Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

CLEVO CO. Interim / Quarterly Report 2021

Dec 29, 2021

52030_rns_2021-12-29_c2589f7e-eaa6-4cbc-8e23-c34606bd9901.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

INDEPENDENT AUDITORS’ REVIEW REPORT MARCH 31, 2021 AND 2020


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of CLEVO CO.

PWCR20006178

Introduction

We have reviewed the accompanying consolidated balance sheets of Clevo Co. and subsidiaries (the “Group”) as at March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for qualified conclusion

As explained in Notes 4(3) and 6(5), the financial statements of certain insignificant consolidated subsidiaries and investments accounted for using equity method were not reviewed by independent auditors. Total assets of these subsidiaries (including investments accounted for using equity method) amounted to NT$14,174,937 thousand and NT$13,769,276 thousand, constituting 15% and 14% of the consolidated total assets as at March 31, 2021 and 2020, respectively, total liabilities amounted to NT$1,945,299 thousand and NT$2,004,942 thousand, constituting 4% and 3% of the consolidated total liabilities as at March 31, 2021 and 2020, respectively, and total comprehensive income (including share of other comprehensive (loss) income of associates and joint ventures accounted for using equity method)

~2~

amounted to NT$100,315 thousand and NT($82,918) thousand, constituting 15% and (10%) of the consolidated total comprehensive (loss) income for the three-month periods then ended, respectively.

Qualified conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and investments accounted for using equity method been reviewed by independent auditors as described in the Basis for qualified conclusion section above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three-month periods then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Wu, Han-Chi

[Liang, Hua-Ling ]

For and on behalf of PricewaterhouseCoopers, Taiwan May 11, 2021


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

MARCH 31, 2021, DECEMBER 31, 2020 AND MARCH 31, 2020

(Expressed in thousands of New Taiwan dollars) (The balance sheets as of March 31, 2021 and 2020 are reviewed, not audited)

ASSETS Notes March 31, 2021
AMOUNT
%
$
3,426,658
4
2,005,785
2
1,700,441
2
2,655,965
3
-
-
273
-
5,026,936
5
-
-
966,528
1
15,782,586 17
26,012
-
3,499,764
4
4,224,367
4
4,353,039
4
64,070,966 68
25,206
-
624,963
1
2,122,674
2
78,946,991 83
$
94,729,577 100
December 31, 2020
AMOUNT
%
$
4,918,051
5
1,609,467
2
1,836,833
2
2,248,910
2
-
-
272
-
3,709,265
4
-
-
935,809
1
15,258,607
16
25,836
-
3,448,208
4
4,711,606
5
4,527,645
5
63,638,847
67
30,705
-
612,834
1
2,011,934
2
79,007,615
84
$
94,266,222
100
March 31, 2020 March 31, 2020
AMOUNT
$
3,426,658
2,005,785
1,700,441
2,655,965
-
273
5,026,936
-
966,528
15,782,586
26,012
3,499,764
4,224,367
4,353,039
64,070,966
25,206
624,963
2,122,674
78,946,991
$
94,729,577
AMOUNT
$
7,541,579
1,054,157
1,528,071
1,989,019
1,010
269
4,434,019
3,740,688
828,307
21,117,119
1,327
3,341,868
5,705,370
4,388,884
62,299,577
28,816
249,039
1,769,962
77,784,843
$
98,901,962
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss - current
1136
Financial assets at amortised
cost - current
1170
Accounts receivable, net
1180
Accounts receivable due from
related parties, net
1220
Current income tax assets
130X
Inventories
1460
Non-current assets or disposal
groups classified as held for
sale, net
1470
Other current assets
11XX
Total current assets
Non-current assets
1535
Financial assets at amortised
cost - non-current
1550
Investments accounted for
using equity method, net
1600
Property, plant and equipment
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred income tax assets
1990
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
6(1)
6(2)
6(1)
6(3)
6(3) and 7
6(4) and 8
6(11)
7 and 8
6(5)
6(6) and 8
6(7), 7 and 8
6(9) and 8
6(10)
6(29)
8
8
1
1
2
-
-
4
4
1
21
-
3
6
5
63
-
-
2
79
100

(Continued)

~4~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS MARCH 31, 2021, DECEMBER 31, 2020 AND MARCH 31, 2020

(Expressed in thousands of New Taiwan dollars) (The balance sheets as of March 31, 2021 and 2020 are reviewed, not audited)

March 31, 2021 December 31, 2020 December 31, 2020 March 31, 2020
LIABILITIES AND Notes AMOUNT % AMOUNT % AMOUNT %
STOCKHOLDERS'EQUITY
Current liabilities
2100 Short-term borrowings 6(12) $ 8,458,005 9 $ 6,856,140 7 $ 9,978,517 10
2120 Financial liabilities at fair value
6(2)
through profit or loss - current - - 15,781 - - -
2130 Contract liabilities - current 6(22) 391,704 1 179,636 - 540,326 1
2150 Notes payable 7,330 - 12,094 - 5,243 -
2170 Accounts payable 2,120,242 2 1,855,455 2 1,440,400 1
2180 Accounts payable - related 7
parties 328,544 - 242,174 - 182,769 -
2200 Other payables 7 1,610,866 2 1,324,323 2 1,634,415 2
2230 Current income tax liabilities 6(29) 132,190 - 189,550 - 81,988 -
2250 Provisions for liabilities - 6(17)
current 53,523 - 53,523 - 50,523 -
2280 Lease liabilities - current 7 16,274 - 15,963 - 13,561 -
2320 Long-term liabilities, current 6(14)(15)
portion 4,720,379 5 6,594,537 7 5,001,348 5
2399 Other current liabilities 6(13) and 7 444,189 1 476,156 1 2,072,861 2
21XX Total current liabilities 18,283,246 20 17,815,332 19 21,001,951 21
Non-current liabilities
2530 Corporate bonds payable 6(14) 5,000,000 5 5,000,000 6 5,000,000 5
2540 Long-term borrowings 6(15) 17,676,285 19 18,096,378 19 20,721,288 21
2570 Deferred income tax liabilities 6(29) 12,365,202 13 12,208,609 13 11,996,839 12
2580 Lease liabilities - non-current 7 92,814 - 96,305 - 49,052 -
2670 Other non-current liabilities 6(5)(16) and 7 1,139,737 1 1,170,460 1 1,251,465 2
25XX Total non-current
liabilities 36,274,038 38 36,571,752 39 39,018,644 40
2XXX Total liabilities 54,557,284 58 54,387,084 58 60,020,595 61
Equity attributable to owners of
parent
Share capital 6(18)
3110 Ordinary share 6,697,630 7 6,697,630 7 6,697,630 7
Capital surplus 6(19)
3200 Capital surplus 95,864 - 95,864 - 333,951 -
Retained earnings 6(20)
3310 Legal reserve 1,831,206 2 1,831,206 2 1,724,342 2
3320 Special reserve 36,717,272 39 36,717,272 39 36,131,662 37
3350 Unappropriated retained
earnings 1,065,554 1 1,118,868 1 907,926 1
Other equity interest
3400 Other equity interest 6(21) ( 4,581,542 )( 5) ( 4,928,011) ( 5)( 5,442,981) ( 6)
3500 Treasury shares 6(18) ( 1,653,691 )( 2) ( 1,653,691) ( 2)( 1,471,163) ( 2)
31XX Total equity attributable to
owners of parent 40,172,293 42 39,879,138 42 38,881,367 39
3XXX Total equity 40,172,293 42 39,879,138 42 38,881,367 39
Significant contingent liabilities 9
and unrecognised contract
commitment
3X2X TOTAL LIABILITIES AND
EQUITY $ 94,729,577 100 $ 94,266,222 100 $ 98,901,962 100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except for earnings per share amounts) (REVIEWED, NOT AUDITED)

Items Three months ended March 31
2021
2020
Notes
AMOUNT
%
AMOUNT
%
6(22) and 7
$
5,603,929
100
$
3,428,351
100
6(4)(27)(28) and 7(
4,336,108) (
77) (
2,480,097) (
72)
1,267,821
23
948,254
28
6(27)(28)
(
284,728) (
5) (
250,515) (
7)
(
319,529) (
6) (
269,051) (
8)
(
136,759) (
2) (
129,010) (
4)
12(3)
(
247)
-
-
-
(
741,263) (
13) (
648,576) (
19)
526,558
10
299,678
9
6(23)
8,960
-
24,524
1
6(24)
32,730
-
34,902
1
6(25) and 7
(
4,168)
- (
124,516) (
4)
6(26) and 7
(
162,977) (
3) (
256,823) (
8)
6(5)
34,216
1 (
112,315) (
3)
(
91,239) (
2) (
434,228) (
13)
435,319
8 (
134,550) (
4)
6(29)
(
115,275) (
2) (
58,263) (
1)
$
320,044
6 ($
192,813) (
5)
6(21)
$
330,558
6 ($
585,431) (
17)

6(21)
19,889
- (
26,912) (
1)
6(21)(29)
(
3,978)
-
5,383
-
346,469
6 (
606,960) (
18)
$
346,469
6 ($
606,960) (
18)
$
666,513
12 ($
799,773) (
23)
$
320,044
6 ($
192,813) (
5)
$
666,513
12 ($
799,773) (
23)
6(30)
$
0.54 ($
0.32)
6(30)
$
0.53 ($
0.32)
4000
Sales revenue
5000
Operating costs
5900
Net operating margin
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Impairment gain and reversal of
impairment loss determined in
accordance with IFRS 9
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of profit of associates and
joint ventures accounted for using
equity method
7000
Total non-operating revenue and
expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the year
Other comprehensive income
Components of other comprehensive
income that will be reclassified to
profit or loss
8361
Financial statements translation
differences of foreign operations
8370
Share of other comprehensive loss of
associates and joint ventures
accounted for using equity method
8399
Income tax related to the
components of other comprehensive
loss (income)
8360
Other comprehensive loss that will
be reclassified to profit or loss
8300
Total other comprehensive income
(loss) for the year
8500
Total comprehensive income (loss)
for the year
Profit (loss), attributable to:
8610
Owners of the parent
Comprehensive income attributable to:
8710
Owners of the parent
Basic earnings per share
9750
Basic earnings per share
Diluted earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~6~

CLEVO CO. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

( REVIEWED, NOT AUDITED)

Three-month period ended March 31, 2020
Balance at January 1, 2020
Loss for the period
Other comprehensive loss for the period
Total comprehensive loss
Treasury stock acquired
Balance at March 31, 2020
Three-month period ended March 31, 2021
Balance at January 1, 2021
Profit for the period
Other comprehensive income for the period
Total comprehensive income
Appropriations of 2020 earnings
Cash dividends
Balance at March 31, 2021
Notes Equityattr ib utable to owners o f t heparent Total equity
Ordinaryshare Capital Re serves Retained Earnings Other equity interest Treasuryshares
Capital surplus,
additional paid-in
capital
Capital surplus,
treasury share
transactions
Legal reserve Special reserve Unappropriated
retained earnings
Exchange
differences on
translation of
foreign financial
statements
Asset revaluation
increment
6(21)
6(31)
6(21)
6(20)



$ 6,697,630
-
-
-
-
$ 6,697,630
$ 6,697,630
-
-
-
-
$ 6,697,630



$
306,904
-
-
-
-
$
306,904
$
57,998
-
-
-
-
$
57,998
$
27,047
-
-
-
-
$
27,047
$
37,866
-
-
-
-
$
37,866



$ 1,724,342
-
-
-
-
$ 1,724,342
$ 1,831,206
-
-
-
-
$ 1,831,206



$ 36,131,662
-
-
-
-
$ 36,131,662
$ 36,717,272
-
-
-
-
$ 36,717,272
$ 1,100,739
(
192,813 )
-
(
192,813 )
-
$
907,926
$ 1,118,868
320,044
-
320,044
(
373,358 )
$ 1,065,554
($ 4,856,943 )
-
(
606,960 )
(
606,960 )
-
($ 5,463,903 )
($ 4,948,933 )
-
346,469
346,469
-
($ 4,602,464 )





$
20,922
-
-
-
-
$
20,922
$
20,922
-
-
-
-
$
20,922
($ 1,357,042 )
-
-
-
(
114,121 )
($ 1,471,163 )
($ 1,653,691 )
-
-
-
-
($ 1,653,691 )
$ 39,795,261
(
192,813 )
(
606,960 )
(
799,773 )
(
114,121 )
$ 38,881,367
$ 39,879,138
320,044
346,469
666,513
(
373,358 )
$ 40,172,293

The accompanying notes are an integral part of these consolidated financial statements.

~7~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit (loss) before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation

Amortisation

Expected credit loss

Net (gain) loss on financial assets (liabilities)
mandatorily measured at fair value through
profit or loss

Interest income

Interest expense

Share of loss (profit) of associates and joint
ventures accounted for using the equity method

Loss (gain) of disposal of property, plant and
equitment

Loss on disposal of Intangible assets

Loss on disposal of investments

Changes in operating assets and liabilities
Changes in operating assets
Financial assets measured at fair value
through profit or loss
Accounts receivable, net
Inventories
Capitalisation of interest (inventories)

Other current assets
Other non-current assets
Changes in operating liabilities
Contract liabilities
Note payable
Accounts payable
Accounts payable - related parties
Other payables
Other current liabilities
Other non-current liabilities
Cash outflow generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows used in operating activities
Three months ended March 31
Notes
2021
2020
$
435,319 ($
134,550 )
6(6)(7)(27)
63,328
61,588
6(10)(27)
2,757
2,519
12(2)
247
-
6(25)
(
88,054 )
116,422
6(23)
(
8,960 ) (
24,524 )
6(26)
162,977
256,823
6(5)
(
34,216 )
112,315
6(25)
90 (
165 )
6(25)
2,882
-
6(25)
4,850
3,274
(
321,746 ) (
151,233 )
(
407,337 )
8,383
(
656,258 ) (
370,590 )
6(4)
(
5,397 ) (
6,901 )
(
31,631 )
92,574
-
3,334
240,778
68,833
(
4,764 ) (
7,608 )
264,787 (
140,446 )
86,370 (
135,322 )
15,507 (
146,291 )
(
31,967 )
35,829
(
1,662 )
14,010
(
312,100 ) (
341,726 )
9,872
23,952
(
157,625 ) (
249,685 )
(
111,326 )
-
(
571,179 ) (
567,459 )

(Continued)

~8~

CLEVO CO. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars)

(REVIEWED, NOT AUDITED)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and
equipment

Acquisition of intangible assets

Acquisition of investment properties

Interest paid (capitalisation of interest)

Decrease in financial assets at amortised cost -
current
(Increase) decrease in financial assets at amortised
cost - non- current
Decrease in refundable deposits
Increase in other non-current assets
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from short-term borrowings
Repayments of short-term borrowings
Decrease in other payables - related parties
Proceeds from long-term borrowings
Repayments of long-term borrowings
Decrease in guarantee deposit
Acquisition of treasury stock

Payments of lease liabilities

Net cash flows (used in) from financing
activities
Changes in exchange rates
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Three months ended March 31
Notes
2021
2020
6(31)
($
34,953 ) ($
102,266 )
6(31)
660
491
6(10)
- (
1,610 )
6(31)
(
85,147 ) (
92,961 )
6(9)
(
38,982 ) (
36,795 )
136,392
142,701
(
176 )
22,190
67
2,794
(
101,132 )
-
(
123,271 ) (
65,456 )
15,019,653
21,216,957
(
13,462,045 ) (
20,448,534 )
- (
215,650 )
7,483,215
3,362,131
(
9,859,238 ) (
3,652,328 )
(
39,178 ) (
10,383 )
6(31)
- (
105,563 )
6(32)
(
3,968 ) (
4,153 )
(
861,561 )
142,477
64,618 (
15,767 )
(
1,491,393 ) (
506,205 )
4,918,051
8,047,784
$
3,426,658 $
7,541,579

The accompanying notes are an integral part of these consolidated financial statements.

~9~

CLEVO CO. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS PERIORS ENDED MARCH 31, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(Reviewed, not audited)

1. HISTORY AND ORGANISATION

Clevo Co. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Act of the Republic of China (R.O.C.). The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the design, manufacture and sales of VDUs, computers and peripheral devices, and the leasing business of Buynow.

  1. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were authorized for issuance by the Board of Directors on May 11, 2021.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”) New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:

follows:
Effective date by
International Accounting
New Standards,Interpretations andAmendments Standards Board
Amendments to IFRS 4, ‘Extension of the temporary exemption from
applying IFRS 9’
January 1, 2021
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, ‘
Interest Rate Benchmark Reform— Phase 2’
January 1, 2021
Amendment to IFRS 16, ‘Covid-19-related rent concessions
beyond 30 June 2021’
April 1, 2021(Note)

Note Earlier application from January 1, 2021 is allowed by FSC.

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~10~

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

None.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

endorsed by the FSC are as follows:
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 3, ‘Reference to the conceptual framework’
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, ‘Insurance contracts’
Amendments to IAS 1, ‘Classification of liabilities as current or non-
current’
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 8, ‘Definition of accounting estimates’
Amendments to IAS 16, ‘Property, plant and equipment: proceeds
before intended use’
Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a
contract’
Annual improvements to IFRSs 2018-2020 cycle
January 1, 2022
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022
January 1, 2022
January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~11~

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Investment property measured at fair value.

  • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

~12~

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

~13~

B. Subsidiaries included in the consolidated financial statements:

Name of
investor
Name of
subsidiary
Main business
activities
March
31,2021
December
31,2020
March 31,
2020

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Ownership (%)
March
31,2021
December
31,2020
March 31,
2020

100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Ownership (%)
Description
(Note 1)
(Note 1)
(Note 1)
(Note 1)
March
31,2021
December
31,2020
The Company
The Company
The Company
The Company
The Company
The Company
Clevo (Cayman
Islands) Holding
Company
Clevo (Cayman
Islands) Holding
Company
Clevo Computer
Singapore Pte
Ltd.
Clevo (Cayman
Islands) Holding
Company
Kapok Computer
(Samoa)
Corporation
Kapok Computer
Co., Ltd.
Clevo Investment
Co., Ltd.
Buynow On-line
Holding
Corporation
Buynow Global
Corporation
Buynow
(Hangzhou)
Corporatioon
Management and
advisory of
computers
Investing
Investing
Design and sale of
computers and
computer
peripherals
Investing
Investing
Investing
Investing
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100

~14~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main busines
activities
s
March
31,2021
December
31, 2020
March 31,
2020
Description
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Zhengzhou)
Company Corporation
Clevo (Cayman Buynow Group Investing 100 100 100
Islands) Holding (Changsha)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Nanchang)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Guangzhou)
Company Corporation
Clevo (Cayman Flying Wolf Investing 100 100 100
Islands) Holding Investment
Company Limited
Clevo (Cayman Buynow (Xiamen) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow Group Investing 100 100 100
Islands) Holding (Xian)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Changchun)
Company Corporation

~15~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main busines
activities
s
March
31,2021
December
31, 2020
March 31,
2020
Description
Clevo (Cayman Buynow Group Investing 100 100 100
Islands) Holding (Qingdao)
Company Corporation
Clevo (Cayman Buynow (Wuxi) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow (Harbin) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Flying Investing 100 100 100
Islands) Holding International
Company Investment
Limited
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Chongqing)
Company Limited
Clevo (Cayman Buynow (Daqing) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow (Zibo) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow (Beijing) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Yancheng)
Company Corporation
Clevo (Cayman Skill Develop Investing 100 100 100
Islands) Holding International
Company Limited

~16~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main busines
activities
s
March
31,2021
December
31, 2020
March 31,
2020
Description
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Yingkou)
Company Corporation
Clevo (Cayman Buynow (Anshan) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Huizhou)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Guiyang)
Company Corporation
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Taizhou)
Company Corporation
Clevo (Cayman Buynow (Dezhou) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Luoyang)
Company Corporation
Clevo (Cayman Smarter Capital Investing 100 100 100
Islands) Holding Limited
Company

~17~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020 Description
Clevo (Cayman Buynow (Fujian Investing 100 100 100
Islands) Holding Quanzhou)
Company Corporation
Clevo (Cayman Buynow (Jinzhou) Investing 100 100 100
Islands) Holding Corporation
Company
Clevo (Cayman Clevo (China) Investing in 100 100 100
Islands) Holding Investment Co., companies, setting
Company Ltd. up R&D
department and
consultation
service
Clevo (Cayman Buynow Investing 100 100 100
Islands) Holding (Shantou)
Company Corporation
Clevo (Cayman Clevo (HK) Investing 100 100 100
Islands) Holding Investment
Company Holding Limited
Buynow Buynow Investing 100 100 100 (Note 1)
On-line Holding On-line Limited
Corporation
Skill Develop Well Asia Investing 100 100 100
International Investment
Limited Limited
Clevo Computer Buynow Investing 100 100 100
Singapore Pte (Chengdu)
Ltd. Corporation

~18~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020 Description
Clevo Computer Buynow Manufacturing, 100 100 100
Singapore Pte (Nanjing) Facility sale, research and
Ltd. Leasing and development
Management Co., of computers and
Ltd. computer
peripherals and
services for related
electronics
products
Clevo Computer Kalor Buynow Manufacturing, 100 100 100
Singapore Pte (Heifei) Electronic sale, research and
Ltd. Information Co., development
Ltd. of computers and
computer
peripherals and
services for related
electronics
products
Clevo Computer Qingdao Buynow Manufacturing, 8.82 8.82 8.82 (Note 2)
Singapore Pte Technology sale, research and
Ltd. Industry Co., Ltd. development
of computers and
computer
peripherals;
Display, advisory
and after-sales
service of digital
products; Property
management of
self-owned
buildings

~19~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
March
31,2021
December
31, 2020
March 31,
2020
Description
Buynow Group Qingdao Buynow Manufacturing, 20.59 20.59 20.59 (Note 2)
(Qingdao) Technology sale, research and
Corporation Industry Co., Ltd. development
of computers and
computer
peripherals;
Display, advisory
and after-sales
service of digital
products; Property
management of
self-owned
buildings
Kapok Kapok Computer Manufacturing, 100 100 100
Computer (Kunshan) Co., sale, research and
(Samoa) Ltd. development and
Corporation maintenance
service
of computers,
notebooks, tablets,
information and
communication
products and
computer
components
Buynow Global Shanghai Buynow Rental of 21.21 21.21 21.21 (Note 2)
Corporation Electronic exhibition,
Information Co., advisory,
Ltd. maintenance
service and
property
management of
computer and
related electronics
products

~20~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020
Description
Buynow Global Quality Trust Property 100 100 100
Corporation Property management,
Management Co., advisory of real
Ltd. estate, building
leasing,
housekeeping
service, parking
lot service, car
wash service and
business service
Buynow Global Kunshan Kaishuo Mechanical 100 100 100
Corporation Trading Co., Ltd. equipment and
accessories, wire
and cable, air
conditioning
equipment,
building and
decoration
material, lighting
equipment,
Kitchen appliance,
water cleaner,
pipeline and
accessories, fire
safety equipment,
compressor and
accessories,
wholesale of
elevators and
appliances, import
and export and
advisory services
Buynow Buynow Manufacturing, 100 100 100
(Hangzhou) (Hangzhou) sale, research and
Corporation Electronic development and
Information Co., after-sales service
Ltd. of computers and
computer
peripherals;
Property
management of
buildings

~21~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020
Description
Buynow Group Buynow (Xian) Manufacturing, 100 100 100
(Xian) Industry Co., Ltd. sale, maintenance
Corporation service, research
and development
of computers and
computer
peripherals and
digital products
Buynow Group Buynow Manufacturing, 100 100 100
(Changsha) (Changsha) sale, research and
Corporation Industry Co., Ltd. development and
after-sales services
of computers and
computer
peripherals;
Property
management of
buildings
Buynow Buynow Manufacturing, 100 100 100
(Zhengzhou) (Zhengzhou) sale, maintenance
Corporation Electronic service, research
Information Co., and development
Ltd. of computers and
computer
peripherals and
digital products
Buynow Buynow Manufacturing, 100 100 100
(Nanchang) (Nanchang) sale, research and
Corporation Industry Co., Ltd. development and
after-sales services
of computers and
computer
peripherals
Property
management of
buildings

~22~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
March
31,2021
December
31, 2020
March 31,
2020
Description
Buynow Buynow Manufacturing, 100 100 100
(Guangzhou) Electronic sale, maintenance
Corporation Information service, research
(Guangzhou) Co., and development
Ltd. of computers and
computer
peripherals and
digital products
Buynow Buynow (Fujian) Manufacturing, 100 100 100
(Xiamen) Electronic sale, maintenance
Corporation Technology service, research
Development Co., and development
Ltd. of computers and
computer
peripherals and
digital products
Buynow Buynow Manufacturing, 95.24 95.24 95.24 (Note 2)
(Changchun) (Changchun) sale, maintenance
Corporation Industry Co., Ltd. service, research
and development
of computers and
computer
peripherals;
Property
management of
buildings
Flying Wolf Buynow Manufacturing, 4.76 4.76 4.76 (Note 2)
Investment (Changchun) sale, maintenance
Limited Industry Co., Ltd. service, research
and development
of computers and
computer
peripherals;
Property
management of
buildings

~23~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
March
31,2021
December
31, 2020
March 31,
2020
Description
Flying Wolf Buynow Research and 100 100 100
Investment Electronic development of
Limited Information computers and
(Shenyang) Co., computer
Ltd. peripherals and
electronic
products;
Advisory services
of economic
information
Flying Wolf Buynow (Wuxi) Manufacturing, 28.57 28.57 28.57 (Note 2)
Investment Electronic sale, maintenance
Limited Technology service, research
Development Co., and development
Ltd. of computer
software and
digital products
Buynow (Wuxi) Buynow (Wuxi) Manufacturing, 71.43 71.43 71.43 (Note 2)
Corporation Electronic sale, maintenance
Technology service, research
Development Co., and development
Ltd. of computer
software and
digital products
Buynow Buynow (Harbin) Manufacturing, 100 100 100
(Harbin) Industry Co., Ltd. sale, maintenance
Corporation service, research
and development
of computers and
computer
peripherals and
digital products

~24~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020
Description
Buynow Buynow Manufacturing, 100 100 100
(Chengdu) (Chengdu) sale, maintenance
Corporation Electronic service, research
Information Co., and development
Ltd. of computers and
computer
peripherals;
Property
management of
buildings
Flying Tianjin Buynow Manufacturing, 100 100 100
International Electronic sale, research and
Investment Information Co., development of
Limited Ltd. computers and
computer
peripherals and
digital products
Buynow Buynow Manufacturing, 100 100 100
(Chongqing) (Chongqing) sale, research and
Limited Industry Co., Ltd. development of
computers and
computer
peripherals (not
including
electronic
publishing),
shopping mall
management,
wholesale and
retail of electronic
products, property
management and
parking lot service

~25~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020 Description
Buynow On-line Shanghai Buynow Wholesale and 100 100 100 (Note 1)
Limited Online retail, import and
Information export, and after-
Technology Co., sales service of
Ltd. household
appliances,
computer and
computer
components,
communication
equipment,
electrical devices,
office supplies and
complementary
products;
Development,
technology
transfer, advisory,
service and
training for
internet, computer
software and
hardware and
communication
equipment
Buynow Daqing Buynow Manufacturing, 100 100 100
(Daqing) Electronic retail and
Corporation Information Co., wholesale of
Ltd. computers and
computer
peripherals;
Electronic
information
shopping mall
management

~26~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020 Description
Well Asia Guangdong Self-owned 65 65 65 (Note 2)
Investment Buynow Real property
Limited Estate management and
Management Co., leasing;
Ltd. Manufacturing,
research and
development of
computer software
and hardware and
digital products
Buynow (Zibo) Zibo Buynow Manufacturing, 100 100 100
Corporation Electronic sale, maintenance
Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products;
Advisory services
for business
management;
Leasing of self-
owned buildings,
parking lot
management,
shopping mall
management and
property
management
Buynow Beijing Clevo Business advisory 76 76 76 (Note 2)
(Beijing) Investment of investment
Corporation Management management,
Consultant Co., wholesale agency
Ltd. of electronic
products, import
and export of
goods and
property
management

~27~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020 Description
Buynow Buynow Manufacturing, 100 100 100
(Yancheng) (Yancheng) maintenance
Corporation Electronic service, research
Information and development
Technology of computers and
Development Co. computer
Ltd. peripherals and
digital products,
and advisory of
business
management
Buynow Buynow Industrial 40 40 40 (Note 2)
(Huizhou) Electronic investment,
Corporation Information management
(Huizhou) Co., advisory of
Ltd. business, property
management,
computer network
workshop and
advertisement
production
Buynow Yingkou Buynow Manufacturing, 100 100 100
(Yingkou) Electronic maintenance
Corporation Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services

~28~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
March
31,2021
December
31, 2020
March 31,
2020
Description
Buynow Anshan Buynow Manufacturing, 100 100 100
(Anshan) Electronic maintenance
Corporation Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services
Buynow Guiyang Buynow Research and 100 100 100
(Guiyang) Electronic development of
Corporation Information Co., computers and
Ltd. computer
peripherals and
electronic
products, and
business
management
advisory services
Buynow Taizhou Buynow Manufacturing, 100 100 100
(Taizhou) Electronic maintenance
Corporation Information Co., service, research
Ltd. and development
of computers and
computer
peripherals and
digital products,
and business
management
advisory services
Smarter Capital Buynow SZ. Investing 100 100 100
Limited Corporation

~29~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020
Description
Buynow SZ. Suzhou Jinzuo Business affairs 100 100 100
Corporation Industry Co., Ltd. and property
management
business
Buynow Dezhou Buynow Research and 100 100 100
(Dezhou) Electronic development
Corporation Information Co., and maintenance
Ltd. service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Buynow Luoyang Buynow Research and 100 100 100
(Luoyang) Electronic development
Corporation Information Co., and maintenance
Ltd. service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management

~30~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020
Description
Buynow (Fujian Quanzhou Research and 100 100 100
Quanzhou) Buynow Industry development
Corporation Co., Ltd. and maintenance
service of
computers and
computer
peripherals and
electronic
products; Business
management
advisory services
and shopping mall
management
Buynow Buynow (Jinzhou) Manufacturing of 100 100 100
(Jinzhou) Industry Co., Ltd. computer software
Corporation and hardware and
consumer
electronic
products; Business
management
advisory services
and shopping mall
management
Buynow Shantou Buynow Investment in 100 100 100
(Shantou) Mall Co., Ltd. companies
Corporation primarily engaged
in research and
development and
advisory services

~31~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020 Description
Kapok Kunshan Kaiming Provide market 100 100 100
Computer Co., Trading Co., Ltd. management
Ltd. services for
operators of
laptop computers,
tablets, desktop
computers,
palmtop
computers,
information and
communication
products and
computer
components
Shanghai Shanghai Buynow Provide market 100 100 100
Buynow Electronic management
Electronic Products Market services for
Information Co., Management Co., operators of
Ltd. Ltd. electronic products
Shanghai Shanghai Huihei Advertising design 100 100 100
Buynow Advertisment Co., and marketing
Electronic Ltd.
Products Market
Management
Co., Ltd.
Shanghai Shanghai Catering business 80 80 80 (Note 2)
Buynow Huizhuan management
Electronic Restaurant
Products Market Management Co.,
Management Ltd.
Co., Ltd.
Quality Trust Wuxi Quantai Property 100 100 100
Property Property management, real
Management Management Co., estate advisory
Co., Ltd. Ltd. services, building
leasing,
housekeeping
service, parking
lot service, car
wash service and
business service

~32~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020 Description
Buynow (Wuxi) Wuxi Buynow Leasing of facility, 100 100 100
Corporation Electronic Market market
Co., Ltd. management
service, catering
management,
property
management,
parking lot
management
Buynow (Wuxi) Beijing Kaiye Technology 12.5 12.5 10 (Note 3)
Corporation Electronic extension services,
Technology Co., computer
Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management
advisory services,
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
and household
appliances
Buynow Xiamen Lejing Internet café and - - 100 (Note 4)
(Fujian) Internet Bar Co., internet message
Electronic Co., Ltd. service
Ltd.

~33~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
March
31,2021
December
31, 2020
March 31,
2020
Description
Buynow Guandong Huijing Self-owned 35 35 35 (Note 2)
Electronic Real Estate property
Information Development Co., management and
(Guangzhou) Ltd. leasing,
Co., Ltd. manufacturing,
sale, research and
development of
computer software
and hardware and
digital products
Buynow Buynow Industrial 60 60 60 (Note 2)
Electronic Electronic investment,
Information Information business
(Guangzhou) (Huizhou) Co., management
Co., Ltd. Ltd. advisory services,
property
management,
computer network
workshop and
advertisement
production
Clevo (China) Shanghai Catering business 20 20 20 (Note 2)
Investment Co., Huizhuan management
Ltd. Restaurant
Management Co.,
Ltd.
Clevo (China) Shanghai Buynow Leasing of 78.79 78.79 78.79 (Note 2)
Investment Co., Electronic exhibition space
Ltd. Information Co., for computer and
Ltd. electronic
products,
information
advisory,
maintenance
service and
property
management

~34~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
March
31,2021
December
31, 2020
March 31,
2020
Description
Clevo (China) Qingdao Buynow Leasing of 70.59 70.59 70.59 (Note 2)
Investment Co., Technology exhibition space
Ltd. Industrial Co., for computer and
Ltd. electronic
products,
information
advisory,
maintenance
service and
property
management
Kalor Buynow Beijing Kaiye Technology 12.5 12.5 20 (Note 3)
(Heifei) Electronic extension services,
Electronic Technology Co., computer
Information Co., Ltd. maintenance,
Ltd. public parking lot
service for
motorcycle,
property
management,
business
management
advisory services,
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
and household
appliances

~35~

Ownership (%)

==> picture [464 x 30] intentionally omitted <==

----- Start of picture text -----

Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

==> picture [464 x 298] intentionally omitted <==

----- Start of picture text -----

||||||||
|---|---|---|---|---|---|---|
|Buynow|Beijing Kaiye|Technology|12.5|12.5|20|(Note 3)|
|Electronic|Electronic|extension services,|
|Information|Technology Co.,|computer|
|(Zhengzhou)|Ltd.|maintenance,|
|public parking lot|
|service for|
|motorcycle,|
|property|
|management,|
|business|
|management|
|advisory services,|
|business building|
|leasing, wholesale|
|of computer and|
|computer|
|peripherals,|
|hardware|
|electronic products|
|and household|
|appliances|

----- End of picture text -----

~36~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
31,2021 31, 2020 2020 Description
Buynow Beijing Kaiye Technology 12.5 12.5 20 (Note 3)
(Changchun) Electronic extension services,
Industry Co., Technology Co., computer
Ltd. Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management
advisory, and
business building
leasing, wholesale
of computer and
computer
peripherals,
hardware
electronic products
and household
appliances

~37~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

investor subsidiary activities
3
1,2021 31, 2020 2020 Description
Buynow Beijing Kaiye Technology 25 25 - (Note 3)
(Nanchang) Electronic extension services,
Industry Co., Technology Co., computer
Ltd. Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware
electronic products
and household
appliances

~38~

Ownership (%)

==> picture [464 x 30] intentionally omitted <==

----- Start of picture text -----

Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

==> picture [464 x 302] intentionally omitted <==

----- Start of picture text -----

||||||||
|---|---|---|---|---|---|---|
|Buynow|Beijing Kaiye|Technology|12.5|12.5|20|(Note 3)|
|(Hangzhou)|Electronic|extension services,|
|Electronic|Technology Co.,|computer|
|Information|Ltd.|maintenance,|
|Co., Ltd.|public parking lot|
|service for|
|motorcycle,|
|property|
|management,|
|business|
|management and|
|advisory, business|
|building leasing,|
|wholesale of|
|computer and|
|computer|
|peripherals,|
|hardware|
|electronic products|
|and household|
|appliances|

----- End of picture text -----

~39~

==> picture [464 x 51] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March December March 31,
investor subsidiary activities 31, 2021 31, 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of
subsidiary
Main business
activities
March
31,2021
December
31, 2020
March 31,
2020
Description
Tianjin Buynow Beijing Kaiye Technology 12.5 12.5 10 (Note 3)
Electronic Electronic extension services,
Information Co., Technology Co., computer
Ltd. Ltd. maintenance,
public parking lot
service for
motorcycle,
property
management,
business
management and
advisory, business
building leasing,
wholesale of
computer and
computer
peripherals,
hardware
electronic products
and household
appliances
Buynow Beijing Clevo Business advisory 12.39 12.39 12.39 (Note 2)
(Changchun) Investment of investment
Industry Co., Management management,
Ltd. Consultant Co., wholesale agency
Ltd. of electronic
products, import
and export of
goods and
property
management
Buynow Beijing Clevo Business advisory 11.61 11.61 11.61 (Note 2)
Electronic Investment of investment
Information Management management,
(Zhengzhou) Consultant Co., wholesale agency
Ltd. of electronic
products, import
and export of
goods and
property
management

Note 1: The financial statements of the entity as of and for the three-month periods ended March

~40~

31, 2021 and 2020 were not reviewed by the independent accountants as the entity did not meet the definition of a significant subsidiary.

  • Note 2: The parent company of the Group held 100% of the shares in these subsidiaries, and the subsidiaries were included in the consolidated financial statements.

  • Note 3: On August 14, 2020, Beijing Kaiye Electronic Technology Co., Ltd. increased its capital and consequently, the ownership percentage held by Tianjin Buynow Electronic Information Co., Ltd. and Buynow (Wuxi) Electronic Technology Development Co., Ltd. increased from 10% to 12.5%, the ownership percentage held by Buynow (Zhengzhou) Electronic Information Co., Ltd., Buynow (Changchun) Industry Co., Ltd., Buynow (Hangzhou) Electronic Information Co., Ltd. and Kalor Buynow (Heifei) Electronic Information Co., Ltd. decreased from 20% to 12.5% and the ownership percentage held by Buynow (Nanchang) Industry Co., Ltd. increased from 0% to 25%. The parent company of the Group held 100% of the shares in these subsidiaries, and the subsidiaries were included in the consolidated financial statements .

  • Note 4: The registration of Xiamen Lejing Internet Bar Co., Ltd. was cancelled on September 15, 2020.

  • C. Subsidiaries not included in the consolidated financial statements:

Name of
investor
Name of
subsidiary
Main business
activities
Clevo
France Sarl
Design and sale
of computers
and computer
peripherals
March 31,
2021
December
31, 2020
March 31,
2020

100
100
100
Ownership (%)
Description
(Note)
The
Company

Note: As CLEVO FRANCE SARL has ceased operations, there was no outstanding balance in its balance sheet and income statement accounts as of and for the three-month periods ended March 31, 2021 and 2020.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

(4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in “New Taiwan Dollars”, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured.

~41~

Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within ‘other gains and losses’.

  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

    • iii. All resulting exchange differences are recognised in other comprehensive income.

  • (b) When the foreign operation partially disposed of or sold is an associate or joint arrangement, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even when the Group retains partial interest in the former foreign associate or joint arrangement after losing significant influence over the former foreign associate, or losing joint control of the former joint arrangement, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

~42~

(5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realized within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be settled within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(6) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

  • (7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortized cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

(8) Financial assets at amortized cost

  • A. Financial assets at amortized cost are those that meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

~43~

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortized cost are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.

  • D. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

  • (9) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • (10) Impairment of financial assets

  • For debt instruments measured at fair value through other comprehensive income and financial assets at amortized cost including accounts receivable that have a significant financing component and lease receivables, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

(11) Derecognition of financial assets

The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive the cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows of the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows of the financial asset have been transferred; however, the Group has not retained control of the financial asset.

- (12) Leasing arrangements (lessor) operating leases

Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.

(13) Inventories

  • A. Inventories, including construction in progress, buildings and land held for sale, are measured at acquired cost and capitalize borrowing costs incurred during the period of construction.

  • B. The lands use rights of house construction and the superficies rights of acquiring specific lands

~44~

the Group acquired for construction development and leasing are in accordance with paragraph

  - 6 and 8 of IAS 2, therefore, the acquired costs of land use rights are recognised as inventories.
  • C. The cost of the computers and peripheral products is determined using the weighted-average method. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and relating production overheads (allocated based on normal operating capacity). It excludes borrowing costs.

  • D. Inventories are stated at the lower of cost and net realizable value. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

  • (14) Non-current assets held for sale

Non-current assets are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use, and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

  • (15) Investments accounted for using equity method / associates

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity do not arise from profit or loss or other comprehensive income of the associate and such changes do not affect the Group’s ownership percentage of the associate, the Group recognises change in ownership interests in the associate in ‘capital surplus’ in proportion to its ownership.

  • D. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • E. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the

~45~

amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • (16) Investment accounted for using equity method joint ventures

  • A. Investment in joint arrangements are classified as joint ventures based on its contractual rights and obligations.

  • B. Investment accounted for using equity method - joint ventures

    • The Group accounts for its interest in a joint venture using equity method. Unrealized profits and losses arising from the transactions between the Group and its joint venture are eliminated to the extent of the Group’s interest in the joint venture. However, when the transaction provides evidence of a reduction in the net realizable value of current assets or an impairment loss, all such losses shall be recognised immediately. When the Group’s share of losses in a joint venture equals or exceeds its interest in the joint venture together with any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the joint venture.
  • (17) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant, and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Errors’, from the date of the change. The estimated useful lives
are as follows:
of property, plant and equipment
Buildings and structures 2 ~ 50 years
Machinery and equipment 3 ~ 5 years
Molding equipment 1 ~ 3 years
Computer and communication equipment 3 ~ 5 years
Transportation equipment 1 ~ 5 years

~46~

Office equipment 3 ~ 5 years Other equipment 3 ~ 5 years Leasehold improvements 5 ~ 30 years

  • (18) Leasing arrangements (lessee) - right-of-use assets/lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are fixed payments, less any lease incentives receivable.

    • The Group subsequently measures the lease liability at amortized cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability;

    • (b) Any lease payments made at or before the commencement date; and

    • (c) Any initial direct costs incurred by the lessee.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

(19) Investment property

  • A. The investment property is to earn rental revenue or for capital appreciation or both instead of non-owner-occupied property held by the Group.

  • B. The Group acquired the specific land superficies and its right to use of the constructed buildings on the land. Due to the development of the construction plans, the Group leased the land as the investing properties and recognised the acquired historical cost of the land use rights as the basis.

  • C. An investment property is stated initially at its cost and measured subsequently using the fair value model. A gain or loss arising from a change in the fair value of investment property is recognised in profit or loss.

(20) Intangible assets

  • A. Computer software

Computer software is stated at cost and amortized on a straight-line basis over its estimated useful life of 1 to 10 years.

  • B. Goodwill

~47~

Goodwill arises in a business combination accounted for by applying the acquisition method.

  • (21) Impairment of non-financial assets

  • A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognised.

  • B. The recoverable amounts of goodwill are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.

  • C. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units, or groups of cash-generating units, that is/are expected to benefit from the synergies of the business combination. Each unit or group of units to which the goodwill is allocated represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. Goodwill is monitored at the operating segment level.

(22) Borrowings

  • A. Borrowings comprise long-term and short-term bank borrowings and other long-term and shortterm loans. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

  • B. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.

  • (23) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • (24) Financial liabilities at fair value through profit or loss

  • A. Financial liabilities are classified in this category of held for trading if acquired principally for

~48~

the purpose of repurchasing in the short-term. Derivatives are also categorized as financial liabilities held for trading unless they are designated as hedges.

  • B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.

(25) Bonds payable

Ordinary corporate bonds issued by the Group are initially recognised at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortized to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.

(26) Derecognition of financial liabilities

A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.

(27) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously.

(28) Non-hedging derivatives

Non-hedging derivatives are initially recognised at fair value on the date a derivative contract is entered into and recorded as financial assets or financial liabilities at fair value through profit or loss. They are subsequently remeasured at fair value and the gains or losses are recognised in profit or loss.

(29) Provisions

Warranty provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.

(30) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.

  • B. Pensions

~49~

  • (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  - (b) Defined benefit plans

     - i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of highquality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

     - ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

     - iii. Past service costs are recognised immediately in profit or loss.

     - iii. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.
  • C. Employees’ compensation and directors’ and supervisors’ remuneration

    • Employees’ compensation and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
  • (31) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate

~50~

and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognised and recognised deferred tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. Deferred tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realize the asset and settle the liability simultaneously.

  • F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilized.

  • G. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

  • H. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognises the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognised outside profit or loss is recognised in other comprehensive income or equity while the effect of the change on items recognised in profit or loss is recognised in profit or loss.

~51~

(32) Share capital

  • A. Ordinary shares are classified as equity.

  • B. Where the Company repurchases the Company’s equity share capital that has been issued, the consideration paid, including any directly attributable incremental costs (net of income taxes) is deducted from equity attributable to the Company’s equity holders. Where such shares are subsequently reissued, the difference between their book value and any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders.

(33) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(34) Revenue recognition

  • A. Sales of goods

  • (a) The Group designs, manufactures and sells a range of video display devices, computers and peripheral products. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.

  • (b) The computers are often sold with volume discounts based on aggregate sales over a 12month period. Revenue from these sales is recognised based on the price specified in the contract, net of the estimated volume discounts and sales discounts and allowances. Accumulated experience is used to estimate and provide for the volume discounts and sales discounts and allowances, using the expected value method, and revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognised for expected volume discounts and sales discounts and allowances payable to customers in relation to sales made until the end of the reporting period. The sales usually are made with a credit term of 30 days to 120 days. As the time interval between the transfer of committed goods or service and the payment of customer does not exceed one year, the Group does not adjust the transaction price to reflect the time value of money.

  • (c) The Group’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.

~52~

  - (d) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
  • B. Booth rental revenue

    • The Group held investment properties to earn rentals, and lease revenue is recognised on a straight-line basis over the lease term.
  • C. Land development and resale

    • (a) The Group develops and sells residential properties. Revenue is recognised when control over the property has been transferred to the customer. The properties have generally no alternative use for the Group due to contractual restrictions. However, an enforceable right to payment does not arise until legal title has passed to the customer. Therefore, revenue is recognised at a point in time when the legal title has passed to the customer.

    • (b) The revenue is measured at an agreed upon amount under the contract. The consideration is due when legal title has been transferred.

  • D. Hotel revenue

    • (a) The main services the Group provides are food services and accommodations.

    • (b) Food services revenue is recognised at a point in time when the products are sold to the customers and the payments are charged immediately. The Group’s sales policy offers customers the rights of return within a certain time period. The estimate of sales return is evaluated with expected method based on historical experiences at the time of sale, and accumulated revenue the Group recognised shall not be reversed in the following years according to historical experiences. The validity of this assumption and estimated amount of returns are reassess at each reporting date.

    • (c) The accommodations revenue is recognised on a straight-line basis throughout the period of stay of the customer. The customer pays at the time specified in the payment schedule.

  • E. Incremental costs of obtaining a contract

    • Given that the contractual period lasts less than one year, the Group recognises the incremental costs of obtaining a contract as an expense when incurred although the Group expects to recover those costs.
  • (35) Government grants

  • Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate. Government grants related to property, plant and equipment are recognised as non-current liabilities and are amortized to profit or loss over the estimated useful lives of the related assets using the straight-line method.

~53~

(36) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The Group’s chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors that makes strategic decisions.

  1. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

  • (1) Critical judgements in applying the Group’s accounting policies

  • Investment property

The Group uses a portion of the property for its own use and another portion to earn rentals or for capital appreciation. When these portions cannot be sold separately and cannot be leased out separately under a finance lease, the property is classified as investment property only if the own-use portion accounts for an insignificant part of the property.

  • (2) Critical accounting estimates and assumptions

  • A. Evaluation of inventories

As inventories are stated at the lower of cost and net realizable value, the Group must determine the net realizable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realizable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation.

As of March 31, 2021, the carrying amount of inventories was $5,026,936.

  • B. Investment property measured at fair value

The Group assesses the fair value of investment property based on the professional judgement of appraiser, and determines the future cash flows of the investment property, discount rate and the future possible income and expenses arising from the assets depending on how assets are utilized and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Group strategy might cause material effect in the amount of investment property measured at fair value.

As of March 31, 2021, the carrying amount of investment property was $64,070,966.

~54~

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
March 31, 2021 December 31, 2020 March 31, 2020
Cash on hand and revolving funds $ 1,659
$ 1,684
$ 1,862
Checking accounts and demand
deposits 2,740,572
2,227,954
2,132,841
Time deposits 684,427 2,688,413 5,406,876
$ 3,426,658
$ 4,918,051
$ 7,541,579
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. Time deposits pledged to others as collateral for borrowings and those with maturity over three months totaling $1,726,453, $1,862,669 and $1,529,398 were classified as financial assets at amortized cost as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively.

(2) Financial assets (liabilities) at fair value through profit or loss

Assetsitems
Current items:
Financial assets mandatorily
measured at fair value through
profit or loss
Listed stocks
Beneficiary certificates
Forward foreign exchnge contracts
Valuation adjustment
Liabilitiesitems
Current items:
Financial liabilities designated as
at fair value through profit or loss
Forward foreign exchange contracts
March31,2021 December31,2020 March31,2020
459,835
$ 472,521
2,121
119,680
1,054,157
$ March31,2020
484,918
$ 936,208
16,279
568,380
2,005,785
$ March31,2021
481,102
$ 619,591
9,351
499,423
1,609,467
$ December31,2020
-
$
15,781)
($
-
$
  • A. Amounts recognised in profit or loss in relation to financial assets at fair value through profit or loss are listed below:

~55~

Three-month period ended March 31, 2021 March 31, 2020

Mar ch31,2021 Mar ch31,2020
Financial assets mandatorily
measured at fair value through
profit or loss
Equity instruments $ 103,371
($ 107,732)
Beneficiary certificates ( 42,876)
( 15,093)
Forward foreign exchange contracts 22,709
3,129
$ 83,204
($ 119,696)
  • B. The Group entered into contracts relating to derivative financial assets and liabilities which were not accounted for under hedge accounting. The information is listed below:

March 31, 2021

Derivative instruments

Current items: Forward exchange swap

Contract amount (notional principal) Contract period

USD $9,000 2020/06/08~2021/06/10

Forward foreign exchange contracts

Derivative financial assets

Current items:

Foreign exchange swap

USD $57,000 2020/06/08-2021/06/30

December 31, 2020 Contract amount (notional principal) Contract period USD $9,000 2020/06/08~2021/06/10

Derivative financial liabilities

Current items:

Forward foreign exchange contracts

USD $27,000 2020/06/08~2021/06/30

Derivative financial assets

March 31, 2020 Contract amount (notional principal) Contract period

Current items:

Forward exchange swap

USD $9,000 2019/12/25~2020/04/06

Forward foreign exchange contracts / Foreign exchange swaps

The Group entered into forward foreign exchange contracts and foreign exchange swaps to sell or buy foreign currency to hedge exchange rate risk of foreign currency and earn the exchange rate spread. However, these forward foreign exchange contracts are not accounted for under hedge accounting.

C. The Group has no financial assets at fair value through profit or loss pledged to others.

~56~

  • D. Information on the fair value and price risk of financial assets at fair value through profit or loss is provided in Notes 12(2) and (3).

(3) Accounts receivable

is provided in Notes 12(2) and (3).
Accounts receivable
March 31, 2021
December 31, 2020
Accounts receivable
2,695,515
$ 2,288,178
$ Accounts receivable - related parties
-
-

Less: Allowance for uncollectible
accounts
39,550)
(
39,268)
(
2,655,965
$ 2,248,910
$
March31,2020
2,037,305
$ 1,010

48,286)
(
1,990,029
$
  • A. The ageing analysis of accounts receivable and notes receivable that were past due but not impaired is as follows:
is as follows:
Not past due
Up to 30 days
31 to 90 days
91 to 180 days
Over 180 days
March 31, 2021
Accounts receivable
2,274,194
$ 301,481
40,150

19,173
60,517
2,695,515
$
December 31, 2020
Accountsreceivable
1,727,638
$ 443,958
49,709
17,220
49,653

2,288,178
$
March31,2020
Accounts receivable
1,316,061
$ 516,340
103,014
29,689
73,211
2,038,315
$

The above ageing analysis was based on past due date.

  • B. As of March 31, 2021, December 31, 2020, March 31, 2020 and January 1, 2020, the balances of receivables from contracts with customers amounted to $2,695,515, $2,288,178, $2,038,315 and $2,045,675, respectively.

  • C. The Group has no accounts receivable pledged to others.

  • D. As at March 31, 2021, December 31, 2020 and March 31, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable was $2,655,965, $2,248,910 and $1,990,029, respectively.

  • E. The Group has taken out credit insurance on accounts receivable from some of the main clients. The Group will get compensation based on the agreements.

  • F. Information related to credit risk of accounts receivable is provided in Note 12(3).

~57~

(4) Inventories

Inventories
Raw materials
Semi-finished goods
Work in progress
Finished goods
Merchandise inventory
Buildings and land held for sale
Construction in progress
Raw materials
Semi-finished goods
Finished goods
Merchandise inventory
Inventory in transit
Buildings and land held for sale
Raw materials
Semi-finished goods
Work in progress
Finished goods
Merchandise inventory
Inventory in transit
Buildings and land held for sale
Cost
2,511,229
$ 83,722

93,371

5,906

31,746

2,725,974
1,829,404
684,779
$ 5,240,157
Allowance for
valuation loss
62,842)
($ 5,977)
(
-
35)
(
-
68,854)
(
144,367)
(
-

($ 213,221)

March31,2021
December31,2020
Bookvalue
2,448,387
$ 77,745
93,371
5,871

31,746
2,657,120
1,685,037
684,779
$ 5,026,936
Cost
1,862,500
$ 108,348

4,717
31,773
26,723

2,034,061
1,879,476
$ 3,913,537
Allowance for
valuation loss
56,773)
($ 3,449)
(
660)
(
-
-
60,882)
(
143,390)
(
($204,272)

March31,2020
Book value
1,805,727
$ 104,899
4,057
31,773
26,723
1,973,179
1,736,086
$ 3,709,265
Cost
1,829,675
$ 61,895
84,504
9,247
7,788
13,019
2,006,128
2,508,081
$4,514,209
Bookvalue
1,781,332
$ 59,372
84,504
8,902
7,788
13,019
1,954,917
2,479,102
$4,434,019

A. The cost of inventories recognised as expense was $4,336,108 and $2,480,097, including $10,665 and $4,161 that the Group reversed from a previous inventory write-down and accounted for as

~58~

reduction of cost of goods sold for the three-month periods ended March 31, 2021 and 2020, respectively.

  • B. The amount of capitalized borrowing cost for the three-month periods ended March 31, 2021 and 2020 was $5,397 and $6,901, respectively, and the capitalized rate was 3.00%~5.34%, and 5.00%~5.70%, respectively.

  • C. As of March 31, 2021, inventories pledged are described in Note 8.

  • (5) Investments accounted for using equity method

Associates:
Chicony Square (Wuhan) Inc.
Chicony Square (Cayman) Inc.
Chicony Chengdu International Inc.
Joint ventures:
TAIPEI TWIN CORPORATION
Other non-current liabilities
Chicony Square (Cayman) Inc.
March31,2021 December31,2020 March31,2020
2,308,648
$ -
35,205
998,015
3,341,868
$ March31,2020
2,405,382
$ 59,083
51,769

983,530

3,499,764
$ March 31, 2021
2,361,152
$ 50,181
49,738
987,137
3,448,208
$ December31,2020
-
$
-
$
68,087
$
  • A. Associates:

  • (a) The basic information of the associates that are material to the Group is as follows:

Principal

Principal
Company
name
place of
business
Shareholdingratio Nature of
relationship
Method of
measurement
Chicony Square
(Wuhan) Inc.
Chicony Square
(Cayman) Inc.
Chicony
Chengdu
International
Inc.
China
(Note 2)
China
(Note 3)
China
(Note 2)
March 31,
2021
December
31,2020
March 31,
2020
Significant
influence
associate
Significant
influence
associate
Significant
influence
associate
Equity method
Equity method
Equity method
30%
30%
3.75%
(Note 1)
30%
30%
3.75%
(Note 1)
30%
30%
3.75%
(Note 1)

Note 1: The Group held 30% of shares in these subsidiaries. Note 2: The registration is British Virgin Islands, and the principal place of business is China. Note 3: The registration is Cayman Islands, and the principal place of business is China.

~59~

  • (b)The summarised financial information of the associates that are material to the Group is as follows:

Balance sheet

follows:
Balance sheet
Current assets
Non-current assets
Current liabilities
Total net assets
Carrying amount of the
associate
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Total net assets
Carrying amount of the
associate
Current assets
Non-current assets
Total net assets
Carrying amount of the
associate
March31,2021
December 31, 2020
March 31, 2020
404,213
$ 386,488
$ 382,169
$ 7,622,589
7,517,517

7,316,545
8,861)
(
33,498)
(
3,221)
(
8,017,941
$ 7,870,507
$ 7,695,493
$ 2,405,382
$ 2,361,152
$ 2,308,648
$ Chicony Square (Wuhan)Inc.
March31,2021
December31,2020
March 31, 2020
2,101
$ 2,072
$ 2,361
$ 2,546,928
2,481,058
2,240,560
215,411)
(
208,661)
(
205,328)
(
2,136,675)
(
2,107,200)
(
2,264,550)
(
196,943
$ 167,269
$ 226,957)
($ 59,083
$ 50,181
$ 68,087
$ Chicony Square (Cayman) Inc.
Chicony ChengduInternational Inc.
March31,2021
30
$ 1,380,478
1,380,508
$ 51,769
$
December31,2020
30
$ 1,326,308
1,326,338
$ 49,738
$
March31,2020
32
$ 938,758
938,790
$ 35,205
$

Statement of comprehensive income

~60~

Profit (loss) for the perod from
continuing operations
Other comprehensive income (loss), net of tax
Total comprehensive income (loss)
Profit (loss) for the period from
continuing operations
Other comprehensive income (loss), net of tax
Total comprehensive income (loss)
March 31, 2021
March 31, 2020
90,334
$ 190,468)
($ 57,100
78,153)
(
147,434
$ 268,621)
($ Chicony Square (Wuhan)Inc.
Three-month period ended
Chicony Square (Cayman) Inc.
Three-month period ended
March31,2021
March 31, 2020
21,626
$ 157,632)
($ 8,047

10,110)
(
29,673
$ 167,742)
($
Profit (loss) for the period from
continuing operations
Other comprehensive income (loss), net of tax
Total comprehensive income (loss)
Chicony ChengduInternational Inc.
Three-month period ended
March31,2021
March31,2020
44,969
$ 163,597)
($ 9,201
11,555)
(
54,170
$ 175,152)
($

B. Joint ventures

(a) The basic information of the joint venture that is material to the Group is as follows:

Shareholding ratio

Companyname Principal
place of
business
March
31,2021
December
31,2020
March
31,2020
Nature of
relationship
Method of
measurement
TAIPEI
TWIN
CORPORATION
New
Taipei
City
50% 50% 50%

~61~

  • (b) The summarized financial information of the joint venture that is material to the Group is as follows:

Balance sheet

follows:
Balance sheet
TAIPEI TWIN CORPORATION
March31,2021 December31,2020 March31,2020
Cash and cash equivalents $ 1,409,569
$ 602,554
$ 87,704
Other current assets 3,074 1,002,612 111,156
Current assets 1,412,643 1,605,166 198,860
Financial assets at amortised
cost - - 1,818,653
Other non-current assets 565,464 384,876 90
Non-current assets 565,464 384,876 1,818,743
Total assets $ 1,978,107 $ 1,990,042 $ 2,017,603
Current liabilities ($ 21,047) ($ 15,768) ($ 21,572)
Total liabilities ( 21,047) ( 15,768) ( 21,572)
Total net assets $ 1,957,060 $ 1,974,274 $ 1,996,031
Share in joint venture's net assets $ 983,530 $ 987,137 $ 998,015
Carrying amount of the joint
venture
$ 983,530 $ 987,137 $ 998,015

Statement of comprehensive income

Statement of comprehensive income
Other operating expenses
Depreciation and amortisation
Interest income
Other gains and losses
Loss before income
Income tax expense
Loss, net of tax
Total comprehensive loss
Dividends received from joint venture
TAIPEICORPORATION
Three-monthperiod ended march31,
2021
2020
7,890)
($ 3,939)
($ 104)
(
13)
(
278
1,068
503
-
7,213)
(
2,884)
(
-
-
7,213)
($ 2,884)
($ 7,213)
($ 2,884)
($ -
$ -
$

The Company and EPOQUE CORPORATION participated in the land development project of Taipei City Western District Gateway Project-Taipei Main Station Special Zone C1/D1 (Eastern Part) to jointly establish TAIPEI TWIN CORPORATION. The investments amounting to $1 billion from both the Company and EPOQUE CORPORATION account for

~62~

50% of the total investment and the shareholding ratio is 50% for each. TAIPEI TWIN CORPORATION will be jointly controlled by both parties based on the joint venture agreement.

  • C. The amounts of the associates accounted for under the equity method recognised by the Group were based on the financial statements of each associate that were not reviewed by the independent accountants for corresponding periods. For the three-month periods ended March 31, 2021 and 2020, the Group recognised share of profit (loss) and other comprehensive income of associates amounting to $50,127 and ($133,845), respectively. On March 31, 2021 and 2020, the investments accounted for under the equity method amounted to $3,499,764 and $3,341,868 and the credit balance of long-term investments (shown as other non-current liabilities) amounted to $0 and $68,087, respectively. On December 31, 2020, the amounts of associates accounted for under the equity method recognised by the Group were based on the financial statements of each associate that were audited by the independent accountants for corresponding period. The related investments accounted for under the equity method amounted to $3,448,208.

(Remainder of page intentionally left blank)

~63~

2021

(6) Property, plant and equipment

At January 1
Cost
Accumulated
depreciation
and impairment
Opening net book
amount as at January 1
Additions
Reclassifications
Disposals
Depreciation charge
Net exchange differences
Closing net book amount
as at March 31
At Marchr 31
Cost
Accumulated
depreciation
and impairemt
Land
186,563
$ -
186,563
$ 186,563
$ -
-
-
-
-
186,563
$ 186,563
$ -
186,563
$
Buildings
and
structures
Machinery
and
equipment
Molding
equipment
Computers and
communication
equipment
Transportation
equipment
Office
equipment
Leasehold
improvements
Other
equipment
Construction
in progress
and equipment
to be inspected
Total
1,589,055
$ 5,904,995
$ -
1,193,389)
(
1,589,055
$ 4,711,606
$ 1,589,055
$ 4,711,606
$ 4,873
9,004
6,684
464,958)
(
-
14,778)
(
-
46,372)
(
10,852
29,865
1,611,464
$ 4,224,367
$ 1,611,464
$ 5,244,443
$ -
1,020,076)
(
1,611,464
$ 4,224,367
$
3,111,643
$ 801,151)
(
2,310,492
$ 2,310,492
$ -
353,664)
(
-
29,858)
(
14,838
1,941,808
$ 2,632,180
$ 690,372)
(
1,941,808
$
660,477
$ 134,140)
(
526,337
$ 526,337
$ 1,344
98,184)
(
12)
(
11,238)
(
3,555
421,802
$ 534,406
$ 112,604)
(
421,802
$
10,903
$ 8,751)
(
2,152
$ 2,152
$ -
-
-
550)
(
16
1,618
$ 10,978
$ 9,360)
(
1,618
$
68,864
$ 54,302)
(
14,562
$ 14,562
$ 959
-
105)
(
1,197)
(
67
14,286
$ 67,967
$ 53,681)
(
14,286
$
24,165
$ 19,362)
(
4,803
$ 4,803
$ -

-
-
399)
(
32
4,436
$ 24,310
$ 19,874)
(
4,436
$
163,013
$ 123,078)
(
39,935
$ 39,935
$ 123
19,871)
(
26)
(
1,234)
(
270
19,197
$ 105,912
$ 86,715)
(
19,197
$
56,912
$ 34,191)
(
22,721
$ 22,721
$ 1,180
77
607)
(
970)
(
94
22,495
$ 57,247
$ 34,752)
(
22,495
$
33,400
$ 18,414)
(
14,986
$ 14,986
$ 525
-
14,028)
(
926)
(
141
698
$ 13,416
$ 12,718)
(
698
$

~64~

2020

2020
At January 1
Cost
Accumulated
depreciation
and impairment
Opening net
book amount
as at January 1
Additions
Reclassifications
Disposals
Depreciation charge
Net exchange differences
Closing net book amount
as at March 31
At Marchr 31
Cost
depreciation
and impairemt
Land
186,563
$ -
186,563
$ 186,563
$ -
-
-
-
-
186,563
$ 186,563
$ -
186,563
$
Buildings
and
structures
Machinery
and
equipment
Molding
equipment
Computers and
communication
equipment
Transportation
equipment
Office
equipment
Leasehold
improvements
Other
epuipment
Construction
in progress
and equipment
to be inspected
Total
2,451,623
$ 6,842,568
$ -
1,020,231)
(
2,451,623
$ 5,822,337
$ 2,451,623
$ 5,822,337
$ -
21,179
4,985
27,708)
(
-
67)
(
-
44,542)
(
29,352)
(
65,829)
(
2,427,256
$ 5,705,370
$ 2,427,256
$ 6,755,976
$ -
1,050,606)
(
2,427,256
$ 5,705,370
$
3,112,276
$ 610,942)
(
2,501,334
$ 2,501,334
$ -
29,625)
(
-
19,528)
(
28,266)
(
2,423,915
$ 3,054,826
$ 630,911)
(
2,423,915
$
720,609
$ 155,545)
(
565,064
$ 565,064
$ 18,864
2,334)
(
-
17,765)
(
6,668)
(
557,161
$ 720,921
$ 163,760)
(
557,161
$
12,661
$ 8,144)
(
4,517
$ 4,517
$ -
-
-
612)
(
54)
(
3,851
$ 11,672
$ 7,821)
(
3,851
$
70,205
$ 57,432)
(
12,773
$ 12,773
$ 801
-
132
1,495)
(
161)
(
12,050
$ 69,151
$ 57,101)
(
12,050
$
36,542
$ 28,493)
(
8,049
$ 8,049
$ -
-
242)
(
510)
(
96)
(
7,201
$ 35,704
$ 28,503)
(
7,201
$
163,868
$ 115,343)
(
48,525
$ 48,525
$ 91
-
43
2,631)
(
583)
(
45,445
$ 161,852
$ 116,407)
(
45,445
$
53,889
$ 26,870)
(
27,019
$ 27,019
$ 1,269
734)
(
-
885)
(
373)
(
26,296
$ 54,621
$ 28,325)
(
26,296
$
34,332
$ 17,462)
(
16,870
$ 16,870
$ 154
-
-
1,116)
(
276)
(
15,632
$ 33,410
$ 17,778)
(
15,632
$

A. Refer to Note 6(9) D for the amount of borrowing costs capitalised as part of property, plant, and equipment and the range of the interest rates for the three-month periods ended March 31 , 2021 and 2020.

B. The significant components of the Group's buildings and structures, including main construction, steel structure, and related equipment of underground mezzanine are depreciated from 2 to 15 years.

C. Information about the property, plant, and equipment that were pledged to others as collateral is provided in Note 8.

~65~

(7) Leasing arrangements - lessee

  • A. The Group leases various assets including land use right and office. Rental contracts are typically made for periods of 5 to 50 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Office
Land
Office
March 31, 2021
Carryingamount
4,248,401
$ 104,638

4,353,039
$
December 31, 2020
March 31, 2020
Carryingamount
Carryingamount
4,419,225
$ 4,327,387
$ 108,420
61,497

4,527,645
$ 4,388,884
$ Three-month period ended
December 31, 2020
March 31, 2020
Carryingamount
Carryingamount
4,419,225
$ 4,327,387
$ 108,420
61,497

4,527,645
$ 4,388,884
$ Three-month period ended
March31,2021
Depreciationcharge
12,428
$ 4,528

16,956
$
March31,2020
Depreciationcharge
13,378
$ 3,668
17,046
$
  • C. For the three-month periods ended March 31, 2021 and 2020, the additions to right-of-use assets were all $0.

  • D. The information on profit and loss accounts related to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Three-month period ended Three-month period ended
March31,2021
1,399
$
3,184
$
March31,2020
1,617
$ 4,266
$
  • E. For the three-month periods ended March 31, 2021 and 2020, the Group’s total cash outflow for leases were $8,551 and $8,419, respectively.

  • F. Buynow (Xian), Guiyang Buynow, Yinkou Buynow, Anshan Buynow, Dezhou Buynow, Luoyang Buynow, Buynow (Jinzhou) and Kapok (Kunshan) acquired the land use right from their respective local government agencies for a period of 40 to 50 years. Except for the land use right of Kapok (Kunshan) which is for factory land use (As of March 31, 2021, the amount was $20,289), others are for shopping mall land use.

  • G. Guiyang Buynow and Yinkou Buynow entered into the state-owned construction land use right assignment contracts for the years ended December 31, 2014 and 2013 with their local government agencies. The total consideration was RMB 327,101, of which RMB 306,358 was paid and RMB 20,563 remains unpaid, as of March 31, 2021. As of March 31, 2021, the transfer of property rights has not yet been completed.

~66~

(8) Leasing arrangements - lessor

  • A. The Group leases various assets classified as investment property. Rental contracts are typically made for periods of 1 and 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.

  • B. For the three-month periods ended March 31, 2021 and 2020, the Group recognised rent income on investment property in the amount of $664,066 and $670,102, respectively, based on the operating lease agreement, which does not include variable lease payments.

  • C. The maturity analysis of the lease payments under the operating leases is as follows:

2020
2021
2022
2023
2024
2025
2026
2027 and after
March31,2021
-
$ 402,258
437,398
390,044
369,249
376,855
366,625
1,376,028
3,718,457
$
December31,2020
-
$ 469,125
381,254
355,924
356,171
365,417
361,177
1,366,695
3,655,763
$
March31,2020
356,251
$ 481,614
369,749
368,869
374,585
383,917
1,635,710
-
3,970,695
$

(9) Investment property

At January 1
Additions from subsequent expenditures
Net exchange differences
At March 31
2021
2020
63,638,847
$ 63,013,015
$ 10,646

21,846
421,473
735,284)
(
64,070,966
$ 62,299,577
$
  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
property are shown below:
Rental income from investment property
Direct operating expenses arising from the
investment property that generated rental
income
Direct operating expenses arising from the
investment property that did not generate rental
income during the period
Three-monthperiod ended
March31,2021
644,066
$ 237,390
$ 18,469
$
March31,2020
670,102
$ 190,853
$ 32,025
$

~67~

B. Measurement of investment property at fair value

  • The fair value of the investment property held by the Group as at March 31, 2021, December 31, 2020 and March 31, 2020 was $64,070,966, $63,638,847 and $62,299,577, respectively, which was valued by independent appraisers. Valuations were made using the income approach which is categorized within Level 3 in the fair value hierarchy. Key assumptions are as follows:

  • (a) Investment property is mainly divided into Taiwan-computer segment and China-Buynow Plaza. Currently, the lease terms of investment property for different segments are: approximately 2 to 5 years for Taiwan-computer segment; 19 years (from 2007 to 2026) for Buynow (Changsha); 15 years (from 2007 to 2022) for Buynow (Nanchang); 20 years (from 2008 to 2028) for Beijing Clevo Investment; 18 years (from 2016 to 2034) for Buynow (Quanzhou); 10 years (from 2017 to 2027) for Suzhou Jinzuo; 6 to20 years (from 2019 to 2050) for Buynow (Anshan); 15 years (from 2019 to 2034) for Luoyang Buynow, and 1 year for the remaining segments. The comparison information between local rent and similar objective property rent is provided in the ‘Summary of fair value disclosure on investment property’ (referred herein as “the following table”).

  • (b) Movements of average occupancy rates in the prior year and earnings in prior years are provided in the following table.

  • (c) The Group adopts the discounted cash flow analysis under income approach. The estimation process of the appraisal method is subject to the determination of the annual rent growth rate range using the comparison information between local rent and similar objective property rent, and takes into consideration vacancy loss to estimate net rent income over the next ten years as future cash inflow and discounted to the date of appraisal with the discount rate described in (d). In addition, considering the ending balance of disposal value of the objective property is calculated based on the operating revenue over the next year starting from the disposal date to estimated remaining lives of the use right at the disposal date, which will be capitalized based on the estimated discount rate and annual rent growth rate as well as discounted to the appraisal date. The market value is calculated based on the ending disposal value plus the present value of rent for each period.

  • Future cash outflow consists of expenses directly and necessarily related to leasing such as related fees, utilities and promotion costs; and operating expenses necessarily related to operations (i.e. repair expenses), taxes, insurance fees, and capital expenditures. The rates of changes used in the estimation of future movements are in accordance with the rent growth rate used in the imputed rent income.

  • (d) The information on the range of discount rates is provided in the following table. The discount rates are determined to take into consideration the interest rate of time deposits or government bonds, as well as the Group’s liquidity, risk, value-added and degree of difficulty of management.

~68~

  • (e) The fair values of investment property under construction at the appraisal date and income estimation process were first determined by considering the growth of rent income under the forecast market conditions when the construction was completed, and were discounted using expected rental growth rate and vacancy loss to the appraisal date with a 10-year estimation period. Subsequently, the aforementioned discounted values reduced the necessary engineering costs and expenses incurred from appraisal date to expected completion date plus the discounted estimated salvage values.

  • (f) The appraisal reports adopted by the Group are co-certified by the real estate appraisers, Charlie Yang and Jia-Hui Chen from Cushman & Wakefield Limited (referred herein as “Cushman & Wakefield”) and Cushman & Wakefield Limited (HK). The appraisal dates are January 1, 2021 and 2020.

Summary of fair value disclosure on investment property:

==> picture [454 x 31] intentionally omitted <==

----- Start of picture text -----

Three-month period ended
March 31, 2021 Computer segment Buynow plaza
----- End of picture text -----

Three-month period ended
March31,2021
Computersegment Buynow plaza
Comparative information
between local rent and similar
objective property rent
(dollar/square or square
meter/month)
Movements of earnings in the
prior year
Average occupancy rates
Three-month period ended
March31,2020
March31,2021 $642~$898
$70,608
100%
Computersegment
$91~$4,676
$3,977~$275,567
89%
Buynow plaza
$79~$5,364
$3,811~$305,043
87%
March31,2020
Comparative information
between local rent and similar
objective property rent
(dollar/square or square
meter/month)
Movements of earnings in the
prior year
Average occupancy rates
Discount rate
-Computer segment
-Buynow plaza
3.10%
4.75%~6.75%
3.10%
4.75%~6.75%
3.65%
4.75%~6.75%
  • C. The fair value information about the investment property is provided in Note 12(4).

  • D. Amount of borrowing costs capitalized as part of unfinished construction, investment property and long-term lease prepayments and the range of the interest rates for such capitalization are as

~69~

follows:

follows:
Three-month period ended
March31,2021 March31,2020
Amount capitalised $38,982 $36,795
Range of the interest rates for
capitalisation
3.00%~5.34% 5.00%~5.70%
  • E. Information about the investment property that was pledged to others as collateral is provided in Note 8.

(10) Intangible assets

Note 8.
Intangible assets
2021
Software Goodwill Total
At January 1
Cost $ 20,452 $ 10,253 $ 30,705
$ 20,452 $ 10,253 $ 30,705
At January 1 $ 20,452
$ 10,253
$ 30,705
Disposals ( 2,882)
- ( 2,882)
Amortisation charge ( 2,757)
-
( 2,757)
Net exchange differences 70 70 140
At March 31 $ 14,883
$ 10,323 $ 25,206
At March 31
Cost $ 14,883 $ 10,323
$ 25,206
$ 14,883 $ 10,323 $ 25,206
2020
Software Goodwill Total
At January 1
Cost $ 19,656 $ 10,270 $ 29,926
$ 19,656 $ 10,270 $ 29,926
At January 1 $ 19,656
$ 10,270
$ 29,926
Additions- acquired separately 1,610 - 1,610
Amortisation charge ( 2,519)
- ( 2,519)
Net exchange differences ( 78)
( 123)
( 201)
At March 31 $ 18,669 $ 10,147 $ 28,816
At March 31
Cost $ 18,669 $ 10,147 $ 28,816
$ 18,669 $ 10,147 $ 28,816

~70~

Goodwill arose from Buynow segment of the Group.

Details of amortization on intangible assets are as follows:

Three-month period ended period ended
March 31, 2021 March 31, 2020
Administrative expenses $ 1,203
$ 1,326
Research and development expenses 1,554
1,193
$ 2,757
$ 2,519

(11) Non-current assets held for sale

The assets related to property, plant and equipment and right-of-use assets of Shantou Buynow Mall Co., Ltd. (part of Buynow plaza segment) have been reclassified as disposal group held for sale following the approval of the Group’s Board of Directors on May 24, 2019 to sell property, plant and equipment and right-of-use assets to Chicony Industry (Wuhan) Co., Ltd. The transaction was completed in December 2020.

A. Assets of disposal group held for sale:

March 31, 2020

Ma rch31,2020
Property, plant and
equipment $ 3,164,097
Right-of-use assets 1,019,397
4,183,494
Accumulated impairment ( 160,539)
Net exchange differences ( 282,267)
$ 3,740,688

B. For the three-month period ended March 31, 2020, impairment losses of $160,539, respectively, were recognised in other gains and losses as a result of the remeasurement of the disposal group held for sale at the lower of its carrying amount or fair value less costs to sell. Information relating to fair value is provided in Note 12(4).

(12) Short-term borrowings

==> picture [471 x 15] intentionally omitted <==

----- Start of picture text -----

Type of borrowings March 31, 2021 Interest rate range Collateral
----- End of picture text -----

Bank borrowings
Bank secured borrowings
Bank secured borrowing
Bank unsecured borrowings
172,071
$ 4.25%~4.40%
Investment property
777,750
0.59%~0.80%
Time deposits pledged
7,508,184
0.68%~1.00%
Promissory note
8,458,005
$

~71~

Other current liabilities
Type of borrowings
Bank borrowings
Bank secured borrowings
Bank secured borrowing
Bank unsecured borrowings
Type ofborrowings
Bank borrowings
Bank secured borrowings
Bank secured borrowings
Bank secured borrowings
Bank unsecured borrowings
Advance rental revenue
Other current liabilities
Advance receipts from disposals
of property (Note)
December31,2020
306,757
$ 497,299

6,052,084
6,856,140
$ March31,2020
85,232
$ 216,131
890,730
8,786,424
9,978,517
$ March31,2021
Interest rate range
Collateral
4.15%~4.57%
Investment property
0.59%
Time deposits pledged
0.74%~1.00%
Promissory note
Interestraterange
Collateral
4.57%
Letter of credit
2.85%3.20%
Long-term prepaid
rent and property,
plant and equipment
2.85%4.87%
Investment property
0.95%3.00%
Promissory note
December31,2020
March31,2020
380,618
$ 294,177
$ 95,538
125,179
-
1,653,505
476,156
$ 2,072,861
$
363,429
$ 80,760
-
444,189
$

(13) Other current liabilities

Note: It refers to advance receipts from non-current assets held for sale. (14) Bonds payable

Bonds payable
Secured bonds payable
Less: Current portion
March31,2021 December31,2020 March31,2020
5,200,000
$ 200,000)
(
5,000,000
$
5,000,000
$ -
5,000,000
$
5,000,000
$ -
5,000,000
$
  • A. On August 12, 2015, Clevo Co. issued $5,000,000 secured bonds, as approved by the regulatory authority. As of March 31, 2021, the bonds were all fully paid.

  • B. On August 22, 2019, Clevo Co. issued $5,000,000 secured bonds, as approved by the regulatory authority. As of March 31, 2021, the outstanding bonds payable was $5,000,000.

  • C. The terms of the secured bonds are as follows:

~72~

Type
of Bonds
Issuance date
Secured
bonds payable
2015/8/28
Secured
bonds payable
2019/8/26
Period
Amount
Coupon rate
5 years $5,000,000
Not
exceeding
fixed rate
of 1.5%
5 years $5,000,000
Not
exceeding
fixed rate
of 0.8%
Payment term Security
Principal is due
at maturity.
Interest is paid
annually at
simple interest
rate.
Principal is due
at maturity.
Interest is paid
annually at
simple interest
rate.
Authorise
Taiwan
Cooperative
Bank to execute
corporate bond
guarantee
according to the
guarantee
agreement.
Authorise
Taiwan
Cooperative
Bank to execute
corporate bond
guarantee
according to the
guarantee
agreement.

(Remainder of page intentionally left blank)

~73~

- (15) Long term borrowings

==> picture [477 x 27] intentionally omitted <==

----- Start of picture text -----

Type of Borrowing period Interest rate
borrowings and repayment term range Collateral March 31, 2021
----- End of picture text -----

Unsecured Borrowing period is from December 30, 2020 $ 4,242,343
borrowings to August 24, 2021; interest is payable 0.52%~1.06% Promissory note
monthly, principal is payable in installments
Unsecured Borrowing period is from December 28, 2018 5,957,143
borrowings to December 28, 2023; interest is payable 1.03%~1.797% Promissory note
monthly, principal is payable in installments
Unsecured Borrowing period is from April 17, 2020 to
borrowings April 16, 2022; interest is payable quarterly, 0.74%~0.91% Promissory note
principal is payable at maturity date 285,976
10,485,462
Secured
borrowings
Borrowing period is from March 20, 2018 to
March 20, 2023; interest is payable monthly,
principal is payable at maturity date
1.05% Property, plant and
equipment and
investment
property
1,250,000
Secured
borrowings
Borrowing period is from June 22, 2020 to
August 19, 2021; interest is payable monthly,
principal is payable at maturity date
5.22% Investment
property
13,874
Secured
borrowings
Borrowing period is from August 18, 2018 to
August 17, 2028; interest is payable
quarterly, principal is payable at maturity
5.30% Property, plant and
equipment
1,408,995
Secured
borrowings
Borrowing period is from June 8, 2015 to
May 20, 2025; interest is payable monthly,
principal is payable in installments
4.77%~5.25% Investment
property
4,541,713
Secured
borrowings
Borrowing period is from February 4, 2017
to December 6, 2026; interest is payable
quarterly, principal is payable in installments
4.80%~5.45% Investment
property
3,831,404
Secured
borrowings
Borrowing period is from April 17, 2020 to
April 16, 2022; interest is payable quarterly,
principal is payable at maturity date
0.74%~0.89% Investment
property
689,213
Secured Borrowing period is from April 17, 2020 to Long-term prepaid 176,003
borrowings April 16, 2022; interest is payable quarterly,
principal is payable at maturity date
0.74%~0.91% rent and property,
plant and
equipment
11,911,202
22,396,664
Less: Current portion of long-term loans ( 4,720,379)
$ 17,676,285

~74~

yp
borrowings
g p
and repayment term
range Collateral 2020
1.05%
5.22%
0.87%~0.89%
1.03%~1.797%
0.52%~1.13%
5.30%
4.83%~5.25%
4.80%~5.45%
0.86%~0.89%
0.86%~0.87%
Property, plant and
equipment and
investment
t
Investment
property
Promissory note
Promissory note
Promissory note
Property, plant and
equipment
Investment
property
Investment
property
Long-term prepaid
rent and property,
plant and
equipment
Investment
property
12,786,078
1,250,000
13,780
11,904,838
24,690,915
6,594,537)
(
18,096,378
$ 6,520,000
$ 6,028,571
237,507
4,479,293
1,442,498
3,803,149
212,547
703,571

~75~

yp g p
borrowings and repayment term Interest rate range Collateral March31,2020
Unsecured Borrowing period is from October 12, 2018 0.91%1.976% Promissory note $ 5,210,000
borrowings to June 20, 2022; interest is payable
monthly, principal is payable in installments
Unsecured Borrowing period is from December 28, 1.3087%1.797% Promissory note 6,000,000
borrowings 2018 to December 28, 2023; interest is
payable monthly, principal is payable in
installments
11,210,000
Secured Borrowing period is from March 20, 2018 to 1.045% Property, plant 1,250,000
borrowings March 20, 2023; interest is payable monthly, and equipment
principal is payable at maturity date and investment
property
Secured Borrowing period is from August 18, 2018 5.90% Investment 1,470,256
borrowings to August 17, 2028; interest is payable property
monthly, principal is payable in installments
Secured Borrowing period is from June 14, 2017 to 5.13%~6.37% Investment 2,708,254
borrowings November 29, 2024; interest is payable property
monthly, principal is payable at maturity
Secured d
Borrowing period is from June 8, 2015 to
1.6%5.9% Investment 5,348,846
borrowings June 8, 2025; interest is payable monthly, property
principal is payable at matunity date
Secured Borrowing period is from September 11, 5.25%6.93% Investment 2,358,620
borrowings 2015 to August 17, 2028; interest is payable property
quarterly, principal is payable in
installments
Secured Borrowing period is from December 15, 5.11%~5.94% Investment 890,760
borrowings 2016 to December 14, 2020; interest is property
payable quarterly, principal is payable at
maturity date
Secured Borrowing period is from September 28, 4.75% Time deposits 85,460
borrowings 2019 to March 27, 2021; interest is payable pledged
quarterly, principal is payable at maturity
date
Secured Borrowing period is from September 28, 5.00% Letter of credit 158,721
borrowings 2018 to September 27, 2020; interest is
payable monthly, principal is payable at
maturity date
Secured Borrowing period is from June 11, 2018 to 5.70% Letter of credit 41,719
borrowings June 10, 2021; interest is payable monthly,
principal is payable in installments
14,312,636
25,522,636
Less: Current portion of long-term loans ( 4,801,348)
$ 20,721,288

~76~

(16) Pensions

  • A. Defined benefit pension plans

  • (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

  • (b) For the aforementioned pension plan, the Group recognised pension costs of $0 and $1,627 for the three-month periods ended March 31, 2021 and 2020, respectively.

  • (c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2022 amount to $9,682.

  • B. Defined contribution plans

  • (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The Company’s China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on a certain percentage of the employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (c) The pension costs under the defined contribution pension plans of the Group for the threemonth periods ended March 31, 2021 and 2020 were $8,946 and $9,726, respectively.

~77~

(17) Provisions

Provisions
Warranty
2021 2020
At January 1 $ 53,523
$ 50,523
Additional provisions 17,572 11,529
Used during the period ( 17,572)
( 11,529)
At March 31 $ 53,523
$ 50,523

Analysis of total provisions:

Current March31,2021
53,523
$
December 31, 2020
March 31, 2020
53,523
$ 50,523
$

The Group provides warranties on computer products sold. Provision for warranty is estimated based on historical warranty data of computer products.

(18) Share capital

  • A. As of March 31, 2021, the Company’s authorized capital was $7,500,000, consisting of 750 million shares of ordinary stock, and the paid-in capital was $6,697,630, consisting of 669,763 thousand shares with a par value of $10 (in dollars) per share. On June 15, 2012, the Board of Directors resolved to increase the Company’s authorized capital in the articles of incorporation to $9,000,000, consisting of 900 million shares of ordinary stock, with a par value of $10 (in dollars) per share. The foregoing includes 20 million shares reserved for employee stock options with a par value of $10 (in dollars) per share, which the Board of Directors are authorized to issue depending on actual demand.

Movements in the number of the Company’s ordinary shares outstanding are as follows:

At January 1
Shares retired
At March 31
2021
2020
595,216
605,216
-
4,111)
(
595,216
601,105

~78~

B. Treasury shares

  • (a) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:
shares are as follows:
Name of company holding
the shares
Reason for
reacquisition
The Company
To be reissued to
employees
Subsidiary-Kapok Computer Long-term investment
Subsidiary-Clevo Investment Long-term investment
Name of company holding
the shares
Reason for
reacquisition
The Company
To be reissued to
employees
Subsidiary-Kapok Computer Long-term investment
Subsidiary-Clevo Investment Long-term investment
Numberofshares
Carrying amount
47,500 thousand $ 1,450,203
16,966 thousand 95,305
10,081 thousand 108,183
March 31, 2021
Numberofshares
Carrying amount
47,500 thousand
$ 1,450,203
16,966 thousand
95,305
10,081 thousand
108,183
December31,2020
47,500 thousand
16,966 thousand
10,081 thousand
Numberofshares
47,500 thousand
16,966 thousand
10,081 thousand
December
$ 1,450,203
95,305
108,183
Name of company holding
the shares
Reason for
reacquisition
The Company
To be reissued to
employees
Subsidiary-Kapok Computer Long-term investment
Subsidiary-Clevo Investment Long-term investment
March 31, 2020
Numberofshares
Carrying amount
41,611 thousand
$ 1,267,675
16,966 thousand
95,305
10,081 thousand
108,183
  • (b) Pursuant to the R.O.C. Securities and Exchange Act, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus.

  • (c) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should not be pledged as collateral and is not entitled to dividends before it is reissued.

  • (d) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should be reissued to the employees within three years from the reacquisition date and shares not reissued within the five-year period are to be retired. Treasury shares to enhance the Company’s credit rating and the stockholders’ equity should be retired within six months of acquisition.

(19) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the

~79~

Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paidin capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

  • (20) Retained earnings

  • A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. However, when the legal reserve amounts to the authorized capital, this shall not apply. According to the law or the authority, the special surplus reserve shall be set or reversed. If there is still surplus, the Board of Directors shall draft the allocation resolved by the shareholders. The Board of Directors is authorised to distribute all or part of dividends, bonuses, legal reserve and capital surplus in the form of cash by approval of more than half of directors present at a meeting attended by more than two thirds of the directors, and such distribution shall also be reported at the shareholders’ meeting.

  • B. The Company belongs to high tech and electronics industry and as the Company operates in a volatile business environment and is in the stable growth stage, the residual dividend policy is adopted taking into consideration the Company’s financial structure, operating results and future expansion plans, based on vision of industrial development, capital expenditure demand, sound financial plan and to protect the rights and interests of investors. According to the dividend policy, cash dividends shall account for at least 10% of the total dividends distributed.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. Special reserve

    • (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

    • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

    • (c) According to Jin-Guan-Zheng-Fa-Zi Letter No. 1030006415, dated March 18, 2014, investment properties are initially and subsequently measured using the fair value model.

~80~

Changes in value due to appreciation as of December 31, 2013 are reflected in the increase in Appropriated Retained Earnings. The Company will recognise the reversal of earnings if subsequently disposed or the investment properties decrease.

  • E. The appropriations of 2020 earnings as proposed by the Board of Directors on March 26, 2021 and the appropriations of 2019 earnings as resolved by the shareholders on June 19, 2020 are as follows:
Legal reserve
Special reserve
Cash dividends
Amount
77,323
$ 507,614
373,358
958,295
$
Dividends per share
(indollars)
0.60
$ 2020
Amount
Dividends per share
(in dollars)
106,864
$ 993,875
-

-
$ 1,100,739
$ 2019

The Company appropriated cash from capital surplus as resolved by the stockholders during their meeting on June 19, 2020. The dividends per share is NTD $0.4, and the total amount to $248,906. The above appropriations of 2019 earnings are the same with those approved by the Board of Directors on March 31, 2020.

(21) Other equity items

At January 1
Currency translation differences:
–Group
–Associates
–Tax on associates
At March 31
At January 1
Currency translation differences:
–Group
–Associates
–Tax on associates
At March 31
2021
Currency
translation
Revaluation
20,922
$ -
-
-
20,922
$ 2020
Total
4,928,011)
($ 330,558
19,889
3,978)
(
4,581,542)
($
4,948,933)
($ 330,558
19,889
3,978)
(
4,602,464)
($
Currency
translation
Revaluation Total
4,856,943)
($ 585,431)
(
26,912)
(
5,383
5,463,903)
($
20,922
$ -
-
-
20,922
$
4,836,021)
($ 585,431)
(
26,912)
(
5,383
5,442,981)
($

~81~

(22) Operating revenue

Operating revenue
Three-month period ended
March 31, 2021 March 31, 2020
Revenue from contracts with customers
-Sales revenue of computer products $ 4,706,487
$ 2,485,875
-Land development and resale 62,441 155,168
-Hotel revenue 2,858 4,682
-Other revenue 183,728
129,938
Others-rental revenue 648,415
652,688
$ 5,603,929
$ 3,428,351

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of goods over time and at a point in time in the following major product lines and geographical regions:

Computer

Computer
Segment
Three-month
period ended
March31,2021
Computer
products
Total segment
revenue
7,985,708
$ Inter-segment
revenue
3,279,221)
(
Revenue from
external customer
contracts
4,706,487
$ Timing of revenue
recognition
At a point in time
4,706,487
$ Over time
-
4,706,487
$
Land
development
andresale
Hotel
accommodations
revenue
62,441
$ 2,858
$ -
-
62,441
$ 2,858
$ 62,441
$ -
$ -
2,858
62,441
$ 2,858
$ Buynow Plaza
Others
183,728
$ -
183,728
$ 183,728
$ -
183,728
$
Total
62,441
$ -
62,441
$ 62,441
$ -
62,441
$
8,234,735
$ 3,279,221)
(
4,955,514
$ 4,952,656
$ 2,858
4,955,514
$

~82~

==> picture [459 x 261] intentionally omitted <==

----- Start of picture text -----

Computer
Segment Buynow Plaza
Three-month Land Hotel
period ended Computer development accommodations
March 31, 2020 products and resale revenue Others Total
Total segment
revenue $ 4,213,033 $ 155,168 $ 4,682 $ 129,938 $ 4,502,821
Inter-segment
revenue ( 1,727,158) - - - ( 1,727,158)
Revenue from
external customer
contracts $ 2,485,875 $ 155,168 $ 4,682 $ 129,938 $ 2,775,663
Timing of revenue
recognition
-
At a point in time $ 2,485,875 $ 155,168 $ $ 129,938 $ 2,770,981
Over time - - 4,682 - 4,682
$ 2,485,875 $ 155,168 $ 4,682 $ 129,938 $ 2,775,663
----- End of picture text -----

B. Contract assets and liabilities

The Group has recognised the following revenue-related contract assets and liabilities:

Contract liabilities:
Contract liabilities –
Advance
real estate receipts

Contract liabilities –
Advance
sales receipts

March31,2021
$ 153,144
238,560
$ 391,704
December31,2020
$ 112,028
67,608
$179,636
March31,2020
January 1, 2020
$ 480,750
527,687
$ 59,576
46,614
$ 540,326
574,301
$
  • C. Revenue recognised that was included in the contract liability balance at the beginning of the period
period
Revenue recognised that was included
in the contract liability balance at the
beginning of the period
Advance real estate receipts
Advance sales receipts
Three-monthperiod ended
March31,2021
28,710
$ 62,219
90,929
$
March31,2020
102,808
$ 17,554
120,362
$

~83~

(23) Interest income

Interest income
Three-month period ended
March31,2021 March31,2020
Interest income from bank deposits $ 8,960
$ 24,524
Other income
Three-month period ended
March31,2021 March 31, 2020
Rent income $ 15,651
$ 17,414
Other income 17,079
17,488
$ 32,730 $ 34,902

(24) Other income

(25) Other gains and losses

Other gains and losses
Gains (losses) on financial assets (liabilities) at fair
value through profit or loss
(Losses) gains on disposals of property, plant and
equipment
Losses on disposals of investment property
Fee expense arising from financial liabilities not at
fair value through profit or loss
Losses on disposals of investments
Foreign exchange (losses) gains
Other losses
Three-monthperiod ended
March31,2021
March31,2020
88,054
$ 116,422)
($ 90)
(
165
2,882)
(
-
4,129)
(
-
4,850)
(
3,274)
(
77,137)
(
2,209
3,134)
(
7,194)
(
4,168)
($ 124,516)
($

(26) Finance costs

Finance costs
Bank borrowings
Less: Capitalisation of qualifying assets
Intorest expense
Three-monthperiod ended
March 31, 2021
March31,2020
207,356
$ 300,519
$ 44,379)
(
43,696)
(
162,977
$ 256,823
$

~84~

(27) Expenses by nature

Expenses by nature Expenses by nature Expenses by nature
Employee benefit expense
March 31, 2021
March 31, 2020
Employee benefit expense
544,325
$ 445,891
$ Depreciation charges on property, plant and
equipment
46,372
44,542

Depreciation charges on right-of-use assets
16,372
17,046

Amortisation charges on intangible assets
2,757
2,519
Operating costs and expenses
609,826
$
509,998
$
Three-monthperiod ended
March31,2021
March 31, 2020
Wages and salaries
456,084
$ 361,622
$ Labour and health insurance fees
14,536
14,146

Pension costs
8,946

11,353
Other personnel expenses
64,759
58,770
544,325
$ 445,891
$ Three-month period ended
March31,2021
456,084
$ 14,536
8,946

64,759
544,325
$
March 31, 2020
361,622
$ 14,146

11,353
58,770
445,891
$

(28) Employee benefit expense

  • A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year shall be distributed as employees’ compensation and directors’ and supervisors’ remuneration. The ratio shall be 5%~15% for employees’ compensation and shall not be higher than 1% for directors’ and supervisors’ remuneration.

  • B. For the three-month periods ended March 31, 2021, employees’ compensation was accrued at $56,500; while directors’ and supervisors’ remuneration was accrued at $3,500. The aforementioned amounts were recognised in salary expenses.

  • For the three-month period ended March 31, 2021, the employees’ compensation and directors’ and supervisors’ remuneration were estimated and accrued based on 5%~15% and not higher than 1% of distributable profit of current year.

For the three-month period ended March 31, 2020, the Company incurred a loss, and thus did not accrue employees’ compensation and directors’ and supervisors’ remuneration.

  • Employees’ compensation and directors’ and supervisors’ remuneration for 2020 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2020 financial statements.

Information about employees’ compensation and directors’ and supervisors’ remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

~85~

(29) Income tax

A. Income tax expense

(a) Components of income tax expense:

Current tax:
Current tax on profits for the period
Prior year income tax under
estimation
Total current tax
Deferred tax:
Origination and reversal of temporary
differences
Total deferred tax
Income tax expense
March31,2021
March31,2020
109,973
$ 107,240
$ -

31

109,973
107,271
5,302
49,008)
(
5,302

49,008)
(
115,275
$
58,263
$ Three-monthperiod ended
  • (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
follows:
Three-month period ended
March 31,2021 March31, 2020
Currency translation differences ($ 3,978)
$ 5,383
  • B. The Company’s income tax returns through 2018 have been assessed and approved by the Tax Authority.

(Remainder of page intentionally left blank)

~86~

(30) Earnings per share

Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ bonus
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all dilutive
potential ordinary shares
Basic loss per share
Loss attributable to ordinary
shareholders of the parent
Three-monthperiod ended March 31,2021
Weighted average
number of ordinary
shares outstanding
Amount aftertax
(sharesinthousands)
320,044
$ 595,216
320,044
$ 595,216
-
4,950
320,044
$ 600,166
Three-monthperiod endedMarch

(Remainder of page intentionally left blank)

~87~

(31) Supplemental cash flow information

Investing activities with partial cash payments

Supplemental cash flow information
Investing activities with partial cash payments
Three-month period ended
March31,2021 March31,2020
Purchase of property, plant and equipment $ 9,004
$ 21,179
Add: Opening balance of payable 386,727
568,705
Add: Ending balance of prepayment 6,267
84,289
Less: Ending balance of payable ( 353,554)
( 457,702)
Less: Opening balance of prepayment ( 3,139)
( 103,138)
Less: Capitalisation of interest ( 10,352)
( 11,067)
Cash paid during the period $ 34,953 $ 102,266
Purchase of investment property $ 10,646
$ 21,846
Add: Opening balance of payable 88,173 427,327
Less: Ending balance of payable ( 13,672)
( 356,212)
Cash paid during the period $ 85,147 $ 92,961
Proceeds from disposal of property, plant
and equipment $ 660
$ 231
Add: Opening balance of receivable - 14,622
Less: Ending balance of receivable - ( 14,362)
Cash received during the period $ 660 $ 491
Purchase of treasury stocks $ -
$ 114,121
Add: Opening balance of payable -
( 8,558)
Cash paid during the period $ - $ 105,563

~88~

(32) Changes in liabilities from financing activities

2021

2021
Short-term
borrowings
At January 1
6,856,140
$ Changes in cash flow
from financing
activities
1,557,608
Impact of changes in
foreign exchange rate
44,257
Changes in other
non-cash items
-
At March 31
8,458,005
$ Short-term
borrowings
At January 1
9,228,429
$ Changes in cash flow
from financing
activities
768,423
Impact of changes in
foreign exchange rate
18,335)
(
Changes in other
non-cash items
-
At March 31
9,978,517
$
Short-term
borrowings
Long-term
borrowings
24,690,915
$ 2,376,023)
(
81,772
-
22,396,664
$ Long-term
borrowings
25,956,096
$ 290,197)
(
143,263)
(
-
25,522,636
$
Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-
gross
5,000,000
$ 112,268
$ 36,659,323
$ -
3,968)
(
822,383)
(
-

611)
(
125,418
-

1,399
1,399
5,000,000
$ 109,088
$ 35,963,757
$ Bonds
payable
Lease
liabilities
Liabilities
from financing
activities-
gross
5,200,000
$ 65,903
$ 40,450,428
$ -
4,153)
(
474,073
-

754)
(
162,352)
(
-
1,617
1,617
5,200,000
$ 62,613
$ 40,763,766
$ 2020
6,856,140
$ 1,557,608
44,257
-
8,458,005
$ Short-term
borrowings

~89~

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and relationship

==> picture [470 x 14] intentionally omitted <==

----- Start of picture text -----

Names of related parties Relationship with the Company
----- End of picture text -----

Names of related parties Relationship withthe Company
Kent Hsu Chairman
Changchun-hong Hyatt Hotel Management Co., Ltd. Other related party
Chicony Energy Saving Technology (Shanghai) Co., Ltd. Other related party
Chicony Electronics (Suzhou) Co., Ltd. Other related party
Chicony Power Technology Co., Ltd. Other related party
Honghui Real Estate Company Other related party
Chicony Dalu Enterprise (Chengdu) Co., Ltd. Associate
Chicony Square (Wuhan) Inc. Associate
Chicony Industry (Wuhan) Co., Ltd. Associate
Chicony Square (Wuhan) Inc. Associate
Chicony Square (Cayman) Inc. Associate
Epoque Corporation Same chairman
Taipei Twin Corporation Entity with joint control over this
entity

(2) Significant related party transactions

A. Operating revenue

nificant related party transactions
Operating revenue
Sales of goods:
-Entity with joint control over this entity
Sales of services:
-Other related parties
Three-month period ended
March 31, 2021
466
466
$ 2,466
2,932
$
March31,2020
-
-
$ -
-
$

The Group (Buynow (China)) offered the services to related parties.

~90~

B. Purchases

Three-month period ended
March31,2021 March31,2020
Purchases of goods:
-Other related parties 273,318
$
145,009
$

The purchases of the Group’s subsidiary, Kapok Computer (Kunshan), from other related parties are unique. Accordingly, the purchase prices are incomparable and payment terms are the same with third parties, which are within 1 ~ 5 months.

C. Receivables from related parties

==> picture [455 x 46] intentionally omitted <==

Receivables from related parties are mainly from selling goods and providing services to related parties. The receivables do not bear interest and were not pledged as collateral.

D. Payables to related parties

Payables to related parties
Accounts payable:
-Chicony Electronics
(Suzhou) Co., Ltd.
-Chicony Power Technology
Co., Ltd.
March 31, 2021
212,604
$ 115,940

328,544
$
December31,2020
185,676
$ 56,498
242,174
$
March31,2020
111,232
$ 71,537
182,769
$

The payables to related parties arise mainly from purchase transactions. The payables bear no interest.

E. Other receivables from related parties (shown as other current asset)

Other receivables:
-Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
-Chicony Industry (Wuhan)
Co., Ltd.
March31,2021
14,610
$ 216,769
231,379
$
December31,2020
15,310
$ 215,298
230,608
$
March31,2020
14,362
$ -
14,362
$

The receivables from related parties arise mainly from sales of property, plant and equipment and right-of-use assets. The receivables are unsecured in nature and bear no interest

~91~

F. Advance receipts from disposals of property (shown as other current liabilities)

Loans from related parties
Loans from related parties
Chicony Industry (Wuhan)
Co., Ltd.
Chicony Square
(Cayman) Inc.
Chicony Square (Wuhan)
Inc.
March31,2021
December31,2020
-
$ -
$ March31,2021
December31,2020
401,695
$ 396,154
$ -

-
401,695
$ 396,154
$
March31,2020
1,653,505
$ March31,2020
425,735
$ 12,785
438,520
$

G. Loans from related parties

The loans from associates and other related parties are payable at maturity within 1~5 years after the loan is made and carry interest at 0%~4.35% and 0%~5.78% per annum for the three-month periods ended March 31, 2021 and 2020, respectively. The amount of interest payable (recognised as other payables) as of March 31, 2021m December 31, 2020 and March 31, 2020 were $0, $0 and $5,374, respectively. Additionally, interest expense recognised for the in the first quarter 2021 and 2020 were $1,936 and $6,009 respectively.

H. Lease transactions - lessee

  • (a) The Group leased buildings from Honghui Real Estate Company. Rental contracts are typically made for a period of 5 years. The lease is subject to IFRS 16 as the usage of lease was included in the operating plan. Rents are paid at the end of the month.

  • (b) Lease liabilities

  • (i) Outstanding balance:

March 31, 2021 December 31, 2020 March 31, 2020 Other related parties $ 52,930 $ 56,273 $ 62,613

(ii) Interest expense

Interest expense
Other related parties Three-monthperiod ended
March31,2021
694
$
March31,2020
1,617
$

I. Others

  • (a)The joint guarantor and co-issuer of the guarantee notes of bank borrowings is Kent Hsu for the three-month periods ended March 31, 2021 and 2020.

  • (b) The Company and EPOQUE CORPORATION participated in the land development project of Taipei City Western District Gateway Project-Taipei Main Station Special Zone C1/D1 (Eastern

~92~

Part) to jointly establish TAIPEI TWIN CORPORATION. The related information is provided in Note 6(5).

(3) Key management compensation

in Note 6(5).
Key management compensation
Three-month period ended
March 31, 2021 March31,2020
Salaries and other short-term employee benefits $ 18,025
$ 8,947
Post-employment benefits 311
327
$ 18,336
$ 9,274

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged asset Bookvalue Purpose
March31,2021
1,726,453
$ 2,723,413
56,565,026
61,014,892
$
December31,2020
1,862,669
$ 2,731,419
55,477,346
60,071,434
$
March31,2020
1,529,398
$ 3,667,854
56,482,488
61,679,740
$
Financial assets at
amortised cost
(current and non-
current)
Property, plant and
equipment
(non-depreciated
balance)
Investment property
and right-of-use
asset (long-term
prepaid rents)
STANDBY L/C,
long-term and
short-term
borrowings
Long-term
borrowings
Long-term and
short-term
borrowings

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1) Contingencies

None.

(2) Commitments

  • A. As of March 31, 2021, December 31, 2020 and March 2020, the Company issued guarantee notes amounting to $25,044,367, $25,673,888 and $25,395,802, respectively, for bank repayment and forward exchange trading.

  • B. On December 28, 2018, the Company entered into a syndicated loan agreement with 9 banks including Taiwan Cooperative Bank amounting to $6,000,000 and provided equal amount of guarantee notes. The Company and the Chairman of the Group are the joint guarantors and coissuers of the guarantee notes.

  • C. As of March 31, 2021, December 31, 2020 and March 2020, the Group’s total contract prices for

~93~

signed construction contracts amounted to $8,190,135, $8,031,345 and $7,906,487 of which $7,447,312, $7,395,801 and $7,242,394 were paid and $742,823, $635,544 and $664,093 remain unpaid, respectively.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

None.

12. OTHERS

  • (1) Due to the impact of Covid-19, the Group resumed work and operations entirely from the second quarter of 2020. Although the operating revenue of certain business segments decreased for the year ended December 31, 2020, the Covid-19 pandemic has no significant impact on the Group’s financial condition and financial performance as the Group has properly controlled its costs.

  • (2) Capital management

  • The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Group monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including ‘current and non-current borrowings’ as shown in the consolidated balance sheet) less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the consolidated balance sheet plus net debt.

During the year ended December 31, 2021, the Group’s strategy, which was unchanged from 2020, was to maintain the gearing ratio within 40% to 60%. The gearing ratios at March 31, 2021, December 31, 2020 and March 31, 2020 were as follows:

March31,2021 December31,2020 December31,2020 March31,2020
Total borrowings $ 35,854,669
$ 36,547,055
$ 40,701,153
Less: Cash and cash
equivalents ( 3,426,658)
( 4,918,051)
( 7,541,579)
Net debt 32,428,011 31,629,004 33,159,574
Total equity 40,172,293 39,879,138 38,881,367
Total capital $ 72,600,304 $ 71,508,142 $ 72,040,941
Gearing ratio 45% 44% 46%

~94~

(3) Financial instruments

A. Financial instruments by category

==> picture [455 x 241] intentionally omitted <==

----- Start of picture text -----

March 31, 2021 December 31, 2020 March 31, 2020
Financial assets
Financial assets at fair value
through profit or loss $ 2,005,785 $ 1,609,467 $ 1,054,157
Financial assets at amortised
cost 8,276,436 9,426,834 11,426,009
$ 10,282,221 $ 11,036,301 $ 12,480,166
Financial liabilities
Financial liabilities at fair value
- -
through profit or loss $ $ 15,781 $
Financial liabilities at
amortised cost 40,968,338 41,056,849 45,077,713
$ 40,968,338 $ 41,072,630 $ 45,077,713
Lease liability $ 109,088 $ 112,268 $ 62,613
----- End of picture text -----

  • Note: Financial assets at amortised cost include cash and cash equivalents, accounts receivable (including related parties), other receivables, guarantee deposits paid and time deposits unqualified as cash equivalents; financial liabilities at amortised cost include short-term borrowings, accounts payable (including related parties), notes payable, other payables (including related parties), corporate bonds payable, long-term borrowings (including current portion), guarantee deposits received and long-term accounts payable to related parties.

  • B. Financial risk management policies

The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. To minimize any adverse effects on the financial performance of the Group, derivative financial instruments, such as foreign exchange forward contracts and foreign currency option contracts are used to hedge certain exchange rate risk , and interest rate swaps are used to fix variable future cash flows.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from the transactions of the Company and its subsidiaries used in various functional currency, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The companies are required to hedge their

~95~

entire foreign exchange risk exposure with the Group treasury. Exchange rate risk is measured through a forecast of highly probable USD and RMB expenditures. Forward foreign exchange contracts are adopted to minimize the volatility of the exchange rate affecting cost of forecast inventory purchases.

  • iii. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).

  • iv. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: RMB). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

as follows:
March31,2021
Foreign currency
amount Book value
(In thousands) Exchange rate (NTD)
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD $ 210,539
28.49 $ 5,998,256
USD:RMB 2,723 6.57 77,643
RMB:NTD 5,878 4.34 25,511
Investments accounted
for using the equity method
USD:NTD 88,320 28.49 2,516,234
Financial liabilities
Monetary items
USD:NTD 97,220 28.49 2,769,798
USD:RMB 244,980 6.57 6,985,311

~96~

December 31, 2020

Foreign currency
amount
(Inthousands)
Exchangerate
Financial assets
Monetary items
USD:NTD
252,434
$ 28.10
USD:RMB
448
6.52
RMB:NTD
28,169
4.31
Investments accounted
for using the equity method
USD:NTD
87,583
28.10
Financial liabilities
Monetary items
USD:NTD
28,789
28.10
USD:RMB
197,474
6.52
(Foreign currency: functional currency)
Foreign currency
amount
(In thousands)
Exchange rate
Financial assets
Monetary items
USD:NTD
390,621
$ 30.19
USD:RMB
16,303
7.09
RMB:NTD
94,896
4.26
Investments accounted
for using the equity method
USD:NTD
77,637
30.19
Financial liabilities
Monetary items
USD:NTD
25,691
30.19
USD:RMB
219,218
7.09
March31,2020
(Foreign currency: functional currency)
Foreign currency
amount
(Inthousands)
Exchangerate
Financial assets
Monetary items
USD:NTD
252,434
$ 28.10
USD:RMB
448
6.52
RMB:NTD
28,169
4.31
Investments accounted
for using the equity method
USD:NTD
87,583
28.10
Financial liabilities
Monetary items
USD:NTD
28,789
28.10
USD:RMB
197,474
6.52
(Foreign currency: functional currency)
Foreign currency
amount
(In thousands)
Exchange rate
Financial assets
Monetary items
USD:NTD
390,621
$ 30.19
USD:RMB
16,303
7.09
RMB:NTD
94,896
4.26
Investments accounted
for using the equity method
USD:NTD
77,637
30.19
Financial liabilities
Monetary items
USD:NTD
25,691
30.19
USD:RMB
219,218
7.09
March31,2020
(Foreign currency: functional currency)
Book value
(NTD)
7,093,395
$ 12,589
121,408
2,461,071
808,971
5,549,256
Book value
(NTD)
Exchange rate
30.19
7.09
4.26
30.19
30.19
7.09
11,792,848
$ 492,406
404,257
2,343,853
775,611
6,621,129

v. The total exchange gain (loss), including realized and unrealized, arising from significant foreign exchange variation on the monetary items held by the Group for the three-month periods ended March 31, 2021 and 2020 amounted to ($77,137) and $2,209, respectively.

vi. Analysis of foreign currency market risk arising from significant foreign exchange variation:

~97~

Three months ended March 31, 2021

Three months endedMarch31,2021 months endedMarch31,2021 months endedMarch31,2021 months endedMarch31,2021
Sensitivity analysis
Effect on other
Degree of Effect on comprehensive
variation profit or loss income
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD 1% $ 47,986
$ -
USD:RMB 1% 621 -
RMB:NTD 1% 204 -
Financial liabilities
Monetary items
USD:NTD 1% 22,158 -
USD:RMB 1% 55,882 -
RMB:NTD
1%
204
-

Financial liabilities
Monetary items
USD:NTD
1%
22,158
-
USD:RMB
1%
55,882
-
1%
204
-

1%
22,158
-
1%
55,882
-
1%
204
-

1%
22,158
-
1%
55,882
-
Degree of
variation
Effect on
profit or loss
Effect on other
comprehensive
income
Financial assets
Monetary items
USD:NTD
1%
94,343
$ -
$ USD:RMB
1%
3,939
-
RMB:NTD
1%
3,234
-
Financial liabilities
Monetary items
USD:NTD
1%
6,205
-
USD:RMB
1%
52,969
-
Three months ended March 31, 2020
Sensitivity analysis
(Foreign currency: functional currency)
Three months ended March 31, 2020
Degree of
variation
Effect on
profit or loss
Effect on other
comprehensive
income
94,343
$ -
$ 3,939
-
3,234
-
6,205
-
52,969
-
Sensitivity analysis


Price risk

  • i.The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii.The Group’s investments in equity securities comprise shares and open-end funds issued by the domestic and foreign companies. The prices of financial securities would change due to the change of the future value of investee companies. If the prices of these financial securities had increased/decreased by 1% with all other variables held constant, post-tax

~98~

profit for the three-month periods ended March 31, 2021 and 2020 would have increased/decreased by $19,184 and $10,173, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss.

Cash flow and fair value interest rate risk

  • i.The Group’s main interest rate risk arises from long-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. During the three-month periods ended March 31, 2021 and 2020, the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars, US dollars and RMB dollars.

  • ii.The Group’s borrowings are measured at amortized cost. The borrowings are periodically contractually repriced and to that extent are also exposed to the risk of future changes in market interest rates.

  • iii.If the borrowing interest rate had increased/decreased by 1% with all other variables held constant, profit, net of tax for the three-month periods ended March 31, 2021 and 2020 would have decreased/increased by $240,492 and $278,998, respectively. The main factor is that changes in interest expense result from floating rate borrowings.

  • (b) Credit risk

  • i.Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortized cost.

  • ii.According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii.Individual risk limits are set based on internal or external ratings in accordance with limits set by the credit department. The utilization of credit limits is regularly monitored.

  • iv.For banks and financial institutions, only independently rated parties with a best rating are accepted.

  • v.The Group adopts the following assumptions under IFRS 9 to access whether there has been a significant increase in credit risk on that instrument since initial recognition:

  • (i) If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • (ii) For investments in bonds that are traded over the counter, if any external credit rating agency rates these bonds as investment grade, the credit risk of these financial assets is low.

  • vi.The Group adopts the assumption under IFRS 9, that is, the default occurs when the contract payments are past due over 90 days.

~99~

  • vii.The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

  • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

  • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii) Default or delinquency in interest or principal repayments;

  • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • viii.The Group classifies customer’s accounts receivable in accordance with customer types. The Group applies the modified approach using provision matrix to estimate expected credit loss.

  • ix.The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights. On March 31, 2021, December 31, 2020 and March 31, 2020, the Group had no written-off financial assets that are still under recourse procedures.

  • x.The Group used the forecastability to adjust historical and timely information to assess the default possibility of accounts receivable, contract assets and lease payments receivable. On March 31, 2021, December 31, 2020 and March 31, 2020, the provision matrix is as follows:

ollows:
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
Not past due
1~90 days
past due
0.04%~7.61%
0.06%~32.60%
2,274,194
$ 341,631
$ 735
190
181~270 days
past due
Over 270 days
77.13%~100%
100%
25,865
$ 34,652
$ 2,866
34,652
91~180 days
past due
8.03%~54.01%
19,173
$ 1,107
Total
2,695,515
$ 39,550

~100~

December 31, 2020
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
March 31, 2020
Expected loss rate
Total book value
Loss allowance
Expected loss rate
Total book value
Loss allowance
Not past due
0.04%~6.09%
1,727,638
$ 685
181~270 days
past due
1~90 days
past due
0.08%~32.16%
493,667
$ 355

Over 270 days
100%
30,787
$ 30,787
1~90 days
past due
91~180 days
past due
10.28%~47.11%
17,220
$ 1,105
Total
2,288,178
$ 39,268

91~180 days
past due
70.54%~100%
18,866
$ 6,336
Not past due
0.03%~0.05%
1,316,061
$ 623
181~270 days
past due
0.03%~0.11%
619,354
$ 530
Over 270 days
0.03%~13.32%
29,689
$ 1,218
Total
0.03%~100%
30,500
$ 3,204
100%
42,711
$ 42,711
2,038,315
$ 48,286
  • xi.Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable is as follows:
At January 1
Provision for impairment
Effect of foreign exchange
At March 31
2021
2020
39,268
$ 48,704
$ 247
-
35
418)
(
39,550
$ 48,286
$ Accountsreceivable

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

  • ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

~101~

March31,2021
Less than 1
year
Lease liability
21,378
$ Bonds payable
40,000
Long-term borrowings
4,858,260

Guarantee deposits
-
received
Long-term accounts
-
payable to related parties
Non-derivative financial liabilities
(including current portion)
December 31, 2020
Less than 1
year
Lease liability
21,234
$ Bonds payable
40,000
Long-term borrowings
6,756,454
(including current portion)
Guarantee deposits
received
-
Long-term accounts
payable to related parties
-
Forward foreign exchange
contracts
15,781
Non-derivative financial liabilities
Derivative financial liabilities
March31,2020
Less than 1
year
Lease liability
16,384
$ Bonds payable
240,000
Long-term borrowings
5,180,503
(including current portion)
Guarantee deposits
received
-
Long-term accounts
payable to related parties
-
Non-derivative financial liabilities
Between 1
and2years
Between 2
and 5 years
33,790
$ 5,056,222
8,762,635
-
-
Between 2
and5 years
Between 2
and 5 years
33,790
$ 5,056,222
8,762,635
-
-
Between 2
and5 years

Over5 years
77,427
$ -
1,795,957
-
-
Over5 years
21,424
$ 40,000
7,634,009
644,991
401,695
Between 1
and 2years
21,234
$ 40,000
5,387,367
679,593
-
-
Between 1
and2years
16,384
$ 40,000
13,176,898
675,213
-
37,903
$ 5,065,973
11,377,894
-
396,154
-
Between 2
and 5 years
36,864
$ 5,096,667
6,236,928
-
425,735
77,913
$ -
1,836,279
-
-
-
Over5 years
36,864
$ 5,096,667
6,236,928
-
425,735
-
$ -
1,979,964
-
-

Except for the abovementioned, the non-derivative financial liabilities of the Group are all expiring within one year.

iii. The Group does not expect the maturity date will be early, or the actual amount will be different.

~102~

  • (4) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

    • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and beneficiary certificates is included in Level 1.

    • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group’s investment in offthe-run beneficiary certificates, bank debentures, convertible bonds and derivative instruments is included in Level 2.

    • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in investment property is included in Level 3.

  • B. Financial instruments not measured at fair value

    • The carrying amounts of cash and cash equivalents, accounts receivable (including related parties), other receivables, financial assets at amortised cost, short-term borrowings, accounts payable (including related parties), other payables, corporate bonds payable, long-term borrowings (including current portion) and long-term accounts payable to related parties financial liabilities are approximate to their fair values.
  • C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities at March 31, 2021, December 31, 2020 and March 31, 2020 is as follows:

    • (a) The related information on the nature of the assets and liabilities is as follows:
March31,2021
Assets
Recurring fair value measurements
Level 1
781,014
$ -
108,422
-
889,436
$
Level 2
-
$ 16,279
1,100,070
-
1,116,349
$
Level3
-
$ -
-
64,070,966
64,070,966
$
Total
781,014
$ 16,279
1,208,492
64,070,966

Financial assets at fair value
through profit or loss
Equity securities
Forward foreign exchange
contracts
Beneficiary certificates
Investment property (Note 1)
66,076,751
$

~103~

==> picture [444 x 466] intentionally omitted <==

----- Start of picture text -----

December 31, 2020 Level 1 Level 2 Level 3 Total
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
- -
Equity securities $ 668,976 $ $ $ 668,976
- -
Forward foreign exchange 9,351 9,351
contracts
-
Beneficiary certificates 110,144 820,996 931,140
- -
Investment property (Note 1) 63,638,847 63,638,847
Liabilities
Recurring fair value measurements
Forward foreign exchange
contracts - ( 15,781) - ( 15,781)
$ 779,120 $ 814,566 $63,638,847 $ 65,232,533
March 31, 2020 Level 1 Level 2 Level 3 Total
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
- -
Equity securities $ 477,630 $ $ $ 477,630
-
Beneficiary certificates 199,984 374,422 574,406
-
Forward foreign exchange 2,121 2,121
contracts
- -
Investment property (Note 1) 62,299,577 62,299,577
Non-recurring fair value measurements
Non-current assets held for sale - - 3,740,688 3,740,688
(Note 2)
$ 677,614 $ 376,543 $66,040,265 $ 67,094,422
----- End of picture text -----

Note 1 : Investment property measured at fair value.

Note 2: Under IFRS 5, assets held for sale must be measured at fair value less costs to sell when the fair value less the cost to sell is lower than the carrying amount.

  • (b) The methods and assumptions the Group used to measure fair value are as follows:

i.. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed shares Open-end fund / Debt securities Net asset Market quoted price Closing price value

ii. Except for financial instruments with active markets, the fair value of other financial

~104~

instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates quoted from Reuters).

  • iii. When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • iv. The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • v. The fair value, calculated based on the sales price less costs to sell, is used by the Group to measure its assets held for disposal.

  • vi. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • vii. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.

  • D. For the three-month periods ended March 31, 2021 and 2020, there was no transfer between Level 1 and Level 2.

  • E. The movement of Level 3 of investment property for the three-month periods ended March 31, 2021 and 2020 is provided in Note 6(9).

  • F. For the three-month periods ended March 31, 2021 and 2020, there was no transfer into or out from Level 3.

  • G. Financial and Administrative segment is in charge of valuation procedures for fair value measurements being categorised within Level 3 (investment property), which is based on the

~105~

valuation methods and assumptions announced by the Financial Supervisory Commission, Securities and Futures Bureau or through outsourced appraisal performed by the external valuer. The Group sets up valuation policies, valuation processes, and rules for measuring fair value of investment property and ensures compliance with the related requirements in IFRS.

  • H. The following is the qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
Investment
property
Fair value at
March 31,
2021
Valuation
technique
Significant
unobservable
input
647,070,966
$ Income
approach of
discounted
cash flow
method
Long-term rent
revenue growth
rate and
discount rate
Range
(weighted
average)
Relationship of
inputs tofairvalue
(Note 1) The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
  • Note 1: The range of long-term rent revenue growth rate is (10%)~20%; the range of discount rate is provided in Note 6(9)
Investment
property
Fair value at
December 31,
2020
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs to fair value
(Note 1)
The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value
63,638,847
$
Income
approach of
discounted
cash flow
method
Long-term rent
revenue growth
rate and
discount rate

Note 1: The range of long-term rent revenue growth rate is (10%)~20%; the range of discount rate is provided in Note 6(9).

~106~

Fair value at
March 31,
2020
Valuation
technique
Significant
unobservable
input
Investment
property
62,299,577
$ Income
approach of
discounted
cash flow
method
Long-term rent
revenue growth
rate and
discount rate
Range
(weighted
average)
Relationship of
inputs to fair value
(Note 1)
The higher the long-
term rent revenue
growth rate, the
higher the fair value;
The higher the
discount rate, the
lower the fair value

Note 1: The range of long-term rent revenue growth rate is (10%)~20%; the range of discount rate is provided in Note 6(9).

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

The disclosures of investee companies were based on financial statements reviewed by independent auditors and the following transactions with subsidiaries were eliminated when preparing the consolidated financial statements. The following disclosure information is for reference only. A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: Please refer to table 4.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 6.

  • I. Trading in derivative instruments undertaken during the reporting periods: As of March 31, 21, the Group’s open interest derivative instruments amounted to $7,217. The Group recognised net profit amounting to $16,279 on derivative instruments for the three-month period ended March 31, 2020.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 7.

(2) Information on investees

Names, locations, and other information of investee companies (not including investees in Mainland China) Please refer to table 8.

~107~

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 9.

  • B. Ceiling on investments in Mainland China: Please refer to table 9.

  • C. Significant transactions, price, payment term and unrealized gain or loss, either directly or indirectly through a third area, with investee companies in the Mainland Area: Significant sales (purchases), property transactions, accounts receivable (payable), provision of endorsements and guarantees from notes or provides collaterals and accommodation of funds for the three-month period ended March 31, 2021, either directly or indirectly through a third area, with investee companies in the Mainland Area are provided in Notes 13(1) A, B, E, G, H, J.

(4) Major shareholders information

Major shareholders information: Please refer to table 10.

14. SEGMENT INFORMATION

(1) General information

Management has determined the reportable operating segments based on the reports reviewed by the chief operating decision maker-Board of Directors that are used to make strategic decisions. The Group’s main operating businesses are manufacturing and trading of computer and computer peripherals; research and development, production, and sales of computer software and hardware; after-sales services for aforementioned products and property management. The product features and manufacturing procedures are different so that its marketing and selling ways are different. The chief operating decision-maker operates various businesses from the perspective of different products. Currently, businesses are mainly divided into computer segment, Buynow Plaza and other segments, of which computer segment and Buynow Plaza are the reportable segments.

(2) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

is as follows:
Three month period ended March 31,
2021
Revenue from external customers
Inter-segment revenue
Total segment revenue
External-segment income (before tax)
Segment income (after tax)
Computer
Segment

4,706,487
$ 3,279,221
7,985,708
$ 140,497
$ 229,512
$
BuynowPlaza
897,442
$ -
897,442
$ 291,830
$ 87,540
$
Others
-
$ -
-
$ 2,992
$ 2,992
$
Total
5,603,929
$ 3,279,221
8,883,150
$
435,319
$
320,044
$

~108~

==> picture [477 x 115] intentionally omitted <==

----- Start of picture text -----

Three month period ended March 31, Computer
2020 Segment Buynow Plaza Others Total
Revenue from external customers $ 2,485,875 $ 942,476 $ - $ 3,428,351
- -
Inter-segment revenue 1,727,158 1,727,158
Total segment revenue $ 4,213,033 $ 942,476 $ - $ 5,155,509
External-segment income (before tax) ($ 129,051) $ 1,796 ($ 7,295) ($ 134,550)
Segment income (after tax) ($ 78,794) ($ 109,321) ($ 4,698) ($ 192,813)
----- End of picture text -----

(3) Reconciliation for segment income (loss)

A reconciliation of reportable segment revenue and total revenue, and a reconciliation of reportable segment income or loss and total income or loss before tax is provided as follows:

==> picture [465 x 199] intentionally omitted <==

----- Start of picture text -----

Three-month period ended
Revenue March 31, 2021 March 31, 2020
Reportable segments revenue $ 8,883,150 $ 5,155,509
Elimination of intersegment revenue
( 3,279,221) ( 1,727,158)
Total revenue $ 5,603,929 $ 3,428,351
Three-month period ended
Income/(Loss) March 31, 2021 March 31, 2020
Reportable segments income (after tax) $ 317,052 ($ 188,115)
Other segments income (after tax) 2,992 ( 4,698)
Income after tax from continuing
operations $ 320,044 ($ 192,813)
----- End of picture text -----

~109~

CLEVO CO. and Subsidiaries Loans to others Three-month period ended March 31, 2021

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during three-month period
ended March 31, 2021
(Note 3)
Balance at
March 31,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other receivables -
related parties - current
Yes 122,041
$
122,041
$
122,041
$
5.00% 2 - Additional
operating capital
- - - 16,068,917
$
40,172,293
$
Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 254,616 254,616 254,616 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 91,476 91,476 91,476 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 172,331 154,990 154,990 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
1 Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 134,830 134,830 134,830 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other receivables -
related parties - current
Yes 29,697 29,697 29,697 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 348,564 348,564 348,564 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Other receivables -
related parties - current
Yes 239,880 239,880 239,880 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow (Chongqing)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 7,370 7,370 7,370 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other receivables -
related parties - current
Yes 149,137 149,137 149,137 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other receivables -
related parties - current
Yes 130,408 130,408 130,408 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Guangdong Buynow
Real Estate Management
Co., Ltd.
Other receivables -
related parties - current
Yes 52,458 52,458 52,458 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other receivables -
related parties - current
Yes 21,677 21,677 21,677 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
Table 1 Page 1
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during three-month period
ended March 31, 2021
(Note 3)
Balance at
March 31,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 53,845
$
25,232
$
25,232
$
4.35% 2 - Additional
operating capital
- - - 16,068,917
$
40,172,293
$
Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 282,883 282,883 282,883 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
2 Buynow (Chengdu)
Electronic Information
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 54,192 25,145 25,145 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 357,018 357,018 357,018 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 175,366 175,366 175,366 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other receivables -
related parties - current
Yes 30,781 30,781 30,781 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
3 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 33,816 33,816 33,816 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Hangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 129,628 129,628 129,628 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 320,601 320,601 320,601 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 170,380 170,380 170,380 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 170,467 170,467 170,467 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 644,106 644,106 644,106 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes 97,112 97,112 97,112 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other receivables -
related parties - current
Yes 88,442 88,442 88,442 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Shantou Buynow Mall
Co., Ltd.
Other receivables -
related parties - current
Yes 494,753 494,753 494,753 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
Table 1 Page 2
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during three-month period
ended March 31, 2021
(Note 3)
Balance at
March 31,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
4 Kapok Computer
(Kunshan) Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other receivables -
related parties - current
Yes 173,415
$
173,415
$
173,415
$
4.50% 2 - Additional
operating capital
- - - 16,068,917
$
40,172,293
$
Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Yingkou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 82,372 82,372 82,372 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 431,369 431,369 431,369 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 193,358 193,358 193,358 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 549,292 549,292 549,292 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
4 Kapok Computer
(Kunshan) Co., Ltd.
Kunshan Kaishuo
Trading Co., Ltd.
Other receivables -
related parties - current
Yes 173,415 173,415 173,415 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 30,998 30,998 30,998 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 259,602 126,723 126,723 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 75,089 75,089 75,089 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 79,771 79,771 79,771 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 21,677 - - 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
5 Buynow (Nanchang)
Industry Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 167,432 146,622 146,622 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other receivables -
related parties - current
Yes 85,710 85,710 85,710 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 165,785 165,785 165,785 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Beijing Kaiye Electronic
Technology Co., Ltd.
Other receivables -
related parties - current
Yes 54,192 45,521 45,521 - 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
Table 1 Page 3
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during three-month period
ended March 31, 2021
(Note 3)
Balance at
March 31,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other receivables -
related parties - current
Yes 69,366
$
69,366
$
69,366
$
4.35% 2 - Additional
operating capital
- - - 16,068,917
$
40,172,293
$
Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 80,291 80,291 80,291 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
6 Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 182,693 182,693 182,693 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Changsha Hungyu
Business Management
Co., Ltd.
Other receivables -
related parties - current
Yes 92,127 92,127 92,127 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other receivables -
related parties - current
Yes 92,343 92,343 92,343 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Yingkou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 114,844 114,844 114,844 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 41,403 41,403 41,403 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
7 Buynow Electronic
Information (Shenyang)
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 60,088 60,088 60,088 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 34,249 34,249 34,249 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 57,487 57,487 57,487 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 81,722 81,722 81,722 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes 250,108 250,108 250,108 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
8 Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 46,519 46,519 46,519 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 47,646 47,646 47,646 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 169,079 169,079 169,079 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
Table 1 Page 4
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during three-month period
ended March 31, 2021
(Note 3)
Balance at
March 31,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
9 Buynow (Changchun)
Industry Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes 17,341
$
4,335
$
4,335
$
4.35% 2 - Additional
operating capital
- - - 16,068,917
$
40,172,293
$
Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other receivables -
related parties - current
Yes 93,644 93,644 93,644 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 26,012 26,012 26,012 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 36,851 36,851 36,851 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
9 Buynow (Changchun)
Industry Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 37,241 37,241 37,241 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
10 Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 54,973 54,973 54,973 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
10 Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 79,988 79,988 79,988 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
10 Buynow (Wuxi)
Electronic Technology
Development Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 108,384 108,384 108,384 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
11 Quality Trust Property
Management Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes 204,846 204,846 204,846 3.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
11 Quality Trust Property
Management Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 35,767 - - 3.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 63,296 - - 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 228,908 228,908 228,908 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 97,112 91,476 91,476 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other receivables -
related parties - current
Yes 29,697 29,697 29,697 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Guangdong Buynow
Real Estate Management
Co., Ltd.
Other receivables -
related parties - current
Yes 86,707 86,707 86,707 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
Table 1 Page 5
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during three-month period
ended March 31, 2021
(Note 3)
Balance at
March 31,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 13,006
$
13,006
$
13,006
$
4.35% 2 - Additional
operating capital
- - - 16,068,917
$
40,172,293
$
Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 124,893 98,881 98,881 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
12 Kalor Buynow (Heifei)
Electronic Information
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 61,129 61,129 61,129 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
13 Wuxi Quntai Property
Management Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 22,977 22,977 22,977 3.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
14 Buynow (Chongqing)
Industry Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 79,337 75,869 75,869 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 81,505 81,505 81,505 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 6,503 6,503 6,503 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 271,351 271,351 271,351 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 228,561 228,561 228,561 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 300,441 300,441 300,441 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Quanzhou Buynow
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 4,682 4,682 4,682 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 240,266 227,260 227,260 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
15 Shanghai Buynow
Electronic Products
Market Management
Co., Ltd.
Shanghai Huizhuan
Restaurant Management
Co., Ltd.
Other receivables -
related parties - current
Yes 31,215 31,215 31,215 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
16 Daqing Buynow
Electronic Information
Corporation
Buynow (Zhengzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 128,761 107,084 107,084 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 156,507 156,507 156,507 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
Table 1 Page 6
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during three-month period
ended March 31, 2021
(Note 3)
Balance at
March 31,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Fujian)
Electronic Technology
Development Co., Ltd.
Other receivables -
related parties - current
Yes 13,656
$
13,656
$
13,656
$
4.35% 2 - Additional
operating capital
- - - 16,068,917
$
40,172,293
$
Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Xian) Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 57,227 57,227 57,227 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 192,751 192,751 192,751 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Zibo Buynow Electronic
Information Co., Ltd.
Other receivables -
related parties - current
Yes 138,923 138,923 138,923 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 87,705 87,705 87,705 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 56,316 56,316 56,316 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
17 Tianjin Buynow
Electronic Information
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 102,748 102,748 102,748 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
18 Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Beijing Kaiye Electronic
Technology Co., Ltd.
Other receivables -
related parties - current
Yes 21,677 21,677 21,677 - 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
18
Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes 30,348 30,348 30,348 - 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
18
Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Shantou Buynow Mall
Co., Ltd.
Other receivables -
related parties - current
Yes 482,744 265,975 265,975 - 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
18
Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 342,494 342,494 342,494 - 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
18
Buynow (Yancheng)
Electronoc Information
Technology
Development Co. Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 24,495 24,495 24,495 - 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
19
Beijing Clevo Investment
Management Consultant
Co.,Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 236,711 236,711 236,711 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
19 Beijing Clevo Investment
Management Consultant
Co.,Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other receivables -
related parties - current
Yes 293,505 280,499 280,499 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 374,099 374,099 374,099 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
Table 1 Page 7
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during three-month period
ended March 31, 2021
(Note 3)
Balance at
March 31,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow (Nanchang)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 90,392
$
-
$
-
$
4.35% 2 - Additional
operating capital
- - - 16,068,917
$
40,172,293
$
Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow(Guangzhou)
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 59,828 59,828 59,828 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 132,055 132,055 132,055 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow (Harbin)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 53,759 53,759 53,759 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Daqing Buynow
Electronic Information
Corporation
Other receivables -
related parties - current
Yes 71,404 - - 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other receivables -
related parties - current
Yes 16,041 16,041 16,041 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 25,145 - - 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Guiyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 258,388 258,388 258,388 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Suzhou Jinzuo Industry
Co., Ltd.
Other receivables -
related parties - current
Yes 265,151 230,468 230,468 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 303,476 303,476 303,476 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Luoyang Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 186,204 186,204 186,204 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
20 Guangdong Buynow
Real Estate Management
Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
Other receivables -
related parties - current
Yes 358,535 237,145 237,145 4.35% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Guangdong Buynow
Real Estate Management
Co., Ltd.
Other receivables -
related parties - current
Yes 307,811 307,811 307,811 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Clevo (China)
Investment Co., Ltd.
Other receivables -
related parties - current
Yes 88,875 88,875 88,875 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
21 Shantou Buynow Mall
Co., Ltd.
Anshan Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 341,020 341,020 341,020 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
Table 1 Page 8
NO.
(Note 1)
Creditor Borrower General ledger account
(Note 2)
Is a
related
party
Maximum outstanding balance
during three-month period
ended March 31, 2021
(Note 3)
Balance at
March 31,
2021
(Note 8)
Actual amount
drawn down
Interest rate Nature
of loan
(Note 4)
Amount of transactions
with the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance
for doubtful
account
Collateral Collateral Limit on loans granted
to a single party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
21 Shantou Buynow Mall
Co., Ltd.
Taizhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 102,748
$
98,413
$
98,413
$
5.00% 2 - Additional
operating capital
- - - 16,068,917
$
40,172,293
$
Note 8
21 Shantou Buynow Mall
Co., Ltd.
Dezhou Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 433,537 65,031 65,031 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
22 Clevo (China)
Investment Co., Ltd.
Shanghai Buynow Online
Information Technology
Co., Ltd.
Other receivables -
related parties - current
Yes 11,272 11,272 11,272 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
22 Clevo (China)
Investment Co., Ltd.
Buynow Electronic
Information (Huizhou)
Co., Ltd
Other receivables -
related parties - current
Yes 73,701 73,701 73,701 5.00% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8
23 Kunshan Kaishuo
Trading Co., Ltd.
Shanghai Buynow
Electronic Information
Co., Ltd.
Other receivables -
related parties - current
Yes 88,788 88,788 88,788 4.50% 2 - Additional
operating capital
- - - 16,068,917 40,172,293 Note 8

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Fill in the name of account in which the loans are recognised, such as receivables–related parties, current account with stockholders, prepayments, temporary payments, etc.

Note 3: Fill in the maximum outstanding balance of loans to others during three-month period ended March 31, 2021.

Note 4: The nature of loans:

  • (1) Related to business transactions is"1".

  • (2) short-term financing is "2".

Note 5: In accourdance with the Article 4 of the Company's "Procedured for Provision of Loans" the liait on the loans to a party with business transactions is lower than the amount occurred between the creditor and borrower in the current year when nature of the loan is related to business transactions.

Note 6: Fill in purpose of loan when nature of loan is for short-term financing, for example, repayment of loan, acquisition of equipment, working capital, etc.

Note 7: According to the Company’s “Procedures for Provision of Loans”

  • (1) The ceiling on loans granted by the Company to other shall not be more than 40% of the Company's net asstes.

  • (2) The limit on loans granted by the Company to a single party shall not be more than 30% of the Company's net assets.

Note 8:According to the Subsidiaries' “Procedures for Provision of Loans”

  • (1) The limit on loans granted by a subsidiary to a single party in which the Company directly and indirectly holds 100% of the voting shares shall not be more than 40% of the Company's net assets.

  • (2) The ceiling on loans to others in which the Company directly and indirectly holds 100% of the voting shares shall not be more than 100% of the Company's net assets.

  • (3) The ceiling on loans to others in which the Company directly and indirectly holds 100% of the voting shares limit to other single party is 40% of the subsidiary's net assets.

  • Note 9: The amounts of funds to be loaned to others which have been approved by the board of directors of a public company in accordance with Article 14, Item 1 of the "Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies" should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public

  • company bears, even though they have not yet been appropriated. However, this balance should exclude the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if

  • the board of directors of a public company has authorized the chairman to loan funds in instalments or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the

  • “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies”, the published balance of loans to others at the end of the reporting period should also include these

  • lines of loaning approved by the board of directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration they could be loaned again thereafter.

Table 1 Page 9

Table 2

Expressed in thousands of NTD (Except as otherwise indicated)

CLEVO CO. and Subsidiaries Provision of endorsements and guarantees to others Three-month period ended March 31, 2021

Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
March 31, 2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
March 31, 2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value of
the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
(Note 7)
Provision of
endorsements/
guarantees to
the party in
Mainland
China
(Note 7)
Footnote
Company name Relationship with
the endorser/
guarantor
(Note 2)
1 Buynow (Hangzhou)
Electronic
Information Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,172,293
$
173,416
$
173,416
$
164,745
$
-
$
0.43 80,344,586
$
N N Y -
1 Buynow (Hangzhou)
Electronic
Information Co., Ltd.
Buynow
(Chongqing)
Industry Co., Ltd.
3 40,172,293 342,497 342,497 333,826 - 0.85 80,344,586 N N Y -
1 Buynow (Hangzhou)
Electronic
Information Co., Ltd.
Guangdong Buynow
Real Estate
Management Co.,
Ltd.
3 40,172,293 130,062 130,062 13,873 130,062 0.32 80,344,586 N N Y -
2 Buynow (Zhengzhou)
Electronic
Information Co., Ltd.
Dezhou Buynow
Electronic
Information Co.,
Ltd.
3 40,172,293 1,560,744 1,560,744 1,409,005 1,560,744 3.89 80,344,586 N N Y -
3 Buynow Electronic
Information
(Shenyang) Co., Ltd.
Anshan Buynow
Electronic
Information Co.,
Ltd.
3 40,172,293 1,083,850 1,083,850 1,029,658 1,083,850 2.70 80,344,586 N N Y -
4 Buynow (Fujian)
Electronic Technology
Development Co.,
Ltd.
Quanzhou Buynow
Industry Co., Ltd.
3 40,172,293 260,124 260,124 242,782 - 0.65 80,344,586 N N Y -
5 Buynow (Xian)
Industry Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
3 40,172,293 693,664 693,664 271,830 - 1.73 80,344,586 N N Y -
6 Buynow (Wuxi)
Electronic Technology
Development Co.,
Ltd.
Guangdong Buynow
Real Estate
Management Co.,
Ltd.
3 40,172,293 216,770 216,770 65,031 216,770 0.54 80,344,586 N N Y -
6 Buynow (Wuxi)
Electronic Technology
Development Co.,
Ltd.
Buynow (Hangzhou)
Electronic
Information Co.,
Ltd.
3 40,172,293 130,062 130,062 102,532 130,062 0.32 80,344,586 N N Y -
6 Buynow (Wuxi)
Electronic Technology
Development Co.,
Ltd.
Buynow
(Zhengzhou)
Electronic
Information Co.,
Ltd.
3 40,172,293 130,062 130,062 - 130,062 0.32 80,344,586 N N Y -
Table 2 Page 1
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
March 31, 2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
March 31, 2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value of
the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
(Note 7)
Provision of
endorsements/
guarantees to
the party in
Mainland
China
(Note 7)
Footnote
Company name Relationship with
the endorser/
guarantor
(Note 2)
6 Buynow (Wuxi)
Electronic Technology
Development Co.,
Ltd.
Tianjin Buynow
Electronic
Information Co.,
Ltd.
3 40,172,293
$
52,025
$
52,025
$
4,509
$
52,025
$
0.13 80,344,586
$
N N Y -
7 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Kapok Computer
(Kunshan) Co., Ltd.
3 40,172,293 843,296 843,296 678,273 843,296 2.10 80,344,586 N N Y -
7 Kalor Buynow
(Heifei) Electronic
Information Co., Ltd.
Qingdao Buynow
Technology Industry
Co., Ltd.
3 40,172,293 423,569 423,569 271,830 - 1.05 80,344,586 N N Y -
8 Buynow (Chongqing)
Industry Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,172,293 216,770 173,416 164,745 173,416 0.43 80,344,586 N N Y -
9 Guangdong Buynow
Real Estate
Management Co., Ltd.
The Company 3 40,172,293 1,300,000 1,300,000 - - 3.24 80,344,586 N Y N -
9 Guangdong Buynow
Real Estate
Management Co., Ltd.
Kapok Computer
(Kunshan) Co., Ltd.
3 40,172,293 2,136,675 2,136,675 - 2,136,675 5.32 80,344,586 N N Y -
10 Buynow (Nanjing)
Facility Leasing And
Management Co., Ltd.
Buynow (Xian)
Industry Co., Ltd.
3 40,172,293 1,083,850 1,083,850 54,206 1,083,850 2.70 80,344,586 N N Y -
11 Changsha Hungyu
Business
Management Co., Ltd.
Luoyang Buynow
Electronic
Information Co.,
Ltd.
3 40,172,293 764,765 764,765 738,752 764,765 1.90 80,344,586 N N Y -
12 Buynow (Zhengzhou)
Electronic
Information Co., Ltd.
Luoyang Buynow
Electronic
Information Co.,
Ltd.
3 40,172,293 764,765 764,765 738,752 - 1.90 80,344,586 N N Y -
13 Taizhou Buynow
Electronic
Information Co., Ltd.
Buynow (Jinzhou)
Industry Co., Ltd.
3 40,172,293 520,248 520,248 442,211 520,248 1.30 80,344,586 N N Y -
14 Buynow (Harbin)
Industry Co., Ltd.
Suzhou Jinzuo
Industry Co., Ltd.
3 40,172,293 390,186 390,186 325,155 390,186 0.97 80,344,586 N N Y -
Table 2 Page 2
Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
March 31, 2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
March 31, 2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee amount
to net asset value of
the
endorser/guarantor
company
Ceiling on
total amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements/
guarantees by
parent
company to
subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent
company
(Note 7)
Provision of
endorsements/
guarantees to
the party in
Mainland
China
(Note 7)
Footnote
Company name Relationship with
the endorser/
guarantor
(Note 2)
15 Zibo Buynow
Electronic
Information Co., Ltd.
Anshan Buynow
Electronic
Information Co.,
Ltd.
3 40,172,293
$
199,428
$
199,428
$
199,428
$
199,428
$
0.50 80,344,586
$
N N Y -

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

  • Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following seven categories; fill in the number of category each case belongs to:

  • (1) Having business relationship.

  • (2) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed subsidiary.

  • (3) The endorsed/guaranteed company owns directly and indirectly more than 50% voting shares of the endorser/guarantor company.

  • (4) The endorser/guarantor parent company owns directly and indirectly more than 50% voting shares of the endorsed/guaranteed company.

  • (5) Mutual guarantee of the trade made by the endorsed/guaranteed company or joint contractor as required under the construction contract.

  • (6) Due to joint venture, all shareholders provide endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • Note 3: In accordance with Company's procedures of endorsements and guarantees, limit on the Company's total guarantee amount is 200% of the Company's net assets, and the limit on endorsement/guarantee

  • to a single party is 100% of the aforementioned total amount. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries owned directly or

  • indirectly 100% voting shares by the Company are both 200% of the Company's net assets. The limit on total guarantee amount and the endorsement/guarantee to a single party of the subsidiaries owned directly or indirectly 100% voting shares by the Company are both 200% of the Company's net assets.

  • Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

  • Note 5: Fill in the amount approved by the Board of Directors or the chariman if the chairman has been authorised by the Board of Directors based on subparagraph 8, Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies.

  • Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

  • Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.

  • Note 8: The limit on the Company and the subsidiaries' total endorsement/guarantee amount is 300% of the Company's net assets.

  • Note 9: The limit on endorsement/guarantee to a single party of the Company and the subsidiaries is 100% of the Company's net assets.

  • Note 10: When the total guarantee amount of the Company and the subsidiaries reached 50% of the Company's net assets, it is necessary to explain the necessity and reasonableness at the shareholders' meeting.

  • Note 11: In accordance with Article 5 of the Company's procedures of endorsements and guarantees, due to the endorsement of the business relationship, the limit on endorsement/guarantee to a single

  • party due to business relationship shall not exceed the limit mentioned in Note 3 and the actual sales amount between of the single enterprise and the guarantee company within the last year.

Table 2 Page 3

Expressed in thousands of NTD (Except as otherwise indicated)

CLEVO CO. and Subsidiaries

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) March 31, 2021

Table 3

Securities held by Marketable securities
(Note 1)
Relationship with the securities
issuer
(Note 2)
General ledger account As of March 31,2021 As of March 31,2021 As of March 31,2021 As of March 31,2021 Footnote
(Note 4)
Number of
shares
Book value
(Note 3)
Ownership Fair value
Stocks
The Company AU Optronics Corp. - Current financial assets measured at fair value
through profit or loss
1,092,989 23,007
$
0.01% 23,007
$
-
The Company Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
through profit or loss
4,697,000 476,746 0.64% 476,746 -
The Company Innolux Corporation - Current financial assets measured at fair value
through profit or loss
51,219 1,081 0.00% 1,081 -
The Company Net Publishing Co., Ltd. - Current financial assets measured at fair value
through profit or loss
40,000 2,608 0.10% 2,608 -
The Company Taiwan Business Bank, Ltd. - Current financial assets measured at fair value
through profit or loss
7,955,827 79,240 0.11% 79,240 -
The Company Boe Technology Group Co., Ltd. - Current financial assets measured at fair value
through profit or loss
200,000 5,437 0.00% 5,437 -
The Company Zhen Ding Technology Holding Limited - Current financial assets measured at fair value
through profit or loss
380,000 45,790 0.05% 45,790 -
The Company TRIPOD TECHNOLOGY
CORPORATION
- Current financial assets measured at fair value
through profit or loss
120,000 16,860 0.02% 16,860 -
The Company Foxconn Industrial Internet Co.,ltd. - Current financial assets measured at fair value
through profit or loss
1,760,000 109,647 0.06% 109,647 -
Beneficiarycertificate
The Company Greater China Multi-Strategy Fund - Current financial assets measured at fair value
through profit or loss
78,788 277,627 0.00% 277,627 -
The Company BNP Paribas Funds Energy TransitionC
USD-Capitalisation
- Current financial assets measured at fair value
through profit or loss
5,248 27,952 0.00% 27,952 -
Stocks
Kapok Computer Co., Ltd. Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
through profit or loss
40,862 4,147 0.01% 4,147 -
Kapok Computer Co., Ltd. The Company The Company Non-current financial assets measured at fair value
through other comprehensive income
16,966,596 524,268 2.53% 524,268 -
Beneficiarycertificate
Kapok Computer Co., Ltd. Reliance TAROBO Robotics Quantitative
Chinese Fund
- Current financial assets measured at fair value
through profit or loss
2,237,387 34,705 0.00% 34,705 -
Kapok Computer Co., Ltd. Taishin Global Selective High Yield Total
Return Bond Fund
- Current financial assets measured at fair value
through profit or loss
1,500,000 15,390 0.00% 15,390 -
Stocks
Clevo Investment Co., Ltd. Chicony Electronics Co., Ltd. Same chairman as the
Company
Current financial assets measured at fair value
through profit or loss
162,072 16,450 0.02% 16,450 -
Clevo Investment Co., Ltd. The Company The Company Non-current financial assets measured at fair value
through other comprehensive income
10,080,669 311,493 1.51% 311,493 -
Table 3 Page 1
Securities held by Marketable securities
(Note 1)
Relationship with the securities
issuer
(Note 2)
General ledger account As of March 31,2021 As of March 31,2021 As of March 31,2021 As of March 31,2021 Footnote
(Note 4)
Number of
shares
Book value
(Note 3)
Ownership Fair value
Beneficiarycertificate
Clevo Investment Co., Ltd. Shin Kong Global Preferred Stock Income
Fund
- Current financial assets measured at fair value
through profit or loss
1,000,000 10,360
$
0.00% 10,360
$
-
Clevo Investment Co., Ltd. Yuanta Taiwan High-yield Leading
Company Fund
- Current financial assets measured at fair value
through profit or loss
1,000,000 14,790 0.00% 14,790 -
Clevo Investment Co., Ltd. Reliance TAROBO Robotics Quantitative
Chinese Fund
- Current financial assets measured at fair value
through profit or loss
1,491,591 23,136 0.00% 23,136 -
Clevo Investment Co., Ltd. Amundi TW - US Dollar Core Fixed
Income Fund
- Current financial assets measured at fair value
through profit or loss
1,000,000 10,040 0.00% 10,040 -
CLEVO (CAYMAN ISLANDS) HOLDING
COMPANY
UG Hidden Dragon Special Opportunity
Fund
- Current financial assets measured at fair value
through profit or loss
266,378 524,928 0.00% 524,928 -
CLEVO (CAYMAN ISLANDS) HOLDING
COMPANY
UG Great Wall Absolute Return Fund B
Class
- Current financial assets measured at fair value
throughprofit or loss
403,145 269,564 0.00% 269,564 -

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities.

Note 2: Leave the column blank if the issuer of marketable securities is non-related party.

  • Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.

  • Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Table 3 Page 2

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

CLEVO CO. and Subsidiaries Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more Three-month period ended March 31, 2021

Real estate acquired
by
Real estate acquired Date of the event Transaction
amount
Status of
payment
Counterparty Relationship
with the
counterparty
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
If the counterparty is a related party, information as to the last
transaction of the real estate is disclosed below:
Basis or
reference
used
in setting the
price
Reason for
acquisition of
real estate and
status of the
real estate
Other
commitments
Original owner
who
sold the real
estate
to the
counterparty
Relationship
between the
original
owner and the
acquirer
Date of the
original
transaction
Amount
Buynow (Xian)
Industry Co., Ltd.
Construction in
Progress,
Prepayments and
Land Use Right
2005~
First Quarter of 2021
$ 1,242,114 $ 760,856 Xi'an Xinxiaozhai Old
Village Reconstruction and
Construction Development
Co., Ltd. etc.
- - - - -
$
Mutual
agreement
Department store;
under construction
-
Yingkou Buynow
Electronic
Information Co., Ltd.
Construction in
Progress and Land
Use Right
Second Quarter of 2011~
First Quarter of 2021
739,430 716,047 Bureau of Land and
Resources of Yingkou City
etc.
- - - - - Mutual
agreement
Department store;
under construction
-
Anshan Buynow
Electronic
Information Co., Ltd.
Buildings and Land
Held for Sale,
Construction in
Progress and Land
Use Right
Second Quarter of 2011~
First Quarter of 2021
3,045,732 2,886,893 Bureau of Land and
Resources of Anshan City
etc.
- - - - - Mutual
agreement
Department store;
under construction
-
Guiyang Buynow
Electronic
Information Co., Ltd.
Construction in
Progress and Land
Use Right
Fourth Quarter of 2011~
First Quarter of 2021
1,432,719 1,371,194 Guiyang Municipal Bureau
of Land and Resources etc.
- - - - - Mutual
agreement
Department store;
under construction
-
Buynow (Jinzhou)
Industry Co., Ltd.
Buildings and Land
Held for Sale,
Construction in
Progress and Land
Use Right
Second Quarter of 2013~
First Quarter of 2021
1,730,140 1,712,322 Jinzhou Municipal Bureau of
Land and Resources etc.
- - - - - Mutual
agreement
Department store;
under construction
-

Note 1: The appraisal result should be presented in the 'Basis or reference used in setting the price' column if the real estate acquired should be appraised pursuant to the regulations.

Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Note 3: Date of the event referred to herein is the date of contract signing date, date of payment, date of execution of a trading order, date of title transfer, date of board resolution, or other date that can confirm the counterparty and the monetary amount of the transaction, whichever is earlier.

Table 4 Page 1

CLEVO CO. and Subsidiaries Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more Three-month period ended March 31, 2021

Table 5

Expressed in thousands of NTD (Except as otherwise indicated)

Purchaser/seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction terms compared to third
party transactions
(Note 1)
Differences in transaction terms compared to third
party transactions
(Note 1)
Notes/accounts receivable
(payable)
Notes/accounts receivable
(payable)
Footnote
(Note 2)
Purchases
(sales)
Amount Percentage of
total
purchases
(sales)
Credit term Unit price Credit term Balance ~~Percentage of~~
total
notes/accounts
receivable
(payable)
The Company Kapok Computer (Kunshan)
Co., Ltd.
The Company as the
ultimate parent
company
Purchases 3,323,741
$
56.46% 30 days after monthly billings
and offset between creditor's
rights and debt obligation.
Prepayment is allowed when
there is a fund requirement.
The selling price is reduced
by 5%~15%. However, it
can be adjusted according to
market conditions.
1~5 months for normal
customers due to fund
requirements.
-
$
- -
The Company Kapok Computer (Kunshan)
Co., Ltd.
The Company as the
ultimate parent
company
Sales ( 1,661,829) 26.06% 180 days The goods are not sold to
other customers, so the
prices cannot be compared.
1~2 months for normal
customers due to fund
requirements.
1,991,840 44.70% -
Kapok Computer (Kunshan)
Co., Ltd.
The Company The Company as the
ultimate parent
company
Sales ( 3,323,741) 99.99% 30 Days After Monthly
Billings
It is the only customer, so
the price cannot be
compared.
- - - -
Kapok Computer (Kunshan)
Co., Ltd.
The Company The Company as the
ultimate parent
company
Purchases 1,661,829 47.33% 180 days It is the only supplier, so
the price cannot be
compared.
- ( 1,991,840) 48.08% -

Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns.

Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.

Note 3: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 5 Page 1

CLEVO CO. and Subsidiaries Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more Three-month period ended March 31, 2021

Three-month period ended March 31, 2021 Three-month period ended March 31, 2021 Three-month period ended March 31, 2021 Three-month period ended March 31, 2021 Three-month period ended March 31, 2021
Table 6 Expressed in thousands of NTD
(Except as otherwise indicated)
Creditor Counterparty Relationship with the counterparty Balance as at March 31,
2021
(Note 1)
Turnover rate Overdue receivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtful
accounts
Amount Action taken
The Company Kapok Computer (Kunshan) Co., Ltd. The transaction object is a
subsidiary of the company.
1,991,840
$
3.87 -
$
Change into other current
financial assets
-
$
-
$

Note 1: Fill in separately the balances of accounts receivable-related parties, notes receiuabce and other receivables etc.

Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 6 Page 1

CLEVO CO. and Subsidiaries Significant inter-company transactions during the reporting period Three-month period ended March 31, 2021

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
0 The Company Kapok Computer (Kunshan) Co., Ltd. 1 Purchases 3,323,741
$
The selling price is reduced by
5%~15%. However, it can be
adjusted according to market
conditions. The payment period is
30 days ofter monthly billings.
59.31%
0 The Company Kapok Computer (Kunshan) Co., Ltd. 1 Sales 1,661,829 It is the only customer, so the price
cannot be compared. The payment
period is 180 days.
29.65%
0 The Company Kapok Computer (Kunshan) Co., Ltd. 1 Accounts receivable -
relatedparties
1,991,840 - 2.10%
1 Buynow Electronic Information (Hangzhou) Co.,
Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other receivables - related
parties - current
122,041 5.00% 0.13%
1 Buynow Electronic Information (Hangzhou) Co.,
Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
254,616 5.00% 0.27%
1 Buynow Electronic Information (Hangzhou) Co.,
Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
91,476 5.00% 0.10%
1 Buynow Electronic Information (Hangzhou) Co.,
Ltd.
Anshan Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
154,990 5.00% 0.16%
1 Buynow Electronic Information (Hangzhou) Co.,
Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
134,830 5.00% 0.14%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
348,564 4.35% 0.37%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Buynow (Fujian) Electronic Technology
Development Co., Ltd.
3 Other receivables - related
parties - current
239,880 4.35% 0.25%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
149,137 4.35% 0.16%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Buynow Electronic Information (Hui zhou) Co.,
Ltd
3 Other receivables - related
parties - current
130,408 4.35% 0.14%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Guangdong Buynow Real Estate Management
Co., Ltd.
3 Other receivables - related
parties - current
52,458 4.35% 0.06%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
282,883 4.35% 0.30%
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Shantou Buynow Mall Co., Ltd. 3 Receivables - related
parties
73,594 - 0.08%
Table 7 Page 1
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
2 Buynow (Chengdu) Electronic Information Co.,
Ltd.
Buynow (Fujian) Electronic Technology
Development Co., Ltd.
3 Receivables - related
parties
58,340
$
- 0.06%
3 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties - current
357,018 4.35% 0.38%
3 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
175,366 4.35% 0.19%
3 Buynow (Nanjing) Facility Leasing And
Management Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Receivables - related
parties
55,793 - 0.06%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow Electronic Information (Hangzhou) Co.,
Ltd.
3 Other receivables - related
parties - current
129,628 4.50% 0.14%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Nanchang) Industry Co., Ltd. 3 Other receivables - related
parties - current
320,601 4.50% 0.34%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow(Guangzhou) Electronic Information
Co., Ltd.
3 Other receivables - related
parties - current
170,380 4.50% 0.18%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties - current
170,467 4.50% 0.18%
4 Kapok Computer (Kunshan) Co., Ltd. Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
644,106 4.50% 0.68%
4 Kapok Computer (Kunshan) Co., Ltd. Daqing Buynow Electronic Information
Corporation
3 Other receivables - related
parties - current
97,112 4.50% 0.10%
4 Kapok Computer (Kunshan) Co., Ltd. Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
88,442 4.50% 0.09%
4 Kapok Computer (Kunshan) Co., Ltd. Shantou Buynow Mall Co., Ltd. 3 Other receivables - related
parties - current
494,753 4.50% 0.52%
4 Kapok Computer (Kunshan) Co., Ltd. Clevo (China) Investment Co., Ltd. 3 Other receivables - related
parties - current
173,415 4.50% 0.18%
4 Kapok Computer (Kunshan) Co., Ltd. Yingkou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
82,372 4.50% 0.09%
4 Kapok Computer (Kunshan) Co., Ltd. Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
431,369 4.50% 0.46%
4 Kapok Computer (Kunshan) Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
193,358 4.50% 0.20%
4 Kapok Computer (Kunshan) Co., Ltd. Dezhou Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
549,292 4.50% 0.58%
Table 7 Page 2
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
4 Kapok Computer (Kunshan) Co., Ltd. Kunshan Kaishuo Trading Co., Ltd. 3 Other receivables - related
parties - current
173,415
$
4.50% 0.18%
5 Buynow (Nanchang) Industry Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
126,723 5.00% 0.13%
5 Buynow (Nanchang) Industry Co., Ltd. Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
75,089 5.00% 0.08%
5 Buynow (Nanchang) Industry Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
79,771 5.00% 0.08%
5 Buynow (Nanchang) Industry Co., Ltd. Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables - related
parties - current
146,622 5.00% 0.15%
6 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other receivables - related
parties - current
85,710 4.35% 0.09%
6 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
165,785 4.35% 0.18%
6 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Clevo (China) Investment Co., Ltd. 3 Other receivables - related
parties - current
69,366 4.35% 0.07%
6 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
80,291 4.35% 0.08%
6 Buynow (Zhengzhou) Electronic Information
Co., Ltd.
Dezhou Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
182,693 4.35% 0.19%
7 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Changsha Hungyu Business Management Co.,
Ltd.
3 Other receivables - related
parties - current
92,127 4.35% 0.10%
7 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
92,343 4.35% 0.10%
7 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Yingkou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
114,844 4.35% 0.12%
7 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Dezhou Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
60,088 4.35% 0.06%
7 Buynow Electronic Information (Shenyang) Co.,
Ltd.
Yingkou Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
77,488 - 0.08%
8 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Buynow(Guangzhou) Electronic Information
Co., Ltd.
3 Other receivables - related
parties - current
57,487 4.35% 0.06%
8 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
81,722 4.35% 0.09%
8 Buynow (Fujian) Electronic Technology
Development Co., Ltd.
Daqing Buynow Electronic Information
Corporation
3 Other receivables - related
parties - current
250,108 4.35% 0.26%
9 Buynow (Changchun) Industry Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties - current
169,079 4.35% 0.18%
9 Buynow (Changchun) Industry Co., Ltd. Clevo (China) Investment Co., Ltd. 3 Other receivables - related
parties - current
93,644 4.35% 0.10%
Table 7 Page 3
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
10 Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
54,973
$
5.00% 0.06%
10 Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
Anshan Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
79,988 5.00% 0.08%
10 Buynow (Wuxi) Electronic Technology
Development Co., Ltd.
Dezhou Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
108,384 5.00% 0.11%
11 Quality Trust Property Management Co., Ltd. Daqing Buynow Electronic Information
Corporation
3 Other receivables - related
parties - current
204,846 3.00% 0.22%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties - current
228,908 4.35% 0.24%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
91,476 4.35% 0.10%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Guangdong Buynow Real Estate Management
Co., Ltd.
3 Other receivables - related
parties - current
86,707 4.35% 0.09%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
98,881 4.35% 0.10%
12 Kalor Buynow (Heifei) Electronic Information
Co., Ltd.
Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables - related
parties - current
61,129 4.35% 0.06%
13 Buynow (Chongqing) Industry Co., Ltd. Guiyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
63,636 - 0.07%
13 Buynow (Chongqing) Industry Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
75,869 5.00% 0.08%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
81,505 5.00% 0.09%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Other receivables - related
parties - current
271,351 5.00% 0.29%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Anshan Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
228,561 5.00% 0.24%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
300,441 5.00% 0.32%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables - related
parties - current
227,260 5.00% 0.24%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Receivables - related
parties
86,553 - 0.09%
14 Shanghai Buynow Electronic Products Market
Management Co., Ltd.
Anshan Buynow Electronic Information Co., Ltd. 3 Receivables - related
parties
60,241 - 0.06%
15 Daqing Buynow Electronic Information
Corporation
Buynow (Zhengzhou) Electronic Information
Co., Ltd.
3 Other receivables - related
parties - current
107,084 5.00% 0.11%
16 Tianjin Buynow Electronic Information Co., Ltd. Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
156,507 4.35% 0.17%
16 Tianjin Buynow Electronic Information Co., Ltd. Buynow (Xian) Industry Co., Ltd. 3 Other receivables - related
parties - current
57,227 4.35% 0.06%
Table 7 Page 4
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
16 Tianjin Buynow Electronic Information Co., Ltd. Qingdao Buynow Technology Industry Co., Ltd. 3 Other receivables - related
parties - current
192,751
$
4.35% 0.20%
16 Tianjin Buynow Electronic Information Co., Ltd. Zibo Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
138,923 4.35% 0.15%
16 Tianjin Buynow Electronic Information Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
87,705 4.35% 0.09%
16 Tianjin Buynow Electronic Information Co., Ltd. Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
56,316 4.35% 0.06%
16 Tianjin Buynow Electronic Information Co., Ltd. Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables - related
parties - current
102,748 4.35% 0.11%
16 Tianjin Buynow Electronic Information Co., Ltd. Luoyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
60,005 - 0.06%
17 Buynow (Yancheng) Electronoc Information
TechnologyDevelopment Co. Ltd.
Shantou Buynow Mall Co., Ltd. 3 Other receivables - related
parties - current
265,975 - 0.28%
17 Buynow (Yancheng) Electronoc Information
TechnologyDevelopment Co. Ltd.
Dezhou Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
342,494 - 0.36%
18 Beijing Clevo Investment Management
Consultant Co.,Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Other receivables - related
parties - current
236,711 5.00% 0.25%
18 Beijing Clevo Investment Management
Consultant Co.,Ltd.
Buynow Electronic Information (Huizhou) Co.,
Ltd
3 Other receivables - related
parties - current
280,499 5.00% 0.30%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
374,099 4.35% 0.39%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Buynow (Guangzhou) Electronic Information
Co., Ltd.
3 Other receivables - related
parties - current
59,828 4.35% 0.06%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Qingdao Buynow Technology Industry Co., Ltd. 3 Other receivables - related
parties - current
132,055 4.35% 0.14%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Buynow (Harbin) Industry Co., Ltd. 3 Other receivables - related
parties - current
53,759 4.35% 0.06%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
258,388 4.35% 0.27%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Suzhou Jinzuo Industry Co., Ltd. 3 Other receivables - related
parties - current
230,468 4.35% 0.24%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Dezhou Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
303,476 4.35% 0.32%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
186,204 4.35% 0.20%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Buynow (Jinzhou) Industry Co., Ltd. 3 Other receivables - related
parties - current
237,145 4.35% 0.25%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Shanghai Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
125,258 - 0.13%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Luoyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
51,430 - 0.05%
19 Guangdong Buynow Real Estate Management
Co., Ltd.
Guiyang Buynow Electronic Information Co.,
Ltd.
3 Receivables - related
parties
72,607 - 0.08%
Table 7 Page 5
N0.
(Note 1)
Company name Counterparty Relationship
(Note 2)
Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated
total operating revenues or
total assets
(Note 3)
20 Shantou Buynow Mall Co., Ltd. Guangdong Buynow Real Estate Management
Co., Ltd.
3 Other receivables - related
parties - current
307,811
$
5.00% 0.32%
20 Shantou Buynow Mall Co., Ltd. Clevo (China) Investment Co., Ltd. 3 Other receivables - related
parties - current
88,875 5.00% 0.09%
20 Shantou Buynow Mall Co., Ltd. Anshan Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
341,020 5.00% 0.36%
20 Shantou Buynow Mall Co., Ltd. Taizhou Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
98,413 5.00% 0.10%
20 Shantou Buynow Mall Co., Ltd. Dezhou Buynow Electronic Information Co., Ltd. 3 Other receivables - related
parties - current
65,031 5.00% 0.07%
21 Clevo (China) Investment Co., Ltd. Buynow Electronic Information (Huizhou) Co.,
Ltd
3 Other receivables - related
parties - current
73,701 5.00% 0.08%
22 Kunshan Kaishuo Trading Co., Ltd. Shanghai Buynow Electronic Information Co.,
Ltd.
3 Other receivables - related
parties - current
88,788 4.50% 0.09%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories , fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction: (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total

assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.

Table 7 Page 6

CLEVO CO. and Subsidiaries Information on investees

Table 8

Expressed in thousands of NTD (Except as otherwise indicated)

Three-month period ended March 31, 2021

Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at March 31, 2021 Shares held as at March 31, 2021 Shares held as at March 31, 2021 Net profit (loss)
of the investee
for three-month
period ended
March 31, 2021
(Note 2 (2))
Investment
income (loss)
recognised by the
Company for
three-month
period ended
March 31, 2021
(Note 2 (3))
Footnote
Balance at March
31, 2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
The Company CLEVO COMPUTER
SINGAPORE PTE LTD.
Singapore Management and
advisory of
computers
420,061
$
420,061
$
22,325,453 100.00 7,628,894
$
49,069
$
49,069
$
The subsidiary of the
Company
The Company CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
Cayman
Islands
Investment 15,754,974 15,754,974 369,370,000 100.00 43,411,243 38,685 38,685 The subsidiary of the
Company
The Company KAPOK COMPUTER (SAMOA)
CORPORATION
Samoa Investment 489,985 489,985 16,000,000 100.00 1,737,806 6,788 6,673 The subsidiary of the
Company
The Company BUYNOW ON-LINE HOLDING
CORPORATION
Samoa Investment 35,513 35,513 1,100,000 100.00 8,959)
(
214)
(
214)
(
The subsidiary of the
Company
The Company Clevo Investment Co., Ltd. Taiwan Investment 140,000 140,000 14,000,000 100.00 76,550 2,992 2,992 The subsidiary of the
Company
The Company Kapok Computer Co., Ltd. Taiwan Design and sale of
computers and
computer
peripherals
80,000 80,000 8,000,000 100.00 54,785 1,659)
(
1,659)
(
The subsidiary of the
Company
The Company Taipei Twin Corporation Taiwan Investment 1,000,000 1,000,000 100,000,000 50.00 983,530 7,213)
(
3,607)
(
Investment accounted for
under equity method
CLEVO COMPUTER
SINGAPORE PTE LTD.
BUYNOW (CHENGDU)
CORPORATION
Samoa Investment 278,468 278,468 7,000,000 100.00 3,539,154 21,414 21,414 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GLOBAL
CORPORATION
British Virgin
Islands
Investment 118,490 118,490 2,600,000 100.00 898,475 4,880 4,880 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (HANGZHOU)
CORPORATION
British Virgin
Islands
Investment 173,107 173,107 5,000,000 100.00 3,381,414 29,941 29,941 The Company as the
ultimate parent company
Table 8 Page 1
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at March 31, 2021 Shares held as at March 31, 2021 Shares held as at March 31, 2021 Net profit (loss)
of the investee
for three-month
period ended
March 31, 2021
(Note 2 (2))
Investment
income (loss)
recognised by the
Company for
three-month
period ended
March 31, 2021
(Note 2 (3))
Footnote
Balance at March
31, 2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (ZHENGZHOU)
CORPORATION
Samoa Investment 103,185
$
103,185
$
3,000,000 100.00 3,224,422
$
21,433
$
21,433
$
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GROUP
(CHANGSHA) CORPORATION
British Virgin
Islands
Investment 136,180 136,180 4,000,000 100.00 223,445 1,128 1,128 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (NANCHANG)
CORPORATION
Samoa Investment 104,484 104,484 3,000,000 100.00 2,824,796 23,345 23,345 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (GUANGZHOU)
CORPORATION
Samoa Investment 161,745 161,745 5,000,000 100.00 2,325,838 906 906 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
FLYING WOLF INVESTMENT
LIMITED
British Virgin
Islands
Investment 96,141 96,141 3,000,000 100.00 3,093,974 17,580 17,580 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (XIAMEN)
CORPORATION
Samoa Investment 95,502 95,502 3,000,000 100.00 1,891,605 12,705 12,705 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GROUP (XIAN)
CORPORATION
Samoa Investment 96,543 96,543 3,000,000 100.00 807,822 8,782 8,782 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (CHANGCHUN)
CORPORATION
Samoa Investment 64,064 64,064 2,000,000 100.00 2,935,634 25,074 25,074 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW GROUP (QINGDAO)
CORPORATION
Samoa Investment 115,648 115,648 3,500,000 100.00 98,104 2,646)
(
2,646)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (CHONGQING)
LIMITED
Hong Kong Investment 169,140 169,140 5,000,000 100.00 1,075,956 2,982 2,982 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
FLYING INTERNATIONAL
INVESTMENT LIMITED
Samoa Investment 178,968 178,968 3,000,000 100.00 2,326,985 10,792 10,792 The Company as the
ultimate parent company
Table 8 Page 2
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at March 31, 2021 Shares held as at March 31, 2021 Shares held as at March 31, 2021 Net profit (loss)
of the investee
for three-month
period ended
March 31, 2021
(Note 2 (2))
Investment
income (loss)
recognised by the
Company for
three-month
period ended
March 31, 2021
(Note 2 (3))
Footnote
Balance at March
31, 2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (WUXI)
CORPORATION
Samoa Investment 64,054
$
64,054
$
2,000,000 100.00 1,259,362
$
10,344
$
10,344
$
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (HARBIN)
CORPORATION
Samoa Investment 99,012 99,012 3,000,000 100.00 102,185 22,845)
(
22,845)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (DAQING)
CORPORATION
Samoa Investment 96,894 96,894 3,000,000 100.00 11,606)
(
190 190 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (ZIBO)
CORPORATION
Samoa Investment 95,805 95,805 3,000,000 100.00 81,260)
(
3,379)
(
3,379)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (BEIJING)
CORPORATION
Samoa Investment 244,256 244,256 6,000,000 100.00 1,765,823 14,311 14,311 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
SKILL DEVELOP
INTERNATIONAL LIMITED
Samoa Investment 581,916 581,916 9,350,000 100.00 5,121,927 17,046 17,046 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (YANCHENG)
CORPORATION
Samoa Investment 931,920 931,920 31,500,000 100.00 734,538 - - The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (HUIZHOU)
CORPORATION
Samoa Investment 200,737 200,737 1,500,000 100.00 90,573)
(
2,829)
(
2,829)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (YINGKOU)
CORPORATION
Samoa Investment 434,082 434,082 15,000,000 100.00 412,106 110)
(
110)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (ANSHAN)
CORPORATION
Samoa Investment 1,119,393 1,119,393 38,000,000 100.00 782,092 20,182)
(
20,182)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (GUIYANG)
CORPORATION
Samoa Investment 301,236 301,236 10,000,000 100.00 258,999 133)
(
133)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
CHICONY SQUARE (WUHAN)
INC.
British Virgin
Islands
Investment 123,204 123,204 3,600,000 30.00 2,405,382 90,334 27,100 Investment accounted for
under equity method
Table 8 Page 3
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at March 31, 2021 Shares held as at March 31, 2021 Shares held as at March 31, 2021 Net profit (loss)
of the investee
for three-month
period ended
March 31, 2021
(Note 2 (2))
Investment
income (loss)
recognised by the
Company for
three-month
period ended
March 31, 2021
(Note 2 (3))
Footnote
Balance at March
31, 2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
CHICONY SQUARE
(CAYMAN) INC.
Cayman
Islands
Investment 86,886
$
86,886
$
3,000,000 30.00 59,083
$
21,626
$
6,488
$
Investment accounted for
under equity method
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (WUHAN)
CORPORATION
Samoa Investment - - 4,500,000 30.00 163,553 16,092)
(
4,828)
(
Investment accounted for
under equity method
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
CHICONY CHENGDU
INTERNATIONAL INC.
British Virgin
Islands
Investment 362,866 362,866 1,500,000 3.75 51,769 44,969 1,686 Investment accounted for
under equity method
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (TAIZHOU)
CORPORATION
Samoa Investment 505,786 505,786 17,000,000 100.00 289,974 2,999)
(
2,999)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
SMARTER CAPITAL LIMITED Samoa Investment 1,013,693 1,013,693 14,900,000 100.00 1,004,258 1,668 1,668 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (DEZHOU)
CORPORATION
Samoa Investment 881,914 881,914 30,000,000 100.00 93,459 71,618)
(
71,618)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (LUOYANG)
CORPORATION
Samoa Investment 894,346 894,346 30,000,000 100.00 186,244 10,215)
(
10,215)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (FUJIAN
QUANZHOU) CORPORATION
Samoa Investment 446,195 446,195 15,000,000 100.00 440,441 154)
(
154)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (JINZHOU)
CORPORATION
Samoa Investment 448,081 448,081 15,000,000 100.00 303,974 11,167)
(
11,167)
(
The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
BUYNOW (SHANTOU)
CORPORATION
Samoa Investment 578,224 578,224 19,200,000 100.00 259,452 4,515 4,515 The Company as the
ultimate parent company
CLEVO (CAYMAN ISLANDS)
HOLDING COMPANY
CLEVO(HK) INVESTMENT
HOLDING LIMITED
Hong Kong Investment 3,138 3,138 100,000 100.00 - 17 17 The Company as the
ultimate parent company
Table 8 Page 4
Investor Investee
(Notes 1 and 2)
Location Main business
activities
Initial investment amount Initial investment amount Shares held as at March 31, 2021 Shares held as at March 31, 2021 Shares held as at March 31, 2021 Net profit (loss)
of the investee
for three-month
period ended
March 31, 2021
(Note 2 (2))
Investment
income (loss)
recognised by the
Company for
three-month
period ended
March 31, 2021
(Note 2 (3))
Footnote
Balance at March
31, 2021
Balance at
December 31,
2020
Number of shares Ownership
(%)
Book value
SKILL DEVELOP
INTERNATIONAL LIMITED
WELL ASIA INVESTMENT
LIMITED
Hong Kong Investment 277,817
$
277,817
$
9,200,000 100.00 5,121,927
$
17,046
$
17,046
$
The Company as the
ultimate parent company
SMARTER CAPITAL LIMITED BUYNOW SZ. CORPORATION Samoa Investment 452,081 452,081 14,900,000 100.00 1,004,258 1,668 1,668 The Company as the
ultimate parent company
BUYNOW ON-LINE HOLDING
CORPORATION
BUYNOW ON-LINE LIMITED Hong Kong Investment 35,483 35,483 1,100,000 100.00 8,958)
(
214)
(
214)
(
The Company as the
ultimate parent company
  • Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only

  • disclose the information of the overseas holding company about the disclosure of related overseas investee information.

Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

  • (1)The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at March 31, 2021’ should fill orderly in the Company’s

  • (public company’s) information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column..

  • (2)The ‘Net profit (loss) of the investee for three-month period ended March 31, 2021’ column should fill in amount of net profit (loss) of the investee for this year.

  • (3)The ‘Investment income (loss) recognised by the Company for three-month period ended March 31, 2021’ column should fill in the Company (public company) recognised investment

income (loss) of its direct subsidiary and recognised investment income (loss) of its investee accounted for under the equity method for this year. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.

Table 8 Page 5

CLEVO CO. and Subsidiaries Information on investments in Mainland China Three-month period ended March 31, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Table 9

Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of March 31,
2021
Net income of
investee for
the three-
month period
ended March
31, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for three-
month period
ended March
31, 2021
(Note 2)
Book value of
investments in
Mainland China
as of March 31,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
March 31,
2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Buynow (Chengdu) Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and property management of buildings
278,468
$
(2) 278,468
$
-
$
-
$
278,468
$
21,414
$
100 21,414
$
3,539,154
$
-
$
-
Buynow (Nanjing) Facility
Leasing And Management
Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals and services for related electronic
products
58,159 (2) 37,522 - - 37,522 10,254 100 10,254 1,967,752 - -
Kalor Buynow (Heifei)
Electronic Information Co.,
Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals and services for related electronic
products
69,491 (2) - - - - 18,577 100 18,577 2,219,020 - -
Kapok Computer (Kunshan)
Co., Ltd.
Manufacturing, sale, research and
development and maintenance service of
computer, notebook, tablet, information and
communication products and computer
components
238,599 (2) 238,599 - - 238,599 6,934 100 6,934 1,685,014 - -
Kunshan Kaiming Trading
Co., Ltd.
Provide market management services for
operators of laptop computer, tablet, desktop
computer, palmtop computer, information
and communication products and computer
components
17,746 (3) - - - - 718 100 718 3,332 - -
Table 9 Page 1
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of March 31,
2021
Net income of
investee for
the three-
month period
ended March
31, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for three-
month period
ended March
31, 2021
(Note 2)
Book value of
investments in
Mainland China
as of March 31,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
March 31,
2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Chicony Industry (Wuhan)
Co., Ltd.
Research, development, production and sales
of computer software and hardware,
electronic products; sales services, non-staple
food; coffee shop operations; venue rental
1,927,049
$
(2)
CHICONY
SQUARE
(WUHAN) INC.
526,552
$
- - 526,552
$
113,942
$
30 34,183
$
1,269,886
$
- -
Wuhan Qunbai Industry Co.,
Ltd.
Research, development and sales of computer
software, hardware and electronic products;
sales services; wenue retal
58,904 (3) - - - - 903 30 271 609,450 - -
Chicony Square (Wuhan)
Management Co., Ltd.
Sales of service and non-staple food; cafe
operation; venue rental
14,414 (3) - - - - 2,045 24.99 511 30,992 - -
Qunguang Industrial (Xian)
Co., Ltd.
Research, development, production and sales
of computer software and hardware,
electronic products; sales services, nonstaple
food; coffee shop operations; venue rental;
catering services; parking lot management
and retail.
4,053,756 (3) - - - - 95,440)
(
30 28,632)
(
511,499 - -
Buynow Electronic
Information (Hangzhou) Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and property management of buildings
198,848 (2) 198,848 - - 198,848 29,941 100 29,941 3,381,414 - -
Shanghai Buynow Electronic
Information Co., Ltd.
Rental of the display venues of computer and
related electronic products; information
consultation; maintenance services; property
management
521,418 (2)
(3)
56,778 - - 56,778 10,001 100 10,001 2,934,233 - -
Quality Trust Property
Management Co, Ltd.
Property management, advisory of real estate,
building leasing, housekeeping service,
parking lot service, car wash service and
business service
24,975 (2) 21,645 - - 21,645 3,293 100 3,293 242,253 - -
Wuxi Quntai Property
Management Co., Ltd.
Property management, advisory of real estate,
building leasing, housekeeping service,
parking lot service, car wash service and
business service
2,402 (3) - - - - 225 100 225 28,237 - -
Table 9 Page 2
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of March 31,
2021
Net income of
investee for
the three-
month period
ended March
31, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for three-
month period
ended March
31, 2021
(Note 2)
Book value of
investments in
Mainland China
as of March 31,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
March 31,
2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Shanghai Buynow Electronic
Products Market Management
Co., Ltd.
Provide market management services for
operators of electronic products
504,484
$
(3) -
$
-
$
-
$
-
$
25,174
$
100 25,174
$
4,690,659
$
- -
Beijing Kaiye Electronic
Technology Co., Ltd.
Technology-extension services, computer
maintenance, public parking lot service for
motorcycle, property management, business
management, business management and
advisory, business building leasing,
wholesale of computer and computer
peripherals, hardware electronic and daily
appliance
359,053 (3) - - - - 14,429 100 14,429 109,145)
(
- -
Buynow (Nanchang) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and property management of buildings
119,297 (2) 119,297 - - 119,297 23,345 100 23,345 2,824,796 - -
Changsha Hungyu Business
Management Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and property management of buildings
119,297 (2) 119,297 - - 119,297 1,128 100 1,128 223,445 - -
Buynow (Zhengzhou)
Electronic Information Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
119,123 (2) 119,123 - - 119,123 21,433 100 21,433 3,224,422 -
$
-
Buynow (Guangzhou)
Electronic Information Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
198,670 (2) 198,670 - - 198,670 828 100 828 2,320,175 - -
Table 9 Page 3
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of March 31,
2021
Net income of
investee for
the three-
month period
ended March
31, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for three-
month period
ended March
31, 2021
(Note 2)
Book value of
investments in
Mainland China
as of March 31,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
March 31,
2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Tianjin Buynow Electronic
Information Co., Ltd.
Development, producttion and sales of
computer hardware and software and
electronic digital technology products
224,794
$
(2) 206,061
$
-
$
-
$
206,061
$
10,768
$
100 10,768
$
2,311,904
$
- -
Beijing Clevo Investment
Management Consultant Co.,
Ltd.
Business advisory of investment
management, wholesale agency of electronic
products, import and export of goods and
property management
305,459 (2) 314,567 - - 314,567 18,830 100 18,830 2,323,452 - -
Buynow (Yancheng)
Electronic Information
Technology Development Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and advisory of business management
942,511 (2) 942,511 - - 942,511 - 100 - 734,537 - -
Buynow (Xian) Industry Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
116,528 (2) 116,528 - - 116,528 8,782 100 8,782 807,822 - -
Buynow (Fujian) Electronic
Technology Development Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
119,117 (2) 119,117 - - 119,117 12,705 100 12,705 1,891,605 - -
Chicony Dalu Enterprise
(Chengdu) Co., Ltd.
Developing and manufacturing computers,
hardware, electronic products; production
and sales of cosmetics and daily necessities;
rental business
2,291,275 (2)
CHICONY
CHENGDU
INTERNATIONA
L INC.
687,382 - - 687,382 44,968 30 13,491 414,143 - -
Buynow Electronic
Information (Shenyang) Co.,
Ltd.
Research and development of computers and
computer peripherals and electronic products,
and advisory of economic information
119,298 (2) 119,298 - - 119,298 12,158 100 12,158 2,438,969 - -
Guangdong Buynow Real
Estate Management Co., Ltd.
Self-owned property management and
leasing. manufacturing, sale, research and
development of computer software and
hardware and digital products
442,167 (2)(3) 363,300 - - 363,300 26,213 100 26,213 7,879,009 - -
Table 9 Page 4
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of March 31,
2021
Net income of
investee for
the three-
month period
ended March
31, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for three-
month period
ended March
31, 2021
(Note 2)
Book value of
investments in
Mainland China
as of March 31,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
March 31,
2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Buynow (Changchun)
Industry Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and property management of buildings
81,539
$
(2) 77,656
$
-
$
-
$
77,656
$
26,327
$
100 26,327
$
3,082,354
$
- -
Buynow (Wuhan) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computer
software and digital products, and property
management of buildings
468,580 (2)
BUYNOW(WUHA
N)
CORPORATION
- - - - 16,092)
(
30 4,828)
(
163,553 - -
Qingdao Buynow Technology
Industry Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals. Display, advisory and after-sales
service of digital products. Property
management of self-owned buildings
551,402 (2)(3) 133,021 - - 133,021 12,850)
(
100 12,850)
(
476,462 - -
Buynow (Wuxi) Electronic
Technology Development Co.,
Ltd.
Manufacturing, sale, maintenance service,
research and development of computer
software and digital products
106,622 (2) 76,158 - - 76,158 14,482 100 14,482 1,763,072 - -
Wuxi Buynow Electronic
Market Co., Ltd.
Leasing of facility, market management
service, catering management, property
management, parking lot management
2,454 (3) - - - - 5 100 5 2,361 - -
Buynow (Harbin) Industry
Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products
111,364 (2) 111,364 - - 111,364 22,893)
(
100 22,893)
(
98,655 - -
Buynow (Chongqing) Industry
Co., Ltd.
Manufacturing, sale, research and
development of computers and computer
peripherals (not including electronic
publishing), shopping mall management,
wholesale and retail of electronic products,
property management and parking lot service
164,167 (2) 164,167 - - 164,167 2,982 100 2,982 1,075,955 - -
Table 9 Page 5
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of March 31,
2021
Net income of
investee for
the three-
month period
ended March
31, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for three-
month period
ended March
31, 2021
(Note 2)
Book value of
investments in
Mainland China
as of March 31,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
March 31,
2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Shanghai Buynow Online
Information Technology Co.,
Ltd.
Wholesale and retail, import and export, and
after-sales service of household appliances,
computer and computer components,
communication equipment, electrical devices,
office supplies and complementary products;
development, technology transfer, advisory,
service and training of Internet, computer
software and hardware and communication
equipment
32,630
$
(2) 32,630
$
-
$
-
$
32,630
$
252)
($
100 252)
($
11,714)
($
- -
Daqing Buynow Electronic
Information Co., Ltd.
Manufacturing, retail and wholesale of
computers and computer peripherals, and
electronic information shopping mall
management
98,158 (2) 98,158 - - 98,158 190 100 190 11,606)
(
- -
Buynow Electronic
Information (Hui zhou) Co.,
Ltd
Manufacturing, sale, research and
development and after-sales service of
computers and computer peripherals;
property management of buildings
120,115 (2)(3) 211,996 - - 211,996 7,073)
(
100 7,073)
(
226,433)
(
-
$
-
Shantou Buynow Mall Co.,
Ltd.
Investment in companies primarily engaged
in research and development and advisory
service
574,562 (2) 574,562 - - 574,562 4,515 100 4,515 259,452 - -
Zibo Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products.
Advisory of business management, leasing of
self-owned buildings, parking lot
management, shopping mall management and
property management
98,012 (2) 98,012 - - 98,012 3,379)
(
100 3,379)
(
81,260)
(
- -
Table 9 Page 6
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of March 31,
2021
Net income of
investee for
the three-
month period
ended March
31, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for three-
month period
ended March
31, 2021
(Note 2)
Book value of
investments in
Mainland China
as of March 31,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
March 31,
2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Yingkou Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and advisory of business management
464,194
$
(2) 464,194
$
-
$
-
$
464,194
$
110)
($
100 110)
($
412,106
$
- -
Anshan Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and advisory of business management
1,150,017 (2) 1,150,017 - - 1,150,017 20,182)
(
100 20,182)
(
782,092 - -
Clevo (China) Investment Co.,
Ltd.
Investment in companies primarily engaged
in research and development and advisory
service
897,135 (2) 897,135 - - 897,135 44,174)
(
100 44,174)
(
2,284,467 - -
Guiyang Buynow Electronic
Information Co., Ltd.
Research and development of computers and
computer peripherals and electronic products,
and advisory service of business management
303,271 (2) 303,271 - - 303,271 133)
(
100 133)
(
258,999 - -
Taizhou Buynow Electronic
Information Co., Ltd.
Manufacturing, sale, maintenance service,
research and development of computers and
computer peripherals and digital products,
and advisory of business management
507,871 (2) 507,871 - - 507,871 2,999)
(
100 2,999)
(
289,973 - -
Suzhou Jinzuo Industry Co.,
Ltd.
Business affairs and property management
business
480,460 (2) 1,008,954 - - 1,008,954 1,668 100 1,668 1,004,258 - -
Dezhou Buynow Electronic
Information Co., Ltd.
Research and development and maintenance
service of computers and computer
peripherals and electronic products; advisory
service of business management and
shopping mall management
881,914 (2) 881,914 - - 881,914 71,618)
(
100 71,618)
(
93,459 - -
Luoyang Buynow Electronic
Information Co., Ltd.
Research and development and maintenance
service of computers and computer
peripherals and electronic products; advisory
service of business management and
shopping mall management
893,922 (2) 893,922 - - 893,922 10,215)
(
100 10,215)
(
186,244 - -
Table 9 Page 7
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of January 1,
2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Amount remitted from
Taiwan to Mainland
China/Amount remitted
back to Taiwan for three-
month period ended March
31, 2021
Accumulated
amount of
remittance from
Taiwan to
Mainland China
as of March 31,
2021
Net income of
investee for
the three-
month period
ended March
31, 2021
Ownership
held by
the
Company
(direct or
indirect)
Investment
income
(loss)
recognised by
the Company
for three-
month period
ended March
31, 2021
(Note 2)
Book value of
investments in
Mainland China
as of March 31,
2021
Accumulated
amount of
investment
income
remitted back
to Taiwan as of
March 31,
2021
Footnote
Remitted
to
Mainland
China
Remitted back
to Taiwan
Quanzhou Buynow Industry
Co., Ltd.
Research and development and maintenance
service of computers and computer
peripherals and electronic products; advisory
service of business management and
shopping mall management
446,195
$
(2) 446,195
$
-
$
-
$
446,195
$
154)
($
100 154)
($
440,441
$
- -
Buynow (Jinzhou) Industry
Co., Ltd.
Manufacturing of computer software and
hardware and consumer electronic products,
advisory of business management and
shopping mall management
448,342 (2) 448,342 - - 448,342 11,167)
(
100 11,167)
(
303,974 - -
Kunshan Kaishuo Trading
Co., Ltd.
Mechanical equipment and accessories, wire
and cable, air conditioning equipment,
building and decoration material, lighting
equipment, kitchen appliance, water cleaner,
pipeline and accessories, fire safety
equipment, compressor and accessories,
wholesale of elevators and appliances, import
and export and advisory services
30,198 (2) 30,198 - - 30,198 578)
(
100 578)
(
27,151 - -
Shanghai Huihei Advertisment
Co., Ltd.
Advertising design and marketing 4,850 (3) - - - - 97)
(
100 97)
(
5,546 - -
Shanghai Huizhuan Restaurant
Management Co., Ltd.
Catering business management 22,884 (3) - - - - 1,404)
(
100 1,404)
(
28,653)
(
- -

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

(1) Directly invest in a company in Mainland China.

(2) Through investing in an existing company in the third area, which then invested in the investee in Mainland China.

(3) Others

Note 2: In the ‘Investment income (loss) recognised by the Company for three-month period ended March 31, 2021 was reviewed by independent auditors.

Note 3: The numbers in this table are expressed in New Taiwan dollars.

Table 9 Page 8
Ceiling on
investments in
Mainland China
Accumulated amount of Investment amount approved by the imposed by the
remittance from Taiwan to Investment Commission of the Investment
Mainland China as of Ministry of Economic Affairs Commission of
Companyname March 31,2021 (MOEA) MOEA
CLEVO CO. $ 13,393,300 $ 15,109,231 $ 24,103,376
(USD 421,680 thousand of USD) (USD 466,227 thousand of USD)
  • Note 1: According to the amended regulation, "The Principle of Investment and Technical Cooperation in China", issued by Ministry of Economic Affairs on August 29, 2008 (No. 09704604680), the investor can only make an investment toward China up to 60% of its individual or consolidated net worth, whichever is larger. The ultimate limit of investment is 60% of the consolidated net worth. (40,172,293 x 60% = 24,103,376)

  • Note 2: It has been liquidated as of March 31, 2021, and has been approved to invest US$4,120,000 by the Ministry of Economic Affairs.

  • Note 3: As of March 31, 2021, the capital increased by the earnings extension which has been approved by the Ministry of Economic Affairs for an investment of US$30,426,900.

  • Note 4: Guiyang Buynow Electronic Information Co., Ltd. has been approved by the Ministry of Economic Affairs for an investment of US$10,000,000. However, it remains unremitted until March 31, 2021.

Table 9 Page 9

CLEVO CO. and Subsidiaries Major shareholders information March 31, 2021

Table 10

Name of major shareholders Shares Shares
Name of shares held Ownership (%)
Kent Hsu
Huatai Investment Co., Ltd.
EPOQUE CORPORATION
51,701,335
37,326,144
33,567,888
7.71%
5.57%
5.01%
Table 10 Page 1