Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CMC Annual Report 2018

Dec 27, 2018

51979_rns_2018-12-27_1e8156f3-077b-4d54-88f6-929315378409.pdf

Annual Report

Open in viewer

Opens in your device viewer

China Motor Corporation and Subsidiaries

Consolidated Financial Statements for the Years Ended December 31, 2018 and 2017 and Independent Auditors’ Report

DECLARATION OF CONSOLIDATION OF FINANCIAL STATEMENTS OF AFFILIATES

The companies required to be included in the consolidated financial statements of affiliates in accordance with the “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” for the year ended December 31, 2018 are all the same as the companies required to be included in the consolidated financial statements of parent and subsidiary companies as provided in International Financial Reporting Standard 10 “Consolidated Financial Statements”. Relevant information that should be disclosed in the consolidated financial statements of affiliates has all been disclosed in the consolidated financial statements of parent and subsidiary companies. Hence, we have not prepared a separate set of consolidated financial statements of affiliates.

Very truly yours,

CHINA MOTOR CORPORATION

By:

LI-LIEN CHEN YEN Chairman

March 27, 2019

  • 1 -

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders China Motor Corporation

Opinion

We have audited the accompanying consolidated financial statements of China Motor Corporation and its subsidiaries (the Group), which comprise the consolidated balance sheets as of December 31, 2018 and 2017, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and the notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of other auditors (refer to Other Matter section), the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2018 and 2017, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion based on our audits and the reports of other auditors.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2018. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

  • 2 -

Key audit matters for the consolidated financial statements of the Group for the year ended December 31, 2018 are stated as follows:

Evaluation of Write-down of Inventory

Inventories of the Group are stated at the lower of cost or net realizable value. The estimation of the net realizable value is based on current market conditions and historical experience with product sales of a similar nature. Since rapid changes in market conditions may have a material impact on the result of such evaluation which could thus lead to the risk of inventory being inactive or obsolete, the evaluation of the write-off of inventory has been identified as a key audit matter.

Our audit procedures in respect of the evaluation of the impairment of inventory included:

  • Discussing with management whether the accounting methods and calculations of the evaluation of inventory had any significant changes;

  • Taking stock and verifying the authenticity of documentary evidence of the net realizable value of inventory, such as sales invoices, in order to verify the accuracy of the calculation of the net realizable value of inventory.

Revenue Recognition

Domestic sales of vehicles is material to the Group’s consolidated financial statements. Since the sales of vehicles is subject to the market situation and might lead to recognizing revenue in advance of the appropriate point of recognition, revenue recognition has been identified as a key audit matter.

Our audit procedures in respect of revenue recognition included:

  • Discussing with management whether the accounting methods for revenue recognition were appropriate and consistently applied;

  • Testing the design of the revenue recognition internal controls and the operating effectiveness of such controls as well as verifying the authenticity of sales transaction-related documentary evidence;

  • Performing cut-off tests, including examining transaction terms in sales contracts and vehicle delivery receipts, in order to verify whether the risks and rewards of the merchandise were truly transferred and whether the timing of revenue recognition was accurate.

Other Matter

We did not audit the financial statements as of and for the years ended December 31, 2018 and 2017 of Daimler Vans Hong Kong Ltd., Guangzhou NTN-Yulon Drivertrain Co., Ltd., Xiangyang NTN-Yulon Drivertrain Co., Ltd., Shung Ye Motors Corporation, Uni Auto Parts Manufacture Co., Ltd. and Southeast-Motor Co., Ltd. in which the Group had equity-method investments, but such financial statements were audited by other auditors whose reports have been furnished to us. Our opinion, insofar as it relates to the amounts included for these investees in the Group’s consolidated financial statements, is based solely on the reports of the other auditors. The aforementioned equity-method investments were 12.1% (NT$7,814,960 thousand) and 10.5% (NT$6,656,901 thousand) of the Group’s total assets as of December 31, 2018 and 2017, respectively. The Group’s share of equity of the aforementioned equity-method investments amounted to NT$1,282,377 thousand in comprehensive income and NT$1,216,697 thousand in comprehensive income for the years ended December 31, 2018 and 2017, respectively, which amounted to 36.4% and 29.3% of the Group’s consolidated total comprehensive income, respectively.

  • 3 -

We have also audited the parent company only financial statements of China Motor Corporation as of and for the years ended December 31, 2018 and 2017 on which we have issued an unmodified opinion with other matter section.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. 4 -

  4. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  5. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  6. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  7. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2018 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

  • 5 -

The engagement partners on the audit resulting in this independent auditors’ report are Chih-Ming Shao and Ya-Ling Wong.

Deloitte & Touche Taipei, Taiwan Republic of China March 27, 2019

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

  • 6 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Notes 4 and 6)
Financial assets at fair value through profit or loss (Notes 4 and 7)
Financial assets at amortized cost (Notes 4, 9 and 10)
Financial assets for hedging (Notes 4 and 11)
Debt investments with no active market (Notes 4 and 18)
Notes receivable, net (Notes 4 and 13)
Accounts receivable, net (Notes 4 and 13)
Trade receivables from related parties (Notes 4 and 33)
Other receivables (Note 4)
Inventories (Notes 4, 5 and 15)
Prepayments (Note 33)
Non-current assets held for sale (Notes 4 and 16)
Other current assets (Notes 4, 28 and 34)
Total current assets
NON-CURRENT ASSETS
Financial assets at fair value through profit or loss (Notes 4 and 7)
Financial assets at fair value through other comprehensive income (Notes 4 and 8)
Available-for-sale financial assets (Notes 4 and 12)
Financial assets at amortized cost (Notes 4, 9 and 10)
Financial assets measured at cost (Notes 4 and 17)
Debt investments with no active market (Notes 4, 18 and 33)
Investments accounted for using the equity method (Notes 4 and 19)
Property, plant and equipment (Notes 4, 20, 33 and 34)
Investment properties (Notes 4, 21 and 34)
Intangible assets under development (Note 4)
Deferred tax assets (Notes 4 and 28)
Other non-current assets
Total non-current assets
TOTAL
LIABILITIES AND EQUITY

CURRENT LIABILITIES

Short-term borrowings (Notes 22 and 34)

Short-term bills payable

Notes and accounts payables

Trade payables to related parties (Note 33)

Other payables (Note 23)

Current tax liabilities (Notes 4 and 28)

Other current liabilities (Notes 4, 7, 11 and 33)


Total current liabilities


NON-CURRENT LIABILITIES

Deferred tax liabilities (Notes 4 and 28)

Net defined benefit liabilities (Notes 4 and 24)

Other non-current liabilities


Total non-current liabilities


Total liabilities


EQUITY ATTRIBUTABLE TO OWNERS OF THE CORPORATION (Notes 4, 8 and 25)

Ordinary shares

Capital surplus

Retained earnings

Legal reserve

Special reserve

Unappropriated earnings

Total retained earnings

Other equity

Exchange differences on translating foreign operations

Unrealized gain on investments in financial assets at fair value through other comprehensive income

Unrealized gain on available-for-sale financial assets

Loss on effective portion of cash flow hedges (Notes 6 and 11)

Gain on the hedging instruments (Note 11)

Equity directly associated with non-current assets held for sale (Note 16)

Total other equity


Total equity attributable to owners of the Corporation


NON-CONTROLLING INTERESTS (Note 14)


Total equity


TOTAL
2018
Amount
%
$ 14,429,460
23
567,643
1
104,359
-
743,303
1
-
-
16,663
-
1,160,791
2
1,952,469
3
98,749
-
4,070,264
6
1,134,247
2
148,023
-

596,590

1
25,022,561

39
734,341
1
227,396
-
-
-
824,705
1
-
-
-
-
29,106,774
45
6,388,147
10
1,380,002
2
304,163
1
336,711
1

179,616

-
39,481,855

61
$ 64,504,416
100
$ 645,000
1
93,972
-
2,705,317
4
944,954
2
2,717,065
4
117,081
-

297,523

1

7,520,912

12
268,161
1
910,328
1

30,926

-

1,209,415

2

8,730,327

14
13,840,508

22

6,403,633

10
8,897,857
14
1,046,967
1
22,486,952

35
32,431,776

50
(646,278)
(1)
117,177
-
-
-
-
-
20,997
-

(7,538)

-

(515,642)

(1)
52,160,275
81

3,613,814

5
55,774,089

86
$ 64,504,416
100
2017



















































































Amount
%
$ 13,816,041
22
529,496
1
-
-
-
-
744,052
1
23,799
-
1,161,493
2
1,703,903
3
105,184
-
4,464,469
7
1,436,696
2
-
-

586,784

1
24,571,917

39
-
-
-
-
726,472
1
-
-
194,860
-
1,534,751
2
27,700,662
44
6,543,043
10
1,395,488
2
154,628
-
417,001
1

290,104

1
38,957,009

61
$ 63,528,926
100
$ 745,000
1
109,933
-
2,555,888
4
886,390
1
2,871,988
5
328,393
1

289,470

-

7,787,062

12
114,554
-
1,140,697
2

29,651

-

1,284,902

2

9,071,964

14
13,840,508

22

6,407,340

10
8,487,293
13
1,051,658
2
20,895,137

33
30,434,088

48
(485,118)
(1)
-
-
765,456
1
(12,253)
-
-
-

-

-

268,085

-
50,950,021
80

3,506,941

6
54,456,962

86
$ 63,528,926
100

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 27, 2019)

  • 7 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING REVENUE (Notes 4, 26 and 33)
Net sales

Other operating revenue

Total operating revenue

OPERATING COSTS (Notes 11, 15, 24, 27 and 33)
Cost of goods sold
Other operating cost

Total operating costs

GROSS PROFIT
REALIZED (UNREALIZED) GAIN ON
TRANSACTIONS WITH ASSOCIATES

REALIZED GROSS PROFIT

OPERATING EXPENSES (Notes 24, 27 and 33)
Selling and marketing expenses
General and administrative expenses
Research and development expenses

Total operating expenses

PROFIT FROM OPERATIONS

NON-OPERATING INCOME
Share of profit of associates and joint ventures
accounted for using the equity method (Notes 4
and 19)
Interest income (Note 4)
Dividend income (Notes 4 and 8)
Other income
Gain on disposal of investments (Notes 4, 17 and 30)
Foreign exchange gain (loss)
Interest expense
Other expense
Loss on financial instruments at fair value through
profit or loss
Impairment loss (Notes 4, 17 and 20)

Total non-operating income and expenses
2018
Amount
%
$ 33,490,420 96

1,379,094

4


34,869,514
100

27,789,296 80

887,608

2


28,676,904
82

6,192,610 18

(2,053)

-


6,190,557
18

914,786
3
1,284,988
4

2,092,742

6


4,292,516
13


1,898,041

5

2,407,876
7
195,251
1
29,755
-
112,747
-

-
-
12,498
-
(14,639)
-
(53,721)
-
(49,059)
-

(228,036)
(1)


2,412,672

7
2017




































Amount
%
$ 37,419,056 96

1,489,037

4

38,908,093
100

31,358,370 80

1,038,443

3

32,396,813
83

6,511,280 17

9,933

-

6,521,213
17

904,794
3

1,154,064
3

2,027,795

5

4,086,653
11

2,434,560

6

2,133,611
5

198,151
1

40,525
-

101,934
-

194,162
1

(108,800)
-

(13,329)
-

(14,766)
-

(6,109)
-

(83,932)

-

2,441,447

7
(Continued)
  • 8 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

PROFIT BEFORE INCOME TAX

INCOME TAX EXPENSE (Notes 4 and 28)

NET PROFIT FROM CONTINUING OPERATIONS
NET PROFIT FROM DISCONTINUED
OPERATIONS (Note 16)

NET PROFIT FOR THE YEAR

OTHER COMPREHENSIVE INCOME (LOSS)
(Note 4)
Items that will not be reclassified subsequently to
profit or loss:
Remeasurement of defined benefit plans (Note 24)
Unrealized loss on investment equity instruments
designated as fair value through other
comprehensive income (Note 25)
Gain on hedging instruments (Notes 11 and 25)
Share of other comprehensive loss of associates
accounted for using the equity method
(Notes 19 and 25)
Income tax relating to items that will not be
reclassified subsequently to profit or loss
(Note 28)
Items that may be reclassified subsequently to profit
or loss:
Exchange differences on translating foreign
operations (Note 25)
Unrealized loss on available-for-sale financial
assets (Note 25)
Total gain on effective portion of cash flow
hedges (Note 25)
2018
Amount
%
$ 4,310,713 12

418,671

1


3,892,042 11

-

-


3,892,042
11


3,913
-
(74,082)
-
40,663
-
(120,566)
-
(1,168)
-
(38,618)
-
-
-
-
-
2017

















Amount
%
$ 4,876,007 13

338,656

1

4,537,351 12

2,839

-

4,540,190
12

(31,460)
-

-
-

-
-

(52,796)
-

5,348
-

(25,165)
-

(120,588)
-

20,084
-
(Continued)
  • 9 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

Share of the other comprehensive loss of
associates and joint ventures accounted for
using the equity method (Notes 19 and 25)

Income tax relating to items that may be
reclassified subsequently to profit or loss
(Note 28)

Other comprehensive loss for the year, net of
income tax

TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

NET PROFIT ATTRIBUTABLE TO:
Owners of the Corporation

Non-controlling interests


TOTAL COMPREHENSIVE INCOME
ATTRIBUTABLE TO:
Owners of the Corporation

Non-controlling interests


EARNINGS PER SHARE (Note 29)

From continuing and discontinued operations

Basic

Diluted

From continuing operations

Basic

Diluted
2018
Amount
%
$ (177,764) (1)

-

-


(367,622)
(1)

$ 3,524,420
10

$ 3,592,999 10

299,043

1

$ 3,892,042
11

$ 3,298,141
9

226,279

1

$ 3,524,420
10

$ 2.64
$ 2.63
$ 2.64
$ 2.63
2017

























Amount
%
$ (181,113) (1)

(3,702)

-

(389,392)
(1)
$ 4,150,798
11
$ 4,105,643 11

434,547

1
$ 4,540,190
12
$ 3,743,553 10

407,245

1
$ 4,150,798
11
$ 3.01
$ 3.01
$ 3.01
$ 3.01
$ $
$ $
$ $
$ $
$ $






The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 27, 2019)

(Concluded)

  • 10 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars)

BALANCE AT JANUARY 1, 2017
Appropriation of the 2016 earnings
Legal reserve
Cash dividends distributed by the Corporation
Change in investments in associates and joint ventures
accounted for using the equity method
Disposals of subsidiaries
Cash dividend distributed by subsidiaries
Net profit for the year ended December 31, 2017
Other comprehensive income (loss) for the year ended
December 31, 2017, net of income tax

Total comprehensive income (loss) for the year ended
December 31, 2017

BALANCE AT DECEMBER 31, 2017
Effect of retrospective application

BALANCE AT JANUARY 1, 2018 AS ADJUSTED
Appropriation of the 2017 earnings
Legal reserve
Cash dividends distributed by the Corporation
Reversal of special reserve
Change in investments in associates and joint ventures
accounted for using the equity method
Cash dividend distributed by subsidiaries
Net profit for the year ended December 31, 2018
Other comprehensive income (loss) for the year ended
December 31, 2018, net of income tax

Total comprehensive income (loss) for the year ended
December 31, 2018

Reclassified to equity directly associated with
non-current assets held for sale
Associates disposed the investments in equity
instruments designated as at fair value through other
comprehensive income
Disposals of investments in equity instruments
designated as at fair value through other
comprehensive income

BALANCE AT DECEMBER 31, 2018
Equity Attribu tab **le to Owners of the Corporation ** Total
Non-controlling
Interests
$ 49,421,655
$ 3,299,707

-
-
(2,214,481 )
-
(706 )
-
-
(25,752 )
-
(174,259 )
4,105,643
434,547

(362,090)

(27,302)


3,743,553

407,245

50,950,021
3,506,941

397,392

43,831

51,347,413
3,550,772
-
-
(2,491,292 )
-
-
-
6,013
-
-
(163,237 )
3,592,999
299,043

(294,858)

(72,764)


3,298,141

226,279


-
-
-
-

-

-

$ 52,160,275
$ 3,613,814
Total Equity
$ 52,721,362
-
(2,214,481 )
(706 )

(25,752 )

(174,259 )
4,540,190

(389,392)

4,150,798
54,456,962

441,223
54,898,185
-
(2,491,292 )
-
6,013

(163,237 )
3,892,042

(367,622)

3,524,420
-
-

-
$ 55,774,089
Ordinary S hares
Amounts
Capital Surplus
$ 13,840,508
$ 6,407,220

-
-
-
-
-
120
-
-
-
-
-
-

-

-


-

-

13,840,508
6,407,340

-

-

13,840,508
6,407,340
-
-
-
-
-
-
-
(3,707 )
-
-
-
-

-

-


-

-

-
-
-
-

-

-

$ 13,840,508
$ 6,403,633
Retained Earnings
Legal Reserve
Special Reserve
Unappropriated
Earnings
$ 8,168,383
$ 1,051,658
$ 19,399,595

318,910
-
(318,910 )
-
-
(2,214,481 )
-
-
(826 )
-
-
-
-
-
-
-
-
4,105,643

-

-

(75,884)


-

-

4,029,759

8,487,293
1,051,658
20,895,137

-

-

888,982

8,487,293
1,051,658
21,784,119
410,564
-
(410,564 )
-
-
(2,491,292 )
-
(4,691 )
4,691

-
-
9,720
-
-
-
-
-
3,592,999

-

-

2,244


-

-

3,595,243

-
-
-
-
-
(5,111 )

-

-

146

$ 8,897,857
$ 1,046,967
$ 22,486,952
Other Equity Equity Directly
Associated With
Loss on the
Non-current
Hedging
Instruments
Assets Held
For Sale
$ -
$ -

-
-
-
-
-
-
-
-
-
-
-
-

-

-


-

-


-
-

(12,253)

-

(12,253 )
-
-
-
-
-
-
-
-
-
-
-
-
-

33,250

-


33,250

-

-
(7,538 )
-
-

-

-

$ 20,997
$ (7,538)













Exchange
Differences on
Unrealized Gain
on Investments in
Financial Assets
at Fair Value
U
Translating
Through Other
Foreign
Operations
Comprehensive
Income
A
F
$ (268,058 ) $ -


-
-

-
-

-
-
-
-
-
-
-
-

(217,060)

-


(217,060)

-

(485,118 )
-

-

273,866

(485,118 )
273,866

-
-

-
-
-
-
-
-
-
-
-
-

(168,698)

(161,654)


(168,698)

(161,654)

7,538
-

-
5,111

-

(146)

$ (646,278)
$ 117,177
nrealized Gain

(Loss) on
vailable-for-sale
inancial Assets

$ 850,984

-
-
-
-
-
-

(85,528)


(85,528)

765,456

(765,456)

-
-
-
-
-
-
-

-


-

-
-

-

$ -
Gain (Loss) on
Effective
Portion of Cash
Flow Hedges
$ (28,635 )
-
-
-
-
-
-

16,382


16,382

(12,253 )

12,253

-
-
-
-
-
-
-

-


-

-
-

-

$ -






Shares (In
Thousands)
1,384,051

-
-
-
-
-
-

-


-

1,384,051

-

1,384,051
-
-
-
-
-
-

-


-

-
-

-


1,384,051








The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 27, 2019)

  • 11 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax from continuing operations

Income before income tax from discontinued operations

Income before income tax
Adjustments for:
Depreciation expenses
Amortization expenses
Impairment loss reversed on trade receivables
Expected credit loss
Net loss on fair value change of financial instruments at fair value
through profit or loss
Interest expense
Interest income
Dividend income
Share of profit of associates and joint ventures accounted for using
the equity method
Net loss on disposal of property, plant and equipment
Loss (gain) on disposal of investments
Impairment loss of financial assets
Impairment loss of non-financial assets
Unrealized (realized) gain on transactions with associates
Unrealized loss (gain) on foreign currency exchange
Loss on disposal of subsidiaries
Changes in operating assets and liabilities
Financial assets held for trading
Financial assets mandatorily classified as at fair value through profit
or loss
Notes receivable
Accounts receivable
Trade receivables from related parties
Other receivables
Inventories
Prepayments
Other current assets
Notes and accounts payable
Trade payables to related parties
Other payables
Other current liabilities
Net defined benefit liabilities

Cash generated from operations
Income tax paid

Net cash generated from operating activities
2018
$ 4,310,713

-

4,310,713
978,026
120,447
-
9,413
49,059
14,639
(195,251)
(29,755)
(2,407,876)
8,922
610
-
228,036
2,053
(4,321)
-
-
(56,661)
7,019
(16,177)
(249,747)
(29,949)
389,744
301,025
55,243
150,343
56,858
(148,332)
23,759

(226,456)

3,341,384

(465,503)


2,875,881
2017
$ 4,876,007

2,662

4,878,669

940,169

119,118

(3,017)

-

6,109

13,329

(198,363)

(40,525)

(2,133,611)

826

(115,954)

21,616

62,316

(9,933)

27,423

2,179

(516,798)

-

81,385

(42,996)

(127,448)

25,325

582,031

(907,645)

(182,046)

78,841

66,991

(237,478)

(99,085)

(262,689)

2,028,739

(293,946)

1,734,793
(Continued)
  • 12 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Disposal of financial assets at fair value through other comprehensive
income

Acquisition of financial assets at amortized cost
Proceeds from repayment of principal of financial assets at amortized
cost
Decrease in available-for-sale financial assets
Acquisition of debt investments with no active market
Proceeds from repayments of principal of debt investments with no
active market
Purchase of financial assets measured at cost
Proceeds from disposal of financial assets measured at cost
Acquisition of investments accounted for using the equity method
Disposal of investments accounted for using the equity method
Disposal of subsidiaries
Proceeds from capital reduction of investments accounted for using the
equity method
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Acquisition of intangible assets
Increase in other non-current assets
Interest received
Dividends received

Net cash generated from investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term borrowings
Increase (decrease) in short-term bills payable
Increase in other non-current liabilities
Cash dividends paid
Interest paid
Decrease in non-controlling interests

Net cash used in financing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES

NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE
YEAR

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
2018
$ 12,603
(1,210,257)
2,588,643
-
-
-
-
-
(553,113)
-
-
127,737
(1,020,468)
47,714
(190,126)
(50,683)
231,426

1,295,659


1,279,135

(100,000)
(15,961)
1,593
(2,491,292)
(14,601)

(163,237)


(2,783,498)


(14,796)

1,356,722

13,816,041

$ 15,172,763
2017
$ -

-

-

728,887

(1,843,867)

1,477,280

(1,137)

86,832

(22,298)

91,116

6,328

-

(1,149,990)

45,579

(49,865)

(108,329)

173,687

831,420

265,643

(23,000)

20,580

3,083

(2,214,481)

(12,784)

(174,259)

(2,400,861)

(15,293)

(415,718)

14,231,759
$ 13,816,041
(Continued)
  • 13 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars)

Reconciliation of the amounts in the consolidated statements of cash flows with the equivalent items reported in the consolidated balance sheets at December 31, 2018 and 2017:

Cash and cash equivalents in consolidated balance sheets

Other items that meet the requirement of IAS 7 cash and cash equivalents
definitions

Cash and cash equivalents in consolidated statements of cash flows
**December 31 ** **December 31 **


2018
$ 14,429,460

743,303

$ 15,172,763
2017
$ 13,816,041

-
$ 13,816,041

The accompanying notes are an integral part of the consolidated financial statements.

(With Deloitte & Touche audit report dated March 27, 2019) (Concluded)

  • 14 -

CHINA MOTOR CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2018 AND 2017 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

1. GENERAL INFORMATION

China Motor Corporation (the “Corporation”) manufactures and sells cars and related parts. Its shares are listed on the Taiwan Stock Exchange.

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements of the Corporation and its subsidiaries (collectively referred to as the “Group”) were approved by the Corporation’s board of directors on March 27, 2019.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS

  • a. Initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations of IFRIC (IFRIC), and Interpretations of SIC (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

Except for the following, whenever applied, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC would not have any material impact on the Group’s accounting policies:

1) IFRS 9 “Financial Instruments” and related amendments

IFRS 9 supersedes IAS 39 “Financial Instruments: Recognition and Measurement”, with consequential amendments to IFRS 7 “Financial Instruments: Disclosures” and other standards. IFRS 9 sets out the requirements for classification, measurement and impairment of financial assets and hedge accounting. Refer to Note 4 for information relating to the relevant accounting policies.

The requirements for classification, measurement and impairment of financial assets have been applied retrospectively starting from January 1, 2018, and the requirements for hedge accounting have been applied prospectively. IFRS 9 is not applicable to items that have already been derecognized as of December 31, 2017.

Classification, measurement and impairment of financial assets

On the basis of the facts and circumstances that existed as of January 1, 2018, the Group has performed an assessment of the classification of recognized financial assets and has elected not to restate prior reporting periods.

  • 15 -

The following table shows the original measurement categories and carrying amount under IAS 39 and the new measurement categories and carrying amount under IFRS 9 for each class of the Group’s financial assets as of January 1, 2018.

Financial Assets
Cash and cash equivalents


Derivatives

Equity securities




Mutual funds

Debt securities

Notes receivable, accounts
receivable (related
parties included) and
other receivables

Other financial assets
(included in other current
assets) and guarantee
deposits (included in
other non-current assets)
MeasurementCategory
IAS 39
IFRS 9
Loans and receivables
Amortized cost

Loans and receivables
Hedging instruments
Heldfortrading
Heldfortrading
Availableforsale
Mandatorily at fair value
through profit or loss
(FVTPL)
Availableforsale
Fair value through other
comprehensive income
(FVTOCI) - equity
instruments
Available-for-sale
(financial assets
measured at cost)
Mandatorily at FVTPL
Available-for-sale
(Financial assets
measured at cost)
FVTOCI - equity
instruments
Heldfortrading
Mandatorily at FVTPL
Loans and receivables
(debt investment with
no active market)
Amortized cost
Loans and receivables
Amortized cost
Loans and receivables
Amortized cost
Carrying Amount
IAS 39
IFRS 9
Remark
$ 13,816,041 $ 13,348,114
-
467,927
2,954
2,954
703,983
703,983
a)
22,489
22,489
b)
21,531
63,778
c)
173,329
293,111
d)
529,496
529,496
2,278,803
2,269,299
e)
2,994,379
2,994,379
556,367
556,367
Financial Assets
Amortized cost

Add: Reclassification from loans and
receivables (IAS 39)
Less: Reclassification to hedging
instruments (IFRS 9)

Hedging instruments
Add: Reclassification from loans and
receivables (IAS 39)


FVTPL
Add: Reclassification from
available-for-sale (IAS 39)
Required reclassification
Add: Reclassification from
available-for-sale (financial assets
measured at cost) (IAS 39)


FVTOCI
Equity instruments
Add: Reclassification from
available-for-sale (financial assets
measured at cost) (IAS 39)
Add: Reclassification from
available-for-sale (IAS 39)



Financial Assets
Investments accounted for
using the equity method
IAS 39
Carrying
Amount as of
January 1, 2018
$ -

-
-



-

-

-


-

529,496
-

-


529,496

-
-

-


-

$ 529,496

IAS 39
Carrying
Amount as of
January 1,
2018
$ 27,700,662
Rec
$
lassifications
Re
sure

-
$ 19,645,590
(467,927 )

19,177,663

-
467,927

467,927

-
703,983
21,531

725,514

-
173,329

22,489

195,818


20,566,922
$
Adjustments
Arising from
Initial
Application
$ 288,698
Re
sure
$
mea-
ments
IFRS 9
Carrying
Amount as of
January 1, 2018
Retained
Earnings Effect
on January 1,
2018
-
$ -
$ -
(9,504 )
19,636,086
(9,504 )
-
(467,927 )

-

(9,504)

19,168,159

(9,504)
-
-
-
-

467,927

-
-

467,927

-
-
529,496
-
-
703,983
672,983
42,247

63,778

42,247
42,247

1,297,257

715,230
-
-
-
119,782
293,111
23,820
-

22,489

-
119,782

315,600

23,820
152,525
$ 21,248,943
$ 729,546
IFRS 9
Carrying
Amount as of
January 1,
2018
Retained
Earnings Effect
on January 1,
2018
$ 27,989,360
$ 159,436

Other Equity
Effect on
January 1, 2018
Remark
$ -

-
e)
-



-
-

-

-
-
(672,983 )
a)

-
c)

(672,983)
-
52,131
d)

-
b)

52,131
$ (620,852)
Other Equity
Effect on
January 1,
2018
Remark
$ 129,262
f)


$
$

  • 16 -

  • a) The Group elected to classify its investments in equity securities previously classified as available-for-sale under IAS 39 as at FVTPL under IFRS 9. As a result, the related other equity - unrealized gain on available-for-sale financial assets of $672,983 thousand was reclassified to retained earnings.

  • b) The Group elected to designate its investments in equity securities previously classified as available-for-sale under IAS 39 as at FVTOCI under IFRS 9, because these investments are not held for trading. As a result, the related other equity - unrealized gain on available-for-sale financial assets was reclassified to other equity - unrealized gain on financial assets at FVTOCI.

  • c) Investments in unlisted shares previously measured at cost under IAS 39 have been classified at FVTPL under IFRS 9 and were remeasured at fair value. Consequently, an increase of $63,778 thousand and $42,247 thousand was recognized in financial assets at FVTPL and retained earnings separately on January 1, 2018.

  • d) Investments in unlisted shares previously measured at cost under IAS 39 have been designated as at FVTOCI under IFRS 9 and were remeasured at fair value. Consequently, an increase in financial assets at FVTOCI of $293,111 thousand, an increase in other equity - unrealized gain on financial assets at FVTOCI of $75,951 thousand and an increase in non-controlling interests of $43,831 thousand on January 1, 2018.

The Group recognized under IAS 39 impairment loss on certain investments in equity securities previously measured at cost and the loss was accumulated in retained earnings. Since those investments were designated as at FVTOCI under IFRS 9 and no impairment assessment is required, an adjustment was made that resulted in a decrease of $23,820 thousand in other equity - unrealized gain on financial assets at FVTOCI and an increase of $23,820 thousand in retained earnings on January 1, 2018.

  • e) Debt investments previously classified as debt investments with no active market and measured at amortized cost under IAS 39 were classified as measured at amortized cost with an assessment of expected credit losses under IFRS 9, because on January 1, 2018, the contractual cash flows were solely payments of principal and interest on the principal outstanding and these investments were held within a business model whose objective is to collect contractual cash flows. As a result of retrospective application, the related adjustments comprised an increase in the loss allowance of $9,504 thousand and a decrease in retained earnings of 9,504 thousand on January 1, 2018.

  • f) As a result of retrospective application of IFRS 9 by associates, there was an increase in investments accounted for using the equity method of $288,698 thousand, a decrease in other equity - unrealized gain on available-for-sale financial assets of $35,287 thousand, an increase in other equity - unrealized gain on financial assets at FVTOCI of $164,549 thousand and an increase in retained earnings of $159,436 thousand on January 1, 2018.

Hedge accounting

On adoption of IFRS 9, the Group elected not to apply the treatment of hedging cost for forward contracts retrospectively. Furthermore, due to the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers, all derivative and non-derivative financial assets and financial liabilities which are designated as hedging instruments are presented as financial assets and financial liabilities for hedging starting from January 1, 2018.

  • 17 -

  • 2) IFRIC 22 “Foreign Currency Transactions and Advance Consideration”

IAS 21 stipulated that a foreign currency transaction shall be recorded on initial recognition in the functional currency by applying to the foreign currency amount the spot exchange rate between the functional currency and the foreign currency at the date of the transaction. IFRIC 22 further explains that the date of the transaction is the date on which an entity recognizes a non-monetary asset or non-monetary liability from payment or receipt of advance consideration. If there are multiple payments or receipts in advance, the entity shall determine the date of the transaction for each payment or receipt of advance consideration.

The Group applied IFRIC 22 prospectively to all assets, expenses and income recognized on or after January 1, 2018 within the scope of the Interpretation.

  • b. Amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed by the FSC for application starting from 2019
New, Amended or Revised Standards and Interpretations
(the“New IFRSs”)
Annual Improvements to IFRSs 2015-2017 Cycle

Amendments to IFRS 9 “Prepayment Features with Negative
Compensation”

IFRS 16 “Leases”

Amendments to IAS 19 “Plan Amendment, Curtailment or
Settlement”

Amendments to IAS 28 “Long-term Interests in Associates and Joint
Ventures”

IFRIC 23 “Uncertainty Over Income Tax Treatments”
Effective Date
Announced by IASB (Note 1)
January 1, 2019
January 1, 2019 (Note 2)
January 1, 2019
January 1, 2019
January 1, 2019
January 1, 2019
  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.

  • Note 2: The FSC permits the election for early adoption of the amendments starting from January 1, 2018.

The initial application of the above New IFRSs, whenever applied, would not have any material impact on the Group’s accounting policies, except for the following:

  • IFRS 16 “Leases”

IFRS 16 sets out the accounting standards for leases that will supersede IAS 17, IFRIC 4 and a number of related interpretations.

Definition of a lease

Upon initial application of IFRS 16, the Group will elect to apply the guidance of IFRS 16, in determining whether contracts are, or contain, a lease, only to contracts entered into (or changed) on or after January 1, 2019. Contracts identified as containing a lease under IAS 17 and IFRIC 4 will not be reassessed and will be accounted for in accordance with the transitional provisions under IFRS 16.

  • 18 -

The Group as lessee

Upon initial application of IFRS 16, the Group will recognize right-of-use assets, and lease liabilities for all leases on the consolidated balance sheets except for those whose payments under low-value and short-term leases will be recognized as expenses on a straight-line basis. On the consolidated statements of comprehensive income, the Group will present the depreciation expense charged on right-of-use assets separately from the interest expense accrued on lease liabilities; interest is computed using the effective interest method. On the consolidated statements of cash flows, cash payments for the principal and the interest portion of lease liabilities will be classified within financing activities. Currently, payments under operating lease contracts, are recognized as expenses on a straight-line basis. Cash flows for operating leases are classified within operating activities on the consolidated statements of cash flows.

The Group anticipates applying IFRS 16 retrospectively with the cumulative effect of the initial application of this standard recognized on January 1, 2019. Comparative information will not be restated.

Lease liabilities will be recognized on January 1, 2019 for leases currently classified as operating leases with the application of IAS 17. Lease liabilities will be measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets will be measured at an amount equal to the lease liabilities. The Group will apply IAS 36 to all right-of-use assets.

The Group expects to apply the following practical expedients:

  • a) The Group will apply a single discount rate to a portfolio of leases with reasonably similar characteristics to measure lease liabilities.

  • b) The Group will account for those leases for which the lease term ends on or before December 31, 2019 as short-term leases.

  • c) The Group will exclude initial direct costs from the measurement of right-of-use assets on January 1, 2019.

  • d) The Group will use hindsight, such as in determining lease terms, to measure lease liabilities.

The Group as lessor

The Group will not make any adjustments for leases in which it is a lessor and will account for those leases with the application of IFRS 16 starting from January 1, 2019.

  • 19 -

Anticipated impact on assets, liabilities and equity

Right-of-use assets

Investments accounted for using the
equity method

Total effect on assets

Lease liabilities - current

Lease liabilities - non-current

Total effect on liabilities

Unappropriated earnings
Carrying
Amount as of
December 31,
2018
$ -

29,106,774

$ 29,106,774

$ -

-

$ -

$ 22,486,952
Adjustments
Arising from
Initial
Application
Adjusted
Carrying
Amount as of
January 1, 2019
$ 538,229 $ 538,229

(19,503)

29,087,271
$ 518,726
$ 29,625,500
$ 94,157 $ 94,157

444,072

444,072
$ 538,229
$ 538,229
$ (19,503)
$ 22,467,449

Except for the above impact, as of the date the consolidated financial statements were authorized for issue, the Group assessed that the application of other standards and interpretations would not have a significant impact on the Group’s financial position and financial performance.

  • c. New IFRSs issued by IASB but not yet endorsed and issued into effect by the FSC
New IFRSs
Amendments to IFRS 3 “Definition of A Business”

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between An Investor and Its Associate or Joint Venture”

IFRS 17 “Insurance Contracts”

Amendments to IAS 1 and IAS 8 “Definition of Material”
Effective Date
Announced by IASB (Note 1)
January 1, 2020 (Note 2)
To be determined by IASB
January 1, 2021
January 1, 2020 (Note 3)
  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual periods beginning on or after their respective effective dates.

  • Note 2: The Group shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020 and to asset acquisitions that occur on or after the beginning of that period.

  • Note 3: The Group shall apply these amendments prospectively for annual reporting periods beginning on or after January 1, 2020.

As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

  • 20 -

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  • a. Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs issued into effect by the FSC.

  • b. Basis of preparation

The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • 1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and

  • 3) Level 3 inputs are unobservable inputs for the asset or liability.

  • c. Classification of current and non-current assets and liabilities

Current assets include:

  • 1) Assets held primarily for the purpose of trading;

  • 2) Assets expected to be realized within 12 months after the reporting period; and

  • 3) Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.

Current liabilities include:

  • 1) Liabilities held primarily for the purpose of trading;

  • 2) Liabilities due to be settled within 12 months after the reporting period, even if an agreement to refinance, or to reschedule payments, on a long-term basis is completed after the reporting period and before the consolidated financial statements are authorized for issue; and

  • 3) Liabilities for which the Group does not have an unconditional right to defer settlement for at least 12 months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

Assets and liabilities that are not classified as current are classified as non-current.

  • 21 -

  • d. Basis of consolidation

  • 1) Principles for preparing the consolidated financial statements

The consolidated financial statements incorporate the financial statements of the Corporation and the entities controlled by the Corporation (i.e. its subsidiaries).

Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective date of acquisition up to the effective date of disposal, as appropriate.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Corporation.

All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.

Total comprehensive income of subsidiaries is attributed to the owners of the Corporation and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.

Changes in the Group’s ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interest of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Corporation.

When the Group loses control of a subsidiary, a gain or loss is recognized in profit or loss and is calculated as the difference between (i) the aggregate of the fair value of the consideration received and any investment retained in the former subsidiary at its fair value at the date when control is lost and (ii) the assets (including any goodwill) and liabilities and any non-controlling interests of the former subsidiary at their carrying amounts at the date when control is lost. The Group accounts for all amounts recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required if the Group had directly disposed of the related assets or liabilities.

  • 2) Entities included in the consolidated financial statements
Investor
Investee
Main Business
China-Motor Corporation
(parent)
Kian Shen Corporation (“Kian Shen”)
Production of frame of
heavy-duty car and mold
Hwa Wei Holdings Corporation Ltd.
(“Hwa Wei”)
Overseas investment in
production and service
industries
China Engine Corporation (“China
Engine”)
Manufacture of automobile
engine and parts
Sino Diamond Motors Corporation (“Sino
Diamond Motors”)
Sales and providing after-sales
service of vehicle
Hwa Hann Corporation (“Hwa Hann”)
Sales of automobile parts
Alliance Investment & Management Co.,
Ltd. (“Alliance Investment &
Management”)
Investment
Gatetech Technology Inc. (“Gatetech
Technology”)
Aluminum-magnesium alloy
casting industry
China Motor Investment Co., Ltd. (CMI) Investment
Hwa Chung Motors Corporation (“Hwa
Chung Motors”)
Sales of vehicle and parts
COC Tooling & Stamping Co., Ltd.
(COC)
Production of mold, fixture and
gauge of vehicle
Combined Shareholding
Ratio
December 31
2018
2017
Note
43.87
43.87
a)
100.00
100.00
52.11
52.11
100.00
100.00
-
99.99
c)
100.00
100.00
72.81
72.81
100.00
100.00
100.00
100.00
49.76
49.76
b)
(Continued)
  • 22 -
Investor
Investee
Main Business
Kian Shen
Kian Shen Investment Co., Ltd. (“Kian
Shen Investment”)
Overseas investment in
production and service
industries
China Engine
Advance Power Machinery Co., Ltd.
(“Advance Power Machinery”)
Manufacture of automobile
engine and parts
Advance Power Investment Co., Ltd.
(“Advance Power Investment”)
Investment and sales
Sino Diamond Motors
Hwa-Yu Corporation Ltd. (“Hwa-Yu”)
Overseas investment in
production and service
industries
Brilliant Insight International Consultancy
Service Co., Ltd. (“Brilliant Insight
International”)
Consulting and servicing business
Gatetech Technology
Gatetech Holding Co., Ltd. (GH)
Investment
Alliance Investment &
Management
Greentrans Investment Co., Ltd.
(“Greentrans Investment”)
Investment
Hwa Chung Motors
Greentrans Corporation (“Greentrans”)
Sales of motorcycle, bicycle and
parts
Ling Wei Motor Co., Ltd. (“Ling Wei”)
Sales of second-hand vehicle
COC
Y. M. Hi-Tech Industry Ltd. (“Y. M.
Hi-Tech”)
Steel cutting
Shye Shinn Corporation (“Shye Shinn”)
Investment
Kian Shen Investment
Kian Shen Investment Hong Kong Co.,
Limited (KSIHK)
Investment
Hwa-Yu
Hwa-Lin Investments Ltd. (“Hwa-Lin”)
Overseas investment in
production and service
industries
Fujian Rui Hua Consulting Co., Ltd.
(“Fujian Rui Hua”)
Consulting and servicing business
GH
Gatetech International Co., Ltd. (GI)
Investment
Greentrans Investment
Jiangsu Greentrans Automotive Parts Co.,
Ltd. (“Jiangsu Greentrans”)
Production and sales of parts of
electronic motorcycle
Shye Shinn
Zhengzhou Tooling & Stamping Co., Ltd.
(“Zhengzhou Tooling & Stamping”)
Design, production, sales and
technical service of mold,
fixture and gauge of vehicle
GI
Gatetech (Suchou) Technology Co., Ltd.
(“Gatetech Suchou Technology”)
Aluminum-magnesium alloy
casting industry
Hwa-Lin
Dongguan Huayi Motor Maintenance Co.,
Ltd. (“Dongguan Huayi”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui Maintenance Co., Ltd.
(“Tianjin Hwarui”)
Sales and maintenance of vehicle
and parts
Sichuan Huafeng Hanwei Cars Service
and Maintenance Co., Ltd. (“Sichuan
Huafeng Hanwei”)
Sales and maintenance of vehicle
and parts
Guangzhou Huayou Motor Maintenance
Co., Ltd. (“Guangzhou Huayou Motor
Maintenance”)
Sales and maintenance of vehicle
and parts
Dongguan Huayi
Dongguan Huashun Motor Sales Co., Ltd.
(“Dongguan Huashun”)
Sales and maintenance of vehicle
and parts
Tianjin Hwarui
Tianjin Hwahong Sales Co., Ltd.
(“Tianjin Hwahong”)
Sales of vehicle and parts
Sichuan Huafeng Hanwei
Sichuan Houwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Houwei”)
Sales of vehicle and parts
Sichuan Lingwei Cars Service and
Maintenance Co., Ltd. (“Sichuan
Lingwei”)
Sales of vehicle and parts
Guangzhou Huayou Motor
Maintenance
Guangzhou Huayou Motor Sales Co., Ltd.
(“Guangzhou Huayou Motor Sales”)
Sales of vehicle and parts
Combined Shareholding
Ratio
December 31
2018
2017
Note
43.87
43.87
a)
52.11
52.11
52.11
52.11
100.00
100.00
100.00
100.00
72.81
72.81
100.00
100.00
100.00
100.00
100.00
100.00
42.30
42.30
b)
49.76
49.76
b)
43.87
43.87
a)
100.00
100.00
100.00
100.00
72.81
72.81
100.00
100.00
-
-
d)
72.81
72.81
100.00
100.00
100.00
100.00
100.00
100.00
f)
100.00
100.00
f)
100.00
100.00
100.00
100.00
-
100.00
e)
100.00
100.00
f)
100.00
100.00
f)

(Concluded)

  • a) The Group’s equity in Kian Shen was 43.87%. Kian Shen is a listed company, and 56.13% of Kian Shen’s shares were held by numerous shareholders unrelated to the Group. Considering the Group’s substantial influence on Kian Shen, with an absolute number of voting rights and the relative size of shareholdings compared to others; therefore, Kian Shen was deemed a subsidiary.

  • b) The Group’s equity in COC was 49.76%. However, the Corporation controlled more than half of the members of the board and held relatively major shares of COC; thus, COC was considered a subsidiary.

  • c) In April 2009, the board of directors of Hwa Hann resolved to dissolve the company; in August, 2018, the liquidation had been completed.

  • 23 -

  • d) All of the interest of Zhengzhou Tooling & Stamping had been disposed on September 15, 2017, refer to Note 16.

  • e) In October 2017, Sichuan Houwei decided to annul its registration. As of November 30, 2018, the annulment had been completed.

  • f) In November 2018, Sichuan Huanfeng Hanwei, Sichuan Linguei. Guangzhou Huayou Motor Maintenance and Guangzhou Huayou Motor Sales resolved to dissolve their companies. As of December 31, 2018, the liquidation had not been completed.

For the relationship between the Corporation and its controlled entities as of December 31, 2018, refer to Table 10.

e. Business combinations

Acquisitions of businesses are accounted for using the acquisition method. Acquisition-related costs are generally recognized in profit or loss as they are incurred.

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree over the net of the acquisition-date amounts of the identifiable assets acquired and the liabilities assumed. If, after re-assessment, the net of the acquisition date amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held interests in the acquiree, the excess are recognized immediately in profit or loss as a bargain purchase gain.

Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the entity’s net assets in the event of liquidation may be initially measured either at fair value or at the non-controlling interests’ proportionate share of the recognized amounts of the acquiree’s identifiable net assets.

f. Foreign currencies

In preparing the financial statements of each individual group entity, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.

At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.

Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which cases, the exchange differences are also recognized directly in other comprehensive income.

Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rate at the date of transaction.

  • 24 -

For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s foreign operations (including subsidiaries, associates and joint ventures in countries or with currencies different from that of the Corporation) are translated into the New Taiwan dollar using exchange rates prevailing at the end of the reporting year. Income and expense items are translated at the average exchange rates for the year. Exchange differences arising are recognized in other comprehensive income (attributed to the owners of the Corporation and non-controlling interests as appropriate).

On the disposal of a foreign operation (i.e. a disposal of the Group’s entire interest in a foreign operation, or a disposal involving loss of joint control over a subsidiary that includes a foreign operation, or a partial disposal of an interest in a joint arrangement or an associate that includes a foreign operation of which the retained interest becomes a financial asset), all of the exchange differences accumulated in equity in respect of that operation attributable to the owners of the Corporation are reclassified to profit or loss.

In relation to a partial disposal of a subsidiary that does not result in the Group losing control over the subsidiary, the proportionate share of accumulated exchange differences is re-attributed to non-controlling interests of the subsidiary and is not recognized in profit or loss. For all other partial disposals, the proportionate share of the accumulated exchange differences recognized in other comprehensive income is reclassified to profit or loss.

g. Inventories

Inventories consist of merchandise, raw materials, supplies, finished goods and work in progress and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. The net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at weighted-average cost on the balance sheet date.

h. Investment in associates and joint ventures

An associate is an entity over which the Group has significant influence and which is neither a subsidiary nor an interest in a joint venture. Joint venture is a joint arrangement whereby the Group and other parties that have joint control of the arrangement have rights to the net assets of the arrangement.

The Group uses the equity method to account for its investments in associates and joint ventures.

Under the equity method, investments in an associate and a joint venture are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate and joint venture. The Group also recognizes the changes in the Group’s share of the equity of associates and joint venture attributable to the Group. The Group’s equity in the investees’ net income or net loss is calculated using the treasury share method when investees also have investments in the Group (reciprocal holding).

Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets and liabilities of an associate or a joint venture at the date of acquisition is recognized as goodwill, which is included within the carrying amount of the investment and is not amortized. Any excess of the Group’s share of the net fair value of the identifiable assets and liabilities over the cost of acquisition, after reassessment, is recognized immediately in profit or loss.

When the Group subscribes for additional new shares of an associate and joint venture at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Group’s proportionate interest in the associate and joint venture. The Group records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus - changes in capital surplus from investments in associates and joint ventures accounted for using the equity method. If the Group’s ownership interest is reduced due to its additional subscription of the new shares of the associate and joint venture, the proportionate amount of the gains

  • 25 -

or losses previously recognized in other comprehensive income in relation to that associate and joint venture is reclassified to profit or loss on the same basis as would be required had the investee directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but the capital surplus recognized from investments accounted for using the equity method is insufficient, the shortage is debited to retained earnings.

When the Group’s share of losses of an associate and a joint venture equals or exceeds its interest in that associate and joint venture, the Group discontinues recognizing its share of further losses. Additional losses and liabilities are recognized only to the extent that the Group has incurred legal obligations, or constructive obligations, or made payments on behalf of that associate and joint venture.

The entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increases.

The Group discontinues the use of the equity method from the date on which its investment ceases to be an associate and a joint venture. Any retained investment is measured at fair value at that date, and the fair value is regarded as the investment’s fair value on initial recognition as a financial asset. The difference between the previous carrying amount of the associate and the joint venture attributable to the retained interest and its fair value is included in the determination of the gain or loss on disposal of the associate and the joint venture. The Group accounts for all amounts previously recognized in other comprehensive income in relation to that associate and the joint venture on the same basis as would be required had that associate directly disposed of the related assets or liabilities. If an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate, the Group continues to apply the equity method and does not remeasure the retained interest.

When a group transacts with its associate and joint venture, profits and losses resulting from the transactions with the associate and joint venture are recognized in the Group’s consolidated financial statements only to the extent of interests in the associate and the joint venture are not related to the Group.

  • i. Property, plant and equipment

Property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment loss.

Property, plant and equipment in the course of construction are measured at cost less any recognized impairment loss. Cost includes professional fees and borrowing costs eligible for capitalization. Such assets are depreciated and classified to the appropriate categories of property, plant and equipment when completed and ready for intended use.

Depreciation of property, plant and equipment, except for tooling (included in machinery) which is amortized using the production unit method, is recognized using the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effects of any changes in the estimate accounted for on a prospective basis.

On derecognition of an item of property, plant and equipment, the difference between the sales proceeds and the carrying amount of the asset is recognized in profit or loss.

j. Investment properties

Investment properties are properties held to earn rentals or for capital appreciation.

  • 26 -

Investment properties are initially measured at cost, including transaction costs. Subsequent to initial recognition, investment properties are measured at cost less accumulated depreciation and accumulated impairment loss. Depreciation is recognized using the straight-line method.

On derecognition of an investment property, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss.

  • k. Intangible assets

Expenditures on research activities are recognized as expenses in the period in which they are incurred.

An internally-generated intangible asset arising from the development phase of an internal project is recognized if, and only if, all of the following have been demonstrated:

  • 1) The technical feasibility of completing the intangible asset so that it will be available for use or sale;

  • 2) The intention to complete the intangible asset and use or sell it;

  • 3) The ability to use or sell the intangible asset;

  • 4) How the intangible asset will generate probable future economic benefits;

  • 5) The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and

  • 6) The ability to measure reliably the expenditure attributable to the intangible asset during its development.

The amount initially recognized for internally-generated intangible assets is the sum of the expenditures incurred from the date when the intangible asset first meets the recognition criteria listed above. Subsequent to initial recognition, they are measured at cost less accumulated amortization and accumulated impairment loss.

On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.

  • l. Impairment of tangible and intangible assets

At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the individual cash-generating units on a reasonable and consistent basis of allocation.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment at least annually and whenever there is an indication that the assets may be impaired.

The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.

  • 27 -

When an impairment loss is subsequently reversed, the carrying amount of the corresponding asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount (less amortization expenses or depreciation expenses) that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.

m. Non-current assets held for sale

Non-current assets are classified as held for sale if their carrying amounts will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the non-current asset is available for immediate sale in its present condition. To meet the criteria for the sale being highly probable, the appropriate level of management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within 1 year from the date of classification.

When a sale plan would result in a loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale, regardless of whether the Group will retain a non-controlling interest in that subsidiary after the sale. However, such investment is still accounted for using the equity method.

When the Group is committed to a sale plan involving the disposal of an investment or a portion of an investment in an associate or a joint venture, only the investment or the portion of the investment that will be disposed of is classified as held for sale when the classification criteria are met, and the Group discontinues the use of the equity method in relation to the portion that is classified as held for sale. Any retained portion of an investment in an associate or a joint venture that has not been classified as held for sale continues to be accounted for using the equity method. If the Group ceases to have significant influence or joint control over the investment after the disposal takes place, the Group accounts for any retained interest that has not been classified as held for sale in accordance with the accounting policies for financial instruments.

Non-current assets classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell. Recognition of depreciation of those assets would cease.

When a subsidiary, joint operation, joint venture, associate, or a portion of an interest in a joint venture or an associate previously classified as held for sale no longer meets the criteria to be so classified, it is measured at the carrying amount that would have been recognized had such interests not been classified as held for sale. The consolidated financial statements for the periods since classification as held for sale are amended accordingly.

n. Financial instruments

Financial assets and financial liabilities are recognized when a group entity becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.

1) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

  • 28 -

  • a) Measurement categories

2018

Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost and investments in debt instruments and equity instruments at FVTOCI.

  • i. Financial assets at FVTPL

Financial assets are classified as at FVTPL when such a financial asset is mandatorily classified or designated as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI and debt instruments that do not meet the amortized cost criteria or the FVTOCI criteria.

Financial assets at FVTPL are subsequently measured at fair value, with any gains or losses arising on remeasurement recognized in profit or loss. The net gain or loss recognized in profit or loss. Fair value is determined in the manner described in Note 32.

  • ii. Financial assets at amortized cost

Financial assets that meet the following conditions are subsequently measured at amortized cost:

  • i) The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • ii) The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, debt instrument, notes receivable, trade receivables (including related parties), other financial assets (included in other current assets) and refundable deposits (included in other non-current assets) are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.

Interest income is calculated by applying the effective interest rate to the gross carrying amount of such a financial asset, except for:

  • i) Purchased or originated credit-impaired financial assets, for which interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of such financial assets; and

  • ii) Financial assets that are not credit-impaired on purchase or origination but have subsequently become credit-impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of such financial assets in subsequent reporting periods.

  • iii. Investments in equity instruments at FVTOCI

On initial recognition, the Group may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation as at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.

  • 29 -

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity.

Dividends on these investments in equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.

2017

Financial assets are classified into the following categories: Financial assets at FVTPL, available-for-sale financial assets and loans and receivables.

  • i. Financial assets at fair value through profit or loss

Financial assets are classified as at fair value through profit or loss when the financial asset is held for trading.

Financial assets at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognized in profit or loss.

Fair value is determined in the manner described in Note 32.

  • ii. Available-for-sale financial assets

Available-for-sale financial assets are non-derivatives that are either designated as available-for-sale or are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss.

Available-for-sale financial assets are measured at fair value. Dividends on available-for-sale equity investments are recognized in profit or loss. Other changes in the carrying amount of available-for-sale financial assets are recognized in other comprehensive income and will be reclassified to profit or loss when such investments are disposed of or are determined to be impaired.

Dividends on available-for-sale equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established.

Available-for-sale equity investments that do not have a quoted market price in an active market and whose fair value cannot be reliably measured and derivatives that are linked to and must be settled by delivery of such unquoted equity investments are measured at cost less any identified impairment loss at the end of each reporting period and presented as a separate line item as financial assets measured at cost. If, in a subsequent period, the fair value of the financial assets can be reliably measured, the financial assets are remeasured at fair value. The difference between the carrying amount and the fair value of such financial assets is recognized in other comprehensive income. Any impairment losses are recognized in profit and loss.

iii. Loans and receivables

Loans and receivables (including cash and cash equivalents, debt investments with no active market, notes receivable and accounts receivable (including related parties), other receivables, other financial assets (included in other current assets) and guarantee deposits paid (included in other non-current assets) are measured using the effective interest method at amortized cost less any impairment, except for short-term receivables when the effect of discounting is immaterial.

  • 30 -

b) Impairment of financial assets

2018

The Group recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including trade receivables), investments in debt instruments that are measured at FVTOCI, lease receivables, as well as contract assets.

The Group always recognizes lifetime expected credit losses (ECLs) for trade receivables. For all other financial instruments, the Group recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.

Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. Lifetime ECLs represent the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.

The Group recognizes an impairment gain or loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and does not reduce the carrying amount of such a financial asset.

2017

Financial assets, other than those at fair value through profit or loss, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence, as a result of one or more events that occurred after the initial recognition of such financial assets, that the estimated future cash flows of the investment have been affected.

For financial assets measured at amortized cost, such as accounts receivable are assessed for impairment on a collective basis even if they were assessed not to be impaired individually. Objective evidence of impairment for a portfolio of receivables could include the Group’s past experience of collecting payments, as well as observable changes in national or local economic conditions that correlate with defaults on receivables, and other situations.

For financial assets measured at amortized cost, the amount of the impairment loss recognized is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets measured at amortized cost, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment (at the date the impairment is reversed) does not exceed what the amortized cost would have been had the impairment not been recognized.

For available-for-sale equity investments, a significant or prolonged decline in the fair value of the security below its cost is considered to be objective evidence of impairment.

  • 31 -

For all other financial assets, objective evidence of impairment could include significant financial difficulty of the issuer or counterparty, breach of contract such as a default or delinquency in interest or principal payments, it becoming probable that the borrower will enter bankruptcy or financial re-organization, or the disappearance of an active market for those financial assets because of financial difficulties.

When an available-for-sale financial asset is considered to be impaired, cumulative gains or losses previously recognized in other comprehensive income are reclassified to profit or loss in the period.

In respect of available-for-sale equity securities, impairment loss previously recognized in profit or loss is not reversed through profit or loss. Any increase in fair value subsequent to an impairment loss is recognized in other comprehensive income. In respect of available-for-sale debt securities, impairment loss is subsequently reversed through profit or loss if an increase in the fair value of such an investment can be objectively related to an event occurring after the recognition of the impairment loss.

For financial assets that are measured at cost, the amount of the impairment loss is measured as the difference between such an asset’s carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset. Such impairment loss will not be reversed in subsequent periods.

The carrying amount of the financial asset is reduced by the impairment loss directly for all financial assets, with the exception of accounts receivable, where the carrying amount is reduced through the use of an allowance account. When accounts receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognized in profit or loss except for uncollectible accounts receivables that are written off against the allowance account.

  • c) Derecognition of financial assets

The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.

Before 2018, on derecognition of a financial asset in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss which had been recognized in other comprehensive income is recognized in profit or loss. Starting from 2018, on derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. On derecognition of an investment in an equity instrument at FVTOCI, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss, and the cumulative gain or loss which had been recognized in other comprehensive income is transferred directly to retained earnings, without recycling through profit or loss.

2) Financial liabilities

  • a) Subsequent measurement

Except the following situations, all financial liabilities are measured at amortized cost using the effective interest method:

Financial liabilities are classified as at FVTPL when such financial liabilities are held for trading.

  • 32 -

Financial liabilities held for trading are stated at fair value, with any gain or loss arising on remeasurement recognized in profit or loss.

Fair value is determined in the manner described in Note 32.

  • b) Derecognized financial liabilities

The difference between the carrying amount of a financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.

3) Derivative financial instruments

The Group enters into a variety of derivative financial instruments to manage its exposure to foreign exchange rate risks, which include foreign exchange forward contracts.

Derivatives are initially recognized at fair value at the date on which the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event, the timing of the recognition in profit or loss depends on the nature of the hedge relationship. When the fair value of derivative financial instrument is positive, the derivative is recognized as a financial asset; when the fair value of a derivative financial instrument is negative, the derivative is recognized as a financial liability.

Before 2018, derivatives embedded in non-derivative host contracts were treated as separate derivatives when they met the definition of a derivative; their risks and characteristics were not closely related to those of the host contracts; and the contracts were not measured at FVTPL. Starting from 2018, derivatives embedded in hybrid contracts that contain financial asset hosts that is within the scope of IFRS 9 are not separated; instead, the classification is determined in accordance with the entire hybrid contract. Derivatives embedded in non-derivative host contracts that are not financial assets that is within the scope of IFRS 9 (e.g. financial liabilities) are treated as separate derivatives when they meet the definition of a derivative; their risks and characteristics are not closely related to those of the host contracts; and the host contracts are not measured at FVTPL.

o. Hedge accounting

The Group designates certain hedging instruments as cash flow hedges.

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gains or losses relating to the ineffective portion are recognized immediately in profit or loss.

The associated gains or losses that were recognized in other comprehensive income are reclassified from equity to profit or loss as a reclassification adjustment in the line item relating to the hedged item in the same period in which the hedged item affects profit or loss. If the hedge of a forecasted transaction subsequently results in the recognition of a non-financial asset or a non-financial liability, the associated gains and losses that were recognized in other comprehensive income are removed from equity and included in the initial cost of the non-financial asset or non-financial liability.

Before 2018, hedge accounting is discontinued prospectively when the Group revokes the designated hedging relationship; when the hedging instrument expires or is sold, terminated, or exercised, or when the hedging instrument no longer met the criteria for hedge accounting. Starting from 2018, the Group discontinues hedge accounting only when the hedging relationship ceases to meet the qualifying criteria; for instance, when the hedging instrument expires or is sold, terminated or exercised. The cumulative gain or loss on the hedging instrument that was previously recognized in other comprehensive income

  • 33 -

(from the period when the hedge was effective) remains separately in equity until the forecasted transaction occurs. When a forecasted transaction is no longer expected to occur, the gains or losses accumulated in equity are recognized immediately in profit or loss.

  • p. Provisions

Provisions are measured at the best estimate of the discounted cash flows of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

Provisions for the expected cost of warranty obligations are recognized at the date of sale of the relevant products at the best estimate by the management of the Corporation of the expenditures required to settle the Group’s obligations.

  • q. Revenue recognition

2018

The Group identifies contracts with customers, allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are satisfied.

For contracts where the period between the date on which the Group transfers a promised good or service to a customer and the date on which the customer pays for that good or service is one year or less, the Group does not adjust the promised amount of consideration for the effects of a significant financing component.

  • 1) Revenue from sale of goods

Revenue from sale of goods is recognized when receiving control; that is to say, when the goods are delivered to the customer’s specific location and satisfy its performance, revenue and accounts receivable can be recognized.

  • 2) Revenue from rendering of services

Revenue from rendering of services is recognized when services are rendered.

2017

Revenue is measured at the fair value of the consideration received or receivable. Revenue is reduced for estimated customer returns, rebates and other similar allowances. Allowances for sales returns and liabilities for returns are recognized at the time of sale based on the seller’s reliable estimate of future returns and based on past experience and other relevant factors.

  • 1) Sale of goods

Revenue from the sale of goods is recognized when all the following conditions are satisfied:

  • a) The Group has transferred to the buyer the significant risks and rewards of ownership of the goods;

  • b) The Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

  • c) The amount of revenue can be measured reliably;

  • 34 -

  • d) It is probable that the economic benefits associated with the transaction will flow to the Group; and

  • e) The costs incurred or to be incurred in respect of the transaction can be measured reliably.

  • 2) Rendering of services

Service income including that from operating services provided under service concession arrangements is recognized when services are provided.

  • 3) Royalty Revenue

Royalty revenue is recognized on an accrual basis in accordance with the substance of the relevant agreement and provided that it is probable that the economic benefits will flow to the Group and that the amount of revenue can be measured reliably. Royalties determined on a time basis are recognized on a straight-line basis over the period of the agreement. Royalty arrangements that are based on production, sales and other measures are recognized by reference to the underlying arrangement.

  • 4) Dividend and interest income

Dividend income from investments is recognized when a shareholder’s right to receive payment has been established and provided that it is probable that the economic benefits will flow to the Group and the amount of income can be measured reliably.

Interest income from a financial asset is recognized when it is probable that the economic benefits will flow to the Group and the amount of income can be measured reliably. Interest income is accrued on a time basis by reference to the principal outstanding and at the effective interest rate.

  • r. Government grants

Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attached to them and that the grants will be received.

Government grants are recognized in profit or loss on a systematic basis over the periods in which the Group recognizes as expenses the related costs for which the grants are intended to compensate. Specifically, government grants whose primary condition is that the Group should purchase, construct or otherwise acquire non-current assets are recognized as deferred revenue and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.

  • s. Employee benefits

  • 1) Short-term employee benefits

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related service.

  • 2) Retirement benefits

Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.

Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost and past service cost) and net interest on the net defined benefit liabilities are recognized as employee benefits expense in the period in which they occur.

  • 35 -

Remeasurement, comprising actuarial gains and losses, the effect of the changes to the asset ceiling and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.

Net defined benefit liabilities represent the actual deficit in the Group’s defined benefit plans.

t. Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

1) Current tax

According to the Income Tax Law in the Republic of China (“ROC”), an additional tax of unappropriated earning is provided for as income tax in the year the shareholders approve to retain earnings.

Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

  • 2) Deferred tax

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit.

Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences and unused loss carryforwards to the extent that it is probable that taxable profit will be available against which those deductible temporary differences can be utilized.

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognized to the extent that it is probable that there will be sufficient taxable profit against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax liabilities and assets are measured at the tax rates that are expected to apply in the period in which the liabilities are settled or the assets are realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

  • 3) Current and deferred taxes for the year

Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income, in which case, the current and deferred taxes are also recognized in other comprehensive income.

  • 36 -

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Write-down of Inventory

The net realizable value of inventory is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale. The estimation of the net realizable value was based on current market conditions and historical experience with products sales of a similar nature. Changes in market conditions may have a material impact on the estimation of the net realizable value.

6. CASH AND CASH EQUIVALENTS

Cash
Cash on hand

Checking accounts and demand deposits


Cash equivalents
Time deposits
Repurchase agreements collateralized by bonds


December 31 December 31





2018
$ 4,439

1,870,223


1,874,662

11,104,232

1,450,566


12,554,798

$ 14,429,460
2017
$ 5,272

2,781,356

2,786,628

10,056,737

972,676

11,029,413
$ 13,816,041

Cash equivalents, for the purpose of meeting short-term cash commitments, consist of highly liquid time deposits and repurchase agreements collateralized by bonds that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value.

The interest rate intervals of cash in banks and repurchase agreements collateralized by bonds at the end of the reporting period were as follows:

Checking accounts and demand deposits
Time deposits
Repurchase agreements collateralized by bonds
**December 31 **
2018
2017
0.00%-2.45%
0.00%-2.00%
0.50%-3.95%
0.16%-4.20%
0.50%-0.60%
0.37%-0.39%

The Group’s hedging strategy is to buy Japanese Yen (JPY) at the spot rate on December 31, 2017, so as to avoid foreign currency exposure in relation to Japanese Yen (JPY) forecasted purchases. When the forecasted purchases actually take place, the carrying amounts of the non-financial hedged items will be adjusted accordingly.

  • 37 -

At the end of the reporting period, Japanese Yen (JPY) bought at spot rate, and not being offset, was as follows:

December 31, 2017

Notional Amount Currency Due Date (In Thousands) JPY/NTD 2018.1.18-2018.3.31 JPY1,771,108/NTD467,927

7. FINANCIAL INSTRUMENTS AT FAIR VALUE THROUGH PROFIT OR LOSS

Financial assets-current
Financial assets held for trading
Non-derivative financial assets
Mutual funds

Financial assets mandatorily classified as at FVTPL
Non-derivative financial assets
Mutual funds
Derivative financial assets (not under hedge accounting)
Foreign exchange forward contracts


Financial liabilities (included in other current liabilities)
Financial liabilities held for trading
Derivative financial liabilities (not under hedge accounting)
Foreign exchange forward contracts

Financial assets-non-current
Financial assets mandatorily classified as at FVTPL
Non-derivative financial assets
Domestic unlisted common shares
December 31 December 31




2018
$ -

567,620
23

$ 567,643

$ 79

$ 734,341
2017
$ 529,496
-

-
$ 529,496
$ 2,954
$ -

Domestic unlisted common shares were classified as available-for-sale and financial assets measured at cost under IAS 39. Refer to Note 3, Note 12 and Note 17 for information relating to their reclassification and comparative information for 2017.

At the end of the reporting period, the Group’s outstanding foreign exchange forward contracts not under hedge accounting were as follows:

December 31, 2018

Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2019.01.04-2019.01.22 USD5,000/NTD153,480
  • 38 -

December 31, 2017

Notional Amount
Transaction Currency Maturity Date (In Thousands)
Buy USD/NTD 2018.01.31-2018.03.29 USD14,000/NTD416,839

The Group entered into foreign exchange forward contracts to manage exposures to exchange rate fluctuations of foreign currency denominated assets and liabilities.

8. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME - 2018

December 31, December 31,
2018
Investments in equity instruments at FVTOCI
Domestic investments
Listed shares $ 18,673
Unlisted shares 24,045
42,718
Foreign investments
Unlisted shares 184,678
$ 227,396

These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes. These investments in equity instruments were classified as available-for-sale and financial assets measured at cost under IAS 39. Refer to Note 3, Note 12 and Note 17 for information relating to their reclassification and comparative information for 2017.

After the Group acquired an additional 15% interest of Yue Ki Industrial, the shareholding ratio had been increased to 15.08% and one of the seats in the board of directors was obtained by the Corporation in June 2018. This transaction was deemed as the Group’s disposal of financial assets at fair value through other comprehensive income and acquisition of investments accounted for using the equity method at market value on the day the Group began exercising significant influence over Yue Ki Industrial. The Group reclassified a gain of $507 thousand from other equity to retained earnings when the Group began exercising significant influence over Yue Ki Industrial.

For the year ended December 31 2018, the Group disposed of part of its unlisted shares which had a fair value of $12,603 thousand and the Group transferred a gain of $361 thousand from other equity to retained earnings.

Dividends of $1,636 thousand were recognized during the year. Those dividends all related to investments held at the end of the reporting period.

  • 39 -

9. FINANCIAL ASSETS AT AMORTIZED COST - 2018

December 31,
2018
Current
Principal guaranteed notes $ 105,015
Less: Allowance for impairment loss
(656)
$ 104,359
Non-current
Bonds $ 820,015
Preference shares
9,900
829,915
Less: Allowance for impairment loss
(5,210)
$ 824,705
  • a. The principal guaranteed notes, preference shares and bonds were classified as debt investments with no active market under IAS 39. Refer to Note 3 and Note 18 for information relating to their reclassification and comparative information for 2017.

  • b. The range of coupon rates of principal guaranteed notes was 3.03%-3.07% per annum as of December 31, 2018.

  • c. The range of coupon rates of bonds was 0.86%-4.80% per annum as of December 31, 2018.

  • d. The coupon rate of the preference shares was 1.50% per annum as of December 31, 2018.

  • e. Refer to Note 10 for information relating to their credit risk management and impairment.

10. CREDIT RISK MANAGEMENT FOR INVESTMENTS IN DEBT INSTRUMENTS - 2018

Investments in debt instruments were classified as at amortized cost.

December 31, 2018

Financial Assets
At Amortized
Cost
Gross carrying amount $ 934,930
Less: Allowance for impairment loss
(5,866)
Amortized cost $ 929,064

The Group only invests in debt instruments that have higher credit ratings and low credit risk after impairment assessment. The credit ratings are provided by independent rating agencies. The Group’s exposures and its external credit ratings are continuously monitored. The Group reviews changes in bond yields and other public information of debtors to evaluate whether there has been a significant increase in the credit risk since the initial recognition.

  • 40 -

The Group considers the historical default rates of each credit rating supplied by external rating agencies, the current financial condition of debtors, and industry forecast to estimate 12-month or lifetime expected credit losses. The Group’s current credit risk grading framework comprises the following categories:

Gross
Basis for Carrying
Recognizing Amount at
Expected Credit Expected December 31,
Category Description Losses Loss Rate 2018
Performing The counterparty has a low risk 12-month ECL 0.0769%- $ 925,030
of default and a strong 0.6221%
capacity to meet contractual
cash flows
No rating The preference shares do not Lifetime ECL - not 32.4908% 9,900
have credit rating credit-impaired

The allowance for impairment loss of investments in debt instruments at amortized cost as at January 1, 2018 and December 31, 2018 grouped by credit rating is reconciled as follows:

Allowance for Impairment Loss
Balance at January 1, 2018 per IAS 39
Adjustment on initial application of IFRS 9
Balance at January 1, 2018 per IFRS 9
Financial assets purchased (a)
Derecognition (b)
Change in exchange rates or others
Balance at December 31, 2018
Credit Rating
Performing
(12-month
ECL)
No Rating
(Lifetime ECL -
Not Credit-
impaired)
$ -
$ -

5,572

3,932
5,572
3,932
6,984
-
(10,063)
-

157

(716)
$ 2,650
$ 3,216
  • a. During 2018, new investments in principal guaranteed notes of $1,110,257 thousand, bonds of $100,000 thousand, and the corresponding loss allowance for investments rated as performing was increased by $6,984 thousand.

  • b. Investments in negotiable certificates of deposit of $700,000 thousand, principle guaranteed notes of $1,579,440 thousand and bonds of $309,203 thousand were expired and redeemed during 2018, with consequential decrease in the loss allowance for performing of $10,063 thousand.

11. HEDGING INSTRUMENTS

2018

December 31, 2018 Financial assets Cash flow hedge - spot rate $ 743,303

  • 41 -

The Group’s hedging strategy is to enter into foreign exchange forward contracts and to buy foreign currency banknote at the spot rate to avoid exchange rate exposure from its foreign currency receipts and payments and to manage exchange rate exposure of its forecasted foreign currency purchases. Those transactions are designated as cash flow hedges. The hedging effects are adjusted to the carrying amounts of non-financial hedging items when the forecasted purchases take place.

For the hedges of highly probable forecasted purchases, the critical terms (i.e. notional amount, duration and underlying) of the foreign exchange forward contracts are corresponded to their hedged items. The Group performs a qualitative assessment and expects that the value of the foreign exchange forward contracts and the corresponding hedged items will be systematically changed in the opposite direction when the underlying exchange rate changes.

The source of hedge ineffectiveness in these hedging relationships is the effect of the counterparty and the Group’s own credit risk on the fair value of the foreign exchange forward contracts, which is not reflected in the fair value of the hedged item attributable to changes in foreign exchange rates. No other sources of ineffectiveness is expected to emerge from these hedging relationships.

The following tables summarize the information relating to the hedges of foreign currency risk.

December 31, 2018

Change in
Value Used for
Carrying Calculating
Notional Amount Forward Rate Amount Hedge
Hedging Instruments Currency (In Thousands) Maturity (Note) Line Item Asset Ineffectiveness
Cash flow hedge
Forecast purchases - spot
JPY/NTD
JPY2,671,828/NTD717,056 2019.1.15- 0.2679-0.2706 Financial assets
$ 743,303
$ 20,997
rate 2019.6.30 for hedging
Change in
Value Used for
Balance in
Calculating Other Equity
Hedge Continuing
Hedged Items Ineffectiveness Hedges
Cash flow hedge
Forecast purchases $ (20,997) $ 20,997
For the year ended December 31, 2018
Hedging Gains
Recognized in
Comprehensive Income OCI
Cash flow hedge
Forecast purchases $ 40,663

The Group had signed component purchasing contracts with the suppliers in Japan and China, and also signed foreign exchange forward contracts with the banks and purchased foreign currency banknotes at the spot rate to avoid exchange rate risk associated with its forecasted purchases. When the forecasted purchases take place, the amount originally deferred and recognized in equity will be reclassified to the carrying amount of the materials purchased.

  • 42 -

2017

The hedging policy for foreign currency risk is the same in 2018 and 2017 which used the following hedging instruments.

December 31,
2017
Derivative financial liabilities under hedge accounting
(included in other current liabilities)
Cash flow hedges - foreign exchange forward contracts $ 12,362

The Group’s hedging strategy is to enter into foreign exchange forward contracts to avoid exchange rate exposure in relation to Japanese Yen (JPY) forecasted purchases. When the forecasted purchases actually take place, the carrying amounts of the non-financial hedged items will be adjusted accordingly.

The Group’s outstanding foreign exchange forward contracts at the end of the reporting period were as follows:

December 31, 2017

Notional Amount
Currency Maturity Date (In Thousands)
Buy
JPY/NTD
2018.01.31-2018.07.31 JPY2,002,019/NTD538,393

Gains and losses of hedging instruments reclassified from equity to cost of goods sold amounted to $42,546 thousand for the year ended December 31, 2017.

12. AVAILABLE-FOR-SALE FINANCIAL ASSETS - 2017

December 31,
2017
Domestic unlisted shares $ 703,983
Domestic listed shares
22,489
$ 726,472

13. NOTES RECEIVABLE AND ACCOUNTS RECEIVABLE

Notes receivable
Notes receivable - operating

Less: Allowance for impairment loss

December 31 December 31


2018
$ 16,668

(5)

$ 16,663
2017
$ 23,886

(87)
$ 23,799
(Continued)
  • 43 -
Accounts receivable
At amortized cost
Gross carrying amount

Less: Allowance for impairment loss

**December 31 ** **December 31 **


2018
$ 1,180,557

(19,766)

$ 1,160,791
2017
$ 1,168,194

(6,701)
$ 1,161,493
(Concluded)

2018

The Group applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of lifetime expected loss provision for all accounts receivable. The expected credit losses on accounts receivable are estimated by reference to past default experience of the debtor and an analysis of the debtor’s current financial position. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.

The aging of receivables was as follows:

December 31, 2018

December 31,
2018
0 days $ 1,146,617
1-60 days 29,254
61-90 days 11,971
More than 90 days
9,383
Gross carrying amount 1,197,225
Loss allowance (Lifetime ECL)
(19,771)
Amortized cost $ 1,177,454

The movements of the loss allowance of notes receivable and accounts receivable were as follows:


Balance at January 1, 2018 per IAS 39

Adjustment on initial application of IFRS 9

Balance at January 1, 2018 per IFRS 9
Add: Net remeasurement of loss allowance
Foreign exchange gains and losses

Balance at December 31, 2018
2018
$ 6,788

-
6,788
13,051

(68)
$ 19,771

2017

The Group applied the same credit policy in 2018 and 2017. Due to insignificant risks on the recoverability of the historical Group’s notes receivable and accounts receivable, allowance for impairment loss was recognized based on the estimated irrecoverable amounts determined by reference to past default experience of the counterparties and an analysis of their current financial position.

  • 44 -

For some accounts receivable balances that were past due at the end of the reporting period, the Group did not recognize an allowance for impairment loss because there was no significant change in credit quality and the amounts were still considered recoverable. The Group did not hold any collateral or other credit enhancements for these balances.

The aging of receivables was as follows:

December 31,
2017
0 days $ 1,146,395
1-60 days 37,367
61-90 days 6,405
More than 90 days
1,913
$ 1,192,080

The above aging schedule was based on the number of past due days from the end of the credit term.

The aging of receivables that were past due but not impaired was as follows:

December 31, December 31,
2017
1-60 days $
1,295
61-90 days 404
More than 90 days 8
$
1,707

The above aging schedule was based on the number of past due days from the end of the credit term.

Individually
Assessed for
Impairment
Collectively
Assessed for
Impairment
Balance at January 1, 2017
$ 2,528
$ 7,288

Add: Impairment losses recognized on
receivables
-
41
Less: Impairment losses reversed
-
(3,058)
Foreign exchange translation gains and losses

-

(11)

Balance at December 31, 2017
$ 2,528
$ 4,260
Total
$ 9,816
41
(3,058)

(11)
$ 6,788

14. SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS

The Group had a 43.87% interest in Kian Shen as of December 31, 2018 and 2017. The remaining 56.13% interest in Kian Shen is dispersed and held by shareholders unrelated to the Group.

Refer to Table 7 for the information on place of incorporation and principal place of business.

  • 45 -

The summarized financial information below represents amounts before intragroup eliminations of Kian Shen and Kian Shen’s subsidiaries:

Current assets

Non-current assets
Current liabilities
Non-current liabilities

Equity

Equity attributable to:
Owners of Kian Shen

Non-controlling interests of Kian Shen



Revenue

Profit for the year

Other comprehensive loss for the year

Total comprehensive income for the year

Profit attributable to:
Owners of Kian Shen

Non-controlling interests of Kian Shen


Total comprehensive income attributable to:
Owners of Kian Shen

Non-controlling interests of Kian Shen


Net cash outflow from:
Operating activities

Investing activities
Financing activities
Foreign exchange adjustments

Net cash outflow

Dividends paid to non-controlling interests
December 31 December 31
2018
2017
$ 836,938
$ 893,851
4,140,669
3,904,197
(685,896)
(746,612)

(178,573)

(164,347)
$ 4,113,138
$ 3,887,089
$ 1,804,434
$ 1,705,266

2,308,704

2,181,823
$ 4,113,138
$ 3,887,089
For the Year Ended December 31













2018
$ 1,337,755

$ 453,196

(129,075)

$ 324,121

$ 198,817

254,379

$ 453,196

$ 142,192

181,929

$ 324,121

$ (53,507)
257,104
(212,160)
(2,464)

$ (11,027)

$ 98,877
2017
$ 1,169,100
$ 540,584

(36,865)
$ 503,719
$ 237,154

303,430
$ 540,584
$ 220,982

282,737
$ 503,719
$ (50,868)
30,244

(98,820)

(6,126)
$ (125,570)
$ 94,757
  • 46 -

15. INVENTORIES

Merchandise

Finished goods
Work in progress
Raw materials
Materials in transit

December 31 December 31


2018
$ 196,059

1,453,757
374,472
1,759,515
286,461

$ 4,070,264
2017
$ 350,679
1,821,266
331,154
1,785,137

176,233
$ 4,464,469

The costs of inventories recognized as cost of goods sold for the years ended December 31, 2018 and 2017 were $27,789,296 thousand and $31,358,370 thousand, respectively. The costs of goods sold for the year ended December 31, 2017 included inventory write-downs of $73,531 thousand.

16. NON-CURRENT ASSETS HELD FOR SALE

a. Discontinued operations

On October 14, 2016, the Group’s approved to dispose of, Zhengzhou Tooling & Stamping Co., Ltd., which is the Corporation’s subsidiary, in the shareholders’ meetings. The Group entered into a memorandum with Zhengzhou Nissan Automobile Co., Ltd. The base date for the measurement of price was on May 31, 2017, and the transaction was completed on September 15, 2017. Therefore, the income and expenses related to the subsidiary were classified as discontinued operations.

The details of the profit (loss) from discontinued operations and the related cash flows information were as follows:

For the Year For the Year
Ended
December 31,
2017
Operating revenue $ 60,596
Operating costs (51,342)
Gross profit 9,254
Operating expenses (6,795)
Profit from operations 2,459
Non-operating income and expenses 203
Profit before tax 2,662
Income tax benefit 177
Net profit for the period $
2,839
Profit from discontinued operations attributable to:
Owners of Zhengzhou Tooling & Stamping $
847
Non-controlling interests 1,992
$
2,839
(Continued)
  • 47 -
For the Year
Ended
December 31,
2017
Net cash used in operating activities $ (16,089)
Net cash used in financing activities (5,045)
Foreign exchange adjustments
(1,841)
Net cash outflows $ (22,975)
(Concluded)
b. Non-current assets held for sale
For the Year
Ended
December 31,
2018
Investments accounted for using the equity method classified as held for sale $ 148,023
Equity directly associated with non-current assets classified as held for sale $ (7,538)

In August, 2018, the Group approved to dispose of its joint venture, Zhejiang Kanda, and entered into a transfer contract with Zhejiang Kanda Motor Industry and Trading. The transfer of shareholding rights was intended to be completed in 2019, therefore, the investments accounted for using the equity method were reclassified as held for sale.

17. FINANCIAL ASSETS MEASURED AT COST - 2017

December 31,
2017
Overseas unlisted ordinary shares $ 146,734
Domestic unlisted ordinary shares
48,126
$ 194,860
Classified according to financial asset measurement categories
Available-for-sale financial assets $ 194,860

Management believed that the above unlisted equity investments held by the Group had fair values which could not be reliably measured, because the range of reasonable fair value estimates was so significant. Therefore, they were measured at cost less impairment at the end of the reporting period.

The Group evaluated the invested corporations by future cash flow and market rate of return and recognized impairment loss $21,616 thousand for the year ended December 31, 2017.

The Group disposed of certain financial assets measured at cost with carrying amount of $2,801 thousand for the year ended December 31, 2017, recognizing disposal benefit of $84,031 thousand (included in gain on disposal of investments).

  • 48 -

The Group acquired 5% interests of Uni-Calsonic Corporation in March 2017 and increased its shareholding from 18.2% to 23.2%. Thus, at the day the Group gained significant influence over Uni-Calsonic Corporation, it was deemed that the Group disposed of the financial asset measured at cost and recognized an investment accounted for using the equity method by its market value. The Group recognized gain on disposal of investments of $31,517 thousand for the year ended December 31, 2017 in accordance with the market value of the day the Group gained significant influence.

18. DEBT INVESTMENT WITH NO ACTIVE MARKET - 2017

December 31, December 31,
2017
Current
Negotiable certificates of deposit $ 700,000
Principal guaranteed notes 44,052
$ 744,052
Non-current
Bonds $ 1,018,136
Principal guaranteed notes 506,715
Preferred shares 9,900
$ 1,534,751
  • a. The coupon rate of negotiable certificates of deposit was 0.83% per annum as of December 31, 2017.

  • b. The range of coupon rates of principal guaranteed notes was 2.05%-3.85% per annum as of December 31, 2017.

  • c. The range of coupon rates of bonds was 1.02%-4.80% per annum as of December 31, 2017.

  • d. The coupon rate and range of coupon rate for the Group’s preference shares was 1.50% per annum as of December 31, 2017.

19. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

Investments in associates

Investments in joint ventures

December 31 December 31


2018
$ 20,979,597

8,127,177

$ 29,106,774
2017
$ 20,465,081
7,235,581
$ 27,700,662
  • 49 -

a. Investments in associates

Associate
Material associates
Yulon

Associates that are not individually material

December 31 December 31


2018
$ 11,479,604

9,499,993

$ 20,979,597
2017
$ 11,283,338

9,181,743
$ 20,465,081

1) Material associates

Refer to Table 7 for the nature of activities, principal place of business and countries of incorporation of the associates.

The Group held 16.80% interest in Yulon on December 31, 2018 and 2017, respectively.

The Group exercises significant influence over Yulon and applies the equity method of accounting because the Group and Yulon share the same president of the board even though the Group holds less than 20% of an interest in Yulon.

The investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associates’ financial statements which have been audited for the same years.

Fair values (Level 1) of investments in associates with available published price quotation is summarized as follows:

Name of Associate
Yulon
December 31 December 31
2018
$ 4,772,553
2017
$ 6,332,810

The summarized financial information below represents amounts shown in the associates’ consolidated financial statements prepared in accordance with IFRSs adjusted by the Group for equity accounting purposes.

Yulon

Current assets

Non-current assets
Current liabilities

Non-current liabilities

Equity
Non-controlling interests


Proportion of the Group’s ownership
**December 31 ** **December 31 **




2018
$ 209,300,378
96,372,715
(195,992,191)

(26,620,612)

83,060,290

(11,323,162)

$ 71,737,128

16.80%
2017
$ 169,428,441

88,988,066
(158,832,963)
(20,462,405)

79,121,139
(8,688,986)
$ 70,432,153

16.80%
(Continued)
  • 50 -
Equity attributable to the Group

Cross-shareholdings
Unrealized gain on sidestream transactions

Carrying amount


Operating revenue

Net profit for the year

Other comprehensive loss

Total comprehensive income for the year

Dividends received from Yulon
**December 31 ** **December 31 **
2018
2017
$ 12,051,837 $ 11,832,602
(575,518)
(552,549)

3,285

3,285
$ 11,479,604
$ 11,283,338
(Concluded)
**For the Year Ended December 31 **




2018
$ 88,115,701

$ 3,847,036

(687,796)

$ 3,159,240

$ 152,092
2017
$ 94,111,028
$ 3,078,421

(870,238)
$ 2,208,183
$ 131,114

2) Aggregate information of associates that are not individually material


The Group’s share of:
Net profit for the year

Other comprehensive loss

Total comprehensive income for the year
For the Year Ended For the Year Ended December 31


2018
$ 677,242

(40,318)

$ 636,924
2017
$ 483,643

(42,938)
$ 440,705

All the associates are accounted for using the equity method.

In June 2018, the Group increased its investment in $35,178 thousand and acquired 8% interests of Uni-Calsonic Corporation, which led to an increase of its holding from 23.2% to 31.2%.

In June 2018, the Group acquired 29% of interests in Fujian Spicer and Tai-Ya Investment in the amounts of $329,134 thousand (RMB71,660 thousand) and $79,505 thousand (RMB17,310 thousand) from Taiguang Investment and ROC-Spicer Investment, which were the subsidiaries of ROC-Spicer, and thus the Group exercised significant influence over Fujian Spicer and Tai-Ya Investment.

Investments in associates that are not individually material are accounted for using the equity method although the Group holds less than 20% interest because the Group exercises significant influence on their major transactions or shares the same president of the board of directors.

The investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the associates’ financial statements which have been audited for the same years.

  • 51 -

b. Investments in joint ventures

Joint ventures that are not individually material
December 31 December 31
2018
$ 8,127,177
2017
$ 7,235,581

Aggregate information of joint ventures that are not individually material:


The Group’s share of:
Net profit of the year

Other comprehensive loss

Total comprehensive income for the year
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2018
$ 1,410,901

(162,880)

$ 1,248,021
2017
$ 1,346,091

(60,714)
$ 1,285,377

All the joint ventures are accounted for using the equity method.

The operation of Hangzhou King-Long Kian-Shen Co., Ltd., which was the subsidiary of the Group’s joint venture, Xiamen King-Long Kian-Shen Frame, had already been discontinued before June 30, 2018, and was approved by its board of directors on May 22, 2018. The future operational transformation is under discussion. The board of directors of Hangzhou King-Long Kian-Shen Co., Ltd. approved to rent its plant and equipment to Xiamen King-Long Kian-Shen Frame on September 11, 2018.

The investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were based on the joint ventures’ financial statements which have been audited for the same years.

20. PROPERTY, PLANT AND EQUIPMENT


Cost

Balance at January 1, 2017
Additions
Disposals
Reclassifications
Disposal of subsidiary
Effect of foreign currency
exchange differences

Balance at December 31,
2017


Accumulated depreciation
and impairment

Balance at January 1, 2017
Disposals
Depreciation expenses
Reclassifications
Impairment losses
Disposal of subsidiary
Effect of foreign currency
exchange differences
Balance at December 31,
2017
Carrying amounts at
December 31, 2017
Land
$ 2,127,397
-
-
-
-

-

$ 2,127,397




$ 2,127,397
Land
Improvements
$ 115,086

-

(2,572 )

2,159

-

-

$ 114,673

$ 100,158
(2,571 )
4,371
34
-
-

-

$ 101,992

$ 12,681
Buildings
$ 4,897,391

6,117

-

51,987

-

(4,649)

$ 4,950,846

$ 3,703,019

-

138,341

257

-

-

(1,010)

$ 3,840,607

$ 1,110,239
Machinery
$ 24,421,298

15,356

(761,001 )

833,347

(222 )

(7,156)

$ 24,501,622

$ 22,184,709

(757,766 )

705,914

(25 )

62,199

(170 )

(5,587)

$ 22,189,274

$ 2,312,348
Other
Equipment

$ 1,843,008

88,945

(124,587 )

75,205

(2,557 )

(742)

$ 1,879,272

$ 1,486,941

(81,418 )

75,877

(396 )

117

(2,148 )

(419)

$ 1,478,554

$ 400,718
Construction in
Progress
Total
$ 503,090 $ 33,907,270

1,039,572
1,149,990

-
(888,160 )

(962,969 )
(271 )

-
(2,779 )

(33)

(12,580)
$ 579,660
$ 34,153,470
$ - $ 27,474,827

-
(841,755 )

-
924,503

-
(130 )

-
62,316

-
(2,318 )

-

(7,016)
$ -
$ 27,610,427
$ 579,660
$ 6,543,043
(Continued)
  • 52 -

Cost

Balance at January 1, 2018
Additions
Disposals
Reclassifications
Effect of foreign currency
exchange differences

Balance at December 31,
2018


Accumulated depreciation
and impairment

Balance at January 1, 2018
Disposals
Depreciation expenses
Reclassifications
Impairment losses
Effect of foreign currency
exchange differences
Balance at December 31,
2018
Carrying amounts at
December 31, 2018
Land
$ 2,127,397
-
-
-

-

$ 2,127,397




$ 2,127,397
Land
Improvements
$ 114,673

-

-

9,672

-

$ 124,345

$ 101,992
-
3,389
5,346
-

-

$ 110,727

$ 13,618
Buildings
$ 4,950,846

1,149

(448 )

40,147

(8,468)

$ 4,983,226

$ 3,840,607

(448 )

139,620

(5,346 )

-

(3,008)

$ 3,971,425

$ 1,011,801
Machinery
$ 24,501,622

4,285

(375,018 )

606,691

(7,947)

$ 24,729,633

$ 22,189,274

(369,813 )

737,192

-

148,360

(5,972)

$ 22,699,041

$ 2,030,592
Other
Equipment

$ 1,879,272

50,971

(228,854 )

90,198

(1,007)

$ 1,790,580

$ 1,478,554

(177,423 )

82,339

-

-

(625)

$ 1,382,845

$ 407,735
Construction in
Progress
Total
$ 579,660 $ 34,153,470

964,063
1,020,468

-
(604,320 )

(746,708 )
-

(11)

(17,433)
$ 797,004
$ 34,552,185
$ - $ 27,610,427

-
(547,684 )

-
962,540

-
-

-
148,360

-

(9,605)
$ -
$ 28,164,038
$ 797,004
$ 6,388,147
(Concluded)

Because the sales volume of certain car models were lower than the Group’s expectation, the estimated future cash flows arising from the related machinery had decreased, which led to the carrying amount exceeding the recoverable amount. Therefore, the Group recognized impairment losses of $148,360 thousand and $62,316 thousand for the years ended December 31, 2018 and 2017, respectively. The Group determined the recoverable amount of the related machinery on the basis of its value in use. The discount rates used in measuring the value in use were 6.047%-6.69% and 6.69%, respectively.

Except for tooling (included in machinery), which is depreciated on an expected production quantity basis, the above items of property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:

Category
Land improvements
Buildings
Machinery
Other equipment
Year
3-20 years
2-60 years
2-24 years
2-20 years

Property, plant and equipment pledged as collateral for bank borrowings are set out in Note 34.

  • 53 -

21. INVESTMENT PROPERTIES

Cost
Balance at January 1, 2017

Reclassification

Balance at December 31, 2017

Accumulated depreciation and impairment
Balance at January 1, 2017

Depreciation expenses
Reclassification

Balance at December 31, 2017

Carrying amounts at December 31, 2017

Cost
Balance at January 1, 2018 and December 31, 2018

Accumulated depreciation and impairment
Balance at January 1, 2018

Depreciation expenses

Balance at December 31, 2018

Carrying amounts at December 31, 2018
$ 1,820,616

271
$ 1,820,887
$ 409,603
15,666

130
$ 425,399
$ 1,395,488
$ 1,820,887
$ 425,399

15,486
$ 440,885
$ 1,380,002

The investment properties held by the Group are depreciated over their estimated 10 to 60 years of useful lives, using the straight-line method.

The fair values of investment properties of the Group were $2,414,732 thousand and $2,312,470 thousand as of December 31, 2018 and 2017, respectively. Except for a part of investment properties appraised by the independent valuer, as of December 31, 2018 and 2017, the remaining investment properties as of December 31, 2018 and 2017 were appraised by the Group’s management using the valuation model in which other market participants frequently used. The valuation from management was arrived at by reference to market evidence of transaction prices for similar properties. The independent valuer’s valuation was based on the weighted-average cost analysis and revenue method and assumed a discount rate of 3.04% as of December 31, 2018 and 2017, and a capitalization rate of 2.24% as of both dates.

For the amount of investment properties pledged as deposits for certain projects, refer to Note 34.

22. SHORT-TERM BORROWINGS

Line of credit borrowings

Bank loans

December 31 December 31


2018
$ 340,000

305,000

$ 645,000
2017
$ 415,000

330,000
$ 745,000
  • 54 -

  • a. The ranges of interest rate on credit borrowings were 0.95%-0.98% and 0.95%-1.54% per annum as of December 31, 2018 and 2017, respectively.

  • b. The interest rates on bank loans were 1.18% and 1.25% per annum as of December 31, 2018 and 2017, respectively.

23. OTHER PAYABLES

Payable for salaries or bonus

Payable for warranties
Payable for advertisement
Payable for taxes
Provisions for employee benefits
Others

December 31 December 31


2018
$ 1,149,478

263,952
197,919
191,369
153,296
761,051

$ 2,717,065
2017
$ 1,265,640
269,322
233,386
151,991
115,788

835,861
$ 2,871,988

24. RETIREMENT BENEFIT PLANS

a. Defined contribution plans

The Corporation and Kian Shen, China Engine, Advance Power Machinery, Sino Diamond Motors, Brilliant Insight International, COC, Y.M. Hi-Tech, Gatetech Technology and Ling Wei of the Group adopted a pension plan under the Labor Pension Act (the “LPA”), which is a state-managed defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.

The employees of the Group’s subsidiaries in China are members of a state-managed retirement benefit plan operated by the government of China. The subsidiary is required to contribute a specified percentage of payroll costs per month to the retirement benefit scheme to fund the benefits.

b. Defined benefit plans

The defined benefit plan adopted by the Corporation and Kian Shen, China Engine, Sino Diamond Motors, COC, Y.M. Hi-Tech and Gatetech Technology of the Group in accordance with the Labor Standards Law is operated by the government of the ROC. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the 6 months before retirement. The Group contributes amounts equal to 2% of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee’s name. Before the end of each year, the Group assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Group is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (“the “Bureau”); the Group has no right to influence the investment policy and strategy.

  • 55 -

The amounts included in the consolidated balance sheets in respect of the Group’s defined benefit plans were as follows:

Present value of defined benefit obligation

Fair value of plan assets

Net defined benefit liabilities
December 31 December 31


2018
$ 2,578,708

(1,668,380)

$ 910,328
2017
$ 2,532,411
(1,391,714)
$ 1,140,697

Movements in net defined benefit liabilities were as follows:

Present Value
of the Defined
Benefit
Obligation
Fair Value of
the Plan Assets
Balance at January 1, 2017
$ 2,512,855
$ (1,140,929)

Service cost
Current service cost
49,678
-
Net interest expense (income)

26,833

(12,774)

Recognized in loss (profit)

76,511

(12,774)

Remeasurement
Return on plan assets
-
1,618
Actuarial (gain) loss
Changes in demographic assumptions
18,072
-
Changes in financial assumptions
5,714
-
Experience adjustments

6,056

-

Recognized in other comprehensive income

29,842

1,618

Contributions from the employer
-
(296,906)
Benefits paid
(57,277)
57,277
Portion of benefits paid by the Corporation

(29,520)

-

Balance at December 31, 2017

2,532,411
(1,391,714)

Service cost
Current service cost
46,309
-
Past service cost
47,004
-
Net interest expense (income)

31,754

(17,673)

Recognized in loss (profit)

125,067

(17,673)

Remeasurement
Return on plan assets
-
(37,943)
Actuarial (gain) loss
Changes in demographic assumptions
3,599
-
Changes in financial assumptions
34,615
-
Experience adjustments

(4,184)

-

Recognized in other comprehensive income
(loss)

34,030

(37,943)

Contributions from the employer
-
(293,274)
Benefits paid
(72,224)
72,224
Portion of benefits paid by the Corporation

(40,576)

-

Balance at December 31, 2018
$ 2,578,708
$ (1,668,380)
Net Defined
Benefit
Liabilities
$ 1,371,926
49,678

14,059

63,737
1,618
18,072
5,714

6,056

31,460

(296,906)
-

(29,520)

1,140,697
46,309
47,004

14,081

107,394

(37,943)
3,599
34,615

(4,184)

(3,913)

(293,274)
-

(40,576)
$ 910,328
  • 56 -

An analysis by function of the amounts recognized in profit or loss in respect of the defined benefit plans is as follows:


Operating costs

Selling and marketing expenses
General and administrative expenses
Research and development expenses

For the Year Ended For the Year Ended December 31


2018
$ 61,847

3,491
13,088
28,388

$ 106,814
2017
$ 36,953
2,068
4,818
19,175
$ 63,014

The disbursement amounts of defined benefit plans of associates were $580 thousand and $723 thousand in 2018 and 2017, respectively.

Through the defined benefit plans under the Labor Standards Law, the Group is exposed to the following risks:

  • 1) Investment risk: The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.

  • 2) Interest risk: A decrease in the bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.

  • 3) Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:

Discount rate
Expected rate of salary increase
December 31
2018
2017
0.875%-1.2% 1.125%-1.45%
1%-2.5%
1%-2.5%

If possible reasonable changes in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:

Discount rate
0.25% increase
0.25% decrease
Expected rate of salary increase
0.25% increase
0.25% decrease
December 31



2018
$ (66,703)

$ 69,259

$ 67,910

$ (65,730)
2017
$ (69,817)
$ 72,609
$ 71,269
$ (68,866)
  • 57 -

The sensitivity analysis presented above may not be representative of the actual changes in the present value of the defined benefit obligation as it is unlikely that the changes in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

Expected contributions to the plans for the next year

Average duration of the defined benefit obligation
**December 31 **
2018
2017
$ 197,784
$ 307,420
8.5-15.7 years
9.1-17 years

25. EQUITY

  • a. Share capital

1) Ordinary shares

Numbers of shares authorized (in thousands)

Amount of shares authorized

Number of shares issued and fully paid (in thousands)

Shares issued
**December 31 ** **December 31 **



2018

1,800,000

$ 18,000,000


1,384,051

$ 13,840,508
2017

1,800,000
$ 18,000,000

1,384,051
$ 13,840,508

Fully paid ordinary shares, which have a par value of $10, carry one vote per share and a right to dividends.

2) Capital reduction

For the purpose of adjusting the capital structure and enhancing the return on equity, the Corporation’s board of directors had proposed the capital reduction through cash returned to shareholders on March 27, 2019, which was still waiting for approval at the shareholders’ meeting to be held in June, 2019. The estimated total capital reduction amounted to $8,304,305 thousand, which represented the cancellation of 830,431 thousand shares (60% of common shares). After the capital reduction, the paid-in capital will be $5,536,203 thousand.

b. Capital surplus

May be used to offset a deficit, distributed as cash dividends, or
transferred to share capital (Note 1)
Conversion of bonds

Issuance of ordinary shares
Others
May be used to offset a deficit only
Changes in percentage of ownership interest in subsidiaries
(Note 2)
Share of changes in capital surplus of associates

**December 31 ** **December 31 **


2018
$ 5,183,923

1,184,920
4,666
2,225
27,899

$ 6,403,633
2017
$ 5,183,923
1,184,920
4,666
2,225

31,606
$ 6,407,340
  • 58 -

  • Note 1: Such capital surplus may be used to offset a deficit; in addition, when the Corporation has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Corporation’s capital surplus and once a year).

  • Note 2: Such capital surplus arises from the effect of changes in ownership interest in a subsidiary resulting from equity transactions other than actual disposal or acquisition, or from changes in capital surplus subsidiaries accounted for using equity method.

  • c. Retained earnings and dividend policy

Under the dividend policy as set forth in the Articles, where the Corporation made a profit in a fiscal year, the profit shall be first utilized for offsetting losses of previous years and paying taxes, then for setting aside as legal reserve 10% of the remaining profit. If there is remaining profit, the profit shall be utilized for setting aside a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Corporation’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution. For the policies on distribution of employees’ compensation and remuneration of directors, refer to Note 26.

The operating environment of the Corporation is considered as a mature and steady industry. In determining dividend amounts, the Corporation takes its future capital expenditures and related factors into account and also seeks to uphold the shareholders’ interests while realizing the Corporation’s long-term financial plan. Dividends are distributed at no less than 40% of profits after tax, but dividends cannot be distributed if the Corporation has deficit. Dividends are paid in the form of cash or stock. The Corporation’s policy is that cash dividends should be at least 20% of total dividends.

An appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Corporation’s paid-in capital. The legal reserve may be used to offset deficits. If the Corporation has no deficit and the legal reserve has exceeded 25% of the Corporation’s paid-in capital, the excess may be transferred to capital or distributed in cash.

Items referred to under Rule No. 1010012865, Rule No. 1010047490 and Rule No. 1030006415 issued by the FSC and the directive titled “Questions and Answers for Special Reserves Appropriated Following Adoption of IFRSs” should be appropriated to or reserved from a special reserve by the Corporation.

The appropriations of earnings for 2017 and 2016 approved in the shareholders’ meetings in June 2018 and 2017, respectively, were as follows:

Legal reserve

Cash dividends
Appropriation of Earnings
For
For
Year 2017
Year 2016

$ 410,564
$ 318,910
2,491,292
2,214,481
Dividends Per Share
(NT$)
For
For
Year 2017 Year 2016
$ 1.80
$ 1.60

Information on the appropriation of earnings in the shareholders’ meetings is available on the Market Observation Post System website of the Taiwan Stock Exchange.

  • 59 -

The appropriation of earnings for 2018 had been proposed by the Corporation’s board of directors on March 27, 2019. The appropriations and dividends per share were as follows:

Appropriation Appropriation Dividends Per
of Earnings Share (NT$)
Legal reserve $ 359,300
Cash dividends 2,352,886 $1.7

The appropriations of earnings for 2018 are subject to the resolution of the shareholders in their meeting to be held in June 2019.

d. Special reserves


Beginning at January 1

Reversals
Disposal of subsidiaries and associates

Balance at December 31
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2018
$ 1,051,658

(4,691)

$ 1,046,967
2017
$ 1,051,658

-
$ 1,051,658

e. Other equity items

1) Exchange differences on translating foreign operations

For the Year Ended
2018
Balance at January 1
$ (485,118)

Recognized for the year
Exchange differences on translating the financial
statements of foreign operations
9,066
Share from associates and join ventures accounted for
using the equity method
(177,764)

Other comprehensive loss recognized for the year
(168,698)

Reclassified equity that related to non-current assets held for
sale

7,538

Balance at December 31
$ (646,278)

2) Unrealized gain (loss) on available-for-sale financial assets
Balance at January 1, 2017

Recognized for the year
Unrealized loss on revaluation of available-for-sale financial assets

Share from associates accounted for using the equity method

Other comprehensive loss recognized for the year

Balance at December 31, 2017
Adjustment on initial application of IFRS 9

Balance at January 1, 2018 per IFRS 9
For the Year Ended December 31
2017
$ (268,058)
(887)
(216,173)
(217,060)

-
$ (485,118)
$ 850,984
(120,588)

35,060

(85,528)
765,456
(765,456)
$ -
  • 60 -

  • 3) Unrealized gain on financial assets at FVTOCI

For the Year For the Year
Ended
December 31,
2018
Balance at January 1 per IAS 39 $
-
Adjustment on initial application of IFRS 9 273,866
Balance at January 1 per IFRS 9 273,866
Recognized for the year
Unrealized loss - equity instruments (45,133)
Share from associates accounted for using the equity method (116,521)
Other comprehensive loss recognized for the year (161,654)
Cumulative unrealized gain of equity instruments transferred to retained
earnings due to disposal (146)
Cumulative gain of disposal of equity instruments of associates transferred to
retain earning 5,111
Balance at December 31 $ 117,177
  • 4) Cash flow hedges

Balance at January 1
Effect of change in tax rate
Recognized for the year
Gain on changes in the fair value of hedging instruments
Foreign currency risk - foreign exchange forward
contracts
Foreign currency risk - spot rate
Other comprehensive income recognized for the year
Balance at December 31
f. Non-controlling interests

Balance at January 1 per IAS 39

Adjustment on initial application of IFRS 9

Balance at January 1 per IFRS 9

Share of profit for the year

Other comprehensive loss recognized for the year
Exchange difference on translation the financial statements of
foreign operations
Unrealized loss on financial assets at FVTOCI
Remeasurement on defined benefit plans

Other comprehensive loss recognized for the year

Disposal of subsidiaries
Cash dividend distributed by subsidiaries

Balance at December 31
**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **
2018
2017
$ (12,253)
$ (28,635)
382
-
9,889
2,335

22,979

14,047

33,250

16,382
$ 20,997
$ (12,253)
For the Year Ended December 31







2018
$ 3,506,941

43,831

3,550,772

299,043

(47,684)
(28,949)
3,869

(72,764)

-
(163,237)

$ 3,613,814
2017
$ 3,299,707

-

3,299,707

434,547

(24,278)

-

(3,024)

(27,302)

(25,752)

(174,259)
$ 3,506,941
  • 61 -

26. REVENUE

Revenue from contracts with customers
Revenue from sale of goods
Revenue from sale of vehicles

Revenue from sale of components


Service revenue
Rental income
Other revenue

For the Year
Ended
December 31,
2018
$ 26,262,721

7,227,699

33,490,420
1,221,406
67,065

90,623
$ 34,869,514

27. NET PROFIT FROM CONTINUING OPERATIONS

  • a. Depreciation and amortization

An analysis of depreciation by function
Operating costs

Operating expenses


An analysis of amortization by function
Operating costs

Operating expenses


An analysis of amortization in intangible assets by function
Research and development expenses
For the Year Ended For the Year Ended December 31






2018
$ 825,857

152,169

$ 978,026

$ 11,677

68,179

$ 79,856

$ 40,591
2017
$ 800,487

139,608
$ 940,095
$ 13,181

68,126
$ 81,307
$ 37,808

b. Rental income and operating expenses directly related to investment properties


Rental income from investment properties
Direct operating expenses from investment properties that
generated rental income
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31
2018
$ 65,802
$ 22,666
2017
$ 63,677
$ 22,289
  • 62 -

  • c. Employee benefits expense


Post-employment benefits
Defined contribution plans

Defined benefit plans

Short-term benefits


An analysis of employee benefits expenses by function
Operating costs

Operating expenses

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31






2018
$ 88,548

106,814

195,362
3,794,655

$ 3,990,017

$ 2,121,078

1,868,939

$ 3,990,017
2017
$ 86,216

63,014
149,230

3,834,554
$ 3,983,784
$ 2,158,398

1,825,386
$ 3,983,784

d. Employees’ compensation and remuneration of directors

According to the Articles of Incorporation of the Corporation, the Corporation accrued employees’ compensation and remuneration of at rates of no less than 0.1% and no higher than 0.5%, respectively, of net profit before income tax, employees’ compensation, and remuneration of directors. The employees’ compensation and remuneration of directors for the years ended December 31, 2018 and 2017 which were approved by the Corporation’s board of directors in March 2019 and 2018, respectively, were as follows:

Accrual rate


Employees’ compensation
Remuneration of directors
Amount

Employees’ compensation
Remuneration of directors
**For the Year Ended December 31 ** **For the Year Ended December 31 **
2018
2017
0.85%
1.03%
0.50%
0.50%
For the Year Ended December 31
2018
Cash
$ 33,511
19,746
2017
Cash
$ 45,459
22,036

If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.

There was no difference between the actual amounts of employees’ compensation and remuneration of directors and supervisors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2017 and 2016.

Information on the employees’ compensation and remuneration of directors and supervisors resolved by the Corporation’s board of directors in 2019 and 2018 is available at the Market Observation Post System website of the Taiwan Stock Exchange.

  • 63 -

28. INCOME TAXES FROM CONTINUING OPERATIONS

  • a. Income tax recognized in profit or loss

Major components of tax expense were as follows:


Current tax
In respect of the current year

Adjustments for the prior years


Deferred tax
In respect of the current year
Adjustments to deferred tax attributable to changes in tax rates
and laws
Adjustments for the prior years


Income tax expense recognized in profit or loss
For the Year Ended For the Year Ended December 31





2018
$ 277,104

(90,799)

186,305

207,839
(50,751)
75,278

232,366

$ 418,671
2017
$ 470,717

(48,274)

422,443
(78,285)
-

(5,502)

(83,787)
$ 338,656

A reconciliation of accounting profit and income tax expense is as follows:


Profit before tax from continuing operations

Income tax expense calculated at the statutory rate

Tax-exempt income
Income tax on unappropriated earnings
Unrecognized deductible temporary differences
Investment credits
Unrecognized loss carryforwards
Effect of different tax rates of group entities operating in other
jurisdictions
Effect of change in tax rate
Adjustments for prior years’ tax
Others

Income tax expense recognized in profit or loss
**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **



2018
$ 4,310,713

$ 862,143

(520,374)
147,499
1,528
(67,833)
35,807
(3,513)
(50,751)
(15,521)
29,686

$ 418,671
2017
$ 4,876,007
$ 828,921

(259,252)
72,156

(48,593)

(74,235)

(117,188)

19,778

-

(53,776)

(29,155)
$ 338,656

In 2017, the applicable corporate income tax rate used by the group entities in the ROC was 17%. However, the Income Tax Act in the ROC was amended in 2018, and the corporate income tax rate was adjusted from 17% to 20%, effective in 2018. In addition, the rate of the corporate surtax applicable to the 2018 unappropriated earnings has been reduced from 10% to 5%. The applicable tax rate used by subsidiaries in China is 25%. Tax rates used by other group entities operating in other jurisdictions are based on the tax laws in those jurisdictions.

As the status of the 2019 appropriation of earnings is uncertain, the potential income tax consequences of the 2018 unappropriated earnings are not reliably determinable.

  • 64 -

b. Income tax recognized in other comprehensive income


Deferred tax
Effect of change in tax rate
In respect of the current year
Cash flow hedges
Remeasurement of defined benefit plans
Current tax assets and liabilities
Current tax assets (included in other current assets)
Tax refund receivable

Current tax liabilities
Income tax payable
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31
2018
$ 7,535
(7,795)

(908)
$ (1,168)
December
2017
$ -
(3,702)

5,348
$ 1,646
31

2018
$ 70,110

$ 117,081
2017
$ 1,287
$ 328,393

c. Current tax assets and liabilities

d. Deferred tax assets and liabilities

The movements of deferred tax assets and deferred tax liabilities were as follows:

For the year ended December 31, 2018

Deferred tax assets
Temporary differences
Defined benefit plans

Other payables
Inventories
Others

Loss carryforwards


Deferred tax liabilities
Temporary differences
Investments accounted for
using the equity method
Reserve for land value
increment tax
Others

Opening
Balance
Recognized in
Profit or Loss
Recognized in
Other
Comprehensive
Income
$ 167,008
$ (22,282)
$ 6,245

57,466
15,119
-
33,624
2,509
-

31,497

(2,862)

(2,164)

289,595
(7,516)
4,081

127,406

(76,855)

-

$ 417,001
$ (84,371)
$ 4,081

$ 44,543
$ 147,356
-
69,799
-
-

212

639

5,249

$ 114,554
$ 147,995
$ 5,249
Others
Closing Balance
$ -
$ 150,971
-
72,585
-
36,133

-

26,471
-
286,160

-

50,551
$ -
$ 336,711
363
$ 192,262
-
69,799

-

6,100
$ 363
$ 268,161
  • 65 -

For the year ended December 31, 2017

Deferred tax assets
Temporary differences
Defined benefit plans

Other payables
Inventories
Others

Loss carryforwards


Deferred tax liabilities
Temporary differences
Reserve for land value
increment tax

Unappropriated earnings
of investments
accounted for using the
equity method
Others

Opening
Balance
Recognized in
Profit or Loss
Recognized in
Other
Comprehensive
Income
$ 206,825
$ (45,165)
$ 5,348

46,614
10,852
-
22,541
11,083
-

43,843

(8,644)

(3,702)

319,823
(31,874)
1,646

78,408

48,998

-

$ 398,231
$ 17,124
$ 1,646

$ 69,799
$ -
$ -

109,633
(65,762)
-

2,500

(901)

-

$ 181,932
$ (66,663)
$ -
Others
Closing Balance
$ -
$ 167,008
-
57,466
-
33,624

-

31,497
-
289,595

-

127,406
$ -
$ 417,001
$ -
$ 69,799
(715)
43,156

-

1,599
$ (715)
$ 114,554
  • e. Deductible temporary differences and unused loss carryforwards for which no deferred tax assets have been recognized in the consolidated balance sheets
Loss carryforwards
Expiry in 2018

Expiry in 2020
Expiry in 2021
Expiry in 2022
Expiry in 2023
Expiry in 2024
Expiry in 2025
Expiry in 2027
Expiry in 2028


Deductible temporary differences
December 31 December 31



2018
$ -

165,643
340,931
152,803
91,783
51,449
32,313
20,785
448,332

$ 1,304,039

$ 2,240,415
2017
$ 126,896
253,548
382,025
171,235
91,783
55,235
23,477
20,805

-
$ 1,125,004
$ 1,962,684
  • 66 -

  • f. Information about unused loss carryforwards

Loss carryforwards as of December 31, 2018 comprised:

Unused Amount Unused Amount Expiry Year
$ 121,375 2019
296,562 2020
340,931 2021
152,803 2022
91,783 2023
51,449 2024
32,313 2025
20,785 2027
448,792 2028
$ 1,556,793
  • g. The aggregate amount of temporary difference associated with investments for which deferred tax liabilities have not been recognized

As of December 31, 2018 and 2017, the taxable temporary differences associated with an investment in subsidiaries for which no deferred tax liabilities have been recognized were $584,214 thousand and $440,205 thousand, respectively.

h. Income tax assessments

The income tax returns of the Corporation through 2016 have been assessed by the tax authorities.

29. EARNINGS PER SHARE


Basic earnings per share
From continuing operations
From discontinued operations
Total basic earnings per share
Diluted earnings per share
From continuing operations
From discontinued operations
Total diluted earnings per share
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31





2018
$ 2.64


-

$ 2.64

$ 2.63


-

$ 2.63
2017
$ 3.01

-
$ 3.01
$ 3.01

-
$ 3.01
  • 67 -

The earnings and weighted average number of ordinary shares outstanding in the computation of earnings per share were as follows:

Net Profit for the Year


Earnings used in the computation of basic earnings per share

Less: Profit for the year from discontinued operations used in the
computation of basic earnings per share from discontinued
operations

Earnings used in the computation of basic earnings per share from
continuing operations
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2018
$ 3,592,999

-

$ 3,592,999
2017
$ 4,105,643

847
$ 4,104,796

Weighted Average Number of Ordinary Shares Outstanding (In Thousands of Shares)


Weighted average number of ordinary shares in computation of basic
earnings per share
Weighted average number of ordinary shares

Adjustment for associates holding shares


Effect of potentially dilutive ordinary shares
Employees’ compensation

Weight average number of ordinary shares used in the computation
of diluted earnings per share
**For the Year Ended ** **For the Year Ended ** **December 31 **




2018
1,384,051

(20,599)

1,363,452

1,801

1,365,253
2017
1,384,051

(20,599)
1,363,452

1,373
1,364,825

When calculating earnings per share (EPS), the Group considers the shares which associates hold as the treasury shares to reduce the outstanding shares.

If the Group offered to settle compensation paid to employees in cash or shares, the Group assumed the entire amount of the compensation will be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares was included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

30. DISPOSAL OF SUBSIDIARIES

The Group entered into a memorandum with Zhenzhou Nissan Automobile Co., Ltd. on May 23, 2017, and the disposal was completed on September 15, 2017.

a. Consideration received from disposal

For the Year Ended December 31, 2017

Sales proceeds receivable (US$1,303 thousand)

$ 39,419

  • 68 -

  • b. Analysis of assets and liabilities on the date control was lost

Zhengzhou
Tooling &
Stamping Co.,
Ltd.
Current assets
Cash and cash equivalents $ 33,091
Trade receivables 47,350
Other receivables 12
Non-current assets
Property, plant and equipment 461
Other non-current assets 6
Current liabilities
Other payables (16,538)
Net assets disposed of $ 64,382
  • c. Loss on disposal of subsidiaries

On the date of the loss of control, the Group reclassified Zhengzhou Tooling & Stamping Co., Ltd. as a disposal group held for sale measured at the fair value of its investments. The differences between the fair value and the book value of the investments on the date of loss of control were recognized in profit or loss. In addition, for all of amounts related to the subsidiaries that were recognized in other comprehensive income, the accounting treatments were consistent with those of the subsidiaries as if the related assets and liabilities were directly sold by these subsidiaries. As a result, the loss on disposal of Zhengzhou Tooling & Stamping Co., Ltd. recognized was $2,179 thousand (accounted for as the debit to gain on disposal of investments).

  • d. Net cash outflow on disposal of subsidiary
For the Year For the Year
Ended
December 31,
2017
Proceeds of disposal $ 39,419
Less: Cash and cash equivalent balances disposal of (33,091)
Net cash outflow on disposal of subsidiaries $
6,328

31. CAPITAL MANAGEMENT

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance. The Group’s overall strategy remains unchanged in the future.

  • 69 -

32. FINANCIAL INSTRUMENTS

  • a. Fair value of financial instruments that are not measured at fair value

The Group’s management believes the carrying amounts of financial assets and financial liabilities that are not measured at fair value recognized in the consolidated financial statements approximate their fair values or their fair values cannot be reliably measured.

  • b. Fair value of financial instruments that are measured at fair value on a recurring basis

  • 1) Fair value hierarchy

December 31, 2018
Financial assets
Financial assets at FVTPL
Mutual funds

Domestic unlisted shares
Derivative financial
instrument


Financial assets at FVTOCI
Domestic listed shares

Domestic unlisted shares
Overseas unlisted shares

Financial assets for hedging
Non-derivative financial
instruments

Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ 567,620

-

-

$ 567,620

$ 18,673

-

-

$ 18,673

$ 743,303

$ -
Level 2
$ -

-

-

$ -

$ -

-

-

$ -

$ -

$ -
Level 3
$ -

734,341

23

$ 734,364

$ -

24,045

184,678

$ 208,723

$ -

$ 79
Total
$ 567,620

734,341

23
$ 1,301,984
$ 18,673

24,045

184,678
$ 227,396
$ 743,303
$ 79
  • 70 -

December 31, 2017

Financial assets
Financial assets at FVTPL
Mutual funds

Available-for-sale financial
assets
Domestic listed securities
Domestic unlisted
securities


Financial liabilities
Financial liabilities at
FVTPL
Derivative financial
instruments (included
in other current
liabilities)

Derivative financial
liabilities for hedging
Derivative financial
instruments (included
in other current
liabilities)
Level 1
$ 529,496

$ 22,489

-

$ 22,489

$ -

$ -
Level 2
$ -

$ -

-

$ -

$ -

$ -
Level 3
$ -

$ -

703,983

$ 703,983

$ 2,954

$ 12,362
Total
$ 529,496

$ 22,489

703,983

$ 726,472

$ 2,954

$ 12,362

There were no transfers between Levels 1 and 2 in the current and prior years.

  • 2) Reconciliation of Level 3 fair value measurements of financial instruments

For the year ended December 31, 2018

Financial Assets
Equity
Instruments at
FVTPL
Derivative
Financial
Instruments at
FVTOCI
Equity
Instruments at
FVTOCI
Balance at January 1
$ 767,761
$ -
$ 293,111

Recognized in profit or loss
(33,420)
23
-
Recognized in other
comprehensive loss
-
-
(71,178)
Sales

-

-

(13,210)

Balance at December 31
$ 734,341
$ 23
$ 208,723
Total
$1,060,872

(33,397)

(71,178)

(13,210)
$ 943,087
  • 71 -
Derivative
Equity Financial
Instruments at Instruments for
Financial Liabilities FVTPL Hedging Total
Balance at January 1 $ 2,954 $ 12,362 $ 15,316
Recognized in profit or loss (2,875) - (2,875)
Recognized in other comprehensive loss
- (12,362) (12,362)
Balance at December 31 $ 79 $ - $
79
For the year ended December 31, 2017
Derivative Available- Derivative
Financial for-sale Financial
Instruments at Financial Instruments
Financial Assets FVTPL Assets for Hedging Total
Balance at January 1
$
812
$ 732,680 $ 1,371 $ 734,863
Recognized in profit or loss (812) - (1,371) (2,183)
Recognized in other
comprehensive loss
-

(28,697)

-
(28,697)
Balance at December 31
$
-
$ 703,983 $ - $ 703,983
Derivative Derivative Derivative
Financial Financial Financial
Instruments at Instruments for Instruments at
Financial Liabilities FVTPL Hedging FVTPL
Balance at January 1 $ - $ 16,546 $ 16,546
Recognized in profit or loss 2,954 (16,546) (13,592)
Recognized in other comprehensive
income -
12,362
12,362
Balance at December 31 $ 2,954 $ 12,362 $ 15,316
  • 3) Valuation techniques and inputs applied for the purpose of measuring Level 3 fair value measurement

  • a) Derivative financial instruments: The fair values of warrants are determined using option pricing models where the significant unobservable inputs are historical volatility. An increase in the historical volatility used in isolation would result in an increase in the fair value.

  • b) Derivative financial instruments: The fair values of foreign exchange forward contracts of future cash flows are estimated based on observable forward exchange rates at the end of the reporting period and contract forward rates, discounted at a rate that reflects the credit risk of various counterparties.

  • 72 -

  • c) Domestic unlisted securities to which the market approach was applied: The fair values of domestic unlisted shares referred to stock prices of listed companies with operating activities that were similar to those of the Corporation. The material unobservable inputs were as follows:

Operating income ratio
Gross profit ratio
EBIT ratio
EBITDA ratio
Post-tax profit ratio

P/B ratio
Discount rate for lack of marketability
**December 31 **
2018
2017
0.14-5.68 times
-
0.32-14.44 times
-
2.44-23.21 times
8.96 times
-
7.23-31.73 times
11.99-85.49 times
-
0.82-5.09 times
1.66-3.11 times
11.58%-32.28%
32.28%

If the inputs to the valuation model were changed to reflect reasonably possible alternative assumptions while all the other variables were held constant, the fair values of the shares would have increased (decreased) as follows:

Operating income ratio
0.1 time increase
0.1 time decrease
Gross profit ratio
1 time increase
1 time decrease
EBIT ratio
1 time increase
1 time decrease
EBITDA ratio
1 time increase
1 time decrease
Post-tax profit ratio
1 time increase
1 time decrease
P/B ratio
0.1 time increase
0.1 time decrease
December 31











2018
$ 36,301

$ (36,301)

$ 65,961

$ (65,961)

$ 18,188

$ (18,188)

$ -

$ -

$ 11,020

$ (11,020)

$ 88,737

$ (88,737)
2017
$ -
$ -
$ -
$ -
$ 63,057
$ (63,057)
$ 75,149
$ (75,149)
$ -
$ -
$ 70,398
$ (70,398)
  • 73 -

c. Categories of financial instruments

Financial assets
FVTPL
Held for trading

Mandatorily at FVTPL
Financial assets for hedging
Loans and receivables (Note 1)
Available-for-sale financial assets (Note 2)
Financial assets at amortized cost (Note 3)
Financial assets at FVTOCI
Financial liabilities
Amortized cost (Note 4)
FVTPL (included in other current liabilities)
Held for trading
Financial liabilities for hedging (included in other current
liabilities)
December 31
2018
2017
$ - $ 529,496
1,301,984
-
743,303
-
-
19,645,590
-
921,332
19,052,314
-
227,396
-
7,132,785
7,197,353
79
2,954
-
12,362
  • Note 1: The balances included cash and cash equivalents, debt investments with no active market, notes receivable, accounts receivable (related parties included), other receivables, other financial assets (included in other current assets) and guarantee deposits (included in other non-current assets).

  • Note 2: The balances included the carrying amounts of available-for-sale financial assets and available-for-sale financial assets measured at cost.

  • Note 3: The balances included financial assets measured at amortized cost, which comprised cash and cash equivalents, debt investments, notes receivable, accounts receivable (related parties included), other receivables, other financial assets (included in other current assets) and guarantee deposits (included in other non-current assets).

  • Note 4: The balances included financial liabilities measured at amortized cost which comprised short-term borrowings, short-term bills payable, notes payable, accounts payable (related parties included), other payables and deposits received (included in other non-current liabilities).

  • d. Financial risk management objectives and policies

The Group’s major financial instruments include equity and debt investments, accounts receivable, accounts payable and borrowings. Financial risks include market risk, credit risk, and liquidity risk.

  • 1) Market risk

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates, interest rates and price.

  • 74 -

a) Foreign currency risk

Holding foreign currency-denominated assets and liabilities exposes the Group to adverse fluctuations of cash flows and the reduction of foreign currency assets due to the changes in foreign currency rate. The Group avoids cash flow risk resulting from the changes in adverse foreign currency rate by using derivative contracts.

Sensitivity analysis

The Group is mainly exposed to the U.S. dollar (USD), Japanese Yen (JPY) and Renminbi (RMB).

The following table details the Group’s sensitivity to a 1% increase and decrease in the New Taiwan dollar against the relevant foreign currencies. The sensitivity rate used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates is 1%. The sensitivity analysis included outstanding foreign currency denominated monetary items and their translation at the end of the reporting period is adjusted for a 1% change in foreign currency rates. A positive number below indicates an increase in pre-tax profit and equity associated with a 1% strengthening of the New Taiwan dollar strengthening 1% against the relevant currency. For a 1% weakening of the New Taiwan dollar against the relevant currency, there would be an equal and opposite impact on pre-tax profit and equity, and the balances below would be negative.


Loss

Gain (loss)
Equity

Loss
USD to NTD USD to NTD USD to NTD
**For the Year Ended December 31 **
2018
2017
$ (10,385)
$ (15,025)
JPYto NTD
For the Year Ended December 31

2018
2017
$ 1,287
$ (695)
$ (7,433)
$ (9,969)
RMB to NTD
**For the Year Ended December 31 **
2018
$ (12,219)
2017
$ (21,934)

b) Interest rate risk

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rate risk at the end of the reporting period were as follows:

Cash flow interest rate risk
Financial assets

Financial liabilities
December 31
2018
2017
$ 15,330,348 $ 13,974,008
738,972
854,933
  • 75 -

Sensitivity analysis

The sensitivity analysis below were determined based on the Corporation’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. The sensitivity rate of 0.25% is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 0.25% higher/lower and all other variables were held constant, the Group’s pre-tax profit for the years ended December 31, 2018 and 2017 would increase/decrease by $36,478 thousand and $32,798 thousand, respectively.

The Group’s sensitivity to interest rates increased during the current year was mainly due to the increase in variable rate asset instruments.

c) Other price risk

The Group was exposed to equity price risk on its investments in listed securities and mutual funds.

Sensitivity analysis

The sensitivity analysis below was determined based on the exposure to equity price risks at the end of the reporting period.

If equity prices had been 5% lower, pre-tax profit for the year ended December 31, 2018 would have decreased by $28,381 thousand, as a result of the changes in fair value of financial assets at FVTPL, and the pre-tax other comprehensive income for the year ended December 31, 2018 would have decreased by $934 thousand, as a result of the changes in fair value of financial assets at FVTOCI.

If equity prices had been 5% lower, pre-tax profit for the year ended December 31, 2017 would have decreased by $26,475 thousand, as a result of the changes in fair value of held-for-trading investments, and the pre-tax other comprehensive income for the year ended December 31, 2017 would decrease by $1,124 thousand, as a result of the changes in fair value of available-for-sale shares.

2) Credit risk

The amounts of financial assets will be potentially impacted if the counter-parties of the Corporation or third parties fail to perform their obligations in financial instrument contracts. The impact includes the concentrated degrees, composition parts and contracts amounts of the financial instruments and other receivables. The Group believes the risk is low because the trading parties are creditworthy banks, brokers and dealers.

3) Liquidity risk

The Group has sufficient operating capital to meet cash requirements for settlement of derivative transactions. Thus, liquidity risk is low.

  • 76 -

33. TRANSACTIONS WITH RELATED PARTIES

Balances and transactions between the Corporation and its subsidiaries, which are related parties of the Corporation, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below.

  • a. Names and categories of related parties
Related Party Name
Mitsubishi Motors Corporation (Mitsubishi Motors Corp.)

Mitsubishi Corporation (Mitsubishi Corp.)

Tai Yuen Textile Co., Ltd. (Tai Yuen Textile)

Le Wen Investment Co., Ltd.

Yulon Management Company Ltd. (Yulon Management)

Mitsubishi Corporation (Taiwan) Ltd.

Mitsubishi Motors Philippines Corporation

Mitsubishi Motors Thailand

Mitsubishi Motors North America., Inc.

Mitsubishi Motors Europe B.V.

Mitsubishi Corporation Technos

Shye Shyang Mechanical Industrial Co., Ltd.

Uni-Calsonic Corp.

Yulon Motor Co., Ltd. (Yulon)

Fortune Motors Co., Ltd. (Fortune Motors)

ROC Spicer Ltd. (ROC-Spicer)

Uni Auto Parts Manufacture Co., Ltd.

Shung Ye Motor Co., Ltd. (Shung Ye Motor)

Hua-Chuang Automobile Information Technical Center Co.,
Ltd. (Hua-Chuang Automobile Information Technical
Center)

Yulon IT Solutions Inc.

Sinjang Co., Ltd. (Sin Jang Enterprises)

Tokio Marine Newa Insurance Co., Ltd.

Hong Shuo Cultural Enterprises, Co., Ltd.

Hsiang Shuo Enterprises

Sinqual Technology Co., Ltd.

Taiwan Acceptance Corporation (Taiwan Acceptance)

Yue Sheng Industrial Co., Ltd.

Luxgen Motor Co., Ltd.

Yulon Nissan Motor Co., Ltd.
Related Party Category
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Investors that have significant influence
over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
Subsidiary of investors that have
significant influence over the Group
The Group is its major management
authority
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate

(Continued)

  • 77 -
Related Party Name
Y-Teks Co., Ltd.

Yulon Energy Service Co., Ltd.

Yuchia Motor Co., Ltd.

Yue Ki Industrial Co., Ltd. (Yue Ki Industrial)

Carplus Auto Leasing Corporation

eCBO Information Services Co., Ltd.

Hsieh-Shin Motors Co., Ltd.

Yu Rich Financial Services Company

Visionary International Consulting Co., Ltd.

ROC-Keeper Industrial Ltd.

Taiguang Investment (HK) Co., Ltd. (Taiguang Investment)
ROC-Spicer Investment Co., Ltd. (BVI) (ROC-Spicer
Investment)

Tai-Ya Investment (HK) Co., Ltd. (Tai-Ya Investment)

Fujian Spicer Drivetrain System Co., Ltd. (Fujian Spicer)

Shanghai Hopeful Wheel Automobile Maintenance Co., Ltd.
South East (Fujian) Motor Corporation Ltd.

Fujian Benz Automotive Co., Ltd.

Fuzhou Fushiang Motor Industrial Co., Ltd.

Xiamen King-Long Kian-Shen Frame

Hangzhou King-Long Kian-Shen Co., Ltd.

China Engine (Fujian)

Zhejiang Kangda Motor Industry and Trade Co., Ltd.
(Zhejiang Kangda)

Automotive Research & Testing Center

China Motor Indigenous Foundation
Related Party Category
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Joint Venture
Joint Venture
Joint Venture
Joint Venture
Joint Venture
Joint Venture
Joint Venture (Note)
Substantive related party (Note)
Substantive related party
(Concluded)

Note: The relationship ended in August 2018.

  • b. Operating transactions

  • 1) Sales of goods


Line Items
Related Party Category/Name
Sales
Associates
Fortune Motors

Shung Ye Motor
Others


Investors and subsidiaries of the
investors that have significant
influence over the Group
Others
Joint ventures
Others
Others

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31




2018
$ 18,020,746
7,181,616

1,375,902


26,578,264

127,786
59,162

-

$ 26,765,212
2017
$ 18,800,506

5,134,913

1,649,385

25,584,804

823,737

95,662

1,328
$ 26,505,531
  • 78 -

2) Purchases of goods


Line Items
Related Party Category/Name
Purchases
Associates
Others

Joint ventures
South East (Fujian) Motor
Others


Investors and subsidiaries of the
investors that have significant
influence over the Group
Mitsubishi Corp.
Others


The Group is its major
management
Others


3) Technical services expense

Line Items
Related Party Category/Name
Cost of goods sold and
selling and marketing
Investors that have significant
influence over the Group
expenses
Others

4) Other expense

Line Items
Related Party Category/Name
Selling and marketing
expenses
Investors and subsidiaries of
investors that have significant
influence over the Group
Others

Associates
Others


Research and
development expenses
Investors and subsidiaries of
investors that have significant
influence over the Group
Others

Substantive related parties
Others
Others

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31
2018
2017
$ 1,967,217 $ 2,192,295
1,192,906
3,468,357

3,492

6,036

1,196,398

3,474,393
3,166,731
1,981,080

136,758

100,726

3,303,489

2,081,806

329,152

374,513
$ 6,796,256
$ 8,123,007
**For the Year Ended December 31 **
2018
2017
$ 190,038
$ 206,895
For the Year Ended December 31





2018
$ 91,718

12,600

$ 104,318

$ 53,493
56,211

689

$ 110,393
2017
$ 92,413

16,124
$ 108,537
$ 51,750

55,030

1,925
$ 108,705
  • 79 -

5) Receivables from related parties

Line Items
Related Party Category/Name
Trade receivables from Associates
related parties, net
Fortune Motors

Shung Ye Motor
Hua-Chuang Automobile
Information Technical Center
Yulon
Others

Joint ventures
Others
Investors and subsidiaries of the
investors that have significant
influence over the Group
Others


6) Prepayments
Line Items
Related Party Category/Name
Prepayments
Investors and subsidiaries of
investors that have significant
influence over the Group
Mitsubishi Corp.

Others


Joint ventures
South East (Fujian) Motor
Others

December 31 December 31



2018
2017
$ 870,216 $ 944,038
536,279
238,467
199,992
189,314
97,190
203,263

187,844

13,473
1,891,521
1,588,555
44,905
99,142

16,043

16,206
$ 1,952,469
$ 1,703,903
December 31




2018
$ 117,943

6,883


124,826

13,162

91

$ 138,079
2017
$ 416,905

28,155

445,060

91,367

232
$ 536,659

7) Acquisitions of property, plant and equipment


Line Items
Related Party Category/Name
Property, plant and
Associates
equipment
Others

The Group is its major
management
Others
Others

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2018
$ 31,279
7,349

-

$ 38,628
2017
$ 25,879

4,500

301
$ 30,680
  • 80 -

8) Payables to related parties

Line Items
Related Party Category/Name
Trade payables to
Associates
related parties
Yulon

ROC-Spicer
Others


Investors and subsidiaries of
investors that have significant
influence over the Group
Yulon Management
Mitsubishi Motors Corp.
Others


The Group is its major
management
Others

Joint ventures
Others

Substantive related parties
Others

December 31 December 31








2018
$ 94,762
87,219

434,365


616,346

95,013
92,182

71,715


258,910


60,301


9,397


-

$ 944,954
2017
$ 86,995

93,771

360,777

541,543

92,216

114,418

51,066

257,700

63,643

12,498

11,006
$ 886,390

9) Contract liabilities - 2018 (deposit in advance - 2017)

Line Items
Related Party Category/Name
Other current liabilities Associates
Luxgen

Sin Jang Enterprises
Others


Others

December 31 December 31




2018
$ 45,514
-

1,191


46,705


273

$ 46,978
2017
$ 1,030

20,492

98

21,620

2,769
$ 24,389
  • 10) Acquisitions of financial assets

For the year ended December 31, 2017

Related Party
Category/Name Line Items Underlying Assets Purchase Price
Associates
Taiwan Acceptance Debt investments with no active
3-year unsecured
$ 250,059
market - non-current corporate bond
  • 81 -

  • 11) Other transactions with related parties

In November 2017, the Group paid $400 thousand to acquire 56 thousand shares in Hua-Chuang Automobile Information Technical Center from Tai-Yuen Textile.

The outstanding payables to related parties had no guarantees and would be paid in cash. The Group receives guarantees of the receivables from part of the related parties. For the years ended December 31, 2018 and 2017, no impairment loss was recognized for trade receivables from related parties.

Transactions with related parties have the same terms for pricing, receipts and payments as of those for the third parties. Lease contracts with related parties are based on market conditions, and the terms of receipts or payments are the same as those for the third parties.

The Group signed contract with Mitsubishi Motors Corporation. Refer to Note 35.

  • c. Compensation of key management personnel

Short-term employee benefits

Post-employment benefits

**For the Year Ended ** **For the Year Ended ** **December 31 **


2018
$ 125,315

2,793

$ 128,108
2017
$ 134,492

2,705
$ 137,197

The remuneration of directors and key executives was determined by the remuneration committee based on the performance of individuals and market trends.

34. ASSETS PLEDGED AS COLLATERAL

The following assets were provided as collateral for bank borrowings, the tariff of importing vehicle parts and materials, escrows, government tenders and the deposit of project:

Property, plant and equipment

Pledge deposits (included in other current assets)
Investment properties

**December 31 ** **December 31 **


2018
$ 778,643

157,585
52,323

$ 988,551
2017
$ 786,435
157,967

52,323
$ 996,725

35. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

Significant commitments and contingencies of the Group as of December 31, 2018 were as follows:

  • a. Guarantee notes amounted to $5,020,938 thousand, which had been issued to financial institutions as collaterals for loans; unused letters of credit amounted to $5,257 thousand.

  • 82 -

b. The Group entered into an agreement with Mitsubishi Motors Corp. as stated below:

Project
Technical royalty

Technical royalty
Content
Technical cooperation
and manufacture of
Delica and other car
models
Technical cooperation
and manufacture of
Outlander and other
car models
Date of Agreement/
Expiry Date
2006.3.1-2025.4.8

2005.7.1-2025.9.7
Agreement Price
Royalty was agreed to be the basis of
the FOB price of automobiles sold
and manufactured parts repaired

Royalty was agreed to be the fixed
amount of automobiles sold per
unit and the basis of the FOB price
of manufactured parts repaired
Payment
Paid every 6 months
within 90 days
Paid every 6 months
within 60-90 days

c. The status of endorsements/guarantees is listed in Table 2.

36. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The Group’s group entities’ significant financial assets and liabilities denominated in foreign currencies aggregated by foreign currencies other than functional currencies and the related exchange rates between foreign currencies and respective functional currencies were as follows:

December 31, 2018

Foreign Carrying
Currencies Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
289,576
4.4720 $ 1,294,982
USD 29,859 30.7150
917,123
JPY 2,765,664 0.2782
769,408
Non-monetary items
Investments accounted for using the equity
method
RMB 1,326,111 4.4720
5,930,370
EUR 72,973 35.2000
2,568,646
Foreign currency liabilities
Monetary items
JPY 556,293 0.2782
154,761
  • 83 -

December 31, 2017

Foreign Carrying
Currencies Exchange Rate Amount
Foreign currency assets
Monetary items
RMB $
485,634
4.5650 $ 2,216,921
USD 39,835 29.7600
1,185,494
JPY 2,643,053 0.2642
698,295
Non-monetary items
Investments accounted for using the equity
method
RMB 1,199,135 4.5650
5,474,050
EUR 49,523 35.5700
1,761,531
Foreign currency liabilities
Monetary items
JPY 608,986 0.2642
160,894

For the years ended December 31, 2018 and 2017, net foreign exchange gains (losses) were $12,498 thousand and $(108,800) thousand, respectively. It is impractical to disclose net foreign exchange gains (losses) by each significant foreign currency due to the variety of the foreign currency transactions.

37. SEPARATELY DISCLOSED ITEMS

Excluded Notes 7, 11, and 32, and Tables 1 to 10, there are no other separately disclosed items.

38. SEGMENT INFORMATION

Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. Specifically, the Group’s reportable segments were vehicle manufacturing, channel and others.

  • 84 -

The following was an analysis of the Group’s revenue and results by reportable segment.


Vehicle manufacturing

Channel

Others

Adjustment and eliminations


Administration cost and
remunerations to directors

Other non-operating income and
expenses, net


Profit before income tax
Segment Revenues
For the Year Ended
December 31
2018
2017
$ 29,639,511 $ 33,628,634
5,422,462
5,509,577
87,057
93,596

(279,516)

(323,714)

$ 34,869,514
$ 38,908,093

Segment Income or Loss Segment Income or Loss
For the Year Ended
December 31









2018
$ 29,639,511
5,422,462
87,057

(279,516)

$ 34,869,514





2018
$ 4,582,039

73,522

(2,420)

-

4,653,141
(347,224)

4,796

$ 4,310,713
2017
$ 4,646,978

199,387

2,240

-

4,848,605

(280,434)

307,836
$ 4,876,007

Intersegment transactions were accounted for according to market prices.

Segment profit represented the profit before tax earned by each segment without allocation of central administration costs and remunerations to directors, interest income, other income, gain on disposal of investments, net foreign exchange gain (loss), gains (losses) on financial instruments at fair value through profit or loss, other expense, impairment loss, interest expense and income tax expense. This was the measure reported to the chief operating decision maker for resource allocation and assessment of segment performance.

  • 85 -

TABLE 1

CHINA MOTOR CORPORATION AND SUBSIDIARIES

FINANCING PROVIDED TO OTHERS FOR THE YEAR ENDED DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest Balance
for the Year
(Note 1)
Ending Balance
(Note 1)
Actual
Borrowing
Amount
(Notes 1 and 4)
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reason for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 2)
Aggregate
Financing Limit
(Note 3)
Item Value
0 China Motor
Corporation
Sino Diamond Motors Other receivables Yes $ 700,000 $ 700,000 $ 700,000 1.1 Short-term
financing
$ - Working capital $ - - $ - $ 1,564,808 $ 10,432,055
1 Hwa-Lin Sichuan Huafeng
Hanwei
Guangzhou Huayou
Motor Maintenance
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
68,162
(US$ 1,200
thousand
and
RMB
7,000
thousand)
91,505
(US$ 1,960
thousand
and
RMB
7,000
thousand)
109,653
(US$ 3,570
thousand)
31,304
(RMB
7,000
thousand)
68,162
(US$ 1,200
thousand
and
RMB
7,000
thousand)
91,505
(US$ 1,960
thousand
and
RMB
7,000
thousand)
109,653
(US$ 3,570
thousand)
31,304
(RMB
7,000
thousand)
-
-
107,963
(US$ 3,515
thousand)
-
-
-
2
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,564,808

1,564,808

1,564,808

1,564,808

10,432,055

10,432,055

10,432,055

10,432,055
2 Guangzhou Huayou
Motor Maintenance
Guangzhou Huayou
Motor Sales
Tianjin Hwahong
Sichuan Huafeng
Hanwei
Dongguan Huashun
Dongguan Huayi
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
Yes
447,200
(RMB 100,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
447,200
(RMB 100,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
-
-
-
-
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
Working capital
Working capital
Working capital
Working capital
Working capital

-

-

-

-

-
-
-
-
-
-
-
-
-
-
-

1,564,808

1,564,808

1,564,808

1,564,808

1,564,808

10,432,055

10,432,055

10,432,055

10,432,055

10,432,055
3 Sichuan Huafeng
Hanwei
Sichuan Lingwei
Sichuan Hauwei
Tianjin Hwahong
Guangzhou Huayou
Motor Maintenance
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand
44,720
(RMB 10,000
thousand
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand
44,720
(RMB 10,000
thousand
-
-
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,564,808

1,564,808

1,564,808

1,564,808

10,432,055

10,432,055

10,432,055

10,432,055

(Continued)

  • 86 -
No. Lender Borrower Financial
Statement
Account
Related
Parties
Highest Balance
for the Year
(Note 1)
Ending Balance
(Note 1)
Actual
Borrowing
Amount
(Notes 1 and 4)
Interest
Rate (%)
Nature of
Financing
Business
Transaction
Amount
Reason for
Short-term
Financing
Allowance for
Impairment
Loss
Collateral Collateral Financing Limit
for Each
Borrower
(Note 2)
Aggregate
Financing Limit
(Note 3)
Item Value
Dongguan Huashun
Dongguan Huayi
Other receivables
Other receivables
Yes
Yes
$ 134,160
(RMB 30,000
thousand)
134,160
(RMB 30,000
thousand)
$ 134,160
(RMB 30,000
thousand)
134,160
(RMB 30,000
thousand)
$ -
-
-
-
Short-term
financing
Short-term
financing
$ -
-
Working capital
Working capital
$ -

-
-
-
$ -
-
$ 1,564,808

1,564,808
$ 10,432,055

10,432,055
4 Tianjin Hwarui Tianjin Hwahong
Guangzhou Huayou
Motor Maintenance
Dongguan Huayi
Dongguan Huashun
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
134,160
(RMB 30,000
thousand)
134,160
(RMB 30,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
134,160
(RMB 30,000
thousand)
134,160
(RMB 30,000
thousand)
-
-
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,564,808

1,564,808

1,564,808

1,564,808

10,432,055

10,432,055

10,432,055

10,432,055
5 Tianjin Hwahong Tianjin Hwarui
Sichuan Huafeng
Hanwei
Dongguan Huayi
Dongguan Huashun
Guangzhou Huayou
Motor Maintenance
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
Yes
223,600
(RMB 50,000
thousand)
89,440
(RMB 20,000
thousand)
67,080
(RMB 15,000
thousand)
67,080
(RMB 15,000
thousand)
134,160
(RMB 30,000
thousand)
223,600
(RMB 50,000
thousand)
89,440
(RMB 20,000
thousand)
67,080
(RMB 15,000
thousand)
67,080
(RMB 15,000
thousand)
134,160
(RMB 30,000
thousand)
73,788
(RMB 16,500
thousand)
-
-
-
22,360
(RMB
5,000
thousand)
4.35
-
-
-
2.90
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
Working capital
Working capital
Working capital
Working capital
Working capital

-

-

-

-

-
-
-
-
-
-
-
-
-
-
-

1,564,808

1,564,808

1,564,808

1,564,808

1,564,808

10,432,055

10,432,055

10,432,055

10,432,055

10,432,055
6 Dongguan Huayi Dongguan Huashun Other receivables Yes 223,600
(RMB 50,000
thousand)
223,600
(RMB 50,000
thousand)
44,720
(RMB 10,000
thousand)
4.35 Short-term
financing
- Working capital
-
- -
1,564,808

10,432,055
7 Dongguan Huashun Dongguan Huayi
Sichuan Huafeng
Hanwei
Tianjin Hwahong
Guangzhou Huayou
Motor Maintenance
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
44,720
(RMB 10,000
thousand)
-
-
-
-
-
-
-
-
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
Working capital
Working capital
Working capital
Working capital

-

-

-

-
-
-
-
-
-
-
-
-

1,564,808

1,564,808

1,564,808

1,564,808

10,432,055

10,432,055

10,432,055

10,432,055
8 GH Gatech Suzhou Other receivables Yes 46,073
(US$ 1,500
thousand)
46,073
(US$ 1,500
thousand)
- - Short-term
financing
- Working capital
-
- -
1,564,808

10,432,055

(Continued)

  • 87 -

(Concluded)

Note 1: At the exchange rates on December 31, 2018, US$1=NT$30.715, RMB1=NT$4.472.

Note 2: The amount is 3% of the total shareholders’ equity in the latest financial statement of China Motor Corporation.

Note 3: The amount is 20% of the total shareholders’ equity in the latest financial statement of China Motor Corporation.

Note 4:

Eliminated.

  • 88 -

TABLE 2

CHINA MOTOR CORPORATION AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED FOR THE YEAR ENDED DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

No. Endorser/Guarantor Endorsee/Guarantee Receiver Endorsee/Guarantee Receiver Limit on Endorsement/
Guarantee Given on
Behalf of Each Party
Maximum
Amount
Endorsed/
Guaranteed
During the Year
(Note)
Outstanding
Endorsement/
Guarantee at the
End of the Year
(Note)

Actual
Borrowing
Amount
Amount
Endorsed/
Guaranteed by
Collaterals
Ratio of
Accumulated
Endorsement/
Guarantee to Net
Equity in Latest
Financial
Statements (%)

Aggregate Endorsement/
Guarantee Limit
Endorsement/
Guarantee
Given by
Parent on
Behalf of
Subsidiary
Endorsement/
Guarantee
Given by
Subsidiary on
Behalf of
Parent
Endorsement/
Guarantee
Given on Behalf
of Company in
Mainland
China
Name Relationship
1 Sino Diamond Motors Guangzhou Huayou
Motor Maintenance
Tianjin Hwarui
Sichuan Huafeng Hanwei
Dongguan Huayi
Subsidiary
Subsidiary
Subsidiary
Subsidiary
20% of the Corporation’s
issued capital,
$2,768,102 thousand
20% of the Corporation’s
issued capital,
$2,768,102 thousand
20% of the Corporation’s
issued capital,
$2,768,102 thousand
20% of the Corporation’s
issued capital,
$2,768,102 thousand
$ 223,600
(RMB 50,000
thousand)
223,600
(RMB 50,000
thousand)
223,600
(RMB 50,000
thousand)
223,600
(RMB 50,000
thousand)
$ 223,600
(RMB 50,000
thousand)
223,600
(RMB 50,000
thousand)
223,600
(RMB 50,000
thousand)
223,600
(RMB 50,000
thousand)
$ -
-
-
-
$ -

-

-

-
0.43
0.43
0.43
0.43
50% of the Corporation’s issued
capital, $6,920,254 thousand
50% of the Corporation’s issued
capital, $6,920,254 thousand
50% of the Corporation’s issued
capital, $6,920,254 thousand
50% of the Corporation’s issued
capital, $6,920,254 thousand
No
No
No
No
No
No
No
No
Yes
Yes
Yes
Yes

Note: At the exchange rates on December 31, 2018, US$1=NT$30.715, RMB1=NT$4.472.

  • 89 -

TABLE 3

CHINA MOTOR CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES HELD DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account December 31, 2018 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 3)
Percentage
of
Ownership
Fair Value
China Motor Corporation Beneficiary certificates
Allianz Global Investors All Seasons Harvest Fund of
Bond Funds
Franklin Templeton SinoAm Money Market
Fubon Chi Hsiang Money Market Fund
The RSIT Enhanced Money Market
Fubon China Policy Bank Bond ETF
CTBC Hua Win Money Market Fund
Hua Nan Phoenix Money Market Fund
UPAMC James Bond Money Market Fund
Sinopac Money Market Fund
Paradigm Pion Money Market
Cathay Taiwan Money Market Fund
Prudential Financial Money Market Fund
Nomura Global Short Duration Bond Fund Accumulate
Shares
Shye Shyang Machinery Industrial
Myson Century, Inc.
Taiwan Aerospace
-
-
-
-
-
-
-
-
-
-
-
-
-
Corporate director
Corporate director
-
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
non-current
Fair value through other comprehensive income
financial assets - non-current
Fair value through other comprehensive income
financial assets - non-current
4,785
4,867
3,205
4,201
1,500
2,738
1,856
1,806
2,167
2,610
2,423
1,906
2,844
9,009
4,705
811
$ 57,201

50,235

50,211

50,208

31,125

30,134

30,131

30,128

30,127

30,117

30,108

30,108

28,953

671,565

17,736

10,664
-
-
-
-
-
-
-
-
-
-
-
-
-
10.00
7.84
0.60
$ 57,201
50,235
50,211
50,208
31,125
30,134
30,131
30,128
30,127
30,117
30,108
30,108
28,953
671,565
17,736
10,664















(Continued)

  • 90 -
Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account **December ** 31, 2018 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 3)
Percentage
of
Ownership
Fair Value
KSIHK
Alliance Investment & Management
Sino Diamond Motors
Com2B (Cayman) Corp.
NORM Pacific Automation Corp.
Carnival
Corporate bonds
Taiwan Acceptance Corp.
Gatetech Technology
Morgan Stanley
Deutsche Bank Aktiengesellschaft, Singapore Branch
Evergreen Marine Corporation
Crédit Agricole Corporate and Investment Bank SA
Société Générale
Fonterra Co-operative Group Ltd.
Shares
Beijing NTN-SEOHAN Driveshaft
Beneficiary certificates
Capital Money Market Fund
Shares
Samuel (Cayman) Co., Ltd.
Carplus Auto Leasing Corporation
T-Car Inc.
Solidlite Corporation
Site information service
Phalanx Biotech Group
Preference shares
Rock Financial Risk Service Co., Ltd.
Beneficiary certificates
CTBC Hwa win Money Market Fund
-
-
-
Associate
Subsidiary
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Fair value through other comprehensive income
financial assets - non-current
Fair value through other comprehensive income
financial assets - non-current
Fair value through other comprehensive income
financial assets - non-current
Amortized cost financial assets - non-current
Amortized cost financial assets - non-current
Amortized cost financial assets - non-current
Amortized cost financial assets - non-current
Amortized cost financial assets - non-current
Amortized cost financial assets - non-current
Amortized cost financial assets - non-current
Amortized cost financial assets - non-current
Fair value through other comprehensive income
financial assets - non-current
Financial assets at fair value through profit or loss -
current
Fair value through other comprehensive income
financial assets - non-current
Financial assets at fair value through profit or loss -
non-current
Fair value through other comprehensive income
financial assets - non-current
Fair value through other comprehensive income
financial assets - non-current
Fair value through other comprehensive income
financial assets - non-current
Fair value through other comprehensive income
financial assets - non-current
Amortized cost financial assets - non-current
Financial assets at fair value through profit or loss -
current
2,000
128
190
-
-
-
-
-
-
-
-
-
94
6,327
2,849
1,275
789
65
696
-
6,021
$ -

1,654

937

248,471

150,000

134,133

134,057

99,922

89,371
$ 67,301

44,767

41,133
(RMB 9,198
thousand)

1,512

107,666

62,776

35,879

5,457

4,189

2,081

6,683

66,255
4.44
0.45
0.05
-
-
-
-
-
-
-
-
9.00
-
15.07
3.45
4.05
3.60
0.54
1.13
-
-
$ -
1,654
937
-
-
-
-
-
-
$ -
-
41,133
1,512
107,666
62,776
35,879
5,457
4,189
2,081
-
66,255




Note 1















(Continued)

  • 91 -
Holding Company Name Type and Name/Issuer of Marketable Security Relationship with
the Holding
Company
Financial Statement Account **December ** 31, 2018 Note
Number of
Shares (In
Thousands)
Carrying
Amount
(Note 3)
Percentage
of
Ownership
Fair Value
Hwa Lin
Brilliant Insight International
China Engine
Principle guaranteed notes
President Securities 100% Principle Guaranteed Note
Beneficiary certificates
Taishin Ta-Chong Money Market
Beneficiary certificates
Hua Nan Phoenix Money Market Fund
-
-
-
Amortized cost financial assets - current
Financial assets at fair value through profit or loss -
current
Financial assets at fair value through profit or loss -
current
-
74
1,233
$ 104,359

1,051

20,016
-
-
-
$ -
1,051
20,016


Note 1: Eliminated.

Note 2: Refer to Tables 7 and 8 for the information of investments in subsidiaries and associates.

Note 3: At the exchange rate on December 31, 2018, RMB1=NT$4.472.

(Concluded)

  • 92 -

TABLE 4

CHINA MOTOR CORPORATION AND SUBSIDIARIES

MARKETABLE SECURITIES ACQUIRED AND DISPOSED AT COSTS OR PRICES OF AT LEAST NT$300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Company Name Type and Name of
Marketable
Securities
Financial
Statement Account

Counterparty
Relationship Beginning Balance Beginning Balance **Acquisition ** **Acquisition ** **Disposal ** **Disposal ** Ending Balance (Note) Ending Balance (Note)
Number of
Shares
Amount Number of
Shares
Amount Number of
Shares
Amount Carrying
Amount
Gain on
Disposal
Shares Amount
China Motor
Corporation
Shares
Fujian Spicer
Investments
accounted for
using the equity
method
Taiguang
Investment
Associate - $ -
7,308
$ 329,134
-
$ - $ - $ -
7,308
$ 371,839

Note: The ending amount includes profit and loss of associates accounted for using the equity method and related adjustment items.

  • 93 -

TABLE 5

CHINA MOTOR CORPORATION AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST $100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars)

Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 2)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 2)
China Motor Corporation
(“CMC”)
Sino Diamond Motors
Kiah Shen
COC
Fortune Motors
Shung Ye Motor
Mitsubishi Motor Corp.
Mitsubishi Corp.
Kian Shen (Note 1)
Uni Auto Parts Manufacture
ROC-Spicer
Shye Shyang Machinery
Industrial
COC (Note 1)
Uni-Calsonic
Yueki
Taiwan Mitsubishi Corp.
Shung Ye Motor
Fortune Motors
Mitsubishi Motor Corp.
China Motor Corporation
(Note 1)
Yueki
China Motor Corporation
(Note 1)
Yulon
Luxgen
Equity-method investee
Equity-method investee
Director of CMC
Director of CMC
Subsidiary
Equity-method investee
Equity-method investee
Director of Shye Shyang
Machinery Industrial
Subsidiary
Equity-method investee
Equity-method investee’s
subsidiary
Equity-method investee
Equity-method investee
Equity-method investee
Director of CMC
Parent company
Equity-method investee
Parent company
Equity-method investee
Equity-method investee’s
subsidiary
Sale
Sale
Sale
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Purchase
Sale
Sale
Purchase
Sale
Purchase
Sale
Sale
Sale
$ (17,454,487)
(4,398,207)
(107,618)
1,714,457
619,186
592,654
471,220
326,661
280,741
140,796
137,299
136,473
(2,760,699)
(565,825)
1,452,274
(619,186)
166,884
(280,741)
(228,506)
(107,772)
(66)
(17)
-
10
4
4
3
2
2
1
1
1
(77)
(16)
64
(46)
15
(25)
(20)
(9)
Collect after 16-60 days of delivery
Collect after 16-60 days of delivery
Collect after 20-80 days of delivery
Pay after 7 days of cargo ship out
Pay after 15 days of the month of
delivery
Pay after 15 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 45 days of the month of
delivery
Pay after 25 days of cargo ship out
Collect after 7-45 days of delivery
Collect after 16-45 days of delivery
Pay after 10 days of cargo ship out
Collect after 15 days of the month
of delivery
Pay after 45 days of the month of
delivery
Collect after 45 days of the month
of delivery
Collect after 45 days of the month
of delivery
Collect after 45 days of the month
of delivery
$ -

-

-
-
-
-
-
-
-
-
-

-

-

-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 796,615
284,533
9,867
(64,524)
(58,298)
(75,239)
(86,961)
(58,864)
(44,892)
(25,782)
(27,088)
-
249,200
73,424
(12)
58,298
(64,928)
44,892
36,574
105,374
47
17
1
(2)
(2)
(3)
(3)
(2)
(2)
(1)
(1)
-
68
20
-
31
(21)
11
9
26
(Continued)
  • 94 -
Seller/Buyer Related Party Relationship Transaction Details Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts
Receivable (Payable)
Notes/Accounts
Receivable (Payable)
Note
Purchase/
Sale
Amount % to
Total
(Note 2)
Payment Terms Unit Price Payment Terms Ending Balance
% to
Total
(Note 2)
Y. M. Hi-Tech
China Engine
Sichuan Hwafeng Hanwei
Guangzhou Huayou Motor
Maintenance
Tianjin Huahong
Donggun Huashun
Sin Jiang Enterprises
Yulon
Yulon
Yulon
Hua-Chuang Automobile
Information Technical
Center
South Eastern (Fujian) Motor
South Eastern (Fujian) Motor
South Eastern (Fujian) Motor
South Eastern (Fujian) Motor
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Sale
Purchase
Sale
Purchase
Sale
Purchase
Purchase
Purchase
Purchase
$ (102,458)
125,825
(118,625)
122,754
(497,300)
258,147
162,543
311,488
404,309
(9)
24
(44)
49
(72)
98
97
97
97
Collect after 45 days of the month
of delivery
Net 75 days from the end of the
month of when an invoice is
issued
Collect after 45 days of the month
of delivery
Net 75 days from the end of the
month of when an invoice is
issued
Net 90 days from the end of the
month of when an invoice is
issued
Cash before delivery
Cash before delivery
Cash before delivery
Cash before delivery
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 72,533
(110)
23,055
(82,066)
195,899
-
-
(61)
(40)
18
-
50
(59)
82
-
-
(9)
(2)

Note 1: Eliminated.

Note 2: The proportion of the individual company’s total purchase (sale) or total receivable (payable).

(Concluded)

  • 95 -

TABLE 6

CHINA MOTOR CORPORATION AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars)

Company Name Related Party Relationship Ending Balance Turnover Rate Overdue Overdue Amounts
Received in
Subsequent
Period
Allowance for
Impairment
Loss
Amount Actions Taken
China Motor Corporation
Sino Diamond Motors
China Engine
COC
Fortune Motors
Shung Ye Motor
Shung Ye Motor
Hua-Chuang Automobile Information Technical Center
Luxgen
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee’s subsidiary
$ 796,615
284,533
249,200
195,899

105,374
20.98
17.34
20.96
2.59
2.01
$ -
-
-
-
-
-
-
-
-
-
$ 796,615
284,533
249,200
82,086
1,220
$ -
-
-
-
-
  • 96 -

TABLE 7

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTEES FOR THE YEAR ENDED DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of December 31, 2018 As of December 31, 2018 As of December 31, 2018 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
December 31,
2018
December 31,
2017
Number of
Shares (In
Thousands)
% Carrying
Amount
China Motor Corporation
Kian Shen
Kian Shen Investment
Alliance Investment &
Management
Sino Diamond Motors
Yulon (Note 6)
Kian Shen (Note 1)
Fortune Motors
Sino Diamond Motors (Note 1)
Tokio Marine Newa Insurance
(Note 2)
Alliance Investment & Management
(Note 1)
Daimler Vans Hong Kong Ltd.
ROC-Spicer
CMI (Note 1)
COC (Note 1)
Hwa Wei (Note 1)
Hua-Chuang Automobile Information
Technical Center (Note 4)
Uni Auto Parts Manufacture
Shung Ye Motor (Notes 3 and 7)
Gatetech Technology (Note 1)
China Engine (Note 1)
Uni-Calsonic
Yueki Industrial Co., Ltd.
Sin Gan
Sin Jiang Enterprises
Tai-Ya Investment
Hwa Chung Motors (Note 1)
Yulon IT Solutions
Hwa Hann (Note 1)
Kian Shen Investment (Note 1)
KSIHK (Note 1)
Hua-Chuang Automobile Information
Technical Center
Greentrans Investment (Note 1)
Gatetech Technology (Note 1)
Hua-Yu (Note 1)
Hua-Chuang Automobile Information
Technical Center
China Engine (Note 1)
Gatetech Technology (Note 1)
Brilliant Insight International (Note 1)
Shung Ye Motors (Note 5)
Fortune Motors
Hwa Hann (Note 1)
Miaoli, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Taoyuan, Taiwan
Samoa
Taoyuan, Taiwan
British Virgin Islands
Taipei, Taiwan
Miaoli, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Miaoli, Taiwan
Hsinchu, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Hong Kong
Taoyuan, Taiwan
Taipei, Taiwan
Philippines
British Virgin Islands
Hong Kong
Taipei, Taiwan
Samoa
Taoyuan, Taiwan
Samoa
Taipei, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Taoyuan, Taiwan
Taipei, Taiwan
Taipei, Taiwan
Philippines
Manufacture and sale of vehicles
The production of frames of heavy-duty car and mold
Sales and providing after-sales service of vehicles
Sales and providing after-sales service of vehicles
Property insurance
Investment
Investment
Manufacture and sales of automobile parts
Investment
The production of mold, fixture and gauge of vehicles
Overseas investment in production and service industries
Product design
The production of mold, fixture and gauge of vehicles
Sales and providing after-sales service of vehicles
Aluminum-magnesium alloy casting industry
Manufacture of automobile engine and parts
Manufacture and sales of automobile parts
Manufacture and sales of car components
Wholesale, repair and other service of vehicles
Retail and wholesale of second-hand vehicles
Investment
Manufacture and sale of vehicles
Information software wholesale services
Buy and sell of automobile parts
Investment
Investment
Product design
Investment
Aluminum-magnesium alloy casting industry
Overseas investment in production and service industries
Product design
Manufacture of automobile engine and parts
Aluminum-magnesium alloy casting industry
Consulting and service
Sales and providing after-sales service of vehicles
Sales and providing after-sales service of vehicles
Buy and sell of automobile parts
$ 3,835,585
344,800
2,132,826
3,463,724
955,941
1,200,030
2,011,363
675,896
1,402
412,125
1,202
1,028,013
109,813
391,142
474,941
320,000
105,806
109,396
71,316
85,893
79,505
328,900
83,320
-
328,888
US$ 25,907
thousand
473,760
344,369
145,123
1,758,773
473,760
616,000
149,369
22,000
180
24
-
$ 3,835,585

344,800

2,132,826

3,463,724

955,941

1,200,030

2,011,363

803,633

1,402

412,125

1,202

1,028,013

109,813

391,142

474,941

320,000

70,628

-

71,316

85,893

-

328,900

83,320

-

328,888
US$ 25,907
thousand

473,760

344,369

145,123

1,758,773

473,760

616,000

149,369

22,000

180

24

-

262,228

32,201

132,117

278,167

61,511

183,000

46,566

145

40

33,565

40

56,600

13,032

28,228

29,278

32,000

6,084

2,936

7,074

8,568

2,242

8,790

8,332

-

10,296
25,907

26,715

11,200

3,757

45,643

26,715

56,000

4,672

2,200

12

1

-
16.80
43.87
41.93
100.00
20.57
100.00
32.45
29.00
100.00
49.76
40.00
17.25
15.00
39.98
56.53
18.95
31.20
15.08
24.67
20.01
29.00
100.00
43.85
-
100.00
100.00
8.14
100.00
7.26
100.00
8.14
33.16
9.02
100.00
0.02
-
-
$ 11,476,319
2,048,431
4,276,471
2,768,821
1,766,730
1,639,695
2,568,646
700,244
1,159,432
761,596
771,520
497,612
373,815
384,354
311,858
146,178
136,670
121,062
101,801
100,549
77,137
63,913
20,875
-
3,829,833
RMB 851,118
thousand
332,536
266,321
40,063
985,192
332,536
317,457
49,818
21,236
212
16
-
$ 2,037,032

453,197

1,178,575

(73,671)

821,757

(19,938)

2,648,313

310,136

5,922

107,308

9,695

(177,499)

3,351

84,595

63,905

(57,045)

19,658

(21,036)

71,730

50,800

3,927

(2,311)

(1,269)

-

492,159
RMB 103,063
thousand

(177,499)

(23,196)

63,905

(76,386)

(177,499)

(57,045)

63,905

(269)

84,595

1,178,575

-
$ 319,732

198,479

494,159

(80,804)

169,043

(19,938)

859,377

89,979

5,922

54,278

3,878

(104,616)

587

33,822

36,131

(8,156)

6,035

(3,311)

17,699

10,164

3,093

(2,311)

(556)

-

-
-

-

-

-

-

-

-

-

-

-

-

-
Equity-method investee
Subsidiary
Equity-method investee
Subsidiary
Equity-method investee
Subsidiary
Equity-method investee
Equity-method investee
Subsidiary
Subsidiary
Subsidiary
Equity-method investee
Equity-method investee
Equity-method investee
Subsidiary
Subsidiary
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Equity-method investee
Subsidiary
Equity-method investee
Subsidiary (liquidated)
Subsidiary
Subsidiary
Equity-method investee
Subsidiary
Subsidiary
Subsidiary
Equity-method investee
Subsidiary
Subsidiary
Subsidiary
Equity-method investee
Equity-method investee
Subsidiary (liquidated)
(Continued)
  • 97 -
Investor Company Investee Company Location Main Business and Product Investment Amount Investment Amount As of December 31, 2018 As of December 31, 2018 As of December 31, 2018 Net Income
(Loss) of the
Investee
Share of Profit
(Loss)
Note
December 31,
2018
December 31,
2017
Number of
Shares (In
Thousands)
% Carrying
Amount
Hua-Yu
Gatetech Technology
GH
China Engine
CMI
Hwa Chung Motors
COC
Hwa-Lin (Note 1)
GH (Note 1)
GI (Note 1)
Advance Power Investment (Note 1)
Advance Power Machinery (Note 1)
Hwa Wei holdings (Note 1)
Ling Wei (Note 1)
Greentrans (Note 1)
Y. M. Hi-Tech (Note 1)
Shye Shinn (Note 1)
British Virgin Islands
Samoa
Samoa
Mauritius
Miaoli, Taiwan
British Virgin Island
Taipei, Taiwan
Taipei, Taiwan
Taoyuan, Taiwan
British Virgin Islands
Overseas investment in production and service industries
Investment
Investment
Reinvestment and sales
Manufacture of vehicles and parts
Overseas investment in production and service industries
Sales of second-hand vehicles
Sales of motorcycles and parts
Steel cutting
Investment
US$ 45,929
thousand
647,041
US$ 20,268
thousand
59,456
5,000
1,428,503
31,000
10,000
46,250
US$ 968
thousand
US$ 45,929
thousand

647,041
US$ 20,268
thousand

59,456

5,000

1,428,503

31,000

10,000

46,250
US$ 968
thousand
42,093

20,130
20,268

3,750

500

60

3,608

1,000

4,250
968
100.00
100.00
100.00
100.00
100.00
60.00
100.00
100.00
85.00
100.00
$ 893,357
610,086
610,060
96,732
10,099
1,157,280
25,534
10,489
62,801
39,718
$ (74,903)

26,115

26,115

2,739

236

9,695

(2,531)

152

4,610

299
$ -

-

-

-

-

-

-

-

-

-
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
  • Note 1: Eliminated.

  • Note 2: During the preparation of the consolidated financial statement, price making $75,455 thousand of intra-group transactions had been eliminated.

  • Note 3: During the preparation of the consolidated financial statement, loss on disposal $22,538 thousand of intra-group transactions had been eliminated.

  • Note 4: During the preparation of the consolidated financial statement, sidestream transaction $34,386 thousand had been eliminated.

  • Note 5: During the preparation of the consolidated financial statement, gain on disposal $31 thousand of intra-group transactions had been eliminated.

  • Note 6: During the preparation of the consolidated financial statement, sidestream transaction $3,285 thousand had been eliminated.

  • Note 7: During the preparation of the consolidated financial statement, sidestream transaction $7,132 thousand had been eliminated.

(Concluded)

  • 98 -

TABLE 8

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2018
(Note 1)
Investment Flows Investment Flows Accumulated
Outward
Remittance for
Investment from
Taiwan as of
December 31,
2018 (Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
December 31,
2018 (Note 1)
Accumulated
Repatriation of
Investment
Income as of
December 31,
2018 (Note 1)
Outflow Inflow
South Eastern (Fujian) Motor
(Note 4)
China Engine (Fujian)
Fujian Benz Automotive
Guangzhou NTN-YULON
Drivertrain
Fuzhou Fushiang Motor
Industrial
Xiangyang NTN-YULON
Drivertrain
Xiamen King-Long
Kian-Shen Frame
Beijing NTN-SEOHAN
Driveshaft
Jiangsu Greentrans
Automotive Parts (Note 5)
Fujian Rui Hua (Note 5)
Fujian Spicer
Manufacture and sales of
industrial automation
products
Manufacture and sales of
engines and engine parts
Sales of industrial automation
products
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
Sales and manufacture of
vehicles’ components
The assembling and extra work
of transmission shafts and
other parts
Manufacture and sales of parts
of electronic motorcycles
Consultation and services
Manufacture of vehicles’ key
components, drive axle
assembly and engine parts
series products
$ 4,238,670
(US$ 138,000
thousand)
460,725
(US$ 15,000
thousand)
10,102,400
(EUR
287,000
thousand)
383,938
(US$ 12,500
thousand)
546,113
(US$ 17,780
thousand)
1,044,310
(US$ 34,000
thousand)
429,312
(RMB
96,000
thousand)

184,290
(US$ 6,000
thousand)
344,008
(US$ 11,200
thousand)
104,431
(US$ 3,400
thousand)
915,892
(RMB
204,806
thousand)
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
Go directly to the mainland China to
invest
$ 1,059,668
(US$ 34,500
thousand)
230,363
(US$ 7,500
thousand)
1,639,123
(EUR
46,566
thousand)
153,575
(US$ 5,000
thousand)
87,077
(US$ 2,835
thousand)
-
46,902
(US$ 1,527
thousand)
16,586
(US$ 540
thousand)
344,008
(US$ 11,200
thousand)
104,431
(US$ 3,400
thousand)
-
$ -
-
-
-
-

-
-
-
-
-

331,876
(US$ 10,805
thousand)
$ -

-

-

-

-

-

-

-

-

-
-
$ 1,059,668
(US$ 34,500
thousand)

230,363
(US$ 7,500
thousand)

1,639,123
(EUR
46,566
thousand)

153,575
(US$ 5,000
thousand)

87,077
(US$ 2,835
thousand)

-

46,902
(US$ 1,527
thousand)

16,586
(US$ 540
thousand)

344,008
(US$ 11,200
thousand)

104,431
(US$ 3,400
thousand)

331,876
(US$ 10,805
thousand)
$ 132,442
10,955
5,296,738
(EUR
148,743
thousand)
779,476
(RMB
170,938
thousand)
36,451
(RMB
7,994
thousand)

503,021
(RMB
110,312
thousand)
(73,538)
(RMB
-16,127
thousand)
-
(23,164)
(1,484)
180,611
25.00
38.03
16.23
17.55
15.35
17.55
21.94
3.95
100.00
100.00
29.00
$ 33,111
5,477
859,412
(EUR
24,134
thousand)
311,790
(RMB
68,375
thousand)
12,758
(RMB
2,798
thousand)
201,208
(RMB
44,125
thousand)
(36,769)
(RMB
-8,063
thousand)
-
(23,164)
(1,484)
16,605
$ 1,778,536

193,437
2,568,685
(EUR
72,974
thousand)
1,916,686
(RMB
428,597
thousand)
642,829
(RMB
143,745
thousand)
789,620
(RMB
176,570
thousand)
249,706
(RMB
55,838
thousand)

41,133
(RMB
9,198
thousand)

266,237

91,795

371,839
$ 799,296
(US$ 26,023
thousand)

-
-
502,733
(RMB
112,418
thousand)
158,917
(RMB
35,536
thousand)
-
-
-

-

-

-
(Continued)
  • 99 -
Investee Company Main Businesses and
Products
Paid-in Capital
(Note 1)
Method of Investment Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2018
(Note 1)
Investment Flows Investment Flows Accumulated
Outward
Remittance for
Investment from
Taiwan as of
December 31,
2018 (Note 1)
Net Income (Loss)
of the Investee
(Notes 2 and 3)

% Ownership
of Direct or
Indirect
Investment
Investment
Gain (Loss)
(Notes 2 and 3)
Carrying Amount
as of
December 31,
2018 (Note 1)
Accumulated
Repatriation of
Investment
Income as of
December 31,
2018 (Note 1)
Outflow Inflow
Shenyang Spicer
Zhejiang Kangda Motor
Industry And Trading
(Note 7)
Guangzhou Huayou Motor
Maintenance (Note 5)
Sichuan Huafeng Hanwei
(Note 5)
Tianjin Hwarui (Note 5)
Dongguan Huayi (Note 5)
Sichuan Hauwei (Notes 5
and 6)
Sichuan Lingwei (Note 5)
Dongguan Huashun (Note 5)
Tianjin Hwahong (Note 5)
Guangzhou Huayou Motor
Sales (Note 5)
Gatech Suzhou (Note 5)
Manufacture and sale of
automobile transmission,
shafts, mechanical
transmission, shafts and
components
Sales of vehicles and parts
Sales and maintenance of
vehicles and parts
Sales and maintenance of
vehicles and parts
Sales and maintenance of
vehicles and parts
Sales and maintenance of
vehicles and parts
Sales of vehicles and parts
Sales of vehicles and parts
Sales of vehicles and parts
Sales of vehicles and parts
Sales of vehicles and parts
Aluminum-magnesium alloy
casting industry
$ 384,266
(RMB
85,927
thousand)
178,880
(RMB
40,000
thousand)
393,459
(US$ 12,810
thousand)
409,431
(US$ 13,330
thousand)
246,334
(US$ 8,020
thousand)
136,682
(US$ 4,450
thousand)
13,416
(RMB
3,000
thousand)
8,944
(RMB
2,000
thousand)
111,800
(RMB
25,000
thousand)
268,320
(RMB
60,000
thousand)
192,296
(RMB
43,000
thousand)
746,375
(US$ 24,300
thousand)
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
The Corporation indirectly owns these
investees through investment
company registered in a third region
$ -
37,104
(US$ 1,208
thousand)
343,977
(US$ 11,199
thousand)
409,431
(US$ 13,330
thousand)
238,379
(US$ 7,761
thousand)
129,525
(US$ 4,217
thousand)
-
-
-
-
-
622,501
(US$ 20,267
thousand)
$ 80,166
(US$ 2,610
thousand)
-
-
-
-
-

-

-

-

-

-
-
$ -

-

-

-

-

-

-

-

-

-

-

-
$ 80,166
(US$ 2,610
thousand)

37,104
(US$ 1,208
thousand)

343,977
(US$ 11,199
thousand)

409,431
(US$ 13,330
thousand)

238,379
(US$ 7,761
thousand)

129,525
(US$ 4,217
thousand)

-

-

-

-

-

622,501
(US$ 20,267
thousand)
$ 4,914
(US$ 163
thousand)
-
(79,729)
(58,866)
50,284
(24,248)

1,094
(RMB
240
thousand)

2,681
(RMB
588
thousand)

11,833
(RMB
2,595
thousand)

8,605
(RMB
1,887
thousand)

7,697
(RMB
1,688
thousand)
26,070
20.25
-
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
100.00
72.81
$ 3,618
(US$ 120
thousand)
23,949
(79,729)
(58,866)
50,284
(24,248)
1,094
(RMB
240
thousand)
2,681
(RMB
588
thousand)
11,833
(RMB
2,595
thousand)
8,605
(RMB
1,887
thousand)
7,697
(RMB
1,688
thousand)
26,070
$ 78,293
(US$ 2,549
thousand)

-

29,397

58,464

211,179

104,265
-
210
(RMB
47
thousand)
92,709
(RMB
20,731
thousand)
277,752
(RMB
62,109
thousand)
5,908
(RMB
1,321
thousand)

608,671
$ -

-

-

-

-

-

-
-
-
-
-

-
(Continued)
  • 100 -

(Concluded)

Accumulated Outward Remittance for Investment
in Mainland China as of December 31, 2018
(Note 1)
Investment Amount Authorized by Investment
Commission, MOEA
(Note 1)
Upper Limit on the Amount of Investment
Stipulated by Investment Commission, MOEA
$6,055,234
(US$143,777 thousand and
EUR46,566 thousand)
$7,175,898
(US$218,195 thousand and
EUR13,467 thousand)
$31,296,165

Note 1: At the exchange rates on December 31, 2018, US$1= NT$30.715, RMB1= NT$4.472, EUR1= NT$35.2.

  • Note 2: At the average exchange rates for the year ended December 31, 2018, US$1= NT$30.149, RMB1= NT$4.56, EUR1= NT$35.61.

  • Note 3: The carrying amount and related investment income of the equity investment were calculated based on the audited financial statements of the corresponding year.

Note 4: During the preparation of the consolidated financial statements, the unrealized profit of $12,283 thousand had been eliminated.

Note 5: Eliminated.

Note 6: The cancellation procedures of Sichuan Houwei were processed in November 2018.

Note 7: In August 2018, the Group reclassified the joint venture, Zhejiang Kangda, as non-current assets held for sale.

  • 101 -

TABLE 9

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 2018

(In Thousands of New Taiwan Dollars)

No. Company Name Related Party Relationship Transaction Details
Financial Statement
Accounts
Amount Payment Terms % to Total
Sales or Assets
0 China Motor Corporation Kian Shen
Sino Diamond Motors
COC
Gatetech Technology
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Cost of goods sold
Other receivables
Other operating revenue
Cost of goods sold
Amortized cost financial assets
- non-current
$ 619,186
700,000
173,880
280,741
150,000
The prices and payment terms for related-party transactions were based on
market price which is not significantly different from those to third parties.
The prices and payment terms were based on agreements.
The prices and payment terms for related-party transactions were based on
market price which is not significantly different from those to third parties.
The prices and payment terms for related-party transactions were based on
market price which is not significantly different from those to third parties.
The prices and payment terms were based on agreements.
1.78
1.09
0.50
0.81
0.23
1 Hwa-Lin Dongguan Huayi Subsidiary Other receivables 107,963 The prices and payment terms were based on agreements. 0.17

Note 1: Eliminated.

Note 2: This table includes transactions for amounts over one hundred million.

  • 102 -

TABLE 10

CHINA MOTOR CORPORATION AND SUBSIDIARIES

INTERCOMPANY INVESTMENT RELATIONSHIPS AND PERCENTAGE OF SHARE HELD FRAMEWORK DECEMBER 31, 2018

==> picture [1073 x 504] intentionally omitted <==

----- Start of picture text -----

Parent Corporation
43.87% 18.95% 100.00% 100.00% 56.53% 100.00% 100.00% 49.76%
Alliance Gatetech CMI
Kian Shen China Engine Sino Diamond Hwa Chung COC
Motors Investment & Technology (Samoa) Motors
Management
33.16% 7.26%
60.00% 100.00% 100.00% 85.00%
100.00% 9.02% 100.00%
100.00%
100.00% 100.00% 100.00% 100.00%
GH
Kian Shen Investment Advance Power Machinery Advance Power Investment Hua-Yu (Samoa) Brilliant Insight International Investment Greentrans (Samoa) 40.00% Greentrans Ling Wei Y.M.
(British Virgin Hi-Tech
(Mauritius) Consultancy (Samoa)
Islands) Service 100.00%
100.00%
Co., Ltd. 100.00%
100.00% 100.00%
100.00%
(Hong Kong) KSIHK Fujian Rui Hua (British Virgin Hwa-Lin Greentrans Jiangsu (Samoa) GI Hwa Wei Holdings (British Virgin (British Virgin Shye Shinn
Islands) Islands) Islands)
100.00%
100.00% 99.75%
100.00% 100.00% Gatech
0.25%
(Suzhou)
Sichuan Huafeng Guangzhou
Dongguan Huayi Tianjin Hwarui Technology
Hanwei Huayou Motor
Maintenance
100.00% 100.00% 100.00%
100.00%
Dongguan Tianjin Sichuan Guangzhou
Huashun Hwahong Lingwei Huayou Motor
Sales
----- End of picture text -----

  • 103 -