Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CLEVO CO. Interim / Quarterly Report 2021

Dec 29, 2021

52030_rns_2021-12-29_5e3c3891-a3bb-4ab4-847e-474755df83cc.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’ REVIEW REPORT JUNE 30, 2021 AND 2020


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of CLEVO CO.

PWCR21001542

Introduction

We have reviewed the accompanying consolidated balance sheets of Clevo Co. and subsidiaries (the “Group”) as at June 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three-month and six-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the six-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for qualified conclusion

As explained in Notes 4(3) and 6(5), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using equity method were not reviewed by independent auditors. Total assets of these subsidiaries (including investments accounted for using equity method) amounted to NT$14,065,305 thousand and NT$13,552,753 thousand, constituting 15% and 14% of the consolidated total assets as at June 30, 2021 and 2020, respectively, total liabilities amounted to NT$1,934,336 thousand and NT$2,003,142 thousand, constituting 4% and 3% of the consolidated total liabilities as at June 30, 2021 and 2020, respectively, and total comprehensive income (including share

~2~

of other comprehensive (loss) income of associates and joint ventures accounted for using equity method) amounted to NT$42,118 thousand, (NT$25,958) thousand, NT$142,433 thousand and (NT$108,876) thousand, constituting 21%, 3%, 16% and 7% of the consolidated total comprehensive (loss) income for the three-month and six-month periods then ended, respectively.

Qualified conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and investments accounted for using equity method been reviewed by independent auditors as described in the Basis for qualified conclusion section above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at June 30, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three-month and six-month periods then ended and its consolidated cash flows for the six-month periods then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Wu, Han-Chi[Liang, Hua-Ling ]

For and on behalf of PricewaterhouseCoopers, Taiwan August 12, 2021


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

CLEVO CO. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

JUNE 30, 2021, DECEMBER 31, 2020 AND JUNE 30, 2020 (Expressed in thousands of New Taiwan dollars) (The balance sheets as of June 30, 2021 and 2020 are reviewed, not audited)

ASSETS Notes June 30, 2021
AMOUNT
%
$
3,360,494
3
1,954,613
2
962,842
1
-
-
3,112,840
3
-
-
272
-
5,615,630
6
-
-
743,577
1
15,750,268 16
25,915
-
3,549,495
4
4,189,932
4
4,350,607
5
63,812,974 67
23,022
-
624,708
1
3,178,950
3
79,755,603 84
$
95,505,871 100
(Continued)
December 31, 2020
AMOUNT
%
$
4,918,051
5
1,609,467
2
814,113
1
-
-
2,248,910
2
-
-
272
-
3,709,265
4
-
-
935,809
1
14,235,887
15
25,836
-
3,448,208
4
4,711,606
5
4,527,645
5
63,638,847
67
30,705
-
612,834
1
3,034,654
3
80,030,335
85
$
94,266,222
100
June 30, 2020 June 30, 2020
AMOUNT
$
3,360,494
1,954,613
962,842
-
3,112,840
-
272
5,615,630
-
743,577
15,750,268
25,915
3,549,495
4,189,932
4,350,607
63,812,974
23,022
624,708
3,178,950
79,755,603
$
95,505,871
(Continued)
AMOUNT
$
4,918,051
1,609,467
814,113
-
2,248,910
-
272
3,709,265
-
935,809
14,235,887
25,836
3,448,208
4,711,606
4,527,645
63,638,847
30,705
612,834
3,034,654
80,030,335
$
94,266,222
AMOUNT
$
7,055,397
1,476,430
153,377
2
2,753,559
107
262
4,588,913
3,655,626
905,121
20,588,794
69
3,255,396
5,559,621
4,344,386
60,889,299
35,793
212,691
2,935,017
77,232,272
$
97,821,066
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss - current
1136
Financial assets at amortised
cost - current
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable due from
related parties, net
1220
Current income tax assets
130X
Inventories
1460
Non-current assets or disposal
groups classified as held for
sale, net
1470
Other current assets
11XX
Total current assets
Non-current assets
1535
Financial assets at amortised
cost - non-current
1550
Investments accounted for
using equity method, net
1600
Property, plant and equipment
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred income tax assets
1990
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
6(1)
6(2)
6(1)
6(3)
6(3)
6(3) and 7
6(4) and 8
6(11)
7 and 8
6(1)
6(5)
6(6) and 8
6(7), 7 and 8
6(9) and 8
6(10)
6(29)
6(1) and 8
7
1
-
-
3
-
-
5
4
1
21
-
3
6
5
62
-
-
3
79
100

~4~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

JUNE 30, 2021, DECEMBER 31, 2020 AND JUNE 30, 2020

(Expressed in thousands of New Taiwan dollars) (The balance sheets as of June 30, 2021 and 2020 are reviewed, not audited)

June 30, 2021 December 31, 2020 December 31, 2020 June 30, 2020
LIABILITIES AND EQUITY Notes AMOUNT % AMOUNT % AMOUNT %
Current liabilities
2100 Short-term borrowings 6(12) $ 8,196,104 9 $ 6,856,140 7 $ 8,099,619 8
2120 Financial liabilities at fair value
6(2)
through profit or loss - current - - 15,781 - 3,915 -
2130 Contract liabilities - current 6(22) 327,738 - 179,636 - 455,178 1
2150 Notes payable 1,424 - 12,094 - 374 -
2170 Accounts payable 2,426,203 2 1,855,455 2 1,874,970 2
2180 Accounts payable - related 7
parties 295,348 - 242,174 - 379,694 -
2200 Other payables 7 1,627,732 2 1,324,323 2 1,679,384 2
2230 Current income tax liabilities 6(29) 173,892 - 189,550 - 97,190 -
2250 Provisions for liabilities - 6(17)
current 53,523 - 53,523 - 50,523 -
2280 Lease liabilities - current 7 22,591 - 15,963 - 15,060 -
2320 Long-term liabilities, current 6(14)(15)
portion 5,573,334 6 6,594,537 7 5,655,462 6
2399 Other current liabilities 6(13) and 7 746,469 1 476,156 1 2,599,355 3
21XX Total current liabilities 19,444,358 20 17,815,332 19 20,910,724 22
Non-current liabilities
2530 Corporate bonds payable 6(14) 5,000,000 6 5,000,000 6 5,000,000 5
New Item
2540 Long-term borrowings 6(15) 17,124,565 18 18,096,378 19 21,103,759 22
2570 Deferred income tax liabilities 6(29) 12,323,916 13 12,208,609 13 11,747,827 12
2580 Lease liabilities - non-current 7 113,399 - 96,305 - 100,956 -
2670 Other non-current liabilities 6(5)(16) and 7 1,126,853 1 1,170,460 1 1,340,321 1
25XX Total non-current
liabilities 35,688,733 38 36,571,752 39 39,292,863 40
2XXX Total liabilities 55,133,091 58 54,387,084 58 60,203,587 62
Equity attributable to owners of
parent
Share capital 6(18)
3110 Ordinary share 6,497,630 7 6,697,630 7 6,697,630 7
Capital surplus 6(19)
3200 Capital surplus 57,256 - 95,864 - 95,864 -
Retained earnings 6(20)
3310 Legal reserve 1,908,529 2 1,831,206 2 1,831,206 2
3320 Special reserve 37,224,886 39 36,717,272 39 37,125,537 38
3350 Unappropriated retained
earnings 500,762 - 1,118,868 1 106,377 -
Other equity interest
3400 Other equity interest 6(21) ( 4,770,511 )( 5) ( 4,928,011) ( 5)( 6,585,444) ( 7)
3500 Treasury shares 6(18) ( 1,045,772 )( 1) ( 1,653,691) ( 2)( 1,653,691) ( 2)
31XX Total equity attributable to
owners of parent 40,372,780 42 39,879,138 42 37,617,479 38
3XXX Total equity 40,372,780 42 39,879,138 42 37,617,479 38
Significant contingent liabilities 9
and unrecognised contract
commitment
3X2X TOTAL LIABILITIES AND
EQUITY $ 95,505,871 100 $ 94,266,222 100 $ 97,821,066 100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME SIX-MONTH PERIODS ENDED JUNE 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts) (REVIEWED, NOT AUDITED)

Items Notes
Three months ended June 30 Three months ended June 30
2021 2020
4000
Sales revenue
5000
Operating costs
5900
Net operating margin
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Impairment loss determined in accordance with IFRS 9
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of profit/(loss) of associates and joint ventures
accounted for using equity method
7000
Total non-operating income and expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the period

(Continued)

~6~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME SIX-MONTH PERIODS ENDED JUNE 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts) (REVIEWED, NOT AUDITED)

Items Notes
Three months ended June 30 Three months ended June 30
2021 2020
Other comprehensive income
Components of other comprehensive income that will
be reclassified to profit or loss
8361
Financial statements translation differences of foreign
operations
8370
Share of other comprehensive income (loss) of
associates and joint ventures accounted for using equity
method
8399
Income tax relating to the components of other
comprehensive income
8360
Other comprehensive income (loss) that will be
reclassified to profit or loss
8300
Total other comprehensive income (loss) for the period
8500
Total comprehensive income (loss) for the period
Profit (loss) attributable to:
8610
Owners of the parent
Comprehensive income (loss) attributable to:
8710
Owners of the parent
Earnings per share (in dollars)
9750
Basic earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~7~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY SIX-MONTH PERIODS ENDED JUNE 30, 2021 AND 2020 (Expressed in thousands of New Taiwan dollars) (REVIEWED, NOT AUDITED)

Six-month period ended June 30, 2020
Balance at January 1, 2020
Profit for the period
Other comprehensive loss for the period
Total comprehensive income (loss)
Appropriations of 2020 earnings
Legal reserve
Special reserve
Cash dividends from capital surplus
Treasury stock acquired
Adjustment to capital surplus arising
from dividends paid to subsidiaries
Balance at June 30, 2020
Six-month period ended June 30, 2021
Balance at January 1, 2021
Profit for the period
Other comprehensive income for the
period
Total comprehensive income
Appropriations of 2021 earnings
Legal reserve
Special reserve
Cash dividends
Unclaimed overdue dividends by
shareholders
Treasury stock retired
Balance at June 30, 2021
Notes Equityattributable to Equityattributable to Equityattributable to o wners of theparent wners of theparent Total equity
Ordinaryshare Capital Reserves Retained Earnings Other Equity Interest Treasuryshares
Total capital
surplus, additional
paid-in capital
Capital surplus,
treasury share
transactions
Capital surplus,
donated income
received
Legal reserve Special reserve Unappropriated
retained earnings
Exchange
differences on
translation of
foreign financial
statements
Revaluation
surplus
6(21)
6(20)
6(31)
6(21)
6(20)
6(18)
$ 6,697,630
-
-
-
-
-
-
-
-
$ 6,697,630
$ 6,697,630
-
-
-
-
-
-
-
(
200,000 )
$ 6,497,630
$
306,904
-
-
-
-
-
(
248,906 )
-
-
$
57,998
$
57,998
-
-
-
-
-
-
-
(
1,731 )
$
56,267
$
27,047
-
-
-
-
-

-
-
10,819
$
37,866
$
37,866
-
-
-
-
-
-
-
(
37,866 )
$
-
$
-
-
-
-
-
-
-
-
-
$
-
$
-
-
-
-
-
-
-
989
-
$
989
$ 1,724,342
-
-
-

106,864
-
-
-
-
$ 1,831,206

$ 1,831,206
-
-
-

77,323
-
-
-
-
$ 1,908,529



$ 36,131,662
-
-
-
-
993,875
-
-
-
$ 37,125,537
$ 36,717,272
-
-
-
-
507,614
-
-
-
$ 37,224,886
$ 1,100,739
106,377
-
106,377
(
106,864 )
(
993,875 )
-
-
-
$
106,377
$ 1,118,868
708,511
-
708,511
(
77,323 )
(
507,614 )
(
373,358 )
-
(
368,322 )
$
500,762
($ 4,856,943 )
-
(
1,749,423 )
(
1,749,423 )

-
-
-
-
-
($ 6,606,366 )

($ 4,948,933 )
-
157,500
157,500

-
-
-
-
-
($ 4,791,433 )





$
20,922
-
-
-
-
-
-
-
-
$
20,922
$
20,922
-
-
-
-
-
-
-
-
$
20,922
($ 1,357,042 )
-
-
-
-
-
-
(
296,649 )
-
($ 1,653,691 )
($ 1,653,691 )
-
-
-
-
-
-
-
607,919
($ 1,045,772 )
$ 39,795,261
106,377
(
1,749,423 )
(
1,643,046 )
-
-
(
248,906 )
(
296,649 )
10,819
$ 37,617,479
$ 39,879,138
708,511
157,500
866,011
-
-
(
373,358 )
989
-
$ 40,372,780

The accompanying notes are an integral part of these consolidated financial statements.

~8~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX-MONTH PERIODS ENDED JUNE 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation

Amortisation

Expected credit loss

Net gain on financial assets (liabilities) mandatorily
measured at fair value through profit or loss

Interest expense

Interest income

Dividend income

Share of (profit) loss of associates and joint ventures
accounted for using the equity method

Loss on disposal of investment property

Loss (gain) on disposal of property, plant and
equitment

Loss on disposal of investments

Loss on disposal of intangible assets

Loss from adjustment of investment properties at fair
value

Changes in operating assets and liabilities
Changes in operating assets
Financial assets measured at fair value through
profit or loss
Notes receivable, net
Accounts receivable, net
Inventories
Capitalisation of interest (inventories)

Other current assets
Other non-current assets
Changes in operating liabilities
Contract liabilities
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Other current liabilities
Other non-current liabilities
Cash outflow generated from operations
Interest received
Dividends received
Interest paid
Income taxes paid
Net cash flows used in operating activities
Six-monthperiods ended June30
Notes
2021
2020
$
938,858 $
276,632
6(6)(7)(27)
129,185
131,184
6(10)(27)
5,476
5,483
12(2)
2,448
7,423
6(25)
(
47,599 ) (
144,541 )
6(26)
329,296
488,467
6(23)
(
19,487 ) (
48,671 )
6(24)
(
28,173 ) (
27,953 )
6(5)
(
94,566 )
150,666
6(25)
-
4,252
6(25)
2,380 (
1,237 )
6(25)
6,918
3,274
6(25)
2,882
-
6(9)(25)
38,757
16,760
(
323,653 ) (
318,915 )
- (
2 )
(
866,270 ) (
762,439 )
(
1,259,445 ) (
556,517 )
6(4)
(
13,849 ) (
14,085 )
209,718
11,050
-
18,280
238,264
44,117
(
10,670 ) (
12,477 )
570,748
294,124
53,174
61,603
92,295 (
289,958 )
11,167 (
40,894 )
(
4,606 ) (
4,834 )
(
36,752 ) (
709,208 )
20,267
51,962
9,907
27,953
(
352,222 ) (
476,623 )
(
179,077 ) (
31,292 )
(
537,877 ) (
1,137,208 )

(Continued)

~9~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX-MONTH PERIODS ENDED JUNE 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

CASH FLOWS FROM INVESTING ACTIVITIES
(Increase) decrease in financial assets at amortised cost -
current
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and equipment
Decrease in refundable deposits
Acquisition of intangible assets

Acquisition of investment properties

Proceeds from disposal of investment properties

Interest paid (capitalisation of interest)

(Increase) decrease in financial assets at amortised cost -
non-current
(Increase) decrease in other non-current assets
Acquisition of right-of-use assets
Receipts in advance due to disposal of property, plant and
equipment
Net cash flows (used in) from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term borrowings
Repayments of short-term borrowings
Increase (decrease) in other payables - related parties
Proceeds from long-term borrowings
Repayments of long-term borrowings
(Decrease) increase in guarantee deposit
Acquisition of treasury stock

Payments of lease liabilities

Net cash flows used in financing activities
Changes in exchange rate
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Six-monthperiods ended June30
Notes
2021
2020
($
148,729 ) $
382,214
6(31)
(
83,965 ) (
155,171 )
6(31)
4,932
6,669
1,136
3,712
6(10)
(
594 ) (
11,966 )
6(31)
(
100,438 ) (
142,709 )
6(9)
5,759
12,435
6(9)
(
78,417 ) (
73,682 )
(
79 )
23,448
(
117,159 )
7,962
- (
3,909 )
-
653,858
(
517,554 )
702,861
28,974,675
45,020,558
(
27,633,604 ) (
46,093,156 )
259,147 (
215,650 )
15,027,317
10,628,065
(
17,051,894 ) (
9,609,654 )
(
38,578 )
54,080
6(31)
- (
288,091 )
6(32)
(
8,751 ) (
10,439 )
(
471,688 ) (
514,287 )
(
30,438 ) (
43,753 )
(
1,557,557 ) (
992,387 )
4,918,051
8,047,784
$
3,360,494 $
7,055,397

The accompanying notes are an integral part of these consolidated financial statements.

~10~

CLEVO CO. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

SIX-MONTH PERIODS ENDED JUNE 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(REVIEWED, NOT AUDITED)

1. HISTORY AND ORGANISATION

Clevo Co. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the design, manufacture and sales of VDUs, computers and peripheral devices, and the leasing business of Buynow.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were authorised for issuance by the Board of Directors on August 12, 2021.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • (1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
Amendments to IFRS 4, ‘Extension of the temporary exemption from
applying IFRS 9’
January 1, 2021
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘Interest
Rate Benchmark Reform— Phase 2’
January 1, 2021
Amendment to IFRS 16, ‘Covid-19-related rent concessions
beyond 30 June 2021’
April 1, 2021 (Note)

Note: Earlier application from January 1, 2021 is allowed by the FSC.

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~11~

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
Amendments to IFRS 3, ‘Reference to the conceptual framework’ January 1, 2022
Amendments to IAS 16, ‘Property, plant and equipment: proceeds January 1, 2022
before intended use’
Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a January 1, 2022
contract’
Annual improvements to IFRSs 2018-2020 cycle January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

endorsed by the FSC are as follows:
New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, ‘Insurance contracts’
Amendments to IAS 1, ‘Classification of liabilities as current or non-
current’
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 8, ‘Definition of accounting estimates’
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities
arising from a single transaction’
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~12~

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Investment property measured at fair value.

  • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

~13~

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

~14~

B. Subsidiaries included in the consolidated financial statements:

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Ownership (%)
June 30,
2021
December
31,2020
June 30,
2020

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Ownership (%)
Description
(Note 1)
(Note 1)
(Note 1)
(Note 1)
June 30,
2021
December
31,2020
The Company
The Company
The Company
The Company
The Company
The Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo Computer
Singapore Pte
Ltd.
Clevo (Cayman
Islands) Holding
Company
Kapok Computer
(Samoa)
Corporation
Kapok Computer
Co., Ltd.
Clevo Investment
Co., Ltd.
Buynow On-line
Holding
Corporation
Buynow Global
Corporation
Buynow
(Hangzhou)
Corporatioon
Management and
advisory of
computers
Investing
Investing
Design and sale of
computers and
computer
peripherals
Investing
Investing
Investing
Investing
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

~15~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main busines
activities
s
June 30,
2021
December
31,2020
June 30,
2020
Description
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Zhengzhou)
Company Corporation
Clevo (Cayman Buynow Group Investing 100 100 100
Islands) Holding (Changsha)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Nanchang)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Guangzhou)
Company Corporation
Clevo (Cayman Flying Wolf Investing 100 100 100
Islands) Holding Investment
Company Limited
Clevo (Cayman Buynow (Xiamen) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow Group Investing 100 100 100
Islands) Holding (Xian)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Changchun)
Company Corporation

~16~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main busines
activities
s
June 30,
2021
December
31,2020
June 30,
2020
Description
Clevo (Cayman Buynow Group Investing 100 100 100
Islands) Holding (Qingdao)
Company Corporation
Clevo (Cayman Buynow (Wuxi) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow (Harbin) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Flying Investing 100 100 100
Islands) Holding International
Company Investment
Limited
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Chongqing)
Company Limited
Clevo (Cayman Buynow (Daqing) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow (Zibo) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow (Beijing) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Yancheng)
Company Corporation
Clevo (Cayman Skill Develop Investing 100 100 100
Islands) Holding International
Company Limited

~17~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main busines
activities
s
June 30,
2021
December
31,2020
June 30,
2020
Description
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Yingkou)
Company Corporation
Clevo (Cayman Buynow (Anshan) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Huizhou)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Guiyang)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Taizhou)
Company Corporation
Clevo (Cayman Buynow (Dezhou) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Luoyang)
Company Corporation
Clevo (Cayman Smarter Capital Investing 100 100 100
Islands) Holding Limited
Company

~18~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Clevo (Cayman Buynow (Fujian Investing 100 100 100
Islands) Holding Quanzhou)
Company Corporation
Clevo (Cayman Buynow (Jinzhou) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Clevo (China) Investing in 100 100 100
Islands) Holding Investment Co., companies, setting
Company Ltd. up R&D
department and
consultation
service
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Shantou)
Company Corporation
Clevo (Cayman Clevo (HK) Investing 100 100 100
Islands) Holding Investment
Company Holding Limited
Buynow Buynow Investing 100 100 100 (Note 1)
On-line Holding On-line Limited
Corporation
Skill Develop Well Asia Investing 100 100 100
International Investment
Limited Limited
Clevo Computer Buynow Investing 100 100 100
Singapore Pte (Chengdu)
Ltd. Corporation

~19~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Clevo Computer Buynow Manufacturing, 100 100 100
Singapore Pte (Nanjing) Facility sale, research and
Ltd. Leasing and development
Management Co., of computers and
Ltd. computer
peripherals and
services for related
electronics
products
Clevo Computer Kalor Buynow Manufacturing, 100 100 100
Singapore Pte (Heifei) sale, research and
Ltd. Electronic development
Information Co., of computers and
Ltd. computer
peripherals and
services for related
electronics
products
Clevo Computer Qingdao Buynow Manufacturing, 8.82 8.82 8.82 (Note 2)
Singapore Pte Technology sale, research and
Ltd. Industry Co., Ltd. development
of computers and
computer
peripherals;
Display, advisory
and after-sales
service of digital
products; Property
management of
self-owned
buildings

~20~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Group Qingdao Buynow Manufacturing, 20.59 20.59 20.59 (Note 2)
(Qingdao) Technology sale, research and
Corporation Industry Co., Ltd. development
of computers and
computer
peripherals;
Display, advisory
and after-sales
service of digital
products; Property
management of
self-owned
buildings
Kapok Kapok Computer Manufacturing, 100 100 100
Computer (Kunshan) Co., sale, research and
(Samoa) Ltd. development and
Corporation maintenance
service
of computers,
notebooks, tablets,
information and
communication
products and
computer
components
Buynow Global Shanghai Buynow Rental of 21.21 21.21 21.21 (Note 2)
Corporation Electronic exhibition,
Information Co., advisory,
Ltd. maintenance
service and
property
management of
computer and
related electronics
products

~21~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Global Quality Trust Property 100 100 100
Corporation Property management,
Management Co., advisory of real
Ltd. estate, building
leasing,
housekeeping
service, parking
lot service, car
wash service and
business service
Buynow Global Kunshan Kaishuo Mechanical 100 100 100
Corporation Trading Co., Ltd. equipment and
accessories, wire
and cable, air
conditioning
equipment,
building and
decoration
material, lighting
equipment,
Kitchen appliance,
water cleaner,
pipeline and
accessories, fire
safety equipment,
compressor and
accessories,
wholesale of
elevators and
appliances, import
and export and
advisory services
Buynow Buynow Manufacturing, 100 100 100
(Hangzhou) (Hangzhou) sale, research and
Corporation Electronic development and
Information Co., after-sales service
Ltd. of computers and
computer
peripherals;
Property
management of
buildings

~22~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Group Buynow (Xian) Manufacturing, 100 100 100
(Xian) Industry Co., Ltd. sale, maintenance
Corporation service, research
and development
of computers and
computer
peripherals and
digital products
Buynow Group Buynow Manufacturing, 100 100 100
(Changsha) (Changsha) sale, research and
Corporation Industry Co., Ltd. development and
after-sales services
of computers and
computer
peripherals;
Property
management of
buildings
Buynow Buynow Manufacturing, 100 100 100
(Zhengzhou) (Zhengzhou) sale, maintenance
Corporation Electronic service, research
Information Co., and development
Ltd. of computers and
computer
peripherals and
digital products
Buynow Buynow Manufacturing, 100 100 100
(Nanchang) (Nanchang) sale, research and
Corporation Industry Co., Ltd. development and
after-sales services
of computers and
computer
peripherals;
Property
management of
buildings

~23~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Buynow Manufacturing, 100 100 100
(Guangzhou) Electronic sale, maintenance
Corporation Information service, research
(Guangzhou) Co., and development
Ltd. of computers and
computer
peripherals and
digital products
Buynow Buynow (Fujian) Manufacturing, 100 100 100
(Xiamen) Electronic sale, maintenance
Corporation Technology service, research
Development Co., and development
Ltd. of computers and
computer
peripherals and
digital products
Buynow Buynow Manufacturing, 95.24 95.24 95.24 (Note 2)
(Changchun) (Changchun) sale, maintenance
Corporation Industry Co., Ltd. service, research
and development
of computers and
computer
peripherals;
Property
management of
buildings
Flying Wolf Buynow Manufacturing, 4.76 4.76 4.76 (Note 2)
Investment (Changchun) sale, maintenance
Limited Industry Co., Ltd. service, research
and development
of computers and
computer
peripherals;
Property
management of
buildings

~24~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Flying Wolf Buynow Research and 100 100 100
Investment Electronic development of
Limited Information computers and
(Shenyang) Co., computer
Ltd. peripherals and
electronic
products;
Advisory services
of economic
information
Flying Wolf Buynow (Wuxi) Manufacturing, 28.57 28.57 28.57 (Note 2)
Investment Electronic sale, maintenance
Limited Technology service, research
Development Co., and development
Ltd. of computer
software and
digital products
Buynow (Wuxi) Buynow (Wuxi) Manufacturing, 71.43 71.43 71.43 (Note 2)
Corporation Electronic sale, maintenance
Technology service, research
Development Co., and development
Ltd. of computer
software and
digital products
Buynow Buynow (Harbin) Manufacturing, 100 100 100
(Harbin) Industry Co., Ltd. sale, maintenance
Corporation service, research
and development
of computers and
computer
peripherals and
digital products

~25~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Buynow Manufacturing, 100 100 100
(Chengdu) (Chengdu) sale, maintenance
Corporation Electronic service, research
Information Co., and development
Ltd. of computers and
computer
peripherals;
Property
management of
buildings
Flying Tianjin Buynow Manufacturing, 100 100 100
International Electronic sale, research and
Investment Information Co., development of
Limited Ltd. computers and
computer
peripherals and
digital products
Buynow Buynow Manufacturing, 100 100 100
(Chongqing) (Chongqing) sale, research and
Limited Industry Co., Ltd. development of
computers and
computer
peripherals (not
including
electronic
publishing),
shopping mall
management,
wholesale and
retail of electronic
products, property
management and
parking lot service

~26~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow On-line Shanghai Buynow Wholesale and 100 100 100 (Note 1)
Limited Online retail, import and
Information export, and after-
Technology Co., sales service of
Ltd. household
appliances,
computer and
computer
components,
communication
equipment,
electrical devices,
office supplies and
complementary
products;
Development,
technology
transfer, advisory,
service and
training for
internet, computer
software and
hardware and
communication
equipment
Buynow Daqing Buynow Manufacturing, 100 100 100
(Daqing) Electronic retail and
Corporation Information Co., wholesale of
Ltd. computers and
computer
peripherals;
Electronic
information
shopping mall
management

~27~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Well Asia Guangdong Self-owned 65 65 65 (Note 2)
Investment Buynow Real property
Limited Estate management and
Management Co., leasing;
Ltd. Manufacturing,
research and
development of
computer software
and hardware and
digital products
Buynow (Zibo) Zibo Buynow Manufacturing, 100 100 100
Corporation Electronic sale, maintenance
Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products;
Advisory services
for business
management;
Leasing of self-
owned buildings,
parking lot
management,
shopping mall
management and
property
management
Buynow Beijing Clevo Business advisory 76 76 76 (Note 2)
(Beijing) Investment of investment
Corporation Management management,
Consultant Co., wholesale agency
Ltd. of electronic
products, import
and export of
goods and
property
management

~28~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Buynow Manufacturing, 100 100 100
(Yancheng) (Yancheng) maintenance
Corporation Electronic service, research
Information and development
Technology of computers and
Development Co. computer
Ltd. peripherals and
digital products,
and advisory of
business
management
Buynow Buynow Industrial 40 40 40 (Note 2)
(Huizhou) Electronic investment,
Corporation Information management
(Huizhou) Co., advisory of
Ltd. business, property
management,
computer network
workshop and
advertisement
production
Buynow Yingkou Buynow Manufacturing, 100 100 100
(Yingkou) Electronic maintenance
Corporation Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services

~29~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Anshan Buynow Manufacturing, 100 100 100
(Anshan) Electronic maintenance
Corporation Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services
Buynow Guiyang Buynow Research and 100 100 100
(Guiyang) Electronic development of
Corporation Information Co., computers and
Ltd. computer
peripherals and
electronic
products, and
business
management
advisory services
Buynow Taizhou Buynow Manufacturing, 100 100 100
(Taizhou) Electronic maintenance
Corporation Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services
Smarter Capital Buynow SZ. Investing 100 100 100
Limited Corporation

~30~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow SZ. Suzhou Jinzuo Business affairs 100 100 100
Corporation Industry Co., Ltd. and property
management
business
Buynow Dezhou Buynow Research and 48.6 100 100 (Note 5)
(Dezhou) Electronic development
Corporation Information Co., and maintenance
Ltd. service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Buynow Luoyang Buynow Research and 100 100 100
(Luoyang) Electronic development
Corporation Information Co., and maintenance
Ltd. service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management

~31~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow (Fujian Quanzhou Research and 100 100 100
Quanzhou) Buynow Industry development
Corporation Co., Ltd. and maintenance
service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Buynow Buynow (Jinzhou) Manufacturing of 100 100 100
(Jinzhou) Industry Co., Ltd. computer software
Corporation and hardware and
consumer
electronic
products; Business
management
advisory services
and shopping mall
management
Buynow Shantou Buynow Investment in 100 100 100
(Shantou) Mall Co., Ltd. companies
Corporation primarily engaged
in research and
development and
advisory services

~32~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Kapok Kunshan Kaiming Provide market 100 100 100
Computer Co., Trading Co., Ltd. management
Ltd. services for
operators of laptop
computers, tablets,
desktop
computers,
palmtop
computers,
information and
communication
products and
computer
components
Shanghai Shanghai Buynow Provide market 100 100 100
Buynow Electronic management
Electronic Products Market services for
Information Co., Management Co., operators of
Ltd. Ltd. electronic products
Shanghai Shanghai Huihei Advertising design 100 100 100
Buynow Advertisment Co., and marketing
Electronic Ltd.
Products Market
Management
Co., Ltd.
Shanghai Shanghai Catering business 80 80 80 (Note 2)
Buynow Huizhuan management
Electronic Restaurant
Products Market Management Co.,
Management Ltd.
Co., Ltd.
Quality Trust Wuxi Quantai Property 100 100 100
Property Property management, real
Management Management Co., estate advisory
Co., Ltd. Ltd. services, building
leasing,
housekeeping
service, parking
lot service, car
wash service and
business service

~33~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow (Wuxi) Wuxi Buynow Leasing of facility, 100 100 100
Corporation Electronic Market market
Co., Ltd. management
service, catering
management,
property
management,
parking lot
management
Buynow (Wuxi) Beijing Kaiye Technology 12.5 12.5 10 (Note 3)
Corporation Electronic extension services,
Technology Co., computer
Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management
advisory services,
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
and household
appliances
Buynow Xiamen Lejing Internet café and - - 100 (Note 4)
(Fujian) Internet Bar Co., internet message
Electronic Co., Ltd. service
Ltd.

~34~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Guandong Huijing Self-owned 35 35 35 (Note 2)
Electronic Real Estate property
Information Development Co., management and
(Guangzhou) Ltd. leasing,
Co., Ltd. manufacturing,
sale, research and
development of
computer software
and hardware and
digital products
Buynow Buynow Industrial 60 60 60 (Note 2)
Electronic Electronic investment,
Information Information business
(Guangzhou) (Huizhou) Co., management
Co., Ltd. Ltd. advisory services,
property
management,
computer network
workshop and
advertisement
production
Clevo (China) Shanghai Catering business 20 20 20 (Note 2)
Investment Co., Huizhuan management
Ltd. Restaurant
Management Co.,
Ltd.
Clevo (China) Shanghai Buynow Leasing of 78.79 78.79 78.79 (Note 2)
Investment Co., Electronic exhibition space
Ltd. Information Co., for computer and
Ltd. electronic
products,
information
advisory,
maintenance
service and
property
management

~35~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Clevo (China) Qingdao Buynow Leasing of 70.59 70.59 70.59 (Note 2)
Investment Co., Technology exhibition space
Ltd. Industrial Co., for computer and
Ltd. electronic
products,
information
advisory,
maintenance
service and
property
management
Kalor Buynow Beijing Kaiye Technology 12.5 12.5 20 (Note 3)
(Heifei) Electronic extension services,
Electronic Technology Co., computer
Information Co., Ltd. maintenance,
Ltd. public parking lot
service for
motorcycle,
property
management,
business
management
advisory services,
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
and household
appliances

~36~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Beijing Kaiye Technology 12.5 12.5 20 (Note 3)
Electronic Electronic extension services,
Information Technology Co., computer
(Zhengzhou) Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management
advisory services,
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
and household
appliances

~37~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Beijing Kaiye Technology 12.5 12.5 20 (Note 3)
(Changchun) Electronic extension services,
Industry Co., Technology Co., computer
Ltd. Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management
advisory, and
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
and household
appliances

~38~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Beijing Kaiye Technology 25 25 - (Note 3)
(Nanchang) Electronic extension services,
Industry Co., Technology Co., computer
Ltd. Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware
electronic products
and household
appliances

~39~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Buynow Beijing Kaiye Technology 12.5 12.5 20 (Note 3)
(Hangzhou) Electronic extension services,
Electronic Technology Co., computer
Information Ltd. maintenance,
Co., Ltd. public parking lot
service for
motorcycle,
property
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware
electronic products
and household
appliances

~40~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020
Description
Tianjin Buynow Beijing Kaiye Technology 12.5 12.5 10 (Note 3)
Electronic Electronic extension services,
Information Co., Technology Co., computer
Ltd. Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware
electronic products
and household
appliances

~41~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities 2021 31,2020 2020 Description
Buynow Beijing Clevo Business advisory 12.39 12.39 12.39 (Note 2)
(Changchun) Investment of investment
Industry Co., Management management,
Ltd. Consultant Co., wholesale agency
Ltd. of electronic
products, import
and export of
goods and
property
management
Buynow Beijing Clevo Business advisory 11.61 11.61 11.61 (Note 2)
Electronic Investment of investment
Information Management management,
(Zhengzhou) Consultant Co., wholesale agency
Ltd. of electronic
products, import
and export of
goods and
property
management
Buynow Dezhou Research and 12.85 - - (Note 5)
(Chengdu) Buynow development and
Electronic Electronic maintenance
Information Information Co., service of
Co., Ltd. Ltd. computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management

~42~

==> picture [462 x 50] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December June 30,
investor subsidiary activities 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities 2021
3
1,2020 2020 Description
Buynow Dezhou Research and 12.85 - - (Note 5)
(Zhengzhou) Buynow development and
Electronic Electronic maintenance
Information Information Co., service of
Co., Ltd. Ltd. computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Guangdong Dezhou Research and 12.85 - - (Note 5)
Buynow Real Buynow development and
Estate Electronic maintenance
Management Information Co., service of
Co., Ltd. Ltd. computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Buynow Dezhou Research and 12.85 - - (Note 5)
(Changchun) Buynow development and
Industry Co., Electronic maintenance
Ltd. Information Co., service of
Ltd. computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management

~43~

  • Note 1: The financial statements of the entity as of and for the six-month periods ended June 30, 2021 and 2020 were not reviewed by the independent auditors as the entity did not meet the definition of a significant subsidiary.

  • Note 2: The parent company of the Group held 100% of the shares in these subsidiaries, and the subsidiaries were included in the consolidated financial statements.

  • Note 3: On August 14, 2020, Beijing Kaiye Electronic Technology Co., Ltd. increased its capital and consequently, the ownership percentage held by Tianjin Buynow Electronic Information Co., Ltd. and Buynow (Wuxi) Electronic Technology Development Co., Ltd. increased from 10% to 12.5%, the ownership percentage held by Buynow (Zhengzhou) Electronic Information Co., Ltd., Buynow (Changchun) Industry Co., Ltd., Buynow (Hangzhou) Electronic Information Co., Ltd. and Kalor Buynow (Heifei) Electronic Information Co., Ltd. decreased from 20% to 12.5% and the ownership percentage held by Buynow (Nanchang) Industry Co., Ltd. increased from 0% to 25%. The parent company of the Group held 100% of the shares in these subsidiaries, and the subsidiaries were included in the consolidated financial statements .

  • Note 4: The registration of Xiamen Lejing Internet Bar Co., Ltd. was cancelled on September 15, 2020.

  • Note 5: On May 17, 2021, Dezhou Buynow Electronic Information Co., Ltd. increased its capital, and consequently, the ownership percentage held by BUYNOW (DEZHOU) CORPORATION decreased from 100% to 48.6%; the ownership percentage held by Buynow (Chengdu) Electronic Information Co., Ltd., Buynow (Zhengzhou) Electronic Information Co., Ltd., Guangdong Buynow Real Estate Management Co., Ltd. and Buynow (Changchun) Industry Co., Ltd. increased from 0% to 12.85%. The parent company of the Group held 100% of the shares in the subsidiary, and the subsidiary was included in the consolidated financial statements .

  • C. Subsidiaries not included in the consolidated financial statements:

Name of
investor
Name of
subsidiary
Main business
activities
June 30,
2021
December
31,2020
June 30,
2020

100
100
100
Ownership (%)
June 30,
2021
December
31,2020
June 30,
2020

100
100
100
Ownership (%)
Description
(Note)
December
31,2020
The
Company
Clevo
France Sarl
Design and sale
of computers
and computer
peripherals
100 100

Note: As CLEVO FRANCE SARL has ceased operations, there was no outstanding balance in its

balance sheet and income statement accounts as of and for the six-month periods ended June 30, 2021 and 2020.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

~44~

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

  • (4) Foreign currency translation

  • Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in “New Taiwan Dollars”, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

    • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.

    • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

    • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

    • (d) All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within ‘other gains and losses’.

  • B. Translation of foreign operations

    • (a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

      • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

      • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

      • iii. All resulting exchange differences are recognised in other comprehensive income.

    • (b) When the foreign operation partially disposed of or sold is an associate or joint arrangement, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even when the Group retains partial interest in the former foreign associate or joint arrangement after losing significant influence over the former foreign associate, or losing joint control of the former

~45~

joint arrangement, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

(5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realized within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be settled within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(6) Cash equivalents

  • Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortized cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the

~46~

transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

  • (8) Financial assets at amortized cost

  • A. Financial assets at amortized cost are those that meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortized cost are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.

  • D. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

  • (9) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • (10) Impairment of financial assets

  • For debt instruments measured at fair value through other comprehensive income and financial assets at amortized cost including accounts receivable that have a significant financing component and lease receivables, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

(11) Derecognition of financial assets

  • The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred; however,

~47~

the Group has not retained control of the financial asset.

- (12) Leasing arrangements (lessor) operating leases

Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.

  • (13) Inventories

  • A. Inventories, including construction in progress, buildings and land held for sale, are measured at acquired cost and capitalise borrowing costs incurred during the period of construction.

  • B. The lands use rights of house construction and the superficies rights of acquiring specific lands the Group acquired for construction development and leasing are in accordance with paragraph 6 and 8 of IAS 2, therefore, the acquired costs of land use rights are recognised as inventories.

  • C. The cost of the computers and peripheral products is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and relating production overheads (allocated based on normal operating capacity). It excludes borrowing costs.

  • D. Inventories are stated at the lower of cost and net realizable value. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

  • (14) Non-current assets held for sale

Non-current assets are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use, and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

(15) Investments accounted for using equity method / associates

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.

~48~

  • D. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • E. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • (16) Investment accounted for using equity method joint ventures

  • A. Investment in joint arrangements are classified as joint ventures based on its contractual rights and obligations.

  • B. Investment accounted for using equity method - joint ventures

    • The Group accounts for its interest in a joint venture using equity method. Unrealized profits and losses arising from the transactions between the Group and its joint venture are eliminated to the extent of the Group’s interest in the joint venture. However, when the transaction provides evidence of a reduction in the net realizable value of current assets or an impairment loss, all such losses shall be recognised immediately. When the Group’s share of losses in a joint venture equals or exceeds its interest in the joint venture together with any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the joint venture.
  • (17) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant, and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic

~49~

benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Errors’, from the date of the change. The estimated useful lives
are as follows:
of property, plant and equipment
Buildings and structures 2 ~ 50 years
Machinery and equipment 3 ~ 5 years
Molding equipment 1 ~ 3 years
Computer and communication equipment 3 ~ 5 years
Transportation equipment 1 ~ 5 years
Office equipment 3 ~ 5 years
Other equipment 3 ~ 5 years
Leasehold improvements
5 ~ 30
years

(18) Leasing arrangements (lessee) - right-of-use assets/lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are fixed payments, less any lease incentives receivable.

  • The Group subsequently measures the lease liability at amortized cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability;

  • (b) Any lease payments made at or before the commencement date; and

  • (c) Any initial direct costs incurred by the lessee.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

(19) Investment property

  • A. The investment property is to earn rental revenue or for capital appreciation or both instead of non-owner-occupied property held by the Group.

  • B. The Group acquired the specific land superficies and its right to use of the constructed buildings

~50~

on the land. Due to the development of the construction plans, the Group leased the land as the investing properties and recognised the acquired historical cost of the land use rights as the basis.

  • C. An investment property is stated initially at its cost and measured subsequently using the fair value model. A gain or loss arising from a change in the fair value of investment property is recognised in profit or loss.

(20) Intangible assets

  • A. Computer software

    • Computer software is stated at cost and amortized on a straight-line basis over its estimated useful life of 1 to 10 years.
  • B. Goodwill

    • Goodwill arises in a business combination accounted for by applying the acquisition method.
  • (21) Impairment of non-financial assets

  • A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognised.

  • B. The recoverable amounts of goodwill are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.

  • C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.

(22) Borrowings

  • A. Borrowings comprise long-term and short-term bank borrowings and other long-term and shortterm loans. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

  • B. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the

~51~

fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.

(23) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(24) Financial liabilities at fair value through profit or loss

  • A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorized as financial liabilities held for trading unless they are designated as hedges.

  • B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.

(25) Bonds payable

  • Ordinary corporate bonds issued by the Group are initially recognised at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortized to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.

(26) Derecognition of financial liabilities

A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.

  • (27) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.

(28) Non-hedging derivatives

Non-hedging derivatives are initially recognised at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognised in profit or loss.

(29) Provisions

Warranty provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on

~52~

the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.

(30) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.

  • B. Pensions

  • (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plans

    • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of highquality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

    • ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

    • iii. Past service costs are recognised immediately in profit or loss.

    • iii. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.

  • C. Employees’ compensation and directors’ and supervisors’ remuneration

  • Employees’ compensation and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved

~53~

amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

  • (31) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.

  • F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity

~54~

investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.

  • G. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

  • H. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognises the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognised outside profit or loss is recognised in other comprehensive income or equity while the effect of the change on items recognised in profit or loss is recognised in profit or loss.

(32) Share capital

  • A. Ordinary shares are classified as equity.

  • B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

(33) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(34) Revenue recognition

  • A. Sales of goods

  • (a) The Group designs, manufactures and sells a range of video display devices, computers and peripheral products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.

  • (b) The computers are often sold with volume discounts based on aggregate sales over a 12month period. Revenue from these sales is recognised based on the price specified in the contract, net of the estimated volume discounts and sales discounts and allowances. Accumulated experience is used to estimate and provide for the volume discounts and sales

~55~

discounts and allowances, using the expected value method, and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognised for expected volume discounts and sales discounts and allowances payable to customers in relation to sales made until the end of the reporting period. The sales usually are made with a credit term of 30 days to 120 days. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Group does not adjust the transaction price to reflect the time value of money.

  • (c) The Group’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.

  • (d) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

  • B. Booth rental revenue

The Group held investment properties to earn rentals, and lease revenue is recognised on a straight-line basis over the lease term.

  • C. Land development and resale

  • (a) The Group develops and sells residential properties. Revenue is recognised when control over the property has been transferred to the customer. The properties have generally no alternative use for the Group due to contractual restrictions. However, an enforceable right to payment does not arise until legal title has passed to the customer. Therefore, revenue is recognised at a point in time when the legal title has passed to the customer.

  • (b) The revenue is measured at an agreed upon amount under the contract. The consideration is due when legal title has been transferred.

  • D. Hotel revenue

  • (a) The main services the Group provides are food services and accommodations.

  • (b) Food services revenue is recognised at a point in time when the products are sold to the customers and the payments are charged immediately. The Group’s sales policy offers customers the rights of return within a certain time period. The estimate of sales return is evaluated with expected method based on historical experiences at the time of sale, and accumulated revenue the Group recognised shall not be reversed in the following years according to historical experiences. The validity of this assumption and estimated amount of returns are reassess at each reporting date.

  • (c) The accommodations revenue is recognised on a straight-line basis throughout the period of stay of the customer. The customer pays at the time specified in the payment schedule.

  • E. Incremental costs of obtaining a contract

  • Given that the contractual period lasts less than one year, the Group recognises the incremental costs of obtaining a contract as an expense when incurred although the Group expects to recover

~56~

those costs.

(35) Government grants

Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are recognised as non-current liabilities and are amortized to profit or loss over the estimated useful lives of the related assets using the straight-line method.

(36) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The Group’s chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

  • Investment property

The Group uses a portion of the property for its own use and another portion to earn rentals or for capital appreciation. When these portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion accounts for an insignificant part of the property.

  • (2) Critical accounting estimates and assumptions

A. Evaluation of inventories

As inventories are stated at the lower of cost and net realizable value, the Group must determine the net realizable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realizable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.

As of June 30, 2021, the carrying amount of inventories was $5,615,630.

~57~

B. Investment property measured at fair value

The Group assesses the fair value of investment property based on the professional judgement of appraiser, and determines the future cash flows of the investment property, discount rate and the future possible income and expenses arising from the assets depending on how assets are utilized and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Group strategy might cause material effect in the amount of investment property measured at fair value.

As of June 30, 2021, the carrying amount of investment property was $63,812,974.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

TAILS OF SIGNIFICANT ACCOUNTS
Cash and cash equivalents
June 30, 2021
December 31, 2020
Cash on hand and revolving funds
2,002
$ 1,684
$ Checking accounts and demand
deposits
3,358,492
2,227,954
Time deposits
-
2,688,413

3,360,494
$ 4,918,051
$
June 30, 2020
1,788
$ 2,807,844
4,245,765
7,055,397
$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Time deposits pledged to others as collateral for borrowings and those with maturity over three months totaling $988,757, $839,949 and $153,446 were classified as financial assets at amortized cost as of June 30, 2021, December 31, 2020 and June 30, 2020, respectively.

  • C. Demand deposits pledged to others as collateral for bonds payable amounting to $1,016,970, $1,022,720 and $1,127,219 were classified as ‘other non-current assets’ as of June 30, 2021, December 31, 2020 and June 30, 2020, respectively.

(2) Financial assets (liabilities) at fair value through profit or loss

Assetsitems
Current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Listed stocks
Beneficiary certificates
Forward foreign exchnge contracts
Valuation adjustment
June 30,2021 December31,2020 December31,2020 June 30,2020
490,627
$ 925,055
-
538,931
1,954,613
$
481,102
$ 619,591
9,351
499,423
1,609,467
$
486,639
$ 607,009
24
382,758
1,476,430
$

~58~

June 30, 2021 December 31, 2020 June 30, 2020

June30,2021 Decem ber31,2020 June30,2020
Liabilitiesitems
Current items:
Financial liabilities designated as
at fair value through profit or loss -
$
($ 15,781) 3,915)
($
Forward foreign exchange contracts -
$
($ 15,781) 3,915)
($
  • A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:
Financial assets mandatorily
measured at fair value through
profit or loss
Equity instruments
Beneficiary certificates
Derivative instruments
Financial assets mandatorily
measured at fair value through
profit or loss
Equity instruments
Beneficiary certificates
Forward foreign exchange contracts
June 30,2021
June 30, 2020
125,955)
($ 142,621
$ 99,711
124,354
16,279)
(
6,012)
(
42,523)
($ 260,963
$ Three-monthperiod ended
June 30, 2021
June 30, 2020
22,584)
($ 38,018
$ 56,835
106,132
6,430
2,883)
(
40,681
$ 141,267
$ Six-monthperiod ended
Three-monthperiod ended
  • B. The Group entered into contracts relating to derivative financial assets and liabilities which were not accounted for under hedge accounting. The information is listed below:
Derivative financial assets
Current items:
Foreign exchange swap
Derivative financial liabilities
Current items:
Forward foreign exchange contracts
Contract amount
(notionalprincipal)
Contract period
USD$ 9,000
2020/06/08~2021/06/10
USD 27,000
2020/06/08~2021/06/30
December31,2020
Contract amount
(notionalprincipal)
USD$ 9,000
USD 27,000

~59~

==> picture [461 x 123] intentionally omitted <==

----- Start of picture text -----

June 30, 2020
Contract amount
Derivative financial assets (notional principal) Contract period
Current items:
Forward exchange swap USD $9,000 2020/06/08~2021/06/10
Derivative financial liabilities
Current items:
Forward foreign exchange contracts USD $31,000 2020/4/14~2021/06/11
----- End of picture text -----

Forward foreign exchange contracts / Foreign exchange swaps

The Group entered into forward foreign exchange contracts and foreign exchange swaps to sell or buy foreign currency to hedge exchange rate risk of foreign currency and earn the exchange rate spread. However, these forward foreign exchange contracts are not accounted for under hedge accounting.

  • C. The Group has no financial assets at fair value through profit or loss pledged to others.

  • D. Information on the fair value and price risk of financial assets at fair value through profit or loss is provided in Notes 12(2) and (3).

(3) Accounts receivable

is provided in Notes 12(2) and (3).
Accounts receivable
Accounts receivable
Accounts receivable - related parties
Notes receivable
Less: Allowance for uncollectible
accounts
June 30,2021 December31,2020 June 30,2020
3,154,448
$ -
-
41,608)
(
3,112,840
$
2,288,178
$ -
-
39,268)
(
2,248,910
$
2,809,029
$ 107
2

55,470)
(
2,753,668
$
  • A. The ageing analysis of accounts receivable and notes receivable that were past due but not impaired is as follows:
Not past due
Up to 30 days
31 to 90 days
91 to 180 days
Over 180 days
June 30,2021
December31,2020
Accounts receivable
Accounts receivable
Accounts receivable
Notes receivable
2,637,642
$ 1,727,638
$ 2,121,591
$ 2
$ 399,084
443,958
537,700
-
37,289
49,709
67,102
-
22,300
17,220
28,718
-
58,133
49,653
54,025
-
3,154,448
$ 2,288,178
$ 2,809,136
$ 2
$ June 30,2020
June 30,2020 June 30,2020
Notes receivable
2
$ -
-
-
-
2
$

The above ageing analysis was based on past due date.

  • B. As of June 30, 2021, December 31, 2020, June 30, 2020 and January 1, 2020, the balances of receivables (including notes receivable) from contracts with customers amounted to $3,154,448, $2,288,178, $2,809,138 and $2,045,675, respectively.

~60~

  • C. The Group has no accounts receivable pledged to others.

  • D. As at June 30, 2021, December 31, 2020, June 30, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts and notes receivable was $3,112,840, $2,248,910 and $2,753,668, respectively.

  • E. The Group has taken out credit insurance on accounts receivable from some of the main clients. The Group will get compensation based on the agreements.

  • F. Information related to credit risk of accounts receivable is provided in Note 12(3).

  • (4) Inventories

Inventories
Raw materials
Semi-finished goods
Finished goods
Merchandise inventory
Buildings and land held for sale
Construction in progress
Raw materials
Semi-finished goods
Finished goods
Merchandise inventory
Inventory in transit
Buildings and land held for sale
June 30,2021
Cost
Allowance for
valuation loss
3,246,294
$ 48,915)
($ 156,411
6,404)
(
62,083
190)
(
33,204

-
3,497,992
55,509)
(
1,592,712
143,827)
(
724,262
-
$5,814,966
($ 199,336)

December31,2020
Bookvalue
3,197,379
$ 150,007
61,893
33,204
3,442,483
1,448,885
724,262

$5,615,630
Cost
Allowance for
valuation loss
1,862,500
$ 56,773)
($ 108,348
3,449)
(
4,717
660)
(
31,773

-
26,723
-
2,034,061
60,882)
(
1,879,476
143,390)
(
$3,913,537
($204,272)
Bookvalue
1,805,727
$ 104,899
4,057
31,773
26,723
1,973,179
1,736,086
$3,709,265

~61~

June 30,2020
Allowance for
Cost valuation loss Book value
Raw materials $ 1,972,328
($ 47,261)
$ 1,925,067
Semi-finished goods 178,405
( 1,782)
176,623
Finished goods 155,287 ( 950)
154,337
Merchandise inventory 10,670
- 10,670
Inventory in transit 11,336
-
11,336
2,328,026 ( 49,993)
2,278,033
Buildings and land held for sale 2,339,200
( 28,320)
2,310,880
$ 4,667,226 ($ 78,313) $ 4,588,913
  • A. The cost of inventories recognised as expense for the three-month and six-month periods ended June 30, 2021 and 2020 was $5,056,166, $4,315,069, $9,392,274 and $6,795,166, respectively, including the amount of $15,490 and $4,825 that the Group reversed from a previous inventory write-down and accounted for as reduction of cost of goods sold as a result of the subsequently sale of scrap inventories for the three-month and six-month periods ended June 30, 2021, respectively, as well as the amount of $2,344 and $6,505 that the Group wrote down from cost to net realisable value accounted for as cost of goods sold for the three-month and six-month periods ended June 30, 2020, respectively.

  • B. The capitalised borrowing costs for the three-month and six-month periods ended June 30, 2021 and 2020 were $8,452, $7,184, $13,849 and $14,085, respectively, and the capitalised rates were 0%~5.03%, 3.00%~5.34%, 0%~5.03% and 3.00%~5.70%, respectively.

  • C. As of June 30, 2021, inventories pledged are described in Note 8.

(5) Investments accounted for using equity method

Associates:
Chicony Square (Wuhan) Inc.
Chicony Square (Cayman) Inc.
Chicony Chengdu International Inc.
Joint ventures:
TAIPEI TWIN CORPORATION
Other non-current liabilities
Chicony Square (Cayman) Inc.
June 30,2021 December31,2020 June 30,2020
2,416,478
$ 97,791
56,562
978,664
3,549,495
$ June 30,2021
2,361,152
$ 50,181
49,738
987,137
3,448,208
$ December31,2020
-
$
2,225,921
$ -
34,147
995,328
3,255,396
$ June 30,2020
-
$
71,012
$

~62~

A. Associates:

  • (a) The basic information of the associates that are material to the Group is as follows:
Companyname
Chicony Square
(Wuhan) Inc.
Chicony Square
(Cayman) Inc.
Chicony
Chengdu
International
Inc.
Principal
place of
business
Nature of
relationship
Method of
measurement
June 30,
2021
December
31,2020
June 30,
2020
China
(Note 2)
30%
30%
30%
Significant
influence
associate
Equity method
China
(Note 3)
30%
30%
30%
Significant
influence
associate
Equity method
China
(Note 2)
3.75%
(Note 1)
3.75%
(Note 1)
3.75%
(Note 1)
Significant
influence
associate
Equity method
Shareholdingratio

Note 1: The Group held 30% of shares in these subsidiaries.

Note 2: The registration is British Virgin Islands, and the principal place of business is China.

Note 3: The registration is Cayman Islands, and the principal place of business is China.

  • (b)The summarised financial information of the associates that are material to the Group is as follows:

Balance sheet

follows:
Balance sheet
Chicony Square (Wuhan) Inc.
June 30,2021 December31,2020 June 30,2020
Current assets $ 392,636
$ 386,488
$ 369,961
Non-current assets 7,679,161 7,517,517 7,059,262
Current liabilities ( 16,871)
( 33,498)
( 9,488)
Total net assets $ 8,054,926 $ 7,870,507 $ 7,419,735
Carrying amount of the
associate $ 2,416,478 $ 2,361,152 $ 2,225,921

~63~

Chicony Square (Cayman) Inc.

June 30,2021 December31,2020 December31,2020 December31,2020 June 30,2020
Current assets $ 2,058
$ 2,072
$ 2,174
Non-current assets 2,631,175
2,481,058 2,182,515
Current liabilities ( 214,613)
( 208,661)
( 210,096)
Non-current liabilities ( 2,092,650)
( 2,107,200)
( 2,211,300)
Total net assets $ 325,970 $ 167,269
($ 236,707)
Carrying amount of the
associate $ 97,791 $ 50,181
($ 71,012)
Chicony ChengduInternational Inc.
June 30,2021 December31,2020 June 30,2020
Current assets $ 30
$ 30
$ 31
Non-current assets 1,508,292 1,326,308 910,560
Total net assets $ 1,508,322 $ 1,326,338
$ 910,591
Carrying amount of the
associate $ 56,562 $ 49,738
$ 34,147

Statement of comprehensive income

Statement of comprehensive income
Profit (loss) for the perod from
continuing operations
Other comprehensive loss, net of tax
Total comprehensive income (loss)
Profit (loss) for the perod from
continuing operations
Other comprehensive income (loss), net of tax
Total comprehensive income (loss)
June 30, 2021
June 30,2020
79,496
$ 131,407)
($ 42,510)
(
144,350)
(
36,986
$ 275,757)
($ Chicony Square (Wuhan) Inc.
Three-month period ended
Chicony Square (Wuhan)Inc.
Six-monthperiod ended
June 30,2021
June 30,2020
169,830
$ 321,875)
($ 14,590
222,503)
(
184,420
$ 544,378)
($

~64~

Profit for the period from
continuing operations
Other comprehensive loss, net of tax
Total comprehensive income (loss)
Profit (loss) for the period from
continuing operations
Other comprehensive income (loss), net of tax
Total comprehensive income (loss)
Profit (loss) for the period from
continuing operations
Other comprehensive loss, net of tax
Total comprehensive income (loss)
Profit (loss) for the period from
continuing operations
Other comprehensive income (loss), net of tax
Total comprehensive income (loss)
June 30, 2021
June 30,2020
133,996
$ 8,674
$ 4,968)
(
18,425)
(
129,028
$ 9,751)
($ Chicony Square (Cayman)Inc.
Three-monthperiod ended
June 30,2021
June 30, 2020
155,622
$ 148,958)
($ 3,079
28,535)
(
158,701
$ 177,493)
($
Chicony Square (Cayman) Inc.
Six-monthperiod ended
Chicony ChengduInternational Inc.
June 30, 2021
June 30,2020
133,996
$ 8,674
$ 4,968)
(
18,425)
(
129,028
$ 9,751)
($ Chicony Square (Cayman)Inc.
Three-monthperiod ended
June 30,2021
June 30, 2020
155,622
$ 148,958)
($ 3,079
28,535)
(
158,701
$ 177,493)
($
Chicony Square (Cayman) Inc.
Six-monthperiod ended
Chicony ChengduInternational Inc.
June 30, 2021
June 30, 2020
133,472
$ 7,143)
($ 5,659)
(
21,056)
(
127,813
$ 28,199)
($ Three-monthperiod ended
Chicony Chengdu International Inc.
Six-month period ended
June 30,2021
June 30,2020
178,441
$ 170,740)
($ 3,542
32,611)
(
181,983
$ 203,351)
($

B. Joint ventures

  • (a) The basic information of the joint venture that is material to the Group is as follows:
Companyname Principal place
of business
Shareholdingratio Shareholdingratio Shareholdingratio Nature of
relationship
Method of
measurement
June 30,
2021
December
31,2020
June 30,
2020
TAIPEI
TWIN
CORPORATION
New Taipei
City
50% 50% 50% Financial
investment
Equity method

~65~

  • (b) The summarized financial information of the joint venture that is material to the Group is as follows:

Balance sheet

follows:
Balance sheet
TAIPEI TWIN CORPORATION
June 30,2021 December31,2020 June 30,2020
Cash and cash equivalents $ 1,290,683
$ 602,554
$ 61,199
Other current assets 3,139 1,002,612 3,039
Current assets 1,293,822 1,605,166 64,238
Construction in progress and
equipment to be inspected
- - 112,586
Financial assets at amortised
cost - - 1,818,653
Other non-current assets 686,074 384,876 119
Non-current assets 686,074 384,876 1,931,358
Total assets $ 1,979,896 $ 1,990,042 $ 1,995,596
Current liabilities ($ 22,568) ($ 15,768) ($ 4,939)
Total liabilities ( 22,568) ( 15,768) ( 4,939)
Total net assets $ 1,957,328 $ 1,974,274 $ 1,990,657
Share in joint venture's net assets $ 978,664 $ 987,137 $ 995,328
Carrying amount of the joint
venture
$ 978,664 $ 987,137 $ 995,328

~66~

Statement of comprehensive income

Statement of comprehensive income
TAIPEI TWIN CORPORATION
Three-month period ended
June 30,2021 June 30,2020
Other operating expenses ($ 10,217)
($ 5,990)
Depreciation and amortisation ( 78)
( 17)
Interest income 564 632
Other gains and losses -
-
Loss before income tax ( 9,731)
( 5,375)
Income tax expense -
-
Loss, net of tax ($ 9,731)
($ 5,375)
Total comprehensive loss ($ 9,731)
($ 5,375)
Dividends received from joint venture $ - $ -
TAIPEI TWIN CORPORATION TAIPEI TWIN CORPORATION TAIPEI TWIN CORPORATION
Six-month period ended
June 30,2021 June 30, 2020
Other operating expenses ($ 18,107)
($ 9,929)
Depreciation and amortisation ( 182)
( 30)
Interest income 841 1,700
Other gains and losses 503 -
Loss before income tax ( 16,945)
( 8,259)
Income tax expense -
-
Loss, net of tax ($ 16,945)
($ 8,259)
Total comprehensive loss ($ 16,944) ($ 8,259)
Dividends received from joint venture $ -
$ -

The Company and EPOQUE CORPORATION participated in the land development project of Taipei City Western District Gateway Project-Taipei Main Station Special Zone C1/D1 (Eastern Part) to jointly establish TAIPEI TWIN CORPORATION. The investments amounting to $1 billion from both the Company and EPOQUE CORPORATION account for 50% of the total investment and the shareholding ratio is 50% for each. TAIPEI TWIN CORPORATION will be jointly controlled by both parties based on the joint venture agreement.

C. The amounts of the associates accounted for under the equity method recognised by the Group were based on the financial statements of each associate that were not reviewed by the independent auditors for the corresponding periods. For the three-month and the six-month periods ended June 30, 2021 and 2020, the Group recognised share of profit (loss) and other comprehensive income of associates amounting to $48,786, ($78,050), $98,913 and ($211,894), respectively. On June 30, 2021 and 2020, the investments accounted for under the equity method amounted to $3,549,495

~67~

and $3,255,396 and the credit balance of long-term investments (shown as other non-current liabilities) amounted to $0 and $71,012, respectively. On December 31, 2020, the amounts of associates accounted for under the equity method recognised by the Group were based on the financial statements of each associate that were audited by the independent auditors for the corresponding period. The related investments accounted for under the equity method amounted to $3,448,208.

(Remainder of page intentionally left blank)

~68~

2021

(6) Property, plant and equipment

2021
At January 1
Cost
Accumulated
depreciation
and impairment
Opening net book
amount as at January 1
Additions
Reclassifications
Disposals
Depreciation charge
Net exchange differences
Closing net book amount
as at June 30
At June 30
Cost
Accumulated
depreciation
and impairemt
Land
186,563
$ -
186,563
$ 186,563
$ -
-
-
-
-
186,563
$ 186,563
$ -
186,563
$
Buildings
and
structures
Machinery
and
equipment
Molding
equipment
Computers and
communication
equipment
Transportation
equipment
Office
equipment
Leasehold
improvements
Other
equipment
Construction
in progress and
equipment to
be inspected
Total
1,589,055
$ 5,904,995
$ -
1,193,389)
(
1,589,055
$ 4,711,606
$ 1,589,055
$ 4,711,606
$ 11,398
34,595
12,749
471,466)
(
-
7,312)
(
-
92,725)
(
4,854
15,234
1,618,056
$ 4,189,932
$ 1,618,056
$ 5,249,089
$ -
1,059,157)
(
1,618,056
$ 4,189,932
$
Total
3,111,643
$ 801,151)
(
2,310,492
$ 2,310,492
$ -
352,338)
(
-
60,039)
(
6,637
1,904,752
$ 2,627,361
$ 722,609)
(
1,904,752
$
660,477
$ 134,140)
(
526,337
$ 526,337
$ 2,631
97,763)
(
82)
(
22,541)
(
1,590
410,172
$ 532,331
$ 122,159)
(
410,172
$
10,903
$ 8,751)
(
2,152
$ 2,152
$ 6,952
-
-
1,194)
(
7
7,917
$ 17,406
$ 9,489)
(
7,917
$
68,864
$ 54,302)
(
14,562
$ 14,562
$ 2,785
-
153)
(
2,356)
(
13
14,851
$ 67,910
$ 53,059)
(
14,851
$
24,165
$ 19,362)
(
4,803
$ 4,803
$ 951

-

2,356)
(
800)
(
1,908
4,506
$ 22,824
$ 18,318)
(
4,506
$
163,013
$ 123,078)
(
39,935
$ 39,935
$ 1,296
19,797)
(
3,572)
(
1,818)
(
119
16,163
$ 100,069
$ 83,906)
(
16,163
$
56,912
$ 34,191)
(
22,721
$ 22,721
$ 7,555
342)
(
1,147)
(
2,202)
(
42
26,627
$ 63,200
$ 36,573)
(
26,627
$
33,400
$ 18,414)
(
14,986
$ 14,986
$ 1,027
13,975)
(
2)
(
1,775)
(
64
325
$ 13,369
$ 13,044)
(
325
$
4,189,932
$

~69~

At January 1
Cost
Accumulated
depreciation
and impairment
Opening net
book amount
as at January 1
Additions
Reclassifications
Disposals
Depreciation charge
Net exchange differences
Closing net book amount
as at June 30
At June 30
Cost
Accumulated
depreciation
2020
Land
186,563
$ -
186,563
$ 186,563
$ -
-
-
-
-
186,563
$ 186,563
$ -
186,563
$
Buildings
and structures
Machinery
and
equipment
Molding
equipment
Computers
and
communication
equipment
Transportation
equipment
Office
equipment
Leasehold
improvements
Other
epuipment
3,112,276
$ 610,942)
(
2,501,334
$ 2,501,334
$ -
31,164)
(
-
49,744)
(
81,311)
(
2,339,115
$ 3,037,040
$ 697,925)
(
2,339,115
$
720,609
$ 155,545)
(
565,064
$ 565,064
$ 19,078
2,235)
(
992)
(
32,854)
(
19,183)
(
528,878
$ 647,288
$ 118,410)
(
528,878
$
12,661
$ 8,144)
(
4,517
$ 4,517
$ -
-
-
1,168)
(
156)
(
3,193
$ 11,407
$ 8,214)
(
3,193
$
70,205
$ 57,432)
(
12,773
$ 12,773
$ 3,443
-
533)
(
2,402)
(
444)
(
12,837
$ 67,382
$ 54,545)
(
12,837
$
36,542
$ 28,493)
(
8,049
$ 8,049
$ -
-
3,229)
(
163
875
5,858
$ 27,549
$ 21,691)
(
5,858
$
163,868
$ 115,343)
(
48,525
$ 48,525
$ 921
-
82)
(
5,034)
(
1,664)
(
42,666
$ 158,605
$ 115,939)
(
42,666
$
53,889
$ 26,870)
(
27,019
$ 27,019
$ 1,633
589)
(
-
2,683)
(
194
25,574
$ 55,120
$ 29,546)
(
25,574
$
34,332
$ 17,462)
(
16,870
$ 16,870
$ 564
-
9)
(
2,168)
(
792)
(
14,465
$ 32,870
$ 18,405)
(
14,465
$

A. Refer to Note 6(9) D for the amount of borrowing costs capitalized as part of unfinished construction and the range of the interest rates for the three-month and six-month periods ended June 30, 2021 and 2020.

B. The significant components of the Group's buildings and structures, including main construction, steel structure, and related equipment of underground mezzanine are depreciated from 2 to 15 years.

C. Information about the property, plant, and equipment that were pledged to others as collateral is provided in Note 8.

~70~

(7) Leasing arrangements - lessee

  • A. The Group leases various assets including land use right and office. Rental contracts are typically made for periods of 5 to 50 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Office
Land
Office
Land
Office
June 30, 2021
Carryingamount
December 31, 2020
June 30, 2020
Carrying amount
Carrying amount
4,419,225
$ 4,230,575
$ 108,420
113,811

4,527,645
$ 4,344,386
$ Three-monthperiod ended
June 30, 2020
Carrying amount
4,221,969
$ 128,638
4,230,575
$ 113,811
4,350,607
$
4,344,386
$
June 30, 2021
June 30, 2020
Depreciationcharge
Depreciationcharge
11,780
$ 13,072
$ 7,724
5,176
19,504
$ 18,248
$ June 30, 2021
June 30, 2020
Depreciationcharge
Depreciationcharge
24,208
$ 26,450
$ 12,252
8,844
36,460
$ 35,294
$ Six-monthperiod ended
June 30, 2021
Depreciationcharge
24,208
$ 12,252
36,460
$
  • C. For the three-month and the six-month periods ended June 30, 2021 and 2020, the additions to right-of-use assets were $32,110, $58,873, $32,110 and $58,873, respectively.

  • D. The information on profit and loss accounts related to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Three-month period ended Three-month period ended
June 30, 2021
June30,2020
2,183
$ 2,226
$ 2,892
$ 1,951
$ Six-month period ended
June30,2020
2,226
$
1,951
$
June 30, 2021
3,582
$ 6,076
$
June30,2020
3,843
$
6,217
$
  • E. For the six-month periods ended June 30, 2021 and 2020, the Group’s total cash outflow for leases were $18,409 and $16,749, respectively.

~71~

  • F. Buynow (Xian), Guiyang Buynow, Yinkou Buynow, Anshan Buynow, Dezhou Buynow, Luoyang Buynow, Buynow (Jinzhou) and Kapok (Kunshan) acquired the land use right from their respective local government agencies for a period of 40 to 50 years. Except for the land use right of Kapok (Kunshan) which is for factory land use (As of June 30, 2021, the amount was $20,048), others are for shopping mall land use.

  • G. Guiyang Buynow and Yinkou Buynow entered into the state-owned construction land use right assignment contracts for the years ended December 31, 2014 and 2013 with their local government agencies. The total consideration was RMB 327,101, of which RMB 306,358 was paid and RMB 20,563 remains unpaid as of June 30, 2021. As of June 30, 2021, the transfer of property rights has not yet been completed.

  • (8) Leasing arrangements - lessor

  • A. The Group leases various assets classified as investment property. Rental contracts are typically made for periods of 1 and 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.

  • B. For the three-month and the six-month periods ended June 30, 2021 and 2020, the Group recognised rent income on investment property in the amount of $659,355, $535,485, $1,323,421 and $1,205,587, respectively, based on the operating lease agreement, which does not include variable lease payments.

  • C. The maturity analysis of the lease payments under the operating leases is as follows:

2020
2021
2022
2023
2024
2025
2026
2027 and after
June 30,2021
-
$ 263,816
435,375
387,695
367,048
375,120
365,085
1,374,232
3,568,371
$
December31,2020
-
$ 469,125
381,254
355,924
356,171
365,417
361,177
1,366,695
3,655,763
$
June 30,2020
217,910
$ 443,289
345,049
321,878
326,354
334,363
329,867
1,035,269
3,353,979
$

(9) Investment property

Investment property
2021 2020
At January 1 $ 63,638,847 $ 63,013,015
Additions from subsequent expenditures 30,121 25,367
Disposals ( 5,759) ( 16,661)
Net losses from fair value adjustment ( 38,757) ( 16,760)
Net exchange differences 188,522 ( 2,115,662)
At June 30 $ 63,812,974 $ 60,889,299

~72~

  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the period
Direct operating expenses arising from the
investment property that did not generate rental
income during the period
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the period
Direct operating expenses arising from the
investment property that did not generate rental
income during the period
June 30, 2021
June 30, 2020
659,355
$
535,485
$ 213,844
$ 166,758
$ 20,258
$ 32,535
$ Three-monthperiod ended
June 30,2021
June 30, 2020
1,323,421
$ 1,205,587
$ 451,234
$ 357,611
$ 38,727
$ 64,560
$ Six-monthperiod ended
  • B. Measurement of investment property at fair value

The fair value of the investment property held by the Group as at June 30, 2021, December 31, 2020 and June 30, 2020 was $63,812,974, $63,638,847 and $60,889,299, respectively, which was valued by independent appraisers. Valuations were made using the income approach which is categorized within Level 3 in the fair value hierarchy. Key assumptions are as follows:

  • (a) Investment property is mainly divided into Taiwan-computer segment and China-Buynow Plaza. Currently, the lease terms of investment property for different segments are: approximately 2 to 5 years for Taiwan-computer segment; 19 years (from 2007 to 2026) for Buynow (Changsha); 15 years (from 2007 to 2022) for Buynow (Nanchang); 20 years (from 2008 to 2028) for Beijing Clevo Investment; 18 years (from 2016 to 2034) for Buynow (Quanzhou); 10 years (from 2017 to 2027) for Suzhou Jinzuo; 6 to20 years (from 2019 to 2050) for Buynow (Anshan); 15 years (from 2019 to 2034) for Luoyang Buynow, and 1 year for the remaining segments. The comparison information between local rent and similar objective property rent is provided in the ‘Summary of fair value disclosure on investment property’ (referred herein as “the following table”).

  • (b) Movements of average occupancy rates in the prior year and earnings in prior years are provided in the following table.

  • (c) The Group adopts the discounted cash flow analysis under income approach. The estimation process of the appraisal method is subject to the determination of the annual rent growth rate range using the comparison information between local rent and similar objective property rent,

~73~

and takes into consideration vacancy loss to estimate net rent income over the next ten years as future cash inflow and discounted to the date of appraisal with the discount rate described in (d). In addition, considering the ending balance of disposal value of the objective property is calculated based on the operating revenue over the next year starting from the disposal date to estimated remaining lives of the use right at the disposal date, which will be capitalised based on the estimated discount rate and annual rent growth rate as well as discounted to the appraisal date. The market value is calculated based on the ending disposal value plus the present value of rent for each period.

Future cash outflow consists of expenses directly and necessarily related to leasing such as related fees, utilities and promotion costs; and operating expenses necessarily related to operations (i.e. repair expenses), taxes, insurance fees, and capital expenditures. The rates of changes used in the estimation of future movements are in accordance with the rent growth rate used in the imputed rent income.

  • (d) The information on the range of discount rates is provided in the following table. The discount rates are determined to take into consideration the interest rate of time deposits or government bonds, as well as the Group’s liquidity, risk, value-added and degree of difficulty of management.

  • (e) The fair values of investment property under construction at the appraisal date and income estimation process were first determined by considering the growth of rent income under the forecast market conditions when the construction was completed, and were discounted using expected rental growth rate and vacancy loss to the appraisal date with a 10-year estimation period. Subsequently, the aforementioned discounted values reduced the necessary engineering costs and expenses incurred from appraisal date to expected completion date plus the discounted estimated salvage values.

  • (f) The appraisal reports adopted by the Group are co-certified by the real estate appraisers, Charlie Yang and Jia-Hui Chen from Cushman & Wakefield Limited (referred herein as “Cushman & Wakefield”) and Cushman & Wakefield Limited (HK). The appraisal dates are January 1, 2021 and 2020.

Summary of fair value disclosure on investment property:

Six-month period ended

Six-month period ended
June 30,2021
Comparative information
between local rent and similar
objective property rent
(dollar/square or square
meter/month)
Movements of earnings in the
prior year
Average occupancy rates
Computer segment Buynowplaza
$642~$898
$70,608
100%
$91~$4,676
$3,977~$275,578
88%

~74~

Six-month period ended
June 30,2020
Comparative information
between local rent and similar
objective property rent
(dollar/square or square
meter/month)
Movements of earnings in the
prior year
Average occupancy rates
Discount rate
-Computer segment
-Buynow plaza
Computer segment
Buynowplaza
$639~$660
$77~$5,264
$65,401
$3,739~$299,323
100%
82%
June 30,2021
December 31, 2020
June 30, 2020
3.10%
3.10%
3.65%
4.75%~6.75%
4.75%~6.75%
4.75%~6.75%
  • C. The fair value information about the investment property is provided in Note 12(4).

  • D. Amount of borrowing costs capitalised as part of unfinished construction, investment property

  • and long-term lease prepayments and the range of the interest rates for such capitalisation are as follows:

follows:
Six-monthperiod ended
June 30, 2021 June 30, 2020
Amount capitalised $78,417 $73,682
Range of the interest rates for
capitalisation
3.00%~5.34% 3.00%~5.34%
  • E. Information about the investment property that was pledged to others as collateral is provided in Note 8.

(10) Intangible assets

Software
At January 1
Cost
20,452
$ At January 1
20,452
$ Additions-acquired separately
594
Disposals
2,871)
(
Amortisation charge
5,476)
(
Net exchange differences
39
At June 30
12,738
$ At June 30
Cost
12,738
$
2021

~75~

2020
Software Goodwill Total
At January 1
Cost $ 19,656 $ 10,270
$ 29,926
At January 1 $ 19,656
$ 10,270
$ 29,926
Additions 11,966 - 11,966
Amortisation charge ( 5,483)
-
( 5,483)
Net exchange differences ( 262)
( 354)
( 616)
At June 30 $ 25,877
$ 9,916
$ 35,793
At June 30
Cost $ 25,877
$ 9,916
$ 35,793

Goodwill arose from Buynow segment of the Group.

Details of amortization on intangible assets are as follows:

Administrative expenses
Research and development expenses
Administrative expenses
Research and development expenses
Three-month period ended
June 30,2021
June 30, 2020
1,206
$ 1,410
$ 1,513
1,554
2,719
$ 2,964
$ June 30,2021
June 30, 2020
2,409
$ 2,736
$ 3,067
2,747
5,476
$ 5,483
$ Six-month period ended

(Remainder of page intentionally left blank)

~76~

(11) Non-current assets held for sale

The assets related to property, plant and equipment and right-of-use assets of Shantou Buynow Mall Co., Ltd. (part of Buynow plaza segment) have been reclassified as disposal group held for sale following the approval of the Group’s Board of Directors on May 24, 2019 to sell property, plant and equipment and right-of-use assets to Chicony Industry (Wuhan) Co., Ltd. The transaction was completed in December 2020.

  • A. Assets of disposal group held for sale:
mpleted in December 2020.
Assets of disposal group held for sale:
June 30,2020
Property, plant and
equipment $ 3,164,097
Right-of-use assets 1,019,397
4,183,494
Accumulated impairment ( 160,539)
Net exchange differences ( 367,329)
$ 3,655,622
  • B. For the six-month period ended June 30, 2020, impairment loss of $160,539 was recognised in other gains and losses as a result of the remeasurement of the disposal group held for sale at the lower of its carrying amount or fair value less costs to sell. Information relating to fair value is provided in Note 12(4).

(12) Short-term borrowings

provided in Note 12(4).
Short-term borrowings
Type of borrowings
Bank borrowings
Bank secured borrowings
Bank secured borrowing
Bank unsecured borrowings
Type of borrowings
Bank borrowings
Bank secured borrowings
Bank secured borrowing
Bank unsecured borrowings
June30,2021
129,573
$ 800,786
7,265,745
8,196,104
$ December31,2020
Interest rate range
Collateral
4.25%~4.27%
Investment property
0.60%
Time deposits pledged
0.68%~1.00%
Promissory note
Interest rate range
Collateral
4.15%~4.57%
Investment property
0.59%
Time deposits pledged
0.74%~1.00%
Promissory note
306,757
$ 497,299
6,052,084
6,856,140
$

~77~

==> picture [478 x 237] intentionally omitted <==

----- Start of picture text -----

Type of borrowings June 30, 2020 Interest rate range Collateral
Bank borrowings
Bank secured borrowings $ 144,066 4.57%~5.00% Letter of credit
Bank secured borrowings 124,941 4.40% ~ 4.57% Investment property
Bank unsecured borrowings 7,830,612 0.80% ~ 2.40% Promissory note
$ 8,099,619
Other current liabilities
June 30, 2021 December 31, 2020 June 30, 2020
Advance rental revenue $ 426,173 $ 380,618 $ 397,213
- -
Other payables to related parties 259,147
Other current liabilities 61,149 95,538 140,614
Advance receipts from disposals - - 2,061,528
of property (Note)
$ 746,469 $ 476,156 $ 2,599,355
----- End of picture text -----

(13) Other current liabilities

Note: It refers to advance receipts from non-current assets held for sale.

(14) Bonds payable

Secured bonds payable
Less: Current portion
June 30,2021 December 31,2020
June 30, 2020
5,000,000
$ 5,200,000
$ -
200,000)
(
5,000,000
$ 5,000,000
$
5,000,000
$ -
5,000,000
$
  • A. On August 12, 2015, Clevo Co. issued $5,000,000 secured bonds, as approved by the regulatory authority. As of June 30, 2021, the bonds were all fully paid.

  • B. On August 22, 2019, Clevo Co. issued $5,000,000 secured bonds, as approved by the regulatory authority. As of June 30, 2021, the outstanding bonds payable was $5,000,000.

~78~

C. The terms of the secured bonds are as follows:

Type
of Bonds
Issuance date
Secured
bonds payable
2015/8/28
Secured
bonds payable
2019/8/26
Period
Amount
Coupon rate
5 years $5,000,000
Not
exceeding
fixed rate
of 1.5%
5 years $5,000,000
Not
exceeding
fixed rate
of 0.8%
Payment term Security
Principal is due
at maturity.
Interest is paid
annually at
simple interest
rate.
Principal is due
at maturity.
Interest is paid
annually at
simple interest
rate.
Authorise
Taiwan
Cooperative
Bank to execute
corporate bond
guarantee
according to the
guarantee
agreement.
Authorise
Taiwan
Cooperative
Bank to execute
corporate bond
guarantee
according to the
guarantee
agreement.

(Remainder of page intentionally left blank)

~79~

- (15) Long term borrowings

Type of
borrowings
Borrowing period
and repayment term
Interest rate
range
Collateral June 30,2021
0.52%~1.13%
1%~1.797%
0.73%~0.91%
1.05%
5.22%
5.30%
4.77%~5.25%
4.80%~5.37%
0.75%~0.91%
0.73%~0.91%
Promissory note
Promissory note
Promissory note
Property, plant and
equipment and
investment property
Investment property
Property, plant and
equipment
Investment property
Investment property
Investment property
Long-term prepaid
rent and property,
plant and equipment
5,764,110
$ 5,700,000
403,645
11,867,755
1,250,000
12,439
1,403,713
3,853,504
3,419,898
675,635
214,955
10,830,144
22,697,899
5,573,334)
(
17,124,565
$

~80~

Type of
borrowings
Borrowing period
and repayment term
Interest rate
range
Collateral December 31,2020
1.05%
5.22%
0.86%~0.89%
0.86%~0.87%
4.83%~5.25%
4.80%~5.45%
5.30%
0.87%~0.89%
1.03%~1.797%
0.52%~1.13%
Property, plant and
equipment and
investment
Investment
property
Long-term prepaid
rent and property,
plant and
equipment
Investment
property
Investment
property
Investment
property
Promissory note
Property, plant and
equipment
Promissory note
Promissory note
12,786,078
1,250,000
13,780
11,904,838
24,690,915
6,594,537)
(
18,096,378
$ 212,547
703,571
4,479,293
1,442,498
3,803,149
6,520,000
$ 6,028,571
237,507

~81~

Type of Borrowing period
borrowings and repayment term Interest rate range Collateral June 30,2020
Unsecured Borrowing period is from June 20, 2019 to 0.52%1.06% Promissory note $ 5,754,233
borrowings March 19, 2021; interest is payable monthly,
principal is payable in installments
Unsecured Borrowing period is from December 28, 2018 1.0299%1.797% Promissory note 6,500,000
borrowings to December 28, 2023; interest is payable
monthly, principal is payable in installments
Unsecured Borrowing period is from February 26, 2020 1.17%~3.18% Promissory note 303,977
borrowings to April 16, 2022; interest is payable
quarterly, principal is payable at maturity
date
12,558,210
Secured Borrowing period is from March 20, 2018 to 1.045% Property, plant 1,250,000
borrowings March 20, 2023; interest is payable monthly, and equipment
principal is payable at maturity date and investment
property
Secured Borrowing period is from August 18, 2018 to 5.90% Investment 1,436,822
borrowings August 17, 2028; interest is payable monthly, property
principal is payable in installments
Secured Borrowing period is from June 14, 2017 to 5.19%5.90% Investment 2,735,049
borrowings December 26, 2022; interest is payable property
monthly, principal is payable at maturity date
Secured Borrowing period is from June 8, 2015 to 1.6%5.5% Investment 4,345,221
borrowings May 20, 2025; interest is payable monthly, property
principal is payable at maturity date
Secured Borrowing period is from February 4, 2017 to 5.10%5.47% Investment 2,686,056
borrowings December 6, 2026; interest is payable property
quarterly, principal is payable in installments
Secured Borrowing period is from December 15, 2016 1.17%5.83% Investment 1,354,807
borrowings to December 14, 2020; interest is payable property
quarterly, principal is payable at maturity
date
Secured Borrowing period is from September 28, 4.75% Time deposits 83,517
borrowings 2019 to March 27, 2021; interest is payable pledged
quarterly, principal is payable at maturity
date
Secured Borrowing period is from February 26, 2020 1.17%~3.18% Long-term prepaid 109,539
borrowings to April 16, 2022; interest is payable rent and property,
monthly, principal is payable at maturity date plant and
equipment
14,001,011
26,559,221
Less: Current portion of long-term loans ( 5,455,462)
$ 21,103,759

~82~

(16) Pensions

  • A. Defined benefit pension plans

  • (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

  • (b) For the aforementioned pension plan, the Group recognised pension costs of $0, $0, $0 and $1,627 for the three-month and the six-month periods ended June 30, 2021 and 2020, respectively.

  • (c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2022 amount to $9,681.

  • B. Defined contribution plans

  • (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The Company’s China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on a certain percentage of the employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (c) The pension costs under the defined contribution pension plans of the Group for the threemonth and the six-month periods ended June 30, 2021 and 2020 were $8,859, $9,135, $17,805 and $18,861, respectively.

~83~

(17) Provisions

Provisions
Warranty
2021 2020
At January 1 $ 53,523
$ 50,523
Additional provisions 37,821 32,541
Used during the period ( 37,821)
( 32,541)
At June 30 $ 53,523 $ 50,523
Analysis of total provisions:
June 30,2021 December31,2020 June 30,2020
Current $ 53,523
$ 53,523
$ 50,523

The Group provides warranties on computer products sold. Provision for warranty is estimated based on historical warranty data of computer products.

(18) Share capital

  • A. As of June 30, 2021, the Company’s authorised capital was $7,500,000, consisting of 750 million shares of ordinary stock, and the paid-in capital was $6,497,630, consisting of 649,763 thousand shares with a par value of $10 (in dollars) per share. On June 15, 2012, the Board of Directors resolved to increase the Company’s authorised capital in the articles of incorporation to $9,000,000, consisting of 900 million shares of ordinary stock, with a par value of $10 (in dollars) per share. The foregoing includes 20 million shares reserved for employee stock options with a par value of $10 (in dollars) per share, which the Board of Directors are authorised to issue depending on actual demand.

Movements in the number of the Company’s ordinary shares outstanding are as follows:

At January 1
Shares retired
At June 30
2021
2020
595,216
605,216
-
10,000)
(
595,216
595,216

B. Treasury shares

  • (a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:
shares are as follows:
Name of company holding
the shares
Reason for
reacquisition
June 30,2021
Number of shares Carryingamount
The Company
Subsidiary-Kapok Computer
Subsidiary-Clevo Investment
To be reissued to
employees
Long-term investment
Long-term investment
27,500 thousand
16,966 thousand
10,081 thousand
$ 842,284
95,305
108,183

~84~

December 31, 2020

Name of company holding
the shares
Reason for
reacquisition
The Company
To be reissued to
employees
Subsidiary-Kapok Computer Long-term investment
Subsidiary-Clevo Investment Long-term investment
Name of company holding
the shares
Reason for
reacquisition
The Company
To be reissued to
employees
Subsidiary-Kapok Computer Long-term investment
Subsidiary-Clevo Investment Long-term investment
Number of shares
Carryingamount
47,500 thousand
$ 1,450,203
16,966 thousand
95,305
10,081 thousand
108,183
Number of shares
Carrying amount
47,500 thousand
$ 1,450,203
16,966 thousand
95,305
10,081 thousand
108,183
June 30, 2020
  - (b) Pursuant to the R.O.C. Securities and Exchange Act, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus.

  - (c) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should not be pledged as collateral and is not entitled to dividends before it is reissued.

  - (d) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should be reissued to the employees within three years from the reacquisition date and shares not reissued within the five-year period are to be retired. Treasury shares to enhance the Company’s credit rating and the stockholders’ equity should be retired within six months of acquisition.
  • (19) Capital surplus

  • Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paidin capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(20) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. However, when the legal reserve amounts to the authorised capital, this shall not apply. According to the law or the authority, the special surplus reserve shall be set or reversed. If there is still surplus, the Board of Directors shall draft the

~85~

allocation resolved by the shareholders. The Board of Directors is authorised to distribute all or part of dividends, bonuses, legal reserve and capital surplus in the form of cash by approval of more than half of directors present at a meeting attended by more than two thirds of the directors, and such distribution shall also be reported at the shareholders’ meeting.

  • B. The Company belongs to high tech and electronics industry and as the Company operates in a volatile business environment and is in the stable growth stage, the residual dividend policy is adopted taking into consideration the Company’s financial structure, operating results and future expansion plans, based on vision of industrial development, capital expenditure demand, sound financial plan and to protect the rights and interests of investors. According to the dividend policy, cash dividends shall account for at least 10% of the total dividends distributed.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. Special reserve

  • (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • (c) According to Jin-Guan-Zheng-Fa-Zi Letter No. 1030006415, dated March 18, 2014, investment properties are initially and subsequently measured using the fair value model. Changes in value due to appreciation as of December 31, 2013 are reflected in the increase in Appropriated Retained Earnings. The Company will recognise the reversal of earnings if subsequently disposed or the investment properties decrease.

  • E. The Company postponed the shareholders’ meeting for 2021 due to the impact of the COVID-19 pandemic. The appropriations of 2020 earnings as resolved after meeting the statutory voting threshold by June 17, 2021 via the electronic voting platform and the appropriations of 2019 earnings as resolved by the shareholders on June 19, 2020 are as follows:

~86~

Legal reserve
Special reserve
Cash dividends
Amount
Dividends per share
(in dollars)
77,323
$ 507,614
373,358
0.6
$ 958,295
$ 2020
Amount
Dividends per share
(in dollars)
106,864
$ 993,875
-
-
$ 1,100,739
$ 2019

The Company appropriated cash from capital surplus as resolved by the stockholders during their meeting on June 19, 2020. The dividend per share is NTD 0.4 for a total amount of $248,906. The above appropriations of 2020 and 2019 earnings are the same with those approved by the Board of Directors on March 26, 2021 and March 31, 2020, respectively.

(21) Other equity items

(21) Other equity items Other equity items Other equity items
(22) Operating revenue
Currency
translation
At January 1
4,948,933)
($ Currency translation differences:
–Group
153,153
–Associates
5,434

–Tax on associates
1,087)
(
At June 30
4,791,433)
($ Currency
translation
At January 1
4,856,943)
($ Currency translation differences:
–Group
1,688,195)
(
–Associates
76,534)
(
–Tax on associates
15,306
At June 30
6,606,366)
($ June
Revenue from contracts with customers
-Sales revenue of computer products
$ -Land development and resale
-Hotel revenue
-Other revenue
Others-rental revenue
$
Revaluation
Total
20,922
$ 4,928,011)
($ -
153,153
-
5,434
-
1,087)
(
20,922
$ 4,770,511)
($ 2021
Revaluation
Total
20,922
$ 4,836,021)
($ -
1,688,195)
(
-
76,534)
(
-
15,306
20,922
$ 6,585,444)
($ 2020
Three-monthperiod ended
June 30,2021
5,302,092

212,826
-
215,021
641,333
6,371,272
June 30,2020
4,710,222
$ 117,085
9,873
211,779
518,207
5,567,166
$
$
$

~87~

Six-month period ended
June 30,2021 June 30,2020
Revenue from contracts with customers
-Sales revenue of computer products $ 10,008,579
$ 7,196,097
-Land development and resale 275,267
272,253
-Hotel revenue 2,858 14,555
-Other revenue 398,749 341,717
Others-rental revenue 1,289,748 1,170,895
$ 11,975,201
$ 8,995,517

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods over time and at a point in time in the following major product lines and geographical regions:

Computer
Segment
Three-month
period ended June
30,2021
Computer
products
Total segment
revenue
9,109,334
$ Inter-segment
revenue
3,807,242)
(
Revenue from
external customer
contracts
5,302,092
$ Timing of revenue
recognition
At a point in time
5,302,092
$ Over time
-
5,302,092
$
Land
development
and resale
Hotel
accommodations
revenue
212,826
$ -
$ -
-

212,826
$ -
$ 212,826
$ -
$ -
-

212,826
$ -
$
Buynow Plaza
Others
215,021
$ 9,537,181
$ -
3,807,242)
(
215,021
$ 5,729,939
$ 215,021
$ 5,729,939
$ -
-
215,021
$ 5,729,939
$ Total

~88~

Three-month
period ended June
30,2020
Total segment
revenue
Inter-segment
revenue
Revenue from
external customer
contracts
Timing of revenue
recognition
At a point in time
Over time
Six-month period
ended June 30,
2021
Computer
Segment
Computer
products
7,857,821
$ 3,147,599)
(
4,710,222
$ 4,710,222
$ -
4,710,222
$ Computer
Segment
Computer
products
17,095,042
$ 7,086,463)
(
10,008,579
$ 10,008,579
$ -
10,008,579
$
Land
development
and resale
Hotel
accommodations
revenue
117,085
$ 9,873
$ -
-
117,085
$ 9,873
$
117,085
$ -
$ -
9,873

117,085
$ 9,873
$ Buynow Plaza
Buynow Plaza
Land
development
and resale
Hotel
accommodations
revenue
117,085
$ 9,873
$ -
-
117,085
$ 9,873
$
117,085
$ -
$ -
9,873

117,085
$ 9,873
$ Buynow Plaza
Buynow Plaza
Others
55,612
$ 8,040,391
$ -

3,147,599)
(
55,612
$ 4,892,792
$ 55,612
$ 4,882,919
$ -
9,873
55,612
$ 4,892,792
$ Total
Others
398,749
$ 17,771,916
$ -
7,086,463)
(
398,749
$ 10,685,453
$ 398,749
$ 10,682,595
$ -
2,858
398,749
$ 10,685,453
$ Total
Land
development
and resale
Hotel
accommodations
revenue
275,267
$ 2,858
$ -
-
275,267
$ 2,858
$ 275,267
$ -
$ -
2,858
275,267
$ 2,858
$
Total segment
revenue
Inter-segment
revenue
Revenue from
external customer
contracts
Timing of revenue
recognition
At a point in time
Over time
2,858
$ -
2,858
$ -
$ 2,858
2,858
$

~89~

==> picture [460 x 249] intentionally omitted <==

----- Start of picture text -----

Computer
Segment Buynow Plaza
Six-month period Land Hotel
ended June 30, Computer development accommodations
2020 products and resale revenue Others Total
Total segment
revenue $ 12,070,854 $ 272,253 $ 14,555 $ 185,550 $ 12,543,212
Inter-segment
revenue ( 4,874,757) - - - ( 4,874,757)
Revenue from
external customer
contracts $ 7,196,097 $ 272,253 $ 14,555 $ 185,550 $ 7,668,455
Timing of revenue
recognition
-
At a point in time $ 7,196,097 $ 272,253 $ $ 185,550 $ 7,653,900
Over time - - 14,555 - 14,555
$ 7,196,097 $ 272,253 $ 14,555 $ 185,550 $ 7,668,455
----- End of picture text -----

B. Contract assets and liabilities

The Group has recognised the following revenue-related contract assets and liabilities:

Contract liabilities:
Contract liabilities –
Advance
real estate receipts
Contract liabilities –
Advance
sales receipts
June 30,2021
$ 126,878
200,860
$327,738
December 31,2020
$ 112,028
67,608

$179,636
June 30,2020
$ 394,217
60,961
$455,178
January1,2020
527,687
$ 46,614
574,301
$
  • C. Revenue recognised that was included in the contract liability balance at the beginning of the period
period
Revenue recognised that was included
in the contract liability balance at the
beginning of the period
Advance real estate receipts
Advance sales receipts
Three-monthperiod ended
June30,2021
61,452
$ 5,389
66,841
$
June30,2020
60,432
$ 4,374
64,806
$

~90~

Revenue recognised that was included in the contract liability balance at the beginning of the period Advance real estate receipts Advance sales receipts

Six-month period ended period ended
June 30,2021 June30,2020
$ 90,162
$ 163,240
67,608
21,928
$ 157,770
$ 185,168

(23) Interest income

Interest income from bank deposits

Interest income from bank deposits

June30,2021
June 30, 2020
10,527
$ 24,147
$ Three-month period ended
Six-month period ended
June30,2021
June 30, 2020
10,527
$ 24,147
$ Three-month period ended
Six-month period ended
June 30,2021
19,487
$
June 30,2020
48,671
$

(24) Other income

Other income
Rent income
Dividend income
Other income
Rent income
Dividend income
Other income
Three-month period ended
June 30,2021
June 30,2020
18,022
$ 17,278
$ 28,173

27,953
20,644

21,916
66,839
$ 67,147
$ June 30,2021
June 30,2020
33,673
$ 34,692
$ 28,173
27,953
37,723
39,404
99,569
$ 102,049
$ Six-monthperiod ended
June 30,2021
33,673
$ 28,173
37,723
99,569
$

~91~

(25) Other gains and losses

Other gains and losses
Three-monthperiod ended
June 30,2021 June 30, 2020
(Losses) gains on financial assets (liabilities) at fair ($ 40,455)
$ 260,963
value through profit or loss
(Losses) gains on disposals of property, plant and ( 2,290)
1,072
equipment
Fee expense arising from financial liabilities not at ( 1,177)
-
fair value through profit or loss
Losses on disposals of investments ( 2,068)
-
Foreign exchange gains (losses) 61,884 ( 248,167)
Losses on fair value adjustment, investment property ( 38,757)
( 16,760)
Losses on disposals of investment property -
( 4,252)
Other losses ( 31,301)
( 19,728)
($ 54,164)
($ 26,872)
Six-monthperiod ended
June 30,2021 June 30, 2020
Gains on financial assets (liabilities) at fair value $ 47,599
$ 144,541
through profit or loss
(Losses) gains on disposals of property, plant and ( 2,380)
1,237
equipment
Losses on disposals of intangible assets ( 2,882)
-
Fee expense arising from financial liabilities not at ( 5,306)
-
fair value through profit or loss
Losses on disposals of investments ( 6,918)
( 3,274)
Foreign exchange losses ( 15,253)
( 245,958)
Losses on fair value adjustment, investment
property
( 38,757)
( 16,760)
Losses on disposals of investment property - ( 4,252)
Other losses ( 34,435)
( 26,922)
($ 58,332) ($ 151,388)
Finance costs
Three-month period ended
June 30,2021 June 30, 2020
Bank borrowings $ 214,205
$ 275,715
Less: Capitalisation of qualifying assets ( 47,886)
( 44,071)
Interest expense $ 166,319 $ 231,644

(26) Finance costs

~92~

Bank borrowings Less: Capitalisation of qualifying assets Interest expense

Six-monthperiod ended Six-monthperiod ended Six-monthperiod ended
June 30,2021 June 30, 2020
$ 421,561
$ 576,234
( 92,265)
( 87,767)
$ 329,296
$ 488,467

(27) Expenses by nature

Employee benefit expense
Depreciation charges on property, plant and
equipment
Depreciation charges on right-of-use assets
Amortisation charges on intangible assets
Operating costs and expenses
June 30, 2021
June30,2020
516,446
$ 446,134
$ 46,353

50,873
19,504
18,248

2,719
2,964

585,022
$
518,219
$ Three-month period ended
Six-month period ended period ended
June30,2021 June 30, 2020
Employee benefit expense $ 1,060,771
$ 892,025
Depreciation charges on property, plant and
equipment 92,725 95,890
Depreciation charges on right-of-use assets 36,460
35,294
Amortisation charges on intangible assets 5,476 5,483
Operating costs and expenses $ 1,195,432 $ 1,028,692

(28) Employee benefit expense

Employee benefit expense
equipment
Depreciation charges on right-of-use assets
Amortisation charges on intangible assets
Operating costs and expenses
92,725
95,890
36,460

35,294
5,476
5,483
1,195,432
$ 1,028,692
$
92,725
95,890
36,460

35,294
5,476
5,483
1,195,432
$ 1,028,692
$
Wages and salaries
Labour and health insurance fees
Pension costs
Other personnel expenses
Three-month period ended
June30,2021
436,792
$ 12,809
8,859
57,986
516,446
$
June30,2020
381,269
$ 12,369
9,135
43,361
446,134
$
Wages and salaries
Labour and health insurance fees
Pension costs
Other personnel expenses
June30,2021
June30,2020
892,876
$ 742,891
$ 27,345
26,515
17,805
20,488
122,745
102,131
1,060,771
$ 892,025
$ Six-monthperiod ended
June30,2021
June30,2020
892,876
$ 742,891
$ 27,345
26,515
17,805
20,488
122,745
102,131
1,060,771
$ 892,025
$ Six-monthperiod ended
June30,2020
742,891
$ 26,515
20,488
102,131
892,025
$

~93~

  • A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year shall be distributed as employees’ compensation and directors’ and supervisors’ remuneration. The ratio shall be 5%~15% for employees’ compensation and shall not be higher than 1% for directors’ and supervisors’ remuneration.

  • B. For the six-month period ended June 30, 2021, employees’ compensation was accrued at $92,000; while directors’ and supervisors’ remuneration was accrued at $8,000. The aforementioned amounts were recognised in salary expenses.

  • For the six-month period ended June,30, 2021, the employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 5%~15% and not higher than 1% of distributable profit of current year.

  • For the six-month period ended June 30, 2020, the Company incurred a loss and thus, did not accrue employees’ compensation and directors’ and supervisors’ remuneration. Employees’ compensation and directors’ and supervisors’ remuneration for 2020 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2020 financial statements.

Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(29) Income tax

A. Income tax expense

  • (a) Components of income tax expense:
Current tax:
Current tax on profits for the period
Prior year income tax under
estimation
Total current tax
Deferred tax:
Origination and reversal of temporary
differences
Total deferred tax
Income tax expense
June 30,2021
June 30,2020
84,795
$ 113,955
$ -
2,400
84,795
116,355
30,277
4,363)
(
30,277
4,363)
(
115,072
$ 111,992
$ Three-monthperiod ended

~94~

Current tax:
Current tax on profits for the period
Prior year income tax under
estimation
Total current tax
Deferred tax:
Origination and reversal of temporary
differences
Total deferred tax
Income tax expense
June 30,2021
June 30,2020
194,768
$ 221,195
$ -

2,431

194,768
223,626

35,579

53,371)
(
35,579

53,371)
(
230,347
$
170,255
$ Six-monthperiod ended
  • (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
follows:
Three-month period ended
June 30,2021 June 30, 2020
Currency translation differences $ 2,891 $ 9,923
Six-month period ended
June 30,2021 June 30, 2020
Currency translation differences ($ 1,087) ($ 15,306)
  • B. The Company’s income tax returns through 2019 have been assessed and approved by the Tax Authority.

~95~

(30) Earnings per share

Earnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Weighted average
number of ordinary
shares outstanding
Earnings per
share
Amount aftertax
(sharesinthousands)
(indollars)
388,467
$ 595,216

0.65
$ .
388,467
$ 595,216
-
3,036
388,467
$ 598,252
0.65
$ Three-monthperiod endedJune30,2021
Weighted average
number of ordinary
shares outstanding
Earnings per
share
Amount aftertax
(sharesinthousands)
(indollars)
299,190
$ 596,331
0.50
$ 299,190
$ 596,331
-
-
299,190
$ 596,331
0.50
$ Three-monthperiod endedJune30,2020
Weighted average
number of ordinary
shares outstanding
Amount aftertax
(sharesinthousands)
299,190
$ 596,331
299,190
$ 596,331
-
-
299,190
$ 596,331

~96~

Six-monthperiod Six-monthperiod endedJune30,2021 endedJune30,2021 endedJune30,2021
Weighted average
number of ordinary Earnings per
shares outstanding share
Amount aftertax (sharesinthousands) (indollars)
Basic earnings per share
Profit attributable to ordinary $ 708,511 595,216
$ 1.19
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary $ 708,511
595,216
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus -
4,502
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares $ 708,511
$ 599,718 $ 1.18
Six-monthperiod endedJune30,2020
Weighted average
number of ordinary Earnings per
shares outstanding share
Amount aftertax (sharesinthousands) (indollars)
Basic earnings per share
Profit attributable to ordinary $ 106,377 600,463 $ 0.18
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary $ 106,377
600,463
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus - 2,133
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares $ 106,377 602,596 $ 0.18

~97~

(31) Supplemental cash flow information

A. Investing activities with partial cash payments

Purchase of property, plant and equipment
Add: Opening balance of payable
Ending balance of prepayment
Less: Ending balance of payable

Opening balance of prepayment

Capitalisation of interest

Cash paid during the period
Purchase of investment property
Add: Opening balance of payable
Less: Ending balance of payable

Cash paid during the period
Proceeds from disposal of property, plant
and equipment
Add: Opening balance of receivable
Less: Ending balance of receivable
Cash received during the period
Purchase of treasury stocks
Add: Opening balance of payable
Less: Ending balance of payable
Cash paid during the period
Six-monthperiod ended
June 30,2021
June 30,2020
34,595
$ 25,639
$ 386,727
568,705
4,094
75,205
317,726)
(
389,940)
(
3,139)
(
103,138)
(
20,586)
(
21,300)
(
83,965
$ 155,171
$ 30,121
$ 25,367
$ 88,173
427,327
17,856)
(
309,985)
(
100,438
$ 142,709
$ 4,932
$ 6,082
$ -
14,622
-
14,035)
(
4,932
$ 6,669
$ -
$ 296,649
$ -
-
-
8,558)
(
-
$ 288,091
$
  • B. Financing activities that do not affect cash flows

Announcement of cash dividends

Six-monthperiod ended Six-monthperiod ended
June 30, 2021
373,358
$
June 30,2020
248,906
$

~98~

(32) Changes in liabilities from financing activities

2021

At January 1
Changes in cash flow
from financing
activities
Impact of changes in
foreign exchange rate
Changes in other
non-cash items
At June 30
At January 1
Changes in cash flow
from financing
activities
Impact of changes in
foreign exchange rate
Changes in other
non-cash items
At June 30
Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
6,856,140
$ 24,690,915
$ 5,000,000
$ 112,268
$ 36,659,323
$ 1,341,071
2,024,577)
(
-

8,751)
(
692,257)
(
1,107)
(
31,561
-
3,219)
(
27,235
-

-
-
35,692
35,692

8,196,104
$ 22,697,899
$ 5,000,000
$ 135,990
$ 36,029,993
$ Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
9,228,429
$ 25,956,096
$ 5,200,000
$ 65,903
$ 40,450,428
$ 1,072,598)
(
1,018,411
-
10,439)
(
64,626)
(
56,212)
(
415,286)
(
-
1,745
469,753)
(
-
-
-
58,807
58,807
8,099,619
$ 26,559,221
$ 5,200,000
$ 116,016
$ 39,974,856
$ 2020
Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
6,856,140
$ 24,690,915
$ 5,000,000
$ 112,268
$ 36,659,323
$ 1,341,071
2,024,577)
(
-

8,751)
(
692,257)
(
1,107)
(
31,561
-
3,219)
(
27,235
-

-
-
35,692
35,692

8,196,104
$ 22,697,899
$ 5,000,000
$ 135,990
$ 36,029,993
$ Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
9,228,429
$ 25,956,096
$ 5,200,000
$ 65,903
$ 40,450,428
$ 1,072,598)
(
1,018,411
-
10,439)
(
64,626)
(
56,212)
(
415,286)
(
-
1,745
469,753)
(
-
-
-
58,807
58,807
8,099,619
$ 26,559,221
$ 5,200,000
$ 116,016
$ 39,974,856
$ 2020
Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
6,856,140
$ 24,690,915
$ 5,000,000
$ 112,268
$ 36,659,323
$ 1,341,071
2,024,577)
(
-

8,751)
(
692,257)
(
1,107)
(
31,561
-
3,219)
(
27,235
-

-
-
35,692
35,692

8,196,104
$ 22,697,899
$ 5,000,000
$ 135,990
$ 36,029,993
$ Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
9,228,429
$ 25,956,096
$ 5,200,000
$ 65,903
$ 40,450,428
$ 1,072,598)
(
1,018,411
-
10,439)
(
64,626)
(
56,212)
(
415,286)
(
-
1,745
469,753)
(
-
-
-
58,807
58,807
8,099,619
$ 26,559,221
$ 5,200,000
$ 116,016
$ 39,974,856
$ 2020
Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
6,856,140
$ 24,690,915
$ 5,000,000
$ 112,268
$ 36,659,323
$ 1,341,071
2,024,577)
(
-

8,751)
(
692,257)
(
1,107)
(
31,561
-
3,219)
(
27,235
-

-
-
35,692
35,692

8,196,104
$ 22,697,899
$ 5,000,000
$ 135,990
$ 36,029,993
$ Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
9,228,429
$ 25,956,096
$ 5,200,000
$ 65,903
$ 40,450,428
$ 1,072,598)
(
1,018,411
-
10,439)
(
64,626)
(
56,212)
(
415,286)
(
-
1,745
469,753)
(
-
-
-
58,807
58,807
8,099,619
$ 26,559,221
$ 5,200,000
$ 116,016
$ 39,974,856
$ 2020
Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
6,856,140
$ 24,690,915
$ 5,000,000
$ 112,268
$ 36,659,323
$ 1,341,071
2,024,577)
(
-

8,751)
(
692,257)
(
1,107)
(
31,561
-
3,219)
(
27,235
-

-
-
35,692
35,692

8,196,104
$ 22,697,899
$ 5,000,000
$ 135,990
$ 36,029,993
$ Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
9,228,429
$ 25,956,096
$ 5,200,000
$ 65,903
$ 40,450,428
$ 1,072,598)
(
1,018,411
-
10,439)
(
64,626)
(
56,212)
(
415,286)
(
-
1,745
469,753)
(
-
-
-
58,807
58,807
8,099,619
$ 26,559,221
$ 5,200,000
$ 116,016
$ 39,974,856
$ 2020
Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
6,856,140
$ 24,690,915
$ 5,000,000
$ 112,268
$ 36,659,323
$ 1,341,071
2,024,577)
(
-

8,751)
(
692,257)
(
1,107)
(
31,561
-
3,219)
(
27,235
-

-
-
35,692
35,692

8,196,104
$ 22,697,899
$ 5,000,000
$ 135,990
$ 36,029,993
$ Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
9,228,429
$ 25,956,096
$ 5,200,000
$ 65,903
$ 40,450,428
$ 1,072,598)
(
1,018,411
-
10,439)
(
64,626)
(
56,212)
(
415,286)
(
-
1,745
469,753)
(
-
-
-
58,807
58,807
8,099,619
$ 26,559,221
$ 5,200,000
$ 116,016
$ 39,974,856
$ 2020
Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
6,856,140
$ 24,690,915
$ 5,000,000
$ 112,268
$ 36,659,323
$ 1,341,071
2,024,577)
(
-

8,751)
(
692,257)
(
1,107)
(
31,561
-
3,219)
(
27,235
-

-
-
35,692
35,692

8,196,104
$ 22,697,899
$ 5,000,000
$ 135,990
$ 36,029,993
$ Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
9,228,429
$ 25,956,096
$ 5,200,000
$ 65,903
$ 40,450,428
$ 1,072,598)
(
1,018,411
-
10,439)
(
64,626)
(
56,212)
(
415,286)
(
-
1,745
469,753)
(
-
-
-
58,807
58,807
8,099,619
$ 26,559,221
$ 5,200,000
$ 116,016
$ 39,974,856
$ 2020
Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
6,856,140
$ 24,690,915
$ 5,000,000
$ 112,268
$ 36,659,323
$ 1,341,071
2,024,577)
(
-

8,751)
(
692,257)
(
1,107)
(
31,561
-
3,219)
(
27,235
-

-
-
35,692
35,692

8,196,104
$ 22,697,899
$ 5,000,000
$ 135,990
$ 36,029,993
$ Short-term
borrowings
Long-term
borrowings
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-gross
9,228,429
$ 25,956,096
$ 5,200,000
$ 65,903
$ 40,450,428
$ 1,072,598)
(
1,018,411
-
10,439)
(
64,626)
(
56,212)
(
415,286)
(
-
1,745
469,753)
(
-
-
-
58,807
58,807
8,099,619
$ 26,559,221
$ 5,200,000
$ 116,016
$ 39,974,856
$ 2020
9,228,429
$ 1,072,598)
(
56,212)
(
-
8,099,619
$
5,200,000
$ -
-
-
65,903
$ 10,439)
(
1,745
58,807
116,016
$
40,450,428
$ 64,626)
(
469,753)
(
58,807
39,974,856
$
5,200,000
$

~99~

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and relationship

==> picture [469 x 14] intentionally omitted <==

----- Start of picture text -----

Names of related parties Relationship with the Company
----- End of picture text -----

LATED PARTY TRANSACTIONS
Names of related parties and relationship
Names of relatedparties
Relationshipwith the Company
Kent Hsu Chairman
Changchun-hong Hyatt Hotel Management Co., Ltd. Other related party
Chicony Energy Saving Technology (Shanghai) Co., Ltd. Other related party
Chicony Electronics (Suzhou) Co., Ltd. Other related party
Chicony Power Technology Co., Ltd. Other related party
Honghui Real Estate Company Other related party
Chicony Dalu Enterprise (Chengdu) Co., Ltd. Associate
Chicony Square (Wuhan) Inc. Associate
Chicony Industry (Wuhan) Co., Ltd. Associate
Chicony Square (Wuhan) Inc. Associate
Chicony Square (Cayman) Inc. Associate
Epoque Corporation Same chairman
Taipei Twin Corporation Entity with joint control over this
entity

(2) Significant related party transactions

A. Operating revenue

nificant related party transactions
Operating revenue
oque Corporation
pei Twin Corporation
Same chairman
Entity with joint control over this
entity
Same chairman
Entity with joint control over this
entity
Sales of goods:
-Entity with joint control over this entity
Sales of services:
-Other related parties
Sales of goods:
-Entity with joint control over this entity
Sales of services:
-Other related parties
Three-month period ended
June 30,2021
June 30, 2020
-
$
107
$ -
$ 107
$ -
-
-
$ 107
$ Six-monthperiod ended
June 30, 2020
107
$
107
$ -
107
$
June 30,2021
466
466
$ 2,466
2,932
$
June 30,2020
107
107
$ -
107
$

The Group (Buynow (China)) offered the services to related parties.

~100~

B. Purchases

==> picture [462 x 150] intentionally omitted <==

The purchases of the Group’s subsidiary, Kapok Computer (Kunshan), from other related parties are unique. Accordingly, the purchase prices are incomparable and payment terms are the same with third parties, which are within 1 ~ 5 months.

C. Receivables from related parties

==> picture [456 x 45] intentionally omitted <==

Receivables from related parties are mainly from selling goods and providing services to related parties. The receivables do not bear interest and were not pledged as collateral.

D. Payables to related parties

Payables to related parties
Accounts payable:
Chicony Electronics
(Suzhou) Co., Ltd.
Chicony Power
Technology Co., Ltd.
June30,2021
196,844
$ 98,504
295,348
$
December 31, 2020
185,676
$ 56,498
242,174
$
June 30, 2020
225,489
$ 154,205
379,694
$

The payables to related parties arise mainly from purchase transactions. The payables bear no interest.

  • E. Other receivables from related parties (shown as other current asset)
Other receivables:
Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
Chicony Industry (Wuhan)
Co., Ltd.
June 30,2021
-
$ -
-
$
December31,2020
15,310
$ 215,298
230,608
$
June 30,2020
14,660
$ -
14,660
$

The receivables from related parties arise mainly from sales of property, plant and equipment and right-of-use assets. The receivables are unsecured in nature and bear no interest

~101~

F. Advance receipts from disposals of property (shown as other current liabilities)

G. Loans from related parties
Loans from related parties
Chicony Industry (Wuhan)
Co., Ltd.
Shown as other current
liabilities:
Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
Chicony Square (Wuhan) Inc
Subtotal
Shown as other non-current
liabilities:
CHICONY SQUARE
(CAYMAN) INC.
Subtotal
Total
June30,2021
-
$ June 30,2021
259,147
$ -
259,147

393,418
393,418
652,565
$
December31,2020
-
$
December31,2020
-
$ -
-
396,154
396,154
396,154
$
June30,2020
2,061,528
$ June 30,2020
-
$ 16,659
16,659
415,724
415,724
432,383
$

The loans from associates and other related parties are payable at maturity within 1~5 years after the loan is made and carry interest at 0%~4.5% and 0%~5.78% per annum for the years ended December 31, 2021 and 2020, respectively. The amount of interest payable (recognised as other payables) as of June 30, 2021, December 31, 2020 and June 30, 2020 were $1,285, $0 and $910, respectively. Additionally, interest expense recognised for the three-month and six-month periods ended June 30, 2021 and 2020 were $973, $264, $2,909 and $6,273 respectively.

H. Lease transactions - lessee

  • (a) The Group leased buildings from Honghui Real Estate Company. Rental contracts are typically made for a period of 5 years. The lease is subject to IFRS 16 as the usage of lease was included in the operating plan. Rents are paid at the end of the month.

  • (b) Lease liabilities

  • (i) Outstanding balance:

se liabilities
Outstanding balance:
Other related parties June 30,2021
48,972
$
December31,2020
56,273
$
June 30,2020
61,455
$

~102~

(ii) Interest expense

Other related parties
Other related parties
June 30,2021
June 30,2020
644
$ 843
$ June 30,2021
June 30,2020
1,338
$
2,460
$ Three-monthperiod ended
Six-monthperiod ended

I. Others

  • (a)The joint guarantor and co-issuer of the guarantee notes of bank borrowings is Kent Hsu for the six-month periods ended June 30, 2021 and 2020.

  • (b) The Company and EPOQUE CORPORATION participated in the land development project of Taipei City Western District Gateway Project-Taipei Main Station Special Zone C1/D1 (Eastern Part) to jointly establish TAIPEI TWIN CORPORATION. The related information is provided in Note 6(5).

(3) Key management compensation

in Note 6(5).
Key management compensation
Salaries and other short-term employee benefits
Post-employment benefits
Salaries and other short-term employee benefits
Post-employment benefits
Three-month period ended
June 30,2021
June 30,2020
16,668
$ 4,542
$ 310
247
16,978
$ 4,789
$ Six-month period ended
June 30,2020
4,542
$ 247
4,789
$
June 30,2021
34,693
$ 621
35,314
$
June 30,2020
13,489
$ 574
14,063
$

~103~

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged asset Bookvalue Purpose
June 30,2021
988,757
$ 1,016,970
2,691,899
59,844,213
64,541,839
$
December31,2020
839,949
$ 1,022,720
2,731,419
55,477,346
60,071,434
$
June 30,2020
153,446
$ 1,127,219
3,584,322
53,915,207
58,780,194
$
Financial assets at
amortised cost
(current and non-
current)
Restricted bank
deposits-non-
current
Property, plant and
equipment
(non-depreciated
balance)
Investment property
and right-of-use asset
(long-term prepaid
rents)
STANDBY L/C,
long-term and
short-term
borrowings
Corporate
bonds payable
Long-term
borrowings
Long-term and
short-term
borrowings

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1) Contingencies

None.

(2) Commitments

  • A. As of June 30, 2021, December 31, 2020 and June 2020, the Company issued guarantee notes amounting to $22,733,906, $25,673,888 and $25,501,372, respectively, for bank repayment and forward exchange trading.

  • B. On December 28, 2018, the Company entered into a syndicated loan agreement with 9 banks including Taiwan Cooperative Bank amounting to $6,000,000 and provided equal amount of guarantee notes. The Company and the Chairman of the Group are the joint guarantors and coissuers of the guarantee notes.

  • C. As of June 30, 2021, December 31, 2020 and June 2020, the Group’s total contract prices for signed construction contracts amounted to $8,232,007, $8,031,345 and $7,751,858, of which $7,507,619, $7,395,801 and $7,120,357 were paid and $727,388, $635,544 and $631,501 remain unpaid, respectively.

~104~

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

None.

12. OTHERS

  • (1) The Group has implemented countermeasures and continued managing the relevant matters due the COVID-19 pandemic and the preventive measures imposed by the government. There was no significant impact on the Group’s operations and business in the second quarter of 2021.

  • (2) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including ‘current and non-current borrowings’ as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated balance sheet plus net debt.

During the year ended December 31, 2021, the Group’s strategy, which was unchanged from 2020, was to maintain the gearing ratio within 40% to 60%. The gearing ratios at June 30, 2021, December 31, 2020 and June 30, 2020 were as follows:

June 30,2021 December 31, 2020 June 30,2020
Total borrowings $ 35,894,003
36,547,055
$
$ 39,858,840
Less: Cash and cash
equivalents ( 3,360,494)
( 4,918,051)
( 7,055,397)
Net debt 32,533,509 31,629,004 32,803,443
Total equity 40,372,780 39,879,138 37,617,479
Total capital $ 72,906,289 71,508,142
$
$ 70,420,922
Gearing ratio 45% 44% 47%

~105~

(3) Financial instruments

A. Financial instruments by category

==> picture [454 x 231] intentionally omitted <==

----- Start of picture text -----

June 30, 2021 December 31, 2020 June 30, 2020
Financial assets
Financial assets at fair value
through profit or loss $ 1,954,613 $ 1,609,467 $ 1,476,430
Financial assets at amortised
cost 8,721,953 9,426,834 11,525,612
$ 10,676,566 $ 11,036,301 $ 13,002,042
Financial liabilities
Financial liabilities at fair value
-
through profit or loss $ $ 15,781 $ 3,915
Financial liabilities at
amortised cost 41,540,338 41,056,849 44,965,321
$ 41,540,338 $ 41,072,630 $ 44,969,236
Lease liability $ 135,990 $ 112,268 $ 116,016
----- End of picture text -----

Note: Financial assets at amortised cost include cash and cash equivalents, accounts receivable (including related parties), other receivables, guarantee deposits paid and time deposits unqualified as cash equivalents; financial liabilities at amortised cost include short-term borrowings, accounts payable (including related parties), notes payable, other payables (including related parties), corporate bonds payable, long-term borrowings (including current portion), guarantee deposits received and long-term accounts payable to related parties.

  • B. Financial risk management policies

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimize any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts and foreign currency option contracts are used to hedge certain exchange rate risk, and interest rate swaps are used to fix variable future cash flows.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their

~106~

entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable USD and RMB expenditures. Forward foreign exchange contracts are adopted to minimize the volatility of the exchange rate affecting cost of forecast inventory purchases.

  • iii. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).

  • iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

June 30, 2021

Foreign currency
amount
(In thousands)
Financial assets
Monetary items
USD:NTD
255,232
$ USD:RMB
14,099
RMB:NTD
3,255
Investments accounted for using
the equity method
USD:NTD
92,144
Financial liabilities
Monetary items
USD:NTD
160,080
USD:RMB
263,911
(Foreign currency: functional currency)
Exchangerate
Book value
(NTD)
27.90
7,120,973
$ 6.46
393,464
4.32
14,062
27.90
2,570,831
27.90
4,466,232
6.46
7,365,017

~107~

December 31, 2020

Foreign currency

==> picture [417 x 145] intentionally omitted <==

----- Start of picture text -----

amount Book value
(In thousands) Exchange rate (NTD)
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD $ 252,434 28.10 $ 7,093,395
USD:RMB 448 6.52 12,589
RMB:NTD 28,169 4.31 121,408
Investments accounted for using
----- End of picture text -----

Investments accounted for using
the equity method
USD:NTD
87,583
28.10
Financial liabilities
Monetary items
USD:NTD
28,789

28.10
USD:RMB
197,474
6.52
Foreign currency
amount
(In thousands)
Exchangerate
Financial assets
Monetary items
USD:NTD
396,100
$ 29.48
USD:RMB
2,097
7.08
RMB:NTD
249,358
4.16
Investments accounted for using
the
equity method
USD:NTD
76,664
29.48
Financial liabilities
Monetary items
USD:NTD
27,778
29.48
USD:RMB
195,969
7.08
June30,2020
(Foreign currency: functional currency)
87,583
28.10
28,789

28.10
197,474
6.52
June30,2020
2,461,071
808,971
5,549,256
Book value
(NTD)
Exchangerate
29.48
7.08
4.16
29.48
29.48
7.08
11,677,028
$ 61,763
1,037,329
2,260,068
818,895
5,771,836

v. The total exchange gain (loss), including realized and unrealized, arising from significant foreign exchange variation on the monetary items held by the Group for the three-month and six-month periods ended June 30, 2021 and 2020 amounted to $61,884, ($248,167), ($15,253) and ($245,958), respectively.

~108~

  • vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:
variation: variation: variation:
Degree of
variation
Effect on
profit or loss
Effect on other
comprehensive
income
Financial assets
Monetary items
USD:NTD
1%
56,968
$ -
$ USD:RMB
1%
3,148
-

RMB:NTD
1%
112
-
Financial liabilities
Monetary items
USD:NTD
1%
35,730
-
USD:RMB
1%
58,920
-
Six-monthperiod ended June 30,2021
Sensitivity analysis
(Foreign currency: functional currency)
Degree of
variation
Effect on
profit or loss
Effect on other
comprehensive
income
Financial assets
Monetary items
USD:NTD
1%
93,416
$ -
$ USD:RMB
1%
494
-
RMB:NTD
1%
8,299
-
Financial liabilities
Monetary items
USD:NTD
1%
6,551
-

USD:RMB
1%
46,175
-
Six-month period ended June 30, 2020
Sensitivity analysis
(Foreign currency: functional currency)
Degree of
variation
Effect on
profit or loss
Effect on other
comprehensive
income
93,416
$ -
$ 494
-
8,299
-
6,551
-

46,175
-
Sensitivity analysis


Price risk

  • i.The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii.The Group’s investments in equity securities comprise shares and open-end funds issued by the domestic and foreign companies. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, post-tax

~109~

profit for the six-month periods ended June 30, 2021 and 2020 would have increased/decreased by $18,708 and $14,021, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss.

Cash flow and fair value interest rate risk

  • i.The Group’s main interest rate risk arises from long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the six-month periods ended June 30, 2021 and 2020, the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars, US dollars and RMB dollars.

  • ii.The Group’s borrowings are measured at amortized cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.

  • iii.If the borrowing interest rate had increased/decreased by 1% with all other variables held constant, profit, net of tax for the six-month periods ended June 30, 2021 and 2020 would have decreased/increased by $241,218 and $272,606, respectively. The main factor is that changes in interest expense result from floating rate borrowings.

  • (b) Credit risk

  • i.Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortized cost.

  • ii.According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii.Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit department. The utilization of credit limits is regularly monitored.

  • iv.For banks and financial institutions, only independently rated parties with a best rating are accepted.

  • v.The Group adopts the following assumptions under IFRS 9 to access whether there has been a significant increase in credit risk on that instrument since initial recognition:

  • (i) If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • (ii) For investments in bonds that are traded over the counter, if any external credit rating agency rates these bonds as investment grade, the credit risk of these financial assets is low.

  • vi.The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.

~110~

  • vii.The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

  • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

  • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii) Default or delinquency in interest or principal repayments;

  • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • viii.The Group classifies customer’s accounts receivable in accordance with customer types. The Group applies the modified approach using the provision matrix to estimate expected credit loss.

  • ix.The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights. On June 30, 2021, December 31, 2020 and June 30, 2020, the Group had no written-off financial assets that are still under recourse procedures.

  • x.The Group used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable, contract assets and lease payments receivable. On June 30, 2021, December 31, 2020 and June 30, 2020, the provision matrix is as follows:

==> picture [418 x 31] intentionally omitted <==

----- Start of picture text -----

1~90 days 91~180 days
June 30, 2021 Not past due past due past due
----- End of picture text -----

June 30, 2021 Notpast due 1~90 days
past due
91~180 days
past due
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
0.04%~3.03%
2,637,642
$ 849
181~270 days
past due
0.06%~37.73%
436,373
$ 251
Over 270 days
9.32%~45.45%
22,300
$ 2,353
Total
67.85%~100%
22,660
$ 2,682
100%
35,473
$ 35,473
3,154,448
$ 41,608

~111~

December 31, 2020
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
June 30, 2020
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
Notpast due
0.04%~6.09%
1,727,638
$ 685
181~270 days
past due
1~90 days
past due
91~180 days
past due
0.08%~32.16%
10.28%~47.11%
493,667
$ 17,220
$ 355

1,105
Over 270 days
Total
100%
30,787
$ 2,288,178
$ 30,787
39,268
1~90 days
past due
91~180 days
past due
0.03%~0.12%
0.03%~14.67%
604,802
$ 28,718
$ 605
2,009
Over 270 days
Total
100%
45,905
$ 2,809,138
$ 45,905
55,470
70.54%~100%
18,866
$ 6,336
Notpast due
0.03%~0.06%
2,121,593
$ 1,152
181~270 days
past due
0.03%~100%
8,120
$ 5,799
  • xi.Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable is as follows:
2021 2020
Accountsreceivable Accountsreceivable
At January 1 $ 39,268
$ 48,704
Provision for impairment 2,448
7,423
Effect of foreign exchange ( 108)
( 657)
At June 30 $ 41,608
$ 55,470

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

  • ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

~112~

June 30,2021
Less than 1
year
Lease liability
28,187
$ Bonds payable
40,000

Long-term borrowings
5,717,741

Guarantee deposits
-
received
Long-term accounts
-
payable to related parties
Non-derivative financial liabilities
(including current portion)
December 31,2020
Less than 1
year
Lease liability
21,234
$ Bonds payable
40,000
Long-term borrowings
6,756,454
(including current portion)
Guarantee deposits
received
-

Long-term accounts
payable to related parties
-
Forward foreign exchange
contracts
15,781
Non-derivative financial liabilities
Derivative financial liabilities
June 30,2020
Less than 1
year
Lease liability
20,537
$ Bonds payable
240,000
Long-term borrowings
5,784,678
(including current portion)
Guarantee deposits
received
-
Long-term accounts
payable to related parties
-
Non-derivative financial liabilities
Between 1
and 2years
28,477
$ 40,000
7,986,076
643,063
393,418
Between 1
and 2years

Except for the abovementioned, the non-derivative financial liabilities of the Group are all expiring within one year.

iii. The Group does not expect the maturity date will be early, or the actual amount will be different.

~113~

  • (4) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

    • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.

    • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in offthe-run beneficiary certificates, bank debentures, convertible bonds and derivative instruments is included in Level 2.

    • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in investment property is included in Level 3.

  • B. Financial instruments not measured at fair value

    • The carrying amounts of cash and cash equivalents, notes receivable, accounts receivable (including related parties), other receivables, financial assets at amortised cost, short-term borrowings, accounts payable (including related parties), other payables, corporate bonds payable, long-term borrowings (including current portion) and long-term accounts payable to related parties financial liabilities are approximate to their fair values.
  • C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at June 30, 2021, December 31, 2020 and June 30, 2020 is as follows:

    • (a) The related information on the nature of the assets and liabilities is as follows:
June 30,2021
Assets
Recurring fair value measurements
Level 1
662,835
$ 116,038
-
778,873
$
Level 2
-
$ 1,175,740
-
1,175,740
$
Level3
-
$ -

63,812,974
63,812,974
$
Total
662,835
$ 1,291,778
63,812,974

Financial assets at fair value
through profit or loss
Equity securities
Beneficiary certificates
Investment property (Note 1)
65,767,587
$

~114~

==> picture [444 x 460] intentionally omitted <==

----- Start of picture text -----

December 31, 2020 Level 1 Level 2 Level 3 Total
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
- -
Equity securities $ 668,976 $ $ $ 668,976
- -
Forward foreign exchange 9,351 9,351
contracts
-
Beneficiary certificates 110,144 820,996 931,140
- -
Investment property (Note 1) 63,638,847 63,638,847
Liabilities
Recurring fair value measurements
Forward foreign exchange
contracts - ( 15,781) - ( 15,781)
$ 779,120 $ 814,566 $63,638,847 $ 65,232,533
June 30, 2020 Level 1 Level 2 Level 3 Total
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
- -
Equity securities $ 568,750 $ $ $ 568,750
-
Beneficiary certificates 76,854 830,826 907,680
Non-recurring fair value measurements
- -
Incestment property (Note 1) 60,889,299 60,889,299
Non-current assets held for sale - - 3,655,626 3,655,626
Liabilities
Recurring fair value measurements
Forward foreign exchange - ( 3,915) - ( 3,915)
contracts
$ 645,604 $ 826,911 $64,544,925 $ 66,017,440
----- End of picture text -----

Note 1 : Investment property measured at fair value.

  • Note 2: Under IFRS 5, assets held for sale must be measured at fair value less costs to sell when the fair value less the cost to sell is lower than the carrying amount.

  • (b) The methods and assumptions the Group used to measure fair value are as follows:

  • i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Market quoted price Listed shares Open-end fund
Closing price Net asset
value
  • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can

~115~

be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates quoted from Reuters).

  • iii. When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • iv. The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • v. The fair value, calculated based on the sales price less costs to sell, is used by the Group to measure its assets held for disposal.

  • vi. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • vii. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.

  • D. For the six-month periods ended June 30, 2021 and 2020, there was no transfer between Level 1 and Level 2.

  • E. The movement of Level 3 of investment property for the six-month periods ended June 30, 2021 and 2020 is provided in Note 6(9).

  • F. For the six-month periods ended June 30, 2021 and 2020, there was no transfer into or out from Level 3.

  • G. Financial and Administrative segment is in charge of valuation procedures for fair value measurements being categorised within Level 3 (investment property), which is based on the valuation methods and assumptions announced by the Financial Supervisory Commission, Securities and Futures Bureau or through outsourced appraisal performed by the external valuer.

~116~

The Group sets up valuation policies, valuation processes, and rules for measuring fair value of investment property and ensures compliance with the related requirements in IFRS.

  • H. The following is the qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
Investment
property
Investment
property
Investment
property
Non-current
assets held
for sale:
Property,
plant and
equipment
(Note 2)
Fair value at
June 30,2021
63,812,974
$ Fair value at
December 31,
2020
63,638,847
$ Fair value at
June 30,2020
Valuation
technique
Income
approach of
discounted
cash flow
method
Valuation
technique
Income
approach of
discounted
cash flow
method
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs to fair value
The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value
Relationship of
inputs to fair value
The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value
Relationship of
inputs to fair value
The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value
Not applicable
Long-term rent
revenue growth
rate and
discount rate
Significant
unobservable
input
Long-term rent
revenue growth
rate and
discount rate
Significant
unobservable
input
(Note 1)
Range
(weighted
average)
(Note 1)
Range
(weighted
average)
60,889,299
$ 3,655,626
$
Income
approach of
discounted
cash flow
method
Market
approach
Long-term rent
revenue growth
rate and
discount rate
Not applicable
(Note 1)

~117~

Note 1: The range of long-term rent revenue growth rate is (10%)~20%; the range of discount rate is provided in Note 6(9).

Note 2: The lower of carrying amount and fair value less costs to sell.

13. SUPPLEMENTARY DISCLOSURES

  • (1) Significant transactions information

The disclosures of investee companies were based on financial statements reviewed by independent auditors and the following transactions with subsidiaries were eliminated when preparing the consolidated financial statements. The following disclosure information is for reference only.

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 4.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.

  • I. Trading in derivative instruments undertaken during the reporting periods: As of June 30, 2021, the Group’s open interest derivative instruments amounted to $0. The Group recognised net profit amounting to $2,494 on derivative instruments for the six-month period ended June 30, 2021.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 7.

  • (2) Information on investees

Names, locations, and other information of investee companies (not including investees in Mainland China) Please refer to table 8.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 9.

  • B. Ceiling on investments in Mainland China: Please refer to table 9.

  • C. Significant transactions, price, payment term and unrealized gain or loss, either directly or indirectly through a third area, with investee companies in the Mainland Area: Significant sales (purchases), property transactions, accounts receivable (payable), provision of endorsements and guarantees from notes or provides collaterals and accommodation of funds for the six-month period ended June 30, 2021, either directly or indirectly through a third area, with investee companies in the Mainland Area are provided in Notes 13(1) A, B, E, G, H, J.

~118~

(4) Major shareholders information

Major shareholders information: Please refer to table 10.

14. SEGMENT INFORMATION

(1) General information

Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision maker-Board of Directors that are used to make strategic decisions. The Group’s main operating businesses are manufacturing and trading of computer and computer peripherals; research and development, production, and sales of computer software and hardware; after-sales services for aforementioned products and property management. The product features and manufacturing procedures are different so that its marketing and selling ways are different. The chief operating decision-maker operates various businesses from the perspective of different products. Currently, businesses are mainly divided into computer segment, Buynow Plaza and other segments, of which computer segment and Buynow Plaza are the reportable segments.

(2) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

Three-month period ended June 30,
2021
Revenue from external customers
Inter-segment revenue
Total segment revenue
External-segment income (before tax)
Segment income (after tax)
Three-month period ended June 30,
2020
Revenue from external customers
Inter-segment revenue
Total segment revenue
External-segment income (before tax)
Segment income (after tax)
Computer
Segment
BuynowPlaza
Others
1,068,288
$ 892
$ -
892)
(
1,068,288
$ -
$ 325,384
$ 868
$ 187,404
$ 868
$ BuynowPlaza
Others
855,988
$ 956
$ -
956)
(
855,988
$ -
$ 144,860
$ 522
$ 49,584
$ 3,814
$
Total
5,302,092
$ 3,807,242
9,109,334
$ 177,287
$ 200,195
$ Computer
Segment

4,710,222
$ 3,147,598
7,857,820
$ 265,800
$ 245,792
$
6,371,272
$ 3,806,350
10,177,622
$
503,539
$
388,467
$
Total
5,567,166
$ 3,146,642
8,713,808
$
411,182
$
299,190
$

~119~

==> picture [473 x 248] intentionally omitted <==

----- Start of picture text -----

Computer
Six-month period ended June 30, 2021 Segment Buynow Plaza Others Total
Revenue from external customers $ 10,008,579 $ 1,965,730 $ 892 $ 11,975,201
Inter-segment revenue 7,086,463 - ( 892) 7,085,571
Total segment revenue $ 17,095,042 $ 1,965,730 $ - $19,060,772
External-segment income (before tax) $ 317,784 $ 617,214 $ 3,860 $ 938,858
Segment income (after tax) $ 429,707 $ 274,944 $ 3,860 $ 708,511
Computer
Six-month period ended June 30, 2020 Segment Buynow Plaza Others Total
Revenue from external customers $ 7,196,097 $ 1,798,464 $ 956 $ 8,995,517
Inter-segment revenue 4,874,756 - ( 956) 4,873,800
Total segment revenue $ 12,070,853 $ 1,798,464 $ - $13,869,317
External-segment income (before tax) $ 136,749 $ 146,656 ($ 6,773) $ 276,632
Segment income (after tax) $ 166,998 ($ 59,737) ($ 884) $ 106,377
----- End of picture text -----

(3) Reconciliation for segment income (loss)

A reconciliation of reportable segment revenue and total revenue, and a reconciliation of reportable segment income or loss and total income or loss before tax is provided as follows:

Revenue
Reportable segments revenue
Elimination of intersegment revenue
Total revenue
Revenue
Reportable segments revenue
Elimination of intersegment revenue
Total revenue
Income/(Loss)
Reportable segments income (after tax)
Other segments income (after tax)
Income after tax from continuing
operations
Income/(Loss)
Reportable segments income (after tax)
Other segments income (after tax)
Income after tax from continuing operations
Three-monthperiod ended
June 30,2021
June 30, 2020
10,177,622
$ 8,713,808
$ 3,806,350)
(
3,146,642)
(
6,371,272
$ 5,567,166
$ June 30, 2021
June 30,2020
19,060,772
$ 13,869,317
$ 7,085,571)
(
4,873,800)
(
11,975,201
$ 8,995,517
$ Six-month period ended
Three-monthperiod ended
June 30,2021
June 30,2020
387,599
$ 295,376
$ 868
3,814
388,467
$ 299,190
$ June 30,2021
June 30,2020
712,371
$ 107,261
$ 3,860)
(
884)
(
708,511
$ 106,377
$ Six-monthperiod ended

~120~

Expressed in thousands of NTD (Except as otherwise indicated)

CLEVO CO. and Subsidiaries Loans to others Six-month period ended June 30, 2021

Table 1

NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the six-month period
ended June 30, 2021
(Note 3)
Balance at
June 30,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other current financial
assets
Yes 132,381
$
126,766
$
126,766
$
5.00% 2 - Additional
operating capital
- - - 16,149,112
$
40,372,780
$
Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 253,662 253,662 253,662 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current financial
assets
Yes 91,133 91,133 91,133 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 171,685 150,953 150,953 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 134,325 134,325 134,325 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other current financial
assets
Yes 29,586 14,469 14,469 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 381,378 381,378 381,378 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Other current financial
assets
Yes 238,981 8,638 8,638 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Other current financial
assets
Yes 8,638 8,638 8,638 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Chongqing)
Industry Co., Ltd.
Other current financial
assets
Yes 7,343 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current financial
assets
Yes 148,578 83,791 83,791 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other current financial
assets
Yes 129,919 129,919 129,919 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Guangdong Buynow
Real Estate Management
Co., Ltd.
Other current financial
assets
Yes 149,873 149,873 149,873 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Clevo (China) Investment
Co., Ltd.
Other current financial
assets
Yes 34,553 34,553 34,553 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780
$
Note 8
Table 1 Page 1
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the six-month period
ended June 30, 2021
(Note 3)
Balance at
June 30,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 53,643
$
-
$
-
$
4.35% 2 - Additional
operating capital
- - - 16,149,112
$
40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 316,375 316,375 316,375 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 12,957 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current financial
assets
Yes 53,989 45,351 45,351 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current financial
assets
Yes 363,886 363,886 363,886 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current financial
assets
Yes 174,708 174,708 174,708 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current financial
assets
Yes 30,666 30,666 30,666 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 33,689 33,689 33,689 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 129,142 129,142 129,142 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other current financial
assets
Yes 319,399 319,399 319,399 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 169,741 169,741 169,741 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current financial
assets
Yes 169,828 169,828 169,828 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current financial
assets
Yes 641,691 641,691 641,691 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other current financial
assets
Yes 96,748 96,748 96,748 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current financial
assets
Yes 88,110 88,110 88,110 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current financial
assets
Yes 492,898 492,898 492,898 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Clevo (China) Investment
Co., Ltd.
Other current financial
assets
Yes 172,765 172,765 172,765 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
Table 1 Page 2
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the six-month period
ended June 30, 2021
(Note 3)
Balance at
June 30,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
4 Kapok Computer
(Kunshan) Co., Ltd.
Yingkou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 82,063
$
82,063
$
82,063
$
4.50% 2 - Additional
operating capital
- - - 16,149,112
$
40,372,780
$
Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 429,752 429,752 429,752 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 192,633 192,633 192,633 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 547,232 547,232 547,232 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Kunshan Kaishuo
Trading Co., Ltd.
Other current financial
assets
Yes 172,765 172,765 172,765 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 52,477 52,477 52,477 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Other current financial
assets
Yes 32,393 32,393 32,393 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 258,629 126,248 126,248 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 74,807 40,254 40,254 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 79,472 77,312 77,312 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 21,596 - - 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other current financial
assets
Yes 166,804 146,073 146,073 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other current financial
assets
Yes 85,389 85,389 85,389 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Other current financial
assets
Yes 12,957 12,957 12,957 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current financial
assets
Yes 165,163 91,306 91,306 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Beijing Kaiye Electronic
Technology Co., Ltd.
Other current financial
assets
Yes 53,989 19,436 19,436 0.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
Table 1 Page 3
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the six-month period
ended June 30, 2021
(Note 3)
Balance at
June 30,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Clevo (China) Investment
Co., Ltd.
Other current financial
assets
Yes 69,106
$
43,191
$
43,191
$
4.35% 2 - Additional
operating capital
- - - 16,149,112
$
40,372,780
$
Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 95,539 95,539 95,539 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 182,008 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other current financial
assets
Yes 91,781 91,781 91,781 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current financial
assets
Yes 156,784 156,784 156,784 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Yingkou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 114,413 114,413 114,413 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 52,045 52,045 52,045 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 59,863 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 34,121 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 57,272 57,272 57,272 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current financial
assets
Yes 180,755 180,755 180,755 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other current financial
assets
Yes 249,170 133,849 133,849 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current financial
assets
Yes 46,344 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 47,467 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current financial
assets
Yes 177,084 177,084 177,084 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other current financial
assets
Yes 17,276 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
Table 1 Page 4
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the six-month period
ended June 30, 2021
(Note 3)
Balance at
June 30,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
9 Buynow (Changchun)
Industry Co., Ltd.
Clevo (China) Investment
Co., Ltd.
Other current financial
assets
Yes 93,293
$
-
$
-
$
4.35% 2 - Additional
operating capital
- - - 16,149,112
$
40,372,780
$
Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 25,915 24,619 24,619 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 36,713 15,117 15,117 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current financial
assets
Yes 37,101 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
10 Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current financial
assets
Yes 89,319 78,522 78,522 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
10 Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 182,483 152,249 152,249 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
10 Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 107,978 - - 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
11 Quality Trust Property
Management Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other current financial
assets
Yes 208,397 208,397 208,397 3.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
11 Quality Trust Property
Management Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 35,633 - - 3.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other current financial
assets
Yes 63,059 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current financial
assets
Yes 228,049 228,049 228,049 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current financial
assets
Yes 99,772 99,772 99,772 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current financial
assets
Yes 29,586 29,586 29,586 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Guangdong Buynow
Real Estate Management
Co., Ltd.
Other current financial
assets
Yes 86,382 86,382 86,382 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 12,957 12,957 12,957 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 126,585 126,585 126,585 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
Table 1 Page 5
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the six-month period
ended June 30, 2021
(Note 3)
Balance at
June 30,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other current financial
assets
Yes 60,900
$
60,900
$
60,900
$
4.35% 2 - Additional
operating capital
- - - 16,149,112
$
40,372,780
$
Note 8
13 Wuxi Quntai Property
Management Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 26,347 26,347 26,347 3.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
14 Buynow (Chongqing)
Industry Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 79,040 75,585 75,585 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 81,199 81,199 81,199 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current financial
assets
Yes 6,479 - - 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Qingdao Buynow
Technology Industry Co.,
Ltd.
Other current financial
assets
Yes 270,334 270,334 270,334 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 227,704 195,742 195,742 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 333,868 316,591 316,591 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current financial
assets
Yes 4,665 - - 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other current financial
assets
Yes 239,366 226,408 226,408 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Shanghai Huizhuan
Restaurant Management
Co., Ltd.
Other current financial
assets
Yes 31,098 31,098 31,098 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
16 Daqing Buynow
Electronic Information
Corporation
Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 128,278 - - 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 155,920 155,920 155,920 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
Table 1 Page 6
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the six-month period
ended June 30, 2021
(Note 3)
Balance at
June 30,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Other current financial
assets
Yes 13,605
$
- - 4.35% 2 - Additional
operating capital
- - - 16,149,112
$
40,372,780 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other current financial
assets
Yes 69,970 61,331 61,331 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Qingdao Buynow
Technology Industry Co.,
Ltd.
Other current financial
assets
Yes 251,632 251,632 251,632 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other current financial
assets
Yes 138,402 138,402 138,402 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 87,376 61,461 61,461 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 56,105 56,105 56,105 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other current financial
assets
Yes 102,363 37,576 37,576 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
18 Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Beijing Kaiye Electronic
Technology Co., Ltd.
Other current financial
assets
Yes 21,596 21,596 21,596 0.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
18 Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Daqing Buynow
Electronic Information
Corporation
Other current financial
assets
Yes 30,234 30,234 30,234 0.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
18 Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Shantou Buynow Mall
Co., Ltd.
Other current financial
assets
Yes 480,934 264,978 264,978 0.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
18 Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 341,210 341,210 341,210 0.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
18 Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 24,403 24,403 24,403 0.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
19 Beijing Clevo Investment
Management Consultant
Co.,Ltd.
Qingdao Buynow
Technology Industry Co.,
Ltd.
Other current financial
assets
Yes 258,283 233,232 233,232 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
19 Beijing Clevo Investment
Management Consultant
Co.,Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other current financial
assets
Yes 292,404 277,287 277,287 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
Table 1 Page 7
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the six-month period
ended June 30, 2021
(Note 3)
Balance at
June 30,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 372,697
$
372,697
$
372,697
$
4.35% 2 - Additional
operating capital
- - - 16,149,112
$
40,372,780
$
Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other current financial
assets
Yes 90,054 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 107,071 85,475 85,475 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Qingdao Buynow
Technology Industry Co.,
Ltd.
Other current financial
assets
Yes 131,560 103,486 103,486 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other current financial
assets
Yes 53,557 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other current financial
assets
Yes 71,136 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other current financial
assets
Yes 15,981 14,253 14,253 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 25,051 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 257,419 235,824 235,824 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Suzhou Jinzuo Industry
Co., Ltd.
Other current financial
assets
Yes 268,476 255,519 255,519 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 302,338 - - 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 188,530 188,530 188,530 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other current financial
assets
Yes 77,312 77,312 77,312 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other current financial
assets
Yes 357,191 244,894 244,894 4.35% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Other current financial
assets
Yes 34,553 34,553 34,553 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
Table 1 Page 8
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during the six-month period
ended June 30, 2021
(Note 3)
Balance at
June 30,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
21 Shantou Buynow Mall
Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other current financial
assets
Yes 73,425
$
73,425
$
73,425
$
5.00% 2 - Additional
operating capital
- - - 16,149,112
$
40,372,780
$
Note 8
21 Shantou Buynow Mall
Co., Ltd.
Guangdong Buynow
Real Estate Management
Co., Ltd.
Other current financial
assets
Yes 436,231 410,316 410,316 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Clevo (China) Investment
Co., Ltd.
Other current financial
assets
Yes 196,520 123,095 123,095 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 404,529 404,529 404,529 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 102,363 98,044 98,044 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 431,912 - - 0.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
22 Clevo (China) Investment
Co., Ltd.
Shanghai Buynow Online
Information Technology
Co., Ltd.
Other current financial
assets
Yes 11,230 11,230 11,230 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
22 Clevo (China) Investment
Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other current financial
assets
Yes 73,425 - - 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
23 Dezhou Buynow
Electronic Information
Co., Ltd.
Guangdong Buynow
Real Estate Management
Co., Ltd.
Other current financial
assets
Yes 60,468 60,468 60,468 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
23 Dezhou Buynow
Electronic Information
Co., Ltd.
Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Other current financial
assets
Yes 172,765 116,616 116,616 5.00% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8
24 Kunshan Kaishuo
Trading Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other current financial
assets
Yes 88,456 88,456 88,456 4.50% 2 - Additional
operating capital
- - - 16,149,112 40,372,780 Note 8

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Fill in the name of account in which the loans are recognised, such as receivables–related parties, current account with stockholders, prepayments, temporary payments, etc.

  • Note 3: Fill in the maximum outstanding balance of loans to others during six-month period ended June 30, 2021.

Note 4: The nature of loans:

  • (1) Related to business transactions is"1".

  • (2) short-term financing is "2".

  • Note 5: In accourdance with the Article 4 of the Company's "Procedured for Provision of Loans" the liait on the loans to a party with business transactions is lower than the amount occurred between the creditor and borrower in the current year when nature of the loan is related to business transactions.

Note 6: Fill in purpose of loan when nature of loan is for short-term financing, for example, repayment of loan, acquisition of equipment, working capital, etc.

Note 7: According to the Company’s “Procedures for Provision of Loans”

  • (1) The ceiling on loans granted by the Company to other shall not be more than 40% of the Company's net asstes.

  • (2) The limit on loans granted by the Company to a single party shall not be more than 30% of the Company's net assets.

Note 8:According to the Subsidiaries' “Procedures for Provision of Loans”

  • (1) The limit on loans granted by a subsidiary to a single party in which the Company directly and indirectly holds 100% of the voting shares shall not be more than 40% of the Company's net assets.

  • (2) The ceiling on loans to others in which the Company directly and indirectly holds 100% of the voting shares shall not be more than 100% of the Company's net assets.

  • (3) The ceiling on loans to others in which the Company directly and indirectly holds 100% of the voting shares limit to other single party is 40% of the subsidiary's net assets.

  • Note 9: The amounts of funds to be loaned to others which have been approved by the board of directors of a public company in accordance with Article 14, Item 1 of the "Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies" should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public company bears, even though they have not yet been appropriated. However, this balance should exclude the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if the board of directors of a public company has authorized the chairman to loan funds in instalments or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the

  • “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies”, the published balance of loans to others at the end of the reporting period should also include these

  • lines of loaning approved by the board of directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration they could be loaned again thereafter.

Table 1 Page 9

CLEVO CO. and Subsidiaries Provision of endorsements and guarantees to others Six-month period ended June 30, 2021

Table 2

Expressed in thousands of NTD (Except as otherwise indicated)

Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
June 30, 2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at June
30, 2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value of
the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
(Note 7)
Provision of
endorsements/
guarantees to
the party in
Mainland
China
(Note 7)
Footnote
Company name Relationship with
the endorser/
guarantor
(Note 2)
1 Changsha Hungyu
Business Management
Co., Ltd.
Luoyang Buynow
Electronic
Information Co.,
Ltd.
3 40,372,780
$
761,889
$
761,889
$
671,188
$
761,889
$
1.89 80,745,560
$
N N Y -
2 Buynow (Hangzhou)
Electronic
Information Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,372,780 172,764 172,764 164,126 - 0.43 80,745,560 N N Y -
2 Buynow (Hangzhou)
Electronic
Information Co., Ltd.
Buynow
(Chongqing)
Industry Co., Ltd.
3 40,372,780 341,209 341,209 332,571 - 0.85 80,745,560 N N Y -
2 Buynow (Hangzhou)
Electronic
Information Co., Ltd.
Guangdong Buynow
Real Estate
Management Co.,
Ltd.
3 40,372,780 129,573 129,573 12,439 129,573 0.32 80,745,560 N N Y -
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,372,780 1,079,775 1,079,775 54,002 1,079,775 2.67 80,745,560 N N Y -
4 Buynow (Zhengzhou)
Electronic
Information Co., Ltd.
Dezhou Buynow
Electronic
Information Co.,
Ltd.
3 40,372,780 1,554,876 1,554,876 1,403,708 1,554,876 3.85 80,745,560 N N Y
4 Buynow (Zhengzhou)
Electronic
Information Co., Ltd.
Luoyang Buynow
Electronic
Information Co.,
Ltd.
3 40,372,780 761,889 761,889 671,188 - 1.89 80,745,560 N N Y -
5 Buynow Electronic
Information
(Shenyang) Co., Ltd.
Anshan Buynow
Electronic
Information Co.,
Ltd.
3 40,372,780 1,079,775 1,079,775 971,798 1,079,775 2.67 80,745,560 N N Y -
Table 2 Page 1
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
June 30, 2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at June
30, 2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value of
the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
(Note 7)
Provision of
endorsements/
guarantees to
the party in
Mainland
China
(Note 7)
Footnote
Company name Relationship with
the endorser/
guarantor
(Note 2)
6 Buynow (Fujian)
Electronic
Technology
Development Co.,
Ltd.
Quanzhou Buynow
Industry Co., Ltd.
3 40,372,780
$
259,146
$
259,146
$
233,231
$
-
$
0.64 80,745,560
$
N N Y -
7 Buynow (Xian)
Industry Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
3 40,372,780 691,056 691,056 - - 1.71 80,745,560 N N Y -
8 Buynow Electronic
Information
(Huizhou) Co., Ltd
Guangdong Buynow
Real Estate
Management Co.,
Ltd.
3 40,372,780 777,438 777,438 - 777,438 1.93 80,745,560 N N Y -
9 Zibo Buynow
Electronic
Information Co., Ltd.
Anshan Buynow
Electronic
Information Co.,
Ltd.
3 40,372,780 198,679 198,679 198,679 198,679 0.49 80,745,560 N N Y -
10 Buynow (Wuxi)
Electronic
Technology
Development Co.,
Ltd.
Guangdong Buynow
Real Estate
Management Co.,
Ltd.
3 40,372,780 215,955 215,955 43,191 215,955 0.53 80,745,560 N N Y -
10 Buynow (Wuxi)
Electronic
Technology
Development Co.,
Ltd.
Buynow (Hangzhou)
Electronic
Information Co.,
Ltd.
3 40,372,780 129,573 129,573 86,382 129,573 0.32 80,745,560 N N Y -
10 Buynow (Wuxi)
Electronic
Technology
Development Co.,
Ltd.
Buynow
(Zhengzhou)
Electronic
Information Co.,
Ltd.
3 40,372,780 129,573 129,573 - 129,573 0.32 80,745,560 N N Y -
10 Buynow (Wuxi)
Electronic
Technology
Development Co.,
Ltd.
Tianjin Buynow
Electronic
Information Co.,
Ltd.
3 40,372,780 51,829 51,829 - 51,829 0.13 80,745,560 N N Y -
Table 2 Page 2
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
June 30, 2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at June
30, 2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value of
the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
(Note 7)
Provision of
endorsements/
guarantees to
the party in
Mainland
China
(Note 7)
Footnote
Company name Relationship with
the endorser/
guarantor
(Note 2)
11 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Kapok Computer
(Kunshan) Co., Ltd.
3 40,372,780
$
840,125
$
840,125
$
673,780
$
840,125
$
2.08 80,745,560
$
N N Y -
11 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
3 40,372,780 421,976 421,976 - - 1.05 80,745,560 N N Y -
12 Buynow (Chongqing)
Industry Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,372,780 215,955 172,764 164,126 172,764 0.43 80,745,560 N N Y -
13 Buynow (Changchun)
Industry Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
3 40,372,780 302,337 302,337 240,574 302,337 0.75 80,745,560 N N Y -
13 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Fujian)
Electronic
Technology
Development Co.,
Ltd.
3 40,372,780 155,488 155,488 155,488 155,488 0.39 80,745,560 N N Y -
14 Guangdong Buynow
Real Estate
Management Co., Ltd.
The Company 3 40,372,780 1,300,000 - - - 0.00 80,745,560 N Y N
14 Guangdong Buynow
Real Estate
Management Co., Ltd.
Kapok Computer
(Kunshan) Co., Ltd.
3 40,372,780 2,092,650 2,092,650 - 2,092,650 5.18 80,745,560 N N Y
15 Buynow (Harbin)
Industry Co., Ltd.
Suzhou Jinzuo
Industry Co., Ltd.
3 40,372,780 388,719 388,719 259,146 388,719 0.96 80,745,560 N N Y -
16 Taizhou Buynow
Electronic
Information Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
3 40,372,780 518,292 518,292 414,634 518,292 1.28 80,745,560 N N Y -
Table 2 Page 3
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
June 30, 2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at June
30, 2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value of
the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
(Note 7)
Provision of
endorsements/
guarantees to
the party in
Mainland
China
(Note 7)
Footnote
Company name Relationship with
the endorser/
guarantor
(Note 2)
  • Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories; fill in the number of category each case belongs to:

  • (1) Having business relationship.

  • (2) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3) The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor company.

  • (4) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed company.

  • (5) Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.

  • (6) Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • Note 3: In accordance with Company's procedures of endorsements and guarantees, limit on the Company's total guarantee amount is 200% of the Company's net assets, and the limit on endorsement/guarantee to a single party is 100% of the aforementioned total amount. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries owned directly or

indirectly 100% voting shares by the Company are both 200% of the Company's net assets. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries

  • owned directly or indirectly 100% voting shares by the Company are both 200% of the Company's net assets.

  • Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

  • Note 5: Fill in the amount approved by the Board of Directors or the chariman if the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations

  • Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies.

  • Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.

  • Note 8: The limit on the Company and the subsidiaries' total endorsement/guarantee amount is 300% of the Company's net assets.

  • Note 9: The limit on endorsement/guarantee to a single party of the Company and the subsidiaries is 100% of the Company's net assets. Note 10: When the total guarantee amount of the Company and the subsidiaries reached 50% of the Company's net assets, it is necessary to explain the necessity and reasonableness at the shareholders' meeting.

  • Note 11: In accordance with Article 5 of the Company's procedures of endorsements and guarantees, due to the endorsement of the business relationship, the limit on endorsement/guarantee to a single party due to business relationship shall not exceed the limit mentioned in Note 3 and the actual sales amount between of the single enterprise and the guarantee company within the last year.

Table 2 Page 4

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) June 30, 2021

CLEVO CO. and Subsidiaries

Table 3

Expressed in thousands of NTD (Except as otherwise indicated)

Securities held by Marketable securities
(Note 1)
Relationship with the securities
issuer
(Note 2)
General ledger account As of June 30, 2021 As of June 30, 2021 As of June 30, 2021 As of June 30, 2021 Footnote
(Note 4)
Number of
shares
Book value
(Note 3)
Ownership Fair value
Stocks
The Company AU Optronics Corp. - Current financial assets measured at fair value
through profit or loss
1,092,989 24,756
$
0.01% 24,756
$
-
The Company Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
through profit or loss
4,697,000 377,639 0.63% 377,639 -
The Company Innolux Corporation - Current financial assets measured at fair value
through profit or loss
51,219 1,063 0.00% 1,063 -
The Company Taiwan Business Bank, Ltd. - Current financial assets measured at fair value
through profit or loss
7,955,827 75,183 0.11% 75,183 -
The Company Boe Technology Group Co., Ltd. - Current financial assets measured at fair value
through profit or loss
200,000 5,390 0.00% 5,390 -
The Company Zhen Ding Technology Holding Limited - Current financial assets measured at fair value
through profit or loss
380,000 39,900 0.05% 39,900 -
The Company TRIPOD TECHNOLOGY
CORPORATION
- Current financial assets measured at fair value
through profit or loss
120,000 16,200 0.02% 16,200 -
The Company Foxconn Industrial Internet Co.,ltd. - Current financial assets measured at fair value
through profit or loss
1,760,000 94,336 0.06% 94,336 -
The Company China Steel Corporation - Current financial assets measured at fair value
through profit or loss
170,000 6,732 0.00% 6,732 -
The Company Sports Gear Co.,Ltd - Current financial assets measured at fair value
through profit or loss
70,000 5,320 0.04% 5,320 -
Beneficiary certificate
The Company Greater China Multi-Strategy Fund - Current financial assets measured at fair value
through profit or loss
78,788 290,265 0.00% 290,265 -
The Company BNP Paribas Funds-Energy Transition
Classique USD Capitalisation
- Current financial assets measured at fair value
through profit or loss
5,248 29,290 0.00% 29,290 -
Stocks
Kapok Computer Co., Ltd. Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
through profit or loss
40,862 3,285 0.01% 3,285 -
Kapok Computer Co., Ltd. The Company The Company Non-current financial assets measured at fair value
through other comprehensive income
16,966,596 514,088 2.61% 514,088 -
Beneficiary certificate
Kapok Computer Co., Ltd. Reliance TAROBO Robotics Quantitative
Chinese Fund
- Current financial assets measured at fair value
through profit or loss
2,237,387 38,877 0.00% 38,877 -
Kapok Computer Co., Ltd. Taishin Global Selective High Yield Total
Return Bond Fund
- Current financial assets measured at fair value
through profit or loss
1,500,000 15,413 0.00% 15,413
Table 3 Page 1
Securities held by Marketable securities
(Note 1)
Relationship with the securities
issuer
(Note 2)
General ledger account As of June 30, 2021 As of June 30, 2021 As of June 30, 2021 As of June 30, 2021 Footnote
(Note 4)
Number of
shares
Book value
(Note 3)
Ownership Fair value
Stocks
Clevo Investment Co., Ltd. Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
through profit or loss
162,072 13,031
$
0.02% 13,031
$
-
Clevo Investment Co., Ltd. The Company The Company Non-current financial assets measured at fair value
through other comprehensive income
10,080,669 305,444 1.55% 305,444 -
Beneficiary certificate
Clevo Investment Co., Ltd. Shin Kong Global Preferred Stock Income
Fund
- Current financial assets measured at fair value
through profit or loss
1,000,000 10,650 0.00% 10,650 -
Clevo Investment Co., Ltd. Yuanta Taiwan High-yield Leading
Company Fund
- Current financial assets measured at fair value
through profit or loss
1,000,000 15,130 0.00% 15,130 -
Clevo Investment Co., Ltd. Reliance TAROBO Robotics Quantitative
Chinese Fund
- Current financial assets measured at fair value
through profit or loss
1,491,591 25,918 0.00% 25,918 -
Clevo Investment Co., Ltd. Amundi TW - US Dollar Core Fixed
Income Fund
- Current financial assets measured at fair value
through profit or loss
1,000,000 10,050 0.00% 10,050
CLEVO (CAYMAN ISLANDS) HOLDING
COMPANY
UG Hidden Dragon Special Opportunity
Fund
- Current financial assets measured at fair value
through profit or loss
266,378 565,876 0.00% 565,876 -
CLEVO (CAYMAN ISLANDS) HOLDING
COMPANY
UG Great Wall Absolute Return Fund B
Class
- Current financial assets measured at fair value
through profit or loss
403,145 290,309 0.00% 290,309 -

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.

Note 2: Leave the column blank if the issuer of marketable securities is non-related party.

  • Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.

  • Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Table 3 Page 2

CLEVO CO. and Subsidiaries Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more Six-month period ended June 30, 2021

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

Real estate acquired
by
Real estate acquired Date of the event Transaction
amount
Status of
payment
Counterparty Relationship
with the
counterparty
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
Basis or
reference
used
in setting the
price
Reason for
acquisition of
real estate and
status of the
real estate
Other
commitments
Original owner
who
sold the real
estate
to the
counterparty
Relationship
between the
original
owner and the
acquirer
Date of the
original
transaction
Amount
Buynow (Xian)
Industry Co., Ltd.
Construction in
Progress,
Prepayments and
Land Use Right
2005~
Second Quarter of 2021
1,249,161
$
784,850
$
Xi'an Xinxiaozhai Old
Village Reconstruction and
Construction Development
Co., Ltd. etc.
- - - - -
$
Mutual
agreement
Department store;
under construction
-
Yingkou Buynow
Electronic
Information Co., Ltd.
Construction in
Progress and Land
Use Right
Second Quarter of 2011~
Second Quarter of 2021
742,976 719,829 Bureau of Land and
Resources of Yingkou City
etc.
- - - - - Mutual
agreement
Department store;
under construction
-
Anshan Buynow
Electronic
Information Co., Ltd.
Buildings and Land
Held for Sale,
Construction in
Progress and Land
Use Right
Second Quarter of 2011~
Second Quarter of 2021
3,060,337 2,900,736 Bureau of Land and
Resources of Anshan City
etc.
- - - - - Mutual
agreement
Department store;
under construction
-
Guiyang Buynow
Electronic
Information Co., Ltd.
Construction in
Progress and Land
Use Right
Fourth Quarter of 2011~
Second Quarter of 2021
1,441,096 1,378,671 Guiyang Municipal Bureau
of Land and Resources etc.
- - - - - Mutual
agreement
Department store;
under construction
-
Buynow (Jinzhou)
Industry Co., Ltd.
Buildings and Land
Held for Sale,
Construction in
Progress and Land
Use Right
Second Quarter of 2013~
Second Quarter of 2021
1,738,437 1,720,533 Jinzhou Municipal Bureau of
Land and Resources etc.
- - - - - Mutual
agreement
Department store;
under construction
-
  • Note 1: The appraisal result should be presented in the 'Basis or reference used in setting the price' column if the real estate acquired should be appraised pursuant to the regulations.

  • Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

  • Note 3: Date of the event referred to herein is the date of contract signing date, date of payment, date of execution of a trading order, date of title transfer, date of board resolution, or other date that can confirm the counterparty and the monetary amount of the transaction, whichever is earlier.

Table 4 Page 1

Expressed in thousands of NTD (Except as otherwise indicated)

CLEVO CO. and Subsidiaries Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more Six-month period ended June 30, 2021

Table 5

Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction terms compared to third
party transactions
(Note 1)
Differences in transaction terms compared to third
party transactions
(Note 1)

Notes/accounts receivable
(payable)

Notes/accounts receivable
(payable)
Footnote
(Note 2)
Purchases
(sales)
Amount Percentage of
total
purchases
(sales)
Credit term Unit price Credit term Balance ~~Percentage of~~
total
notes/accounts
receivable
(payable)
The Company Kapok Computer (Kunshan)
Co., Ltd.
The Company as the
ultimate parent
company
Purchases 7,192,662
$
55.70% 30 days after monthly billings
and offset between creditor's
rights and debt obligation.
Prepayment is allowed when
there is a fund requirement.
The selling price is reduced
by 5%~15%. However, it
can be adjusted according to
market conditions.
1~5 months for normal
customers due to fund
requirements.
-
$
- -
The Company Kapok Computer (Kunshan)
Co., Ltd.
The Company as the
ultimate parent
company
Sales 3,899,501)
(
28.02% 180 days The goods are not sold to
other customers, so the
prices cannot be compared.
1~2 months for normal
customers due to fund
requirements.
2,077,763 41.28% -
Kapok Computer (Kunshan)
Co., Ltd.
The Company The Company as the
ultimate parent
company
Sales 7,192,662)
(
99.98% 30 Days After Monthly
Billings
It is the only customer, so
the price cannot be
compared.
- -
- -
Kapok Computer (Kunshan)
Co., Ltd.
The Company The Company as the
ultimate parent
company
Purchases 3,899,501 49.61% 180 days It is the only supplier, so
the price cannot be
compared.
- 2,077,763)
(
48.13% -

Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns.

Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.

Note 3: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 5 Page 1

CLEVO CO. and Subsidiaries Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more Six-month period ended June 30, 2021

Six-month period ended June 30, 2021 Six-month period ended June 30, 2021 Six-month period ended June 30, 2021 Six-month period ended June 30, 2021 Six-month period ended June 30, 2021
Table 6 Expressed in thousands of NTD
(Except as otherwiseindicated)
Creditor Counterparty Relationship with the counterparty Balance as at June 30,
2021
(Note 1)
Turnover rate Overdue receivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtful
accounts
Amount Action taken
The Company Kapok Computer (Kunshan) Co., Ltd. The transaction object is a
subsidiary of the company.
2,077,763
$
4.43 -
$
Change into other current
financial assets
-
$
-
$

Note 1: Fill in separately the balances of accounts receivable-related parties, notes receiuabce and other receivables etc.

Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 6 Page 1

CLEVO CO. and Subsidiaries Significant inter-company transactions during the reporting period Six-month period ended June 30, 2021

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
0 The Company Kapok Computer (Kunshan) Co., Ltd. 1 Purchases 7,192,662
$
The selling price is reduced by
5%~15%. However, it can be
adjusted according to market
conditions. The payment period is
30 days ofter monthly billings.
60.06%
0 The Company Kapok Computer (Kunshan) Co., Ltd. 1 Sales 3,899,501 It is the only customer, so the price
cannot be compared. The payment
period is 180 days.
32.56%
0 The Company Kapok Computer (Kunshan) Co., Ltd. 1 Accounts receivable -
related parties
2,077,763 - 2.18%
1 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other receivables - related
parties - current
126,766 5.00% 0.13%
1 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
253,662 5.00% 0.27%
1 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
91,133 5.00% 0.10%
1 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
150,953 5.00% 0.16%
1 Buynow (Hangzhou) Electronic Information
Co., Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
134,325 5.00% 0.14%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
381,378 4.35% 0.40%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
83,791 4.35% 0.09%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Buynow Electronic Information (Huizhou) Co.,
Ltd
3 Other receivables - related
parties - current
129,919 4.35% 0.14%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Guangdong Buynow Real Estate Management
Co., Ltd.
3 Other receivables - related
parties - current
149,873 4.35% 0.16%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
316,375 4.35% 0.33%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Buynow (Fujian) Electronic Technology
Development Co., Ltd.
3 Receivables - related
parties
59,660 - 0.06%
Table 7 Page 1
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
52,654
$
- 0.06%
3 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties - current
363,886 4.35% 0.38%
3 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
174,708 4.35% 0.18%
3 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Receivables - related
parties
57,505 - 0.06%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Hangzhou) Electronic Information
Co., Ltd.
3 Other receivables - related
parties - current
129,142 4.50% 0.14%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Nanchang) Industry Co., Ltd. 3 Other receivables - related
parties - current
319,399 4.50% 0.33%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Guangzhou) Electronic Information
Co., Ltd.
3 Other receivables - related
parties - current
169,741 4.50% 0.18%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties - current
169,828 4.50% 0.18%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
641,691 4.50% 0.67%
4 Kapok Computer (Kunshan) Co., Ltd. Daqing Buynow Electronic Information
Corporation
3 Other receivables - related
parties - current
96,748 4.50% 0.10%
4 Kapok Computer (Kunshan) Co., Ltd. Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
88,110 4.50% 0.09%
4 Kapok Computer (Kunshan) Co., Ltd. Shantou Buynow Mall Co., Ltd. 3 Other receivables - related
parties - current
492,898 4.50% 0.52%
4 Kapok Computer (Kunshan) Co., Ltd. Clevo (China) Investment Co., Ltd. 3 Other receivables - related
parties - current
172,765 4.50% 0.18%
4 Kapok Computer (Kunshan) Co., Ltd. Yingkou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
82,063 4.50% 0.09%
4 Kapok Computer (Kunshan) Co., Ltd. Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
429,752 4.50% 0.45%
4 Kapok Computer (Kunshan) Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
192,633 4.50% 0.20%
4 Kapok Computer (Kunshan) Co., Ltd. Dezhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
547,232 4.50% 0.57%
4 Kapok Computer (Kunshan) Co., Ltd. Kunshan Kaishuo Trading Co., Ltd. 3 Other receivables - related
parties - current
172,765 4.50% 0.18%
5 Buynow (Nanchang) Industry Co., Ltd. Buynow (Guangzhou) Electronic Information
Co., Ltd.
3 Other receivables - related
parties - current
52,477 5.00% 0.05%
Table 7 Page 2
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
5 Buynow (Nanchang) Industry Co., Ltd. Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
126,248
$
5.00% 0.13%
5 Buynow (Nanchang) Industry Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
77,312 5.00% 0.08%
5 Buynow (Nanchang) Industry Co., Ltd. Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables - related
parties - current
146,073 5.00% 0.15%
6 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other receivables - related
parties - current
85,389 4.35% 0.09%
6 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
91,306 4.35% 0.10%
6 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
95,539 4.35% 0.10%
7 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other receivables - related
parties - current
91,781 4.35% 0.10%
7 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
156,784 4.35% 0.16%
7 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Yingkou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
114,413 4.35% 0.12%
7 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
52,045 4.35% 0.05%
7 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Yingkou Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
78,455 - 0.08%
8 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Buynow (Guangzhou) Electronic Information
Co., Ltd.
3 Other receivables - related
parties - current
57,272 4.35% 0.06%
8 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
180,755 4.35% 0.19%
8 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Daqing Buynow Electronic Information
Corporation
3 Other receivables - related
parties - current
133,849 4.35% 0.14%
9 Buynow (Changchun) Industry Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties - current
177,084 4.35% 0.19%
10 Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
78,522 5.00% 0.08%
10 Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
152,249 5.00% 0.16%
11 Quality Trust Property Management Co., Ltd. Daqing Buynow Electronic Information
Corporation
3 Other receivables - related
parties - current
208,397 3.00% 0.22%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties - current
228,049 4.35% 0.24%
Table 7 Page 3
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
99,772
$
4.35% 0.10%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Guangdong Buynow Real Estate Management
Co., Ltd.
3 Other receivables - related
parties - current
86,382 4.35% 0.09%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
126,585 4.35% 0.13%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables - related
parties - current
60,900 4.35% 0.06%
13 Buynow (Chongqing) Industry Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
75,585 5.00% 0.08%
13 Buynow (Chongqing) Industry Co., Ltd. Guiyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
63,398 - 0.07%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
81,199 5.00% 0.09%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Other receivables - related
parties - current
270,334 5.00% 0.28%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
195,742 5.00% 0.20%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
316,591 5.00% 0.33%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables - related
parties - current
226,408 5.00% 0.24%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Receivables - related
parties
89,645 - 0.09%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Anshan Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
62,521 - 0.07%
15 Tianjin Buynow Electronic Information Co., Ltd. Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
155,920 4.35% 0.16%
15 Tianjin Buynow Electronic Information Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties - current
61,331 4.35% 0.06%
15 Tianjin Buynow Electronic Information Co., Ltd. Qingdao Buynow Technology Industry Co., Ltd. 3 Other receivables - related
parties - current
251,632 4.35% 0.26%
15 Tianjin Buynow Electronic Information Co., Ltd. Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
138,402 4.35% 0.14%
15 Tianjin Buynow Electronic Information Co., Ltd. Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
61,461 4.35% 0.06%
15 Tianjin Buynow Electronic Information Co., Ltd. Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
56,105 4.35% 0.06%
Table 7 Page 4
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
15 Tianjin Buynow Electronic Information Co., Ltd. Luoyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
60,397
$
- 0.06%
16 Buynow (Yancheng) Electronoc Information
Technology Development Co. Ltd.
Shantou Buynow Mall Co., Ltd. 3 Other receivables - related
parties - current
264,978 0.00% 0.28%
16 Buynow (Yancheng) Electronoc Information
Technology Development Co. Ltd.
Dezhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
341,210 0.00% 0.36%
17 Beijing Clevo Investment Management
Consultant Co.,Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Other receivables - related
parties - current
233,232 5.00% 0.24%
17 Beijing Clevo Investment Management
Consultant Co.,Ltd.
Buynow Electronic Information (Huizhou) Co.,
Ltd
3 Other receivables - related
parties - current
277,287 5.00% 0.29%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
372,697 4.35% 0.39%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Buynow (Guangzhou) Electronic Information
Co., Ltd.
3 Other receivables - related
parties - current
85,475 4.35% 0.09%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Other receivables - related
parties - current
103,486 4.35% 0.11%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
235,824 4.35% 0.25%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Suzhou Jinzuo Industry Co., Ltd. 3 Other receivables - related
parties - current
255,519 4.35% 0.27%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
188,530 4.35% 0.20%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Quanzhou Buynow Industry Co., Ltd. 3 Other receivables - related
parties - current
77,312 4.35% 0.08%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables - related
parties - current
244,894 4.35% 0.26%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
128,886 - 0.13%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
53,256 - 0.06%
18 Guangdong Buynow Real Estate Management
Co., Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
75,070 - 0.08%
19 Shantou Buynow Mall Co., Ltd. Buynow Electronic Information (Huizhou) Co.,
Ltd
3 Other receivables - related
parties - current
73,425 5.00% 0.08%
19 Shantou Buynow Mall Co., Ltd. Guangdong Buynow Real Estate Management
Co., Ltd.
3 Other receivables - related
parties - current
410,316 5.00% 0.43%
19 Shantou Buynow Mall Co., Ltd. Clevo (China) Investment Co., Ltd. 3 Other receivables - related
parties - current
123,095 5.00% 0.13%
Table 7 Page 5
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
19 Shantou Buynow Mall Co., Ltd. Anshan Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
404,529
$
5.00% 0.42%
19 Shantou Buynow Mall Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
98,044 5.00% 0.10%
20 Dezhou Buynow Electronic Information Co.,
Ltd.
Guangdong Buynow Real Estate Management
Co., Ltd.
3 Other receivables - related
parties - current
60,468 5.00% 0.06%
20 Dezhou Buynow Electronic Information Co.,
Ltd.
Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
3 Other receivables - related
parties - current
116,616 5.00% 0.12%
21 Kunshan Kaishuo Trading Co., Ltd. Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
88,456 4.50% 0.09%
  • Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between transaction company and counterparty is classified into the following three categories , fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction:

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

  • Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.

Table 7 Page 6

CLEVO CO. and Subsidiaries Information on investees

Six-month period ended June 30, 2021

Table 8

Expressed in thousands of NTD (Except as otherwise indicated)

Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at June 30, 2021 Shares held as at June 30, 2021 Shares held as at June 30, 2021 Net profit (loss)
of the investee
for the six-month
period ended
June 30, 2021
(Note 2 (2))
Investment
income (loss)
recognised by the
Company for the
six-month period
ended June 30,
2021
(Note 2 (3))
Footnote
Balance at June
30, 2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
The Company CLEVO COMPUTER
SINGAPORE PTE LTD.
Singapore Management and
advisory of
computers
420,061
$
420,061
$
22,325,453 100.00 7,492,577
$
38,300
$
38,300
$
The subsidiary of the
Company
The Company CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
Cayman
Islands
Investment 15,754,974 15,754,974 369,370,000 100.00 43,547,084 237,159 237,159 The subsidiary of the
Company
The Company KAPOK COMPUTER (SAMOA)
CORPORATION
Samoa Investment 489,985 489,985 16,000,000 100.00 1,903,221 179,842 179,806 The subsidiary of the
Company
The Company BUYNOW ON-LINE HOLDING
CORPORATION
Samoa Investment 35,513 35,513 1,100,000 100.00 9,215)
(
515)
(
515)
(
The subsidiary of the
Company
The Company Clevo Investment Co., Ltd. Taiwan Investment 140,000 140,000 14,000,000 100.00 77,418 3,860 3,860 The subsidiary of the
Company
The Company Kapok Computer Co., Ltd. Taiwan Design and sale of
computers and
computer
peripherals
80,000 80,000 8,000,000 100.00 58,319 1,876 1,876 The subsidiary of the
Company
The Company Taipei Twin Corporation Taiwan Investment 1,000,000 1,000,000 100,000,000 50.00 978,664 16,945)
(
8,473)
(
Investment accounted for
under equity method
CLEVO COMPUTER
SINGAPORE PTE LTD.
BUYNOW (CHENGDU)
CORPORATION
Samoa Investment 278,468 278,468 7,000,000 100.00 3,416,949 8,876 8,876 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GLOBAL
CORPORATION
British Virgin
Islands
Investment 118,490 118,490 2,600,000 100.00 905,129 14,900 14,900 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (HANGZHOU)
CORPORATION
British Virgin
Islands
Investment 173,107 173,107 5,000,000 100.00 3,395,833 57,105 57,105 The Company as the
ultimate parent company
Table 8 Page 1
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at June 30, 2021 Shares held as at June 30, 2021 Shares held as at June 30, 2021 Net profit (loss)
of the investee
for the six-month
period ended
June 30, 2021
(Note 2 (2))
Investment
income (loss)
recognised by the
Company for the
six-month period
ended June 30,
2021
(Note 2 (3))
Footnote
Balance at June
30, 2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (ZHENGZHOU)
CORPORATION
Samoa Investment 103,185
$
103,185
$
3,000,000 100.00 3,141,497
$
47,043
$
47,043
$
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GROUP
(CHANGSHA) CORPORATION
British Virgin
Islands
Investment 136,180 136,180 4,000,000 100.00 221,740 261 261 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (NANCHANG)
CORPORATION
Samoa Investment 104,484 104,484 3,000,000 100.00 2,824,511 33,691 33,691 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (GUANGZHOU)
CORPORATION
Samoa Investment 161,745 161,745 5,000,000 100.00 2,299,548 17,062 17,062 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
FLYING WOLF INVESTMENT
LIMITED
British Virgin
Islands
Investment 96,141 96,141 3,000,000 100.00 3,079,911 17,708 17,708 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (XIAMEN)
CORPORATION
Samoa Investment 95,502 95,502 3,000,000 100.00 1,892,111 20,325 20,325 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GROUP (XIAN)
CORPORATION
Samoa Investment 96,543 96,543 3,000,000 100.00 813,064 17,071 17,071 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (CHANGCHUN)
CORPORATION
Samoa Investment 64,064 64,064 2,000,000 100.00 2,856,769 49,070 49,070 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GROUP (QINGDAO)
CORPORATION
Samoa Investment 115,648 115,648 3,500,000 100.00 94,635 5,754)
(
5,754)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (CHONGQING)
LIMITED
Hong Kong Investment 169,140 169,140 5,000,000 100.00 1,054,659 14,302)
(
14,302)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
FLYING INTERNATIONAL
INVESTMENT LIMITED
Samoa Investment 178,968 178,968 3,000,000 100.00 2,307,924 446 446 The Company as the
ultimate parent company
Table 8 Page 2
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at June 30, 2021 Shares held as at June 30, 2021 Shares held as at June 30, 2021 Net profit (loss)
of the investee
for the six-month
period ended
June 30, 2021
(Note 2 (2))
Investment
income (loss)
recognised by the
Company for the
six-month period
ended June 30,
2021
(Note 2 (3))
Footnote
Balance at June
30, 2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (WUXI)
CORPORATION
Samoa Investment 64,054
$
64,054
$
2,000,000 100.00 1,265,549
$
21,278
$
21,278
$
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (HARBIN)
CORPORATION
Samoa Investment 99,012 99,012 3,000,000 100.00 79,221 45,495)
(
45,495)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (DAQING)
CORPORATION
Samoa Investment 96,894 96,894 3,000,000 100.00 10,649)
(
1,106 1,106 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (ZIBO)
CORPORATION
Samoa Investment 95,805 95,805 3,000,000 100.00 63,838)
(
13,749 13,749 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (BEIJING)
CORPORATION
Samoa Investment 244,256 244,256 6,000,000 100.00 1,840,557 95,763 95,763 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
SKILL DEVELOP
INTERNATIONAL LIMITED
Samoa Investment 581,916 581,916 9,350,000 100.00 5,041,340 18,329 18,329 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (YANCHENG)
CORPORATION
Samoa Investment 931,920 931,920 31,500,000 100.00 731,784 - - The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (HUIZHOU)
CORPORATION
Samoa Investment 200,737 200,737 1,500,000 100.00 77,124)
(
10,289 10,289 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (YINGKOU)
CORPORATION
Samoa Investment 434,082 434,082 15,000,000 100.00 410,467 205)
(
205)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (ANSHAN)
CORPORATION
Samoa Investment 1,119,393 1,119,393 38,000,000 100.00 758,076 41,328)
(
41,328)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (GUIYANG)
CORPORATION
Samoa Investment 301,236 301,236 10,000,000 100.00 257,888 274)
(
274)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
CHICONY SQUARE (WUHAN)
INC.
British Virgin
Islands
Investment 123,204 123,204 3,600,000 30.00 2,416,478 169,830 50,949 Investment accounted for
under equity method
Table 8 Page 3
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at June 30, 2021 Shares held as at June 30, 2021 Shares held as at June 30, 2021 Net profit (loss)
of the investee
for the six-month
period ended
June 30, 2021
(Note 2 (2))
Investment
income (loss)
recognised by the
Company for the
six-month period
ended June 30,
2021
(Note 2 (3))
Footnote
Balance at June
30, 2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
CHICONY SQUARE
(CAYMAN) INC.
Cayman
Islands
Investment 86,886
$
86,886
$
3,000,000 30.00 97,791
$
155,622
$
46,687
$
Investment accounted for
under equity method
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (WUHAN)
CORPORATION
Samoa Investment - - 4,500,000 30.00 157,876 33,013)
(
9,904)
(
Investment accounted for
under equity method
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
CHICONY CHENGDU
INTERNATIONAL INC.
British Virgin
Islands
Investment 362,866 362,866 1,500,000 3.75 56,562 178,441 6,692 Investment accounted for
under equity method
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (TAIZHOU)
CORPORATION
Samoa Investment 505,786 505,786 17,000,000 100.00 286,116 5,778)
(
5,778)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
SMARTER CAPITAL LIMITED Samoa Investment 1,013,693 1,013,693 14,900,000 100.00 1,004,864 6,045 6,045 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (DEZHOU)
CORPORATION
Samoa Investment 881,914 881,914 30,000,000 100.00 418,625 131,802)
(
131,802)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (LUOYANG)
CORPORATION
Samoa Investment 894,346 894,346 30,000,000 100.00 184,925 10,855)
(
10,855)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (FUJIAN
QUANZHOU) CORPORATION
Samoa Investment 446,195 446,195 15,000,000 100.00 439,379 437 437 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (JINZHOU)
CORPORATION
Samoa Investment 448,081 448,081 15,000,000 100.00 293,883 20,142)
(
20,142)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (SHANTOU)
CORPORATION
Samoa Investment 578,224 578,224 19,200,000 100.00 240,411 13,603)
(
13,603)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
CLEVO(HK) INVESTMENT
HOLDING LIMITED
Hong Kong Investment 3,138 3,138 100,000 100.00 - 8)
(
8)
(
The Company as the
ultimate parent company
Table 8 Page 4
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at June 30, 2021 Shares held as at June 30, 2021 Shares held as at June 30, 2021 Net profit (loss)
of the investee
for the six-month
period ended
June 30, 2021
(Note 2 (2))
Investment
income (loss)
recognised by the
Company for the
six-month period
ended June 30,
2021
(Note 2 (3))
Footnote
Balance at June
30, 2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
SKILL DEVELOP
INTERNATIONAL LIMITED
WELL ASIA INVESTMENT
LIMITED
Hong Kong Investment 277,817
$
277,817
$
9,200,000 100.00 5,041,340
$
18,329
$
18,329
$
The Company as the
ultimate parent company
SMARTER CAPITAL LIMITED BUYNOW SZ. CORPORATION Samoa Investment 452,081 452,081 14,900,000 100.00 1,004,864 6,045 6,045 The Company as the
ultimate parent company
BUYNOW ON-LINE HOLDING
CORPORATION
BUYNOW ON-LINE LIMITED Hong Kong Investment 35,483 35,483 1,100,000 100.00 9,215)
(
515)
(
515)
(
The Company as the
ultimate parent company
  • Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

  • Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

  • 0 (1)The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at June 30, 2021’ should fill orderly in the Company’s

  • (public company’s) information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column..

  • (2)The ‘Net profit (loss) of the investee for the six-month period ended June 30, 2021’ column should fill in amount of net profit (loss) of the investee for this year.

  • (3)The ‘Investment income (loss) recognised by the Company for the six-month period ended June 30, 2021’ column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and recognised investment income (loss) of its investee accounted for under the equity method for this year. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.

Table 8 Page 5

CLEVO CO. and Subsidiaries Information on investments in Mainland China Six-month period ended June 30, 2021

Table 9

Expressed in thousands of NTD (Except as otherwise indicated)

Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of June 30,
2021
Net income of
investee for
the six-month
period ended
June 30, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the six-
month period
ended June 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of June 30,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
June 30, 2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Buynow (Chengdu) Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and property management of buildings
278,468
$
(2) 278,468
$
-
$
-
$
278,468
$
8,876
$
100 8,876
$
3,416,949
$
-
$
-
Buynow (Nanjing) Facility
Leasing And Management
Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals and services for related electronic
products
58,159 (2) 37,522 - - 37,522 596)
(
100 596)
(
1,949,524 - -
Kalor Buynow (Heifei)
Electronic Information Co.,
Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals and services for related electronic
products
69,491 (2) - - - - 32,602 100 32,602 2,224,693 - -
Kapok Computer (Kunshan)
Co., Ltd.
Manufacturing, sale, research and
development and maintenance service of
computer, notebook, tablet, information and
communication products and computer
components
238,599 (2) 238,599 - - 238,599 181,864 100 181,864 1,852,919 - -
Kunshan Kaiming Trading
Co., Ltd.
Provide market management services for
operators of laptop computer, tablet, desktop
computer, palmtop computer, information
and communication products and computer
components
17,746 (3) - - - - 2,443 100 2,443 5,038 - -
Table 9 Page 1
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of June 30,
2021
Net income of
investee for
the six-month
period ended
June 30, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the six-
month period
ended June 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of June 30,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
June 30, 2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Chicony Industry (Wuhan)
Co., Ltd.
Research, development, production and sales
of computer software and hardware,
electronic products; sales services, non-staple
food; coffee shop operations; venue rental
1,927,049
$
(2)
CHICONY
SQUARE
(WUHAN) INC.
526,552
$
- - 526,552
$
232,000
$
30 69,600
$
1,300,435
$
- -
Wuhan Qunbai Industry Co.,
Ltd.
Research, development and sales of computer
software, hardware and electronic products;
sales services; wenue retal
58,904 (3) - - - - 6,230 30 1,869 608,759 - -
Chicony Square (Wuhan)
Management Co., Ltd.
Sales of service and non-staple food; cafe
operation; venue rental
14,414 (3) - - - - 4,653 24.99 1,163 31,526 - -
Qunguang Industrial (Xian)
Co., Ltd.
Research, development, production and sales
of computer software and hardware,
electronic products; sales services, nonstaple
food; coffee shop operations; venue rental;
~~catering services; parking lot management~~
4,053,756 (3) - - - - 189,974)
(
30 56,992)
(
481,292 - -
Buynow (Hangzhou)
Electronic Information Co.,
Ltd.

Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and property management of buildings
198,848 (2) 198,848 - - 198,848 57,105 100 57,105 3,395,833 - -
Shanghai Buynow Electronic
Information Co., Ltd.
Rental of the display venues of computer and
related electronic products; information
consultation; maintenance services; property
management
521,418 (2)
(3)
56,778 - - 56,778 21,013 100 21,013 2,934,223 - -
Quality Trust Property
Management Co., Ltd.
Property management, advisory of real estate,
building leasing, housekeeping service,
parking lot service, car wash service and
business service
24,975 (2) 21,645 - - 21,645 11,284 100 11,284 249,316 - -
Wuxi Quntai Property
Management Co., Ltd.
Property management, advisory of real estate,
building leasing, housekeeping service,
parking lot service, car wash service and
business service
2,402 (3) - - - - 397 100 397 28,304 - -
Table 9 Page 2
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of June 30,
2021
Net income of
investee for
the six-month
period ended
June 30, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the six-
month period
ended June 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of June 30,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
June 30, 2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Shanghai Buynow Electronic
Products Market Management
Co., Ltd.
Provide market management services for
operators of electronic products
504,484
$
(3) -
$
- - -
$
51,316
$
100 51,316
$
4,699,155
$
- -
Beijing Kaiye Electronic
Technology Co., Ltd.
Technology-extension services, computer
maintenance, public parking lot service for
motorcycle, property management, business
management, business management and
advisory, business building leasing,
wholesale of computer and computer
peripherals, hardware electronic and daily
appliance
359,053 (3) - - - - 23,523 100 23,523 99,667)
(
- -
Buynow (Nanchang) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and property management of buildings
119,297 (2) 119,297 - - 119,297 33,691 100 33,691 2,824,511 - -
Changsha Hungyu Business
Management Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and property management of buildings
119,297 (2) 119,297 - - 119,297 261 100 261 221,740 - -
Buynow (Zhengzhou)
Electronic Information Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
119,123 (2) 119,123 - - 119,123 47,043 100 47,043 3,141,497 -
$
-
Buynow (Guangzhou)
Electronic Information Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
198,670 (2) 198,670 - - 198,670 17,057 100 17,057 2,293,958 - -
Table 9 Page 3
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of June 30,
2021
Net income of
investee for
the six-month
period ended
June 30, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the six-
month period
ended June 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of June 30,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
June 30, 2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Tianjin Buynow Electronic
Information Co., Ltd.
Development, producttion and sales of
computer hardware and software and
electronic digital technology products
224,794
$
(2) 206,061
$
- - 206,061
$
434
$
100 434
$
2,292,900
$
- -
Beijing Clevo Investment
Management Consultant
Co.,Ltd.
Business advisory of investment
management, wholesale agency of electronic
products, import and export of goods and
property management
305,459 (2) 314,567 - - 314,567 126,005 100 126,005 2,421,785 - -
Buynow (Yancheng)
Electronoc Information
Technology Development Co.
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and advisory of business management
942,511 (2) 942,511 - - 942,511 - 100 - 731,783 - -
Buynow (Xian) Industry Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
116,528 (2) 116,528 - - 116,528 17,071 100 17,071 813,064 - -
Buynow (Fujian) Electronic
Technology Development Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
119,117 (2) 119,117 - - 119,117 20,325 100 20,325 1,892,111 - -
Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
Developing and manufacturing computers,
hardware, electronic products; production
and sales of cosmetics and daily necessities;
rental business
2,291,275 (2)
CHICONY
CHENGDU
INTERNATIONA
L INC.
687,382 - - 687,382 178,442 30 53,533 452,488 - -
Buynow Electronic
Information (Shenyang) Co.,
Ltd.
Research and development of computers and
computer peripherals and electronic products,
and advisory of economic information
119,298 (2) 119,298 - - 119,298 6,731 100 6,731 2,426,390 - -
Guangdong Buynow Real
Estate Management Co., Ltd.
Self-owned property management and
leasing. manufacturing, sale, research and
development of computer software and
hardware and digital products
442,167 (2)(3) 363,300 - - 363,300 28,281 100 34,283 7,755,124 - -
Table 9 Page 4
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of June 30,
2021
Net income of
investee for
the six-month
period ended
June 30, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the six-
month period
ended June 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of June 30,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
June 30, 2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Buynow (Changchun)
Industry Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and property management of buildings
81,539
$
(2) 77,656
$
- - 77,656
$
51,522
$
100 51,522
$
2,999,547
$
- -
Buynow (Wuhan) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computer
software and digital products, and property
management of buildings
468,580 (2)
BUYNOW(WUHA
N)
CORPORATION
- - - - 33,013)
(
30 9,904)
(
157,876 - -
Qingdao Buynow Technology
Industry Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals. Display, advisory and after-sales
service of digital products. Property
management of self-owned buildings
551,402 (2)(3) 133,021 - - 133,021 27,947)
(
100 27,947)
(
459,617 - -
Buynow (Wuxi) Electronic
Technology Development Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computer
software and digital products
106,622 (2) 76,158 - - 76,158 29,789 100 29,789 1,771,733 - -
Wuxi Buynow Electronic
Market Co., Ltd.
Leasing of facility, market management
service, catering management, property
management, parking lot management
2,454 (3) - - - - 10 100 10 2,357 - -
Buynow (Harbin) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
111,364 (2) 111,364 - - 111,364 45,472)
(
100 45,472)
(
75,764 - -
Buynow (Chongqing) Industry
Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals (not including electronic
publishing), shopping mall management,
wholesale and retail of electronic products,
property management and parking lot service
164,167 (2) 164,167 - - 164,167 14,302)
(
100 14,302)
(
1,054,658 - -
Table 9 Page 5
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of June 30,
2021
Net income of
investee for
the six-month
period ended
June 30, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the six-
month period
ended June 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of June 30,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
June 30, 2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Shanghai Buynow Online
Information Technology Co.,
Ltd.
Wholesale and retail, import and export, and
after-sales service of household appliances,
computer and computer components,
communication equipment, electrical devices,
office supplies and complementary products;
development, technology transfer, advisory,
service and training of Internet, computer
software and hardware and communication
equipment
32,630
$
(2) 32,630
$
- - 32,630
$
463)
($
100 463)
($
11,880)
($
- -
Daqing Buynow Electronic
Information Corporation
Manufacturing, retail and wholesale of
computers and computer peripherals, and
electronic information shopping mall
management
98,158 (2) 98,158 - - 98,158 1,106 100 1,106 10,649)
(
- -
Buynow Electronic
Information (Huizhou) Co.,
Ltd
Manufacturing, sale, research and
development and after-sales service of
computers and computer peripherals;
property management of buildings
120,115 (2)(3) 211,996 - - 211,996 25,723 100 25,723 192,809)
(
-
$
-
Shantou Buynow Mall Co.,
Ltd.
Investment in companies primarily engaged
in research and development and advisory
service
574,562 (2) 574,562 - - 574,562 13,603)
(
100 13,603)
(
240,411 - -
Zibo Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products.
Advisory of business management, leasing of
self-owned buildings, parking lot
management, shopping mall management and
property management
98,012 (2) 98,012 - - 98,012 13,749 100 13,749 63,838)
(
- -
Table 9 Page 6
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of June 30,
2021
Net income of
investee for
the six-month
period ended
June 30, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the six-
month period
ended June 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of June 30,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
June 30, 2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Yingkou Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and advisory of business management
464,194
$
(2) 464,194
$
- - 464,194
$
205)
($
100 205)
($
410,467
$
- -
Anshan Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and advisory of business management
1,150,017 (2) 1,150,017 - - 1,150,017 41,328)
(
100 41,328)
(
758,076 - -
Clevo (China) Investment Co.,
Ltd.
Investment in companies primarily engaged
in research and development and advisory
service
897,135 (2) 897,135 - - 897,135 73,491)
(
100 73,491)
(
2,246,609 - -
Guiyang Buynow Electronic
Information Co., Ltd.
Research and development of computers and
computer peripherals and electronic products,
and advisory service of business management
303,271 (2) 303,271 - - 303,271 274)
(
100 274)
(
257,888 - -
Taizhou Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and advisory of business management
507,871 (2) 507,871 - - 507,871 5,778)
(
100 5,778)
(
286,115 - -
Suzhou Jinzuo Industry Co.,
Ltd.
Business affairs and property management
business
480,460 (2) 1,008,954 - - 1,008,954 6,045 100 6,045 1,004,864 - -
Dezhou Buynow Electronic
Information Co., Ltd.
Research and development and maintenance
service of computers and computer
peripherals and electronic products; advisory
service of business management and
shopping mall management
881,914 (2) 881,914 - - 881,914 167,391)
(
100 167,391)
(
861,369 - -
Luoyang Buynow Electronic
Information Co., Ltd.
Research and development and maintenance
service of computers and computer
peripherals and electronic products; advisory
service of business management and
shopping mall management
893,922 (2) 893,922 - - 893,922 10,855)
(
100 10,855)
(
184,925 - -
Table 9 Page 7
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for the six-
month period ended June
30, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of June 30,
2021
Net income of
investee for
the six-month
period ended
June 30, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for the six-
month period
ended June 30,
2021
(Note 2)
Book value of
investments in
Mainland China
as of June 30,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
June 30, 2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Quanzhou Buynow Industry
Co., Ltd.
Research and development and maintenance
service of computers and computer
peripherals and electronic products; advisory
service of business management and
shopping mall management
446,195
$
(2) 446,195
$
- - 446,195
$
437
$
100 437
$
439,379
$
- -
Buynow (Jinzhou) Industry
Co., Ltd.
Manufacturing of computer software and
hardware and consumer electronic products,
advisory of business management and
shopping mall management
448,342 (2) 448,342 - - 448,342 20,142)
(
100 20,142)
(
293,883 - -
Kunshan Kaishuo Trading
Co., Ltd.
Mechanical equipment and accessories, wire
and cable, air conditioning equipment,
building and decoration material, lighting
equipment, kitchen appliance, water cleaner,
pipeline and accessories, fire safety
equipment, compressor and accessories,
wholesale of elevators and appliances, import
and export and advisory services
30,198 (2) 30,198 - - 30,198 858)
(
100 858)
(
26,769 - -
Shanghai Huihei Advertisment
Co., Ltd.
Advertising design and marketing 4,850 (3) - - - - 364)
(
100 364)
(
5,258 - -
Shanghai Huizhuan Restaurant
Management Co., Ltd.
Catering business management 22,884 (3) - - - - 3,020)
(
100 3,020)
(
30,159)
(
- -

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

(1) Directly invest in a company in Mainland China.

(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.

(3) Others

Note 2: In the ‘Investment income (loss) recognised by the Company for the six-month period ended June 30, 2021 was reviewed by independent auditors. Note 3: The numbers in this table are expressed in New Taiwan dollars.

Table 9 Page 8

Ceiling on investments in Mainland China Accumulated amount of Investment amount approved by the imposed by the remittance from Taiwan to Investment Commission of the Investment Mainland China as of June Ministry of Economic Affairs Commission of Company name 30, 2021 (MOEA) MOEA CLEVO CO. $ 13,393,300 $ 15,109,231 $ 24,223,669 (USD 421,680 thousand of USD) (USD 466,227 thousand of USD)

Note 1: According to the amended regulation, "The Principle of Investment and Technical Cooperation in China", issued by Ministry of Economic Affairs on August 29, 2008 (No. 09704604680), the investor can only make an investment toward China up to 60% of its individual or consolidated net worth, whichever is larger. The ultimate limit of investment is 60% of the consolidated net worth. (40,372,782 x 60% = 24,223,669)

  • Note 2: It has been liquidated as of June 30, 2021, and has been approved to invest US$4,120,000 by the Ministry of Economic Affairs.

  • Note 3: As of June 30, 2021, the capital increased by the earnings extension which has been approved by the Ministry of Economic Affairs for an investment of US$30,426,900.

  • Note 4: Guiyang Buynow Electronic Information Co., Ltd. has been approved by the Ministry of Economic Affairs for

an investment of US$10,000,000. However, it remains unremitted until June 30, 2021, and the investment will not be made in the future.

Table 9 Page 9

CLEVO CO. and Subsidiaries Major shareholders information June 30, 2021

Table 10

Name of major shareholders Shares Shares
Name of shares held Ownership (%)
Kent Hsu
Huatai Investment Co., Ltd.
EPOQUE CORPORATION
51,701,335
37,326,144
33,567,888
7.83%
5.65%
5.08%
Table 10 Page 1