Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CLEVO CO. Interim / Quarterly Report 2021

Dec 29, 2021

52030_rns_2021-12-29_75fb01c4-f442-4fec-8ee8-0aa89fe1373b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REVIEW REPORT SEPTEMBER 30, 2021 AND 2020

-----------------------------------------------------------------------------------------------------------------------------------For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of CLEVO CO.

PWCM2100292

Introduction

We have reviewed the accompanying consolidated balance sheets of Clevo Co. and subsidiaries (the “Group”) as at September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three-month and nine-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the nine-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for qualified conclusion

As explained in Notes 4(3) and 6(5), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using equity method were not reviewed by independent auditors. Total assets of these subsidiaries (including investments accounted for using equity method) amounted to NT$13,946,791 thousand and NT$13,834,906 thousand, constituting 15% and 14% of the consolidated total assets as at September 30, 2021 and 2020, respectively, total liabilities amounted to NT$1,913,336 thousand and NT$1,936,925 thousand, constituting 4% and 3% of the consolidated total liabilities as at September 30, 2021 and 2020, respectively, and total comprehensive income (including

~2~

share of other comprehensive income of associates and joint ventures accounted for using equity method) amounted to NT$28,773 thousand, NT$163,174 thousand, NT$171,206 thousand and NT$54,298 thousand, constituting 22%, 13%, 17% and (15%) of the consolidated total comprehensive income (loss) for the three-month and nine-month periods then ended, respectively.

Qualified conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and investments accounted for using equity method been reviewed by independent auditors as described in the Basis for qualified conclusion section above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at September 30, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three-month and nine-month periods then ended and its consolidated cash flows for the nine-month periods then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Wu, Han-Chi[Liang, Hua-Ling ]

For and on behalf of PricewaterhouseCoopers, Taiwan November 12, 2021

------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2021, DECEMBER 31, 2020 AND SEPTEMBER 30, 2020

(Expressed in thousands of New Taiwan dollars) (The balance sheets as of September 30, 2021 and 2020 are reviewed, not audited)

ASSETS Notes September30,2021
AMOUNT
%
$
1,947,659
2
2,006,070
2
119,782
-
3,763,277
4
270
-
5,911,789
6
-
-
745,998
1
14,494,845 15
25,733
-
3,529,990
4
4,132,381
4
4,309,123
5
63,690,833 68
20,420
-
614,365
1
3,194,928
3
79,517,773 85
$
94,012,618 100
(Continued)
December31,2020
AMOUNT
%
$
4,918,051
5

1,609,467
2

814,113
1

2,248,910
2

272
-

3,709,265
4

-
-

935,809
1

14,235,887 15

25,836
-

3,448,208
4

4,711,606
5

4,527,645
5

63,638,847 67

30,705
-

612,834
1

3,034,654
3

80,030,335 85
$
94,266,222 100
September30,2020 September30,2020
AMOUNT
$
1,947,659
2,006,070
119,782
3,763,277
270
5,911,789
-
745,998
14,494,845
25,733
3,529,990
4,132,381
4,309,123
63,690,833
20,420
614,365
3,194,928
79,517,773
$
94,012,618
(Continued)
AMOUNT
$
4,918,051

1,609,467

814,113

2,248,910

272

3,709,265

-

935,809

14,235,887

25,836

3,448,208

4,711,606

4,527,645

63,638,847

30,705

612,834

3,034,654

80,030,335
$
94,266,222
AMOUNT
$
7,023,033

1,647,700

425

2,847,068

268

3,899,798

3,735,669

836,290

19,990,251

122

3,328,626

5,651,247

4,434,964

62,123,897

33,329

214,012

2,883,950

78,670,147
$
98,660,398
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss - current
1136
Financial assets at amortised
cost - current
1170
Accounts receivable, net
1220
Current income tax assets
130X
Inventories
1460
Non-current assets or disposal
groups classified as held for
sale, net
1470
Other current assets
11XX
Total current assets
Non-current assets
1535
Financial assets at amortised
cost - non-current
1550
Investments accounted for
using equity method, net
1600
Property, plant and equipment
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred income tax assets
1990
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
6(1)
6(2)
6(1) and 8
6(3)
6(4) and 8
6(11)
7 and 8
6(1)
6(5)
6(6) and 8
6(7), 7 and 8
6(9) and 8
6(10)
6(29)
6(1) and 8
7
1
-
3
-
4
4
1
20
-
3
6
5
63
-
-
3
80
100

~4~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2021, DECEMBER 31, 2020 AND SEPTEMBER 30, 2020

(Expressed in thousands of New Taiwan dollars)

(The balance sheets as of September 30, 2021 and 2020 are reviewed, not audited)

September30,2021 September30,2021 December31,2020 December31,2020 September30,2020 September30,2020
LIABILITIESAND EQUITY Notes AMOUNT % AMOUNT % AMOUNT %
Current liabilities
2100 Short-term borrowings 6(12) $ 7,293,793 8 $ 6,856,140 7 $ 8,859,163 9
2120 Financial liabilities at fair value
6(2)
through profit or loss - current - - 15,781 - 7,341 -
2130 Contract liabilities - current 6(22) 351,074 - 179,636 - 258,226 -
2150 Notes payable 1,087 - 12,094 - 11,030 -
2170 Accounts payable 2,740,332 3 1,855,455 2 1,878,979 2
2180 Accounts payable - related 7
parties 309,925 - 242,174 - 285,120 -
2200 Other payables 7 1,388,025 2 1,324,323 2 1,236,958 1
2230 Current income tax liabilities 6(29) 109,017 - 189,550 - 115,736 -
2250 Provisions for liabilities - 6(17)
current 53,523 - 53,523 - 53,523 -
2280 Lease liabilities - current 7 22,708 - 15,963 - 15,366 -
2320 Long-term liabilities, current 6(15)
portion 4,079,520 4 6,594,537 7 8,506,211 9
2399 Other current liabilities 6(13) and 7 444,513 1 476,156 1 2,690,650 3
21XX Total current liabilities 16,793,517 18 17,815,332 19 23,918,303 24
Non-current liabilities
2530 Corporate bonds payable 6(14) 5,000,000 6 5,000,000 6 5,000,000 5
2540 Long-term borrowings 6(15) 18,149,437 19 18,096,378 19 17,559,571 18
2570 Deferred income tax liabilities 6(29) 12,320,048 13 12,208,609 13 12,024,557 13
2580 Lease liabilities - non-current 7 106,833 - 96,305 - 99,416 -
2670 Other non-current liabilities 6(5)(16) and 7 1,120,771 1 1,170,460 1 1,159,347 1
25XX Total non-current
liabilities 36,697,089 39 36,571,752 39 35,842,891 37
2XXX Total liabilities 53,490,606 57 54,387,084 58 59,761,194 61
Equity attributable to owners of
parent
Share capital 6(18)
3110 Ordinary share 6,497,630 7 6,697,630 7 6,697,630 7
Capital surplus 6(19)
3200 Capital surplus 73,478 - 95,864 - 95,864 -
Retained earnings 6(20)
3310 Legal reserve 1,908,529 2 1,831,206 2 1,831,206 2
3320 Special reserve 37,224,886 40 36,717,272 39 37,125,537 38
3350 Unappropriated retained
earnings 998,349 1 1,118,868 1 317,906 -
Other equity interest
3400 Other equity interest 6(21) ( 5,135,088) ( 6) ( 4,928,011) ( 5) ( 5,515,248 )( 6)
3500 Treasury shares 6(18) ( 1,045,772) ( 1) ( 1,653,691) ( 2) ( 1,653,691 )( 2)
31XX Total equity attributable to
owners of parent 40,522,012 43 39,879,138 42 38,899,204 39
3XXX Total equity 40,522,012 43 39,879,138 42 38,899,204 39
Significant contingent liabilities 9
and unrecognised contract
commitments
Significant events after the 11
balance sheet date
3X2X TOTAL LIABILITIES AND
EQUITY $ 94,012,618 100 $ 94,266,222 100 $ 98,660,398 100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts) (REVIEWED, NOT AUDITED)

Items Notes
Three months ended September 30 Three months ended September 30
2021 2020
4000
Sales revenue
5000
Operating costs
5900
Net operating margin
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
(Impairment loss) reversal of impairment loss
determined in accordance with IFRS 9
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of profit/(loss) of associates and joint ventures
accounted for using equity method
7000
Total non-operating income and expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the period

(Continued)

~6~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts) (REVIEWED, NOT AUDITED)

Items Notes
Three months ended September 30 Three months ended September 30
2021 2020
Other comprehensive income
Components of other comprehensive income that will
be reclassified to profit or loss
8361
Financial statements translation differences of foreign
operations
8370
Share of other comprehensive income (loss) of
associates and joint ventures accounted for using equity
method
8399
Income tax relating to the components of other
comprehensive income
8360
Other comprehensive income (loss) that will be
reclassified to profit or loss
8300
Total other comprehensive income (loss) for the period
8500
Total comprehensive income (loss) for the period
Profit attributable to:
8610
Owners of the parent
Comprehensive income (loss) attributable to:
8710
Owners of the parent
Earnings per share (in dollars)
9750
Basic earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~7~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020 (Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

Nine-month period ended September 30, Notes Equityattributable to Equityattributable to Equityattributable to owners of theparent owners of theparent owners of theparent Total equity
Ordinaryshare Capital Reserves Retained Earnings Other EquityInterest Treasuryshares
Capital surplus,
additional paid-in
capital
Capital surplus,
treasury share
transactions
Capital surplus,
donated income
received
Legal reserve Special reserve Unappropriated
retained earnings
Exchange
differences on
translation of
foreign financial
statements
Revaluation
surplus

6(21)
6(20)

6(21)
6(20)
6(18)
$ 6,697,630
-
-
-
-
-
-
-
-
$ 6,697,630
$ 6,697,630
-
-
-
-
-
-
-
(
200,000 )
-
$ 6,497,630
$
306,904
-
-
-
-
-
(
248,906 )
-
-
$
57,998
$
57,998
-
-
-
-
-
-
-
(
1,731 )
-
$
56,267
$
27,047
-
-
-
-
-

-
-
10,819
$
37,866
$
37,866
-
-
-
-
-
-
-
(
37,866 )
16,228
$
16,228




$
-
-
-
-
-
-
-
-
-
$
-
$
-
-
-
-
-
-
-
983
-
-
$
983
$ 1,724,342
-
-
-
106,864
-
-
-
-
$ 1,831,206
$ 1,831,206
-
-
-
77,323
-
-
-
-
-
$ 1,908,529



$ 36,131,662
-
-
-
-
993,875
-
-
-
$ 37,125,537
$ 36,717,272
-
-
-
-
507,614
-
-
-
-
$ 37,224,886
$ 1,100,739
317,906
-
317,906
(
106,864 )
(
993,875 )
-
-
-
$
317,906
$ 1,118,868
1,206,098
-
1,206,098
(
77,323 )
(
507,614 )
(
373,358 )
-
(
368,322 )
-
$
998,349
($ 4,856,943 )
-
(
679,227 )
(
679,227 )

-

-
-
-
-
($ 5,536,170 )
($ 4,948,933 )
-
(
207,077 )
(
207,077 )

-

-

-
-

-
-
($ 5,156,010 )
$
20,922
-
-
-
-
-
-
-
-
$
20,922
$
20,922
-
-
-
-
-
-
-
-
-
$
20,922
($ 1,357,042 )
-
-
-
-
-
-
(
296,649 )
-
($ 1,653,691 )
($ 1,653,691 )
-
-
-
-
-
-
-
607,919
-
($ 1,045,772 )
$ 39,795,261
317,906
(
679,227 )
(
361,321 )
-
-
(
248,906 )
(
296,649 )
10,819
$ 38,899,204
$ 39,879,138
1,206,098
(
207,077 )
999,021
-
-
(
373,358 )
983
-
16,228
$ 40,522,012

2020
Balance at January 1, 2020
Profit for the period
Other comprehensive loss for the period
Total comprehensive income (loss)
Appropriations of 2019 earnings
Legal reserve
Special reserve
Cash dividends from capital surplus
Treasury stock acquired
Adjustment to capital surplus arising
from dividends paid to subsidiaries
Balance at September 30, 2020
Nine-month period ended September 30,

2021
Balance at January 1, 2021
Profit for the period
Other comprehensive loss for the period
Total comprehensive income (loss)
Appropriations of 2020 earnings
Legal reserve
Special reserve
Cash dividends
Unclaimed overdue dividends of
shareholder
Treasury stock retired
Adjustment to capital surplus arising
from dividends paid to subsidiaries
Balance at September 30, 2021

The accompanying notes are an integral part of these consolidated financial statements.

~8~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation

Amortisation

Expected credit loss

Net loss (gain) on financial assets (liabilities)
mandatorily measured at fair value through profit or
loss

Interest expense

Interest income

Dividend income

Share of (profit) loss of associates and joint ventures
accounted for using the equity method

Loss on disposal of investment property

Loss (gain) on disposal of property, plant and
equitment

Loss on disposal of intangible assets

Loss on disposal of investments

(Gain) loss from adjustment of investment properties
at fair value

Changes in operating assets and liabilities
Changes in operating assets
Financial assets measured at fair value through
profit or loss
Accounts receivable, net
Inventories
Capitalisation of interest (inventories)

Other current assets
Changes in operating liabilities
Contract liabilities
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Provisions for liabilities - current
Other current liabilities
Other non-current liabilities
Cash (outflow) inflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows used in operating activities
Nine-monthperiods ended September30
Notes
2021
2020
$
1,576,205 $
587,779
6(6)(7)(27)
193,553
218,663
6(10)(27)
8,160
8,651
12(2)
10,408
2,919
6(25)
3,593 (
235,744 )
6(26)
485,212
708,608
6(23)
(
26,797 ) (
59,367 )
6(24)
(
33,935 ) (
30,434 )
6(5)
(
92,910 )
61,552
6(25)
-
4,252
6(25)
1,003 (
1,043 )
6(25)
2,882
-
6(25)
6,802
31,782
6(9)(25)
(
262,941 )
102,503
(
427,918 ) (
432,965 )
(
1,517,217 ) (
853,525 )
(
1,526,603 )
78,167
6(4)
(
22,599 ) (
20,581 )
189,427
77,953
236,648 (
91,722 )
(
11,007 ) (
1,821 )
884,877
298,133
67,751 (
32,971 )
(
18,558 ) (
347,719 )
-
3,000
(
31,643 )
25,614
(
7,344 ) (
6,258 )
(
312,951 )
95,426
27,977
64,893
33,139
30,434
(
499,826 ) (
731,190 )
(
292,031 ) (
98,131 )
(
1,043,692 ) (
638,568 )

(Continued)

~9~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and equipment
Decrease in refundable deposits
Acquisition of intangible assets

Acquisition of investment properties

Proceeds from disposal of investment properties

Interest paid (capitalisation of interest)

Decrease in financial assets at amortised cost - current
Decrease in financial assets at amortised cost - non-
current
(Increase) decrease in other non-current assets
Acquisition of right-of-use assets
Receipts in advance due to disposal of property, plant and
equipment
Net cash flows from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term borrowings

Repayments of short-term borrowings

Proceeds from long-term borrowings

Repayments of long-term borrowings

Decrease in guarantee deposit
Payment of cash dividends

Acquisition of treasury stock

Payments of lease liabilities

Increase (decrease) in other payables - related parties
Net cash flows used in financing activities
Changes in exchange rate
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Nine-monthperiods ended September30
Notes
2021
2020
6(31)
($
105,342 ) ($
273,553 )
6(31)
5,852
4,274
13,684
15,294
6(10)
(
796 ) (
12,308 )
6(31)
(
114,247 ) (
189,901 )
6(9)
5,759
12,440
6(9)
(
112,227 ) (
114,842 )
694,331
551,089
103
23,395
(
112,483 )
115,017
- (
3,909 )
-
664,846
274,634
791,842
6(32)
44,001,196
66,867,583
6(32)
(
43,552,942 ) (
67,208,288 )
6(32)
26,015,545
14,027,678
6(32)
(
28,434,208 ) (
13,958,863 )
(
35,720 ) (
55,784 )
6(20)
(
373,358 ) (
248,906 )
6(31)
- (
296,649 )
6(32)
(
14,273 ) (
15,760 )
257,331 (
215,650 )
(
2,136,429 ) (
1,104,639 )
(
64,905 ) (
73,386 )
(
2,970,392 ) (
1,024,751 )
4,918,051
8,047,784
$
1,947,659 $
7,023,033

The accompanying notes are an integral part of these consolidated financial statements.

~10~

CLEVO CO. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(Reviewed, not audited)

1. HISTORY AND ORGANISATION

Clevo Co. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the design, manufacture and sales of VDUs, computers and peripheral devices, and the leasing business of Buynow.

  1. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were authorised for issuance by the Board of Directors on November 12, 2021.

  1. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  2. (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
Amendments to IFRS 4, ‘Extension of the temporary exemption from
applying IFRS 9’
January 1, 2021
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘Interest
Rate Benchmark Reform— Phase 2’
January 1, 2021
Amendment to IFRS 16, ‘Covid-19-related rent concessions
beyond 30 June 2021’
April 1, 2021 (Note)

Note: Earlier application from January 1, 2021 is allowed by the FSC.

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~11~

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
Amendments to IFRS 3, ‘Reference to the conceptual framework’ January 1, 2022
Amendments to IAS 16, ‘Property, plant and equipment: proceeds January 1, 2022
before intended use’
Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a January 1, 2022
contract’
Annual improvements to IFRSs 2018-2020 cycle January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

endorsed by the FSC are as follows:
New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, ‘Insurance contracts’
Amendments to IAS 1, ‘Classification of liabilities as current or non-
current’
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 8, ‘Definition of accounting estimates’
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities
arising from a single transaction’
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~12~

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

  • The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Investment property measured at fair value.

  • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

~13~

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

~14~

B. Subsidiaries included in the consolidated financial statements:

Name of
investor
Name of
subsidiary
Main business
activities
September
30,2021
December
31,2020
September
30,2020

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Ownership (%)
September
30,2021
December
31,2020
September
30,2020

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Ownership (%)
Description
(Note 1)
(Note 1)
(Note 1)
(Note 1)
September
30,2021
December
31,2020
The Company
The Company
The Company
The Company
The Company
The Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo Computer
Singapore Pte
Ltd.
Clevo (Cayman
Islands) Holding
Company
Kapok Computer
(Samoa)
Corporation
Kapok Computer
Co., Ltd.
Clevo Investment
Co., Ltd.
Buynow On-line
Holding
Corporation
Buynow Global
Corporation
Buynow
(Hangzhou)
Corporatioon
Management and
advisory of
computers
Investing
Investing
Design and sale of
computers and
computer
peripherals
Investing
Investing
Investing
Investing
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

~15~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main busines
activities
s
September
30, 2021
December
31,2020
September
30, 2020
Description
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Zhengzhou)
Company Corporation
Clevo (Cayman Buynow Group Investing 100 100 100
Islands) Holding (Changsha)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Nanchang)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Guangzhou)
Company Corporation
Clevo (Cayman Flying Wolf Investing 100 100 100
Islands) Holding Investment
Company Limited
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Xiamen)
Company Corporation
Clevo (Cayman Buynow Group Investing 100 100 100
Islands) Holding (Xian)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Changchun)
Company Corporation

~16~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main busines
activities
s
September
30, 2021
December
31,2020
September
30, 2020
Description
Clevo (Cayman Buynow Group Investing 100 100 100
Islands) Holding (Qingdao)
Company Corporation
Clevo (Cayman Buynow (Wuxi) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow (Harbin) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Flying Investing 100 100 100
Islands) Holding International
Company Investment
Limited
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Chongqing)
Company Limited
Clevo (Cayman Buynow (Daqing) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow (Zibo) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow (Beijing) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Yancheng)
Company Corporation
Clevo (Cayman Skill Develop Investing 100 100 100
Islands) Holding International
Company Limited

~17~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main busines
activities
s
September
30, 2021
December
31,2020
September
30, 2020
Description
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Yingkou)
Company Corporation
Clevo (Cayman Buynow (Anshan) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Huizhou)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Guiyang)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Taizhou)
Company Corporation
Clevo (Cayman Buynow (Dezhou) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Luoyang)
Company Corporation
Clevo (Cayman Smarter Capital Investing 100 100 100
Islands) Holding Limited
Company

~18~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020 Description
Clevo (Cayman Buynow (Fujian Investing 100 100 100
Islands) Holding Quanzhou)
Company Corporation
Clevo (Cayman Buynow (Jinzhou) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Clevo (China) Investing in 100 100 100
Islands) Holding Investment Co., companies, setting
Company Ltd. up R&D
department and
consultation
service
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Shantou)
Company Corporation
Clevo (Cayman Clevo (HK) Investing - 100 100 (Note 4)
Islands) Holding Investment
Company Holding Limited
Buynow Buynow Investing 100 100 100 (Note 1)
On-line Holding On-line Limited
Corporation
Skill Develop Well Asia Investing 100 100 100
International Investment
Limited Limited
Clevo Computer Buynow Investing 100 100 100
Singapore Pte (Chengdu)
Ltd. Corporation

~19~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020 Description
Clevo Computer Buynow Manufacturing, 100 100 100
Singapore Pte (Nanjing) Facility sale, research and
Ltd. Leasing and development
Management Co., of computers and
Ltd. computer
peripherals and
services for related
electronics
products
Clevo Computer Kalor Buynow Manufacturing, 100 100 100
Singapore Pte (Heifei) sale, research and
Ltd. Electronic development
Information Co., of computers and
Ltd. computer
peripherals and
services for related
electronics
products
Clevo Computer Qingdao Buynow Manufacturing, 8.82 8.82 8.82 (Note 2)
Singapore Pte Technology sale, research and
Ltd. Industry Co., Ltd. development
of computers and
computer
peripherals;
Display, advisory
and after-sales
service of digital
products; Property
management of
self-owned
buildings

~20~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
September
30, 2021
December
31,2020
September
30, 2020
Description
Buynow Group Qingdao Buynow Manufacturing, 20.59 20.59 20.59 (Note 2)
(Qingdao) Technology sale, research and
Corporation Industry Co., Ltd. development
of computers and
computer
peripherals;
Display, advisory
and after-sales
service of digital
products; Property
management of
self-owned
buildings
Kapok Kapok Computer Manufacturing, 100 100 100
Computer (Kunshan) Co., sale, research and
(Samoa) Ltd. development and
Corporation maintenance
service
of computers,
notebooks, tablets,
information and
communication
products and
computer
components
Buynow Global Shanghai Buynow Rental of 21.21 21.21 21.21 (Note 2)
Corporation Electronic exhibition,
Information Co., advisory,
Ltd. maintenance
service and
property
management of
computer and
related electronics
products

~21~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020
Description
Buynow Global Quality Trust Property 100 100 100
Corporation Property management,
Management Co., advisory of real
Ltd. estate, building
leasing,
housekeeping
service, parking
lot service, car
wash service and
business service
Buynow Global Kunshan Kaishuo Mechanical 100 100 100
Corporation Trading Co., Ltd. equipment and
accessories, wire
and cable, air
conditioning
equipment,
building and
decoration
material, lighting
equipment,
Kitchen appliance,
water cleaner,
pipeline and
accessories, fire
safety equipment,
compressor and
accessories,
wholesale of
elevators and
appliances, import
and export and
advisory services
Buynow Buynow Manufacturing, 100 100 100
(Hangzhou) (Hangzhou) sale, research and
Corporation Electronic development and
Information Co., after-sales service
Ltd. of computers and
computer
peripherals;
Property
management of
buildings

~22~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020
Description
Buynow Group Buynow (Xian) Manufacturing, 100 100 100
(Xian) Industry Co., Ltd. sale, maintenance
Corporation service, research
and development
of computers and
computer
peripherals and
digital products
Buynow Group Buynow Manufacturing, 100 100 100
(Changsha) (Changsha) sale, research and
Corporation Industry Co., Ltd. development and
after-sales services
of computers and
computer
peripherals;
Property
management of
buildings
Buynow Buynow Manufacturing, 100 100 100
(Zhengzhou) (Zhengzhou) sale, maintenance
Corporation Electronic service, research
Information Co., and development
Ltd. of computers and
computer
peripherals and
digital products
Buynow Buynow Manufacturing, 100 100 100
(Nanchang) (Nanchang) sale, research and
Corporation Industry Co., Ltd. development and
after-sales services
of computers and
computer
peripherals;
Property
management of
buildings

~23~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
September
30, 2021
December
31,2020
September
30, 2020
Description
Buynow Buynow Manufacturing, 100 100 100
(Guangzhou) Electronic sale, maintenance
Corporation Information service, research
(Guangzhou) Co., and development
Ltd. of computers and
computer
peripherals and
digital products
Buynow Buynow (Fujian) Manufacturing, 100 100 100
(Xiamen) Electronic sale, maintenance
Corporation Technology service, research
Development Co., and development
Ltd. of computers and
computer
peripherals and
digital products
Buynow Buynow Manufacturing, 95.24 95.24 95.24 (Note 2)
(Changchun) (Changchun) sale, maintenance
Corporation Industry Co., Ltd. service, research
and development
of computers and
computer
peripherals;
Property
management of
buildings
Flying Wolf Buynow Manufacturing, 4.76 4.76 4.76 (Note 2)
Investment (Changchun) sale, maintenance
Limited Industry Co., Ltd. service, research
and development
of computers and
computer
peripherals;
Property
management of
buildings

~24~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
September
30, 2021
December
31,2020
September
30, 2020
Description
Flying Wolf Buynow Research and 100 100 100
Investment Electronic development of
Limited Information computers and
(Shenyang) Co., computer
Ltd. peripherals and
electronic
products;
Advisory services
of economic
information
Flying Wolf Buynow (Wuxi) Manufacturing, 28.57 28.57 28.57 (Note 2)
Investment Electronic sale, maintenance
Limited Technology service, research
Development Co., and development
Ltd. of computer
software and
digital products
Buynow (Wuxi) Buynow (Wuxi) Manufacturing, 71.43 71.43 71.43 (Note 2)
Corporation Electronic sale, maintenance
Technology service, research
Development Co., and development
Ltd. of computer
software and
digital products
Buynow Buynow (Harbin) Manufacturing, 100 100 100
(Harbin) Industry Co., Ltd. sale, maintenance
Corporation service, research
and development
of computers and
computer
peripherals and
digital products

~25~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020
Description
Buynow Buynow Manufacturing, 100 100 100
(Chengdu) (Chengdu) sale, maintenance
Corporation Electronic service, research
Information Co., and development
Ltd. of computers and
computer
peripherals;
Property
management of
buildings
Flying Tianjin Buynow Manufacturing, 100 100 100
International Electronic sale, research and
Investment Information Co., development of
Limited Ltd. computers and
computer
peripherals and
digital products
Buynow Buynow Manufacturing, 100 100 100
(Chongqing) (Chongqing) sale, research and
Limited Industry Co., Ltd. development of
computers and
computer
peripherals (not
including
electronic
publishing),
shopping mall
management,
wholesale and
retail of electronic
products, property
management and
parking lot service

~26~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020 Description
Buynow On-line Shanghai Buynow Wholesale and 100 100 100 (Note 1)
Limited Online retail, import and
Information export, and after-
Technology Co., sales service of
Ltd. household
appliances,
computer and
computer
components,
communication
equipment,
electrical devices,
office supplies and
complementary
products;
Development,
technology
transfer, advisory,
service and
training for
internet, computer
software and
hardware and
communication
equipment
Buynow Daqing Buynow Manufacturing, 100 100 100
(Daqing) Electronic retail and
Corporation Information Co., wholesale of
Ltd. computers and
computer
peripherals;
Electronic
information
shopping mall
management

~27~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020 Description
Well Asia Guangdong Self-owned 65 65 65 (Note 2)
Investment Buynow Real property
Limited Estate management and
Management Co., leasing;
Ltd. Manufacturing,
research and
development of
computer software
and hardware and
digital products
Buynow (Zibo) Zibo Buynow Manufacturing, 100 100 100
Corporation Electronic sale, maintenance
Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products;
Advisory services
for business
management;
Leasing of self-
owned buildings,
parking lot
management,
shopping mall
management and
property
management
Buynow Beijing Clevo Business advisory 76 76 76 (Note 2)
(Beijing) Investment of investment
Corporation Management management,
Consultant Co., wholesale agency
Ltd. of electronic
products, import
and export of
goods and
property
management

~28~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020 Description
Buynow Buynow Manufacturing, 100 100 100
(Yancheng) (Yancheng) maintenance
Corporation Electronic service, research
Information and development
Technology of computers and
Development Co. computer
Ltd. peripherals and
digital products,
and advisory of
business
management
Buynow Buynow Industrial 40 40 40 (Note 2)
(Huizhou) Electronic investment,
Corporation Information management
(Huizhou) Co., advisory of
Ltd. business, property
management,
computer network
workshop and
advertisement
production
Buynow Yingkou Buynow Manufacturing, 100 100 100
(Yingkou) Electronic maintenance
Corporation Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services

~29~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
September
30, 2021
December
31,2020
September
30, 2020
Description
Buynow Anshan Buynow Manufacturing, 100 100 100
(Anshan) Electronic maintenance
Corporation Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services
Buynow Guiyang Buynow Research and 100 100 100
(Guiyang) Electronic development of
Corporation Information Co., computers and
Ltd. computer
peripherals and
electronic
products, and
business
management
advisory services
Buynow Taizhou Buynow Manufacturing, 100 100 100
(Taizhou) Electronic maintenance
Corporation Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services
Smarter Capital Buynow SZ. Investing 100 100 100
Limited Corporation

~30~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020 Description
Buynow SZ. Suzhou Jinzuo Business affairs 100 100 100
Corporation Industry Co., Ltd. and property
management
business
Buynow Dezhou Buynow Research and 48.6 100 100 (Note 3)
(Dezhou) Electronic development
Corporation Information Co., and maintenance
Ltd. service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Buynow Luoyang Buynow Research and 100 100 100
(Luoyang) Electronic development
Corporation Information Co., and maintenance
Ltd. service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management

~31~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020
Description
Buynow (Fujian Quanzhou Research and 100 100 100
Quanzhou) Buynow Industry development
Corporation Co., Ltd. and maintenance
service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Buynow Buynow (Jinzhou) Manufacturing of 100 100 100
(Jinzhou) Industry Co., Ltd. computer software
Corporation and hardware and
consumer
electronic
products; Business
management
advisory services
and shopping mall
management
Buynow Shantou Buynow Investment in 100 100 100
(Shantou) Mall Co., Ltd. companies
Corporation primarily engaged
in research and
development and
advisory services

~32~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020 Description
Kapok Kunshan Kaiming Provide market 100 100 100
Computer Trading Co., Ltd. management
(Kunshan) Co., services for
Ltd. operators of laptop
computers, tablets,
desktop
computers,
palmtop
computers,
information and
communication
products and
computer
components
Shanghai Shanghai Buynow Provide market 100 100 100
Buynow Electronic management
Electronic Products Market services for
Information Co., Management Co., operators of
Ltd. Ltd. electronic products
Shanghai Shanghai Huihei Advertising design 100 100 100
Buynow Advertisment Co., and marketing
Electronic Ltd.
Products Market
Management
Co., Ltd.
Shanghai Shanghai Catering business 80 80 80 (Note 2)
Buynow Huizhuan management
Electronic Restaurant
Products Market Management Co.,
Management Ltd.
Co., Ltd.
Quality Trust Wuxi Quantai Property 100 100 100
Property Property management, real
Management Management Co., estate advisory
Co., Ltd. Ltd. services, building
leasing,
housekeeping
service, parking
lot service, car
wash service and
business service

~33~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities
30, 2021 31,2020 30, 2020 Description
Buynow (Wuxi) Wuxi Buynow Leasing of facility, 100 100 100
Corporation Electronic Market market
Co., Ltd. management
service, catering
management,
property
management,
parking lot
management
Buynow (Wuxi) Beijing Kaiye Technology 12.5 12.5 12.5 (Note 2)
Corporation Electronic extension services,
Technology Co., computer
Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management
advisory services,
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
and household
appliances

~34~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
September
30, 2021
December
31,2020
September
30, 2020
Description
Buynow Guandong Self-owned 35 35 35 (Note 2)
Electronic Huijing Real property
Information Estate management and
(Guangzhou) Development Co., leasing,
Co., Ltd. Ltd. manufacturing,
sale, research and
development of
computer software
and hardware and
digital products
Buynow Buynow Industrial 60 60 60 (Note 2)
Electronic Electronic investment,
Information Information business
(Guangzhou) (Huizhou) Co., management
Co., Ltd. Ltd. advisory services,
property
management,
computer network
workshop and
advertisement
production
Clevo (China) Shanghai Catering business 20 20 20 (Note 2)
Investment Co., Huizhuan management
Ltd. Restaurant
Management Co.,
Ltd.
Clevo (China) Shanghai Buynow Leasing of 78.79 78.79 78.79 (Note 2)
Investment Co., Electronic exhibition space
Ltd. Information Co., for computer and
Ltd. electronic
products,
information
advisory,
maintenance
service and
property
management

~35~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
S
eptember
30, 2021
December
31,2020
September
30, 2020
Description
Clevo (China) Qingdao Buynow Leasing of 70.59 70.59 70.59 (Note 2)
Investment Co., Technology exhibition space
Ltd. Industrial Co., for computer and
Ltd. electronic
products,
information
advisory,
maintenance
service and
property
management
Kalor Buynow Beijing Kaiye Technology 12.5 12.5 12.5 (Note 2)
(Heifei) Electronic extension services,
Electronic Technology Co., computer
Information Co., Ltd. maintenance,
Ltd. public parking lot
service for
motorcycle,
property
management,
business
management
advisory services,
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
and household
appliances

~36~

Ownership (%)

Name of Name of Main business September December September investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description Buynow Beijing Kaiye Technology 12.5 12.5 12.5 (Note 2) Electronic Electronic extension services, Information Technology Co., computer (Zhengzhou) Ltd. maintenance, public parking lot service for motorcycle, property management, business management advisory services, business building leasing, wholesale of computer and computer peripherals, hardware electronic products and household appliances

~37~

Ownership (%)

Name of Name of Main business September December September investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description Buynow Beijing Kaiye Technology 12.5 12.5 12.5 (Note 2) (Changchun) Electronic extension services, Industry Co., Technology Co., computer Ltd. Ltd. maintenance, public parking lot service for motorcycle, property management, business management advisory, and business building leasing, wholesale of computer and computer peripherals, hardware electronic products and household appliances

~38~

Ownership (%)

Name of Name of Main business September December September investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description Buynow Beijing Kaiye Technology 25 25 25 (Note 2) (Nanchang) Electronic extension services, Industry Co., Technology Co., computer Ltd. Ltd. maintenance, public parking lot service for motorcycle, property management, business management and advisory, business building leasing, wholesale of computer and computer peripherals, hardware electronic products and household appliances

~39~

Ownership (%)

Name of Name of Main business September December September investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description Buynow Beijing Kaiye Technology 12.5 12.5 12.5 (Note 2) (Hangzhou) Electronic extension services, Electronic Technology Co., computer Information Ltd. maintenance, Co., Ltd. public parking lot service for motorcycle, property management, business management and advisory, business building leasing, wholesale of computer and computer peripherals, hardware electronic products and household appliances

~40~

Ownership (%)

Name of Name of Main business September December September investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description Tianjin Buynow Beijing Kaiye Technology 12.5 12.5 12.5 (Note 2) Electronic Electronic extension services, Information Co., Technology Co., computer Ltd. Ltd. maintenance, public parking lot service for motorcycle, property management, business management and advisory, business building leasing, wholesale of computer and computer peripherals, hardware electronic products and household appliances

~41~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
September
30, 2021
December
31,2020
September
30, 2020
Description
Buynow Beijing Clevo Business advisory 12.39 12.39 12.39 (Note 2)
(Changchun) Investment of investment
Industry Co., Management management,
Ltd. Consultant Co., wholesale agency
Ltd. of electronic
products, import
and export of
goods and
property
management
Buynow Beijing Clevo Business advisory 11.61 11.61 11.61 (Note 2)
Electronic Investment of investment
Information Management management,
(Zhengzhou) Consultant Co., wholesale agency
Ltd. of electronic
products, import
and export of
goods and
property
management
Buynow Dezhou Buynow Research and 12.85 - - (Note 3)
(Chengdu) Electronic development and
Electronic Information Co., maintenance
Information Co., Ltd. service of
Ltd. computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management

~42~

==> picture [460 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business September December September
investor subsidiary activities 30, 2021 31, 2020 30, 2020 Description
----- End of picture text -----

investor subsidiary activities 30, 2021 31,2020 30, 2020 Description
Buynow Dezhou Buynow Research and 12.85 - - (Note 3)
(Zhengzhou) Electronic development and
Electronic Information Co., maintenance
Information Co., Ltd. service of
Ltd. computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Guangdong Dezhou Buynow Research and 12.85 - - (Note 3)
Buynow Real Electronic development and
Estate Information Co., maintenance
Management Ltd. service of
Co., Ltd. computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Buynow Dezhou Buynow Research and 12.85 - - (Note 3)
(Changchun) Electronic development and
Industry Co., Information Co., maintenance
Ltd. Ltd. service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management

~43~

  • Note 1: The financial statements of the entity as of and for the nine-month periods ended September 30, 2021 and 2020 were not reviewed by the independent auditors as the entity did not meet the definition of a significant subsidiary.

  • Note 2: The parent company of the Group held 100% of the shares in these subsidiaries, and the subsidiaries were included in the consolidated financial statements.

  • Note 3: On May 17, 2021, Dezhou Buynow Electronic Information Co., Ltd. increased its capital, and consequently, the ownership percentage held by Buynow (Dezhou) Corporation decreased from 100% to 48.6%; the ownership percentage held by Buynow (Chengdu) Electronic Information Co., Ltd., Buynow (Zhengzhou) Electronic Information Co., Ltd., Guangdong Buynow Real Estate Management Co., Ltd. and Buynow (Changchun) Industry Co., Ltd. increased from 0% to 12.85%. The parent company of the Group held 100% of the shares in the subsidiary, and the subsidiary was included in the consolidated financial statements .

  • Note 4: The registration of Clevo (HK) Investment Holding Limited was cancelled on July 30, 2021.

  • C. Subsidiaries not included in the consolidated financial statements:

Name of
investor
Name of
subsidiary
Main business
activities
The
Company
Clevo
France Sarl
Design and sale
of computers
and computer
peripherals
September
30,2021
December
31,2020
September
30,2020

100
100
100
Ownership (%)
September
30,2021
December
31,2020
September
30,2020

100
100
100
Ownership (%)
Description
(Note)
December
31,2020
100 100

Note: As CLEVO FRANCE SARL has ceased operations, there was no outstanding balance in its balance sheet and income statement accounts as of and for the nine-month periods ended September 30, 2021 and 2020.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

  • (4) Foreign currency translation

  • Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in “New Taiwan Dollars”, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

    • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are

~44~

recognised in profit or loss in the period in which they arise.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within ‘other gains and losses’.

  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

iii. All resulting exchange differences are recognised in other comprehensive income.

  • (b) When the foreign operation partially disposed of or sold is an associate or joint arrangement, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even when the Group retains partial interest in the former foreign associate or joint arrangement after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangement, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

~45~

(5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realized within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be settled within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(6) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

  • (7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortized cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

(8) Financial assets at amortized cost

  • A. Financial assets at amortized cost are those that meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

~46~

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortized cost are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.

  • D. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

  • (9) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • (10) Impairment of financial assets

  • For debt instruments measured at fair value through other comprehensive income and financial assets at amortized cost including accounts receivable that have a significant financing component and lease receivables, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

(11) Derecognition of financial assets

  • The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Group has not retained control of the financial asset.

- (12) Leasing arrangements (lessor) operating leases

Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.

  • (13) Inventories

  • A. Inventories, including construction in progress, buildings and land held for sale, are measured at acquired cost and capitalise borrowing costs incurred during the period of construction.

~47~

  • B. The lands use rights of house construction and the superficies rights of acquiring specific lands the Group acquired for construction development and leasing are in accordance with paragraph 6 and 8 of IAS 2, therefore, the acquired costs of land use rights are recognised as inventories.

  • C. The cost of the computers and peripheral products is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and relating production overheads (allocated based on normal operating capacity). It excludes borrowing costs.

  • D. Inventories are stated at the lower of cost and net realizable value. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

  • (14) Non-current assets held for sale

Non-current assets are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use, and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

(15) Investments accounted for using equity method / associates

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.

  • D. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • E. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant

~48~

assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • (16) Investment accounted for using equity method joint ventures

  • A. Investment in joint arrangements are classified as joint ventures based on its contractual rights and obligations.

  • B. Investment accounted for using equity method - joint ventures

    • The Group accounts for its interest in a joint venture using equity method. Unrealized profits and losses arising from the transactions between the Group and its joint venture are eliminated to the extent of the Group’s interest in the joint venture. However, when the transaction provides evidence of a reduction in the net realizable value of current assets or an impairment loss, all such losses shall be recognised immediately. When the Group’s share of losses in a joint venture equals or exceeds its interest in the joint venture together with any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the joint venture.
  • (17) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant, and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

    • Buildings and structures 2 ~50 years Machinery and equipment 3 ~ 5 years Molding equipment 1 ~ 3 years Computer and communication equipment 3 ~ 5 years

~49~

Transportation equipment 1 ~ 5 years
Office equipment 3 ~ 5 years
Other equipment 3 ~ 5 years
Leasehold improvements 5 ~30 years
  • (18) Leasing arrangements (lessee) - right-of-use assets/lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are fixed payments, less any lease incentives receivable.

    • The Group subsequently measures the lease liability at amortized cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following:

    • (a) The amount of the initial measurement of lease liability;

    • (b) Any lease payments made at or before the commencement date; and

    • (c) Any initial direct costs incurred by the lessee.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

(19) Investment property

  • A. The investment property is to earn rental revenue or for capital appreciation or both instead of non-owner-occupied property held by the Group.

  • B. The Group acquired the specific land superficies and its right to use of the constructed buildings on the land. Due to the development of the construction plans, the Group leased the land as the investing properties and recognised the acquired historical cost of the land use rights as the basis.

  • C. An investment property is stated initially at its cost and measured subsequently using the fair value model. A gain or loss arising from a change in the fair value of investment property is recognised in profit or loss.

(20) Intangible assets

  • A. Computer software

Computer software is stated at cost and amortized on a straight-line basis over its estimated useful life of 1 to 10 years.

~50~

B. Goodwill

Goodwill arises in a business combination accounted for by applying the acquisition method.

  • (21) Impairment of non-financial assets

  • A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognised.

  • B. The recoverable amounts of goodwill are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.

  • C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.

(22) Borrowings

  • A. Borrowings comprise long-term and short-term bank borrowings and other long-term and shortterm loans. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

  • B. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.

  • (23) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

~51~

(24) Financial liabilities at fair value through profit or loss

  • A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorized as financial liabilities held for trading unless they are designated as hedges.

  • B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.

(25) Bonds payable

Ordinary corporate bonds issued by the Group are initially recognised at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortized to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.

(26) Derecognition of financial liabilities

A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.

(27) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.

(28) Non-hedging derivatives

Non-hedging derivatives are initially recognised at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognised in profit or loss.

(29) Provisions

Warranty provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.

(30) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as

~52~

expense in that period when the employees render service.

  • B. Pensions

  • (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plans

    • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of highquality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

    • ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

    • iii. Past service costs are recognised immediately in profit or loss.

    • iv. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.

  • C. Employees’ compensation and directors’ and supervisors’ remuneration Employees’ compensation and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

(31) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

~53~

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.

  • F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.

  • G. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

  • H. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognises the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognised outside profit or loss is recognised in other

~54~

comprehensive income or equity while the effect of the change on items recognised in profit or loss is recognised in profit or loss.

(32) Share capital

  • A. Ordinary shares are classified as equity.

  • B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

(33) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(34) Revenue recognition

  • A. Sales of goods

  • (a) The Group designs, manufactures and sells a range of video display devices, computers and peripheral products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.

  • (b) The computers are often sold with volume discounts based on aggregate sales over a 12month period. Revenue from these sales is recognised based on the price specified in the contract, net of the estimated volume discounts and sales discounts and allowances. Accumulated experience is used to estimate and provide for the volume discounts and sales discounts and allowances, using the expected value method, and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognised for expected volume discounts and sales discounts and allowances payable to customers in relation to sales made until the end of the reporting period. The sales usually are made with a credit term of 30 days to 120 days. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Group does not adjust the transaction price to reflect the time value of money.

~55~

  • (c) The Group’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.

  • (d) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

  • B. Booth rental revenue

The Group held investment properties to earn rentals, and lease revenue is recognised on a straight-line basis over the lease term.

  • C. Land development and resale

  • (a) The Group develops and sells residential properties. Revenue is recognised when control over the property has been transferred to the customer. The properties have generally no alternative use for the Group due to contractual restrictions. However, an enforceable right to payment does not arise until legal title has passed to the customer. Therefore, revenue is recognised at a point in time when the legal title has passed to the customer.

  • (b) The revenue is measured at an agreed upon amount under the contract. The consideration is due when legal title has been transferred.

  • D. Hotel revenue

  • (a) The main services the Group provides are food services and accommodations.

  • (b) Food services revenue is recognised at a point in time when the products are sold to the customers and the payments are charged immediately. The Group’s sales policy offers customers the rights of return within a certain time period. The estimate of sales return is evaluated with expected method based on historical experiences at the time of sale, and accumulated revenue the Group recognised shall not be reversed in the following years according to historical experiences. The validity of this assumption and estimated amount of returns are reassess at each reporting date.

  • (c) The accommodations revenue is recognised on a straight-line basis throughout the period of stay of the customer. The customer pays at the time specified in the payment schedule.

  • E. Incremental costs of obtaining a contract

  • Given that the contractual period lasts less than one year, the Group recognises the incremental costs of obtaining a contract as an expense when incurred although the Group expects to recover those costs.

(35) Government grants

Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are recognised as non-current liabilities and are amortized to profit or loss over the estimated useful lives of the related assets using the

~56~

straight-line method.

(36) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The Group’s chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

  • (1) Critical judgements in applying the Group’s accounting policies

  • Investment property

The Group uses a portion of the property for its own use and another portion to earn rentals or for capital appreciation. When these portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion accounts for an insignificant part of the property.

(2) Critical accounting estimates and assumptions

  • A. Evaluation of inventories

As inventories are stated at the lower of cost and net realizable value, the Group must determine the net realizable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realizable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.

As of September 30, 2021, the carrying amount of inventories was $5,911,789.

  • B. Investment property measured at fair value

The Group assesses the fair value of investment property based on the professional judgement of appraiser, and determines the future cash flows of the investment property, discount rate and the future possible income and expenses arising from the assets depending on how assets are utilized and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Group strategy might cause material effect in the amount of investment property measured at fair value.

As of September 30, 2021, the carrying amount of investment property was $63,690,833.

~57~

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
September 30, 2021 December 31, 2020 September30,2020
Cash on hand and revolving funds $ 1,884
$ 1,684
$ 1,660
Checking accounts and demand
deposits 1,942,227
2,227,954 2,684,646
Time deposits 3,548
2,688,413 4,336,727
$ 1,947,659
$ 4,918,051 $ 7,023,033
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Time deposits pledged to others as collateral for borrowings and those with maturity over three months totaling $145,515, $839,949 and $547 were classified as financial assets at amortized cost as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

  • C. Demand deposits pledged to others as collateral for bonds payable amounting to $1,016,955, $1,022,720 and $1,021,116 were classified as ‘other non-current assets’ as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively.

(2) Financial assets (liabilities) at fair value through profit or loss

==> picture [477 x 147] intentionally omitted <==

----- Start of picture text -----

Assets items September 30, 2021 December 31, 2020 September 30, 2020
Current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Listed stocks $ 602,899 $ 481,102 $ 562,152
Beneficiary certificates 916,381 619,591 612,529
Derivative instruments 2,632 9,351 4,000
Valuation adjustment 484,158 499,423 469,019
$ 2,006,070 $ 1,609,467 $ 1,647,700
----- End of picture text -----

September 30, 2021 December 31, 2020 September 30, 2020

Liabilities items
Current items:
Financial liabilities designated as
at fair value through profit or loss
Forward foreign exchange contracts
-
$ 15,781)
($ 7,341)
($ -
$ 15,781)
($ 7,341)
($

~58~

  • A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
loss are listed below:
Three-month period ended
September30,2021 September30,2020
Financial assets mandatorily
measured at fair value through
profit or loss
Equity instruments ($ 31,757)
($ 5,642)
Beneficiary certificates ( 21,951)
68,337
Derivative instruments 2,632
-
($ 51,076) $ 62,695
Nine-month period ended
September30,2021 September30,2020
Financial assets mandatorily
measured at fair value through
profit or loss
Equity instruments ($ 54,341)
($ 48,266)
Beneficiary certificates 34,884 252,228
Derivative instruments 9,062 -
($ 10,395) $ 203,962
  • B. The Group entered into contracts relating to derivative financial assets and liabilities which were not accounted for under hedge accounting. The information is listed below:
Derivative financial liabilities
Current items:
Forward foreign exchange contracts
Derivative financial assets
Current items:
Foreign exchange swap
Derivative financial liabilities
Current items:
Forward foreign exchange contracts
September 30, 2021 September 30, 2021
Contract amount
(notionalprincipal)
Contractperiod
USD$ 9,000
2021/09/10~2022/09/14
December31,2020
Contractperiod
Contract amount
(notionalprincipal)
USD$ 9,000
USD$27,000
Contract period
2020/06/08~2021/06/10
2020/06/08~2021/06/30

~59~

==> picture [461 x 130] intentionally omitted <==

----- Start of picture text -----

September 30, 2020
Contract amount
Derivative financial assets (notional principal) Contract period
Current items:
Forward exchange swap USD $ 9,000 2020/06/08~2021/06/10
Derivative financial liabilities
Current items:
Forward foreign exchange contracts USD $ 29,000 2020/4/14~2021/06/11
----- End of picture text -----

Forward foreign exchange contracts / Foreign exchange swaps

The Group entered into forward foreign exchange contracts and foreign exchange swaps to sell or buy foreign currency to hedge exchange rate risk of foreign currency and earn the exchange rate spread. However, these forward foreign exchange contracts are not accounted for under hedge accounting.

  • C. The Group has no financial assets at fair value through profit or loss pledged to others.

  • D. Information on the fair value and price risk of financial assets at fair value through profit or loss is provided in Notes 12(4) and (5).

(3) Accounts receivable

Accounts receivable
Accounts receivable
Less: Allowance for uncollectible
accounts
September30,2021 December31,2020 September30,2020
3,805,394
$ 42,117)
(
3,763,277
$
2,288,178
$ 39,268)
(
2,248,910
$
2,900,221
$ 53,153)
(
2,847,068
$
  • A. The ageing analysis of accounts receivable and notes receivable that were past due but not impaired is as follows:
is as follows:
Not past due
Up to 30 days
31 to 90 days
91 to 180 days
Over 180 days
September30,2021
2,741,305
$ 848,118
84,126
69,509
62,336
3,805,394
$
December31,2020
1,727,638
$ 443,958
49,709
17,220
49,653
2,288,178
$
September 30, 2020
2,535,379
$ 217,452
57,884
21,909
67,597
2,900,221
$

The above ageing analysis was based on past due date.

  • B. As of September 30, 2021, December 31, 2020, September 30, 2020 and January 1, 2020, the balances of receivables from contracts with customers amounted to $3,805,394, $2,288,178, $2,900,221 and $2,045,675, respectively.

  • C. The Group has no accounts receivable pledged to others.

  • D. As at September 30, 2021, December 31, 2020, September 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect

~60~

of the amount that best represents the Group’s accounts receivable was $3,763,277, $2,248,910 and $2,847,068, respectively.

  • E. The Group has taken out credit insurance on accounts receivable from some of the main clients. The Group will get compensation based on the agreements.

  • F. Information related to credit risk of accounts receivable is provided in Note 12(4).

  • (4) Inventories

Inventories
Raw materials
Semi-finished goods
Work in progress
Finished goods
Merchandise inventory
Inventory intransit
Buildings and land held for sale
Construction in progress
Raw materials
Semi-finished goods
Finished goods
Merchandise inventory
Inventory in transit
Buildings and land held for sale
Raw materials
Semi-finished goods
Work in progress
Finished goods
Merchandise inventory
Buildings and land held for sale
Cost
3,657,453
$ 106,047
142,258
18,962
46,017
6,073
3,976,810
1,473,404
741,366
$6,191,580
Allowance for
valuation loss
59,530)
($ 5,689)
(
-
129)
(
-
-

65,348)
(
214,443)
(
-

($ 279,791)

September30,2021
December31,2020
Bookvalue
3,597,923
$ 100,358
142,258
18,833
46,017
6,073
3,911,462
1,258,961
741,366
$5,911,789
Cost
1,862,500
$ 108,348
4,717
31,773

26,723
2,034,061
1,879,476
$3,913,537
Allowance for
valuation loss
56,773)
($ 3,449)
(
660)
(
-
-
60,882)
(
143,390)
(
($204,272)

September30,2020
Bookvalue
1,805,727
$ 104,899
4,057
31,773
26,723
1,973,179
1,736,086
$3,709,265
Cost
1,795,511
$ 71,417
132,881
7,093
15,482
2,022,384
1,966,582
$3,988,966
Bookvalue
1,737,750
$ 69,163
132,881
6,880
15,482
1,962,156
1,937,642
$3,899,798

~61~

  • A. The cost of inventories recognised as expense for the three-month and nine-month periods ended September 30, 2021 and 2020 was $5,977,571, $4,617,151, $15,369,845 and $11,412,317, respectively, including the amount of $87,128, $11,587, $82,303 and $18,092 that the Group wrote down from cost to net realisable value accounted for as cost of goods sold for the three-month and nine-month periods ended September 30, 2021 and 2020, respectively.

  • B. The capitalised borrowing costs for the three-month and nine-month periods ended September 30, 2021 and 2020 were $8,750, $6,497, $22,599 and $20,581, respectively, and the capitalised rates were 0%~5.03%, 3.00%~5.34%, 0%~5.03% and 3.00%~5.34%, respectively.

  • C. The Group has no inventory pledged to others.

  • (5) Investments accounted for using equity method

September 30, 2021 December 31, 2020 September 30, 2020

September30,2021
December31,2020
September30,2020
Associates:
Chicony Square (Wuhan) Inc.
Chicony Square (Cayman) Inc.
Chicony Chengdu International Inc.
Joint ventures:
TAIPEI TWIN CORPORATION
Other non-current liabilities
Chicony Square (Cayman) Inc.
2,402,265
$ 2,361,152
$ 97,767
50,181
56,576

49,738
973,382
987,137
3,529,990
$ 3,448,208
$ September30,2021
December 31, 2020
-
$ -
$
2,294,870
$ -
42,410
991,346
3,328,626
$ September30,2020
9,292
$
  • A. Associates:

  • (a) The basic information of the associates that are material to the Group is as follows:

Principal

Principal
Companyname
place of
business
Chicony Square
(Wuhan) Inc.
China
(Note 2)
Chicony Square
(Cayman) Inc.
China
(Note 3)
Chicony
Chengdu
International
Inc.
China
(Note 2)
Shareholdingratio Nature of
relationship
Method of
measurement
September
30,2021
December
31,2020
September
30,2020
Significant
influence
associate
Significant
influence
associate
Significant
influence
associate
Equity method
Equity method
Equity method
30%
30%
3.75%
(Note 1)
30%
30%
3.75%
(Note 1)
30%
30%
3.75%
(Note 1)

~62~

Note 1: The Group held 30% of shares in these subsidiaries.

Note 2: The registration is British Virgin Islands, and the principal place of business is China. Note 3: The registration is Cayman Islands, and the principal place of business is China.

(b)The summarised financial information of the associates that are material to the Group is as follows:

Balance sheet

follows:
Balance sheet
Current assets
Non-current assets
Current liabilities
Total net assets
Carrying amount of the
associate
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Total net assets
Carrying amount of the
associate
Current assets
Non-current assets
Total net assets
Carrying amount of the
associate
September 30, 2021
December31,2020
September30,2020
384,396
$ 386,488
$ 402,103
$ 7,644,963
7,517,517
7,268,510
21,809)
(
33,498)
(
21,047)
(
8,007,550
$ 7,870,507
$ 7,649,566
$ 2,402,265
$ 2,361,152
$ 2,294,870
$ Chicony Square (Wuhan)Inc.
September30,2021
December31,2020
September30,2020
1,918
$ 2,072
$ 2,137
$ 2,627,418
2,481,058
2,351,762
217,320)
(
208,661)
(
211,148)
(
2,086,125)
(
2,107,200)
(
2,173,725)
(
325,891
$ 167,269
$ 30,974)
($ 97,767
$ 50,181
$ 9,292)
($ Chicony Square (Cayman)Inc.
Chicony ChengduInternational Inc.
September30,2021
30
$ 1,508,671
1,508,701
$ 56,576
$
December31,2020
30
$ 1,326,308
1,326,338
$ 49,738
$
September30,2020
31
$ 1,130,896
1,130,927
$ 42,410
$

~63~

Statement of comprehensive income

Statement of comprehensive income Statement of comprehensive income Statement of comprehensive income
September30,2021
September30,2020
Profit for the perod from
3,529
$ 88,478
$ continuing operations
Other comprehensive (loss) income, net of tax
50,906)
(
141,353
Total comprehensive (loss) income
47,377)
($ 229,831
$ Chicony Square (Wuhan)Inc.
Three-month period ended
September30,2021
September30,2020
Profit (loss) for the perod from
173,359
$ 233,397)
($ continuing operations
Other comprehensive loss, net of tax
36,316)
(
81,150)
(
Total comprehensive income (loss)
137,043
$ 314,547)
($
Chicony Square (Wuhan) Inc.
Nine-monthperiod ended
September 30, 2021
September 30, 2020
Profit for the period from
9,266
$ 187,553
$ continuing operations
Other comprehensive (loss) income, net of tax
9,345)
(
18,180

Total comprehensive (loss) income
79)
($ 205,733
$ Chicony Square (Cayman) Inc.
Three-monthperiod ended
September30,2021
September30,2020
Profit for the period from
164,888
$ 38,595
$ continuing operations
Other comprehensive loss, net of tax
6,266)
(
10,355)
(
Total comprehensive income
158,622
$ 28,240
$ Chicony Square (Cayman) Inc.
Nine-monthperiod ended
September30,2021
September 30, 2020
Profit for the period from
11,024
$ 199,560
$ continuing operations
Other comprehensive (loss) income, net of tax
10,645)
(
20,777
Total comprehensive income
379
$ 220,337
$ Chicony ChengduInternational Inc.
Three-monthperiod ended
September30,2021
September30,2020
173,359
$ 233,397)
($ 36,316)
(
81,150)
(
137,043
$ 314,547)
($
Chicony Square (Cayman) Inc.
September 30, 2021
September 30, 2020
9,266
$ 187,553
$ 9,345)
(
18,180

79)
($ 205,733
$ Three-monthperiod ended
Chicony Square (Cayman) Inc.
Nine-monthperiod ended
September30,2021
September30,2020
164,888
$ 38,595
$ 6,266)
(
10,355)
(
158,622
$ 28,240
$ Chicony ChengduInternational Inc.
September30,2021
September 30, 2020
11,024
$ 199,560
$ 10,645)
(
20,777
379
$ 220,337
$ Three-monthperiod ended

~64~

Chicony ChengduInternational Inc. Chicony ChengduInternational Inc.
Nine-monthperiod ended
September30,2021 September30,2020
Profit for the period from $ 189,465
28,820
$
continuing operations
Other comprehensive loss, net of tax ( 7,103)
11,834)
(
Total comprehensive income $ 182,362 16,986
$

B. Joint ventures

  • (a) The basic information of the joint venture that is material to the Group is as follows:
Companyname Principal place
of business
September
30, 2021
December
31, 2020
September
30,2020
New Taipei
City
50%
50%
50%
Shareholding ratio
Principal place
of business
September
30, 2021
December
31, 2020
September
30,2020
New Taipei
City
50%
50%
50%
Shareholding ratio
Nature of
relationship
Method of
measurement
September
30,2020
TAIPEI
TWIN
CORPORATION
50% Financial
investment
Equity method
  • (b) The summarized financial information of the joint venture that is material to the Group is as follows:

Balance sheet

follows:
Balance sheet
TAIPEI TWIN CORPORATION
September30,2021 December31,2020 September30,2020
Cash and cash equivalents $ 1,195,503
$ 602,554
$ 621,860
Other current assets 3,928 1,002,612 19,654
Current assets 1,199,431 1,605,166 641,514
Construction in progress and
equipment to be inspected
- - 169,057
Financial assets at amortised
cost - - 1,181,865
Other non-current assets 778,131 384,876 114
Non-current assets 778,131 384,876 1,351,036
Total assets $ 1,977,562 $ 1,990,042 $ 1,992,550
Current liabilities ($ 30,799) ($ 15,768) ($ 9,858)
Total liabilities ( 30,799) ( 15,768) ( 9,858)
Total net assets $ 1,946,763 $ 1,974,274 $ 1,982,692
Share in joint venture's net
assets
$ 973,382 $ 987,137 $ 991,346
Carrying amount of the joint
venture
$ 973,382 $ 987,137 $ 991,346

~65~

Statement of comprehensive income

Statement of comprehensive income
TAIPEI TWIN CORPORATION
Three-month period ended
September30,2021 September 30, 2020
Other operating expenses ($ 11,220)
($ 7,541)
Depreciation and amortisation ( 69)
( 17)
Interest income 725 ( 405)
Other gains and losses -
-
Loss before income tax ( 10,564)
( 7,963)
Income tax expense -
-
Loss, net of tax ($ 10,564)
($ 7,963)
Total comprehensive loss ($ 10,564)
($ 7,963)
Dividends received from joint venture $ - $ -
TAIPEI TWIN CORPORATION
Nine-month period ended
September30,2021 September30, 2020
Other operating expenses ($ 29,327)
($ 17,470)
Depreciation and amortisation ( 251)
( 47)
Interest income 1,566 1,295
Other gains and losses 503 -
Loss before income tax ( 27,509)
( 16,222)
Income tax expense - -
Loss, net of tax ($ 27,509) ($ 16,222)
Total comprehensive loss ($ 27,509) ($ 8,259)
Dividends received from joint venture $ -
$ -

The Company and EPOQUE CORPORATION participated in the land development project of Taipei City Western District Gateway Project-Taipei Main Station Special Zone C1/D1 (Eastern Part) to jointly establish TAIPEI TWIN CORPORATION. The investments amounting to $1 billion from both the Company and EPOQUE CORPORATION account for 50% of the total investment and the shareholding ratio is 50% for each. TAIPEI TWIN CORPORATION will be jointly controlled by both parties based on the joint venture agreement.

~66~

  • C. The amounts of the associates accounted for under the equity method recognised by the Group were based on the financial statements of each associate that were not reviewed by the independent auditors for the corresponding periods. For the three-month and the nine-month periods ended September 30, 2021 and 2020, the Group recognised share of (loss) profit and other comprehensive income of associates amounting to ($16,436), $128,025, $82,477 and ($83,869), respectively. On September 30, 2021 and 2020, the investments accounted for under the equity method amounted to $3,529,990 and $3,328,626 and the credit balance of long-term investments (shown as other non-current liabilities) amounted to $0 and $9,292, respectively. On December 31, 2020, the amounts of associates accounted for under the equity method recognised by the Group were based on the financial statements of each associate that were audited by the independent auditors for the corresponding period. The related investments accounted for under the equity method amounted to $3,448,208.

(Remainder of page intentionally left blank)

~67~

2021

(6) Property, plant and equipment

2021
At January 1
Cost
Accumulated
depreciation
and impairment
Opening net book
amount as at January 1
Additions
Reclassifications
Disposals
Depreciation charge
Net exchange differences
Closing net book amount
as at September 30
At September 30
Cost
Accumulated
depreciation
and impairemt
Land
186,563
$ -
186,563
$ 186,563
$ -
-
-
-
-
186,563
$ 186,563
$ -
186,563
$
Buildings
and
structures
Machinery
and
equipment
Molding
equipment
Computers and
communication
equipment
Transportation
equipment
Office
equipment
Leasehold
improvements
Other
equipment
Construction
in progress and
equipment to
be inspected
Total
1,589,075
$ 5,904,995
$ -
1,193,389)
(
1,589,075
$ 4,711,606
$ 1,589,075
$ 4,711,606
$ 11,398
44,574
18,719
460,224)
(
-
6,855)
(
-
139,248)
(
6,396)
(
17,472)
(
1,612,796
$ 4,132,381
$ 1,612,796
$ 5,214,470
$ -
1,082,089)
(
1,612,796
$ 4,132,381
$
3,111,643
$ 801,151)
(
2,310,492
$ 2,310,492
$ 340
348,501)
(
-
90,727)
(
8,635)
(
1,862,969
$ 2,603,318
$ 740,349)
(
1,862,969
$
660,477
$ 134,140)
(
526,337
$ 526,337
$ 6,262
96,586)
(
102)
(
34,038)
(
2,068)
(
399,805
$ 531,417
$ 131,612)
(
399,805
$
10,903
$ 8,751)
(
2,152
$ 2,152
$ 9,231
-
-
1,977)
(
8)
(
9,398
$ 16,705
$ 7,307)
(
9,398
$
68,864
$ 54,302)
(
14,562
$ 14,562
$ 3,984
52)
(
260)
(
3,555)
(
51)
(
14,628
$ 66,466
$ 51,838)
(
14,628
$
24,165
$ 19,362)
(
4,803
$ 4,803
$ 2,742
-

460)
(
1,194)
(
20)
(
5,871
$ 24,477
$ 18,606)
(
5,871
$
163,013
$ 123,078)
(
39,935
$ 39,935
$ 1,485
19,117)
(
4,399)
(
2,494)
(
158)
(
15,252
$ 96,952
$ 81,700)
(
15,252
$
47,857
$ 34,191)
(
13,666
$ 13,666
$ 7,686
809)
(
1,448)
(
2,667)
(
55)
(
16,373
$ 54,466
$ 38,093)
(
16,373
$
42,435
$ 18,414)
(
24,021
$ 24,021
$ 1,446
13,878)
(
186)
(
2,596)
(
81)
(
8,726
$ 21,310
$ 12,584)
(
8,726
$

~68~

At January 1
Cost
Accumulated
depreciation
and impairment
Opening net book
amount as at January 1
Additions
Reclassifications
Disposals
Depreciation charge
Net exchange differences
Closing net book amount
as at September 30
At September 30
Cost
Accumulated
depreciation
2020
Land
186,563
$ -
186,563
$ 186,563
$ -
-
-
-
-
186,563
$ 186,563
$ -
186,563
$
Buildings
and structures
Machinery
and
equipment
Molding
equipment
Computers
and
communication
equipment
Transportation
equipment
Office
equipment
Leasehold
improvements
Other
epuipment
Construction
in progress and
equipment to
be inspected
Total
2,451,623
$ 6,842,568
$ -
1,020,231)
(
2,451,623
$ 5,822,337
$ 2,451,623
$ 5,822,337
$ -
38,692
52,913
31,338
-
2,951)
(
-
165,761)
(
32,603)
(
72,408)
(
2,471,933
$ 5,651,247
$ 2,471,933
$ 6,781,686
$ -
1,130,439)
(
2,471,933
$ 5,651,247
$
Total
3,112,276
$ 610,942)
(
2,501,334
$ 2,501,334
$ 384
16,212)
(
-
100,161)
(
31,396)
(
2,353,949
$ 3,103,890
$ 749,941)
(
2,353,949
$
720,609
$ 155,545)
(
565,064
$ 565,064
$ 26,917
4,493)
(
1,025)
(
44,491)
(
7,408)
(
534,564
$ 657,227
$ 122,663)
(
534,564
$
12,661
$ 8,144)
(
4,517
$ 4,517
$ -
-
-
1,776)
(
60)
(
2,681
$ 11,657
$ 8,976)
(
2,681
$
70,205
$ 57,432)
(
12,773
$ 12,773
$ 5,912
-
688)
(
3,353)
(
217)
(
14,427
$ 69,319
$ 54,892)
(
14,427
$
36,542
$ 28,493)
(
8,049
$ 8,049
$ -
-
983)
(
1,117)
(
391)
(
5,558
$ 28,103
$ 22,545)
(
5,558
$
163,868
$ 115,343)
(
48,525
$ 48,525
$ 1,692
-
195)
(
7,551)
(
640)
(
41,831
$ 162,178
$ 120,347)
(
41,831
$
53,889
$ 26,870)
(
27,019
$ 27,019
$ 1,669
870)
(
-
4,077)
(
615
24,356
$ 56,354
$ 31,998)
(
24,356
$
34,332
$ 17,462)
(
16,870
$ 16,870
$ 2,118
-
60)
(
3,235)
(
308)
(
15,385
$ 34,462
$ 19,077)
(
15,385
$
5,651,247
$

A. Refer to Note 6(9) D for the amount of borrowing costs capitalized as part of unfinished construction and the range of the interest rates for the three-month and nine-month periods ended September 30, 2021 and 2020.

B. The significant components of the Group's buildings and structures, including main construction, steel structure, and related equipment of underground mezzanine are depreciated over 2 to 15 years.

C. Information about the property, plant, and equipment that were pledged to others as collateral is provided in Note 8.

~69~

(7) Leasing arrangements - lessee

  • A. The Group leases various assets including land use right and office. Rental contracts are typically made for periods of 5 to 50 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Office
Land
Office
Land
Office
September 30, 2021
Carrying amount
4,187,455
$ 121,668

4,309,123
$
December 31, 2020
September 30, 2020
Carrying amount
Carrying amount
4,419,225
$ 4,323,104
$ 108,420
111,860
4,527,645
$ 4,434,964
$ September 30, 2021
September30,2020
Depreciation charge
Depreciation charge
11,774
$ 13,132
$ 6,071
4,476

17,845
$ 17,608
$ Three-monthperiod ended
September 30, 2021
September30,2020
Depreciation charge
Depreciation charge
35,982
$ 39,582
$ 18,323
13,320

54,305
$ 52,902
$ Nine-monthperiod ended
September 30, 2020
Carrying amount
4,323,104
$ 111,860
4,434,964
$
  • C. For the three-month and the nine-month periods ended September 30, 2021 and 2020, the additions to right-of-use assets were $0, $0, $32,110 and $58,873, respectively.

  • D. The information on profit and loss accounts related to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Three-month period ended
September 30, 2021
September30,2020
1,704
$ 1,483
$ 3,329
$ 2,699
$ September 30, 2021
September30,2020
5,286
$ 5,326
$ 9,405
$ 8,916
$ Nine-month period ended
September 30, 2021
5,286
$ 9,405
$
  • E. For the three-month and nine-month periods ended September 30, 2021 and 2020, the Group’s total cash outflow for leases were $10,555, $7,927, $28,964 and $24,676, respectively.

~70~

  • F. Buynow (Xian), Guiyang Buynow, Yinkou Buynow, Anshan Buynow, Dezhou Buynow, Luoyang Buynow, Buynow (Jinzhou) and Kapok (Kunshan) acquired the land use right from their respective local government agencies for a period of 40 to 50 years. Except for the land use right of Kapok (Kunshan) which is for factory land use (As of September 30, 2021, the amount was $19,744), others are for shopping mall land use.

  • G. Guiyang Buynow and Yinkou Buynow entered into the state-owned construction land use right assignment contracts for the years ended December 31, 2014 and 2013 with their local government agencies. The total consideration was RMB 327,101, of which RMB 306,538 was paid and RMB 20,563 remains unpaid as of September 30, 2021. As of September 30, 2021, the transfer of property rights has not yet been completed.

  • (8) Leasing arrangements - lessor

  • A. The Group leases various assets classified as investment property. Rental contracts are typically made for periods of 1 and 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.

  • B. For the three-month and the nine-month periods ended September 30, 2021 and 2020, the Group recognised rent income on investment property in the amount of $658,425, $619,870, $1,981,846 and $1,825,457, respectively, based on the operating lease agreement, which does not include variable lease payments.

  • C. The maturity analysis of the lease payments under the operating leases is as follows:

2020
2021
2022
2023
2024
2025
2026
2027 and after
September30,2021
-
$ 130,541
432,765
385,223
364,545
372,554
362,548
1,364,603
3,412,779
$
December31,2020
-
$ 469,125
381,254
355,924
356,171
365,417
361,177
1,366,695
3,655,763
$
September30,2020
115,588
$ 462,321
362,043
332,912
333,499
341,684
337,090
1,057,937
3,343,074
$

(9) Investment property

Investment property
2021 2020
At January 1 $ 63,638,847 $ 63,013,015
Additions from subsequent expenditures 40,006 46,981
Disposals ( 5,759) ( 16,692)
Net gains (losses) from fair value adjustment 262,941 ( 102,503)
Net exchange differences ( 245,202)
( 816,904)
At September 30 $ 63,690,833 $ 62,123,897

~71~

  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
property are shown below:
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the period
Direct operating expenses arising from the
investment property that did not generate rental
income during the period
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the period
Direct operating expenses arising from the
investment property that did not generate rental
income during the period
September 30, 2021
September 30, 2020
658,425
$
619,870
$ 256,863
$ 221,889
$ 16,713
$ 27,410
$ Three-monthperiod ended
September 30, 2021
September30,2020
1,981,846
$ 1,825,457
$ 708,097
$ 579,500
$ 55,440
$ 91,970
$ Nine-month period ended
September 30, 2021
1,981,846
$ 708,097
$ 55,440
$
  • B. Measurement of investment property at fair value

The fair value of the investment property held by the Group as at September 30, 2021, December 31, 2020 and September 30, 2020 was $63,690,833, $63,638,847 and $62,123,897, respectively, which was valued by independent appraisers. Valuations were made using the income approach which is categorized within Level 3 in the fair value hierarchy. Key assumptions are as follows:

  • (a) Investment property is mainly divided into Taiwan-computer segment and China-Buynow Plaza. Currently, the lease terms of investment property for different segments are: approximately 2 to 5 years for Taiwan-computer segment; 19 years (from 2007 to 2026) for Buynow (Changsha); 15 years (from 2007 to 2022) for Buynow (Nanchang); 20 years (from 2008 to 2028) for Beijing Clevo Investment; 18 years (from 2016 to 2034) for Buynow (Quanzhou); 10 years (from 2017 to 2027) for Suzhou Jinzuo; 6 to 20 years (from 2019 to 2050) for Buynow (Anshan); 15 years (from 2019 to 2034) for Luoyang Buynow, and 1 year for the remaining segments. The comparison information between local rent and similar objective property rent is provided in the ‘Summary of fair value disclosure on investment property’ (referred herein as “the following table”).

  • (b) Movements of average occupancy rates in the prior year and earnings in prior years are provided in the following table.

  • (c) The Group adopts the discounted cash flow analysis under income approach. The estimation process of the appraisal method is subject to the determination of the annual rent growth rate range using the comparison information between local rent and similar objective property rent,

~72~

and takes into consideration vacancy loss to estimate net rent income over the next ten years as future cash inflow and discounted to the date of appraisal with the discount rate described in (d). In addition, considering the ending balance of disposal value of the objective property is calculated based on the operating revenue over the next year starting from the disposal date to estimated remaining lives of the use right at the disposal date, which will be capitalised based on the estimated discount rate and annual rent growth rate as well as discounted to the appraisal date. The market value is calculated based on the ending disposal value plus the present value of rent for each period.

Future cash outflow consists of expenses directly and necessarily related to leasing such as related fees, utilities and promotion costs; and operating expenses necessarily related to operations (i.e. repair expenses), taxes, insurance fees, and capital expenditures. The rates of changes used in the estimation of future movements are in accordance with the rent growth rate used in the imputed rent income.

  • (d) The information on the range of discount rates is provided in the following table. The discount rates are determined to take into consideration the interest rate of time deposits or government bonds, as well as the Group’s liquidity, risk, value-added and degree of difficulty of management.

  • (e) The fair values of investment property under construction at the appraisal date and income estimation process were first determined by considering the growth of rent income under the forecast market conditions when the construction was completed, and were discounted using expected rental growth rate and vacancy loss to the appraisal date with a 10-year estimation period. Subsequently, the aforementioned discounted values reduced the necessary engineering costs and expenses incurred from appraisal date to expected completion date plus the discounted estimated salvage values.

  • (f) The appraisal report adopted for computer segment on September 30, 2021 is certified by the real estate appraiser, Charlie Yang from Cushman & Wakefield Limited (referred herein as “Cushman & Wakefield”). The appraisal date is August 31, 2021. The appraisal report adopted for Buynow Plaza is co-certified by the real estate appraisers, Charlie Yang from Cushman & Wakefield and Jia-Hui Chen from Cushman & Wakefield Limited (HK). The appraisal date is January 1, 2021.The appraisal report adopted by the Group on September 30, 2020 is cocertified by the real estate appraisers, Charlie Yang from Cushman & Wakefield and Jia-Hui Chen from Cushman & Wakefield Limited (HK). The appraisal date is January 1, 2020. The Group continued to adopt the appraisal reports of partial investment property on January 1, 2021 and 2020 in the financial statements on September 30, 2021 and 2020. The reasonableness of the reports was reasonably assessed by the real estate appraisers, Charlie Yang from Cushman & Wakefield and Jia-Hui Chen from Cushman & Wakefield Limited (HK) and the review opinion reports were also co-certified.

  • Summary of fair value disclosure on investment property:

~73~

C. The fair value information about the investment property is provided in Note 12(4).
D. Amount of borrowing costs capitalised as part of unfinished construction, investment property
and long-term lease prepayments and the range of the interest rates for such capitalisation are as
follows:
Nine-month period ended
September 30,2021
Computer segment
Buynowplaza
Comparative information
between local rent and similar
objective property rent
(dollar/square or square
meter/month)
$724~$900
$91~$4,667
Movements of earnings in the
prior year
$78,231
$3,969~$275,032
Average occupancy rates
100%
89%
Nine-month period ended
September 30,2020
Computer segment
Buynow plaza
Comparative information
between local rent and similar
objective property rent
(dollar/square or square
meter/month)
$639~$660
$77~$5,238
Movements of earnings in the
prior year
$65,401
$3,721~$297,856
Average occupancy rates
100%
83%
Discount rate
September 30,2021
December 31, 2020
September 30,2020
-Computer segment
2.85%
3.10%
3.65%
-Buynow plaza
4.75%~6.75%
4.75%~6.75%
4.75%~6.75%
Computer segment
$724~$900
$78,231
100%
Computer segment
Buynowplaza
$91~$4,667
$3,969~$275,032
89%
Buynow plaza
$77~$5,238
$3,721~$297,856
83%
September 30,2020
follows:
Amount capitalised
Range of the interest rates for
capitalisation
Nine-monthperiod ended
September30,2021
$112,227
3.00%~5.68%
September30,2020
$114,842
3.00%~5.70%

E. Information about the investment property that was pledged to others as collateral is provided in Note 8.

~74~

(10) Intangible assets

==> picture [468 x 479] intentionally omitted <==

----- Start of picture text -----

2021
Software Goodwill Total
At January 1
Cost $ 20,452 $ 10,253 $ 30,705
At January 1 $ 20,452 $ 10,253 $ 30,705
Additions-acquired separately 796 - 796
-
Disposals ( 2,882) ( 2,882)
-
Amortisation charge ( 8,160) ( 8,160)
Net exchange differences 3 ( 42) ( 39)
At September 30 $ 10,209 $ 10,211 $ 20,420
At September 30
Cost $ 10,209 $ 10,211 $ 20,420
2020
Software Goodwill Total
At January 1
Cost $ 19,656 $ 10,270 $ 29,926
At January 1 $ 19,656 $ 10,270 $ 29,926
Additions 12,308 - 12,308
-
Amortisation charge ( 8,651) ( 8,651)
Net exchange differences ( 117) ( 137) ( 254)
At September 30 $ 23,196 $ 10,133 $ 33,329
At September 30
Cost $ 23,196 $ 10,133 $ 33,329
Goodwill arose from Buynow segment of the Group.
Details of amortization on intangible assets are as follows:
----- End of picture text -----

Administrative expenses
Research and development expenses
Administrative expenses
Research and development expenses
Three-month period ended Three-month period ended
September 30,2021
September 30, 2020
1,253
$ 1,615
$ 1,431
1,553
2,684
$ 3,168
$ Nine-monthperiod ended
September 30, 2020
1,615
$ 1,553
3,168
$
September 30,2021
3,662
$ 4,498
8,160
$
September 30,2020
4,351
$ 4,300
8,651
$

~75~

(11) Non-current assets held for sale

The assets related to property, plant and equipment and right-of-use assets of Shantou Buynow Mall Co., Ltd. (part of Buynow plaza segment) have been reclassified as disposal group held for sale following the approval of the Group’s Board of Directors on May 24, 2019 to sell property, plant and equipment and right-of-use assets to Chicony Industry (Wuhan) Co., Ltd. The transaction was completed in December 2020.

  • A. Assets of disposal group held for sale:
mpleted in December 2020.
Assets of disposal group held for sale:
September30,2020
Property, plant and
equipment $ 3,164,097
Right-of-use assets 1,019,397
4,183,494
Accumulated impairment ( 160,539)
Net exchange differences ( 287,286)
$ 3,735,669
  • B. As of September 30, 2020, accumulated impairment amounted to $160,539 as a result of the remeasurement of the disposal group held for sale at the lower of its carrying amount or fair value less costs to sell. Information relating to fair value is provided in Note 12(5).

  • (12) Short-term borrowings

Type of borrowings
Bank borrowings
Secured borrowings
Unsecured borrowings
Type of borrowings
Bank borrowings
Secured borrowings
Secured borrowing
Unsecured borrowings
Type of borrowings

Bank borrowings
Secured borrowings
Unsecured borrowings
September30,2021
Interest rate range
Collateral
128,237
$ 4.15%
Investment property
7,165,556
0.62%~1.00%
Promissory note
7,293,793
$ December31,2020
Interest rate range
Collateral
306,757
$ 4.15%~4.57%
Investment property
497,299
0.59%
Time deposits pledged
6,052,084
0.74%~1.00%
Promissory note
6,856,140
$ September30,2020
Interest rate range
Collateral
274,718
$ 4.15%4.57%
Investment property
8,584,445
0.73%1.00%
Promissory note
8,859,163
$

~76~

(13) Other current liabilities

September 30,2021
December 31,2020
Advance rental revenue
378,781
$ 380,618
$ Other current liabilities
65,732
95,538
Advance receipts from disposals
of property (Note)
-

-

444,513
$ 476,156
$
September 30,2020
407,273
$ 176,710
2,106,667
2,690,650
$

Note: It refers to advance receipts from non-current assets held for sale.

  • (14) Bonds payable
Bonds payable
Secured bonds payable September 30,2021
December 31, 2020
September 30, 2020
5,000,000
$ 5,000,000
$ 5,000,000
$
  • A. On August 22, 2019, Clevo Co. issued $5,000,000 secured bonds, as approved by the regulatory authority. As of September 30, 2021, the outstanding bonds payable was $5,000,000.

  • B. The terms of the secured bonds are as follows:

Type

of Bonds Issuance date Period Amount Coupon rate Payment term Security Secured 2019/8/26 5 years $5,000,000 Not Principal is due Authorise bonds payable exceeding at maturity. Taiwan fixed rate Interest is paid Cooperative of 0.8% annually at Bank to execute simple interest corporate bond rate. guarantee according to the guarantee agreement.

~77~

- (15) Long term borrowings

Long-term borrowings
Type of
borrowings
Borrowing period
and repayment term
Interest rate
range
Collateral September 30,
2021
0.52%~1.13%
1.18%~1.797%
0.73%
1.05%
4.90%
5.30%
4.77%~5.25%
4.75%~5.30%
0.729%~0.732%
0.729%~0.732%
Promissory note
Promissory note
Promissory note
Property, plant and
equipment and
investment property
Investment property
Property, plant and
equipment
Investment property
Investment property
Investment property
Long-term prepaid
rent and property,
plant and equipment
6,350,000
$ 5,200,000
112,558
11,662,558
1,250,000
12,352
1,350,988
3,789,367
3,331,909
668,340
163,443
10,566,399
22,228,957
4,079,520)
(
18,149,437
$

~78~

Type of
borrowings
Borrowing period
and repayment term
Interest rate
range
Collateral December 31,2020
1.05%
5.22%
0.87%~0.89%
1.03%~1.797%
0.52%~1.13%
5.30%
4.83%~5.25%
4.80%~5.45%
0.86%~0.89%
0.86%~0.87%
Property, plant and
equipment and
investment property
Investment property
Promissory note
Promissory note
Promissory note
Property, plant and
equipment
Investment property
Investment property
Long-term prepaid
rent and property,
plant and equipment
Investment property
12,786,078
1,250,000
13,780
11,904,838
24,690,915
6,594,537)
(
18,096,378
$ 6,520,000
$ 6,028,571
237,507
4,479,293
1,442,498
3,803,149
212,547
703,571

~79~

Type of Borrowing period September 30, September 30,
borrowings and repayment term Interest rate range Collateral 2020
Unsecured Borrowing period is from June 20, 2019 to 0.5157%1.06% Promissory note $ 4,660,000
borrowings March 19, 2021; interest is payable monthly,
principal is payable in installments
Unsecured Borrowing period is from December 28, 2018 1.0298%1.797%Promissory note 6,500,000
borrowings to December 28, 2023; interest is payable
monthly, principal is payable in installments
Unsecured Borrowing period is from January 22, 2020 to 0.875%~1.27% Promissory note 313,728
borrowings April 16, 2022; interest is payable quarterly,
principal is payable
11,473,728
Secured Borrowing period is from March 20, 2018 to 1.045% Property, plant and 1,250,000
borrowings March 20, 2023; interest is payable monthly, equipment and
principal is payable at maturity date investment property
Secured Borrowing period is from August 18, 2018 to 5.30% Investment property 1,425,724
borrowings August 17, 2028; interest is payable quarterly,
principal is payable in installments
Secured Borrowing period is from December 23, 2018 5.22%5.90% Investment property 1,162,802
borrowings to August 19, 2021; interest is payable
monthly, principal is payable at maturity date
Secured Borrowing period is from June 8, 2015 to May 1.6%5.5% Investment property 5,701,283
borrowings 20, 2025; interest is payable monthly,
principal is payable in installments
Secured Borrowing period is from February 4, 2017 to 5.10%5.45% Investment property 3,907,880
borrowings December 6, 2026; interest is payable
quarterly, principal is payable in installments
Secured Borrowing period is from December 15, 2016 0.88%5.01% Investment property 936,138
borrowings to April 16, 2022; interest is payable quarterly,
principal is payable at maturity date
Secured Borrowing period is from January 22, 2020 to 0.88%1.05% Long-term prepaid 208,227
borrowings April 16, 2022; interest is payable monthly, rent and property,
principal is payable at maturity date plant and equipment
14,592,054
26,065,782
Less: Current portion of long-term loans ( 8,506,211)
$ 17,559,571

~80~

(16) Pensions

A. Defined benefit pension plans

  • (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

  • (b) For the aforementioned pension plan, the Group recognised pension costs of $0, $0, $0 and $1,627 for the three-month and the nine-month periods ended September 30, 2021 and 2020, respectively.

  • (c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2022 amount to $9,681.

B. Defined contribution plans

  • (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The Company’s China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on a certain percentage of the employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (c) The pension costs under the defined contribution pension plans of the Group for the threemonth and the nine-month periods ended September 30, 2021 and 2020 were $8,935, $9,051, $26,740 and $27,912, respectively.

~81~

(17) Provisions

Provisions
Warranty
2021 2020
At January 1 $ 53,523
$ 50,523
Additional provisions 59,735
55,482
Used during the period ( 59,735)
( 52,482)
At September 30 $ 53,523
$ 53,523
Analysis of total provisions:
September 30, 2021 December31,2020 September30,2020
Current 53,523
$
$ 53,523
$ 50,523

The Group provides warranties on computer products sold. Provision for warranty is estimated based on historical warranty data of computer products.

(18) Share capital

  • A. As of September 30, 2021, the Company’s authorised capital was $9,000,000 and the paid-in capital was $6,497,630, consisting of 649,763 thousand shares with a par value of $10 (in dollars) per share. The foregoing includes 20 million shares reserved for employee stock options with a par value of $10 (in dollars) per share, which the Board of Directors are authorised to issue depending on actual demand.

Movements in the number of the Company’s ordinary shares outstanding are as follows:

At January 1
Shares retired
At September 30
2021
2020
595,216
605,216
-
10,000)
(
595,216
595,216
  • B. Treasury shares

  • (a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:

shares are as follows:
Name of company holding
the shares
Reason for
reacquisition
September 30,2021
Number of shares Carryingamount
The Company
Subsidiary-Kapok Computer
Subsidiary-Clevo Investment
To be reissued to
employees
Long-term investment
Long-term investment
27,500 thousand
16,966 thousand
10,081 thousand
$ 842,284
95,305
108,183

~82~

December 31, 2020

December 31,2020
Name of company holding
the shares
Reason for
reacquisition
Number of shares
The Company
To be reissued to
employees
47,500 thousand
Subsidiary-Kapok Computer Long-term investment
16,966 thousand
Subsidiary-Clevo Investment Long-term investment
10,081 thousand
Name of company holding
the shares
Reason for
reacquisition
Number of shares
The Company
To be reissued to
employees
47,500 thousand
Subsidiary-Kapok Computer Long-term investment
16,966 thousand
Subsidiary-Clevo Investment Long-term investment
10,081 thousand
September
Carryingamount
$ 1,450,203
95,305
108,183
Carryingamount
30, 2020
$ 1,450,203
95,305
108,183
  - (b) Pursuant to the R.O.C. Securities and Exchange Act, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus.

  - (c) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should not be pledged as collateral and is not entitled to dividends before it is reissued.

  - (d) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should be reissued to the employees within three years from the reacquisition date and shares not reissued within the five-year period are to be retired. Treasury shares to enhance the Company’s credit rating and the stockholders’ equity should be retired within six months of acquisition.
  • (19) Capital surplus

  • Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paidin capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(20) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. However, when the legal reserve amounts to the authorised capital, this shall not apply. According to the law or the authority, the special surplus reserve shall be set or reversed. If there is still surplus, the Board of Directors shall draft the

~83~

allocation resolved by the shareholders. The Board of Directors is authorised to distribute all or part of dividends, bonuses, legal reserve and capital surplus in the form of cash by approval of more than half of directors present at a meeting attended by more than two thirds of the directors, and such distribution shall also be reported at the shareholders’ meeting.

  • B. The Company belongs to high tech and electronics industry and as the Company operates in a volatile business environment and is in the stable growth stage, the residual dividend policy is adopted taking into consideration the Company’s financial structure, operating results and future expansion plans, based on vision of industrial development, capital expenditure demand, sound financial plan and to protect the rights and interests of investors. According to the dividend policy, cash dividends shall account for at least 10% of the total dividends distributed.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. Special reserve

  • (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • (c) According to Jin-Guan-Zheng-Fa-Zi Letter No. 1030006415, dated March 18, 2014, investment properties are initially and subsequently measured using the fair value model. Changes in value due to appreciation as of December 31, 2013 are reflected in the increase in Appropriated Retained Earnings. The Company will recognise the reversal of earnings if subsequently disposed or the investment properties decrease.

  • E. The Company postponed the shareholders’ meeting for 2021 to August 26, 2021 due to the impact of the COVID-19 pandemic. The appropriations of 2020 earnings as resolved after meeting the statutory voting threshold by June 17, 2021 via the electronic voting platform and the appropriations of 2019 earnings as resolved by the shareholders on June 19, 2020 are as follows:

~84~

Legal reserve
Special reserve
Cash dividends
Amount
Dividends per share
(in dollars)
77,323
$ 507,614
373,358
0.6
$ 958,295
$ 2020
Amount
Dividends per share
(in dollars)
106,864
$ 993,875
-
-
$ 1,100,739
$ 2019

The Company appropriated cash from capital surplus as resolved by the stockholders during their meeting on June 19, 2020. The dividend per share is NTD 0.4 for a total amount of $248,906. The above appropriations of 2020 and 2019 earnings are the same with those approved by the Board of Directors on March 26, 2021 and March 31, 2020, respectively.

(21) Other equity items

(21) Board of Directors on March 26, 2021 and March 31, 2020, respectively.
Other equity items
Board of Directors on March 26, 2021 and March 31, 2020, respectively.
Other equity items
Board of Directors on March 26, 2021 and March 31, 2020, respectively.
Other equity items
Board of Directors on March 26, 2021 and March 31, 2020, respectively.
Other equity items
(22) Operating revenue
Currency
translation
Revaluation
Total
At January 1
4,948,933)
($ 20,922
$ 4,928,011)
($ Currency translation differences:
–Group
196,644)
(
-

196,644)
(
–Associates
13,041)
(
-
13,041)
(
–Tax on associates
2,608

-
2,608
At September 30
5,156,010)
($ 20,922
$ 5,135,088)
($ 2021
Currency
translation
Revaluation
Total
At January 1
4,856,943)
($ 20,922
$ 4,836,021)
($ Currency translation differences:
–Group
656,910)
(
-
656,910)
(
–Tax on Group
-
-
-

–Associates
27,895)
(
-
27,895)
(
–Tax on associates
5,578
-
5,578
At September 30
5,536,170)
($ 20,922
$ 5,515,248)
($ 2020
September30,2021
September30,2020
Revenue from contracts with customers
-Sales revenue of computer products
6,371,327
$ 4,592,226
$ -Land development and resale
99,200
419,338
-Hotel revenue
-
19,390
-Other revenue
252,135
144,317
Others-rental revenue
639,678
601,950
7,362,340
$ 5,777,221
$ Three-monthperiod ended
September30,2021
6,371,327
$ 99,200
-
252,135
639,678
7,362,340
$
September30,2020
4,592,226
$ 419,338
19,390
144,317
601,950
5,777,221
$

~85~

Nine-month period ended period ended
September30,2021 September30,2020
Revenue from contracts with customers
-Sales revenue of computer products $ 16,379,906
$ 11,788,323
-Land development and resale 374,467
691,591
-Hotel revenue 2,858 33,945
-Other revenue 650,884 486,034
Others-rental revenue 1,929,426 1,772,845
$ 19,337,541
$ 14,772,738

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods over time and at a point in time in the following major product lines and geographical regions:

Three-month
period ended
September 30,
2021
Computer
Segment
Computer
products
10,768,466
$ 4,397,139)
(
6,371,327
$ 6,371,327
$ -
6,371,327
$
Buynow Plaza Others
252,135
$ 11,119,801
$ -
4,397,139)
(
252,135
$ 6,722,662
$ 252,135
$ 6,722,662
$ -
-
252,135
$ 6,722,662
$ Total
Land
development
and resale
Hotel
accommodations
revenue
99,200
$ -
$ -
-
99,200
$ -
$ 99,200
$ -
$ -
-
99,200
$ -
$
Total segment
revenue
Inter-segment
revenue
Revenue from
external customer
contracts
Timing of revenue
recognition
At a point in time
Over time

~86~

Three-month
period ended
September 30,
2020
Total segment
revenue
Inter-segment
revenue
Revenue from
external customer
contracts
Timing of revenue
recognition
At a point in time
Over time
Nine-month period
ended September
30,2021
Computer
Segment
Computer
products
7,662,232
$ 3,070,006)
(
4,592,226
$ 4,592,226
$ -
4,592,226
$ Computer
Segment
Computer
products
27,863,508
$ 11,483,602)
(
16,379,906
$ 16,379,906
$ -
16,379,906
$
Land
development
and resale
Hotel
accommodations
revenue
419,338
$ 19,390
$ -
-
419,338
$ 19,390
$ 419,338
$ -
$ -

19,390
419,338
$ 19,390
$
Buynow Plaza
Buynow Plaza
Land
development
and resale
Hotel
accommodations
revenue
419,338
$ 19,390
$ -
-
419,338
$ 19,390
$ 419,338
$ -
$ -

19,390
419,338
$ 19,390
$
Buynow Plaza
Buynow Plaza
Others
144,317
$ 8,245,277
$ -

3,070,006)
(
144,317
$ 5,175,271
$ 144,317
$ 5,155,881
$ -
19,390
144,317
$ 5,175,271
$ Total
Others
650,884
$ 28,891,717
$ -
11,483,602)
(
650,884
$ 17,408,115
$ 650,884
$ 17,405,257
$ -
2,858
650,884
$ 17,408,115
$ Total
Land
development
and resale
Hotel
accommodations
revenue
374,467
$ 2,858
$ -
-
374,467
$ 2,858
$ 374,467
$ -
$ -
2,858
374,467
$ 2,858
$
Total segment
revenue
Inter-segment
revenue
Revenue from
external customer
contracts
Timing of revenue
recognition
At a point in time
Over time
2,858
$ -
2,858
$ -
$ 2,858
2,858
$

~87~

==> picture [459 x 271] intentionally omitted <==

----- Start of picture text -----

Computer
Segment Buynow Plaza
Nine-month period Land Hotel
ended September Computer development accommodations
30, 2020 products and resale revenue Others Total
Total segment
revenue $ 19,733,086 $ 691,591 $ 33,945 $ 486,034 $ 20,944,656
Inter-segment
revenue ( 7,944,763) - - - ( 7,944,763)
Revenue from
external customer
contracts $ 11,788,323 $ 691,591 $ 33,945 $ 486,034 $ 12,999,893
Timing of revenue
recognition
-
At a point in time $ 11,788,323 $ 691,591 $ $ 486,034 $ 12,965,948
Over time - - 33,945 - 33,945
$ 11,788,323 $ 691,591 $ 33,945 $ 486,034 $ 12,999,893
----- End of picture text -----

  • B. The Group derives hotel accommodations revenue from Hyatt Place Luoyang that was managed by Buynow (Zhengzhou) Electronic Information Co., Ltd. Luoyang branch. Hyatt Place Luoyang has ceased operations on January 31, 2021.

  • C. Contract liabilities

The Group has recognised the following revenue-related contract liabilities:

Contract liabilities:
Contract liabilities –
Advance
real estate receipts
Contract liabilities –
Advance
sales receipts
September 30,2021 December 31,2020 September 30,2020
$ 172,966
85,260
258,226
$
January1,2020
$ 92,987
258,087
351,074
$
$ 112,028
67,608
179,636
$
527,687
$ 46,614
574,301
$
  • D. Revenue recognised that was included in the contract liability balance at the beginning of the period

~88~

Three-month period ended September 30, 2021 September 30, 2020

Revenue recognised that was included in the contract liability balance at the beginning of the period Advance real estate receipts Advance sales receipts

Revenue recognised that was included in the contract liability balance at the beginning of the period Advance real estate receipts Advance sales receipts

$ 2,971
$ 61,113
-
4,958
$ 2,971
$ 66,071
Nine-month period ended
September30,2021 September 30,2020
$ 65,210
$ 224,353
67,608 26,886
$ 132,818 $ 251,239

(23) Interest income

Interest income from bank deposits

Interest income from bank deposits

Three-month period ended Three-month period ended
September 30, 2021
September30,2020
7,310
$ 10,696
$ Nine-month period ended
September30,2020
10,696
$
September30,2021
26,797
$
September30,2020
59,367
$

(24) Other income

==> picture [225 x 14] intentionally omitted <==

----- Start of picture text -----

Three-month period ended
----- End of picture text -----

Rent income Dividend income Other income

Rent income Dividend income Other income

September30,2021
18,747
$ 5,762
20,374
44,883
$
September30,2020
17,920
$ 2,481
18,157
38,558
$
Nine-monthperiod ended Nine-monthperiod ended
September30,2021
52,420
$ 33,935
58,097
144,452
$
September30,2020
52,612
$ 30,434
57,561
140,607
$

~89~

(25) Other gains and losses

Other gains and losses
Three-month period ended
September30,2021 September30,2020
Gains (losses) on fair value adjustment, investment $ 301,698
($ 85,743)
property
Gains (losses) on disposals of property, plant and 1,377 ( 194)
equipment
(Losses) gains on financial assets (liabilities) at fair ( 51,192)
91,203
value through profit or loss
Fee expense arising from financial liabilities not at ( 800)
-
fair value through profit or loss
Gains (losses) on disposals of investments 116 ( 28,508)
Foreign exchange (losses) gains ( 6,413)
68,094
Other losses ( 6,261)
( 13,753)
$ 238,525 $ 31,099
Nine-month period ended period ended
September30,2021 September 30,2020
Gains (losses) on fair value adjustment, investment $ 262,941
($ 102,503)
property
(Losses) gains on disposals of property, plant and ( 1,003)
1,043
equipment
Losses on disposals of intangible assets ( 2,882)
-
(Losses) gains on financial assets (liabilities) at fair ( 3,593)
235,744
value through profit or loss
Fee expense arising from financial liabilities not at ( 6,106)
-
fair value through profit or loss
Losses on disposals of investments ( 6,802)
( 31,782)
Foreign exchange losses ( 21,666)
( 177,864)
Losses on disposals of investment property - ( 4,252)
Other losses ( 40,696)
( 40,675)
$ 180,193 ($ 120,289)

(26) Finance costs

Three-month period ended
September30,2021 September30,2020
Bank borrowings $ 198,476
$ 267,798
Less: Capitalisation of qualifying assets ( 42,560)
( 47,657)
Interest expense $ 155,916 $ 220,141

~90~

Nine-month period ended
September30,2021 September30,2020
Bank borrowings $ 620,038
$ 844,032
Less: Capitalisation of qualifying assets ( 134,826)
( 135,424)
Interest expense $ 485,212 $ 708,608
Expenses by nature
Three-month period ended
September 30, 2021 September30,2020
Employee benefit expense $ 623,463
$ 511,992
Depreciation charges on property, plant and
equipment 46,523
69,871
Depreciation charges on right-of-use assets 17,845 17,608
Amortisation charges on intangible assets 2,684 3,168
Operating costs and expenses $ 690,515
$ 602,639

(27) Expenses by nature

Employee benefit expense
Depreciation charges on property, plant and
equipment
Depreciation charges on right-of-use assets
Amortisation charges on intangible assets
Operating costs and expenses
September 30, 2021
September30,2020
1,684,234
$ 1,404,017
$ 139,248
165,761
54,305
52,902
8,160

8,651
1,885,947
$ 1,631,331
$ Nine-month period ended
September 30, 2021
1,684,234
$ 139,248
54,305
8,160

1,885,947
$

(28) Employee benefit expense

Employee benefit expense
equipment
Depreciation charges on right-of-use assets
Amortisation charges on intangible assets
Operating costs and expenses
139,248
165,761
54,305
52,902
8,160

8,651
1,885,947
$ 1,631,331
$
139,248
165,761
54,305
52,902
8,160

8,651
1,885,947
$ 1,631,331
$
Wages and salaries
Labour and health insurance fees
Pension costs
Other personnel expenses
Three-month period ended
September30,2021
527,558
$ 16,986
8,935
70,404
623,883
$
September30,2020
437,950
$ 15,250
9,051
49,741

511,992
$
Wages and salaries
Labour and health insurance fees
Pension costs
Other personnel expenses
September30,2021
September30,2020
1,420,434
$ 1,180,841
$ 44,331
41,765
26,740
29,539
193,149
151,872
1,684,654
$ 1,404,017
$ Nine-monthperiod ended
September30,2021
September30,2020
1,420,434
$ 1,180,841
$ 44,331
41,765
26,740
29,539
193,149
151,872
1,684,654
$ 1,404,017
$ Nine-monthperiod ended
September30,2020
1,180,841
$ 41,765
29,539
151,872
1,404,017
$

~91~

  • A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year shall be distributed as employees’ compensation and directors’ and supervisors’ remuneration. The ratio shall be 5%~15% for employees’ compensation and shall not be higher than 1% for directors’ and supervisors’ remuneration.

  • B. For the three-month and nine-month periods ended September 30, 2021 and 2020, employees’ compensation was accrued at $33,000, $26,935, $125,000 and $26,935, respectively; while directors’ and supervisors’ remuneration was accrued at $5,000, $3,065, $13,000 and $3,065, respectively. The aforementioned amounts were recognised in salary expenses.

  • For the nine-month periods ended September 30, 2021 and 2020, the employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 5%~15% and not higher than 1% of distributable profit of current year, respectively. Employees’ compensation and directors’ and supervisors’ remuneration for 2020 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2020 financial statements.

  • Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(29) Income tax

  • A. Income tax expense

  • (a) Components of income tax expense:

e tax
ome tax expense
Components of income tax expense:
Three-month period ended
September30,2021 September30,2020
Current tax:
Current tax on profits for the period $ 54,912
$ 89,824
Prior year income tax (over) under
estimation ( 1,691)
-
Total current tax 53,221 89,824
Deferred tax:
Origination and reversal of temporary
differences 86,539 9,794
Total deferred tax 86,539 9,794
Income tax expense $ 139,760 $ 99,618

~92~

Nine-month period ended period ended
September30,2021 September 30,2020
Current tax:
Current tax on profits for the period $ 225,525
$ 311,019
Prior year income tax (over) under
estimation ( 1,691)
2,431
Total current tax 223,834 313,450
Deferred tax:
Origination and reversal of temporary
differences 146,273
( 43,577)
Total deferred tax 146,273
( 43,577)
Income tax expense $ 370,107
$ 269,873
  • (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
follows:
Currency translation differences
Currency translation differences
September 30, 2021
September30,2020
3,695
$ 9,728)
($ September30,2021
September30,2020
2,608
$ 5,578
$ Three-month period ended
Nine-month period ended
September30,2021
2,608
$
  • B. The Company’s income tax returns through 2019 have been assessed and approved by the Tax Authority.

~93~

(30) Earnings per share

Earnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Weighted average
number of ordinary
shares outstanding
Earnings per
share
Amount aftertax
(sharesinthousands)
(indollars)
497,587
$ 595,216
0.84
$ .
497,587
$ 595,216
-

4,371
497,587
$ 599,587

0.83
$ Three-monthperiod endedSeptember30,2021
Weighted average
number of ordinary
shares outstanding
Earnings per
share
Amount aftertax
(sharesinthousands)
(indollars)
211,529
$ 595,216
0.36
$ 211,529
$ 595,216
-
930
211,529
$ 596,146
0.35
$ Three-monthperiod endedSeptember30,2020
Weighted average
number of ordinary
shares outstanding
Amount aftertax
(sharesinthousands)
211,529
$ 595,216
211,529
$ 595,216
-
930
211,529
$ 596,146

~94~

==> picture [455 x 584] intentionally omitted <==

----- Start of picture text -----

Nine-month period ended September 30, 2021
Weighted average
number of ordinary Earnings per
shares outstanding share
Amount after tax (shares in thousands) (in dollars)
Basic earnings per share
Profit attributable to ordinary $ 1,206,098 595,216 $ 2.03
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary $ 1,206,098 595,216
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus - 5,343
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares $ 1,206,098 600,559 $ 2.01
Nine-month period ended September 30, 2020
Weighted average
number of ordinary Earnings per
shares outstanding share
Amount after tax (shares in thousands) (in dollars)
Basic earnings per share
Profit attributable to ordinary $ 317,906 598,701 $ 0.53
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary $ 317,906 598,701
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus - 2,347
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares $ 317,906 601,048 $ 0.53
----- End of picture text -----

~95~

(31) Supplemental cash flow information

Investing activities with partial cash payments

Nine-month period ended period ended
September30,2021 September 30,2020
Purchase of property, plant and equipment $ 44,574
$ 38,692
Add: Opening balance of payable 386,727 568,705
Ending balance of prepayment 3,980 82,853
Less: Ending balance of payable ( 300,511)
( 278,913)
Opening balance of prepayment ( 3,139)
( 103,138)
Capitalisation of interest ( 26,289)
( 34,646)
Cash paid during the period $ 105,342 $ 273,553
Purchase of investment property $ 40,006
$ 46,981
Add: Opening balance of payable 88,173 427,327
Less: Ending balance of payable ( 13,932)
( 284,407)
Cash paid during the period $ 114,247 $ 189,901
Proceeds from disposal of property, plant
and equipment $ 5,852
$ 3,994
Add: Opening balance of receivable - 14,622
Less: Ending balance of receivable -
( 14,342)
Cash received during the period $ 5,852
$ 4,274

(32) Changes in liabilities from financing activities

2021

2021
At January 1
Changes in cash flow
from financing
activities
Impact of changes in
foreign exchange rate
Changes in other
non-cash items
At September 30
Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
6,856,140
$ 448,254
10,601)
(
-
7,293,793
$
24,690,915
$ 2,418,663)
(
43,295)
(
-
22,228,957
$
5,000,000
$ -
-
-
5,000,000
$
112,268
$ 14,273)
(
5,850)
(
37,396
129,541
$
36,659,323
$ 1,984,682)
(
59,746)
(
37,396
34,652,291
$

~96~

2020

2020
At January 1
Changes in cash flow
from financing
activities
Impact of changes in
foreign exchange rate
Changes in other
non-cash items
At September 30
Short-term
borrowings
Long-term
borrowings
9,228,429
$ 26,156,096
$ 340,705)
(
68,815
28,561)
(
159,128)
(
-
-
8,859,163
$ 26,065,783
$
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
65,903
$ 40,650,428
$ 15,760)
(
487,650)
(
440

187,249)
(
64,199
64,199
114,782
$ 40,039,728
$
5,200,000
$ 200,000)
(
-
-
5,000,000
$

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and relationship

LATED PARTY TRANSACTIONS
1)Names of related parties and relationship
At September 30
8,859,163
$ 26,065,783
$ 5
$
,000,000
114,782
$ 40,039,728
$
Names of related parties Relationshipwith the Company
Kent Hsu
Chicony Electronics (Suzhou) Co., Ltd.
Chicony Power Technology Co., Ltd.
Honghui Real Estate Company
Chicony Dalu Enterprise (Chengdu) Co., Ltd.
Chicony Square (Wuhan) Inc.
Chicony Industry (Wuhan) Co., Ltd.
Chicony Square (Wuhan) Inc.
Chicony Square (Cayman) Inc.
Epoque Corporation
Taipei Twin Corporation
Chairman
Other related party
Other related party
Other related party
Associate
Associate
Associate
Associate
Associate
Same chairman
Entity with joint control over this
entity

(2) Significant related party transactions

A. Operating revenue

nificant related party transactions
Operating revenue
Sales of goods:
-Entity with joint control over this entity
Sales of services:
-Other related parties
-Associates
Three-monthperiod ended
September30,2021
-
$ -
$ 1,188
35
1,223
$
September30,2020
267
$ 267
$ -
-
267
$

~97~

Sales of goods:
-Entity with joint control over this entity
Sales of services:
-Other related parties
-Associates
September30,2021
September30,2020
466
$
374
$ 466
$ 374
$ 3,619
-

70

-
4,155
$
374
$
Nine-monthperiod ended
September30,2021
September30,2020
466
$
374
$ 466
$ 374
$ 3,619
-

70

-
4,155
$
374
$
Nine-monthperiod ended
374
$ -

-
374
$

The Group (Buynow (China)) offered the services to associates and other related parties.

B. Purchases

Three-month period ended September 30, 2021 September 30, 2020 Purchases of goods: -Other related parties $ 264,940 $ 224,468 Nine-month period ended September 30, 2021 September 30, 2020 Sales of goods: -Other related parties $ 760,874 $ 682,838

The purchases of the Group’s subsidiary, Kapok Computer (Kunshan), from other related parties are unique. Accordingly, the purchase prices are incomparable and payment terms are the same with third parties, which are within 1 ~ 5 months.

C. Payables to related parties

Payables to related parties
Accounts payable:
Chicony Electronics
(Suzhou) Co., Ltd.
Chicony Power
Technology Co., Ltd.
September 30, 2021
223,519
$ 86,406
309,925
$
December31,2020
185,676
$ 56,498
242,174
$
September30,2020
203,201
$ 81,919
285,120
$

The payables to related parties arise mainly from purchase transactions. The payables bear no interest.

~98~

D. Other receivables from related parties (shown as other current assets)

September30,2021
Other receivables:
Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
-
$ Chicony Industry (Wuhan)
Co., Ltd.
-
-
$
December31,2020

15,310
$ 215,298
230,608
$
September30,2020
15,087
$ -
15,087
$
E.
F.
The receivables from related parties arise mainly from sales of property, plant and equipment and
right-of-use assets. The receivables are unsecured in nature and bear no interest
Advance receipts from disposals of property (shown as other current liabilities)
Loans from related parties
Loans from related parties
September 30, 2021
December31,2020
September30,2020
Chicony Industry (Wuhan)
Co., Ltd.
-
$ -
$
2,106,667
$ September30,2021
December31,2020
September 30, 2020
Shown as other payables
to related parties:
Honghui Real Estate
Company
171,554
$ -
$ -
$ Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
85,777
-
-
Chicony Square (Wuhan) Inc
-
-

17,024
Subtotal
Shown as other non-current
liabilities:
257,331
-

17,024
CHICONY SQUARE
(CAYMAN) INC.
392,192
396,154
408,660
Subtotal
392,192
396,154

408,660
Total
649,523
$ 396,154
$ 425,684
$
The receivables from related parties arise mainly from sales of property, plant and equipment and
right-of-use assets. The receivables are unsecured in nature and bear no interest
Advance receipts from disposals of property (shown as other current liabilities)
Loans from related parties
Loans from related parties
September 30, 2021
December31,2020
September30,2020
Chicony Industry (Wuhan)
Co., Ltd.
-
$ -
$
2,106,667
$ September30,2021
December31,2020
September 30, 2020
Shown as other payables
to related parties:
Honghui Real Estate
Company
171,554
$ -
$ -
$ Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
85,777
-
-
Chicony Square (Wuhan) Inc
-
-

17,024
Subtotal
Shown as other non-current
liabilities:
257,331
-

17,024
CHICONY SQUARE
(CAYMAN) INC.
392,192
396,154
408,660
Subtotal
392,192
396,154

408,660
Total
649,523
$ 396,154
$ 425,684
$

Loans from related parties
Loans from related parties
Chicony Industry (Wuhan)
Co., Ltd.

Shown as other payables
to related parties:
Honghui Real Estate
Company
Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
Chicony Square (Wuhan) Inc
Subtotal
Shown as other non-current
liabilities:
CHICONY SQUARE
(CAYMAN) INC.
Subtotal
Total

September 30, 2021
-
$ September30,2021
171,554
$ 85,777
-
257,331
392,192
392,192
649,523
$

The loans from associates and other related parties are payable at maturity within 1~5 years after the loan is made and carry interest at 0%~5.68% and 0%~5.78% per annum for the years ended December 31, 2021 and 2020, respectively. The amount of interest payable (recognised as other payables) as of September 30, 2021, December 31, 2020 and September 30, 2020 were $1,834, $0 and $1,024, respectively. Additionally, interest expense recognised for the three-month and ninemonth periods ended September 30, 2021 and 2020 were $627, $842, $3,536 and $7,115 respectively.

G. Lease transactions - lessee

(a) The Group leased buildings from Honghui Real Estate Company. Rental contracts are typically

~99~

made for a period of 5 years. The lease is subject to IFRS 16 as the usage of lease was included in the operating plan. Rents are paid at the end of the month.

  • (b) Lease liabilities

  • (i) Outstanding balance:

Lease liabilities
(i) Outstanding balance:
September30,2021 December 31, 2020 September30,2020
Other related parties 44,849
$
56,273
$
59,232
$
(ii) Interest expense
Three-month period ended
September30,2021 September30,2020
Other related parties $ 592 776
$
Nine-monthperiod ended
September 30, 2021 September 30, 2020
Other related parties $ 1,930 3,236
$

H. Others

  • (a) The joint guarantor and co-issuer of the guarantee notes of bank borrowings is Kent Hsu for the nine-month periods ended September 30, 2021 and 2020.

  • (b) The Company and EPOQUE CORPORATION participated in the land development project of Taipei City Western District Gateway Project-Taipei Main Station Special Zone C1/D1 (Eastern Part) to jointly establish TAIPEI TWIN CORPORATION. The related information is provided in Note 6(5).

(3) Key management compensation

in Note 6(5).
Key management compensation
Salaries and other short-term employee benefits
Post-employment benefits
Salaries and other short-term employee benefits
Post-employment benefits
Three-monthperiod ended
September30,2021
September30,2020
61,220
$ 34,497
$ 311
349
61,531
$ 34,846
$ Nine-monthperiod ended
September30,2020
34,497
$ 349
34,846
$
September30,2021
95,913
$ 932
96,845
$
September30,2020
47,986
$ 923
48,909
$

~100~

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged asset

Financial assets at
amortised cost
(current and non-
current)
Restricted bank
deposits-non-
current
Property, plant and
equipment
(non-depreciated
balance)
Investment property
and right-of-use asset
(long-term prepaid
rents)
September30,2021
145,515
$ 1,016,955

2,647,289
52,976,967
56,786,726
$
December31,2020
September30,2020
839,949
$ 547
$ 1,022,720
1,021,116
2,731,419
3,642,121
55,477,346
53,857,231
60,071,434
$ 58,521,015
$ Bookvalue
Purpose
STANDBY L/C,
long-term and
short-term
borrowings
Corporate
bonds payable
Long-term
borrowings
Long-term and
short-term
borrowings

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1) Contingencies

None.

(2) Commitments

  • A. As of September 30, 2021, December 31, 2020 and September 2020, the Company issued guarantee notes amounting to $22,724,945, $25,673,888 and $25,434,739, respectively, for bank repayment and forward exchange trading.

  • B. On December 28, 2018, the Company entered into a syndicated loan agreement with 9 banks including Taiwan Cooperative Bank amounting to $6,000,000 and provided equal amount of guarantee notes. The Company and the Chairman of the Group are the joint guarantors and coissuers of the guarantee notes.

  • C. As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group’s total contract prices for signed construction contracts amounted to $8,218,199, $8,031,345 and $7,867,290, of which $7,518,342, $7,395,801 and $7,294,929 were paid and $699,857, $635,544 and $572,361 remain unpaid, respectively.

~101~

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

To activate its assets,, the Group entered into a sales and purchase agreement of land and buildings with the non-related party, TransGlobe Life Insurance Inc. (TransGlobe Life), as resolved by the Board of Directors on October 15, 2021. The Group will sell the property, plant and equipment and investment property located in Sanchong Dist., New Taipei City in the amount of $4,100,000 and gain on disposal is expected to be $908,000. Information about the transaction will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange. As the Group still needs to use the assets for operation purpose, it will lease certain floors of the assets from TransGlobe Life for four years starting from the completion of transfer based on the mutual agreement.

12. OTHERS

  • (1) The Group has implemented countermeasures and continued managing the relevant matters due the COVID-19 pandemic and the preventive measures imposed by the government. There was no significant impact on the Group’s operations and business in the third quarter of 2021. Due to the impact of the local power rationing policy in China, the subsidiary - Kapok Computer (Kunshan) Co., Ltd. temporarily suspended certain production lines with high-power consumption processes on the power rationing day. The Group has adopted corresponding measures and continues to manage related matters. The action plan that the subsidiary - Kapok Computer (Kunshan) Co., Ltd. conducts currently is as follows:

Adjusting the production schedules of high-power consumption processes and use owner-occupied generator sets to support production line operations. Based on the assessment, the power rationing had no significant impact on the overall operations and business of the subsidiary.

  • (2) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including ‘current and non-current borrowings’ as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated balance sheet plus net debt.

During the year ended December 31, 2021, the Group’s strategy, which was unchanged from 2020, was to maintain the gearing ratio within 40% to 60%. The gearing ratios at September 30, 2021, December 31, 2020 and September 30, 2020 were as follows:

~102~

Financial instruments
A. Financial instruments by category
September30,2021
December31,2020
September30,2020
Total borrowings
34,522,750
$ 36,547,055
$ 39,924,945
$ Less: Cash and cash
equivalents
1,947,659)
(
4,918,051)
(
7,023,033)
(
Net debt
32,575,091
31,629,004
32,901,912
Total equity
40,522,012
39,879,138
38,899,204

Total capital
73,097,103
$ 71,508,142
$ 71,801,116
$ Gearing ratio
45%
44%
46%
September30,2021
December31,2020
September 30, 2020
Financial assets
Financial assets at fair value
through profit or loss
2,006,070
$ 1,609,467
$ 1,647,700
$ Financial assets at amortised
cost
7,037,138
9,426,834
11,156,622
9,043,208
$ 11,036,301
$ 12,804,322
$ Financial liabilities
Financial liabilities at fair value
through profit or loss
-
$ 15,781
$ 7,341
$ Financial liabilities at
amortised cost
39,995,532
41,056,849
44,374,600
39,995,532
$ 41,072,630
$ 44,381,941
$ Lease liability
129,541
$ 112,268
$ 114,782
$
Financial instruments
A. Financial instruments by category
September30,2021
December31,2020
September30,2020
Total borrowings
34,522,750
$ 36,547,055
$ 39,924,945
$ Less: Cash and cash
equivalents
1,947,659)
(
4,918,051)
(
7,023,033)
(
Net debt
32,575,091
31,629,004
32,901,912
Total equity
40,522,012
39,879,138
38,899,204

Total capital
73,097,103
$ 71,508,142
$ 71,801,116
$ Gearing ratio
45%
44%
46%
September30,2021
December31,2020
September 30, 2020
Financial assets
Financial assets at fair value
through profit or loss
2,006,070
$ 1,609,467
$ 1,647,700
$ Financial assets at amortised
cost
7,037,138
9,426,834
11,156,622
9,043,208
$ 11,036,301
$ 12,804,322
$ Financial liabilities
Financial liabilities at fair value
through profit or loss
-
$ 15,781
$ 7,341
$ Financial liabilities at
amortised cost
39,995,532
41,056,849
44,374,600
39,995,532
$ 41,072,630
$ 44,381,941
$ Lease liability
129,541
$ 112,268
$ 114,782
$
A.
1,647,700
$ 11,156,622
12,804,322
$
7,341
$ 44,374,600
44,381,941
$
114,782
$

(3) Financial instruments

A. Financial instruments by category

Note: Financial assets at amortised cost include cash and cash equivalents, accounts receivable, other receivables, guarantee deposits paid and time deposits unqualified as cash equivalents; financial liabilities at amortised cost include short-term borrowings, accounts payable (including related parties), notes payable, other payables (including related parties), corporate bonds payable, long-term borrowings (including current portion), guarantee deposits received and long-term accounts payable to related parties.

  • B. Financial risk management policies

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimize any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts and foreign currency option contracts are used to hedge certain exchange rate risk, and interest rate swaps are used to fix variable future cash flows.

  • C. Significant financial risks and degrees of financial risks (a) Market risk

~103~

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable USD and RMB expenditures. Forward foreign exchange contracts are adopted to minimize the volatility of the exchange rate affecting cost of forecast inventory purchases.

  • iii. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).

  • iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

as follows: as follows: as follows:
Foreign currency
amount
(In thousands)
Exchangerate
Book value
(NTD)
Financial assets
Monetary items
USD:NTD
270,681
$ 27.82
7,530,345
$ USD:RMB
3,251
6.49
90,515
RMB:NTD
3,650
4.29
15,659
Investments accounted for using
the equity method
USD:NTD
91,898
27.82
2,556,608
Financial liabilities
Monetary items
USD:NTD
78,382
27.82
2,180,587
USD:RMB
241,549
6.49
6,725,231
September30,2021
(Foreign currency: functional currency)
Exchangerate
27.82
6.49
4.29
27.82
27.82
6.49
7,530,345
$ 90,515
15,659
2,556,608
2,180,587
6,725,231

~104~

December 31, 2020

December31,2020 December31,2020 December31,2020
Foreign currency
amount
(In thousands)
Exchange rate
Book value
(NTD)
Financial assets
Monetary items
USD:NTD
252,434
$ 28.10
7,093,395
$ USD:RMB
448
6.52
12,589
RMB:NTD
28,169
4.31
121,408
Investments accounted for using
the equity method
USD:NTD
87,583

28.10
2,461,071
Financial liabilities
Monetary items
USD:NTD
28,789
28.10
808,971

USD:RMB
197,474
6.52
5,549,256
(Foreign currency: functional currency)
Foreign currency
amount
(In thousands)
Exchangerate
Book value
(NTD)
Financial assets
Monetary items
USD:NTD
418,519
$ 28.98
12,128,681
$ USD:RMB
2,306
6.81
66,898
RMB:NTD
10,677
4.26
45,484
Investments accounted for using
the
equity method
USD:NTD
114,859
28.98
2,337,280
Financial liabilities
Monetary items
USD:NTD
39,056
28.98
1,131,843
USD:RMB
183,291
6.81
5,317,382
September30,2020
(Foreign currency: functional currency)
Exchangerate
28.98
6.81
4.26
28.98
28.98
6.81
12,128,681
$ 66,898
45,484
2,337,280
1,131,843
5,317,382

v. The total exchange (loss) gain, including realized and unrealized, arising from significant foreign exchange variation on the monetary items held by the Group for the three-month and nine-month periods ended September 30, 2021 and 2020 amounted to ($6,413), $68,094, ($21,666) and ($177,864), respectively.

~105~

  • vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:

==> picture [409 x 230] intentionally omitted <==

----- Start of picture text -----

Nine-month period ended September 30, 2021
Sensitivity analysis
Effect on other
Degree of Effect on comprehensive
variation profit or loss income
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD 1% $ 60,243 $ -
USD:RMB 1% 724 -
RMB:NTD 1% 125 -
Financial liabilities
Monetary items
USD:NTD 1% 17,445 -
USD:RMB 1% 53,802 -
----- End of picture text -----

Nine-month period ended September 30, 2020

Nine-month Nine-month period ended September30,2020 period ended September30,2020
Degree of
variation
Financial assets
Monetary items
USD:NTD
1%
USD:RMB
1%
RMB:NTD
1%
Financial liabilities
Monetary items
USD:NTD
1%
USD:RMB
1%
(Foreign currency: functional currency)
Effect on
profit or loss
Effect on other
comprehensive
income
97,029
$ -
$ 535
-
364
-
9,055
-
42,539
-
Sensitivityanalysis
Degree of
variation
Effect on
profit or loss
97,029
$ 535
364
9,055
42,539
-
$ -
-
-
-


Price risk

  • i.The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii.The Group’s investments in equity securities comprise shares and open-end funds issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity

~106~

securities had increased/decreased by 1% with all other variables held constant, post-tax profit for the nine-month periods ended September 30, 2021 and 2020 would have increased/decreased by $19,233 and $15,517, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss.

Cash flow and fair value interest rate risk

  • i.The Group’s main interest rate risk arises from long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the nine-month periods ended September 30, 2021 and 2020, the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars, US dollars and RMB dollars.

  • ii.The Group’s borrowings are measured at amortized cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.

  • iii.If the borrowing interest rate had increased/decreased by 1% with all other variables held constant, profit, net of tax for the nine-month periods ended September 30, 2021 and 2020 would have decreased/increased by $230,923 and $272,933, respectively. The main factor is that changes in interest expense result from floating rate borrowings.

  • (b) Credit risk

  • i.Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortized cost.

  • ii.According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii.Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit department. The utilization of credit limits is regularly monitored.

  • iv.For banks and financial institutions, only independently rated parties with a best rating are accepted.

  • v.The Group adopts the following assumptions under IFRS 9 to access whether there has been a significant increase in credit risk on that instrument since initial recognition:

  • (i) If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • (ii) For investments in bonds that are traded over the counter, if any external credit rating agency rates these bonds as investment grade, the credit risk of these financial assets is low.

  • vi.The Group adopts the assumption under IFRS 9, that is, the default occurs when the

~107~

contract payments are past due over 90 days.

  • vii.The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

  • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

  • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii) Default or delinquency in interest or principal repayments;

  • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • viii.The Group classifies customer’s accounts receivable in accordance with customer types. The Group applies the modified approach using the provision matrix to estimate expected credit loss.

  • ix.The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights. On September 30, 2021, December 31, 2020 and September 30, 2020, the Group had no written-off financial assets that are still under recourse procedures.

  • x.The Group used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable, contract assets and lease payments receivable. On September 30, 2021, December 31, 2020 and September 30, 2020, the provision matrix is as follows:

is as follows:
September 30,2021 Notpast due 1~90 days
past due
91~180 days
past due
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
0.04%~7.32%
2,741,305
$ 871
181~270 days
past due
0.06%~37.16%
932,244
$ 2,383
Over 270 days
7.59%~48.23%
69,509
$ 3,699
Total
62.45%~100%
28,177
$ 1,005
100%
34,159
$ 34,159
3,805,394
$ 42,117

~108~

December 31, 2020
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
September 30, 2020
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
Notpast due
0.04%~6.09%
1,727,638
$ 685
181~270 days
past due
1~90 days
past due
0.08%~32.16%
493,667
$ 355

Over 270 days
100%
30,787
$ 30,787
1~90 days
past due
91~180 days
past due
10.28%~47.11%
17,220
$ 1,105
Total
70.54%~100%
18,866
$ 6,336
Notpast due
2,288,178
$ 39,268
91~180 days
past due
0.03%~0.05%
2,535,379
$ 1,198

181~270 days
past due
0.03%~0.10%
275,337
$ 208
Over 270 days
0.03%~12.4%
21,909
$ 1,107
Total
0.03%~100%
23,243
$ 6,287
100%
44,353
$ 44,353
2,900,221
$ 53,153
  • xi.Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable is as follows:
allowance for accounts receivable is as follows:
2021
Accountsreceivable
At January 1
39,268
$ Provision for impairment
10,408
Effect of foreign exchange
7,559)
(
At September 30
42,117
$
2020
Accountsreceivable
48,704
$ 2,919

1,530
53,153
$

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

  • ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

~109~

September 30,2021
Less than 1
year
Lease liability
28,799
$ Bonds payable
40,000

Long-term borrowings
4,186,884

Guarantee deposits
-
received
Long-term accounts
-
payable to related parties
Non-derivative financial liabilities
(including current portion)
December 31,2020
Less than 1
year
Lease liability
21,234
$ Bonds payable
40,000
Long-term borrowings
6,756,454
(including current portion)
Guarantee deposits
received
-
Long-term accounts
payable to related parties
-
Forward foreign exchange
contracts
15,781
Non-derivative financial liabilities
Derivative financial liabilities
September 30,2020
Less than 1
year
Lease liability
20,987
$ Bonds payable
40,000
Long-term borrowings
8,753,812
(including current portion)
Guarantee deposits
received
-
Long-term accounts
payable to related parties
-
Non-derivative financial liabilities
Between 1
and 2years
Between 2
and 5years
42,789
$ 5,036,055
8,370,384
-
-
Between 2
and 5years
29,216
$ 40,000
8,595,058
641,210
392,192
Between 1
and 2years

Except for the abovementioned, the non-derivative financial liabilities of the Group are all expiring within one year.

iii. The Group does not expect the maturity date will be early, or the actual amount will be

different.

~110~

(4) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in offthe-run beneficiary certificates, bank debentures, convertible bonds and derivative instruments is included in Level 2.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in investment property is included in Level 3.

  • B. Financial instruments not measured at fair value

  • The carrying amounts of cash and cash equivalents, accounts receivable, other receivables, financial assets at amortised cost, short-term borrowings, notes payable, accounts payable (including related parties), other payables, corporate bonds payable, long-term borrowings (including current portion) and long-term accounts payable to related parties financial liabilities are approximate to their fair values.

  • C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at September 30, 2021, December 31, 2020 and September 30, 2020 is as follows:

  • (a) The related information on the nature of the assets and liabilities is as follows:

September30,2021
Assets
Recurring fair value measurements
Level 1
743,234
$ -
106,441
-
849,675
$
Level 2
-
$ 2,632
1,153,763
-
1,156,395
$
Level3
-
$ -
63,690,833
63,690,833
$
Total
743,234
$ 2,632
1,260,204
63,690,833

Financial assets at fair value
through profit or loss
Equity securities
Forward foreign exchange
contracts
Beneficiary certificates
Investment property (Note 1)
65,696,903
$

~111~

==> picture [444 x 493] intentionally omitted <==

----- Start of picture text -----

December 31, 2020 Level 1 Level 2 Level 3 Total
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
- -
Equity securities $ 668,976 $ $ $ 668,976
- -
Forward foreign exchange 9,351 9,351
contracts
-
Beneficiary certificates 110,144 820,996 931,140
- -
Investment property (Note 1) 63,638,847 63,638,847
Liabilities
Recurring fair value measurements
Forward foreign exchange
contracts - ( 15,781) - ( 15,781)
$ 779,120 $ 814,566 $63,638,847 $ 65,232,533
September 30, 2020 Level 1 Level 2 Level 3 Total
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
- -
Equity securities $ 667,129 $ $ $ 667,129
- -
Forward foreign exchange 4,000 4,000
contracts
-
Beneficiary certificates 97,171 879,400 976,571
Non-recurring fair value measurements
- -
Incestment property (Note 1) 62,123,897 62,123,897
Non-current assets held for sale - - 3,735,669 3,735,669
Liabilities (Note 2)
Recurring fair value measurements
Forward foreign exchange - ( 7,341) - ( 7,341)
contracts
$ 764,300 $ 876,059 $65,859,566 $ 67,499,925
----- End of picture text -----

Note 1 : Investment property measured at fair value.

Note 2: Under IFRS 5, assets held for sale must be measured at fair value less costs to sell when the fair value less the cost to sell is lower than the carrying amount.

  • (b) The methods and assumptions the Group used to measure fair value are as follows:

  • i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed shares Open-end fund Net asset Market quoted price Closing price value

ii. Except for financial instruments with active markets, the fair value of other financial

~112~

instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates quoted from Reuters).

  • iii. When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • iv. The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • v. The fair value, calculated based on the sales price less costs to sell, is used by the Group to measure its assets held for disposal.

  • vi. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • vii. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.

  • D. For the nine-month periods ended September 30, 2021 and 2020, there was no transfer between Level 1 and Level 2.

  • E. The movement of Level 3 of investment property for the nine-month periods ended September 30, 2021 and 2020 is provided in Note 6(9).

  • F. For the nine-month periods ended September 30, 2021 and 2020, there was no transfer into or out from Level 3.

  • G. Financial and Administrative segment is in charge of valuation procedures for fair value measurements being categorised within Level 3 (investment property), which is based on the

~113~

valuation methods and assumptions announced by the Financial Supervisory Commission, Securities and Futures Bureau or through outsourced appraisal performed by the external valuer. The Group sets up valuation policies, valuation processes, and rules for measuring fair value of investment property and ensures compliance with the related requirements in IFRS.

  • H. The following is the qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
Investment
property
Investment
property
Fair value at
September 30,
2021
63,690,833
$ Fair value at
December 31,
2020
Valuation
technique
Income
approach of
discounted
cash flow
method
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs to fair value
Long-term rent
revenue growth
rate and
discount rate
Significant
unobservable
input
(Note 1)
Range
(weighted
average)
The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value
Relationship of
inputs to fair value
The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value
63,638,847
$
Income
approach of
discounted
cash flow
method
Long-term rent
revenue growth
rate and
discount rate
(Note 1)

~114~

Fair value at Significant Range September 30, Valuation unobservable (weighted Relationship of 2020 technique input average) inputs to fair value Investment $ 62,123,897 Income Long-term rent (Note 1) The higher the longproperty approach of revenue growth term rent revenue discounted rate and growth rate, the cash flow discount rate higher the fair value; method The higher the discount rate, the lower the fair value Non-current assets held for sale: Property, $ 3,735,669 Market Not applicable Not applicable plant and approach equipment (Note 2)

Note 1: The range of long-term rent revenue growth rate is (10%)~20%; the range of discount rate is provided in Note 6(9).

Note 2: The lower of carrying amount and fair value less costs to sell.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

The disclosures of investee companies were based on financial statements reviewed by independent auditors and the following transactions with subsidiaries were eliminated when preparing the consolidated financial statements. The following disclosure information is for reference only.

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 4.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.

  • I. Trading in derivative instruments undertaken during the reporting periods: As of September 30, 2021, the Group’s open interest derivative instruments amounted to $2,632. The Group

~115~

recognised net profit amounting to $5,126 on derivative instruments for the nine-month period ended September 30, 2021.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 7.

(2) Information on investees

Names, locations, and other information of investee companies (not including investees in Mainland China) Please refer to table 8.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 9.

  • B. Ceiling on investments in Mainland China: Please refer to table 9.

  • C. Significant transactions, price, payment term and unrealized gain or loss, either directly or indirectly through a third area, with investee companies in the Mainland Area: Significant sales (purchases), property transactions, accounts receivable (payable), provision of endorsements and guarantees from notes or provides collaterals and accommodation of funds for the nine-month period ended September 30, 2021, either directly or indirectly through a third area, with investee companies in the Mainland Area are provided in Notes 13(1) A, B, E, G, H, J.

(4) Major shareholders information

Major shareholders information: Please refer to table 10.

14. SEGMENT INFORMATION

(1) General information

Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision maker-Board of Directors that are used to make strategic decisions. The Group’s main operating businesses are manufacturing and trading of computer and computer peripherals; research and development, production, and sales of computer software and hardware; after-sales services for aforementioned products and property management. The product features and manufacturing procedures are different so that its marketing and selling ways are different. The chief operating decision-maker operates various businesses from the perspective of different products. Currently, businesses are mainly divided into computer segment, Buynow Plaza and other segments, of which computer segment and Buynow Plaza are the reportable segments.

(2) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

~116~

==> picture [473 x 499] intentionally omitted <==

----- Start of picture text -----

Three-month period ended September Computer
30, 2021 Segment Buynow Plaza Others Total
Revenue from external customers $ 6,371,327 $ 991,013 $ - $ 7,362,340
Inter-segment revenue 4,397,139 - - 4,397,139
Total segment revenue $ 10,768,466 $ 991,013 $ - $11,759,479
External-segment income (loss) (before
tax) $ 513,842 $ 125,764 ($ 2,260) $ 637,346
Segment income (loss) (after tax) $ 502,725 ($ 2,878) ($ 2,260) $ 497,587
Three-month period ended September Computer
30, 2020 Segment Buynow Plaza Others Total
Revenue from external customers $ 4,592,226 $ 1,184,995 $ - $ 5,777,221
Inter-segment revenue 3,070,007 - - 3,070,007
Total segment revenue $ 7,662,233 $ 1,184,995 $ - $ 8,847,228
External-segment income (before tax) $ 173,770 $ 137,103 $ 274 $ 311,147
Segment income (after tax) $ 143,137 $ 64,542 $ 3,850 $ 211,529
Nine-month period ended September 30, Computer
2021 Segment Buynow Plaza Others Total
Revenue from external customers $ 16,379,906 $ 2,956,743 $ 892 $ 19,337,541
Inter-segment revenue (loss) 11,483,602 - ( 892) 11,482,710
Total segment revenue $ 27,863,508 $ 2,956,743 $ - $30,820,251
External-segment income (before tax) $ 831,626 $ 742,978 $ 1,600 $ 1,576,204
Segment income (after tax) $ 932,432 $ 272,066 $ 1,600 $ 1,206,098
Nine-month period ended September 30, Computer
2020 Segment Buynow Plaza Others Total
Revenue from external customers $ 11,788,323 $ 2,983,459 $ 956 $ 14,772,738
Inter-segment revenue (loss) 7,944,763 - ( 956) 7,943,807
Total segment revenue $ 19,733,086 $ 2,983,459 $ - $22,716,545
External-segment income (before tax) $ 310,519 $ 266,241 $ 11,019 $ 587,779
Segment income (after tax) $ 310,135 $ 4,805 $ 2,966 $ 317,906
----- End of picture text -----

(3) Reconciliation for segment income (loss)

A reconciliation of reportable segment revenue and total revenue, and a reconciliation of reportable segment income or loss and total income or loss before tax is provided as follows:

Three-month period ended
Revenue September30,2021 September 30,2020
Reportable segments revenue $ 11,759,479
$ 8,847,228
Elimination of intersegment revenue ( 4,397,139) ( 3,070,007)
Total revenue $ 7,362,340 $ 5,777,221

~117~

==> picture [464 x 272] intentionally omitted <==

----- Start of picture text -----

Nine-month period ended
Revenue September 30, 2021 September 30, 2020
Reportable segments revenue $ 30,820,251 $ 22,716,545
Elimination of intersegment revenue ( 11,482,710) ( 7,943,807)
Total revenue $ 19,337,541 $ 14,772,738
Three-month period ended
Income/(Loss) September 30, 2021 September 30, 2020
Reportable segments income (after tax) $ 499,847 $ 207,679
Other segments (loss) income (after tax) ( 2,260) 3,850
Income after tax from continuing
$ 497,587 $ 211,529
operations
Nine-month period ended
Income/(Loss) September 30, 2021 September 30, 2020
Reportable segments income (after tax) $ 1,204,498 $ 314,940
Other segments income (after tax) 1,600 2,966
Income after tax from continuing operations $ 1,206,098 $ 317,906
----- End of picture text -----

~118~

CLEVO CO. and Subsidiaries Loans to others Nine-month period ended September 30, 2021

CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021
CLEVO CO. and Subsidiaries
Loans to others
Nine-month period ended September 30, 2021

Table 1
Expressed in thousands of NTD
(Except as otherwise indicated)
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other receivables -
related parties - current
Yes 131,453
$
119,444
$
119,444
$
5.00% 2 -
$
Additional
operating capital
-
$
- -
$
16,208,805
$
40,522,012
$
Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 251,884 251,884 251,884 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 15,011 15,011 15,011 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 34,311 34,311 34,311 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 90,495 90,495 90,495 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 170,482 162,762 162,762 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 136,385 136,385 136,385 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other receivables -
related parties - current
Yes 29,379 14,368 14,368 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 378,705 378,705 378,705 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 1
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Other receivables -
related parties - current
Yes
237,306
- - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Other receivables -
related parties - current
Yes 17,155 17,155 17,155 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Chongqing)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 7,291 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Zibo Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 147,536 87,707 87,707 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other receivables -
related parties - current
Yes 129,009 129,009 129,009 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 2
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Guangdong Buynow
Real Estate Management
Co., Ltd.
Other receivables -
related parties - current
Yes
155,256
$
110,652
$
110,652
$
4.35% 2 - Additional
operating capital
- - - 16,208,805
$
40,522,012
$
Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other receivables -
related parties - current
Yes 77,199 77,199 77,199 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 53,268 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 314,158 314,158 314,158 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 12,867 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 53,611 45,033 45,033 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 363,051 363,051 363,051 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 173,484 173,484 173,484 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Zibo Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 30,451 30,451 30,451 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 33,453 33,453 33,453 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 128,237 - - 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 3
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes
317,160
317,160 317,160 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 168,552 168,552 168,552 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 168,638 168,638 168,638 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 637,194 637,194 637,194 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes 96,070 96,070 96,070 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Zibo Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 87,493
$
87,493
$
87,493
$
4.50% 2 - Additional
operating capital
- - - 16,208,805
$
40,522,012
$
Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other receivables -
related parties - current
Yes 489,444 489,444 489,444 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other receivables -
related parties - current
Yes 171,554 171,554 171,554 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Yingkou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 81,488 81,488 81,488 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 426,741 426,741 426,741 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 191,283 191,283 191,283 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 4
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
4 Kapok Computer
(Kunshan) Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes
543,397
543,397 543,397 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Kunshan Kaishuo
Trading Co., Ltd.
Other receivables -
related parties - current
Yes 171,554 171,554 171,554 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 128,666 128,666 128,666 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 64,333 64,333 64,333 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 52,110 26,376 26,376 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Other receivables -
related parties - current
Yes 32,166 32,166 32,166 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 256,816 93,197 93,197 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 74,283 61,416 61,416 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 78,915 73,339 73,339 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 21,444 - - 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 5
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
5 Buynow (Nanchang)
Industry Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes
165,635
$
145,049
$
145,049
$
5.00% 2 - Additional
operating capital
- - - 16,208,805
$
40,522,012
$
Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other receivables -
related parties - current
Yes 84,791 84,791 84,791 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 6,433 6,433 6,433 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Other receivables -
related parties - current
Yes 12,867 4,289 4,289 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 164,006 90,666 90,666 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Beijing Kaiye
Electronic Technology
Co., Ltd.
Other receivables -
related parties - current
Yes 53,611 19,300 19,300 0.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other receivables -
related parties - current
Yes 68,622 42,889 42,889 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 99,158 99,158 99,158 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 180,732 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other receivables -
related parties - current
Yes 93,282 93,282 93,282 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Zibo Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 155,685 155,685 155,685 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 6
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Yingkou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes
113,612
113,612 113,612 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 51,681 34,525 34,525 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 59,443 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 33,882 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 61,159 61,159 61,159 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 179,488
$
179,488
$
179,488
$
4.35% 2 - Additional
operating capital
- - - 16,208,805
$
40,522,012
$
Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes 247,424 122,189 122,189 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 46,019 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 47,134 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 190,854 190,854 190,854 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Chongqing)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 8,578 8,578 8,578 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 7
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
9 Buynow (Changchun)
Industry Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes
17,155
- - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other receivables -
related parties - current
Yes 92,639 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 25,733 24,446 24,446 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 36,455 15,011 15,011 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 36,841 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
10 Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 88,693 78,829 78,829 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
10 Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 181,204 151,182 151,182 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
10 Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 107,221 - - 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
11 Quality Trust Property
Management Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes 214,657 214,657 214,657 3.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
11 Quality Trust Property
Management Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 35,383 - - 3.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 8
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
11 Quality Trust Property
Management Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes
8,578
$
8,578
$
8,578
$
3.00% 2 - Additional
operating capital
- - - 16,208,805
$
40,522,012
$
Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 62,617 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 226,451 214,014 214,014 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 100,145 100,145 100,145 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Zibo Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 29,379 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Guangdong Buynow
Real Estate Management
Co., Ltd.
Other receivables -
related parties - current
Yes 150,110 85,777 85,777 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 12,867 12,867 12,867 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 129,986 104,253 104,253 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 124,806 124,806 124,806 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
13 Wuxi Quntai Property
Management Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 26,162 26,162 26,162 3.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
14 Buynow (Chongqing)
Industry Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 78,486 75,055 75,055 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 9
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes
80,630
80,630 80,630 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 6,433 - - 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 277,017 277,017 277,017 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 226,108 194,371 194,371 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 331,528 314,373 314,373 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 4,632
$
- - 5.00% 2 - Additional
operating capital
- - - 16,208,805
$
40,522,012
$
Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 237,688 224,822 224,822 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Shanghai Huizhuan
Restaurant Management
Co., Ltd.
Other receivables -
related parties - current
Yes 30,880 30,880 30,880 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
16 Daqing Buynow
Electronic Information
Corporation
Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 127,379 - - 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 154,827 154,827 154,827 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Other receivables -
related parties - current
Yes 13,510 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 10
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes
69,479
60,902 60,902 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 249,868 249,868 249,868 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Zibo Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 137,432 137,432 137,432 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 86,763 52,453 52,453 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 64,290 64,290 64,290 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 101,646 37,313 37,313 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
18 Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Beijing Kaiye
Electronic Technology
Co., Ltd.
Other receivables -
related parties - current
Yes 21,444 21,444 21,444 0.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
18 Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes 30,022 30,022 30,022 0.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
18 Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Shantou Buynow Mall
Co., Ltd.
Other receivables -
related parties - current
Yes 477,563 263,121 263,121 0.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
18 Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 338,819 338,819 338,819 0.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 11
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
18 Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes
24,232
$
24,232
$
24,232
$
0.00% 2 $ - Additional
operating capital
$ - - $ - 16,208,805
$
40,522,012
$
Note 8
19 Beijing Clevo
Investment Management
Consultant Co.,Ltd.
Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 25,733 25,733 25,733 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
19 Beijing Clevo
Investment Management
Consultant Co.,Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 256,473 225,165 225,165 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
19 Beijing Clevo
Investment Management
Consultant Co.,Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other receivables -
related parties - current
Yes 290,355 275,344 275,344 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 17,155 17,155 17,155 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 370,085 346,496 346,496 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 89,423 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow(Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 106,321 84,876 84,876 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 130,638 102,761 102,761 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 53,182 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes 70,637 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 12
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other receivables -
related parties - current
Yes
15,869
14,153 14,153 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 24,875 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 255,615 230,740 230,740 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Suzhou Jinzuo Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 266,595 2,831 2,831 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 300,220 - - 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 217,230
$
217,230
$
217,230
$
4.35% 2 - Additional
operating capital
- - - 16,208,805
$
40,522,012
$
Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 78,057 78,057 78,057 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 354,688 294,644 294,644 4.35% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Other receivables -
related parties - current
Yes 34,311 34,311 34,311 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other receivables -
related parties - current
Yes 72,910 72,910 72,910 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Guangdong Buynow
Real Estate Management
Co., Ltd.
Other receivables -
related parties - current
Yes 433,174 203,291 203,291 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 13
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
21 Shantou Buynow Mall
Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other receivables -
related parties - current
Yes
195,143
107,221 107,221 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 422,923 401,694 401,694 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Suzhou Jinzuo Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 240,390 240,390 240,390 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 101,646 96,070 96,070 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 428,885 - - 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
22 Clevo (China)
Investment Co., Ltd.
Shanghai Buynow
Online Information
Technology Co., Ltd.
Other receivables -
related parties - current
Yes 11,151 11,151 11,151 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
22 Clevo (China)
Investment Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other receivables -
related parties - current
Yes 72,910 - - 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
Table 1 Page 14
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
~~Maximum outstanding~~
balance during the nine-
month period ended
September 30, 2021
~~(Note 3)~~
Balance at
September 30,
2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
22 Clevo (China)
Investment Co., Ltd.
Shanghai Huizhuan
Restaurant Management
Co., Ltd.
Other receivables -
related parties - current
Yes
1,072
$
1,072
$
1,072
$
0.00% 2 $ - Additional
operating capital
$ - - $ - 16,208,805
$
40,522,012
$
Note 8
23 Dezhou Buynow
Electronic Information
Co., Ltd.
Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Other receivables -
related parties - current
Yes 60,044 60,044 60,044 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
23 Dezhou Buynow
Electronic Information
Co., Ltd.
Guangdong Buynow
Real Estate Management
Co., Ltd.
Other receivables -
related parties - current
Yes 171,554 38,600 38,600 5.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
24 Kunshan Kaishuo
Trading Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 109,280 109,280 109,280 4.50% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8
25 Shanghai Huihei
Advertisment Co., Ltd.
Beijing Kaiye
Electronic Technology
Co., Ltd.
Other receivables -
related parties - current
Yes 2,144 - - 0.00% 2 - Additional
operating capital
- - - 16,208,805 40,522,012 Note 8

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Fill in the name of account in which the loans are recognised, such as receivables–related parties, current account with stockholders, prepayments, temporary payments, etc.

  • Note 3: Fill in the maximum outstanding balance of loans to others during nine-month period ended September 30, 2021.

Note 4: The nature of loans:

  • (1) Related to business transactions is"1".

  • (2) short-term financing is "2".

  • Note 5: In accourdance with the Article 4 of the Company's "Procedured for Provision of Loans" the liait on the loans to a party with business transactions is lower than the amount occurred between the creditor and borrower in the current year when nature of the loan is related to business transactions.

  • Note 6: Fill in purpose of loan when nature of loan is for short-term financing, for example, repayment of loan, acquisition of equipment, working capital, etc.

Note 7: According to the Company’s “ Procedures for Provision of Loans”

  • (1) The ceiling on loans granted by the Company to other shall not be more than 40% of the Company's net asstes.

  • (2) The limit on loans granted by the Company to a single party shall not be more than 30% of the Company's net assets.

Note 8:According to the Subsidiaries' “ Procedures for Provision of Loans”

  • (1) The limit on loans granted by a subsidiary to a single party in which the Company directly and indirectly holds 100% of the voting shares shall not be more than 40% of the Company's net assets.

  • (2) The ceiling on loans to others in which the Company directly and indirectly holds 100% of the voting shares shall not be more than 100% of the Company's net assets.

  • (3) The ceiling on loans to others in which the Company directly and indirectly holds 100% of the voting shares limit to other single party is 40% of the subsidiary's net assets.

  • Note 9: The amounts of funds to be loaned to others which have been approved by the board of directors of a public company in accordance with Article 14, Item 1 of the "Regulations Governing Loaning of Funds and

  • Making of Endorsements/Guarantees by Public Companies" should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public

  • company bears, even though they have not yet been appropriated. However, this balance should exclude the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if the board of directors of a public company has authorized the chairman to loan funds in instalments or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the

  • “ Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies”, the published balance of loans to others at the end of the reporting period should also include these

  • lines of loaning approved by the board of directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration they could be loaned again thereafter.

Table 1 Page 15

Table 2

CLEVO CO. and Subsidiaries Provision of endorsements and guarantees to others Nine-month period ended September 30, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
September 30,
2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value
of the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements
/guarantees
by parent
company to
subsidiary
(Note 7)
Provision of
endorsements
/ guarantees
by subsidiary
to parent
company
(Note 7)
Provision of
endorsements
/guarantees
to the party
in Mainland
China
(Note 7)
Footnote
Company name Relationship
with the
endorser/
guarantor
(Note 2)
1 Changsha Hungyu
Business
Management Co.,
Ltd.
Luoyang Buynow
Electronic
Information Co.,
Ltd.
3 40,522,012
$
756,562
$
756,562
$
666,495
$
756,562
$
1.87 40,522,012
$
N N Y -
2 Buynow (Hangzhou)
Electronic
Information Co.,
Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,522,012 171,556 171,556 154,400 - 0.42 40,522,012 N N Y -
2 Buynow (Hangzhou)
Electronic
Information Co.,
Ltd.
Buynow
(Chongqing)
Industry Co., Ltd.
3 40,522,012 338,823 338,823 321,668 - 0.84 40,522,012 N N Y -
2 Buynow (Hangzhou)
Electronic
Information Co.,
Ltd.
Guangdong Buynow
Real Estate
Management Co.,
Ltd.
3 40,522,012 128,667 128,667 12,352 128,667 0.32 40,522,012 N N Y -
Table 2 Page 1
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
September 30,
2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value
of the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements
/guarantees
by parent
company to
subsidiary
(Note 7)
Provision of
endorsements
/ guarantees
by subsidiary
to parent
company
(Note 7)
Provision of
endorsements
/guarantees
to the party
in Mainland
China
(Note 7)
Footnote
Company name Relationship
with the
endorser/
guarantor
(Note 2)
3 Buynow (Nanjing)
Facility Leasing And
Management Co.,
Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,522,012 1,072,225 1,072,225 53,624 1,072,225 2.65 40,522,012 N N Y -
4 Buynow (Zhengzhou)
Electronic
Information Co.,
Ltd.
Dezhou Buynow
Electronic
Information Co.,
Ltd.
3 40,522,012 1,544,004 1,544,004 1,351,004 1,544,004 3.81 40,522,012 N N Y -
4 Buynow (Zhengzhou)
Electronic
Information Co.,
Ltd.
Luoyang Buynow
Electronic
Information Co.,
Ltd.
3 40,522,012 756,562 756,562 666,495 - 1.87 40,522,012 N N Y -
5 Buynow Electronic
Information
(Shenyang) Co., Ltd.
Anshan Buynow
Electronic
Information Co.,
Ltd.
3 40,522,012 1,072,225 1,072,225 965,003 - 2.65 40,522,012 N N Y -
Table 2 Page 2
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
September 30,
2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value
of the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements
/guarantees
by parent
company to
subsidiary
(Note 7)
Provision of
endorsements
/ guarantees
by subsidiary
to parent
company
(Note 7)
Provision of
endorsements
/guarantees
to the party
in Mainland
China
(Note 7)
Footnote
Company name Relationship
with the
endorser/
guarantor
(Note 2)
6 Buynow (Fujian)
Electronic
Technology
Development Co.,
Ltd.
Quanzhou Buynow
Industry Co., Ltd.
3 40,522,012
$
257,334
$
257,334
$
231,601
$
-
$
0.64 40,522,012
$
N N Y -
7 Buynow (Xian)
Industry Co., Ltd.
Qingdao Buynow
Technology
Industry Co., Ltd.
3 40,522,012 686,224 - - - 0.00 40,522,012 N N Y -
8 Buynow Electronic
Information
(Huizhou) Co., Ltd
Guangdong Buynow
Real Estate
Management Co.,
Ltd.
3 40,522,012 772,002 772,002 351,690 772,002 1.91 40,522,012 N N Y -
9 Zibo Buynow
Electronic
Information Co.,
Ltd.
Anshan Buynow
Electronic
Information Co.,
Ltd.
3 40,522,012 197,289 197,289 197,289 197,289 0.49 40,522,012 N N Y -
10 Buynow (Wuxi)
Electronic
Technology
Development Co.,
Ltd.
Guangdong Buynow
Real Estate
Management Co.,
Ltd.
3 40,522,012 214,445 - - - 0.00 40,522,012 N N Y -
Table 2 Page 3
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
September 30,
2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value
of the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements
/guarantees
by parent
company to
subsidiary
(Note 7)
Provision of
endorsements
/ guarantees
by subsidiary
to parent
company
(Note 7)
Provision of
endorsements
/guarantees
to the party
in Mainland
China
(Note 7)
Footnote
Company name Relationship
with the
endorser/
guarantor
(Note 2)
10 Buynow (Wuxi)
Electronic
Technology
Development Co.,
Ltd.
Buynow
(Hangzhou)
Electronic
Information Co.,
Ltd.
3 40,522,012 128,667 - - - 0.00 40,522,012 N N Y -
10 Buynow (Wuxi)
Electronic
Technology
Development Co.,
Ltd.
Buynow
(Zhengzhou)
Electronic
Information Co.,
Ltd.
3 40,522,012 128,667 - - - 0.00 40,522,012 N N Y -
10 Buynow (Wuxi)
Electronic
Technology
Development Co.,
Ltd.
Tianjin Buynow
Electronic
Information Co.,
Ltd.
3 40,522,012 51,467 - - - 0.00 40,522,012 N N Y -
11 Kalor Buynow
(Heifei) Electronic
Information Co.,
Ltd.
Kapok Computer
(Kunshan) Co., Ltd.
3 40,522,012 834,251 834,251 576,625 834,251 2.06 40,522,012 N N Y -
11 Kalor Buynow
(Heifei) Electronic
Information Co.,
Ltd.
Qingdao Buynow
Technology
Industry Co., Ltd.
3 40,522,012
$
419,026
$
-
$
-
$
-
$
0.00 40,522,012
$
N N Y -
Table 2 Page 4
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
September 30,
2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value
of the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements
/guarantees
by parent
company to
subsidiary
(Note 7)
Provision of
endorsements
/ guarantees
by subsidiary
to parent
company
(Note 7)
Provision of
endorsements
/guarantees
to the party
in Mainland
China
(Note 7)
Footnote
Company name Relationship
with the
endorser/
guarantor
(Note 2)
12 Buynow (Chongqing)
Industry Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,522,012 214,445 171,556 154,400 171,556 0.42 40,522,012 N N Y -
13 Buynow (Changchun)
Industry Co., Ltd.
Qingdao Buynow
Technology
Industry Co., Ltd.
3 40,522,012 300,223 300,223 238,892 300,223 0.74 40,522,012 N N Y -
13 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Fujian)
Electronic
Technology
Development Co.,
Ltd.
3 40,522,012 154,400 154,400 154,400 154,400 0.38 40,522,012 N N Y -
14 Guangdong Buynow
Real Estate
Management Co.,
Ltd.
The Company 3 40,522,012 1,300,000 - - - 0.00 40,522,012 N Y N -
14 Guangdong Buynow
Real Estate
Management Co.,
Ltd.
Kapok Computer
(Kunshan) Co., Ltd.
3 40,522,012 2,083,425 2,083,425 - 2,083,425 5.14 40,522,012 N N Y -
Table 2 Page 5
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
September 30,
2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value
of the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements
/guarantees
by parent
company to
subsidiary
(Note 7)
Provision of
endorsements
/ guarantees
by subsidiary
to parent
company
(Note 7)
Provision of
endorsements
/guarantees
to the party
in Mainland
China
(Note 7)
Footnote
Company name Relationship
with the
endorser/
guarantor
(Note 2)
15 Buynow (Harbin)
Industry Co., Ltd.
Suzhou Jinzuo
Industry Co., Ltd.
3 40,522,012 386,001 386,001 257,334.00 386,001 0.95 40,522,012 N N Y -
Table 2 Page 6
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
September 30,
2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value
of the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements
/guarantees
by parent
company to
subsidiary
(Note 7)
Provision of
endorsements
/ guarantees
by subsidiary
to parent
company
(Note 7)
Provision of
endorsements
/guarantees
to the party
in Mainland
China
(Note 7)
Footnote
Company name Relationship
with the
endorser/
guarantor
(Note 2)
16 Taizhou Buynow
Electronic
Information Co.,
Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
3 40,522,012
$
514,668
$
-
$
-
$
-
$
0.00 40,522,012
$
N N Y -

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories; fill in the number of category each case belongs to: (1) Having business relationship.

  • (2) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3) The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor company.

  • (4) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed company.

  • (5) Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.

  • (6) Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • Note 3: In accordance with Company's procedures of endorsements and guarantees, limit on the Company's total guarantee amount is 200% of the Company's net assets, and the limit on endorsement/guarantee to a single party is 100% of the aforementioned total amount. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries owned directly or indirectly 100% voting shares by the Company are both 200% of the Company's net assets. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries owned directly or indirectly 100% voting shares by the Company are both 200% of the Company's net assets.

  • Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

  • Note 5: Fill in the amount approved by the Board of Directors or the chariman if the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies.

  • Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

  • Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.

  • Note 8: The limit on the Company and the subsidiaries' total endorsement/guarantee amount is 300% of the Company's net assets.

  • Note 9: The limit on endorsement/guarantee to a single party of the Company and the subsidiaries is 100% of the Company's net assets.

  • Note 10: When the total guarantee amount of the Company and the subsidiaries reached 50% of the Company's net assets, it is necessary to explain the necessity and reasonableness at the shareholders'

Table 2 Page 7
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
September 30,
2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value
of the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements
/guarantees
by parent
company to
subsidiary
(Note 7)
Provision of
endorsements
/ guarantees
by subsidiary
to parent
company
(Note 7)
Provision of
endorsements
/guarantees
to the party
in Mainland
China
(Note 7)
Footnote
Company name Relationship
with the
endorser/
guarantor
(Note 2)

meeting.

Note 11: In accordance with Article 5 of the Company's procedures of endorsements and guarantees, due to the endorsement of the business relationship, the limit on endorsement/guarantee to a single party due to business relationship shall not exceed the limit mentioned in Note 3 and the actual sales amount between of the single enterprise and the guarantee company within the last year.

Table 2 Page 8

CLEVO CO. and Subsidiaries Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) September 30, 2021

September 30, 2021 September 30, 2021 September 30, 2021 September 30, 2021
Table 3 (Except as otherwise indicated)
Expressed in thousands of NTD
Securities held by Marketable securities
(Note 1)
Relationship with the
securities issuer
(Note 2)
General ledger account As of September 30,2021 Footnote
(Note 4)
Number of
shares
Book value
(Note 3)
Ownership Fair value
Stocks
The Company AU Optronics Corp. - Current financial assets measured at fair value
through profit or loss
1,092,989 19,291
$
0.01% 19,291
$
-
The Company Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
through profit or loss
4,697,000 361,669 0.63% 361,669 -
The Company Innolux Corporation - Current financial assets measured at fair value
through profit or loss
51,219 871 0.00% 871 -
The Company Taiwan Business Bank, Ltd. - Current financial assets measured at fair value
through profit or loss
8,226,325 78,644 0.11% 78,644 -
The Company Boe Technology Group Co., Ltd. - Current financial assets measured at fair value
through profit or loss
200,000 4,332 0.00% 4,332 -
The Company Zhen Ding Technology Holding Limited - Current financial assets measured at fair value
through profit or loss
380,000 37,582 0.05% 37,582 -
The Company TRIPOD TECHNOLOGY
CORPORATION
- Current financial assets measured at fair value
through profit or loss
120,000 13,380 0.02% 13,380 -
The Company Foxconn Industrial Internet Co.,ltd. - Current financial assets measured at fair value
through profit or loss
1,760,000 87,713 0.06% 87,713 -
The Company China Steel Corporation - Current financial assets measured at fair value
through profit or loss
170,000 6,171 0.00% 6,171 -
The Company Sports Gear Co., Ltd. - Current financial assets measured at fair value
through profit or loss
70,000 4,900 0.04% 4,900 -
The Company CTBC Financial Holding Co., Ltd. - Current financial assets measured at fair value
through profit or loss
2,000,000 45,800 0.01% 45,800 -
Table 3 Page 1
Securities held by Marketable securities
(Note 1)
Relationship with the
securities issuer
(Note 2)
General ledger account As of September 30,2021 As of September 30,2021 As of September 30,2021 As of September 30,2021 Footnote
(Note 4)
Number of
shares
Book value
(Note 3)
Ownership Fair value
The Company Cathay Global Autonomous and Electric
Vehicles ETF
- Current financial assets measured at fair value
through profit or loss
3,000,000 43,980 2.60% 43,980 -
The Company President ICE FactSet Asia
Semiconductor Net Total Return Index
~~ETN~~
- Current financial assets measured at fair value
through profit or loss
2,950,000 23,276 1.48% 23,276 -
Beneficiary certificate
The Company Greater China Multi-Strategy Fund - Current financial assets measured at fair value
through profit or loss
78,788 293,800 0.00% 293,800 -
The Company BNP Paribas Funds-Energy Transition
Classique USD Capitalisation
- Current financial assets measured at fair value
through profit or loss
5,248 25,129 0.00% 25,129 -
Table 3 Page 2
Securities held by Marketable securities
(Note 1)
Relationship with the
securities issuer
(Note 2)
General ledger account As of September 30,2021 As of September 30,2021 As of September 30,2021 As of September 30,2021 Footnote
(Note 4)
Number of
shares
Book value
(Note 3)
Ownership Fair value
Stocks
Kapok Computer Co., Ltd. Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
through profit or loss
40,862 3,146
$
0.01% 3,146
$
-
Kapok Computer Co., Ltd. The Company The Company Non-current financial assets measured at fair value
through other comprehensive income
16,966,596 485,245 2.61% 485,245 -
Beneficiary certificate
Kapok Computer Co., Ltd. Reliance TAROBO Robotics
Quantitative Chinese Fund
- Current financial assets measured at fair value
through profit or loss
2,237,387 37,969 0.00% 37,969 -
Kapok Computer Co., Ltd. Taishin Global Selective High Yield Total
Return Bond Fund
- Current financial assets measured at fair value
through profit or loss
1,300,000 13,469 0.00% 13,469 -
Stocks
Clevo Investment Co., Ltd. Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
through profit or loss
162,072 12,480 0.02% 12,480 -
Clevo Investment Co., Ltd. The Company The Company Non-current financial assets measured at fair value
through other comprehensive income
10,080,669 288,307 1.55% 288,307 -
Beneficiary certificate
Clevo Investment Co., Ltd. Shin Kong Global Preferred Stock Income
Fund
- Current financial assets measured at fair value
through profit or loss
1,000,000 10,520 0.00% 10,520 -
Clevo Investment Co., Ltd. Yuanta Taiwan High-yield Leading
Company Fund
- Current financial assets measured at fair value
through profit or loss
1,000,000 14,130 0.00% 14,130 -
Clevo Investment Co., Ltd. Reliance TAROBO Robotics
Quantitative Chinese Fund
- Current financial assets measured at fair value
through profit or loss
1,491,591 25,313 0.00% 25,313 -
Clevo Investment Co., Ltd. Amundi TW - US Dollar Core Fixed
Income Fund
- Current financial assets measured at fair value
through profit or loss
500,000 5,040 0.00% 5,040 -
Clevo (Cayman Islands) Holding Company UG Hidden Dragon Special Opportunity
Fund
- Current financial assets measured at fair value
through profit or loss
266,378 544,600 0.00% 544,600 -
Clevo (Cayman Islands) Holding Company UG Great Wall Absolute Return Fund B
Class
- Current financial assets measured at fair value
through profit or loss
403,145 290,234 0.00% 290,234 -
Table 3 Page 3
Securities held by Marketable securities
(Note 1)
Relationship with the
securities issuer
(Note 2)
General ledger account As of September 30,2021 As of September 30,2021 As of September 30,2021 As of September 30,2021 Footnote
(Note 4)
Number of
shares
Book value
(Note 3)
Ownership Fair value
  • Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.

  • Note 2: Leave the column blank if the issuer of marketable securities is non-related party. Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.

  • Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Table 3 Page 4

CLEVO CO. and Subsidiaries Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more Nine-month period ended September 30, 2021

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

Real estate acquired
by
Real estate acquired Date of the event Transaction
amount
Status of
payment
Counterparty Relationship
with the
counterparty
If the counterparty is a related party, information as to the
last transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the
last transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the
last transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the
last transaction of the real estate is disclosed below:
Basis or
reference
used
in setting
the
price
Reason for
acquisition of
real estate and
status of the
real estate
Other
commitments
Original owner
who
sold the real
estate
to the
counterparty
Relationship
between the
original
owner and the
acquirer
Date of the
original
transaction
Amount
Buynow (Xian)
Industry Co., Ltd.
Construction in
Progress,
Prepayments and
Land Use Right
2005~
Third Quarter of 2021
1,284,272
$
838,860
$
Xi'an Xinxiaozhai Old
Village Reconstruction and
Construction Development
Co., Ltd. etc.
- - - - -
$
Mutual
agreement
Department
store; under
construction
-
Yingkou Buynow
Electronic
Information Co.,
Ltd.
Construction in
Progress and Land
Use Right
Second Quarter of 2011~
Third Quarter of 2021
737,769 714,784 Bureau of Land and
Resources of Yingkou City
etc.
- - - - - Mutual
agreement
Department
store; under
construction
-
Anshan Buynow
Electronic
Information Co.,
Ltd.
Buildings and Land
Held for Sale,
Construction in
Progress and Land
Use Right
Second Quarter of 2011~
Third Quarter of 2021
3,038,891 2,880,408 Bureau of Land and
Resources of Anshan City
etc.
- - - - - Mutual
agreement
Department
store; under
construction
-
Guiyang Buynow
Electronic
Information Co.,
Ltd.
Construction in
Progress and Land
Use Right
Fourth Quarter of 2011~
Third Quarter of 2021
1,431,013 1,375,814 Guiyang Municipal Bureau
of Land and Resources etc.
- - - - - Mutual
agreement
Department
store; under
construction
-
Table 4 Page 1

==> picture [436 x 91] intentionally omitted <==

----- Start of picture text -----

If the counterparty is a related party, information as to the
Real estate acquiredby Real estate acquired Date of the event Transactionamount paymentStatus of Counterparty counterpartyRelationshipwith the Original ownercounterpartysold the reallast transaction of the real estate is disclosed below:to theestatewho owner and theRelationship between theoriginalacquirer Date of thetransactionoriginal Amount referencein settingBasis orpriceusedthe real estate andacquisition of status of theReason forreal estate commitmentsOther
Buynow (Jinzhou) Buildings and Land Second Quarter of 2013~ 1,726,254 1,708,476 Jinzhou Municipal Bureau of - - - - - Mutual Department -
Industry Co., Ltd. Held for Sale, Third Quarter of 2021 Land and Resources etc. agreement store; under
Construction in construction
Progress and Land
Use Right
----- End of picture text -----

Note 1: The appraisal result should be presented in the 'Basis or reference used in setting the price' column if the real estate acquired should be appraised pursuant to the regulations.

  • Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

  • Note 3: Date of the event referred to herein is the date of contract signing date, date of payment, date of execution of a trading order, date of title transfer, date of board resolution, or other date

  • that can confirm the counterparty and the monetary amount of the transaction, whichever is earlier.

Table 4 Page 2

Table 5

CLEVO CO. and Subsidiaries Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more Nine-month period ended September 30, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction terms compared to third
party transactions
(Note 1)
Differences in transaction terms compared to third
party transactions
(Note 1)
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
(Note 2)
Purchases
(sales)
Amount Percentage
of
total
purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)
The Company Kapok Computer (Kunshan)
Co., Ltd.
The Company as the
ultimate parent
company
Purchases 11,639,179
$
55.22% 30 days after monthly billings
and offset between creditor's
rights and debt obligation.
Prepayment is allowed when
there is a fund requirement.
The selling price is reduced
by 5%~15%. However, it
can be adjusted according to
market conditions.
1~5 months for
normal customers due
to fund requirements.
$ - - -
The Company Kapok Computer (Kunshan)
Co., Ltd.
The Company as the
ultimate parent
company
Sales 6,387,627)
(
28.04% 180 days The goods are not sold to
other customers, so the
prices cannot be compared.
1~2 months for
normal customers due
to fund requirements.
2,411,381 40.22% -
Kapok Computer (Kunshan)
Co., Ltd.
The Company The Company as the
ultimate parent
company
Sales 11,639,179)
(
99.99% 30 Days After Monthly
Billings
It is the only customer, so
the price cannot be
compared.
- - - -
Kapok Computer (Kunshan)
Co., Ltd.
The Company The Company as the
ultimate parent
company
Purchases 6,387,627 51.08% 180 days It is the only supplier, so
the price cannot be
compared.
- 2,411,381)
(
50.03% -

Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns.

Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.

Table 5 Page 1
Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction terms compared to third
party transactions
(Note 1)
Differences in transaction terms compared to third
party transactions
(Note 1)
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
(Note 2)
Purchases
(sales)
Amount Percentage
of
total
purchases
(sales)
Credit term Unit price Credit term Balance Percentage of
total
notes/accounts
receivable
(payable)

Note 3: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of

paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 5 Page 2

CLEVO CO. and Subsidiaries Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more Nine-month period ended September 30, 2021

Nine-month period ended September 30, 2021 Nine-month period ended September 30, 2021 Nine-month period ended September 30, 2021 Nine-month period ended September 30, 2021 Nine-month period ended September 30, 2021
Table 6 Expressed in thousands of NTD
(Except as otherwise indicated)
Creditor Counterparty Relationship with the counterparty Balance as at September
30, 2021
(Note 1)
Turnover rate Overdue receivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtful
accounts
Amount Action taken
The Company Kapok Computer (Kunshan) Co., Ltd. The transaction object is a
subsidiary of the company.
2,411,381
$
4.42 -
$
Change into other current
financial assets
-
$
-
$

Note 1: Fill in separately the balances of accounts receivable-related parties, notes receiuabce and other receivables etc. Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 6 Page 1

CLEVO CO. and Subsidiaries Significant inter-company transactions during the reporting period Nine-month period ended September 30, 2021

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or total
assets
(Note 3)
0 The Company Kapok Computer (Kunshan) Co., Ltd. 1 Purchases 11,639,179
$
The selling price is reduced by
5%~15%. However, it can be
adjusted according to market
conditions. The payment period is
30 days ofter monthly billings.
60.19%
0 The Company Kapok Computer (Kunshan) Co., Ltd. 1 Sales 6,387,627 It is the only customer, so the price
cannot be compared. The payment
period is 180 days.
33.03%
0 The Company Kapok Computer (Kunshan) Co., Ltd. 1 Accounts receivable -
related parties
2,411,381 - 2.56%
1 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other receivables -
related parties - current
119,444 5.00% 0.13%
1 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
251,884 5.00% 0.27%
1 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables -
related parties - current
90,495 5.00% 0.10%
1 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
162,762 5.00% 0.17%
1 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
136,385 5.00% 0.15%
Table 7 Page 1
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or total
assets
(Note 3)
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
378,705 4.35% 0.40%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables -
related parties - current
87,707 4.35% 0.09%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Buynow Electronic Information (Huizhou) Co.,
Ltd
3 Other receivables -
related parties - current
129,009 4.35% 0.14%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Guangdong Buynow Real Estate Management
Co., Ltd.
3 Other receivables -
related parties - current
110,652 4.35% 0.12%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Clevo (China) Investment Co., Ltd. 3 Other receivables -
related parties - current
77,199 4.35% 0.08%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
314,158 4.35% 0.33%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Buynow (Fujian) Electronic Technology
Development Co., Ltd.
3 Receivables - related
parties
59,249 - 0.06%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
56,495
$
- 0.06%
3 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Xian) Industry Co., Ltd. 3 Other receivables -
related parties - current
363,051 4.35% 0.39%
3 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables -
related parties - current
173,484 4.35% 0.18%
3 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Receivables - related
parties
59,030 - 0.06%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Nanchang) Industry Co., Ltd. 3 Other receivables -
related parties - current
317,160 4.50% 0.34%
Table 7 Page 2
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or total
assets
(Note 3)
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Guangzhou) Electronic Information
Co., Ltd.
3 Other receivables -
related parties - current
168,552 4.50% 0.18%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 Other receivables -
related parties - current
168,638 4.50% 0.18%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Harbin) Industry Co., Ltd. 3 Other receivables -
related parties - current
637,194 4.50% 0.68%
4 Kapok Computer (Kunshan) Co., Ltd. Daqing Buynow Electronic Information
Corporation
3 Other receivables -
related parties - current
96,070 4.50% 0.10%
4 Kapok Computer (Kunshan) Co., Ltd. Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables -
related parties - current
87,493 4.50% 0.09%
4 Kapok Computer (Kunshan) Co., Ltd. Shantou Buynow Mall Co., Ltd. 3 Other receivables -
related parties - current
489,444 4.50% 0.52%
4 Kapok Computer (Kunshan) Co., Ltd. Clevo (China) Investment Co., Ltd. 3 Other receivables -
related parties - current
171,554 4.50% 0.18%
4 Kapok Computer (Kunshan) Co., Ltd. Yingkou Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
81,488 4.50% 0.09%
4 Kapok Computer (Kunshan) Co., Ltd. Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
426,741 4.50% 0.45%
4 Kapok Computer (Kunshan) Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
191,283 4.50% 0.20%
4 Kapok Computer (Kunshan) Co., Ltd. Dezhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
543,397 4.50% 0.58%
4 Kapok Computer (Kunshan) Co., Ltd. Kunshan Kaishuo Trading Co., Ltd. 3 Other receivables -
related parties - current
171,554 4.50% 0.18%
Table 7 Page 3
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or total
assets
(Note 3)
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables -
related parties - current
128,666 4.50% 0.14%
5 Buynow (Nanchang) Industry Co., Ltd. Buynow (Hangzhou) Electronic Information
Co., Ltd.
3 Other receivables -
related parties - current
64,333 5.00% 0.07%
5 Buynow (Nanchang) Industry Co., Ltd. Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
93,197
$
5.00% 0.10%
5 Buynow (Nanchang) Industry Co., Ltd. Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
61,416 5.00% 0.07%
5 Buynow (Nanchang) Industry Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
73,339 5.00% 0.08%
5 Buynow (Nanchang) Industry Co., Ltd. Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables -
related parties - current
145,049 5.00% 0.15%
6 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other receivables -
related parties - current
84,791 4.35% 0.09%
6 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables -
related parties - current
90,666 4.35% 0.10%
6 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
99,158 4.35% 0.11%
7 Buynow Electronic Information (Shenyang)
Co., Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other receivables -
related parties - current
93,282 4.35% 0.10%
7 Buynow Electronic Information (Shenyang)
Co., Ltd.
Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables -
related parties - current
155,685 4.35% 0.17%
7 Buynow Electronic Information (Shenyang)
Co., Ltd.
Yingkou Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
113,612 4.35% 0.12%
Table 7 Page 4
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or total
assets
(Note 3)
7 Buynow Electronic Information (Shenyang)
Co., Ltd.
Yingkou Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
79,169 - 0.08%
8 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Buynow (Guangzhou) Electronic Information
Co., Ltd.
3 Other receivables -
related parties - current
61,159 4.35% 0.07%
8 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables -
related parties - current
179,488 4.35% 0.19%
8 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Daqing Buynow Electronic Information
Corporation
3 Other receivables -
related parties - current
122,189 4.35% 0.13%
9 Buynow (Changchun) Industry Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 Other receivables -
related parties - current
190,854 4.35% 0.20%
10 Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables -
related parties - current
78,829 5.00% 0.08%
10 Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
151,182 5.00% 0.16%
11 Quality Trust Property Management Co., Ltd. Daqing Buynow Electronic Information
Corporation
3 Other receivables -
related parties - current
214,657 3.00% 0.23%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Buynow (Xian) Industry Co., Ltd. 3 Other receivables -
related parties - current
214,014 4.35% 0.23%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables -
related parties - current
100,145
$
4.35% 0.11%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Guangdong Buynow Real Estate Management
Co., Ltd.
3 Other receivables -
related parties - current
85,777 4.35% 0.09%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
104,253 4.35% 0.11%
Table 7 Page 5
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or total
assets
(Note 3)
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables -
related parties - current
124,806 4.35% 0.13%
13 Buynow (Chongqing) Industry Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
75,055 5.00% 0.08%
13 Buynow (Chongqing) Industry Co., Ltd. Guiyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
62,954 - 0.07%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
80,630 5.00% 0.09%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Qingdao Buynow Technology Industry Co.,
Ltd.
3 Other receivables -
related parties - current
277,017 5.00% 0.29%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
194,371 5.00% 0.21%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
314,373 5.00% 0.33%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables -
related parties - current
224,822 5.00% 0.24%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Qingdao Buynow Technology Industry Co.,
Ltd.
3 Receivables - related
parties
92,465 - 0.10%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Anshan Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
64,566 - 0.07%
15 Tianjin Buynow Electronic Information Co.,
Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
154,827 4.35% 0.16%
15 Tianjin Buynow Electronic Information Co.,
Ltd.
Buynow (Xian) Industry Co., Ltd. 3 Other receivables -
related parties - current
60,902 4.35% 0.06%
Table 7 Page 6
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or total
assets
(Note 3)
15 Tianjin Buynow Electronic Information Co.,
Ltd.
Qingdao Buynow Technology Industry Co.,
Ltd.
3 Other receivables -
related parties - current
249,868 4.35% 0.27%
15 Tianjin Buynow Electronic Information Co.,
Ltd.
Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables -
related parties - current
137,432 4.35% 0.15%
15 Tianjin Buynow Electronic Information Co.,
Ltd.
Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
52,453 4.35% 0.06%
15 Tianjin Buynow Electronic Information Co.,
Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
64,290 4.35% 0.07%
15 Tianjin Buynow Electronic Information Co.,
Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
60,681
$
- 0.06%
16 Buynow (Yancheng) Electronoc Information
Technology Development Co. Ltd.
Shantou Buynow Mall Co., Ltd. 3 Other receivables -
related parties - current
263,121 - 0.28%
16 Buynow (Yancheng) Electronoc Information
Technology Development Co. Ltd.
Dezhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
338,819 - 0.36%
17 Beijing Clevo Investment Management
Consultant Co.,Ltd.
Qingdao Buynow Technology Industry Co.,
Ltd.
3 Other receivables -
related parties - current
225,165 5.00% 0.24%
17 Beijing Clevo Investment Management
Consultant Co.,Ltd.
Buynow Electronic Information (Huizhou) Co.,
Ltd
3 Other receivables -
related parties - current
275,344 5.00% 0.29%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
346,496 4.35% 0.37%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Buynow (Guangzhou) Electronic Information
Co., Ltd.
3 Other receivables -
related parties - current
84,876 4.35% 0.09%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Qingdao Buynow Technology Industry Co.,
Ltd.
3 Other receivables -
related parties - current
102,761 4.35% 0.11%
Table 7 Page 7
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or total
assets
(Note 3)
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
230,740 4.35% 0.25%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
217,230 4.35% 0.23%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Quanzhou Buynow Industry Co., Ltd. 3 Other receivables -
related parties - current
78,057 4.35% 0.08%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables -
related parties - current
294,644 4.35% 0.31%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
131,927 - 0.14%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
55,143 - 0.06%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
77,092 - 0.08%
19 Shantou Buynow Mall Co., Ltd. Buynow Electronic Information (Huizhou) Co.,
Ltd
3 Other receivables -
related parties - current
72,910 5.00% 0.08%
19 Shantou Buynow Mall Co., Ltd. Guangdong Buynow Real Estate Management
Co., Ltd.
3 Other receivables -
related parties - current
203,291 5.00% 0.22%
19 Shantou Buynow Mall Co., Ltd. Clevo (China) Investment Co., Ltd. 3 Other receivables -
related parties - current
107,221 5.00% 0.11%
19 Shantou Buynow Mall Co., Ltd. Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
401,694 5.00% 0.43%
Table 7 Page 8
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of
consolidated total
operating revenues or total
assets
(Note 3)
19 Shantou Buynow Mall Co., Ltd. Suzhou Jinzuo Industry Co., Ltd. 3 Other receivables -
related parties - current
240,390
$
5.00% 0.26%
19 Shantou Buynow Mall Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
96,070 5.00% 0.10%
20 Dezhou Buynow Electronic Information Co.,
Ltd.
Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
3 Other receivables -
related parties - current
60,044 5.00% 0.06%
21 Kunshan Kaishuo Trading Co., Ltd. Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables -
related parties - current
109,280 4.50% 0.12%
  • Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between transaction company and counterparty is classified into the following three categories , fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction: (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

  • Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

  • Note 4: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.

Table 7 Page 9

Table 8

CLEVO CO. and Subsidiaries Information on investees Nine-month period ended September 30, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at September 30, 2021 Shares held as at September 30, 2021 Shares held as at September 30, 2021 Net profit (loss)
of the investee
for the nine-
month period
ended
September 30,
2021
(Note 2 (2))
Investment
income (loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2 (3))
Footnote
Balance at
September 30,
2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
The Company CLEVO COMPUTER
SINGAPORE PTE LTD.
Singapore Management and
advisory of
computers
420,061
$
420,061
$
22,325,453 100.00 7,471,397
$
70,711
$
70,711
$
The subsidiary of the
Company
The Company CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
Cayman
Islands
Investment 15,754,974 15,754,974 369,370,000 100.00 43,210,486 202,090 202,090 The subsidiary of the
Company
The Company KAPOK COMPUTER
(SAMOA) CORPORATION
Samoa Investment 489,985 489,985 16,000,000 100.00 1,855,235 141,206 141,248 The subsidiary of the
Company
The Company BUYNOW ON-LINE
HOLDING CORPORATION
Samoa Investment 35,513 35,513 1,100,000 100.00 9,351)
(
735)
(
735)
(
The subsidiary of the
Company
The Company Clevo Investment Co., Ltd. Taiwan Investment 140,000 140,000 14,000,000 100.00 70,032 7,648 1,600 The subsidiary of the
Company
The Company Kapok Computer Co., Ltd. Taiwan Design and sale of
computers and
computer
peripherals
80,000 80,000 8,000,000 100.00 54,993 11,104 924 The subsidiary of the
Company
The Company Taipei Twin Corporation Taiwan Commercial real
estate development
1,000,000 1,000,000 1,000,000,000 50.00 973,382 27,510)
(
13,755)
(
Investment accounted
for under equity method
Table 8 Page 1
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at September 30, 2021 Shares held as at September 30, 2021 Shares held as at September 30, 2021 Net profit (loss)
of the investee
for the nine-
month period
ended
September 30,
2021
(Note 2 (2))
Investment
income (loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2 (3))
Footnote
Balance at
September 30,
2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO COMPUTER
SINGAPORE PTE LTD.
BUYNOW (CHENGDU)
CORPORATION
Samoa Investment 278,468 278,468 7,000,000 100.00 3,404,260 20,174 20,174 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW GLOBAL
CORPORATION
British Virgin
Islands
Investment 118,490 118,490 2,600,000 100.00 899,194 15,266 15,266 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (HANGZHOU)
CORPORATION
British Virgin
Islands
Investment 173,107 173,107 5,000,000 100.00 3,399,673 84,831 84,831 The Company as the
ultimate parent
company
Table 8 Page 2
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at September 30, 2021 Shares held as at September 30, 2021 Shares held as at September 30, 2021 Net profit (loss)
of the investee
for the nine-
month period
ended
September 30,
2021
(Note 2 (2))
Investment
income (loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2 (3))
Footnote
Balance at
September 30,
2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (ZHENGZHOU)
CORPORATION
Samoa Investment 103,185
$
103,185
$
3,000,000 100.00 3,139,521
$
67,127
$
67,127
$
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW GROUP
(CHANGSHA)
CORPORATION
British Virgin
Islands
Investment 136,180 136,180 4,000,000 100.00 220,144 220 220 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (NANCHANG)
CORPORATION
Samoa Investment 104,484 104,484 3,000,000 100.00 2,822,721 51,766 51,766 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (GUANGZHOU)
CORPORATION
Samoa Investment 161,745 161,745 5,000,000 100.00 2,277,546 11,114 11,114 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
FLYING WOLF
INVESTMENT LIMITED
British Virgin
Islands
Investment 96,141 96,141 3,000,000 100.00 3,075,045 36,447 36,447 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (XIAMEN)
CORPORATION
Samoa Investment 95,502 95,502 3,000,000 100.00 1,888,888 30,390 30,390 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW GROUP (XIAN)
CORPORATION
Samoa Investment 96,543 96,543 3,000,000 100.00 815,452 25,181 25,181 The Company as the
ultimate parent
company
Table 8 Page 3
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at September 30, 2021 Shares held as at September 30, 2021 Shares held as at September 30, 2021 Net profit (loss)
of the investee
for the nine-
month period
ended
September 30,
2021
(Note 2 (2))
Investment
income (loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2 (3))
Footnote
Balance at
September 30,
2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (CHANGCHUN)
CORPORATION
Samoa Investment 64,064 64,064 2,000,000 100.00 2,853,489 65,576 65,576 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW GROUP
(QINGDAO) CORPORATION
Samoa Investment 115,648 115,648 3,500,000 100.00 91,157 8,579)
(
8,579)
(
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (CHONGQING)
LIMITED
Hong Kong Investment 169,140 169,140 5,000,000 100.00 1,048,813 12,760)
(
12,760)
(
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
FLYING INTERNATIONAL
INVESTMENT LIMITED
Samoa Investment 178,968 178,968 3,000,000 100.00 2,296,103 4,809 4,809 The Company as the
ultimate parent
company
Table 8 Page 4
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at September 30, 2021 Shares held as at September 30, 2021 Shares held as at September 30, 2021 Net profit (loss)
of the investee
for the nine-
month period
ended
September 30,
2021
(Note 2 (2))
Investment
income (loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2 (3))
Footnote
Balance at
September 30,
2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (WUXI)
CORPORATION
Samoa Investment 64,054
$
64,054
$
2,000,000 100.00 1,269,489
$
34,130
$
34,130
$
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (HARBIN)
CORPORATION
Samoa Investment 99,012 99,012 3,000,000 100.00 55,594 68,675)
(
68,675)
(
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (DAQING)
CORPORATION
Samoa Investment 96,894 96,894 3,000,000 100.00 8,969)
(
2,713 2,713 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (ZIBO)
CORPORATION
Samoa Investment 95,805 95,805 3,000,000 100.00 66,552)
(
10,572 10,572 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (BEIJING)
CORPORATION
Samoa Investment 244,256 244,256 6,000,000 100.00 1,840,638 108,788 108,788 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
SKILL DEVELOP
INTERNATIONAL LIMITED
Samoa Investment 581,916 581,916 9,350,000 100.00 5,010,698 23,022 23,022 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (YANCHENG)
CORPORATION
Samoa Investment 931,920 931,920 31,500,000 100.00 726,656 - - The Company as the
ultimate parent
company
Table 8 Page 5
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at September 30, 2021 Shares held as at September 30, 2021 Shares held as at September 30, 2021 Net profit (loss)
of the investee
for the nine-
month period
ended
September 30,
2021
(Note 2 (2))
Investment
income (loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2 (3))
Footnote
Balance at
September 30,
2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (HUIZHOU)
CORPORATION
Samoa Investment 200,737 200,737 1,500,000 100.00 79,435)
(
7,427 7,427 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (YINGKOU)
CORPORATION
Samoa Investment 434,082 434,082 15,000,000 100.00 407,491 305)
(
305)
(
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (ANSHAN)
CORPORATION
Samoa Investment 1,119,393 1,119,393 38,000,000 100.00 672,554 121,653)
(
121,653)
(
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (GUIYANG)
CORPORATION
Samoa Investment 301,236 301,236 10,000,000 100.00 255,814 541)
(
541)
(
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
~~COMPANY~~
CHICONY SQUARE
(WUHAN) INC.
British Virgin
Islands
Investment 123,204 123,204 3,600,000 30.00 2,402,265 173,359 52,008 Investment accounted
for under equity method
Table 8 Page 6
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at September 30, 2021 Shares held as at September 30, 2021 Shares held as at September 30, 2021 Net profit (loss)
of the investee
for the nine-
month period
ended
September 30,
2021
(Note 2 (2))
Investment
income (loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2 (3))
Footnote
Balance at
September 30,
2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN
ISLANDS) HOLDING
~~COMPANY~~
CHICONY SQUARE
(CAYMAN) INC.
Cayman
Islands
Investment 86,886
$
86,886
$
3,000,000 30.00 97,767
$
164,888
$
49,466
$
Investment accounted
for under equity method
CLEVO (CAYMAN
ISLANDS) HOLDING
~~COMPANY~~
BUYNOW (WUHAN)
CORPORATION
Samoa Investment - - 4,500,000 30.00 154,449 40,772)
(
12,232)
(
Investment accounted
for under equity method
CLEVO (CAYMAN
ISLANDS) HOLDING
~~COMPANY~~
CHICONY CHENGDU
INTERNATIONAL INC.
British Virgin
Islands
Investment 362,866 362,866 1,500,000 3.75 49,738 209,943 7,873 Investment accounted
for under equity method
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (TAIZHOU)
CORPORATION
Samoa Investment 505,786 505,786 17,000,000 100.00 279,859 10,049)
(
10,049)
(
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
SMARTER CAPITAL
LIMITED
Samoa Investment 1,013,693 1,013,693 14,900,000 100.00 1,000,225 8,455 8,455 The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (DEZHOU)
CORPORATION
Samoa Investment 881,914 881,914 30,000,000 100.00 381,761 165,858)
(
165,858)
(
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (LUOYANG)
CORPORATION
Samoa Investment 894,346 894,346 30,000,000 100.00 180,804 13,698)
(
13,698)
(
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (FUJIAN
QUANZHOU)
CORPORATION
Samoa Investment 446,195 446,195 15,000,000 100.00 461,474 25,602 25,602 The Company as the
ultimate parent
company
Table 8 Page 7
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at September 30, 2021 Shares held as at September 30, 2021 Shares held as at September 30, 2021 Net profit (loss)
of the investee
for the nine-
month period
ended
September 30,
2021
(Note 2 (2))
Investment
income (loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2 (3))
Footnote
Balance at
September 30,
2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (JINZHOU)
CORPORATION
Samoa Investment 448,081 448,081 15,000,000 100.00 301,712 10,281)
(
10,281)
(
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
BUYNOW (SHANTOU)
CORPORATION
Samoa Investment 578,224 578,224 19,200,000 100.00 239,749 12,588)
(
12,588)
(
The Company as the
ultimate parent
company
CLEVO (CAYMAN
ISLANDS) HOLDING
COMPANY
CLEVO (HK) INVESTMENT
HOLDING LIMITED
Hong Kong Investment - 3,138 - - - 1,581 1,581 The Company as the
ultimate parent
company
Table 8 Page 8
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at September 30, 2021 Shares held as at September 30, 2021 Shares held as at September 30, 2021 Net profit (loss)
of the investee
for the nine-
month period
ended
September 30,
2021
(Note 2 (2))
Investment
income (loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2 (3))
Footnote
Balance at
September 30,
2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
SKILL DEVELOP
INTERNATIONAL LIMITED
WELL ASIA INVESTMENT
LIMITED
Hong Kong Investment 277,817
$
277,817
$
9,200,000 100.00 5,010,698
$
23,022
$
23,022
$
The Company as the
ultimate parent
company
SMARTER CAPITAL
LIMITED
BUYNOW SZ.
CORPORATION
Samoa Investment 452,081 452,081 14,900,000 100.00 1,000,225 8,455 8,455 The Company as the
ultimate parent
company
BUYNOW ON-LINE
HOLDING CORPORATION
BUYNOW ON-LINE LIMITED Hong Kong Investment 35,483 35,483 1,100,000 100.00 9,350)
(
735)
(
735)
(
The Company as the
ultimate parent
company

Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

  • Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

  • (1)The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at September 30, 2021’ should fill orderly in the Company’s

  • (public company’s) information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column..

  • (2)The ‘Net profit (loss) of the investee for the nine-month period ended September 30, 2021’ column should fill in amount of net profit (loss) of the investee for this year.

  • (3)The ‘Investment income (loss) recognised by the Company for the nine-month period ended September 30, 2021’ column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and recognised investment income (loss) of its investee accounted for under the equity method for this year. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.

Table 8 Page 9

CLEVO CO. and Subsidiaries Information on investments in Mainland China Nine-month period ended September 30, 2021

Table 9

Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Buynow (Chengdu) Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products, and
property management of buildings
278,468
$
(2) 278,468
$
-
$
-
$
Table 9 Page 1
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Buynow (Nanjing) Facility
Leasing And Management Co.,
Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals and services for related electronic
products
58,159 (2) 37,522 - -
Kalor Buynow (Heifei)
Electronic Information Co.,
Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals and services for related electronic
products
69,491 (2) - - -
Table 9 Page 2
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Kapok Computer (Kunshan)
Co., Ltd.
Manufacturing, sale, research and
development and maintenance service of
computer, notebook, tablet, information and
communication products and computer
components
238,599 (2) 238,599 - -
Kunshan Kaiming Trading Co.,
Ltd.
Provide market management services for
operators of laptop computer, tablet, desktop
computer, palmtop computer, information and
communication products and computer
components
17,746 (3) - - -
Table 9 Page 3
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Chicony Industry (Wuhan)
Co., Ltd.
Research, development, production and sales
of computer software and hardware,
electronic products; sales services, non-staple
food; coffee shop operations; venue rental
1,927,049
$
(2)
CHICONY SQUARE
(WUHAN) INC.
526,552
$
- -
Wuhan Qunbai Industry Co.,
Ltd.
Research, development and sales of computer
software, hardware and electronic products;
sales services; wenue retal
58,904 (2)
CHICONY SQUARE
(WUHAN) INC.
- - -
Table 9 Page 4
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Chicony Square (Wuhan)
Management Co., Ltd.
Sales of service and non-staple food; cafe
operation; venue rental
14,414 (3) - - -
Qunguang Industrial (Xian)
Co., Ltd.
Research, development, production and sales
of computer software and hardware,
electronic products; sales services, nonstaple
food; coffee shop operations; venue rental;
catering services; parking lot management and
~~retail~~
4,053,756 (3) - - -
Table 9 Page 5
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Buynow (Hangzhou)
Electronic Information Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products, and
property management of buildings
198,848 (2) 198,848 - -
Shanghai Buynow Electronic
Information Co., Ltd.
Rental of the display venues of computer and
related electronic products; information
consultation; maintenance services; property
management
521,418 (2)
(3)
56,778 - -
Table 9 Page 6
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Quality Trust Property
Management Co., Ltd.
Property management, advisory of real estate,
building leasing, housekeeping service, parking
lot service, car wash service and business
service
24,975 (2) 21,645 - -
Wuxi Quntai Property
Management Co., Ltd.
Property management, advisory of real estate,
building leasing, housekeeping service, parking
lot service, car wash service and business
service
2,402 (3) - - -
Table 9 Page 7
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Shanghai Buynow Electronic
Products Market Management
Co., Ltd.
Provide market management services for
operators of electronic products
504,484
$
(3) - - -
Beijing Kaiye Electronic
Technology Co., Ltd.
Technology-extension services, computer
maintenance, public parking lot service for
motorcycle, property management, business
management, business management and
advisory, business building leasing, wholesale
of computer and computer peripherals,
hardware electronic and daily appliance
359,053 (3) - - -
Table 9 Page 8
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Buynow (Nanchang) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products, and
property management of buildings
119,297 (2) 119,297 - -
Changsha Hungyu Business
Management Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products, and
property management of buildings
119,297 (2) 119,297 - -
Table 9 Page 9
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Buynow (Zhengzhou)
Electronic Information Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
119,123 (2) 119,123 - -
Buynow (Guangzhou)
Electronic Information Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
198,670 (2) 198,670 - -
Table 9 Page 10
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Tianjin Buynow Electronic
Information Co., Ltd.
Development, producttion and sales of
computer hardware and software and
electronic digital technology products
224,794
$
(2) 206,061
$
- -
Beijing Clevo Investment
Management Consultant Co.,
Ltd.
Business advisory of investment management,
wholesale agency of electronic products,
import and export of goods and property
management
305,459 (2)(3) 314,567 - -
Table 9 Page 11
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Buynow (Yancheng)
Electronoc Information
Technology Development Co.
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products, and
advisory of business management
942,511 (2) 942,511 - -
Buynow (Xian) Industry Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
116,528 (2) 116,528 - -
Table 9 Page 12
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Buynow (Fujian) Electronic
Technology Development Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
119,117 (2) 119,117 - -
Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
Developing and manufacturing computers,
hardware, electronic products; production and
sales of cosmetics and daily necessities; rental
business
2,291,275 (2)
CHICONY
CHENGDU
INTERNATIONAL
INC.
687,382 - -
Table 9 Page 13
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Buynow Electronic
Information (Shenyang) Co.,
Ltd.
Research and development of computers and
computer peripherals and electronic products,
and advisory of economic information
119,298 (2) 119,298 - -
Guangdong Buynow Real
Estate Management Co., Ltd.
Self-owned property management and leasing.
manufacturing, sale, research and
development of computer software and
hardware and digital products
442,167 (2)(3) 363,300 - -
Table 9 Page 14
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Buynow (Changchun) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products, and
property management of buildings
81,539
$
(2) 77,656
$
- -
Buynow (Wuhan) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computer
software and digital products, and property
management of buildings
468,580 (2)
BUYNOW
(WUHAN)
CORPORATION
- - -
Table 9 Page 15
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Qingdao Buynow Technology
Industry Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals. Display, advisory and after-sales
service of digital products. Property
management of self-owned buildings
551,402 (2)(3) 133,021 - -
Buynow (Wuxi) Electronic
Technology Development Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computer
software and digital products
106,622 (2) 76,158 - -
Table 9 Page 16
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Wuxi Buynow Electronic
Market Co., Ltd.
Leasing of facility, market management
service, catering management, property
management, parking lot management
2,454 (3) - - -
Buynow (Harbin) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
111,364 (2) 111,364 - -
Table 9 Page 17
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Buynow (Chongqing) Industry
Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals (not including electronic
publishing), shopping mall management,
wholesale and retail of electronic products,
property management and parking lot service
164,167 (2) 164,167 - -
Table 9 Page 18
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Shanghai Buynow Online
Information Technology Co.,
Ltd.
Wholesale and retail, import and export, and
after-sales service of household appliances,
computer and computer components,
communication equipment, electrical devices,
office supplies and complementary products;
development, technology transfer, advisory,
service and training of Internet, computer
software and hardware and communication
equipment
32,630
$
(2) 32,630
$
- -
Table 9 Page 19
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Daqing Buynow Electronic
Information Corporation
Manufacturing, retail and wholesale of
computers and computer peripherals, and
electronic information shopping mall
management
98,158 (2) 98,158 - -
Buynow Electronic
Information (Huizhou) Co.,
Ltd.
Manufacturing, sale, research and
development and after-sales service of
computers and computer peripherals; property
management of buildings
120,115 (2)(3) 211,996 - -
Table 9 Page 20
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Shantou Buynow Mall Co.,
Ltd.
Investment in companies primarily engaged in
research and development and advisory
service
574,562 (2) 574,562 - -
Zibo Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products.
Advisory of business management, leasing of
self-owned buildings, parking lot management,
shopping mall management and property
management
98,012 (2) 98,012 - -
Table 9 Page 21
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Yingkou Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products, and
advisory of business management
464,194
$
(2) 464,194
$
- -
Anshan Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products, and
advisory of business management
1,150,017 (2) 1,150,017 - -
Table 9 Page 22
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Clevo (China) Investment Co.,
Ltd.
Investment in companies primarily engaged in
research and development and advisory
service
897,135 (2) 897,135 - -
Guiyang Buynow Electronic
Information Co., Ltd.
Research and development of computers and
computer peripherals and electronic products,
and advisory service of business management
303,271 (2) 303,271 - -
Table 9 Page 23
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Taizhou Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products, and
advisory of business management
507,871 (2) 507,871 - -
Suzhou Jinzuo Industry Co.,
Ltd.
Business affairs and property management
business
480,460 (2) 1,008,954 - -
Table 9 Page 24
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Dezhou Buynow Electronic
Information Co., Ltd.
Research and development and maintenance
service of computers and computer
peripherals and electronic products; advisory
service of business management and shopping
mall management
1,748,220 (2) 881,914 - -
Luoyang Buynow Electronic
Information Co., Ltd.
Research and development and maintenance
service of computers and computer
peripherals and electronic products; advisory
service of business management and shopping
mall management
893,922 (2) 893,922 - -
Table 9 Page 25
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Quanzhou Buynow Industry
Co., Ltd.
Research and development and maintenance
service of computers and computer
peripherals and electronic products; advisory
service of business management and shopping
mall management
446,195
$
(2) 446,195
$
- -
Buynow (Jinzhou) Industry
Co., Ltd.
Manufacturing of computer software and
hardware and consumer electronic products,
advisory of business management and
shopping mall management
448,342 (2) 448,342 - -
Table 9 Page 26
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Kunshan Kaishuo Trading Co.,
Ltd.
Mechanical equipment and accessories, wire
and cable, air conditioning equipment, building
and decoration material, lighting equipment,
kitchen appliance, water cleaner, pipeline and
accessories, fire safety equipment, compressor
and accessories, wholesale of elevators and
appliances, import and export and advisory
services
30,198 (2) 30,198 - -
Shanghai Huihei Advertisment
Co., Ltd.
Advertising design and marketing 4,850 (3) - - -
Table 9 Page 27
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the
nine-month period ended
September 30, 2021
Remitted to
Mainland
China
Remitted back
to Taiwan
Shanghai Huizhuan Restaurant
Management Co., Ltd.
Catering business management 22,884 (3) - - -

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

  • (1) Directly invest in a company in Mainland China.

  • (2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.

  • (3) Others

Note 2: In the ‘Investment income (loss) recognised by the Company for the nine-month period ended September 30, 2021 was reviewed by independent auditors. Note 3: The numbers in this table are expressed in New Taiwan dollars.

Table 9 Page 28

Expressed in thousands of NTD (Except as otherwise indicated)

Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
278,468
$
20,174
$
100 20,174
$
3,404,260
$
-
$
-
Table 9 Page 29
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
37,522 7,248 100 7,248 1,943,679 - -
- 47,092 100 47,092 2,223,546 - -
Table 9 Page 30
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
238,599 154,755 100 154,755 1,804,931 - -
- 1,906 100 1,906 4,471 - -
Table 9 Page 31
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
526,552
$
258,210
$
30 77,463
$
1,299,156
$
- -
- 11,780 30 3,534 606,152 - -
Table 9 Page 32
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
- 4,940 24.99 1,235 31,378 - -
- 284,154)
(
30 85,246)
(
449,766 - -
Table 9 Page 33
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
198,848 84,831 100 84,831 3,399,673 - -
56,778 32,524 100 32,524 2,925,143 - -
Table 9 Page 34
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
21,645 15,078 100 15,078 251,349 - -
- 330 100 330 28,039 - -
Table 9 Page 35
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
- 70,596
$
100 70,596
$
4,685,447
$
- -
- 40,412 100 40,412 82,110)
(
- -
Table 9 Page 36
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
119,297 51,766 100 51,766 2,822,721 - -
119,297 220 100 220 220,144 - -
Table 9 Page 37
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
119,123 67,127 100 67,127 3,139,521 - -
198,670 15,490 100 15,490 2,276,326 - -
Table 9 Page 38
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
206,061
$
7,938
$
100 7,938
$
2,284,296
$
- -
314,567 143,142 100 143,142 2,421,892 - -
Table 9 Page 39
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
942,511 - 100 - 726,655 - -
116,528 25,181 100 25,181 815,452 - -
Table 9 Page 40
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
119,117 30,390 100 30,390 1,888,888 - -
687,382 189,465 30 56,840 452,601 - -
Table 9 Page 41
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
119,298 24,073 100 24,073 2,424,671 - -
363,300 35,503 100 35,503 7,707,985 - -
Table 9 Page 42
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
77,656
$
68,854
$
100 68,854
$
2,996,104
$
- -
- 40,772)
(
30 12,231)
(
154,449 - -
Table 9 Page 43
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
133,021 41,664)
(
100 41,664)
(
442,727 - -
76,158 47,781 100 47,781 1,777,249 - -
Table 9 Page 44
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
- 15 100 15 2,346 - -
111,364 68,641)
(
100 68,641)
(
52,148 - -
Table 9 Page 45
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
164,167 12,760)
(
100 12,760)
(
1,048,812 - -
Table 9 Page 46
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
32,630
$
674)
($
100 674)
($
12,007)
($
- -
Table 9 Page 47
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
98,158 2,713 100 2,713 8,969)
(
- -
211,996 18,567 100 18,567 198,588)
(
- -
Table 9 Page 48
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
574,562 12,588)
(
100 12,588)
(
239,749 - -
98,012 10,572 100 10,572 66,552)
(
- -
Table 9 Page 49
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
464,194
$
305)
($
100 305)
($
407,491
$
- -
1,150,017 121,653)
(
100 121,653)
(
672,554 - -
Table 9 Page 50
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
897,135 101,467)
(
100 101,467)
(
2,202,847 - -
303,271 541)
(
100 541)
(
255,814 - -
Table 9 Page 51
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
507,871 10,049)
(
100 10,049)
(
279,857 - -
1,008,954 8,455 100 8,455 1,000,225 - -
Table 9 Page 52
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
881,914 237,465)
(
100 237,465)
(
785,515 - -
893,922 13,698)
(
100 13,698)
(
180,804 - -
Table 9 Page 53
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
446,195
$
25,602
$
100 25,602
$
461,474
$
- -
448,342 10,281)
(
100 10,281)
(
301,712 - -
Table 9 Page 54
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
30,198 500)
(
100 500)
(
26,942 - -
- 720)
(
100 720)
(
4,867 - -
Table 9 Page 55
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of September
30, 2021
Net income of
investee for
the nine-month
period ended
September 30,
2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the nine-
month period
ended
September 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of September
30, 2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
September 30,
2021
Footnote
- 4,423)
(
100 4,423)
(
31,344)
(
- -
Table 9 Page 56
Ceiling on
investments in
Mainland China
Accumulated amount of Investment amount approved by the imposed by the
remittance from Taiwan to Investment Commission of the Investment
Mainland China as of Ministry of Economic Affairs Commission of
Companyname September 30, 2021 (MOEA) MOEA
CLEVO CO. 14,259,606
$
$ 15,673,091
$ 24,313,207
(USD 421,680 thousand of USD) (USD 456,227 thousand of USD)
  • Note 1: According to the amended regulation, "The Principle of Investment and Technical Cooperation in China", issued by Ministry of Economic Affairs on August 29, 2008 (No. 09704604680), the investor can only make an investment toward China up to 60% of its individual or consolidated net worth, whichever is larger. The ultimate limit of investment is 60% of the consolidated net worth. (40,522,012 x 60% = 24,313,207) Note 2: It has been liquidated as of September 30, 2021, and has been approved to invest US$4,120,000 by the Ministry of Economic Affairs.

  • Note 3: As of September 30, 2021, the capital increased by the earnings extension which has been approved by the Ministry of Economic Affairs for an investment of US$30,426,900.

Table 9 Page 9

CLEVO CO Major shareh Septem

Table 10

Name of major shareholders

Kent Hsu Huatai Investment Co., Ltd. EPOQUE CORPORATION

Table 10 Page 1

O. and Subsidiaries holders information mber 30, 2021

Shares

Name of shares held Ownership (%)
51,701,335
37,326,144
33,567,888
7.95%
5.74%
5.16%
Table 10 Page 2