Company as of the last business day for the current year. The share capital in the consolidated financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.

  • 91 -

TABLE 10

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FRAMEWORK OF INTERCOMPANY INVESTMENT RELATIONSHIPS AND PERCENTAGE OF SHARES HELD DECEMBER 31, 2021

==> picture [996 x 504] intentionally omitted <==

----- Start of picture text -----

Parent Corporation
43.87% 52.10% 100.00% 100.00% 100.00% 100.00% 49.76%
Kian Shen China Engine Sino Diamond Alliance CMI Hwa Chung COC
Motors Investment & (Samoa) Motors
Management
(Note)
100.00% 40.00% 60.00%
85.00%
100.00%
100.00% 100.00% 100.00% 100.00%
Hua-Yu Brilliant Insight
Greentrans Ling Wei Greentrans Hwa Wei Holdings
Kian Shen (Samoa) International Y.M. Hi-Tech
Investment (British Virgin
Investment
(Samoa) Islands)
(British Virgin
100.00% 100.00%
100.00% 100.00%
Fujian Rui Hwa-Lin
KSIHK
Hua (British Virgin
(Hong Kong) Jiangsu
Islands) Greentrans
100.00% 100.00%
Dongguan Huayi Tianjin Hwarui
100.00%
Dongguan
Huashun
----- End of picture text -----

Note: Since Sino Diamond Motors only holds 1 thousand shares of China Engine, the percentage of ownership is not disclosed.

  • 92 -