Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CLEVO CO. Interim / Quarterly Report 2022

Nov 10, 2022

52030_rns_2022-11-10_109bdd56-d2a6-470f-8442-38467de74008.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REVIEW REPORT MARCH 31, 2022 AND 2021


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Clevo Co.

PWCR22000018

Introduction

We have reviewed the accompanying consolidated balance sheets of Clevo Co. and subsidiaries (the “Group”) as at March 31, 2022 and 2021, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65. “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As explained in Notes 4(3) and 6(5), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using equity method were not reviewed by independent auditors. Those statements reflect total assets of NT$13,725,100 thousand and NT$14,174,937 thousand, constituting 14% and 15% of the consolidated total assets, and total liabilities of NT$1,976,514 thousand and NT$1,945,299 thousand, both constituting 4% and 4% of the consolidated total liabilities as at March 31, 2022 and 2021, respectively, and total comprehensive income of NT$102,449 thousand and NT$100,315 thousand, constituting 4% and 15% of the consolidated total comprehensive income for the three-month periods then ended, respectively,.

~2~

Qualified Conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and investments accounted for using equity method been reviewed by independent auditors, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2022 and 2021, and of its consolidated financial performance and its consolidated cash flows for the three-month periods then ended in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Wu, Han-Chi

[Liang, Hua-Ling ]

For and on Behalf of PricewaterhouseCoopers, Taiwan May 11, 2022

------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

MARCH 31, 2022, DECEMBER 31, 2021 AND MARCH 31, 2021

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated) (The balance sheets as of March 31, 2022 and 2021 are reviewed, not audited)

ASSETS Notes March 31, 2022
AMOUNT
%
$
2,743,919
3
3,060,992
3
4,071
-
3,712,664
4
284
-
5,215,840
5
1,670,895
2
16,408,665 17
25,217
-
2,742,250
3
2,623,466
3
4,469,392
5
64,717,108 68
16,831
-
385,193
-
3,512,656
4
78,492,113 83
$
94,900,778 100
December 31, 2021
AMOUNT
%
$
3,816,041
4
2,530,073
3
3,912
-
3,426,401
4
274
-
4,693,977
5
1,383,409
1
15,854,087
17
24,318
-
2,649,192
3
2,533,892
3
4,158,671
5
62,408,602
68
18,423
-
387,328
-
3,259,614
4
75,440,040
83
$
91,294,127
100
March 31, 2021 March 31, 2021
AMOUNT
$
2,743,919
3,060,992
4,071
3,712,664
284
5,215,840
1,670,895
16,408,665
25,217
2,742,250
2,623,466
4,469,392
64,717,108
16,831
385,193
3,512,656
78,492,113
$
94,900,778
AMOUNT
$
3,426,658
2,005,785
621,208
2,655,965
273
5,026,937
1,028,873
14,765,699
26,012
3,499,764
4,224,367
4,353,039
64,070,966
25,206
624,963
3,139,561
79,963,878
$
94,729,577
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss - current
1136
Financial assets at amortised
cost - current
1170
Accounts receivable, net
1220
Current income tax assets
130X
Inventories
1470
Other current assets
11XX
Total current assets
Non-current assets
1535
Financial assets at amortised
cost - non-current
1550
Investments accounted for
using equity method, net
1600
Property, plant and equipment
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred income tax assets
1990
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
6(1)
6(2)
6(1) and 8
6(3)
6(4)
6(1), 7 and 8
6(1) and 8
6(5)
6(6) and 8
6(7), 7 and 8
6(9) and 8
6(10)
6(28)
6(1)(11) and 8
4
2
1
3
-
5
1
16
-
4
4
4
68
-
1
3
84
100

(Continued)

~4~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

MARCH 31, 2022, DECEMBER 31, 2021 AND MARCH 31, 2021

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated) (The balance sheets as of March 31, 2022 and 2021 are reviewed, not audited)

March 31, 2022 December 31, 2021 December 31, 2021 March 31, 2021
LIABILITIES AND EQUITY Notes AMOUNT % AMOUNT % AMOUNT %
Current liabilities
2100 Short-term borrowings 6(12) $ 5,173,531 5 $ 4,746,423 5 $ 8,458,005 9
2130 Contract liabilities, current 6(21) 78,469 - 88,153 - 391,704 1
2150 Notes payable 4,807 - 10,124 - 7,330 -
2170 Accounts payable 2,344,111 3 2,393,963 3 2,120,242 2
2180 Accounts payable - related 7
parties 380,149 - 347,988 - 328,544 -
2200 Other payables 2,559,563 3 1,364,019 2 1,610,866 2
2230 Current income tax liabilities 440,905 - 378,031 - 132,190 -
2250 Provisions for liabilities - 6(16)
current 58,523 - 58,523 - 53,523 -
2280 Lease liabilities 6(7) and 7 121,540 - 62,634 - 16,274 -
2320 Long-term liabilities, current 6(14)
portion 4,436,144 5 3,798,480 4 4,720,379 5
2399 Other current liabilities 443,172 1 512,461 1 444,189 1
21XX Total current liabilities 16,040,914 17 13,760,799 15 18,283,246 20
Non-current liabilities
2530 Corporate bonds payable 6(13) 5,000,000 5 5,000,000 6 5,000,000 5
2540 Long-term borrowings 6(14) 17,341,576 18 17,871,867 20 17,676,285 19
2570 Deferred tax liabilities 6(28) 12,487,412 13 12,002,907 13 12,365,202 13
2580 Lease liabilities - non-current 6(7) and 7 330,101 1 221,390 - 92,814 -
2670 Other non-current liabilities 7 1,146,884 1 1,126,740 1 1,139,737 1
25XX Total non-current
liabilities 36,305,973 38 36,222,904 40 36,274,038 38
2XXX Total liabilities 52,346,887 55 49,983,703 55 54,557,284 58
Equity attributable to owners of
parent
Share capital 6(17)
3110 Ordinary share 6,422,630 7 6,497,630 7 6,697,630 7
Capital surplus 6(18)
3200 Capital surplus 57,480 - 73,478 - 95,864 -
Retained earnings 6(19)
3310 Legal reserve 1,908,529 2 1,908,529 2 1,831,206 2
3320 Special reserve 35,684,459 38 35,684,459 39 36,717,272 39
3350 Unappropriated retained
earnings 2,323,972 2 3,149,950 3 1,065,554 1
Other equity interest
3400 Other equity interest 6(20) ( 2,693,911 )( 3) ( 4,628,787) ( 5)( 4,581,542) ( 5)
3500 Treasury shares 6(17) ( 1,149,268 )( 1) ( 1,374,835) ( 1)( 1,653,691) ( 2)
31XX Total equity attributable to
owners of parent 42,553,891 45 41,310,424 45 40,172,293 42
3XXX Total equity 42,553,891 45 41,310,424 45 40,172,293 42
Significant contingent liabilities 9
and unrecognised contract
commitments
Significant events after the 11
balance sheet date
3X2X TOTAL LIABILITIES AND
EQUITY $ 94,900,778 100 $ 91,294,127 100 $ 94,729,577 100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except for earnings per share amount) (REVIEWED, NOT AUDITED)

Items Three months ended March 31
2022
2021
Notes
AMOUNT
%
AMOUNT
%
6(21) and 7
$
6,404,009
100
$
5,603,929
100
6(4)(26)(27) and 7(
5,055,641) (
79) (
4,336,108) (
77)
1,348,368
21
1,267,821
23
6(26)(27)
(
279,625) (
4) (
284,728) (
5)
(
300,324) (
5) (
319,529) (
6)
(
154,076) (
3) (
136,759) (
2)
12(2)
(
12,086)
- (
247)
-
(
746,111) (
12) (
741,263) (
13)
602,257
9
526,558
10
6(22)
2,148
-
8,960
-
6(23)
55,669
1
32,730
-
6(24)
239,811
4 (
4,168)
-
6(25) and 7
(
152,122) (
2) (
162,977) (
3)
6(5)
31,291
-
34,216
1
176,797
3 (
91,239) (
2)
779,054
12
435,319
8
6(28)
(
185,591) (
3) (
115,275) (
2)
$
593,463
9
$
320,044
6
6(20)
$
1,882,859
29
$
330,558
6
6(20)
65,021
1
19,889
-
6(20)(28)
(
13,004)
- (
3,978)
-
1,934,876
30
346,469
6
$
1,934,876
30
$
346,469
6
$
2,528,339
39
$
666,513
12
$
593,463
9
$
320,044
6
$
2,528,339
39
$
666,513
12
6(29)
$
1.01
$
0.54
$
1.00
$
0.53
4000
Sales revenue
5000
Operating costs
5900
Net operating margin
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Impairment loss determined in
accordance with IFRS 9
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of profit of associates and
joint ventures accounted for using
equity method
7000
Total non-operating income and
expenses
7900
Profit (loss) before income tax
7950
Income tax expense
8200
Profit (loss) for the period
Other comprehensive income
Components of other comprehensive
income that will be reclassified to
profit or loss
8361
Financial statements translation
differences of foreign operations
8370
Share of other comprehensive
income of associates and joint
ventures accounted for under equity
method
8399
Income tax relating to the
components of other comprehensive
income
8360
Other comprehensive income that
will be reclassified to profit or loss
8300
Total other comprehensive income
for the period
8500
Total comprehensive income for the
period
Profit attributable to:
8610
Owners of the parent
Comprehensive income attributable to:
8710
Owners of the parent
Earnings per share (in dollars)
9750
Basic earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~6~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY THREE MONTHS ENDED MARCH 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

Three months ended March 31, 2021
Balance at January 1, 2021
Profit for the period
Other comprehensive income for the
period
Total comprehensive income
Appropriation of 2020 earnings
Cash dividends
Balance at March 31, 2021
Three months ended March 31, 2022
Balance at January 1, 2022
Profit for the period
Other comprehensive income for the
period
Total comprehensive income
Appropriation of 2021 earnings
Cash dividends
Treasury stock retired
Past due dividends not received by
shareholders
Balance at March 31, 2022
Notes Equityattributable to Equityattributable to Equityattributable to o wners of theparent wners of theparent Total equity
Ordinaryshare Capital Reserves Retained Earnings Other Equity Interest Treasuryshares
Total capital
surplus, additional
paid-in capital
Capital surplus,
treasury share
transactions
Capital surplus,
donated assets
received
Legal reserve Special reserve Unappropriated
retained earnings
Exchange
differences on
translation of
foreign financial
statements
Asset revaluation
increment
6(20)
6(19)
6(20)
6(19)
6(17)
$ 6,697,630
-
-
-
-
$ 6,697,630
$ 6,497,630
-
-
-
-
(
75,000 )
-
$ 6,422,630
$
57,998
-
-
-
-
$
57,998
$
56,267
-
-
-
-
(
650 )
-
$
55,617
$
37,866
-
-
-
-
$
37,866
$
16,228
-
-
-
-
(
16,228 )
-
$
-
$
-
-
-
-
-
$
-
$
983
-
-
-
-
-
880
$
1,863
$ 1,831,206
-
-
-
-
$ 1,831,206
$ 1,908,529
-
-
-
-
-
-
$ 1,908,529



$ 36,717,272
-
-
-
-
$ 36,717,272
$ 35,684,459
-
-
-
-
-
-
$ 35,684,459
$ 1,118,868
320,044
-
320,044
(
373,358 )
$ 1,065,554
$ 3,149,950
593,463
-
593,463
(
1,285,752 )
(
133,689 )
-
$ 2,323,972
($ 4,948,933 )
-
346,469
346,469
-
($ 4,602,464 )
($ 4,628,787 )
-
1,934,876
1,934,876
-
-
-
($ 2,693,911 )



$
20,922
-
-
-
-
$
20,922
$
-
-
-
-
-
-
-
$
-
($ 1,653,691 )
-
-
-
-
($ 1,653,691 )
($ 1,374,835 )
-
-
-
-
225,567
-
($ 1,149,268 )
$ 39,879,138
320,044
346,469
666,513
(
373,358 )
$ 40,172,293
$ 41,310,424
593,463
1,934,876
2,528,339
(
1,285,752 )
-
880
$ 42,553,891

The accompanying notes are an integral part of these consolidated financial statements.

~7~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation

Amortisation

Expected credit loss

Net loss (gain) on financial assets (liabilities)
mandatorily measured at fair value through
profit or loss

Interest expense

Interest income

Dividend income

Share of profit of associates and joint ventures
accounted for using the equity method

Loss on disposal of property, plant and
equitment

Loss on disposal of intangible assets

Loss on disposal of investments

Loss on adjustment of investment properties at
fair value

Changes in operating assets and liabilities
Changes in operating assets
Financial assets measured at fair value
through profit or loss
Accounts receivable, net
Inventories
Capitalisation of interest (inventories)

Other current assets
Changes in operating liabilities
Contract liabilities
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Other current liabilities
Other non-current liabilities
Cash outflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows used in operating activities
Three months ended March 31
Notes
2022
2021
$
779,054 $
435,319
6(6)(7)(26)
61,249
63,328
6(10)(26)
2,062
2,757
12(2)
12,086
247
6(2)(24)
3,273 (
88,054 )
6(25)
152,122
162,977
6(22)
(
2,148 ) (
8,960 )
6(23)
(
1,442 )
-
6(5)
(
31,291 ) (
34,216 )
6(24)
1,114
90
6(24)
-
2,882
6(24)
25,508
4,850
6(9)(24)
13,866
-
(
548,981 ) (
321,746 )
(
299,731 ) (
407,337 )
(
548,068 ) (
656,258 )
6(4)
(
8,595 ) (
5,397 )
(
253,307 ) (
28,580 )
9,465
240,778
(
5,317 ) (
4,764 )
(
49,852 )
264,787
32,161
86,370
(
68,588 )
15,507
(
69,289 ) (
31,967 )
3,076 (
1,662 )
(
791,573 ) (
309,049 )
1,999
9,872
770
-
(
138,291 ) (
157,625 )
(
78,753 ) (
111,326 )
(
1,005,848 ) (
568,128 )

(Continued)

~8~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and
equipment
Decrease in refundable deposits
Acquisition of investment properties

Interest paid (capitalisation of interest)

(Increase) decrease in financial assets at amortised
cost - current
Increase in financial assets at amortised cost - non-
current
Increase in other non-current assets
Increase in restricted bank deposits - current
Decrease (increase) in restricted bank deposits -
non-current
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term borrowings
Repayments of short-term borrowings
Proceeds from long-term borrowings
Repayments of long-term borrowings
Decrease in guarantee deposit
Payments of lease liabilities

Net cash flows from (used in) financing
activities
Changes in exchange rates
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Three months ended March 31
Notes
2022
2021
6(30)
($
65,648 ) ($
34,953 )
1,492
660
359
67
6(30)
(
34,506 ) (
85,147 )
6(9)
(
27,031 ) (
38,982 )
(
159 )
136,392
(
899 ) (
176 )
(
137,033 ) (
99,470 )
(
33,359 ) (
3,051 )
1,877 (
1,662 )
(
294,907 ) (
126,322 )
12,076,131
15,019,653
(
11,687,384 ) (
13,462,045 )
9,057,100
7,483,215
(
9,320,930 ) (
9,859,238 )
(
19,788 ) (
39,178 )
6(31)
(
14,023 ) (
3,968 )
91,106 (
861,561 )
137,527
64,618
(
1,072,122 ) (
1,491,393 )
3,816,041
4,918,051
$
2,743,919 $
3,426,658

The accompanying notes are an integral part of these consolidated financial statements.

~9~

CLEVO CO. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(Reviewed, not audited)

1. HISTORY AND ORGANISATION

Clevo Co. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the design, manufacture and sales of VDUs, computers and peripheral devices, and the leasing business of Buynow.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were authorised for issuance by the Board of Directors on May 11, 2022.

  1. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  2. (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:

New Standards,Interpretations andAmendments
Amendments to IFRS 3, ‘Reference to the conceptual framework’
Amendments to IAS 16, ‘Property, plant and equipment: proceeds before
intended use’
Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a contract’
Annual improvements to IFRSs 2018-2020 cycle
Effective date by
International Accounting
StandardsBoard
January 1, 2022
January 1, 2022
January 1, 2022
January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group

None.

~10~

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

==> picture [470 x 48] intentionally omitted <==

----- Start of picture text -----

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----

New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets To be determined by
between an investor and its associate or joint venture’ International Accounting
Standards Board
IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IFRS 17, ‘Initial application of IFRS 17 and IFRS 9 - January 1, 2023
comparative information’
Amendments to IAS 1, ‘Classification of liabilities as current or non- January 1, 2023
current’
Amendments to IAS 1, ‘Disclosure of accounting policies’ January 1, 2023
Amendments to IAS 8, ‘Definition of accounting estimates’ January 1, 2023
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities January 1, 2023
arising from a single transaction’

The above standards and interpretations have no significant impact to the Group’s financial condition

and financial performance based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements

are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial (including derivative instruments) at fair value through profit or loss.

  • (b) Investment property measured at fair value.

  • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain

~11~

critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

  • (3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

    • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

    • (b) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

    • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

    • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

    • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

~12~

B. Subsidiaries included in the consolidated financial statements:

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31,2021
March 31,
2021

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Ownership (%)
March 31,
2022
December
31,2021
March 31,
2021

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Ownership (%)
Description
(Note 1)
(Note 1)
(Note 1)
(Note 1)
March 31,
2022
December
31,2021
The Company
The Company
The Company
The Company
The Company
The Company
CLEVO
(CAYMAN
ISLANDS)
HOLDING
COMPANY
CLEVO
(CAYMAN
ISLANDS)
HOLDING
COMPANY
CLEVO
(CAYMAN
ISLANDS)
HOLDING
COMPANY
CLEVO
COMPUTER
SINGAPORE
PTE LTD.
CLEVO
(CAYMAN
ISLANDS)
HOLDING
COMPANY
KAPOK
COMPUTER
(SAMOA)
CORPORATION
Kapok Computer
Co., Ltd.
Clevo Investment
Co., Ltd.
BUYNOW ON-
LINE HOLDING
CORPORATION
BUYNOW
GLOBAL
CORPORATION
BUYNOW
(HANGZHOU)
CORPORATION
BUYNOW
(ZHENGZHOU)
CORPORATION
Management and
advisory of
computers
Investment
Investment
Design and sale of
computers and
computer
peripherals
Investment
Investment
Investment
Investment
Investment
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

~13~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
CLEVO BUYNOW Investment 100 100 110
(CAYMAN GROUP
ISLANDS) (CHANGSHA)
HOLDING CORPORATION
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (NANCHANG)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (GUANGZHOU)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO FLYING WOLF Investment 100 100 100
(CAYMAN INVESTMENT
ISLANDS) LIMITED
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (XIAMEN)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN GROUP (XIAN)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (CHANGCHUN)
ISLANDS) CORPORATION
HOLDING
COMPANY

~14~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
CLEVO BUYNOW Investment 100 100 100
(CAYMAN GROUP
ISLANDS) (QINGDAO)
HOLDING CORPORATION
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (WUXI)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (HARBIN)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO FLYING Investment 100 100 100
(CAYMAN INTERNATION
ISLANDS) AL
HOLDING INVESTMENT
COMPANY LIMITED
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (CHONGQING)
ISLANDS) LIMITED
HOLDING
COMPANY

~15~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (DAQING)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (ZIBO)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (BEIJING)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (YANCHENG)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO SKILL Investment 100 100 100
(CAYMAN DEVELOP
ISLANDS) INTERNATION
HOLDING AL
COMPANY LIMITED
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (YINGKOU)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (ANSHAN)
ISLANDS) CORPORATION
HOLDING
COMPANY

~16~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (HUIZHOU)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (GUIYANG)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (TAIZHOU)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (DEZHOU)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (LUOYANG)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO SMARTER Investment 100 100 100
(CAYMAN CAPITAL
ISLANDS) LIMITED
HOLDING
COMPANY
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (FUJIAN
ISLANDS) QUANZHOU)
HOLDING CORPORATION
COMPANY

~17~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (JINZHOU)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO Clevo (China) Investment in 100 100 100
(CAYMAN Investment Co., companies
ISLANDS) Ltd. primarily engaged
HOLDING in research and
COMPANY development and
advisory service
CLEVO BUYNOW Investment 100 100 100
(CAYMAN (SHANTOU)
ISLANDS) CORPORATION
HOLDING
COMPANY
CLEVO CLEVO (HK) Investment - - 100 (Note 5)
(CAYMAN INVESTMENT
ISLANDS) HOLDING
HOLDING LIMITED
COMPANY
BUYNOW ON- BUYNOW ON- Investment 100 100 100 (Note 1)
LINE HOLDING LINE LIMITED
CORPORATION
SKILL WELL ASIA Investment 100 100 100
DEVELOP INVESTMENT
INTERNATION LIMITED
AL
LIMITED

~18~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
CLEVO BUYNOW Investment 100 100 100
COMPUTER (CHENGDU)
SINGAPORE CORPORATION
PTE LTD.
CLEVO Buynow Manufacturing, 100 100 100
COMPUTER (Nanjing) Facility sale, research and
SINGAPORE Leasing And development of
PTE LTD. Management Co., computers and
Ltd. computer
peripherals and
services for related
electronic products
CLEVO Kalor Buynow Manufacturing, 100 100 100
COMPUTER (Heifei) sale, research and
SINGAPORE Electronic development of
PTE LTD. Information Co., computers and
Ltd. computer
peripherals and
services for related
electronic products
CLEVO Qingdao Buynow Manufacturing, 8.82 8.82 8.82 (Note 2)
COMPUTER Technology sale, research and
SINGAPORE Industry Co., Ltd. development of
PTE LTD. computers and
computer
peripherals.
Display, advisory
and after-sales
service of digital
products. Property
management of
self-owned
buildings

~19~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Qingdao Buynow Manufacturing, 20.59 20.59 20.59 (Note 2)
GROUP Technology sale, research and
(QINGDAO) Industry Co., Ltd. development of
CORPORATION computers and
computer
peripherals.
Display, advisory
and after-sales
service of digital
products. Property
management of
self-owned
buildings
KAPOK Kapok Computer Manufacturing, 100 100 100
COMPUTER (Kunshan) Co., sale, research and
(SAMOA) Ltd. development and
CORPORATION maintenance
service of
computer,
notebook, tablet,
information and
communication
products and
computer
components
BUYNOW Shanghai Buynow Rental of the 21.21 21.21 21.21 (Note 2)
GLOBAL Electronic display venues of
CORPORATION Information Co., computer and
Ltd. related electronic
products;
information
consultation;
maintenance
services; property
management

~20~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Quality Trust Property 100 100 100
GLOBAL Property management,
CORPORATION Management Co., advisory of real
Ltd. estate, building
leasing,
housekeeping
service, parking lot
service, car wash
service and
business service
BUYNOW Kunshan Kaishuo Mechanical 100 100 100
GLOBAL Trading Co., Ltd. equipment and
CORPORATION accessories, wire
and cable, air
conditioning
equipment,
building and
decoration
material, lighting
equipment, kitchen
appliance, water
cleaner, pipeline
and accessories,
fire safety
equipment,
compressor and
accessories,
wholesale of
elevators and
appliances, import
and export and
advisory services

~21~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Buynow Manufacturing, 100 100 100
(HANGZHOU) (Hangzhou) sale, maintenance
CORPORATION Electronic service, research
Information Co., and development of
Ltd. computers and
computer
peripherals and
digital products,
and property
management of
buildings
BUYNOW Buynow (Xian) Manufacturing, 100 100 100
GROUP (XIAN) Industry Co., Ltd. sale, maintenance
CORPORATION service, research
and development of
computers and
computer
peripherals and
digital products
BUYNOW Changsha Manufacturing, 100 100 100
GROUP Hungyu Business sale, maintenance
(CHANGSHA) Management Co., service, research
CORPORATION Ltd. and development of
computers and
computer
peripherals and
digital products,
and property
management of
buildings
BUYNOW Buynow Manufacturing, 100 100 100
(ZHENGZHOU) (Zhengzhou) sale, maintenance
CORPORATION Electronic service, research
Information Co., and development of
Ltd. computers and
computer
peripherals and
digital products

~22~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Buynow Self-owned 38.29 38.29 100 (Note 4)
(NANCHANG) (Nanchang) property
CORPORATION Industry Co., Ltd. management and
leasing.
Manufacturing,
sale, research and
development of
computer software
and hardware and
digital products
BUYNOW Buynow Manufacturing, 100 100 100
(GUANGZHOU) (Guangzhou) sale, maintenance
CORPORATION Electronic service, research
Information Co., and development of
Ltd. computers and
computer
peripherals and
digital products
BUYNOW Buynow (Fujian) Manufacturing, 100 100 100
(XIAMEN) Electronic sale, maintenance
CORPORATION Technology service, research
Development Co., and development of
Ltd. computers and
computer
peripherals and
digital products
BUYNOW Buynow Manufacturing, 95.24 95.24 95.24 (Note 2)
(CHANGCHUN) (Changchun) sale, maintenance
CORPORATION Industry Co., Ltd. service, research
and development of
computers and
computer
peripherals and
digital products,
and property
management of
buildings

~23~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
FLYING WOLF Buynow Manufacturing, 4.76 4.76 4.76 (Note 2)
INVESTMENT (Changchun) sale, maintenance
LIMITED Industry Co., Ltd. service, research
and development of
computers and
computer
peripherals and
digital products,
and property
management of
buildings
FLYING WOLF Buynow Research and 100 100 100
INVESTMENT Electronic development of
LIMITED Information computers and
(Shenyang) Co., computer
Ltd. peripherals and
electronic products,
and advisory of
economic
information
FLYING WOLF Buynow (Wuxi) Manufacturing, 28.57 28.57 28.57 (Note 2)
INVESTMENT Electronic sale, maintenance
LIMITED Technology service, research
Development Co., and development of
Ltd. computer software
and digital
products
BUYNOW Buynow (Wuxi) Manufacturing, 71.43 71.43 71.43 (Note 2)
(WUXI) Electronic sale, maintenance
CORPORATION Technology service, research
Development Co., and development of
Ltd. computer software
and digital
products

~24~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Buynow (Harbin) Manufacturing, 100 100 100
(HARBIN) Industry Co., Ltd. sale, maintenance
CORPORATION service, research
and development of
computer software
and digital
products
BUYNOW Buynow Manufacturing, 100 100 100
(CHENGDU) (Chengdu) sale, maintenance
CORPORATION Electronic service, research
Information Co., and development of
Ltd. computers and
computer
peripherals and
digital products,
and property
management of
buildings
FLYING Tianjin Buynow Development, 100 100 100
INTERNATION Electronic production and
AL Information Co., sales of computer
INVESTMENT Ltd. hardware and
LIMITED software and
electronic digital
technology
products

~25~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Buynow Manufacturing, 100 100 100
(CHONGQING) (Chongqing) sale, research and
LIMITED Industry Co., Ltd. development of
computers and
computer
peripherals (not
including electronic
publishing),
shopping mall
management,
wholesale and
retail of electronic
products, property
management and
parking lot service
BUYNOW ON- Shanghai Buynow Wholesale and 100 100 100 (Note 1)
LINE LIMITED Online retail, import and
Information export, and after-
Technology Co., sales service of
Ltd. household
appliances,
computer and
computer
components,
communication
equipment,
electrical devices,
office supplies and
complementary
products;
development,
technology
transfer, advisory,
service and training
of Internet,
computer software
and hardware and
communication
equipment

~26~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Daqing Buynow Manufacturing, 100 100 100
(DAQING) Electronic retail and
CORPORATION Information wholesale of
Corporation computers and
computer
peripherals, and
electronic
information
shopping mall
management
WELL ASIA Guangdong Self-owned 65 65 65 (Note 2)
INVESTMENT Buynow Real property
LIMITED Estate management and
Management Co., leasing.
Ltd. Manufacturing,
sale, research and
development of
computer software
and hardware and
digital products
BUYNOW Zibo Buynow Manufacturing, 100 100 100
(ZIBO) Electronic sale, maintenance
CORPORATION Information Co., service, research
Ltd. and development of
computers and
computer
peripherals and
digital products.
Advisory of
business
management,
leasing of self-
owned buildings,
parking lot
management,
shopping mall
management and
property
management

~27~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Beijing Clevo Business advisory 76 76 76 (Note 2)
(BEIJING) Investment of investment
CORPORATION Management management,
Consultant Co., wholesale agency
Ltd. of electronic
products, import
and export of
goods and property
management
BUYNOW Buynow Manufacturing, 100 100 100
(YANCHENG) (Yancheng) sale, maintenance
CORPORATION Electronoc service, research
Information and development of
Technology computers and
Development Co. computer
Ltd. peripherals and
digital products,
and advisory of
business
management
BUYNOW Buynow Manufacturing, 40 40 40 (Note 2)
(HUIZHOU) Electronic sale, research and
CORPORATION Information development and
(Huizhou) Co., after-sales service
Ltd. of computers and
computer
peripherals;
property
management of
buildings

~28~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Yingkou Buynow Manufacturing, 100 100 100
(YINGKOU) Electronic sale, maintenance
CORPORATION Information Co., service, research
Ltd. and development of
computers and
computer
peripherals and
digital products,
and advisory of
business
management
BUYNOW Anshan Buynow Manufacturing, 100 100 100
(ANSHAN) Electronic sale, maintenance
CORPORATION Information Co., service, research
Ltd. and development of
computers and
computer
peripherals and
digital products,
and advisory of
business
management
BUYNOW Guiyang Buynow Research and 100 100 100
(GUIYANG) Electronic development and
CORPORATION Information Co., maintenance
Ltd. service of
computers and
computer
peripherals and
electronic
products; advisory
service of business
management and
shopping mall
management

~29~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Taizhou Buynow Manufacturing, 100 100 100
(TAIZHOU) Electronic sale, maintenance
CORPORATION Information Co., service, research
Ltd. and development of
computers and
computer
peripherals and
digital products,
and advisory of
business
management
SMARTER BUYNOW SZ. Investment 100 100 100
CAPITAL CORPORATION
LIMITED
BUYNOW SZ. Suzhou Jinzuo Business affairs 100 100 100
CORPORATION Industry Co., Ltd. and property
management
business
BUYNOW Dezhou Buynow Research and 48.6 48.6 100 (Note 3)
(DEZHOU) Electronic development and
CORPORATION Information Co., maintenance
Ltd. service of
computers and
computer
peripherals and
electronic
products; advisory
service of business
management and
shopping mall
management

~30~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Luoyang Buynow Research and 100 100 100
(LUOYANG) Electronic development and
CORPORATION Information Co., maintenance
Ltd. service of
computers and
computer
peripherals and
electronic
products; advisory
service of business
management and
shopping mall
management
BUYNOW Quanzhou Research and 100 100 100
(FUJIAN Buynow Industry development and
QUANZHOU) Co., Ltd. maintenance
CORPORATION service of
computers and
computer
peripherals and
electronic
products; advisory
service of business
management and
shopping mall
management

~31~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
BUYNOW Buynow (Jinzhou) Manufacturing of 100 100 100
(JINZHOU) Industry Co., Ltd. computer software
CORPORATION and hardware and
consumer
electronic
products; Business
management
advisory services
and shopping mall
management
BUYNOW Shantou Buynow Investment in 100 100 100
(SHANTOU) Mall Co., Ltd. companies
CORPORATION primarily engaged
in research and
development and
advisory service
Kapok Computer Kunshan Kaiming Provide market 100 100 100
(Kunshan) Co., Trading Co., Ltd. management
Ltd. services for
operators of laptop
computer, tablet,
desktop computer,
palmtop computer,
information and
communication
products and
computer
components

~32~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
Shanghai Buynow Shanghai Buynow Provide market 100 100 100
Electronic Electronic management
Information Co., Products Market services for
Ltd. Management Co., operators of
Ltd. electronic products
Shanghai Buynow Shanghai Huihei Advertising design 100 100 100
Electronic Advertisment Co., and marketing
Products Market Ltd.
Management Co.,
Ltd.
Shanghai Buynow Shanghai Catering business 80 80 80 (Note 2)
Electronic Huizhuan management
Products Market Restaurant
Management Co., Management Co.,
Ltd. Ltd.
Quality Trust Wuxi Quntai Property 100 100 100
Property Property management,
Management Co., Management Co., advisory of real
Ltd. Ltd. estate, building
leasing,
housekeeping
service, parking lot
service, car wash
service and
business service

~33~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
Buynow (Wuxi) Wuxi Buynow Leasing of facility, 100 100 100
Electronic Electronic Market market
Technology Co., Ltd. management
Development Co., service, catering
Ltd. management,
property
management,
parking lot
management
Buynow (Wuxi) Beijing Kaiye Technology- 12.5 12.5 12.5 (Note 2)
Electronic Electronic extension services,
Technology Technology Co., computer
Development Co., Ltd. maintenance,
Ltd. public parking lot
service for
motorcycle,
property
management,
business
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware electronic
and daily appliance

~34~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
Buynow Guangdong Self-owned 35 35 35 (Note 2)
(Guangzhou) Buynow Real property
Electronic Estate management and
Information Co., Management Co., leasing.
Ltd. Ltd. Manufacturing,
sale, research and
development of
computer software
and hardware and
digital products
Buynow Buynow Manufacturing, 60 60 60 (Note 2)
(Guangzhou) Electronic sale, research and
Electronic Information development and
Information Co., (Huizhou) Co., after-sales service
Ltd. Ltd. of computers and
computer
peripherals;
property
management of
buildings
Clevo (China) Shanghai Catering business 20 20 20 (Note 2)
Investment Co., Huizhuan management
Ltd. Restaurant
Management Co.,
Ltd.
Clevo (China) Shanghai Buynow Rental of the 78.79 78.79 78.79 (Note 2)
Investment Co., Electronic display venues of
Ltd. Information Co., computer and
Ltd. related electronic
products;
information
consultation;
maintenance
services; property
management

~35~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
Clevo (China) Qingdao Buynow Rental of the 70.59 70.59 70.59 (Note 2)
Investment Co., Technology display venues of
Ltd. Industry Co., Ltd. computer and
related electronic
products;
information
consultation;
maintenance
services; property
management
Kalor Buynow Beijing Kaiye Technology- 12.5 12.5 12.5 (Note 2)
(Heifei) Electronic extension services,
Electronic Technology Co., computer
Information Co., Ltd. maintenance,
Ltd. public parking lot
service for
motorcycle,
property
management,
business
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware electronic
and daily appliance

~36~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
Buynow Beijing Kaiye Technology- 12.5 12.5 12.5 (Note 2)
(Zhengzhou) Electronic extension services,
Electronic Technology Co., computer
Information Co., Ltd. maintenance,
Ltd. public parking lot
service for
motorcycle,
property
management,
business
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware electronic
and daily appliance

~37~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
Buynow Beijing Kaiye Technology- 12.5 12.5 12.5 (Note 2)
(Changchun) Electronic extension services,
Industry Co., Ltd. Technology Co., computer
Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware electronic
and daily appliance

~38~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
Buynow Beijing Kaiye Technology- 25 25 25 (Note 2)
(Nanchang) Electronic extension services,
Industry Co., Ltd. Technology Co., computer
Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware electronic
and daily appliance

~39~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
Buynow Beijing Kaiye Technology- 12.5 12.5 12.5 (Note 2)
(Hangzhou) Electronic extension services,
Electronic Technology Co., computer
Information Co., Ltd. maintenance,
Ltd. public parking lot
service for
motorcycle,
property
management,
business
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware electronic
and daily appliance

~40~

Investor
Name of
subsidiaries
Main business
activities
Tianjin Buynow
Electronic
Information Co.,
Ltd.
Beijing Kaiye
Electronic
Technology Co.,
Ltd.
Technology-
extension services,
computer
maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware electronic
and daily appliance
March 31,
2022
December
31,2021
March 31,
2021

Ownership (%)
12.5
12.5
12.5
Description
(Note 2)
12.5

~41~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor Name of
subsidiaries
Main business
activities
March 31,
2022
December
31, 2021
March 31,
2021
Description
Buynow Beijing Clevo Business advisory 12.39 12.39 12.39 (Note 2)
(Changchun) Investment of investment
Industry Co., Ltd. Management management,
Consultant Co., wholesale agency
Ltd. of electronic
products, import
and export of
goods and property
management
Buynow Beijing Clevo Business advisory 11.61 11.61 11.61 (Note 2)
(Zhengzhou) Investment of investment
Electronic Management management,
Information Co., Consultant Co., wholesale agency
Ltd. Ltd. of electronic
products, import
and export of
goods and property
management
Buynow Dezhou Buynow Research and 12.85 12.85 - (Note 3)
(Chengdu) Electronic development and
Electronic Information Co., maintenance
Information Co., Ltd. service of
Ltd. computers and
computer
peripherals and
electronic
products; advisory
service of business
management and
shopping mall
management

~42~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor subsidiaries activities 2022 31, 2021 2021 Description
Buynow Dezhou Buynow Research and 12.85 12.85 - (Note 3)
(Zhengzhou) Electronic development and
Electronic Information Co., maintenance
Information Co., Ltd. service of
Ltd. computers and
computer
peripherals and
electronic
products; advisory
service of business
management and
shopping mall
management
Guangdong Dezhou Buynow Research and 12.85 12.85 - (Note 3)
Buynow Real Electronic development and
Estate Information Co., maintenance
Management Co., Ltd. service of
Ltd. computers and
computer
peripherals and
electronic
products; advisory
service of business
management and
shopping mall
management
Buynow Dezhou Buynow Research and 12.85 12.85 - (Note 3)
(Changchun) Electronic development and
Industry Co., Ltd. Information Co., maintenance
Ltd. service of
computers and
computer
peripherals and
electronic
products; advisory
service of business
management and
shopping mall
management

~43~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor subsidiaries activities 2022 31, 2021 2021 Description
Dezhou Buynow Buynow Manufacturing, 15.43 15.43 - (Note 4)
Electronic (Nanchang) sale, maintenance
Information Co., Industry Co., Ltd. service, research
Ltd. and development of
computers and
computer
peripherals and
digital products,
and property
management of
buildings
Buynow (Harbin) Buynow Manufacturing, 12.34 12.34 - (Note 4)
Industry Co., Ltd. (Nanchang) sale, maintenance
Industry Co., Ltd. service, research
and development of
computers and
computer
peripherals and
digital products,
and property
management of
buildings
Clevo (China) Buynow Manufacturing, 9.26 9.26 - (Note 4)
Investment Co., (Nanchang) sale, maintenance
Ltd. Industry Co., Ltd. service, research
and development of
computers and
computer
peripherals and
digital products,
and property
management of
buildings

~44~

==> picture [501 x 53] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business March 31, December March 31,
Investor subsidiaries activities 2022 31, 2021 2021 Description
----- End of picture text -----

Investor subsidiaries activities 2022 31, 2021 2021 Description
Anshan Buynow Buynow Manufacturing, 9.26 9.26 - (Note 4)
Electronic (Nanchang) sale, maintenance
Information Co., Industry Co., Ltd. service, research
Ltd. and development of
computers and
computer
peripherals and
digital products,
and property
management of
buildings
Shanghai Buynow Buynow Manufacturing, 7.71 7.71 - (Note 4)
Electronic (Nanchang) sale, maintenance
Information Co., Industry Co., Ltd. service, research
Ltd. and development of
computers and
computer
peripherals and
digital products,
and property
management of
buildings
Shantou Buynow Buynow Manufacturing, 7.71 7.71 - (Note 4)
Mall Co., Ltd. (Nanchang) sale, maintenance
Industry Co., Ltd. service, research
and development of
computers and
computer
peripherals and
digital products,
and property
management of
buildings

Note 1: The financial statements of the entity as of and for the three months ended March 31, 2022 and 2021 were not reviewed by the independent auditors as the entity did not meet the definition of a significant subsidiary.

  • Note 2: The parent company of the Group held 100% of the shares in these subsidiaries, and the subsidiaries were included in the consolidated financial statements.

~45~

  • Note 3: On May 17, 2021, Dezhou Buynow Electronic Information Co., Ltd. increased its capital, and consequently, the ownership percentage held by Buynow (Dezhou) Corporation decreased from 100% to 48.6%; the ownership percentage held by Buynow (Chengdu) Electronic Information Co., Ltd., Buynow (Zhengzhou) Electronic Information Co., Ltd., Guangdong Buynow Real Estate Management Co., Ltd. and Buynow (Changchun) Industry Co., Ltd. increased from 0% to 12.85%. The parent company of the Group held 100% of the shares in the subsidiary, and the subsidiary was included in the consolidated financial statements .

  • Note 4: On November 19, 2021, Buynow (Nanchang) Industry Co., Ltd. increased its capital. Consequently, the equity interest held by Buynow (Nanchang) Corporation decreased from 100% to 38.29% as new shareholders subscribed to the capital increase as follows: Dezhou Buynow Electronic Information Co., Ltd. holding 15.43% equity interest, Buynow (Harbin) Industry Co., Ltd. holding 12.34% equity interest, Clevo (China) Investment Co., Ltd. and Anshan Buynow Electronic Information Co., Ltd. each holding 9.26% equity interest, and Shanghai Buynow Electronic Information Co., Ltd. and Shantou Buynow Mall Co., Ltd. each holding 7.71% equity interest. The parent company of the Group held 100% of the shares in the subsidiary, and the subsidiary was included in the consolidated financial statements.

  • Note 5: The registration of Clevo (HK) Investment Holding Limited was cancelled on July 30, 2021.

  • C. Subsidiaries not included in the consolidated financial statements:

Name of
investor
Name of
subsidiary
Main business
activities
March 31,
2022
December 31,
2021
100
100
Ownership (%)
March 31,
2022
December 31,
2021
100
100
Ownership (%)
March 31,
2021
Descriptio
December 31,
2021
The
Company
Clevo
France Sarl
Design and sale
of computers
and computer
peripherals
100 100 100 (Note)

Note: As CLEVO FRANCE SARL has ceased operations, there was no outstanding balance in its balance sheet as of March 31, 2022, December 31, 2021 and March 31, 2021 and income statement accounts and for the three months ended March 31, 2022 and 2021.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

(4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in “New Taiwan Dollars”, which is

~46~

the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within ‘other gains and losses’.

  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

    • iii. All resulting exchange differences are recognised in other comprehensive income.

  • (b) When the foreign operation partially disposed of or sold is an associate or joint arrangement, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even when the Group retains partial interest in the former foreign associate or joint arrangement after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangement, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group

~47~

retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

(5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realized within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be settled within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(6) Cash equivalents

  • Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

  • (7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortized cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

~48~

(8) Financial assets at amortized cost

  • A. Financial assets at amortized cost are those that meet all of the following criteria:

    • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

    • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortized cost are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.

  • D. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

  • (9) Accounts receivable

  • A. Accounts receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(10) Impairment of financial assets

  • For debt instruments measured at fair value through other comprehensive income and financial assets at amortized cost including accounts receivable that have a significant financing component and lease receivables, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

(11) Derecognition of financial assets

  • The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Group has not retained control of the financial asset.

- (12) Leasing arrangements (lessor) operating leases

  • Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.

~49~

(13) Inventories

  • A. Inventories, including construction in progress, buildings and land held for sale, are measured at acquired cost and capitalise borrowing costs incurred during the period of construction.

  • B. The lands use rights of house construction and the superficies rights of acquiring specific lands the Group acquired for construction development and leasing are in accordance with paragraph 6 and 8 of IAS 2, therefore, the acquired costs of land use rights are recognised as inventories.

  • C. The cost of the computers and peripheral products is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and relating production overheads (allocated based on normal operating capacity). It excludes borrowing costs.

  • D. Inventories are stated at the lower of cost and net realizable value. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and the estimated costs necessary to make the sale.

  • (14) Investments accounted for using equity method / associates

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.

  • D. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • E. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the

~50~

amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • (15) Investment accounted for using equity method joint ventures

  • A. Investment in joint arrangements are classified as joint ventures based on its contractual rights and obligations.

  • B. Investment accounted for using equity method - joint ventures

    • The Group accounts for its interest in a joint venture using equity method. Unrealized profits and losses arising from the transactions between the Group and its joint venture are eliminated to the extent of the Group’s interest in the joint venture. However, when the transaction provides evidence of a reduction in the net realizable value of current assets or an impairment loss, all such losses shall be recognised immediately. When the Group’s share of losses in a joint venture equals or exceeds its interest in the joint venture together with any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the joint venture.
  • (16) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant, and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Errors’, from the date of the change. The estimated useful lives
are as follows:
of property, plant and equipment
Buildings and structures 2 ~50 years
Machinery and equipment 3 ~ 5 years
Molding equipment 1 ~ 3 years
Computer and communication equipment 3 ~ 5 years
Transportation equipment 1 ~ 5 years

~51~

3 ~ 5 years 3 ~ 5 years

Office equipment Other equipment Leasehold improvements

5 ~30 years

(17) Leasing arrangements (lessee) - right-of-use assets/lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are fixed payments, less any lease incentives receivable.

  • The Group subsequently measures the lease liability at amortized cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following:

  • (a) The amount of the initial measurement of lease liability;

  • (b) Any lease payments made at or before the commencement date; and

  • (c) Any initial direct costs incurred by the lessee.

  • The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

(18) Investment property

  • A. The investment property is to earn rental revenue or for capital appreciation or both instead of non-owner-occupied property held by the Group.

  • B. The Group acquired the specific land superficies and its right to use of the constructed buildings on the land. Due to the development of the construction plans, the Group leased the land as the investing properties and recognised the acquired historical cost of the land use rights as the basis.

  • C. An investment property is stated initially at its cost and measured subsequently using the fair value model. A gain or loss arising from a change in the fair value of investment property is recognised in profit or loss.

(19) Intangible assets

  • A. Computer software

Computer software is stated at cost and amortized on a straight-line basis over its estimated useful life of 1 to 10 years.

~52~

B. Goodwill

Goodwill arises in a business combination accounted for by applying the acquisition method.

  • (20) Impairment of non-financial assets

  • A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognised.

  • B. The recoverable amounts of goodwill are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.

  • C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.

(21) Borrowings

  • A. Borrowings comprise long-term and short-term bank borrowings and other long-term and shortterm loans. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

  • B. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.

  • (22) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

~53~

(23) Bonds payable

Ordinary corporate bonds issued by the Group are initially recognised at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortized to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.

(24) Derecognition of financial liabilities

A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.

(25) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.

(26) Non-hedging derivatives

Non-hedging derivatives are initially recognised at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognised in profit or loss.

(27) Provisions

Warranty provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.

(28) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.

  • B. Pensions

  • (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

(b) Defined benefit plans

~54~

     - i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of highquality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

     - ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

     - iii. Past service costs are recognised immediately in profit or loss.

     - iv. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.
  • C. Employees’ compensation and directors’ and supervisors’ remuneration

    • Employees’ compensation and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
  • (29) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

~55~

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.

  • F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.

  • G. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

  • H. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognises the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognised outside profit or loss is recognised in other comprehensive income or equity while the effect of the change on items recognised in profit or loss is recognised in profit or loss.

(30) Share capital

  • A. Ordinary shares are classified as equity.

  • B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are

~56~

subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

(31) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(32) Revenue recognition

  • A. Sales of goods

  • (a) The Group designs, manufactures and sells a range of video display devices, computers and peripheral products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.

  • (b) The computers are often sold with volume discounts based on aggregate sales over a 12month period. Revenue from these sales is recognised based on the price specified in the contract, net of the estimated volume discounts and sales discounts and allowances. Accumulated experience is used to estimate and provide for the volume discounts and sales discounts and allowances, using the expected value method, and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognised for expected volume discounts and sales discounts and allowances payable to customers in relation to sales made until the end of the reporting period. The sales usually are made with a credit term of 30 days to 120 days. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Group does not adjust the transaction price to reflect the time value of money.

  • (c) The Group’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.

  • (d) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

B. Booth rental revenue

The Group held investment properties to earn rentals, and lease revenue is recognised on a

~57~

straight-line basis over the lease term.

  • C. Land development and resale

    • (a) The Group develops and sells residential properties. Revenue is recognised when control over the property has been transferred to the customer. The properties have generally no alternative use for the Group due to contractual restrictions. However, an enforceable right to payment does not arise until legal title has passed to the customer. Therefore, revenue is recognised at a point in time when the legal title has passed to the customer.

    • (b) The revenue is measured at an agreed upon amount under the contract. The consideration is due when legal title has been transferred.

  • D. Hotel revenue

    • (a) The main services the Group provides are food services and accommodations.

    • (b) Food services revenue is recognised at a point in time when the products are sold to the customers and the payments are charged immediately. The Group’s sales policy offers customers the rights of return within a certain time period. The estimate of sales return is evaluated with expected method based on historical experiences at the time of sale, and accumulated revenue the Group recognised shall not be reversed in the following years according to historical experiences. The validity of this assumption and estimated amount of returns are reassess at each reporting date.

    • (c) The accommodations revenue is recognised on a straight-line basis throughout the period of stay of the customer. The customer pays at the time specified in the payment schedule.

  • E. Incremental costs of obtaining a contract

    • Given that the contractual period lasts less than one year, the Group recognises the incremental costs of obtaining a contract as an expense when incurred although the Group expects to recover those costs.
  • (33) Government grants

  • Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are recognised as non-current liabilities and are amortized to profit or loss over the estimated useful lives of the related assets using the straight-line method.

(34) Operating segments

  • Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The Group’s chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.

~58~

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

  • The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

  • (1) Critical judgements in applying the Group’s accounting policies

  • Investment property

  • The Group uses a portion of the property for its own use and another portion to earn rentals or for capital appreciation. When these portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion accounts for an insignificant part of the property.

  • (2) Critical accounting estimates and assumptions

  • A. Evaluation of inventories

    • As inventories are stated at the lower of cost and net realizable value, the Group must determine the net realizable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realizable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.

As of March 31, 2022, the carrying amount of inventories was $5,215,840.

  • B. Investment property measured at fair value

The Group assesses the fair value of investment property based on the professional judgement of appraiser, and determines the future cash flows of the investment property, discount rate and the future possible income and expenses arising from the assets depending on how assets are utilized and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Group strategy might cause material effect in the amount of investment property measured at fair value.

As of March 31, 2022, the carrying amount of investment property was $64,717,108.

~59~

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash on hand and revolving funds
Checking accounts and demand
deposits
Time deposits
March31,2022
December 31, 2021
March 31, 2021
1,543
$ 3,089
$ 1,659
$ 2,569,977

3,713,115
2,740,572

172,399

99,837
684,427
2,743,919
$ 3,816,041
$ 3,426,658
$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Time deposits pledged to others as collateral for borrowings and those with maturity over three months totaling $29,288, $28,230 and $647,220 were classified as ‘financial assets at amortized cost’ as of March 31, 2022, December 31, 2021 and March 31, 2021, respectively.

  • C. Demand deposits pledged to others as collateral for borrowings amounting to $98,756, $65,397 and $62,346 were classified as ‘other current assets’ as of March 31, 2022, December 31, 2021 and March 31, 2021, respectively.

  • D. Demand deposits pledged to others as collateral for bonds payable amounting to $1,016,672, $1,018,549 and $1,016,887 were classified as ‘other non-current assets’ as of March 31, 2022, December 31, 2021 and March 31, 2021, respectively.

(2) Financial assets at fair value through profit or loss

==> picture [475 x 15] intentionally omitted <==

----- Start of picture text -----

Assets items March 31, 2022 December 31, 2021 March 31, 2021
----- End of picture text -----

Current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Listed stocks
Beneficiary certificates
Derivative instruments
Valuation adjustment
1,033,853
$ 1,385,663
8,664
632,812
3,060,992
$
913,241
$ 982,801
2,727
631,304
2,530,073
$
484,918
$ 936,208
16,279
568,380
2,005,785
$

~60~

  • A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
loss are listed below:
Three-month period ended
March 31, 2022 March 31, 2021
Financial assets mandatorily
measured at fair value through
profit or loss
Equity instruments $ 11,183
$ 103,371
Beneficiary certificates ( 45,901)
( 42,876)
Derivative instruments 5,937
22,709
($ 28,781)
$ 83,204
  • B. The Group entered into contracts relating to derivative financial assets and liabilities which were not accounted for under hedge accounting. The information is listed below:
Derivative financial liabilities
Current items:
Forward foreign exchange contracts
Derivative financial liabilities
Current items:
Forward foreign exchange contracts
Derivative financial assets
Current items:
Foreign exchange swap
Forward foreign exchange contracts
March 31, 2022 March 31, 2022
Contract amount
(notionalprincipal)
Contract period
USD$ 6,000
2021/09/10~2022/09/14
December 31, 2021
Contract amount
(notional principal)
Contract period
USD $ 9,000
2021/09/10~2022/09/14
March31,2021
Contract period
Contract amount
(notionalprincipal)
USD$ 9,000
USD$ 57,000
Contract period
2020/06/08~2021/06/10
2020/06/08~2021/06/30

Forward foreign exchange contracts / Foreign exchange swaps

The Group entered into forward foreign exchange contracts and foreign exchange swaps to sell or buy foreign currency to hedge exchange rate risk of foreign currency and earn the exchange rate spread. However, these forward foreign exchange contracts are not accounted for under hedge accounting.

  • C. The Group has no financial assets at fair value through profit or loss pledged to others.

~61~

  • D. Information on the fair value and price risk of financial assets at fair value through profit or loss is provided in Notes 12(2) and (3).

(3) Accounts receivable

Accounts receivable
March 31, 2022 December31,2021 March 31, 2021
Accounts receivable $ 3,770,020
$ 3,470,290
$ 2,695,515
Less: Allowance for uncollectible
accounts ( 57,356)
( 43,889)
( 39,550)
$ 3,712,664 $ 3,426,401
$ 2,655,965
  • A. The ageing analysis of accounts receivable and notes receivable that were past due but not impaired is as follows:
is as follows:
Not past due
Up to 30 days
31 to 90 days
91 to 180 days
Over 180 days
March31,2022
December31,2021
2,527,057
$ 2,232,041
$ 905,114
1,071,075

208,980
68,487

35,317

35,704
93,552

62,983
3,770,020
$ 3,470,290
$
March31,2021
2,274,194
$ 301,481
40,150
19,173
60,517
2,695,515
$

The above ageing analysis was based on past due date.

  • B. As of March 31, 2022, December 31, 2021, March 31, 2021 and January 1, 2021, the balances of receivables from contracts with customers amounted to $3,770,020, $3,470,290, $2,695,515 and $2,288,178, respectively.

  • C. The Group has no accounts receivable pledged to others.

  • D. As at March 31, 2022, December 31, 2021 and March 31, 2021, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable was $3,712,664, $3,246,401 and $2,655,965, respectively.

  • E. The Group has taken out credit insurance on accounts receivable from some of the main clients. The Group will get compensation based on the agreements.

  • F. Information related to credit risk of accounts receivable is provided in Note 12(2).

~62~

(4) Inventories

Inventories
Raw materials
Semi-finished goods
Work in progress
Finished goods
Merchandise inventory
Buildings and land held for sale
Raw materials
Semi-finished goods
Finished goods
Merchandise inventory
Buildings and land held for sale
Construction in progress
Raw materials
Semi-finished goods
Work in progress
Finished goods
Merchandise inventory
Buildings and land held for sale
Construction in progress

Cost
3,033,485
$ 110,990

115,827
64,500
37,453
3,362,255
2,225,698
$ 5,587,953
Cost
2,688,736
$ 133,279
6,945

33,334

2,862,294
1,413,828
769,723
$ 5,045,845
Allowance for
valuation loss
(78,553)
$ 6,392)
(
-

171)
(
3,694)
(
88,810)
(
283,303)
(
($ 372,113)

March31,2022
Allowance for
valuation loss
70,557)
($ 5,035)
(
30)
(
4,621)
(
80,243)
(
271,625)
(
-
($ 351,868)

December31,2021
March31,2021
Bookvalue
2,954,932
$ 104,598
115,827
64,329
33,759
3,273,445

1,942,395
$ 5,215,840
Book value
2,618,179
$ 128,244
6,915
28,713
2,782,051
1,142,203
769,723
$ 4,693,977
Cost
2,511,229
$ 83,722
93,371
5,906
31,746
2,725,974
1,829,404
684,779
$ 5,240,157
Bookvalue
2,448,387
$ 77,745
93,371
5,871
31,746
2,657,120
1,685,037
684,779
$ 5,026,936

A. The cost of inventories recognised as expense for the three-month periods ended March 31, 2022 and 2021 was $5,055,641 and $4,336,108, respectively, including the amount of $13,366 and $10,665, respectively, that the Group wrote down inventories from cost to net realizable value accounted for as cost of goods sold.

B. The capitalised borrowing costs for the three-month periods ended March 31, 2022 and 2021 were

~63~

$8,595 and $5,397, respectively, and the capitalised rates were 0%~5.00% and 3.00%~5.34%, respectively.

C. The Group has no inventory pledged to others.

(5) Investments accounted for using equity method

Associates:
Chicony Square (Wuhan) Inc.
Chicony Square (Cayman) Inc.
Chicony Chengdu International Inc.
Joint ventures:
TAIPEI TWIN CORPORATION
March31,2022
December31,2021
March31,2021
1,578,878
$ 1,500,494
$ 2,405,382
$ 138,618
121,505

59,083
63,901
59,897
51,769
960,853
967,296
983,530
2,742,250
$ 2,649,192
$ 3,499,764
$

A. Associates:

  • (a) The basic information of the associates that are material to the Group is as follows:
Company
name
Principal
place of
business
Shareholdingratio Shareholdingratio Shareholdingratio Nature of
relationship
Method of
measurement
Chicony
Square
(Wuhan) Inc.
Chicony
Square
(Cayman) Inc.
Chicony
Chengdu
International
Inc.
China
(Note 2)
China
(Note 3)
China
(Note 2)
March 31,
2022
December 31,
2021
March 31,
2021
Significant
influence
associate
Significant
influence
associate
Significant
influence
associate
Equity method
Equity method
Equity method
30%
30%
3.75%
(Note 1)
30%
30%
3.75%
(Note 1)
30%
30%
3.75%
(Note 1)

Note 1: The Group held 30% of shares in these subsidiaries.

Note 2: The registration is British Virgin Islands, and the principal place of business is China. Note 3: The registration is Cayman Islands, and the principal place of business is China.

~64~

  • (b)The summarised financial information of the associates that are material to the Group is as follows:

Balance sheet

The summarised financial information of the associates that are material to the Group is as
follows:
Balance sheet
The summarised financial information of the associates that are material to the Group is as
follows:
Balance sheet
The summarised financial information of the associates that are material to the Group is as
follows:
Balance sheet
The summarised financial information of the associates that are material to the Group is as
follows:
Balance sheet
The summarised financial information of the associates that are material to the Group is as
follows:
Balance sheet
Statement of comprehensive income
March 31, 2022
December 31, 2021
March 31, 2021
Current assets
2,036,031
$ 1,996,774
$ 404,213
$ Non-current assets
4,881,124
4,631,864

7,622,589
Current liabilities
1,654,228)
(
1,626,991)
(
8,861)
(
Total net assets
5,262,927
$ 5,001,647
$ 8,017,941
$ Carrying amount of the
associate
1,578,878
$
1,500,494
$ 2,405,382
$ Chicony Square (Wuhan) Inc.
March31,2022
December31,2021
March31,2021
Current assets
1,949
$ 1,888
$ 2,101
$ Non-current assets
2,834,041
2,698,329
2,546,928
Current liabilities
230,804)
(
219,574)
(
215,411)
(
Non-current liabilities
2,143,125)
(
2,075,625)
(
2,136,675)
(
Total net assets
462,061
$ 405,018
$ 196,943
$ Carrying amount of the
associate
138,618
$ 121,505
$ 59,083
$ Chicony Square (Cayman) Inc.
March31,2022
December 31, 2021
March31,2021
Current assets
31
$ 30
$ 30
$ Non-current assets
1,703,987
1,597,232
1,380,478
Total net assets
1,704,018
$ 1,597,262
$ 1,380,508
$ Carrying amount of the
associate
63,901
$ 59,897
$ 51,769
$ Chicony ChengduInternational Inc.
March31,2022
March31,2021
Profit for the period from
90,432
$ 90,334
$ continuing operations
Other comprehensive income, net of tax
170,848
57,100
Total comprehensive income
261,280
$ 147,434
$ Chicony Square(Wuhan)Inc.
Three-monthperiod ended
Three-monthperiod ended
March31,2021
90,334
$ 57,100
147,434
$

Statement of comprehensive income

~65~

Chicony Square (Cayman) Inc.

Profit for the period from
continuing operations
Other comprehensive income, net of tax
Total comprehensive income
Profit for the period from
continuing operations
Other comprehensive income, net of tax
Total comprehensive income
March31,2022
March31,2021
18,779
$ 21,626
$ 38,263
8,047
57,042
$ 29,673
$ Three-monthperiod ended
March 31, 2022
March31,2021
45,756
$ 44,969
$ 61,000
9,201
106,756
$ 54,170
$ Chicony ChengduInternational Inc.
Three-month period ended
  • B. Joint ventures

  • (a) The basic information of the joint venture that is material to the Group is as follows:

Companyname
Principal
place of
business
TAIPEI TWIN
CORPORATION
New Taipei
City
March 31,
2022
December
31,2021
March 31,
2021
Nature of
relationship
50%
50%
50%
Financial
investment
Shareholdingratio
March 31,
2022
December
31,2021
March 31,
2021
Nature of
relationship
50%
50%
50%
Financial
investment
Shareholdingratio
Method of
measurement
50% 50% Equity method
  • (b) The summarized financial information of the joint venture that is material to the Group is as follows:

Balance sheet

follows:
Balance sheet
TAIPEI TWIN CORPORATION
March 31,2022 December31,2021 March 31,2021
Cash and cash equivalents $ 883,291
$ 1,155,430
$ 1,419,569
Other current assets 168,742 4,793 3,074
Current assets $ 1,052,033 $ 1,160,223 $ 1,422,643
Non-current assets 1,057,608 954,743 565,464
Total assets $ 2,109,641 $ 2,114,966 $ 1,988,107
Current liabilities ($ 187,934) ($ 180,375) ($ 21,047)
Total liabilities ( 187,934) ( 180,375) ( 21,047)
Total net assets $ 1,921,707 $ 1,934,591 $ 1,967,060
Share in joint venture's net
assets
$ 960,853 $ 967,296 $ 983,530
Carrying amount of the joint
venture
$ 960,853 $ 967,296 $ 983,530

~66~

Statement of comprehensive income

Statement of comprehensive income
Other operating expenses
Depreciation and amortisation
Interest income
Other gains and losses
Loss before income tax
Income tax expense
Loss, net of tax
Total comprehensive loss
Dividends received from joint venture
TAIPEI TWIN CORPORATION
Three-monthperiod ended March31
2022 2021
13,685)
($ 74)
(
875
-
12,884)
(
-
12,884)
($ 12,884)
($ -
$
7,890)
($ 104)
(
278
503
7,213)
(
-
7,213)
($ 7,213)
($ -
$

The Company and EPOQUE CORPORATION participated in the land development project of Taipei City Western District Gateway Project-Taipei Main Station Special Zone C1/D1 (Eastern Part) to jointly establish TAIPEI TWIN CORPORATION. The investments amounting to $1 billion from both the Company and EPOQUE CORPORATION account for 50% of the total investment and the shareholding ratio is 50% for each. TAIPEI TWIN CORPORATION will be jointly controlled by both parties based on the joint venture agreement.

  • C. The amounts of the associates accounted for under the equity method recognised by the Group were based on the financial statements of each associate that were not reviewed by the independent auditors for the corresponding periods. For the three-month periods ended March 31, 2022 and 2021, the Group recognised share of profit and other comprehensive income of associates amounting to $83,308 and $50,127, respectively. On March 31, 2022 and 2021, the investments accounted for under the equity method amounted to $2,742,250 and $3,499,764, respectively. On December 31, 2021, the amounts of associates accounted for under the equity method recognised by the Group were based on the financial statements of each associate that were audited by the independent auditors for the corresponding period. The related investments accounted for under the equity method amounted to $2,649,192.

~67~

2022

(6) Property, plant and equipment

At January 1
Cost
Accumulated
depreciation
and impairment
Opening net book
amount as at January 1
Additions
Reclassifications
Disposals
Depreciation charge
Net exchange differences
Closing net book amount
as at March 31
At March 31
Cost
Accumulated
depreciation
and impairemt
Buildings
and structures
Machinery
and
equipment
Molding
equipment
Computers and
communication
equipment
Transportation
equipment
Office
equipment
Leasehold
improvements
Other
equipment
Construction in
progress and
equipment to be
inspected
Total
728,429
$ 3,608,547
$ -
1,074,655)
(
728,429
$ 2,533,892
$ 728,429
$ 2,533,892
$ -
12,455
-
27,907
-
2,606)
(
-
41,543)
(
26,945

93,361
755,374
$ 2,623,466
$ 755,374
$ 3,789,734
$ -
1,166,268)
(
755,374
$ 2,623,466
$
2,051,630
$ 715,985)
(
1,335,645
$ 1,335,645
$ 1,738
21,004
-
25,112)
(
49,408
1,382,683
$ 2,167,254
$ 784,571)
(
1,382,683
$
535,600
$ 142,261)
(
393,339
$ 393,339
$ 2,868
5,743
358)
(
11,551)
(
14,365
404,406
$ 562,091
$ 157,685)
(
404,406
$
15,168
$ 6,443)
(
8,725
$ 8,725
$ -
-
-
786)
(
322
8,261
$ 15,729
$ 7,468)
(
8,261
$
68,800
$ 51,396)
(
17,404
$ 17,404
$ 1,248
11)
(
52)
(
1,391)
(
511
17,709
$ 71,650
$ 53,941)
(
17,709
$
24,738
$ 19,105)
(
5,633
$ 5,633
$ -
-

286)
(
340)
(
188
5,195
$ 24,150
$ 18,955)
(
5,195
$
97,532
$ 82,792)
(
14,740
$ 14,740
$ 77
506
1,370)
(
456)
(
545
14,042
$ 98,297
$ 84,255)
(
14,042
$
68,614
$ 46,069)
(
22,545
$ 22,545
$ 6,025
118)
(
120)
(
1,209)
(
832
27,955
$ 77,058
$ 49,103)
(
27,955
$
18,036
$ 10,604)
(
7,432
$ 7,432
$ 499
783
420)
(
698)
(
245
7,841
$ 18,131
$ 10,290)
(
7,841
$

~68~

At January 1
Cost
Accumulated
depreciation
and impairment
Opening net book amount
as at January 1
Additions
Reclassifications
Disposals
Depreciation charge
Net exchange differences
Closing net book amount
as at March 31
At March 31
Cost
Accumulated depreciation
and impairemt
2021
Land
186,563
$ -
186,563
$ 186,563
$ -
-
-
-
-
186,563
$ 186,563
$ -
186,563
$
Buildings
and structures
Machinery
and
equipment
Molding
equipment
Computers
and
communication
equipment
Transportation
equipment
Office
equipment
Leasehold
improvements
Other
epuipment
Construction in
progress and
equipment to be
inspected
Total
1,589,055
$ 5,904,995
$ -
1,193,389)
(
1,589,055
$ 4,711,606
$ 1,589,055
$ 4,711,606
$ 4,873
9,004
6,684
464,958)
(
-
14,778)
(
-
46,372)
(
10,852
29,865
1,611,464
$ 4,224,367
$ 1,611,464
$ 5,244,443
$ -
1,020,076)
(
1,611,464
$ 4,224,367
$
3,111,643
$ 801,151)
(
2,310,492
$ 2,310,492
$ -
353,664)
(
-
29,858)
(
14,838
1,941,808
$ 2,632,180
$ 690,372)
(
1,941,808
$
660,477
$ 134,140)
(
526,337
$ 526,337
$ 1,344
98,184)
(
12)
(
11,238)
(
3,555
421,802
$ 534,406
$ 112,604)
(
421,802
$
10,903
$ 8,751)
(
2,152
$ 2,152
$ -
-
-
550)
(
16
1,618
$ 10,978
$ 9,360)
(
1,618
$
68,864
$ 54,302)
(
14,562
$ 14,562
$ 959
-
105)
(
1,197)
(
67
14,286
$ 67,967
$ 53,681)
(
14,286
$
24,165
$ 19,362)
(
4,803
$ 4,803
$ -
-
-
399)
(
32
4,436
$ 24,310
$ 19,874)
(
4,436
$
163,013
$ 123,078)
(
39,935
$ 39,935
$ 123
19,871)
(
26)
(
1,234)
(
270
19,197
$ 105,912
$ 86,715)
(
19,197
$
56,912
$ 34,191)
(
22,721
$ 22,721
$ 1,180
77
607)
(
970)
(
94
22,495
$ 57,247
$ 34,752)
(
22,495
$
33,400
$ 18,414)
(
14,986
$ 14,986
$ 525
-
14,028)
(
926)
(
141
698
$ 13,416
$ 12,718)
(
698
$
  • A. Refer to Note 6(9) D for the amount of borrowing costs capitalized as part of unfinished construction and the range of the interest rates for the three-month periods ended March 31, 2022 and 2021.

  • B. The significant components of the Group's buildings and structures, including main construction, steel structure, and related equipment of underground mezzanine are depreciated over 2 to 15 years.

  • C. Information about the property, plant, and equipment that were pledged to others as collateral is provided in Note 8.

~69~

(7) Leasing arrangements - lessee

  • A. The Group leases various assets including land use right and office. Rental contracts are typically made for periods of 5 to 50 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Office
Land
Office
March 31, 2022
Carrying amount
4,157,805
$ 311,587

4,469,392
$
March31,2022
Depreciationcharge
12,048
$ 7,658

19,706
$
  • C. For the three-month periods ended March 31, 2022 and 2021, the additions to right-of-use assets were $175,634 and $0, respectively. Information on the additions to right-of-use assets is provided in Note 7(2)F.

  • D. The information on profit and loss accounts related to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Three-month period ended Three-month period ended
March31,2022
2,025
$ 3,600
$
March31,2021
1,399
$ 3,184
$
  • E. For the three-month periods ended March 31, 2022 and 2021, the Group’s total cash outflow for leases were $19,648 and $8,551, respectively.

  • F. The Group sold the building located on No. 129, Xingde Rd., Sanchong Dist., New Taipei City in the amount of $4,100,000 on November 29, 2021. The Group leased back the aforementioned certain levels of floors sold for a lease term of 4 years, and this lease agreement does not include extension or purchase clauses. The rental payments for each year are $47,500, $47,500, $48,925 and $50,393, respectively.

  • G. Buynow (Xian), Guiyang Buynow, Yinkou Buynow, Anshan Buynow, Dezhou Buynow, Luoyang Buynow, Buynow (Jinzhou) and Kapok (Kunshan) acquired the land use right from their respective local government agencies for a period of 40 to 50 years. Except for the land use right of Kapok (Kunshan) which is for factory land use (As of March 31, 2022, the amount was $20,377), others are for shopping mall land use.

~70~

  • H. Guiyang Buynow and Yinkou Buynow entered into the state-owned construction land use right assignment contracts for the years ended December 31, 2014 and 2013 with their local government agencies. The total consideration was RMB 327,101, of which RMB 306,538 was paid and RMB 20,563 remains unpaid as of March 31, 2022. As of March 31, 2022, the transfer of property rights has not yet been completed.

  • (8) Leasing arrangements - lessor

  • A. The Group leases various assets classified as investment property. Rental contracts are typically made for periods of 1 and 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.

  • B. For the three-month periods ended March 31, 2022 and 2021, the Group recognised rent income on investment property in the amount of $637,904 and $664,066, respectively, based on the operating lease agreement, which does not include variable lease payments.

  • C. The maturity analysis of the lease payments under the operating leases is as follows:

2021
2022
2023
2024
2025
2026
2027
2028 and after
March31,2022
-
$ 247,425
366,469
372,327
381,813
377,560

363,798
1,068,392
3,177,784
$
December31,2021
-
$ 349,816
353,397
359,046
368,193
364,092
350,821
1,030,282
3,175,647
$
March 31, 2021
402,258
$ 437,398
390,044
369,249
376,855
366,625
347,014
1,029,014
3,718,457
$

(9) Investment property

2022
At January 1
$ 62,408,602

Additions from subsequent expenditures
13,947
Net losses from fair value adjustment
( 13,866)
Net exchange differences
2,308,425

At March 31
64,717,108
$
2021
$ 63,638,847
10,646
-
421,473
64,070,966
$

~71~

  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the period
Direct operating expenses arising from the
investment property that did not generate rental
income during the period
March 31, 2022
March 31, 2021
637,904
$
664,066
$ 228,190
$ 237,390
$ 17,192
$ 18,469
$ Three-monthperiod ended
  • B. Measurement of investment property at fair value

The fair value of the investment property held by the Group as at March 31, 2022, December 31, 2021 and March 31, 2021 was $64,717,108, $62,408,602 and $64,070,966, respectively, which was valued by independent appraisers. Valuations were made using the income approach which is categorized within Level 3 in the fair value hierarchy. Key assumptions are as follows:

  • (a) Investment property is mainly divided into Taiwan-computer segment and China-Buynow Plaza. Currently, the lease terms of investment property for different segments are: approximately 19 years (from 2007 to 2026) for Buynow (Changsha); 15 years (from 2007 to 2022) for Buynow (Nanchang); 20 years (from 2008 to 2028) for Beijing Clevo Investment; 18 years (from 2016 to 2034) for Buynow (Quanzhou); 10 years (from 2017 to 2027) for Suzhou Jinzuo; 6 to 20 years (from 2019 to 2040) for Buynow (Anshan); 15 years (from 2019 to 2034) for Luoyang Buynow, and 1 year for the remaining segments. The comparison information between local rent and similar objective property rent is provided in the ‘Summary of fair value disclosure on investment property’ (referred herein as “the following table”).

  • (b) Movements of average occupancy rates in the prior year and earnings in prior years are provided in the following table.

  • (c) The Group adopts the discounted cash flow analysis under income approach. The estimation process of the appraisal method is subject to the determination of the annual rent growth rate range using the comparison information between local rent and similar objective property rent, and takes into consideration vacancy loss to estimate net rent income over the next ten years as future cash inflow and discounted to the date of appraisal with the discount rate described in (d). In addition, considering the ending balance of disposal value of the objective property is calculated based on the operating revenue over the next year starting from the disposal date to estimated remaining lives of the use right at the disposal date, which will be capitalised based on the estimated discount rate and annual rent growth rate as well as discounted to the appraisal date. The market value is calculated based on the ending disposal value plus the present value of rent for each period.

~72~

Future cash outflow consists of expenses directly and necessarily related to leasing such as related fees, utilities and promotion costs; and operating expenses necessarily related to operations (i.e. repair expenses), taxes, insurance fees, and capital expenditures. The rates of changes used in the estimation of future movements are in accordance with the rent growth rate used in the imputed rent income.

  • (d) The information on the range of discount rates is provided in the following table. The discount rates are determined to take into consideration the interest rate of time deposits or government bonds, as well as the Group’s liquidity, risk, value-added and degree of difficulty of management.

  • (e) The fair values of investment property under construction at the appraisal date and income estimation process were first determined by considering the growth of rent income under the forecast market conditions when the construction was completed, and were discounted using expected rental growth rate and vacancy loss to the appraisal date with a 10-year estimation period. Subsequently, the aforementioned discounted values reduced the necessary engineering costs and expenses incurred from appraisal date to expected completion date plus the discounted estimated salvage values.

  • (f) The appraisal reports adopted by the Group are co-certified by the real estate appraisers, Charlie Yang and Jia-Hui Chen from Cushman & Wakefield Limited (referred herein as “Cushman & Wakefield”) and Cushman & Wakefield Limited (HK). The appraisal dates are January 1, 2022 and 2021. The financial statements as of March 31, 2022 and 2021 continued to use certain investment properties appraisal reports as of January 1, 2022 and 2021, the reasonableness of which has been reasonably assessed by Charlie Yang, a real estate appraiser of Cushman & Wakefield, and Jia-Hui Chen, a real estate appraiser of Cushman & Wakefield Limited (HK), who jointly issued a review opinion report.

Summary of fair value disclosure on investment property:

Three-month period ended

March 31, 2022 Buynow plaza $84~$4,964 $5,720~$257,850 90%

Comparative information between local rent and similar objective property rent (dollar/square or square meter/month) Movements of earnings in the prior year Average occupancy rates

~73~

Three-month period ended
March31,2021
Comparative information
between local rent and similar
objective property rent
(dollar/square or square
meter/month)
Movements of earnings in the
prior year
Average occupancy rates
Discount rate
March 31, 2022
-Computer segment
-
-Buynow plaza
4.75%~6.75%
Computersegment
  • C. The fair value information about the investment property is provided in Note 12(3).

D. Amount of borrowing costs capitalised as part of unfinished construction, investment property and long-term lease prepayments and the range of the interest rates for such capitalisation are as follows:

follows:
Amount capitalised
Range of the interest rates for
capitalisation
Three-monthperiod ended
March 31, 2022
$27,031
3.70%~5.30%
March31,2021
$38,982
3.00%~5.34%
  • E. Information about the investment property that was pledged to others as collateral is provided in Note 8.

(10) Intangible assets

Software
At January 1
Cost
8,088
$ At January 1
8,088
$ Amortisation charge
2,062)
(
Net exchange differences
87
At March 31
6,113
$ At March 31
Cost
6,113
$
2022

~74~

==> picture [467 x 262] intentionally omitted <==

----- Start of picture text -----

2021
Software Goodwill Total
At January 1
Cost $ 20,452 $ 10,253 $ 30,705
At January 1 $ 20,452 $ 10,253 $ 30,705
Disposals ( 2,882) - ( 2,882)
Amortisation charge ( 2,757) - ( 2,757)
Net exchange differences 70 70 140
At March 31 $ 14,883 $ 10,323 $ 25,206
At March 31
Cost $ 14,883 $ 10,323 $ 25,206
Goodwill arose from Buynow segment of the Group.
Details of amortization on intangible assets are as follows:
----- End of picture text -----

(11)





Other non-current assets
Administrative expenses
Research and development expenses
Prepayments for construction
Restricted bank deposits
Guarantee deposits paid
Others
March31,2022
March31,2021
1,297
$ 1,203
$ 765
1,554
2,062
$ 2,757
$ Three-month period ended
March 31, 2022
December 31,2021
March 31, 2021
2,096,570
$ 1,961,414
$ 1,730,129
$ 1,016,672
1,018,549
1,016,887
43,753
43,161
45,415
355,661
236,490
347,130
3,512,656
$ 3,259,614
$ 3,139,561
$
March31,2022
March31,2021
1,297
$ 1,203
$ 765
1,554
2,062
$ 2,757
$ Three-month period ended
March 31, 2022
December 31,2021
March 31, 2021
2,096,570
$ 1,961,414
$ 1,730,129
$ 1,016,672
1,018,549
1,016,887
43,753
43,161
45,415
355,661
236,490
347,130
3,512,656
$ 3,259,614
$ 3,139,561
$
1,730,129
$ 1,016,887
45,415
347,130
3,139,561
$

Information on the amount of borrowing costs capitalised as part of prepayments for construction and the range of the interest rates for such capitalisation is provided in Note 6(9)D.

(12) Short-term borrowings

Type of borrowings
Bank borrowings
Secured borrowings
Unsecured borrowing
March31,2022
202,107
$ 4,971,424
5,173,531
$
Interest rate range
Collateral
4.00%~4.12%
Investment property
0.75%~1.35%
Promissory note
Collateral

~75~

==> picture [475 x 252] intentionally omitted <==

----- Start of picture text -----

Type of borrowings December 31, 2021 Interest rate range Collateral
Bank borrowings
S ecured borrowings $ 129,787 4.15% Investment property
Unsecured borrowings 4,616,636 0.57%~1.00% Promissory note
$ 4,746,423
Type of borrowings March 31, 2021 Interest rate range Collateral
Bank borrowings
Secured borrowings $ 172,071 4.25%~4.40% Investment property
Secured borrowing 777,750 0.59%~0.80 Time deposits pledged
Unsecured borrowings 7,508,184 0.68%~1.00% Promissory note
$ 8,458,005
Bonds payable
March 31, 2022 December 31, 2021 March 31, 2021
Secured bonds payable $ 5,000,000 $ 5,000,000 $ 5,000,000
----- End of picture text -----

(13) Bonds payable

  • A. On August 22, 2019, Clevo Co. issued the first domestic secured bonds of $5,000,000, as approved by the regulatory authority. As of March 31, 2022, the outstanding bonds payable was $5,000,000.

  • B. The terms of the secured bonds are as follows:

Type
of Bonds
Issuance date
Secured
bonds payable
2019/8/26
Period
Amount
5 years $5,000,000
Coupon rate Payment term Security
Not
exceeding
fixed rate
of 0.8%
Principal is due
at maturity.
Interest is paid
annually at
simple interest
rate.
Authorise
Taiwan
Cooperative
Bank to
execute
corporate
bond
guarantee
according to
the guarantee
agreement.

~76~

- (14) Long term borrowings

Long-term borrowings
Type of Borrowing period Interest rate March 31,
borrowings and repayment term range Collateral 2022
Unsecured Borrowing period is from March 19, 2021 to 0.52%~1.12% Promissory note $ 5,710,000
borrowings December 17, 2026; interest is payable
monthly, principal is payable at maturity date
Unsecured
borrowings
Borrowing period is from December 28, 2018
to December 28, 2023; interest is payable
1.20%~1.80% Promissory note 4,800,000
monthly, principal is payable in installments
Unsecured
borrowings
Borrowing period is from December 28, 2018
to December 28, 2023; interest is payable
0.64%~1.27% Promissory note 603,203
quarterly, principal is payable at maturity date
11,113,203
Secured Borrowing period is from August 18, 2018 to 5.10% Property, plant and 1,372,889
borrowings August 17, 2028; interest is payable quarterly, equipment and
principal is payable in installments investment property
Secured Borrowing period is from June 8, 2015 to June 4.68%~5.03% Investment property 3,719,949
borrowings 4, 2026; interest is payable monthly, principal
is payable in installments
Secured Borrowing period is from October 31, 2019 to 4.65%~5.25% Investment property 4,194,870
borrowings December 6, 2026; interest is payable
quarterly, principal is payable in installments
Secured Borrowing period is from December 28, 2021 0.64%~1.92% Investment property 1,088,309
borrowings to March 29, 2027; interest is payable
quarterly, principal is payable at maturity date
Secured
borrowings
Borrowing period is from December 28, 2021
to December 28, 2023; interest is payable
quarterly, principal is payable at maturity date
0.64% Right-of-use assets
and property, plant
and equipment
288,500
10,664,517
21,777,720
Less: Current portion of long-term loans ( 4,436,144)
$ 17,341,576

~77~

Type of
borrowings
Borrowing period
and repayment term
Interest rate
range
Collateral December 31,
2021
0.52%~1.05%
1.18%~1.797%
0.58%~0.67%
4.90%
5.15%
4.77%~5.32%
4.70%~5.30%
0.58%~0.67%
0.67%
Promissory note
Promissory note
Promissory note
Investment property
Property, plant and
equipment and
investment property
Investment property
Investment property
Investment property
Right-of-use assets
and property, plant
and equipment
$6,750,000
4,800,000
398,012
11,948,012
12,501
1,367,325
3,574,919
4,025,874
646,553
95,163
9,722,335
21,670,347
3,798,480)
(
17,871,867
$

~78~

Type of Borrowing period Interest rate
borrowings and repayment term range Collateral Mrach31,2021
Unsecured Borrowing period is from December 30, 2020 0.52%~1.06% Promissory note $ 4,242,343
borrowings to August 24, 2021; interest is payable
monthly, principal is payable in installments
Unsecured
borrowings
Borrowing period is from December 28, 2018
to December 28, 2023; interest is payable
1.03%~1.797% Promissory note 5,957,143
monthly, principal is payable in installments
Unsecured Borrowing period is from April 17, 2020 to 0.74%~0.91% Promissory note 285,976
borrowings April 16, 2022; interest is payable quarterly,
principal is payable at maturity date
10,485,462
Secured Borrowing period is from March 20, 2018 to 1.05% Property, plant and 1,250,000
borrowings March 20, 2023; interest is payable monthly, equipment and
principal is payable at maturity date investment property
Secured Borrowing period is from June 22, 2020 to 5.22% Investment property 13,874
borrowings August 19, 2021; interest is payable monthly,
principal is payable at maturity date
Secured Borrowing period is from August 18, 2018 to 5.30% Property, plant and 1,408,995
borrowings August 17, 2028; interest is payable quarterly, equipment and
principal is payable at maturity date investment property
Secured Borrowing period is from June 8, 2015 to May 4.77%~5.25% Investment property 4,541,713
borrowings 20, 2025; interest is payable monthly,
principal is payable in installments
Secured Borrowing period is from February 4, 2017 to 4.80%~5.45% Investment property 3,831,404
borrowings December 6, 2026; interest is payable
quarterly, principal is payable in installments
Secured Borrowing period is from April 17, 2020 to 0.74%~0.89% Investment property 689,213
borrowings April 16, 2022; interest is payable quarterly,
principal is payable at maturity date
Secured Borrowing period is from April 17, 2020 to 0.74%~0.91% Right-of-use assets 176,003
borrowings April 16, 2022; interest is payable quarterly, and property, plant
principal is payable at maturity date and equipment
11,911,202
22,396,664
Less: Current portion of long-term loans ( 4,720,379)
$ 17,676,285

~79~

(15) Pensions

  • A. Defined benefit pension plans

  • (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

  • (b) For the aforementioned pension plan, the Group recognised pension costs of $2,336 and $0 for the three-month periods ended March 31, 2022 and 2021, respectively.

  • (c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2023 amount to $9,485.

  • B. Defined contribution plans

  • (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The Company’s China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on a certain percentage of the employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (c) The pension costs under the defined contribution pension plans of the Group for the threemonth periods ended March 31, 2022 and 2021 were $8,898 and $8,946, respectively.

~80~

(16) Provisions

Warranty Warranty Warranty
2022 2021
At January 1 $ 58,523
$ 53,523
Additional provisions 16,188 17,572
Used during the period ( 16,188)
( 17,572)
At March 31 $ 58,523 $ 53,523
Analysis of total provisions:
March31,2022 December31,2021 March31, 2021
Current $ 58,523 $ 58,523 $ 53,523

The Group provides warranties on computer products sold. Provision for warranty is estimated based on historical warranty data of computer products.

(17) Share capital

  • A. As of March 31, 2022, the Company’s authorised capital was $9,000,000 and the paid-in capital was $6,422,630, consisting of 642,263 thousand shares with a par value of $10 (in dollars) per share. The foregoing includes 20 million shares reserved for employee stock options with a par value of $10 (in dollars) per share, which the Board of Directors are authorised to issue depending on actual demand.

Movements in the number of the Company’s ordinary shares outstanding are as follows:

At January 1
Shares retired
At March 31
2022
585,216
-
585,216
2021
595,216
-
595,216

B. Treasury shares

  • (a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:
shares are as follows:
Name of company holding
the shares
Reason for
reacquisition
March31,2022
Numberofshares Carrying amount
The Company
Subsidiary-Kapok Computer
Subsidiary-Clevo Investment
To be reissued to
employees
Long-term investment
Long-term investment
30,000 thousand
16,966 thousand
10,081 thousand
$ 945,780
95,306
108,182

~81~

December 31, 2021

Name of company holding Reason for the shares reacquisition Number of shares Carrying amount The Company To be reissued to 37,500 thousand $ 1,171,347 employees Subsidiary-Kapok Computer Long-term investment 16,966 thousand 95,306 Subsidiary-Clevo Investment Long-term investment 10,081 thousand 108,182 March 31, 2021 Name of company holding Reason for the shares reacquisition Number of shares Carrying amount The Company To be reissued to 47,500 thousand $ 1,450,203 employees Subsidiary-Kapok Computer Long-term investment 16,966 thousand 95,306 Subsidiary-Clevo Investment Long-term investment 10,081 thousand 108,182

  • (b) Pursuant to the R.O.C. Securities and Exchange Act, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus.

  • (c) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should not be pledged as collateral and is not entitled to dividends before it is reissued.

  • (d) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should be reissued to the employees within three years from the reacquisition date and shares not reissued within the five-year period are to be retired. Treasury shares to enhance the Company’s credit rating and the stockholders’ equity should be retired within six months of acquisition.

  • (18) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paidin capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(19) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. However, when the legal reserve amounts to the authorised capital, this shall not apply. According to the law or the authority, the special surplus reserve shall be set or reversed. If there is still surplus, the Board of Directors shall draft the

~82~

allocation resolved by the shareholders. The Board of Directors is authorised to distribute all or part of dividends, bonuses, legal reserve and capital surplus in the form of cash by approval of more than half of directors present at a meeting attended by more than two thirds of the directors, and such distribution shall also be reported at the shareholders’ meeting.

  • B. The Company belongs to high tech and electronics industry and as the Company operates in a volatile business environment and is in the stable growth stage, the residual dividend policy is adopted taking into consideration the Company’s financial structure, operating results and future expansion plans, based on vision of industrial development, capital expenditure demand, sound financial plan and to protect the rights and interests of investors. According to the dividend policy, cash dividends shall account for at least 10% of the total dividends distributed.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. Special reserve

  • (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • (c) According to Jin-Guan-Zheng-Fa-Zi Letter No. 1030006415, dated March 18, 2014, investment properties are initially and subsequently measured using the fair value model. Changes in value due to appreciation as of December 31, 2013 are reflected in the increase in Appropriated Retained Earnings. The Company will recognise the reversal of earnings if subsequently disposed or the investment properties decrease.

~83~

  • E. The appropriations of 2021 and 2020 earnings as resolved by the shareholders on March 28, 2022 and August 26, 2021 are as follows:
Amount
Dividends per share
(in dollars)
Legal reserve
302,123
$ Set aside
(reversal of)
special reserve
493,824)
(
Cash dividends
1,285,752
2.1
$ 1,094,051
$ 2021
Amount
Dividends per share
(in dollars)
77,323
$ 507,614
373,358
0.6
$ 958,295
$ 2020

The above appropriations of 2020 earnings are the same with those approved by the Board of Directors on March 26, 2021.

(20) Other equity items

Directors on March 26, 2021.
Other equity items
At January 1
Transferred to retained earnings
Currency translation differences:
–Group
–Associates
–Tax on associates
At March 31
At January 1
Currency translation differences:
–Group
–Associates
–Tax on associates
At March 31
2022
Currency
translation
Total
4,628,787)
($ 1,882,859
65,021
13,004)
(
2,693,911)
($
4,628,787)
($ 1,882,859
65,021
13,004)
(
2,693,911)
($ 2021
Currency
translation
Revaluation Total
4,948,933)
($ 330,558
19,889
3,978)
(
4,602,464)
($
20,922
$ -
-
-
20,922
$
4,928,011)
($ 330,558
19,889
3,978)
(
4,581,542)
($

~84~

(21) Operating revenue

Operating revenue
Three-month period ended
March31,2022 March31,2021
Revenue from contracts with customers
-Sales revenue of computer products $ 5,439,202
$ 4,706,487
-Sales revenue of computer peripherals 197,484
47,607
-Land development and resale 20,982 62,441
-Hotel revenue -
2,858
-Other revenue 108,437
136,121
Others-rental revenue 637,904
648,415
$ 6,404,009
$ 5,603,929

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods over time and at a point in time in the following major product lines and geographical regions:

Computer Segment Buynow Plaza

Three-month period
ended March31,2022
Computerproducts
9,273,888
$ 3,834,686)
(
5,439,202
$ 5,439,202
$
Land development
and resale
20,982
$ -
20,982
$ 20,982
$
Computer
peripherals
197,484
$ -

197,484
$ 197,484
$
Others Total
Total segment revenue
Inter-segment revenue
Revenue from external
customer contracts
Timing of revenue
recognition
At a point in time
108,437
$ -
108,437
$ 108,437
$
9,600,791
$ 3,834,686)
(
5,766,105
$ 5,766,105
$
Three-month period
ended March31,2021
Computer
Segment
Buynow Plaza Buynow Plaza Buynow Plaza Total Total
Computer
products
Land
development
and resale
Hotel
accommodations
revenue
Computer
peripherals
47,607
$ -
47,607
$ 47,607
$ -
47,607
$
Others
Total segment revenue
Inter-segment revenue
Revenue from external
customer contracts
Timing of revenue
recognition
At a point in time
Over time
7,985,708
$ 3,279,221)
(
4,706,487
$ 4,706,487
$ -
4,706,487
$
62,441
$ -
62,441
$ 62,441
$ -
62,441
$
2,858
$ -
2,858
$ -
$ 2,858
2,858
$
136,121
$ -
136,121
$ 136,121
$ -
136,121
$
8,234,735
$ 3,279,221)
(
4,955,514
$ 4,952,656
$ 2,858
4,955,514
$
4,955,514
$
4,952,656
$ 2,858
4,955,514
$

~85~

  • B. The Group derives hotel accommodations revenue from Hyatt Place Luoyang that was managed by Buynow (Zhengzhou) Electronic Information Co., Ltd. Luoyang Branch. Hyatt Place Luoyang has ceased operations on January 31, 2021.

  • C. Contract liabilities

The Group has recognised the following revenue-related contract liabilities:

Contract liabilities:
Contract liabilities –
Advance
sales receipts
Contract liabilities –
Advance
real estate receipts
March31,2022

$ 52,782
25,687

78,469
$
December31,2021
$ 45,890
42,263

88,153
$
March31,2021
January1,2021
$ 238,560
67,608
$ 153,144
112,028
391,704
$ 179,636
$
  • D. Revenue recognised that was included in the contract liability balance at the beginning of the period
period
Revenue recognised that was included
in the contract liability balance at the
beginning of the period
Advance sales receipts
Advance real estate receipts
Three-month period ended
March 31, 2022
12,020
$ 19,149
31,169
$
March31,2021
62,219
$ 28,710
90,929
$

(22) Interest income

Interest income from bank deposits

Three-month period ended
March 31,2022 March 31, 2021
$ 2,148 8,960
$

(23) Other income

Interest income
Other income
Interest income from bank deposits
March31,2022
March 31, 2021
2,148
$ 8,960
$ Three-month period ended
March31,2022
March 31, 2021
2,148
$ 8,960
$ Three-month period ended
Dividend income
Rent income
Other income
Three-monthperiod ended
March31,2022
1,442
$ 990
53,237
55,669
$
March31,2021
-
$ 15,651
17,079
32,730
$

~86~

(24) Other gains and losses

Other gains and losses
Three-month period ended
March31,2022 March31,2021
Foreign exchange gains (losses) $ 288,670
($ 77,137)
Losses on disposals of intangible assets - ( 2,882)
Fee expense arising from financial liabilities not at ( 875)
( 4,129)
fair value through profit or loss
Losses on disposals of property, plant and ( 1,114)
( 90)
equipment
(Losses) gains on financial assets (liabilities) at fair ( 3,273)
88,054
value through profit or loss
Fee expense arising from trust and fiduciary services ( 3,383)
-
Losses on fair value adjustment, investment ( 13,866)
-
property
Losses on disposals of investments ( 25,508)
( 4,850)
Other losses ( 840)
( 3,134)
$ 239,811
($ 4,168)

(25) Finance costs

Three-month period ended period ended
March31,2022 March31, 2021
Bank borrowings $ 185,723
$ 205,957
Less: Capitalisation of qualifying assets ( 35,626)
( 44,379)
$ 150,097
$ 161,578
Interest expense on lease liabilities 2,025 1,399
Interest expense $ 152,122
$ 162,977

(26) Expenses by nature

Expenses by nature
Employee benefit expense
Depreciation charges on property, plant and
equipment
Depreciation charges on right-of-use assets
Amortisation charges on intangible assets
Operating costs and expenses
Three-monthperiod ended
March31,2022
556,396
$ 41,543
19,706
2,062
619,707
$
March31,2021
544,325
$ 46,372
16,956
2,757
610,410
$

~87~

(27) Employee benefit expense

Wages and salaries
Labour and health insurance fees
Pension costs
Other personnel expenses
March31,2022
March31,2021
465,222
$ 456,084
$ 14,648
14,536
11,234
8,946
65,292
64,759
556,396
$ 544,325
$ Three-monthperiod ended
  • A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year shall be distributed as employees’ compensation and directors’ and supervisors’ remuneration. The ratio shall be 5%~15% for employees’ compensation and shall not be higher than 1% for directors’ and supervisors’ remuneration.

  • B. For the three-month period ended March 31, 2022 and 2021, employees’ compensation were accrued $60,000 and $56,500, respectively; while directors’ and supervisors’ remuneration were accrued $4,500 and $3,500, respectively. The aforementioned amounts were recognised in salary expenses.

For the three-month period ended March 31, 2022, the employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 5%~15% and not higher than 1% of distributable profit of current year, respectively.

  • Employees’ compensation and directors’ and supervisors’ remuneration for 2021 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2021 financial statements.

Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

~88~

(28) Income tax

A. Income tax expense

  • (a) Components of income tax expense:
e tax
ome tax expense
Components of income tax expense:
Current tax:
Current tax on profits for the period
Total current tax
Deferred tax:
Origination and reversal of temporary
differences
Total deferred tax
Income tax expense
Three-monthperiod ended
March31,2022
122,726
$ 122,726
62,865
62,865
185,591
$
March31,2021
50,835
$
50,835
64,440
64,440
115,275
$
  • (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
follows:
Three-month period ended
March 31,2022 March31, 2021
Currency translation differences ($ 13,004) ($ 3,978)

B. The Company’s income tax returns through 2020 have been assessed and approved by the Tax Authority.

(29) Earnings per share

Weighted average
number of ordinary
shares outstanding
Amount aftertax
(sharesinthousands)
Basic earnings per share
Profit attributable to ordinary
593,463
$ 585,216
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
593,463
$ 585,216
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
-
7,460
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
593,463
$ 592,676
Three-monthperiod ended March
Three-monthperiod ended March 31,2022
Earnings per
share
(indollars)
1.01
$
1.00
$

~89~

==> picture [455 x 286] intentionally omitted <==

----- Start of picture text -----

Three-month period ended March 31, 2021
Weighted average
number of ordinary Earnings per
shares outstanding share
Amount after tax (shares in thousands) (in dollars)
Basic earnings per share
Profit attributable to ordinary $ 320,044 595,216 $ 0.54
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary $ 320,044 595,216
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus - 4,950
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares $ 320,044 600,166 $ 0.53
----- End of picture text -----

(30) Supplemental cash flow information

  • A. Investing activities with partial cash payments
Three-month period ended
March31,2022 March31, 2021
Purchase of property, plant and equipment $ 12,455
$ 9,004
Add: Opening balance of payable 263,725 386,727
Ending balance of prepayment 57,494 6,267
Less: Ending balance of payable ( 264,130)
( 353,554)
Opening balance of prepayment ( 3,896)
( 3,139)
Capitalisation of interest - ( 10,352)
Cash paid during the period $ 65,648 $ 34,953
Purchase of investment property $ 13,947
$ 10,646
Add: Opening balance of payable 31,257 88,173
Less: Ending balance of payable ( 10,698)
( 13,672)
Cash paid during the period $ 34,506 $ 85,147
  • B. Financing activities with no cash flow effects
Cash dividends Three-monthperiod ended Three-monthperiod ended
March31,2022
1,285,752
$
March31,2021
373,358
$

~90~

(31) Changes in liabilities from financing activities

2022

2022 2022 2022 2022 2022 2022
At January 1
Changes in cash flow
from financing
activities
Impact of changes in
foreign exchange rate
Changes in other
non-cash items
At March 31
At January 1
Changes in cash flow
from financing
activities
Impact of changes in
foreign exchange rate
Changes in other
non-cash items
At March 31
Short-term
borrowings
Long-term
borrowings
4,746,423
$ 21,670,347
$ 388,747
263,830)
(
38,361
371,203
-
-
5,173,531
$ 21,777,720
$
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-
gross
5,000,000
$ 284,024
$ 31,700,794
$ -
14,023)
(
110,894
-

3,981
413,545
-
177,659
177,659
5,000,000
$ 451,641
$ 32,402,892
$ 2021
Short-term
borrowings
Long-term
borrowings
24,690,915
$ 2,376,023)
(
81,772
-
22,396,664
$
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-
gross
6,856,140
$ 1,557,608
44,257
-
8,458,005
$
5,000,000
$ -
-
-
5,000,000
$
112,268
$ 3,968)
(
611)
(
1,399
109,088
$
36,659,323
$ 822,383)
(
125,418
1,399
35,963,757
$

~91~

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and relationship

Names of related parties

Relationship with the Company

Kent Hsu Chairman Chicony Electronics (Suzhou) Co., Ltd. Other related party Chicony Power Technology Co., Ltd. Other related party Honghui Real Estate Company Other related party Chicony Dalu Enterprise (Chengdu) Co., Ltd. Associate Chicony Square (Wuhan) Inc. Associate Chicony Industry (Wuhan) Co., Ltd. Associate Chicony Square (Wuhan) Inc. Associate Chicony Square (Cayman) Inc. Associate Epoque Corporation Same chairman Hon Hui Si Yuan Co., Ltd. Same chairman Taipei Twin Corporation Entity with joint control over this entity

(2) Significant related party transactions

A. Operating revenue

nificant related party transactions
Operating revenue
Sales of goods:
-Entity with joint control over this entity
Sales of services:
-Other related parties
Three-month period ended
March31,2022
March 31, 2021
501
$ 466
$ -
2,466
501
$ 2,932
$

The Group (Buynow (China)) offered the services to other related parties.

B. Purchases

Sales of goods:
-Other related parties
Three-monthperiod ended Three-monthperiod ended
March31,2022
308,016
$
March31,2021
273,318
$

The purchases of the Group’s subsidiary, Kapok Computer (Kunshan), from other related parties are unique. Accordingly, the purchase prices are incomparable and payment terms are the same with third parties, which are within 1 ~ 5 months.

~92~

C. Payables to related parties

Payables to related parties
March31,2022
Accounts payable:
Chicony Electronics
(Suzhou) Co., Ltd.
234,887
$ Chicony Power
Technology Co., Ltd.
145,262
380,149
$
December31,2021
237,004
$ 110,984

347,988
$
March31,2021
212,604
$ 115,940
328,544
$

The payables to related parties arise mainly from purchase transactions. The payables bear no interest.

D. Other receivables from related parties (shown as other current assets)

March 31, 2022 December 31, 2021 March 31, 2021 Other receivables - dividends: - $ 493,946 $ 478,389 $ CHICONY SQUARE (WUHAN) INC. Other receivables - property transactions: - - Chicony Industry (Wuhan) 216,769 Co., Ltd. Chicony Dalu Enterprise - - 14,610 (Chengdu) Co., Ltd. $ 493,946 $ 478,389 $ 231,379

The receivables from related parties arise mainly from dividends received from investments accounted for using the equity method and sales of property, plant and equipment and right-of-use assets. The receivables are unsecured in nature and bear no interest

E. Loans from related parties

Loans from related parties

==> picture [294 x 11] intentionally omitted <==

==> picture [455 x 58] intentionally omitted <==

The loans from associates are payable at maturity within 1~5 years after the loan is made and carry interest at 0% and 0%~4.35% per annum for the three-month periods ended March 31, 2022 and 2021, respectively. The amount of interest payable (recognised as other payables) as of March 31, 2022, December 31, 2021 and March 31, 2021 was $0. Additionally, interest expense recognised for the three-month periods ended March 31, 2022 and 2021 were $0 and $1,936, respectively.

~93~

G. Lease transactions - lessee

  • (a) The Group leased buildings from Hon Hui Si Yuan Co., Ltd. and Honghui Real Estate Company in February 2022 and January 2021. Rental contracts are typically made for a period of 3~5 years. The lease is subject to IFRS 16 as the usage of lease was included in the operating plan. Rents are paid to Hon Hui Si Yuan Co., Ltd. and Honghui Real Estate Company at the beginning and end of the month.

  • (b) Acquisition of right-of-use assets:

beginning and end of the month.
Acquisition of right-of-use assets:
Three-month period ended
March31,2022 March31,2021
Hon Hui Si Yuan Co., Ltd. 175,634
$
-
$
  • (c) Lease liabilities

  • (i) Outstanding balance:

ease liabilities
) Outstanding balance:
March 31, 2022
Hon Hui Si Yuan Co.,
Ltd.
175,634
$ Honghui Real Estate
Company
38,985
214,619
$
December31,2021
-
$ 41,517
41,517
$
March31,2021
-
$ 52,930
52,930
$
  • (ii) Interest expense
Interest expense
Honghui Real Estate Company Three-monthperiod ended
March31,2022
518
$
March31,2021
694
$

H. Others

  • (a) The joint guarantor and co-issuer of the guarantee notes of bank borrowings is Kent Hsu for the three-month periods ended March 31, 2022 and 2021.

  • (b) The Company and EPOQUE CORPORATION participated in the land development project of Taipei City Western District Gateway Project-Taipei Main Station Special Zone C1/D1 (Eastern Part) to jointly establish TAIPEI TWIN CORPORATION. The related information is provided in Note 6(5).

(3) Key management compensation

in Note 6(5).
Key management compensation
Salaries and other short-term employee benefits
Post-employment benefits
Three-monthperiod ended
March31,2022
23,218
$ 312
23,530
$
March31,2021
18,025
$ 311
18,336
$

~94~

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

==> picture [508 x 165] intentionally omitted <==

----- Start of picture text -----

Book value
Pledged asset March 31, 2022 December 31, 2021 March 31, 2021 Purpose
STANDBY L/C,
Financial assets at amortised cost long-term and
(current and non- current) $ 29,288 $ 28,230 $ 647,220 short-term borrowings
Restricted bank deposits- current 98,756 65,397 62,346 Short-term borrowings
Corporate bonds payable
Restricted bank deposits - non-current 1,016,672 1,018,549 1,016,887 and long term borrowings
Property, plant and equipment
(non-depreciated balance) 1,212,785 1,195,560 2,723,413 Long-term borrowings
Investment property and right-of-use Long-term and
asset 52,323,693 52,344,330 56,565,026 short-term borrowings
$ 54,681,194 $ 54,652,066 $ 61,014,892
----- End of picture text -----

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1) Contingencies

None.

(2) Commitments

  • A. As of March 31, 2022, December 31, 2021 and March 31, 2021, the Company issued guarantee notes amounting to $22,803,225, $22,710,525 and $25,044,367, respectively, for bank repayment and forward exchange trading.

  • B. On December 28, 2018, the Company entered into a syndicated loan agreement with 9 banks including Taiwan Cooperative Bank amounting to $6,000,000 and provided equal amount of guarantee notes. The Company and the Chairman of the Group are the joint guarantors and coissuers of the guarantee notes.

  • C. As of March 31, 2022, December 31, 2021 and March 31, 2021, the Group’s total contract prices for signed construction contracts amounted to $8,799,901, $8,491,448 and $8,190,135, of which $7,951,635, $7,667,993 and $7,447,312 were paid and $848,266, $823,455 and $742,823 remain unpaid, respectively.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

To cooperate with local government’s prevention measures, the operations of the Group’s subsidiaries in Kunshan have been affected since April 8, 2022 due to the Covid-19 outbreak, and those subsidiaries in Kunshan have adopted appropriate countermeasures. However, the overall impact to the Group is depending on the subsequent control over the epidemic, and no reasonable estimation was made currently.

~95~

12. OTHERS

(1) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including ‘current and non-current borrowings’ as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated balance sheet plus net debt.

During the three-month period ended March 31, 2022, the Group’s strategy, which was unchanged from 2021, was to maintain the gearing ratio within 40% to 60%. The gearing ratios at March 31, 2022, December 31, 2021 and March 31, 2021 were as follows:

March31,2022 December31,2021 December31,2021 March31,2021
Total borrowings $ 31,951,251
$ 31,416,770
$ 35,854,669
Less: Cash and cash
equivalents ( 2,743,919)
( 3,816,041)
( 3,426,658)
Net debt 29,207,332 27,600,729 32,428,011
Total equity 42,553,891 41,310,424 40,172,293
Total capital $ 71,761,223 $ 68,911,153 $ 72,600,304
Gearing ratio 41% 40% 45%

(2) Financial instruments

A. Financial instruments by category

Financial assets
Financial assets at fair value
through profit or loss
Financial assets at amortised
cost
Financial liabilities
Financial liabilities at
amortised cost
Lease liability
March31,2022
3,060,992
$ 8,530,063
11,591,055
$ 38,300,543
$ 451,641
$
December31,2021
2,530,073
$ 8,925,923
11,455,996
$ 36,576,456
$ 284,024
$
March31,2021
2,005,785
$ 8,276,436
10,282,221
$
40,968,338
$
109,088
$

Note: Financial assets at amortised cost include cash and cash equivalents, accounts receivable, other receivables, guarantee deposits paid, time deposits unqualified as cash equivalents

~96~

and restricted bank deposits; financial liabilities at amortised cost include short-term borrowings, accounts payable (including related parties), notes payable, other payables (including related parties), corporate bonds payable, long-term borrowings (including current portion), guarantee deposits received and long-term accounts payable to related parties.

  • B. Financial risk management policies

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimize any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts and foreign currency option contracts are used to hedge certain exchange rate risk, and interest rate swaps are used to fix variable future cash flows.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable USD and RMB expenditures. Forward foreign exchange contracts are adopted to minimize the volatility of the exchange rate affecting cost of forecast inventory purchases.

  • iii. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets at fair value through profit or loss are provided in Note 6(2).

  • iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~97~

March 31, 2022

March31,2022 March31,2022 March31,2022
Foreign currency
amount
(In thousands)
Exchange rate
Book value
(NTD)
Financial assets
Monetary items
USD:NTD
307,920
$ 28.58

8,800,354
$ USD:RMB
2,590

6.35

74,009
RMB:NTD
3,654
4.50
16,443
Investments accounted for using
the equity method
USD:NTD
62,330
28.58
1,781,397
Financial liabilities
Monetary items
USD:NTD
13,641
28.58
389,860
USD:RMB
229,582
6.35

6,560,306
(Foreign currency: functional currency)
Foreign currency
amount
(In thousands)
Exchange rate
Book value
(NTD)
Financial assets
Monetary items
USD:NTD
279,233
$ 27.68
7,729,169
$ USD:RMB
2,283
6.38
63,214
RMB:NTD
3,653
4.34
15,854
Investments accounted for using
the equity method
USD:NTD
60,762
27.68
1,681,896
Financial liabilities
Monetary items
USD:NTD
26,043
27.68
720,870
USD:RMB
225,156
6.38
6,234,390
December31,2021
(Foreign currency: functional currency)
Exchange rate
27.68
6.38
4.34
27.68
27.68
6.38
7,729,169
$ 63,214
15,854
1,681,896
720,870
6,234,390

~98~

December 31, 2021

Foreign currency Foreign currency
amount Book value
(In thousands) Exchangerate (NTD)
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD $ 210,539
28.49 $ 5,998,256
USD:RMB 2,723 6.57 77,643
RMB:NTD 5,878 4.34 25,511
Investments accounted for
using the equity method
USD:NTD 88,320 28.49 2,516,234
Financial liabilities
Monetary items
USD:NTD 97,220
28.49 2,769,798
USD:RMB 244,980 6.57 6,985,311
  • v. The total exchange gain (loss), including realized and unrealized, arising from significant foreign exchange variation on the monetary items held by the Group for the three-month periods ended March 31, 2022 and 2021 amounted to $288,670 and ($77,137), respectively.

  • vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:

variation:
Degree of
variation
Effect on
profit or loss
Effect on other
comprehensive
income
Financial assets
Monetary items
USD:NTD
1%
70,403
$ -
$ USD:RMB
1%
592
-
RMB:NTD
1%
132
-
Financial liabilities
Monetary items
USD:NTD
1%
3,119
-
USD:RMB
1%
52,482
-
Three-month period ended March 31, 2022
Sensitivity analysis
(Foreign currency: functional currency)
Three-month period ended March 31, 2022
Sensitivity analysis
Degree of
variation
Effect on
profit or loss
Effect on other
comprehensive
income
70,403
$ 592
132
3,119
52,482
-
$ -
-
-
-


~99~

Three-month period ended March 31, 2021

Sensitivity analysis

Effect on other
Degree of Effect on comprehensive
variation profit or loss income
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD 1% $ 47,986
$ -
USD:RMB 1% 621 -
RMB:NTD 1% 204 -
Financial liabilities
Monetary items
USD:NTD 1% 22,158 -
USD:RMB 1% 55,882 -

Price risk

  • i.The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii.The Group’s investments in equity securities comprise shares and open-end funds issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the three-month periods ended March 31, 2022 and 2021 would have increased/decreased by $29,736 and $19,184, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss.

Cash flow and fair value interest rate risk

  • i.The Group’s main interest rate risk arises from long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the three-month periods ended March 31, 2022 and 2021, the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars, US dollars and RMB dollars.

  • ii.The Group’s borrowings are measured at amortized cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.

  • iii.If the borrowing interest rate had increased/decreased by 1% with all other variables held constant, profit, net of tax for the three-month periods ended March 31, 2022 and 2021 would have decreased/increased by $209,753 and $240,492, respectively. The main factor

~100~

is that changes in interest expense result from floating rate borrowings.

  • (b) Credit risk

  • i.Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortized cost.

  • ii.According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii.Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit department. The utilization of credit limits is regularly monitored.

  • iv.For banks and financial institutions, only independently rated parties with a best rating are accepted.

  • v.The Group adopts the following assumptions under IFRS 9 to access whether there has been a significant increase in credit risk on that instrument since initial recognition:

  • (i) If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • (ii) For investments in bonds that are traded over the counter, if any external credit rating agency rates these bonds as investment grade, the credit risk of these financial assets is low.

  • vi.The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.

  • vii.The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

  • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

  • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii) Default or delinquency in interest or principal repayments;

  • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • viii.The Group classifies customer’s accounts receivable in accordance with customer types. The Group applies the modified approach using the provision matrix to estimate expected credit loss.

  • ix.The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue

~101~

executing the recourse procedures to secure their rights. On March 31, 2022, December 31, 2021 and March 31, 2021, the Group had no written-off financial assets that are still under recourse procedures.

  • x.The Group used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable, contract assets and lease payments receivable. On March 31, 2022, December 31, 2021 and March 31, 2021, the provision matrix is as follows:
follows:
March31,2022
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
December31,2021
Not past due 1~90 days
past due
91~180 days
past due
0.04%~6.83%
2,527,057
$ 805
181~270 days
past due
0.06%~38.67%
1,114,094
$ 2,892
Over 270 days
7.40%~57.81%
35,317
$ 1,817
Total
65.39%~100%
47,664
$ 5,954
Not past due
100%
45,888
$ 45,888
1~90 days
past due
3,770,020
$ 57,356

91~180 days
past due
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
March 31, 2021
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
0.04%~6.83%
2,232,041
$ 715

181~270 days
past due
0.06%~38.38%
1,139,562
$ 2,422
Over 270 days
7.59%~57.31%
35,704
$ 965
Total
63.46%~100%
27,646
$ 4,450
Not past due
100%
35,337
$ 35,337
1~90 days
past due
3,470,290
$ 43,889
91~180 days
past due
0.04%~7.61%
2,274,194
$ 735
181~270 days
past due
0.06%~32.60%
341,631
$ 190
Over 270 days
8.03%~54.01%
19,173
$ 1,107
Total
77.13%~100%
25,865
$ 2,866
100%
34,652
$ 34,652
2,695,515
$ 39,550

xi.Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable is as follows:

~102~

2022 2021
Accountsreceivable Accountsreceivable
At January 1 $ 43,889
$ 39,268
Provision for impairment 12,086
247
Effect of foreign exchange 1,381 35
At March 31 $ 57,356
$ 39,550

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

  • ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

March31,2022 Less than 1
year
Between 1
and2years
Between 2
and 5 years
Over5 years
131,443
$ 40,000
9,245,589
657,754
-
Between 1
and2years
160,728
$ 5,016,000
7,399,194
-
402,908
Between 2
and 5 years
76,162
$ -
1,172,277
-
-
Over5 years
70,390
$ 40,000
9,473,343
653,375
348,705
116,958
$ 5,025,973
7,984,000
-
41,513
74,465
$ -
903,020
-
-

~103~

==> picture [427 x 47] intentionally omitted <==

----- Start of picture text -----

Less than 1 Between 1 Between 2
March 31, 2021 year and 2 years and 5 years Over 5 years
Non-derivative financial liabilities
----- End of picture text -----

Lease liability $ 21,378
$ 21,424
$ 33,790
$ 77,427
Bonds payable 40,000
40,000 5,056,222 -
Long-term borrowings 4,858,260 7,634,009 8,762,635 1,795,957
(including current portion)
Guarantee deposits -
644,991 - -
received
Long-term accounts - 358,961 - 42,734
payable to related parties

Except for the abovementioned, the non-derivative financial liabilities of the Group are all expiring within one year.

  • iii. The Group does not expect the maturity date will be early, or the actual amount will be different.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in offthe-run beneficiary certificates, bank debentures bonds and derivative instruments is included in Level 2.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in investment property is included in Level 3.

  • B. Financial instruments not measured at fair value

  • The carrying amounts of cash and cash equivalents, accounts receivable, other receivables, financial assets at amortised cost, short-term borrowings, notes payable, accounts payable (including related parties), other payables, corporate bonds payable, long-term borrowings (including current portion) and long-term accounts payable to related parties financial liabilities are approximate to their fair values.

  • C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at March 31, 2022, December 31, 2021 and March 31, 2021 is as follows:

~104~

(a) The related information on the nature of the assets and liabilities is as follows:

March31,2022
Assets
Financial assets
at
fair
value
through profit or loss
Equity securities
Forward foreign exchange
contracts
Beneficiary certificates
Investment property (Note)
Recurring fair value measurements
December 31, 2021
Assets
Recurring fair value measurements
Level 1
1,262,180
$ -
162,788

-
1,424,968
$ Level 1
1,104,878
$ -
69,400
-
1,174,278
$ Level 1
781,014
$ -
108,422
-
889,436
$
Level 2
-
$ 8,664
1,627,360
-
1,636,024
$ Level 2
-
$ 2,727
1,353,068
-
1,355,795
$ Level 2
-
$ 16,279
1,100,070
-
1,116,349
$
Level 2
-
$ 8,664
1,627,360
-
1,636,024
$ Level 2
-
$ 2,727
1,353,068
-
1,355,795
$ Level 2
-
$ 16,279
1,100,070
-
1,116,349
$
Level3
-
$ $ -


-
64,717,108

64,717,108
$ $ Level3
-
$ -

-
62,408,602
62,408,602
$ Level3
-
$ -
-
64,070,966
64,070,966
$
Level3
-
$ $ -


-
64,717,108

64,717,108
$ $ Level3
-
$ -

-
62,408,602
62,408,602
$ Level3
-
$ -
-
64,070,966
64,070,966
$
Level3
-
$ $ -


-
64,717,108

64,717,108
$ $ Level3
-
$ -

-
62,408,602
62,408,602
$ Level3
-
$ -
-
64,070,966
64,070,966
$
$ Total
1,262,180

8,664

1,790,148
64,717,108
67,778,100

Total
1,104,878
$ 2,727
1,422,468
62,408,602
64,938,675
$ Total
781,014
$ 16,279
1,208,492
64,070,966
66,076,751
$
Total
1,262,180

8,664

1,790,148
64,717,108
67,778,100

Total
1,104,878
$ 2,727
1,422,468
62,408,602
64,938,675
$ Total
781,014
$ 16,279
1,208,492
64,070,966
66,076,751
$
$
-
$ -

-
62,408,602

Financial assets at fair value
through profit or loss
Equity securities
Forward foreign exchange
contracts
Beneficiary certificates
Investment property (Note 1)
March31,2021
Assets
Recurring fair value measurements
62,408,602
$
Level3
-
$ 16,279
1,100,070
-
781,014
$ 16,279
1,208,492
64,070,966

Financial assets at fair value
through profit or loss
Equity securities
Forward foreign exchange
contracts
Beneficiary certificates
Investment property (Note)
1,116,349
$
66,076,751
$

Note: Investment property measured at fair value.

  • (b) The methods and assumptions the Group used to measure fair value are as follows:

  • i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

~105~

Listed shares Open-end fund Net asset Market quoted price Closing price value

  • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates quoted from Reuters).

  • iii. When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • iv. The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • v. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • vi. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.

  • D. For the three-month periods ended March 31, 2022 and 2021, there was no transfer between Level 1 and Level 2.

  • E. The movement of Level 3 of investment property for the three-month periods ended March 31, 2022 and 2021 is provided in Note 6(9).

  • F. For the three-month periods ended March 31, 2022 and 2021, there was no transfer into or out

~106~

from Level 3.

  • G. Financial and Administrative segment is in charge of valuation procedures for fair value measurements being categorised within Level 3 (investment property), which is based on the valuation methods and assumptions announced by the Financial Supervisory Commission, Securities and Futures Bureau or through outsourced appraisal performed by the external valuer. The Group sets up valuation policies, valuation processes, and rules for measuring fair value of investment property and ensures compliance with the related requirements in IFRS.

  • H. The following is the qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

Investment
property
Investment
property
Investment
property
Fair value at
March 31,
2022
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs to fair value
64,717,108
$ Fair value at
December 31,
2021
Income
approach of
discounted
cash flow
method
Valuation
technique
Long-term rent
revenue growth
rate and
discount rate
Significant
unobservable
input
(Note)
Range
(weighted
average)
(Note)
Range
(weighted
average)
The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value
Relationship of
inputs tofairvalue
62,408,602
$ Fair value at
March 31,
2021
Income
approach of
discounted
cash flow
method
Valuation
technique
Long-term rent
revenue growth
rate and
discount rate
Significant
unobservable
input
The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value
Relationship of
inputs tofairvalue
64,070,966
$
Income
approach of
discounted
cash flow
method
Long-term rent
revenue growth
rate and
discount rate
(Note) The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value

~107~

  • Note: The range of long-term rent revenue growth rate is (10%)~20%; the range of discount rate is provided in Note 6(9).

13. SUPPLEMENTARY DISCLOSURES

  • (1) Significant transactions information

The disclosures of investee companies were based on financial statements reviewed by independent auditors and the following transactions with subsidiaries were eliminated when preparing the consolidated financial statements. The following disclosure information is for reference only.

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 4.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.

  • I. Trading in derivative instruments undertaken during the reporting periods: As of March 31, 2022, the Group’s open interest derivative instruments amounted to $8,664. The Group recognised net profit amounting to $11,999 on derivative instruments for the three-month periods ended March 31, 2022.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 7.

(2) Information on investees

Names, locations, and other information of investee companies (not including investees in Mainland China) Please refer to table 8.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 9.

  • B. Ceiling on investments in Mainland China: Please refer to table 9.

  • C. Significant transactions, price, payment term and unrealized gain or loss, either directly or indirectly through a third area, with investee companies in the Mainland Area: Significant sales (purchases), property transactions, accounts receivable (payable), provision of endorsements and guarantees from notes or provides collaterals and accommodation of funds for the three-month periods ended March 31, 2022, either directly or indirectly through a third area, with investee companies in the Mainland Area are provided in Notes 13(1) A, B, E, G, H, J.

~108~

(4) Major shareholders information

Major shareholders information: Please refer to table 10.

14. SEGMENT INFORMATION

(1) General information

Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision maker-Board of Directors that are used to make strategic decisions. The Group’s main operating businesses are manufacturing and trading of computer and computer peripherals; research and development, production, and sales of computer software and hardware; after-sales services for aforementioned products and property management. The product features and manufacturing procedures are different so that its marketing and selling ways are different. The chief operating decision-maker operates various businesses from the perspective of different products. Currently, businesses are mainly divided into computer segment, Buynow Plaza and other segments, of which computer segment and Buynow Plaza are the reportable segments.

(2) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

is as follows:
Three months ended March 31, 2022
Revenue from external customers
Inter-segment revenue
Total segment revenue
External-segment income (before tax)
Segment income (loss) (after tax)
Three months ended March 31, 2021
Revenue from external customers
Inter-segment revenue
Total segment revenue
External-segment income (before tax)
Segment income (after tax)
Computer
Segment
BuynowPlaza
964,806
$ -
964,806
$ 228,252
$
122,764
$
BuynowPlaza
897,442
$ -
897,442
$ 195,202
$ 87,535
$
Others
-
$ -
-
$ 2,456)
($ 2,456)
($ Others
-
$ -
-
$ 2,997
$ 2,997
$
Total
5,439,203
$ 3,834,686
9,273,889
$ 553,258
$ 473,155
$ Computer
Segment

4,706,487
$ 3,279,221
7,985,708
$ 237,121
$ 229,512
$
6,404,009
$ 3,834,686
10,238,695
$
779,054
$
593,463
$
Total
5,603,929
$ 3,279,221
8,883,150
$
435,320
$
320,044
$

(3) Reconciliation for segment income (loss)

Sales between segments are carried out at arm’s length. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that in the statement of comprehensive income.

A reconciliation of reportable segment income or loss to the income/(loss) before tax from continuing operations for the three-month periods ended March 31, 2022 and 2021 is provided as follows:

~109~

==> picture [471 x 203] intentionally omitted <==

----- Start of picture text -----

Three-month period ended
Income/(Loss) March 31, 2022 March 31, 2021
Reportable segments revenue $ 10,238,695 $ 8,883,150
- -
Other segments revenue
Elimination of intersegment revenue ( 3,834,686) ( 3,279,221)
Total revenue $ 6,404,009 $ 5,603,929
Three-month period ended
Income/(Loss) March 31, 2022 March 31, 2021
Reportable segments income (after tax) $ 595,919 $ 317,052
Other segments (loss) income (after tax) ( 2,456) 2,992
- -
Elimination of intersegment transactions
Income after tax from continuing operations $ 593,463 $ 320,044
----- End of picture text -----

~110~

Table 1

Expressed in thousands of NTD

CLEVO CO. and Subsidiaries

Loans to others

Three months ended March 31, 2022

(Except as otherwise indicated)

No.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum
outstanding
balance during the
three months
ended March 31,
2022(Note 3)
Balance at March
31,2022(Note 8)
Actual amount
drawn down
Interest rate range Nature of
loan (Note
4)
Amount of
transactions
with the
borrower
(Note 5)
Reason for short-
term financing (Note
6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party (Note
7)
Ceiling on total loans
granted(Note 7)
Footnote
Name Value
1 Buynow (Hangzhou) Electronic
Information Co.,Ltd.
Changsha Hungyu Business
Management Co.,Ltd.
Other receivables - related
parties - current
Yes 107,355
$
107,355
$
107,355
$
5.00% 2 -
$
Additional
operatingcapital
-
$
- -
$
17,021,556
$
42,553,891
$
Note 8
1 Buynow (Hangzhou) Electronic
Information Co.,Ltd.
Shanghai Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 264,360 264,360 264,360 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
1 Buynow (Hangzhou) Electronic
Information Co.,Ltd.
Buynow (Xian) Industry Co., Ltd. Other receivables - related
parties - current
Yes 36,010 36,010 36,010 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
1 Buynow (Hangzhou) Electronic
Information Co.,Ltd.
Buynow (Harbin) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 47,714 47,714 47,714 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
1 Buynow (Hangzhou) Electronic
Information Co.,Ltd.
Anshan Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 184,327 184,327 184,327 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
1 Buynow (Hangzhou) Electronic
Information Co.,Ltd.
Guiyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 143,141 143,141 143,141 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
1 Buynow (Hangzhou) Electronic
Information Co.,Ltd.
Buynow (Jinzhou) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 15,754 15,754 15,754 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
2 Buynow (Chengdu) Electronic
Information Co.,Ltd.
Buynow (Hangzhou) Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 36,010 - - 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
2 Buynow (Chengdu) Electronic
Information Co.,Ltd.
Shanghai Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 419,969 419,969 419,969 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
2 Buynow (Chengdu) Electronic
Information Co.,Ltd.
Buynow (Wuxi) Electronic
TechnologyDevelopment Co.,Ltd.
Other receivables - related
parties - current
Yes 18,005 18,005 18,005 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
2 Buynow (Chengdu) Electronic
Information Co.,Ltd.
Zibo Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 115,458 115,458 115,458 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
2 Buynow (Chengdu) Electronic
Information Co.,Ltd.
Buynow Electronic Information
(Huizhou)Co.,Ltd.
Other receivables - related
parties - current
Yes 135,398 135,398 135,398 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
2 Buynow (Chengdu) Electronic
Information Co.,Ltd.
Guangdong Buynow Real Estate
Management Co.,Ltd.
Other receivables - related
parties - current
Yes 28,358 - - 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
2 Buynow (Chengdu) Electronic
Information Co.,Ltd.
Clevo (China) Investment Co., Ltd. Other receivables - related
parties - current
Yes 126,036 126,036 126,036 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
2 Buynow (Chengdu) Electronic
Information Co.,Ltd.
Guiyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 331,519 331,519 331,519 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
2 Buynow (Chengdu) Electronic
Information Co.,Ltd.
Quanzhou Buynow Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 47,263 42,762 42,762 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
2 Buynow (Chengdu) Electronic
Information Co.,Ltd.
Buynow (Jinzhou) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 36,010 36,010 36,010 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
3 Buynow (Nanjing) Facility Leasing
And Management Co., Ltd.
Buynow (Xian) Industry Co., Ltd. Other receivables - related
parties - current
Yes 393,187 393,187 393,187 3.70% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
3 Buynow (Nanjing) Facility Leasing
And Management Co., Ltd.
Buynow (Harbin) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 168,573 168,573 168,573 3.70% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
3 Buynow (Nanjing) Facility Leasing
And Management Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other receivables - related
parties - current
Yes 31,959 31,959 31,959 3.70% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
3 Buynow (Nanjing) Facility Leasing
And Management Co., Ltd.
Luoyang Buynow Electronic
Information Co., Ltd.
Other receivables - related
parties - current
Yes 35,110 35,110 35,110 3.70% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Buynow (Nanchang) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 332,869 197,831 197,831 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8

Table 1, Page 1

No.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum
outstanding
balance during the
three months
ended March 31,
2022(Note 3)
Balance at March
31,2022(Note 8)
Actual amount
drawn down
Interest rate range Nature of
loan (Note
4)
Amount of
transactions
with the
borrower
(Note 5)
Reason for short-
term financing (Note
6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party (Note
7)
Ceiling on total loans
granted(Note 7)
Footnote
Name Value
4 Kapok Computer (Kunshan) Co.,
Ltd.
Buynow (Guangzhou) Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 176,900
$
176,900
$
176,900
$
4.50% 2 -
$
Additional
operatingcapital
-
$
- -
$
17,021,556
$
42,553,891
$
Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Buynow (Xian) Industry Co., Ltd. Other receivables - related
parties - current
Yes 176,990 176,990 176,990 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Buynow (Harbin) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 668,755 668,755 668,755 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Daqing Buynow Electronic
Information Corporation
Other receivables - related
parties - current
Yes 100,829 100,829 100,829 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Zibo Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 91,826 91,826 91,826 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Shantou Buynow Mall Co., Ltd. Other receivables - related
parties - current
Yes 513,686 500,182 500,182 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Clevo (China) Investment Co., Ltd. Other receivables - related
parties - current
Yes 180,051 180,051 180,051 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Yingkou Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 85,524 85,524 85,524 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Guiyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 447,877 447,877 447,877 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Taizhou Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 200,757 200,757 200,757 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Dezhou Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 570,312 570,312 570,312 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Kunshan Kaishuo Trading Co.,
Ltd.
Other receivables - related
parties - current
Yes 180,051 180,051 180,051 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
4 Kapok Computer (Kunshan) Co.,
Ltd.
Buynow (Jinzhou) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 270,077 270,077 270,077 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
5 Buynow (Nanchang) Industry Co.,
Ltd.
Buynow (Hangzhou) Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 160,696 61,667 61,667 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
5 Buynow (Nanchang) Industry Co.,
Ltd.
Buynow (Guangzhou) Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 65,944 65,944 65,944 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
5 Buynow (Nanchang) Industry Co.,
Ltd.
Buynow (Wuxi) Electronic
Technology Development Co., Ltd.
Other receivables - related
parties - current
Yes 33,760 33,760 33,760 5.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
5 Buynow (Nanchang) Industry Co.,
Ltd.
Anshan Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 205,393 187,388 187,388 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
5 Buynow (Nanchang) Industry Co.,
Ltd.
Guiyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 64,458 64,458 64,458 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
5 Buynow (Nanchang) Industry Co.,
Ltd.
Taizhou Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 76,972 76,972 76,972 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
5 Buynow (Nanchang) Industry Co.,
Ltd.
Buynow (Jinzhou) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 96,867 60,857 60,857 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
6 Buynow (Zhengzhou) Electronic
Information Co.,Ltd.
Changsha Hungyu Business
Management Co.,Ltd.
Other receivables - related
parties - current
Yes 93,492 88,990 88,990 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
6 Buynow (Zhengzhou) Electronic
Information Co.,Ltd.
Buynow (Harbin) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 83,904 54,646 54,646 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
6 Buynow (Zhengzhou) Electronic
Information Co.,Ltd.
Clevo (China) Investment Co., Ltd. Other receivables - related
parties - current
Yes 72,020 72,020 72,020 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
6 Buynow (Zhengzhou) Electronic
Information Co.,Ltd.
Guiyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 104,070 104,070 104,070 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
6 Buynow (Zhengzhou) Electronic
Information Co.,Ltd.
Dezhou Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 49,514 4,501 4,501 1.65% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
6 Buynow (Zhengzhou) Electronic
Information Co.,Ltd.
Luoyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 108,031 - - 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
6 Buynow (Zhengzhou) Electronic
Information Co.,Ltd.
Quanzhou Buynow Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 10,083 10,083 10,083 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8

Table 1, Page 2

No.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum
outstanding
balance during the
three months
ended March 31,
2022(Note 3)
Balance at March
31,2022(Note 8)
Actual amount
drawn down
Interest rate range Nature of
loan (Note
4)
Amount of
transactions
with the
borrower
(Note 5)
Reason for short-
term financing (Note
6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party (Note
7)
Ceiling on total loans
granted(Note 7)
Footnote
Name Value
7 Buynow Electronic Information
(Shenyang)Co.,Ltd.
Changsha Hungyu Business
Management Co.,Ltd.
Other receivables - related
parties - current
Yes 127,161
$
127,161
$
127,161
$
3.70% 2 -
$
Additional
operatingcapital
-
$
- -
$
17,021,556
$
42,553,891
$
Note 8
7 Buynow Electronic Information
(Shenyang)Co.,Ltd.
Zibo Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 176,900 172,399 172,399 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
7 Buynow Electronic Information
(Shenyang)Co.,Ltd.
Yingkou Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 119,689 119,689 119,689 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
7 Buynow Electronic Information
(Shenyang)Co.,Ltd.
Guiyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 37,136 37,136 37,136 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
8 Buynow (Fujian) Electronic
Technology Development Co., Ltd.
Buynow(Guangzhou) Electronic
Information Co., Ltd.
Other receivables - related
parties - current
Yes 70,940 70,940 70,940 3.70% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
8 Buynow (Fujian) Electronic
Technology Development Co., Ltd.
Buynow (Harbin) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 202,783 202,783 202,783 3.70% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
8 Buynow (Fujian) Electronic
Technology Development Co., Ltd.
Daqing Buynow Electronic
Information Corporation
Other receivables - related
parties - current
Yes 129,592 120,589 120,589 3.70% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
9 Buynow (Changchun) Industry
Co.,Ltd.
Buynow (Xian) Industry Co., Ltd. Other receivables - related
parties - current
Yes 200,307 200,307 200,307 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
9 Buynow (Changchun) Industry
Co.,Ltd.
Buynow (Chongqing) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 4,501 - - 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
9 Buynow (Changchun) Industry
Co.,Ltd.
Taizhou Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 38,261 38,261 38,261 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
9 Buynow (Changchun) Industry
Co.,Ltd.
Luoyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 22,506 22,506 22,506 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
10 Buynow (Wuxi) Electronic
Technology Development Co., Ltd.
Buynow (Harbin) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 79,583 79,583 79,583 5.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
10 Buynow (Wuxi) Electronic
Technology Development Co., Ltd.
Anshan Buynow Electronic
Information Co., Ltd.
Other receivables - related
parties - current
Yes 190,179 190,179 190,179 5.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
11 Quality Trust Property
Management Co.,Ltd.
Daqing Buynow Electronic
Information Corporation
Other receivables - related
parties - current
Yes 226,639 217,637 217,637 3.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
11 Quality Trust Property
Management Co.,Ltd.
Luoyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 5,402 - - 3.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
12 Kalor Buynow (Heifei) Electronic
Information Co.,Ltd.
Buynow (Xian) Industry Co., Ltd. Other receivables - related
parties - current
Yes 228,215 228,215 228,215 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
12 Kalor Buynow (Heifei) Electronic
Information Co.,Ltd.
Buynow (Harbin) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 239,693 239,693 239,693 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
12 Kalor Buynow (Heifei) Electronic
Information Co.,Ltd.
Guangdong Buynow Real Estate
Management Co.,Ltd.
Other receivables - related
parties - current
Yes 67,519 49,514 49,514 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
12 Kalor Buynow (Heifei) Electronic
Information Co.,Ltd.
Anshan Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 24,757 - - 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
12 Kalor Buynow (Heifei) Electronic
Information Co.,Ltd.
Luoyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 135,074 135,074 135,074 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
12 Kalor Buynow (Heifei) Electronic
Information Co.,Ltd.
Buynow (Jinzhou) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 26,107 26,107 26,107 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
13 Wuxi Quntai Property
Management Co.,Ltd.
Anshan Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 27,458 27,458 27,458 3.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
14 Buynow (Chongqing) Industry Co.,
Ltd.
Taizhou Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 75,171 57,166 57,166 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
15 Shanghai Buynow Electronic
Products Market Management Co.,
Ltd.
Shanghai Buynow Electronic
Information Co., Ltd.
Other receivables - related
parties - current
Yes 84,624 84,624 84,624 5.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8

Table 1, Page 3

No.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum
outstanding
balance during the
three months
ended March 31,
2022(Note 3)
Balance at March
31,2022(Note 8)
Actual amount
drawn down
Interest rate range Nature of
loan (Note
4)
Amount of
transactions
with the
borrower
(Note 5)
Reason for short-
term financing (Note
6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party (Note
7)
Ceiling on total loans
granted(Note 7)
Footnote
Name Value
15 Shanghai Buynow Electronic
Products Market Management Co.,
Ltd.
Qingdao Buynow Technology
Industry Co., Ltd.
Other receivables - related
parties - current
Yes 290,737
$
290,737
$
290,737
$
5.00% 2 -
$
Additional
operating capital
-
$
- -
$
17,021,556
$
42,553,891
$
Note 8
15 Shanghai Buynow Electronic
Products Market Management Co.,
Ltd.
Anshan Buynow Electronic
Information Co., Ltd.
Other receivables - related
parties - current
Yes 203,998 185,993 185,993 5.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
15 Shanghai Buynow Electronic
Products Market Management Co.,
Ltd.
Luoyang Buynow Electronic
Information Co., Ltd.
Other receivables - related
parties - current
Yes 329,944 329,944 329,944 5.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
15 Shanghai Buynow Electronic
Products Market Management Co.,
Ltd.
Buynow (Jinzhou) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 213,451 213,451 213,451 5.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
15 Shanghai Buynow Electronic
Products Market Management Co.,
Ltd.
Shanghai Huizhuan Restaurant
Management Co., Ltd.
Other receivables - related
parties - current
Yes 32,409 - - 5.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
16 Tianjin Buynow Electronic
Information Co.,Ltd.
Shanghai Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 162,496 162,496 162,496 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
16 Tianjin Buynow Electronic
Information Co.,Ltd.
Buynow (Xian) Industry Co., Ltd. Other receivables - related
parties - current
Yes 63,918 63,918 63,918 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
16 Tianjin Buynow Electronic
Information Co.,Ltd.
Qingdao Buynow Technology
IndustryCo.,Ltd.
Other receivables - related
parties - current
Yes 266,746 266,746 266,746 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
16 Tianjin Buynow Electronic
Information Co.,Ltd.
Zibo Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 133,886 122,633 122,633 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
16 Tianjin Buynow Electronic
Information Co.,Ltd.
Anshan Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 4,501 - - 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
16 Tianjin Buynow Electronic
Information Co.,Ltd.
Luoyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 98,983 - - 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
17 Buynow (Yancheng) Electronoc
Information Technology
Development Co. Ltd.
Beijing Kaiye Electronic
Technology Co., Ltd.
Other receivables - related
parties - current
Yes 22,506 22,506 22,506 0.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
17
Buynow (Yancheng) Electronoc
Information Technology
Development Co. Ltd.
Daqing Buynow Electronic
Information Corporation
Other receivables - related
parties - current
Yes 31,509 31,509 31,509 0.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
17
Buynow (Yancheng) Electronoc
Information Technology
Development Co. Ltd.
Shantou Buynow Mall Co., Ltd. Other receivables - related
parties - current
Yes 276,153 276,153 276,153 0.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
17
Buynow (Yancheng) Electronoc
Information Technology
Development Co. Ltd.
Dezhou Buynow Electronic
Information Co., Ltd.
Other receivables - related
parties - current
Yes 355,601 355,601 355,601 0.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
17
Buynow (Yancheng) Electronoc
Information Technology
Development Co. Ltd.
Luoyang Buynow Electronic
Information Co., Ltd.
Other receivables - related
parties - current
Yes 25,432 25,432 25,432 0.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
18
Beijing Clevo Investment
Management Consultant Co.,Ltd.
Qingdao Buynow Technology
Industry Co., Ltd.
Other receivables - related
parties-current
Yes 299,335 290,332 290,332 5.00% 2 - Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
18
Beijing Clevo Investment
Management Consultant Co.,Ltd.

Buynow Electronic Information
(Huizhou) Co., Ltd.

Other receivables - related
parties-current
Yes 286,731 286,731 286,731 5.00% 2 -
Additional
operating capital
- - - 17,021,556 42,553,891 Note 8
19
Guangdong Buynow Real Estate
Management Co.,Ltd.
Shanghai Buynow Electronic
Information Co.,Ltd.

Other receivables - related
parties - current
Yes 363,658 363,658 363,658 3.70% 2 -
Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
19 Guangdong Buynow Real Estate
Management Co.,Ltd.
Buynow(Guangzhou) Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 75,576 66,574 66,574 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
19 Guangdong Buynow Real Estate
Management Co.,Ltd.
Qingdao Buynow Technology
IndustryCo.,Ltd.
Other receivables - related
parties - current
Yes 74,091 29,078 29,078 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
19 Guangdong Buynow Real Estate
Management Co.,Ltd.
Buynow Electronic Information
(Huizhou)Co.,Ltd.
Other receivables - related
parties - current
Yes 19,761 19,761 19,761 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
19 Guangdong Buynow Real Estate
Management Co.,Ltd.
Clevo (China) Investment Co., Ltd. Other receivables - related
parties - current
Yes 27,008 27,008 27,008 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
19 Guangdong Buynow Real Estate
Management Co.,Ltd.
Guiyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 249,371 249,371 249,371 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
19 Guangdong Buynow Real Estate
Management Co.,Ltd.
Dezhou Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 45,013 45,013 45,013 1.65% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8

Table 1, Page 4

No.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum
outstanding
balance during the
three months
ended March 31,
2022(Note 3)
Balance at March
31,2022(Note 8)
Actual amount
drawn down
Interest rate range Nature of
loan (Note
4)
Amount of
transactions
with the
borrower
(Note 5)
Reason for short-
term financing (Note
6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party (Note
7)
Ceiling on total loans
granted(Note 7)
Footnote
Name Value
19 Guangdong Buynow Real Estate
Management Co.,Ltd.
Luoyang Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 252,747
$
220,563
$
220,563
$
3.70% 2 -
$
Additional
operatingcapital
-
$
- -
$
17,021,556
$
42,553,891
$
Note 8
19 Guangdong Buynow Real Estate
Management Co.,Ltd.
Quanzhou Buynow Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 84,174 84,174 84,174 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
19 Guangdong Buynow Real Estate
Management Co.,Ltd.
Buynow (Jinzhou) Industry Co.,
Ltd.
Other receivables - related
parties - current
Yes 248,470 248,470 248,470 3.70% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
20 Shantou Buynow Mall Co., Ltd. Buynow (Wuxi) Electronic
TechnologyDevelopment Co.,Ltd.
Other receivables - related
parties - current
Yes 36,010 36,010 36,010 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
20 Shantou Buynow Mall Co., Ltd. Buynow Electronic Information
(Huizhou)Co.,Ltd.
Other receivables - related
parties - current
Yes 76,522 76,522 76,522 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
20 Shantou Buynow Mall Co., Ltd. Guangdong Buynow Real Estate
Management Co.,Ltd.
Other receivables - related
parties - current
Yes 103,079 98,578 98,578 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
20 Shantou Buynow Mall Co., Ltd. Clevo (China) Investment Co., Ltd. Other receivables - related
parties - current
Yes 84,174 84,174 84,174 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
20 Shantou Buynow Mall Co., Ltd. Anshan Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 500,362 500,362 500,362 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
20 Shantou Buynow Mall Co., Ltd. Suzhou Jinzuo Industry Co., Ltd. Other receivables - related
parties - current
Yes 308,563 268,051 268,051 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
20 Shantou Buynow Mall Co., Ltd. Taizhou Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 105,330 105,330 105,330 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
21 Clevo (China) Investment Co., Ltd. Shanghai Buynow Online
Information TechnologyCo.,Ltd.
Other receivables - related
parties - current
Yes 11,703 11,703 11,703 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
21 Clevo (China) Investment Co., Ltd. Shanghai Huizhuan Restaurant
Management Co.,Ltd.
Other receivables - related
parties - current
Yes 1,125 - - 0.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
22 Dezhou Buynow Electronic
Information Co.,Ltd.
Buynow (Wuxi) Electronic
TechnologyDevelopment Co.,Ltd.
Other receivables - related
parties - current
Yes 63,018 63,018 63,018 5.00% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8
23 Kunshan Kaishuo Trading Co.,
Ltd.
Shanghai Buynow Electronic
Information Co.,Ltd.
Other receivables - related
parties - current
Yes 114,693 114,693 114,693 4.50% 2 - Additional
operatingcapital
- - - 17,021,556 42,553,891 Note 8

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Fill in the name of account in which the loans are recognised, such as receivables–related parties, current account with stockholders, prepayments, temporary payments, etc.

  • Note 3: Fill in the maximum outstanding balance of loans to others during the three months ended March 31, 2022.

Note 4: The nature of loans

  • (1) Related to business transactions is"1".

  • (2) short-term financing is "2".

Note 5: In accordance with the Article 4 of the Company's "Procedures for Provision of Loans" the limit on the loans to a party with business transactions is lower than the amount occurred between the creditor and borrower in the current year when nature of the loan is related to business transactions. Note 6: Fill in purpose of loan when nature of loan is for short-term financing, for example, repayment of loan, acquisition of equipment, working capital, etc.

Note 7: According to the Company’s “Procedures for Provision of Loans”

  • (1) The ceiling on loans granted by the Company to other shall not be more than 40% of the Company's net assets.

  • (2) The limit on loans granted by the Company to a single party shall not be more than 30% of the Company's net assets.

Note 8:According to the Subsidiaries' “Procedures for Provision of Loans”

  • (1) The limit on loans granted by a subsidiary to a single party in which the Company directly and indirectly holds 100% of the voting shares shall not be more than 40% of the Company's net assets.

  • (2) The ceiling on loans to others in which the Company directly and indirectly holds 100% of the voting shares shall not be more than 100% of the Company's net assets.

  • (3) The ceiling on loans to others in which the Company directly and indirectly holds 100% of the voting shares limit to other single party is 40% of the subsidiary's net assets.

  • Note 9: The amounts of funds to be loaned to others which have been approved by the board of directors of a public company in accordance with Article 14, Item 1 of the “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies” should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public company bears, even though they have not yet been appropriated. However, this balance should exclude the loans repaid when repayments are done subsequently to reflect the risk adjustment.

  • In addition, if the board of directors of a public company has authorized the chairman to loan funds in instalments or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies”, the

  • published balance of loans to others at the end of the reporting period should also include these lines of loaning approved by the board of directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration they could be loaned again thereafter.

Table 1, Page 5

Table 2

Expressed in thousands of NTD

CLEVO CO. and Subsidiaries

Provision of endorsements and guarantees to others

Three months ended March 31, 2022

Table 2 Table 2 Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD
(Except as otherwise indicated)
No.
(Note 1)
Endorser/guarantor Partybeingendorsed/guaranteed Limit on
endorsements/
guarantees provided
for a single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee amount
as of March 31,
2022(Note 4)
Outstanding
endorsement/
guarantee amount at
March 31, 2022
(Note 5)
Actual amount
drawn down (Note
6)
Amount of
endorsements/guara
ntees secured with
collateral
Ratio of accumulated
endorsement/
guarantee amount to
net asset value of the
Endorser/guarantor
company
Ceiling on total
amount of
endorsements/guara
ntees provided
(Note 3)
Provision of
endorsement
s/guarantees
by parent
company to
subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
(Note 7)
Provision of
endorsements/
guarantees to
the party in
Mainland
China (Note
7)
Footnote
Companyname Relationship
with the
investor
(Note 2)
1 Changsha Hungyu Business Management Co.,
Ltd.
Luoyang Buynow Electronic
Information Co., Ltd.
3 42,553,891
$
794,029
$
794,029
$
699,502
$
794,029
$
1.87 42,553,891
$
N N Y -
2 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Buynow (Xian) Industry Co., Ltd. 3 42,553,891 180,052 180,052 153,044 - 0.42 42,553,891 N N Y -
2 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Buynow (Chongqing) Industry
Co., Ltd.
3 42,553,891 355,603 355,603 324,094 - 0.84 42,553,891 N N Y -
2 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Guangdong Buynow Real Estate
Management Co., Ltd.
3 42,553,891 135,039 - - - 0.32 42,553,891 N N Y -
3 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Xian) Industry Co., Ltd. 3 42,553,891 1,125,325 855,247 129,335 855,247 2.64 42,553,891 N N Y -
3 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Dezhou Buynow Electronic
Information Co., Ltd.
3 42,553,891 1,620,468 1,620,468 1,372,897 1,620,468 3.81 42,553,891 N N Y -
3 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Luoyang Buynow Electronic
Information Co., Ltd.
3 42,553,891 794,029 794,029 699,502 - 1.87 42,553,891 N N Y -
4 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Anshan Buynow Electronic
Information Co., Ltd.
3 42,553,891 1,125,325 1,125,325 956,526 - 2.64 42,553,891 N N Y -
5 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Quanzhou Buynow Industry Co.,
Ltd.
3 42,553,891 270,078 270,078 234,068 - 0.63 42,553,891 N N Y -
6 Zibo Buynow Electronic Information Co., Ltd. Anshan Buynow Electronic
Information Co., Ltd.
3 42,553,891 207,060 207,060 207,060 207,060 0.49 42,553,891 N N Y -
6 Zibo Buynow Electronic Information Co., Ltd. Luoyang Buynow Electronic
Information Co., Ltd.
3 42,553,891 139,540 139,540 139,540 139,540 0.33 42,553,891 N N Y -
7 Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
Guangdong Buynow Real Estate
Management Co., Ltd.
3 42,553,891 450,130 450,130 67,520 450,130 1.06 42,553,891 N N Y -
7 Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
Buynow (Jinzhou) Industry Co.,
Ltd.
3 42,553,891 432,125 432,125 432,125 432,125 1.02 42,553,891 N N Y -
8 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Kapok Computer (Kunshan) Co.,
Ltd.
3 42,553,891 875,566 875,566 801,231 875,566 2.06 42,553,891 N N Y -
9 Buynow (Chongqing) Industry Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 42,553,891 180,052 180,052 153,044 180,052 0.42 42,553,891 N N Y -
10 Buynow (Changchun) Industry Co., Ltd. Qingdao Buynow Technology
IndustryCo., Ltd.
3 42,553,891 315,091 315,091 232,717 315,091 0.74 42,553,891 N N Y -
10 Buynow (Changchun) Industry Co., Ltd. Buynow (Fujian) Electronic
TechnologyDevelopment Co.,
3 42,553,891 162,047 162,047 153,044 162,047 0.38 42,553,891 N N Y -
11 Guangdong Buynow Real Estate Management
Co., Ltd.
Kapok Computer (Kunshan) Co.,
Ltd.
3 42,553,891 2,143,125 2,143,125 285,750 2,143,125 5.04 42,553,891 N N Y -
12 Buynow (Harbin) Industry Co., Ltd. Suzhou Jinzuo Industry Co., Ltd. 3 42,553,891 405,117 405,117 236,318 405,117 0.95 42,553,891 N N Y -
Table 2, Page 1

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1)The Company is ‘0’.

  • (2)The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories; fill in the number of category each case belongs to: (1) Having business relationship.

  • (2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3) The Endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/ guaranteed company.

  • (4)The endorsed/guaranteed parent company directly or indirectly owns more than 50% voting shares of the endorser/guarantor subsidiary.

  • (5)Mutual guarantee of the trade as required by the construction contract.

  • (6) Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • Note 3: In accordance with Company's procedures of endorsements and guarantees, limit on the Company's total guarantee amount is 200% of the Company's net assets, and the limit on endorsement/guarantee to a single party is 100% of the aforementioned total amount. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries owned directly or indirectly 100% voting shares by the Company are both 200% of the Company's net assets. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries owned directly or indirectly 100% voting shares by the Company are both 200% of the Company's net assets.

Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

  • Note 5: Once endorsement/guarantee contracts or promissory notes are signed/issued by the endorser/guarantor company to the banks, the endorser/guarantor company bears endorsement/guarantee liabilities. And all other events involve endorsements and guarantees should be included in the balance of outstanding endorsements and guarantees.

  • Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

  • Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China. Note 8: The limit on the Company and the subsidiaries' total endorsement/guarantee amount is 300% of the Company's net assets.

  • Note 9: The limit on endorsement/guarantee to a single party of the Company and the subsidiaries is 100% of the Company's net assets.

  • Note 10: When the total guarantee amount of the Company and the subsidiaries reached 50% of the Company's net assets, it is necessary to explain the necessity and reasonableness at the shareholders' meeting.

  • Note 11: In accordance with Article 5 of the Company's procedures of endorsements and guarantees, due to the endorsement of the business relationship, the limit on endorsement/guarantee to a single party due to business relationship shall not exceed the limit mentioned in Note 3 and the actual sales amount between of the single enterprise and the guarantee company within the last year.

Table 2, Page 2

Table 3

CLEVO CO. and Subsidiaries

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

Three months ended March 31, 2022

Expressed in thousands of NTD

Table 3 Table 3 Table 3 Table 3 Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD
(Except as otherwise indicated)
Securities held by Marketable securities(Note 1) Relationship with the securities issuer
(Note 2)
General ledger account EndingBalance Footnote
(Note 4)
No. of shares Book value(Note 3) (%) Fair Value
Stock
Clevo Co. BOE TECHNOLOGY GROUP CO., - Financial assets at fair value through profit or loss-current 200,000 3,880
$
0.00% 3,880
$
-
Clevo Co. ASIA POLYMER CORPORATION - Financial assets at fair value through profit or loss-current 213,000 8,030 0.04% 8,030 -
Clevo Co. ECLAT TEXTILE CO., LTD. - Financial assets at fair value through profit or loss-current 3,000 1,433 0.00% 1,433 -
Clevo Co. KINIK COMPANY - Financial assets at fair value through profit or loss-current 45,000 5,715 0.03% 5,715 -
Clevo Co. LOTUS PHARMACEUTICAL CO., - Financial assets at fair value through profit or loss-current 15,000 2,033 0.01% 2,033 -
Clevo Co. CHUNG HUNG STEEL - Financial assets at fair value through profit or loss-current 137,000 6,323 0.01% 6,323 -
Clevo Co. Hsin Kuang Steel Company Limited - Financial assets at fair value through profit or loss-current 90,000 6,102 0.03% 6,102 -
Clevo Co. TURVO INTERNATIONAL CO., LTD. - Financial assets at fair value through profit or loss-current 119,000 12,674 0.20% 12,674 -
Clevo Co. UNITED MICROELECTRONICS - Financial assets at fair value through profit or loss-current 295,000 15,930 0.00% 15,930 -
Clevo Co. COMPEQ MANUFACTURING - Financial assets at fair value through profit or loss-current 310,000 14,973 0.03% 14,973 -
Clevo Co. Taiwan Semiconductor Manufacturing - Financial assets at fair value through profit or loss-current 140,000 83,580 0.00% 83,580 -
Clevo Co. MACRONIX INTERNATIONAL CO., - Financial assets at fair value through profit or loss-current 367,000 14,717 0.02% 14,717 -
Clevo Co. Winbond Electronics Corporation - Financial assets at fair value through profit or loss-current 105,000 3,276 0.00% 3,276 -
Clevo Co. GOLD CIRCUIT ELECTRONICS LTD. - Financial assets at fair value through profit or loss-current 71,000 6,035 0.01% 6,035 -
Clevo Co. CHICONY ELECTRONICS CO., LTD. Same chairman as the Company Financial assets at fair value through profit or loss-current 4,697,000 421,791 0.63% 421,791 -
Clevo Co. NANYA TECHNOLOGY - Financial assets at fair value through profit or loss-current 217,000 15,016 0.01% 15,016 -
Clevo Co. AU Optronics Corp. - Financial assets at fair value through profit or loss-current 1,092,989 21,696 0.01% 21,696 -
Clevo Co. Merry Electronics Co., Ltd. - Financial assets at fair value through profit or loss-current 10,000 855 0.00% 855 -
Clevo Co. MediaTek Inc. - Financial assets at fair value through profit or loss-current 17,000 15,385 0.00% 15,385 -
Clevo Co. Visual Photonics Epitaxy Co., Ltd. - Financial assets at fair value through profit or loss-current 71,000 8,059 0.04% 8,059 -
Clevo Co. EVERGREEN MARINE - Financial assets at fair value through profit or loss-current 101,000 13,635 0.00% 13,635 -
Clevo Co. YANG MING MARINE TRANSPORT - Financial assets at fair value through profit or loss-current 40,000 4,980 0.00% 4,980 -
Clevo Co. WAN HAI LINES LTD. - Financial assets at fair value through profit or loss-current 15,000 2,378 0.00% 2,378 -
Clevo Co. EVA AIRWAYS CORPORATION - Financial assets at fair value through profit or loss-current 117,000 3,773 0.00% 3,773 -
Clevo Co. TAIWAN BUSINESS BANK, LTD. - Financial assets at fair value through profit or loss-current 8,226,325 105,708 0.11% 105,708 -
Clevo Co. Cathay Financial Holding Co., Ltd. - Financial assets at fair value through profit or loss-current 89,000 5,741 0.00% 5,741 -
Clevo Co. CTBC Financial Holding Co., Ltd. - Financial assets at fair value through profit or loss-current 2,000,000 58,800 0.01% 58,800 -
Clevo Co. Elite Semiconductor Microelectronics - Financial assets at fair value through profit or loss-current 45,000 7,245 0.02% 7,245 -
Clevo Co. Largan Precision Co., Ltd. - Financial assets at fair value through profit or loss-current 4,000 7,540 0.00% 7,540 -
Clevo Co. Asia Vital Components Co., Ltd. - Financial assets at fair value through profit or loss-current 37,000 4,311 0.01% 4,311 -
Clevo Co. FARADAY TECHNOLOGY - Financial assets at fair value through profit or loss-current 39,000 11,915 0.02% 11,915 -
Clevo Co. WT Microelectronics Co., Ltd. - Financial assets at fair value through profit or loss-current 29,000 2,300 0.00% 2,300 -
Clevo Co. Unimicron TechnologyCorp. - Financial assets at fair value throughprofit or loss - current 57,000 14,193 0.00% 14,193 -
Clevo Co. TRIPOD TECHNOLOGY
CORPORATION
- Financial assets at fair value through profit or loss - current 120,000 16,080 0.02% 16,080 -
Clevo Co. Zinwell Corporation - Financial assets at fair value throughprofit or loss - current 12,000 2,580 0.02% 2,580 -
Clevo Co. SHENMAO TECHNOLOGY INC. - Financial assets at fair value throughprofit or loss - current 37,000 2,808 0.03% 2,808 -
Clevo Co. AURAS TechnologyCo.,Ltd. - Financial assets at fair value throughprofit or loss - current 42,000 8,610 0.05% 8,610 -
Clevo Co. Global UnichipCorporation - Financial assets at fair value throughprofit or loss - current 32,000 16,160 0.02% 16,160 -
Table 3, Page 1
Securities held by Marketable securities(Note 1) Relationship with the securities issuer
(Note 2)
General ledger account EndingBalance EndingBalance EndingBalance EndingBalance Footnote
(Note 4)
No. of shares Book value(Note 3) (%) Fair Value
Clevo Co. INNOLUX CORPORATION - Financial assets at fair value throughprofit or loss - current 51,219 860
$
0.00% 860
$
-
Clevo Co. eMemoryTechnologyInc. - Financial assets at fair value throughprofit or loss - current 4,000 7,400 0.01% 7,400 -
Clevo Co. FORMOSA SUMCO TECHNOLOGY
CORPORATION
- Financial assets at fair value through profit or loss - current 27,000 7,817 0.01% 7,817 -
Clevo Co. United Renewable EnergyCo.,Ltd. - Financial assets at fair value throughprofit or loss - current 140,000 3,220 0.01% 3,220 -
Clevo Co. ALCHIP TECHNOLOGIES,INC. - Financial assets at fair value throughprofit or loss - current 4,000 4,400 0.01% 4,400 -
Clevo Co. ERIS TECHNOLOGY CORP. - Financial assets at fair value throughprofit or loss - current 29,000 8,874 0.07% 8,874 -
Clevo Co. EPISIL TECHNOLOGIES INC. - Financial assets at fair value throughprofit or loss - current 104,000 13,832 0.03% 13,832 -
Clevo Co. PEGATRON CORPORATION - Financial assets at fair value throughprofit or loss - current 126,000 9,122 0.00% 9,122 -
Clevo Co. Zhen Ding Technology Holding Limited - Financial assets at fair value through profit or loss - current 380,000 40,850 0.04% 40,850 -
Clevo Co. Sercomm Corporation - Financial assets at fair value throughprofit or loss - current 78,000 6,170 0.03% 6,170 -
Clevo Co. CHAILEASE HOLDING COMPANY
LIMITED
- Financial assets at fair value through profit or loss - current 42,000 10,647 0.00% 10,647 -
Clevo Co. GENESYS LOGIC,INC. - Financial assets at fair value throughprofit or loss - current 29,000 8,758 0.03% 8,758 -
Clevo Co. CHIPBOND TECHNOLOGY
CORPORATION
- Financial assets at fair value through profit or loss - current 93,000 6,426 0.01% 6,426 -
Clevo Co. Chant Sincere Co.,Ltd. - Financial assets at fair value throughprofit or loss - current 30,000 2,496 0.04% 2,496 -
Clevo Co. TONG HSING ELECTRONIC
INDUSTRIES , LTD.
- Financial assets at fair value through profit or loss - current 47,000 13,630 0.03% 13,630 -
Clevo Co. PEGAVISION CORPORATION - Financial assets at fair value throughprofit or loss - current 2,000 1,012 0.00% 1,012 -
Clevo Co. Sports Gear Co.,Ltd. - Financial assets at fair value throughprofit or loss - current 70,000 4,865 0.04% 4,865 -
Clevo Co. NAN YA PRINTED CIRCUIT BOARD
CORPORATION
- Financial assets at fair value through profit or loss - current 59,000 30,916 0.01% 30,916 -
Clevo Co. E INK HOLDINGS INC. - Financial assets at fair value throughprofit or loss - current 57,000 10,545 0.00% 10,545 -
Clevo Co. Actron TechnologyCorporation - Financial assets at fair value throughprofit or loss - current 55,000 13,008 0.06% 13,008 -
Clevo Co. CO-TECH DEVELOPMENT CORP. - Financial assets at fair value throughprofit or loss - current 34,000 2,441 0.01% 2,441 -
Clevo Co. Foxconn Industrial Internet Co.,Ltd. - Financial assets at fair value throughprofit or loss - current 1,760,000 80,411 0.01% 80,411 -
Beneficiarycertificate
Clevo Co. Greater China Multi-StrategyFund - Financial assets at fair value throughprofit or loss - current 78,788 323,472 - 323,472 -
Clevo Co. BNP Paribas Funds-Energy Transition
Classique USD Capitalisation
- Financial assets at fair value through profit or loss - current 5,248 20,366 - 20,366 -
Clevo Co.
Invesco 3 to 6 Year Maturity Emerging
Market Bond Fund Acc
- Financial assets at fair value through profit or loss - current 1,500,000 13,740 - 13,740 -
Clevo Co. Cathay Global Autonomous and Electric
Vehicles ETF
- Financial assets at fair value through profit or loss - current 3,000,000 45,990 - 45,990 -
Clevo Co. President ICE FactSet Asia
Semiconductor Net Total Return Index
ETN
- Financial assets at fair value through profit or loss - current 5,000,000 39,750 - 39,750 -
Stock
Kapok Computer Co., Ltd. CHICONY ELECTRONICS CO., LTD. Same chairman as the
Company
Financial assets at fair value through profit or loss - current 40,862 3,669 0.01% 3,669 -
Kapok Computer Co., Ltd. Clevo Co. The Company Financial asset measured at fair value through other
comprehensive income-non-current
16,966,596 546,324 2.64% 546,324 -
Beneficiarycertificate
Kapok Computer Co., Ltd. Reliance TAROBO Robotics
Quantitative Chinese Fund
- Financial assets at fair value through profit or loss - current 2,237,387 37,553 - 37,553 -
Table 3, Page 2
Securities held by Marketable securities(Note 1) Relationship with the securities issuer
(Note 2)
General ledger account EndingBalance EndingBalance EndingBalance EndingBalance Footnote
(Note 4)
No. of shares Book value(Note 3) (%) Fair Value
Stock
Clevo Investment Co., Ltd. CHICONY ELECTRONICS CO., LTD. Same chairman as the
Company
Financial assets at fair value through profit or loss - current 162,072 14,554
$
0.02% 14,554
$
-
Clevo Investment Co., Ltd. Clevo Co. The Company Financial asset measured at fair value through other
comprehensive income-non-current
10,080,669 324,598 1.57% 324,598 -
Beneficiarycertificate
Clevo Investment Co., Ltd. Yuanta Taiwan High-yield Leading
Company Fund
- Financial assets at fair value through profit or loss - current 1,000,000 14,460 - 14,460 -
Clevo Investment Co., Ltd.
Reliance TAROBO Robotics
Quantitative Chinese Fund
- Financial assets at fair value through profit or loss - current 1,491,591 25,035 - 25,035 -
CLEVO (CAYMAN
ISLANDS) HOLDING
UG Hidden Dragon Special Opportunity
Fund
- Financial assets at fair value through profit or loss - current 266,378 631,598 - 631,598 -
CLEVO (CAYMAN
ISLANDS) HOLDING
Greater China Multi-Strategy Fund - Financial assets at fair value through profit or loss - current 403,145 280,665 - 280,665 -
CLEVO (CAYMAN
ISLANDS) HOLDING
Greater China Multi-Strategy Fund - Financial assets at fair value through profit or loss - current 19,711 80,924 - 80,924 -
CLEVO (CAYMAN
ISLANDS) HOLDING
KGI Next Generation Multi-Asset Fund - Financial assets at fair value through profit or loss - current 384,911 129,896 - 129,896 -
CLEVO (CAYMAN
ISLANDS) HOLDING
BlackRock Global Fund - World
Technology Fund
- Financial assets at fair value through profit or loss - current 31,622 63,649 - 63,649 -
CLEVO (CAYMAN
ISLANDS) HOLDING

BlackRock Global Funds - ESG Multi-
Asset Fund
- Financial assets at fair value through profit or loss - current 37,879 56,198 - 56,198 -
CLEVO (CAYMAN
ISLANDS) HOLDING
AB SICAV I-American Growth
Portfolio
- Financial assets at fair value through profit or loss - current 5,657 26,852 - 26,852 -

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.

Note 2: Leave the column blank if the issuer of marketable securities is non-related party.

Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.

Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions

Table 3, Page 3

Three months ended March 31, 2022

Table 4

Expressed in thousands of NTD

CLEVO CO. and Subsidiaries

Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more

(Except as otherwise indicated)

Real estate acquired
by
Real estate acquired Transaction date or date of the
event
Transaction
amount
Status of
payment
Counterparty Relationship
with the
counterparty
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
Basis or reference used in
settingtheprice
Reason for acquisition of
real estate and status of
the real estate
Other
commitments
Original owner
who sold the
real estate to the
counterparty
Relationship
between the original
owner and the
acquirer
Date of the
original
transaction
Amount
Buynow (Xian)
Industry Co., Ltd.
Construction in
Progress, Prepayments
and Land Use Right
2005~
First Quarter of 2022
$ 1,526,486 $ 940,753 Xi'an Xinxiaozhai Old
Village Reconstruction and
Construction Development
Co., Ltd. etc.
- - - - -
$
Mutual agreement Department store; under
construction
-
Yingkou Buynow
Electronic Information
Co., Ltd.
Construction in Progress
and Land Use Right
Second Quarter of 2011~
First Quarter of 2022
774,403 750,188 Bureau of Land and
Resources of Yingkou City
etc.
- - - - - Mutual agreement Department store; under
construction
-
Anshan Buynow
Electronic Information
Co., Ltd.
Buildings and Land
Held for Sale,
Construction in Progress
and Land Use Right
Second Quarter of 2011~
First Quarter of 2022
3,189,407 3,023,075 Bureau of Land and
Resources of Anshan City
etc.
- - - - - Mutual agreement Department store; under
construction
-
Guiyang Buynow
Electronic Information
Co., Ltd.
Construction in Progress
and Land Use Right
Fourth Quarter of 2011~
First Quarter of 2022
1,497,850 1,444,522 Guiyang Municipal Bureau of
Land and Resources etc.
- - - - - Mutual agreement Department store; under
construction
-
Buynow (Jinzhou)
Industry Co., Ltd.
Buildings and Land
Held for Sale,
Construction in Progress
and Land Use Right
Second Quarter of 2013~
First Quarter of 2022
1,811,755 1,793,097 Jinzhou Municipal Bureau of
Land and Resources etc.
- - - - - Mutual agreement Department store; under
construction
-

Note 1: The appraisal result should be presented in the ‘Basis or reference used in setting the price’ column if the real estate acquired should be appraised pursuant to the regulations.

Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation. Note 3: Date of the event referred to herein is the date of contract signing date, date of payment, date of execution of a trading order, date of title transfer, date of board resolution, or other date that can confirm the counterparty and the monetary amount of the transaction, whichever is earlier.

Table 4, Page 1

CLEVO CO. and Subsidiaries

Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more

Three months ended March 31, 2022

Table 5

Expressed in thousands of NTD

(Except as otherwise indicated)

(Except as otherwise (Except as otherwise indicated)
Purchaser/seller Counterparty Relationship
with the
counterparty
Transaction Compared to thirdpartytransactions(Note 1) Notes/accounts receivable(payable) Footnote
(Note 2)
Purchases
(sales)
Amount Percentage of total
purchases(sales)
Credit term Unit Price Credit term Balance at March
31,2022
~~Percentage of~~
total
notes/accounts
receivable
(payable)
Clevo Co. Kapok Computer (Kunshan) Co.,
Ltd.
The Company’s
ultimate parent
company
Purchases 3,887,381
$
58.23% 30 days after monthly
billings and offset
between creditor's
rights and debt
obligation.
The selling price is reduced by
5%~15%. However, it can be
adjusted according to market
conditions.
1~5 months for normal
customers due to fund
requirements.
-
$
- -
Clevo Co. Kapok Computer (Kunshan) Co.,
Ltd.
The Company’s
ultimate parent
company
Sales ( 1,840,175) 25.30% 180 days The goods are not sold to other
customers, so the prices cannot
be compared.
1~2 months for normal
customers due to fund
requirements.
1,849,431 34.64% -
Kapok Computer (Kunshan) Co.,
Ltd.
Clevo Co. The Company
as the ultimate
parent company
Sales ( 3,887,381) 99.96% 30 days after monthly
billings

It is the only customer, so the
price cannot be compared.
- - - -
Kapok Computer (Kunshan) Co.,
Ltd.
Clevo Co. The Company
as the ultimate
parent company
Purchases 1,840,175 47.32% 180 days It is the only supplier, so the
price cannot be compared.
- ( 1,849,431) 42.64% -

Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns.

Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.

Note 3: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 5, Page 1

CLEVO CO. and Subsidiaries

Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more

Three months ended March 31, 2022

Table 6 Table 6 Table 6 Table 6 Table 6 Expressed in thousands of NTD
(Except as otherwise indicated)
Expressed in thousands of NTD
(Except as otherwise indicated)
Expressed in thousands of NTD
(Except as otherwise indicated)
Expressed in thousands of NTD
(Except as otherwise indicated)
Creditor Counterparty Relationship with
the counterparty
Balance as at March 31,
2022(Note 1)
Turnover rate Overdue receivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtful accounts
Amount Action taken
Clevo Co. Kapok Computer (Kunshan) Co., Ltd. The transaction
object is a
subsidiary of the
company.
1,849,431
$
3.96 $ - Reclassified to other receivables -
related parties - current
-
$
-
$

Note 1: Fill in separately the balances of accounts receivable–related parties, notes receivable–related parties, other receivables–related parties….

Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 6, Page 1

Table 7

CLEVO CO. and Subsidiaries

Significant inter-company transactions during the reporting periods

Three months ended March 31, 2022

Expressed in thousands of NTD

(Except as otherwise indicated)

(Except as otherwise indicated) (Except as otherwise indicated) (Except as otherwise indicated) (Except as otherwise indicated)
Number
(Note 1)
Companyname Counterparty Relationship (Note
2)
Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets(Note 3)
0 Clevo Co. Kapok Computer (Kunshan) Co., Ltd. 1 Purchases 3,887,381
$
The selling price is reduced by
5%~15%. However, it can be
adjusted according to market
conditions. The payment period is
30 days after monthlybillings.
60.70%
0 Clevo Co. Kapok Computer (Kunshan) Co., Ltd. 1 Sales 1,840,175 It is the only customer, so the price
cannot be compared. The payment
period is 180 days.
28.73%
0 Clevo Co. Kapok Computer (Kunshan) Co., Ltd. 1 Accounts receivable -
related parties
1,849,431 - 1.95%
1 Buynow (Hangzhou) Electronic Information Co., Ltd. Changsha Hungyu Business Management Co., Ltd. 3
Other receivables - related
parties-current
107,355 5.00% 0.11%
1 Buynow (Hangzhou) Electronic Information Co., Ltd. Shanghai Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
264,360 5.00% 0.28%
1 Buynow (Hangzhou) Electronic Information Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
184,327 5.00% 0.19%
1 Buynow (Hangzhou) Electronic Information Co., Ltd. Guiyang Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
143,141 5.00% 0.15%
2 Buynow (Chengdu) Electronic Information Co., Ltd. Shanghai Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
419,969 3.70% 0.44%
2 Buynow (Chengdu) Electronic Information Co., Ltd. Zibo Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
115,458 3.70% 0.12%
2 Buynow (Chengdu) Electronic Information Co., Ltd. Buynow Electronic Information (Huizhou) Co., Ltd. 3
Other receivables - related
parties-current
135,398 3.70% 0.14%
2 Buynow (Chengdu) Electronic Information Co., Ltd. Clevo (China) Investment Co., Ltd. 3
Other receivables - related
parties-current
126,036 3.70% 0.13%
2 Buynow (Chengdu) Electronic Information Co., Ltd. Guiyang Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
331,519 3.70% 0.35%
2 Buynow (Chengdu) Electronic Information Co., Ltd. Buynow (Fujian) Electronic Technology Development
Co., Ltd.
3
Receivables - related
parties
62,184 - 0.07%
2 Buynow (Chengdu) Electronic Information Co., Ltd. Shanghai Buynow Electronic Information Co., Ltd. 3 Receivables - related
parties
67,973 - 0.07%
3 Buynow (Nanjing) Facility Leasing And Management
Co., Ltd.
Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties-current
393,187 3.70% 0.41%
3 Buynow (Nanjing) Facility Leasing And Management
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3
Other receivables - related
parties-current
168,573 3.70% 0.18%
3 Buynow (Nanjing) Facility Leasing And Management
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3
Receivables - related
parties
65,630 - 0.07%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Nanchang) Industry Co., Ltd. 3 Other receivables - related
parties-current
197,831 4.50% 0.21%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow(Guangzhou) Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
176,900 4.50% 0.19%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3
Other receivables - related
parties-current
176,990 4.50% 0.19%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Harbin) Industry Co., Ltd. 3
Other receivables - related
parties-current
668,755 4.50% 0.70%
Table 7, Page 1
Number
(Note 1)
Companyname Counterparty Relationship (Note
2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets(Note 3)
4 Kapok Computer (Kunshan) Co., Ltd. Daqing Buynow Electronic Information Corporation 3 Other receivables - related
parties-current
100,829
$
4.50% 0.11%
4 Kapok Computer (Kunshan) Co., Ltd. Zibo Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
91,826 4.50% 0.10%
4 Kapok Computer (Kunshan) Co., Ltd. Shantou Buynow Mall Co., Ltd. 3
Other receivables - related
parties-current
500,182 4.50% 0.53%
4 Kapok Computer (Kunshan) Co., Ltd. Clevo (China) Investment Co., Ltd. 3
Other receivables - related
parties-current
180,051 4.50% 0.19%
4 Kapok Computer (Kunshan) Co., Ltd. Yingkou Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
85,524 4.50% 0.09%
4 Kapok Computer (Kunshan) Co., Ltd. Guiyang Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
447,877 4.50% 0.47%
4 Kapok Computer (Kunshan) Co., Ltd. Taizhou Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
200,757 4.50% 0.21%
4 Kapok Computer (Kunshan) Co., Ltd. Dezhou Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
570,312 4.50% 0.60%
4 Kapok Computer (Kunshan) Co., Ltd. Kunshan Kaishuo Trading Co., Ltd. 3
Other receivables - related
parties-current
180,051 4.50% 0.19%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Jinzhou) Industry Co., Ltd. 3
Other receivables - related
parties-current
270,077 4.50% 0.28%
5 Buynow (Nanchang) Industry Co., Ltd. Buynow (Hangzhou) Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
61,667 5.00% 0.06%
5 Buynow (Nanchang) Industry Co., Ltd. Buynow(Guangzhou) Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
65,944 5.00% 0.07%
5 Buynow (Nanchang) Industry Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
187,388 5.00% 0.20%
5 Buynow (Nanchang) Industry Co., Ltd. Guiyang Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
64,458 5.00% 0.07%
5 Buynow (Nanchang) Industry Co., Ltd. Taizhou Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
76,972 5.00% 0.08%
5 Buynow (Nanchang) Industry Co., Ltd. Buynow (Jinzhou) Industry Co., Ltd. 3
Other receivables - related
parties-current
60,857 5.00% 0.06%
6 Buynow (Zhengzhou) Electronic Information Co., Ltd. Changsha Hungyu Business Management Co., Ltd. 3
Other receivables - related
parties-current
88,990 3.70% 0.09%
6 Buynow (Zhengzhou) Electronic Information Co., Ltd. Buynow (Harbin) Industry Co., Ltd. 3
Other receivables - related
parties-current
54,646 3.70% 0.06%
6 Buynow (Zhengzhou) Electronic Information Co., Ltd. Clevo (China) Investment Co., Ltd. 3
Other receivables - related
parties-current
72,020 3.70% 0.08%
6 Buynow (Zhengzhou) Electronic Information Co., Ltd. Guiyang Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
104,070 3.70% 0.11%
7 Buynow Electronic Information (Shenyang) Co., Ltd. Changsha Hungyu Business Management Co., Ltd. 3
Other receivables - related
parties-current
127,161 3.70% 0.13%
7 Buynow Electronic Information (Shenyang) Co., Ltd. Zibo Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
172,399 3.70% 0.18%
7 Buynow Electronic Information (Shenyang) Co., Ltd. Yingkou Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
119,689 3.70% 0.13%
7 Buynow Electronic Information (Shenyang) Co., Ltd. Yingkou Buynow Electronic Information Co., Ltd. 3
Receivables - related
parties
85,586 - 0.09%
8 Buynow (Fujian) Electronic Technology Development
Co., Ltd.
Buynow(Guangzhou) Electronic Information Co., Ltd. 3 Other receivables - related
parties-current
70,940 3.70% 0.07%
Table 7, Page 2
Number
(Note 1)
Companyname Counterparty Relationship (Note
2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets(Note 3)
8 Buynow (Fujian) Electronic Technology Development
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties-current
202,783
$
3.70% 0.21%
8 Buynow (Fujian) Electronic Technology Development
Co., Ltd.
Daqing Buynow Electronic Information Corporation 3
Other receivables - related
parties-current
120,589 3.70% 0.13%
8 Buynow (Fujian) Electronic Technology Development
Co., Ltd.
Daqing Buynow Electronic Information Corporation 3
Receivables - related
parties
50,109 - 0.05%
9 Buynow (Changchun) Industry Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties-current
200,307 3.70% 0.21%
10 Buynow (Wuxi) Electronic Technology Development
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3
Other receivables - related
parties-current
79,583 5.00% 0.08%
10 Buynow (Wuxi) Electronic Technology Development
Co., Ltd.
Anshan Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
190,179 5.00% 0.20%
11 Quality Trust Property Management Co., Ltd. Daqing Buynow Electronic Information Corporation 3
Other receivables - related
parties-current
217,637 3.00% 0.23%
12 Kalor Buynow (Heifei) Electronic Information Co.,
Ltd.
Buynow (Xian) Industry Co., Ltd. 3
Other receivables - related
parties-current
228,215 3.70% 0.24%
12 Kalor Buynow (Heifei) Electronic Information Co.,
Ltd.
Buynow (Harbin) Industry Co., Ltd. 3
Other receivables - related
parties-current
239,693 3.70% 0.25%
12 Kalor Buynow (Heifei) Electronic Information Co.,
Ltd.
Luoyang Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
135,074 3.70% 0.14%
13 Buynow (Chongqing) Industry Co., Ltd. Taizhou Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
57,166 5.00% 0.06%
13 Buynow (Chongqing) Industry Co., Ltd. Guiyang Buynow Electronic Information Co., Ltd. 3
Receivables - related
parties
66,072 - 0.07%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Shanghai Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties-current
84,624 5.00% 0.09%
14
Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3
Other receivables - related
parties-current
290,737 5.00% 0.31%
14
Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Anshan Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
185,993 5.00% 0.20%
14
Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Luoyang Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
329,944 5.00% 0.35%
14
Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Buynow (Jinzhou) Industry Co., Ltd. 3
Other receivables - related
parties-current
213,451 5.00% 0.22%
14
Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3
Receivables - related
parties
104,394 - 0.11%
14
Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Anshan Buynow Electronic Information Co., Ltd. 3 Receivables - related
parties
73,069 - 0.08%
15
Tianjin Buynow Electronic Information Co., Ltd.
Shanghai Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties-current
162,496 3.70% 0.17%
15 Tianjin Buynow Electronic Information Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3
Other receivables - related
parties-current
63,918 3.70% 0.07%
15 Tianjin Buynow Electronic Information Co., Ltd. Qingdao Buynow Technology Industry Co., Ltd. 3
Other receivables - related
parties-current
266,746 3.70% 0.28%
15 Tianjin Buynow Electronic Information Co., Ltd. Zibo Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
122,633 3.70% 0.13%
15 Tianjin Buynow Electronic Information Co., Ltd. Qingdao Buynow Technology Industry Co., Ltd. 3
Receivables - related
parties
52,759 - 0.06%
15 Tianjin Buynow Electronic Information Co., Ltd. Luoyang Buynow Electronic Information Co., Ltd. 3 Receivables - related
parties
65,171 - 0.07%
16 Buynow (Yancheng) Electronoc Information
Technology Development Co. Ltd.
Shantou Buynow Mall Co., Ltd. 3 Other receivables - related
parties-current
276,153 0.00% 0.29%
16
Buynow (Yancheng) Electronoc Information
Technology Development Co. Ltd.
Dezhou Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
355,601 0.00% 0.37%
Table 7, Page 3
Number
(Note 1)
Companyname Counterparty Relationship (Note
2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets(Note 3)
17 Beijing Clevo Investment Management Consultant
Co.,Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Other receivables - related
parties-current
290,332
$
5.00% 0.31%
17 Beijing Clevo Investment Management Consultant
Co.,Ltd.
Buynow Electronic Information (Huizhou) Co., Ltd. 3
Other receivables - related
parties-current
286,731 5.00% 0.30%
18 Guangdong Buynow Real Estate Management Co., Ltd. Shanghai Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
363,658 3.70% 0.38%
18 Guangdong Buynow Real Estate Management Co., Ltd. Buynow(Guangzhou) Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
66,574 3.70% 0.07%
18 Guangdong Buynow Real Estate Management Co., Ltd. Guiyang Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
249,371 3.70% 0.26%
18 Guangdong Buynow Real Estate Management Co., Ltd. Luoyang Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
220,563 3.70% 0.23%
18 Guangdong Buynow Real Estate Management Co., Ltd. Quanzhou Buynow Industry Co., Ltd. 3
Other receivables - related
parties-current
84,174 3.70% 0.09%
18 Guangdong Buynow Real Estate Management Co., Ltd. Buynow (Jinzhou) Industry Co., Ltd. 3
Other receivables - related
parties-current
248,470 3.70% 0.26%
18 Guangdong Buynow Real Estate Management Co., Ltd. Shanghai Buynow Electronic Information Co., Ltd. 3
Receivables - related
parties
146,072 - 0.15%
18 Guangdong Buynow Real Estate Management Co., Ltd. Luoyang Buynow Electronic Information Co., Ltd. 3 Receivables - related
parties
63,089 - 0.07%
18 Guangdong Buynow Real Estate Management Co., Ltd. Guiyang Buynow Electronic Information Co., Ltd. 3 Receivables - related
parties
86,017 - 0.09%
19 Shantou Buynow Mall Co., Ltd. Buynow Electronic Information (Huizhou) Co., Ltd. 3 Other receivables - related
parties-current
76,522 4.50% 0.08%
19 Shantou Buynow Mall Co., Ltd. Guangdong Buynow Real Estate Management Co., Ltd. 3
Other receivables - related
parties-current
98,578 4.50% 0.10%
19 Shantou Buynow Mall Co., Ltd. Clevo (China) Investment Co., Ltd. 3
Other receivables - related
parties-current
84,174 4.50% 0.09%
19 Shantou Buynow Mall Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
500,362 4.50% 0.53%
19 Shantou Buynow Mall Co., Ltd. Suzhou Jinzuo Industry Co., Ltd. 3
Other receivables - related
parties-current
268,051 4.50% 0.28%
19 Shantou Buynow Mall Co., Ltd. Taizhou Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
105,330 4.50% 0.11%
20 Dezhou Buynow Electronic Information Co., Ltd. Buynow (Wuxi) Electronic Technology Development
Co., Ltd.
3
Other receivables - related
parties-current
63,018 5.00% 0.07%
21 Kunshan Kaishuo Trading Co., Ltd. Shanghai Buynow Electronic Information Co., Ltd. 3
Other receivables - related
parties-current
114,693 4.50% 0.12%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it

is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to total operating revenues or total assets, it is computed based on period-end balance of transaction to total assets for balance sheet accounts and based on accumulated transaction amount for the period to total operating revenues for income statement accounts.

Note 4: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.

Table 7, Page 4

CLEVO CO. and Subsidiaries

Information on investees

Three months ended March 31, 2022

Table 8

Expressed in thousands of NTD (Except as otherwise indicated)

(Except as otherwise indicated)
Investor Investee(Notes 1 and 2) Location Main business
activities
Initial investment amount Shares held as at March 31,2022 Net profit (loss) of
the investee for the
three months ended
March 31, 2022
(Note 2(2))
Investment income
(loss) recognised by
the Company for the
three months ended
March 31, 2022
(Note 2(3))
Footnote
Balance as at
March 31,2022
Balance as at
December 31,
2021
No. of shares Ownership
(%)
Book value
Clevo Co. CLEVO COMPUTER
SINGAPORE PTE LTD.
Singapore Management and
advisory of
computers
420,061
$
420,061
$
22,325,453 100.00 7,866,032
$
37,021
$
37,021
$
The subsidiary of the Company
Clevo Co. CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
Cayman
Islands
Investment 15,754,974 15,754,974 369,370,000 100.00 44,303,957 85,509 85,509 The subsidiary of the Company
Clevo Co. KAPOK COMPUTER
(SAMOA)CORPORATION
Samoa Investment 489,985 489,985 16,000,000 100.00 2,074,941 63,566 63,606 The subsidiary of the Company
Clevo Co. BUYNOW ON-LINE HOLDING
CORPORATION
Samoa Investment 35,513 35,513 1,100,000 100.00 9,952)
(
233 233 The subsidiary of the Company
Clevo Co. Clevo Investment Co., Ltd. Taiwan Investment 140,000 140,000 14,000,000 100.00 72,325 2,456)
(
2,456)
(
The subsidiary of the Company
Clevo Co. Kapok Computer Co., Ltd. Taiwan Design and sale of
computers and
computer
peripherals
80,000 80,000 8,000,000 100.00 54,981 3,119)
(
3,119)
(
The subsidiary of the Company
Clevo Co. Taipei Twin Corporation Taiwan Commercial real
estate
1,000,000 1,000,000 1,000,000,000 50.00 960,853 12,884)
(
6,442)
(
Long-term equity investment
accounted for usingequitymethod
CLEVO COMPUTER
SINGAPORE PTE LTD.
BUYNOW (CHENGDU)
CORPORATION
Samoa Investment 278,468 278,468 7,000,000 100.00 3,575,117 12,036 12,036 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GLOBAL
CORPORATION
British Virgin
Islands
Investment 118,490 118,490 2,600,000 100.00 982,907 3,450 3,450 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (HANGZHOU)
CORPORATION
British Virgin
Islands
Investment 173,107 173,107 5,000,000 100.00 3,624,524 35,821 35,821 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (ZHENGZHOU)
CORPORATION
Samoa Investment 103,185 103,185 3,000,000 100.00 3,326,756 18,128 18,128 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GROUP
(CHANGSHA)
British Virgin
Islands
Investment 136,180 136,180 4,000,000 100.00 231,696 626 626 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (NANCHANG)
CORPORATION
Samoa Investment 104,484 104,484 3,000,000 100.00 1,214,816 7,332 7,332 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (GUANGZHOU)
CORPORATION
Samoa Investment 161,745 161,745 5,000,000 100.00 2,377,617 16,602 16,602 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
FLYING WOLF INVESTMENT
LIMITED
British Virgin
Islands
Investment 96,141 96,141 3,000,000 100.00 3,237,513 17,784 17,784 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (XIAMEN)
CORPORATION
Samoa Investment 95,502 95,502 3,000,000 100.00 2,004,823 13,388 13,388 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GROUP (XIAN)
CORPORATION
Samoa Investment 96,543 96,543 3,000,000 100.00 873,089 8,502 8,502 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (CHANGCHUN)
CORPORATION
Samoa Investment 64,064 64,064 2,000,000 100.00 3,030,301 14,945 14,945 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GROUP
(QINGDAO)CORPORATION
Samoa Investment 115,648 115,648 3,500,000 100.00 89,817 2,661)
(
2,661)
(
The Company as the ultimate
parent company
Table 8, Page 1
Investor Investee(Notes 1 and 2) Location Main business
activities
Initial investment amount Initial investment amount Shares held as at March 31,2022 Shares held as at March 31,2022 Shares held as at March 31,2022 Net profit (loss) of
the investee for the
three months ended
March 31, 2022
(Note 2(2))
Investment income
(loss) recognised by
the Company for the
three months ended
March 31, 2022
(Note 2(3))
Footnote
Balance as at
March 31,2022
Balance as at
December 31,
2021
No. of shares Ownership
(%)
Book value
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (CHONGQING)
LIMITED
Hong Kong Investment 169,140
$
169,140
$
5,000,000 100.00 1,085,722
$
3,925
$
3,925
$
The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
FLYING INTERNATIONAL
INVESTMENT LIMITED
Samoa Investment 178,968 178,968 3,000,000 100.00 2,413,802 12,035 12,035 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (WUXI)
CORPORATION
Samoa Investment 64,054 64,054 2,000,000 100.00 1,354,221 12,067 12,067 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (HARBIN)
CORPORATION
Samoa Investment 99,012 99,012 3,000,000 100.00 272,966 20,533)
(
20,533)
(
The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (DAQING)
CORPORATION
Samoa Investment 96,894 96,894 3,000,000 100.00 124,637)
(
1,619 1,619 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (ZIBO)
CORPORATION
Samoa Investment 95,805 95,805 3,000,000 100.00 158,281)
(
2,227)
(
2,227)
(
The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (BEIJING)
CORPORATION
Samoa Investment 244,256 244,256 6,000,000 100.00 1,958,858 14,001 14,001 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
SKILL DEVELOP
INTERNATIONAL LIMITED
Samoa Investment 581,916 581,916 9,350,000 100.00 5,286,264 14,584 14,584 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (YANCHENG)
CORPORATION
Samoa Investment 931,920 931,920 31,500,000 100.00 762,647 - - The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (HUIZHOU)
CORPORATION
Samoa Investment 200,737 200,737 1,500,000 100.00 96,005)
(
8,531 8,531 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (YINGKOU)
CORPORATION
Samoa Investment 434,082 434,082 15,000,000 100.00 427,470 103)
(
103)
(
The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (ANSHAN)
CORPORATION
Samoa Investment 1,119,393 1,119,393 38,000,000 100.00 925,812 23,500)
(
23,500)
(
The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (GUIYANG)
CORPORATION
Samoa Investment 301,236 301,236 10,000,000 100.00 267,954 110)
(
110)
(
The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
CHICONY SQUARE
(WUHAN)INC.
British Virgin
Islands
Investment 123,204 123,204 3,600,000 30.00 1,578,878 90,432 27,130 Long-term equity investment
accounted for usingequitymethod
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
CHICONY SQUARE
(CAYMAN)INC.
Cayman
Islands
Investment 86,886 86,886 3,000,000 30.00 138,618 18,779 5,634 Long-term equity investment
accounted for usingequitymethod
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (WUHAN)
CORPORATION
Samoa Investment - - 4,500,000 30.00 151,833 16,146)
(
4,844)
(
Long-term equity investment
accounted for usingequitymethod
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
CHICONY CHENGDU
INTERNATIONAL INC.
British Virgin
Islands
Investment 362,866 362,866 1,500,000 3.75 63,901 45,756 1,716 Long-term equity investment
accounted for usingequitymethod
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (TAIZHOU)
CORPORATION
Samoa Investment 505,786 505,786 17,000,000 100.00 286,656 3,259)
(
3,259)
(
The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
SMARTER CAPITAL LIMITED Samoa Investment 1,013,693 1,013,693 14,900,000 100.00 1,047,405 3,897 3,897 The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (DEZHOU)
CORPORATION
Samoa Investment 881,914 881,914 30,000,000 100.00 371,552 29,547)
(
29,547)
(
The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (LUOYANG)
CORPORATION
Samoa Investment 894,346 894,346 30,000,000 100.00 153,184 33,188)
(
33,188)
(
The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (FUJIAN
QUANZHOU)CORPORATION
Samoa Investment 446,195 446,195 15,000,000 100.00 320,775 165)
(
165)
(
The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (JINZHOU)
CORPORATION
Samoa Investment 448,081 448,081 15,000,000 100.00 96,190 18,185)
(
18,185)
(
The Company as the ultimate
parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (SHANTOU)
CORPORATION
Samoa Investment 578,224 578,224 19,200,000 100.00 480,391 5,855 5,855 The Company as the ultimate
parent company
Table 8, Page 2
Investor Investee(Notes 1 and 2) Location Main business
activities
Initial investment amount Initial investment amount Shares held as at March 31,2022 Shares held as at March 31,2022 Shares held as at March 31,2022 Net profit (loss) of
the investee for the
three months ended
March 31, 2022
(Note 2(2))
Investment income
(loss) recognised by
the Company for the
three months ended
March 31, 2022
(Note 2(3))
Footnote
Balance as at
March 31,2022
Balance as at
December 31,
2021
No. of shares Ownership
(%)
Book value
SKILL DEVELOP
INTERNATIONAL LIMITED
WELL ASIA INVESTMENT
LIMITED
Hong Kong Investment 277,817
$
277,817
$
9,200,000 100.00 5,286,264
$
14,584
$
14,584
$
The Company as the ultimate
parent company
SMARTER CAPITAL LIMITED BUYNOW SZ. CORPORATION Samoa Investment 452,081 452,081 14,900,000 100.00 1,047,405 3,897 3,897 The Company as the ultimate
parent company
BUYNOW ON-LINE HOLDING
CORPORATION
BUYNOW ON-LINE LIMITED Hong Kong Investment 35,483 35,483 1,100,000 100.00 9,951)
(
233 233 The Company as the ultimate
parent company
  • Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

  • (1) The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at March 31, 2022’ should fill orderly in the Company’s (public company’s) information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column.

  • (2) The ‘Net profit (loss) of the investee for the three months ended March 31, 2022’ column should fill in amount of net profit (loss) of the investee for this period.

  • (3) The ‘Investment income (loss) recognised by the Company for the three months ended March 31, 2022’ column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and recognised investment income (loss) of its investee accounted for under the equity method for this period. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.

Table 8, Page 3

CLEVO CO. and Subsidiaries

Information on investments in Mainland China

Three months ended March 31, 2022

Table 9

Expressed in thousands of NTD

Table 9 Table 9 Table 9 Table 9 Table 9 Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD
(Except as otherwise indicated)
Investee in Mainland China Main business activities Paid-in capital Investment method (Note
1)
Accumulated amount
of remittance from
Taiwan to Mainland
China as of January 1,
2022
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the three
months ended March 31,
2022
Accumulated amount
of remittance from
Taiwan to Mainland
China as of March 31,
2022
Net income of
investee for the
three months
ended March 31,
2022
Ownership held by the
Company (direct or
indirect)
Investment income
(loss) recognised by
the Company for the
three months ended
March 31, 2022 (Note
2)
Book value of
investments in
Mainland China as of
March 31,2022
Accumulated
amount of
investment
income remitted
back to Taiwan
as of December
31,2021
Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
Buynow (Chengdu) Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and property management of
buildings
278,468
$
(2) 278,468
$
-
$
-
$
278,468
$
12,036
$
100.00 12,036
$
3,575,117
$
-
$
-
Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals and services for related
electronic products
58,159 (2) 37,522 - - 37,522 8,524 100.00 8,524 2,033,287 - -
Kalor Buynow (Heifei) Electronic
Information Co., Ltd.

Manufacturing, sale, research and
development of computers and computer
peripherals and services for related
electronic products
69,491 (2) - - - - 17,584 100.00 17,584 2,367,642 - -
Kapok Computer (Kunshan) Co., Ltd.
Manufacturing, sale, research and
development and maintenance service of
computer, notebook, tablet, information
and communication products and
computer components
238,599 (2) 238,599 - - 238,599 63,300 100.00 63,300 2,066,118 - -
Kunshan Kaiming Trading Co., Ltd.
Provide market management services for
operators of laptop computer, tablet,
desktop computer, palmtop computer,
information and communication products
and computer components
17,746 (3) - - - - 1,998 100.00 1,998 6,058 - -
Chicony Industry (Wuhan) Co., Ltd.
Research, development, production and
sales of computer software and hardware,
electronic products; sales services, non-
staple food; coffee shop operations; venue
rental
1,927,049 (2)
CHICONY SQUARE
(WUHAN) INC.
526,552 - - 526,552 110,988 30.00 33,296 1,037,997 - -
Wuhan Qunbai Industry Co., Ltd. Research, development and sales of
computer software, hardware and
electronic products; sales services; wenue
retal
58,904 (2)
CHICONY SQUARE
(WUHAN) INC.
- - - - 3,274)
(
30.00 982)
(
40,709 - -
Chicony Square (Wuhan) Management
Co., Ltd.
Sales of service and non-staple food; cafe
operation; venue rental
14,414 (3) - - - - 1,823 24.99 456 33,721 - -
Qunguang Industrial (Xian) Co., Ltd. Research, development, production and
sales of computer software and hardware,
electronic products; sales services,
nonstaple food; coffee shop operations;
venue rental; catering services; parking lot
management and retail
4,053,756 (3) - - - - 88,406)
(
30.00 26,522)
(
416,218 - -
Buynow (Hangzhou) Electronic
Information Co., Ltd.

Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and property management of
buildings
198,848 (2) 198,848 - - 198,848 35,821 100.00 35,821 3,624,524 - -
Shanghai Buynow Electronic Information
Co., Ltd.
Rental of the display venues of computer
and related electronic products;
information consultation; maintenance
services; property management
521,418 (2)(3) 56,778 - - 56,778 5,352 100.00 5,352 3,244,684 - -

Table 9, Page 1

Investee in Mainland China Main business activities Paid-in capital Investment method (Note
1)
Accumulated amount
of remittance from
Taiwan to Mainland
China as of January 1,
2022
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the three
months ended March 31,
2022
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the three
months ended March 31,
2022
Accumulated amount
of remittance from
Taiwan to Mainland
China as of March 31,
2022
Net income of
investee for the
three months
ended March 31,
2022
Ownership held by the
Company (direct or
indirect)
Investment income
(loss) recognised by
the Company for the
three months ended
March 31, 2022 (Note
2)
Book value of
investments in
Mainland China as of
March 31,2022
Accumulated
amount of
investment
income remitted
back to Taiwan
as of December
31,2021
Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
Quality Trust Property Management Co.,
Ltd.
Property management, advisory of real
estate, building leasing, housekeeping
service, parking lot service, car wash
service and business service
24,975
$
(2) 21,645
$
-
$
-
$
21,645
$
3,968
$
100.00 3,968
$
268,433
$
-
$
-
Wuxi Quntai Property Management Co.,
Ltd.
Property management, advisory of real
estate, building leasing, housekeeping
service, parking lot service, car wash
service and business service
2,402 (3) - - - - 273 100.00 273 30,246 - -
Shanghai Buynow Electronic Products
Market Management Co., Ltd.
Provide market management services for
operators of electronic products
504,484 (3) - - - - 14,404 100.00 14,404 4,897,085 - -
Beijing Kaiye Electronic Technology Co.,
Ltd.
Technology-extension services, computer
maintenance, public parking lot service for
motorcycle, property management,
business management, business
management and advisory, business
building leasing, wholesale of computer
and computer peripherals, hardware
electronic and daily appliance
359,053 (3) - - - - 13,983 100.00 13,983 60,460)
(
- -
Buynow (Nanchang) Industry Co., Ltd. Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and property management of
buildings
293,328 (2)(3) 119,297 - - 119,297 19,148 100.00 19,148 3,172,671 - -
Changsha Hungyu Business Management
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and property management of
buildings
119,297 (2) 119,297 - - 119,297 626 100.00 626 231,696 - -
Buynow (Zhengzhou) Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products
119,123 (2) 119,123 - - 119,123 18,128 100.00 18,128 3,326,756 - -
Buynow(Guangzhou) Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products
198,670 (2) 198,670 - - 198,670 13,815 100.00 13,815 2,373,600 - -
Tianjin Buynow Electronic Information
Co., Ltd.
Development, producttion and sales of
computer hardware and software and
electronic digital technology products
224,794 (2) 206,061 - - 206,061 12,028 100.00 12,028 2,401,499 - -
Beijing Clevo Investment Management
Consultant Co.,Ltd.
Business advisory of investment
management, wholesale agency of
electronic products, import and export of
goods andpropertymanagement
305,459 (2)(3) 314,567 - - 314,567 18,422 100.00 18,422 2,577,445 - -
Buynow (Yancheng) Electronoc
Information Technology Development
Co. Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and advisory of business
management
942,511 (2) 942,511 - - 942,511 - 100.00 - 762,646 - -
Buynow (Xian) Industry Co., Ltd. Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products
116,528 (2) 116,528 - - 116,528 8,502 100.00 8,502 873,089 - -

Table 9, Page 2

Investee in Mainland China Main business activities Paid-in capital Investment method (Note
1)
Accumulated amount
of remittance from
Taiwan to Mainland
China as of January 1,
2022
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the three
months ended March 31,
2022
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the three
months ended March 31,
2022
Accumulated amount
of remittance from
Taiwan to Mainland
China as of March 31,
2022
Net income of
investee for the
three months
ended March 31,
2022
Ownership held by the
Company (direct or
indirect)
Investment income
(loss) recognised by
the Company for the
three months ended
March 31, 2022 (Note
2)
Book value of
investments in
Mainland China as of
March 31,2022
Accumulated
amount of
investment
income remitted
back to Taiwan
as of December
31,2021
Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products
119,117
$
(2) 119,117
$
-
$
-
$
119,117
$
13,388
$
100.00 13,388
$
2,004,823
$
-
$
-
Chicony Dalu Enterprise (Chengdu) Co.,
Ltd.
Developing and manufacturing computers,
hardware, electronic products; production
and sales of cosmetics and daily
necessities; rental business
2,291,275 (2)
CHICONY CHENGDU
INTERNATIONAL INC.
687,382 - - 687,382 45,755 30.00 13,727 511,196 - -
Buynow Electronic Information
(Shenyang) Co., Ltd.
Research and development of computers
and computer peripherals and electronic
products, and advisory of economic
information
119,298 (2) 119,298 - - 119,298 12,211 100.00 12,211 2,544,411 - -
Guangdong Buynow Real Estate
Management Co., Ltd.
Self-owned property management and
leasing. manufacturing, sale, research and
development of computer software and
hardware and digital products
442,167 (2)(3) 363,300 - - 363,300 22,414 100.00 22,414 8,131,998 - -
Buynow (Changchun) Industry Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and property management of
buildings
81,539 (2) 77,656 - - 77,656 15,691 100.00 15,691 3,181,752 - -
Buynow (Wuhan) Industry Co., Ltd. Manufacturing, sale, maintenance service,
research and development of computer
software and digital products, and
property management of buildings
468,580 (2)
BUYNOW(WUHAN)
CORPORATION
- - - - 16,146)
(
30.00 4,844)
(
151,833 - -
Qingdao Buynow Technology Industry
Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals. Display, advisory and after-
sales service of digital products. Property
management of self-owned buildings
551,402 (2)(3) 133,021 - - 133,021 12,922)
(
100.00 12,922)
(
436,219 - -
Buynow (Wuxi) Electronic Technology
Development Co., Ltd.

Manufacturing, sale, maintenance service,
research and development of computer
software and digital products
106,622 (2) 76,158 - - 76,158 16,893 100.00 16,893 1,895,871 - -
Wuxi Buynow Electronic Market Co.,
Ltd.
Leasing of facility, market management
service, catering management, property
management, parkinglot management
2,454 (3) - - - - 5 100.00 5 2,472 - -
Buynow (Harbin) Industry Co., Ltd. Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products
111,364 (2) 111,364 - - 111,364 20,645)
(
100.00 20,645)
(
269,425 - -
Buynow (Chongqing) Industry Co., Ltd. Manufacturing, sale, research and
development of computers and computer
peripherals (not including electronic
publishing), shopping mall management,
wholesale and retail of electronic
products, property management and
parkinglot service
164,167 (2) 164,167 - - 164,167 3,925 100.00 3,925 1,085,721 - -

Table 9, Page 3

Investee in Mainland China Main business activities Paid-in capital Investment method (Note
1)
Accumulated amount
of remittance from
Taiwan to Mainland
China as of January 1,
2022
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the three
months ended March 31,
2022
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the three
months ended March 31,
2022
Accumulated amount
of remittance from
Taiwan to Mainland
China as of March 31,
2022
Net income of
investee for the
three months
ended March 31,
2022
Ownership held by the
Company (direct or
indirect)
Investment income
(loss) recognised by
the Company for the
three months ended
March 31, 2022 (Note
2)
Book value of
investments in
Mainland China as of
March 31,2022
Accumulated
amount of
investment
income remitted
back to Taiwan
as of December
31,2021
Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
Shanghai Buynow Online Information
Technology Co., Ltd.
Wholesale and retail, import and export,
and after-sales service of household
appliances, computer and computer
components, communication equipment,
electrical devices, office supplies and
complementary products; development,
technology transfer, advisory, service and
training of Internet, computer software and
hardware and communication equipment
32,630
$
(2) 32,630
$
-
$
-
$
32,630
$
147
$
100.00 147
$
12,681)
($
-
$
-
Daqing Buynow Electronic Information
Corporation
Manufacturing, retail and wholesale of
computers and computer peripherals, and
electronic information shopping mall
management
98,158 (2) 98,158 - - 98,158 1,619 100.00 1,619 124,637)
(
- -
Buynow Electronic Information
(Huizhou) Co., Ltd.
Manufacturing, sale, research and
development and after-sales service of
computers and computer peripherals;
property management of buildings
120,115 (2)(3) 211,996 - - 211,996 21,329 100.00 21,329 240,012)
(
- -
Shantou Buynow Mall Co., Ltd. Investment in companies primarily
engaged in research and development and
advisory service
574,562 (2) 574,562 - - 574,562 5,855 100.00 5,855 480,391 - -
Zibo Buynow Electronic Information Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products. Advisory of business
management, leasing of self-owned
buildings, parking lot management,
shopping mall management and property
management
98,012 (2) 98,012 - - 98,012 2,227)
(
100.00 2,227)
(
158,281)
(
- -
Yingkou Buynow Electronic Information
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and advisory of business
management
464,194 (2) 464,194 - - 464,194 103)
(
100.00 103)
(
427,470 - -
Anshan Buynow Electronic Information
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and advisory of business
management
1,150,017 (2) 1,150,017 - - 1,150,017 23,500)
(
100.00 23,500)
(
925,812 - -
Clevo (China) Investment Co., Ltd. Investment in companies primarily
engaged in research and development and
advisory service
897,135 (2) 897,135 - - 897,135 54,570)
(
100.00 51,350)
(
2,654,234 - -
Guiyang Buynow Electronic Information
Co., Ltd.

Research and development and
maintenance service of computers and
computer peripherals and electronic
products; advisory service of business
management and shopping mall
management
303,271 (2) 303,271 - - 303,271 110)
(
100.00 110)
(
267,954 - -
Taizhou Buynow Electronic Information
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers
and computer peripherals and digital
products, and advisory of business
management
507,871 (2) 507,871 - - 507,871 3,259)
(
100.00 3,259)
(
286,654 - -
Suzhou Jinzuo Industry Co., Ltd. Business affairs and property management
business
480,460 (2) 1,008,954 - - 1,008,954 3,897 100.00 3,897 1,047,405 - -

Table 9, Page 4

Investee in Mainland China Main business activities Paid-in capital Investment method (Note
1)
Accumulated amount
of remittance from
Taiwan to Mainland
China as of January 1,
2022
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the three
months ended March 31,
2022
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the three
months ended March 31,
2022
Accumulated amount
of remittance from
Taiwan to Mainland
China as of March 31,
2022
Net income of
investee for the
three months
ended March 31,
2022
Ownership held by the
Company (direct or
indirect)
Investment income
(loss) recognised by
the Company for the
three months ended
March 31, 2022 (Note
2)
Book value of
investments in
Mainland China as of
March 31,2022
Accumulated
amount of
investment
income remitted
back to Taiwan
as of December
31,2021
Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
Dezhou Buynow Electronic Information
Co., Ltd.
Research and development and
maintenance service of computers and
computer peripherals and electronic
products; advisory service of business
management and shopping mall
management
1,748,220
$
(2)(3) 881,914
$
-
$
-
$
881,914
$
60,795)
($
100.00 60,795)
($
764,510
$
-
$
-
Luoyang Buynow Electronic Information
Co., Ltd.
Research and development and
maintenance service of computers and
computer peripherals and electronic
products; advisory service of business
management and shopping mall
management
893,922 (2) 893,922 - - 893,922 33,188)
(
100.00 33,188)
(
153,184 - -
Quanzhou Buynow Industry Co., Ltd. Research and development and
maintenance service of computers and
computer peripherals and electronic
products; advisory service of business
management and shopping mall
management
446,195 (2) 446,195 - - 446,195 165)
(
100.00 165)
(
320,775 - -
Buynow (Jinzhou) Industry Co., Ltd. Manufacturing of computer software and
hardware and consumer electronic
products, advisory of business
management and shopping mall
management
448,342 (2) 448,342 - - 448,342 18,185)
(
100.00 18,185)
(
96,190 - -
Kunshan Kaishuo Trading Co., Ltd. Mechanical equipment and accessories,
wire and cable, air conditioning
equipment, building and decoration
material, lighting equipment, kitchen
appliance, water cleaner, pipeline and
accessories, fire safety equipment,
compressor and accessories, wholesale of
elevators and appliances, import and
export and advisoryservices
30,198 (2) 30,198 - - 30,198 790)
(
100.00 790)
(
26,664 - -
Shanghai Huihei Advertisment Co., Ltd. Advertising design and marketing 4,850 (3) - - - - 247)
(
100.00 247)
(
4,440 - -
Shanghai Huizhuan Restaurant
Management Co.,Ltd.
Catering business management 22,884 (3) - - - - 55 100.00 55 3,620 - -

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

(1) Directly invest in a company in Mainland China.

(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China. For the investee in the third area of consolidated subsidiaries, please refer to Note 4(3)B. Others has been shown in the table.

(3) Others: Through investing in investees in the third areas, which then invested in the investee in Mainland China or were split.

Note 2: In the ‘Investment income (loss) recognised by the Company for the three months ended March 31, 2022’, the amount recognised in the financial statements of the investee that were reviewed by its CPA. Note 3: The numbers in this table are expressed in New Taiwan Dollars.

Table 9, Page 5

Ceiling on
investments in
Mainland China
Accumulated amount of Investment amount approved by imposed by the
remittance from Taiwan to the Investment Commission of the Investment
Mainland China as of Ministry of Economic Affairs Commission of
Companyname March 31,2022 (MOEA) MOEA
Clevo Co. $ 13,393,300 $ 15,866,917 $ 25,532,335
(USD 421,680 thousand) (USD 456,227 thousand)

Note 1: According to the MOEA Regulation No. 09704604680, “Regulations Governing the Permission of Investment or Technical Cooperation in Mainland Area”, announced on

August 29, 2008, limit on accumulated amount of investment in Mainland China is the higher of 60% of net assets and consolidated net assets. The ultimate limit of investment is 60% of the consolidated net worth. (42,553,891 x 60% = 25,532,335)

Note 2: It has been liquidated as of March 31, 2022, and has been approved to invest US$4,120,000 by the Ministry of Economic Affairs. Note 3: As of March 31, 2022, the capital increased by the earnings extension which has been approved by the Ministry of Economic Affairs for an investment of US$30,426,900.

Table 9, Page 6

CLEVO CO. and Subsidiaries

Major shareholders information

Three months ended March 31, 2022

Table 10

Name of major shareholders Shares Shares
Name of shares held Ownership (%)
Kent Hsu
Huatai Investment Co., Ltd.
EPOQUE CORPORATION
Fu-Chia Hsu
46,701,335
37,326,144
33,567,888
32,176,454
7.27%
5.81%
5.23%
5.01%
Table 10, Page 1